Back to GetFilings.com



Table of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2002 — Commission File No. 0-2989

COMMERCE BANCSHARES, INC.


(Exact name of registrant as specified in its charter)
     
Missouri

(State of Incorporation)
  43-0889454

(IRS Employer Identification No.)
 
1000 Walnut,
Kansas City, MO

(Address of principal executive offices)
  64106

(Zip Code)
 
(816) 234-2000

(Registrant’s telephone number, including area code)
   

Securities registered pursuant to Section 12(b) of the Act:


NONE

Securities registered pursuant to Section 12(g) of the Act:


Title of class
$5 Par Value Common Stock

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  X  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by checkmark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) þ

As of February 7, 2003, the aggregate market value of the voting stock held by non-affiliates of the Registrant was approximately $2,073,000,000.

As of February 7, 2003, there were 66,855,683 shares of Registrant’s $5 Par Value Common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE


Portions of the definitive proxy statement with respect to the annual meeting of shareholders to be held on April 16, 2003, are incorporated in Part III.



TABLE OF CONTENTS

PART I
Item 1. BUSINESS
Item 2. PROPERTIES
Item 3. LEGAL PROCEEDINGS
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Item 6. SELECTED FINANCIAL DATA
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Item 11. EXECUTIVE COMPENSATION
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Item 14. CONTROLS AND PROCEDURES
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
SIGNATURES
INDEX TO EXHIBITS
EX-21 Subsidiaries of the Registrant
EX-23 Independent Accountants' Consent
EX-24 Power of Attorney
EX-99.1 Certification of CEO
EX-99.2 Certification of CFO


Table of Contents

Commerce Bancshares, Inc.

Form 10-K


                 
INDEX
Page

Part I
  Item 1.   Business     2  
    Item 2.   Properties     5  
    Item 3.   Legal Proceedings     5  
    Item 4.   Submission of Matters to a Vote of Security Holders     6  

 
Part II
  Item 5.   Market for Registrant’s Common Equity and Related Stockholder Matters     6  
    Item 6.   Selected Financial Data     7  
    Item 7.   Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations     7  
    Item 7a.   Quantitative and Qualitative Disclosures about Market Risk     37  
    Item 8.   Consolidated Financial Statements and Supplementary Data     37  
    Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure     70  

 
Part III
  Item 10.   Directors and Executive Officers of the Registrant     70  
    Item 11.   Executive Compensation     71  
    Item 12.   Security Ownership of Certain Beneficial Owners and Management     71  
    Item 13.   Certain Relationships and Related Transactions     71  
    Item 14.   Controls and Procedures     71  

 
Part IV
  Item 15.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K     72  
 
Signatures         73  
 
Certifications         74  
 
Index to Exhibits         E-1  


Table of Contents

PART I

Item 1. BUSINESS

General

      Commerce Bancshares, Inc. (the “Company”), a bank holding company as defined in the Bank Holding Company Act of 1956, as amended, was incorporated under the laws of Missouri on August 4, 1966. The Company presently owns all of the outstanding capital stock of four national banking associations, which are headquartered in Missouri, Illinois, Kansas, and Nebraska. The Nebraska bank is limited in its activities to the issuance of credit cards. The remaining three banking subsidiaries engage in general banking business, providing a broad range of retail, corporate, investment and private banking products and services to individuals and businesses. The Company also owns, directly or through its banking subsidiaries, various non-banking subsidiaries. Their activities include owning real estate leased to the Company’s banking subsidiaries, underwriting credit life and credit accident and health insurance, selling property and casualty insurance (relating to consumer loans made by the banking subsidiaries), venture capital investment, securities brokerage, mortgage banking, and leasing activities. The Company owns two second tier holding companies that are the direct owners of several of the above mentioned banks. The table setting forth the names and locations of the Company’s subsidiaries is included as Exhibit 21 hereto.

      The Company is the largest bank holding company headquartered in Missouri. At December 31, 2002, the Company had consolidated assets of $13.3 billion, loans of $7.9 billion, deposits of $9.9 billion, and equity of $1.4 billion. Its principal offices are located at 1000 Walnut, Kansas City, Missouri (telephone number 816-234-2000). The Company makes available free of charge, through its web site at www.commercebank.com, reports filed with the Securities and Exchange Commission as soon as reasonably practicable after the electronic filing. These filings include the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports.

      The Company’s Missouri bank charter is its largest, with total assets of $11.2 billion and offices in both Missouri and Kansas. The Missouri bank charter comprises approximately 84% of the banking assets of the Company. The Company’s bank charters in Kansas and Illinois operate within each of the states and have total assets of $1.2 billion and $914 million, respectively. The Kansas banking charter has significant operations and banking facilities mainly in the areas of Wichita, Hays, and Garden City, Kansas, along with facilities in the southeast Kansas area. The Illinois banking charter operates mainly in the Peoria and Bloomington, Illinois, areas.

      The markets these three banking charters serve, being centrally located in the Midwest, provide natural sites for production and distribution facilities and also serve as transportation hubs. The economy has been well-diversified with many major industries represented, including telecommunications, automobile manufacturing, aircraft manufacturing, numerous service industries, food production and agricultural production and related industries. The markets served by the Illinois bank are located in an area with some of the best land in the world for crop production. The three banking charters operate in areas with stable real estate markets, which in the past have avoided the volatile prices that other parts of the country have experienced.

      The Company regularly evaluates the potential acquisition of, and holds discussions with, various financial institutions eligible for bank holding company ownership or control. In addition, the Company regularly considers the potential disposition of certain of its assets and branches. The Company acquired The Vaughn Group, Inc. (Vaughn), a Cincinnati-based leasing company, on January 2, 2003. Vaughn has a lease portfolio of approximately $39 million, consisting mainly of data processing hardware. In addition, Vaughn services approximately $425 million of lease agreements for other institutions involving capital equipment ranging from production machinery to transportation equipment. The Company’s most recent bank acquisition was in March 2001, when Breckenridge Bancshares Company and its subsidiary, Centennial Bank, were acquired. For additional information on these acquisitions and other branch disposition activity, refer to pages 8 and 46.

2


Table of Contents

Operating Segments

      The Company is managed in three operating segments. The Consumer segment includes the retail branch network, consumer installment lending, bankcard, student lending, and discount brokerage services. It provides services through a network of 191 full-service branches, an extensive ATM network, and the use of alternative delivery channels such as PC Banking and telephone banking. In 2002, this segment contributed 48% of total segment pre-tax income. The Commercial segment provides a full array of corporate lending, leasing, and international services, as well as business, government deposit and cash management services. In 2002, it contributed 41% of total segment pre-tax income. The Money Management segment provides traditional trust and estate tax planning services, and advisory and discretionary investment portfolio management services. This segment also manages the Company’s family of proprietary mutual funds, which are available for sale to both trust and general retail customers. Fixed income investments are sold to individuals and institutional investors through the Capital Markets group, which is also included in this segment. At December 31, 2002, the Money Management segment managed investments with a market value of $9.3 billion and administered an additional $7.4 billion in non-managed assets. Additional information relating to operating segments can be found on pages 28 and 60.

Supervision and Regulation

      The Company, as a bank holding company, is primarily regulated by the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956 (BHC Act). Under the BHC Act the Federal Reserve Board’s prior approval is required in any case the Company proposes to acquire all or substantially all of the assets of any bank, acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank, or merge or consolidate with any other bank holding company. The BHC Act also prohibits, with certain exceptions, the Company from acquiring direct or indirect ownership or control of more than 5% of any class of voting shares of any nonbanking company. Under the BHC Act, the Company may not engage in any business other than managing and controlling banks or furnishing certain specified services to subsidiaries and may not acquire voting control of nonbanking companies unless the Federal Reserve Board determines such businesses and services to be closely related to banking. When reviewing bank acquisition applications for approval, the Federal Reserve Board considers, among other things, each subsidiary bank’s record in meeting the credit needs of the communities it serves in accordance with the Community Reinvestment Act of 1977, as amended (CRA). The Missouri, Kansas and Nebraska bank charters have current CRA ratings of “outstanding”, and the Illinois charter has a “satisfactory” rating.

      The Company is required to file with the Federal Reserve Board various reports and such additional information as the Federal Reserve Board may require. The Federal Reserve Board also makes regular examinations of the Company and its subsidiaries. The Company’s four banking subsidiaries are organized as national banking associations and are subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (OCC). All banks are also subject to regulation by the Federal Deposit Insurance Corporation. In addition, there are numerous other federal and state laws and regulations which control the activities of the Company and its banking subsidiaries, including requirements and limitations relating to capital and reserve requirements, permissible investments and lines of business, transactions with affiliates, loan limits, mergers and acquisitions, issuance of securities, dividend payments, and extensions of credit. This regulatory framework is intended primarily for the protection of depositors and the preservation of the federal deposit insurance funds, and not for the protection of security holders. Statutory and regulatory controls increase a bank holding company’s cost of doing business and limit the options of its management to employ assets and maximize income.

      Under Federal Reserve policy, the Company is expected to act as a source of financial strength to each of its bank subsidiaries and to commit resources to support each bank subsidiary in circumstances when it might not otherwise do so. The Federal Reserve Board may prohibit the payment of dividends by bank holding companies if their actions constitute unsafe or unsound practices. The OCC limits the payment of dividends by bank subsidiaries in any calendar year to the net profit of the current year combined with the retained net profits of the preceding two years. The payment of dividends by the bank subsidiaries may

3


Table of Contents

also be affected by factors such as the maintenance of adequate capital. At December 31, 2002, all of the subsidiary banks were “well-capitalized” under regulatory capital adequacy standards, as further discussed on page 62.

      These laws and regulations are under constant review by various agencies and legislatures, and are subject to sweeping change. The Gramm-Leach-Bliley Financial Modernization Act of 1999 (GLB Act) contained major changes in laws that previously kept the banking industry largely separate from the securities and insurance industries. The GLB Act authorized the creation of a new kind of financial institution, known as a “financial holding company” and a new kind of bank subsidiary called a “financial subsidiary”, which may engage in a broader range of investment banking, insurance agency, brokerage, and underwriting activities. The GLB Act also included privacy provisions that limit banks’ abilities to disclose non-public information about customers to non-affiliated entities. Banking organizations are not required to become financial holding companies, but instead may continue to operate as bank holding companies, providing the same services they were authorized to provide prior to the enactment of the GLB Act.

      In addition to its regulatory powers, the Federal Reserve impacts the conditions under which the Company operates by its influence over the national supply of bank credit. The Federal Reserve Board employs open market operations in U.S. Government securities, changes in the discount rate on bank borrowings, changes in the federal funds rate on overnight inter-bank borrowings, and changes in reserve requirements on bank deposits in implementing its monetary policy objectives. These instruments are used in varying combinations to influence the overall level of the interest rates charged on loans and paid for deposits, the price of the dollar in foreign exchange markets and the level of inflation. The monetary policies of the Federal Reserve have had a significant effect on the operating results of financial institutions in the past, most notably the strong decrease in interest rates which occurred in 2001 and the low rate environment in 2002. In view of changing conditions in the national economy and in the money markets, as well as the effect of credit policies of monetary and fiscal authorities, no prediction can be made as to possible future changes in interest rates, deposit levels or loan demand, or their effect on the financial statements of the Company.

Competition

      The Company’s locations in regional markets throughout Missouri, Kansas and central Illinois face intense competition from hundreds of financial service providers. The Company competes with national and state banks for deposits, loans and trust accounts, and with savings and loan associations and credit unions for deposits. In addition, the Company competes with other financial intermediaries such as securities brokers and dealers, personal loan companies, insurance companies, finance companies, and certain governmental agencies. The methods of competition center around various factors, such as customer services, interest rates on loans and deposits, lending limits and customer convenience, such as location of offices. The passage of the GLB Act, which removed barriers between banking and the securities and insurance industries, has resulted in greater competition among these industries.

Employees

      The Company and its subsidiaries employed 4,437 persons on a full-time basis and 773 persons on a part-time basis at December 31, 2002. The Company provides a variety of benefit programs including retirement and stock ownership plans as well as group life, health, accident, and other insurance. The Company also maintains training and educational programs designed to prepare employees for positions of increasing responsibility.

4


Table of Contents

Statistical Disclosure

      The information required by Securities Act Guide 3 – “Statistical Disclosure by Bank Holding Companies” is located on the pages noted below.

           
Page

I.
 
Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rates and Interest Differential
  10, 32-35
II.
 
Investment Portfolio
  21-22, 49-50
III.
 
Loan Portfolio
Types of Loans
  14
     
Maturities and Sensitivities of Loans to Changes in Interest Rates
  15
     
Risk Elements
  20-21
IV.
 
Summary of Loan Loss Experience
  17-19
V.
 
Deposits
  27, 32-33
VI.
 
Return on Equity and Assets
  7
VII.
 
Short-Term Borrowings
  53

Item 2. PROPERTIES

      The Missouri, Illinois, and Kansas bank subsidiaries maintain their main offices in various multi-story office buildings. These are owned by the bank or a subsidiary of the bank. The banks lease unoccupied premises to the public. The buildings, located in the downtown areas of the major market they serve, include:

                         

Net rentable % occupied % occupied
Building square footage in total by bank

922 Walnut
Kansas City, MO
    276,000       49 %*     47 %
1000 Walnut
Kansas City, MO
    384,000       86       53  
720 Main
Kansas City, MO
    180,000       100       100  
8000 Forsyth
Clayton, MO
    197,000       91       89  
416 Main
Peoria, IL
    224,000       87       25  
150 N. Main
Wichita, KS
    191,000       88       53  

  An historical renovation was recently completed on this office building, which was re-opened in
October 2002.

     The Nebraska credit card bank leases its offices in Omaha, Nebraska. Additionally, certain other installment loan and credit card functions operate out of leased offices in downtown Kansas City. The Company also has 185 branch locations in Missouri, Illinois and Kansas which are owned or leased, and an additional 148 off-site ATM locations.

Item 3. LEGAL PROCEEDINGS

      The information required by this item is set forth in Item 8 under the caption “Commitments and Contingencies” on page 67.

5


Table of Contents

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted during the fourth quarter of 2002 to a vote of security holders through the solicitation of proxies or otherwise.

PART II

Item 5.  MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Commerce Bancshares, Inc.

Common Stock Data

      The following table sets forth the high and low prices of actual transactions for the Company’s common stock (CBSH) and cash dividends paid for the periods indicated (restated for the 5% stock dividend distributed in December 2002).

                             
Cash
Quarter High Low Dividends

2002
  First   $ 42.44     $ 35.81     $ .155  
    Second     44.62       40.29       .155  
    Third     42.61       34.80       .155  
    Fourth     41.47       32.97       .155  

2001
  First   $ 39.57     $ 30.50     $ .145  
    Second     34.64       29.86       .145  
    Third     36.86       31.82       .145  
    Fourth     37.14       31.41       .145  

2000
  First   $ 29.80     $ 22.78     $ .134  
    Second     30.91       25.48       .134  
    Third     32.50       25.70       .134  
    Fourth     38.78       30.02       .134  

      Commerce Bancshares, Inc. common shares are publicly traded on The Nasdaq Stock Market (NASDAQ). NASDAQ is a highly-regulated electronic securities market comprised of competing Market Makers whose trading is supported by a communications network linking them to quotation dissemination, trade reporting, and order execution systems. The Company had 5,081 shareholders of record as of December 31, 2002.

6


Table of Contents

Item 6. SELECTED FINANCIAL DATA

      The required information is set forth below in Item 7.

Item 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes. The historical trends reflected in the financial information presented below are not necessarily reflective of anticipated future results.

Key Ratios

                                         

(Based on average balance sheets): 2002 2001 2000 1999 1998

Return on total assets
    1.61 %     1.55 %     1.62 %     1.50 %     1.43 %
Return on stockholders’ equity
    14.71       14.88       16.22       15.40       14.58  
Tier I capital ratio
    12.67       12.28       12.04       11.68       11.30  
Total capital ratio
    14.05       13.64       13.36       12.99       12.59  
Leverage ratio
    10.18       9.81       9.91       9.17       8.80  
Efficiency ratio
    57.94       58.10       58.45       59.39       58.36  
Loans to deposits
    79.29       82.49       87.26       77.94       75.24  
Net yield on interest earning assets (tax equivalent basis)
    4.39       4.35       4.74       4.62       4.57  
Non-interest bearing deposits to total deposits
    9.96       11.63       14.89       14.82       18.50  
Equity to total assets
    10.92       10.42       9.99       9.72       9.83  
Cash dividend payout ratio
    21.42       22.33       21.38       22.05       22.81  

Selected Financial Data

                                         

(In thousands, except per share data) 2002 2001 2000 1999 1998

Net interest income
  $ 499,965     $ 468,775     $ 481,646     $ 467,184     $ 429,579  
Provision for loan losses
    34,108       36,423       35,159       35,335       36,874  
Non-interest income
    280,572       274,999       255,636       239,134       213,023  
Non-interest expense
    452,927       437,990       434,202       423,123       380,164  
Net income
    199,498       181,974       178,574       166,213       150,091  
Net income per share-basic*
    2.93       2.63       2.53       2.27       2.02  
Net income per share-diluted*
    2.89       2.60       2.51       2.24       1.99  
Cash dividends
    42,185       40,254       37,613       36,054       33,742  
Cash dividends per share*
    .619       .580       .536       .494       .454  
Market price per share*
    39.29       37.13       38.55       29.26       34.96  
Book value per share*
    21.13       18.54       16.59       14.95       14.54  
Common shares outstanding*
    67,030       68,637       68,930       72,206       74,340  
Total assets
    13,308,415       12,908,146       11,120,741       11,408,576       11,412,102  
Loans
    7,875,944       7,638,482       7,906,665       7,576,892       7,046,852  
Investment securities
    4,275,248       3,732,257       1,956,084       2,524,383       3,052,159  
Deposits
    9,913,311       10,031,885       9,079,282       9,163,357       9,529,640  
Long-term debt
    338,457       392,586       124,684       25,735       27,130  
Stockholders’ equity
    1,416,337       1,272,483       1,143,755       1,079,832       1,080,785  
Non-performing assets
    29,539       30,768       21,324       14,326       20,352  

Restated for the 5% stock dividend distributed in December 2002.

Results of Operations

                                                         

$ Change % Change


(Dollars in thousands) 2002 2001 2000 ’02-’01 ’01-’00 ’02-’01 ’01-’00

Net interest income
  $ 499,965     $ 468,775     $ 481,646     $ 31,190     $ (12,871 )     6.7 %     (2.7 )%
Provision for loan losses
    (34,108 )     (36,423 )     (35,159 )     (2,315 )     1,264       (6.4 )     3.6  
Non-interest income
    280,572       274,999       255,636       5,573       19,363       2.0       7.6  
Non-interest expense
    (452,927 )     (437,990 )     (434,202 )     14,937       3,788       3.4       .9  
Income taxes
    (94,004 )     (87,387 )     (89,347 )     6,617       (1,960 )     7.6       (2.2 )

Net income
  $ 199,498     $ 181,974     $ 178,574     $ 17,524     $ 3,400       9.6 %     1.9 %

7


Table of Contents

      Commerce Bancshares, Inc. and Subsidiaries (the “Company”) announced record earnings in 2002 of $199.5 million, an increase of $17.5 million, or 9.6%, over last year. This was the eighteenth consecutive year of record earnings for the Company. Earnings per share on a fully diluted basis amounted to $2.89 in 2002 compared with $2.60 last year, or an increase of 11.2%. Return on assets amounted to 1.61% compared with 1.55% last year and the return on equity totaled 14.71% compared to 14.88% last year. The efficiency ratio was 57.94% in 2002 compared with 58.10% in 2001.

      The increase in net income over the previous year resulted from strong growth in net interest income of $31.2 million, or 6.7%, coupled with lower credit costs and good expense management. Non-interest income increased a modest 2.0% while non-interest expense grew by 3.4%. The provision for loan losses totaled $34.1 million and was 6.4% less than amounts recorded in the prior year. Net interest income grew mainly as a result of the continued re-pricing of deposit products, especially certificates of deposit, and overall growth in earning assets. The growth in non-interest income occurred mainly as a result of deposit account fees (up 8.1%), credit card fees (up 6.0%) and higher fees earned on bond and brokerage fees, offset by lower trust fees. Non-interest expense grew a modest 3.4% mainly as a result of growth in salaries and benefits of 6.1%, occupancy of 8.1% and higher costs for equipment and marketing. Offsetting these were lower costs for data processing, supplies, and goodwill amortization.

      Net income in 2001 was $182.0 million, which was a 1.9% increase compared to 2000. Diluted earnings per share was $2.60, an increase of 3.6% over 2000. The increase in net income over 2000 resulted from 7.6% growth in non-interest income and good control over non-interest expense. Net interest income declined 2.7% because of the slowing economy and strong interest rate reductions by the Federal Reserve. During 2001, the Federal Reserve reduced the federal funds target rate eleven times in an effort to stimulate a slowing economy. These actions had the related effect of reducing the prime rate from 9.5% in early January 2001 to 4.75% by year end. The rate reductions caused a significant portion of the Company’s earning assets to reprice downward faster than its interest bearing liabilities, resulting in lower net interest income. Non-interest income rose $19.4 million over 2000, mainly in the areas of deposit account charges, trust fees, and trading account profits. Non-interest expense increased $3.8 million, or .9%, and included a 7.0% increase in salaries and employee benefits. The provision for loan losses was $1.3 million higher than in the previous year mainly as a result of higher commercial loan losses.

      Effective January 2003, the Company acquired The Vaughn Group, Inc. (Vaughn), a leasing company based in Cincinnati, Ohio. Vaughn is a direct lessor with a lease portfolio of approximately $39 million consisting mainly of data processing hardware. In addition, Vaughn services approximately $425 million of lease agreements for other institutions, which involve capital equipment, ranging from production machinery to transportation equipment. The Company issued a combination of cash and stock to complete this purchase.

      In March 2001, the Company acquired Breckenridge Bancshares Company and its subsidiary, Centennial Bank. The bank had three locations in the St. Louis area, with assets of $254 million, loans of $189 million, and deposits of $216 million. Common stock valued at $34.4 million was issued by the Company as consideration in the transaction. The acquisition was accounted for as a pooling of interests transaction; however, the Company’s financial statements were not restated because restated amounts did not differ materially from historical results.

      The Company continually evaluates its network of bank branches throughout Missouri, Kansas and Illinois. As a result, the Company sold two bank branches and a separate branch facility during 2002. Pre-tax gains of $2.4 million were realized on these sales. These locations had loans of $15.0 million, deposits of $38.4 million, and premises of $2.9 million. In 2001, the Company sold the assets and liabilities of one bank branch and the premises of two other branches. Pre-tax gains of $2.2 million were realized on the 2001 sales, which included loans of $662 thousand, deposits of $5.3 million, and premises of $714 thousand. During 2000, the Company sold four bank branches with $42.7 million in loans and $71.5 million in deposits. Pre-tax gains of $5.9 million were realized on the 2000 transactions.

      During 2002, the Company’s investment in a venture capital limited partnership, previously accounted for on the equity method, was reclassified as a consolidated subsidiary. Financial statements for

8


Table of Contents

prior periods were also reclassified. At December 31, 2002, the partnership had assets of $9.8 million and no outstanding debt. Limited partnership interests of 47% are held by outside investors. While there was no change to net income, the effect of the reclassification on the 2001 consolidated statement of income was to increase net interest income $865 thousand, decrease non-interest income $2.513 million, and decrease other non-interest expense $1.648 million. The effect of the reclassification on the 2000 consolidated statement of income was to increase net interest income $993 thousand, increase non-interest income $2.828 million, and increase other non-interest expense $3.821 million.

      The Company distributed a 5% stock dividend for the ninth consecutive year on December 13, 2002. All per share and average share data in this report has been restated to reflect the 2002 stock dividend.

Critical Accounting Policies

      Critical accounting policies are those which are both most important to the portrayal of the Company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company’s critical accounting policies relate to the allowance for loan losses, the valuation of certain non-marketable investments, and accounting for income taxes, all of which involve significant judgment by management.

      The Company performs periodic and systematic detailed reviews of its lending portfolio to assess overall collectability. The level of the allowance for loan losses reflects the Company’s estimate of the collectability of the loan portfolio. While these estimates are based on substantive methods for determining allowance requirements, nevertheless, actual outcomes may differ significantly from estimated results. Extensive explanation of the methodologies used in establishing this reserve is provided in the Allowance for Loan Losses section of this discussion.

      The Company, through its Small Business Investment subsidiaries, has numerous private equity and venture capital investments, which totaled $25.5 million at December 31, 2002. These private equity and venture capital securities are reported at estimated fair values in the absence of readily ascertainable fair values. Management believes that the cost of an investment is initially the best indication of estimated fair value unless there has been significant subsequent positive or negative developments that justify an adjustment to the fair value estimate. The values assigned to these securities where no market quotations exist are based upon available information and management’s judgment. Although management believes its estimates of fair value reasonably and conservatively reflect the fair value of these securities, key assumptions regarding the projected financial performance of these companies, the evaluation of the investee company’s management team, and other economic and market factors may affect the amounts that will ultimately be realized from these investments.

      The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of IRS examinations and examinations by other state agencies, could materially impact the Company’s financial position and its results of operations.

Net Interest Income

      Net interest income, the largest source of revenue, results from the Company’s lending, investing, borrowing, and deposit gathering activities. It is affected by both changes in the level of interest rates and changes in the amounts and mix of interest earning assets and interest bearing liabilities. The following table summarizes the changes in net interest income on a fully taxable equivalent basis, by major category

9


Table of Contents

of interest earning assets and interest bearing liabilities, identifying changes related to volumes and rates. Changes not solely due to volume or rate changes are allocated to rate.
                                                   
2002 2001

Change due to Change due to


Average Average Average Average
(In thousands) Volume Rate Total Volume Rate Total

Interest income, fully taxable equivalent basis
                                               
Loans
  $ (1,919 )   $ (116,646 )   $ (118,565 )   $ 996     $ (74,359 )   $ (73,363 )
Investment securities:
                                               
 
U.S. government and federal agency obligations
    18,573       (10,080 )     8,493       (1,300 )     (6,520 )     (7,820 )
 
State and municipal obligations
    (1,091 )     (55 )     (1,146 )     (1,318 )     (98 )     (1,416 )
 
CMO’s and asset-backed securities
    50,046       (14,409 )     35,637       15,561       (2,831 )     12,730  
 
Other securities
    (1,808 )     (1,383 )     (3,191 )     5,403       (5,087 )     316  
Federal funds sold and securities purchased under agreements to resell
    (18,821 )     (2,079 )     (20,900 )     20,413       (12,544 )     7,869  

Total interest income
    44,980       (144,652 )     (99,672 )     39,755       (101,439 )     (61,684 )

Interest expense
                                               
Interest bearing deposits:
                                               
 
Savings
    315       (1,514 )     (1,199 )     120       (2,259 )     (2,139 )
 
Interest checking and money market
    4,225       (58,870 )     (54,645 )     8,290       (54,942 )     (46,652 )
 
Time open and C.D.’s of less than $100,000
    (12,630 )     (38,854 )     (51,484 )     10,069       (400 )     9,669  
 
Time open and C.D.’s of $100,000 and over
    5,102       (14,549 )     (9,447 )     11,235       (1,811 )     9,424  
Federal funds purchased and securities sold under agreements to repurchase
    5,550       (14,978 )     (9,428 )     (11,067 )     (14,524 )     (25,591 )
Long-term debt and other borrowings
    3,305       (7,781 )     (4,476 )     12,190       (5,028 )     7,162  

Total interest expense
    5,867       (136,546 )     (130,679 )     30,837       (78,964 )     (48,127 )

Net interest income, fully taxable equivalent basis
  $ 39,113     $ (8,106 )   $ 31,007     $ 8,918     $ (22,475 )   $ (13,557 )

      Net interest income was $500.0 million in 2002, $468.8 million in 2001 and $481.6 million in 2000. Compared to the prior year, net interest income increased $31.2 million, or 6.7%, in 2002 compared to a decrease of $12.9 million, or 2.7%, in 2001. During 2002, the Company’s net interest income grew mainly as a result of the continued re-pricing of deposit products, especially certificates of deposit, and overall growth in earning assets. During the first three quarters of 2002, the interest rate environment remained somewhat stable, allowing for modest downward re-pricing of the Company’s loan portfolio. In addition, during 2002 average investment securities increased $1.12 billion, which added approximately $66 million in additional interest income. Also during the year, interest costs on interest bearing liabilities declined by approximately $136 million as a result of the re-pricing of almost all deposit products. With interest rates stable through October 2002, most of the re-pricing came from the Company’s certificate of deposit products, although certain money market deposits also began to re-price downward in late summer. In November 2002, the Federal Reserve lowered short-term rates by 50 basis points, which reduced interest income on large portions of the Company’s loan portfolio that were variably priced. Rates on deposits were

10


Table of Contents

also lowered, but some interest checking and savings products had only limited rate reductions due to the already low rate environment. The large fixed rate investment portfolio helped temper the effects of these rate reductions; however, the net interest margin did compress somewhat in the fourth quarter.

      During 2001, a series of rate reductions by the Federal Reserve caused a significant portion of the Company’s earning assets to reprice downward. Most of these earning assets were loans, whose interest rates are tied to variable rate indices or the federal funds rate. While these rate reductions also allowed the deposit base to re-price downward, the overall decline in deposit rates was not enough to offset the effects of the change in asset rates. The net effect of the rate declines was to lower 2001 net interest income by $22.5 million. The changes in the economy also had an impact on growth in both earning assets and liabilities. Compared to 2000, average deposit balances increased 5.9% during 2001, while average loans were essentially flat. The added liquidity from the deposit growth was invested in the longer term fixed rate investment securities portfolio. This added to the earning asset base, which improved net interest income in 2001.

      The net yield on earning assets was 4.39% in 2002, 4.35% in 2001 and 4.74% in 2000. Average interest earning assets rose 5.7% in 2002 over 2001, compared to a 6.0% increase in 2001 over 2000. Average interest bearing liabilities increased 7.4% in 2002 compared to a 9.1% increase in 2001.

      Total interest income was $652.6 million in 2002, $751.8 million in 2001 and $813.1 million in 2000. Tax equivalent interest income did not materially differ. Interest income declined $99.2 million, or 13.2%, in 2002 compared to the previous year. This decline was primarily due to decreases in rates on all loan products as a result of the large reduction in rates occurring mainly in 2001, offset by growth in earning assets. Interest rates, which declined throughout 2001, had the impact of reducing interest income on variably priced loans. Also, fixed rate loans which matured or were originated in 2001 and 2002 were impacted by lower rates. Average loan balances, which earn higher rates, decreased $48.2 million and also contributed to the lower interest income. Rates on investment securities were lower as maturing securities were reinvested in lower earning securities, however, average balances of investment securities grew $1.12 billion, contributing approximately $66 million of additional interest income. At December 31, 2002, average balances of investment securities comprised 31% of average earning assets compared to 23% in 2001. This growth helped to offset the effect of the lower rates described above. Average loans decreased slightly in 2002 compared to 2001, and comprised 68% of average earning assets, down from 72% in 2001.

      Total interest income declined $61.3 million, or 7.5% in 2001 compared to 2000. Average loan balances were flat in 2001 compared to 2000, while loan yields declined 94 basis points. Increased liquidity provided by deposit growth allowed the Company to purchase investment securities, which increased an average of $291.3 million, and overnight investments in federal funds and repurchase agreements, which increased $314.3 million. However, average rates earned on investment securities and overnight investments fell 59 and 225 basis points, respectively, during 2001. The effect of interest rate declines on earning assets, especially loan rates, more than offset the income provided by higher average investment balances.

      Total interest expense was $152.6 million in 2002, $283.0 million in 2001 and $331.5 million in 2000. Interest expense declined $130.4 million, or 46.1%, in 2002 compared to 2001. The average rate paid on interest bearing liabilities was 1.54% in 2002 compared to 3.06% in 2001. The lower interest rate environment described above resulted in an interest rate decline of 148 basis points on deposits, 191 basis points on overnight borrowings, and 212 basis points on longer-term borrowings. The decline in deposit rates affected all deposit products, with the largest effect on the Company’s Premium Money Market deposit accounts, where rates declined 194 basis points. A decline of $213.1 million in average retail certificates of deposit also contributed to lower interest expense. However, the average balance of interest checking and money market deposits rose $509.4 million, or 9.7%, during 2002.

      In 2001, interest expense decreased $48.4 million, or 14.6%, from 2000. The decrease was due to rate declines of 68 basis points on deposits, 259 basis points on overnight borrowings, and 165 basis points on longer-term borrowings. The decline in deposit interest resulted mainly from rate reductions of 176 basis points paid on the Company’s Premium Money Market deposit accounts. Average interest bearing deposits grew $756.3 million, or 9.9%, during 2001.

11


Table of Contents

Provision for Loan Losses

      The provision for loan losses was $34.1 million in 2002, compared with $36.4 million in 2001 and $35.2 million in 2000. The provision for loan losses is recorded to bring the allowance for loan losses to a level deemed appropriate by management based on the factors mentioned in the following “Allowance for Loan Losses” section of this discussion.

Non-Interest Income

                                             

% Change

(Dollars in thousands) 2002 2001 2000 ’02-’01 ’01-’00

Trust fees
  $ 60,682     $ 62,753     $ 58,588       (3.3 )%     7.1 %    
Deposit account charges and other fees
    91,303       84,486       71,025       8.1       19.0      
Credit card transaction fees
    57,850       54,583       51,453       6.0       6.1      
Trading account profits and commissions
    15,954       15,332       8,594       4.1       78.4      
Consumer brokerage services
    9,744       9,206       9,077       5.8       1.4      
Mortgage banking revenue
    4,277       6,195       3,521       (31.0 )     75.9      
Net gains on securities transactions
    2,835       3,140       8,393       (9.7 )     (62.6 )    
Other
    37,927       39,304       44,985       (3.5 )     (12.6 )    

Total non-interest income
  $ 280,572     $ 274,999     $ 255,636       2.0 %     7.6 %    

Total non-interest income excluding net gains on securities transactions
  $ 277,737     $ 271,859     $ 247,243       2.2 %     10.0 %    

Non-interest income as a % of operating income*
    35.9 %     37.0 %     34.7 %                    
Operating income per full-time equivalent employee
  $ 155.7     $ 146.0     $ 145.2                      

Operating income is defined as net interest income plus non-interest income.

     Non-interest income increased $5.6 million, or 2.0%, during 2002 to $280.6 million. Trust fees declined $2.1 million, or 3.3%, because of the continuing decline in the value of trust account assets upon which fees are based. Most of the decline in trust fees occurred in the personal trust product line, while institutional trust fees increased somewhat. Deposit account fees increased 8.1%, or $6.8 million, in 2002 due to higher fee income in commercial cash management accounts and fees earned on deposit account overdrafts. Credit card fees increased $3.3 million, or 6.0%, mainly due to continuing growth in debit card fee income, which rose 15.0% over the previous year. Also, fees on credit cardholder transactions increased 7.2%. Trading account fees, which consist of fees from sales of fixed income securities, rose 4.1%, and were strong all year as a result of sustained demand by business and correspondent bank customers. Consumer brokerage service fees increased 5.8% on sales of annuities by the discount brokerage subsidiary. Mortgage banking revenues declined $1.9 million as a result of lower sales of mortgages to upstream correspondent banks. During the year, the Company retained more 15 year fixed rate loans it originated on its balance sheet than in previous years. This reduced sales to upstream banks and reduced profit. The Company continues to originate and sell all long-term fixed rate loans in excess of 15 years to upstream banks. Net gains on securities transactions amounted to $2.8 million in 2002, a decrease of $305 thousand from the previous year. Current year activity included gains of $6.0 million resulting from sales from the banks’ securities portfolios and losses of $3.2 million recognized on venture capital investments. Other non-interest income included a $1.5 million gain on the sale of the Company’s minority interest in an Illinois community bank. Also included were gains on sales of student loans. Student loan balances of $133.3 million were sold in 2002 compared to $233.3 million in 2001, which resulted in lower gains of $1.5 million. Sales of bank branches and facilities were comparable in 2002 and 2001, with gains of $2.4 million recorded in 2002 and $2.2 million in 2001.

      In 2001, non-interest income totaled $275.0 million, which was a $19.4 million, or 7.6%, increase over 2000. Deposit account fees increased $13.5 million, or 19.0%, mainly due to growth in overdraft fees and commercial cash management revenue. Trust fees increased $4.2 million as a result of stronger personal trust business and included approximately $1.2 million in probate fees received from one trust customer. These increases offset the effect of an environment of declining trust account asset valuations upon which

12


Table of Contents

fees are charged. Credit card fee income rose $3.1 million over 2000 and was reflective of higher debit card fees, but was partly offset by lower fee income from credit cardholders and merchant business. The latter was due in part to lower retail sales and lower merchant profit margins, especially during the second half of 2001. Bond trading account profits improved $6.7 million, or 78.4%, as a result of significantly higher sales of fixed income securities to correspondent bank and other commercial customers. Mortgage banking revenues rose $2.7 million largely due to an increase in personal mortgage loan origination volume, which was up 43.3%, and higher gains on sales of these loans to secondary investors. The above increases to income were partly offset by lower gains of $3.7 million on sales of banking branches, as fewer branches were sold during 2001 than in 2000. Net gains on securities transactions declined $5.3 million, due to losses recognized on venture capital investments, partly offset by gains on sales from the banks’ portfolios.

Non-Interest Expense

                                             

% Change

(Dollars in thousands) 2002 2001 2000 ’02-’01 ’01-’00

Salaries
  $ 212,365     $ 205,246     $ 191,613       3.5 %     7.1 %    
Employee benefits
    38,190       30,887       29,043       23.6       6.3      
Net occupancy
    34,635       32,027       30,381       8.1       5.4      
Equipment
    22,865       21,991       20,673       4.0       6.4      
Supplies and communication
    32,929       33,778       34,048       (2.5 )     (.8 )    
Data processing and software
    44,963       47,178       48,664       (4.7 )     (3.1 )    
Marketing
    15,001       12,914       13,274       16.2       (2.7 )    
Goodwill amortization
          4,665       4,784       (100.0 )     (2.5 )    
Other intangible assets amortization
    2,323       3,040       3,373       (23.6 )     (9.9 )    
Other
    49,656       46,264       58,349       7.3       (20.7 )    

Total non-interest expense
  $ 452,927     $ 437,990     $ 434,202       3.4 %     .9 %    

Efficiency ratio
    57.9 %     58.1 %     58.5 %                    
Salaries and benefits as a % of total non-interest expense
    55.3 %     53.9 %     50.8 %                    
Number of full-time equivalent employees
    5,012       5,094       5,076                      

      Non-interest expense was $452.9 million in 2002, an increase of $14.9 million, or 3.4%, over 2001. Salary expense grew $7.1 million, or 3.5%, due to higher full-time employee costs and growth in incentive payments. Employee benefit costs increased $7.3 million, or 23.6%, due to higher health care costs, higher 401K retirement expense, and an increase in pension expense. Net occupancy expense rose $2.6 million over last year, partly due to higher depreciation and operating costs resulting from a recently renovated office building, which was re-opened in October 2002. Marketing expense increased $2.1 million, or 16.2%, compared to the previous year as a result of added advertising costs for several consumer loan products. Data processing costs declined $2.2 million, largely due to the Company’s mainframe computer operations, which were consolidated in-house in the second quarter of 2002. Previously, this operation was out-sourced to an external vendor. Goodwill amortization was subject to new accounting rules, which discontinued the amortization of goodwill in 2002. This had the effect of lowering non-interest expense by $4.7 million in 2002 compared to 2001. Other non-interest expense included a $2.1 million charitable contribution of securities in 2002. In addition, losses related to check processing increased in 2002 compared to 2001 because of certain recoveries which were recorded in 2001.

      Non-interest expense was $438.0 million in 2001, an increase of $3.8 million, or .9%, compared to 2000. Salaries expense increased $13.6 million over the previous year due to merit increases for full-time employees. Employee benefits expense increased $1.8 million mainly because of higher social security taxes and 401K retirement expense. Net occupancy and equipment costs grew 5.4% and 6.4%, respectively, over 2000 and were partly offset by declines in supplies and communication, data processing and marketing. Charitable contributions in 2001 declined as a result of a large contribution made in 2000.

13


Table of Contents

Check processing losses declined due to several significant recoveries of previous years’ losses, mentioned above.

Income Taxes

      Income tax expense was $94.0 million in 2002, compared to $87.4 million in 2001, and $89.3 million in 2000. Income tax expense increased 7.6% over 2001, compared to a 9.0% increase in pre-tax income. The effective tax rate on income from operations was 32.0%, 32.4% and 33.3% in 2002, 2001 and 2000, respectively. The effective tax rates were lower than the federal statutory rate of 35% mainly due to tax exempt interest on state and municipal obligations, state and federal tax credits realized, and various other tax initiatives. In 2002, the effective rate declined slightly because of the elimination of non-deductible goodwill amortization described above and the additional accrual of state and federal rehabilitation credits to be received on the renovation of an office building. The 2000 rate was lowered by the contribution of appreciated securities to a charitable organization in exchange for state tax credits, which resulted in a $2.0 million tax reduction. All of the above factors, tending to lower the effective tax rate, were partly offset by state and local income taxes.

Financial Condition

Loan Portfolio Analysis

      A schedule of average balances invested in each category of loans appears on page 32. Classifications of consolidated loans by major category at December 31 for each of the past five years are as follows:

                                         

Balance at December 31

(In thousands) 2002 2001 2000 1999 1998

Business
  $ 2,263,644     $ 2,407,418     $ 2,659,511     $ 2,564,476     $ 2,464,168  
Real estate – construction
    404,519       412,700       377,629       354,351       325,360  
Real estate – business
    1,736,646       1,505,443       1,305,397       1,247,956       1,000,380  
Real estate – personal
    1,282,223       1,287,954       1,397,770       1,377,903       1,315,041  
Personal banking
    1,662,801       1,514,650       1,641,473       1,510,380       1,409,022  
Credit card
    526,111       510,317       524,885       521,826       532,881  

Total loans, net of unearned income
  $ 7,875,944     $ 7,638,482     $ 7,906,665     $ 7,576,892     $ 7,046,852  

      At December 31, 2002, the Company elected to reclassify certain segments of its business, construction, business real estate and personal portfolios. The reclassifications were made to better realign the loan reporting with its related collateral and purpose. The adjustments also reclassified certain construction loans that had moved into amortizing term loans following project completion. The table below shows the effect of the reclassifications on the various lending categories at December 31, 2002. Because the information was not readily available, prior periods were not restated.

         

Effect of reclassification
(In thousands) at December 31, 2002

Business
  $ (202,574 )
Real estate – construction
    (88,593 )
Real estate – business
    209,623  
Real estate – personal
    55,576  
Personal banking
    25,968  
Credit card
     

Net reclassification
  $  

14


Table of Contents

      The contractual maturities of loan categories at December 31, 2002, and a breakdown of those loans between fixed rate and floating rate loans are as follows:

                                 

Principal Payments Due

In After One After
One Year Year Through Five
(In thousands) or Less Five Years Years Total

Business
  $ 1,504,776     $ 692,574     $ 66,294     $ 2,263,644  
Real estate – construction
    226,335       174,725       3,459       404,519  
Real estate – business
    416,649       1,180,081       139,916       1,736,646  
Real estate – personal
    114,131       268,942       899,150       1,282,223  

Total
  $ 2,261,891     $ 2,316,322     $ 1,108,819       5,687,032  

Personal banking (1)
                            1,662,801  
Credit card (2)
                            526,111  

Total loans, net of unearned income
                          $ 7,875,944  

Loans with fixed rates
  $ 441,050     $ 1,050,144     $ 423,283     $ 1,914,477  
Loans with floating rates
    1,820,841       1,266,178       685,536       3,772,555  

Total
  $ 2,261,891     $ 2,316,322     $ 1,108,819     $ 5,687,032  

  (1)  Personal banking loans with floating rates totaled $654,835,000.
 
  (2)  Credit card loans with floating rates totaled $462,223,000.

     Total loans increased $237.5 million, or 3.1%, during 2002 compared to a decline of $268.2 million, or 3.4%, during 2001. Excluding the reclassification effects mentioned above, growth in loans during 2002 came principally from personal banking, real estate construction, business, and credit card loans. Personal banking loans grew $122.2 million during the year mainly as a result of growth in home equity loan balances and higher totals for student and installment lending products. Real estate construction loans increased $80.4 million, or 19.5%, due to increased activity in the single-family construction area. Business loans increased $58.8 million, or 2.4%, mainly in the late third and early fourth quarters due to additional seasonal borrowings and higher line of credit usage. Credit card loans increased $15.8 million, or 3.1%, mainly at year end due to higher holiday activity. These increases were partly offset by a decline in personal real estate loans which were down $61.3 million, or 4.8%. This decline was the result of higher loan pay-offs of adjustable rate and other fixed rate loans in the portfolio due to the low rate environment that occurred during the year. The decline in total loans in 2001 compared to 2000 was primarily the result of reductions in business, personal real estate and personal banking loans. The overall decline in total loans during 2001 was partially offset by growth in business and construction real estate loans.

      The Company currently generates approximately 32% of its loan portfolio in the St. Louis regional market and 28% in the Kansas City regional market. The portfolio is diversified from a business and retail standpoint, with 56% in loans to businesses and 44% in loans to individual consumers. A balanced approach to loan portfolio management and an historical aversion toward credit concentrations, from an industry, geographic and product perspective, have contributed to low levels of problem loans and loan losses.

 
Business Loans

      Total business loans amounted to $2.26 billion at December 31, 2002. This group of loans is comprised primarily of loans to customers in the regional trade area of the bank subsidiaries in the central Midwest, encompassing the states of Missouri, Kansas, Illinois and adjacent Midwestern markets. The portfolio is diversified from an industry standpoint and includes businesses engaged in manufacturing, wholesaling, retailing, agribusiness, insurance, financial services, public utilities, and other service businesses. Emphasis is upon middle-market and community businesses with known local management and financial stability. The bank subsidiaries participate in credits of large, publicly traded companies when business

15


Table of Contents

operations are maintained in the local communities or regional markets and opportunities to provide other banking services are present. Consistent with management’s strategy and emphasis upon relationship banking, most borrowing customers also maintain deposit accounts and utilize other banking services. There were net loan charge-offs in this category of $8.8 million in 2002 compared to $9.1 million in 2001. Non-accrual business loans decreased to $15.2 million (.7% of business loans) at December 31, 2002, compared to $22.6 million (.9% of business loans) at December 31, 2001. Opportunities for growth in business loans will be based upon strong solicitation efforts in a highly competitive market environment for quality loans. Asset quality is, in part, a function of management’s consistent application of underwriting standards and credit terms through stages in the economic cycles. Therefore, portfolio growth in 2003 will be dependent upon 1) the strength of the economy, 2) the actions of the Federal Reserve with regard to targets for economic growth, interest rates, and inflationary tendencies, and 3) the competitive environment.
 
Real Estate-Construction

      The portfolio of loans in this category amounted to $404.5 million at December 31, 2002. The portfolio consists of residential construction, commercial construction and land development loans, predominantly in the local markets of the Company’s banking subsidiaries. Commercial construction loans are for small and medium-sized office and medical buildings, manufacturing and warehouse facilities, strip shopping centers, hotels and motels, and other commercial properties. Exposure to larger speculative office and rental space remains low. Residential construction and land development loans are primarily for projects located in the Kansas City and St. Louis metropolitan areas. The Company experienced $58 thousand net recoveries in 2002 compared to $49 thousand net charge-offs in 2001. Non-accrual loans in this category decreased to $301 thousand at year end 2002 compared to $501 thousand at year end 2001.

 
Real Estate-Business

      Total business real estate loans were $1.74 billion at December 31, 2002. This category includes mortgage loans for small and medium-sized office and medical buildings, manufacturing and warehouse facilities, strip shopping centers, hotels and motels, and other commercial properties. Emphasis is placed on owner-occupied and income producing commercial real estate properties which present lower risk levels. The borrowers and/or the properties are generally located in the local and regional markets of the affiliate banks. At December 31, 2002, non-accrual balances amounted to $10.6 million, or .6% of the loans in this category, compared to $5.4 million at year end 2001. The Company experienced net charge-offs of $296 thousand in 2002 and $90 thousand in 2001.

 
Real Estate-Personal

      At December 31, 2002, there were $1.28 billion in outstanding personal real estate loans. The mortgage loans in this category are extended, predominately, for owner-occupied residential properties. The Company originates both adjustable rate and fixed rate mortgage loans. The Company retains adjustable rate mortgage loans, but ordinarily sells most fixed rate loans to other lenders and investors, although some 15 year fixed rate loans are retained. During 2002, in a low rate environment, the Company originated more fixed rate loans than variable rate loans. At the same time, its portfolio of higher rate loans declined as customers refinanced their debt. The combination of these two effects resulted in a net decline in these loans. The Company typically does not experience significant loan losses in this category. There were net charge-offs of $230 thousand in 2002 compared to $370 thousand in 2001. The non-accrual balances of loans in this category increased to $1.4 million at December 31, 2002, compared to $147 thousand at year end 2001. The five year history of net charge-offs in the personal real estate loan category reflects nominal losses, and credit quality is considered to be strong.

 
Personal Banking

      Total personal banking loans were $1.66 billion at December 31, 2002, and consisted of installment loans (mainly auto) of $1.09 billion, home equity loans of $305.3 million and student loans of $269.6 mil-

16


Table of Contents

lion. In addition, $407.3 million was outstanding in unused home equity lines of credit, which can be drawn at the discretion of the borrower. These home equity lines are secured by first or second mortgages on residential property of the borrower. The underwriting terms for the home equity line product permit borrowing availability, in the aggregate, generally up to 80% or 90% of the appraised value of the collateral property. Given reasonably stable real estate values over time, the collateral margin improves with the regular amortization of these loans. Approximately 39% of the loans in the personal banking category are extended on a floating interest rate basis. Net charge-offs were $6.9 million in 2002 compared to $8.8 million in 2001, a decrease of 21.7%. Attention to detail, sound underwriting principles, and centralized operations have reduced losses on these loans. The majority of personal banking loan losses were related to indirect paper purchases secured by automobiles.
 
Credit Card

      Total credit card loans amounted to $526.1 million at December 31, 2002. The credit card portfolio is concentrated within regional markets served by the Company. The Company offers a variety of credit card products, including affinity cards, purchase cards, and normalized credit cards. It emphasizes its credit card relationship product, Special Connections, in which the customer maintains a deposit relation with a subsidiary bank. The Special Connections product allows the customer ATM access using the same card and provides certain pricing advantages. The Company has found this product to be more profitable by incurring fewer credit losses than other card products and it allows for better cross sale into other bank products. Approximately 61% of the households in Missouri that own a Commerce credit card product also maintain a deposit relationship with a subsidiary bank. Approximately 88% of the outstanding credit card loans have a floating interest rate. Net charge-offs amounted to $17.3 million in 2002, which was a $1.7 million decrease from 2001. The net charge-off ratios of 3.5% in 2002 and 3.9% in 2001 remain well below national loss averages. The Company refrains from national pre-approved mailing techniques which have caused some of the credit card problems experienced by other banking companies. Significant changes in loss trends are not currently anticipated by management.

Allowance for Loan Losses

      The Company has an established process to determine the amount of the allowance for loan losses, which assesses the risks and losses inherent in its portfolio. This process provides an allowance consisting of an allocated and an unallocated component. To determine the allocated component of the allowance, the Company combines estimates of the reserves needed for loans evaluated on an individual basis with estimates of reserves needed for pools of loans with similar risk characteristics.

      Loans subject to individual evaluation generally consist of commercial and commercial real estate loans. These loans are analyzed and assigned to risk categories according to the Company’s internal risk rating system. Loans with a greater risk of loss are identified and placed on the “watch list” for regular management review. Those loans judged to reflect the highest risk profiles are evaluated individually for the impairment of repayment potential and collateral adequacy, and in conjunction with current economic conditions and loss experience, allowances are estimated. Other loans identified on the Company’s “watch list” but not judged to be individually impaired from a repayment or collateral adequacy perspective are aggregated and reserves are recorded using migration models, that track actual portfolio movements from problem asset loan grades to loss over a 5 to 10 year period. In the case of other more homogeneous loan portfolios, including auto loans, residential mortgages, home equity loans and credit card loans, the determination of the allocated reserve is computed on a pooled basis. For these loan pools, historical loss ratios by loan type, current loss and past due experience, and management’s judgment of recent and forecasted economic effects on portfolio performance are factors utilized to determine the appropriate reserve amounts.

      To mitigate the imprecision inherent in estimates of expected credit losses, the allocated component of the allowance is supplemented by an unallocated component. This portion of the allowance includes management’s determination of the amounts necessary to offset credit risk issues associated with loan concentrations, economic uncertainties, industry concerns, adverse market changes in estimated or ap-

17


Table of Contents

praised collateral values, and other subjective factors. As such, the relationship of the unallocated component to the total allowance for loan losses may fluctuate from period to period. Although management has allocated a portion of the allowance to specific loan categories, the adequacy of the allowance must be considered in its entirety.

      The Company’s estimate of the allowance for loan losses and the corresponding provision for loan losses rests upon various judgments and assumptions made by management. Factors that influence these judgments include past loan loss experience, current loan portfolio composition and characteristics, trends in portfolio risk ratings, levels of non-performing assets, prevailing regional and national economic conditions, and the Company’s ongoing examination process including that of its regulators. The Company has internal credit administration and loan review staffs that continuously review loan quality and report the results of their reviews and examinations to the Company’s senior management and Board of Directors. Such reviews also assist management in establishing the level of the allowance. The Company’s subsidiary banks continue to be subject to examination by the Office of the Comptroller of the Currency (OCC) and examinations are conducted throughout the year targeting various segments of the loan portfolio for review. In addition to the examination of subsidiary banks by the OCC, the Parent and its non-bank subsidiaries are examined by the Federal Reserve Bank.

      The allowance for loan losses was $130.6 million and $130.0 million at December 31, 2002 and 2001, respectively, and was 1.66% and 1.70% of loans outstanding. The allowance for loan losses covered non-performing assets (defined as non-accrual loans and foreclosed real estate) by 442% at year end 2002 and 422% at year end 2001. Net charge-offs totaled $33.5 million in 2002 compared to $37.4 million in 2001. The ratio of net charge-offs to average loans outstanding in 2002 was .43% compared to .48% in 2001 and .38% in 2000. The provision for loan losses was $34.1 million, higher than 2002 net charge-offs by $645 thousand, compared to a provision of $36.4 million in 2001 and $35.2 million in 2000.

      Credit card loans outstanding at December 31, 2002 amounted to $526.1 million, or 6.7% of total loans. Net charge-offs on these loans decreased to 3.51% of average credit card loans in 2002 compared to 3.88% in 2001. The Company’s net charge-off experience for its credit card portfolio has been significantly better than industry averages. Delinquency trends on credit card loans rose slightly in the fourth quarter of 2002 for both the Company and the industry, but the Company remains below industry delinquency averages. Also, delinquency rates on credit card loans at December 2002 were significantly lower than at the same time last year.

      The Company considers the allowance for loans losses of $130.6 million adequate to cover losses inherent in the loan portfolio at December 31, 2002.

18


Table of Contents

      The schedule which follows summarizes the relationship between loan balances and activity in the allowance for loan losses:

                                               

Years Ended December 31

(Dollars in thousands) 2002 2001 2000 1999 1998

Net loans outstanding at end of year(A)
  $ 7,875,944     $ 7,638,482     $ 7,906,665     $ 7,576,892     $ 7,046,852  

Average loans outstanding(A)
  $ 7,761,742     $ 7,809,931     $ 7,802,041     $ 7,216,867     $ 6,596,831  

Allowance for loan losses:
                                       
 
Balance at beginning of year
  $ 129,973     $ 128,445     $ 123,042     $ 117,092     $ 105,918  

 
Additions to allowance through charges to expense
    34,108       36,423       35,159       35,335       36,874  
 
Allowances of acquired banks
          2,519                   5,808  

 
Loans charged off:
                                       
   
Business
    12,078       12,389       7,027       7,444       7,827  
   
Real estate – construction
    65       127       32       544       211  
   
Real estate – business
    973       751       1,162       624       212  
   
Real estate – personal
    296       389       322       933       279  
   
Personal banking
    11,979       13,959       12,887       10,544       10,372  
   
Credit card
    22,494       23,180       19,896       20,449       23,465  

     
Total loans charged off
    47,885       50,795       41,326       40,538       42,366  

 
Recovery of loans previously charged off:
                                       
   
Business
    3,265       3,304       2,419       2,540       2,578  
   
Real estate – construction
    123       78       150       110       402  
   
Real estate – business
    677       661       73       337       651  
   
Real estate – personal
    66       19       128       251       83  
   
Personal banking
    5,080       5,144       4,699       3,898       3,533  
   
Credit card
    5,211       4,175       4,101       4,017       3,611  

     
Total recoveries
    14,422       13,381       11,570       11,153       10,858  

   
Net loans charged off
    33,463       37,414       29,756       29,385       31,508  

 
Balance at end of year
  $ 130,618     $ 129,973     $ 128,445     $ 123,042     $ 117,092  

Ratio of net charge-offs to average loans outstanding
    .43%       .48%       .38%       .41%       .48%  
Ratio of allowance to loans at end of year
    1.66%       1.70%       1.62%       1.62%       1.66%  
Ratio of provision to average loans outstanding
    .44%       .47%       .45%       .49%       .56%  

(A)  Net of unearned income; before deducting allowance for loan losses

     The following schedule provides a breakdown of the allowance for loan losses by loan category and the percentage of each loan category to total loans outstanding at year end:

                                                                                 

(Dollars in thousands) 2002 2001 2000 1999 1998

Loan Loss % of Loans Loan Loss % of Loans Loan Loss % of Loans Loan Loss % of Loans Loan Loss % of Loans
Allowance to Total Allowance to Total Allowance to Total Allowance to Total Allowance to Total
Allocation Loans Allocation Loans Allocation Loans Allocation Loans Allocation Loans

Business
  $ 40,857       28.7 %   $ 40,687       31.5 %   $ 36,147       33.6 %   $ 33,810       33.8 %   $ 30,817       35.0 %
RE – construction
    4,731       5.1       4,732       5.4       4,232       4.8       4,253       4.7       4,165       4.6  
RE – business
    20,913       22.1       20,907       19.7       19,614       16.5       18,416       16.5       15,358       14.2  
RE – personal
    3,871       16.3       3,367       16.9       3,335       17.7       3,300       18.2       3,162       18.6  
Personal banking
    20,343       21.1       18,710       19.8       16,413       20.8       15,426       19.9       14,080       20.0  
Credit card
    23,337       6.7       21,004       6.7       19,504       6.6       19,637       6.9       22,310       7.6  
Unallocated
    16,566             20,566             29,200             28,200             27,200        

Total
  $ 130,618       100.0 %   $ 129,973       100.0 %   $ 128,445       100.0 %   $ 123,042       100.0 %   $ 117,092       100.0 %

19


Table of Contents

Risk Elements Of Loan Portfolio

      Management reviews the loan portfolio continuously for evidence of problem loans. During the ordinary course of business, management becomes aware of borrowers that may not be able to meet the contractual requirements of loan agreements. Such loans are placed under close supervision with consideration given to placing the loan on non-accrual status, the need for an additional allowance for loan loss, and (if appropriate) partial or full loan charge-off. Loans are placed on non-accrual status when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment. Loans that are 90 days past due as to principal and/or interest payments are generally placed on non-accrual, unless they are both well-secured and in the process of collection, or they are 1-4 family first mortgage loans or consumer loans that are exempt under regulatory rules from being classified as non-accrual. After a loan is placed on non-accrual status, any interest previously accrued but not yet collected is reversed against current income. Interest is included in income after the loan is placed on non-accrual status only as interest is received and so long as management is satisfied there is no impairment of collateral values. The loan is returned to accrual status only when the borrower has brought all past due principal and interest payments current and, in the opinion of management, the borrower has demonstrated the ability to make future payments of principal and interest as scheduled.

      The following schedule shows non-performing assets and loans past due 90 days and still accruing interest.

                                           

December 31

(Dollars in thousands) 2002 2001 2000 1999 1998

Non-accrual loans:
                                       
 
Business
  $ 15,224     $ 22,633     $ 9,598     $ 6,362     $ 6,590  
 
Real estate – construction
    301       501       1,834       2,541       7,168  
 
Real estate – business
    10,646       5,377       7,854       3,644       2,787  
 
Real estate – personal
    1,428       147       264       373       947  
 
Personal banking
    466       161       67       59       339  

Total non-accrual loans
    28,065       28,819       19,617       12,979       17,831  

Real estate acquired in foreclosure
    1,474       1,949       1,707       1,347       2,521  

 
Total non-performing assets
  $ 29,539     $ 30,768     $ 21,324     $ 14,326     $ 20,352  

Non-performing assets as a percentage of total loans
    .38%       .40%       .27%       .19%       .29%  

Non-performing assets as a percentage of total assets
    .22%       .24%       .19%       .13%       .18%  

Past due 90 days and still accruing interest:
                                       
 
Business
  $ 4,671     $ 1,643     $ 5,194     $ 4,428     $ 7,721  
 
Real estate – construction
          554       215       1       500  
 
Real estate – business
    3,734       1,790       447       1,202       1,797  
 
Real estate – personal
    4,727       6,116       5,499       3,771       3,426  
 
Personal banking
    1,400       1,804       7,238       5,603       4,327  
 
Credit card
    7,896       7,792       8,077       6,312       6,758  

Total past due 90 days and still accruing interest
  $ 22,428     $ 19,699     $ 26,670     $ 21,317     $ 24,529  

      The effect on interest income in 2002 of loans on non-accrual status at year end is presented below:

             

(In thousands)

Gross amount of interest that would have been recorded at original rate
  $ 3,496      
Interest that was reflected in income
    887      

   
Interest income not recognized
  $ 2,609      

   

      Total non-accrual loans at year end 2002 decreased $754 thousand from 2001 levels. This decline resulted from a $7.4 million decrease in business non-accrual loans, partly offset by increases of $5.3 million in business real estate non-accrual loans and $1.3 million in personal real estate non-accrual balances. Real estate that was acquired in foreclosure, which is comprised mainly of small residential properties, decreased $475 thousand from year end 2001. Total non-performing assets remain low compared to the Company’s peers, with the non-performing assets to total loans ratio at .38%. Loans past due 90 days and

20


Table of Contents

still accruing interest increased $2.7 million at year end 2002 compared to 2001. This increase was mainly due to higher delinquencies for business loans and business real estate loans, partly offset by lower personal real estate loan delinquencies.

      At December 31, 2002, the banking subsidiaries held fixed rate residential real estate loans of approximately $41.1 million at lower of cost or market, which are to be sold to secondary markets within approximately three months.

      There were no loan concentrations of multiple borrowers in similar activities at December 31, 2002, which exceeded 10% of total loans. The Company’s aggregate legal lending limit to any single or related borrowing entities is in excess of $125 million. The largest exposures generally do not exceed $70 million.

Investment Securities Analysis

      During 2002, total investment securities increased $454.0 million to $4.12 billion (excluding unrealized gains/losses) compared to $3.67 billion at the previous year end. The increase was due to purchases of new securities with liquidity resulting from lower short-term investments and higher federal funds borrowings. The growth in investment securities occurred mainly in U.S. government and federal agency securities, which increased $294.8 million, and CMO’s and asset-backed securities, which increased $180.1 million. The average tax equivalent yield on total investment securities was 5.02% in 2002 and 5.68% in 2001.

      At December 31, 2002, available for sale securities totaled $4.20 billion, which included a net unrealized gain in fair value of $155.0 million. The amount of the related after tax unrealized gain reported in stockholders’ equity was $96.1 million at year end 2002. Approximately 22% of the unrealized gain in fair value related to marketable equity securities held by Commerce Bancshares, Inc., the parent holding company (Parent). The rest of the unrealized gain related to CMO’s and asset-backed securities (45%) and U.S. government and federal agencies (32%) held by bank subsidiaries. The market value of the available for sale portfolio will vary as interest rates change. The unrealized gain in fair value at year end 2002 increased $89.0 million over year end 2001 because of the decline in market interest rates, and its effect on the fixed rate investments in the portfolio. Management expects normal maturities from the securities portfolio to meet most of the Company’s liquidity needs. Non-marketable securities include $45.4 million in Federal Reserve Bank stock and Federal Home Loan Bank stock held by bank subsidiaries as a result of debt and regulatory requirements. These securities are carried at cost. Other non-marketable securities are generally held by the Parent and non-bank subsidiaries due to regulatory restrictions. These include non-marketable venture capital investments, which are carried at estimated fair value.

21


Table of Contents

      Investment securities at year end for the past two years are shown below:

                 

December 31

(In thousands) 2002 2001

Amortized Cost
               
U.S. government and federal agency obligations
  $ 1,424,525     $ 1,129,757  
State and municipal obligations
    77,039       42,075  
CMO’s and asset-backed securities
    2,345,889       2,165,776  
Other debt securities
    42,216       70,968  
Equity securities
    218,955       245,453  
Trading securities
    11,635       12,265  

Total
  $ 4,120,259     $ 3,666,294  

Fair Value
               
U.S. government and federal agency obligations
  $ 1,474,326     $ 1,147,615  
State and municipal obligations
    78,320       43,209  
CMO’s and asset-backed securities
    2,415,258       2,176,551  
Other debt securities
    43,054       71,182  
Equity securities
    252,655       281,435  
Trading securities
    11,635       12,265  

Total
  $ 4,275,248     $ 3,732,257  

      A summary of maturities by category of investment securities and the weighted average yield for each range of maturities as of December 31, 2002, is presented in the Investment Securities note to the consolidated financial statements. U.S. government and federal agency obligations comprise 35% of the investment portfolio at December 31, 2002, with a weighted average yield of 3.95% and an estimated average maturity of 4.6 years; CMO’s and asset-backed securities comprise 57% with a weighted average yield of 5.32% and an estimated average maturity of 2.6 years.

      Other debt and equity securities above include Federal Reserve Bank stock, Federal Home Loan Bank stock, corporate bonds, notes, mutual funds, commercial paper, venture capital investments, and corporate stock. The tax equivalent yield on these securities, computed on average balances invested, was 3.68% during 2002. Most of the investments in mutual funds, corporate notes and corporate stock at year end 2002 are held by the Parent and non-banking subsidiaries. Federal Reserve Bank stock and Federal Home Loan Bank stock are restricted securities held by bank subsidiaries, and lack a market.

      The Company engages in venture capital activities through direct venture investments and two venture capital subsidiaries, which are licensed by the Small Business Administration. One of the subsidiaries, CFB Venture Fund I, Inc. (CFBI), is also qualified as a Missouri Certified Capital Company (CAPCO). This CAPCO certification expands its investment opportunities to Missouri businesses with less than $4 million in revenues. Total venture capital investments held by CFBI amounted to $11.4 million at December 31, 2002, and included CAPCO investments of $1.7 million. The second subsidiary, CFB Venture Fund II, L.P. (CFBII), is a limited partnership venture fund with 47% outside ownership and no outside debt. All funding commitments have been satisfied, and CFBII had total venture capital investments of $9.6 million at year end 2002. The Company also has direct investments in several external venture capital partnerships of $4.4 million at year end 2002. Many of the venture capital investments are not readily marketable. While the nature of these investments carries a higher degree of risk than the normal lending portfolio, management believes the potential for long-term gains in these investments outweighs the potential risks.

Deposits and Borrowings

      Deposits are the primary funding source for the Company’s banks, and are acquired from a broad base of local markets, including both individual and corporate customers. Total deposits were $9.91 billion at December 31, 2002, compared to $10.03 billion last year, reflecting a decrease of $118.6 million, or 1.2%.

22


Table of Contents

On a yearly average basis, deposits increased $320.9 million, or 3.4%, during 2002 compared to 2001 and represented strong growth in deposits, mainly in the latter half of 2001 and early 2002. Lower rates in the second half of 2002 resulted in a reduction in the Company’s certificate of deposit and money market account balances. The liquidity lost by the decline in deposits in the second half of 2002 was replaced by an increase in short-term borrowings and a decrease in overnight investments in federal funds.

      The following table shows year end deposits by type as a percentage of total deposits.

                     

December 31

(In thousands) 2002 2001

Non-interest bearing demand
    14.9 %     15.7 %    
Savings, interest checking and money market
    59.3       56.4      
Time open and C.D.’s of less than $100,000
    19.7       21.8      
Time open and C.D.’s of $100,000 and over
    6.1       6.1      

Total deposits
    100.0 %     100.0 %    

      Core deposits (defined as all non-interest and interest bearing deposits, excluding short-term C.D.’s of $100,000 and over) supported 82% of average earning assets in 2002 and 85% in 2001. Average balances by major deposit category for the last six years appear at the end of this discussion. Maturity schedules of time deposits outstanding at December 31, 2002, appear in the Interest Rate Sensitivity portion of this discussion and in the Deposits note to the consolidated financial statements.

      Short-term borrowings consist mainly of federal funds purchased and securities sold under agreements to repurchase. Balances outstanding at year end 2002 were $1.46 billion, a $372.5 million increase over $1.09 billion outstanding at year end 2001. Balances in these accounts can fluctuate significantly on a day-to-day basis. The average balance of federal funds purchased and repurchase agreements increased $169.0 million in 2002 over 2001, and decreased $170.6 million in 2001 from 2000. The average rate paid on these borrowings was 1.28% during 2002 and 3.19% during 2001.

      Subsidiary banks also borrow from the Federal Home Loan Bank (FHLB). At year end 2002 these advances totaled $322.7 million, of which $250.0 million is due in 2003. The debt maturing in 2003 may be refinanced or may be repaid with funds generated by the loan and securities portfolios. Of the FHLB advances outstanding at year end, $255.5 million had a floating rate and $67.2 million had a fixed rate. The average rate paid on FHLB advances was 2.52% during 2002 and 4.75% during 2001. The weighted average year end rate on outstanding FHLB advances at December 31, 2002, was 2.07%. Additional long-term debt includes $11.6 million borrowed from insurance companies to fund the CAPCO investments.

Liquidity and Capital Resources

      The liquid assets of the Parent consist primarily of securities purchased under agreements to resell and available for sale securities, which include readily marketable equity securities, U.S. government and federal agency securities, commercial paper, and investments in liquid money market funds. These assets totaled $209.9 million at cost and $240.7 million at fair value at December 31, 2002 compared to $142.6 million at cost and $175.2 million at fair value at December 31, 2001. Total liabilities of the Parent at December 31, 2002 increased to $22.3 million over $13.4 million at December 31, 2001. These liabilities consisted mainly of accrued income taxes, salaries, and employee benefits. Most of the increase in liabilities occurred in income taxes payable. The Parent had no third-party short-term borrowings or long-term debt during 2002. Primary sources of funds for the Parent are dividends and management fees from its subsidiary banks, which were $199.8 million and $38.5 million, respectively, in 2002. The subsidiary banks may distribute dividends without prior regulatory approval that do not exceed the sum of net income for the current year and retained net income for the preceding two years, subject to maintenance of minimum capital requirements. The Parent’s commercial paper, which management believes is readily marketable, has a P1 rating from Moody’s and an A1 rating from Standard & Poor’s. No commercial paper was outstanding during the past three years. This credit availability, along with available secured short-term borrowings from an affiliate bank, should provide adequate funds to meet outstanding or future

23


Table of Contents

commitments of the Parent. Management is not aware of any factors that would cause these ratings to be adversely impacted.

      The liquid assets held by bank subsidiaries include available for sale securities, which consist mainly of investments in U.S. government, federal agency, mortgage-backed and asset-backed securities. The available for sale bank portfolio totaled $3.93 billion at December 31, 2002, including an unrealized net gain of $119.4 million. Investment securities expected to mature in 2003 and 2004 total approximately $432 million and $1.17 billion, respectively.

      The Company continues to maintain a strong equity to assets ratio of 10.92%, based on 2002 average balances. At December 31, 2002, the Company and each of its banking subsidiaries exceeded the minimum risk based capital requirements established by banking regulatory agencies. These requirements specify ratios which represent capital, defined as Tier 1 and Total, as a percentage of assets and off-balance-sheet items which have been weighted according to broad risk categories. A leverage ratio compares Tier 1 capital to adjusted average assets. At December 31, 2002, the consolidated Tier 1 and Total risk based capital ratios were 12.67% and 14.05%, respectively, and the leverage ratio was 10.18%. The minimum ratios for well-capitalized banks are 6.00% for Tier 1 capital, 10.00% for Total capital and 5.00% for the leverage ratio.

      The cash flows from the operating, investing and financing activities of the Company resulted in a net decrease in cash and due from banks of $113.8 million in 2002. Financing activities provided cash of $85.4 million, resulting from a $372.5 million increase in borrowings of federal funds, partly offset by a $115.9 million decline in deposits and FHLB advance repayments of $53.9 million, net of new borrowings. The Company’s treasury stock repurchase program required $83.9 million, and cash dividend payments amounted to $42.2 million. Cash of $461.9 million was used in investing activities, which included a $471.4 million net increase in investment securities, a $278.0 million net increase in loans, and a $358.1 million net decrease in overnight investments. Operating activities, which typically generate significant liquidity, provided cash of $262.7 million. Future short-term liquidity needs for daily operations are not expected to vary significantly and the Company maintains adequate liquidity to meet these cash flows. The Company’s sound equity base, along with its low debt level, common and preferred stock availability, and excellent debt ratings, provide several alternatives for future financing. Future acquisitions may utilize partial funding through one or more of these options.

      Cash and stock requirements for acquisitions, funding of various employee benefit stock programs and dividends were as follows:

                         

(In millions) 2002 2001 2000

Use of cash
                       
Purchases of treasury stock
  $ 83.9     $ 58.7     $ 98.7  
Exercise of stock options, sales to affiliate non-employee directors and restricted stock awards, net
    (8.9 )     (6.6 )     (3.4 )
Cash dividends
    42.2       40.3       37.6  
Use of stock
                       
Acquisition-related issuance of new stock
          34.4        

      In January 2003, the Board of Directors authorized the Company to purchase additional shares of common stock under its stock repurchase program, which brought the total purchase authorization to 4,000,000 shares. The Company has routinely used these reacquired shares to fund the Company’s annual 5% stock dividends and various employee benefit programs. During 2002, the Company acquired approximately 2,002,000 shares under Board authorizations at an average price of $41.90.

      Per share cash dividends paid by the Company increased 6.7% during 2002 compared to 2001. Total return to shareholders, including cash and stock dividends and changes in stock price, was 12.2% for the past three years and 3.7% for the past five years. In January 2003, the Board of Directors increased the cash dividend per share by 6.6% over 2002, making 2003 the 35th consecutive year the Company has increased cash dividends.

24


Table of Contents

      During 2002, the Company contributed $19.3 million to its pension plan. The contribution was made to mitigate the effect of declining returns and valuations in the pension assets. The contribution had no significant effect on the Company’s overall liquidity. In determining pension expense, the Company makes several assumptions, including the discount rate and long-term rate of return on assets. These assumptions are determined at the beginning of the plan year based on interest rate levels and financial market performance. For 2002 these assumptions were as follows:

     

Discount rate
  7.25%
Long-term rate of return on assets
  9.00%

      With the low interest rate and sluggish economic environment, the Company expects to decrease the discount rate to 6.75% and long-term rate of return on assets to 8.00% in determining 2003 pension expense. The Company estimates that the effects of these changes in assumptions will be to increase pension cost by less than $1.5 million.

      Various commitments and contingent liabilities arise in the normal course of business which are not required to be recorded on the balance sheet. The most significant of these are loan commitments totaling $3.04 billion (excluding approximately $2.31 billion in unused approved lines of credit related to credit card loan agreements) and standby letters of credit, net of participations to non-affiliated companies, totaling $305.7 million at December 31, 2002. The Company has various other financial instruments with off-balance-sheet risk, such as commercial letters of credit and commitments to purchase and sell when-issued securities. Management does not anticipate any material losses arising from commitments and contingent liabilities and believes there are no material commitments to extend credit that represent risks of an unusual nature.

Interest Rate Sensitivity

      The Asset/ Liability Management Committee measures and manages the Company’s interest rate risk sensitivity on a monthly basis to maintain stability in earnings throughout various rate environments. Three main analytical tools provide management insight into the Company’s exposure to changing rates: repricing or GAP reports, net interest income simulations, and market value analyses. These measurement tools indicate that the Company is currently within acceptable risk guidelines as set by management.

      The schedule that follows shows a summary of the maturities or re-pricing opportunities of the Company’s earning assets and interest bearing liabilities. This schedule portrays the re-pricing risk within the Company’s balance sheet by taking the difference between maturities (or re-pricing periods) for interest earning assets and interest bearing liabilities. A negative sensitivity gap indicates that more liabilities will re-price within that particular time frame. If rates rise, liabilities will be re-pricing up faster than assets. A positive gap would indicate the opposite. GAP reports such as this typically capture only the re-pricing timing within the balance sheet and are less accurate in capturing other significant risks such as basis risk and embedded options risk. Basis risk involves the potential for the spread relationship between rates to change under different rate environments, while embedded options risk addresses the potential for the alteration of the level and/or timing of cash flows given changes in rates. Quantifying these additional risks within a re-pricing context would make the gap position in the first year more positive, as the recognition of mortgage prepayments would shorten the duration of assets and partial re-pricing of some deposits would lengthen the duration of liabilities.

      The Company’s main interest rate measurement tool, income simulations, projects net interest income under various rate scenarios in order to quantify the magnitude and timing of potential rate-related changes in net interest income. Income simulations are able to capture more of the dynamics within the balance sheet such as basis risk and embedded options risk. Management has set guidelines specifying acceptable limits within which net interest income can change under various rate change scenarios. These rate movements include a “most likely” rate forecast provided by an outside vendor, as well as “shock” scenarios which are intended to capture interest rate risk under adverse conditions by immediately shifting rates up and down. Simulation results indicate that the Company is within all limits. Interest rate risk is also measured by simulating changes in net interest income under gradually rising and declining

25


Table of Contents

parallel shift scenarios, as well as scenarios which allow for twists in the shape of the yield curve. The composition of products on the balance sheet is assumed to remain constant so that the analyses capture risks to the current balance sheet mix only. As of December 31, 2002, various gradual basis point shifts in the LIBOR yield curve would be expected to have the following impact on net interest income for twelve months.
                 

Increase % of Net
(Dollars in millions) (Decrease) Interest Income

200 basis points rising
  $ .2       .03 %
100 basis points rising
    1.2       .23  
100 basis points falling
    (7.1 )     (1.41 )

      The Company also uses market value analyses to help identify longer-term risks that may reside on the current balance sheet. This is considered a secondary risk measurement tool by management. The Company measures the market value of equity as the net present value of all asset and liability cash flows discounted along the current LIBOR curve plus appropriate market risk spreads. It is the change in the market value of equity under different rate environments, which gives insight into the magnitude of risk to future earnings due to rate changes. Management has set limits concerning potential declines in the market value of equity within which it feels comfortable that risk is relatively low. Current results show that the Company is within these limits. Market value analyses also help management understand the price sensitivity of non-marketable bank products under different rate environments.

      In 2001, the Federal Reserve sharply reduced short-term rates, and for most of 2002, the Federal Reserve held short-term rates flat, easing rates by 50 basis points in November. While most of the Company’s variably priced assets had been affected by rate reductions in 2001, its fixed rate loans continued to re-price downward during much of 2002 as loans matured or new loans were added. Total average loans grew approximately $52 million during the first six months of 2002 mainly due to growth in consumer and business loans, and the mix of new loans helped to keep earning asset yields relatively constant. Also through the first six months of 2002, certificate of deposit accounts continued to re-price downward and the Company experienced some run-off of these accounts as depositors looked for alternative higher yielding accounts. Other non-maturity deposits showed some balance growth and rates remained relatively constant. The combination of these effects for the first six months allowed the Company to improve its net interest income and overall margin, and the Company remained less asset sensitive. During the second half of 2002, rates on all deposits continued to decline and deposit growth slowed. Seasonal commercial lending increased and added purchases of investment securities occurred, funded mainly from short-term borrowings. As a result, net interest income improved. The recent reduction in short-term rates in November, however, limited the Company’s ability to lower deposit rates on all products. While certificates of deposit and money market accounts declined, rates on interest checking accounts (18% of interest bearing deposits) moved down only slightly. At the same time, large portions of the Company’s variably priced assets re-priced downward. The increase in fixed rate investment securities earlier in the year helped to offset some of this re-pricing risk.

      Thus, with the growth in loans experienced this year, many of which are variably priced, coupled with fewer certificates of deposit and a larger investment securities portfolio, the Company has achieved a more balanced interest rate risk profile than in the previous year. Its main risk is that of falling interest rates, and the profile above shows that if rates fell by 100 basis points, net interest income would decline by $7.1 million. While it is unlikely that rates will be lowered to that extent in the future, it remains the largest risk to the Company’s net interest income.

      The Company’s balance sheet is well diversified, with strong liquidity and low interest rate risk. Estimated maturities in the investment securities portfolio for 2003 are in excess of $430 million. The use of derivative products is limited and the deposit base is strong and stable. The loan to deposit ratio, while showing some growth towards the end of 2002, is still at relatively low levels, which should present the Company with opportunities to fund future loan growth at reasonable costs.

26


Table of Contents

      The following is an analysis of sensitivity gaps of interest earning assets and interest bearing liabilities:

Repricing and Interest Rate Sensitivity Analysis

December 31, 2002
                                                   

1-3 4-6 7-12 1-5 Over 5
(Dollars in thousands) Months Months Months Years Years Total

Interest earning assets:
                                               
 
Loans, net of unearned income
  $ 3,982,657     $ 190,766     $ 795,486     $ 2,462,401     $ 444,634     $ 7,875,944  
 
Investment securities
    302,052       104,674       220,452       2,741,530       906,540       4,275,248  
 
Federal funds sold and securities purchased under agreements to resell
    16,945                               16,945  

Total interest earning assets
    4,301,654       295,440       1,015,938       5,203,931       1,351,174       12,168,137  

Interest bearing liabilities:
                                               
 
Time open & C.D.’s of less than $100,000
    481,059       415,225       431,555       621,034       3,977       1,952,850  
 
Time open & C.D.’s of $100,000 & over
    257,364       137,692       87,614       120,037       644       603,351  
 
Savings, interest checking and money market(A)
    2,596,711       1,340,148       236,359       1,176,816       528,196       5,878,230  
 
Federal funds purchased and securities sold under agreements to repurchase
    1,459,868                               1,459,868  
 
Long-term debt and other borrowings
    255,537       36       72       69,887       12,925       338,457  

Total interest bearing liabilities
    5,050,539       1,893,101       755,600       1,987,774       545,742       10,232,756  

Interest sensitivity gap
  $ (748,885 )   $ (1,597,661 )   $ 260,338     $ 3,216,157     $ 805,432     $ 1,935,381  

Cumulative interest sensitivity gap
  $ (748,885 )   $ (2,346,546 )   $ (2,086,208 )   $ 1,129,949     $ 1,935,381          

Cumulative ratio of interest-sensitive assets to interest-sensitive liabilities
    .85       .66       .73       1.12       1.19          

(A) The Company recognizes the fact that, although savings and other interest bearing demand deposits can potentially re-price or be withdrawn at any time, classifying these balances only within the 1 to 3 month time frame dramatically overstates their sensitivity. Historical trends and analyses have shown that the majority of these deposits neither re-price fully with market rates nor will customers significantly alter balances based on changes in market rates. These balances have been spread over longer time frames to reflect these findings.

Derivative Financial Instruments

      The Company maintains an overall interest rate risk management strategy that permits the use of derivative instruments to modify exposure to interest rate risk. The Company’s interest rate risk management strategy includes the ability to modify the re-pricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect the net interest margin and cash flows. Interest rate swaps are used on a limited basis as part of this strategy. At present the Company has three outstanding swaps which are accounted for as fair value hedges of fixed rate loans. This accounting results in the changes in the fair values of the swaps and the hedged loans being offset against each other in current earnings.

27


Table of Contents

      The Company enters into foreign exchange derivative instruments as an accommodation to customers and offsets the related foreign exchange risk by entering into offsetting third-party forward contracts with approved reputable counterparties. In addition, the Company takes proprietary positions in such contracts based on market expectations. This trading activity is managed within a policy of specific controls and limits. Most of the foreign exchange contracts outstanding at December 31, 2002, mature within 30 days, and the longest period to maturity is 12 months.

      Additionally, interest rate lock commitments issued on residential mortgage loans intended to be held for resale are considered derivative instruments. The interest rate exposure on these commitments is economically hedged primarily with forward sale contracts in the secondary market.

      The Company is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. The Company controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures. Because the Company generally enters into transactions only with high quality counterparties, losses associated with counterparty nonperformance on derivative financial instruments have been immaterial. The amount of credit risk associated with these instruments is limited to the cost of replacing a contract in a gain position, on which a counterparty may default.

      The following table summarizes the notional amounts and estimated fair values of the Company’s derivative instruments at December 31, 2002 and 2001. Notional amount, along with the other terms of the derivative, is used to determine the amounts to be exchanged between the counterparties. Because the notional amount does not represent amounts exchanged by the parties, it is not a measure of loss exposure related to the use of derivatives nor of exposure to liquidity risk. Positive fair values are recorded in other assets and negative fair values are recorded in other liabilities in the consolidated balance sheets.

                                                   

2002 2001


Positive Negative Positive Negative
Notional Fair Fair Notional Fair Fair
(In thousands) Amount Value Value Amount Value Value

Interest rate swaps
  $ 23,322     $     $ (2,293 )   $ 24,912     $     $ (551 )
Foreign exchange contracts:
                                               
 
Forward contracts
    126,438       7,388       (7,390 )     99,232       3,373       (3,349 )
 
Options written/purchased
    2,175       10       (10 )     1,950       2       (2 )
Mortgage loan commitments
    33,136       346             18,679       79       (162 )
Mortgage loan forward sale contracts
    33,074       8       (67 )     43,758       921       (1 )

Total at December 31
  $ 218,145     $ 7,752     $ (9,760 )   $ 188,531     $ 4,375     $ (4,065 )

Operating Segments

      The Company segregates financial information for use in assessing its performance and allocating resources among three operating segments. The results are determined based on the Company’s management accounting process, which assigns balance sheet and income statement items to each responsible segment. These segments are defined by customer base and product type. The management process measures the performance of the operating segments based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. Each segment is managed by executives who, in conjunction with the Chief Executive Officer, make strategic business decisions regarding that segment. The three reportable operating segments are Consumer, Commercial and Money Management. Additional information is presented in the Segments note to the consolidated financial statements.

      Beginning in 2002, the Company implemented a new funds transfer pricing method to value funds used (e.g., loans, fixed assets, cash, etc.) and funds provided (deposits, borrowings, and equity) by the business segments and their components. This new process assigns a specific value to each new source or use of funds with a maturity, based on current LIBOR interest rates, thus determining an interest spread at the time of the transaction. Non-maturity assets and liabilities are assigned to LIBOR based funding

28


Table of Contents

pools. Previous methodology used funding pools based on average rates to assign and determine value. The new method should provide a more accurate means of valuing fund sources and uses in a varying interest rate environment. The segment most affected by the change was the Consumer segment, whose credit for funds generated in 2002 declined significantly compared to 2001.
 
Consumer

      The Consumer segment includes the retail branch network, consumer finance, bankcard, student loans and discount brokerage services. Pre-tax income for 2002 was $129.2 million, a decrease of $51.5 million, or 28.5%, from 2001. Most of the decrease was due to lower allocated funding credits of $122.0 million, as discussed above. Direct net interest income increased $66.4 million, and charge-offs declined $4.1 million. Non-interest income rose $3.1 million, mainly due to higher credit card fees, deposit account charges, and brokerage related fees. Credit card fees were higher due to growth in debit card fees, deposit account charges increased due to higher overdraft and return items fees, and higher brokerage revenue resulted from increased sales of annuities. Non-interest expense increased $3.0 million mainly due to higher costs for salaries and employee benefits, marketing and check processing charges, partly offset by lower data processing charges. Total average assets directly related to the segment declined 1.7% from 2001. Average segment loans decreased 1.1% compared to 2001 mainly as a result of a decline in personal real estate loans, and average deposits increased slightly, .2%.

 
Commercial

      The Commercial segment provides corporate lending, leasing, international services, and corporate cash management services. Pre-tax income increased $7.7 million, or 7.4%, over 2001. Assigned funding costs declined $74.3 million compared to the previous year. Non-interest income rose $4.4 million, mainly in fees earned on commercial cash management accounts. Partly offsetting these effects was a $66.7 million, or 23.3%, decline in direct net interest income from the previous year. In addition, non-interest expense increased $4.2 million due to higher indirect costs for management fees and loan servicing costs. During 2002, total average loans decreased .2%, compared to a 2.7% increase during 2001. Average deposits increased 8.4% during 2002, compared to a 3.1% increase during 2001.

 
Money Management

      The Money Management segment consists of the trust and capital markets activities. The Trust group provides trust and estate planning services, and advisory and discretionary investment management services. It also provides investment management services to The Commerce Funds, a series of mutual funds with $2.03 billion in total assets. The Capital Markets group sells primarily fixed-income securities to individuals, corporations, correspondent banks, public institutions, and municipalities, and also provides investment safekeeping and bond accounting services. Pre-tax income for the segment was $29.3 million in 2002 compared to $31.9 million in 2001, a decrease of $2.6 million. The decrease was due to higher non-interest expense of $2.6 million, mainly in salaries and employee benefits. Non-interest income declined $864 thousand, mainly due to lower trust revenues but offset by higher bond trading revenues. Trust revenues declined as a result of lower asset valuations upon which fees are based, while bond trading revenues grew 4.1% from continued strong customer demand for fixed income products. The assigned credit for funds declined $2.6 million. Direct net interest income rose $3.4 million. Average assets decreased $123.2 million during 2002 because of lower overnight investments. Average deposits increased $164.6 million during 2002 and $87.6 million during 2001 due to increased sales of short-term certificates of deposit over $100 thousand to corporate customers.

Impact of Recently Issued Accounting Standards

      In June 2002, the Financial Accounting Standards Board (FASB) issued Statement No. 146, “Accounting for Costs Associated with Exit or Disposal Activities”. The provisions of this Statement are effective for exit or disposal activities initiated after December 31, 2002. The Company does not believe that the adoption of Statement No. 146 will have a significant impact on its consolidated financial statements.

29


Table of Contents

      In October 2002, the FASB issued Statement No. 147, “Acquisitions of Certain Financial Institutions”. This Statement provides guidance on the accounting for the acquisition of a financial institution and applies to all acquisitions except those between two or more mutual enterprises. Those transition provisions were effective on October 1, 2002. The scope of Statement No. 144 was amended to include long-term customer-relationship intangible assets such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The Company does not believe that the adoption of Statement No. 147 will have a significant impact on its consolidated financial statements.

      In November 2002, the FASB issued Interpretation No. 45, “Requirements for Guarantees Including Indirect Guarantees of Indebtedness of Others”. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements in this Interpretation are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company does not believe that the adoption of Interpretation No. 45 will have a significant impact on its consolidated financial statements.

      In December 2002, the FASB issued Statement No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure”. This Statement, which amends Statement No. 123, “Accounting for Stock-Based Compensation”, provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition it requires more prominent and more frequent disclosures in financial statements about the effects of stock-based compensation.

      Effective January 1, 2003, the Company voluntarily adopted the fair value recognition provisions of Statement No. 123 for stock-based employee compensation. All prior periods in future reports will be restated to reflect the compensation expense that would have been recognized had the recognition provisions of Statement No. 123 been applied to all awards granted to employees after January 1, 1995. Pro forma information under the provisions of Statement No. 123 may be found in the Summary of Significant Accounting Policies in the notes to consolidated financial statements.

      In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities”. This Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements, elaborates on the financial statement disclosures to be made by enterprises involved with variable interest entities, including requiring consolidation of entities in which an enterprise has a controlling financial interest that is not controlled through voting interests. The requirements in this Interpretation are effective for variable interest entities created after January 31, 2003 and the first fiscal or interim period beginning after June 15, 2003 for variable interest entities acquired before that date. The Company does not believe that the adoption of Interpretation No. 46 will have a significant impact on its consolidated financial statements.

Effects of Inflation

      The impact of inflation on financial institutions differs significantly from that exerted on industrial entities. Financial institutions are not heavily involved in large capital expenditures used in the production, acquisition or sale of products. Virtually all assets and liabilities of financial institutions are monetary in nature and represent obligations to pay or receive fixed and determinable amounts not affected by future changes in prices. Changes in interest rates have a significant effect on the earnings of financial institutions. Higher interest rates generally follow the rising demand of borrowers and the corresponding increased funding requirements of financial institutions. Although interest rates are viewed as the price of borrowing funds, the behavior of interest rates differs significantly from the behavior of the prices of goods and services. Prices of goods and services may be directly related to that of other goods and services while the price of borrowing relates more closely to the inflation rate in the prices of those goods and services. As a result, when the rate of inflation slows, interest rates tend to decline while absolute prices for goods and services remain at higher levels. Interest rates are also subject to restrictions imposed through monetary

30


Table of Contents

policy, usury laws and other artificial constraints. The rate of inflation has been relatively low in recent years.

Corporate Governance

      The Company has adopted a number of corporate governance measures. Information on corporate governance is available on the Company’s web site www.commercebank.com under Investor Relations.

Forward-Looking Statements

      This report may contain “forward-looking statements” that are subject to risks and uncertainties and include information about possible or assumed future results of operations. Many possible events or factors could affect the future financial results and performance of the Company. This could cause results or performance to differ materially from those expressed in the forward-looking statements. Words such as “expects”, “anticipates”, “believes”, “estimates”, variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed throughout this report. Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events. Such possible events or factors include: changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, governmental legislation and regulation, fluctuations in interest rates, changes in liquidity requirements, demand for loans in the Company’s market area, and competition with other entities that offer financial services.

31


Table of Contents

AVERAGE BALANCE SHEETS – AVERAGE RATES AND YIELDS

                                                                           

Years Ended December 31

2002 2001 2000



Average Average Average
Interest Rates Interest Rates Interest Rates
Average Income/ Earned/ Average Income/ Earned/ Average Income/ Earned/
(Dollars in thousands) Balance Expense Paid Balance Expense Paid Balance Expense Paid

ASSETS
                                                                       
Loans:(A)
                                                                       
 
Business(B)
  $ 2,418,517     $ 114,275       4.73 %   $ 2,556,796     $ 168,868       6.60 %   $ 2,628,201     $ 215,199       8.19 %
 
Real estate – construction
    474,307       23,894       5.04       409,262       29,598       7.23       382,106       33,364       8.73  
 
Real estate – business
    1,483,012       88,645       5.98       1,398,366       103,551       7.41       1,267,872       104,757       8.26  
 
Real estate – personal
    1,247,209       82,382       6.61       1,339,436       98,283       7.34       1,417,548       105,229       7.42  
 
Personal banking
    1,646,549       110,726       6.72       1,616,254       128,639       7.96       1,608,795       136,165       8.46  
 
Credit card
    492,148       53,120       10.79       489,817       62,668       12.79       497,519       70,256       14.12  

Total loans
    7,761,742       473,042       6.09       7,809,931       591,607       7.58       7,802,041       664,970       8.52  

Investment securities:
                                                                       
 
U.S. government & federal agency
    1,233,040       57,159       4.64       892,248       48,666       5.45       913,285       56,486       6.18  
 
State & municipal obligations(B)
    41,103       3,079       7.49       55,379       4,225       7.63       72,209       5,641       7.81  
 
CMO’s and asset-backed securities
    2,118,460       112,703       5.32       1,284,355       77,066       6.00       1,034,172       64,336       6.22  
 
Trading securities
    10,931       532       4.86       15,924       774       4.86       11,000       765       6.95  
 
Other marketable securities(B)
    124,648       4,258       3.42       159,897       6,742       4.22       86,133       5,895       6.84  
 
Non-marketable securities
    66,666       2,781       4.17       68,299       3,246       4.75       68,013       3,786       5.57  

Total investment securities
    3,594,848       180,512       5.02       2,476,102       140,719       5.68       2,184,812       136,909       6.27  

Federal funds sold and securities purchased under agreements to resell
    84,278       1,486       1.76       541,930       22,386       4.13       227,623       14,517       6.38  

Total interest earning assets
    11,440,868       655,040       5.73       10,827,963       754,712       6.97       10,214,476       816,396       7.99  

Less allowance for loan losses
    (129,960 )                     (129,978 )                     (125,887 )                
Unrealized gain (loss) on investment securities
    114,908                       56,296                       (3,146 )                
Cash and due from banks
    511,798                       532,715                       533,028                  
Land, buildings and equipment – net
    329,553                       286,166                       244,877                  
Other assets
    146,671                       162,661                       162,709                  

                   
                     
                 
Total assets
  $ 12,413,838                     $ 11,735,823                     $ 11,026,057                  

                   
                     
                 
LIABILITIES AND EQUITY
                                                                       
Interest bearing deposits:
                                                                       
 
Savings
  $ 353,779       2,146       .61     $ 323,462       3,345       1.03     $ 316,532       5,484       1.73  
 
Interest checking and money market
    5,762,465       43,101       .75       5,253,024       97,746       1.86       4,896,337       144,398       2.95  
 
Time open & C.D.’s of less than $100,000
    2,046,041       70,367       3.44       2,259,161       121,851       5.39       2,068,653       112,182       5.42  
 
Time open & C.D.’s of $100,000 and over
    651,336       18,252       2.80       530,874       27,699       5.22       328,652       18,275       5.56  

Total interest bearing deposits
    8,813,621       133,866       1.52       8,366,521       250,641       3.00       7,610,174       280,339       3.68  

Borrowings:
                                                                       
 
Federal funds purchased and securities sold under agreements to repurchase
    776,231       9,917       1.28       607,187       19,345       3.19       777,782       44,936       5.78  
 
Long-term debt and other borrowings(C)
    367,317       9,299       2.53       296,041       13,775       4.65       104,958       6,613       6.30  

Total borrowings
    1,143,548       19,216       1.68       903,228       33,120       3.67       882,740       51,549       5.84  

Total interest bearing liabilities
    9,957,169       153,082       1.54 %     9,269,749       283,761       3.06 %     8,492,914       331,888       3.91 %

Non-interest bearing demand deposits
    974,941                       1,101,174                       1,331,220                  
Other liabilities
    125,782                       142,061                       101,215                  
Stockholders’ equity
    1,355,946                       1,222,839                       1,100,708                  

                   
                     
                 
Total liabilities and equity
  $ 12,413,838                     $ 11,735,823                     $ 11,026,057                  

Net interest margin (T/E)
          $ 501,958                     $ 470,951                     $ 484,508          

Net yield on interest earning assets
                    4.39 %                     4.35 %                     4.74 %

Percentage increase (decrease) in net interest margin (T/E) compared to the prior year
                    6.58 %                     (2.80 )%                     2.88 %

(A) Loans on non-accrual status are included in the computation of average balances. Included in interest income above are loan fees and late charges, net of amortization of deferred loan origination costs, which are immaterial. Credit card income from merchant discounts and net interchange fees are not included in loan income.
(B) Interest income and yields are presented on a fully-taxable equivalent basis using the Federal statutory income tax rate. Business loan interest income includes tax free loan income of $3,355,000 in 2002, $3,937,000 in 2001, $3,587,000 in 2000, $3,579,000 in 1999 and $3,499,000 in 1998, including tax equivalent adjustments of $1,142,000 in 2002, $1,266,000 in 2001, $1,118,000 in 2000, $1,153,000 in 1999 and $1,122,000 in 1998. State and municipal interest income includes tax equivalent adjustments of

32


Table of Contents

AVERAGE BALANCE SHEETS – AVERAGE RATES AND YIELDS

                                                                                 

Years Ended December 31

1999 1998 1997



Average
Average Average Average Balance
Interest Rates Interest Rates Interest Rates Five Year
Average Income/ Earned/ Average Income/ Earned/ Average Income/ Earned/ Compound
Balance Expense Paid Balance Expense Paid Balance Expense Paid Growth Rate

    $ 2,424,416     $ 177,298       7.31 %   $ 2,211,936     $ 171,290       7.74 %   $ 1,835,546     $ 146,304       7.97 %     5.67 %
      352,767       27,612       7.83       257,920       21,123       8.19       247,530       21,458       8.67       13.89  
      1,075,335       85,661       7.97       955,057       79,850       8.36       824,356       70,539       8.56       12.46  
      1,337,578       97,051       7.26       1,256,118       94,399       7.52       1,068,668       84,255       7.88       3.14  
      1,525,662       123,076       8.07       1,402,676       119,894       8.55       1,308,293       112,572       8.60       4.71  
      501,109       65,193       13.01       513,124       68,776       13.40       530,799       71,521       13.47       (1.50 )

      7,216,867       575,891       7.98       6,596,831       555,332       8.42       5,815,192       506,649       8.71       5.94  

      1,263,601       75,865       6.00       1,418,501       87,349       6.16       1,599,452       99,895       6.25       (5.07 )
      91,390       7,273       7.96       98,664       7,909       8.02       99,328       7,775       7.83       (16.18 )
      1,162,167       71,805       6.18       880,617       55,555       6.31       789,039       50,030       6.34       21.84  
      13,163       845       6.42       11,302       554       4.90       8,358       444       5.32       5.51  
      116,431       6,993       6.01       142,125       8,325       5.86       111,140       6,624       5.96       2.32  
      51,976       2,901       5.58       52,994       3,664       6.91       61,128       3,369       5.51       1.75  

      2,698,728       165,682       6.14       2,604,203       163,356       6.27       2,668,445       168,137       6.30       6.14  

      287,305       14,297       4.98       292,863       15,781       5.39       246,361       13,647       5.54       (19.31 )

      10,202,900       755,870       7.41       9,493,897       734,469       7.74       8,729,998       688,433       7.89       5.56  

      (119,567 )                     (110,904 )                     (102,145 )                     4.93  
      41,438                       65,420                       25,903                       NM  
      590,367                       608,981                       635,444                       (4.24 )
      228,236                       218,201                       213,087                       9.11  
      169,748                       204,205                       178,320                       (3.83 )

                   
                     
                     
 
    $ 11,113,122                     $ 10,479,800                     $ 9,680,607                       5.10  

                   
                     
                     
 
    $ 336,845       5,765       1.71     $ 317,833       7,354       2.31     $ 301,010       7,284       2.42       3.28  
      5,073,867       126,014       2.48       4,377,794       134,773       3.08       3,776,101       126,719       3.36       8.82  
      2,182,804       109,857       5.03       2,197,549       118,581       5.40       2,160,892       116,798       5.41       (1.09 )
      293,926       14,572       4.96       252,628       13,713       5.43       210,283       11,280       5.36       25.37  

      7,887,442       256,208       3.25       7,145,804       274,421       3.84       6,448,286       262,081       4.06       6.45  

      621,160       27,827       4.48       533,862       25,827       4.84       450,439       22,202       4.93       11.50  
      26,627       884       3.32       12,953       494       3.82       11,565       851       7.37       99.70  

      647,787       28,711       4.43       546,815       26,321       4.81       462,004       23,053       4.99       19.87  

      8,535,229       284,919       3.34 %     7,692,619       300,742       3.91 %     6,910,290       285,134       4.13 %     7.58  

      1,372,100                       1,622,429                       1,750,171                       (11.04 )
      126,591                       135,539                       77,945                       10.04  
      1,079,202                       1,029,213                       942,201                       7.55  

                   
                     
                     
 
    $ 11,113,122                     $ 10,479,800                     $ 9,680,607                       5.10 %

            $ 470,951                     $ 433,727                     $ 403,299                  

                      4.62 %                     4.57 %                     4.62 %        

                      8.58 %                     7.54 %                     8.64 %        

$999,000 in 2002, $1,325,000 in 2001, $1,753,000 in 2000, $2,375,000 in 1999 and $2,641,000 in 1998. Interest income on other marketable securities includes tax equivalent adjustments of $346,000 in 2002, $332,000 in 2001, $424,000 in 2000, $551,000 in 1999 and $416,000 in 1998.
(C) Interest expense of $494,000, $747,000, $433,000, $312,000 and $31,000 which was capitalized on construction projects in 2002, 2001, 2000, 1999 and 1998, respectively, is not deducted from the interest expense shown above.

33


Table of Contents

QUARTERLY AVERAGE BALANCE SHEETS – AVERAGE RATES AND YIELDS


                                                                   
Year Ended December 31, 2002

Fourth Quarter Third Quarter Second Quarter First Quarter




Average Average Average Average
Rates Rates Rates Rates
Average Earned/ Average Earned/ Average Earned/ Average Earned/
(Dollars in millions) Balance Paid Balance Paid Balance Paid Balance Paid

ASSETS
                                                               
Loans:
                                                               
 
Business(A)
  $ 2,454       4.37 %   $ 2,404       4.84 %   $ 2,433       4.77 %   $ 2,382       4.93 %
 
Real estate – construction
    492       4.82       487       5.00       478       5.09       440       5.27  
 
Real estate – business
    1,528       5.75       1,477       5.97       1,453       6.07       1,474       6.13  
 
Real estate – personal
    1,237       6.26       1,228       6.52       1,248       6.72       1,276       6.92  
 
Personal banking
    1,738       6.35       1,694       6.52       1,594       6.95       1,558       7.15  
 
Credit card
    508       10.75       494       10.94       480       10.47       487       11.02  

Total loans
    7,957       5.80       7,784       6.08       7,686       6.16       7,617       6.36  

Investment securities:
                                                               
 
U.S. government & federal agency
    1,330       4.72       1,338       4.30       1,130       5.17       1,130       4.39  
 
State & municipal obligations(A)
    48       6.53       37       7.65       39       7.99       40       8.02  
 
CMO’s and asset-backed securities
    2,136       5.10       2,126       5.21       2,070       5.43       2,142       5.55  
 
Trading securities
    12       4.34       11       4.89       13       5.28       8       4.93  
 
Other marketable securities(A)
    102       4.01       74       4.60       123       3.19       201       2.80  
 
Non-marketable securities
    69       4.20       66       4.44       66       3.84       66       4.20  

Total investment securities
    3,697       4.93       3,652       4.87       3,441       5.26       3,587       5.03  

Federal funds sold and securities purchased under agreements to resell
    78       1.52       45       2.05       90       1.84       124       1.76  

Total interest earning assets
    11,732       5.50       11,481       5.68       11,217       5.85       11,328       5.89  

Less allowance for loan losses
    (131 )             (130 )             (129 )             (130 )        
Unrealized gain on investment securities
    155               146               81               77          
Cash and due from banks
    517               510               511               509          
Land, buildings and equipment – net
    336               334               329               319          
Other assets
    148               149               140               150          

Total assets
  $ 12,757             $ 12,490             $ 12,149             $ 12,253          

LIABILITIES AND EQUITY
                                                               
Interest bearing deposits:
                                                               
 
Savings
  $ 354       .50     $ 359       .64     $ 362       .64     $ 340       .64  
 
Interest checking and money market
    5,846       .61       5,740       .77       5,758       .80       5,705       .81  
 
Time open & C.D.’s under $100,000
    1,967       3.07       1,999       3.18       2,074       3.46       2,146       4.02  
 
Time open & C.D.’s $100,000 & over
    620       2.58       666       2.65       686       2.77       633       3.21  

Total interest bearing deposits
    8,787       1.30       8,764       1.46       8,880       1.57       8,824       1.76  

Borrowings:
                                                               
 
Federal funds purchased and securities sold under agreements to repurchase
    1,052       1.21       843       1.38       513       1.22       692       1.29  
 
Long-term debt and other borrowings
    361       2.23       356       2.29       361       2.63       392       2.94  

Total borrowings
    1,413       1.47       1,199       1.65       874       1.80       1,084       1.89  

Total interest bearing liabilities
    10,200       1.32 %     9,963       1.48 %     9,754       1.59 %     9,908       1.77 %

Non-interest bearing demand deposits
    1,014               997               958               929          
Other liabilities
    142               143               101               117          
Stockholders’ equity
    1,401               1,387               1,336               1,299          

Total liabilities and equity
  $ 12,757             $ 12,490             $ 12,149             $ 12,253          

Net interest margin (T/E)
  $ 129             $ 127             $ 125             $ 121          

Net yield on interest earning assets
            4.35 %             4.40 %             4.47 %             4.34 %

(A) Includes tax equivalent calculations.

34


Table of Contents

                                                                   

Year Ended December 31, 2001

Fourth Quarter Third Quarter Second Quarter First Quarter




Average Average Average Average
Rates Rates Rates Rates
Average Earned/ Average Earned/ Average Earned/ Average Earned/
(Dollars in millions) Balance Paid Balance Paid Balance Paid Balance Paid

ASSETS
                                                               
Loans:
                                                               
 
Business(A)
  $ 2,430       5.26 %   $ 2,476       6.32 %   $ 2,650       6.89 %   $ 2,674       7.84 %
 
Real estate – construction
    413       5.86       414       7.23       418       7.46       392       8.47  
 
Real estate – business
    1,464       6.58       1,421       7.30       1,372       7.70       1,335       8.13  
 
Real estate – personal
    1,295       7.01       1,320       7.21       1,357       7.46       1,388       7.64  
 
Personal banking
    1,611       7.31       1,645       7.69       1,604       8.27       1,605       8.59  
 
Credit card
    486       11.51       483       12.10       487       13.14       503       14.39  

Total loans
    7,699       6.66       7,759       7.35       7,888       7.83       7,897       8.46  

Investment securities:
                                                               
 
U.S. government & federal agency
    1,017       4.70       951       5.17       868       5.98       730       6.28  
 
State & municipal obligations(A)
    47       7.81       55       7.75       57       7.77       62       7.24  
 
CMO’s and asset-backed securities
    1,837       5.73       1,282       5.99       1,098       6.17       910       6.36  
 
Trading securities
    13       .97       15       5.88       16       4.24       19       7.32  
 
Other marketable securities(A)
    281       3.46       143       3.68       107       5.44       107       5.75  
 
Non-marketable securities
    68       2.73       71       6.33       66       4.54       68       5.33  

Total investment securities
    3,263       5.16       2,517       5.60       2,212       6.04       1,896       6.29  

Federal funds sold and securities purchased under agreements to resell
    301       2.12       698       3.58       586       4.40       584       5.59  

Total interest earning assets
    11,263       6.11       10,974       6.71       10,686       7.27       10,377       7.90  

Less allowance for loan losses
    (130 )             (130 )             (131 )             (129 )        
Unrealized gain on investment securities
    91               53               46               34          
Cash and due from banks
    530               532               554               514          
Land, buildings and equipment – net
    306               298               277               263          
Other assets
    151               166               171               164          

Total assets
  $ 12,211             $ 11,893             $ 11,603             $ 11,223          

 
LIABILITIES AND EQUITY
                                                               
Interest bearing deposits:
                                                               
 
Savings
  $ 330       .65     $ 330       .88     $ 328       1.04     $ 305       1.62  
 
Interest checking and money market
    5,580       1.03       5,469       1.61       5,040       2.11       4,915       2.85  
 
Time open & C.D.’s under $100,000
    2,280       4.85       2,300       5.26       2,284       5.63       2,170       5.87  
 
Time open & C.D.’s $100,000 & over
    579       4.33       545       5.12       530       5.62       468       5.99  

Total interest bearing deposits
    8,769       2.23       8,644       2.77       8,182       3.28       7,858       3.83  

Borrowings:
                                                               
 
Federal funds purchased and securities sold under agreements to repurchase
    643       1.58       629       2.89       589       3.69       566       4.86  
 
Long-term debt and other borrowings
    414       3.35       326       4.53       211       5.71       231       6.24  

Total borrowings
    1,057       2.27       955       3.45       800       4.22       797       5.26  

Total interest bearing liabilities
    9,826       2.23 %     9,599       2.84 %     8,982       3.36 %     8,655       3.96 %

Non-interest bearing demand deposits
    958               915               1,276               1,261          
Other liabilities
    147               145               139               136          
Stockholders’ equity
    1,280               1,234               1,206               1,171          

Total liabilities and equity
  $ 12,211             $ 11,893             $ 11,603             $ 11,223          

Net interest margin (T/E)
  $ 118             $ 117             $ 118             $ 118          

Net yield on interest earning assets
            4.16 %             4.22 %             4.44 %             4.60 %

(A)  Includes tax equivalent calculations.

35


Table of Contents

SUMMARY OF QUARTERLY STATEMENTS OF INCOME

                                 

For the Quarter Ended
Year Ended December 31, 2002
(In thousands, except per share data) 12/31/02 9/30/02 6/30/02 3/31/02

Interest income
  $ 161,907     $ 163,760     $ 163,050     $ 163,836  
Interest expense
    (33,977 )     (36,979 )     (38,484 )     (43,148 )

Net interest income
    127,930       126,781       124,566       120,688  
Non-interest income
    72,500       69,547       69,427       69,098  
Salaries and employee benefits
    (62,651 )     (63,203 )     (61,066 )     (63,635 )
Other expense
    (52,435 )     (47,806 )     (51,719 )     (50,412 )
Provision for loan losses
    (10,848 )     (9,193 )     (6,668 )     (7,399 )

Income before income taxes
    74,496       76,126       74,540       68,340  
Income taxes
    (23,031 )     (25,111 )     (24,434 )     (21,428 )

Net income
  $ 51,465     $ 51,015     $ 50,106     $ 46,912  

Net income per share – basic*
  $ .77     $ .75     $ .73     $ .68  
Net income per share – diluted*
  $ .76     $ .74     $ .72     $ .67  

Weighted average shares – basic*
    67,237       68,020       68,783       68,795  
Weighted average shares – diluted*
    67,971       68,787       69,741       69,676  

                                 

For the Quarter Ended
Year Ended December 31, 2001
(In thousands, except per share data) 12/31/01 9/30/01 6/30/01 3/31/01

Interest income
  $ 172,605     $ 184,826     $ 192,895     $ 201,463  
Interest expense
    (55,155 )     (68,527 )     (75,058 )     (84,274 )

Net interest income
    117,450       116,299       117,837       117,189  
Non-interest income
    70,215       68,997       69,031       66,756  
Salaries and employee benefits
    (60,033 )     (59,415 )     (58,772 )     (57,913 )
Other expense
    (49,555 )     (50,404 )     (51,490 )     (50,408 )
Provision for loan losses
    (10,584 )     (8,317 )     (7,992 )     (9,530 )

Income before income taxes
    67,493       67,160       68,614       66,094  
Income taxes
    (20,697 )     (21,642 )     (22,831 )     (22,217 )

Net income
  $ 46,796     $ 45,518     $ 45,783     $ 43,877  

Net income per share – basic*
  $ .68     $ .66     $ .66     $ .63  
Net income per share – diluted*
  $ .67     $ .65     $ .65     $ .63  

Weighted average shares – basic*
    68,879       69,232       69,513       69,317  
Weighted average shares – diluted*
    69,650       70,051       70,258       70,282  

                                 

For the Quarter Ended
Year Ended December 31, 2000
(In thousands, except per share data) 12/31/00 9/30/00 6/30/00 3/31/00

Interest income
  $ 206,388     $ 206,990     $ 202,659     $ 197,064  
Interest expense
    (86,297 )     (86,074 )     (81,454 )     (77,630 )

Net interest income
    120,091       120,916       121,205       119,434  
Non-interest income
    68,286       67,022       63,703       56,625  
Salaries and employee benefits
    (55,723 )     (55,107 )     (54,963 )     (54,863 )
Other expense
    (54,807 )     (58,030 )     (50,542 )     (50,167 )
Provision for loan losses
    (8,067 )     (8,216 )     (10,211 )     (8,665 )

Income before income taxes
    69,780       66,585       69,192       62,364  
Income taxes
    (23,557 )     (21,092 )     (23,589 )     (21,109 )

Net income
  $ 46,223     $ 45,493     $ 45,603     $ 41,255  

Net income per share – basic*
  $ .66     $ .65     $ .64     $ .58  
Net income per share – diluted*
  $ .66     $ .64     $ .64     $ .57  

Weighted average shares – basic*
    69,245       69,962       70,861       71,837  
Weighted average shares – diluted*
    70,191       70,821       71,629       72,505  

Restated for the 5% stock dividend distributed in 2002.

36


Table of Contents

Item 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The information required by this item is set forth on pages 25 through 28 of Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations.

Item 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Statement of Management’s Responsibility

      The management of Commerce Bancshares, Inc. is responsible for the preparation, integrity, and fair presentation of its published consolidated financial statements. The consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and, in the judgment of management, present fairly the Company’s financial position and results of operations. The financial information contained elsewhere in this report is consistent with that in the consolidated financial statements. The financial statements and other financial information in this report include amounts that are based on management’s best estimates and judgments giving due consideration to materiality.

      The Internal Audit department of the Company reviews, evaluates, monitors and makes recommendations on both administrative and accounting control, which acts as an integral, but independent, part of the system of internal controls.

      Through their audit the independent public accountants, KPMG LLP, appointed by the Board of Directors, upon the recommendation of the Audit Committee, provide an independent review of internal accounting controls and financial reporting. The independent public accountants have conducted such tests and related procedures as they have deemed necessary to form an opinion on the fairness of the presentation of the financial statements.

      The Audit Committee of the Board of Directors, composed solely of directors who are not officers or employees of the Company, meets periodically with the management, internal auditors and independent public accountants to ensure that each is discharging its responsibilities. Both the internal auditors and the independent public accountants have free access to the Audit Committee without management present. The committee also reviews significant changes in (1) accounting policies, (2) internal accounting controls, and (3) financial statements prepared for public distribution.

      The Company maintains a system of internal accounting controls to provide reasonable assurance that assets are safe-guarded and that transactions are executed in accordance with management’s authorization and recorded properly to permit the preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Management recognizes that even a highly effective internal control system has inherent risks, including the possibility of human error and the circumvention or overriding of controls, and that the effectiveness of an internal control system can change with circumstances. However, management believes that the internal control system provides reasonable assurance that errors or irregularities that could be material to the consolidated financial statements are prevented or would be detected on a timely basis and corrected through the normal course of business. As of December 31, 2002, management believes that the internal controls are in place and operating effectively.

37


Table of Contents

INDEPENDENT AUDITORS’ REPORT

The Board of Directors
Commerce Bancshares, Inc.:

      We have audited the accompanying consolidated balance sheets of Commerce Bancshares, Inc. and Subsidiaries as of December 31, 2002 and 2001, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2002. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

      We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Commerce Bancshares, Inc. and Subsidiaries as of December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.

      As discussed in the Intangible Assets and Goodwill note to the consolidated financial statements, the Company changed its method of accounting for goodwill in 2002.

(-s- KPMG LLP)

January 31, 2003

Kansas City, Missouri

38


Table of Contents

Commerce Bancshares, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS


                   
December 31

2002 2001


(In thousands)
ASSETS
               
Loans, net of unearned income
  $ 7,875,944     $ 7,638,482  
Allowance for loan losses
    (130,618 )     (129,973 )

Net loans
    7,745,326       7,508,509  

Investment securities:
               
 
Available for sale
    4,201,477       3,654,919  
 
Trading
    11,635       12,265  
 
Non-marketable
    62,136       65,073  

Total investment securities
    4,275,248       3,732,257  

Federal funds sold and securities purchased under agreements to resell
    16,945       375,060  
Cash and due from banks
    710,406       824,218  
Land, buildings and equipment – net
    335,230       313,383  
Goodwill
    43,224       43,968  
Other intangible assets – net
    3,967       6,842  
Other assets
    178,069       103,909  

Total assets
  $ 13,308,415     $ 12,908,146  

 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
 
Non-interest bearing demand
  $ 1,478,880     $ 1,579,679  
 
Savings, interest checking and money market
    5,878,230       5,652,715  
 
Time open and C.D.’s of less than $100,000
    1,952,850       2,188,448  
 
Time open and C.D.’s of $100,000 and over
    603,351       611,043  

Total deposits
    9,913,311       10,031,885  

Federal funds purchased and securities sold under agreements to repurchase
    1,459,868       1,087,402  
Long-term debt and other borrowings
    338,457       392,586  
Other liabilities
    180,442       123,790  

Total liabilities
    11,892,078       11,635,663  

Stockholders’ equity:
               
 
Preferred stock, $1 par value
Authorized and unissued 2,000,000 shares
           
 
Common stock, $5 par value
Authorized 100,000,000 shares; issued 67,238,437 shares in 2002 and 65,575,525 shares in 2001
    336,192       327,878  
 
Capital surplus
    261,772       213,888  
 
Retained earnings
    729,587       700,230  
 
Treasury stock of 136,236 shares in 2002 and 138,565 shares in 2001, at cost
    (5,507 )     (5,187 )
 
Other
    (1,800 )     (1,749 )
 
Accumulated other comprehensive income
    96,093       37,423  

Total stockholders’ equity
    1,416,337       1,272,483  

Total liabilities and stockholders’ equity
  $ 13,308,415     $ 12,908,146  

See accompanying notes to consolidated financial statements.

39


Table of Contents

Commerce Bancshares, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME
                           

For the Years Ended December 31

(In thousands, except per share data) 2002 2001 2000

INTEREST INCOME
                       
Interest and fees on loans
  $ 471,900     $ 590,341     $ 663,852  
Interest on investment securities
    179,167       139,062       134,732  
Interest on federal funds sold and securities purchased under agreements to resell
    1,486       22,386       14,517  

Total interest income
    652,553       751,789       813,101  

INTEREST EXPENSE
                       
Interest on deposits:
                       
 
Savings, interest checking and money market
    45,247       101,091       149,882  
 
Time open and C.D.’s of less than $100,000
    70,367       121,851       112,182  
 
Time open and C.D.’s of $100,000 and over
    18,252       27,699       18,275  
Interest on federal funds purchased and securities sold under agreements to repurchase
    9,917       19,345       44,936  
Interest on long-term debt and other borrowings
    8,805       13,028       6,180  

Total interest expense
    152,588       283,014       331,455  

Net interest income
    499,965       468,775       481,646  
Provision for loan losses
    34,108       36,423       35,159  

Net interest income after provision for loan losses
    465,857       432,352       446,487  

NON-INTEREST INCOME
                       
Trust fees
    60,682       62,753       58,588  
Deposit account charges and other fees
    91,303       84,486       71,025  
Credit card transaction fees
    57,850       54,583       51,453  
Trading account profits and commissions
    15,954       15,332       8,594  
Consumer brokerage services
    9,744       9,206       9,077  
Mortgage banking revenue
    4,277       6,195       3,521  
Net gains on securities transactions
    2,835       3,140       8,393  
Other
    37,927       39,304       44,985  

Total non-interest income
    280,572       274,999       255,636  

NON-INTEREST EXPENSE
                       
Salaries and employee benefits
    250,555       236,133       220,656  
Net occupancy
    34,635       32,027       30,381  
Equipment
    22,865       21,991       20,673  
Supplies and communication
    32,929       33,778       34,048  
Data processing and software
    44,963       47,178       48,664  
Marketing
    15,001       12,914       13,274  
Goodwill amortization
          4,665       4,784  
Other intangible assets amortization
    2,323       3,040       3,373  
Other
    49,656       46,264       58,349  

Total non-interest expense
    452,927       437,990       434,202  

Income before income taxes
    293,502       269,361       267,921  
Less income taxes
    94,004       87,387       89,347  

Net income
  $ 199,498     $ 181,974     $ 178,574  

Net income per share – basic
  $ 2.93     $ 2.63     $ 2.53  
Net income per share – diluted
  $ 2.89     $ 2.60     $ 2.51  

See accompanying notes to consolidated financial statements.

40


Table of Contents

Commerce Bancshares, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS
                           

For the Years Ended December 31

(In thousands) 2002 2001 2000

OPERATING ACTIVITIES
                       
Net income
  $ 199,498     $ 181,974     $ 178,574  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
 
Provision for loan losses
    34,108       36,423       35,159  
 
Provision for depreciation and amortization
    35,310       37,879       36,786  
 
Amortization of investment security premiums, net
    18,913       5,427       1,931  
 
Provision (benefit) for deferred income taxes
    12,996       (7,501 )     (2,583 )
 
Net gains on securities transactions
    (2,835 )     (3,140 )     (8,393 )
 
Net decrease in trading securities
    1,985       7,471       4,386  
 
(Increase) decrease in interest receivable
    868       7,494       (4,339 )
 
Increase (decrease) in interest payable
    (11,559 )     (13,250 )     11,444  
 
Increase (decrease) in income taxes payable
    (7,331 )     3,079       (1,344 )
 
Other changes, net
    (19,285 )     16,485       (23,831 )

Net cash provided by operating activities
    262,668       272,341       227,790  

INVESTING ACTIVITIES
                       
Net cash received in acquisition
          15,035        
Cash paid in sales of branches
    (20,252 )     (4,282 )     (20,226 )
Proceeds from sales of available for sale securities
    299,626       341,580       212,481  
Proceeds from maturities of available for sale securities
    1,408,251       1,507,647       1,424,409  
Purchases of available for sale securities
    (2,179,276 )     (3,542,577 )     (1,060,710 )
Net (increase) decrease in federal funds sold and securities purchased under agreements to resell
    358,115       (119,600 )     (3,233 )
Net (increase) decrease in loans
    (277,988 )     429,024       (394,928 )
Purchases of land, buildings and equipment
    (54,035 )     (78,598 )     (49,079 )
Sales of land, buildings and equipment
    3,644       2,697       1,773  

Net cash provided by (used in) investing activities
    (461,915 )     (1,449,074 )     110,487  

FINANCING ACTIVITIES
                       
Net increase (decrease) in non-interest bearing demand, savings, interest checking and money market deposits
    102,783       604,373       (48,754 )
Net increase (decrease) in time open and C.D.’s
    (218,730 )     183,641       74,374  
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
    372,466       539,492       (498,555 )
Repayment of long-term debt and other borrowings
    (103,937 )     (100,897 )     (840 )
Additional long-term debt and other borrowings
    50,000       250,000       200,000  
Purchases of treasury stock
    (83,879 )     (58,685 )     (98,720 )
Issuance under stock purchase, option and benefit plans
    8,917       6,557       3,398  
Cash dividends paid on common stock
    (42,185 )     (40,254 )     (37,613 )

Net cash provided by (used in) financing activities
    85,435       1,384,227       (406,710 )

Increase (decrease) in cash and cash equivalents
    (113,812 )     207,494       (68,433 )
Cash and cash equivalents at beginning of year
    824,218       616,724       685,157  

Cash and cash equivalents at end of year
  $ 710,406     $ 824,218     $ 616,724  

See accompanying notes to consolidated financial statements.

41


Table of Contents

Commerce Bancshares, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

                                                         

Accumulated
Other
(In thousands, except per Common Capital Retained Treasury Comprehensive
share data) Stock Surplus Earnings Stock Other Income(Loss) Total

Balance, December 31, 1999
  $ 312,140     $ 129,173     $ 642,746     $ (2,089 )   $ (916 )   $ (1,222 )   $ 1,079,832  

Net income
                    178,574                               178,574  
Other comprehensive income, net of tax
                                            17,189       17,189  
                                                     
 
Total comprehensive income
                                                    195,763  
                                                     
 
Purchase of treasury stock
                            (98,720 )                     (98,720 )
Cash dividends paid ($.536 per share)
                    (37,613 )                             (37,613 )
Issuance under stock purchase, option and award plans, net
            (2,535 )             7,439       (263 )             4,641  
5% stock dividend, net
    1,139       20,798       (112,560 )     90,475                       (148 )

Balance, December 31, 2000
    313,279       147,436       671,147       (2,895 )     (1,179 )     15,967       1,143,755  

Net income
                    181,974                               181,974  
Other comprehensive income, net of tax
                                            21,373       21,373  
                                                     
 
Total comprehensive income
                                                    203,347  
                                                     
 
Purchase of treasury stock
                            (58,685 )                     (58,685 )
Cash dividends paid ($.580 per share)
                    (40,254 )                             (40,254 )
Issuance under stock purchase, option and award plans, net
    123       (5,670 )             15,507       (570 )             9,390  
Pooling acquisition
    4,384       5,414       5,198                       83       15,079  
5% stock dividend, net
    10,092       66,708       (117,835 )     40,886                       (149 )

Balance, December 31, 2001
    327,878       213,888       700,230       (5,187 )     (1,749 )     37,423       1,272,483  

Net income
                    199,498                               199,498  
Other comprehensive income, net of tax
                                            58,670       58,670  
                                                     
 
Total comprehensive income
                                                    258,168  
                                                     
 
Purchase of treasury stock
                            (83,879 )                     (83,879 )
Cash dividends paid ($.619 per share)
                    (42,185 )                             (42,185 )
Issuance under stock purchase, option and award plans, net
    341       (4,849 )             16,479       (51 )             11,920  
5% stock dividend, net
    7,973       52,733       (127,956 )     67,080                       (170 )

Balance, December 31, 2002
  $ 336,192     $ 261,772     $ 729,587     $ (5,507 )   $ (1,800 )   $ 96,093     $ 1,416,337  

See accompanying notes to consolidated financial statements.

42


Table of Contents

Commerce Bancshares, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Summary of Significant Accounting Policies

 
Nature of Operations

      Commerce Bancshares, Inc. (the Company) conducts its principal activities through its banking and non-banking subsidiaries from approximately 340 locations throughout Missouri, Illinois and Kansas. Principal activities include retail and commercial banking, investment management, securities brokerage, mortgage banking, credit related insurance, venture capital and real estate activities.

 
Basis of Presentation

      The Company follows accounting principles generally accepted in the United States of America (GAAP) and reporting practices applicable to the banking industry. The preparation of financial statements under GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes. While the consolidated financial statements reflect management’s best estimates and judgment, actual results could differ from those estimates. The consolidated financial statements include the accounts of the Company and its substantially wholly-owned subsidiaries (after elimination of all material intercompany balances and transactions). Certain amounts for prior years have been reclassified to conform to the current year presentation.

 
Intangible Assets

      The Company adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets”, on January 1, 2002. This Statement established new accounting and reporting for acquired goodwill and other intangible assets. Under Statement No. 142, goodwill and intangible assets that have indefinite useful lives are not amortized, but are tested at least annually for impairment. Intangible assets that have finite useful lives, such as core deposit intangibles, continue to be amortized over their useful lives. Prior to the adoption of Statement No. 142, goodwill had been amortized using the straight-line method over periods of 15-25 years, as reflected in the accompanying 2001 and 2000 consolidated income statements. Core deposit intangibles have been amortized over a maximum of 10 years using accelerated methods for all periods presented.

      When facts and circumstances indicate potential impairment of amortizable intangible assets, the Company evaluates the recoverability of the asset carrying value, using estimates of undiscounted future cash flows over the remaining asset life. Any impairment loss is measured by the excess of carrying value over fair value. Goodwill impairment tests are performed on an annual basis or when events or circumstances dictate. In these tests, the fair values of each reporting unit, or segment, is compared to the carrying amount of that reporting unit in order to determine if impairment is indicated. If so, the implied fair value of the reporting unit’s goodwill is compared to its carrying amount and the impairment loss is measured by the excess of the carrying value over fair value.

 
Cash and Cash Equivalents

      In the accompanying consolidated statements of cash flows, cash and cash equivalents include only “Cash and due from banks” as segregated in the accompanying consolidated balance sheets.

 
Loans

      Interest on loans is accrued based upon the principal amount outstanding. Interest income is recognized primarily on the level yield method. Loan and commitment fees, net of costs, are deferred and recognized in income over the term of the loan or commitment as an adjustment of yield.

43


Table of Contents

      Residential mortgage loans held for sale are valued at the lower of aggregate cost or fair value. The Company generally has commitments to sell fixed rate residential mortgage loans held for sale in the secondary market. Gains or losses on sales are recognized upon delivery in mortgage banking revenue.

      It is the general policy of the Company to stop accruing interest income and recognize interest on a cash basis when any commercial or real estate loan is 90 days or more past due as to principal or interest and/or the ultimate collection of either is in doubt, unless the loan is well-secured and, in management’s judgment, considered to be fully collectible. Accrual of interest on consumer installment loans is suspended when any payment of principal or interest is more than 120 days delinquent. Credit card loans and the related accrued interest are charged off when the receivable is more than 180 days past due. When a loan is placed on non-accrual status, any interest previously accrued but not collected is reversed against current income. The Company classifies all non-accrual loans and loans 90 days delinquent and still accruing interest as impaired. Generally, the Company evaluates loans for impairment when a portion of a loan is internally risk rated as substandard or doubtful. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.

 
Allowance/ Provision for Loan Losses

      The Company maintains an allowance to absorb probable loan losses inherent in the portfolio. Actual loan losses, net of recoveries, are deducted from the allowance. A provision for loan losses, which is a charge against earnings, is added to the allowance. The provision is based upon management’s estimate of the amount required to maintain an adequate allowance for losses, reflective of the risks in the loan portfolio. This estimate is based upon reviews of the portfolio, past loan loss experience, current economic conditions and such other factors, which in management’s judgment, deserve current recognition.

 
Investments in Debt and Equity Securities

      Securities classified as available for sale are carried at fair value. Their related unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. Premiums and discounts are amortized to interest income over the estimated lives of the securities. Realized gains and losses, including other-than-temporary declines in value, are calculated using the specific identification method and included in non-interest income.

      Non-marketable securities include certain venture capital investments and stock acquired for various debt and regulatory requirements. Non-marketable venture capital investments are reported at estimated fair values, in the absence of readily ascertainable market values. Management believes that the cost of an investment is initially considered the best indication of estimated fair value. Subsequently, these investments are adjusted to reflect changes in valuation as a result of a public offering or other-than-temporary declines in value. Other non-marketable securities acquired for debt and regulatory purposes are accounted for at cost.

      Trading account securities, which are bought and held principally for the purpose of resale in the near term, are carried at fair value. Gains and losses, both realized and unrealized, are recorded in non-interest income.

 
Land, Buildings and Equipment

      Land is stated at cost, and buildings and equipment are stated at cost less accumulated depreciation. Depreciation is computed using straight-line and accelerated methods. The Company currently assigns depreciable lives of 30 years for buildings, 10 years for improvements, and 3 to 8 years for equipment. Maintenance and repairs are charged to expense as incurred.

44


Table of Contents

 
Income Taxes

      Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income taxes are provided on temporary differences between the financial reporting bases and income tax bases of the Company’s assets and liabilities. Deferred tax assets and liabilities are measured using the tax rates and laws that are expected to be in effect when the differences are anticipated to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the change.

      The Company and its eligible subsidiaries file consolidated income tax returns. Accordingly, amounts equal to tax benefits of those subsidiaries having taxable losses or credits are reimbursed by other subsidiaries that incur tax liabilities.

 
Derivatives

      The Company is exposed to market risk, including changes in interest rates and currency exchange rates. To manage the volatility relating to these exposures, the Company’s risk management policies permit its use of derivative products. The Company manages potential credit exposure through established credit approvals, risk control limits and other monitoring procedures. The Company uses derivatives on a limited basis mainly to stabilize interest rate margins and hedge against interest rate movements, or to facilitate customers’ foreign exchange requirements. The Company more often manages normal asset and liability positions by altering the products it offers and by selling portions of specific loan or investment portfolios as necessary.

      The Company adopted Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities”, and its amendments on January 1, 2001. The Statement required that all derivative financial instruments be recorded on the balance sheet at fair value, with the adjustment to fair value recorded in current earnings. Derivatives that qualify under the Statement in a hedging relationship are designated, based on the exposure being hedged, as fair value or cash flow hedges. Under the fair value hedging model, gains or losses attributable to the change in fair value of the derivative, as well as gains and losses attributable to the change in fair value of the hedged item, are recognized in current earnings. Under the cash flow hedging model, the effective portion of the gain or loss related to the derivative is recognized as a component of other comprehensive income. The ineffective portion is recognized in current earnings.

      Upon the Company’s adoption of Statement No. 133, it recorded a transition adjustment that increased 2001 net income by $9,000. Because of its immateriality, the adjustment was not presented separately in the income statement as a cumulative effect of a change in accounting principle. The Company’s derivative usage is discussed in the Derivative Instruments note to the consolidated financial statements.

 
Employee Stock Options

      The Company accounts for stock-based awards to employees using the intrinsic value method of accounting in accordance with Accounting Principles Board Opinion No. 25 “Accounting for Stock Issued to Employees”. Under the intrinsic value method, because the exercise price of the Company’s employee stock options equals the market price of the underlying stock on the date of grant, compensation expense is not recognized. This method is employed for all of the Company’s option plans except its restricted stock award plan, in which the market price of the underlying stock at grant is recorded as unearned compensation and amortized to expense over the vesting period. Had compensation cost for the Company’s other stock option plans been determined based upon the fair value at the grant date for awards under these plans consistent with the methodology prescribed under Statement of Financial Accounting Standards No. 123, “Accounting

45


Table of Contents

for Stock-Based Compensation”, the Company’s net income and income per share would have been reduced to the pro forma amounts shown below.
                           

(In thousands, except per share data) 2002 2001 2000

Net income:
                       
 
As reported
  $ 199,498     $ 181,974     $ 178,574  
 
Compensation expense, net of tax
    (3,427 )     (3,412 )     (2,904 )

 
Pro forma
  $ 196,071     $ 178,562     $ 175,670  

Basic income per share:
                       
 
As reported
  $ 2.93     $ 2.63     $ 2.53  
 
Pro forma
    2.87       2.58       2.49  

Diluted income per share:
                       
 
As reported
  $ 2.89     $ 2.60     $ 2.51  
 
Pro forma
    2.84       2.55       2.46  

      In determining the pro forma disclosures above, the fair value of options granted was estimated on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes model was developed to estimate the fair value of traded options, which have different characteristics than employee stock options, and changes to the subjective assumptions used in the model can result in materially different fair value estimates. Below are the fair values of options granted using the Black-Scholes option-pricing model and the model assumptions.

                           

2002 2001 2000

Weighted per share average fair value at grant date
  $ 10.31     $ 10.80     $ 6.53  
Assumptions:
                       
 
Dividend yield
    1.6 %     1.7 %     2.0 %
 
Volatility
    24.6 %     24.5 %     24.7 %
 
Risk-free interest rate
    3.5 %     4.7 %     5.1 %
 
Expected life
    7.0 years       7.2 years       4.8 years  

      All per share amounts in the above tables have been restated for the 5% stock dividend distributed in 2002.

      Effective January 1, 2003, the Company voluntarily adopted the fair value recognition provisions of Statement No. 123 for stock-based employee compensation. All prior periods in future reports will be restated to reflect the compensation expense that would have been recognized had the recognition provisions of Statement No. 123 been applied to all awards granted to employees after January 1, 1995.

 
Treasury Stock

      Purchases of the Company’s common stock are recorded at cost. Upon reissuance, treasury stock is reduced based upon the average cost basis of shares held.

 
Income per Share

      Basic income per share is computed using the weighted average number of common shares outstanding during each year. Diluted income per share includes the effect of all dilutive potential common shares (primarily stock options) outstanding during each year. All per share data has been restated to reflect the 5% stock dividend distributed in December 2002.

Acquisitions

      Effective January 2003, the Company acquired The Vaughn Group, Inc., a direct lessor of equipment which is based in Cincinnati, Ohio. The Vaughn Group, Inc. (Vaughn) has a lease portfolio of approximately

46


Table of Contents

$38.7 million consisting mainly of data processing hardware. In addition, Vaughn services approximately $425 million of lease agreements for other institutions involving capital equipment, ranging from production machinery to transportation equipment. The Company issued stock valued at $6.0 million and paid cash of $2.5 million in the acquisition. The purchase agreement provides for an earnout amounting to $3.5 million which is payable in cash over three years, subject to certain conditions and calculations. The acquisition will be accounted for as a purchase. Goodwill of approximately $5 million will be recognized in the transaction and recorded in the 2003 consolidated financial statements.

      Effective March 1, 2001, the Company acquired Breckenridge Bancshares Company and its subsidiary bank, Centennial Bank, in St. Ann, Missouri, with assets of $254 million, loans of $189 million, and deposits of $216 million. The Company issued common stock valued at $34.4 million as consideration in the transaction, which was accounted for as a pooling of interests. Financial statements for periods prior to the consummation of the acquisition have not been restated because such restated amounts do not differ materially from the Company’s historical financial statements. The following schedule summarizes pro forma consolidated financial data as if the Breckenridge acquisition had been consummated on January 1, 2000.

                 

(In thousands, except per share data) 2001 2000

Net interest income plus non-interest income
  $ 745,066     $ 746,439  
Net income
    180,919       180,344  
Net income per share – diluted
    2.58       2.50  

Loans and Allowance for Loan Losses

      Major classifications of loans at December 31, 2002 and 2001 are as follows:

                 

(In thousands) 2002 2001

Business
  $ 2,263,644     $ 2,407,418  
Real estate – construction
    404,519       412,700  
Real estate – business
    1,736,646       1,505,443  
Real estate – personal
    1,282,223       1,287,954  
Personal banking
    1,662,801       1,514,650  
Credit card
    526,111       510,317  

Total loans
  $ 7,875,944     $ 7,638,482  

      At December 31, 2002, the Company elected to reclassify certain segments of its business, construction, business real estate and personal portfolios. The reclassifications were made to better realign the loan reporting with its related collateral and purpose. The reclassifications also corrected certain construction loans that had moved into amortizing term loans following project completion. The reclassification increased business real estate loans by $209.6 million, personal real estate loans by $55.6 million and personal banking loans by $26.0 million, while business loans decreased $202.6 million and construction real estate loans decreased $88.6 million.

      Loans to directors and executive officers of the Parent and its significant subsidiaries and to their associates are summarized as follows:

         

(In thousands)

Balance at January 1, 2002
  $ 37,791  
Additions
    39,996  
Amounts collected
    (23,003 )
Amounts written off
     

Balance at December 31, 2002
  $ 54,784  

47


Table of Contents

      Management believes all loans to directors and executive officers have been made in the ordinary course of business with normal credit terms, including interest rate and collateral considerations, and do not represent more than a normal risk of collection. There were no outstanding loans at December 31, 2002, to principal holders of the Company’s common stock.

      The Company’s lending activity is generally centered in Missouri and its contiguous states. The Company maintains a diversified portfolio with limited industry concentrations of credit risk. Loans and loan commitments are extended under the Company’s normal credit standards, controls, and monitoring features. Most loan commitments are short and intermediate term in nature. Loan maturities, with the exception of residential mortgages, generally do not exceed five years. Collateral is commonly required and would include such assets as marketable securities and cash equivalent assets, accounts receivable and inventory, equipment, other forms of personal property, and real estate. At December 31, 2002, unfunded loan commitments totaled $3,037,111,000 (excluding $2,310,239,000 in unused approved lines of credit related to credit card loan agreements) which could be drawn by customers subject to certain review and terms of agreement. At December 31, 2002, loans of $935,201,000 were pledged at the Federal Home Loan Bank (FHLB) by subsidiary banks as collateral for borrowings and letters of credit obtained to secure public deposits. Additional loans of $267,531,000 were pledged at the Federal Reserve as collateral for discount window borrowings. There were no discount window borrowings at December 31, 2002.

      A summary of the allowance for loan losses is as follows:

                           

Years Ended December 31

(In thousands) 2002 2001 2000

Balance, January 1
  $ 129,973     $ 128,445     $ 123,042  

Additions:
                       
 
Provision for loan losses
    34,108       36,423       35,159  
 
Allowance of acquired bank
          2,519        

Total additions
    34,108       38,942       35,159  

Deductions:
                       
 
Loan losses
    47,885       50,795       41,326  
 
Less recoveries
    14,422       13,381       11,570  

Net loan losses
    33,463       37,414       29,756  

Balance, December 31
  $ 130,618     $ 129,973     $ 128,445  

      Impaired loans include all non-accrual loans and loans 90 days delinquent and still accruing interest. The net amount of interest income recorded on such loans during their impairment period was not significant. The Company had ceased recognition of interest income on loans with a book value of $28,065,000 and $28,819,000 at December 31, 2002 and 2001, respectively. The interest income not recognized on non-accrual loans was $2,609,000, $2,437,000 and $1,805,000 during 2002, 2001 and 2000, respectively. Loans 90 days delinquent and still accruing interest amounted to $22,428,000 and $19,699,000 at December 31, 2002 and 2001, respectively. Average impaired loans were $49,010,000 during 2002, $46,340,000 during 2001 and $41,500,000 during 2000.

      The following table presents information on impaired loans at December 31:

                 

(In thousands) 2002 2001

Impaired loans for which an allowance has been provided
  $ 22,308     $ 19,860  
Impaired loans for which no allowance has been provided
    28,185       28,658  

Total impaired loans
  $ 50,493     $ 48,518  

Allowance related to impaired loans
  $ 6,581     $ 4,662  

48


Table of Contents

Investment Securities

      A summary of the available for sale investment securities by maturity groupings as of December 31, 2002 follows below. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security at December 31, 2002. Yields on tax exempt securities have not been adjusted for tax exempt status.

                           

Weighted
Amortized Average
(Dollars in thousands) Cost Fair Value Yield

U.S. government and federal agency obligations:
                       
 
Within 1 year
  $ 134,260     $ 135,475       3.96 %
 
After 1 but within 5 years
    793,146       831,995       4.69  
 
After 5 but within 10 years
    434,082       443,122       2.75  
 
After 10 years
    63,037       63,734       2.92  

Total U.S. government and federal agency obligations
    1,424,525       1,474,326       3.95  

State and municipal obligations:
                       
 
Within 1 year
    9,611       9,768       4.08  
 
After 1 but within 5 years
    39,395       40,297       3.53  
 
After 5 but within 10 years
    23,605       23,669       3.58  
 
After 10 years
    4,428       4,586       6.38  

Total state and municipal obligations
    77,039       78,320       3.78  

CMO’s and asset-backed securities
    2,345,889       2,415,258       5.32  

Other debt securities:
                       
 
Within 1 year
    5,735       5,735          
 
After 1 but within 5 years
    28,425       29,247          
 
After 5 but within 10 years
    5,129       5,145          

Total other debt securities
    39,289       40,127          

Equity securities
    159,746       193,446          

Total available for sale investment securities
  $ 4,046,488     $ 4,201,477          

49


Table of Contents

      The unrealized gains and losses by type are as follows:

                                 

Gross Gross
Amortized Unrealized Unrealized
(In thousands) Cost Gains Losses Fair Value

December 31, 2002
                               
U.S. government and federal agency obligations
  $ 1,424,525     $ 49,803     $ 2     $ 1,474,326  
State and municipal obligations
    77,039       1,684       403       78,320  
CMO’s and asset-backed securities
    2,345,889       70,577       1,208       2,415,258  
Other debt securities
    39,289       838             40,127  
Equity securities
    159,746       33,700             193,446  

Total
  $ 4,046,488     $ 156,602     $ 1,613     $ 4,201,477  

December 31, 2001
                               
U.S. government and federal agency obligations
  $ 1,129,757     $ 23,869     $ 6,011     $ 1,147,615  
State and municipal obligations
    42,075       1,459       325       43,209  
CMO’s and asset-backed securities
    2,165,776       21,979       11,204       2,176,551  
Other debt securities
    65,840       214             66,054  
Equity securities
    185,508       35,982             221,490  

Total
  $ 3,588,956     $ 83,503     $ 17,540     $ 3,654,919  

      The following table presents proceeds from sales of securities and the components of net securities gains.

                         

(In thousands) 2002 2001 2000

Proceeds from sales
  $ 299,626     $ 341,580     $ 212,481  

Realized gains
  $ 7,281     $ 8,796     $ 12,675  
Realized losses
    4,446       5,656       4,282  

Net realized gains
  $ 2,835     $ 3,140     $ 8,393  

      Investment securities with a par value of $636,549,000 and $551,954,000 were pledged at December 31, 2002 and 2001, respectively, to secure public deposits and for other purposes as required by law. Additional investment securities with a par value of $1,525,000 and $22,493,000 were pledged at December 31, 2002 and 2001, respectively, at the Federal Reserve as collateral for discount window borrowings. Except for U.S. government and federal agency obligations, no investment in a single issuer exceeds 10% of stockholders’ equity.

50


Table of Contents

Land, Buildings and Equipment

      Land, buildings and equipment consist of the following at December 31, 2002 and 2001:

                 

(In thousands) 2002 2001

Land
  $ 66,589     $ 64,535  
Buildings and improvements
    375,000       357,430  
Equipment
    168,522       145,489  

Total
    610,111       567,454  

Less accumulated depreciation and amortization
    274,881       254,071  

Net land, buildings and equipment
  $ 335,230     $ 313,383  

      Depreciation expense of $28,140,000, $25,458,000 and $24,599,000 for 2002, 2001 and 2000, respectively, was included in net occupancy expense, equipment expense and other expense in the consolidated income statements. Repairs and maintenance expense of $15,861,000, $15,529,000 and $14,579,000 for 2002, 2001 and 2000, respectively, was included in net occupancy expense, equipment expense and other expense. Interest expense capitalized on construction projects was $494,000, $747,000 and $433,000 in 2002, 2001 and 2000, respectively.

Intangible Assets and Goodwill

      Effective January 1, 2002, the Company adopted Statement of Accounting Standards No. 142, “Goodwill and Other Intangible Assets”. Statement No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually. It also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment. The reviews performed in 2002 revealed no impairment in the Company’s intangible assets.

      The following table presents information about the Company’s intangible assets.

                                 

December 31, 2002 December 31, 2001


Gross Gross
Carrying Accumulated Carrying Accumulated
(In thousands) Amount Amortization Amount Amortization

Amortized intangible assets:
                               
Core deposit premium
  $ 47,930     $ (44,097 )   $ 50,676     $ (44,064 )
Mortgage servicing rights
    1,174       (1,040 )     1,170       (940 )

Total
  $ 49,104     $ (45,137 )   $ 51,846     $ (45,004 )

      As of December 31, 2002, the Company does not have any intangible assets that are not currently being amortized. Aggregate amortization expense on intangible assets for the years ended December 31, 2002 and 2001 was $2,323,000 and $3,040,000, respectively. Estimated annual amortization expense for the years 2003 through 2007 is as follows.

         

(In thousands)

2003
  $ 1,815  
2004
    1,775  
2005
    543  
2006
    100  
2007
    100  

51


Table of Contents

      As required by Statement No. 142, the Company discontinued recording goodwill amortization effective January 1, 2002. The following table compares results of operations as if no goodwill amortization had been recorded in 2001 or 2000.

                           

(In thousands, except per share data) 2002 2001 2000

Reported net income
  $ 199,498     $ 181,974     $ 178,574  
 
Add back goodwill amortization
          4,665       4,784  

 
Adjusted net income
  $ 199,498     $ 186,639     $ 183,358  

Basic income per share:
                       
 
Reported net income
  $ 2.93     $ 2.63     $ 2.53  
 
Add back goodwill amortization
          .07       .07  

 
Adjusted net income
  $ 2.93     $ 2.70     $ 2.60  

Diluted income per share:
                       
 
Reported net income
  $ 2.89     $ 2.60     $ 2.51  
 
Add back goodwill amortization
          .06       .06  

 
Adjusted net income
  $ 2.89     $ 2.66     $ 2.57  

      Statement No. 142 also required the Company to perform an assessment of whether there was an indication that goodwill was impaired as of January 1, 2002. To accomplish this, the Company first identified its reporting units, which were determined to be the three reportable segments of Consumer, Commercial, and Money Management. The carrying value of each reporting unit was then established by assigning assets and liabilities, including the existing goodwill and intangible assets, to those reporting units as of January 1, 2002. The fair value of each reporting unit was determined and compared to the carrying amount of the reporting unit. Because the fair value of each of the reporting units exceeded the carrying value of the unit, no impairment of reporting unit goodwill was indicated. As a result, no impairment loss was recognized as a cumulative effect of a change in accounting principle in the Company’s 2002 consolidated statement of income.

      During the second quarter of 2002, the Company sold several bank branches. Goodwill and other intangible assets, net of accumulated amortization, amounting to $1,300,000 were reversed in the determination of the gain recorded.

Deposits

      At December 31, 2002, the scheduled maturities for time open and certificates of deposit were as follows:

         

(In thousands)

Due in 2003
  $ 1,773,753  
Due in 2004
    360,203  
Due in 2005
    339,705  
Due in 2006
    35,488  
Due in 2007
    42,429  
Thereafter
    4,623  

Total
  $ 2,556,201  

      Regulations of the Federal Reserve System require reserves to be maintained by all banking institutions according to the types and amounts of certain deposit liabilities. These requirements restrict usage of a portion of the amounts shown as consolidated “Cash and due from banks” from everyday usage in operation of the banks. The minimum reserve requirements for the subsidiary banks at December 31, 2002, totaled $96,005,000.

52


Table of Contents

Borrowings

      Short-term borrowings of the Company consisted mainly of federal funds purchased and securities sold under agreements to repurchase. The following table presents balance and interest rate information on these and other short-term borrowings.

                                               

Maximum
Year End Average Average Outstanding
Weighted Weighted Balance at any Balance at
(Dollars in thousands) Borrower Rate Rate Outstanding Month End December 31

Federal funds purchased and securities sold under agreements to repurchase
  Subsidiary banks                                        
 
2002
        1.0 %     1.3 %   $ 776,231     $ 1,459,868     $ 1,459,868  
 
2001
        1.3       3.2       607,187       1,087,402       1,087,402  
 
2000
        5.7       5.8       777,782       1,047,916       543,874  
FHLB advances
  Subsidiary banks                                        
 
2001
              5.6       59,315       100,000        
 
2000
        6.9       7.0       39,617       100,000       100,000  

      Debt of the Company which had an original term of over one year consisted of the following at December 31, 2002.

                         

Year End
Maturity Weighted Year End
(Dollars in thousands) Borrower Date Rate Balance

FHLB advances
  Subsidiary banks   8/15/03     1.5 %   $ 250,000  
        5/18/05     7.1       15,000  
        2006     3.3       38,000  
        2007     3.6       12,000  
        2008     2.6       7,721  
Structured notes payable
  Venture capital subsidiary   12/1/07     NM       4,085  
        9/1/12     NM       7,515  
Trust preferred securities
  Subsidiary holding company   2030     10.9       4,000  
Other
                    136  

Total long-term debt
                  $ 338,457  

      Banking subsidiaries of the Company are members of the FHLB and have access to term financing from the FHLB. These borrowings are secured under a blanket collateral agreement including primarily residential mortgages as well as all unencumbered assets and stock of the borrowing bank. Rates in effect on these borrowings at December 31, 2002, ranged from 1.5% on floating rate debt to 7.1% on fixed rate debt. Approximately $67,221,000 of FHLB advances outstanding at December 31, 2002, have a fixed interest rate.

      In 2001, the Company acquired trust preferred securities as a result of its purchase of Breckenridge Bancshares Company (Breckenridge). Breckenridge had previously formed a wholly owned grantor trust subsidiary (the Trust) to issue preferred securities representing undivided beneficial interests in the assets of the Trust and to invest the gross proceeds of such preferred securities into notes of Breckenridge. The sole assets of the Trust are $4,000,000 aggregate principal amount of the 10.87% subordinated debenture notes due 2030 which are redeemable beginning in 2010. The notes were assumed by the Company as part of the acquisition. Such securities qualify as Tier 1 Capital for regulatory purposes.

      Other long-term debt includes funds borrowed from third-party insurance companies by a venture capital subsidiary, a Missouri Certified Capital Company, to support its investment activities. Because the insurance companies receive tax credits, the borrowings do not bear interest. This debt is secured by assets of the subsidiary and letters of credit from an affiliate bank.

53


Table of Contents

      Cash payments for interest on deposits and borrowings during 2002, 2001 and 2000 on a consolidated basis amounted to $164,147,000, $296,302,000 and $320,071,000, respectively.

Income Taxes

      Income tax expense (benefit) from operations for the years ended December 31, 2002, 2001 and 2000 consists of:

                           

(In thousands) Current Deferred Total

Year ended December 31, 2002:
                       
 
U.S. federal
  $ 84,080     $ 13,118     $ 97,198  
 
State and local
    (3,072 )     (122 )     (3,194 )

    $ 81,008     $ 12,996     $ 94,004  

Year ended December 31, 2001:
                       
 
U.S. federal
  $ 88,914     $ (5,486 )   $ 83,428  
 
State and local
    5,974       (2,015 )     3,959  

    $ 94,888     $ (7,501 )   $ 87,387  

Year ended December 31, 2000:
                       
 
U.S. federal
  $ 87,648     $ (2,622 )   $ 85,026  
 
State and local
    4,282       39       4,321  

    $ 91,930     $ (2,583 )   $ 89,347  

      Income tax expense (benefit) allocated directly to stockholders’ equity for the years ended December 31, 2002, 2001 and 2000 consists of:

                         

(In thousands) 2002 2001 2000

Unrealized gain on securities available for sale
  $ 33,830     $ 15,289     $ 10,467  
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes
    (2,311 )     (2,143 )     (901 )
Minimum pension liability
    2,129       (2,129 )      

Income tax expense (benefit) allocated to stockholders’ equity
  $ 33,648     $ 11,017     $ 9,566  

54


Table of Contents

      The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2002 and 2001 are presented below.

                   

(In thousands) 2002 2001

Deferred tax assets:
               
 
Loans, principally due to allowance for loan losses
  $ 52,736     $ 55,089  
 
Unearned fee income
    532       592  
 
Deferred compensation
    1,522       1,691  
 
Accrued expenses
    1,021       1,875  
 
Minimum pension liability
          2,129  
 
Net operating loss carryforwards of acquired companies
    36       61  
 
Other
    3,515       4,128  

Total gross deferred tax assets
    59,362       65,565  

Deferred tax liabilities:
               
 
Accretion on investment securities
    711       894  
 
Capitalized interest
    770       770  
 
Unrealized gain on securities available for sale
    58,896       25,066  
 
Land, buildings and equipment, purchase accounting
    52,482       44,524  
 
Core deposit intangible
    1,118       1,755  
 
Pension benefit obligations
    7,523       1,739  
 
Realignment of corporate entities
    20,950       24,950  

Total gross deferred tax liabilities
    142,450       99,698  

Net deferred tax liability
  $ (83,088 )   $ (34,133 )

      Actual income tax expense differs from the amounts computed by applying the U.S. federal income tax rate of 35% as a result of the following:

                           

(In thousands) 2002 2001 2000

Computed “expected” tax expense
  $ 102,726     $ 94,277     $ 93,772  
Increase (reduction) in income taxes resulting from:
                       
 
Amortization of goodwill
    455       1,644       2,361  
 
Tax exempt income
    (1,324 )     (1,568 )     (1,753 )
 
Tax deductible dividends on allocated shares held by the Company’s ESOP
    (703 )     (820 )     (838 )
 
Contribution of appreciated assets
    (420 )           (1,064 )
 
Federal tax credits
    (1,312 )     (3,957 )     (1,776 )
 
State and local income taxes
    (2,076 )     2,574       2,808  
 
Other, net
    (3,342 )     (4,763 )     (4,163 )

Total income tax expense
  $ 94,004     $ 87,387     $ 89,347  

      Cash payments of income taxes, net of refunds and interest received, amounted to $102,635,000, $87,984,000 and $92,247,000 on a consolidated basis during 2002, 2001 and 2000, respectively. The Parent had net receipts of $14,968,000, $2,930,000 and $1,622,000 during 2002, 2001 and 2000, respectively, from tax benefits.

Employee Benefit Plans

      Employee benefits charged to operating expenses aggregated $38,190,000, $30,887,000 and $29,043,000 for 2002, 2001 and 2000, respectively. Substantially all of the Company’s employees are covered by a noncontributory defined benefit pension plan. Participants are fully vested after five years of service and the benefits are based on years of participation and average annualized earnings. The Company’s funding policy is to make contributions to a trust as necessary to provide for current service and for

55


Table of Contents

any unfunded accrued actuarial liabilities over a reasonable period. The Company elected to make cash contributions of $19,314,000 and $2,490,000 during 2002 and 2001, respectively. To the extent that these requirements are fully covered by assets in the trust, a contribution may not be made in a particular year.

      At December 31, 2001, the Company recorded a liability and offsetting charge to stockholders’ equity, net of deferred taxes, of $3,474,000 for the pension plan’s unfunded accumulated benefit obligation (ABO), as required by Statement of Financial Accounting Standards No. 87, “Employers’ Accounting for Pensions”. As a result of the Company’s contributions in 2002, the fair value of the plan assets exceeded the ABO, and the liability was reversed in the accompanying 2002 consolidated financial statements.

      Certain key executives also participate in a second pension plan that the Company funds only as retirement benefits are disbursed. This executive plan had an ABO of $556,000 at the September 30, 2002 valuation date, but carries no segregated assets. In the tables presented below, the two pension plans are presented on a combined basis.

      The following items are components of the net pension cost for the years ended December 31, 2002, 2001 and 2000.

                         

(In thousands) 2002 2001 2000

Service cost-benefits earned during the year
  $ 3,330     $ 3,356     $ 3,164  
Interest cost on projected benefit obligation
    4,530       4,483       4,187  
Expected return on plan assets
    (5,075 )     (6,266 )     (5,808 )
Amortization of transition asset
    (638 )     (638 )     (638 )
Amortization of prior service cost
    (128 )     (142 )     (142 )
Unrecognized net loss
    752       4        

Net periodic pension cost
  $ 2,771     $ 797     $ 763  

      The following table sets forth the pension plans’ funded status, using valuation dates of September 30, 2002 and 2001.

                 

(In thousands) 2002 2001

Change in projected benefit obligation
               

Projected benefit obligation at beginning of year
  $ 63,845     $ 59,844  
Service cost
    3,330       3,356  
Interest cost
    4,530       4,483  
Amendments
          229  
Benefits paid
    (4,599 )     (4,927 )
Actuarial (gain) loss
    5,171       860  

Projected benefit obligation at end of year
    72,277       63,845  

 
Change in plan assets
               

Fair value of plan assets at beginning of year
    53,500       71,587  
Actual return on plan assets
    (3,461 )     (13,166 )
Employer contributions
    21,798       6  
Benefits paid
    (4,599 )     (4,927 )

Fair value of plan assets at September 30
    67,238       53,500  

 
Funded status
    (5,039 )     (10,345 )
Unrecognized net loss from past experience different from that assumed and effects of change in assumptions
    26,248       13,293  
Prior service benefit not yet recognized in net pension cost
    (435 )     (563 )
Unrecognized net transition asset
          (638 )

Prepaid pension cost at September 30
  $ 20,774     $ 1,747  

      The above prepaid pension cost includes an accrued benefit liability for the executive plan of $720,000 and $646,000 at September 30, 2002 and 2001, respectively. Employer contributions made after the

56


Table of Contents

September 30 valuation date but before the December 31 fiscal year end amounted to $2,000 in 2002 and $2,486,000 in 2001.
                   

(In thousands) 2002 2001

Amounts recognized on the December 31 balance sheet:
               
 
Prepaid pension cost
  $ 20,776     $ 4,233  
 
Accrued benefit liability
          (5,603 )
 
Accumulated other comprehensive income
          5,603  

Net amount recognized at December 31
  $ 20,776     $ 4,233  

      Assumptions used in computing the plans’ funded status were:

                         

2002 2001 2000

Discount rate
    6.75%       7.25%       7.75%  
Rate of increase in future compensation levels
    5.70%       5.70%       5.70%  
Long-term rate of return on assets
    9.00%       9.00%       9.00%  

      At December 31, 2002, approximately 56% of plan assets were invested in corporate equities, 19% in corporate bonds, and 18% U.S. government and agency securities.

      In addition to the pension plans, substantially all of the Company’s employees are covered by a contributory defined contribution plan (401K), the Participating Investment Plan. Under the plan, the Company makes matching contributions, which aggregated $4,955,000 in 2002, $3,738,000 in 2001 and $3,210,000 in 2000.

57


Table of Contents

Stock Option Plans, Restricted Stock Awards and Directors Stock Purchase Plan*

      The Company has reserved 11,247,119 shares of its common stock for issuance under various stock option plans offered to certain key employees of the Company and its subsidiaries. Options are granted, by action of the Board of Directors, to acquire stock at fair market value at the date of the grant, for a term of 10 years.

      At December 31, 2002, 2,686,809 shares remain available for option grants under these programs. The following tables summarize option activity over the last three years and current options outstanding.

                                                 

2002 2001 2000

Weighted Weighted Weighted
Average Average Average
Option Option Option
Shares Price Shares Price Shares Price

Outstanding at beginning of year
    3,423,372     $ 26.06       3,356,773     $ 23.05       3,092,132     $ 22.14  

Granted
    592,255       40.37       614,106       35.82       616,256       26.40  
Cancelled
    (39,921 )     35.04       (55,559 )     33.40       (101,146 )     31.15  
Exercised
    (483,807 )     19.09       (491,948 )     16.80       (250,469 )     16.77  

Outstanding at end of year
    3,491,899     $ 29.36       3,423,372     $ 26.06       3,356,773     $ 23.05  

                                         
Options Outstanding Options Exercisable

Weighted Weighted Weighted
Number Average Average Number Average
Outstanding at Remaining Exercise Exercisable at Exercise
Range of Exercise Prices December 31, 2002 Contractual Life Price December 31, 2002 Price

$12.89 - $23.30
    979,910       2.6 years     $ 17.23       979,910     $ 17.23  
$26.19 - $34.96
    971,045       6.7 years       28.82       829,387       29.18  
$35.13 - $39.52
    970,817       6.9 years       35.64       687,888       35.52  
$40.38 - $43.09
    570,127       9.2 years       40.41       143,368       40.41  

$12.89 - $43.09
    3,491,899       6.0 years     $ 29.36       2,640,553     $ 27.01  

      The Company has a restricted stock award plan under which 349,044 shares of common stock were reserved, and 94,330 shares remain available for grant at December 31, 2002. The plan allows for awards to key employees, by action of the Board of Directors, with restrictions as to transferability, sale, pledging, or assigning, among others, prior to the end of the restriction period. The restriction period may not exceed 10 years. The Company issued awards totaling 19,016 shares in 2002, 44,758 shares in 2001 and 29,130 shares in 2000, resulting in deferred compensation amounts of $771,000, $1,535,000 and $782,000, respectively. Approximately $692,000, $683,000 and $289,000 was amortized to salaries expense in 2002, 2001 and 2000, respectively. Unamortized deferred compensation of $1,800,000, $1,749,000 and $1,179,000 has been recorded as a reduction of stockholders’ equity at December 31, 2002, 2001 and 2000, respectively.

      The Company has a directors stock purchase plan whereby outside directors of the Company and its subsidiaries may elect to use their directors’ fees to purchase Company stock at market value each month end. Remaining shares available for this plan total 154,903 at December 31, 2002. In 2002, 15,496 shares were purchased at an average price of $40.33 and in 2001, 18,053 shares were purchased at an average price of $34.23.

All share and per share amounts in this note have been restated for the 5% stock dividend distributed in 2002.

Comprehensive Income

      Statement of Financial Accounting Standards No. 130 requires the reporting of comprehensive income and its components. Comprehensive income is defined as the change in equity from transactions and other events and circumstances from non-owner sources, and excludes investments by and distributions to owners. Comprehensive income includes net income and other items of comprehensive income meeting the

58


Table of Contents

above criteria. The components of other comprehensive income as shown below are unrealized holding gains and losses on available for sale securities and a minimum liability pension adjustment arising from an accumulated benefit obligation in excess of the fair value of plan assets.

      The amount of income tax expense or benefit allocated to each component of other comprehensive income is as follows:

                             

Unrealized Tax
Before-Tax (Expense) Net of Tax
(In thousands) Amount or Benefit Amount

Year ended December 31, 2002:
                       
 
Unrealized gains on securities:
                       
   
Unrealized holding gains (losses)
  $ 95,078     $ (36,190 )   $ 58,888  
   
Reclassification adjustment for (gains) losses included in net income
    (6,052 )     2,360       (3,692 )

   
Net unrealized gains
    89,026       (33,830 )     55,196  

 
Minimum pension liability adjustment
    5,603       (2,129 )     3,474  

 
Other comprehensive income
  $ 94,629     $ (35,959 )   $ 58,670  

Year ended December 31, 2001:
                       
 
Unrealized gains on securities:
                       
   
Unrealized holding gains (losses)
  $ 47,442     $ (18,138 )   $ 29,304  
   
Reclassification adjustment for (gains) losses included in net income
    (7,306 )     2,849       (4,457 )

   
Net unrealized gains
    40,136       (15,289 )     24,847  

 
Minimum pension liability adjustment
    (5,603 )     2,129       (3,474 )

 
Other comprehensive income
  $ 34,533     $ (13,160 )   $ 21,373  

Year ended December 31, 2000:
                       
 
Unrealized gains on securities:
                       
   
Unrealized holding gains (losses)
  $ 24,573     $ (9,265 )   $ 15,308  
   
Reclassification adjustment for (gains) losses included in net income
    3,083       (1,202 )     1,881  

   
Net unrealized gains
    27,656       (10,467 )     17,189  

 
Other comprehensive income
  $ 27,656     $ (10,467 )   $ 17,189  

      The end of period components of accumulated other comprehensive income (loss) are as follows:

                           

Minimum Accumulated
Unrealized Pension Other
Gains (Losses) Liability Comprehensive
(In thousands) on Securities Adjustment Amount

Balance at December 31, 2000
  $ 15,967     $     $ 15,967  
 
Current period change
    24,847       (3,474 )     21,373  
 
Acquired balances
    83             83  

Balance at December 31, 2001
    40,897       (3,474 )     37,423  
 
Current period change
    55,196       3,474       58,670  

Balance at December 31, 2002
  $ 96,093     $     $ 96,093  

59


Table of Contents

Segments

      The Company segregates financial information for use in assessing its performance and allocating resources among three operating segments. The Consumer segment includes the retail branch network, consumer finance, bankcard, student loans and discount brokerage services. The Commercial segment provides corporate lending, leasing, and international services, as well as business, government deposit and cash management services. The Money Management segment provides traditional trust and estate tax planning services, and advisory and discretionary investment management services.

      The Company’s business line reporting system derives segment information by specifically attributing most assets and income statement items to a segment. The Company’s internal funds transfer pricing methodology makes specific assignment of an interest spread to each new source or use of funds with a maturity date. Income and expense that directly relate to segment operations are recorded in the segment when incurred. Expenses that indirectly support the segments are allocated based on the most appropriate method available.

      The Company’s reportable segments are strategic lines of business that offer different products and services. They are managed separately because each line services a specific customer need, requiring different performance measurement analyses and marketing strategies.

      The following tables present selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues between the three segments.

Segment Income Statement Data

                                                 

Money Segment Other/ Consolidated
(In thousands) Consumer Commercial Management Totals Elimination Totals

Year ended December 31, 2002:
                                               
Net interest income after loan loss expense
  $ 96,401     $ 213,771     $ (7,700 )   $ 302,472     $ 163,385     $ 465,857  
Cost of funds allocation
    153,012       (47,909 )     15,913       121,016       (121,016 )      
Non-interest income
    149,350       41,175       81,454       271,979       8,593       280,572  

Total net revenue
    398,763       207,037       89,667       695,467       50,962       746,429  
Non-interest expense
    269,588       95,107       60,380       425,075       27,852       452,927  

Income before income taxes
  $ 129,175     $ 111,930     $ 29,287     $ 270,392     $ 23,110     $ 293,502  

Year ended December 31, 2001:
                                               
Net interest income after loan loss expense
  $ 25,950     $ 280,509     $ (11,095 )   $ 295,364     $ 136,988     $ 432,352  
Cost of funds allocation
    274,993       (122,196 )     18,465       171,262       (171,262 )      
Non-interest income
    146,228       36,825       82,318       265,371       9,628       274,999  

Total net revenue
    447,171       195,138       89,688       731,997       (24,646 )     707,351  
Non-interest expense
    266,542       90,895       57,820       415,257       22,733       437,990  

Income before income taxes
  $ 180,629     $ 104,243     $ 31,868     $ 316,740     $ (47,379 )   $ 269,361  

Year ended December 31, 2000:
                                               
Net interest income after loan loss expense
  $ 22,982     $ 331,203     $ (14,091 )   $ 340,094     $ 106,393     $ 446,487  
Cost of funds allocation
    232,342       (161,215 )     20,110       91,237       (91,237 )      
Non-interest income
    140,068       29,068       72,427       241,563       14,073       255,636  

Total net revenue
    395,392       199,056       78,446       672,894       29,229       702,123  
Non-interest expense
    255,491       84,994       55,446       395,931       38,271       434,202  

Income before income taxes
  $ 139,901     $ 114,062     $ 23,000     $ 276,963     $ (9,042 )   $ 267,921  

      The segment activity, as shown above, includes both direct and allocated items. Amounts in the “Other/ Elimination” column include activity not related to the segments, such as that relating to administrative functions, the investment securities portfolio, and the effect of certain expense allocations to the segments.

60


Table of Contents

Segment Balance Sheet Data

                                                 

Money Segment Other/ Consolidated
(In thousands) Consumer Commercial Management Totals Elimination Totals

Average balances for 2002:
                                               
Assets
  $ 3,471,094     $ 4,444,654     $ 35,412     $ 7,951,160     $ 4,462,678     $ 12,413,838  
Loans
    3,343,144       4,415,637       324       7,759,105       2,637       7,761,742  
Deposits
    7,543,526       1,983,059       261,243       9,787,828       734       9,788,562  

Average balances for 2001:
                                               
Assets
  $ 3,530,540     $ 4,462,096     $ 158,610     $ 8,151,246     $ 3,584,577     $ 11,735,823  
Loans
    3,381,614       4,425,541       314       7,807,469       2,462       7,809,931  
Deposits
    7,528,954       1,829,468       96,611       9,455,033       12,662       9,467,695  

      The above segment balances include only those items directly associated with the segment. The “Other/ Elimination” column includes unallocated bank balances not associated with a segment (such as investment securities, federal funds sold, goodwill and core deposit intangible), balances relating to certain other administrative and corporate functions, and eliminations between segment and non-segment balances. This column also includes the resulting effect of allocating such items as float, deposit reserve and capital for the purpose of computing the cost or credit for funds used/provided.

      Beginning in 2002, the Company implemented a new funds transfer pricing method to value funds used (e.g., loans, fixed assets, cash, etc.) and funds provided (deposits, borrowings, and equity) by the business segments and their components. This new process assigns a specific value to each new source or use of funds with a maturity, based on current LIBOR interest rates, thus determining an interest spread at the time of the transaction. Non-maturity assets and liabilities are assigned to LIBOR based funding pools. Previous methodology used funding pools based on average rates to assign and determine value. The new method should provide a more accurate means of valuing fund sources and uses in a varying interest rate environment. The change in profitability methods mainly affected the Consumer segment and had the effect of lowering the credit for funds allocation to the Consumer segment by $119.3 million in 2002. Segment results for prior periods were not restated for the change in the profitability measurement method.

Common Stock

      On December 13, 2002, the Company distributed a 5% stock dividend on its $5 par common stock for the ninth consecutive year. All per share data in this report has been restated to reflect the stock dividend. The table below is a summary of share activity in 2002.

           

Purchases of common stock
    2,002,010  
Issuance of stock:
       
 
Sales under employee and director plans
    472,606  
 
5% stock dividend
    3,194,645  

61


Table of Contents

      Basic income per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding during the year. Diluted income per share gives effect to all dilutive potential common shares that were outstanding during the year. The shares used in the calculation of basic and diluted income per share, which have been restated for all stock dividends, are as follows:

                         

For the Years Ended
December 31

(In thousands) 2002 2001 2000

Weighted average common shares outstanding
    68,204       69,234       70,471  
Net effect of the assumed exercise of stock options – based on the treasury stock method using average market price for the respective periods
    834       825       811  

      69,038       70,059       71,282  

      Under a Rights Agreement dated August 23, 1988, as amended in the amended and restated rights agreement with Commerce Bank, N.A. as rights agent, dated as of July 19, 1996, certain rights have attached to the common stock. Under certain circumstances relating to the acquisition of, or tender offer for, a specified percentage of the Company’s outstanding common stock, holders of the common stock may exercise the rights and purchase shares of Series A Preferred Stock or, at a discount, common stock of the Company or an acquiring company.

      In January 2003, the Board of Directors approved additional purchases of the Company’s common stock, bringing the total purchase authorization to 4,000,000 shares. The Company has routinely used these reacquired shares to fund employee benefit programs and annual stock dividends.

Regulatory Capital Requirements

      The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory actions by regulators that could have a direct material effect on the Company’s financial statements. The regulations require the Company to meet specific capital adequacy guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital classification is also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

      Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking subsidiaries to maintain minimum amounts and ratios of Tier 1 capital to total average assets (leverage ratio), and minimum ratios of Tier 1 and Total capital to risk-weighted assets (as defined). To meet minimum, adequately capitalized regulatory requirements, an institution must maintain a Tier 1 capital ratio of 4.00%, a Total capital ratio of 8.00% and a leverage ratio of 4.00%. The minimum required ratios for well-capitalized banks (under prompt corrective action provisions) are 6.00% for Tier 1 capital, 10.00% for Total capital and 5.00% for the leverage ratio.

62


Table of Contents

      The capital amounts and ratios for the Company (on a consolidated basis) and its three full-service banking subsidiaries at the last two year ends are as follows:

                                                   

2002 2001


Actual Actual

Minimum
Minimum
(Dollars in thousands) Amount Ratio Required(A) Amount Ratio Required(A)

Total Capital (to risk- weighted assets):
                                               
Commerce Bancshares, Inc.
                                               
 
(consolidated)
  $ 1,416,839       14.05 %   $ 806,646     $ 1,313,857       13.64 %   $ 770,766  
Commerce Bank, N.A. (Missouri)
    930,276       10.84       686,720       914,020       10.98       666,032  
Commerce Bank, N.A. (Illinois)
    96,162       15.39       49,982       93,504       15.52       48,184  
Commerce Bank, N.A. (Kansas)
    105,063       16.16       52,010       98,826       15.94       49,613  

Tier 1 Capital (to risk- weighted assets):
                                               
Commerce Bancshares, Inc.
                                               
 
(consolidated)
  $ 1,277,116       12.67 %   $ 403,323     $ 1,182,661       12.28 %   $ 385,383  
Commerce Bank, N.A. (Missouri)
    822,927       9.59       343,360       809,872       9.73       333,016  
Commerce Bank, N.A. (Illinois)
    88,345       14.14       24,991       85,965       14.27       24,092  
Commerce Bank, N.A. (Kansas)
    96,903       14.91       26,005       91,036       14.68       24,807  

Tier 1 Capital (to adjusted quarterly average assets):
                                               
(Leverage Ratio)
                                               
Commerce Bancshares, Inc.
                                               
 
(consolidated)
  $ 1,277,116       10.18 %   $ 502,056     $ 1,182,661       9.81 %   $ 482,433  
Commerce Bank, N.A. (Missouri)
    822,927       7.80       422,020       809,872       7.97       406,611  
Commerce Bank, N.A. (Illinois)
    88,345       10.11       34,959       85,965       9.43       36,465  
Commerce Bank, N.A. (Kansas)
    96,903       9.20       42,132       91,036       8.95       40,685  

(A)  Dollar amount required to meet guidelines for adequately capitalized institutions.

     Management believes that the Company meets all capital requirements to which it is subject at December 31, 2002.

Fair Value of Financial Instruments

      Statement of Financial Accounting Standards No. 107, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of the carrying amounts and estimated fair values for financial instruments held by the Company. Fair value estimates, the methods used and assumptions made in computing those estimates, and the carrying amounts recorded in the balance sheet are set forth below.

 
Loans

      Fair values are estimated for various groups of loans segregated by 1) type of loan, 2) fixed/adjustable interest terms and 3) performing/non-performing status. The fair value of performing loans is calculated by discounting all simulated cash flows. Cash flows include all principal and interest to be received, taking embedded optionality such as the customer’s right to prepay into account. Discount rates are computed for each loan category using implied forward market rates adjusted to recognize each loan’s approximate credit risk. Fair value of impaired loans approximates their carrying value because such loans are recorded at the appraised or estimated recoverable value of the collateral or the underlying cash flow.

63


Table of Contents

 
Investment Securities

      The fair values of the debt and equity instruments in the available for sale and trading sections of the investment security portfolio are estimated based on prices published in financial newspapers or bid quotations received from securities dealers. The fair value of those equity investments for which a market source is not readily available is estimated at carrying value.

      A schedule of investment securities by category and maturity is provided in the Investment Securities note to the consolidated financial statements. Fair value estimates are based on the value of one unit without regard to any premium or discount that may result from concentrations of ownership, possible tax ramifications or estimated transaction costs.

 
Federal Funds Sold and Securities Purchased under Agreements to Resell and Cash and Due From Banks

      The carrying amounts of federal funds sold and securities purchased under agreements to resell and cash and due from banks approximate fair value. Federal funds sold and securities purchased under agreements to resell generally mature in 90 days or less.

 
Accrued Interest Receivable/ Payable

      The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values because of the relatively short time period between the accrual period and the expected receipt or payment due date.

 
Derivative Instruments

      The fair value of derivative financial instruments is based on the estimated amounts that the Company would receive or pay to terminate the contracts at the reporting date (i.e., mark-to-market value). Fair values are based on dealer quotes or pricing models.

 
Deposits

      Statement 107 specifies that the fair value of deposits with no stated maturity is equal to the amount payable on demand. Such deposits include savings and interest and non-interest bearing demand deposits. These fair value estimates do not recognize any benefit the Company receives as a result of being able to administer, or control, the pricing of these accounts. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. Discount rates are based on the Company’s approximate cost of obtaining similar maturity funding in the market.

 
Borrowings

      Federal funds purchased and securities sold under agreements to repurchase mature or reprice within 90 days; therefore, their fair value approximates carrying value. The fair value of long-term debt is estimated by discounting contractual maturities using an estimate of the current market rate for similar instruments.

64


Table of Contents

      The estimated fair values of the Company’s financial instruments are as follows:

                                 

2002 2001


Carrying Estimated Carrying Estimated
(In thousands) Amount Fair Value Amount Fair Value

Financial Assets
                               
Loans
  $ 7,875,944     $ 8,072,491     $ 7,638,482     $ 7,863,361  
Available for sale investment securities
    4,201,477       4,201,477       3,654,919       3,654,919  
Trading securities
    11,635       11,635       12,265       12,265  
Non-marketable securities
    62,136       62,136       65,073       65,073  
Federal funds sold and securities purchased under agreements to resell
    16,945       16,945       375,060       375,060  
Accrued interest receivable
    68,734       68,734       69,702       69,702  
Derivative instruments
    7,752       7,752       4,375       4,375  
Cash and due from banks
    710,406       710,406       824,218       824,218  

Financial Liabilities
                               
Non-interest bearing demand deposits
  $ 1,478,880     $ 1,478,880     $ 1,579,679     $ 1,579,679  
Savings, interest checking and money market deposits
    5,878,230       5,878,230       5,652,715       5,652,715  
Time open and C.D.’s
    2,556,201       2,589,313       2,799,491       2,825,850  
Federal funds purchased and securities sold under agreements to repurchase
    1,459,868       1,459,868       1,087,402       1,087,402  
Long-term debt and other borrowings
    338,457       341,158       392,586       393,690  
Accrued interest payable
    29,543       29,543       41,383       41,383  
Derivative instruments
    9,760       9,760       4,065       4,065  

 
Off-Balance-Sheet Financial Instruments

      The fair value of letters of credit and commitments to extend credit is based on the fees currently charged to enter into similar agreements. The aggregate of these fees is not material. These instruments are also referenced in the consolidated financial statement note on Commitments and Contingencies.

 
Limitations

      Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Derivative Instruments

      One of the Company’s primary risks associated with its lending activity is interest rate risk. Interest rates contain an ever-present volatility, as they are affected by the public’s perception of the economy’s health at any one point in time, as well as by specific actions of the Federal Reserve. These fluctuations can either compress or enhance fixed rate interest margins depending on the liability structure of the funding organization. Over the longer term, rising interest rates have a negative effect on interest margins as funding sources become more expensive relative to these fixed rate loans that do not reprice as quickly with the change in interest rates. However, in order to maintain its competitive advantage, in certain circumstances the Company offers fixed rate commercial financing whose term extends beyond its traditional three to five year parameter. This exposes the Company to the risk that the fair value of the fixed rate loan may fall if market interest rates increase. To reduce this exposure for certain specified loans, the Company enters into interest rate swaps, paying interest based on a fixed rate in exchange for interest based on a variable rate. During 2002 and 2001, the Company had three swaps which were designated as

65


Table of Contents

fair value hedges. A net gain of $30,000 was recorded in loan interest income in 2002 compared to a net loss of $97,000 in 2001. These totals represent the amount of the hedges’ ineffectiveness during those periods.

      The Company’s mortgage banking operation makes commitments to extend fixed rate loans secured by 1-4 family residential properties, which are considered to be derivative instruments. These commitments have an average term of 60 to 90 days. The Company’s general practice is to sell such loans in the secondary market. During the term of the loan commitment, the value of the loan commitment, which includes mortgage servicing rights, changes in inverse proportion to changes in market interest rates. The Company obtains forward sale contracts with investors in the secondary market in order to manage these risk positions. Most of the contracts are matched to a specific loan on a “best efforts” basis, in which the Company is obligated to deliver the loan only if the loan closes. Hedge accounting has not been applied to these activities. During 2002, the change in fair value of the commitments was an unrealized gain of $429,000, and the change in fair value of the forward contracts was an unrealized loss of $979,000, netting to an unrealized loss of $550,000 for this activity. Changes in these fair values resulted in an unrealized gain of $874,000 during 2001. These unrealized gains and losses were recorded in mortgage banking revenue.

      The Company’s foreign exchange activity involves the purchase and sale of forward foreign exchange contracts, which are commitments to purchase or deliver a specified amount of foreign currency at a specific future date. This activity enables customers involved in international business to hedge their exposure to foreign currency exchange rate fluctuations. The Company minimizes its related exposure arising from these customer transactions with offsetting contracts for the same currency and time frame. In addition, the Company uses foreign exchange contracts, to a limited extent, for trading purposes, including taking proprietary positions. Risk arises from changes in the currency exchange rate and from the potential for counterparty nonperformance. These risks are controlled by adherence to a foreign exchange trading policy which contains control limits on currency amounts, open positions, maturities and losses, and procedures for approvals, record-keeping, monitoring and reporting. Hedge accounting has not been applied to these foreign exchange activities. The changes in fair value of the foreign exchange derivative instruments resulted in net unrealized losses of $34,000 in 2002 and unrealized gains of $24,000 in 2001, and were recorded in other non-interest income.

      At December 31, 2002, the total notional amount of derivatives held by the Company amounted to $218,145,000. Derivatives with positive fair values of $7,752,000 were recorded in other assets and derivatives with negative fair values of $9,760,000 were recorded as other liabilities at December 31, 2002. Changes in the fair values of the derivatives and hedged loans were recognized in current earnings. These changes resulted in an after tax net loss of $361,000 in 2002 compared to an after tax net gain of $510,000 in 2001.

66


Table of Contents

Commitments and Contingencies

      The Company leases certain premises and equipment, all of which were classified as operating leases. The rent expense under such arrangements amounted to $4,122,000, $3,948,000 and $3,697,000 in 2002, 2001 and 2000, respectively. A summary of minimum lease commitments follows:

                           

(In thousands)
Type of Property

Real Total
Year Ended December 31 Property Equipment Commitments

 
2003
  $ 3,519     $ 417     $ 3,936  
 
2004
    3,005       303       3,308  
 
2005
    2,552       12       2,564  
 
2006
    2,409             2,409  
 
2007
    2,053             2,053  
 
After
    26,069             26,069  

Total minimum lease payments
                  $ 40,339  

      All leases expire prior to 2055. It is expected that in the normal course of business, leases that expire will be renewed or replaced by leases on other properties; thus, the future minimum lease commitments are not expected to be less than the amounts shown for 2003.

      The Company engages in various transactions and commitments with off-balance-sheet risk in the normal course of business to meet customer financing needs. The Company uses the same credit policies in making the commitments and conditional obligations described below as it does for on-balance-sheet instruments. The following table summarizes these commitments at December 31:

                   

(In thousands) 2002 2001

Commitments to extend credit:
               
 
Credit card
  $ 2,310,239     $ 2,494,424  
 
Other
    3,037,111       3,196,010  
Commitments to purchase/sell when-issued securities
          1,229  
Standby letters of credit, net of participations
    305,705       333,500  
Commercial letters of credit
    27,335       16,357  

      Commitments to extend credit are legally binding agreements to lend to a borrower providing there are no violations of any conditions established in the contract. As many of the commitments are expected to expire without being drawn upon, the total commitment does not necessarily represent future cash requirements. Refer to the consolidated financial statements note on Loans and Allowance for Losses for further discussion.

      Issuance of standby and commercial letters of credit beneficially assist customers engaged in a wide range of commercial enterprise and international trade. Standby letters of credit serve as payment assurances to a third party in the event the bank’s customer fails to perform its financial and/or contractual obligations. Most expire over the next 12 months and are secured by 1) a line of credit with, 2) a certificate of deposit held by, 3) marketable securities held by, or 4) a deed of trust held by a banking subsidiary. Commercial letters of credit generally finance the purchase of imported goods and provide a payment engagement against presentation of documents meeting the terms and conditions set forth in the letter of credit instrument.

      Transactions involving securities described as “when-issued” are treated as conditional transactions in a security authorized for issuance but not yet actually issued. Purchases and sales of when-issued securities for which settlement date has not occurred are not to be reflected in the financial statements until settlement date.

      In the normal course of business, the Company had certain lawsuits pending at December 31, 2002. In the opinion of management, after consultation with legal counsel, none of these suits will have a significant effect on the financial condition and results of operations of the Company.

67


Table of Contents

Parent Company Condensed Financial Statements

      Following are the condensed financial statements of Commerce Bancshares, Inc. (Parent only) for the periods indicated:

Condensed Balance Sheets


                   
December 31

(In thousands) 2002 2001

Assets
               
Investment in consolidated subsidiaries:
               
 
Banks
  $ 1,116,078     $ 1,057,238  
 
Non-banks
    40,537       38,201  
Investment in unconsolidated subsidiaries
          4,637  
Receivables from subsidiaries, net of borrowings
    6,113        
Cash
    59       127  
Securities purchased under agreements to resell
          14,816  
Investment securities:
               
 
Available for sale
    240,659       160,336  
 
Non-marketable
    3,407       3,371  
Prepaid pension cost
    21,494        
Other assets
    10,332       7,115  

Total assets
  $ 1,438,679     $ 1,285,841  

Liabilities and Stockholders’ Equity
               
Borrowings from subsidiaries, net of receivables
  $     $ 2,356  
Accounts payable, accrued taxes and other liabilities
    22,342       11,002  

Total liabilities
    22,342       13,358  
Stockholders’ equity
    1,416,337       1,272,483  

Total liabilities and stockholders’ equity
  $ 1,438,679     $ 1,285,841  

Condensed Statements of Income


                           
For the Years Ended December 31

(In thousands) 2002 2001 2000

Income
                       
Dividends received from consolidated subsidiaries:
                       
 
Banks
  $ 199,781     $ 157,456     $ 154,500  
 
Non-banks
    245       395       200  
Earnings of consolidated subsidiaries, net of dividends
    4,128       27,713       28,898  
Interest on investment securities
    3,452       4,162       4,141  
Interest on securities purchased under agreements to resell
    33       253       414  
Management fees charged subsidiaries
    38,483       33,771       28,155  
Net gains (losses) on securities transactions
    (675 )     303       237  
Other
    1,517       2,058       2,143  

Total income
    246,964       226,111       218,688  

Expense
                       
Salaries and employee benefits
    31,561       25,316       26,107  
Professional fees
    3,385       3,251       2,644  
Data processing fees paid to affiliates
    11,337       9,890       3,337  
Other
    6,050       9,239       9,784  

Total expense
    52,333       47,696       41,872  

Income tax expense (benefit)
    (4,867 )     (3,559 )     (1,758 )

Net income
  $ 199,498     $ 181,974     $ 178,574  

68


Table of Contents

Condensed Statements of Cash Flows

                           

For the Years Ended December 31

(In thousands) 2002 2001 2000

Operating Activities
                       
Net income
  $ 199,498     $ 181,974     $ 178,574  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
 
Earnings of consolidated subsidiaries, net of dividends
    (4,128 )     (27,713 )     (28,898 )
 
Other adjustments, net
    (904 )     (6,956 )     394  

Net cash provided by operating activities
    194,466       147,305       150,070  

Investing Activities
                       
(Increase) decrease in investment in subsidiaries, net
    (696 )     (26,738 )     2,982  
(Increase) decrease in receivables from subsidiaries, net
    (8,469 )     15,361       (6,198 )
Proceeds from sales of investment securities
    554       2,303       7,533  
Proceeds from maturities of investment securities
    802,031       411,497       374,779  
Purchases of investment securities
    (885,592 )     (452,036 )     (392,570 )
Net (increase) decrease in securities purchased under agreements to resell
    14,816       (6,311 )     (2,587 )
Net (purchases) sales of equipment
    (31 )     1,037       (1,178 )

Net cash used in investing activities
    (77,387 )     (54,887 )     (17,239 )

Financing Activities
                       
Purchases of treasury stock
    (83,879 )     (58,685 )     (98,720 )
Issuance under stock purchase, option and benefit plans
    8,917       6,557       3,398  
Cash dividends paid on common stock
    (42,185 )     (40,254 )     (37,613 )

Net cash used in financing activities
    (117,147 )     (92,382 )     (132,935 )

Increase (decrease) in cash
    (68 )     36       (104 )
Cash at beginning of year
    127       91       195  

Cash at end of year
  $ 59     $ 127     $ 91  

      Dividends paid by the Parent were substantially provided from subsidiary bank dividends. The subsidiary banks may distribute dividends without prior regulatory approval that do not exceed the sum of net income for the current year and retained net income for the preceding two years, subject to maintenance of minimum capital requirements. The Parent charges fees to its subsidiaries for management services provided, which are allocated to the subsidiaries based primarily on total average assets. The Parent makes advances to non-banking subsidiaries and subsidiary bank holding companies. Advances are made to the Parent by subsidiary bank holding companies for investment in temporary liquid securities. Interest on such advances is based on market rates.

      In 2001, the Parent paid $28,115,000 in cash for direct investments in several subsidiaries as part of a reorganization of the Company’s internal ownership structure. The Parent’s data processing fees paid to affiliates increased in 2001 over 2000 due to a change in the allocation formula between the Parent and its subsidiaries, which resulted in higher fees assessed to the Parent.

      At December 31, 2002, the Parent had a $20,000,000 line of credit for general corporate purposes with a subsidiary bank. During 2002, the Parent had no borrowings from the subsidiary bank.

      Available for sale investment securities held by the Parent, which consist primarily of short term investments in mutual funds, U.S. government and federal agency securities, common stock and commercial paper, included an unrealized gain in fair value of $30,772,000 at December 31, 2002. The corresponding net of tax unrealized gain included in stockholders’ equity was $19,042,000. Also included in stockholders’ equity was the unrealized net of tax gain in fair value of investment securities held by subsidiaries, which amounted to $77,051,000 at December 31, 2002.

69


Table of Contents

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

      There were no changes in or disagreements with accountants on accounting and financial disclosure.

PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information required by Item 401 and 405 of Regulation S-K regarding executive officers is included below under the caption “Executive Officers of the Registrant” and under the captions “Election of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the definitive proxy statement, which is incorporated herein by reference.

Executive Officers of the Registrant

      The following are the executive officers of the Company, each of whom is designated annually, and there are no arrangements or understandings between any of the persons so named and any other person pursuant to which such person was designated an executive officer.

         

Name and Age Positions with Registrant

  Jeffery D. Aberdeen, 49     Controller of the Company since December 1995. Assistant Controller of the Company and Controller of Commerce Bank, N.A. (Missouri), a subsidiary of the Company, prior thereto.
  Andrew F. Anderson, 51     Senior Vice President of the Company since October 1998. Chairman of the Board, President and Chief Executive Officer of Commerce Bank, N.A. (Illinois), a subsidiary of the Company, since August 1995. President and Chief Executive Officer of The Peoples Bank of Bloomington, IL prior thereto.
  Kevin G. Barth, 42     Senior Vice President of the Company and Executive Vice President of Commerce Bank, N.A. (Missouri), since October 1998. Officer of Commerce Bank, N.A. (Missouri) prior thereto.
  A. Bayard Clark, 57     Chief Financial Officer, Executive Vice President and Treasurer of the Company since December 1995. Executive Vice President of the Company prior thereto.
  Sara E. Foster, 42     Senior Vice President of the Company since December 1997. Vice President of the Company prior thereto.
  David W. Kemper, 52     Chairman of the Board of Directors of the Company since November 1991, Chief Executive Officer of the Company since June 1986, and President of the Company since April 1982. Chairman of the Board and President of Commerce Bank, N.A. (Missouri). He is the son of James M. Kemper, Jr. (a former Director and former Chairman of the Board of the Company) and the brother of Jonathan M. Kemper, Vice Chairman of the Company.
  Jonathan M. Kemper, 49     Vice Chairman of the Company since November 1991 and Vice Chairman of Commerce Bank, N.A. (Missouri) since December 1997. Prior thereto, he was Chairman of the Board, Chief Executive Officer, and President of Commerce Bank, N.A. (Missouri). He is the son of James M. Kemper, Jr. (a former Director and former Chairman of the Board of the Company) and the brother of David W. Kemper, Chairman, President, and Chief Executive Officer of the Company.

70


Table of Contents

         

Name and Age Positions with Registrant

  Charles G. Kim, 42     Executive Vice President of the Company since April 1995. Prior thereto, he was Senior Vice President of Commerce Bank, N.A. (Clayton, MO), a former subsidiary of the Company.
  Seth M. Leadbeater, 52     Executive Vice President of the Company since October 1998. Executive Vice President of Commerce Bank, N.A. (Missouri) since December 1997. Prior thereto, he was President of Commerce Bank, N.A. (Clayton, MO).
  Robert C. Matthews, Jr., 55     Executive Vice President of the Company since December 1989. Executive Vice President of Commerce Bank, N.A. (Missouri) since December 1997.
  Michael J. Petrie, 46     Senior Vice President of the Company since April 1995. Prior thereto, he was Vice President of the Company.
  Robert J. Rauscher, 45     Senior Vice President of the Company since October 1997. Senior Vice President of Commerce Bank, N.A. (Missouri) prior thereto.
  V. Raymond Stranghoener, 51     Senior Vice President of the Company since February 2000. Prior to his employment with the Company in October 1999, he was employed at BankAmerica Corp. as National Executive of the Bank of America Private Bank Wealth Strategies Group. He joined Boatmen’s Trust Company in 1993, which subsequently merged with BankAmerica Corp.

Item 11.  EXECUTIVE COMPENSATION

      The information required by Item 402 of Regulation S-K regarding executive compensation is included under the captions “Executive Compensation”, “Retirement Benefits”, “Compensation Committee Report on Executive Compensation”, and “Compensation Committee Interlocks and Insider Participation” in the definitive proxy statement, which is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The information required by Item 403 of Regulation S-K is covered under the caption “Voting Securities and Ownership Thereof by Certain Beneficial Owners and Management” in the definitive proxy statement, which is incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The information required by Item 404 of Regulation S-K is covered under the caption “Election of Directors” in the definitive proxy statement, which is incorporated herein by reference.

Item 14.  CONTROLS AND PROCEDURES

      Within the 90 days prior to the filing of this report, the Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were not any significant changes in internal controls or in other factors that could significantly affect these controls subsequent to

71


Table of Contents

the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

PART IV

Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

      (a) The following documents are filed as a part of this report:

             
Page

(1)
  Financial Statements:        
    Consolidated Balance Sheets     39  
    Consolidated Statements of Income     40  
    Consolidated Statements of Cash Flows     41  
    Consolidated Statements of Stockholders’ Equity     42  
    Notes to Consolidated Financial Statements     43  
    Summary of Quarterly Statements of Income     36  
(2)
  Financial Statement Schedules:        
    All schedules are omitted as such information is inapplicable or is included in the financial statements.        

      (b) Reports on Form 8-K:

        No report on Form 8-K was filed during the last quarter of 2002.

      (c) The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are listed in the Index to Exhibits (pages E-1 through E-2.)

72


Table of Contents

SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized this 12th day of March 2003.

  COMMERCE BANCSHARES, INC.

  By:  /s/ J. DANIEL STINNETT
 
  J. Daniel Stinnett
  Vice President and Secretary

      Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on the 12th day of March 2003.

  By:  /s/ JEFFERY D. ABERDEEN
 
  Jeffery D. Aberdeen
  Controller
  (Chief Accounting Officer)

  By:  /s/ A. BAYARD CLARK
 
  A. Bayard Clark
  Chief Financial Officer

           
David W. Kemper
       
 
(Chief Executive Officer)
       
Giorgio Balzer
       
John R. Capps
       
W. Thomas Grant II
       
James B. Hebenstreit
       
Jonathan M. Kemper
       
Thomas A. McDonnell
      A majority of the Board of Directors*
Terry O. Meek
       
Benjamin F. Rassieur III
       
L. W. Stolzer
       
Andrew C. Taylor
       
Mary Ann Van Lokeren
       
Robert H. West
       

David W. Kemper, Director and Chief Executive Officer, and the other Directors of Registrant listed, executed a power of attorney authorizing J. Daniel Stinnett, their attorney-in-fact, to sign this report on their behalf.

  By:  /s/ J. DANIEL STINNETT
 
  J. Daniel Stinnett
  Attorney-in-Fact

73


Table of Contents

CERTIFICATION

I, David W. Kemper, certify that:

      1. I have reviewed this annual report on Form 10-K of Commerce Bancshares, Inc.;

      2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

      3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

      4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

        (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
 
        (b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and
 
        (c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors:

        (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
        (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6. The registrant’s other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

March 12, 2003

  /s/ DAVID W. KEMPER
 
  David W. Kemper
  Chairman, President and
  Chief Executive Officer

74


Table of Contents

CERTIFICATION

I, A. Bayard Clark, certify that:

      1. I have reviewed this annual report on Form 10-K of Commerce Bancshares, Inc.;

      2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

      3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

      4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

        (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
 
        (b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and
 
        (c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors:

        (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
        (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6. The registrant’s other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

March 12, 2003

  /s/ A. BAYARD CLARK
 
  A. Bayard Clark
  Executive Vice President, Treasurer
  and Chief Financial Officer

75


Table of Contents

INDEX TO EXHIBITS

       3 – Articles of Incorporation and By-Laws:

        (a) Restated Articles of Incorporation, as amended, were filed in quarterly report on Form 10-Q dated August 10, 1999, and the same are hereby incorporated by reference.
 
        (b) Restated By-Laws were filed in quarterly report on Form 10-Q dated May 8, 2001, and the same are hereby incorporated by reference.

      4 – Instruments defining the rights of security holders, including indentures:

        (a) Pursuant to paragraph (b)(4)(iii) of Item 601 Regulation S-K, Registrant will furnish to the Commission upon request copies of long-term debt instruments.
 
        (b) Shareholder Rights Plan contained in an Amended and Restated Rights Agreement was filed on Form 8-A12G/ A dated June 7, 1996, and the same is hereby incorporated by reference.
 
        (c) Form of Rights Certificate and Election to Exercise was filed on Form 8-A12G/ A dated June 7, 1996, and the same is hereby incorporated by reference.
 
        (d) Form of Certificate of Designation of Preferred Stock was filed on Form 8-A12G/ A dated June 7, 1996, and the same is hereby incorporated by reference.

      10 – Material Contracts (Each of the following is a management contract or compensatory plan arrangement):

        (a) Commerce Bancshares, Inc. Executive Incentive Compensation Plan amended and restated as of July 31, 1998, was filed in quarterly report on Form 10-Q dated May 10, 2002, and the same is hereby incorporated by reference.
 
        (b) Commerce Bancshares, Inc. Incentive Stock Option Plan amended and restated as of October 4, 1996 was filed in quarterly report on Form 10-Q dated November 8, 1996, and the same is hereby incorporated by reference.
 
        (c) Commerce Bancshares, Inc. 1987 Non-Qualified Stock Option Plan amended and restated as of October 4, 1996 was filed in quarterly report on Form 10-Q dated November 8, 1996, and the same is hereby incorporated by reference.
 
        (d) Commerce Bancshares, Inc. Stock Purchase Plan for Non-Employee Directors amended and restated as of October 4, 1996 was filed in quarterly report on Form 10-Q dated November 8, 1996, and the same is hereby incorporated by reference.
 
        (e) Copy of Supplemental Retirement Income Plan established by Commerce Bancshares, Inc. for James M. Kemper, Jr. was filed in annual report on Form 10-K dated March 6, 1992, and the same is hereby incorporated by reference.
 
        (f) Commerce Bancshares, Inc. 1996 Incentive Stock Option Plan amended and restated as of April 2001 was filed in quarterly report on Form 10-Q dated May 8, 2001, and the same is hereby incorporated by reference.
 
        (g) Commerce Executive Retirement Plan was filed in annual report on Form 10-K dated March 8, 1996, and the same is hereby incorporated by reference.
 
        (h) Commerce Bancshares, Inc. Restricted Stock Plan amended and restated as of February 4, 2000, was filed in annual report on Form 10-K dated March 10, 2000, and the same is hereby incorporated by reference.
 
        (i) Form of Severance Agreement between Commerce Bancshares, Inc. and certain of its executive officers entered into as of October 4, 1996 was filed in quarterly report on Form 10-Q dated November 8, 1996, and the same is hereby incorporated by reference.

E-1


Table of Contents

        (j) Trust Agreement for the Commerce Bancshares, Inc. Executive Incentive Compensation Plan amended and restated as of January 1, 2001, was filed in quarterly report on Form 10-Q dated May 8, 2001, and the same is hereby incorporated by reference.

      21 – Subsidiaries of the Registrant

      23 – Independent Accountants’ Consent

      24 – Power of Attorney

      99.1 – Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      99.2 – Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

E-2