UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2003
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number: 001-12487
FIRST STATE BANCORPORATION
NEW MEXICO | 85-0366665 | |
(State or other jurisdiction of | (IRS Employer | |
incorporation or organization) | Identification No.) | |
7900 JEFFERSON NE | ||
ALBUQUERQUE, NEW MEXICO | 87109 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (505) 241-7500
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
NONE | NONE | |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of the delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes x No o
The aggregate market value of the Common Stock as of June 30, 2003 (the last business day of the registrants most recently completed second quarter), based upon the last sale price of the Common Stock at June 30, 2003 as reported by The Nasdaq Stock Market, held by non-affiliates was approximately $188,965,000. Determination of stock ownership by non-affiliates was made solely for the purpose of responding to this requirement and the registrant is not bound by this determination for any other purpose.
As of March 10, 2004, there were 7,630,311 shares of common stock issued and outstanding.
Documents Incorporated By Reference
Certain Part III information is incorporated herein by reference, pursuant to Instruction G of Form 10-K, from First State Bancorporations Proxy Statement for its 2004 Annual Shareholders Meeting, which will be filed with the Commission by April 29, 2004.
1
TABLE OF CONTENTS
Forward-Looking Statements
Certain statements in this Form 10-K are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The discussions regarding our growth strategy, competition, loan and deposit growth, timing of new branch openings, expansion opportunities, and response to consolidation in the banking industry include forward-looking statements. Other forward-looking statements can be identified by the use of forward-looking words such as believe, expect, may, will, should, seek, approximately, intend, plan, estimate, or anticipate or the negative of those words or other comparable terminology. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statement. Some factors include changes in interest rates, local business conditions, government regulations, loss of key personnel or inability to hire suitable personnel, faster or slower that anticipated growth, economic conditions, our competitors responses to our marketing strategy or new competitive conditions, and competition in the geographic and business areas in which we conduct our operations. We are not undertaking any obligation to update these risks to reflect events or circumstances after the date of this report to reflect the occurrence of unanticipated events.
2
PART I
Item 1: Business.
First State Bancorporation
We are a New Mexico-based bank holding company. We provide commercial banking services to businesses through our subsidiary bank, First State Bank N.M. (First State Bank or Bank). We operate thirty branch offices, including twenty-three in New Mexico (three offices in Taos, nine offices in Albuquerque, three offices in Santa Fe, and one office each in Rio Rancho, Los Lunas, Bernalillo, Questa, Pojoaque, Placitas, Moriarty, and Belen), six in Colorado (Denver, Colorado Springs, Fort Collins, Lakewood, Littleton, and Longmont), and one in Utah (Salt Lake City). We have one new branch under building renovation in Santa Fe scheduled for completion in March 2004 and four branch offices in Colorado and Utah that are in the process of re-location and renovation or construction, which are expected to be operational in the second quarter of 2004. First State Banks branches in Colorado and Utah operate under the name First Community Bank. First State Bank began in 1922 in Taos County as a single bank, and is currently the largest bank in that county. At December 31, 2003, we had total assets, total deposits, and total stockholders equity of $1.647 billion, $1.196 billion, and $132 million, respectively.
Our management strategy is to provide a business culture in which customers are provided individualized customer service. As part of our operating and growth strategies, we are working to (i) place greater emphasis on attracting core deposits from, and providing financial services to, local businesses and governments; (ii) expand operations in the Albuquerque metropolitan area (which consists of Albuquerque and Rio Rancho), Belen, Los Lunas, Santa Fe, and other strategic areas in New Mexico; (iii) expand operations in the Colorado and Utah markets including the Denver metropolitan area, Colorado Springs, Salt Lake City, and the surrounding areas; (iv) maintain asset quality through strict adherence to credit administration standards; (v) manage interest rate risk; (vi) continue to improve internal operating systems; and (vii) manage non-interest expenses.
We believe that we are well qualified to pursue an aggressive growth strategy throughout New Mexico, Colorado, and Utah due to our responsive customer service, our streamlined management structure, managements and employees strong community involvement in our business locations, and our recent expansion into the Colorado and Utah markets. We believe that expansion opportunities are centered primarily in the Albuquerque metropolitan area, Santa Fe, the Denver metropolitan area, Colorado Springs, Salt Lake City, and the surrounding markets. We continue to add staff to service the additional volume of loans and deposits obtained as a result of expansion in and into these marketplaces. The level of any additional staffing and related expenses will depend on the magnitude of continued growth. In addition, we will consider potential market acquisition targets that complement our existing operations and provide economies of scale when combined with our existing locations. See Growth Strategy.
At December 31, 2003, First State Bancorporation and First State Bank were well capitalized under regulatory capital guidelines.
Our executive offices are located at 7900 Jefferson NE, Albuquerque, New Mexico 87109, and our telephone number is (505) 241-7500.
History
First State Bank began operations in 1922 in Taos County, New Mexico. First State Bancorporation and an affiliated company, New Mexico Bank Corporation, were organized under the laws of New Mexico in 1988 to acquire banking institutions in New Mexico. In December 1988, we acquired First State Bank, and New Mexico Bank Corporation acquired National Bank of Albuquerque (NBA). After a change in
3
New Mexico banking laws in 1991, First State Bancorporation and New Mexico Bank Corporation merged, and the operations of NBA were merged into First State Bank in December 1991.
On December 1, 1993, we purchased 94.5% of the outstanding shares of common stock of First State Bank of Santa Fe (Santa Fe Bank). Certain members of our current management, our board of directors, and two officers of First State Bank sold their shares of Santa Fe Bank to us. Santa Fe Bank was merged into First State Bank as of June 5, 1994.
During the fourth quarter of 1999, First State Bank opened a mortgage origination division. The mortgage division allows the Bank to generate fee income from our branch network and construction lending activities as well as attract additional customers.
On March 1, 2000, we closed the sale of the assets of First State Banks commercial leasing division. Our sale of the leasing division resulted in the sale of approximately $64 million of leases. Our gain on the sale amounted to approximately $879,000, net of transaction costs. We used proceeds from the sale to fund loan demand, purchase investment securities, and reduce borrowings.
On October 1, 2002 we entered the Colorado and Utah markets when we completed our acquisition of First Community Industrial Bank (First Community) for approximately $67 million. We financed this acquisition through a public offering of our common stock in August 2002, which netted approximately $51 million and through the issuance of approximately $25 million in trust preferred securities in June of 2002. We acquired approximately $343 million in loans and approximately $242 million in deposits, and recognized goodwill of approximately $43 million related to the transaction. We merged First Community into First State Bank and officially changed the name of the Bank to First State Bank N.M. However, the branches in Colorado and Utah operate under the name of First Community Bank.
Since our initial public offering in 1993, we have made significant investments in expansion and technology. Since 1993, First State Bank has opened sixteen new branches and acquired nine branches. During 2003, we began to strategically reposition the acquired branches and closed two of the branches.
Operating Strategy
Our operating strategies include:
| Providing responsive, personal customer service | |||
| Fostering a culture in which employees are valued and respected | |||
| Attracting new account relationships | |||
| Emphasizing community involvement | |||
| Developing new business opportunities | |||
| Increasing efficiency | |||
| Optimizing asset/liability management |
Customer service. Our objective is to increase market share in both lending volume and deposits by providing responsive customer service that is tailored to our customers needs. By maximizing personal contact with customers, maintaining low employee turnover, and endeavoring to understand the needs and preferences of our customers, we are working to maintain and further enhance our reputation of providing excellent customer service. We have developed a streamlined management structure that allows us to make credit and other banking decisions rapidly. We believe that this structure, when compared to other competing institutions, enables us to provide a higher degree of service and increased flexibility to creditworthy customers.
Employees. We recognize that our individual employees are the core of our overall business strategy. We are committed to providing a workplace environment in which the individual employee is valued and respected. We have strategically hired and promoted within the Bank many talented bankers and have
4
provided each region with local decision making ability which allows us to best serve and attract small to medium size businesses.
New account relationships. We emphasize relationship banking with local businesses, local governments, and individual customers across all product lines. We intend to continue to target our marketing efforts to those businesses, governments, and individuals who prefer our personalized customer service, combined with our emphasis on local decision making and the delivery of a state-of-the-art array of products and services.
Community Involvement. First State Banks management and other employees participate actively in a wide variety of civic and community activities and organizations in New Mexico, Colorado, and Utah. First State Bank management also sponsors a number of community-oriented events each year. We believe that these activities assist First State Bank through increased visibility and through development and maintenance of customer relationships.
New Business Opportunities. We have and will continue to consider a variety of new banking opportunities, whether through the opening of de novo branches, acquisition of existing commercial banks or bank holding companies, or other opportunities permissible under state and federal banking regulations. We will focus our expansion efforts in areas or markets that are complementary to our existing customer base and areas of operation. See Growth Strategy.
Increasing Efficiency. We believe that our investments in technology will allow us to grow revenues faster than expenses over the next few years. Over the last several years a significant investment has been made in the area of internet and telephone banking to provide alternative methods to enhance our ability to service both our retail and commercial customers. For our commercial customers, we also offer an internet based cash management product. We are currently implementing an imaging based document management and archiving system which will provide efficiencies in managing document flow and ensure records retention is managed correctly and efficiently. All of our locations are linked together by a private voice and data network eliminating long distance costs for intralocation phone calls and data transmission. We believe these investments as well as others will allow us to expand our asset base without a commensurate increase in non-interest expenses.
We continue to evaluate and improve our branch locations and facilities. In 2003, we began repositioning several of our facilities in Colorado and Utah to improve the future growth in these markets. These expenses will continue to grow during 2004 before they stabilize; however, we believe our investments in facilities will enable us to provide the convenience and quality of service that our customers deserve.
Asset/Liability Management. Our asset/liability management policy is designed to provide stable net interest income growth by protecting our earnings from undue interest rate risk. We maintain a strategy of keeping the rate adjustment period on the majority of both assets and liabilities to an earning neutral position, with a substantial amount of these assets and liabilities adjustable in 90 days or less. See Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsAsset/Liability Management.
Growth Strategy
We expect to continue pursuing a growth strategy through a combination of internal growth, de novo branching, and selective acquisitions. Our total assets have grown from $494 million at December 31, 1998 to $1.6 billion through internal growth, de novo branching, and acquisition activity. Since 1993 large out of state financial institutions have acquired several banks that compete with us. These institutions concentrate on the mass retail customer base and extremely large customers. They also reduce service levels to small to medium size businesses. These institutions method of doing business affords us a continuing opportunity to gain profitable new account relationships and to expand existing relationships.
5
In addition, we believe that there continues to be attractive opportunities to open new branches. Consolidation in the banking industry and increased regulatory burdens on existing institutions provide a favorable environment for such openings. We consider a variety of criteria when evaluating potential branch expansion, including (i) the short and long term growth prospects for the location, (ii) the management and other resources required to integrate the operations, if desirable, (iii) the degree to which the branch would enhance our geographic diversification, (iv) the degree to which the branch would enhance our presence in an existing market, and (v) the costs of operating the branch.
We believe that the strategy we have employed successfully in the New Mexico market can be successfully employed in other markets in the Southwest. We therefore intend to continue exploring opportunities to expand into markets in the southwestern United States either through acquisition of existing institutions with a branch structure in markets with characteristics similar to those in New Mexico, or through de novo branching into markets that display those characteristics.
Our goal over the next five years is to continue creating a broad-based, well capitalized, customer-focused regional financial institution. To accommodate our anticipated growth, we intend to further develop our existing management and further develop management information systems and other appropriate internal management systems. However, there can be no assurance that we will be able to achieve our growth objectives.
Market Areas and Banks
Markets. First State Bank serves three distinct market areas within New Mexico: Taos County, the Albuquerque metropolitan area (Bernalillo, Sandoval, Torrance, and Valencia counties), and Santa Fe. In 2002, First State Bank entered into the Colorado and Utah markets with the acquisition of First Community. First Community operates in two distinct market areas: the Colorado front range market area, which includes the Denver metropolitan area, and the Salt Lake City, Utah metropolitan area.
Taos County is a popular year-round recreation and tourist area. Ski and golf resorts in the area attract visitors from throughout the southwestern and western United States. Taos also has an active art community catering to the tourist trade.
The Albuquerque metropolitan area is the largest metropolitan area in New Mexico and is the financial center of the state. It has a diverse economy centered around federal and state government, military, service, and technology industries. Military facilities include Kirtland Air Force Base and Sandia National Laboratories. A number of companies, including Intel, General Mills, America Online, and The Gap have initiated or expanded operations in the area in the past several years.
Santa Fe is the state capital of New Mexico. Its principal industries are government and tourism. Santa Fe is widely known for its southwestern art galleries and amenities, including the Santa Fe Opera. Santa Fe is one of the largest art markets in the United States, attracting visitors from all parts of the United States and many foreign countries.
The Colorado front range market area includes the Denver metropolitan area (with branches in Denver, Littleton and Lakewood), and the surrounding communities of Colorado Springs, Longmont and Fort Collins. Denver, the capital of Colorado and the states largest city, has a diverse economy including telecommunications, aerospace, financial services, computer software, biomedical and many other high tech sectors. Colorado Springs also plays host to a growing number of high technology industries. Many private sector leaders in their fields are located in the front range area, including Qwest Communications, Intel, Lockheed Martin, Merrill Lynch, and Sun Microsystems. The Colorado front range has emerged as a premier center for high-tech and other businesses providing a blend of quality, affordable lifestyle, cultural and national sports attractions, and desirable climate.
6
Salt Lake City is the state capital of Utah and the financial center of the state. The Salt Lake City area has a diverse economy driven by technology companies, telemarketing, engineering, management services, universities, and state and local governments. Many major companies as well as small businesses operate throughout the area. The state of Utah is a recreation minded and livable community catering to year-round recreation with both mountain and desert areas nearby. Effective as of November 30, 2003, we closed the Ogden, Utah branch and one branch in Salt Lake City. The total loans and deposits of the Utah operations did not justify maintaining three separate banking facilities and therefore the Utah operations were consolidated into one branch in Salt Lake City to enhance the efficiency of the Utah operations and allow management to target small to medium size businesses in a more focused manner.
First State Banks operations are divided into eight regions: Taos which includes Taos county; Santa Fe which includes Santa Fe county; Albuquerque Metropolitan which includes Bernalillo and Sandoval counties; Los Lunas which includes Valencia and Torrance counties; Northern Colorado which includes Larimer and Boulder counties; Central Colorado which includes Denver, Jefferson, and Arapahoe counties; Southern Colorado which includes El Paso County; and Utah which includes Salt Lake county.
First State Bank. The following table sets forth certain information concerning the banking offices of First State Bank as of December 31, 2003:
Number of | Total | Total | ||||||||||
Location |
Facilities |
Deposits |
Loans |
|||||||||
(Dollars in thousands) | ||||||||||||
First State Bank (by Region) |
||||||||||||
Taos |
4 | $ | 137,513 | $ | 51,306 | |||||||
Santa Fe |
4 | 154,201 | 213,963 | |||||||||
Albuquerque Metropolitan |
12 | 617,325 | 512,261 | |||||||||
Los Lunas |
3 | 82,796 | 82,774 | |||||||||
Northern Colorado |
2 | 28,835 | 35,276 | |||||||||
Central Colorado |
3 | 89,587 | 105,733 | |||||||||
Southern Colorado |
1 | 65,362 | 186,252 | |||||||||
Utah |
1 | 20,256 | 43,920 | |||||||||
Total |
30 | $ | 1,195,875 | $ | 1,231,485 | |||||||
First State Bank offers a full range of financial services to commercial and individual customers, including checking accounts, short and medium term loans, revolving credit facilities, inventory and accounts receivable financing, equipment financing, residential and small commercial construction lending, residential mortgage loans, various savings programs, installment and personal loans, safe deposit services, and credit cards.
The Taos locations provide conventional commercial loans to established commercial businesses and businesses that support the tourism and skiing industries. The Taos branches also provide a broad range of consumer banking services, including a full complement of deposit and residential construction and mortgage lending, and other loan services.
The Albuquerque metropolitan area locations primarily serve established commercial businesses and individuals who may require a full range of banking services. In addition to an emphasis on conventional commercial and real estate secured commercial lending, these locations are active in residential construction lending and mortgage lending in the Albuquerque metropolitan area.
7
The Santa Fe locations primarily serve a diverse group of small to medium size business and individual customers, including commercial businesses that support the tourism industry, and residential construction and mortgage lending.
The Colorado and Utah locations provide conventional commercial and real estate secured commercial lending to small to medium size business and individual customers in these markets. These locations also provide a full range of banking services, including a full complement of deposit and residential construction and mortgage lending, and other loan services. Prior to its acquisition by First State Bank, First Community primarily made residential mortgage and retail installment loans and was prohibited from accepting transaction deposit accounts (i.e. checking accounts) due to its charter as an industrial bank.
The following is a summary of the percentage of our deposits to total deposits of FDIC insured institutions in the counties in which we do business as of June 30, 2003:
New Mexico |
||||
Taos |
42.97 | % | ||
Bernalillo |
6.81 | % | ||
Santa Fe |
8.46 | % | ||
Sandoval |
36.33 | % | ||
Valencia |
16.84 | % | ||
Torrance |
12.22 | % | ||
Colorado |
||||
Larimer |
0.27 | % | ||
Boulder |
0.56 | % | ||
Denver |
0.24 | % | ||
Jefferson |
0.47 | % | ||
Arapahoe |
0.56 | % | ||
El Paso |
1.60 | % | ||
Utah |
||||
Salt Lake |
0.02 | % | ||
Weber |
0.67 | %* |
* We closed our branch in Weber County in November of 2003 and the existing loans and deposits were transferred to our branch in Salt Lake County subsequent to that date.
8
We believe that our greatest opportunity for growth in our current market area in New Mexico is in increasing our market share in Bernalillo, Sandoval, Valencia, and Santa Fe counties. First State Bank is the largest bank in Taos County, and growth in that market is expected to come from economic growth and not as a result of increased market share.
We also believe that the Colorado and Utah markets represent a great opportunity for growth as the acquired First Community branches have the ability to accept demand deposits and we continue to aggressively seek commercial banking relationships with small to medium size businesses. We expect that the change in deposit and loan products combined with the integration of our individualized customer service will result in increased market share in Colorado and Utah.
Competition
First State Bank competes for loans and deposits with other commercial banks, savings banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, asset-based non-bank lenders, governmental organizations, and other institutions with respect to the scope and type of services offered, interest rates paid on deposits, and pricing of loans, among other things. Many of our competitors have significantly greater financial and other resources than we do. First State Bank also faces significant competition for investors funds from sellers of short-term money market securities and other corporate and government securities.
First State Bank competes for loans principally through the range and quality of its services, interest rates, and loan fees. We believe that First State Banks personal-service philosophy enables the bank to compete favorably with other financial institutions in its focus market of local businesses. First State Bank actively solicits deposit-related clients and competes for deposits by offering customers competitive interest rates, personal attention and professional service.
Employees
As of December 31, 2003, we had 499 full-time equivalent employees. We place a high priority on staff development, training, and selective hiring. We select new employees on the basis of both technical skills and customer-service capabilities. Our staff development involves training in marketing, customer service, and regulatory compliance. Our employees are not covered by a collective bargaining agreement. We believe that our relationship with our employees is good.
Supervision and Regulation
First State Bancorporation. We are a bank holding company subject to the supervision, examination and regulation of the Board of Governors of the Federal Reserve System (the Federal Reserve Board) under the Bank Holding Company Act (the BHCA). The BHCA and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations. As a bank holding company, our activities and those of our banking subsidiary are limited to the business of banking and activities closely related or incidental to banking, and we may not directly or indirectly acquire the ownership or control of more than 5% of any class of voting shares or substantially all of the assets of any company, including a bank, without the prior approval of the Federal Reserve Board.
Supervision and regulation of bank holding companies and their subsidiaries are intended primarily for the protection of depositors, the deposit insurance funds of the Federal Deposit Insurance Corporation (the FDIC) and the banking system as a whole, not for the protection of bank holding company stockholders or creditors. The banking agencies have broad enforcement power over bank holding companies and banks, including the power to impose substantial fines and other penalties for violation of laws and regulations.
9
First State Bank N.M. As a New Mexico-chartered state member bank of the Federal Reserve System, First State Bank is subject to regulation and supervision by the Federal Reserve Board and the New Mexico Financial Institutions Division and, as a result of the insurance of its deposits, by the FDIC. Almost every aspect of the operations and financial condition of First State Bank is subject to extensive regulation and supervision and to various requirements and restrictions under federal and state law, including requirements governing capital adequacy, liquidity, earnings, dividends, reserves against deposits, management practices, branching, loans, investments, and the provision of services. Various consumer protection laws and regulations also affect the operations of First State Bank. The deposits of First State Bank are insured up to applicable limits by the FDIC.
Holding Company Liability. Under Federal Reserve Board policy, a bank holding company is expected to act as a source of financial strength to its banking subsidiaries and commit resources to their support. This support may be required by the Federal Reserve Board at times when, absent this Federal Reserve policy, we may not be inclined to provide it. As discussed below under Prompt Corrective Action, a bank holding company in certain circumstances also could be required to guarantee the capital plan of an undercapitalized banking subsidiary. In addition, any capital loans by a bank holding company to any of its depository institution subsidiaries are subordinate in right of payment to deposits and to certain other indebtedness of the banks.
In the event of a bank holding companys bankruptcy under Chapter 11 of the U.S. Bankruptcy Code, the trustee will be deemed to have assumed and is required to cure immediately any deficit under any commitment by the debtor holding company to any of the federal banking agencies to maintain the capital of an insured depository institution, and any claim for breach of such obligation will generally have priority over most other unsecured claims.
Payment of Dividends. The Federal Reserve Board has issued a policy statement with regard to the payment of cash dividends by bank holding companies. The policy statement provides that, as a matter of prudent banking, a bank holding company should not maintain a rate of cash dividends unless its net income available to common stockholders has been sufficient to fully fund the dividends, and the prospective rate of earnings retention appears to be consistent with the holding companys capital needs, asset quality and overall financial condition. Accordingly, a bank holding company should not pay cash dividends that exceed its net income or can only be funded in ways that weaken the bank holding companys financial health, such as by borrowing.
In addition, as noted above, bank holding companies are expected under Federal Reserve Board policy to serve as a source of financial strength for their depository institution subsidiaries. This requirement, and the capital adequacy requirements applicable to bank holding companies, described below under Capital Adequacy Requirements, may also limit our ability to pay dividends.
As a bank holding company, we are a legal entity separate and distinct from First State Bank. Our principal asset is the outstanding capital stock of First State Bank. As a result, our ability to pay dividends on our common stock will depend primarily on the ability of First State Bank to pay dividends to us in amounts sufficient to service our obligations. Dividend payments from First State Bank are subject to federal and state limitations, generally based on the capital level and current and retained earnings of the bank. Approval of the Federal Reserve Board is required, for example, for payment of any dividend if the total of all dividends declared by the bank in any calendar year would exceed the total of its net profits (as defined by regulatory agencies) for that year combined with its retained net profits for the preceding two years. First State Bank may not pay a dividend in an amount greater than its net profits. First State Bank is also prohibited under federal law from paying any dividend that would cause it to become undercapitalized. In addition, the Federal regulatory agencies are authorized to prohibit a bank or bank holding company from engaging in an unsafe or unsound banking practice. The payment of dividends could, depending on the financial condition of First State Bank, be deemed to constitute an unsafe or unsound practice.
10
Under New Mexico law, First State Bank may not pay a dividend on its common stock unless its remaining surplus after payment of such dividend is equal to at least 20% of its minimum common capital requirement. First State Bank is also prohibited from paying dividends from undivided profits if its reserves against deposits are impaired or will become impaired as a result of such payment.
Capital Adequacy Requirements. We are subject to the Federal Reserve Boards risk-based capital and leverage guidelines for bank holding companies. The minimum ratio of total capital to risk-weighted assets (which are the credit risk equivalents of balance sheet assets and certain off balance sheet items such as standby letters of credit) is 8%. At least half of the total capital must be composed of common stockholders equity (including retained earnings), trust preferred securities, qualifying non-cumulative perpetual preferred stock (and, for bank holding companies only, a limited amount of qualifying cumulative perpetual preferred stock), and minority interests in the equity accounts of consolidated subsidiaries, less goodwill, other disallowed intangibles and disallowed deferred tax assets, among other items (Tier 1 Capital). The remainder may consist of a limited amount of subordinated debt, other perpetual preferred stock, hybrid capital instruments, mandatory convertible debt securities that meet certain requirements, as well as a limited amount of reserves for loan losses (Tier 2 Capital). The maximum amount of Tier 2 Capital that may be included in an organizations qualifying total capital is limited to 100% of Tier 1 Capital. The Federal Reserve Board has also adopted a minimum leverage ratio for bank holding companies, requiring Tier 1 Capital of at least 3% of average total consolidated assets.
Our subsidiary, First State Bank, also is subject to risk-based and leverage capital guidelines of the Federal Reserve Board which are similar to those established by the Federal Reserve Board for bank holding companies. As discussed below under Enforcement Powers of the Federal Regulatory Agencies, failure to meet the minimum regulatory capital requirements could subject a banking institution to a variety of enforcement remedies available to federal regulatory authorities, including, in most severe cases, the termination of deposit insurance by the FDIC and the placement of the institution into conservatorship or receivership. The capital ratios for First State Bancorporation and First State Bank are provided in the chart below.
Risk-Based Capital and Leverage Ratios
As of December 31, 2003 | ||||||||||||
Risk-Based Ratios |
||||||||||||
Tier I | Total | Leverage | ||||||||||
Capital |
Capital |
Ratio |
||||||||||
First State Bancorporation |
9.5 | % | 10.6 | % | 7.9 | % | ||||||
First State Bank |
8.9 | % | 10.1 | % | 7.4 | % | ||||||
Minimum required ratio |
4.00 | % | 8.00 | % | 3.00 | % | ||||||
Well capitalized minimum ratio |
6.00 | % | 10.00 | % | 5.00 | % |
The federal bank regulatory agencies risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory rating. Banking organizations not meeting these criteria are expected to operate with capital positions well above the minimum ratios. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve Board guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. In addition, the regulations of the Federal Reserve Board provide that concentration of credit risk, interest rate risk and certain risks arising from nontraditional activities, as well as an institutions ability to manage these risks, are important factors to be taken into account by regulatory agencies in assessing an organizations overall capital adequacy. The agencies have also adopted an adjustment to the risk-based capital calculations to cover market risk in trading accounts of certain institutions.
11
The federal bank regulatory agencies recently adopted amendments to their risk-based capital regulations to provide for the consideration of interest rate risk in the agencies determination of a banking institutions capital adequacy. The amendments require such institutions to effectively measure and monitor their interest rate risk and to maintain capital adequate for that risk.
Prompt Corrective Action. Under the Federal Deposit Insurance Corporation Improvement Act of 1991, the federal banking agencies must take prompt supervisory and regulatory actions against undercapitalized depository institutions. Depository institutions, such as First State Bank, are assigned one of five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, and are subjected to differential regulation corresponding to the capital category within which the institution falls. Under certain circumstances, a well capitalized, adequately capitalized or undercapitalized institution may be treated as if the institution were in the next lower capital category. A depository institution is generally prohibited from making capital distributions (including paying dividends) or paying management fees to a holding company if the institution would thereafter be undercapitalized. Adequately capitalized institutions cannot accept, renew or roll over brokered deposits except with a waiver from the FDIC, and are subject to restrictions on the interest rates that can be paid on such deposits. Undercapitalized institutions may not accept, renew or roll over brokered deposits.
The banking regulatory agencies are permitted or, in certain cases, required to take certain actions with respect to institutions falling within one of the three undercapitalized categories. Depending on the level of an institutions capital, the agencys corrective powers include, among other things:
| prohibiting the payment of principal and interest on subordinated debt; | |||
| prohibiting the holding company from making distributions without prior regulatory approval; | |||
| placing limits on asset growth and restrictions on activities; | |||
| placing additional restrictions on transactions with affiliates; | |||
| restricting the interest rate the institution may pay on deposits; | |||
| prohibiting the institution from accepting deposits from correspondent banks; and | |||
| in the most severe cases, appointing a conservator or receiver for the institution. |
A banking institution that is undercapitalized is required to submit a capital restoration plan, and such a plan will not be accepted unless, among other things, the banking institutions holding company guarantees the plan up to a certain specified amount. Any such guarantee from a depository institutions holding company is entitled to a priority of payment in bankruptcy. Failure to meet capital guidelines could subject the bank to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, and to certain restrictions on business. As of December 31, 2003, each of First State Bancorporation and First State Bank exceeded the required capital ratios for classification as well capitalized.
12
Enforcement Powers of the Federal Banking Agencies. The federal banking agencies have broad enforcement powers. Failure to comply with applicable laws, regulations and supervisory agreements could subject First State Bancorporation or First State Bank, as well as officers, directors and other institution-affiliated parties of these organizations, to administrative sanctions and potentially substantial civil money penalties. In addition to the grounds discussed under Prompt Corrective Action, the appropriate federal banking agency may appoint the FDIC as conservator or receiver for a banking institution (or the FDIC may appoint itself, under certain circumstances) if any one or more of a number of circumstances exist, including, without limitation:
| the fact that the banking institution is undercapitalized and has no reasonable prospect of becoming adequately capitalized; | |||
| fails to become adequately capitalized when required to do so; | |||
| fails to submit a timely and acceptable capital restoration plan; | |||
| or materially fails to implement an accepted capital restoration plan. |
Control Acquisitions. The Change in Bank Control Act prohibits a person or group of persons from acquiring control of a bank holding company unless the Federal Reserve Board has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve Board, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, such as First State Bancorporation, would, under the circumstances set forth in the presumption, constitute acquisition of control of First State Bancorporation.
In addition, any company is required to obtain the approval of the Federal Reserve Board under the BHCA before acquiring 25% (5% in the case of an acquiror that is a bank holding company) or more of the outstanding common stock of First State Bancorporation, or otherwise obtaining control or a controlling influence over First State Bancorporation.
Restrictions on Transactions with Affiliates and Insiders. First State Bank is subject to restrictions under federal law that limit certain transactions with us, including loans, other extensions of credit, investments or asset purchases. Such transactions by a banking subsidiary with any one affiliate are limited in amount to 10% of the banks capital and surplus and, with all affiliates together, to an aggregate of 20% of the banks capital and surplus. Furthermore, such loans and extensions of credit, as well as certain other transactions, are required to be secured in specified amounts. These and certain other transactions, including any payment of money to us, must be on terms and conditions that are or in good faith would be offered to nonaffiliated companies.
The restrictions on loans to directors, executive officers, principal stockholders and their related interests (collectively referred to herein as insiders) contained in the Federal Reserve Act and Regulation O apply to all federally insured institutions and their subsidiaries and holding companies. These restrictions include limits on loans to one borrower and conditions that must be met before such a loan can be made. There is also an aggregate limitation on all loans to insiders and their related interests. These loans cannot exceed the institutions total unimpaired capital and surplus, and the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement actions for knowingly accepting loans in violation of applicable restrictions. Regulation O institutions are not subject to the prohibitions of the Sarbanes-Oxley Act of 2002 on certain loans to insiders.
Anti-Terrorism Legislation. We are subject to the USA Patriot Act of 2001 which contains the International Money Laundering Abatement and Anti-Terrorist Financing Act of 2001. That Act contains anti-money laundering measures affecting insured depository institutions, broker-dealers and certain financial institutions. The Act requires U.S. financial institutions to adopt new policies and procedures to combat money laundering and grants the Secretary of the Treasury broad authority to establish regulations
13
and to impose requirements and restrictions on financial institutions operations. We have established policies and procedures to ensure compliance with the Act and the related regulations.
Interstate Banking and Branching. The Riegle-Neal Act enacted in 1994 permits an adequately capitalized and adequately managed bank holding company, with Federal Reserve Board approval, to acquire banking institutions located in states other than the bank holding companys home state without regard to whether the transaction is prohibited under state law. In addition, national banks and state banks with different home states are permitted to merge across state lines, with the approval of the appropriate federal banking agency, unless the home state of a participating banking institution has passed legislation prior to that date that expressly prohibits interstate mergers. De novo interstate branching is permitted if the laws of the host state so authorizes.
The Gramm-Leach-Bliley Act. The GLBA became law on November 12, 1999, and key provisions affecting bank holding companies became effective March 11, 2000. The GLBA enables bank holding companies to acquire insurance companies and securities firms and effectively repeals depression-era laws which prohibited the affiliation of banks and these other financial services entities under a single holding company. Certain qualified bank holding companies and other types of financial service entities may elect to become financial holding companies under the new law. Financial holding companies are permitted to engage in activities considered financial in nature, as defined in the GLBA, and may engage in a broader range of activities than bank holding companies or banks. The GLBA will enable financial holding companies to offer a wide variety of financial services, or services incident to financial services, including banking, securities underwriting, merchant banking and insurance (both underwriting and agency services). The financial services authorized by the GLBA also may be engaged in by a financial subsidiary of a national or state bank, with the exception of insurance or annuity underwriting, insurance company portfolio investments, real estate investment and development, and merchant banking, all of which must be conducted under the financial holding company.
Community Reinvestment Act. First State Bank is subject to the CRA. The CRA and the regulations issued thereunder are intended to encourage banks to help meet the credit needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations also provide for regulatory assessment of a banks record in meeting the needs of its service area when considering applications to establish branches, merger applications and applications to acquire the assets and assume the liabilities of another bank. The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) requires federal banking agencies to make public a rating of a banks performance under the CRA. In the case of a bank holding company, the CRA performance record of its bank subsidiaries are reviewed by federal banking agencies in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or thrift or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction. First State Bank received an outstanding CRA rating from the Federal Reserve at its most recent CRA examination.
Consumer Laws and Regulations. In addition to the laws and regulations discussed herein, First State Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Fair Credit Reporting Act, the New Mexico Unfair Practices Act and the Settlement Procedures Act among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits, making loans to or engaging in other types of transactions with such customers.
Effect on Economic Environment. The policies of regulatory authorities, especially the monetary policy of the Federal Reserve Board, have a significant effect on the operating results of bank holding companies and their subsidiaries. Among the means available to the Federal Reserve Board to affect the money supply are open market operations in U.S. Government securities, changes in the discount rate on member
14
bank borrowings and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid for deposits. Federal Reserve Board monetary policies have materially affected the operating results of commercial banks in the past and are expected to continue to do so in the future. The nature of future monetary policies and the effect of such policies on our business and earnings cannot be predicted.
Future Legislation. Various legislation is from time to time introduced in Congress, and state legislatures with respect to the regulation of financial institutions. Such legislation may change the banking statutes and our operating environment in substantial and unpredictable ways. We cannot determine the ultimate effect that potential legislation, if enacted, or implementing regulations, would have upon our financial condition or our results of operations.
Corporate Governance Sarbanes-Oxley Act of 2002 and NASD Independence Rules. We are subject to the Sarbanes-Oxley Act of 2002 (SOX), which implemented reforms intended to address securities and accounting fraud. Among other things, SOX established a new accounting oversight board to enforce auditing, quality control and independence standards, restricts provision of both auditing and consulting services by accounting firms, and provides audit committee pre-approval of non-audit services to audit clients. To insure auditor independence, any non-audit services being provided to an audit client will require pre-approval by a companys audit committee members. SOX also requires chief executive officers and chief financial officers, or their equivalent, to certify to the accuracy of periodic reports filed with the Commission, subject to civil and criminal penalties for knowing violations. SOX also requires audit committees to be independent and have at least one financial expert, and enacts other requirements for audit committee operations and selection of auditor. SOX also expands the scope and penalties of the federal criminal code relating to securities and accounting fraud, and afford protection for employees who are whistle-blowers.
We are listed on the Nasdaq Stock Market (Nasdaq), a subsidiary of the National Association of Securities Dealers (NASD). On November 2, 2003, the SEC approved NASD rules for companies listed on Nasdaq as part of their qualitative listing requirements for listing or continued listing relating to audit committee composition, audit committee charters, nominating committee charters, executive sessions of independent directors, and code of conduct requirements. Under the NASD rules, the audit committee must be composed of independent directors without recent affiliation with auditors of the company, must have an audit committee charter, executives must have executive sessions of independent directors, must have a nominating committee charter, and must have a code of conduct applying to all employees, officers, and directors meeting certain minimum standards. As required by the NASD rules, we have certified that we comply with the new rules. In addition, the NASD also requires audit committee approval of all related party transactions and that a majority of the board of directors be independent under the NASD definition of independence.
The board is committed to maintaining a corporate governance structure that meets or exceeds the requirements for the Sarbanes-Oxley Act and the recent NASD rules.
Other
For a discussion of asset/liability management, the investment portfolio, loan portfolio, nonperforming assets, allowance for loan losses, and deposits see Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations.
Available Information
Our Internet address is www.fsbnm.com. We make available free of charge through our web site our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as
15
soon as reasonably practicable after we electronically file such material with, or furnish such material to, the SEC. Information contained on the web site is not part of this report.
Item 2: Properties.
With the exception of the Main and Southside facilities in Taos, the Journal Center facility in Albuquerque, and the Bernalillo facility, which are owned by First State Bank, we lease our banking facilities. See Item 13: Certain Relationships and Related Transactions. The following table shows the size and age of each of the banking facilities and the building area owned or leased by us:
Approximate | ||||||||||||||||
building area | ||||||||||||||||
Approximate | Approximate | owned or | ||||||||||||||
land area | building area | leased | Year constructed or | |||||||||||||
(sq. ft.) |
(sq. ft.) |
(sq. ft.) |
last renovated |
|||||||||||||
Facilities (by Region): |
||||||||||||||||
Taos |
||||||||||||||||
Main |
19,800 | 8,940 | 8,940 | Renovated 6-93 | ||||||||||||
Northside |
45,215 | 2,239 | 2,239 | Renovated 9-95 | ||||||||||||
Questa |
17,947 | 1,050 | 1,050 | Renovated 8-93 | ||||||||||||
Southside |
36,590 | 5,550 | 5,550 | Renovated 9-92 | ||||||||||||
Santa Fe |
||||||||||||||||
San Mateo |
62,334 | 6,955 | 6,955 | Renovated 11-95 | ||||||||||||
Downtown |
5,100 | 2,116 | 2,116 | Constructed 12-95 | ||||||||||||
Pojoaque |
150,000 | 30,000 | 1,000 | Constructed 1-02 | ||||||||||||
Cerrillos |
20,000 | 4,450 | 4,450 | Constructed 3-03 | ||||||||||||
Albuquerque Metropolitan |
||||||||||||||||
Lomas |
9,199 | 9,199 | 9,199 | Renovated 3-95 | ||||||||||||
Carlisle |
16,256 | 1,880 | 1,880 | Constructed 9-95 | ||||||||||||
Montgomery |
14,514 | 3,742 | 3,742 | Renovated 11-93 | ||||||||||||
Sycamore |
45,834 | 5,164 | 4,173 | Constructed 9-94 | ||||||||||||
Journal Center |
158,384 | 18,390 | 18,390 | Renovated 3-98 | ||||||||||||
Petroglyph |
26,125 | 2,134 | 2,134 | Constructed 4-99 | ||||||||||||
Lang Operations Center |
69,755 | 27,567 | 23,118 | Constructed 8-99 | ||||||||||||
Juan Tabo |
57,534 | 5,515 | 5,515 | Constructed 6-01 | ||||||||||||
Snowheights |
32,000 | 4,683 | 4,683 | Constructed 4-01 | ||||||||||||
Pan Am Operations Center |
108,900 | 50,340 | 30,000 | Constructed 9-03 | ||||||||||||
Nob Hill |
18,692 | 1,776 | 1,776 | Renovated 6-03 | ||||||||||||
Headline Point |
130,680 | 56,825 | 3,223 | Renovated 7-02 | ||||||||||||
Rio Rancho |
50,214 | 5,500 | 4,000 | Constructed 3-95 | ||||||||||||
Placitas |
807 | 807 | 807 | Constructed 9-94 | ||||||||||||
Bernalillo |
43,539 | 4,610 | 4,610 | Constructed 8-96 | ||||||||||||
Los Lunas |
||||||||||||||||
Los Lunas |
57,243 | 6,647 | 6,647 | Renovated 6-02 | ||||||||||||
Moriarty |
1,900 | 1,900 | 1,900 | Constructed 12-97 | ||||||||||||
Belen |
53,997 | 4,636 | 4,636 | Constructed 2-00 | ||||||||||||
Northern Colorado |
||||||||||||||||
Fort Collins |
200,000 | 100,000 | 3,190 | Constructed 1-75 | ||||||||||||
Longmont |
9,375 | 3,676 | 3,676 | Constructed 1-64 | ||||||||||||
Longmont Mortgage |
87,120 | 1,650 | 1,650 | Renovated 10-03 | ||||||||||||
Central Colorado |
||||||||||||||||
Cherry Creek |
43,000 | 20,000 | 4,000 | Constructed 1-85 | ||||||||||||
Lakewood |
80,000 | 40,000 | 3,222 | Constructed 1-85 | ||||||||||||
Littleton |
25,000 | 3,500 | 3,500 | Constructed 1-85 | ||||||||||||
Denver Tech Center |
217,800 | 10,511 | 5,256 | Renovated 10-02, 3-03 | ||||||||||||
Southern Colorado |
||||||||||||||||
Colorado Springs |
217,000 | 530,000 | 7,527 | Renovated 5-03 | ||||||||||||
Utah |
||||||||||||||||
Holladay |
20,000 | 2,250 | 2,250 | Constructed 1-80 |
16
Item 3: Legal Proceedings.
From time to time we are involved in legal proceedings. In the ordinary course of our business claims and lawsuits are filed against us or raised by counterclaims. These legal actions arise out of claims to enforce liens, in condemnation proceedings on properties in which we hold security interests, and by claims involving the making and servicing of real property loans, and other issues incident to our business. In the opinion of management, the ultimate liability, if any, resulting from known claims or lawsuits will not have a material adverse effect on our consolidated financial position or results of operations.
Item 4: Submission of Matters to a Vote of Security Holders.
No matters were submitted to a vote of our security holders during the fourth quarter of 2003.
Executive Officers of the Registrant
First State Bancorporations executive officers, their positions, and their respective ages (as of January 1, 2004) are as follows:
Name |
Position |
Age |
||||
Michael R. Stanford
|
President, Chief Executive Officer, and Director | 51 | ||||
H. Patrick Dee
|
Executive Vice President, Chief Operating Officer, Secretary, Treasurer, and Director | 48 | ||||
Christopher C. Spencer
|
Senior Vice President and Chief Financial Officer | 45 | ||||
Thomas E. Bajusz
|
Senior Vice President and Chief Credit Officer | 50 | ||||
Theresa A. Gabel
|
Senior Vice President of Human Resources and Communications | 55 | ||||
James E. Warden
|
Senior Vice President of Branch Administration and Retail Services | 45 | ||||
Marshall G. Martin
|
Executive Vice President and Corporate Counsel | 65 |
17
PART II
Item 5: Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Price Range of Common Stock
Our Common Stock is traded on The NASDAQ Stock Markets National Market under the symbol FSNM. Our Common Stock commenced trading on November 3, 1993. The quotations in the over-the-counter market reflect inter-dealer prices, without retail markup, markdown, or commissions and may not necessarily represent actual transactions.
Per Share |
||||||||||||||||||||||||
Diluted | Dividends | Low | High | Quarter | ||||||||||||||||||||
Quarter Ended |
Net Earnings |
Paid |
Book Value |
Price(1) |
Price(1) |
End Price |
||||||||||||||||||
December 31, 2003 |
.47 | .11 | 17.42 | 29.40 | 35.98 | 34.75 | ||||||||||||||||||
September 30, 2003 |
.53 | .11 | 17.15 | 26.82 | 31.47 | 29.61 | ||||||||||||||||||
June 30, 2003 |
.49 | .11 | 16.84 | 21.39 | 27.35 | 27.33 | ||||||||||||||||||
March 31, 2003 |
.46 | .10 | 16.40 | 21.39 | 26.09 | 21.39 | ||||||||||||||||||
December 31, 2002 |
.44 | .10 | 16.03 | 22.75 | 25.76 | 24.80 | ||||||||||||||||||
September 30, 2002 |
.36 | .10 | 15.74 | 18.45 | 26.19 | 24.65 | ||||||||||||||||||
June 30, 2002 |
.44 | .10 | 12.66 | 22.25 | 27.80 | 26.00 | ||||||||||||||||||
March 31, 2002 |
.41 | .09 | 12.11 | 19.50 | 23.89 | 23.24 |
(1) | The prices shown represent the high and low closing sales prices for the quarter. |
The last reported sale price of our Common Stock on March 10, 2004, was $31.85 per share. As of March 10, 2004, there were approximately 103 shareholders of record, not including shareholders who beneficially own Common Stock held in nominee or street name.
Dividend Policy
We paid cash dividends of $3.2 million or $0.43 per share in 2003 and $2.2 million or $0.39 per share in 2002, which amounted to 21.62% and 21.61%, of net income in 2003 and 2002, respectively. The declaration and payment of cash dividends are determined by the Board of Directors in light of the earnings, capital requirements, our financial condition, and other relevant factors. Our ability to pay cash dividends depends on the amount of cash dividends paid to us by First State Bank and our capital position. Capital distributions, including dividends, by First State Bank are subject to federal and state regulatory restrictions tied to its earnings and capital. Information regarding dividend restrictions on our banking subsidiary is incorporated herein by reference to Item 1. BusinessSupervision and Regulation/Payment of Dividends.
18
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information regarding compensation plans under which shares of Common Stock may be issued upon the exercise of option, warrants and rights under the First State Bancorporation 1993 Stock Option Plan and the 2003 Equity Incentive Plan as of December 31, 2003:
(a) |
(b) |
(c) |
||||||||||||||
Number of securities | ||||||||||||||||
Number of | remaining available for | |||||||||||||||
securities to be | Weighted- | future issuance under | ||||||||||||||
issued upon | average | equity compensation | ||||||||||||||
exercise of | exercise price of | plans (excluding | ||||||||||||||
outstanding | of outstanding | securities reflected in | ||||||||||||||
Plan Category |
options |
options |
column (a)) |
|||||||||||||
Equity compensation
plans approved by
security holders |
243,005 | $ | 17.64 | 662,500 | ||||||||||||
Equity compensation
plans not approved
by security holders |
| | | |||||||||||||
Total |
243,005 | $ | 17.64 | 662,500 | ||||||||||||
Item 6: Selected Financial Data.
Selected Financial Data are filed as part of this report and appear immediately following the signature page.
Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations.
Managements Discussion and Analysis of Financial Condition and Results of Operations are filed as part of this report and appear immediately following Selected Financial Data.
Item 7A: Quantitative and Qualitative Disclosures About Market Risk.
Quantitative and Qualitative Disclosures About Market Risk are filed as part of this report and appear within Managements Discussion and Analysis of Financial Condition and Results of Operations under the caption Asset/Liability Management.
Item 8: Financial Statements and Supplementary Data.
Our consolidated financial statements are filed as a part of this report and appear immediately following the Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 9: Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
19
Item 9A: Controls and Procedures.
An evaluation was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2003 pursuant to Exchange act rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2003, in all material respects, to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required. There was no change in our internal control over financial reporting during the quarter ended December 31, 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART III
Item 10: Directors and Executive Officers of the Registrant.
Information regarding directors appearing under the caption Election of Directors in our Proxy Statement for the 2004 Annual Meeting of Shareholders is hereby incorporated by reference. Information relating to disclosure of delinquent Form 3, 4 and 5 filers is incorporated by reference to the information appearing under the caption Section 16(a) Beneficial Ownership Reporting Compliance in our Proxy Statement for the 2004 Annual Meeting of Shareholders.
Information regarding our audit committee financial experts appearing under the caption Information with Respect to Standing Committees of the Board of Directors and Meetings in our Proxy Statement for the 2004 Annual Meeting of Shareholders is hereby incorporated by reference.
Information regarding our Code of Ethics appearing under the caption Corporate Governance in our Proxy Statement for the 2004 Annual Meeting of Shareholders is hereby incorporated by reference. The Code of Ethics has been filed with the Commission and is posted on our website at www.fsbnm.com Investor Relations.
Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G (3).
Item 11: Executive Compensation.
Information appearing under the captions Compensation of Directors and Executive Compensation in the 2004 Proxy Statement is hereby incorporated by reference.
Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information setting forth the security ownership of certain beneficial owners and management appearing under the caption Voting Securities and Principal Holders in the 2004 Proxy Statement is hereby incorporated by reference.
Item 13: Certain Relationships and Related Transactions.
Information regarding certain related transactions appearing under the caption Certain Business Relationships in the 2004 Proxy Statement is hereby incorporated by reference.
Item 14: Principal Accountant Fees and Services.
Information regarding principal accountant fees and services appearing under the caption Ratification of Independent Auditors in the 2004 Proxy Statement is incorporated herein by reference.
20
PART IV
Item 15: Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
(a) The following documents are filed as part of this annual report on Form 10-K:
1. | Financial Statements: |
| Selected Quarterly Financial Data | |||
| Independent Auditors Report | |||
| Consolidated Balance Sheets as of December 31, 2003 and 2002 | |||
| Consolidated Statements of Operations for the Years Ended December 31, 2003, 2002, and 2001 | |||
| Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2003, 2002, and 2001 | |||
| Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2003, 2002, and 2001 | |||
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2003, 2002, and 2001 |
2. | Financial Statement Schedules |
None
3. | Exhibits |
No. |
Description |
|
2.1
|
Agreement and Plan of Merger, dated as of May 22, 2002, by and among First State Bancorporation, First State Bank N.M. (formerly known as First State Bank of Taos), First Community Industrial Bank, Blazer Financial Corporation, and Washington Mutual Finance Corporation.(7) | |
3.1
|
Restated Articles of Incorporation of First State Bancorporation.(1) | |
3.2
|
Articles of Amendment to the Restated Articles of Incorporation of First State Bancorporation.(4) | |
3.3
|
Amended Bylaws of First State Bancorporation.(8) | |
4.1
|
Shareholder Protection Rights Agreement dated October 25, 1996.(3) | |
10.1
|
Executive Employment Agreement.(6) | |
10.2
|
First State Bancorporation 2003 Equity Incentive Plan.(5) | |
10.3
|
Code of Ethics for Executives.(8) | |
21.1
|
Subsidiaries of Registrant.(2) | |
23
|
Consent of KPMG LLP. | |
31.1
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
21
(1) | Incorporated by reference from First State Bancorporations Registration Statement on Form S-2, Commission File No. 333-24417, declared effective April 25, 1997. | |
(2) | Incorporated by reference from First State Bancorporations Registration Statement on Form SB-2, Commission File No. 33-68166, declared effective November 3, 1993. | |
(3) | Incorporated by reference from First State Bancorporations Form 10-QSB for the quarter ended September 30, 1996. | |
(4) | Incorporated by reference from First State Bancorporations 10-KSB for the year ended December 31, 1997. | |
(5) | Incorporated by reference from First State Bancorporations Current Report on Form 8-K filed June 9, 2003. | |
(6) | Incorporated by reference from First State Bancorporations 10-K for the year ended December 31, 2001. | |
(7) | Incorporated by reference from First State Bancorporations Form 8-K filed on May 31, 2002. | |
(8) | Incorporated by reference from First State Bancorporations Form 10-Q for the quarter ended March 31, 2003. |
(b) Reports on Form 8-K.
On October 22, 2003, we filed a current report on Form 8-K announcing our third quarter 2003 financial results.
22
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST STATE BANCORPORATION |
||||
By: | Michael R. Stanford | |||
Michael R. Stanford, President and | ||||
Dated: March 12, 2004 | Chief Executive Officer | |||
Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signatures |
Title |
Date |
||
Michael R. Stanford Michael R. Stanford |
President and Chief Executive Officer and a Director (Principal Executive Officer) |
March 12, 2004 March 12, 2004 |
||
H. Patrick Dee H. Patrick Dee |
Executive Vice President, Secretary, Treasurer and a Director |
March 12, 2004 March 12, 2004 |
||
Christopher C. Spencer Christopher C. Spencer |
Senior Vice President and Chief Financial Officer (Principal Accounting Officer) |
March 12, 2004 March 12, 2004 |
||
Leonard J. DeLayo, Jr. Leonard J. DeLayo, Jr. |
Director |
March 12, 2004 March 12, 2004 |
||
Bradford M. Johnson Bradford M. Johnson |
Director |
March 12, 2004 March 12, 2004 |
||
Douglas M. Smith, M.D. Douglas M. Smith, M.D. |
Director |
March 12, 2004 March 12, 2004 |
||
Herman N. Wisenteiner Herman N. Wisenteiner |
Director |
March 12, 2004 March 12, 2004 |
||
Nedra Matteucci Nedra Matteucci |
Director |
March 12, 2004 March 12, 2004 |
||
Lowell A. Hare Lowell A. Hare |
Director |
March 12, 2004 March 12, 2004 |
||
A.J. (Jim) Wells A.J. (Jim) Wells |
Director |
March 12, 2004 March 12, 2004 |
23
FIRST STATE BANCORPORATION AND SUBSIDIARY
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page |
||||
Financial Highlights |
2 | |||
Selected Quarterly Financial Data |
3 | |||
Managements Discussion and Analysis of Financial Condition and
Results of Operations |
4 | |||
Independent Auditors Report |
20 | |||
Consolidated Balance Sheets as of December 31, 2003 and 2002 |
21 | |||
Consolidated Statements of Operations for the Years Ended December
31, 2003, 2002, and 2001 |
22 | |||
Consolidated Statements of Comprehensive Income for the Years Ended
December 31, 2003, 2002, and 2001 |
23 | |||
Consolidated Statements of Stockholders Equity for the Years Ended
December 31, 2003, 2002, and 2001 |
24 | |||
Consolidated Statements of Cash Flows for the Years Ended December
31, 2003, 2002, and 2001 |
25 | |||
Notes to Consolidated Financial Statements |
26 |
-1-
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Years ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income |
$ | 83,713 | $ | 59,846 | $ | 53,630 | $ | 50,739 | $ | 42,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense |
22,629 | 18,384 | 20,478 | 20,198 | 14,686 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
61,084 | 41,462 | 33,152 | 30,541 | 27,564 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for loan and lease losses |
(5,543 | ) | (2,589 | ) | (2,386 | ) | (2,475 | ) | (3,075 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income after provision for
loan and lease losses |
55,541 | 38,873 | 30,766 | 28,066 | 24,489 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest income |
14,521 | 12,698 | 9,414 | 7,782 | 5,874 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest expenses |
47,242 | 35,982 | 27,517 | 24,767 | 22,312 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before income taxes |
22,820 | 15,589 | 12,663 | 11,081 | 8,051 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense |
7,969 | 5,631 | 4,521 | 3,849 | 2,845 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | $ | 7,232 | $ | 5,206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Per Share Data: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income per diluted share |
$ | 1.95 | $ | 1.66 | $ | 1.61 | $ | 1.45 | $ | 1.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Book value |
17.42 | 16.03 | 11.94 | 10.49 | 9.03 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tangible book value |
11.63 | 9.98 | 11.87 | 10.39 | 9.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid |
0.43 | 0.39 | 0.34 | 0.27 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market price end of period |
34.75 | 24.80 | 21.30 | 13.98 | 13.75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average diluted common shares
outstanding |
7,598,449 | 5,997,601 | 5,049,349 | 4,996,992 | 5,142,543 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance Sheet Data: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 1,466,715 | $ | 998,165 | $ | 718,178 | $ | 598,365 | $ | 534,770 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and leases |
1,110,741 | 692,283 | 497,485 | 425,507 | 387,878 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities |
204,624 | 188,628 | 150,118 | 120,601 | 102,281 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks |
5,216 | 16,785 | 18,756 | 6,173 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold |
10,247 | 22,682 | 5,722 | 5,129 | 3,455 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits |
1,137,698 | 805,417 | 585,063 | 484,128 | 431,392 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders equity |
126,328 | 82,053 | 55,623 | 47,475 | 44,446 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performance Ratios: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Return on average assets |
1.01 | % | 1.00 | % | 1.13 | % | 1.21 | % | 0.97 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Return on average common equity |
11.76 | % | 12.14 | % | 14.64 | % | 15.23 | % | 11.71 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin |
4.59 | % | 4.50 | % | 4.93 | % | 5.48 | % | 5.58 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Efficiency ratio |
62.49 | % | 66.44 | % | 64.65 | % | 64.63 | % | 66.72 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings to fixed charges: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Including interest on deposits |
2.01 | x | 1.85 | x | 1.62 | x | 1.55 | x | 1.55 | x | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Excluding interest on deposits |
6.83 | x | 8.08 | x | 6.51 | x | 4.21 | x | 4.54 | x | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Quality Ratios: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nonperforming assets to total loans, leases,
and other real estate owned |
1.14 | % | 1.17 | % | 0.50 | % | 0.86 | % | 1.10 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net charge-offs to average loans and leases. |
0.29 | % | 0.16 | % | 0.30 | % | 0.37 | % | 0.40 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses to
total loans |
1.15 | % | 1.16 | % | 1.31 | % | 1.37 | % | 1.26 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses to
nonperforming loans |
113 | % | 108 | % | 290 | % | 325 | % | 192 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Ratios: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leverage ratio |
7.93 | % | 7.82 | % | 7.76 | % | 7.72 | % | 7.86 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average stockholders equity to average
total assets |
8.61 | % | 8.22 | % | 7.75 | % | 7.93 | % | 8.31 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tier I risk-based capital ratio |
9.52 | % | 10.42 | % | 10.59 | % | 10.15 | % | 9.53 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital ratio |
10.64 | % | 11.59 | % | 11.61 | % | 11.36 | % | 10.55 | % |
-2-
SELECTED QUARTERLY FINANCIAL DATA | ||||||||||||||||
(unaudited) | ||||||||||||||||
2003 |
||||||||||||||||
Fourth Qtr |
Third Qtr |
Second Qtr |
First Qtr |
|||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Statement of Operations Data: |
||||||||||||||||
Interest income |
$ | 21,848 | $ | 21,137 | $ | 20,721 | $ | 20,007 | ||||||||
Interest expense |
5,573 | 5,498 | 5,690 | 5,868 | ||||||||||||
Net interest income |
16,275 | 15,639 | 15,031 | 14,139 | ||||||||||||
Provision for loan losses |
(1,580 | ) | (1,645 | ) | (1,271 | ) | (1,047 | ) | ||||||||
Net interest income after provision for loan losses |
14,695 | 13,994 | 13,760 | 13,092 | ||||||||||||
Non-interest income |
3,220 | 3,736 | 4,000 | 3,565 | ||||||||||||
Non-interest expenses |
12,356 | 12,060 | 11,714 | 11,112 | ||||||||||||
Income tax expense |
1,938 | 1,637 | 2,315 | 2,079 | ||||||||||||
Net income |
$ | 3,621 | $ | 4,033 | $ | 3,731 | $ | 3,466 | ||||||||
Net interest margin |
4.54 | % | 4.61 | % | 4.66 | % | 4.55 | % | ||||||||
Per Share Data: |
||||||||||||||||
Net income per diluted share |
$ | 0.47 | $ | 0.53 | $ | 0.49 | $ | 0.46 | ||||||||
Book value |
17.42 | 17.15 | 16.84 | 16.40 | ||||||||||||
Tangible book value |
11.63 | 11.32 | 10.94 | 10.46 | ||||||||||||
Dividends paid |
0.11 | 0.11 | 0.11 | 0.10 | ||||||||||||
Weighted average diluted common shares outstanding. |
7,663,780 | 7,619,755 | 7,565,276 | 7,539,776 |
2002 |
||||||||||||||||
Fourth Qtr |
Third Qtr |
Second Qtr |
First Qtr |
|||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Statement of Operations Data: |
||||||||||||||||
Interest income |
$ | 20,802 | $ | 13,404 | $ | 12,968 | $ | 12,672 | ||||||||
Interest expense |
6,478 | 4,202 | 3,787 | 3,917 | ||||||||||||
Net interest income |
14,324 | 9,202 | 9,181 | 8,755 | ||||||||||||
Provision for loan losses |
(932 | ) | (469 | ) | (519 | ) | (669 | ) | ||||||||
Net interest income after provision for loan losses |
13,392 | 8,733 | 8,662 | 8,086 | ||||||||||||
Non-interest income |
3,564 | 3,264 | 3,012 | 2,857 | ||||||||||||
Non-interest expenses |
11,811 | 8,552 | 8,042 | 7,577 | ||||||||||||
Income tax expense |
1,804 | 1,159 | 1,388 | 1,279 | ||||||||||||
Net income |
$ | 3,341 | $ | 2,286 | $ | 2,244 | $ | 2,087 | ||||||||
Net interest margin |
4.56 | % | 4.15 | % | 4.68 | % | 4.63 | % | ||||||||
Per Share Data: |
||||||||||||||||
Net income per diluted share |
$ | 0.44 | $ | 0.36 | $ | 0.44 | $ | 0.41 | ||||||||
Book value |
16.03 | 15.74 | 12.66 | 12.11 | ||||||||||||
Tangible book value |
9.98 | 15.69 | 12.58 | 12.04 | ||||||||||||
Dividends paid |
0.10 | 0.10 | 0.10 | 0.09 | ||||||||||||
Weighted average diluted common shares outstanding. |
7,515,590 | 6,277,164 | 5,092,180 | 5,073,987 |
-3-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2003, 2002, AND 2001
Basis of Presentation
The following represents managements discussion and analysis of First State Bancorporations consolidated financial condition as of December 31, 2003 and 2002, and our results of consolidated operations for the years ended December 31, 2003, 2002, and 2001. This discussion should be read in conjunction with the consolidated financial statements and related footnotes and the five-year summary of selected financial data.
Overview and Outlook
For the year ended December 31, 2003, we reported net income of $14.9 million, or $1.95 per diluted share in 2003, an increase of 49.1% over prior year earnings. Net income for 2002 was $10.0 million, or $1.66 per diluted share. Earnings growth in 2003 was driven primarily by the increase in net interest income combined with a fairly stable net interest margin.
Highlights for 2003 are as follows:
| We benefited for the entire year from the acquisition of First Community Industrial Bank (First Community) in late 2002. | |||
| Strong loan demand throughout our system resulted in total loans growing at a 21.1% rate in 2003. The allowance for loan losses as a percentage of total loans ended the year at 1.15% and loans charged-off as a percentage of total loans was a modest 0.29%. | |||
| Total deposits grew 10.8% during the year which included an $81 million increase (42.6%) in non-interest-bearing deposits. | |||
| Mortgage loans originated by us were a record $213 million in response to an increase in refinancing activity, as long-term interest rates fell to 40-year lows in 2003. | |||
| Two of the six First Community branches in Colorado were relocated or renovated to better serve our customers, the three Utah branches of First Community were consolidated into one branch in Salt Lake City to provide operating efficiencies, and two new branches were added in Santa Fe and Albuquerque, New Mexico as a result of continued growth in those markets. During 2003, we also established a new 50,000 square foot operations center. | |||
| Our efficiency ratio decreased to 62.49% in 2003 from 66.44% in the prior year in spite of significant increases in non-interest expenses resulting from investments in new personnel and facilities. The decrease was driven primarily by the growth in total loans during 2003 and the resulting increase in interest income. |
Assuming the economy remains stable and the yield curve remains relatively unchanged in 2004, management expects modest balance sheet growth and strong loan demand. Based on this outlook, we are currently projecting results for 2004 in the range of $2.05 $2.15 per diluted share.
Business Combination
We completed the acquisition and merger of First Community on October 1, 2002 for approximately $67 million. We financed this acquisition through a public offering of our common stock in August 2002, which netted approximately $51 million, and through the issuance of approximately $25 million in trust preferred securities in June of 2002. The acquisition was accounted for using the purchase method of accounting, and accordingly, the assets and liabilities of First Community were recorded at their respective fair values on October 1, 2002. First State acquired approximately $343 million in loans and approximately $242 million in deposits, and recognized goodwill of approximately $43 million related to the transaction. The First Community account balances acquired on October 1, 2002 and the results of operations since October 1, 2002 are included in our results.
-4-
Critical Accounting Estimates and Judgments
Allowance for loan loss
Management analyzes the loan portfolio to determine the adequacy of the allowance for loan losses and the appropriate provision required to maintain an adequate allowance. Estimating the allowance is a critical accounting policy. Management uses a systematic methodology with subjective elements that require material estimates which are subject to revision as facts and circumstances warrant. In assessing the adequacy of the allowance, management reviews the size, quality, and risks of loans in the portfolio, and considers factors such as specific known risks, past experience, the status and amount of nonperforming assets, and economic conditions. A specific percentage is allocated to total loans in good standing and not specifically allowed for, while additional amounts are added for individual loans considered to have specific loss potential. Loans identified as losses are charged off. Based on total allocations, the provision is recorded to maintain the allowance at a level deemed appropriate by management based on probable losses in the loan portfolio.
Goodwill
The excess of cost over fair value of the net assets of acquired banks is recorded as goodwill. Prior to 2002, goodwill was amortized over its estimated useful life on a straight-line basis and the recoverability of goodwill assessed by determining whether the amortization can be recovered through projected undiscounted future results of operations. Beginning in 2002, goodwill is no longer amortized. We test goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. We completed our annual goodwill impairment tests during the fourth quarter in 2003 and 2002, and found no impairment.
Recent Accounting Pronouncements and Developments
Note 1 to the consolidated financial statements discusses new accounting policies we adopted during 2003 and the expected impact of accounting policies recently issued but not yet required to be adopted. To the extent the adoption of new accounting standards materially affect our financial condition, results of operations or liquidity, the impact is discussed elsewhere in Managements Discussion and Analysis of Financial Condition and Results of Operations and in the notes to the consolidated financial statements.
Results of Operations
Earnings Performance
An analysis of the major components of net income in 2003, 2002 and 2001 is presented below. Additional data on our performance during the past five years appear in Financial Highlights.
Year ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Interest Income |
$ | 83,713 | $ | 59,846 | $ | 53,630 | ||||||
Interest expense |
22,629 | 18,384 | 20,478 | |||||||||
Net interest income |
61,084 | 41,462 | 33,152 | |||||||||
Provision for loan losses |
(5,543 | ) | (2,589 | ) | (2,386 | ) | ||||||
Non-interest income |
14,521 | 12,698 | 9,414 | |||||||||
Non-interest expense |
47,242 | 35,982 | 27,517 | |||||||||
Income tax
expense |
7,969 | 5,631 | 4,521 | |||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Net Interest Income
The primary component of earnings for most financial institutions is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and borrowings. Changes in net interest income result from changes in volume, spread, and margin. Volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities. Spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Margin refers to net interest income divided by average interest-earning assets and is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities.
-5-
During the years ended December 31, our net interest income increased by $19.6 million to $61.1 million or 47.3% in 2003 from $41.5 million in 2002, which was an increase of $8.3 million or 25.1% from $33.2 million in 2001. These increases were due to a $418.5 million or 60.5% increase in average loans to $1.111 billion in 2003 from $692 million in 2002, and a $194.8 million or 39.2% increase from $497 million in 2001. A significant factor in the increase in average loans in 2003 was due to the $343 million of loans acquired on October 1, 2002, in the First Community acquisition. In addition, we experienced growth in the loan portfolio as a result of our efforts to increase market share by taking advantage of market dislocations caused by the acquisition of local competitors and growth in the economy of our market areas. The increase was offset by a decrease in yield on loans to 6.8% in 2003 from 7.3% in 2002 and 9.0% in 2001. This decrease was a direct result of the Federal Reserve Bank cutting rates, which has a like effect on the prime rate to which a significant portion of our loans are tied.
During 2003, the cost of interest-bearing liabilities decreased to 2.04% from 2.44% in 2002 and 3.76% in 2001 as a result of decreasing interest rates precipitated by the Federal Reserve Banks rate cuts.
During 2001, a significant competitor in our New Mexico market area was acquired by another institution in the market requiring the purchaser to divest of significant deposits to another institution owned by an out-of-state company. We geared many of our activities, including marketing efforts, to capturing market share disrupted by this acquisition. Management believes that a significant amount of its deposit growth in 2001 was a result of this transaction and our efforts to capitalize on it. While management believes that we will continue to increase our market share as a result of this acquisition, we do not expect our market share growth from this acquisition to continue at the same rate as that experienced in 2002 and 2001.
The decline in interest rates in 2001, 2002, and 2003 had the impact of compressing our net interest margin because of our asset sensitive position. If the decline in rates were to halt, this compression should be abated and any increase in rates by the Federal Reserve would be expected to have the effect of increasing our net interest margin. The decline in rates also had the effect of stimulating demand for one- to four-family residential real estate. That increased demand contributed to the growth in real estate construction loans and originations of mortgage loans available for sale. With interest rates at historically low levels, management expects that increases in rates will occur that will slow the pace of demand for one- to four-family residential real estate, which would have the effect of reducing the rate of growth in construction loans and mortgage loans originated for sale.
Our net interest margin was 4.59% in 2003, compared in 4.50% in 2002 and 4.93% in 2001. The decrease in the margin from 2001 to 2002 was due to the Federal Reserve Bank rate cuts which has the effect of reducing interest income faster than interest expense given the asset sensitive position of our balance sheet and the significant liquidity maintained in the third quarter of 2002 prior to the acquisition of First Community. The net margin rose from 2002 to 2003 in spite of a Federal Reserve Bank rate cut in the second quarter due to the 2002 margin having been compressed abnormally by the liquidity maintained prior to the acquisition, the 42.6% growth in non-interest-bearing deposits in 2003, and the run off of higher yielding certificates of deposit in the First Community branches. In addition, the 2003 margin benefited from an increased level of short-term borrowings from the Federal Home Loan Bank at an average rate less than the average cost of deposits. The net interest margin includes a reclassification reducing fees associated with originating loans and reducing non-interest expenses. The reclassification represents direct costs incurred to originate successful loans.
Management believes that any additional interest rate cuts by the Federal Reserve Bank would reduce our net interest margin. The extent of any reduction in net interest margin will depend on the amount and timing of any further Federal Reserve Bank reductions and our ability to manage the cost of interest-bearing liabilities given our competitive position in the markets we serve.
-6-
The following tables set forth, for the periods indicated, information with respect to average balances of assets and liabilities, as well as the total dollar amounts of interest income from interest-earning assets and interest expense from interest-bearing liabilities, resultant yields or costs, net interest income, net interest spread, net interest margin, and the ratio of average interest-earning assets to average interest-bearing liabilities. No tax equivalent adjustments were made and all average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.
Years ended December 31, |
||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
Average | Income or | Yield or | Average | Income or | Yield or | Average | Income or | Yield or | ||||||||||||||||||||||||||||
Balance |
Expense |
Cost |
Balance |
Expense |
Cost |
Balance |
Expense |
Cost |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Loans and leases: |
||||||||||||||||||||||||||||||||||||
Commercial |
$ | 115,872 | $ | 6,995 | 6.04 | % | $ | 91,710 | $ | 6,142 | 6.70 | % | $ | 83,486 | $ | 7,105 | 8.51 | % | ||||||||||||||||||
Real
estate mortgage |
842,845 | 57,541 | 6.83 | 467,340 | 33,932 | 7.26 | 303,614 | 27,227 | 8.97 | |||||||||||||||||||||||||||
Real estate construction |
106,205 | 7,273 | 6.85 | 97,486 | 6,847 | 7.02 | 78,761 | 7,035 | 8.93 | |||||||||||||||||||||||||||
Consumer |
32,673 | 3,219 | 9.85 | 28,435 | 2,947 | 10.36 | 25,077 | 2,752 | 10.97 | |||||||||||||||||||||||||||
Mortgage |
12,564 | 706 | 5.62 | 6,728 | 452 | 6.72 | 5,992 | 446 | 7.44 | |||||||||||||||||||||||||||
Other |
582 | | | 584 | | | 555 | | | |||||||||||||||||||||||||||
Total loans and leases |
1,110,741 | 75,734 | 6.82 | % | 692,283 | 50,320 | 7.27 | % | 497,485 | 44,565 | 8.96 | % | ||||||||||||||||||||||||
Allowance for loan and lease losses |
(13,008 | ) | (8,900 | ) | (6,924 | ) | ||||||||||||||||||||||||||||||
Securities: |
||||||||||||||||||||||||||||||||||||
U.S. government and mortgage-backed |
190,580 | 7,327 | 3.84 | 182,187 | 8,656 | 4.75 | 144,040 | 7,988 | 5.55 | |||||||||||||||||||||||||||
States and political subdivisions: |
||||||||||||||||||||||||||||||||||||
Nontaxable |
4,478 | 181 | 4.04 | 3,319 | 148 | 4.47 | 3,826 | 175 | 4.57 | |||||||||||||||||||||||||||
Taxable |
488 | 9 | 1.84 | 132 | 2 | 1.89 | | | | |||||||||||||||||||||||||||
Other |
9,078 | 286 | 3.15 | 2,990 | 100 | 3.34 | 2,252 | 104 | 4.62 | |||||||||||||||||||||||||||
Total securities |
204,624 | 7,803 | 3.81 | % | 188,628 | 8,906 | 4.72 | % | 150,118 | 8,267 | 5.51 | % | ||||||||||||||||||||||||
Interest-bearing deposits with other banks |
5,216 | 63 | 1.21 | 16,785 | 261 | 1.55 | 18,756 | 628 | 3.35 | |||||||||||||||||||||||||||
Federal funds sold |
10,247 | 113 | 1.10 | 22,682 | 359 | 1.58 | 5,722 | 170 | 2.97 | |||||||||||||||||||||||||||
Total interest-earning assets |
1,330,828 | 83,713 | 6.29 | % | 920,378 | 59,846 | 6.50 | % | 672,081 | 53,630 | 7.98 | % | ||||||||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Cash and due from banks |
47,667 | 36,734 | 25,849 | |||||||||||||||||||||||||||||||||
Other |
101,228 | 49,953 | 27,172 | |||||||||||||||||||||||||||||||||
Total non-interest-earning assets |
148,895 | 86,687 | 53,021 | |||||||||||||||||||||||||||||||||
Total assets |
$ | 1,466,715 | $ | 998,165 | $ | 718,178 | ||||||||||||||||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||
Interest-bearing demand accounts |
$ | 199,890 | $ | 907 | 0.45 | % | $ | 165,716 | $ | 1,260 | 0.76 | % | $ | 115,773 | $ | 1,564 | 1.35 | % | ||||||||||||||||||
Certificates of deposit < $100,000 |
270,101 | 7,840 | 2.90 | 165,482 | 5,977 | 3.61 | 117,985 | 6,469 | 5.48 | |||||||||||||||||||||||||||
Certificates of deposit > $100,000 |
238,750 | 7,429 | 3.11 | 181,307 | 6,852 | 3.78 | 146,191 | 7,775 | 5.32 | |||||||||||||||||||||||||||
Money market savings accounts |
145,910 | 2,043 | 1.40 | 84,729 | 1,489 | 1.76 | 51,737 | 1,466 | 2.83 | |||||||||||||||||||||||||||
Regular savings accounts |
58,367 | 493 | 0.84 | 48,964 | 605 | 1.23 | 39,975 | 906 | 2.27 | |||||||||||||||||||||||||||
Total interest-bearing deposits |
913,018 | 18,712 | 2.05 | % | 646,198 | 16,183 | 2.50 | % | 471,661 | 18,180 | 3.85 | % | ||||||||||||||||||||||||
Federal funds purchased and securities
sold under agreements to repurchase |
61,109 | 302 | 0.49 | 65,467 | 585 | 0.89 | 71,997 | 2,153 | 2.99 | |||||||||||||||||||||||||||
Short-term FHLB borrowings |
34,308 | 459 | 1.34 | 5,027 | 104 | 2.07 | 115 | 7 | 6.09 | |||||||||||||||||||||||||||
Other borrowings |
69,696 | 1,610 | 2.31 | 16,225 | 421 | 2.59 | 1,075 | 101 | 9.40 | |||||||||||||||||||||||||||
Trust preferred securities |
32,500 | 1,546 | 4.76 | 20,443 | 1,091 | 5.34 | 296 | 37 | 12.50 | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
1,110,631 | 22,629 | 2.04 | % | 753,360 | 18,384 | 2.44 | % | 545,144 | 20,478 | 3.76 | % | ||||||||||||||||||||||||
Non-interest-bearing demand accounts |
224,680 | 159,219 | 113,402 | |||||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities |
5,076 | 3,533 | 4,009 | |||||||||||||||||||||||||||||||||
Total liabilities |
1,340,387 | 916,112 | 662,555 | |||||||||||||||||||||||||||||||||
Stockholders equity |
126,328 | 82,053 | 55,623 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders
equity |
$ | 1,466,715 | $ | 998,165 | $ | 718,178 | ||||||||||||||||||||||||||||||
Net interest income |
$ | 61,084 | $ | 41,462 | $ | 33,152 | ||||||||||||||||||||||||||||||
Net interest spread |
4.25 | % | 4.06 | % | 4.22 | % | ||||||||||||||||||||||||||||||
Net interest margin |
4.59 | % | 4.50 | % | 4.93 | % | ||||||||||||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing
liabilities |
119.83 | % | 122.17 | % | 123.29 | % |
-7-
Loan fees of $4.7 million, $2.5 million, and $1.8 million are included in interest income for the years ended December 31, 2003, 2002, and 2001, respectively.
The following table illustrates the changes in our net interest income due to changes in volume and changes in interest rate. Changes attributable to the combined effect of volume and interest rates have been included in the changes due to volume.
Year ended December 31, |
||||||||||||||||||||||||
2003 vs. 2002 | 2002 vs. 2001 | |||||||||||||||||||||||
increase (decrease) | increase (decrease) | |||||||||||||||||||||||
due to changes in |
due to changes in |
|||||||||||||||||||||||
Volume |
Rate |
Total |
Volume |
Rate |
Total |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets |
||||||||||||||||||||||||
Loans and leases: |
||||||||||||||||||||||||
Commercial |
$ | 1,618 | $ | (765 | ) | $ | 853 | $ | 700 | $ | (1,663 | ) | $ | (963 | ) | |||||||||
Real estate-mortgage |
27,264 | (3,655 | ) | 23,609 | 14,682 | (7,977 | ) | 6,705 | ||||||||||||||||
Real estate-construction |
612 | (186 | ) | 426 | 1,673 | (1,861 | ) | (188 | ) | |||||||||||||||
Consumer |
439 | (167 | ) | 272 | 369 | (174 | ) | 195 | ||||||||||||||||
Mortgage |
392 | (138 | ) | 254 | 55 | (49 | ) | 6 | ||||||||||||||||
Total loans and leases |
30,325 | (4,911 | ) | 25,414 | 17,479 | (11,724 | ) | 5,755 | ||||||||||||||||
Securities: |
||||||||||||||||||||||||
U.S. government |
399 | (1,728 | ) | (1,329 | ) | 2,116 | (1,448 | ) | 668 | |||||||||||||||
States and political subdivisions: |
||||||||||||||||||||||||
Non-taxable |
52 | (19 | ) | 33 | (23 | ) | (4 | ) | (27 | ) | ||||||||||||||
Taxable |
7 | | 7 | 2 | | 2 | ||||||||||||||||||
Other |
204 | (18 | ) | 186 | 34 | (38 | ) | (4 | ) | |||||||||||||||
Total securities |
662 | (1,765 | ) | (1,103 | ) | 2,129 | (1,490 | ) | 639 | |||||||||||||||
Interest-bearing deposits with other banks |
(180 | ) | (18 | ) | (198 | ) | (66 | ) | (301 | ) | (367 | ) | ||||||||||||
Federal funds sold |
(196 | ) | (50 | ) | (246 | ) | 504 | (315 | ) | 189 | ||||||||||||||
Total interest-earning assets |
30,611 | (6,744 | ) | 23,867 | 20,046 | (13,830 | ) | 6,216 | ||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Interest-bearing demand accounts |
260 | (613 | ) | (353 | ) | 675 | (979 | ) | (304 | ) | ||||||||||||||
Certificates of deposit < $100,000 |
3,779 | (1,916 | ) | 1,863 | 2,604 | (3,096 | ) | (492 | ) | |||||||||||||||
Certificates of deposit > $100,000 |
2,171 | (1,594 | ) | 577 | 1,868 | (2,791 | ) | (923 | ) | |||||||||||||||
Money market savings accounts |
1,075 | (521 | ) | 554 | 935 | (912 | ) | 23 | ||||||||||||||||
Regular savings accounts |
116 | (228 | ) | (112 | ) | 204 | (505 | ) | (301 | ) | ||||||||||||||
Total interest-bearing deposits |
7,401 | (4,872 | ) | 2,529 | 6,286 | (8,283 | ) | (1,997 | ) | |||||||||||||||
Federal funds purchased and securities sold
under agreements to repurchase |
(39 | ) | (244 | ) | (283 | ) | (195 | ) | (1,373 | ) | (1,568 | ) | ||||||||||||
Short-term FHLB borrowings |
606 | (251 | ) | 355 | 299 | (202 | ) | 97 | ||||||||||||||||
Other borrowings |
1,387 | (198 | ) | 1,189 | 1,423 | (1,103 | ) | 320 | ||||||||||||||||
Trust preferred securities |
643 | (188 | ) | 455 | 2,518 | (1,464 | ) | 1,054 | ||||||||||||||||
Total interest-bearing liabilities |
9,998 | (5,753 | ) | 4,245 | 10,331 | (12,425 | ) | (2,094 | ) | |||||||||||||||
Total increase (decrease) in net interest income |
$ | 20,613 | $ | (991 | ) | $ | 19,622 | $ | 9,715 | $ | (1,405 | ) | $ | 8,310 | ||||||||||
-8-
Non-interest Income
An analysis of the components of non-interest income is presented in the table below:
Year Ended December 31 |
$ Change |
% Change |
||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2003-2002 |
2002-2001 |
2003-2002 |
2002-2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Service charges on deposit accounts |
$ | 4,225 | $ | 3,439 | $ | 2,916 | $ | 786 | $ | 523 | 23 | % | 18 | % | ||||||||||||||
Credit card transaction fees |
3,938 | 4,195 | 3,209 | (257 | ) | 986 | (6 | ) | 31 | |||||||||||||||||||
Gain on sale of mortgage loans |
3,493 | 2,768 | 1,815 | 725 | 953 | 26 | 53 | |||||||||||||||||||||
Other |
2,865 | 2,296 | 1,474 | 569 | 822 | 25 | 56 | |||||||||||||||||||||
Total non-interest income |
$ | 14,521 | $ | 12,698 | $ | 9,414 | $ | 1,823 | $ | 3,284 | 14 | % | 35 | % |
The increases in service charges on deposit accounts are directly related to the increases in total deposits from 2001 to 2003. The increase in 2003 was also driven by the 43% increase in non-interest-bearing deposits over 2002.
Credit card transaction volumes decreased in 2003 from 2002 levels resulting in lower fee income.
We originated a record $213 million in mortgage loans during 2003 as a result of refinancing activity driven by a 40-year low in mortgage loan interest rates. We generally attempt to sell all mortgage loans that we originate in the secondary market. The refinancing activity peaked in the second quarter of 2003 and dropped off dramatically in the third and fourth quarters. We expect new originations to increase in 2004 from the levels in the last half of 2003 due to a new emphasis on mortgage lending in the Colorado markets; however, they may not return to the overall level experienced in 2003.
Non-interest Expense
An analysis of the components of non-interest expense is presented in the table below:
Year Ended December 31 |
$ Change |
% Change |
||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2003-2002 |
2002-2001 |
2003-2002 |
2002-2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 20,570 | $ | 15,421 | $ | 11,559 | $ | 5,149 | $ | 3,862 | 33 | % | 33 | % | ||||||||||||||
Occupancy |
6,267 | 4,353 | 3,445 | 1,914 | 908 | 44 | 26 | |||||||||||||||||||||
Data processing |
2,412 | 2,011 | 1,369 | 401 | 642 | 20 | 47 | |||||||||||||||||||||
Credit card interchange |
1,637 | 2,004 | 1,650 | (367 | ) | 354 | (18 | ) | 21 | |||||||||||||||||||
Equipment |
3,697 | 2,781 | 2,113 | 916 | 668 | 33 | 32 | |||||||||||||||||||||
Legal, accounting, and consulting |
1,128 | 816 | 583 | 312 | 233 | 38 | 40 | |||||||||||||||||||||
Marketing |
2,190 | 2,109 | 1,496 | 81 | 613 | 4 | 41 | |||||||||||||||||||||
Telephone |
1,534 | 887 | 706 | 647 | 181 | 73 | 26 | |||||||||||||||||||||
Delivery |
1,007 | 432 | 306 | 575 | 126 | 133 | 41 | |||||||||||||||||||||
Other |
6,800 | 5,168 | 4,290 | 1,632 | 878 | 32 | 20 | |||||||||||||||||||||
Total non-interest expense. |
$ | 47,242 | $ | 35,982 | $ | 27,517 | $ | 11,260 | $ | 8,465 | 31 | % | 31 | % |
The increases in non-interest expenses are due to our overall growth and a full year of impact of the First Community acquisition in 2002. The increase in 2003 in salaries and employee benefits includes additional personnel hired in Colorado to support our focus on commercial business customers and higher commissions related to the increased mortgage loan production during the year.
Occupancy and equipment expense increased in 2003 over and above the full year impact from First Community as a result of implementing a strategy to relocate and/or renovate the First Community branch facilities and the addition of three new facilities in New Mexico. The Colorado Springs, Colorado branch was relocated in May 2003, and the Longmont, Colorado branch was remodeled in October 2003. New branches were added in Santa Fe, and Albuquerque, New Mexico in March and July 2003 in addition to a new operations building in Albuquerque, New Mexico in September 2003. At December 31, 2003, construction was in progress to relocate and/or remodel three of the remaining branches in Colorado and a second new branch in Santa Fe, New Mexico. These projects are expected to be completed in the second quarter of 2004. A new building has been acquired in Salt Lake City for the relocation of that branch with a planned completion date in the second quarter of 2004.
-9-
Income Tax Expense.
Income tax expense increased to $8.0 million in 2003, from $5.6 million in 2002 and $4.5 million in 2001. The effective tax rate, computed by dividing income tax expense by income before taxes, was 34.9% in 2003, compared to 36.1% in 2002 and 35.7% in 2001. The effective tax rate is lower than the statutory tax rate primarily due to bank owned life insurance and tax-exempt interest income. The effective tax rate in 2003 also benefited from an increase in the rate at which net deferred taxes are expected to be realized. Management anticipates that our effective tax rate will be approximately 37% in 2004.
Return on Equity and Assets
The following table shows the return on average assets, return on average equity, dividend payout ratio, and ratio of average equity to average assets for the periods indicated.
For the years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Return on average assets |
1.01 | % | 1.00 | % | 1.13 | % | ||||||
Return on average equity |
11.76 | 12.14 | 14.64 | |||||||||
Dividend payout ratio |
21.62 | 21.61 | 20.47 | |||||||||
Average equity to average assets |
8.61 | 8.22 | 7.75 |
Financial Condition
Summary of Changes in Investments, Loans, Deposits, and Borrowings
The following table summarizes the change in our investment, loan, deposit, and borrowing balances compared to the previous year:
Year Ended December 31 |
$ Change |
% Change |
||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2003-2002 |
2002-2001 |
2003-2002 |
2002-2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Investments |
$ | 235,120 | $ | 194,094 | $ | 187,422 | $ | 41,026 | $ | 6,672 | 21 | % | 4 | % | ||||||||||||||
Loans |
1,231,485 | 1,017,025 | 548,722 | 214,460 | 468,303 | 21 | 85 | |||||||||||||||||||||
Deposits |
1,195,875 | 1,079,684 | 685,022 | 116,191 | 394,662 | 11 | 58 | |||||||||||||||||||||
Borrowings |
249,322 | 113,174 | 8,781 | 136,148 | 104,393 | 120 | 1,189 |
Asset/Liability Management
Our results of operations depend substantially on our net interest income. Like most financial institutions, our interest income and cost of funds are affected by general economic conditions and by competition in the marketplace.
The purpose of asset/liability management is to provide stable net interest income growth by protecting our earnings from undue interest rate risk. Exposure to interest rate risk arises from volatile interest rates and changes in the balance sheet mix. Our policy is to maintain an asset/liability management policy that provides guidelines for controlling exposure to interest rate risk. Our policy is to control the exposure of our earnings to changing interest rates by generally maintaining a position within a narrow range around an earnings neutral position, which is defined as the mix of assets and liabilities that generates a net interest margin that is least affected by interest rate changes.
The interest rate sensitivity (GAP) is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. A GAP is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A GAP is considered negative when the amount of interest rate sensitive liabilities exceeds interest rate sensitive assets. During a period of rising interest rates, a negative GAP would tend to adversely affect net interest income, while a positive GAP would tend to result in an increase in net interest income. During a period of falling interest rates, a negative GAP would tend to result in an increase in net interest income, while a positive GAP would tend to affect net interest income adversely. While the interest rate sensitivity GAP is a useful measurement and contributes toward effective asset and liability management, it is difficult to predict the effect of changing interest rates solely on that measure. Because different types of assets and liabilities with the same or similar maturities may react differently to changes in overall market rates or conditions, changes in interest rates may affect net interest income positively or negatively even if an institution were perfectly matched in each maturity category.
-10-
To effectively measure and manage interest rate risk, we use GAP analysis and simulation analysis to determine the impact on net interest income under various interest rate scenarios, balance sheet trends, and strategies. From these analyses, interest rate risk is quantified and appropriate strategies are developed and implemented. Additionally, duration and market value sensitivity measures are utilized when they provide added value to the overall interest rate risk management process. The overall interest rate risk position and strategies are reviewed by management and the banks Board of Directors on an ongoing basis.
As of December 31, 2003, our cumulative interest rate GAP for the period up to three months was a positive $277.4 million and for the period up to one year was a positive $290.6 million. Based solely on our interest rate GAP of twelve months or less, our net income could be unfavorably impacted by a decrease in interest rates or favorably impacted by an increase in interest rates.
During 2003, we experienced a modest increase in deposits as a result of our strategy to capture market. However, our loan growth significantly exceeded our deposit growth and as a result, our loan to deposit ratio increased to 103% at December 31, 2003, from 94% at December 31, 2002, during a period of declining interest rates. Management intends to maintain or slightly reduce the current loan to deposit ratio, which should keep our exposure to declining interest rates at a minimum.
The following table sets forth the estimated maturity or repricing, and the resulting interest rate GAP of our interest-earning assets and interest-bearing liabilities at December 31, 2003. The amounts are based upon regulatory reporting formats and, therefore, may not be consistent with financial information appearing elsewhere in this report that has been prepared in accordance with accounting principles generally accepted in the United States of America. The amounts could be significantly affected by external factors such as changes in prepayment assumptions, early withdrawals of deposits, and competition.
Three | ||||||||||||||||||||
Less than | months to | |||||||||||||||||||
three | less than | One to five | Over five | |||||||||||||||||
months |
one year |
years |
years |
Total |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Investment securities |
$ | 36,878 | $ | 63,980 | $ | 87,166 | $ | 47,096 | $ | 235,120 | ||||||||||
Interest-bearing deposits with other banks |
33,524 | | | | 33,524 | |||||||||||||||
Loans: |
||||||||||||||||||||
Commercial |
114,869 | 21,982 | 22,098 | 1,801 | 160,750 | |||||||||||||||
Real estate |
531,601 | 199,579 | 271,079 | 37,740 | 1,039,999 | |||||||||||||||
Consumer |
9,998 | 6,632 | 13,305 | 801 | 30,736 | |||||||||||||||
Total interest-earning assets |
726,870 | 292,173 | 393,648 | 87,438 | 1,500,129 | |||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Savings and NOW accounts |
138,818 | | | 281,842 | 420,660 | |||||||||||||||
Certificates of deposit of $100,000 or more |
63,007 | 118,014 | 84,351 | 1,884 | 267,256 | |||||||||||||||
Other time accounts |
60,536 | 97,978 | 77,936 | 1,940 | 238,390 | |||||||||||||||
Other interest-bearing liabilities |
187,155 | 62,907 | 62,946 | | 313,008 | |||||||||||||||
Total interest-bearing liabilities |
449,516 | 278,899 | 225,233 | 285,666 | 1,239,314 | |||||||||||||||
Interest rate GAP |
$ | 277,354 | $ | 13,274 | $ | 168,415 | $ | (198,228 | ) | $ | 260,815 | |||||||||
Cumulative interest rate GAP at December 31, 2003 |
$ | 277,354 | $ | 290,628 | $ | 459,043 | $ | 260,815 | ||||||||||||
Cumulative GAP ratio at December 31, 2003 |
1.62 | 1.40 | 1.48 | 1.21 | ||||||||||||||||
-11-
The following table presents an analysis of the sensitivity inherent in our net interest income and market value of portfolio equity (market value of assets, less the market value of liabilities). The interest rate scenarios presented in the table include interest rates at December 31, 2003, and as adjusted by instantaneous parallel rate changes upward and downward of up to 200 basis points. Each rate scenario reflects unique prepayment and repricing assumptions.
Since there are limitations inherent in any methodology used to estimate the exposure to changes in market interest rates, this analysis is not intended to be a forecast of the actual effect of a change in market interest rates. This analysis is based on the earlier of repricing or contractual final maturity of our assets and liabilities at December 31, 2003.
Change in Interest Rates |
Net Interest Income |
Market Value of Portfolio Equity |
||||||
+200 |
1 | % | (23 | )% | ||||
+100 |
- | % | (13 | )% | ||||
0 |
(2 | )% | 6 | % | ||||
-100 |
(2 | )% | 33 | % | ||||
-200 |
(3 | )% | 68 | % |
Investment Portfolio
The following table provides the carrying value of our investment portfolio at each of the dates indicated. At December 31, 2003, the market value exceeded the carrying value by approximately $245,000 and at December 31, 2002, the market value exceeded the carrying value by approximately $2.3 million. We do not own a 10 percent or greater position in any single issuer.
As of December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) |
||||||||||||
U.S. Treasury securities |
$ | 499 | $ | 499 | $ | 498 | ||||||
U.S. government agency securities |
124,625 | 121,227 | 161,603 | |||||||||
Mortgage-backed securities |
85,208 | 64,139 | 19,539 | |||||||||
Obligations of states and political subdivisions |
10,100 | 3,665 | 3,503 | |||||||||
Other securities |
14,688 | 4,564 | 2,279 | |||||||||
Total investment securities |
$ | 235,120 | $ | 194,094 | $ | 187,422 | ||||||
The table below provides the carrying values, maturities, and weighted average yield of our investment portfolio as of December 31, 2003.
Average | Weighted | |||||||||||
Carrying | maturity | average | ||||||||||
value |
(years) |
yields |
||||||||||
(Dollars in thousands) |
||||||||||||
U.S. Treasury securities |
$ | 499 | 0.14 | 0.98 | % | |||||||
U.S. government agency securities |
||||||||||||
One year or less |
10,143 | 0.41 | 4.22 | |||||||||
After one through five years |
112,476 | 4.26 | 3.59 | |||||||||
After five through ten years |
2,006 | 5.22 | 3.99 | |||||||||
Total U.S. government agency securities |
124,625 | 3.96 | 3.65 | |||||||||
Mortgage-backed securities |
||||||||||||
After one through five years |
837 | 3.19 | 6.54 | |||||||||
After five through ten years |
28,906 | 8.41 | 4.76 | |||||||||
After ten years |
55,465 | 15.95 | 4.94 | |||||||||
Total mortgage-backed securities |
85,208 | 13.26 | 4.90 | |||||||||
Obligations of states and political subdivisions |
||||||||||||
One year or less |
245 | 0.65 | 4.82 | |||||||||
After one through five years |
3,083 | 3.42 | 4.08 | |||||||||
After five through ten years |
4,034 | 8.44 | 3.61 | |||||||||
After ten years |
2,738 | 13.34 | 3.89 | |||||||||
Total states and political subdivisions securities |
10,100 | 8.05 | 3.86 | |||||||||
Other securities |
14,688 | | 1.95 | |||||||||
Total investment securities |
$ | 235,120 | 7.73 | 4.00 | % | |||||||
The yields shown above have not been computed on a tax equivalent basis for tax exempt obligations.
-12-
Loan and Lease Portfolio
The following table presents the amount of our loans and leases, by category, at the dates indicated.
As of December 31, |
||||||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||||||||||
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
|||||||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||||||||
Commercial |
$ | 160,261 | 13.0 | % | $ | 100,813 | 9.9 | % | $ | 90,187 | 16.4 | % | $ | 82,901 | 18.0 | % | $ | 65,702 | 15.3 | % | ||||||||||||||||||||
Real estate commercial |
577,835 | 46.9 | 422,643 | 41.6 | 250,972 | 45.8 | 215,934 | 46.9 | 181,324 | 42.3 | ||||||||||||||||||||||||||||||
Real estate one- to four-family |
338,272 | 27.5 | 337,241 | 33.1 | 70,940 | 12.9 | 63,536 | 13.8 | 33,520 | 7.8 | ||||||||||||||||||||||||||||||
Real estate construction |
116,725 | 9.5 | 100,458 | 9.9 | 98,086 | 17.9 | 68,282 | 14.9 | 65,844 | 15.4 | ||||||||||||||||||||||||||||||
Consumer and other |
30,736 | 2.5 | 35,555 | 3.5 | 25,557 | 4.6 | 24,451 | 5.3 | 20,203 | 4.7 | ||||||||||||||||||||||||||||||
Mortgage loans available for sale |
7,656 | 0.6 | 20,315 | 2.0 | 12,980 | 2.4 | 4,980 | 1.1 | 995 | 0.3 | ||||||||||||||||||||||||||||||
Leases |
| | | | | | | | 61,050 | 14.2 | ||||||||||||||||||||||||||||||
Total loans and leases |
$ | 1,231,485 | 100.0 | % | $ | 1,017,025 | 100.0 | % | $ | 548,722 | 100.0 | % | $ | 460,084 | 100.0 | % | $ | 428,638 | 100.0 | % | ||||||||||||||||||||
During the first quarter of 2003, we completed the sale of certain mortgage loans available for sale obtained in the acquisition of First Community in 2002. The sale to unrelated third parties included 227 loans with a carrying value of approximately $8.5 million. In light of the strong loan growth in 2003 and the loan to deposit ratio of 103% at December 31, 2003, management may consider additional loan sales to increase our liquidity position.
On March 1, 2000, we closed the sale of the assets of our subsidiary banks commercial leasing division. The sale resulted in $64.4 million of leases being sold. The gain on the sale was approximately $879,000, net of transaction costs. The proceeds from the sale were used to purchase investment securities, fund loan demand, and reduce short-term borrowings.
The following table presents the aggregate maturities of loans in each major category of our loan portfolio at December 31, 2003. Actual maturities may differ from the contractual maturities shown as a result of renewals and prepayments.
Less than | One to five | Over five | ||||||||||||||
one year |
years |
years |
Total |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Fixed-rate loans: |
||||||||||||||||
Commercial |
$ | 20,742 | $ | 18,786 | $ | 817 | $ | 40,345 | ||||||||
Real estate |
35,700 | 43,862 | 26,103 | 105,665 | ||||||||||||
Consumer |
12,596 | 13,257 | 769 | 26,622 | ||||||||||||
Mortgage loans available for sale |
7,656 | | | 7,656 | ||||||||||||
Total fixed-rate loans |
76,694 | 75,905 | 27,689 | 180,288 | ||||||||||||
Variable-rate loans: |
||||||||||||||||
Commercial |
116,109 | 3,312 | 495 | 119,916 | ||||||||||||
Real estate |
687,824 | 227,217 | 12,126 | 927,167 | ||||||||||||
Consumer |
4,034 | 48 | 32 | 4,114 | ||||||||||||
Total variable-rate loans |
807,967 | 230,577 | 12,653 | 1,051,197 | ||||||||||||
Total loans |
$ | 884,661 | $ | 306,482 | $ | 40,342 | $ | 1,231,485 | ||||||||
-13-
Nonperforming Assets
Nonperforming assets consist of loans and leases past due 90 days or more, non-accrual loans and leases, restructured loans and leases, and other real estate owned. We generally place a loan on non-accrual status and cease accruing interest when loan payment performance is deemed unsatisfactory or we become aware that adverse factors have occurred that create substantial doubt about the collectability of the loan. All loans past due 90 days, however, are placed on non-accrual status, unless the loan is both well collateralized and in the process of collection. Cash payments received, while a loan is classified as non-accrual, are recorded as a reduction of principal as long as doubt exists as to collection.
Potential problem assets are defined as loans presently accruing interest, and not contractually past due 90 days or more and not restructured, but about which management has doubt as to the future ability of the borrower to comply with present repayment terms, which may result in the reporting of the loans as nonperforming assets in the future. Management monitors the performance and value of any collateral securing such loans monthly, and in cases where the loan balance exceeds estimated fair value of collateral, a specific portion of the allowance for loan losses is allocated to these loans. At December 31, 2003, $1.2 million of the allowance for loan losses was allocated specifically to such loans.
The following table sets forth information with respect to these assets at the dates indicated.
As of December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Loans and leases past due 90 days or more |
$ | 13 | $ | 721 | $ | 3 | $ | 6 | $ | 84 | ||||||||||
Non-accrual loans and leases |
12,515 | 10,241 | 2,480 | 1,937 | 2,725 | |||||||||||||||
Total nonperforming loans and leases |
12,528 | 10,962 | 2,483 | 1,943 | 2,809 | |||||||||||||||
Other real estate owned |
1,557 | 908 | 272 | 2,016 | 1,917 | |||||||||||||||
Total nonperforming assets |
$ | 14,085 | $ | 11,870 | $ | 2,755 | $ | 3,959 | $ | 4,726 | ||||||||||
Allowance for loan and lease losses |
$ | 14,121 | $ | 11,838 | $ | 7,207 | $ | 6,308 | $ | 5,387 | ||||||||||
Potential problem assets |
$ | 15,115 | $ | 23,286 | $ | 13,331 | $ | 5,053 | $ | 5,133 | ||||||||||
Ratio of total nonperforming assets to total assets |
0.86 | % | 0.86 | % | 0.33 | % | 0.61 | % | 0.83 | % | ||||||||||
Ratio of total nonperforming loans and leases to total loans
and leases |
1.02 | % | 1.08 | % | 0.45 | % | 0.42 | % | 0.66 | % | ||||||||||
Ratio of allowance for loan and lease losses to total
nonperforming loans and leases |
113 | % | 108 | % | 290 | % | 325 | % | 192 | % |
Loans on which the accrual of interest has been discontinued amounted to $12.5 million, $10.2 million, and $2.5 million at December 31, 2003, 2002, and 2001, respectively. If interest on such loans had been accrued, such income would have been approximately $495,000 in 2003, $203,000 in 2002, and $70,000 in 2001. Actual interest income on those loans, which is recorded only when received, amounted to zero in 2003, 2002, and 2001.
Analysis of the Allowance for Loan Losses
Management uses a systematic methodology, which is applied monthly, to evaluate the amount of allowance for loan losses and the resultant provisions for loan losses it considers adequate to provide for anticipated loan losses. This methodology includes the following elements:
| A periodic detailed analysis of the loan portfolio | |||
| A systematic loan grading system | |||
| A periodic review of the summary of the allowance for loan loss balance | |||
| Identification of loans to be evaluated on an individual basis for impairment under SFAS No. 114 | |||
| Consideration of internal factors such as our size, organizational structure, loan portfolio structure, loan administration procedures, past due and delinquency trends, and loss experience | |||
| Consideration of risks inherent in different kinds of lending | |||
| Consideration of external factors such as local, regional, and national economic factors | |||
| An overall evaluation of the quality of the underlying collateral, and holding and disposition costs |
-14-
The following table sets forth information regarding changes in our allowance for loan and lease losses for the periods indicated.
As of December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Allowance for loan and lease losses, beginning of period |
$ | 11,838 | $ | 7,207 | $ | 6,308 | $ | 5,387 | $ | 3,875 | ||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial and other |
445 | 598 | 1,034 | 1,153 | 1,315 | |||||||||||||||
Real estate loans |
2,349 | 358 | 338 | 664 | 256 | |||||||||||||||
Consumer loans |
766 | 298 | 201 | 112 | 101 | |||||||||||||||
Credit cards |
142 | 174 | 130 | 23 | 129 | |||||||||||||||
Leases |
| | | 104 | 191 | |||||||||||||||
Total charge-offs |
3,702 | 1,428 | 1,703 | 2,056 | 1,992 | |||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial and other |
115 | 121 | 45 | 367 | 255 | |||||||||||||||
Real estate loans |
141 | 57 | 47 | 27 | 50 | |||||||||||||||
Consumer loans |
146 | 93 | 100 | 70 | 55 | |||||||||||||||
Credit cards |
40 | 34 | 24 | 36 | 31 | |||||||||||||||
Leases |
| | | 2 | 38 | |||||||||||||||
Total recoveries |
442 | 305 | 216 | 502 | 429 | |||||||||||||||
Net charge-offs |
3,260 | 1,123 | 1,487 | 1,554 | 1,563 | |||||||||||||||
Provision for loan and lease losses |
5,543 | 2,589 | 2,386 | 2,475 | 3,075 | |||||||||||||||
Allowance related to acquired loans |
| 3,165 | | | | |||||||||||||||
Allowance for loan and lease losses, end of period |
$ | 14,121 | $ | 11,838 | $ | 7,207 | $ | 6,308 | $ | 5,387 | ||||||||||
As a percentage of average total loans and leases: |
||||||||||||||||||||
Net charge-offs |
0.29 | % | 0.16 | % | 0.30 | % | 0.37 | % | 0.40 | % | ||||||||||
Provision for loan and lease losses |
0.50 | 0.37 | 0.48 | 0.58 | 0.79 | |||||||||||||||
Allowance for loan and lease losses |
1.27 | 1.71 | 1.45 | 1.48 | 1.39 | |||||||||||||||
As a percentage of total loans and leases at year-end: |
||||||||||||||||||||
Allowance for loan and lease losses |
1.15 | 1.16 | 1.31 | 1.37 | 1.26 | |||||||||||||||
As a multiple of net charge-offs: |
||||||||||||||||||||
Allowance for loan and lease losses |
4.33 | 10.54 | 4.85 | 4.06 | 3.45 | |||||||||||||||
Income before income taxes and provision for loan
and lease losses |
8.70 | 16.19 | 10.13 | 8.72 | 7.12 |
Specific allowances are provided for individual loans and leases where ultimate collection is considered questionable by management after reviewing the current status of loans and leases that are contractually past due and considering the net realizable value of the security and of the loan guarantees, if applicable. The following table sets forth the allowance for loan and lease losses by category, based upon managements assessment of the risk associated with these categories at the dates indicated, and summarizes the percentage of gross loans and leases in each category as a percentage of total loans and leases.
Our loan portfolio is concentrated in New Mexico, Colorado, and Utah. A significant portion of our loan portfolio is secured by real estate in those communities. Accordingly, the ultimate collectibility of our loan portfolio is dependent upon the economy and real estate values in those markets.
As of December 31, |
||||||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | Percent of | ||||||||||||||||||||||||||||||||||||
loans and | loans and | loans and | loans and | loans and | ||||||||||||||||||||||||||||||||||||
leases to | leases to | leases to | leases to | leases to | ||||||||||||||||||||||||||||||||||||
Amount of | total loans | Amount of | total loans | Amount of | total loans | Amount of | total loans | Amount of | total loans | |||||||||||||||||||||||||||||||
allowance |
and leases |
allowance |
and leases |
allowance |
and leases |
allowance |
and leases |
allowance |
and leases |
|||||||||||||||||||||||||||||||
Commercial and unallocated
portion |
$ | 10,332 | 13.01 | % | $ | 10,679 | 9.91 | % | $ | 6,376 | 16.40 | % | $ | 3,604 | 18.02 | % | $ | 3,876 | 15.30 | % | ||||||||||||||||||||
Real estate |
3,028 | 84.49 | 614 | 86.59 | 607 | 79.00 | 2,586 | 61.83 | 710 | 65.80 | ||||||||||||||||||||||||||||||
Leases |
| | | | | | | 14.84 | 305 | 14.20 | ||||||||||||||||||||||||||||||
Consumer |
761 | 2.50 | 545 | 3.50 | 224 | 4.60 | 118 | 5.31 | 496 | 4.70 | ||||||||||||||||||||||||||||||
Total allowance for loan
and lease losses |
$ | 14,121 | 100.00 | % | $ | 11,838 | 100.00 | % | $ | 7,207 | 100.00 | % | $ | 6,308 | 100.00 | % | $ | 5,387 | 100.00 | % | ||||||||||||||||||||
-15-
The provision for loan losses increased to $5.5 million in 2003, from $2.6 million in 2002 and $2.4 million in 2001. The provision in each year was based on managements judgment concerning the amount of allowance for loan losses necessary after its review of various factors, which we believe affect the credit quality of the loan portfolio. Charge-offs net of recoveries of loans and leases were $3.3 million in 2003, $1.1 million in 2002, and $1.5 million in 2001. The percentage of net charge-offs to average loans was 0.29% in 2003, 0.16% in 2002, and 0.30% in 2001. Management intends to continue to provide for potential loan losses based upon growth in the portfolio, trends in delinquencies, charge-off experience, and local and national economic conditions.
Deposits
The following table presents the average balances outstanding for each major category of our deposits and weighted average interest rate paid for interest-bearing deposits for the periods indicated.
Years Ended December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||
Balance |
Rate |
Balance |
Rate |
Balance |
Rate |
|||||||||||||||||||
Interest-bearing demand accounts |
$ | 199,890 | 0.45 | % | $ | 165,716 | 0.76 | % | $ | 115,773 | 1.35 | % | ||||||||||||
Certificates of deposit |
508,851 | 3.00 | 346,789 | 3.70 | 264,176 | 5.39 | ||||||||||||||||||
Money market savings accounts |
145,910 | 1.40 | 84,729 | 1.76 | 51,737 | 2.83 | ||||||||||||||||||
Regular savings accounts |
58,367 | 0.84 | 48,964 | 1.23 | 39,975 | 2.27 | ||||||||||||||||||
Non-interest-bearing demand
accounts |
224,680 | | 159,219 | | 113,402 | | ||||||||||||||||||
Totals |
$ | 1,137,698 | 2.05 | % | $ | 805,417 | 2.50 | % | $ | 585,063 | 3.85 | % | ||||||||||||
The following table shows the amount and maturity of certificates of deposit that had balances of $100,000 or more and the percentage of the total for each maturity.
As of December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Three months or less |
$ | 63,007 | 23.58 | % | $ | 52,584 | 23.75 | % | $ | 68,615 | 38.96 | % | ||||||||||||
Three through twelve months |
118,014 | 44.16 | 107,629 | 48.61 | 81,535 | 46.30 | ||||||||||||||||||
Over twelve months |
86,235 | 32.26 | 61,189 | 27.64 | 25,955 | 14.74 | ||||||||||||||||||
Totals |
$ | 267,256 | 100.00 | % | $ | 221,402 | 100.00 | % | $ | 176,105 | 100.00 | % | ||||||||||||
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase totaled approximately $63.7 million, $70.8 million, and $72.3 million at December 31, 2003, 2002, and 2001, respectively. The weighted average interest rate on securities sold under agreements to repurchase was 0.33%, 0.49%, and 1.15% at December 31, 2003, 2002, and 2001, respectively.
Securities sold under agreements to repurchase are summarized as follows:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Balance |
$ | 63,686 | $ | 70,764 | $ | 72,258 | ||||||
Weighted average interest rate |
0.33 | % | 0.49 | % | 1.15 | % | ||||||
Maximum amount outstanding at any month end |
$ | 63,686 | $ | 70,764 | $ | 85,832 | ||||||
Average balance outstanding during the period |
$ | 54,368 | $ | 65,339 | $ | 71,833 | ||||||
Weighted average interest rate during the period |
0.41 | % | 0.89 | % | 2.68 | % |
-16-
Short-term FHLB Borrowings
Short-term FHLB borrowings totaled approximately $110 million, $20 million, and zero at December 31, 2003, 2002, and 2001, respectively. The weighted average interest rate on short-term FHLB borrowings was 1.04%, 1.77%, and zero at December 31, 2003, 2002, and 2001, respectively.
Short-term FHLB borrowings are summarized as follows:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Balance |
$ | 110,000 | $ | 20,000 | $ | | ||||||
Weighted average interest rate |
1.04 | % | 1.77 | % | | |||||||
Maximum amount outstanding at any month end |
$ | 110,000 | $ | 20,000 | | |||||||
Average balance outstanding during the period |
$ | 34,308 | $ | 5,027 | $ | 115 | ||||||
Weighted average interest rate during the period |
1.34 | % | 2.07 | % | 6.09 | % |
Liquidity and Sources of Funds
Our primary sources of funds are customer deposits, loan repayments, and borrowings. These funds are used to make loans, acquire investment securities and other assets, and fund continuing operations. Scheduled loan repayments are a relatively stable source of funds, while deposit inflows and unscheduled loan prepayments, which are influenced by general interest rate levels, interest rates available on other investments, competition, economic conditions, and other factors, are not stable sources of funds. Our deposits increased to $1.196 billion at December 31, 2003, from 1.080 billion at December 31, 2002. Growth in deposits has occurred primarily as a result of our efforts to increase market share by taking advantage of market dislocations caused by the acquisition of local competitors and growth in the economy of our market areas.
Our net loans increased to $1.217 billion at December 31, 2003 from $1.005 billion as of December 31, 2002. During 2003, real estate loans increased by $172.5 million, commercial loans increased by $59.4 million, consumer loans decreased by $4.8 million, and mortgage loans available for sale decreased by $12.7 million. The increase in loans is due to our successful efforts to increase our market share by taking advantage of market dislocations caused by the acquisition of local competitors and growth in the economy of our market area.
We maintain an investment securities portfolio made up of U.S. Treasury, U.S. agency, mortgage-backed securities issued by U.S. agencies, municipal bonds, and other securities. These securities may be used as a source of liquidity either through sale of securities available for sale or pledging for qualified deposits, or as collateral for Federal Home Loan Bank borrowings.
During 2003, our loan growth significantly outpaced the growth in deposits resulting in a significant increase in borrowings from the Federal Home Loan Bank. The repayment of the additional borrowings in 2003 is laddered out to April 2005 and therefore refinancing these borrowings will be subject to prevailing market rates. At December 31, 2003, we had additional borrowing capacity at the Federal Home Loan Bank of $57 million as well as unused Federal Funds lines at other banks of $75 million.
While management anticipates that we will continue to rely primarily on customer deposits and loan repayments, as well as retained earnings, to provide liquidity, to make loans and to purchase securities, we may also consider secondary sources of liquidity such as the sale of additional blocks of mortgage loans from the acquired First Community portfolio, the issuance of brokered deposits, the issuance of trust preferred securities, or the sale of equity in the capital markets. We believe that our customer deposits provide a strong source of liquidity because of the high percentage of core deposits. Borrowings are used to compensate for reductions in other sources of funds. Borrowings may also be used on a longer-term basis to support expanded lending activities and to match the maturity or repricing intervals of assets. The sources of such borrowings are federal funds sold, securities sold under agreements to repurchase, and borrowings from the Federal Home Loan Bank.
-17-
Contractual Obligations and Commercial Commitments
The following tables present contractual cash obligations, defined as principal of non-deposit obligations with maturities in excess of one year, and property and equipment operating lease obligations, and commercial commitments, defined as commitments to extend credit as of December 31, 2003. See notes 8, 9, and 13 of the notes to the consolidated financial statements.
Payments Due by Period |
||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
One Year | One to | Four to Five | After | |||||||||||||||||
Contractual Cash Obligations | Total |
and Less |
Three Years |
Years |
Five Years |
|||||||||||||||
FHLB advances |
$ | 215,952 | $ | 153,926 | $ | 58,137 | $ | 3,889 | $ | | ||||||||||
Note Payable |
870 | 44 | 97 | 108 | 621 | |||||||||||||||
Operating leases |
37,723 | 4,137 | 7,667 | 6,905 | 19,014 | |||||||||||||||
Capital expenditures |
5,646 | 5,646 | | | | |||||||||||||||
Trust preferred securities |
32,500 | | | | 32,500 | |||||||||||||||
Total contractual cash obligations |
$ | 292,691 | $ | 163,753 | $ | 65,901 | $ | 10,902 | $ | 52,135 | ||||||||||
Amount of Commitment Expiration Per Period |
||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Unfunded | Less than | One to | Four to Five | After | ||||||||||||||||
Commercial Commitments | Commitments |
One Year |
Three Years |
Years |
Five Years |
|||||||||||||||
Lines of credit |
$ | 239,937 | $ | 139,584 | $ | 50,359 | $ | 6,966 | $ | 43,028 | ||||||||||
Standby letters of credit |
20,247 | 16,162 | 3,678 | 407 | | |||||||||||||||
Total commercial commitments |
$ | 260,184 | $ | 155,746 | $ | 54,037 | $ | 7,373 | $ | 43,028 | ||||||||||
Capital Resources
Our total stockholders equity increased to $132.4 million at December 31, 2003 from $117.5 million at December 31, 2002. Of the $14.9 million increase, $14.9 million was produced by earnings, $2.8 million due to stock issuances related to stock options, restricted stock, the dividend re-investment plan, and the employee benefit plan, $1.8 million was generated from the tax benefit of exercised options, these increases were offset by stock repurchases of $331,000, stock held in the deferred compensation plan of $557,000, $386,000 as a result of the decrease in market value of securities available for sale, and dividend payments of $3.2 million.
Management currently intends to continue to retain a major portion of our earnings to support anticipated growth. As of December 31, 2003, we were considered well capitalized based on the regulatory capital requirements as further disclosed in note 11 to the consolidated financial statements.
Impact of Inflation
The consolidated financial statements and related financial data and notes presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general price levels.
-18-
Forward-Looking Statements
Certain statements in this Form 10-K are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The discussions regarding our growth strategy, competition, loan and deposit growth, timing of new branch openings, expansion opportunities, and response to consolidation in the banking industry include forward-looking statements. Other forward-looking statements can be identified by the use of forward-looking words such as believe, expect, may, will, should, seek, approximately, intend, plan, estimate, or anticipate or the negative of those words or other comparable terminology. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statement. Some factors include changes in interest rates, local business conditions, government regulations, loss of key personnel or inability to hire suitable personnel, faster or slower that anticipated growth, economic conditions, our competitors responses to our marketing strategy or new competitive conditions, and competition in the geographic and business areas in which we conduct our operations. We are not undertaking any obligation to update these risks to reflect events or circumstances after the date of this report to reflect the occurrence of unanticipated events.
-19-
INDEPENDENT AUDITORS REPORT
The Board of Directors and Stockholders
First State Bancorporation:
We have audited the accompanying consolidated balance sheets of First State Bancorporation and subsidiary as of December 31, 2003 and 2002, and the related consolidated statements of operations, comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2003. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First State Bancorporation and subsidiary as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1(e) to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002.
KPMG LLP
Albuquerque, New Mexico
January 19, 2004
-20-
FIRST STATE BANCORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
As of December 31, |
||||||||
2003 |
2002 |
|||||||
ASSETS |
||||||||
Cash and due from banks (note 3) |
$ | 52,626 | $ | 51,902 | ||||
Interest-bearing deposits with other banks |
33,524 | 22,828 | ||||||
Federal funds sold |
| 14,141 | ||||||
Total cash and cash equivalents |
86,150 | 88,871 | ||||||
Investment securities (note 4): |
||||||||
Available for sale (at market, amortized cost of $135,005 and
$120,617 at December 31, 2003 and 2002) |
135,530 | 121,711 | ||||||
Held to maturity (at amortized cost, market of $85,147 and
$70,127 at December 31, 2003 and 2002) |
84,902 | 67,819 | ||||||
Federal Home Loan Bank stock and Federal Reserve Bank stock at cost |
14,688 | 4,564 | ||||||
Total investment securities |
235,120 | 194,094 | ||||||
Mortgage loans available for sale (note 5) |
7,656 | 20,315 | ||||||
Loans held for investment net of unearned interest (note 5) |
1,223,829 | 996,710 | ||||||
Less allowance for loan losses (note 5) |
(14,121 | ) | (11,838 | ) | ||||
Net loans |
1,217,364 | 1,005,187 | ||||||
Premises and equipment, net (note 6) |
22,993 | 16,503 | ||||||
Accrued interest receivable |
5,582 | 5,384 | ||||||
Other real estate owned |
1,557 | 908 | ||||||
Goodwill (note 2) |
43,223 | 43,412 | ||||||
Cash surrender value of bank owned life insurance |
19,111 | 18,153 | ||||||
Deferred tax asset, net (note 10) |
3,479 | 3,373 | ||||||
Other assets, net |
12,160 | 10,985 | ||||||
Total assets |
$ | 1,646,739 | $ | 1,386,870 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Deposits (note 7): |
||||||||
Non-interest-bearing |
$ | 269,569 | $ | 189,063 | ||||
Interest-bearing |
926,306 | 890,621 | ||||||
Total deposits |
1,195,875 | 1,079,684 | ||||||
Securities sold under agreements to repurchase (note 8) |
63,686 | 70,764 | ||||||
Borrowings (note 8) |
249,322 | 113,174 | ||||||
Other liabilities |
5,415 | 5,780 | ||||||
Total liabilities |
1,514,298 | 1,269,402 | ||||||
Stockholders equity (note 11): |
||||||||
Preferred stock, no par value, 1,000,000 shares authorized, none issued or
outstanding |
| | ||||||
Common stock, no par value, 20,000,000 shares authorized; issued, 8,013,072
and 7,704,884; outstanding, 7,604,992 and 7,327,834 at December 31, 2003
and 2002, respectively |
87,304 | 82,294 | ||||||
Treasury stock, at cost (408,080 shares at December 31, 2003 and 377,050
shares at December 31, 2002) |
(6,335 | ) | (5,447 | ) | ||||
Retained earnings |
51,539 | 39,899 | ||||||
Unearned compensation |
(403 | ) | | |||||
Accumulated other comprehensive income -
Unrealized gain on investment securities, net of tax (notes 4 and 10) |
336 | 722 | ||||||
Total stockholders equity |
132,441 | 117,468 | ||||||
Commitments and contingencies (notes 9, 12, and 13) |
| | ||||||
Total liabilities and stockholders equity |
$ | 1,646,739 | $ | 1,386,870 | ||||
See accompanying notes to consolidated financial statements.
-21-
FIRST STATE BANCORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
Years ended December 31, |
||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||
Interest income: |
||||||||||||||||||
Interest and fees on loans |
$ | 75,734 | $ | 50,320 | $ | 44,565 | ||||||||||||
Interest on marketable securities: |
||||||||||||||||||
Taxable |
7,622 | 8,758 | 8,092 | |||||||||||||||
Nontaxable |
181 | 148 | 175 | |||||||||||||||
Federal funds sold |
113 | 359 | 170 | |||||||||||||||
Interest-bearing deposits other banks |
63 | 261 | 628 | |||||||||||||||
Total interest income |
83,713 | 59,846 | 53,630 | |||||||||||||||
Interest expense: |
||||||||||||||||||
Deposits |
18,712 | 16,183 | 18,181 | |||||||||||||||
Short-term borrowings (note 8) |
761 | 689 | 2,160 | |||||||||||||||
Long-term debt (note 8) |
3,156 | 1,512 | 137 | |||||||||||||||
Total interest expense |
22,629 | 18,384 | 20,478 | |||||||||||||||
Net interest income |
61,084 | 41,462 | 33,152 | |||||||||||||||
Provision for loan losses (note 5) |
(5,543 | ) | (2,589 | ) | (2,386 | ) | ||||||||||||
Net interest income after provision for loan losses |
55,541 | 38,873 | 30,766 | |||||||||||||||
Non-interest income: |
||||||||||||||||||
Service charges on deposit accounts |
4,225 | 3,439 | 2,916 | |||||||||||||||
Other banking service fees |
1,116 | 1,083 | 489 | |||||||||||||||
Credit card transaction fees |
3,938 | 4,195 | 3,209 | |||||||||||||||
Gain (loss) on sale or call of investment securities |
46 | (8 | ) | 48 | ||||||||||||||
Check imprint income |
590 | 529 | 502 | |||||||||||||||
Gain on sale of mortgage loans |
3,493 | 2,768 | 1,815 | |||||||||||||||
Other |
1,113 | 692 | 435 | |||||||||||||||
Total non-interest income |
14,521 | 12,698 | 9,414 | |||||||||||||||
Non-interest expenses: |
||||||||||||||||||
Salaries and employee benefits (notes 11 and 12) |
20,570 | 15,421 | 11,559 | |||||||||||||||
Occupancy |
6,267 | 4,353 | 3,445 | |||||||||||||||
Data processing |
2,412 | 2,011 | 1,369 | |||||||||||||||
Credit card interchange |
1,637 | 2,004 | 1,650 | |||||||||||||||
Equipment |
3,697 | 2,781 | 2,113 | |||||||||||||||
Legal, accounting, and consulting |
1,128 | 816 | 583 | |||||||||||||||
Marketing |
2,190 | 2,109 | 1,496 | |||||||||||||||
Telephone expense |
1,534 | 887 | 706 | |||||||||||||||
Supplies |
744 | 755 | 588 | |||||||||||||||
Delivery expenses |
1,007 | 432 | 306 | |||||||||||||||
Other real estate owned |
354 | 132 | 286 | |||||||||||||||
FDIC insurance premiums |
173 | 129 | 101 | |||||||||||||||
Amortization of intangibles |
114 | 53 | 104 | |||||||||||||||
Check imprint expense |
528 | 495 | 449 | |||||||||||||||
Other |
4,887 | 3,604 | 2,762 | |||||||||||||||
Total non-interest expenses |
47,242 | 35,982 | 27,517 | |||||||||||||||
Income before income taxes |
22,820 | 15,589 | 12,663 | |||||||||||||||
Income tax expense (note 10) |
7,969 | 5,631 | 4,521 | |||||||||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||||||||
Earnings per share (note 1): |
||||||||||||||||||
Basic earnings per share |
$ | 1.99 | $ | 1.72 | $ | 1.66 | ||||||||||||
Diluted earnings per share |
$ | 1.95 | $ | 1.66 | $ | 1.61 | ||||||||||||
See accompanying notes to consolidated financial statements.
-22-
FIRST STATE BANCORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Other comprehensive (loss) income, net of tax unrealized holding
(losses) gains on securities available for sale arising during period |
(357 | ) | 25 | 741 | ||||||||
Reclassification adjustment for (gains) losses included in net
income |
(29 | ) | 6 | (48 | ) | |||||||
Total comprehensive income |
$ | 14,465 | $ | 9,989 | $ | 8,835 | ||||||
See accompanying notes to consolidated financial statements.
-23-
FIRST STATE BANCORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars in thousand, except share and per share amounts)
Years ended December 31, 2003, 2002, and 2001 |
||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||
Common | Common | Order | Total | |||||||||||||||||||||||||
Stock | Stock | Treasury | Retained | Unearned | Comprehensive | Stockholders' | ||||||||||||||||||||||
Shares |
Amount |
Stock |
Earnings |
Compensation |
Income (Loss) |
Equity |
||||||||||||||||||||||
Balance at December 31, 2000 |
4,893,080 | $ | 29,903 | $ | (4,077 | ) | $ | 25,494 | $ | | $ | (2 | ) | $ | 51,318 | |||||||||||||
Net income |
| | | 8,142 | | | 8,142 | |||||||||||||||||||||
Dividends $(0.34) per share |
| | | (1,667 | ) | | | (1,667 | ) | |||||||||||||||||||
Common shares issued from
exercise of options (note 11) |
13,295 | 117 | | | | | 117 | |||||||||||||||||||||
Purchase of Treasury stock |
(40,000 | ) | | (710 | ) | | | | (710 | ) | ||||||||||||||||||
Common shares issued in
employee benefit plan |
16,560 | 279 | | | | | 279 | |||||||||||||||||||||
Common shares issued pursuant to
dividend reinvestment plan |
2,649 | 49 | | | | | 49 | |||||||||||||||||||||
Amortization of stock option plan
grants |
| | | 124 | | | 124 | |||||||||||||||||||||
Net change in market value, net of tax |
| | | | | 693 | 693 | |||||||||||||||||||||
Balance at December 31, 2001 |
4,885,584 | 30,348 | (4,787 | ) | 32,093 | | 691 | 58,345 | ||||||||||||||||||||
Net income |
| | | 9,958 | | | 9,958 | |||||||||||||||||||||
Dividends $(0.39) per share |
| | | (2,152 | ) | | | (2,152 | ) | |||||||||||||||||||
Common shares issued from
exercise of options (note 11) |
38,467 | 216 | | | | | 216 | |||||||||||||||||||||
Income tax benefit from exercise
of options |
| 406 | | | | | 406 | |||||||||||||||||||||
Purchase of Treasury stock |
(27,500 | ) | | (660 | ) | | | | (660 | ) | ||||||||||||||||||
Common shares issued in
employee benefit plan |
12,982 | 306 | | | | | 306 | |||||||||||||||||||||
Common shares issued pursuant to
dividend reinvestment plan |
3,301 | 57 | | | | | 57 | |||||||||||||||||||||
Common shares issued pursuant to
public offering |
2,415,000 | 50,961 | | | | | 50,961 | |||||||||||||||||||||
Net change in market value, net of tax |
| | | | | 31 | 31 | |||||||||||||||||||||
Balance at December 31, 2002 |
7,327,834 | 82,294 | (5,447 | ) | 39,899 | | 722 | 117,468 | ||||||||||||||||||||
Net income |
| | | 14,851 | | | 14,851 | |||||||||||||||||||||
Dividends $(0.43) per share |
| | | (3,211 | ) | | | (3,211 | ) | |||||||||||||||||||
Common shares issued from
exercise of options (note 11) |
276,199 | 2,256 | | | | | 2,256 | |||||||||||||||||||||
Income tax benefit from exercise
of options (note 11) |
| 1,843 | | | | | 1,843 | |||||||||||||||||||||
Purchase of Treasury stock |
(15,000 | ) | | (331 | ) | | | | (331 | ) | ||||||||||||||||||
Common shares issued in
employee benefit plan |
14,088 | 366 | | | | | 366 | |||||||||||||||||||||
Common shares issued pursuant to
dividend reinvestment plan |
3,401 | 98 | | | | | 98 | |||||||||||||||||||||
Restricted stock awards (note 11) |
14,500 | 447 | | | (403 | ) | | 44 | ||||||||||||||||||||
Deferred compensation (note 12) |
(16,030 | ) | | (557 | ) | | | | (557 | ) | ||||||||||||||||||
Net change in market value, net of tax |
| | | | | (386 | ) | (386 | ) | |||||||||||||||||||
Balance at December 31, 2003 |
7,604,992 | $ | 87,304 | $ | (6,335 | ) | $ | 51,539 | $ | (403 | ) | $ | 336 | $ | 132,441 | |||||||||||||
See accompanying notes to consolidated financial statements.
-24-
FIRST STATE BANCORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousand, except per share amounts)
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Operating activities: |
||||||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Adjustments to reconcile net income to cash provided (used) by operating
activities: |
||||||||||||
Provision for loan losses |
5,543 | 2,589 | 2,386 | |||||||||
Provision for decline in value of other real estate owned |
187 | 51 | 95 | |||||||||
Depreciation and amortization |
3,960 | 2,430 | 2,086 | |||||||||
Income tax benefit of stock options exercised |
1,843 | 406 | | |||||||||
Increase in bank owned life insurance cash surrender value |
(958 | ) | (555 | ) | (98 | ) | ||||||
Amortization of securities, net |
(1,003 | ) | (1,590 | ) | (128 | ) | ||||||
Loss on sale of investment securities available for sale |
| 94 | | |||||||||
Net gain on sales of other real estate owned |
(68 | ) | | (23 | ) | |||||||
Mortgage loans originated for sale |
(213,330 | ) | (185,773 | ) | (140,200 | ) | ||||||
Proceeds from sale of mortgage loans originated for sale |
230,673 | 189,555 | 134,015 | |||||||||
(Increase) decrease in accrued interest receivable |
(198 | ) | 801 | 346 | ||||||||
Deferred tax asset |
77 | (712 | ) | (543 | ) | |||||||
Increase in other assets, net |
(2,004 | ) | (4,657 | ) | (1,254 | ) | ||||||
(Decrease) increase in other liabilities, net |
(922 | ) | 456 | (493 | ) | |||||||
Total adjustments |
23,800 | 3,095 | (3,811 | ) | ||||||||
Net cash provided by operating activities |
38,651 | 13,053 | 4,331 | |||||||||
Cash flows from investing activities: |
||||||||||||
Net increase in loans |
(237,428 | ) | (130,638 | ) | (84,880 | ) | ||||||
Purchases of investment securities carried at amortized cost |
(55,276 | ) | (76,067 | ) | (298,626 | ) | ||||||
Maturities of investment securities carried at amortized cost |
38,597 | 69,212 | 283,399 | |||||||||
Purchases of investment securities carried at market |
(137,406 | ) | (238,629 | ) | (156,605 | ) | ||||||
Maturities of investment securities carried at market |
113,493 | 249,034 | 119,997 | |||||||||
Sale of investment securities available for sale |
| 9,985 | | |||||||||
Purchases of premises and equipment |
(9,621 | ) | (4,430 | ) | (3,555 | ) | ||||||
Goodwill adjustment |
189 | | | |||||||||
Proceeds from sale of and payments on other real estate owned |
1,597 | 103 | 2,612 | |||||||||
Acquisition, net of cash acquired (note 2) |
| (59,917 | ) | | ||||||||
Purchase of bank owned life insurance |
| (10,000 | ) | (7,500 | ) | |||||||
Net cash used in investing activities |
(285,855 | ) | (191,347 | ) | (145,158 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Net increase in interest-bearing deposits |
35,685 | 99,410 | 119,445 | |||||||||
Net increase in non-interest-bearing deposits |
80,506 | 53,194 | 37,170 | |||||||||
Net (decrease) increase in securities sold under agreements to repurchase |
(7,078 | ) | (1,494 | ) | 4,489 | |||||||
Common shares issued |
2,764 | 51,540 | 445 | |||||||||
Proceeds from Federal Home Loan Bank advances |
180,000 | 80,000 | | |||||||||
Payments on borrowings |
(43,852 | ) | (102,564 | ) | (53 | ) | ||||||
Proceeds from issuance of trust preferred securities |
| 25,000 | 7,732 | |||||||||
Dividends paid |
(3,211 | ) | (2,152 | ) | (1,667 | ) | ||||||
Purchase of treasury stock |
(331 | ) | (660 | ) | (710 | ) | ||||||
Net cash provided by financing activities |
244,483 | 202,274 | 166,851 | |||||||||
(Decrease) increase in cash and cash equivalents |
(2,721 | ) | 23,980 | 26,024 | ||||||||
Cash and cash equivalents at beginning of year |
88,871 | 64,891 | 38,867 | |||||||||
Cash and cash equivalents at end of year |
$ | 86,150 | $ | 88,871 | $ | 64,891 | ||||||
Supplemental disclosure of additional noncash investing and financing activities: |
||||||||||||
Additions to other real estate owned in settlement of loans |
$ | 2,429 | $ | 790 | $ | 1,515 | ||||||
Additions to loans in settlement of other real estate owned |
$ | 64 | $ | | 575 | |||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid for interest |
$ | 23,709 | $ | 17,600 | $ | 20,534 | ||||||
Cash paid for income taxes |
$ | 5,408 | $ | 5,260 | $ | 6,175 | ||||||
See accompanying notes to consolidated financial statements.
-25-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
(a) Organization, Basis of Presentation, and Principles of Consolidation
First State Bancorporation is a New Mexico-based holding company that serves communities in New Mexico, Colorado, and Utah through its wholly owned subsidiary First State Bank N.M (First State Bank or Bank). First State Bank is a state chartered bank providing a full range of commercial banking services in Taos, Albuquerque, Santa Fe, Rio Rancho, Los Lunas, Bernalillo, Placitas, Pojoaque, Questa, Belen, and Moriarty, New Mexico. First State Bank operates as First Community Bank in Colorado and Utah. First Community Bank provides a full range of commercial banking services in Denver, Cherry Creek, Lakewood, Littleton, Colorado Springs, Fort Collins, and Longmont, Colorado, and in Salt Lake City, Utah. First State Bancorporation and First State Bank are collectively referred to as the Company.
All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.
In preparing the financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of real estate acquired in satisfaction of loans. In connection with the determination of the allowances for loan losses and real estate owned, management obtains independent appraisals for significant properties.
Management believes that the estimates and assumptions it uses to prepare the consolidated financial statements, particularly as they relate to the allowances for losses on loans and real estate owned, are adequate. However, future additions to these allowances may be necessary based on changes in economic conditions. Further, regulatory agencies, as an integral part of their examination process, periodically review the allowances for losses on loans and real estate owned, and may require the Company to recognize additions to these allowances based on their judgments about information available to them at the time of their examinations.
The Companys results of operations depend on its net interest income. The components of net interest income, interest income and interest expense, are affected by general economic conditions and by competition in the marketplace.
Interest rate risk arises from volatile interest rates and changes in the balance sheet mix. The Company maintains an asset/liability management policy that provides guidelines for controlling exposure to interest rate risk. The Companys policy is to control the exposure of its earnings to changing interest rates by generally maintaining a position within a narrow range around an earnings neutral position, which is defined as the mix of assets and liabilities that generates a net interest margin that is least affected by interest rate changes.
(b) Investment Securities
The Company classifies investment securities in one of three categories and accounts for them as follows: (i) debt securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity and carried at amortized cost; (ii) debt and equity securities that are bought and held primarily for the purpose of selling them in the near term are classified as trading securities and carried at fair value, with unrealized gains and losses included in earnings; and (iii) debt and equity securities not classified as either held to maturity securities or trading securities are classified as available for sale securities. These are securities that the Company will hold for an indefinite period of time and may be used as a part of the Companys asset/liability management strategy and may be sold in response to changes in interest rates, prepayments, or similar factors. Available for sale securities are carried at estimated market value, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders equity, net of related deferred income taxes. Upon purchase of investment securities, management designates securities as either held to maturity or available for sale. Amortization of premiums and accretion of discounts are calculated using a method that approximates the effective interest method. The Company does not maintain a trading portfolio.
-26-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
The Companys investment in Federal Home Loan Bank (FHLB) stock is carried at cost, which approximates fair value. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB advances. At December 31, 2003 and 2002, the Company met its minimum required investment. The Company may request redemption at par value of any FHLB stock in excess of the minimum required investment. Stock redemptions are at the discretion of the FHLB.
(c) Loans, and Allowance for Loan Losses
Interest on loans is recognized as income based upon the daily principal amount outstanding. Interest accrued on loans is discontinued in most instances when a loan becomes 90 days past due and/or management believes the borrowers financial condition is such that collection of future principal and interest payments is doubtful. Loans are removed from non-accrual status when they become current as to both principal and interest, and concern no longer exists as to the collectibility of principal or interest. Interest on non-accrual loans is recognized as income when the loan is returned to accrual status. When a loan is placed on non-accrual, any uncollected interest accrued in the current year is charged against income, with prior years accruals charged to the allowance for loan losses unless in managements opinion the loan is well secured and in the process of collection.
The allowance for loan losses is that amount which, in managements judgment, is considered adequate to provide for potential losses in the loan portfolio. In analyzing the adequacy of the allowance for loan losses, management uses a comprehensive loan grading system to determine risk potential in the portfolio, and considers the results of periodic external loan reviews. Historical loss experience factors and specific allowances for impaired loans, combined with other considerations, such as delinquency, non-accrual, criticized and classified loan trends, economic conditions, concentrations of credit risk, and experience and abilities of lending personnel, are also considered in analyzing the adequacy of the allowance.
Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including contractual interest payments. When a loan has been identified as impaired, the amount of impairment is measured using cash flow of expected repayments discounted using the loans contractual interest rate or at the fair value of the underlying collateral less estimated selling costs when it is determined that the source of repayment is the liquidation of the underlying collateral.
The Companys loan portfolio is concentrated in New Mexico, Colorado, and Utah. A significant portion of the loan portfolio is secured by real estate in those communities. Accordingly, the ultimate collectibility of the Companys loan portfolio is dependent upon real estate values in those markets.
Loan origination fees and certain direct loan origination costs are deferred and amortized to income over the contractual life of the loan using the interest method. Any unamortized balance of the deferred fees is recognized as income if the loans are sold, participated, or repaid prior to maturity.
Mortgage loans available for sale are carried at the lower of aggregate cost or estimated fair market value. Estimated fair market value is determined using forward commitments to sell loans to permanent investors or current market rates for loans of similar quality and type. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income. Gains resulting from sales of mortgage loans are recognized at settlement date. The loans are primarily secured by one- to four-family residential real estate.
(d) Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed by the straight-line method over the estimated useful lives of the related assets. Routine repairs and maintenance are charged to expense as incurred.
(e) Intangible Assets
The excess of cost over the fair value of the net assets of acquired banks is recorded as goodwill. The Company adopted Statement of Financial Accounting Standards No. 142 (SFAS No. 142), Goodwill and Other Intangible Assets, as of January 1, 2002, and therefore, no longer amortizes goodwill. As of the date of adoption, the Company had unamortized goodwill in the amount of approximately $361,000, which was subject to the transition provisions of SFAS No. 142. The Company determined there was no transitional impairment loss at January 1, 2002. Goodwill amortization for the year ended December 31, 2001 was $104,206.
-27-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
The Companys reported net income and basic and diluted earnings per share adjusted for excluding the effects of goodwill amortization in fiscal periods prior to 2002 would have been as follows:
Years Ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands, except per share data) | ||||||||||||
Reported net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Addback: Goodwill amortization |
| | 104 | |||||||||
Adjusted net income |
$ | 14,851 | $ | 9,958 | $ | 8,246 | ||||||
Basic earnings per share: |
||||||||||||
Reported net income |
$ | 1.99 | $ | 1.72 | $ | 1.66 | ||||||
Goodwill amortization |
| | 0.03 | |||||||||
Adjusted net income |
$ | 1.99 | $ | 1.72 | $ | 1.69 | ||||||
Diluted earnings per share: |
||||||||||||
Reported net income |
$ | 1.95 | $ | 1.66 | $ | 1.61 | ||||||
Goodwill amortization |
| | 0.02 | |||||||||
Adjusted net income |
$ | 1.95 | $ | 1.66 | $ | 1.63 | ||||||
The Company tests goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company completed its annual goodwill impairment tests during the fourth quarter in 2003 and 2002, and found no impairment.
Core deposit intangibles are amortized on an accelerated basis based on an estimated useful life of approximately 10 years. The Company reviews its core deposit intangible assets periodically for other-than-temporary impairment. If such impairment is indicated, recoverability of the asset is assessed based on expected undiscounted net cash flows.
(f) Other Real Estate Owned
Other real estate owned consists of loan-related properties acquired through foreclosure and by deed-in-lieu of foreclosure. Other real estate owned is carried at the lower of the investment in the related loan or fair value of the assets received. Fair value of such assets is determined based on independent appraisals minus estimated costs of disposition. Declines in value subsequent to acquisition are accounted for within the allowance for other real estate owned. Provisions for losses subsequent to acquisition, operating expenses, and gains or losses from sales of other real estate owned, are charged or credited to other operating income or costs.
(g) Bank Owned Life Insurance
The Company owns life insurance policies on certain of its officers. The cash surrender value of these policies was approximately $19.1 million and $18.2 million at December 31, 2003 and 2002, respectively. The increase in the cash surrender value is included in non-interest income in the consolidated statements of operations and amounted to approximately $958,000, $555,000, and $98,000 in 2003, 2002, and 2001, respectively.
(h) Income Taxes
The Company files a consolidated tax return with its wholly owned subsidiary. The Company uses the asset and liability method to account for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
-28-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(i) Statements of Cash Flows
For the purpose of reporting cash flows, cash and cash equivalents include cash and due from banks, interest-bearing deposits with other banks, and federal funds sold.
(j) Earnings per Common Share
Basic earnings per share are computed by dividing net income (the numerator) by the weighted-average number of common shares outstanding during the period (the denominator). Diluted earnings per share is calculated by increasing the basic earnings per share denominator by the number of additional common shares that would have been outstanding if dilutive potential common shares for options had been issued. The following is a reconciliation of the numerators and denominators of basic and diluted earnings per share.
Years ended December 31, |
|||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
|||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||||
Net Income | Shares | Per Share | Net Income | Shares | Per Share | Net Income | Shares | Per Share | |||||||||||||||||||||||||||||
(Numerator) |
(Denominator) |
Amount |
(Numerator) |
(Denominator) |
Amount |
(Numerator) |
(Denominator) |
Amount |
|||||||||||||||||||||||||||||
Basic EPS: |
|||||||||||||||||||||||||||||||||||||
Net income |
$ | 14,851 | 7,475,986 | $ | 1.99 | $ | 9,958 | 5,801,332 | $ | 1.72 | $ | 8,142 | 4,892,657 | $ | 1.66 | ||||||||||||||||||||||
Effect of dilutive securities
options |
| 122,463 | | 196,269 | | 156,692 | |||||||||||||||||||||||||||||||
Diluted EPS: |
|||||||||||||||||||||||||||||||||||||
Net income |
$ | 14,851 | 7,598,449 | $ | 1.95 | $ | 9,958 | 5,997,601 | $ | 1.66 | $ | 8,142 | 5,049,349 | $ | 1.61 | ||||||||||||||||||||||
(k) Stock Options
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations in accounting for its fixed plan stock options. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method and has adopted the disclosure requirements of SFAS No. 148.
Compensation expense of approximately $61,000, $14,000, and $49,000 was recognized in 2003, 2002, and 2001, respectively, pursuant to the grant of options and restricted stock. Compensation expense is recorded over the service period. Had compensation costs been determined consistent with the fair value method of SFAS No. 123 at the grant dates for awards, net income and earnings per common share would have changed to the pro forma amounts indicated below.
In October 2003, the Company granted 73,000 options at $31.41 per share. In determining the following pro forma disclosures, the fair value of options granted were estimated as of the grant date using the Black-Scholes option-pricing model assuming a risk-free interest rate of 3.19%, a dividend yield of 1.37%, expected lives of 5 years, and a volatility of 25.95%.
-29-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Years Ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Net income as reported: |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Add: Stock-based
employee compensation
expense included in
reported net income, net
of related tax effects |
39 | 8 | 31 | |||||||||
Deduct: Total
stock-based employee
compensation expense
determined under fair
value-based method for
awards, net of related
tax effects |
(100 | ) | (28 | ) | (107 | ) | ||||||
Pro forma net income |
$ | 14,790 | $ | 9,938 | $ | 8,066 | ||||||
Earnings per share: |
||||||||||||
Basic as reported |
$ | 1.99 | $ | 1.72 | $ | 1.66 | ||||||
Basic pro forma |
$ | 1.98 | $ | 1.71 | $ | 1.65 | ||||||
Diluted as reported |
$ | 1.95 | $ | 1.66 | $ | 1.61 | ||||||
Diluted pro forma |
$ | 1.95 | $ | 1.66 | $ | 1.60 |
In June 2003, the Company granted 1,500 shares of restricted stock at a fair value of $26.03 per share and in October 2003, the Company granted 13,000 shares of restricted stock at a fair value of $31.41 per share.
(l) Reclassifications
Certain previous period balances have been reclassified to conform to the 2003 presentation.
(m) Reporting Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, requires disclosure in the financial statements of comprehensive income that encompasses earnings and those items currently required to be reported directly in the equity section of the balance sheet, such as unrealized gains and losses on available for sale securities.
(n) Other New Accounting Standards
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an interpretation of ARB No. 51. This interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements, addresses consolidation by business enterprises of variable interest entities (selected entities with related contractual, ownership, voting or other monetary interests, including certain special purpose entities), and requires certain additional disclosure with respect to these entities. The provisions of FIN 46 are immediately applicable to variable interest entities created after January 31, 2003. Initially, FIN 46 was to apply in the first fiscal year or interim period beginning after June 15, 2003 to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. In December 2003, the FASB issued FASB Interpretation No. 46R (FIN 46R), Consolidation of Variable Interest Entities, which specifically addresses trust preferred securities and determined that these types of trusts should not be consolidated as a variable interest entity. FIN 46R is required to be adopted no later than the end of the first reporting period that ends after March 15, 2004 and therefore, the Companys trust preferred securities issued by Trust I and Trust II which are currently consolidated in the Companys consolidated financial statements will be deconsolidated beginning in the first quarter of 2004. The Company does not expect the requirements of FIN 46R to have a material impact on the consolidated financial statements. The Federal Reserve Board may in the future disallow inclusion of the trust preferred securities in Tier 1 capital for regulatory capital purposes. In July 2003, the Federal Reserve Board issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. The Federal Reserve Board intends to review the regulatory implications of the change in accounting treatment of subsidiary trusts that issue trust preferred securities and, if necessary or warranted, provide further appropriate guidance.
-30-
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS 150 establishes standards for how a business enterprise classifies, measures and discloses in its financial statements certain financial instruments with characteristics of both liabilities and equity. SFAS 150 requires that a business enterprise classify financial instruments that are within its scope as liabilities (or as assets in some circumstances). SFAS 150 is effective for contracts entered into or modified after May 31, 2003, and is otherwise effective at the beginning of the first interim period beginning after June 15, 2003. The FASB has proposed to defer provisions related to mandatorily redeemable financial instruments to periods beginning after December 15, 2004. The adoption of SFAS 150 on July 1, 2003 did not have a material impact on the consolidated financial statements, and the adoption of deferred provisions at January 1, 2005 is not expected to have a material impact on the consolidated financial statements.
2. Acquisition of First Community
The Company completed its acquisition of First Community Industrial Bank (First Community) on October 1, 2002 for approximately $67 million. The Company financed this acquisition through a public offering of its common stock in August 2002, which netted approximately $51 million and through the issuance of approximately $25 million in trust preferred securities in June of 2002. The acquisition was accounted for using the purchase method of accounting, and accordingly, the assets and liabilities of First Community were recorded at their respective fair values on October 1, 2002. The Company acquired approximately $343 million in loans and approximately $242 million in deposits and recognized goodwill of approximately $43 million related to the transaction. The First Community account balances acquired on October 1, 2002 and the results of operations since October 1, 2002 are included in the results of the Bank, which operates under the name First Community Bank in the Colorado and Utah markets.
-31-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Pro Forma Financial Information
The pro forma financial information below presents the condensed consolidated financial results of the Company assuming that First Community, acquired October 1, 2002, had been acquired at the beginning of 2001 and includes the effect of amortization of other acquired identifiable intangible assets from that date. This pro forma information is presented for informational purposes only and is not necessarily indicative of the results of future operations that would have been achieved had the acquisition taken place at the beginning of 2001. Pro forma information follows:
Years ended December 31, |
||||||||
2002 |
2001 |
|||||||
Dollars in thousands, except per share amounts) | ||||||||
Interest income: |
||||||||
Interest and fees on loans |
$ | 73,639 | $ | 81,602 | ||||
Interest and dividends on securities: |
||||||||
Taxable securities |
8,856 | 8,619 | ||||||
Non-taxable securities |
148 | 174 | ||||||
Total interest and dividends on securities |
9,004 | 8,793 | ||||||
Federal funds sold and interest-bearing bank balances |
808 | 955 | ||||||
Total interest income |
83,451 | 91,350 | ||||||
Interest expense: |
||||||||
Interest on deposits |
22,691 | 29,908 | ||||||
Short-term borrowings |
689 | 2,160 | ||||||
Long-term borrowings |
3,848 | 5,490 | ||||||
Total interest expense |
27,228 | 37,558 | ||||||
Net interest
income before provision for loan losses |
56,223 | 53,792 | ||||||
Provision for loan losses |
(4,359 | ) | (3,510 | ) | ||||
Net interest
income after provision for loan losses |
51,864 | 50,282 | ||||||
Non-interest income |
12,736 | 9,506 | ||||||
Non-interest expenses |
41,272 | 35,452 | ||||||
Income
before income taxes |
23,328 | 24,336 | ||||||
Income tax expense |
8,776 | 8,992 | ||||||
Net income |
$ | 14,552 | $ | 15,344 | ||||
Average common shares outstanding, basic |
7,308,729 | 7,307,657 | ||||||
Average common shares outstanding, diluted |
7,504,998 | 7,464,349 | ||||||
Basic earnings per share |
$ | 1.99 | $ | 2.10 | ||||
Diluted earnings per share |
$ | 1.94 | $ | 2.06 |
-32-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Goodwill and Other Acquisition Related Intangibles
The changes in the carrying amount of goodwill for the years ended December 31, 2003 and 2002 are as follows:
Years ended December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Balance at beginning of year |
$ | 43,412 | $ | 361 | ||||
Goodwill acquired during year |
| 43,051 | ||||||
Goodwill adjustment |
(189 | ) | | |||||
Impairment losses |
| | ||||||
Balance at end of year |
$ | 43,223 | $ | 43,412 | ||||
During the first quarter of 2003, the Company completed the sale of certain mortgage loans available for sale obtained in the acquisition of First Community in 2002. The sale to unrelated third parties included 227 loans with a carrying value of approximately $8.5 million. The subsequent sale of the mortgage loans, which had been recorded at their estimated fair value on the date of acquisition, resulted in an additional discount of approximately $277,000 that was recorded as a reduction of goodwill. This reduction of goodwill has subsequently been offset by $88,000 of additional items related to the acquisition.
Goodwill recognized in the acquisition totaled approximately $42.9 million and is expected to be fully deductible for tax purposes.
The carrying amount of amortizable core deposit intangible assets recognized in the acquisition net of accumulated amortization is recorded in other assets, net and amounted to approximately $750,000 and $855,000 at December 31, 2003 and 2002, respectively.
Expected annual amortization expense related to the acquired core deposit intangible is as follows:
Years ending | |||||||
December 31, |
|||||||
(Dollars in thousands) | |||||||
2004 |
$ | 102 | |||||
2005 |
98 | ||||||
2006 |
95 | ||||||
2007 |
90 | ||||||
2008 |
83 | ||||||
Thereafter |
282 | ||||||
Total expected annual amortization expense |
$ | 750 | |||||
3. Cash and Due from Banks
First State Bank is required to maintain certain daily reserve balances on hand in accordance with Federal Reserve Board requirements. The consolidated reserve balances maintained in accordance with these requirements were approximately $3.4 million and $882,000 at December 31, 2003 and 2002, respectively.
-33-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
4. Investment Securities
Following is a summary of amortized costs and approximate market values of investment securities:
Gross | Gross | Estimated | ||||||||||||||
Amortized | unrealized | unrealized | market | |||||||||||||
cost |
gains |
losses |
value |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
As of December 31, 2003 |
||||||||||||||||
Obligations of the U.S. Treasury Held to maturity |
$ | 499 | $ | | $ | | $ | 499 | ||||||||
Obligations of U.S. government agencies Available for sale |
124,112 | 769 | 256 | 124,625 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Available for sale |
10,250 | 12 | | 10,262 | ||||||||||||
Held to maturity |
74,946 | 873 | 668 | 75,151 | ||||||||||||
Obligations
of states and political subdivisions: Available for sale |
643 | | | 643 | ||||||||||||
Held to maturity |
9,457 | 125 | 85 | 9,497 | ||||||||||||
Federal Home Loan Bank stock |
12,010 | | | 12,010 | ||||||||||||
Federal Reserve Bank stock |
2,678 | | | 2,678 | ||||||||||||
$ | 234,595 | $ | 1,779 | $ | 1,009 | $ | 235,365 | |||||||||
As of December 31, 2002 |
||||||||||||||||
Obligations of the U.S. Treasury Held to maturity |
$ | 499 | $ | | $ | | $ | 499 | ||||||||
Obligations of U.S. government agencies Available for sale |
120,162 | 1,067 | 2 | 121,227 | ||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Available for sale |
455 | 29 | | 484 | ||||||||||||
Held to maturity |
63,655 | 2,171 | | 65,826 | ||||||||||||
Obligations of states and political subdivisions Held to maturity |
3,665 | 137 | | 3,802 | ||||||||||||
Federal Home Loan Bank stock |
4,031 | | | 4,031 | ||||||||||||
Federal Reserve Bank stock |
533 | | | 533 | ||||||||||||
$ | 193,000 | $ | 3,404 | $ | 2 | $ | 196,402 | |||||||||
The unrealized losses on investment securities are caused by fluctuations in market interest rates. The underlying cash obligations of the securities are guaranteed by the U.S. government agency, Freddie Mac, Fannie Mae, Gennie Mae, and/or the municipality underwriting the debt instrument. It is the belief of the Company that the U.S. government agency, Freddie Mac, Fannie Mae, Gennie Mae and /or the municipality issuing the debt will honor its interest payment schedule, as well as the full debt at maturity. The securities are purchased by the Company for their economic value. Because the decrease in fair value is due to market interest rates and not other factors, and because the Company has the ability to hold these investments until a market price recovery, maturity of the securities, or a modification of the Companys investment strategy, it is the conclusion of the Company that the investments are not considered other-than temporarily impaired.
-34-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The amortized cost and estimated market value of investment securities at December 31, 2003, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations.
Estimated | ||||||||
Amortized Cost |
Market Value |
|||||||
(Dollars in thousands) | ||||||||
Within one year: |
||||||||
Available for sale |
$ | 10,054 | $ | 10,143 | ||||
Held to maturity |
745 | 750 | ||||||
One through five years: |
||||||||
Available for sale |
112,063 | 112,477 | ||||||
Held to maturity |
2,907 | 3,062 | ||||||
Five through ten years: |
||||||||
Available for sale |
2,191 | 2,213 | ||||||
Held to maturity |
33,743 | 33,833 | ||||||
After ten years: |
||||||||
Available for sale |
10,697 | 10,697 | ||||||
Held to maturity |
47,507 | 47,502 | ||||||
Federal Home Loan Bank stock |
12,010 | 12,010 | ||||||
Federal Reserve Bank stock |
2,678 | 2,678 | ||||||
Total |
$ | 234,595 | $ | 235,365 | ||||
Marketable securities available for sale with an amortized cost of approximately $131.8 million and marketable securities held to maturity with an amortized cost of approximately $77.6 million were pledged to collateralize deposits as required by law and for other purposes at December 31, 2003.
Proceeds from sales of investments in debt securities for the years ended December 31 were zero in 2003, $10.0 million in 2002, and zero in 2001. Gross losses realized were zero in 2003, $94,000 in 2002, and zero in 2001. Gross gains realized were zero in 2003, 2002, and 2001. The Company calculates gain or loss on sale of securities based on the specific identification method.
5. Loans
Following is a summary of loans by major categories:
As of December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Commercial |
$ | 160,261 | $ | 100,813 | ||||
Consumer and other |
30,736 | 35,555 | ||||||
Real estate commercial |
577,835 | 422,643 | ||||||
Real estate one- to four-family |
338,272 | 337,241 | ||||||
Real estate construction |
116,725 | 100,458 | ||||||
Mortgage loans available for sale |
7,656 | 20,315 | ||||||
Total |
$ | 1,231,485 | $ | 1,017,025 | ||||
Included in the above balances are net deferred fees of approximately $6.3 million and $5.9 million, at December 31, 2003 and 2002, respectively. At December 31, 2003 and 2002, approximately $216 million and $80 million in loans were pledged as collateral for FHLB advances.
At December 31, 2003, loans are comprised of fixed and variable rate instruments as follows:
(Dollars in thousands) | ||||
Loans at fixed rates |
$ | 180,288 | ||
Loans at variable rates |
1,051,197 | |||
Total |
$ | 1,231,485 | ||
Loans at variable rates include loans that reprice immediately, as well as loans that reprice any time prior to maturity.
-35-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Approximate loan portfolio maturities on fixed-rate loans and repricings on variable-rate loans at December 31, 2003 are as follows:
Within 1 year |
1 to 5 Years |
After 5 Years |
Total |
||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Commercial |
$ | 136,851 | $ | 22,098 | $ | 1,312 | $ | 160,261 | |||||||||
Real estate |
723,524 | 271,079 | 38,229 | 1,032,832 | |||||||||||||
Consumer |
16,630 | 13,305 | 801 | 30,736 | |||||||||||||
Mortgage loans available for sale |
7,656 | | | 7,656 | |||||||||||||
Total |
$ | 884,661 | $ | 306,482 | $ | 40,342 | $ | 1,231,485 | |||||||||
Following is a summary of changes to the allowance for loan losses:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Balance at beginning of year |
$ | 11,838 | $ | 7,207 | $ | 6,308 | ||||||
Provision charged to operations |
5,543 | 2,589 | 2,386 | |||||||||
Loans and leases charged-off |
(3,702 | ) | (1,428 | ) | (1,703 | ) | ||||||
Recoveries |
442 | 305 | 216 | |||||||||
Allowance related to acquired loans |
| 3,165 | | |||||||||
Balance at end of year |
$ | 14,121 | $ | 11,838 | $ | 7,207 | ||||||
The recorded investment in loans which are considered impaired was approximately $12.5 million at December 31, 2003, $10.2 million at December 31, 2002, and $2.5 million at December 31, 2001. The average investment in loans for which impairment has been recognized was approximately $10.7 million in 2003, $3.8 million in 2002, and $2.2 million in 2001. The allowance for loan losses related to these loans was approximately $1.2 million at December 31, 2003, $568,000 at December 31, 2002, and $262,000 at December 31, 2001. The allowance for impaired loans is included in the allowance for loan losses. Interest income recognized on impaired loans was zero in 2003, 2002, and 2001.
Loans on which the accrual of interest has been discontinued amounted to approximately $12.5 million, $10.2 million, and $2.5 million at December 31, 2003, 2002, and 2001, respectively. If interest on such loans had been accrued, such income would have been approximately $495,000 in 2003, $203,000 in 2002, and $70,000 in 2001. Actual interest income on those loans, which is recorded only when received, amounted to zero in 2003, 2002, and 2001.
Activity during 2003 and 2002 regarding outstanding loans to certain related-party loan customers of the subsidiary bank (executive officers, directors, and principal shareholders of the Company, including their families and companies in which they are principal owners) was as follows:
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Balance at beginning of year |
$ | 9,919 | $ | 8,911 | ||||
Advances |
14,113 | 2,453 | ||||||
Repayments |
(7,001 | ) | (1,445 | ) | ||||
Balance at end of year |
$ | 17,031 | $ | 9,919 | ||||
-36-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
6. Premises and Equipment
Following is a summary of premises and equipment, at cost:
Estimated | ||||||||||||
Useful | As of December 31, |
|||||||||||
Life (years) |
2003 |
2002 |
||||||||||
(Dollars in thousands) | ||||||||||||
Land |
| $ | 2,386 | $ | 1,960 | |||||||
Building and leasehold improvements |
10-30 | 16,514 | 13,838 | |||||||||
Equipment |
3-5 | 18,713 | 12,573 | |||||||||
37,613 | 28,371 | |||||||||||
Less accumulated depreciation and amortization |
(14,620) | ) | (11,868 | ) | ||||||||
$ | 22,993 | $ | 16,503 | |||||||||
Depreciation and amortization expense on premises and equipment in 2003, 2002, and 2001 was approximately $3.1 million, $2.4 million, and $2.0 million, respectively.
7. Deposits
Following is a summary of interest-bearing deposits:
As of December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Interest-bearing checking accounts |
$ | 199,792 | $ | 192,067 | ||||
Money market savings |
157,887 | 125,616 | ||||||
Regular savings |
62,981 | 52,636 | ||||||
Time: |
||||||||
Denominations $100,000 and over |
267,256 | 221,402 | ||||||
Denominations under $100,000 |
238,390 | 298,900 | ||||||
$ | 926,306 | $ | 890,621 | |||||
At December 31, 2003, the scheduled maturities of all time deposits are as follows:
Years ending | ||||
December 31, |
||||
(Dollars in thousands) | ||||
2004 |
$ | 339,535 | ||
2005 |
76,567 | |||
2006 |
20,051 | |||
2007 |
44,181 | |||
2008 |
21,489 | |||
Thereafter |
3,823 | |||
$ | 505,646 | |||
-37-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
8. Borrowings
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase are comprised of customer deposit agreements with overnight maturities. The obligations are not federally insured but are collateralized by a security interest in U.S. Treasury, U.S. government agency, or U.S. government agency issued mortgage-backed securities. These securities are segregated and safekept by third-party banks. These securities had a market value of approximately $63.7 million and $70.8 million, at December 31, 2003 and 2002, respectively. Interest expense included in the consolidated statements of operations was approximately $222,000, $582,000, and $1.9 million for the years ended December 31, 2003, 2002, and 2001, respectively.
Securities sold under agreements to repurchase are summarized as follows:
Years ended December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Balance |
$ | 63,686 | $ | 70,764 | ||||
Weighted average interest rate |
0.33 | % | 0.49 | % | ||||
Maximum amount outstanding at any month end |
$ | 63,686 | $ | 70,764 | ||||
Average balance outstanding during the period |
$ | 54,368 | $ | 65,339 | ||||
Weighted average interest rate during the period |
0.41 | % | 0.89 | % |
Trust Preferred Securities
On November 14, 2001, the Company formed First State NM Statutory Trust I (Trust I) for the purpose of issuing trust preferred securities (Securities) in a pooled transaction to unrelated investors. Trust I issued $7,500,000 of Securities that bear interest at an annual rate equal to the three-month LIBOR plus 3.60% (4.77% at December 31, 2003), interest only payable at three-month intervals (the Payment Date). The annual rate is adjusted at each Payment Date beginning with the first interest payment date of March 18, 2002, provided however, that prior to December 18, 2006, the annual rate will not exceed 12.50%. The proceeds were up streamed to the Company as Junior Subordinated Deferrable Interest Debentures (Debentures) under the same terms and conditions. The Company has, through various contractual arrangements, fully and unconditionally guaranteed all of Trust Is obligations with respect to the Securities. The Securities qualify as Tier I capital and are presented in the consolidated balance sheets as Borrowings. The sole asset of Trust I is $7,732,000 of Debentures issued by the Company. Both the Securities of Trust I and the Debentures issued by the Company will mature on December 18, 2031; however, they are callable at par beginning December 18, 2006. So long as there are no events of default, the Company may defer payments of interest for up to twenty consecutive interest payment periods. As of December 31, 2003, the Company has not deferred any payments of interest.
On June 7, 2002, the Company formed First State NM Statutory Trust II (Trust II) for the purpose of issuing trust preferred securities (Trust II Securities) in a pooled transaction to unrelated investors. Trust II issued $25,000,000 of Trust II Securities that bear interest at an annual rate equal to the three-month LIBOR plus 3.45% (4.62% at December 31, 2003), interest only payable at three-month intervals (the Trust II Payment Date). The annual rate is adjusted at each Trust II Payment Date beginning with the first interest payment date of September 26, 2002, provided however, that prior to June 26, 2007, the annual rate will not exceed 11.95%. The proceeds were up streamed to the Company as Junior Subordinated Deferrable Interest Debentures (Trust II Debentures) under the same terms and conditions. The Company has, through various contractual arrangements, fully and unconditionally guaranteed all of Trust IIs obligations with respect to the Trust II Securities. The Trust II Securities qualify as Tier I capital and are presented in the consolidated balance sheets as Borrowings. The sole asset of Trust II is $25,774,000 of Debentures issued by the Company. Both the Trust II Securities and the Trust II Debentures issued by the Company will mature on June 26, 2032; however, they are callable at par beginning June 26, 2007. So long as there are no events of default, the Company may defer payments of interest for up to twenty consecutive interest payment periods. As of December 31, 2003, the Company has not deferred any payments of interest.
See note 1(n) Other New Accounting Standards related to FIN 46R.
-38-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Federal Home Loan Bank Advances
First State Bank has notes payable to the Federal Home Loan Bank of Dallas included in borrowings as follows:
Years ended December 31, |
||||||||
2003 |
2002 |
|||||||
(in thousands) | ||||||||
$90 million note payable to FHLB, interest at 0.95% due on January 7, 2004 |
$ | 90,000 | $ | | ||||
$20 million note payable to FHLB, interest only at 1.94% payable monthly,
due on April 2, 2004 |
20,000 | 20,000 | ||||||
$20 million note payable to FHLB, interest only at 1.45% payable monthly,
due on July 19, 2004 |
20,000 | | ||||||
$20 million note payable to FHLB, interest only at 2.16% payable monthly,
due on October 4, 2004 |
20,000 | 20,000 | ||||||
$250,000 note payable to FHLB, interest at 8.26%, payable in monthly
principal and interest installments of approximately $3,000 through
February 1, 2005 |
41 | 73 | ||||||
$25 million note payable to FHLB, interest only at 1.52% payable monthly,
due on March 16, 2005 |
25,000 | | ||||||
$25 million note payable to FHLB, interest only at 1.86% payable monthly,
due on April 22, 2005 |
25,000 | | ||||||
$20 million note payable to FHLB, interest at 2.93%, payable in monthly
principal and interest installments of approximately $359,000 through
November 1, 2007 |
15,911 | 19,690 | ||||||
$20 million note payable to FHLB, interest only at 1.77% payable monthly,
paid on April 2, 2003 |
| 20,000 | ||||||
Total FHLB Advances |
$ | 215,952 | $ | 79,763 | ||||
All outstanding borrowings with the FHLB are collateralized by a blanket pledge agreement on the Companys one- to four-family residential mortgage loans, commercial real estate loans on deposit with the FHLB, and investment securities available for sale. As of December 31, 2003, the Company had available unused borrowing capacity from the FHLB for advances of approximately $57 million.
Included in the above FHLB advances are short-term FHLB borrowings that totaled approximately $110 million and $20 million at December 31, 2003 and 2002, respectively. The weighted average interest rate on short-term FHLB borrowings was 1.04% and 1.77% at December 31, 2003 and 2002, respectively.
Short-term FHLB borrowings are summarized as follows:
Years ended December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Balance |
$ | 110,000 | $ | 20,000 | ||||
Weighted average interest rate |
1.04 | % | 1.77 | % | ||||
Maximum amount outstanding at any month end |
$ | 110,000 | $ | 20,000 | ||||
Average balance outstanding during the period |
$ | 34,308 | $ | 5,027 | ||||
Weighted average interest rate during the period |
1.34 | % | 2.07 | % |
Note Payable
On April 30, 1997, the Company purchased its main banking facility in Taos, New Mexico, subject to a real estate contract with an original balance of $1,050,000 which bears interest at 6.00% adjustable every five years through 2017, payable approximately $8,000 monthly. The balances at December 31, 2003 and 2002 were approximately $870,000 and $911,000, respectively.
-39-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Borrowings are summarized as follows:
Years ended December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Trust preferred securities Trust I |
$ | 7,500 | $ | 7,500 | ||||
Trust preferred securities Trust II |
25,000 | 25,000 | ||||||
FHLB advances |
215,952 | 79,763 | ||||||
Note payable |
870 | 911 | ||||||
Total borrowings |
$ | 249,322 | $ | 113,174 | ||||
As of December 31, 2003, the contractual maturities of borrowings are as follows:
Years ending | ||||
December 31, |
||||
(in thousands) | ||||
2004 |
$ | 153,970 | ||
2005 |
54,059 | |||
2006 |
4,175 | |||
2007 |
3,941 | |||
2008 |
56 | |||
Thereafter |
33,121 | |||
$ | 249,322 | |||
9. Leases
The Company leases certain of its premises and equipment under noncancellable operating leases from certain related and unrelated parties. Rent expense for the years ended December 31, 2003, 2002, and 2001, totaled approximately $3.8 million, $2.5 million, and $1.8 million, respectively. Minimum future payments under these leases at December 31, 2003, are as follows:
Years ending | ||||
December 31, |
||||
(in thousands) | ||||
2004 |
$ | 4,137 | ||
2005 |
4,032 | |||
2006 |
3,635 | |||
2007 |
3,486 | |||
2008 |
3,419 | |||
Thereafter |
19,014 | |||
$ | 37,723 | |||
One of the Companys branch locations was constructed on land owned by a Director of the Company. The Company is leasing the site for an initial term of 15 years. Lease payments were approximately $74,000 in 2003, $72,000 in 2002, and $70,000 in 2001, respectively. In the opinion of management, the lease is on terms similar to other third-party commercial transactions in the ordinary course of business.
The Company leases space for part of its operations from a limited liability company controlled by certain Directors of the Company and certain officers of First State Bank with an initial term of 15 years. Lease payments were approximately $502,000 in 2003, $492,000 in 2002, and $467,000 in 2001. During 2003, the Company entered into a lease agreement for a new operations building from a limited liability company controlled by a Director of the Company with an initial term of 10 years. Lease payments were approximately $192,000 in 2003. In the opinion of management, these transactions and the related leases are on terms similar to other third-party transactions in the ordinary course of business.
-40-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
10. Income Taxes
Income tax expense (benefit) consisted of the following:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(in thousands) | ||||||||||||
Federal |
$ | 6,766 | $ | 4,604 | $ | 4,534 | ||||||
State |
1,126 | 706 | 530 | |||||||||
Deferred |
77 | 321 | (543 | ) | ||||||||
Total expense |
$ | 7,969 | $ | 5,631 | $ | 4,521 | ||||||
Actual income tax expense from continuing operations differs from the expected tax expense for 2003, 2002, and 2001 (computed by applying the U.S. federal corporate tax rate of 35% in 2003 and 34% in 2002 and 2001 to income before income taxes) as follows:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(in thousands) | ||||||||||||
Computed expected tax expense |
$ | 7,987 | $ | 5,300 | $ | 4,305 | ||||||
Increase (reduction) in income taxes resulting from: |
||||||||||||
Tax-exempt interest |
(59 | ) | (46 | ) | (52 | ) | ||||||
State tax, net |
763 | 390 | 185 | |||||||||
Amortization of intangibles |
| | 35 | |||||||||
Deferred tax rate change |
(216 | ) | | | ||||||||
Bank owned life insurance |
(335 | ) | (189 | ) | (33 | ) | ||||||
Other |
(171 | ) | 176 | 81 | ||||||||
Total income tax expense |
$ | 7,969 | $ | 5,631 | $ | 4,521 | ||||||
Components of deferred income tax assets and liabilities are as follows:
As of December 31, |
||||||||
2003 |
2002 |
|||||||
(in thousands) | ||||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 5,084 | $ | 3,853 | ||||
Allowance for other real estate owned |
36 | 60 | ||||||
Depreciation |
313 | 488 | ||||||
Deferred compensation expense |
175 | 259 | ||||||
Separation agreement |
61 | 125 | ||||||
Other |
72 | 3 | ||||||
Total gross deferred tax assets |
5,741 | 4,788 | ||||||
Deferred tax liabilities: |
||||||||
Goodwill |
2,073 | 1,043 | ||||||
Tax effect of unrealized gain on investment securities |
189 | 372 | ||||||
Total gross deferred tax liabilities |
2,262 | 1,415 | ||||||
Net deferred tax asset |
$ | 3,479 | $ | 3,373 | ||||
Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes. During 2003, the Company increased the rate at which management believes, primarily based upon the Companys current tax rate, that deferred income taxes will be recognized from 34% to 36%.
In order to fully realize the deferred tax asset on the Companys consolidated balance sheet at December 31, 2003 of approximately $5.7 million, the Company will need to generate future taxable income of approximately $15.9 million. Based on the Companys historical and current pre-tax income, management believes it is more likely than not that the Company will realize the benefit of the temporary differences prior to the expiration of the carry-forward period and further believes that the existing net deductible temporary differences will reverse during periods in which the Company generates net taxable income. There can be no assurance, however, that the Company will generate taxable income or any specific level of continuing taxable income.
-41-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
11. Stockholders Equity
The Board of Directors has authorized management to purchase up to 525,000 shares of its common stock in the open market. During 2003, the Company purchased 15,000 shares. The funds for these purchases came from excess funds held by the parent company. Currently, management has not determined the timing of additional purchases, if any. As of December 31, 2003, the Company had repurchased 392,050 shares.
Effective June 6, 2003, the stockholders of the Company approved and the Company adopted the First State Bancorporation 2003 Equity Incentive Plan (2003 Plan), which provides for the granting of options to purchase up to 750,000 shares of the Companys common stock. Exercise dates and prices for the options are set by a committee of the Board of Directors. The 2003 Plan also provides that stock options (which may be incentive stock options or non-qualified stock options), restricted stock, stock appreciation rights, and other awards that are valued by reference to Company common stock may be issued. These options vest over a five-year period from the date of grant unless otherwise stated. The 2003 Plan replaced the First State Bancorporation 1993 Stock Option Plan (1993 Plan), and all unissued options from the 1993 Plan are included in the total number of shares available for grant under the 2003 Plan. Options under the plans are as follows:
2003 |
2002 |
2001 |
||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
average | average | average | ||||||||||||||||||||||
exercise | exercise | exercise | ||||||||||||||||||||||
Shares |
price |
Shares |
price |
Shares |
price |
|||||||||||||||||||
Outstanding at beginning of
year |
446,854 | $ | 9.28 | 489,521 | $ | 9.05 | 506,566 | $ | 9.10 | |||||||||||||||
Granted |
73,000 | 31.41 | | | | | ||||||||||||||||||
Exercised |
(276,199 | ) | 7.79 | (38,467 | ) | 5.60 | (13,295 | ) | 8.80 | |||||||||||||||
Forfeited |
(650 | ) | 5.60 | (4,200 | ) | 16.08 | (3,750 | ) | 16.08 | |||||||||||||||
Outstanding at year end |
243,005 | 17.64 | 446,854 | 9.28 | 489,521 | 9.05 | ||||||||||||||||||
Options exercisable at year
end |
170,005 | $ | 11.72 | 432,154 | $ | 9.11 | 451,721 | $ | 8.58 | |||||||||||||||
For the years ended December 31, 2003, 2002 and 2001, the Company received income tax benefits of $1.8 million, $406,000, and zero, respectively, related to the exercise of nonqualifying employee stock options. These benefits are included in cash flows from operating activities in the consolidated statements of cash flows.
Outstanding options at December 31, 2003 are as follows:
Options | Weighted average | Weighted average | Option | Weighted average | ||||||||||||||||||
Grant Price |
Outstanding |
remaining life |
exercise price |
exercisable |
exercise price |
|||||||||||||||||
$ | 5.60 |
14,905 | 1.80 | $ | 5.60 | 14,905 | $ | 5.60 | ||||||||||||||
6.00 |
12,750 | 5.31 | 6.00 | 12,750 | 6.00 | |||||||||||||||||
11.50 |
99,600 | 3.56 | 11.50 | 99,600 | 11.50 | |||||||||||||||||
16.08 |
42,750 | 5.56 | 16.08 | 42,750 | 16.08 | |||||||||||||||||
31.41 |
73,000 | 9.83 | 31.41 | | | |||||||||||||||||
243,005 | 5.78 | $ | 17.64 | 170,005 | $ | 11.72 | ||||||||||||||||
In June 2003, the Company granted 1,500 shares of restricted stock at a fair value of $26.03 per share and in October 2003, the Company granted 13,000 shares of restricted stock at a fair value of $31.41 per share pursuant to the 2003 Plan. The June 2003 restricted stock vests over a five-year period from the date of grant and the October 2003 restricted stock vests over a four-year period from the date of grant.
The Company has a stockholder protection rights agreement to protect the stockholders of the Company from abusive or unfair take-over practices. The terms of the agreement provide one right for each share of common stock held. The rights become exercisable only if a person or a group accumulates ten percent or more of the Companys common shares. The Company would be entitled to redeem the rights for $0.01 per right until the tenth day following a public announcement of an acquisition of 10% of its common shares. The rights expire on October 25, 2006.
The Company offers a dividend reinvestment plan that allows any stockholder of record of 300 shares or more of common stock to reinvest dividends on those shares in common shares issued by the Company pursuant to the plan. Holders of 300 or more shares may also acquire shares from the Company through the plan in an amount not to exceed $30,000 quarterly.
-42-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Bank regulations specify the level of dividends that can be paid by First State Bank. During the year ended December 31, 2003, First State Bank paid no dividends to First State Bancorporation. As of December 31, 2003, First State Bank had approximately $26.0 million in retained earnings, which were available for the payment of dividends to First State Bancorporation subject to regulatory capital requirements. Future dividend payments will be dependent upon the level of earnings generated by First State Bank and/or regulatory restrictions, if any.
The Company and its subsidiary bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory-and possibly discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary bank must meet specific capital guidelines that involve quantitative measures of the Companys and subsidiary banks assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The Companys and subsidiary banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier I capital (as defined in regulations and set forth in the following table) to risk-weighted assets, and of Tier I capital, and of Tier I capital to average total assets (leverage ratio). Management believes, as of December 31, 2003, that the Company and subsidiary bank meet all capital adequacy requirements to which they are subject.
In connection with the Companys acquisition and merger of First Community into the Company, the Company issued 2.4 million shares of common stock. The Company offered these shares to the public at a price of $22.50 per share. In connection with this offering, the Company paid a 5% commission to the underwriters, and certain legal, accounting, and printing expenses, resulting in net proceeds to the Company of approximately $51.0 million. The net proceeds were used to pay a portion of the purchase price for First Community.
As of December 31, 2003 |
||||||||||||||||||||||||
For capital | To be considered | |||||||||||||||||||||||
Actual |
adequacy purposes |
well capitalized |
||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Total capital to risk weighted assets: |
||||||||||||||||||||||||
Consolidated |
$ | 134,702 | 10.6 | % | $ | 101,276 | 8.0 | % | $ | 126,595 | 10.0 | % | ||||||||||||
Bank subsidiary |
127,205 | 10.1 | % | 101,167 | 8.0 | % | 126,458 | 10.0 | % | |||||||||||||||
Tier I capital to risk weighted assets: |
||||||||||||||||||||||||
Consolidated |
120,581 | 9.5 | % | 50,638 | 4.0 | % | 75,957 | 6.0 | % | |||||||||||||||
Bank subsidiary |
113,084 | 8.9 | % | 50,583 | 4.0 | % | 75,875 | 6.0 | % | |||||||||||||||
Tier I capital to average total assets: |
||||||||||||||||||||||||
Consolidated |
120,581 | 7.9 | % | 45,748 | 3.0 | % | 76,246 | 5.0 | % | |||||||||||||||
Bank subsidiary |
113,084 | 7.4 | % | 45,698 | 3.0 | % | 76,163 | 5.0 | % |
As of December 31, 2002 |
||||||||||||||||||||||||
For capital | To be considered | |||||||||||||||||||||||
Actual |
adequacy purposes |
well capitalized |
||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Total capital to risk weighted assets: |
||||||||||||||||||||||||
Consolidated |
$ | 116,755 | 11.6 | % | $ | 80,586 | 8.0 | % | $ | 100,733 | 10.0 | % | ||||||||||||
Bank subsidiary |
101,904 | 10.1 | % | 80,491 | 8.0 | % | 100,614 | 10.0 | % | |||||||||||||||
Tier I capital to risk weighted assets: |
||||||||||||||||||||||||
Consolidated |
104,917 | 10.4 | % | 40,293 | 4.0 | % | 60,440 | 6.0 | % | |||||||||||||||
Bank subsidiary |
90,066 | 9.0 | % | 40,246 | 4.0 | % | 60,368 | 6.0 | % | |||||||||||||||
Tier I capital to average total assets: |
||||||||||||||||||||||||
Consolidated |
104,917 | 7.8 | % | 40,255 | 3.0 | % | 67,091 | 5.0 | % | |||||||||||||||
Bank subsidiary |
90,066 | 6.7 | % | 40,219 | 3.0 | % | 67,032 | 5.0 | % |
-43-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
12. Employee Benefit Plans
First State Bank sponsors an employee tax-sheltered savings plan for substantially all full-time employees which provides a mandatory 50% matching by First State Bank of employee contributions up to a maximum of 6% of gross annual wages. Full vesting occurs after three years. Contributions to the plan totaled approximately $361,000 in 2003, $273,000 in 2002 and $212,000 in 2001.
In 2003, the Company established a nonqualified deferred compensation plan for certain of its executive employees and non-employee directors. The deferred compensation plan allows employees to contribute up to 50% of the employees base pay and 100% of the employees bonus compensation. Directors of the Company are allowed to contribute up to 100% of their compensation as a director. In addition, an employee with a vested unexercised stock award may elect to defer all or any portion of the stock award. All amounts contributed by employees or directors vest immediately. The Companys obligation to the participants in the deferred compensation plan is limited to the balance in the deferred compensation plan. The deferred compensation plan is an unfunded, unsecured promise to pay compensation in the future. At December 31, 2003, the total assets of the plan were $764,000, which included an investment of $557,000 in the Companys common stock. The investment in the Companys common stock is recorded as treasury stock in the consolidated statement of stockholders equity. An offsetting liability is recorded in the consolidated financial statements totaling $764,000. The Companys expense for this plan totaled $65,000 in 2003. All amounts contributed are subject to an underlying trust and shall be subject to the claims of the general creditors of the Company.
13. Commitments and Contingencies
In the normal course of business, various commitments and contingent liabilities are outstanding, such as standby letters of credit and commitments to extend credit. These financial instruments with off balance sheet risk are not reflected in the consolidated financial statements. Financial instruments with off balance sheet risk involve elements of credit risk, interest rate risk, liquidity risk, and market risk. Management does not anticipate any significant losses as a result of these transactions. The following table summarizes these financial instruments:
As of December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Commitments to extend credit |
$ | 239,937 | $ | 148,181 | ||||
Standby letters of credit |
20,247 | 10,040 |
The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank controls the credit risk of these transactions through credit approvals, limits, and monitoring procedures.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
In the normal course of business, the Company is involved in various legal matters. After consultation with legal counsel, management does not believe the outcome of these legal matters will have an adverse impact on the Companys consolidated financial position or results of operations.
-44-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
14. Condensed Financial Information of Parent Company
The assets of the Company, as parent company, consist primarily of the investment in its subsidiary bank, a money market savings account, and certificates of deposit held in the subsidiary bank. The primary sources of the parent companys cash revenues are dividends from its subsidiary bank along with interest received from the money market account and certificates of deposit. Following are condensed financial statements of the parent company:
Condensed Statements of Condition
As of December 31, |
||||||||
2003 |
2002 |
|||||||
(Dollars in thousands) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 6,438 | $ | 13,001 | ||||
Investment in subsidiary |
157,221 | 134,893 | ||||||
Goodwill |
223 | 223 | ||||||
Deferred tax asset |
195 | 259 | ||||||
Other assets |
2,691 | 2,814 | ||||||
Total assets |
$ | 166,768 | $ | 151,190 | ||||
Liabilities and equity capital |
||||||||
Accounts payable and accrued expenses |
821 | 216 | ||||||
Long-term debt |
33,506 | 33,506 | ||||||
Total liabilities |
34,327 | 33,722 | ||||||
Equity capital |
132,441 | 117,468 | ||||||
Total liabilities and equity capital |
$ | 166,768 | $ | 151,190 | ||||
Condensed Statements of Operations
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Income: |
||||||||||||
Cash dividends from subsidiary |
$ | | $ | | $ | 2,058 | ||||||
Other income |
182 | 403 | 33 | |||||||||
Total income |
182 | 403 | 2,091 | |||||||||
Expenses: |
||||||||||||
Interest expense |
1,546 | 1,091 | 37 | |||||||||
Amortization of goodwill |
| | 32 | |||||||||
Legal |
74 | 75 | 32 | |||||||||
Other |
546 | 615 | 300 | |||||||||
Total expenses |
2,166 | 1,781 | 401 | |||||||||
Income (loss) before income taxes and
undistributed income of bank
subsidiary |
(1,984 | ) | (1,378 | ) | 1,690 | |||||||
Income tax benefit |
911 | 763 | 132 | |||||||||
Undistributed income of bank subsidiary |
15,924 | 10,573 | 6,320 | |||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
-45-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Condensed Statements of Cash Flows
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Dollars in thousands) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 14,851 | $ | 9,958 | $ | 8,142 | ||||||
Adjustments to reconcile net income to cash provided (used)
by operating activities: |
||||||||||||
Amortization of goodwill |
| | 32 | |||||||||
Undistributed income of bank subsidiary |
(15,924 | ) | (10,573 | ) | (6,320 | ) | ||||||
Income tax benefit from exercise of options |
1,843 | 406 | | |||||||||
Decrease (increase) in other assets |
104 | (2,298 | ) | (529 | ) | |||||||
(Decrease) increase in other liabilities, net |
(159 | ) | 37 | (130 | ) | |||||||
Total adjustments |
(14,136 | ) | (12,428 | ) | (6,947 | ) | ||||||
Net cash provided (used) by operating activities |
715 | (2,470 | ) | 1,195 | ||||||||
Cash flows from financing activities: |
||||||||||||
Common stock issued |
2,764 | 51,540 | 445 | |||||||||
Payment to repurchase common stock |
(331 | ) | (660 | ) | (710 | ) | ||||||
Amortization of stock option plan grants |
| | 124 | |||||||||
Capital contributions to subsidiary bank |
(6,500 | ) | (67,000 | ) | | |||||||
Issuance of long-term debt |
| 25,774 | 7,732 | |||||||||
Dividends paid |
(3,211 | ) | (2,152 | ) | (1,667 | ) | ||||||
Net cash provided (used) by financing activities |
(7,278 | ) | 7,502 | 5,924 | ||||||||
Increase (decrease) in cash and due from banks |
(6,563 | ) | 5,032 | 7,119 | ||||||||
Cash and due from banks at beginning of year |
13,001 | 7,969 | 850 | |||||||||
Cash and due from banks at end of year |
$ | 6,438 | $ | 13,001 | $ | 7,969 | ||||||
15. Fair Value of Financial Instruments
Statement of Financial Accounting Standards No. 107, Disclosures About Fair Value of Financial Instruments (SFAS No. 107), requires disclosure of current fair value of all financial instruments, both assets and liabilities recognized and not recognized in the balance sheet, for which it is practicable to estimate fair value. SFAS No. 107 defines fair value as the amount at which a financial instrument could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale.
Financial instruments are defined as cash, evidence of ownership in an entity, or a contract that both imposes on one entity a contractual obligation: (1) to deliver cash or another financial instrument to a second entity, or (2) to exchange other financial instruments on potentially unfavorable terms with a second entity, and conveys to the second entity a contractual right: (a) to receive cash or another financial instrument from the first entity, or (b) to exchange other financial instruments on potentially favorable terms with the first entity.
Fair value estimates are made at a specific point in time based on available relevant market information about the financial instrument. However, a significant portion of the Companys financial instruments, such as commercial real estate loans, do not currently have an active marketplace in which they can be readily sold or purchased to determine fair value. Consequently, fair value estimates for those financial instruments are based on assumptions made by management regarding the financial instruments credit risk characteristics, prevailing interest rates, future estimated cash flows, expected loss experience, current and future economic conditions, and other factors which affect fair value. As a result, these fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Accordingly, changes in managements assumptions could cause the fair value estimates to deviate substantially. Further, these estimates do not reflect any additional premium or discount that could result from offering for sale, at one time, the Companys entire holdings of a particular financial instrument or any estimated transaction costs. Finally, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in the estimates.
-46-
FIRST STATE BANCORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The carrying values and estimated fair values of the Companys financial instruments at December 31 are as follows:
2003 |
2002 |
|||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount |
Value |
Amount |
Value |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 86,150 | $ | 86,150 | $ | 88,871 | $ | 88,871 | ||||||||
Marketable securities available for sale |
135,530 | 135,530 | 121,711 | 121,711 | ||||||||||||
Marketable securities held to maturity |
84,902 | 85,147 | 67,819 | 70,127 | ||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stock |
14,688 | 14,688 | 4,564 | 4,564 | ||||||||||||
Loans, net |
1,217,364 | 1,233,443 | 1,005,187 | 1,007,448 | ||||||||||||
Accrued interest receivable |
5,582 | 5,582 | 5,384 | 5,384 | ||||||||||||
Cash surrender value of bank owned life insurance |
19,111 | 19,111 | 18,153 | 18,153 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
1,195,875 | 1,205,379 | 1,079,684 | 1,093,730 | ||||||||||||
Securities sold under agreements to repurchase |
63,686 | 63,686 | 70,764 | 70,764 | ||||||||||||
Borrowings |
249,322 | 249,450 | 113,174 | 113,174 |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents. Carrying value approximates fair value since these instruments are payable on demand and do not present credit concerns.
Federal Home Loan Bank and Federal Reserve Bank Stock. The stock is carried at cost, which approximates market at December 31, 2003 and 2002.
Marketable securities available for sale and held to maturity. The estimated fair value of securities available for sale and held to maturity is based on independent dealer quotations or published market price bid quotes.
Loans, net. The estimated fair value of the loan portfolio is calculated by discounting scheduled cash flows over the estimated maturity of loans using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or repricing terms. Credit risk is accounted for through a reduction of contractual cash flows by loss estimates of classified loans and as a component of the discount rate.
Accrued interest receivable. Carrying value of interest receivable approximates fair value, since these instruments have short-term maturities.
Cash surrender value of bank owned life insurance. The carrying value of cash surrender value of bank owned life insurance is the amount realizable by the Company if it were to surrender the policy to the issuing company. Because the carrying value is equal to the amount the Company could realize in cash, the carrying value is considered its fair value.
Deposits. The estimated fair value of deposits with no stated maturity, such as demand deposits, savings accounts, and money market deposits, approximates the amounts payable on demand at December 31, 2003 and 2002. The fair value of fixed maturity certificates of deposit is estimated by discounting the future contractual cash flows using the rates currently offered for deposits of similar remaining maturities.
Securities sold under agreements to repurchase. The estimated fair value of securities sold under agreements to repurchase, which reset frequently to market interest rates, approximates fair value.
Borrowings. Borrowings consist of Trust Preferred Securities, Federal Home Loan Bank advances, and a note payable. Fair values are estimated based on the current rates offered for similar borrowing arrangements at December 31, 2003, and 2002.
Off balance sheet items. The estimated fair values of the Companys off balance sheet items are not material to the fair value of financial instruments included in the consolidated balance sheets.
-47-