Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
(Mark One)  
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended March 31, 2003
     
    OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from                      to                     
         
    Exact name of registrant as specified in its charter, State or    
    other jurisdiction of incorporation or organization, Address of    
Commission   principal executive offices and Registrant's Telephone Number,   IRS Employer
File Number   including area code   Identification No.

 
 
001-31387   NORTHERN STATES POWER COMPANY
(a Minnesota Corporation)
414 Nicollet Mall, Minneapolis, Minn. 55401
Telephone (612) 330-5500
  41-1967505
         
001-3140   NORTHERN STATES POWER COMPANY
(a Wisconsin Corporation)
1414 W. Hamilton Ave., Eau Claire, Wis. 54701
Telephone (715) 839-2625
  39-0508315
         
001-3280   PUBLIC SERVICE COMPANY OF COLORADO
(a Colorado Corporation)
1225 17th Street, Denver, Colo. 80202
Telephone (303) 571-7511
  84-0296600
         
001-3789   SOUTHWESTERN PUBLIC SERVICE COMPANY
(a New Mexico Corporation)
Tyler at Sixth, Amarillo, Texas 79101
Telephone (303) 571-7511
  75-0575400


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Northern States Power Co. (a Minnesota corporation), Northern States Power Co. (a Wisconsin corporation), Public Service Co. of Colorado and Southwestern Public Service Co. meet the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H (2) to such Form 10-Q.

                 
Northern States Power Co. (a Minnesota Corporation)
  Common Stock, $0.01 par value   1,000,000 Shares
Northern States Power Co. (a Wisconsin Corporation)
  Common Stock, $100 par value   933,000 Shares
Public Service Co. of Colorado
  Common Stock, $0.01 par value   100 Shares
Southwestern Public Service Co.
  Common Stock, $1 par value   100 Shares

1


TABLE OF CONTENTS

PART 1. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
Item 4. CONTROLS AND PROCEDURES
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 6. Exhibits and Reports on Form 8-K
EX-4.01 Supplemental Indenture
EX-4.02 Supplemental Indenture
EX-99.01 Statement Pursuant to Private Securities
EX-99.02 Certification Pursuant to 18 USC Sec.1350
EX-99.03 Certification Pursuant to 18 USC Sec.1350
EX-99.04 Certification Pursuant to 18 USC Sec.1350
EX-99.05 Certification Pursuant to 18 USC Sec.1350


Table of Contents

Table of Contents

                 
       
PART I — FINANCIAL INFORMATION
       
Item l.  
Financial Statements
    3  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    23  
       
PART II — OTHER INFORMATION
       
Item 1.  
Legal Proceedings
    29  
Item 6.  
Exhibits and Reports on Form 8-K
    30  

This combined Form 10-Q is separately filed by Northern States Power Co., a Minnesota corporation (NSP-Minnesota), Northern States Power Co., a Wisconsin corporation (NSP-Wisconsin), Public Service Co. of Colorado (PSCo) and Southwestern Public Service Co. (SPS). NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are all wholly owned subsidiaries of Xcel Energy Inc. (Xcel Energy). Xcel Energy is a registered holding company under the Public Utility Holding Company Act (PUHCA). Additional information on Xcel Energy is available on various filings with the SEC.

Information contained in this report relating to any individual company is filed by such company on its own behalf. Each registrant makes representations only as to itself and makes no other representations whatsoever as to information relating to the other registrants.

This report should be read in its entirety. No one section of the report deals with all aspects of the subject matter.

2


Table of Contents

PART 1. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

NSP-MINNESOTA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Thousands of Dollars)

                       
          Three Months Ended March 31
         
          2003   2002
         
 
Operating revenues:
               
 
Electric utility
  $ 586,911     $ 537,882  
 
Electric trading margin
    1,400       3,100  
 
Natural gas utility
    333,250       187,536  
 
Other
    6,194       6,733  
 
   
     
 
     
Total operating revenues
    927,755       735,251  
Operating expenses:
               
 
Electric fuel and purchased power
    208,990       184,445  
 
Cost of natural gas sold and transported
    268,692       128,488  
 
Other operating and maintenance expenses
    211,610       221,874  
 
Depreciation and amortization
    91,202       85,432  
 
Taxes (other than income taxes)
    44,346       43,318  
 
Special charges (see Note 2)
          4,324  
 
   
     
 
     
Total operating expenses
    824,840       667,881  
 
   
     
 
Operating income
    102,915       67,370  
Other income (expense):
               
 
Interest income
    1,900       1,469  
 
Other nonoperating income
    2,600       8,287  
 
Nonoperating expense
    (1,480 )     (1,092 )
 
   
     
 
   
Total other income (expense)
    3,020       8,664  
Interest charges and financing costs:
               
 
Interest charges — net of amounts capitalized, includes other financing costs of $1,734 and $1,159, respectively
    31,974       17,575  
 
Distributions on redeemable preferred securities of subsidiary trust
    3,938       3,938  
 
   
     
 
     
Total interest charges and financing costs
    35,912       21,513  
 
   
     
 
Income before income taxes
    70,023       54,521  
Income taxes
    25,572       21,488  
 
   
     
 
Net income
  $ 44,451     $ 33,033  
 
   
     
 

See disclosures regarding NSP-Minnesota in the Notes to Consolidated Financial Statements

3


Table of Contents

NSP-MINNESOTA
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Thousands of Dollars)

                       
          Three Months Ended March 31
         
          2003   2002
         
 
Operating activities:
               
 
Net income
  $ 44,451     $ 33,033  
 
Adjustments to reconcile net income to cash provided by operating activities:
               
   
Depreciation and amortization
    93,533       87,361  
   
Nuclear fuel amortization
    11,791       12,037  
   
Deferred income taxes
    (10,395 )     (20,277 )
   
Amortization of investment tax credits
    (1,841 )     (2,212 )
   
Allowance for equity funds used during construction
    (2,009 )     (1,488 )
   
Gain on sale of property
          (6,785 )
   
Change in accounts receivable
    (54,250 )     (18,015 )
   
Change in inventories
    25,375       10,500  
   
Change in other current assets
    (14,683 )     15,946  
   
Change in accounts payable
    7,997       (14,261 )
   
Change in other current liabilities
    3,775       56,573  
   
Change in other noncurrent assets
    1,261       (14,688 )
   
Change in other noncurrent liabilities
    14,217       24,854  
 
   
     
 
     
Net cash provided by operating activities
    119,222       162,578  
Investing activities:
               
 
Capital/construction expenditures
    (90,564 )     (88,010 )
 
Proceeds from sale of property
          11,152  
 
Allowance for equity funds used during construction
    2,009       1,488  
 
Investments in external decommissioning fund
    (8,406 )     (14,259 )
 
Other investments — net
    (1,638 )     (963 )
 
   
     
 
   
Net cash used in investing activities
    (98,599 )     (90,592 )
Financing activities:
               
 
Short-term borrowings — net
    (2 )     (5,142 )
 
Repayment of long-term debt, including reacquisition premiums
    (107,790 )     (278 )
 
Dividends paid to parent
    (52,280 )     (44,332 )
 
   
     
 
   
Net cash used in financing activities
    (160,072 )     (49,752 )
Net (decrease) increase in cash and cash equivalents
    (139,449 )     22,234  
Cash and cash equivalents at beginning of year
    310,338       17,169  
 
   
     
 
Cash and cash equivalents at end of year
  $ 170,889     $ 39,403  
 
   
     
 

See disclosures regarding NSP-Minnesota in the Notes to Consolidated Financial Statements

4


Table of Contents

NSP-MINNESOTA AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Thousands of Dollars)

                     
        March 31   Dec. 31
        2003   2002
       
 
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 170,889     $ 310,338  
 
Restricted cash
    23,000       23,000  
 
Accounts receivable — net of allowance for bad debts: $5,777 and $5,812, respectively
    294,087       231,996  
 
Accounts receivable from affiliates
    16,932       24,773  
 
Accrued unbilled revenues
    131,166       109,435  
 
Materials and supplies inventories — at average cost
    105,972       106,037  
 
Fuel inventory — at average cost
    29,589       34,875  
 
Natural gas inventory — at average cost
    4,361       24,385  
 
Derivative instrument valuation — at market
    5,482       3,831  
 
Prepayments and other
    22,300       34,234  
 
   
     
 
   
Total current assets
    803,778       902,904  
 
   
     
 
Property, plant and equipment, at cost:
               
 
Electric utility plant
    7,012,661       6,855,807  
 
Natural gas utility plant
    720,989       716,844  
 
Construction work in progress
    354,736       313,931  
 
Other
    385,322       384,214  
 
   
     
 
   
Total property, plant and equipment
    8,473,708       8,270,796  
 
Less accumulated depreciation
    (4,167,217 )     (4,624,988 )
 
Nuclear fuel — net of accumulated amortization: $1,070,322 and $1,058,531, respectively
    85,567       74,139  
 
   
     
 
   
Net property, plant and equipment
    4,392,058       3,719,947  
 
   
     
 
Other assets:
               
 
Nuclear decommissioning fund investments
    617,650       617,048  
 
Other investments
    23,896       22,730  
 
Regulatory assets
    396,700       212,539  
 
Prepaid pension asset
    276,383       263,713  
 
Other
    64,500       72,144  
 
   
     
 
   
Total other assets
    1,379,129       1,188,174  
 
   
     
 
   
Total assets
  $ 6,574,965     $ 5,811,025  
 
   
     
 
LIABILITIES AND EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 118,715     $ 226,462  
 
Short-term debt
    67       69  
 
Accounts payable
    230,079       198,889  
 
Accounts payable to affiliates
    43,673       66,866  
 
Taxes accrued
    214,000       210,041  
 
Accrued interest
    27,271       44,167  
 
Dividends payable to parent
    53,569       52,280  
 
Derivative instrument valuation — at market
    4,791       3,958  
 
Other
    57,526       39,297  
 
   
     
 
   
Total current liabilities
    749,691       842,029  
 
   
     
 
Deferred credits and other liabilities:
               
 
Deferred income taxes
    684,304       700,966  
 
Deferred investment tax credits
    72,603       74,577  
 
Regulatory liabilities
    490,337       486,035  
 
Asset retirement obligations (see Note 1)
    875,937        
 
Benefit obligations and other
    140,075       136,452  
 
   
     
 
   
Total deferred credits and other liabilities
    2,263,256       1,398,030  
 
   
     
 
Long-term debt
    1,570,112       1,569,938  
Mandatorily redeemable preferred securities of subsidiary trust
    200,000       200,000  
Common stock — authorized 5,000,000 shares of $0.01 par value, outstanding 1,000,000 shares
    10       10  
Premium on common stock
    813,869       813,869  
Retained earnings
    978,041       987,158  
Accumulated other comprehensive (loss) income
    (14 )     (9 )
 
   
     
 
 
Total common stockholder’s equity
    1,791,906       1,801,028  
Commitments and contingencies (see Note 4)
               
 
   
     
 
        Total liabilities and equity
  $ 6,574,965     $ 5,811,025  
 
   
     
 

See disclosures regarding NSP-Minnesota in the Notes to Consolidated Financial Statements

5


Table of Contents

NSP-WISCONSIN
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Thousands of Dollars)

                     
        Three Months Ended March 31
       
        2003   2002
       
 
Operating revenues:
               
 
Electric utility
  $ 120,526     $ 116,922  
 
Natural gas utility
    64,433       40,394  
 
Other
    87       86  
 
   
     
 
   
Total operating revenues
    185,046       157,402  
Operating expenses:
               
 
Electric fuel and purchased power
    55,463       54,531  
 
Cost of natural gas sold and transported
    50,656       29,234  
 
Other operating and maintenance expenses
    24,438       23,588  
 
Depreciation and amortization
    11,334       10,755  
 
Taxes (other than income taxes)
    4,227       4,100  
 
Special charges (see Note 2)
          512  
 
   
     
 
   
Total operating expenses
    146,118       122,720  
Operating income
    38,928       34,682  
Other income (expense):
               
 
Interest income
    161       697  
 
Other nonoperating income
    262       181  
 
Nonoperating expense
    (102 )     (56 )
 
   
     
 
   
Total other income (expense)
    321       822  
Interest charges — net of amounts capitalized; includes other financing costs of $224 and $224, respectively
    5,731       5,833  
 
   
     
 
Income before income taxes
    33,518       29,671  
Income taxes
    13,664       11,720  
 
   
     
 
Net income
  $ 19,854     $ 17,951  
 
   
     
 

See disclosures regarding NSP-Wisconsin in the Notes to Consolidated Financial Statements

6


Table of Contents

NSP-WISCONSIN
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Thousands of Dollars)

                       
          Three Months Ended March 31
         
          2003   2002
         
 
Operating activities:
               
 
Net income
  $ 19,854     $ 17,951  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    11,591       11,060  
   
Deferred income taxes
    668       155  
   
Amortization of investment tax credits
    (198 )     (202 )
   
Allowance for equity funds used during construction
    (207 )     (184 )
   
Undistributed equity in earnings of unconsolidated affiliates
    (2 )     (62 )
   
Change in accounts receivable
    (7,657 )     (15,218 )
   
Change in inventories
    3,950       4,101  
   
Change in other current assets
    4,483       9,469  
   
Change in accounts payable
    1,968       6,800  
   
Change in other current liabilities
    16,532       14,288  
   
Change in other assets
    (834 )     (3,387 )
   
Change in other liabilities
    (675 )     (330 )
 
   
     
 
     
Net cash provided by operating activities
    49,473       44,441  
Investing activities:
               
 
Capital/construction expenditures
    (9,155 )     (8,037 )
 
Allowance for equity funds used during construction
    207       184  
 
Other investments — net
    (10 )     (81 )
 
   
     
 
     
Net cash used in investing activities
    (8,958 )     (7,934 )
Financing activities:
               
 
Short-term borrowings from affiliate — net
    (6,880 )     (25,500 )
 
Dividends paid to parent
    (12,260 )     (11,006 )
 
   
     
 
     
Net cash used in financing activities
    (19,140 )     (36,506 )
 
   
     
 
Net increase in cash and cash equivalents
    21,375       1  
Cash and cash equivalents at beginning of period
    98       30  
 
   
     
 
Cash and cash equivalents at end of period
  $ 21,473     $ 31  
 
   
     
 

See disclosures regarding NSP-Wisconsin in the Notes to Consolidated Financial Statements

7


Table of Contents

NSP-WISCONSIN
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Thousands of Dollars)

                       
          March 31   Dec. 31
          2003   2002
         
 
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 21,473     $ 98  
 
Accounts receivable — net of allowance for bad debts: $835 and $1,373, respectively
    55,354       47,890  
 
Accounts receivable from affiliates
    1,653       1,460  
 
Accrued unbilled revenues
    22,112       20,074  
 
Materials and supplies inventories — at average cost
    5,941       5,994  
 
Fuel inventory — at average cost
    5,340       6,006  
 
Natural gas inventory — at average cost
    1,032       4,263  
 
Current deferred income taxes
    6,751        
 
Prepaid taxes
    10,496       13,735  
 
Prepayments and other
    1,234       1,681  
 
   
     
 
   
Total current assets
    131,386       101,201  
 
   
     
 
Property, plant and equipment, at cost:
               
 
Electric utility plant
    1,171,169       1,161,901  
 
Natural gas utility plant
    133,064       131,969  
 
Construction work in progress
    20,144       18,305  
 
Other
    92,825       95,631  
 
   
     
 
     
Total property, plant and equipment
    1,417,202       1,407,806  
 
Less accumulated depreciation
    (603,757 )     (592,187 )
 
   
     
 
   
Net property, plant and equipment
    813,445       815,619  
 
   
     
 
Other assets:
               
 
Other investments
    9,829       9,817  
 
Regulatory assets
    47,288       48,112  
 
Prepaid pension asset
    40,446       38,557  
 
Other
    7,106       7,577  
 
   
     
 
     
Total other assets
    104,669       104,063  
 
   
     
 
     
Total assets
  $ 1,049,500     $ 1,020,883  
 
   
     
 
LIABILITIES AND EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 40,034     $ 40,034  
 
Short-term debt — notes payable to affiliate
          6,880  
 
Accounts payable
    27,780       23,535  
 
Accounts payable to affiliates
    4,559       6,836  
 
Dividends payable to parent
    12,455       12,260  
 
Other
    36,757       20,225  
 
   
     
 
     
Total current liabilities
    121,585       109,770  
 
   
     
 
Deferred credits and other liabilities:
               
 
Deferred income taxes
    156,725       146,471  
 
Deferred investment tax credits
    14,622       14,820  
 
Regulatory liabilities
    11,891       11,950  
 
Benefit obligations and other
    45,412       46,026  
 
   
     
 
     
Total deferred credits and other liabilities
    228,650       219,267  
 
   
     
 
Long-term debt
    273,129       273,108  
Common stock — authorized 1,000,000 shares of $100 par value; outstanding 933,000 shares
    93,300       93,300  
Premium on common stock
    62,981       62,981  
Retained earnings
    269,855       262,457  
 
   
     
 
     
Total common stockholder’s equity
    426,136       418,738  
Commitments and contingent liabilities (see Note 4)
               
 
   
     
 
Total liabilities and equity
  $ 1,049,500     $ 1,020,883  
 
   
     
 

See disclosures regarding NSP-Wisconsin in the Notes to Consolidated Financial Statements

8


Table of Contents

PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Thousands of dollars)

                         
            Three Months ended March 31,
           
            2003   2002
           
 
Operating revenues:
               
   
Electric utility
  $ 494,489     $ 437,649  
   
Electric trading margin
    (2,051 )     (3,599 )
   
Natural gas utility
    256,677       316,865  
   
Steam and other
    6,648       7,765  
   
 
   
     
 
       
Total operating revenues
    755,763       758,680  
Operating expenses:
               
   
Electric fuel and purchased power
    255,795       209,168  
   
Cost of natural gas sold and transported
    154,907       210,844  
   
Cost of sales — steam and other
    3,698       1,525  
   
Other operating and maintenance expenses
    114,768       117,318  
   
Depreciation and amortization
    58,643       64,564  
   
Taxes (other than income taxes)
    20,181       22,272  
   
Special charges (see Note 2)
          131  
   
 
   
     
 
       
Total operating expenses
    607,992       625,822  
   
 
   
     
 
Operating income
    147,771       132,858  
Other income (expense):
               
 
Interest income
    441       96  
 
Other nonoperating income
    1,562       1,279  
 
Nonoperating expenses
    (3,204 )     (2,467 )
   
 
   
     
 
     
Total other income (expense)
    (1,201 )     (1,092 )
   
 
   
     
 
Interest charges and financing costs:
               
   
Interest charges — net of amounts capitalized, includes other financing costs of $1,716 and $869, respectively
    35,917       27,655  
   
Distributions on redeemable preferred securities of subsidiary trust
    3,686       3,800  
   
 
   
     
 
       
Total interest charges and financing costs
    39,603       31,455  
   
 
   
     
 
Income before income taxes and extraordinary item
    106,967       100,311  
Income taxes
    36,880       33,620  
   
 
   
     
 
Net income
  $ 70,087     $ 66,691  
   
 
   
     
 

See disclosures regarding PSCo in the Notes to Consolidated Financial Statements

9


Table of Contents

PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Thousands of dollars)

                       
          Three Months Ended March 31,
         
          2003   2002
         
 
Operating activities:
               
 
Net income
  $ 70,087     $ 66,691  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    61,509       65,434  
   
Deferred income taxes
    52,061       11,395  
   
Amortization of investment tax credits
    (1,833 )     (1,022 )
   
Allowance for equity funds used during construction
    (269 )     2  
   
Change in accounts receivable
    (40,948 )     (44,791 )
   
Change in unbilled revenue
    83,157       23,702  
   
Change in recoverable natural gas and electric costs
    (93,100 )     (42,445 )
   
Change in inventories
    47,954       38,459  
   
Change in other current assets
    (8,054 )     (9,103 )
   
Change in accounts payable
    (61,476 )     (55,463 )
   
Change in other current liabilities
    45,668       83,789  
   
Change in other assets
    2,302       (17,327 )
   
Change in other liabilities
    7,863       13,627  
 
 
   
     
 
     
Net cash provided by operating activities
    164,921       132,948  
Investing activities:
               
 
Capital/construction expenditures
    (78,694 )     (86,162 )
 
Proceeds from disposition of property, plant and equipment
    1,371       6,363  
 
Allowance for equity funds used during construction
    269       (2 )
 
Other investments — net
    (313 )     1,769  
 
 
   
     
 
     
Net cash used in investing activities
    (77,367 )     (78,032 )
Financing activities:
               
 
Short-term borrowings — net
    (88,537 )     (46,159 )
 
Proceeds from issuance of long-term debt
    247,277        
 
Repayment of long-term debt, including reacquisition premiums
    (2,012 )     (568 )
 
Capital contributions from parent
          50,000  
 
Dividends paid to parent
    (60,550 )     (53,387 )
 
 
   
     
 
     
Net cash provided by (used in) financing activities
    96,178       (50,114 )
 
 
   
     
 
 
Net increase in cash and cash equivalents
    183,732       4,802  
 
Cash and cash equivalents at beginning of period
    25,924       22,666  
 
 
   
     
 
 
Cash and cash equivalents at end of period
  $ 209,656     $ 27,468  
 
 
   
     
 

See disclosures regarding PSCo in the Notes to Consolidated Financial Statements

10


Table of Contents

PUBLIC SERVICE CO. OF COLORADO
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Thousands of dollars)

                       
          March 31,   Dec. 31,
          2003   2002
         
 
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 209,656     $ 25,924  
 
Accounts receivable — net of allowance for bad debts: $14,215 and $13,685, respectively
    209,410       165,743  
 
Accounts receivable from affiliates
    16,689       19,407  
 
Accrued unbilled revenues
    120,812       203,969  
 
Recoverable purchased natural gas and electric energy costs
    128,518       23,131  
 
Materials and supplies inventories — at average cost
    49,153       49,579  
 
Fuel inventory — at average cost
    23,205       25,366  
 
Natural gas inventories — replacement cost in excess of LIFO: $31,985 and $20,502, respectively
    40,312       85,679  
 
Derivative instruments valuation — at market
    5,178       2,735  
 
Prepayments and other
    21,311       13,257  
 
 
   
     
 
     
Total current assets
    824,244       614,790  
 
 
   
     
 
Property, plant and equipment, at cost:
               
 
Electric utility plant
    5,393,620       5,345,464  
 
Natural gas utility plant
    1,511,331       1,494,017  
 
Construction work in progress
    481,633       456,800  
 
Other
    626,101       624,764  
 
 
   
     
 
     
Total property, plant and equipment
    8,012,685       7,921,045  
 
Less accumulated depreciation
    (2,951,835 )     (2,896,978 )
 
 
   
     
 
     
Net property, plant and equipment
    5,060,850       5,024,067  
 
 
   
     
 
Other assets:
               
 
Other investments
    8,317       12,319  
 
Regulatory assets
    219,846       238,600  
 
Other
    39,434       35,150  
 
 
   
     
 
     
Total other assets
    267,597       286,069  
 
 
   
     
 
     
Total assets
  $ 6,152,691     $ 5,924,926  
 
 
   
     
 
LIABILITIES AND EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 427,106     $ 282,097  
 
Short-term debt
          88,074  
 
Note payable to affiliate
    14,679       15,142  
 
Accounts payable
    263,940       318,005  
 
Accounts payable to affiliates
    32,968       40,449  
 
Taxes accrued
    65,888       47,363  
 
Dividends payable to parent
    58,846       60,550  
 
Derivative instruments valuation — at market
    6,125       2,593  
 
Current deferred income tax
    58,777       22,298  
 
Accrued interest
    52,220       44,391  
 
Other
    72,062       53,574  
 
 
   
     
 
     
Total current liabilities
    1,052,611       974,536  
 
 
   
     
 
Deferred credits and other liabilities:
               
 
Deferred income taxes
    566,301       553,006  
 
Deferred investment tax credits
    73,979       74,987  
 
Regulatory liabilities
    45,097       45,707  
 
Customers advances for construction
    162,828       142,992  
 
Minimum pension liability
    104,773       104,773  
 
Benefit obligations and other
    77,373       74,335  
 
 
   
     
 
     
Total deferred credits and other liabilities
    1,030,351       995,800  
 
 
   
     
 
Long-term debt
    1,884,354       1,782,128  
Mandatorily redeemable preferred securities of subsidiary trust
    194,000       194,000  
Common stock — authorized 100 shares of $0.01 par value; outstanding 100 shares
           
Premium on common stock
    1,652,284       1,652,284  
Retained earnings
    442,237       430,997  
Accumulated comprehensive income (loss)
    (103,146 )     (104,819 )
 
 
   
     
 
   
Total common stockholder’s equity
    1,991,375       1,978,462  
Commitments and contingencies (see Note 4)
               
 
 
   
     
 
     
Total liabilities and equity
  $ 6,152,691     $ 5,924,926  
 
 
   
     
 

See disclosures regarding PSCo in the Notes to Consolidated Financial Statements

11


Table of Contents

SOUTHWESTERN PUBLIC SERVICE CO.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Thousands of Dollars)

                     
        Three Months Ended March 31
       
        2003   2002
       
 
Operating revenues
  $ 244,597     $ 211,692  
Operating expenses:
               
 
Electric fuel and purchased power
    140,188       97,976  
 
Other operating and maintenance expenses
    42,844       39,516  
 
Depreciation and amortization
    21,512       22,004  
 
Taxes (other than income taxes)
    11,730       11,758  
 
Special charges (see Note 2)
          5,321  
 
   
     
 
   
Total operating expenses
    216,274       176,575  
Operating income
    28,323       35,117  
Other income (expense):
               
 
Interest income
    1,138       715  
 
Other nonoperating income
    577       1,136  
 
Nonoperating expense
    (35 )     (3 )
 
   
     
 
   
Total other income (expense)
    1,680       1,848  
Interest charges and financing costs:
               
 
Interest charges — net of amounts capitalized; includes other financing costs of $1,639 and $1,535 respectively
    11,732       11,392  
 
Distributions on redeemable preferred securities of subsidiary trust
    1,963       1,963  
 
   
     
 
   
Total interest charges and financing costs
    13,695       13,355  
Income before income taxes
    16,308       23,610  
Income taxes
    6,217       8,862  
 
   
     
 
Net income
  $ 10,091     $ 14,748  
 
   
     
 

See disclosures regarding SPS in the Notes to Consolidated Financial Statements

12


Table of Contents

SOUTHWESTERN PUBLIC SERVICE CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Thousands of Dollars)

                       
          Three Months Ended March 31
         
          2003   2002
         
 
Operating activities:
               
 
Net income
  $ 10,091     $ 14,748  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    23,298       23,826  
   
Deferred income taxes
    4,491       4,092  
   
Amortization of investment tax credits
    (63 )     (62 )
   
Allowance for equity funds used during construction
    (575 )     (206 )
   
Change in recoverable electric energy costs
    (1,415 )     (39,883 )
   
Change in accounts receivable
    (34,216 )     (9,178 )
   
Change in inventories
    390       (1,213 )
   
Change in other current assets
    7,802       40,570  
   
Change in accounts payable
    31,218       7,980  
   
Change in other current liabilities
    (3,873 )     (1,969 )
   
Change in other noncurrent assets
    (3,581 )     (7,391 )
   
Change in other noncurrent liabilities
    1,493       1,969  
 
   
     
 
     
Net cash provided by operating activities
    35,060       33,283  
Investing activities:
               
 
Capital/construction expenditures
    (20,690 )     (6,478 )
 
Allowance for equity funds used during construction
    575       206  
 
Other investments — net
    257       (1,073 )
 
   
     
 
     
Net cash used in investing activities
    (19,858 )     (7,345 )
Financing activities:
               
 
Dividends paid to parent
    (24,428 )     (60,969 )
 
   
     
 
     
Net cash used in financing activities
    (24,428 )     (60,969 )
 
   
     
 
 
Net decrease in cash and cash equivalents
    (9,226 )     (35,031 )
 
Cash and cash equivalents at beginning of period
    60,700       65,499  
 
   
     
 
 
Cash and cash equivalents at end of period
  $ 51,474     $ 30,468  
 
   
     
 

See disclosures regarding SPS in the Notes to Consolidated Financial Statements

13


Table of Contents

SOUTHWESTERN PUBLIC SERVICE CO.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Thousands of Dollars)

                     
        March 31   Dec. 31
        2003   2002
       
 
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 51,474     $ 60,700  
 
Accounts receivable — net of allowance for bad debts: $1,463 and $1,559, respectively
    95,493       49,460  
 
Accounts receivable from affiliates
    10,970       22,787  
 
Accrued unbilled revenues
    44,053       52,999  
 
Recoverable electric energy costs
    17,854       16,439  
 
Materials and supplies inventories — at average cost
    16,212       17,231  
 
Fuel inventories — at average cost
    1,951       1,322  
 
Prepayments and other
    7,353       6,059  
 
   
     
 
   
Total current assets
    245,360       226,997  
 
   
     
 
Property, plant and equipment, at cost:
               
 
Electric utility plant
    3,075,826       3,076,970  
 
Other and construction work in progress
    74,666       64,908  
 
   
     
 
   
Total property, plant and equipment
    3,150,492       3,141,878  
 
Less accumulated depreciation
    (1,346,471 )     (1,338,340 )
 
   
     
 
   
Net property, plant and equipment
    1,804,021       1,803,538  
 
   
     
 
Other assets:
               
 
Other investments
    14,125       14,382  
 
Regulatory assets
    103,108       105,404  
 
Prepaid pension asset
    108,357       105,044  
 
Deferred charges and other
    9,091       9,979  
 
   
     
 
   
Total other assets
    234,681       234,809  
 
   
     
 
   
Total assets
  $ 2,284,062     $ 2,265,344  
 
   
     
 
LIABILITIES AND EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 104,836     $ 73,536  
 
Accounts payable to affiliates
    9,522       9,604  
 
Taxes accrued
    17,048       24,107  
 
Accrued interest
    11,167       7,630  
 
Dividends payable to parent
    24,649       24,427  
 
Current portion of accumulated deferred income taxes
    14,825       13,034  
 
Derivative instruments valuation — at market
    1,123       1,176  
 
Other
    22,122       22,473  
 
   
     
 
   
Total current liabilities
    205,292       175,987  
 
   
     
 
Deferred credits and other liabilities:
               
 
Deferred income taxes
    402,309       399,800  
 
Deferred investment tax credits
    4,154       4,217  
 
Regulatory liabilities
    2,328       2,363  
 
Derivative instruments valuation — at market
    5,636       6,008  
 
Benefit obligations and other
    24,090       22,597  
 
   
     
 
   
Total deferred credits and other liabilities
    438,517       434,985  
 
   
     
 
Long-term debt
    725,734       725,662  
Mandatorily redeemable preferred securities of subsidiary trust
    100,000       100,000  
Common stock — authorized 200 shares of $1.00 par value, outstanding 100 shares
           
Premium on common stock
    411,329       411,329  
Retained earnings
    407,417       421,976  
Accumulated other comprehensive income (loss)
    (4,227 )     (4,595 )
 
   
     
 
   
Total common stockholder’s equity
    814,519       828,710  
Commitments and contingencies (see Note 4)
               
 
   
     
 
   
Total liabilities and equity
  $ 2,284,062     $ 2,265,344  
 
   
     
 

See disclosures regarding SPS in the Notes to Consolidated Financial Statements

14


Table of Contents

NOTES TO FINANCIAL STATEMENTS

In the opinion of management, the accompanying unaudited consolidated and stand-alone financial statements contain all adjustments necessary to present fairly the financial position of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS (collectively referred to as the Utility Subsidiaries of Xcel Energy) as of March 31, 2003, and Dec. 31, 2002, the results of their operations for the three months ended March 31, 2003 and 2002, and their cash flows for the three months ended March 31, 2003 and 2002. Due to the seasonality of electric and natural gas sales of Xcel Energy’s Utility Subsidiaries, quarterly results are not necessarily an appropriate base from which to project annual results.

The accounting policies of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are set forth in Note 1 to their financial statements in their respective Annual Reports on Form 10-K for the year ended Dec. 31, 2002. The following notes should be read in conjunction with such policies and other disclosures in the Form 10-K’s.

We reclassified certain items in the 2002 income statement to conform to the presentation disclosed in the 2002 Annual Report on Form 10-K. These reclassifications had no effect on stockholders’ equity, net income or earnings per share as previously reported. The reclassifications were primarily to conform the presentation of all consolidated Xcel Energy subsidiaries to a standard corporate presentation.

1.     Accounting Changes — Asset Retirement Obligations (NSP-Minnesota, NSP-Wisconsin, PSCo and SPS)

The Utility Subsidiaries of Xcel Energy adopted Statement of Financial Accounting Standard (SFAS) No. 143, “Accounting for Asset Retirement Obligations” effective Jan. 1, 2003. As required by SFAS No. 143, future plant decommissioning obligations were recorded as a liability at fair value as of Jan. 1, 2003, with a corresponding increase to the carrying values of the related long-lived assets. This liability will be increased over time by applying the interest method of accretion to the liability, and the capitalized costs will be depreciated over the useful life of the related long-lived assets. Since SFAS No. 143 will primarily affect Xcel Energy’s utility subsidiaries, the adoption of the statement had no income statement impact, as the cumulative effect adjustments required under SFAS No. 143 have been deferred through the establishment of a regulatory asset pursuant to SFAS No. 71, “Accounting for the Effects of Certain Types of Regulation.”

Asset retirement obligations were recorded for the decommissioning of two NSP-Minnesota nuclear generating plants, the Monticello plant and the Prairie Island plant. A liability was also recorded for decommissioning of an NSP-Minnesota steam production plant, the Pathfinder plant. Monticello began operation in 1971 and is licensed to operate until 2010. Prairie Island units 1 and 2 began operation in 1973 and 1974, respectively, and are licensed to operate until 2013 and 2014, respectively. Pathfinder operated as a steam production peaking facility from 1969 through June of 2000.

A summary of the accounting for the initial adoption of SFAS No. 143 is as follows (in thousands of dollars):

                           
      Increase (decrease) in:
     
              Regulatory   Long-term
      Plant Assets   Assets   Liabilities
     
 
 
Reflect retirement obligation when liability incurred
  $ 130,659     $     $ 130,659  
Record accretion of liability to adoption date
          731,709       731,709  
Record depreciation of plant to adoption date
    (110,573 )     110,573        
Reclassify pre-adoption accumulated depreciation
    662,411       (662,411 )      
 
   
     
     
 
 
Net impact of SFAS No. 143 on Balance Sheet
  $ 682,497     $ 179,871     $ 862,368  

A reconciliation of the beginning and ending aggregate carrying amount of NSP-Minnesota’s asset retirement obligations recorded under SFAS No. 143 is shown in the table below for the three months ending March 31, 2003.

(Thousands of dollars)

                                                   
              Quarter Ended March 31, 2003        
             
       
                                              Ending
      Beginning                           Revisions   Balance
      Balance Jan.   Liabilities   Liabilities           to Prior   March 31,
Obligation   1, 2003   Incurred   Settled   Accretion   Estimates   2003

 
 
 
 
 
 
Steam plant retirement
  $ 2,725     $     $     $ 33     $     $ 2,758  
Nuclear plant decommissioning
    859,643                   13,536             873,179  
 
   
     
     
     
     
     
 
 
Total liability
  $ 862,368     $     $     $ 13,569     $     $ 875,937  

The adoption of SFAS No. 143 resulted in the recording of a capitalized plant asset of $131 million for the discounted cost of asset retirement as of the date the liability was incurred. Accumulated depreciation on this additional capitalized cost

15


Table of Contents

through the date of adoption of SFAS No. 143, was $111 million. A regulatory asset of $842 million was recognized for the accumulated SFAS No. 143 costs recognized for accretion of the initial liability and depreciation of the additional capitalized cost through adoption date. This regulatory asset was partially offset by $662 million for the reversal of the decommissioning costs previously accrued in accumulated depreciation for these plants prior to the implementation of SFAS No. 143. The net regulatory asset of $180 million at Jan. 1, 2003 reflects the excess of costs that would have been recorded in expense under SFAS No. 143 over the amount of costs recorded consistent with ratemaking cost recovery for NSP-Minnesota. We expect this regulatory asset to reverse over time since the amount of costs to be accrued under SFAS No. 143 are the same as the costs to be recovered through current NSP-Minnesota ratemaking. Consequently, no cumulative effect adjustment to earnings or shareholders’ equity has been recorded for the adoption of SFAS No. 143 in 2003 as all such effects have been deferred as a regulatory asset.

The following pro-forma liabilities reflect amounts as if SFAS No. 143 had been applied during all periods reported (in millions):

             
      Dec. 31,
     
Liability   2002  

 
 
Steam production
  $ 2.7    
Nuclear decommissioning
    859.6    
 
   
   
 
Total pro-forma liability
  $ 862.3    

Pro forma net income and earnings per share have not been presented for the years ended Dec. 31, 2002 because the pro forma application of SFAS No. 143 to prior periods would not have changed net income or earnings per share due to the regulatory deferral of any differences of past cost recognition and SFAS No. 143 methodology, as discussed previously.

The fair value of the assets legally restricted for purposes of settling the nuclear asset retirement obligations is $665 million as of March 31, 2003.

The adoption of SFAS No. 143 in 2003 will also affect Xcel Energy’s accrued plant removal costs for other generation, transmission and distribution facilities for its utility subsidiaries. Although SFAS No. 143 does not recognize the future accrual of removal costs as a Generally Accepted Accounting Principles liability, long-standing ratemaking practices approved by applicable state and federal regulatory commissions have allowed provisions for such costs in historical depreciation rates. These removal costs have accumulated over a number of years based on varying rates as authorized by the appropriate regulatory entities. Given the long periods over which the amounts were accrued and the changing of rates through time, the Utility Subsidiaries have estimated the amount of removal costs accumulated through historic depreciation expense based on current factors used in the existing depreciation rates. Accordingly, the estimated amounts of future removal costs, which are considered regulatory liabilities under SFAS No. 143 that are accrued in accumulated depreciation, are as follows at Jan. 1, 2003:

         
(Millions of Dollars)        

       
NSP-Minnesota
  $ 304  
NSP-Wisconsin
    70  
PSCo.
    329  
SPS
    97  

2. Special Charges (NSP-Minnesota, NSP-Wisconsin, PSCo and SPS)

2002 Regulatory Recovery Adjustment In late 2001, SPS filed an application requesting recovery of costs incurred to comply with transition to retail competition legislation in Texas and New Mexico. During the first quarter of 2002, SPS entered into a settlement agreement with intervenors regarding the recovery of restructuring costs in Texas, which was approved by the state regulatory commission in May 2002. Based on the settlement agreement, SPS wrote off pretax restructuring costs of approximately $5 million.

2002 Restaffing — During the fourth quarter of 2001, Xcel Energy recorded an estimated liability for expected staff consolidation costs for an estimated 500 employees in several utility operating and corporate support areas of Xcel Energy. In the first quarter of 2002, the identification of affected employees was completed and additional pretax special charges of $9 million were expensed for the final costs of the utility related staff consolidations. All 564 of accrued staff terminations have occurred.

16


Table of Contents

------------------------ ------------------------

The following table summarizes the activity related to accrued special charges for the first three months of 2003 (in thousands of dollars).

                                     
        Dec. 31, 2002   Accrued Special           March 31, 2003
        Liability   Charges   Payments   Liability
       
 
 
 
Employee severance and related costs
  $ 13,120     $     $ (6,415 )   $ 6,705  
 
   
     
     
     
 
 
Total accrued special charges — Xcel Energy
  $ 13,120     $     $ (6,415 )   $ 6,705  
 
   
     
     
     
 
Employee severance and related costs for Utility Subsidiaries:
                               
NSP-Minnesota
  $ 1,567     $     $ (938 )   $ 629  
NSP-Wisconsin
    171             (108 )     63  
PSCo
    267             (212 )     55  
SPS
    250             (155 )     95  
 
   
     
     
     
 
   
Total accrued special charges — Utility Subs
  $ 2,255     $     $ (1,413 )   $ 842  
 
   
     
     
     
 

3. Regulation (PSCo and SPS)

PSCo General Rate Case - In May 2002, PSCo filed a combined general retail electric, natural gas and thermal energy base rate case with the Colorado Public Utilities Commission (CPUC) to address increased costs for providing energy to Colorado customers. On April 4, 2003, a comprehensive settlement agreement between PSCo and all but one of the intervenors was executed and filed with the CPUC, which addressed all significant issues in the rate case. In summary, the settlement agreement, among other things, provides for:

    annual base rate decreases of approximately $33 million for natural gas and $230,000 for electricity, including an annual reduction to electric depreciation expense of approximately $20 million, effective July 1, 2003;
 
    an interim adjustment clause (IAC) that recovers 100 percent of prudently incurred 2003 electric fuel and purchased energy expense above the expense recovered through electric base rates during 2003. This clause is projected to recover energy costs totaling approximately $216 million in 2003. The IAC originally went into effect on Jan. 1, 2003. The IAC rate was increased on May 1, 2003 by $93 million to recover the total anticipated energy costs for 2003;
 
    a new electric commodity adjustment clause (ECA) for 2004 through 2006, with an $11.25-million cap on any cost sharing over or under an allowed ECA formula rate;
 
    an authorized return on equity of 10.75 percent for electricity and 11.0 percent for natural gas and thermal energy.

Hearings on one settlement agreement were held in late April 2003. Management believes the CPUC will approve the settlement agreement and issue a final rate order during the second quarter, with new rates effective as discussed above. PSCo will now move to the phase II, rate design, portion of the case.

PSCo Fuel Adjustment Clause Proceedings — Certain wholesale power customers of PSCo have filed complaints with the FERC alleging PSCo has been improperly collecting certain fuel and purchased energy costs through the wholesale fuel cost adjustment clause included in their rates. The FERC consolidated these complaints and set them for hearing and settlement judge procedures. In November 2002, the Chief Judge terminated settlement procedures after settlement was not reached. The complainants’ filed initial testimony in late April 2003 claiming the improper inclusion of fuel and purchased energy costs in the range of $40-50 million related to the 1996 to 2002 period. PSCo is currently analyzing the testimony and will file rebuttal testimony in June 2003. The hearings are scheduled for August 2003.

PSCo had an Incentive Cost Adjustment (ICA) for periods prior to calendar 2003, as disclosed in the 2002 Form 10-K. The CPUC is conducting a proceeding to review and approve the incurred and recoverable 2001 costs under the ICA. In April 2003, the CPUC Staff and an intervenor filed testimony recommending disallowance of fuel and purchased energy costs, which, if granted, would result in a $30 million reduction in recoverable 2001 ICA costs. PSCo is currently analyzing the testimony of the CPUC Staff and the intervenor and will file rebuttal testimony in June 2003. The hearings on this matter are scheduled to commence in July 2003. If CPUC Staff and the intervenor are successful, recommended disallowances would also result in a reduction of the recoverable 2002 ICA costs. A review of the 2002 recoverable ICA costs will be conducted in a future proceeding.

At March 31, 2003, PSCo has recorded its deferred fuel and purchased energy costs based on the expected rate recovery of its costs as filed in the above rate proceedings, without the adjustments proposed by various parties. Pending the

17


Table of Contents

outcome of these regulatory proceedings, we cannot at this time determine whether any customer refunds or disallowances of PSCo’s deferred costs will be required.

SPS Texas Fuel Factor and Fuel Surcharge Application — In May 2003, SPS proposed to increase its voltage-level fuel factors to reflect increased fuel costs since the time SPS’ current fuel factors were approved in March 2002. The proposed fuel factors are expected to increase Texas retail revenues by approximately $60.2 million.

SPS has reported to the PUCT that it has under-collected its fuel costs under the current Texas retail fixed fuel factors. In May 2003, SPS proposed to surcharge $13.2 million and related interest for fuel cost under-recoveries incurred through March 2003. The surcharge will be amortized and collected over an eight-month period. Recovery amounts would depend on future fuel rates once the filing is approved.

4.     Commitments and Contingent Liabilities (NSP-Minnesota, NSP-Wisconsin, PSCo and SPS)

Lawsuits and claims arise in the normal course of business. Management, after consultation with legal counsel, has recorded an estimate of the probable cost of settlement or other disposition of them.

Xcel Energy’s Utility Subsidiaries have been or are currently involved with the cleanup of contamination from certain hazardous substances at several sites. In many situations, Xcel Energy’s Utility Subsidiaries are pursuing, or intend to pursue, insurance claims and believe they will recover some portion of these costs through such claims. Additionally, where applicable, Xcel Energy’s Utility Subsidiaries are pursuing, or intend to pursue, recovery from other potentially responsible parties and through the rate regulatory process. To the extent any costs are not recovered through the options listed above, Xcel Energy’s Utility Subsidiaries would be required to recognize an expense for such unrecoverable amounts.

The circumstances set forth in Notes 13 and 14 to the financial statements in NSP-Minnesota’s, NSP-Wisconsin’s, PSCo’s and SPS’ Annual Reports on Form 10-K for the year ended Dec. 31, 2002, appropriately represent, in all material respects, the current status of commitments and contingent liabilities, including those regarding public liability for claims resulting from any nuclear incident and are incorporated herein by reference. Following are unresolved contingencies, which are material to the financial position of Xcel Energy’s Utility Subsidiaries:

    Tax Matters — Internal Revenue Service issue of Notice of Proposed Adjustment regarding the tax deductibility of corporate owned life insurance loan interest deductions taken in tax years beginning in 1993

5. Short-Term Borrowings and Financing Activities (NSP-Minnesota and PSCo)

NSP-Minnesota

At March 31, 2003, NSP-Minnesota had approximately $0.1 million of short-term debt outstanding at a weighted average interest rate of 8.5 percent.

In April 2003, NSP-Minnesota amended an existing shelf registration statement with $415 million of available debt to allow for the issuance of secured debt, in addition to unsecured debt.

PSCo

At March 31, 2003, PSCo had no short-term debt outstanding.

In March 2003, PSCo issued $250 million of first collateral trust bonds. These bonds carry a fixed interest rate of 4.875 percent and mature in 2013. The proceeds were used to repay outstanding short-term debt and to pay long-term debt at maturity.

18


Table of Contents

In April 2003, PSCo registered $500 million of additional debt securities to supplement the existing $300 million of already registered debt securities.

6. Derivative Valuation and Financial Impacts (NSP-Minnesota, PSCo and SPS)

Xcel Energy’s Utility Subsidiaries analyze derivative financial instruments in accordance with SFAS No. 133 — “Accounting for Derivative Instruments and Hedging Activities” (SFAS No. 133). This statement requires that all derivative instruments as defined by SFAS No. 133 be recorded on the balance sheet at fair value unless exempted. Changes in a derivative instrument’s fair value must be recognized currently in earnings unless the derivative has been designated in a qualifying hedging relationship. The application of hedge accounting allows a derivative instrument’s gains and losses to offset related results of the hedged item in the statement of operations, to the extent effective. SFAS No. 133 requires that the hedging relationship be highly effective and that a company formally designate a hedging relationship to apply hedge accounting.

The impact of the components of SFAS No. 133 on Other Comprehensive Income, included in Stockholders’ Equity, are detailed in the following table:

                         
    Three months ended
    March 31, 2003
   
    NSP-                
(Millions of dollars)   Minnesota   PSCo   SPS

 
 
 
Balance at Jan. 1, 2003
  $ 0.0     $ 1.0     $ (4.6 )
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges
    0.0       1.3       0.4  
After-tax net realized (gains) losses on derivative transactions reclassified into earnings
    0.0       0.4       0.0  
 
   
     
     
 
Accumulated other comprehensive (loss) income related to SFAS No. 133 — March 31, 2003
  $ 0.0     $ 2.7     $ (4.2 )
 
   
     
     
 
                         
    Three months ended
    March 31, 2002
   
    NSP-                
(Millions of dollars)   Minnesota   PSCo   SPS

 
 
 
Balance at Jan. 1, 2002
  $ 0.1     $ (4.3 )   $ (4.4 )
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges
    (0.1 )     8.7       (0.3 )
After-tax net realized (gains) losses on derivative transactions reclassified into earnings
    (0.2 )     (0.8 )     0.2  
 
   
     
     
 
Accumulated other comprehensive (loss) income related to SFAS No. 133 — March 31, 2002
  $ (0.2 )   $ 3.6     $ (4.5 )
 
   
     
     
 

Cash Flow Hedges

NSP-Minnesota, PSCo and SPS enter into derivative instruments to manage their exposure to changes in commodity prices. These derivative instruments take the form of fixed-price, floating-price or index sales, or purchases and options, such as puts, calls and swaps. These derivative instruments are designated as cash flow hedges for accounting purposes, and the changes in the fair value of these instruments are recorded as a component of Other Comprehensive Income. At March 31, 2003, NSP-Minnesota, PSCo and SPS had various commodity-related contracts extending through 2009. Amounts deferred in Other Comprehensive Income are recorded as the hedged purchase or sales transaction is completed. This could include the physical sale of electric energy or the use of natural gas to generate electric energy. As of March 31, 2003, PSCo had net gains of $1.7 million accumulated in Other Comprehensive Income that are expected to be recognized in earnings during the next 12 months as the hedged transaction occurs. However, due to the volatility of commodities markets, the value in Other Comprehensive Income will likely change prior to its recognition in earnings. SPS’ other comprehensive income expected to be recognized during the next 12 months is not material.

As required by SFAS No. 133, PSCo recorded gains of $0 and $0.1 million related to ineffectiveness on commodity cash flow hedges during the three months ended March 31, 2003 and 2002, respectively.

SPS enters into interest rate swap instruments that effectively fix the interest payments on certain floating rate debt obligations. These derivative instruments are designated as cash flow hedges for accounting purposes, and the change in the fair value of these instruments is recorded as a component of Other Comprehensive Income. SPS expects to reclassify into earnings through March 2004 net losses from Other Comprehensive Income of approximately $0.8 million.

19


Table of Contents

Hedge effectiveness is recorded based on the nature of the item being hedged. Hedging transactions for the sales of electric energy are recorded as a component of revenue, hedging transactions for fuel used in energy generation are recorded as a component of fuel costs, and hedging transactions for interest rate swaps are recorded as a component of interest expense.

Derivatives Not Qualifying for Hedge Accounting

NSP-Minnesota and PSCo have trading operations that enter into derivative instruments. These derivative instruments are accounted for on a mark-to-market basis in their respective Consolidated Statements of Operations. All derivative instruments are recorded at the amount of the gain or loss from the transaction within Operating Revenues on the Consolidated Statements of Operations.

Normal Purchases or Normal Sales

Xcel Energy’s Utility Subsidiaries enter into fixed-price contracts for the purchase and sale of various commodities for use in their business operations. SFAS No. 133 requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that literally meet the definition of a derivative may be exempted from SFAS No. 133 as normal purchases or normal sales. Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business. Contracts that meet the requirements of normal are documented as normal and exempted from the accounting and reporting requirements of SFAS No. 133.

Xcel Energy’s Utility Subsidiaries evaluate all of their contracts when such contracts are entered to determine if they are derivatives and if so, if they qualify and meet the normal designation requirements under SFAS No. 133. None of the contracts entered into within the trading operations qualify for a normal designation.

Normal purchases and normal sales contracts are accounted for as executory contracts as required under other generally accepted accounting principles.

Pending Accounting Change

In April 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 149 — Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS No. 149). SFAS No. 149, which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 clarifies the discussion around initial net investment, clarifies when a derivative contains a financing component, and amends the definition of an underlying to conform it to language used in FASB Interpretation No. 45. In addition, SFAS No. 149 also incorporates certain implementation issues of a derivative implementation group. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The guidance will be applied to hedging relationships on a prospective basis. The Utility Subsidiaries are currently assessing SFAS No. 149 but do not anticipate that it will have a material impact on consolidated results of operations, cash flows or financial position.

7. Segment Information (NSP-Minnesota, NSP-Wisconsin, PSCo and SPS)

Xcel Energy’s Utility Subsidiaries each have two reportable segments, Electric Utility and Natural Gas Utility, with the exception of SPS, which has only an Electric Utility reportable segment. Trading operations are not a reportable segment; electric trading results are included in the Electric Utility segment.

20


Table of Contents

(Thousands of dollars)

NSP-Minnesota

                                   
              Natural                
Three months ended   Electric   Gas   All   Consolidated
March 31, 2003   Utility   Utility   Other   Total

 
 
 
 
Revenues from:
                               
External customers
  $ 588,122     $ 332,443     $ 6,194     $ 926,759  
Internal customers
    189       807             996  
 
   
     
     
     
 
 
Total revenue
    588,311       333,250       6,194       927,755  
Segment net income
  $ 24,839     $ 17,817     $ 1,795     $ 44,451  
March 31, 2002
                               
Revenues from:
                               
External customers
  $ 540,819     $ 187,213     $ 6,733     $ 734,765  
Internal customers
    163       323             486  
 
   
     
     
     
 
 
Total revenue
    540,982       187,536       6,733       735,251  
Segment net income
  $ 20,717     $ 10,625     $ 1,691     $ 33,033  

NSP-Wisconsin

                                   
              Natural                
Three months ended   Electric   Gas   All   Consolidated
March 31, 2003   Utility   Utility   Other   Total

 
 
 
 
Revenues from:
                               
External customers
  $ 120,487     $ 63,866     $ 87     $ 184,440  
Internal customers
    39       567             606  
 
   
     
     
     
 
 
Total revenue
    120,526       64,433       87       185,046  
Segment net income
  $ 15,366     $ 4,489     $ (1 )   $ 19,854  
March 31, 2002
                               
Revenues from:
                               
External customers
  $ 116,877     $ 40,299     $ 86     $ 157,262  
Internal customers
    45       95             140  
 
   
     
     
     
 
 
Total revenue
    116,922       40,394       86       157,402  
Segment net income
  $ 14,262     $ 3,905     $ (216 )   $ 17,951  

PSCo

                                   
              Natural                
Three months ended   Electric   Gas   All   Consolidated
March 31, 2003   Utility   Utility   Other   Total

 
 
 
 
Revenues from:
                               
External customers
  $ 492,370     $ 256,665     $ 6,648     $ 755,683  
Internal customers
    68       12             80  
 
   
     
     
     
 
 
Total revenue
    492,438       256,677       6,648       755,763  
Segment net income
  $ 35,714     $ 32,666     $ 1,707     $ 70,087  
March 31, 2002
                               
Revenues from:
                               
External customers
  $ 433,999     $ 316,851     $ 7,765     $ 758,615  
Internal customers
    51       14             65  
 
   
     
     
     
 
 
Total revenue
    434,050       316,865       7,765       758,680  
Segment net income
  $ 31,820     $ 30,900     $ 3,971     $ 66,691  

In 2003, the process to allocate common costs of the electric and gas utility segments was revised. Segment results for 2002 have been restated to reflect the revised cost allocation process.

SPS

SPS operates in the regulated electric utility industry, providing wholesale and retail electric service in the states of Texas, New Mexico, Kansas and Oklahoma. Revenues from external customers were $244.6 million and $211.7 million for the three months ended March 31, 2003 and 2002, respectively.

21


Table of Contents

8. Comprehensive Income (NSP-Minnesota, NSP-Wisconsin, PSCo, SPS)

NSP-Minnesota

The components of total comprehensive income are shown below:

                   
      Three months ended
(Millions of dollars)   March 31

 
      2003   2002
     
 
Net income
  $ 44.5     $ 33.0  
Other comprehensive loss:
               
 
After-tax net unrealized (losses) gains related to derivatives accounted for as hedges (see Note 6)
          (0.1 )
 
After-tax net realized (gains) losses on derivative transactions reclassified into earnings (see Note 6)
          (0.2 )
 
   
     
 
Other comprehensive loss
          (0.3 )
 
   
     
 
Comprehensive income
  $ 44.5     $ 32.7  
 
   
     
 

The accumulated comprehensive income in stockholder’s equity at March 31, 2003 and 2002, relates to valuation adjustments on NSP-Minnesota’s derivative financial instruments and hedging activities and the mark-to-market components of NSP-Minnesota’s marketable securities.

NSP-Wisconsin

For NSP-Wisconsin, comprehensive income equals net income for the quarters ended March 31, 2003 and 2002.

PSCo

The components of total comprehensive income are shown below:

                   
      Three months ended
(Millions of dollars)   March 31

 
      2003   2002
     
 
Net income
  $ 70.1     $ 66.7  
Other comprehensive income:
               
 
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges (see Note 6)
    1.3       8.7  
 
After-tax net realized losses (gains) on derivative transactions reclassified into earnings (see Note 6)
    0.4       (0.8 )
 
   
     
 
Other comprehensive income
    1.7       7.9  
 
   
     
 
Comprehensive income
  $ 71.8     $ 74.6  
 
   
     
 

The accumulated comprehensive income in stockholder’s equity at March 31, 2003 and 2002, relates to valuation adjustments on PSCo’s derivative financial instruments and hedging activities, the mark-to-market component of PSCo’s marketable securities and its minimum pension liability.

22


Table of Contents

SPS

The components of total comprehensive income are shown below:

                   
      Three months ended
(Millions of dollars)   March 31

 
      2003   2002
     
 
Net income
  $ 10.1     $ 14.7  
Other comprehensive income (loss):
               
 
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges (see Note 6)
    0.4       (0.3 )
 
After-tax net realized losses (gains) on derivative transactions reclassified into earnings (see Note 6)
          0.2  
 
   
     
 
Other comprehensive income (loss)
    0.4       (0.1 )
 
   
     
 
Comprehensive income
  $ 10.5     $ 14.6  
 
   
     
 

The accumulated comprehensive income in stockholder’s equity at March 31, 2003 and 2002, relates to valuation adjustments on SPS’ derivative financial instruments and hedging activities.

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

Discussion of financial condition and liquidity for the Utility Subsidiaries of Xcel Energy are omitted per conditions set forth in general instructions H (1) (a) and (b) of Form 10-Q for wholly owned subsidiaries. It is replaced with management’s narrative analysis and the results of operations set forth in general instructions H (2) (a) of Form 10-Q for wholly owned subsidiaries (reduced disclosure format).

Forward-Looking Information

The following discussion and analysis by management focuses on those factors that had a material effect on the financial condition and results of operations of Xcel Energy’s Utility Subsidiaries during the periods presented, or are expected to have a material impact in the future. It should be read in conjunction with the accompanying unaudited Financial Statements and Notes.

Except for the historical statements contained in this report, the matters discussed in the following discussion and analysis are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements are intended to be identified in this document by the words “anticipate,” “estimate,” “expect,” “objective,” “outlook,” “possible,” “potential” and similar expressions. Actual results may vary materially. Factors that could cause actual results to differ materially include, but are not limited to:

  general economic conditions, including their impact on capital expenditures and the ability of Xcel Energy’s Utility Subsidiaries to obtain financing on favorable terms;
 
  actions of credit rating agencies;
 
  business conditions in the energy industry;
 
  competitive factors, including the extent and timing of the entry of additional competition in the markets served by the Utility Subsidiaries of Xcel Energy;
 
  unusual weather;
 
  state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rate structures and affect the speed and degree to which competition enters the electric and natural gas markets;
 
  risks associated with the California and other western power markets; and
 
  the other risk factors listed from time to time by the Utility Subsidiaries of Xcel Energy in reports filed with the Securities and Exchange Commission (SEC), including Exhibit 99.01 to this Report on Form 10-Q for the quarter ended March 31, 2002.

Market Risks

The Utility Subsidiaries of Xcel Energy are exposed to market risks, including changes in commodity prices and interest rates as disclosed in Management’s Discussion and Analysis in their annual reports on Form 10-K for the year ended Dec. 31, 2002. Commodity price and interest rate risks for the Utility Subsidiaries of Xcel Energy are mitigated in most jurisdictions due to cost-based rate regulation. There have been no material changes in the market risk exposures that affect the quantitative and qualitative disclosures presented as of Dec. 31, 2002.

23


Table of Contents

NSP-Minnesota maintains trust funds, as required by the Nuclear Regulatory Commission, to fund certain costs of nuclear decommissioning. Those investments are exposed to price fluctuations in equity markets and changes in interest rates. However, because the costs of nuclear decommissioning are recovered through NSP-Minnesota rates, fluctuations in investment fair value do not affect NSP-Minnesota’s consolidated results of operations.

NSP-MINNESOTA MANAGEMENT’S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

NSP-Minnesota’s net income was approximately $44.5 million for the first three months of 2003, compared with approximately $33.0 million for the first three months of 2002.

Electric Utility and Commodity Trading Margins

Electric fuel and purchased power expense tend to vary with changing retail and wholesale sales requirements and unit cost changes in fuel and purchased power. Due to fuel cost recovery mechanisms for retail customers, most fluctuations in energy costs do not significantly affect electric utility margin.

NSP-Minnesota has two distinct forms of wholesale sales: short-term wholesale and electric commodity trading. Short-term wholesale refers to electric sales for resale (excluding sales to retail and municipal customers), which are associated with energy produced from NSP-Minnesota’s generation assets or energy and capacity purchased to serve native load. Electric commodity trading refers to the sales for resale activity of purchasing and reselling electric energy to the wholesale market. Margins from electric commodity trading activity, conducted at NSP-Minnesota, is partially redistributed to PSCo and SPS pursuant to the Joint Operating Agreement (JOA) approved by the FERC. Trading margins are reported net of related costs in the Consolidated Statements of Income. The following table details electric utility, short-term wholesale and electric commodity trading revenue and margin:

                                 
    Base           Electric        
    Electric   Short-term   Commodity   Consolidated
(Millions of dollars)   Utility   Wholesale   Trading   Total

 
 
 
 
Three months ended 3/31/2003
                               
Electric utility revenue
  $ 548     $ 39     $     $ 587  
Electric fuel and purchased power
    (193 )     (16 )           (209 )
Electric trading revenue
                15       15  
Electric trading costs
                (14 )     (14 )
 
   
     
     
     
 
Gross margin before operating expenses
  $ 355     $ 23     $ 1     $ 379  
 
   
     
     
     
 
Margin as a percentage of revenue
    64.8 %     59.0 %     6.7 %     63.0 %
Three months ended 3/31/2002
                               
Electric utility revenue
  $ 514     $ 24     $     $ 538  
Electric fuel and purchased power
    (166 )     (18 )           (184 )
Electric trading revenue
                13       13  
Electric trading costs
                (10 )     (10 )
 
   
     
     
     
 
Gross margin before operating expenses
  $ 348     $ 6     $ 3     $ 357  
 
   
     
     
     
 
Margin as a percentage of revenue
    67.7 %     25.0 %     23.1 %     64.8 %

Base electric utility revenues increased by $34 million, or 6.6 percent, in the first three months of 2003, compared with the same period in 2002. Base electric utility margins increased by $7 million, or 2.0 percent in the first three months of 2003 when compared with the same period in 2002. The increase in revenues and margins reflects sales growth and favorable weather in 2003. The revenue increase was also attributable to higher purchased power costs recovered through electric rates.

Short-term wholesale margins increased in the first three months of 2003, compared with the first three months of 2002, primarily due to more favorable prices on electric sales to other utilities.

24


Table of Contents

Natural Gas Utility Margins

The following table details the change in gas revenue and margin. The cost of gas tends to vary with changing sales requirements and unit cost of gas purchases. However, due to purchased gas cost recovery mechanisms for sales to retail customers, fluctuations in the cost of gas have little effect on gas margin.

                 
    Three months ended March 31
   
(Millions of dollars)   2003   2002

 
 
Natural gas revenue
  $ 333     $ 188  
Cost of natural gas sold and transported
    (269 )     (128 )
 
   
     
 
Natural gas utility margin
  $ 64     $ 60  
 
   
     
 

Natural gas revenue increased by approximately $145 million, or 77.1 percent, in the first three months of 2003, primarily due to increases in the cost of natural gas, which are largely passed on to customers through various rate adjustment clauses. Natural gas margin for the first three months of 2003 increased by $4 million, or 6.7 percent, compared with the first three months of 2002, primarily due to sales growth and favorable weather in 2003, partially offset by lower margins from transportation services.

Non-Fuel Operating Expense and Other Items

Other Operating and Maintenance Expense decreased by approximately $10.3 million, or 4.6 percent, for the first three months of 2003, compared with the first three months of 2002. The decreased costs in the first quarter reflect an unfavorable 2002 Conservation Improvement Program adjustment and the timing of plant outage costs.

Depreciation and Amortization Expense increased by approximately $5.8 million, or 6.8 percent, for the first three months of 2003, compared with the first three months of 2002, primarily due to capital additions to utility plant.

As discussed in Note 2 to the Financial Statements, in the first quarter of 2002, pretax special charges of $4.3 million were expensed for the costs of staff consolidations. The charges related to severance costs for utility operations resulting from restaffing plans of several operating and corporate support areas of Xcel Energy.

Other Income (Expense) — net decreased by $5.6 million, due primarily to a gain on the sale of property by a subsidiary of NSP-Minnesota, First Midwest Auto Park, in March 2002.

Interest charges and financing costs increased by approximately $14.4 million, or 81.9 percent, for the first three months of 2003, compared with the first three months of 2002. The increase is due to the issuance of long-term debt in July and August of 2002, including issues at higher interest rates.

NSP-WISCONSIN MANAGEMENT’S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

NSP-Wisconsin’s net income was $19.9 million for the first three months of 2003, compared with $18.0 million for the first three months of 2002.

Electric Utility Margins

The following table details the change in electric revenue and margin. Electric production expenses tend to vary with the quantity of electricity required and changes in the unit costs of fuel and purchased power. The fuel and purchased power cost recovery mechanism of the Wisconsin jurisdiction does not allow for complete recovery of all such cost increases and, therefore, dramatic changes in costs or periods of extreme temperatures can adversely affect earnings.

                   
      Three months ended March 31,
     
(Millions of dollars)   2003   2002

 
 
Total electric utility revenue
  $ 121     $ 117  
Electric fuel and purchased power
    (56 )     (55 )
 
   
     
 
 
Total electric utility margin
  $ 65     $ 62  
 
   
     
 

Electric utility margin increased by approximately $3 million, or 4.3 percent, in the first three months of 2003, compared with the first three months of 2002, primarily due to sales growth, more favorable weather conditions in 2003, and higher

25


Table of Contents

billings to NSP-Minnesota for energy delivered and cost allocations. Partially offsetting the revenue increases were lower fuel cost recoveries through rates in the first three months of 2003, compared to the first three months of 2002.

Natural Gas Utility Margins

The following table details the change in natural gas revenue and margin. The cost of natural gas tends to vary with changing sales requirements and unit cost of natural gas purchases. However, due to purchase natural gas cost recovery mechanisms for retail customers, fluctuations in the cost of natural gas have little effect on natural gas margin.

                 
    Three months ended March 31,
   
(Millions of dollars)   2003   2002

 
 
Natural gas revenue
  $ 64     $ 40  
Cost of natural gas purchased and transported
    (51 )     (29 )
 
   
     
 
Natural gas margin
  $ 13     $ 11  
 
   
     
 

Natural gas revenue increased by approximately $24 million, or 59.5 percent, in the first three months of 2003 compared with the first three months of 2002, primarily due to significant increases in the cost of natural gas, which is largely recovered through various purchased natural gas cost recovery mechanisms. Natural gas margin increased by $2 million, or 23.4 percent, in the first three months of 2003 due to sales growth and more favorable weather conditions in 2003.

Non-Fuel Operating Expense and Other Items

Other Operating and Maintenance Expense for the first three months of 2003 increased $0.9 million, or 3.6 percent, compared with the first three months of 2002, primarily due to higher benefit costs and a favorable conservation cost adjustment in 2002.

Depreciation and Amortization Expense increased by approximately $0.6 million, or 5.4 percent, in the first three months of 2003, compared with the first three months of 2002, primarily due to capital additions to utility plant.

As discussed in Note 2 to the Financial Statements, in the first quarter of 2002, pretax special charges of $0.5 million were expensed for the costs of staff consolidations. The charges related to severance costs for utility operations resulting from restaffing plans of several operating and corporate support areas of Xcel Energy.

Other Income decreased $0.5 million in the first three months of 2003 compared with the first three months of 2002, primarily due to lower interest income from economic development loans.

PSCo’S MANAGEMENT’S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

PSCo’s net income was approximately $70.1 million for the first three months of 2003, compared with approximately $66.7 million for the first three months of 2002.

Electric Utility and Commodity Trading Margins

Electric production expenses tend to vary with changing retail and wholesale sales requirements and unit cost changes in fuel and purchased power. Due to fuel clause cost recovery mechanisms for retail customers in Colorado, most fluctuations in energy costs do not materially affect electric margin. The retail fuel clause cost recovery mechanism in Colorado has changed from 2002 to 2003. For 2002, electric utility margins in Colorado reflect the impact of sharing energy costs and savings relative to a target cost per delivered kilowatt-hour under the retail incentive cost adjustment (ICA) mechanism. For 2003, PSCo will be able to collect 100 percent of its retail electric fuel and purchased energy expense through a new interim adjustment clause (IAC). The fuel cost mechanisms do not allow for complete recovery of all variable production expenses, and higher costs can adversely affect earnings. In addition to the ICA and the IAC, PSCo has other adjustment clauses that allow certain costs to be passed through to retail customers.

Some electric commodity trading activity, initially recorded at PSCo, is partially redistributed to NSP-Minnesota and SPS pursuant to the JOA approved by the FERC. Trading revenue and costs do not include the revenue and production costs associated with energy produced from PSCo’s generation assets or energy and capacity purchased to serve native load. Margins from these generating assets for utility operations are included in short-term wholesale amounts. Trading margins reflect the impact of sharing certain trading margins with Colorado retail customers. The following table details electric utility, short-term wholesale and electric trading revenue and margin.

26


Table of Contents

                                 
    Base           Electric        
    Electric   Short-term   Commodity   Consolidated
(Millions of dollars)   Utility   Wholesale   Trading   Total

 
 
 
 
Three months ended March 31, 2003
                               
Electric utility revenue
  $ 474     $ 20     $     $ 494  
Electric fuel and purchased power
    (234 )     (22 )           (256 )
Electric trading revenue
                43       43  
Electric trading costs
                (45 )     (45 )
 
   
     
     
     
 
Gross margin before operating expenses
  $ 240     $ (2 )   $ (2 )   $ 236  
 
   
     
     
     
 
Margin as a percentage of revenue
    50.6 %     (10.0 )%     (4.7 )%     43.9 %
 
                               
Three months ended March 31, 2002
                               
Electric utility revenue
  $ 422     $ 16     $     $ 438  
Electric fuel and purchased power
    (192 )     (17 )           (209 )
Electric trading revenue
                300       300  
Electric trading costs
                (304 )     (304 )
 
   
     
     
     
 
Gross margin before operating expenses
  $ 230     $ (1 )   $ (4 )   $ 225  
 
   
     
     
     
 
Margin as a percentage of revenue
    54.5 %     (6.3 )%     (1.3 )%     30.5 %

Base electric revenues increased approximately $52 million, or 12.3 percent, in the first three months of 2003 compared with 2002 due to higher cost recovery levels under the IAC in 2003 and to sales growth.

Base electric utility margin increased by approximately $10 million, or 4.3 percent, in the first three months of 2003, compared with the first three months of 2002. The higher base electric margins reflect sales growth and the implementation of an air-quality improvement rider for the recovery of investments and related costs to improve air quality in Colorado. Higher demand costs partially offset the increase in the quarter.

Natural Gas Utility Margins

The following table details the change in natural gas revenue and margin. The cost of natural gas tends to vary with changing sales requirements and unit cost of natural gas purchases. PSCo has a Gas Cost Adjustment (GCA) mechanism for natural gas sales, which recognizes the majority of the effects of changes in the cost of natural gas purchased for resale and adjusts revenues to reflect such changes in costs upon request by PSCo. Therefore, fluctuations in the cost of natural gas have little effect on natural gas margin.

                 
    Three Months ended March 31,
   
(Millions of dollars)   2003   2002

 
 
Natural gas utility revenue
  $ 257     $ 317  
Cost of natural gas sold and transported
    (155 )     (211 )
 
   
     
 
Natural gas utility margin
  $ 102     $ 106  
 
   
     
 

Natural gas revenue for the first three months of 2003 decreased by approximately $60 million, or 18.9 percent, compared with the first three months of 2002, largely due to lower revenues recognized for cost recovery levels approved under the GCA. Natural gas margin for the first three months of 2003 decreased by approximately $4 million, or 3.8 percent, compared with the first three months of 2002, primarily due to warmer winter weather, which is less favorable for natural gas sales. GCA recovery was lower in 2003 despite higher natural gas costs in the first quarter compared to 2002. Costs not recovered currently are deferred to future periods when GCA recovery is provided.

Non-Fuel Operating Expense and Other Items

Other Operating and Maintenance Expense decreased approximately $2.5 million, or 2.1 percent, for the first three months of 2003 compared with the first three months of 2002. The decrease is largely due to a reduced bad debt expense, lower non-regulated product costs and the timing of expenditures.

Depreciation and Amortization Expense decreased by approximately $5.9 million, or 9.2 percent, for the first three months of 2003 compared with the first three months of 2002, primarily due to decreased amortization of software and to depreciation of Arapahoe plant units 1 and 2 ending at Dec. 31, 2002.

27


Table of Contents

Interest expense increased by approximately $8.3 million, or 29.9 percent, for the first three months of 2003 compared with the first three months of 2002. Increased interest costs reflect higher debt levels in 2003 and higher interest rates on recent debt issues.

SPS’ MANAGEMENT’S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

SPS’ net income was approximately $10.1 million for the first three months of 2003, compared with approximately $14.7 million for the first three months of 2002.

Electric Utility Margins

The following table details the change in electric revenue and margin. Electric production expenses tend to vary with changing retail and wholesale sales requirements and unit cost changes in fuel and purchased power. Fuel and purchased power costs are recoverable in SPS’ Texas jurisdiction through a fixed fuel factor, which is included in rates. In the New Mexico retail jurisdiction, fuel and purchased energy costs are adjusted through a fuel clause and a fixed annual factor. In all other jurisdictions, SPS currently recovers substantially all increases and refunds substantially all decreases in fuel and purchased power costs pursuant to monthly adjustment clauses. Due to these fuel clause cost recovery mechanisms for retail customers and the ability to vary wholesale prices with changing market conditions, most fluctuations in energy costs do not affect electric margin. However, the fuel clause cost recovery does not allow for complete recovery of all variable production expenses and, therefore, higher costs can adversely affect earnings.

                         
    Base                
    Electric   Short-term   Consolidated
(Millions of dollars)   Utility   Wholesale   Total

 
 
 
3 months ended 3/31/2003
                       
Electric utility revenue
  $ 242     $ 3     $ 245  
Electric fuel and purchased power
    (138 )     (2 )     (140 )
 
   
     
     
 
Gross margin before operating expenses
  $ 104     $ 1     $ 105  
 
   
     
     
 
Margin as a percentage of revenue
    43.0 %     33.3 %     42.9 %
 
                       
3 months ended 3/31/2002
                       
Electric utility revenue
  $ 210     $ 2     $ 212  
Electric fuel and purchased power
    (96 )     (2 )     (98 )
 
   
     
     
 
Gross margin before operating expenses
  $ 114     $     $ 114  
 
   
     
     
 
Margin as a percentage of revenue
    54.3 %           53.8 %

Base electric revenue increased by approximately $32 million, or 15.2 percent, for the first three months of 2003, compared with the first three months of 2002. Base electric margin decreased by approximately $10 million, or 8.8 percent, for the first three months of 2003, compared with the first three months of 2002. Base electric revenues increased largely due to higher fuel and purchased power costs recovered through electric rates, partially offset by lower sharing of commodity trading margins with PSCo and NSP-Minnesota through the JOA approved by the FERC. The decrease in base electric margin was primarily due to the effects of lower capacity margins, the settlement of the Texas fuel proceeding, and lower revenues shared through the JOA.

Non-Fuel Operating Expense and Other Costs

Other Operation and Maintenance Expense increased by approximately $3.3 million, or 8.4 percent, for the first three months of 2003, compared with the first three months of 2002. The change is largely due to an unfavorable inventory adjustment in 2003.

As discussed in Note 2 to the Financial Statements, in late 2001 SPS filed an application requesting a rate rider to recover costs incurred to comply with transition to retail competition legislation in Texas and New Mexico. During the first quarter of 2002, SPS entered into a settlement agreement with intervenors regarding the recovery of restructuring costs in Texas, subject to approval by the state regulatory commission. Based on the settlement agreement, SPS wrote off pretax restructuring costs of approximately $5 million in 2002, which are reported as special charges.

28


Table of Contents

Item 4. CONTROLS AND PROCEDURES

Xcel Energy’s Utility Subsidiaries maintain a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Utility Subsidiary management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Utility Subsidiary disclosure controls and procedures are effective.

Subsequent to the date of their evaluation, there have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls.

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

In the normal course of business, various lawsuits and claims have arisen against the Utility Subsidiaries of Xcel Energy. Management, after consultation with legal counsel, has recorded an estimate of the probable cost of settlement or other disposition for such matters. See Notes 3 and 4 of the Financial Statements in this Form 10-Q for further discussion of legal proceedings, including Regulatory Matters and Commitments and Contingent Liabilities, which are hereby incorporated by reference. Reference also is made to Item 3 of NSP-Minnesota’s, NSP-Wisconsin’s, PSCo’s and SPS’ 2002 Form 10-K for a description of certain legal proceedings presently pending. There are no new significant cases to report against the Utility Subsidiaries of Xcel Energy and there have been no notable changes in the previously reported proceedings, except as set forth below.

NSP-Minnesota

Under a 1996 Data Services Agreement (DSA), SchlumberSema, Inc. (SLB) provides automated meter reading, distribution automation, and other data services to NSP-Minnesota. In September 2002, NSP-Minnesota issued written notice that SLB had committed events of default under the DSA, including SLB's nonpayment of approximately $7.4 million for distribution automation assets. In November 2002, SLB demanded arbitration before the American Arbitration Association and asserted various claims against NSP-Minnesota totaling $24 million for NSP's alleged breach of an expansion contract and a meter purchasing contract. On April 9, 2003, the parties attempted to mediate their dispute. The mediation was unsuccessful. On April 16, 2003 SchlumberSema, Inc. filed a motion in the U.S. Bankruptcy Court in Delaware for an Order that "any claim against SchlumberSema, Inc., arising from the alleged failure to sign the DA Transfer Agreement was cured, released, waived and/or barred by this court's Order of May 4, 2000 approving the sale of CellNet Data Systems, Inc.'s assets to SLB". NSP-Minnesota will vigorously oppose this motion.

NSP-Wisconsin

On Sept. 25, 2000, NSP-Wisconsin was served with a complaint in Eau Claire County Circuit Court, Wisconsin, on behalf of Claron and Janice Stubrud. The complaint alleged that stray voltage from NSP-Wisconsin’s system harmed their dairy herd resulting in lost milk production, lost profits and income, property damage, and injury to their dairy herd. The complaint also alleged that NSP-Wisconsin acted willfully and wantonly, entitling plaintiffs to treble damages. The plaintiffs alleged farm damages of approximately $3.8 million, $2.7 million of which represents prejudgment interest. On March 28, 2003, the trial court granted partial summary judgment to NSP-Wisconsin and dismissed plaintiffs’ claims for strict products liability, trespass, treble damages, and prejudgment interest. Plaintiffs’ negligence and nuisance claims will proceed to trial in Eau Claire County in November 2003.

SPS

On July 24, 1995, Lamb County Electric Cooperative, Inc. (LCEC) petitioned the PUCT for a cease and desist order against SPS. LCEC alleged that SPS had been unlawfully providing service to oil field customers and their facilities in LCEC’s singly certificated area. Lamb County has also sued Xcel Energy in Texas state court. In April 2003, the PUCT approved a recommended proposal for decision. Xcel Energy defended its service by demonstrating that in 1976 the cooperatives, Xcel Energy and the PUCT intended that Xcel Energy was to serve the expanding oil field operations. Xcel Energy demonstrated through extensive research that it was serving each of the oil field units and leases back in 1975, and it was not serving new customers. The PUCT decided that Xcel Energy was authorized to serve the oil field operations and denied LCEC’s request for a cease and desist order.

29


Table of Contents

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

The following Exhibits are filed with this report:

     
4.01   Supplemental Indenture dated April 1, 2003, between PSCo and U.S. Bank Trust National Association, as trustee, creating $600,000,000 principal amount of First Mortgage Bonds, Collateral Series J, due 2012.
     
4.02   Supplemental Indenture dated April 1, 2003, between PSCo and U.S. Bank Trust National Association, as trustee, creating $600,000,000 principal amount of First Collateral Trust Bonds, Series No. 11, due 2012.
     
99.01   Statement pursuant to Private Securities Litigation Reform Act.
     
99.02   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 — NSP-Minnesota.
     
99.03   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 — NSP-Wisconsin.
     
99.04   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 — PSCo.
     
99.05   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 — SPS.

(b) Reports on Form 8-K

The following reports on Form 8-K were filed either during the three months ended March 31, 2003, or between March 31, 2003, and the date of this report:

NSP-Minnesota and PSCo

March 7, 2003, (filed March 10, 2003) Item 5 and 7. Other Events and Exhibits. Re: PSCo Offering Memorandum for potential purchasers (private placement) of debt securities.

March 18, 2003, (filed March 25, 2003) Item 5 and 7. Other Events and Exhibits. Re: NSP-MN System Participation Power Sale Agreement.

30


Table of Contents

NORTHERN STATES POWER CO. (A MINNESOTA CORPORATION) SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 15, 2003.

   
  Northern States Power Co. (a Minnesota corporation)
(Registrant)
 
  /s/ DAVID E. RIPKA

David E. Ripka
Vice President and Controller
 
  /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

31


Table of Contents

NORTHERN STATES POWER CO. (A MINNESOTA CORPORATION) CERTIFICATIONS

I, Wayne H. Brunetti, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Northern States Power Co. (A Minnesota Corporation);
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

   
  /s/ WAYNE H. BRUNETTI

Wayne H. Brunetti
Chairman, President and Chief Executive Officer

32


Table of Contents

I, Richard C. Kelly, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Northern States Power Co. (A Minnesota Corporation);
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

       
  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

       
  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

33


Table of Contents

NORTHERN STATES POWER CO. (A WISCONSIN CORPORATION) SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 15, 2003.

     
    Northern States Power Co. (a Wisconsin corporation)
(Registrant)
 
    /s/ DAVID E. RIPKA

David E. Ripka
Vice President and Controller
 
    /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

34


Table of Contents

NORTHERN STATES POWER CO. (A WISCONSIN CORPORATION) CERTIFICATIONS

I, Michael L. Swenson, certify that:

1)   I have reviewed this quarterly report on Form 10-Q of Northern States Power Co. (A Wisconsin Corporation);
 
2)   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3)   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4)   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5)   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6)   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ MICHAEL L. SWENSON

Michael L. Swenson
President and Chief Executive Officer

35


Table of Contents

I, Richard C. Kelly, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Northern States Power Co. (A Wisconsin Corporation);
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

       
  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

       
  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

36


Table of Contents

PUBLIC SERVICE CO. OF COLORADO SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 15, 2003.

     
    Public Service Co. of Colorado

(Registrant)
 
    /s/ DAVID E. RIPKA

David E. Ripka
Vice President and Controller
 
    /s/ RICHARD C, KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

37


Table of Contents

PUBLIC SERVICE CO. OF COLORADO CERTIFICATIONS

I, Wayne H. Brunetti, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Public Service Co. of Colorado;
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
       
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
       
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
       
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ WAYNE H. BRUNETTI

Wayne H. Brunetti
Chairman, President and Chief Executive Officer

38


Table of Contents

I, Richard C. Kelly, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Public Service Co. of Colorado;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

39


Table of Contents

SOUTHWESTERN PUBLIC SERVICE CO. SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 15, 2003.

   
  Southwestern Public Service Co.
(Registrant)
 
  /s/ DAVID E. RIPKA

David E. Ripka
Vice President and Controller
 
  /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

40


Table of Contents

SOUTHWESTERN PUBLIC SERVICE CO. CERTIFICATIONS

I, Gary L. Gibson, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Southwestern Public Service Co;
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

       
  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
       
  b)   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
       
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

       
  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
       
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

   
  /s/ GARY L. GIBSON

Gary L. Gibson
President and Chairman

41


Table of Contents

I, Richard C. Kelly, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Southwestern Public Service Co;
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

       
  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
       
  b.   evaluated in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
       
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

       
  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
       
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

     
    /s/ RICHARD C. KELLY

Richard C. Kelly
Vice President and Chief Financial Officer

42