Back to GetFilings.com



Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
     
(Mark One)
[x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the Quarterly Period Ended December 31, 2003

OR

     
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the Transition Period From __________ To __________

Commission file number 1-14122

D.R. Horton, Inc.


(Exact name of registrant as specified in its charter)
     
DELAWARE   75-2386963

 
(State or other jurisdiction of incorporation or   (I.R.S. Employer Identification No.)
organization)    
     
1901 Ascension Blvd., Suite 100, Arlington, Texas   76006



(Address of principal executive offices)   (Zip Code)

(817) 856-8200


(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   [X]   No [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes   [X]   No [   ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, $.01 par value — 232,688,598 shares as of February 2, 2004

This report contains 26 pages.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
Fifth Omnibus Amendment
Certificate of CEO Pursuant to Section 302(a)
Certificate of CFO Pursuant to Section 302(a)
Certificate of CEO Pursuant to Section 906
Certificate of CFO Pursuant to Section 906


Table of Contents

INDEX

D.R. HORTON, INC.

         
        Page
       
PART I.   FINANCIAL INFORMATION.    
ITEM 1.   Financial Statements.    
    Consolidated Balance Sheets - December 31, 2003 and September 30, 2003.   3
    Consolidated Statements of Income -Three Months Ended December 31, 2003 and 2002.   4
    Consolidated Statements of Cash Flows -Three Months Ended December 31, 2003 and 2002.   5
    Notes to Consolidated Financial Statements.   6-16
ITEM 2.   Management’s Discussion and Analysis of Results of Operations and Financial Condition.   17-23
ITEM 3.   Quantitative and Qualitative Disclosures about Market Risk.   23
ITEM 4.   Controls and Procedures   23-24
PART II.   OTHER INFORMATION.    
ITEM 5.   Other Information   24
ITEM 6.   Exhibits and Reports on Form 8-K   24-25
SIGNATURES.       26

 


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

                         
            December 31,   September 30,
            2003   2003
           
 
            (In thousands)
            (Unaudited)
ASSETS
               
Homebuilding:
               
Cash and cash equivalents
  $ 138,166     $ 542,464  
Inventories:
               
   
Finished homes and construction in progress
    2,557,335       2,464,634  
   
Residential lots — developed and under development
    2,905,324       2,506,126  
   
Land held for development
    6,491       6,491  
   
Consolidated land inventory not owned
    120,499       105,044  
 
   
     
 
 
    5,589,649       5,082,295  
Property and equipment (net)
    82,897       81,675  
Earnest money deposits and other assets
    429,095       436,700  
Excess of cost over net assets acquired
    578,900       578,900  
 
   
     
 
 
    6,818,707       6,722,034  
 
   
     
 
Financial Services:
               
Cash and cash equivalents
    25,994       40,441  
Mortgage loans held for sale
    300,217       485,485  
Other assets
    24,109       31,417  
 
   
     
 
 
    350,320       557,343  
 
   
     
 
 
  $ 7,169,027     $ 7,279,377  
 
   
     
 
LIABILITIES
               
Homebuilding:
               
Accounts payable and other liabilities
  $ 1,066,114     $ 1,131,919  
Notes payable
    2,547,678       2,565,145  
 
   
     
 
 
    3,613,792       3,697,064  
 
   
     
 
Financial Services:
               
Accounts payable and other liabilities
    11,128       17,174  
Notes payable to financial institutions
    186,693       397,978  
 
   
     
 
 
    197,821       415,152  
 
   
     
 
 
    3,811,613       4,112,216  
 
   
     
 
Minority interests
    145,726       135,901  
 
   
     
 
STOCKHOLDERS’ EQUITY
               
Preferred stock, $.10 par value, 30,000,000 shares authorized, no shares issued
           
 
Common stock, $.01 par value, 400,000,000 shares authorized, 235,195,554 shares issued and 232,542,754 shares outstanding at December 31, 2003 and 157,419,220 shares issued and 154,766,420 shares outstanding at September 30, 2003
    2,352       1,574  
Additional capital
    1,585,957       1,581,629  
Unearned compensation
    (1,620 )     (2,163 )
Retained earnings
    1,683,858       1,509,079  
Treasury stock, 2,652,800 shares at December 31 and September 30, 2003, at cost
    (58,859 )     (58,859 )
 
   
     
 
 
    3,211,688       3,031,260  
 
   
     
 
 
  $ 7,169,027     $ 7,279,377  
 
   
     
 

See accompanying notes to consolidated financial statements.

-3-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

                   
      Three Months
      Ended December 31,
     
      2003   2002
     
 
      (In thousands, except per share data)
      (Unaudited)
     
Homebuilding:
               
Revenues:
               
 
Home sales
  $ 2,134,626     $ 1,666,449  
 
Land/lot sales
    28,982       40,244  
 
   
     
 
 
    2,163,608       1,706,693  
 
   
     
 
Cost of sales:
               
 
Home sales
    1,654,325       1,333,758  
 
Land/lot sales
    15,999       34,782  
 
   
     
 
 
    1,670,324       1,368,540  
 
   
     
 
Gross profit:
               
 
Home sales
    480,301       332,691  
 
Land/lot sales
    12,983       5,462  
 
   
     
 
 
    493,284       338,153  
Selling, general and administrative expense
    212,520       179,181  
Interest expense
    265       347  
Other (income)
    (2,612 )     (205 )
 
   
     
 
 
    283,111       158,830  
 
   
     
 
Financial Services:
               
Revenues
    40,922       38,241  
General and administrative expense
    25,489       22,007  
Interest expense
    1,245       2,067  
Other (income)
    (4,513 )     (5,928 )
 
   
     
 
 
    18,701       20,095  
 
   
     
 
 
INCOME BEFORE INCOME TAXES
    301,812       178,925  
Provision for income taxes
    116,198       67,097  
 
   
     
 
 
NET INCOME
  $ 185,614     $ 111,828  
 
 
   
     
 
Earnings per share:
               
 
Basic
  $ 0.80     $ 0.51  
 
Diluted
  $ 0.78     $ 0.50  
 
 
   
     
 
Weighted average number of shares of stock outstanding:
               
 
Basic
    232,285       219,784  
 
Diluted
    236,715       222,755  
 
   
     
 
Cash dividends per share
  $ 0.07     $ 0.06  
 
 
   
     
 

See accompanying notes to consolidated financial statements.

-4-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

                       
          Three Months
          Ended December 31,
         
          2003   2002
         
 
          (In thousands)
          (Unaudited)
OPERATING ACTIVITIES
               
 
Net income
  $ 185,614     $ 111,828  
 
Adjustments to reconcile net income to net cash used in operating activities:
               
 
Depreciation and amortization
    11,476       9,004  
 
Amortization of debt premiums, discounts and fees
    258       1,744  
 
Changes in operating assets and liabilities:
               
   
Increase in inventories
    (508,057 )     (231,760 )
   
Decrease in earnest money deposits and other assets
    14,255       59,111  
   
Decrease in mortgage loans held for sale
    185,268       32,261  
   
Decrease in accounts payable and other liabilities
    (40,974 )     (22,673 )
 
   
     
 
NET CASH USED IN OPERATING ACTIVITIES
    (152,160 )     (40,485 )
 
   
     
 
INVESTING ACTIVITIES
               
 
Net purchases of property and equipment
    (11,215 )     (13,229 )
 
   
     
 
NET CASH USED IN INVESTING ACTIVITIES
    (11,215 )     (13,229 )
 
   
     
 
FINANCING ACTIVITIES
               
 
Proceeds from notes payable
    305,335       538,876  
 
Issuance of senior notes payable
          214,206  
 
Repayment of notes payable
    (555,037 )     (600,757 )
 
Proceeds from stock associated with certain employee benefit plans
    5,167       530  
 
Payment of cash dividends
    (10,835 )     (8,790 )
 
   
     
 
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
    (255,370 )     144,065  
 
   
     
 
INCREASE (DECREASE) IN CASH
    (418,745 )     90,351  
   
Cash at beginning of period
    582,905       104,344  
 
   
     
 
   
Cash at end of period
  $ 164,160     $ 194,695  
 
 
   
     
 
   
Supplemental disclosures of noncash activities:
               
     
Notes payable issued for inventory
  $ 20,410     $ 5,670  
 
 
   
     
 
     
Increase in consolidated land inventory not owned
  $ 15,455     $  
 
 
   
     
 

See accompanying notes to consolidated financial statements.

-5-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
December 31, 2003

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited, consolidated financial statements include the accounts of D.R. Horton, Inc. and all of its wholly-owned and majority-owned or controlled subsidiaries (the “Company”). All significant intercompany accounts, transactions and balances have been eliminated in consolidation. We have also consolidated certain variable interest entities from which we are purchasing lots under option purchase contracts, under the requirements of Interpretation No. 46 issued by the Financial Accounting Standards Board (“FASB”). The statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended December 31, 2003 are not necessarily indicative of the results that may be expected for the year ending September 30, 2004.

Business - The Company is a national builder that is engaged primarily in the construction and sale of single-family housing in 47 markets and 20 states in the United States. The Company designs, builds and sells single-family houses on lots developed by the Company and on finished lots which it purchases, ready for home construction. Periodically, the Company sells land and lots it has developed or bought. The Company also provides title agency and mortgage brokerage services to its home buyers. The Company does not retain or service the mortgages that it originates but, rather, sells the mortgages and related servicing rights to investors.

Stock Split - In December 2003, the Company’s Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003. The shares issued and outstanding as of December 31, 2003 reflect the stock split and the earnings per share amounts for the three months ended December 31, 2003 and 2002 have been adjusted to reflect the effects of the stock split.

NOTE B - SEGMENT INFORMATION

The Company’s reportable business segments consist of homebuilding and financial services. The Company’s homebuilding operations comprise the most substantial part of its business, with approximately 98% of consolidated revenues during the three months ended December 31, 2003 and 2002, and 94% and 89% of consolidated income before income taxes for the three months ended December 31, 2003 and 2002, respectively. The homebuilding reporting segment is comprised of the aggregate of the Company’s regional homebuilding operating segments and generates most of its revenues from the sale of completed homes, with a lesser amount from the sale of land and lots. Approximately 88% and 91% of home sales revenues were generated from the sale of detached homes for the three months ended December 31, 2003 and 2002, respectively. The financial services segment generates its revenues from originating and selling mortgages and collecting fees for title insurance agency and closing services.

The Company’s wholly-owned mortgage subsidiary is required by Statement of Position 01-6 (SOP 01-6), of the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants, to disclose the minimum net worth requirements by regulatory agencies, secondary market investors and states in which it conducts business. Currently, the largest of these minimum net worth requirements is $1.0 million, which is insignificant compared to the $35 million minimum net worth required by the mortgage subsidiary’s warehouse credit line. At December 31, 2003, the mortgage subsidiary’s total equity was $105.5 million.

NOTE C – CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”), which provides guidance for the financial accounting and reporting of interests in certain variable interest entities. FIN 46 clarifies the application of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to certain business entities that either have equity investors with no voting rights or have equity investors that do not provide sufficient financial resources for the entities to support their activities. FIN 46 requires consolidation of such entities by any company that is subject to a majority of the risk of loss from the entities’ activities or is entitled to receive a majority of the entities’ residual returns or both. The Company fully adopted the provisions of FIN 46 for all variable interest entities as of September 30, 2003.

-6-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

In December 2003, the FASB issued a revision to FIN 46. The revision defers the effective date of FIN 46 for certain variable interests and provides additional scope exceptions for certain other variable interests. The Company is currently assessing the impact of the revision of FIN 46 but does not expect the revision to have a material impact on the Company’s financial position, results of operations or cash flows.

In the ordinary course of its business, the Company enters into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Under such option purchase contracts, the Company will fund a stated deposit in consideration for the right to purchase land or lots at a future point in time with predetermined terms. Under the terms of the option purchase contracts, most of the Company’s option deposits are non-refundable. Certain non-refundable deposits are deemed to create a variable interest in a variable interest entity under the requirements of FIN 46. As such, certain of the Company’s option purchase contracts result in the acquisition of a variable interest in the entity holding the land parcel under option.

The Company has evaluated all of its interests in variable interest entities at December 31, 2003 and has consolidated certain variable interest entities from which the Company is purchasing land or lots under option contracts. The land sellers are not required to provide the Company the financial information of the variable interest entities. Therefore, when the Company’s requests for financial information are denied by the land sellers, certain assumptions about the assets and liabilities of such entities are required. In most cases, the fair value of the assets of the consolidated entities have been assumed to be the contractual purchase price of the land or lots the Company is purchasing. In these cases, the only asset recorded is the land or lots the Company is buying with a related offset to minority interest for the assumed third party investment in the variable interest entity. The consolidation of these entities added $120.5 million in land inventory not owned and minority interests to the Company’s balance sheet at December 31, 2003. The Company’s obligations related to these land or lot option contracts are guaranteed by cash deposits totaling $9.5 million, surety bonds totaling $4.0 million and promissory notes totaling $0.1 million. Creditors, if any, of these variable interest entities have no recourse against the Company.

Including the deposits with the variable interest entities above, the Company has deposits amounting to $154.1 million to purchase land and lots with a total purchase price of $3.1 billion at December 31, 2003. For the variable interest entities which are unconsolidated because the Company is not subject to a majority of the risk of loss or entitled to receive a majority of the entities’ residual returns, the maximum exposure to loss is limited to the funded amounts of the Company’s option deposits, which totaled $137.8 million at December 31, 2003.

NOTE D - EARNINGS PER SHARE

Basic earnings per share for the three months ended December 31, 2003 and 2002 is based on the weighted average number of shares of common stock outstanding. Diluted earnings per share is based on the weighted average number of shares of common stock and dilutive securities outstanding.

The following table sets forth the weighted average number of shares of common stock and dilutive securities outstanding used in the computation of basic and diluted earnings per share (in thousands):

                   
      Three Months Ended
      December 31,
     
      2003   2002
     
 
Denominator for basic earnings per share— weighted average shares
    232,285       219,784  
Effect of dilutive securities:
               
 
Employee stock options
    4,430       2,971  
 
   
     
 
Denominator for diluted earnings per share— adjusted weighted average shares
    236,715       222,755  
 
   
     
 

In December 2003, the Company’s Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003. All share amounts presented above have been restated to reflect the effects of the three-for-two stock split.

-7-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

Options to purchase 4,071,000 shares of common stock (as adjusted for the January 2004 three-for-two stock split) at various prices were outstanding during the three months ended December 31, 2002, but were not included in the computation of diluted earnings per share because the exercise prices were greater than the average market price of the common shares and, therefore, their effect would be antidilutive. All options outstanding during the three months ended December 31, 2003 were included in the computation of diluted earnings per share.

NOTE E - DEBT

The Company’s notes payable consist of the following (in thousands):

                     
        December 31,   September 30,
        2003   2003
       
 
Homebuilding:
               
 
Unsecured:
               
   
Revolving credit facility due 2006
  $     $  
   
8 3/8% Senior notes due 2004, net
    149,835       149,736  
   
10 1/2% Senior notes due 2005, net
    199,727       199,691  
   
7 1/2% Senior notes due 2007, net
    215,000       215,000  
   
8% Senior notes due 2009, net
    383,686       383,635  
   
9 3/8% Senior notes due 2009, net
    243,425       243,927  
   
9 3/4% Senior subordinated notes due 2010, net
    149,105       149,082  
   
7 7/8% Senior notes due 2011, net
    198,598       198,564  
   
9 3/8% Senior subordinated notes due 2011, net
    199,740       199,733  
   
10 1/2% Senior subordinated notes due 2011, net
    151,450       151,798  
   
8 1/2% Senior notes due 2012, net
    248,176       248,138  
   
6 7/8% Senior notes due 2013, net
    200,000       200,000  
   
5 7/8% Senior notes due 2013, net
    100,000       100,000  
 
Other secured
    108,936       125,841  
 
   
     
 
 
  $ 2,547,678     $ 2,565,145  
   
 
   
     
 
Financial Services:
               
 
Mortgage warehouse facility due 2004
  $ 67,693     $ 147,978  
 
Commercial paper conduit facility due 2006
    119,000       250,000  
 
   
     
 
 
  $ 186,693     $ 397,978  
   
 
   
     
 

Homebuilding:

The Company has an $805 million unsecured revolving credit facility, including $250 million which may be used for letters of credit. The facility matures in January 2006, and is guaranteed by substantially all of the Company’s wholly-owned subsidiaries other than its financial services subsidiaries. Borrowings bear daily interest at rates based upon the London Interbank Offered Rate (LIBOR) plus a spread based upon the Company’s ratio of debt to tangible net worth. The interest rate applicable to the revolving credit facility at December 31, 2003 was 2.4%. In addition to the stated interest rates, the revolving credit facility requires the Company to pay certain fees.

The bank credit facilities and the indentures for the Senior and Senior Subordinated Notes contain covenants which, taken together, limit investments in inventory, stock repurchases, cash dividends and other restricted payments, incurrence of indebtedness, asset dispositions and creation of liens, and require certain levels of tangible net worth. At December 31, 2003, under the most restrictive covenants, the additional debt the Company could incur would be limited to $2,027.9 million, which included $713.3 million available under the revolving credit facility. At that date, under the most restrictive covenants, $444.1 million was available for restricted payments.

On January 13, 2004, the Company issued $200 million principal amount of 5.0% Senior Notes. The notes, which are due January 15, 2009, with interest payable semi-annually, represent unsecured obligations of the Company. The Company may redeem up to 35% of the amount originally issued with the proceeds of public offerings at a redemption price equal to 105.0% of the principal amount through January 15, 2007, plus accrued interest. The Company intends to use the proceeds from the notes to repay at maturity the $150.0 million aggregate principal

-8-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

amount outstanding of its 8 3/8% Senior notes due June 15, 2004 and for other general corporate purposes. The annual effective interest rate of the notes, after giving effect to the amortization of deferred financing costs, premiums and discounts, is 5.3%.

Financial Services:

The Company’s mortgage subsidiary has a $230 million mortgage warehouse loan facility payable to financial institutions, maturing April 12, 2004, at the 30-day LIBOR rate plus a fixed premium. The Company expects this facility to be renewed in the normal course of business. The mortgage warehouse facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The interest rate of the mortgage warehouse facility at December 31, 2003 was 2.2%.

The Company’s mortgage subsidiary also has a $300 million commercial paper conduit facility (the “CP conduit facility”), that expires on June 29, 2006. The CP conduit facility’s terms are renewable annually by the sponsoring banks. The CP conduit facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The mortgage loans pledged to secure the CP conduit facility are used as collateral for mortgage-backed securities sold in the secondary commercial paper markets. The interest rate of the CP conduit facility at December 31, 2003 was 1.7%.

NOTE F - INTEREST

The Company capitalizes interest during development and construction. Capitalized interest is charged to cost of sales as the related inventory is delivered to the home buyer. Homebuilding interest costs are (in thousands):

                   
      Three Months Ended
      December 31,
     
      2003   2002
     
 
Capitalized interest, beginning of period
  $ 168,400     $ 153,536  
Interest incurred – homebuilding
    54,908       56,735  
Interest expensed:
               
 
Directly – homebuilding
    (265 )     (347 )
 
Amortized to cost of sales
    (52,741 )     (39,519 )
 
   
     
 
Capitalized interest, end of period
  $ 170,302     $ 170,405  
 
   
     
 

NOTE G - WARRANTY

The Company provides its home buyers a one-year comprehensive limited warranty for all parts and labor and a ten-year limited warranty for major construction defects. The Company’s warranty liability is based upon historical warranty cost experience in each market in which it operates and is adjusted as appropriate to reflect qualitative risks associated with the types of homes built and the geographic areas in which they are built.

Changes in the Company’s warranty liability are as follows (in thousands):

                   
      Three Months Ended
      December 31,
     
      2003   2002
     
 
Warranty liability, beginning of period
  $ 73,147     $ 39,471  
 
Warranties issued
    11,339       8,197  
 
Settlements made
    (6,449 )     (5,319 )
 
   
     
 
Warranty liability, end of period
  $ 78,037     $ 42,349  
 
   
     
 

-9-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

NOTE H – STOCK-BASED COMPENSATION

The Company may, with the approval of the Compensation Committee of its Board of Directors, grant to its employees options to purchase a fixed number of shares of its common stock. The Company accounts for stock option grants in accordance with Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees”. The exercise price of the Company’s employee stock options generally equals the market price of the underlying stock on the date of grant; therefore, no compensation expense is recognized for the initial grant. The Company adopted the disclosure provisions specified by SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure” (“SFAS No. 148”). SFAS No. 123 and SFAS No. 148 require disclosure of pro forma income and pro forma income per share as if the fair value based method had been applied in measuring compensation expense.

The following table sets forth the effect on net income and earnings per share for the three months ended December 31, 2003 and 2002 as if the fair value based method had been applied (in thousands, except per share data):

                 
    Three Months Ended
    December 31,
   
    2003   2002
   
 
Net income as reported
  $ 185,614     $ 111,828  
Add: Stock-based employee compensation expense included in reported net income, net of tax
    334       379  
Deduct: Total stock-based employee compensation expense determined under fair value based method, net of tax
    (1,398 )     (1,448 )
 
   
     
 
Pro forma net income
  $ 184,550     $ 110,759  
 
   
     
 
Reported basic earnings per share
  $ 0.80     $ 0.51  
 
   
     
 
Pro forma basic earnings per share
  $ 0.79     $ 0.50  
 
   
     
 
Reported diluted earnings per share
  $ 0.78     $ 0.50  
 
   
     
 
Pro forma diluted earnings per share
  $ 0.78     $ 0.50  
 
   
     
 

All per share amounts presented above have been restated to reflect the effect of the three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003.

-10-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION

The 5%, 5 7/8%, 6 7/8%, 7½%, 7 7/8%, 8%, 8 3/8%, 8½%, 9 3/8% and 10½% Senior Notes, and the 9 3/8%, 9¾% and 10½% Senior Subordinated Notes are fully and unconditionally guaranteed, on a joint and several basis, by all of the Company’s direct and indirect subsidiaries (Guarantor Subsidiaries), other than financial services subsidiaries and certain other inconsequential subsidiaries (collectively, Non-Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is wholly-owned. In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, consolidated condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.

Consolidating Balance Sheet
December 31, 2003

                                                       
                          Non-Guarantor                
                          Subsidiaries                
                         
               
          D.R.   Guarantor   Financial           Intercompany        
          Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
         
 
 
 
 
 
                          (In thousands)                
ASSETS
                                               
Homebuilding:
                                               
 
Cash and cash equivalents
  $     $ 111,975     $     $ 26,191     $     $ 138,166  
 
Advances to and investments in subsidiaries
    4,908,467       395,983                   (5,304,450 )      
 
Inventories
    1,054,323       4,374,163             161,163             5,589,649  
 
Property and equipment (net)
    14,092       51,945             16,860             82,897  
 
Earnest money deposits and other assets
    185,815       231,074             12,206             429,095  
 
Excess of cost over net assets acquired
          578,900                         578,900  
 
   
     
     
     
     
     
 
 
    6,162,697       5,744,040             216,420       (5,304,450 )     6,818,707  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Cash and cash equivalents
                25,994                   25,994  
 
Mortgage loans held for sale
                300,217                   300,217  
 
Other assets
                24,109                   24,109  
 
   
     
     
     
     
     
 
 
                350,320                   350,320  
 
   
     
     
     
     
     
 
 
Total Assets
  $ 6,162,697     $ 5,744,040     $ 350,320     $ 216,420     $ (5,304,450 )   $ 7,169,027  
 
   
     
     
     
     
     
 
LIABILITIES & EQUITY
                                               
Homebuilding:
                                               
 
Accounts payable and other liabilities
  $ 441,837     $ 611,461     $     $ 12,816     $     $ 1,066,114  
 
Advances from parent/subsidiaries
          3,272,658             58,843       (3,331,501 )      
 
Notes payable
    2,509,172       30,324             8,182             2,547,678  
 
   
     
     
     
     
     
 
 
    2,951,009       3,914,443             79,841       (3,331,501 )     3,613,792  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Accounts payable and other liabilities
                11,128                   11,128  
 
Advances from parent/subsidiaries
                42,685             (42,685 )      
 
Notes payable to financial institutions
                186,693                   186,693  
 
   
     
     
     
     
     
 
 
                240,506             (42,685 )     197,821  
 
   
     
     
     
     
     
 
 
Total Liabilities
    2,951,009       3,914,443       240,506       79,841       (3,374,186 )     3,811,613  
 
   
     
     
     
     
     
 
 
Minority interests
                3       145,723             145,726  
 
   
     
     
     
     
     
 
 
Total Equity
    3,211,688       1,829,597       109,811       (9,144 )     (1,930,264 )     3,211,688  
 
   
     
     
     
     
     
 
 
Total Liabilities & Equity
  $ 6,162,697     $ 5,744,040     $ 350,320     $ 216,420     $ (5,304,450 )   $ 7,169,027  
 
   
     
     
     
     
     
 

-11-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Balance Sheet
September 30, 2003

                                                       
                          Non-Guarantor                
                          Subsidiaries                
                         
               
          D.R.   Guarantor   Financial           Intercompany        
          Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
         
 
 
 
 
 
                          (In thousands)                
ASSETS
                                               
Homebuilding:
                                               
 
Cash and cash equivalents
  $ 196,104     $ 318,994     $     $ 27,366     $     $ 542,464  
 
Advances to and investments in subsidiaries
    4,634,619       219,927                   (4,854,546 )      
 
Inventories
    957,816       3,921,285             203,194             5,082,295  
 
Property and equipment (net)
    13,231       51,438             17,006             81,675  
 
Earnest money deposits and other assets
    191,799       232,563             12,338             436,700  
 
Excess of cost over net assets acquired
          578,900                         578,900  
 
   
     
     
     
     
     
 
 
    5,993,569       5,323,107             259,904       (4,854,546 )     6,722,034  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Cash and cash equivalents
                40,441                   40,441  
 
Mortgage loans held for sale
                485,485                   485,485  
 
Other assets
                31,417                   31,417  
 
   
     
     
     
     
     
 
 
                557,343                   557,343  
 
   
     
     
     
     
     
 
 
Total Assets
  $ 5,993,569     $ 5,323,107     $ 557,343     $ 259,904     $ (4,854,546 )   $ 7,279,377  
 
 
   
     
     
     
     
     
 
LIABILITIES & EQUITY
                                               
Homebuilding:
                                               
 
Accounts payable and other liabilities
  $ 450,757     $ 613,435     $     $ 67,727     $     $ 1,131,919  
 
Advances from parent/subsidiaries
          2,999,897             48,944       (3,048,841 )      
 
Notes payable
    2,511,552       44,458             9,135             2,565,145  
 
   
     
     
     
     
     
 
 
    2,962,309       3,657,790             125,806       (3,048,841 )     3,697,064  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Accounts payable and other liabilities
                17,174                   17,174  
 
Advances from parent/subsidiaries
                42,177             (42,177 )      
 
Notes payable to financial institutions
                397,978                   397,978  
 
   
     
     
     
     
     
 
 
                457,329             (42,177 )     415,152  
 
   
     
     
     
     
     
 
 
Total Liabilities
    2,962,309       3,657,790       457,329       125,806       (3,091,018 )     4,112,216  
 
   
     
     
     
     
     
 
 
Minority interests
                56       135,845             135,901  
 
   
     
     
     
     
     
 
 
Total Equity
    3,031,260       1,665,317       99,958       (1,747 )     (1,763,528 )     3,031,260  
 
   
     
     
     
     
     
 
 
Total Liabilities & Equity
  $ 5,993,569     $ 5,323,107     $ 557,343     $ 259,904     $ (4,854,546 )   $ 7,279,377  
 
 
   
     
     
     
     
     
 

-12-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Income
Three Months Ended December 31, 2003

                                                     
                        Non-Guarantor                
                        Subsidiaries                
                       
               
        D.R.   Guarantor   Financial           Intercompany        
        Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
       
 
 
 
 
 
                                (In thousands)                
Homebuilding:
                                               
 
Revenues:
                                               
   
Home sales
  $ 338,248     $ 1,764,825     $     $ 31,553     $     $ 2,134,626  
   
Land/lot sales
    45       28,937                         28,982  
 
   
     
     
     
     
     
 
 
    338,293       1,793,762             31,553             2,163,608  
 
   
     
     
     
     
     
 
 
Cost of sales:
                                               
   
Home sales
    257,909       1,373,777             22,639             1,654,325  
   
Land/lot sales
    298       15,701                         15,999  
 
   
     
     
     
     
     
 
 
    258,207       1,389,478             22,639             1,670,324  
 
   
     
     
     
     
     
 
 
Gross profit:
                                               
   
Home sales
    80,339       391,048             8,914             480,301  
   
Land/lot sales
    (253 )     13,236                         12,983  
 
   
     
     
     
     
     
 
 
    80,086       404,284             8,914             493,284  
 
Selling, general and administrative expense
    67,937       138,975             2,927       2,681       212,520  
 
Interest expense
          207             58             265  
 
Other expense (income)
    (289,663 )     (2,019 )           2,478       286,592       (2,612 )
 
   
     
     
     
     
     
 
 
    301,812       267,121             3,451       (289,273 )     283,111  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Revenues
                40,922                   40,922  
 
General and administrative expense
                28,170             (2,681 )     25,489  
 
Interest expense
                1,245                   1,245  
 
Other (income)
                (4,513 )                 (4,513 )
 
   
     
     
     
     
     
 
 
                16,020             2,681       18,701  
 
   
     
     
     
     
     
 
 
Income before income taxes
    301,812       267,121       16,020       3,451       (286,592 )     301,812  
 
Provision for income taxes
    116,198       102,841       6,168       1,329       (110,338 )     116,198  
 
   
     
     
     
     
     
 
 
Net income
  $ 185,614     $ 164,280     $ 9,852     $ 2,122     $ (176,254 )   $ 185,614  
   
 
   
     
     
     
     
     
 

-13-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Income
Three Months Ended December 31, 2002

                                                     
                        Non-Guarantor                
                        Subsidiaries                
                       
               
        D.R.   Guarantor   Financial           Intercompany        
        Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
       
 
 
 
 
 
                        (In thousands)                
Homebuilding:
                                               
 
Revenues:
                                               
   
Home sales
  $ 196,885     $ 1,446,988     $     $ 22,576     $     $ 1,666,449  
   
Land/lot sales
    3,265       36,979                         40,244  
 
   
     
     
     
     
     
 
 
    200,150       1,483,967             22,576             1,706,693  
 
   
     
     
     
     
     
 
 
Cost of sales:
                                               
   
Home sales
    148,316       1,168,709             16,836       (103 )     1,333,758  
   
Land/lot sales
    3,349       31,433                         34,782  
 
   
     
     
     
     
     
 
 
    151,665       1,200,142             16,836       (103 )     1,368,540  
 
   
     
     
     
     
     
 
 
Gross profit:
                                               
   
Home sales
    48,569       278,279             5,740       103       332,691  
   
Land/lot sales
    (84 )     5,546                         5,462  
 
   
     
     
     
     
     
 
 
    48,485       283,825             5,740       103       338,153  
 
Selling, general and administrative expense
    44,483       129,288             2,844       2,566       179,181  
 
Interest expense
          17             330             347  
 
Other expense (income)
    (174,923 )     (1,813 )           504       176,027       (205 )
 
   
     
     
     
     
     
 
 
    178,925       156,333             2,062       (178,490 )     158,830  
 
   
     
     
     
     
     
 
Financial services:
                                               
 
Revenues
                38,241                   38,241  
 
General and administrative expense
                24,573             (2,566 )     22,007  
 
Interest expense
                2,067                   2,067  
 
Other (income)
                (5,928 )                 (5,928 )
 
   
     
     
     
     
     
 
 
                17,529             2,566       20,095  
 
   
     
     
     
     
     
 
 
Income before income taxes
    178,925       156,333       17,529       2,062       (175,924 )     178,925  
 
Provision for income taxes
    67,097       58,625       6,573       773       (65,971 )     67,097  
 
   
     
     
     
     
     
 
 
Net income
  $ 111,828     $ 97,708     $ 10,956     $ 1,289     $ (109,953 )   $ 111,828  
   
 
   
     
     
     
     
     
 

-14-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Cash Flows
Three Months Ended December 31, 2003

                                                       
                          Non-Guarantor                
                          Subsidiaries                
                         
               
          D.R.   Guarantor   Financial           Intercompany        
          Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
         
 
 
 
 
 
                          (In thousands)                
OPERATING ACTIVITIES
                                               
 
Net income
  $ 185,614     $ 164,280     $ 9,852     $ 2,122     $ (176,254 )   $ 185,614  
 
Adjustments to reconcile net income to net cash provided by operating activities:
                                               
   
Depreciation and amortization
    2,185       8,482       479       330             11,476  
   
Amortization of debt premiums, discounts and fees
    258                               258  
   
Changes in operating assets and liabilities:
                                               
     
(Increase) decrease in inventories
    (75,854 )     (442,887 )           10,684             (508,057 )
     
Decrease in earnest money deposits and other assets
    5,290       1,407       7,426       132             14,255  
     
Decrease in mortgage loans held for sale
                185,268                   185,268  
     
Decrease in accounts payable and other liabilities
    (8,981 )     (12,208 )     (6,099 )     (13,686 )           (40,974 )
 
   
     
     
     
     
     
 
 
Net cash provided by (used in) operating activities
    108,512       (280,926 )     196,926       (418 )     (176,254 )     (152,160 )
 
   
     
     
     
     
     
 
INVESTING ACTIVITIES
                                               
 
Net purchases of property and equipment
    (2,503 )     (7,931 )     (597 )     (184 )           (11,215 )
 
   
     
     
     
     
     
 
 
Net cash used in investing activities
    (2,503 )     (7,931 )     (597 )     (184 )           (11,215 )
 
   
     
     
     
     
     
 
FINANCING ACTIVITIES
                                               
 
Net change in notes payable
    (22,597 )     (14,621 )     (211,285 )     (1,199 )           (249,702 )
 
Increase (decrease) in intercompany payables
    (273,848 )     96,459       509       626       176,254        
 
Proceeds from stock associated with certain employee benefit plans
    5,167                               5,167  
 
Cash dividends/distributions paid
    (10,835 )                             (10,835 )
 
   
     
     
     
     
     
 
 
Net cash provided by (used in) financing activities
    (302,113 )     81,838       (210,776 )     (573 )     176,254       (255,370 )
 
   
     
     
     
     
     
 
Decrease in cash
    (196,104 )     (207,019 )     (14,447 )     (1,175 )           (418,745 )
Cash at beginning of period
    196,104       318,994       40,441       27,366             582,905  
 
   
     
     
     
     
     
 
Cash at end of period
  $     $ 111,975     $ 25,994     $ 26,191     $     $ 164,160  
 
 
   
     
     
     
     
     
 

-15-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Cash Flows
Three Months Ended December 31, 2002

                                                       
                          Non-Guarantor                
                          Subsidiaries                
                         
               
          D.R.   Guarantor   Financial           Intercompany        
          Horton, Inc.   Subsidiaries   Services   Other   Eliminations   Total
         
 
 
 
 
 
                          (In thousands)                
OPERATING ACTIVITIES
                                               
 
Net income
  $ 111,828     $ 97,708     $ 10,956     $ 1,289     $ (109,953 )   $ 111,828  
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                                               
   
Depreciation and amortization
    1,250       6,922       420       412             9,004  
   
Amortization of debt premiums, discounts and fees
    1,744                               1,744  
   
Changes in operating assets and liabilities:
                                               
     
Increase in inventories
    (49,304 )     (180,320 )           (2,087 )     (49 )     (231,760 )
     
(Increase) decrease in earnest money deposits and other assets
    56,963       (6,228 )     5,152       5,174       (1,950 )     59,111  
     
Decrease in mortgage loans held for sale
                32,261                   32,261  
     
Increase (decrease) in accounts payable and other liabilities
    4,070       (22,044 )     (551 )     (4,155 )     7       (22,673 )
 
   
     
     
     
     
     
 
 
Net cash provided by (used in) operating activities
    126,551       (103,962 )     48,238       633       (111,945 )     (40,485 )
 
   
     
     
     
     
     
 
INVESTING ACTIVITIES
                                               
 
Net purchases of property and equipment
    (1,349 )     (10,273 )     (393 )     (1,214 )           (13,229 )
 
   
     
     
     
     
     
 
 
Net cash used in investing activities
    (1,349 )     (10,273 )     (393 )     (1,214 )           (13,229 )
 
   
     
     
     
     
     
 
FINANCING ACTIVITIES
                                               
 
Net change in notes payable
    204,336       (4,198 )     (53,019 )     5,206             152,325  
 
Increase (decrease) in intercompany payables
    (321,278 )     208,462       7,636       (6,765 )     111,945        
 
Proceeds from stock associated with certain employee benefit plans
    530                               530  
 
Cash dividends/distributions paid
    (8,790 )                             (8,790 )
 
   
     
     
     
     
     
 
 
Net cash provided by (used in) financing activities
    (125,202 )     204,264       (45,383 )     (1,559 )     111,945       144,065  
 
   
     
     
     
     
     
 
Increase (decrease) in cash
          90,029       2,462       (2,140 )           90,351  
Cash at beginning of period
          80,273       12,238       11,833             104,344  
 
   
     
     
     
     
     
 
Cash at end of period
  $     $ 170,302     $ 14,700     $ 9,693     $     $ 194,695  
 
 
   
     
     
     
     
     
 

-16-


Table of Contents

     
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF
    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES

We believe that there have been no significant changes to our critical accounting policies during the three months ended December 31, 2003, as compared to those we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Annual Report on Form 10-K for the year ended September 30, 2003.

RESULTS OF OPERATIONS - CONSOLIDATED

We provide homebuilding services in 20 states and 47 markets through our 43 homebuilding divisions. Through our financial services operations, we also provide mortgage banking and title agency services in many of these same markets.

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Consolidated revenues for the three months ended December 31, 2003, increased 26.3%, to $2,204.5 million, from $1,744.9 million for the comparable period of 2002, due to increases in both homebuilding and financial services revenues.

Income before income taxes for the three months ended December 31, 2003, increased 68.7%, to $301.8 million, from $178.9 million for the comparable period of 2002. As a percentage of revenues, income before income taxes for the three months ended December 31, 2003, increased 3.4 percentage points, to 13.7% from 10.3% for the comparable period of 2002. The primary factor contributing to this improvement was a 3.8 percentage point increase in the homebuilding segment’s pre-tax operating margin, which was partially offset by a 6.8 percentage point decrease in the pre-tax operating margin in our financial services segment.

The consolidated provision for income taxes increased 73.2%, to $116.2 million for the three months ended December 31, 2003, from $67.1 million for the same period of 2002, due to the corresponding increase in income before income taxes. The effective income tax rate for the three months ended December 31, 2003 increased to 38.5%, from 37.5% for the comparable period of 2002, due primarily to increases in pre-tax income in states with higher tax rates.

RESULTS OF OPERATIONS - HOMEBUILDING

The following tables set forth certain operating and financial data for our homebuilding activities:

                                 
    Three Months Ended December 31,
   
    2003   2002
   
 
    Homes           Homes        
Homes Closed   Closed   Revenues   Closed   Revenues
   
 
 
 
            ($’s in millions)        
Mid-Atlantic
    842     $ 181.5       665     $ 134.2  
Midwest
    444       119.3       426       109.5  
Southeast
    1,121       217.4       947       157.3  
Southwest
    3,941       641.5       3,080       517.9  
West
    2,894       974.9       2,396       747.5  
 
   
     
     
     
 
 
    9,242     $ 2,134.6       7,514     $ 1,666.4  
 
   
     
     
     
 

-17-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                 
    Three Months Ended December 31,
   
    2003   2002
   
 
    Homes           Homes        
Net New Sales Orders   Sold   $   Sold   $
   
 
 
 
            ($’s in millions)        
Mid-Atlantic
    715     $ 166.7       721     $ 146.0  
Midwest
    411       125.2       429       106.9  
Southeast
    1,173       251.6       949       169.8  
Southwest
    3,280       554.8       2,771       468.9  
West
    2,655       935.4       2,382       806.9  
 
   
     
     
     
 
 
    8,234     $ 2,033.7       7,252     $ 1,698.5  
 
   
     
     
     
 
                                 
    December 31, 2003   December 31, 2002
   
 
Sales Backlog   Homes   $   Homes   $
   
 
 
 
            ($’s in millions)        
Mid-Atlantic
    1,475     $ 356.1       1,309     $ 276.6  
Midwest
    948       284.8       919       235.9  
Southeast
    1,875       398.3       1,671       287.3  
Southwest
    6,015       1,034.2       4,877       838.7  
West
    4,167       1,479.1       3,659       1,218.8  
 
   
     
     
     
 
 
    14,480     $ 3,552.5       12,435     $ 2,857.3  
 
   
     
     
     
 

Our market regions consist of the following markets:

     
Mid-Atlantic   Baltimore, Charleston, Charlotte, Columbia, Greensboro, Greenville, Hilton Head, Maryland-D.C., Myrtle Beach, New Jersey, Raleigh/Durham and Virginia-D.C.
     
Midwest   Chicago and Minneapolis/St. Paul
     
Southeast   Atlanta, Birmingham, Fort Myers/Naples, Jacksonville, Miami/West Palm Beach, Orlando and Tampa
     
Southwest   Albuquerque, Austin, Dallas, Fort Worth, Houston, Killeen (Texas), Phoenix, San Antonio and Tucson
     
West   Bend (Oregon), Colorado Springs, Denver, Fort Collins, Hawaii, Inland Empire (Southern California), Las Vegas, Los Angeles, Oakland, Orange County, Portland, Sacramento, Salt Lake City, San Diego, San Francisco, Seattle/Tacoma and Ventura County
                 
    Percentages of Total
    Homebuilding Revenues
   
    Three Months Ended
    December 31,
   
Homebuilding Operating Margin Analysis   2003   2002
   
 
Gross profit
    22.8 %     19.8 %
Selling, general and administrative expense
    (9.8 )     (10.5 )
Other income
    0.1        
 
   
     
 
Income before income taxes
    13.1 %     9.3 %
 
   
     
 

-18-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Revenues from homebuilding activities increased 26.8%, to $2,163.6 million (9,242 homes closed) for the three months ended December 31, 2003, from $1,706.7 million (7,514 homes closed) for the comparable period of 2002. Revenues from home sales increased in all of our five market regions, with percentage increases ranging from 9.0% in the Midwest region to 38.3% in the Southeast. The increases in both revenues and homes closed were due to strong housing demand throughout the majority of our markets.

The average selling price of homes closed during the three months ended December 31, 2003 was $231,000, up 4.1% from $221,800 for the same period in 2002. The increase in average selling price was due primarily to increases in average selling prices of homes closed in the Southeast and West regions of 16.7% and 8.0%, respectively.

The value of net new sales orders increased 19.7% to $2,033.7 million (8,234 homes) for the three months ended December 31, 2003, from $1,698.5 million (7,252 homes) for the same period of 2002. The value of net new sales orders increased in all of our five market regions, with percentage increases ranging from 14.2% in the Mid-Atlantic region to 48.1% in the Southeast region. The increases in both the value and number of new sales orders were due to strong housing demand throughout the majority of our markets. The average price of a net new sales order in the three months ended December 31, 2003 was $247,000, up 5.5% from the $234,200 average in the comparable period of 2002. Increases in the average prices of net new sales orders occurred in four of our five market regions, ranging from 4.0% in the West region to 22.2% in the Midwest region. In the Southwest region, we have continued to focus our marketing efforts on entry-level home buyers in selected Texas markets and in Phoenix. As a result we sold 18.4% more homes in the three months ended December 31, 2003, than in the comparable period of 2002, but the average amount of each sales order declined 0.1% to $169,100.

At December 31, 2003, the value of our backlog of sales orders was $3,552.5 million (14,480 homes), up 24.3% from $2,857.3 million (12,435 homes) at December 31, 2002. The average sales price of homes in sales backlog was $245,300 at December 31, 2003, up 6.7% from the average price of $229,800 at December 31, 2002.

Gross profit increased by 45.9%, to $493.3 million for the three months ended December 31, 2003, from $338.2 million for the comparable period of 2002. The increase in gross profit was primarily attributable to the increase in revenues. Gross profit from home sales as a percentage of home sales revenues increased 2.5 percentage points, to 22.5% for the three months ended December 31, 2003, from 20.0% for the comparable period of 2002. The improvement in gross profit from home sales as a percentage of revenue is attributable to our ability to increase home prices due to the strong housing demand in many of our markets and lower construction costs resulting from our ongoing efforts to reduce costs as we achieve greater economies of scale. For these same reasons, and due to an increase in the gross profit from land/lot sales as a percentage of land/lot sales revenue, total homebuilding gross profit as a percentage of total homebuilding revenues increased 3.0 percentage points, to 22.8% in the three months ended December 31, 2003, from 19.8% in the comparable period of 2002.

Selling, general and administrative (SG&A) expenses from homebuilding activities increased by 18.6%, to $212.5 million in the three months ended December 31, 2003, from $179.2 million in the comparable period of 2002. As a percentage of homebuilding revenues, SG&A expenses decreased 0.7 percentage points, to 9.8% for the three months ended December 31, 2003, from 10.5% in the comparable period of 2002. The improvement in SG&A expenses as a percent of revenue was attributable to our ongoing cost control efforts and our ability to generate higher revenue levels while leveraging existing fixed SG&A costs.

Interest expense associated with homebuilding activities remained unchanged at $0.3 million for the three months ended December 31, 2003 and 2002. Due to the declining interest rate environment experienced throughout calendar 2003, our total interest costs as a percentage of average interest-bearing debt declined. Throughout the three months ended December 31, 2003, inventory under construction or development was larger than our interest-bearing debt; therefore, virtually all of the total homebuilding interest incurred was capitalized to inventory in the current quarter. During both periods, we expensed the portion of incurred interest and other financing costs which

-19-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

could not be capitalized to inventory. Capitalized interest and other financing costs are included in cost of sales at the time homes are closed.

Other income associated with homebuilding activities was $2.6 million in the three months ended December 31, 2003, compared to $0.2 million in the comparable period of 2002. During both quarters, the income was primarily due to an increase in the fair value of our interest rate swap agreements.

RESULTS OF OPERATIONS - FINANCIAL SERVICES

Financial services include mortgage financing and title insurance agency and closing services, primarily related to purchases of homes we build and sell. Mortgage services are provided in Arizona, California, Colorado, Florida, Georgia, Hawaii, Illinois, Maryland, Minnesota, Nevada, New Mexico, North Carolina, Oregon, South Carolina, Texas, Virginia and Washington. Title agency and closing services are provided in Arizona, Florida, Georgia, Maryland, Minnesota, New Jersey, Texas and Virginia. The following table summarizes financial and other information for our financial services operations:

                 
    Three Months Ended
    December 31,
   
    2003   2002
   
 
    ($ in thousands)
Number of loans originated
    6,747       6,228  
 
   
     
 
Loan origination fees
  $ 7,115     $ 6,732  
Sale of servicing rights and gains from sale of mortgages
    21,614       20,134  
Other revenues
    4,029       3,635  
 
   
     
 
Total mortgage banking revenues
    32,758       30,501  
Title policy premiums, net
    8,164       7,740  
 
   
     
 
Total revenues
    40,922       38,241  
General and administrative expense
    25,489       22,007  
Interest expense
    1,245       2,067  
Interest/other (income)
    (4,513 )     (5,928 )
 
   
     
 
Income before income taxes
  $ 18,701     $ 20,095  
 
   
     
 

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Revenues from the financial services segment increased 7.0%, to $40.9 million in the three months ended December 31, 2003, from $38.2 million in the comparable period of 2002. The increase in financial services revenues was primarily due to the increase in homes closed and the continued expansion of our mortgage and title services provided to customers of our homebuilding segment. General and administrative expenses associated with financial services increased 15.8%, to $25.5 million in the three months ended December 31, 2003, from $22.0 million in the comparable period of 2002. As a percentage of financial services revenues, general and administrative expenses increased 4.8 percentage points, to 62.3% in the three months ended December 31, 2003, from 57.5% in the comparable period in 2002, due primarily to increased costs associated with expanding our mortgage operations into California.

-20-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2003, we had available cash and cash equivalents of $164.2 million. Inventories (including finished homes, construction in progress, developed residential lots and other land and consolidated land inventory not owned) at December 31, 2003, had increased by $507.4 million since September 30, 2003 to support our seasonally higher closings which normally occur during our third and fourth fiscal quarters. The inventory increase was financed largely by using available cash and retaining earnings. Our ratio of homebuilding notes payable (net of cash) to total capital at December 31, 2003, increased 2.9 percentage points, to 42.9% from 40.0% at September 30, 2003, due to our use of available cash to fund the inventory increase. The stockholders’ equity to total assets ratio increased 3.2 percentage points, to 44.8% at December 31, 2003, from 41.6% at September 30, 2003.

We have an $805 million unsecured revolving credit facility, including $250 million which may be used for letters of credit. The facility matures in January 2006, and is guaranteed by substantially all of our wholly-owned subsidiaries other than those that make up our financial services segment. At December 31, 2003, we had outstanding homebuilding debt of $2,547.7 million. We had no cash borrowings outstanding on our revolving credit facility at either December 31, 2003 or September 30, 2003. Under the debt covenants associated with the revolving credit facility, our additional homebuilding borrowing capacity under the facility is limited to the lesser of the unused portion of the facility, $713.3 million at December 31, 2003, or an amount determined under a borrowing base arrangement. Under the borrowing base limitation, the sum of our senior debt and the amount drawn on our revolving credit facility may not exceed certain percentages of the various categories of our unencumbered inventory. At December 31, 2003, the borrowing base arrangement would have limited our additional borrowing capacity from any source to $2,027.9 million. At December 31, 2003, we were in compliance with all of the covenants, limitations and restrictions that form a part of our public debt obligations and our bank revolving credit facility. We have entered into multi-year interest rate swap agreements, aggregating a notional amount of $200 million, that have the effect of fixing the interest rate on a portion of the variable rate revolving credit facility at 5.1%.

At December 31, 2003, our financial services segment had mortgage loans held for sale of $300.2 million and loan commitments for $344.0 million at fixed rates. We hedge the interest rate risk on these mortgage loans and mortgage loan commitments through the use of best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments. Changes in the value of these derivative instruments are recognized in current earnings as are the changes in the value of the funded loans. Such gains and losses have not significantly affected our financial services results of operations.

Our wholly-owned mortgage company has a mortgage warehouse loan facility in the amount of $230 million which matures on April 12, 2004, and which is secured by certain mortgage loans held for sale. The mortgage warehouse facility is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. At December 31, 2003, $67.7 million had been drawn under the mortgage warehouse facility. We expect this facility to be renewed prior to maturity in the ordinary course of business.

Our wholly-owned mortgage company also has a $300 million commercial paper conduit facility (the “CP conduit facility”), which expires on June 29, 2006, the terms of which are renewable annually by the sponsoring banks. The CP conduit facility is also secured by certain mortgage loans held for sale and is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. As of December 31, 2003, $119.0 million had been drawn under the CP conduit facility. The mortgage loans pledged to secure the CP conduit facility are used as collateral for mortgage-backed securities sold in the secondary commercial paper markets at rates that are more attractive than those applicable to the mortgage warehouse facility. All mortgage company activities are financed with the mortgage warehouse facility, the CP conduit facility or internally generated funds. Both of the financial services’ credit facilities contain financial covenants with which we are in compliance.

On January 13, 2004, we issued $200 million of 5.0% Senior notes due 2009. The net proceeds from this offering will be used to repay at maturity the approximately $150.0 million aggregate principal amount outstanding of our

-21-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

8.375% senior notes, due June 15, 2004, and for other general corporate purposes. These notes are guaranteed by substantially all of our wholly-owned subsidiaries other than our financial services subsidiaries.

Our historical strategy of internal growth and growth by acquisition has required significant amounts of cash. We anticipate that future home construction, lot and land purchases and acquisitions will be funded through internally generated funds, existing and future credit facilities and the issuance of new debt or equity securities. At December 31, 2003, under currently effective shelf registration statements, we had approximately 22.5 million shares of common stock (as adjusted for the January 2004 three-for-two stock split) issuable to effect, in whole or in part, possible future acquisitions and the capacity to issue new debt or equity securities amounting to $485 million. On January 13, 2004, with the issuance of our $200 million 5.0% Senior notes, our capacity to issue debt or other securities under our universal shelf registration statement was reduced to $285 million. In the future, we intend to continue to maintain effective shelf registration statements that will facilitate access to the capital markets.

On December 1, 2003, our Board of Directors declared a three-for-two common stock split (effected as a 50% stock dividend), which was paid on January 12, 2004 to stockholders of record on December 22, 2003.

During the three months ended December 31, 2003, our Board of Directors declared a quarterly cash dividend of $0.07 per common share, which was paid on October 31, 2002 to stockholders of record on October 20, 2003. In January 2004, our Board of Directors declared a cash dividend of $0.08 per common share, payable on February 13, 2004 to stockholders of record on January 30, 2004.

Except for ordinary expenditures for the construction of homes and the acquisition of land and lots for development and sale of homes, at December 31, 2003, we had no material commitments for capital expenditures.

OFF-BALANCE SHEET ARRANGEMENTS

In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal capital investment and substantially reduces the risks associated with land ownership and development. At December 31, 2003, we had $154.1 million in deposits to purchase land and lots with a total purchase price of $3.1 billion.

In the normal course of business, we provide standby letters of credit and performance bonds, issued by third parties, to secure performance under various contracts. At December 31, 2003, outstanding standby letters of credit and performance bonds, the majority of which mature in less than one year, were $112.4 million and $1,168.4 million, respectively.

LAND AND LOT POSITION

At December 31, 2003, about 52% of our total lot position of 193,164 lots was controlled under option or similar contracts. A summary of our land/lot position at December 31, 2003 is:

         
Finished lots owned
    25,965  
Lots under development owned
    67,605  
 
   
 
Total lots owned
    93,570  
Lots controlled under lot option and similar contracts
    99,594  
 
   
 
Total land/lot position
    193,164  
 
   
 

-22-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (“FASB”) recently issued a revision of FASB Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46”), that defers the effective date of certain provisions of FIN 46 and provides additional guidance on variable interests. We are analyzing the provisions of the revision but do not anticipate the impact of the revision will have a material effect on our financial position or results of operations.

SAFE HARBOR STATEMENT

Certain statements contained in this report, as well as in other materials we have filed or will file with the Securities and Exchange Commission, statements made by us in periodic press releases and oral statements we make to analysts, stockholders and the press in the course of presentations about us, may be construed as “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements typically include the words “anticipate”, “believe”, “expect”, “estimate”, “project”, and “future”. Any or all of the forward-looking statements included in this report and in any other of our reports or public statements may turn out to be inaccurate due to known or unknown risks and uncertainties. As a result, actual results may differ materially from the results discussed in and anticipated by the forward-looking statements. The following risks and uncertainties relevant to our business include factors we believe could adversely affect us. Other factors beyond those listed below could also adversely affect us. They include, but are not limited to:

  -   changes in general economic, real estate and other conditions;
 
  -   changes in interest rates and the availability of mortgage financing;
 
  -   governmental regulations and environmental matters;
 
  -   our substantial leverage;
 
  -   competitive conditions within our industry;
 
  -   the availability of capital;
 
  -   our ability to effect our growth strategies successfully.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about issues that could lead to material changes in performance is contained in our annual report on Form 10-K, which is filed with the Securities and Exchange Commission.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to market risks related to fluctuations in interest rates on our debt obligations, mortgage loans held for sale and interest rate lock commitments. We utilize derivative instruments, including interest rate swaps, to mitigate our exposure to changes in interest rates on our debt. We also utilize best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments to mitigate the interest rate risk associated with our financial services segment.

Our Annual Report on Form 10-K for the year ended September 30, 2003 contains further information regarding our market risk. There have been no material changes in our market risk since September 30, 2003.

ITEM 4. CONTROLS AND PROCEDURES.

The Company’s management has long recognized its responsibilities for developing, implementing and monitoring effective and efficient controls and procedures. As part of those responsibilities, as of December 31, 2003, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a — 14(c) and Rule 15d —

-23-


Table of Contents

14(c) under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective in timely alerting them to material information relating to the Company, including its consolidated subsidiaries, required to be included in the Company’s periodic filings with the Securities and Exchange Commission. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to December 31, 2003. Accordingly, there have been no corrective actions taken as no significant deficiencies or material weaknesses were detected in these controls.

PART II. OTHER INFORMATION

ITEM 5. OTHER INFORMATION

On January 29, 2004, at the Company’s Annual Meeting of Stockholders, the Company’s stockholders re-elected each of the seven members of its board of directors. The re-elected independent directors are Bradley S. Anderson, Michael R. Buchanan, Richard I. Galland and Francine I. Neff. The re-elected employee directors are Donald R. Horton, Donald J. Tomnitz and Bill W. Wheat. Also at the 2004 Annual Meeting, the stockholders approved an amendment to the D.R. Horton, Inc. 2000 Incentive Bonus Plan. More information regarding the directors and the amendment to the 2000 Incentive Bonus Plan may be obtained in our Proxy Statement for the 2004 Annual Meeting of Stockholders dated as of, and filed with the SEC, on December 12, 2003.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

  (a)   Exhibits.

       
3.1       Amended and Restated Certificate of Incorporation, as amended, of the Company is incorporated by reference from Exhibit 4.2 to the Company’s registration statement (No. 333-76175) on Form S-3, filed with the Commission on April 13, 1999.
       
3.1   (a)   Amendment to Amended and Restated Certificate of Incorporation, as amended, of the Company, effective February 6, 2003, is incorporated by reference from Exhibit 3.1(a) to the Company’s Quarterly Report on Form 10-Q/A, filed with the Commission on February 18, 2003.
       
3.2       Amended and Restated Bylaws of the Company are incorporated by reference from Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 1998, filed with the Commission on February 16, 1999.
       
10.1*     Fifth Omnibus Amendment, dated December 19, 2003 among CH Funding, LLC, Credit Lyonnais New York Branch, U.S. Bank National Association, Bank One, NA, Lloyds TSB Bank, PLC, Danske Bank A/S, Cayman Islands Branch and CH Mortgage Company I, Ltd.
       
31.1*     Certificate of Chief Executive Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith.
       
31.2*     Certificate of Chief Financial Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith.
       
32.1*     Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Company’s Chief Executive Officer, is filed herewith.

-24-


Table of Contents

     
32.2*   Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Company’s Chief Financial Officer, is filed herewith.

* Filed herewith


  (b)   Reports on Form 8-K.

       
1.     On October 9, 2003 the Company filed a Current Report on Form 8-K (Item 7 and Item 12), dated, October 7, 2003, whereby it filed with the Commission its press release related to the Company’s Net Sales Orders for the three-month and twelve-month periods ended September 30, 2003.
       
2.     On November 13, 2003, the Company filed a Current Report on Form 8-K (Item 7and Item 12), dated November 12, 2003, whereby the Company announced its financial results for the three-month and twelve-month periods ended September 30, 2003.

-25-


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
        D.R. HORTON, INC.
         
Date: February 6, 2004   By:     /s/   Bill W. Wheat
       
        Bill W. Wheat, on behalf of D.R. Horton, Inc.
and as Executive Vice President and Chief
Financial Officer (Principal Financial and
Accounting Officer)

-26-