Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission file number 0-02517

TOREADOR RESOURCES CORPORATION

(Exact name of registrant as specified in its charter)
     
Delaware   75-0991164

 
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)
     
4809 Cole Avenue, Suite 108    
Dallas, Texas   75205

 
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (214) 559-3933

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     
Yes [X]   No [   ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
Class   Outstanding at September 30, 2002

 
Common Stock, $0.15625 par value   9,337,517 shares

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1 — FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
ITEM 4 — CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1 — LEGAL PROCEEDINGS
ITEM 2 — CHANGES IN SECURITIES AND USE OF PROCEEDS — None.
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES — None.
ITEM 4 — SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS — None.
ITEM 5 — OTHER INFORMATION — None.
ITEM 6 — EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATION
EXHIBITS INDEX
EX-3.2 Certificate of Designation of Series A-1
EX-10.1 3rd Amendment to Loan Agreement
EX-10.2 4th Amendment to Loan Agreement
EX-10.3 Settlement Agreement


Table of Contents

TOREADOR RESOURCES CORPORATION

INDEX

             
        Page Number
       
PART I. FINANCIAL INFORMATION
       
 
Item 1. Financial Statements (Unaudited)
    2  
   
Consolidated Balance Sheets (Unaudited) September 30, 2002 and December 31, 2001
    2  
   
Consolidated Statements of Operations (Unaudited) Three and Nine Months Ended September 30, 2002 and 2001
    3  
   
Consolidated Statements of Cash Flows (Unaudited) Nine Months Ended September 30, 2002 and 2001
    4  
   
Notes to Consolidated Financial Statements
    5  
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    13  
 
Item 3. Quantitative and Qualitative Disclosure about Market Risk
    19  
 
Item 4. Controls and Procedures
    20  
PART II. OTHER INFORMATION
       
 
Item 1. Legal Proceedings
    21  
 
Item 2. Changes in Securities and Use of Proceeds
    21  
 
Item 3. Defaults Upon Senior Securities
    21  
 
Item 4. Submission of Matters to a Vote of Security Holders
    21  
 
Item 5. Other Information
    21  
 
Item 6. Exhibits and Reports on Form 8-K
    21  
 
Signatures
    22  
 
Certification of G. Thomas Graves III
    23  
 
Certification of Douglas W. Weir
    24  

1


Table of Contents

PART I. FINANCIAL INFORMATION

   
ITEM 1 – FINANCIAL STATEMENTS

TOREADOR RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

                         
            September 30,   December 31,
            2002   2001
           
 
            (in thousands, except share data)
ASSETS
               
Current assets:
               
   
Cash and cash equivalents
  $ 677     $ 2,155  
   
Accounts and notes receivable
    3,774       3,456  
   
Available-for-sale securities, at fair value
    74       348  
   
Unrealized gains on commodity derivatives
          993  
   
Other
    2,533       1,151  
 
   
     
 
     
Total current assets
    7,058       8,103  
       
Properties and equipment, net, successful efforts method
    69,141       78,028  
Investments in unconsolidated entities
    2,753       2,855  
Income taxes receivable
    702        
Goodwill
    5,671       5,076  
Other assets
    503       392  
 
   
     
 
     
Total Assets
  $ 85,828     $ 94,454  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
   
Accounts payable and accrued liabilities
  $ 6,101     $ 6,078  
   
Unrealized loss on commodity derivatives
    1,418        
   
Current portion of long-term debt
    2,700       2,625  
   
Income taxes payable
    571       279  
 
   
     
 
     
Total current liabilities
    10,790       8,982  
Long-term debt
    31,967       36,874  
Deferred tax liability
    11,507       12,883  
Convertible debenture
    2,160       2,160  
 
   
     
 
     
Total liabilities
    56,424       60,899  
Stockholders’ equity:
               
 
Preferred stock, $1.00 par value, 4,000,000 shares authorized; 160,000 issued
    160       160  
 
Common stock, $0.15625 par value, 30,000,000 shares authorized; 10,058,544 shares issued
    1,572       1,572  
 
Capital in excess of par value
    29,656       29,593  
   
Retained earnings
    834       4,617  
 
Accumulated other comprehensive income (loss)
    (284 )     (33 )
 
   
     
 
 
    31,938       35,909  
   
Treasury stock at cost:
               
     
721,027 and 681,027 shares
    (2,534 )     (2,354 )
 
   
     
 
     
Total stockholders’ equity
    29,404       33,555  
 
   
     
 
     
Total Liabilities and Stockholders’ Equity
  $ 85,828     $ 94,454  
 
   
     
 

See accompanying notes to the consolidated financial statements

2


Table of Contents

TOREADOR RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                     
        Three Months Ended   Nine Months Ended
        September 30   September 30
       
 
        2002   2001   2002   2001
       
 
 
 
        (in thousands, except per share data)
Revenues:
                               
 
Oil and gas sales
  $ 5,800     $ 2,719     $ 17,365     $ 11,568  
 
Gain (loss) on commodity derivatives
    (1,128 )     454       (3,562 )     1,022  
 
Lease bonuses and rentals
    120       162       621       488  
 
   
     
     
     
 
   
Total revenues
    4,792       3,335       14,424       13,078  
Costs and expenses:
                               
 
Lease operating
    1,834       780       5,563       2,332  
 
Exploration and acquisition
    263       497       712       997  
 
Depreciation, depletion and amortization
    1,428       662       4,601       2,278  
 
General and administrative
    1,728       633       5,397       1,960  
 
   
     
     
     
 
   
Total costs and expenses
    5,253       2,572       16,273       7,567  
 
   
     
     
     
 
Operating income (loss)
    (461 )     763       (1,849 )     5,511  
Other income (expense)
                               
 
Equity in losses of unconsolidated investments
    (10 )     (18 )     (74 )     (173 )
 
Gain (loss) on sale of properties and other assets
    (1,082 )     115       (2,117 )     285  
 
Loss on sale of marketable securities
          (15 )     (1 )     (10 )
 
Interest and other
    217       42       184       143  
 
Interest expense
    (658 )     (276 )     (1,517 )     (975 )
 
   
     
     
     
 
   
Total other income (expense)
    (1,533 )     (152 )     (3,525 )     (730 )
 
   
     
     
     
 
Net income (loss) before income taxes
    (1,994 )     611       (5,374 )     4,781  
Provision (benefit) for income taxes
    (828 )     226       (1,861 )     1,769  
 
   
     
     
     
 
Net income (loss)
    (1,166 )     385       (3,513 )     3,012  
Less: dividends on preferred shares
    90       90       270       270  
 
   
     
     
     
 
Income (loss) available to common shares
  $ (1,256 )   $ 295     $ (3,783 )   $ 2,742  
 
   
     
     
     
 
Basic income (loss) per share
  $ (0.13 )   $ 0.05     $ (0.40 )   $ 0.43  
 
   
     
     
     
 
Diluted income (loss) per share
  $ (0.13 )   $ 0.04     $ (0.40 )   $ 0.40  
 
   
     
     
     
 
Weighted average shares outstanding
                               
 
Basic
    9,338       6,374       9,345       6,320  
 
Diluted
    9,338       6,582       9,345       7,568  

See accompanying notes to the consolidated financial statements

3


Table of Contents

TOREADOR RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                         
            Nine Months Ended
            September 30
           
            2002   2001
           
 
            (in thousands)
Cash flows from operating activities:
               
   
Net income (loss)
  $ (3,513 )   $ 3,012  
   
Adjustments to reconcile net income to net cash provided by operating activities:
               
     
Change in fair value of commodity derivatives
    2,411       (373 )
     
Depreciation, depletion and amortization
    4,601       2,278  
     
Loss (gain) on sale of properties
    2,117       (285 )
     
Loss on sale of marketable securities
    1       10  
     
Equity in loss of unconsolidated investments
    102       173  
     
Dry holes and abandonments
          553  
   
Decrease (increase) in operating assets:
               
     
Accounts and notes receivable
    (379 )     517  
     
Income taxes receivable
    (702 )      
     
Other current assets
    (1,648 )     (788 )
     
Other assets
    44       109  
   
Increase (decrease) in operating liabilities:
               
     
Accounts payable and accrued liabilities
    (568 )     (225 )
     
Income taxes payable
    292       928  
     
Deferred taxes
    (1,174 )     (32 )
     
Other
    63        
 
   
     
 
       
Net cash provided by operating activities
    1,647       5,877  
Cash flows from investing activities:
               
   
Expenditures for properties and equipment
    (2,147 )     (10,633 )
   
Proceeds from the sale of properties and equipment
    4,316       638  
   
Investment in EnergyNet.com, Inc.
          (100 )
   
Purchase of marketable securities
    (51 )     (643 )
   
Proceeds from sale of marketable securities
    215       326  
 
   
     
 
       
Net cash provided by (used in) investing activities
    2,333       (10,412 )
Cash flows from financing activities:
               
   
Payment for debt issuance costs
    (175 )     (138 )
   
Borrowings under revolving credit arrangements
    4,207       9,043  
   
Repayments under revolving credit arrangements
    (9,039 )     (5,383 )
   
Proceeds from issuance of stock
          247  
   
Payment of preferred dividends
    (270 )     (270 )
   
Purchase of treasury stock
    (180 )     (468 )
 
   
     
 
       
Net cash provided by (used in) financing activities
    (5,457 )     3,031  
 
   
     
 
Net decrease in cash and cash equivalents
    (1,477 )     (1,504 )
Cash and cash equivalents, beginning of period
    2,155       1,756  
 
   
     
 
Cash and cash equivalents, end of period
  $ 678     $ 252  
 
   
     
 
Supplemental disclosure of cash flow information:
               
   
Cash paid during the period for income taxes
  $ 124     $ 842  
   
Cash paid during the period for interest
  $ 1,473     $ 821  

See accompanying notes to the consolidated financial statements

4


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 1 – BASIS OF PRESENTATION

You should read these consolidated financial statements along with the consolidated financial statements and notes in the 2001 Annual Report on Form 10-K of Toreador Resources Corporation (the “Company, we, us, our”) filed with the Securities and Exchange Commission. In our opinion, the information furnished herein reflects all adjustments, only consisting of normal recurring adjustments necessary for a fair presentation of the results of these interim periods. Operating results for the three- and nine-month periods ended September 30, 2002, may not necessarily be indicative of the results for the year ending December 31, 2002.

NOTE 2 – COMPREHENSIVE INCOME

The following table presents the components of comprehensive income, net of related tax (amounts in thousands):

                                 
    Three Months Ended   Nine Months Ended
    September 30   September 30
   
 
    2002   2001   2002   2001
   
 
 
 
Income (loss) available to common shares
  $ (1,256 )   $ 295     $ (3,783 )   $ 2,742  
Foreign currency translation adjustment
    657             (183 )      
Change in fair value of available-for-sale securities
    (17 )     (25 )     (68 )     (98 )
 
   
     
     
     
 
Comprehensive income (loss)
  $ (616 )   $ 270     $ (4,034 )   $ 2,644  
 
   
     
     
     
 

We now report foreign currency translation adjustments as a component of comprehensive income due to our operations in France and Turkey beginning January 1, 2002.

NOTE 3 – RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

On July 20, 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (“Statement 142”). Under Statement 142, goodwill and intangible assets with indefinite lives are no longer amortized but are reviewed annually (or more frequently if there is a change in operating conditions that would make it prudent to do so) for impairment. Separable intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives (although Statement 142 specifies no maximum life). Prior to our merger with Madison Oil Company (“Madison”) on December 31, 2001, we had no goodwill; therefore, when we adopted Statement 142 on January 1, 2002, there was no impact on our financial position. The goodwill we recorded as the result of the Madison merger will be reviewed for impairment on a regular basis as required by Statement 142.

On August 15, 2001, the FASB issued Statement No. 143, Accounting for Asset Retirement Obligations (“Statement 143”). Statement 143 was initiated in 1994 to account for the costs of nuclear decommissioning. The FASB expanded the scope to include similar closure or removal-type costs in other industries that are incurred during the life of an asset. That standard requires entities to record the fair value of a liability for an asset retirement obligation in the period in which the liability is incurred. When

5


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. Statement 143 is effective for fiscal years beginning after June 15, 2002, with earlier application encouraged. We will adopt this standard on January 1, 2003. Upon adopting the standard, we estimate that we will increase properties and equipment and record an abandonment liability that will range between $300,000 and $500,000. We do not anticipate that the impact to our results of operations will be material.

On January 1, 2002, we adopted FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“Statement 144”). The new rules significantly change the criteria that would have to be met to classify an asset as held-for-sale. This distinction is important because assets held-for-sale are stated at the lower of their fair values or carrying amounts, and depreciation is no longer recognized. The new rules also supersede the provisions of Accounting Principles Board Opinion No. 30 (“APB 30”) with regard to reporting the effects of a disposal of a segment of a business and require expected future operating losses from discontinued operations to be displayed in discontinued operations in the period(s) in which the losses are incurred (rather than as of the measurement date as presently required by APB 30). In addition, more dispositions will qualify for discontinued operations treatment in the income statement. Typically, when we identify properties for sale, we sell them immediately via Internet auction. When we sell properties via Internet auction, we set a minimum price (a “reserve price”) that must be met for the auction to close. If the reserve price is not met, we have the ability to remove the property from sale. Because of these facts, the properties identified for sale do not meet the criteria to be classified as assets held-for-sale in accordance with Statement 144. Because we had no properties held for sale at December 31, 2001, adopting Statement 144 did not have a material impact on our financial position at January 1, 2002, or results of operations for the three- and nine-month periods ended September 30, 2002.

In April, 2002, the FASB issued Statement No. 145 (“Statement 145”), “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections,” related to accounting for debt extinguishments, leases and intangible assets of motor carriers. The provisions of Statement 145 are effective for fiscal years beginning after May 15, 2002, with earlier adoption encouraged. Because we do not have, and we do not anticipate having, debt extinguishments or the type of lease transactions mentioned in Statement 145, we believe that adopting Statement 145 will not have a material impact on our financial position or results of operations.

6


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 4 – ACQUISITIONS

On May 31, 2002, we acquired Wilco Turkey Limited (“WTL”) from Wilco Properties, Inc. (“WPI”). WTL’s primary asset is an interest (ranging from 52.5% to 87.5%) in exploration licenses covering 2.2 million acres in the Thrace Basin and in the central and southeast areas of Turkey. On May 31, 2002, we also acquired from F-Co Holdings Kandamis (“F-CO”) additional interests (ranging from 7.5% to 12.5%) in the same exploration licenses. The purpose of the acquisition was to obtain, explore and possibly develop the acreage covered by the licenses. The acreage in the Thrace Basin is adjacent to or near the acreage we held prior to the acquisition of WTL. In exchange for all of the outstanding common stock of WTL, we have agreed to give WPI an overriding royalty interest in any successful wells we drill on the acreage covered by the exploration licenses we acquired. Additionally, both WPI and F-CO retained net profits interests in the operation of the Canhidir #1, a carbon dioxide well that WTL completed prior to the acquisition. The well has proven carbon dioxide reserves, but has not produced to date due to the lack of a carbon dioxide market. We have also agreed to give F-CO, in exchange for its interest in the acreage, an overriding royalty interest in any successful wells we drill on the acreage. As of the acquisition date, there were no outstanding liabilities associated with WTL. We did not convey value to WPI or F-CO on the acquisition date or assume any liabilities; therefore, the fair value of the transaction was zero. We have allocated no value to the assets acquired from WTL and F-CO. WPI is controlled by William I. Lee, a director and stockholder, and F-CO is controlled by Peter L. Falb, a director and stockholder.

NOTE 5 – GEOGRAPHIC OPERATING SEGMENT INFORMATION

We have operations in only one industry segment, the oil and gas exploration and production industry. We have structured the Company along geographic operating segments or regions. As a result, we have reportable operations in the United States, France and Turkey. Geographic operating segment income tax expenses have been determined based on statutory rates existing in the various tax jurisdictions where we have oil and natural gas producing activities.

The following tables provide the geographic operating segment data required by Statement of Financial Accounting Standards No. 131, Disclosure about Segments of an Enterprise and Related Information. Operations in France and Turkey began when we completed our merger with Madison on December 31, 2001. Accordingly, we had operations in only the U.S. segment during the three- and nine-month periods ended September 30, 2001. Subsequent to December 31, 2001, we combined the “United States” and “Headquarters and Other” segments to more accurately reflect the way we analyze our operations.

7


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

                                             
                                        Three Months
                                        Ended
                                        September 30,
        Three Months Ended September 30, 2002   2001
       
 
        United States   France   Turkey   Total(1)   United States
       
 
 
 
 
        (in thousands)
Revenues:
                                       
 
Oil and gas sales
  $ 2,670     $ 2,382     $ 748     $ 5,800     $ 2,719  
 
Gain (loss) on commodity derivatives
    (446 )     (682 )           (1,128 )     454  
 
Lease bonuses and rentals
    120                   120       162  
 
   
     
     
     
     
 
   
Total revenues
    2,344       1,700       748       4,792       3,335  
Costs and expenses:
                                       
 
Lease operating
    601       997       236       1,834       780  
 
Exploration and acquisition
    263                   263       497  
 
Depreciation, depletion and amortization
    678       466       284       1,428       662  
 
General and administrative
    1,305       167       256       1,728       633  
 
   
     
     
     
     
 
   
Total costs and expenses
    2,847       1,630       776       5,253       2,572  
 
   
     
     
     
     
 
Operating income (loss)
    (503 )     70       (28 )     (461 )     763  
Other income (expense)
                                       
 
Equity in losses of unconsolidated investments
    (10 )                 (10 )     (18 )
 
Gain (loss) on sale of properties
    (1,082 )                 (1,082 )     115  
 
Loss on sale of marketable securities
                            (15 )
 
Interest and other
    31       180       6       217       42  
 
Interest expense
    (475 )     (183 )           (658 )     (276 )
 
   
     
     
     
     
 
   
Total other income (expense)
    (1,536 )     (3 )     6       (1,533 )     (152 )
 
   
     
     
     
     
 
Net income (loss) before income taxes
    (2,039 )     67       (22 )     (1,994 )     611  
Provision (benefit) for income taxes
    (828 )                 (828 )     226  
 
   
     
     
     
     
 
Net income (loss)
  $ (1,211 )   $ 67     $ (22 )   $ (1,166 )   $ 385  
 
   
     
     
     
     
 
Total assets
  $ 91,060     $ 24,666     $ 9,424     $ 85,828     $ 47,847  
 
   
     
     
     
     
 


(1)   Total consolidated assets reflect the effect of intersegment eliminations.

8


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

                                             
                                        Nine Months
                                        Ended
                                        September 30,
        Nine Months Ended September 30, 2002   2001
       
 
        United States   France   Turkey   Total(1)   United States
       
 
 
 
 
        (in thousands)
Revenues:
                                       
 
Oil and gas sales
  $ 8,642     $ 6,934     $ 1,789     $ 17,365     $ 11,568  
 
Gain (loss) on commodity derivatives
    (1,612 )     (1,950 )           (3,562 )     1,022  
 
Lease bonuses and rentals
    621                   621       488  
 
   
     
     
     
     
 
   
Total revenues
    7,651       4,984       1,789       14,424       13,078  
Costs and expenses:
                                       
 
Lease operating
    1,877       3,008       678       5,563       2,332  
 
Exploration and acquisition
    712                   712       997  
 
Depreciation, depletion and amortization
    2,527       1,359       715       4,601       2,278  
 
General and administrative
    4,393       417       587       5,397       1,960  
 
   
     
     
     
     
 
   
Total costs and expenses
    9,509       4,784       1,980       16,273       7,567  
 
   
     
     
     
     
 
Operating income (loss)
    (1,858 )     200       (191 )     (1,849 )     5,511  
Other income (expense)
                                       
 
Equity in losses of unconsolidated investments
    (74 )                 (74 )     (173 )
 
Gain (loss) on sale of properties
    (2,117 )                 (2,117 )     285  
 
Loss on sale of marketable securities
    (1 )                 (1 )     (10 )
 
Interest and other
    49       115       20       184       143  
 
Interest expense
    (1,030 )     (487 )           (1,517 )     (975 )
 
   
     
     
     
     
 
   
Total other income (expense)
    (3,173 )     (372 )     20       (3,525 )     (730 )
 
   
     
     
     
     
 
Net income (loss) before income taxes
    (5,031 )     (172 )     (171 )     (5,374 )     4,781  
Provision (benefit) for income taxes
    (1,861 )                 (1,861 )     1,769  
Net income (loss)
  $ (3,170 )   $ (172 )   $ (171 )   $ (3,513 )   $ 3,012  
 
   
     
     
     
     
 
Total assets
  $ 91,060     $ 24,666     $ 9,424     $ 85,828     $ 47,847  
 
   
     
     
     
     
 


(1)   Total consolidated assets reflect the effect of intersegment eliminations.

9


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS

We utilize commodity derivative instruments as part of our risk management program. These transactions are generally structured as either swaps or collar contracts. A swap can be described as having the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if a floor or ceiling price is exceeded. These instruments (i) reduce the effect of the price fluctuations of the commodities we produce and sell; (ii) support our annual capital budgeting and expenditure plans; (iii) protect the amounts required for servicing outstanding debt; and (iv) maximize the funds available under our existing credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell.

The following table lists our open natural gas derivative contracts as of September 30, 2002. All contracts are based on NYMEX pricing. We estimated the fair value of the option agreement at September 30, 2002, from quotes by the counterparty representing the amounts we would expect to receive or pay to terminate the agreements on that date. We estimated the fair value of the swap agreement based on the difference between the strike prices and the forward NYMEX prices for each determination period multiplied by the notional volume for each period.

                                                 
                    Notional                   Fair Value –
                    Volume per   Aggregate           Gain/(Loss)
Contract   Effective   Termination   Month   Volume   Strike Price   September 30,
Type   Date   Date   (MMBtu)(1)   (MMBtu)(1)   per MMBtu   2002

 
 
 
 
 
 
 
  November   December                                
Swap
    2002       2002       80,000       160,000     $ 3.059     $ (187,380 )
 
  January   December                                
 
    2003       2003       30,000       360,000     $ 3.900     $ (58,710 )
 
  January   December                                
 
    2004       2004       50,000       600,000     $ 3.920     $ 23,150  
Put
  January   December                                
Option
    2003       2003       80,000       960,000     $ 3.250     $ 180,668  
 
  January   December                                
 
    2004       2004       50,000       600,000     $ 3.250     $ 176,764  
Call
  January   December                                
Option
    2003       2003       80,000       960,000     $ 4.850     $ (295,479 )
 
  January   December                                
 
    2004       2004       50,000       600,000     $ 5.275     $ (152,975 )


(1)   MMBtu — Million British thermal units.

10


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

The following table lists our open crude oil derivative contracts as of September 30, 2002. We estimated the fair value of the swap agreements based on the difference between the strike prices and the forward index prices for each determination period multiplied by the notional volume for each period.

                                                 
                    Notional                   Fair Value –
                    Volume per   Aggregate           Gain/(Loss)
Contract   Effective   Termination   Month   Volume   Strike Price   September
Type   Date   Date   (Bbls)   (Bbls)   per Bbl   30, 2002

 
 
 
 
 
 
WTI
Crude
  October   December                                
Swap
    2002       2002       15,000       45,000     $22.480              $ (338,100 )
Brent
Crude
  October   December                                
Swap
    2002       2002       37,500       112,500     $23.108              $ (641,475 )
Brent
Crude
  January   December                   $21.00 Floor           
Collar
    2003       2003       20,000       240,000     $26.00 Ceiling   $ (124,800 )

NOTE 7 – LONG-TERM DEBT

On May 9, 2002, we amended our revolving credit facility with Bank of Texas (the “Texas Facility”). The amendment divided the amounts outstanding into two tranches. Tranche A amounted to $18,024,750, and Tranche B represented all amounts outstanding in excess of Tranche A. The amendment required that all amounts outstanding under Tranche B be repaid by July 15, 2002, and called for a monthly penalty of $50,000 if such amounts were not repaid by July 15, 2002. In connection with this amendment, we paid a fee of $100,000. On August 1, 2002, we amended the Texas Facility again. Under the terms of this amendment, Tranche A was increased to $20,000,000, and the due date for Tranche B was extended to November 1, 2002. Additionally, this amendment required no monthly penalty if all amounts under Tranche B were not repaid by November 1, 2002. In connection with this amendment, we paid a fee of $75,000. On September 23, 2002, we amended the Texas Facility for the fourth time. The fourth amendment eliminated the Tranches, set the borrowing base at $19,375,000 and calls for monthly principal payments of $150,000 through March 2003. There was no fee associated with this amendment. At September 30, 2002, there was $19,316,500 outstanding under the Texas Facility, and, in accordance with the amendment, we have included $900,000 under the current portion of long-term debt on the balance sheet.

NOTE 8 – LITIGATION

On September 18, 2002, we received a ruling from the American Arbitration Association related to the Trinidad Arbitration legal proceeding described in the Notes to Consolidated Financial Statements included in our December 31, 2001, Annual Report on Form 10-K. The arbitrator ruled that certain payments by Toreador’s subsidiary were delinquent, and, according to the terms of the partnership agreement, Toreador’s interest in Trinidad Exploration and Development, Ltd. (“TED”) has been reduced from 25% to 16.33%.

On August 7, 2002, we reached an agreement related to the Karak Petroleum legal proceeding described in the Notes to Consolidated Financial Statements included in our December 31, 2001, Annual Report on

11


Table of Contents

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Form 10-K. Under the terms of the agreement, we will pay the plaintiffs $400,000 for full release of liability. Written documentation reflecting the foregoing was finalized on August 29, 2002. Prior to the agreement, we had no amounts accrued for this proceeding, which we assumed in the Madison merger. Because we had no amounts accrued for this contingency, and it existed prior to the date of the merger, we have adjusted our purchase price allocation by adding $400,000 to both goodwill and accounts payable and accrued liabilities. The agreement requires that we remit the $400,000 in two installments. The first installment of $50,000 was paid on August 29, 2002, and the remaining $350,000 must be paid by February 3, 2003.

NOTE 9 – EARNINGS PER COMMON SHARE

The following table reconciles the numerators and denominators of the basic and diluted earnings per ordinary share computation.

                                       
          Three Months Ended   Nine Months Ended
          September 30   September 30
         
 
          2002   2001   2002   2001
         
 
 
 
          (in thousands, except per share data)
Basic earnings per share
                               
 
Numerator:
                               
   
Net income (loss)
  $ (1,166 )   $ 385     $ (3,513 )   $ 3,012  
   
Less: dividends on preferred shares
    90       90       270       270  
 
   
     
     
     
 
   
Income (loss) available to common shares
  $ (1,256 )   $ 295     $ (3,783 )   $ 2,742  
 
   
     
     
     
 
 
Denominator:
                               
   
Common shares outstanding
    9,338       6,374       9,345       6,320  
 
   
     
     
     
 
     
Basic earnings per share
  $ (0.13 )   $ 0.05     $ (0.40 )   $ 0.43  
 
   
     
     
     
 
Diluted earnings per share
                               
 
Numerator:
                               
   
Net income (loss)
  $ (1,166 )   $ 385     $ (3,513 )   $ 3,012  
   
Less: dividends on preferred shares
    90       90       270       N/A (1)
 
   
     
     
     
 
   
Income (loss) available to common shares
  $ (1,256 )   $ 295     $ (3,783 )   $ 3,012  
 
   
     
     
     
 
 
Denominator:
                               
   
Common shares outstanding
    9,338       6,374       9,345       6,320  
   
Common stock options and warrants
    N/A (2)     208       N/A (2)     248  
   
Conversion of preferred shares
    N/A (2)     N/A (3)     N/A (2)     1,000  
   
Conversion of debenture
    N/A (2)           N/A (2)      
 
   
     
     
     
 
 
    9,338       6,582       9,345       7,568  
 
   
     
     
     
 
     
Diluted earnings per share
  $ (0.13 )   $ 0.04     $ (0.40 )   $ 0.40  
 
   
     
     
     
 


(1)   Because we have assumed that the preferred shares were converted into common shares, there would have been no preferred dividends paid.
 
(2)   Due to the net loss for the three- and nine-month periods ended September 30, 2002, there were no dilutive shares.
 
(3)   Preferred shares were antidilutive for the three months ended September 30, 2001.

12


Table of Contents

   
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS

Certain matters discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report may constitute “forward-looking” statements for purposes of the Securities Act of 1933, and the Securities Exchange Act of 1934 and, as such, may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. When used in this report, the words “anticipates,” “estimates,” “plans,” “believes,” “continues,” “expects,” “projections,” “forecasts,” “intends,” “may,” “might,” “could,” “should,” and similar expressions are intended to be among the statements that identify forward-looking statements. Various factors that could cause the actual results, performance or achievements to differ materially from our expectations are disclosed in this report (“Cautionary Statements”), including, without limitation, those statements made in conjunction with the forward-looking statements included under the caption identified above and otherwise herein. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the Cautionary Statements.

LIQUIDITY AND CAPITAL RESOURCES

This section should be read in conjunction with Note 7 in the Notes to Consolidated Financial Statements included in this filing.

For the first nine months of 2002, cash flow from operations before working capital changes and including proceeds from the sale of properties and equipment was $10.0 million, compared with $6.0 million for the year-ago period. Cash flow from operations before working capital changes for the first nine months of 2002 was $5.7 million versus $5.4 million for the same period in 2001. We continually review the operating results of each of our properties. When we discover under performing properties, we attempt to liquidate them. During the nine months ended September 30, 2002, we received $4.3 million in proceeds from sales of property and equipment. We expect that cash flow provided by operating activities for the remaining three months of 2002 will be approximately $2.6 million.

We currently have two senior borrowing facilities. First, we have a revolving credit facility with Bank of Texas (the “Texas Facility”), which had permitted borrowings of $19.4 million at September 30, 2002. At September 30, 2002, we had borrowings outstanding under the Texas Facility of approximately $19.3 million. We will be required to make monthly principal payments of $150,000 under the Texas Facility through March 31, 2003, and accordingly, we have included $900,000 in the current portion of long-term debt on the balance sheet. On September 23, 2002, we entered into an amendment agreement with Bank of Texas that established the amounts of the permitted borrowings and the portion that we are required to pay by March 31, 2003.

We also have a revolving credit facility with Barclays Bank, Plc (the “Barclays Facility”). Under the Barclays Facility, we had $15.4 million outstanding at September 30, 2002. Barclays previously advised us that it intended to withdraw from the reserve-based lending business and to transfer the balance of its reserve-based loans to one or more third-party banking institutions Until a third-party lender assumes the facility, we will not be allowed to borrow any additional funds under the Barclays Facility. In the interim, we are required to make monthly principal payments of $300,000 until March 2003, and accordingly, we have included $1.8 million in the current portion of long-term debt on the balance sheet. During the first nine months of 2002, we used $4.8 million of our available cash flow to reduce the amounts outstanding under the Barclays Facility.

13


Table of Contents

During October 2002, we received approval from our Board of Directors and holders of a majority of our Series A Convertible Preferred Stock for the private placement of up to $4 million of additional preferred stock. The new series of preferred stock, Series A-1 Convertible Preferred Stock, is priced at $25.00 per share and has essentially the same terms as the Series A Convertible Preferred Stock. Each share of Series A-1 Convertible Preferred Stock is entitled to an annual 9% cash dividend payable quarterly and is convertible into 6.25 shares of our common stock. To date, we have sold 37,000 shares of Series A-1 Convertible Preferred Stock for aggregate proceeds of $925,000 and we anticipate continuing to accept subscriptions until December 31, 2002 for up to an aggregate of $4.0 million of Series A-1 Convertible Preferred Stock. We expect to use the net proceeds from the private placement to fund portions of our exploration and development program and for other general corporate purposes. We are offering this new series of preferred stock only to accredited investors in accordance with a private placement memorandum. The shares of Series A-1 Convertible Preferred Stock have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

We anticipate that our 2002 capital expenditures budget, excluding any acquisitions we may make, will be approximately $5.0 million. The actual amount will be determined by required exploratory and development drilling. We intend to fund our capital expenditures budget from operating cash flow, property sales, the proceeds of any financing we are able to secure, or a combination thereof. We will continue to focus most of our 2002 capital budget on prospects in our inventory as a result of the Madison merger. During 2002, we will continue to limit our activity in France to development drilling on our existing properties. In Trinidad we are participating in one exploratory well, and we expect to participate in another prior to year-end on the Southwest Cedros Peninsula. In Turkey, exploration work will continue on several projects, including the processing and interpretation of seismic data recently acquired in the Black Sea.

Dividends on our common stock may be declared and paid out of funds legally available when and as determined by our Board of Directors. Our policy is to hold and invest corporate funds in our ongoing operations, and, thus, we do not anticipate paying cash dividends on our common stock in the foreseeable future. In addition, under the terms of the Texas Facility, we are prohibited from paying dividends on the common stock without prior consent from Bank of Texas (other than dividends payable in shares of common stock). In addition, any declaration of dividends on our common stock must be approved by a majority of the holders of our Series A Convertible Preferred Stock and Series A-1 Convertible Preferred Stock.

Dividends on our Series A Convertible Preferred Stock are paid quarterly. Cash dividends totaling $90,000 and $270,000 were paid for the three- and nine-month periods ended September 30, 2002 and 2001, respectively. Future dividends will be paid in cash at a rate of $90,000 per calendar quarter. Assuming that we receive subscriptions for the full 160,000 shares of the Series A-1 Convertible Preferred Stock, we will pay total dividends of $180,000 per calendar quarter.

We believe that sufficient funds will be available from operating cash flow to meet anticipated capital requirements for fiscal 2002. The following table sets forth our contractual obligations at September 30, 2002 for the periods shown (dollars in thousands):

                                           
                      Due Within        
                     
       
      Total   1 Year   2 – 3 Years   4 – 5 Years   After 5 Years
     
 
 
 
 
Debt
  $ 34,667     $ 2,700     $     $ 31,967     $  
Leases
    1,982       412       814       756        
 
   
     
     
     
     
 
 
Total
  $ 36,649     $ 3,112     $ 814     $ 32,723     $  
 
   
     
     
     
     
 

14


Table of Contents

CRITICAL ACCOUNTING POLICIES

Other than the adoption of Statement 144 discussed in Note 3 in the Notes to Consolidated Financial Statements included in this filing, we did not have any changes in our critical accounting policies or in our significant accounting estimates during the nine months ended September 30, 2002. Please see our Annual Report on Form 10-K for the year ended December 31, 2001, for a detailed discussion of our critical accounting policies.

RESULTS OF OPERATIONS

COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001

The following tables present production and average unit prices and costs for the geographic segments indicated:

                       
          Three Months Ended
          September 30
         
          2002   2001
         
 
Production
               
 
Oil (MBbls):
               
   
United States
    56       71  
   
France
    100        
   
Turkey
    30        
 
   
     
 
     
Total
    186       71  
 
Gas (MMcf):
               
   
United States
    472       392  
   
France
           
   
Turkey
           
 
   
     
 
     
Total
    472       392  
 
MBOE:
               
   
United States
    135       136  
   
France
    100        
   
Turkey
    30        
 
   
     
 
     
Total
    265       136  
                       
Average Price
               
 
Oil ($/Bbl):
               
   
United States
    24.12       23.33  
   
France
    23.75        
   
Turkey
    24.87        
 
   
     
 
     
Total
    24.04       23.33  
 
Gas ($/Mcf):
               
   
United States
    2.66       2.61  
   
France
           
   
Turkey
           
 
   
     
 
     
Total
    2.66       2.61  
 
$/BOE:
               
   
United States
    19.34       19.64  
   
France
    23.75        
   
Turkey
    24.87        
 
   
     
 
     
Total
    21.64       19.64  

REVENUES

Oil and gas sales. Oil and gas sales increased by $3.1 million, or 113%, due to the operations of properties acquired in the Madison merger. Revenues attributable to the operations of the properties acquired in the Madison merger were approximately $3.1 million.

Gain (loss) on commodity derivatives. We utilize commodity derivative instruments as part of our risk management program. These transactions are generally structured as either swaps or collar contracts. A swap can be described as having the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if a floor or ceiling price is exceeded. These instruments (i) reduce the effect of the price fluctuations of the commodities we produce and sell; (ii) support our annual capital budgeting and expenditure plans; (iii) protect the amounts required for servicing outstanding debt; and (iv) maximize the

15


Table of Contents

funds available under our existing credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell. During the third quarter of 2002, we had an unrealized loss of approximately $304,000 related to our hedging activity, coupled with realized losses of approximately $824,000. During the third quarter of 2001, we had an unrealized loss of $98,000 and a realized gain of $552,000. As noted above, we have structured our commodity derivatives to reduce the effect of price fluctuations of the commodities we produce and sell. As a result, those derivatives decline in value as the underlying commodity prices rise. Any losses incurred on derivatives are offset by higher oil and gas sales revenues due to increases in underlying commodity prices. See Note 6 in the Notes to Consolidated Financial Statements included in this filing for more details.

Lease bonuses and rentals. Lease bonuses and rentals decreased $42,000, or 26%, due to a decrease in leasing activity since the second quarter of 2002 on the minerals we own in Mississippi.

EXPENSES

Lease operating. Lease operating expenses increased $1.1 million, or 135%, due to the operations of the properties we acquired in the Madison merger and are commensurate with the increase in operating revenue from the Madison properties. Higher lease operating expenses were offset by decreases in U.S. production taxes, a result of the decline in oil and gas sales prices discussed above. For the quarter, operating expenses associated with the properties acquired in the Madison merger amounted to $1.2 million.

Exploration and acquisition. Exploration and acquisition expense decreased $234,000, or 47%, due to decreased drilling activity compared with the same period in 2001.

Depletion, depreciation and amortization. DD&A increased $766,000, or 116%, primarily due to the depletion of the properties we acquired in the Madison merger. Depletion expense on the properties we acquired in the Madison merger was approximately $750,000.

General and administrative. General and administrative expenses increased $1.1 million, or 173%, during the third quarter. The majority of this increase was a result of the Madison merger; however, a significant portion of these expenses, approximately $318,000, is non-recurring items that are either transaction and transition costs or other expenses of a one-time nature. General and administrative expense of approximately $423,000 is directly attributable to the operation of our new French and Turkish properties. The balance represents the ongoing expense of the exploration staff that joined the Company as a result of the Madison merger; these individuals are engaged in U.S. and international work.

OTHER INCOME AND EXPENSE

Other income and expense resulted in a net charge to expenses of $1.5 million during the third quarter of 2002 versus $152,000 during the third quarter of 2001. Net expense increased $1.4 million, or 909%, primarily due to losses on property sales. We lost $1.1 million on property sales closed in the third quarter of 2002, compared with a property-sale gain of $115,000 in the third quarter of 2001. As a result of lower oil and gas prices, we elected to proceed with the sale of several non-economic, non-strategic properties rather than sustain continued operating losses on those properties. This is in keeping with our ongoing practice of systematically high-grading our base property holdings. The remainder of the increase consists of interest on the Barclays Facility and the convertible debenture; no interest on these facilities was paid in the year-ago quarter because we were not utilizing these financial facilities.

16


Table of Contents

NET INCOME (LOSS) AVAILABLE TO COMMON SHARES

In the third quarter of 2002, we incurred a net loss of $1.3 million, compared with net income of $295,000 for the same period in 2001. Lower third-quarter 2002 results were due to losses on commodity derivatives, one-time transaction and transition costs related to the Madison merger, higher operating costs of the newly combined company after the addition of the Madison exploration staff, and losses on the sales of selected properties.

OTHER COMPREHENSIVE INCOME

This item should be read in conjunction with Note 2 in the Notes to Consolidated Financial Statements included in this filing.

The most significant element of comprehensive income, other than net income (loss), is foreign currency translation. The function currency of our operations in France is the Euro, and in Turkey the functional currency is the Turkish Lira. The exchange rates used to translate the financial position of those operations at September 30, 2002, were approximately US$ 0.99 per Euro and US$ 0.61 per million Turkish Lira. The Euro rate at June 30, 2002, was US$ 0.99 per Euro and US$ 0.64 per million Turkish Lira. These fluctuations caused an unrealized gain of $657,000 for the third quarter of 2002. No such charges existed during the third quarter of 2001 because we had no foreign operations during that period.

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001

The following tables present production and average unit prices and costs for the geographic segments indicated:

                       
          Nine Months Ended
          September 30
         
          2002   2001
         
 
Production
               
 
Oil (MBbls):
               
   
United States
    191       223  
   
France
    316        
   
Turkey
    82        
 
   
     
 
     
Total
    589       223  
 
Gas (MMcf):
               
   
United States
    1,437       1,238  
   
France
           
   
Turkey
           
 
   
     
 
     
Total
    1,437       1,238  
 
MBOE:
               
   
United States
    430       429  
   
France
    316        
   
Turkey
    82        
 
   
     
 
     
Total
    828       429  
 
Average Price
               
 
Oil ($/Bbl):
               
   
United States
    21.79       25.13  
   
France
    21.98        
   
Turkey
    21.74        
 
   
     
 
     
Total
    21.88       25.13  
 
Gas ($/Mcf):
               
   
United States
    2.89       4.56  
   
France
           
   
Turkey
           
 
   
     
 
     
Total
    2.89       4.56  
 
$/BOE:
               
   
United States
    19.31       26.19  
   
France
    21.98        
   
Turkey
    21.74        
 
   
     
 
     
Total
    20.57       26.19  

17


Table of Contents

REVENUES

Oil and gas sales. Oil and gas sales increased $5.8 million, or 50%, due to the operations of properties acquired in the Madison merger, but the increase was offset by decreases in the average realized prices received for domestic production. Revenues attributable to the operations of the properties acquired in the Madison merger were approximately $8.7 million. The average realized price per BOE we received for our U.S. production decreased $5.62, or 21%.

Gain (loss) on commodity derivatives. We utilize commodity derivative instruments as part of our risk management program. These transactions are generally structured as either swaps or collar contracts. A swap can be described as having the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if a floor or ceiling price is exceeded. These instruments (i) reduce the effect of the price fluctuations of the commodities we produce and sell; (ii) support our annual capital budgeting and expenditure plans; (iii) protect the amounts required for servicing outstanding debt; and (iv) maximize the funds available under our existing credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell. During the first nine months of 2002, we had an unrealized loss related to our hedging activity of approximately $2.4 million and a realized loss of $1.2 million. During the first nine months of 2001, we had an unrealized gain of $329,000 and a realized gain of $693,000. The losses during the first nine months of 2002 are due to an increase in oil and gas prices between December 31, 2001, and September 30, 2002. As noted above, we have structured our commodity derivatives to reduce the effect of price fluctuations of the commodities we produce and sell. As a result, those derivatives decline in value as the underlying commodity prices rise. Any losses incurred on derivatives are offset by higher oil and gas sales revenues due to increases in underlying commodity prices. See Note 6 in the Notes to Consolidated Financial Statements included in this filing for more details.

Lease bonuses and rentals. Lease bonuses and rentals increased $133,000, or 27%, due to increases in leasing activity during the last quarter of 2001 and the first half of 2002, which was a result of several wildcat discoveries in and around the minerals we own in Mississippi.

EXPENSES

Lease operating. Lease operating expenses increased $3.2 million, or 139%, due to the operations of the properties we acquired in the Madison merger and are commensurate with the increase in operating revenue from the Madison properties. Higher lease operating expenses were offset by decreases in U.S. production taxes, which were a result of the decline in oil and gas sales prices discussed above. For the first nine months of 2002, operating expenses associated with the properties in the Madison merger amounted to $3.7 million.

Exploration and acquisition. Exploration and acquisition expense decreased $285,000, or 29%, due to a slow down in drilling activity, compared with the same period in 2001.

Depletion, depreciation and amortization. DD&A increased $2.3 million, or 102%, due to the depletion of the properties we acquired in the Madison merger. Also contributing to the increase was a higher depletion on U.S. properties, which was the result of nine months’ depletion on the Razorhawk and Anderson et al acquisitions we closed during the second and third quarters of 2001. Depletion expense on the properties we acquired from Madison was approximately $2.1 million.

18


Table of Contents

General and administrative. General and administrative expenses increased $3.4 million, or 175%. The majority of this increase was the result of the acquisition of Madison; however, a significant portion of these expenses, approximately $818,000, is nonrecurring items that are either transaction and transition costs or other expenses of a one-time nature. General and administrative expense of approximately $1.0 million is directly attributable to the operation of our new French and Turkish properties. The balance represents the ongoing expense of the exploration staff that joined the Company as a result of the Madison merger; these individuals are engaged in U.S. and international work.

OTHER INCOME AND EXPENSE

Other income and expense resulted in a net charge to expenses of $3.5 million in the first nine months of 2002 versus $730,000 for the same period in 2001. Net expense increased $2.8 million, or 383%, primarily due to losses on property sales and increased interest expense. We incurred a $2.1 million loss on property sales closed in the first nine months of 2002, compared with a property-sale gain of $285,000 in the first nine months of 2001. As a result of lower oil and gas prices, we elected to proceed with the sale of several non-economic, non-strategic properties rather than sustain continued operating losses on those properties. This is in keeping with our ongoing practice of systematically high-grading our base property holdings. Interest expense increased as a result of the revolving credit balances assumed in the Madison merger.

NET INCOME (LOSS) AVAILABLE TO COMMON SHARES

In the first nine months of 2002, we incurred a net loss of $3.8 million, compared with net income of $2.7 million for the same period in 2001. Lower results for the first nine months of 2002 were due to decreased oil and gas prices compared with the first nine months of 2001, one-time transaction and transition costs related to the Madison merger, higher operating costs of the newly combined company after the addition of the Madison exploration staff, and losses on the sales of selected properties.

OTHER COMPREHENSIVE INCOME

This item should be read in conjunction with Note 2 in the Notes to Consolidated Financial Statements included in this filing.

The most significant element of comprehensive income, other than net income (loss), is foreign currency translation. The function currency of our operations in France is the Euro, and in Turkey the functional currency is the Turkish Lira. The exchange rates used to translate the financial position of those operations at September 30, 2002, were approximately US$ 0.99 per Euro and US$ 0.61 per million Turkish Lira. The Euro rate at December 31, 2001, was US$ 0.87 per Euro and US$ 0.69 per million Turkish Lira. These fluctuations caused an unrealized loss of $183,000 for the first nine months of 2002. No such charges existed during the first nine months of 2001 because we had no foreign operations during that period.

   
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Other than the decline in the fair value of our commodity derivatives discussed in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations, there have been no material changes from the information provided in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2001.

19


Table of Contents

   
ITEM 4 – CONTROLS AND PROCEDURES

    (a) Evaluation of Disclosure Controls and Procedures. The term “disclosure controls and procedures” is defined in Rule 13a-14(c) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods. Our Chief Executive Officer and our Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of a date within 90 days before the filing of this quarterly report, and they have concluded that as of that date, our disclosure controls and procedures were effective at ensuring that required information will be disclosed on a timely basis in our reports filed under the Exchange Act.
 
    (b) Evaluation of Changes in Internal Controls. There were no significant changes to our internal controls or in other factors that could significantly affect our internal controls subsequent to the date of their evaluation by our Chief Executive Officer and our Chief Financial Officer, including any corrective actions with regard to significant deficiencies and material weaknesses.

20


Table of Contents

PART II. OTHER INFORMATION

   
ITEM 1 – LEGAL PROCEEDINGS

Other than the outcome of the Trinidad Arbitration proceeding and the Karak Petroleum settlement agreement discussed in Note 8 in the Notes to Consolidated Financial Statements included in this filing, there have been no material changes to the information reported under Item 3 – Legal Proceedings of our Annual Report on Form 10-K for the year ended December 31, 2001.

From time to time, we are named as a defendant in other legal proceedings arising in the normal course of business. In our opinion, the final judgment, or settlement, if any, which may be awarded with any other suits or claims would not have a material adverse effect on our financial position.

   
ITEM 2 – CHANGES IN SECURITIES AND USE OF PROCEEDS – None
   
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES – None
   
ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS – None
   
ITEM 5 – OTHER INFORMATION – None
   
ITEM 6 – EXHIBITS AND REPORTS ON FORM 8-K

    (a) The following exhibits are included herein:

         
3.1   - -   Second Amended and Restated Bylaws of Toreador Resources Corporation (previously filed as Exhibit 3.2 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference)
         
3.2   - -   Certificate of Designation of Series A-1 Convertible Preferred Stock of Toreador Resources Corporation, dated October 30, 2002.
         
10.1   - -   Third Amendment to Loan Agreement dated August 7, 2002, between Toreador Resources Corporation, Toreador Exploration & Production Inc., Toreador Acquisition Corporation and Tormin, Inc. and Bank of Texas, National Association.
         
10.2   - -   Fourth Amendment to Loan Agreement dated September 30, 2002, between Toreador Resources Corporation, Toreador Exploration & Production Inc., Toreador Acquisition Corporation and Tormin, Inc. and Bank of Texas, National Association.
         
10.3   - -   Settlement Agreement dated June 28, 2002, and executed August 29, 2002, between Tullow Pakistan (Developments) Limited and Toreador Resources Corporation.

21


Table of Contents

    (b) Reports on Form 8-K:

       On August 14, 2002, we filed a Current Report on Form 8-K dated August 14, 2002, with the Securities and Exchange Commission under Item 9. Regulation FD Disclosure to report certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Toreador’s Chief Executive and Financial Officers of the financial statements included in our Form 10-Q for the periods ended June 30, 2002.
 
       On September 23, 2002, we filed a Current Report on Form 8-K dated September 18, 2002, with the Securities and Exchange Commission under Item 5. Other Events to report the outcome of an arbitration hearing related to our investment in Trinidad Exploration and Development, Ltd and under Item 9. Regulation FD Disclosure to report the issuance of a press release.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
    TOREADOR RESOURCES CORPORATION,
Registrant
     
November 13, 2002   /s/ G. Thomas Graves III
   
    G. Thomas Graves III
President and Chief Executive Officer
     
November 13, 2002   /s/ Douglas W. Weir
   
    Douglas W. Weir
Senior Vice President and Chief Financial Officer

22


Table of Contents

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, G. Thomas Graves III, President and Chief Executive Officer of Toreador Resources Corporation certify that:

(1)   I have reviewed this quarterly report on Form 10-Q of Toreador Resources Corporation;
 
(2)   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
(3)   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operation and cash flows of the registrant as of, and for, the periods represented in this quarterly report;
 
(4)   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  (a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  (b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  (c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

(5)   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

  (a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  (b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

(6)   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
    Date: November 13, 2002
     
    /s/ G. Thomas Graves III
   
    G. Thomas Graves III
President and Chief Executive Officer
(Principal Executive Officer)

23


Table of Contents

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Douglas W. Weir, Senior Vice President and Chief Financial Officer of Toreador Resources Corporation certify that:

(1)   I have reviewed this quarterly report on Form 10-Q of Toreador Resources Corporation;
 
(2)   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
(3)   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operation and cash flows of the registrant as of, and for, the periods represented in this quarterly report;
 
(4)   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  (a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  (b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  (c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

(5)   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

  (a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  (b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

(6)   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
    Date: November 13, 2002
     
    /s/ Douglas W. Weir
   
    Douglas W. Weir
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)

24


Table of Contents

EXHIBITS INDEX

         
Exhibit Number   Description

 
3.1   - -   Second Amended and Restated Bylaws of Toreador Resources Corporation (previously filed as Exhibit 3.2 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference)
         
3.2   - -   Certificate of Designation of Series A-1 Convertible Preferred Stock of Toreador Resources Corporation, dated October 30, 2002.
         
10.1   - -   Third Amendment to Loan Agreement dated August 7, 2002, between Toreador Resources Corporation, Toreador Exploration & Production Inc., Toreador Acquisition Corporation and Tormin, Inc. and Bank of Texas, National Association.
         
10.2   - -   Fourth Amendment to Loan Agreement dated September 30, 2002, between Toreador Resources Corporation, Toreador Exploration & Production Inc., Toreador Acquisition Corporation and Tormin, Inc. and Bank of Texas, National Association.
         
10.3   - -   Settlement Agreement dated June 28, 2002, and executed August 29, 2002, between Tullow Pakistan (Developments) Limited and Toreador Resources Corporation.