UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
For the quarterly period ended April 30, 2004
|
Commission File No. 0-21084 |
Champion Industries, Inc.
West Virginia | 55-0717455 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
2450-90 1st Avenue
P.O. Box 2968
Huntington, WV 25728
(Address of principal executive offices)
(Zip Code)
(304) 528-2700
(Registrants telephone number,
including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o Noþ .
9,733,913 shares of common stock of the Registrant were outstanding at April 30, 2004.
Champion Industries, Inc.
INDEX
Page No. | ||||
Part I.Financial Information |
||||
Item 1. Financial Statements |
||||
Consolidated Balance Sheets (Unaudited) |
3 | |||
Consolidated Statements of Income (Unaudited) |
5 | |||
Consolidated Statements of Cash Flows (Unaudited) |
6 | |||
Notes to Consolidated Financial Statements |
7 | |||
Item 2. Managements Discussion and Analysis of Financial Condition
and Results of Operations |
14 | |||
Item 3a. Quantitative and Qualitative Disclosure About Market Risk |
18 | |||
Item 4. Controls and Procedures |
18 | |||
Part II.Other Information |
||||
Item 4. Submission of Matters to a Vote of Security Holders |
19 | |||
Item 6. Exhibits and Reports on Form 8-K |
19 | |||
Signatures |
21 |
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
Champion Industries, Inc. and Subsidiaries
April 30, | October 31, | |||||||
2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2,040,763 | $ | 2,171,713 | ||||
Accounts receivable, net of allowance of $1,196,000 and $1,191,000 |
17,647,353 | 20,142,812 | ||||||
Inventories |
10,710,336 | 11,349,929 | ||||||
Other current assets |
1,454,908 | 739,560 | ||||||
Deferred income tax assets |
1,059,520 | 1,059,520 | ||||||
Total current assets |
32,912,880 | 35,463,534 | ||||||
Property and equipment, at cost: |
||||||||
Land |
2,063,373 | 2,063,373 | ||||||
Buildings and improvements |
8,392,371 | 7,445,219 | ||||||
Machinery and equipment |
39,958,396 | 37,682,530 | ||||||
Equipment under capital leases |
983,407 | 983,407 | ||||||
Furniture and fixtures |
3,104,385 | 2,965,389 | ||||||
Vehicles |
3,320,283 | 3,262,861 | ||||||
57,822,215 | 54,402,779 | |||||||
Less accumulated depreciation |
(36,730,329 | ) | (34,964,006 | ) | ||||
21,091,886 | 19,438,773 | |||||||
Cash surrender value of officers life insurance |
988,134 | 1,020,795 | ||||||
Goodwill and other intangibles |
2,225,576 | 2,114,390 | ||||||
Other assets |
328,193 | 431,343 | ||||||
3,541,903 | 3,566,528 | |||||||
Total assets |
$ | 57,546,669 | $ | 58,468,835 | ||||
See notes to consolidated financial statements.
3
Champion Industries, Inc. and Subsidiaries
Consolidated Balance Sheets (continued)
(Unaudited)
April 30, | October 31, | |||||||
2004 |
2003 |
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 2,453,577 | $ | 3,283,222 | ||||
Accrued payroll |
1,093,106 | 1,500,165 | ||||||
Taxes accrued and withheld |
1,300,478 | 1,259,853 | ||||||
Accrued income taxes |
6,149 | 707,119 | ||||||
Accrued expenses |
739,985 | 789,676 | ||||||
Current portion of long-term debt: |
||||||||
Notes payable |
703,370 | 744,662 | ||||||
Capital lease obligations |
207,153 | 202,309 | ||||||
Total current liabilities |
6,503,818 | 8,487,006 | ||||||
Long-term debt, net of current portion: |
||||||||
Notes payable, line of credit |
3,014,000 | 1,705,668 | ||||||
Notes payable, term |
2,705,053 | 2,103,569 | ||||||
Capital lease obligations |
48,805 | 156,718 | ||||||
Other liabilities |
424,909 | 424,233 | ||||||
Deferred income tax liability |
2,900,807 | 2,900,807 | ||||||
Total liabilities |
15,597,392 | 15,778,001 | ||||||
Shareholders equity: |
||||||||
Common stock, $1 par value, 20,000,000 shares authorized;
9,733,913 and 9,713,913 shares issued and outstanding |
9,733,913 | 9,713,913 | ||||||
Additional paid-in capital |
22,278,110 | 22,242,047 | ||||||
Retained earnings |
9,937,254 | 10,734,874 | ||||||
Total shareholders equity |
41,949,277 | 42,690,834 | ||||||
Total liabilities and shareholders equity |
$ | 57,546,669 | $ | 58,468,835 | ||||
See notes to consolidated financial statements.
4
Champion Industries, Inc. and Subsidiaries
Three Months Ended | Six Months Ended | |||||||||||||||
April 30, | April 30, | |||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Printing |
$ | 24,137,454 | $ | 23,904,047 | $ | 47,135,346 | $ | 46,510,694 | ||||||||
Office products and office
furniture |
6,363,445 | 5,425,140 | 12,679,026 | 11,437,434 | ||||||||||||
Total revenues |
30,500,899 | 29,329,187 | 59,814,372 | 57,948,128 | ||||||||||||
Cost of sales: |
||||||||||||||||
Printing |
17,483,303 | 17,276,671 | 34,506,803 | 33,810,597 | ||||||||||||
Office products and office
furniture |
4,129,793 | 3,560,676 | 8,453,894 | 7,727,942 | ||||||||||||
Total cost of sales |
21,613,096 | 20,837,347 | 42,960,697 | 41,538,539 | ||||||||||||
Gross profit |
8,887,803 | 8,491,840 | 16,853,675 | 16,409,589 | ||||||||||||
Selling, general and
administrative expenses |
8,611,461 | 7,572,601 | 16,532,515 | 15,028,285 | ||||||||||||
Income from operations |
276,342 | 919,239 | 321,160 | 1,381,304 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
1,180 | 595 | 2,798 | 2,048 | ||||||||||||
Interest expense |
(56,590 | ) | (53,416 | ) | (103,269 | ) | (105,440 | ) | ||||||||
Other |
50,045 | 21,264 | 73,079 | 46,787 | ||||||||||||
(5,365 | ) | (31,557 | ) | (27,392 | ) | (56,605 | ) | |||||||||
Income before income taxes |
270,977 | 887,682 | 293,768 | 1,324,699 | ||||||||||||
Income taxes |
(109,822 | ) | (370,769 | ) | (119,000 | ) | (553,469 | ) | ||||||||
Net income |
$ | 161,155 | $ | 516,913 | $ | 174,768 | $ | 771,230 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.02 | $ | 0.05 | $ | 0.02 | $ | 0.08 | ||||||||
Diluted |
$ | 0.02 | $ | 0.05 | $ | 0.02 | $ | 0.08 | ||||||||
Weighted average shares
outstanding: |
||||||||||||||||
Basic |
9,731,000 | 9,714,000 | 9,724,000 | 9,714,000 | ||||||||||||
Diluted |
9,864,000 | 9,750,000 | 9,845,000 | 9,740,000 | ||||||||||||
Dividends per share |
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 | ||||||||
See notes to consolidated financial statements.
5
Champion Industries, Inc. and Subsidiaries
Six Months Ended | ||||||||
April 30, | ||||||||
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 174,768 | $ | 771,230 | ||||
Adjustments to reconcile net income to cash
provided by operating activities: |
||||||||
Depreciation and amortization |
2,123,338 | 2,026,944 | ||||||
Gain on sale of assets |
(5,133 | ) | (4,450 | ) | ||||
Increase in deferred compensation |
5,362 | 7,149 | ||||||
Bad debt expense |
216,181 | (16,466 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
2,279,278 | 1,185,370 | ||||||
Inventories |
639,593 | (1,210 | ) | |||||
Other current assets |
(715,348 | ) | 633,828 | |||||
Accounts payable |
(829,645 | ) | (906,757 | ) | ||||
Accrued payroll |
(407,059 | ) | (640,993 | ) | ||||
Taxes accrued and withheld |
40,625 | (158,945 | ) | |||||
Accrued income taxes |
(700,970 | ) | (539,040 | ) | ||||
Accrued expenses |
(49,691 | ) | (53,349 | ) | ||||
Other liabilities |
(4,686 | ) | (9,953 | ) | ||||
Net cash provided by operating activities |
2,766,613 | 2,293,358 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(3,708,225 | ) | (1,953,099 | ) | ||||
Proceeds
from sales of property and equipment |
83,614 | 81,448 | ||||||
Decrease in other assets |
(154,742 | ) | 53,034 | |||||
Decrease in cash surrender value life insurance |
32,661 | 23,421 | ||||||
Net cash used in investing activities |
(3,746,692 | ) | (1,795,196 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings on line of credit |
2,745,000 | 1,500,000 | ||||||
Payments on line of credit |
(1,436,688 | ) | (500,000 | ) | ||||
Proceeds from term debt and leases |
1,000,000 | 572,550 | ||||||
Principal payments on long-term debt |
(542,857 | ) | (1,499,639 | ) | ||||
Proceeds from exercise of stock options |
56,063 | | ||||||
Dividends paid |
(972,389 | ) | (971,390 | ) | ||||
Net cash provided by (used in) financing activities |
849,129 | (898,479 | ) | |||||
Net decrease in cash and cash equivalents |
(130,950 | ) | (400,317 | ) | ||||
Cash and cash equivalents, beginning of period |
2,171,713 | 4,507,139 | ||||||
Cash and cash equivalents, end of period |
$ | 2,040,763 | $ | 4,106,822 | ||||
See notes to consolidated financial statements.
6
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
April 30, 2004
1. Basis of Presentation and Business Operations
The foregoing financial information has been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. In the opinion of management, the financial information reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP. These interim financial statements should be read in conjunction with the consolidated financial statements for the year ended October 31, 2003, and related notes thereto contained in Champion Industries, Inc.s Form 10-K dated January 26, 2004. The accompanying interim financial information is unaudited. The balance sheet information as of October 31, 2003 was derived from our audited financial statements.
Certain prior-year amounts have been reclassified to conform to the current year Financial Statement presentation.
2. Earnings per Share
Basic earnings per share is computed by dividing net income by the weighted average shares of common stock outstanding for the period and excludes any dilutive effects of stock options. Diluted earnings per share is computed by dividing net income by the weighted average shares of common stock outstanding for the period plus the shares that would be outstanding assuming the exercise of dilutive stock options. The dilutive effect of stock options was 133,000 and 121,000 shares for the three and six months ended April 30, 2004 and 36,000 and 26,000 shares for the three and six months ended April 30, 2003.
3. Inventories
Inventories are principally stated at the lower of first-in, first-out cost or market. Manufactured finished goods and work in process inventories include material, direct labor and overhead based on standard costs, which approximate actual costs. The Company utilizes an estimated gross profit method for determining cost of sales in interim periods.
Inventories consisted of the following:
April 30, | October 31, | |||||||
2004 |
2003 |
|||||||
Printing: |
||||||||
Raw materials |
$ | 2,137,549 | $ | 2,203,228 | ||||
Work in process |
1,962,131 | 2,022,420 | ||||||
Finished goods |
3,570,476 | 3,680,184 | ||||||
Office products and office furniture |
3,040,180 | 3,444,097 | ||||||
$ | 10,710,336 | $ | 11,349,929 | |||||
7
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continue)
4. Long-Term Debt
Long-term debt consisted of the following:
April 30, | October 31, | |||||||
2004 |
2003 |
|||||||
Installment notes payable to banks |
$ | 3,408,423 | $ | 2,848,231 | ||||
Capital lease obligations |
255,958 | 359,027 | ||||||
3,664,381 | 3,207,258 | |||||||
Less current portion |
910,523 | 946,971 | ||||||
Long-term debt, net of current portion |
$ | 2,753,858 | $ | 2,260,287 | ||||
The Company has an unsecured revolving line of credit with a bank for borrowings to a maximum of $10,000,000 with interest payable monthly at interest rates at LIBOR plus 1% to 1.5%. This line of credit expires in July 2006 and contains certain restrictive financial covenants. There was $3,014,000 and $1,705,668 outstanding under this facility at April 30, 2004 and October 31, 2003.
The Company has an unsecured revolving line of credit with a bank for borrowings to a maximum of $1,000,000 with interest payable monthly at the Wall Street Journal prime rate. The line of credit expires in October 2005 and contains certain financial covenants. There were no borrowings outstanding under this facility at April 30, 2004.
During the second quarter of 2004 the Company financed a previously funded press purchase with a term note for $1.0 million at the Wall Street Journal prime rate.
The Companys non-cash activities for the six months ended April 30, 2004 and 2003 included vehicle purchases of approximately $0 and $96,000, which were financed by a bank and for the six months ended April 30, 2003 the purchase of a building in Baton Rouge, Louisiana of which $1,440,000 of the purchase price was financed by a bank.
5. Shareholders Equity
The Company paid a dividend of five cents per share on March 22, 2004 to stockholders of record on March 5, 2004. Also, the Company declared a dividend of five cents per share to be paid on June 21, 2004 to stockholders of record on June 4, 2004.
6. Commitments and Contingencies
On February 16, 2002, a jury verdict was rendered against the Company in a civil action brought against the Company in state court in Jackson, Mississippi.
The plaintiffs in this civil action asserted that the Company and its Dallas Printing Company, Inc. subsidiary had engaged in unfair competition and other wrongful acts in hiring certain of its employees. The jury awarded the plaintiffs $1,745,000 in actual damages and $750,000 in punitive damages.
8
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
On March 1, 2002, the plaintiffs in the civil action filed a motion for attorneys fees and costs in the amount of $889,401. On July 16, 2002, the court entered an order granting plaintiff $645,119 in attorney fees and expenses, and ordered that interest on the amount of the jury award accrue from February 22, 2002.
On July 17, 2002, the Company filed a notice of appeal from the jury verdict. The appeal involves both the jury award and the attorneys fee and expense award. If the Company is not successful on appeal, Mississippi law provides that it is liable for an additional 15% of the total award.
The Company was advised on February 3, 2004 that the Court of Appeals of the State of Mississippi has reversed the aforementioned judgment and jury verdict rendered against the Company and has remanded the case for new trial. As a result of this action plaintiffs had 14 days from February 3, 2004 to petition the appeals court for rehearing of its ruling. The plaintiffs filed their petition for rehearing on February 17, 2004. The Company had 7 days to respond to such a petition and the Companys response was filed on February 24, 2004. Unless the appeals court reverses its order upon petition, the effect of the appeals court is to negate the lower courts award of damages and attorneys fees previously granted against the Company, and grant a new trial on plaintiffs claims. If the appeals court does not reverse its order, plaintiffs may seek an appeal to the Mississippi Supreme Court. Similarly, if the appeals court reverses its order, the Company may seek an appeal to the Mississippi Supreme Court.
The Company has been advised that it has no insurance coverage for this award. If upon final resolution of the appeals process, the verdict is not overturned, the impact on the operating results of the Company could be material.
As of April 30, 2004 the Company had contractual obligations in the form of leases and debt as follows:
Payments Due by Fiscal Year | ||||||||||||||||||||||||||||
Contractual Obligations |
2004 |
2005 |
2006 |
2007 |
2008 |
Residual |
Total |
|||||||||||||||||||||
Non-cancelable operating leases |
$ | 546,826 | $ | 838,513 | $ | 751,053 | $ | 555,103 | $ | 399,594 | $ | 6,000 | $ | 3,097,089 | ||||||||||||||
Revolving line of credit |
| | 3,014,000 | | | | 3,014,000 | |||||||||||||||||||||
Term debt |
703,370 | 533,769 | 446,691 | 464,436 | 319,964 | 940,193 | 3,408,423 | |||||||||||||||||||||
Obligations under capital leases |
207,153 | 48,805 | | | | | 255,958 | |||||||||||||||||||||
$ | 1,457,349 | $ | 1,421,087 | $ | 4,211,744 | $ | 1,019,539 | $ | 719,558 | $ | 946,193 | $ | 9,775,470 | |||||||||||||||
9
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
7. Accounting for Stock-Based Compensation
In December 2002, the FASB issued SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure. Statement 148 amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition to Statement 123s fair value method of accounting for stock-based employee compensation.
The Company has elected to follow the intrinsic value method in accounting for its employee stock options. Accordingly, because the exercise price of the Companys employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.
The fair value of these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2004 and 2003, respectively: risk-free interest rates of 4.03% and 3.97%; dividend yields of 4.21% and 7.22%; volatility factors of the expected market price of the Companys common stock of 54.0% and 46.4%; and a weighted-average expected life of the option of 4 years.
The following pro forma information has been determined as if the Company had accounted for its employee stock options under the fair value method. For purposes of pro forma disclosures, the estimated fair value of the options is expensed in the year granted since the options vest immediately. The Companys pro forma information for the quarters and six months ended April 30 are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
April
30 |
April 30 |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net Income, as reported |
$ | 161,155 | $ | 516,913 | $ | 174,768 | $ | 771,230 | ||||||||
Deduct: Total
stock-based employee
compensation expense
determined under fair
value method for all
awards, net of related
tax effects |
| | 109,962 | 47,200 | ||||||||||||
Pro Forma net income |
$ | 161,155 | $ | 516,913 | $ | 64,806 | $ | 724,030 | ||||||||
Earnings per share: |
||||||||||||||||
Basic, as reported |
$ | 0.02 | $ | 0.05 | $ | 0.02 | $ | 0.08 | ||||||||
Basic, pro forma |
0.02 | 0.05 | 0.01 | 0.07 | ||||||||||||
Diluted, as reported |
$ | 0.02 | $ | 0.05 | $ | 0.02 | $ | 0.08 | ||||||||
Diluted, pro forma |
0.02 | 0.05 | 0.01 | 0.07 |
10
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
8. Industry Segment Information
The Company operates principally in two industry segments organized on the basis of product lines: the production, printing and sale, principally to commercial customers, of printed materials (including brochures, pamphlets, reports, tags, continuous and other forms) and the sale of office products and office furniture including interior design services.
The table below presents information about reported segments for the three and six months ended April 30:
Office Products | ||||||||||||
2004 Quarter 2 |
Printing |
& Furniture |
Total |
|||||||||
Revenues |
$ | 27,068,780 | $ | 7,908,579 | $ | 34,977,359 | ||||||
Elimination of intersegment revenue |
(2,931,326 | ) | (1,545,134 | ) | (4,476,460 | ) | ||||||
Consolidated revenues |
$ | 24,137,454 | $ | 6,363,445 | $ | 30,500,899 | ||||||
Operating income |
297,582 | (21,240 | ) | 276,342 | ||||||||
Depreciation & amortization |
1,089,450 | 58,762 | 1,148,212 | |||||||||
Capital expenditures |
2,689,128 | 9,839 | 2,698,967 | |||||||||
Identifiable assets |
48,131,179 | 9,415,490 | 57,546,669 | |||||||||
Goodwill |
1,774,344 | 286,442 | 2,060,786 |
Office Products | ||||||||||||
2003 Quarter 2 |
Printing |
& Furniture |
Total |
|||||||||
Revenues |
$ | 26,372,039 | $ | 6,666,610 | $ | 33,038,649 | ||||||
Elimination of intersegment revenue |
(2,467,992 | ) | (1,241,470 | ) | (3,709,462 | ) | ||||||
Consolidated revenues |
$ | 23,904,047 | $ | 5,425,140 | $ | 29,329,187 | ||||||
Operating income |
797,482 | 121,757 | 919,239 | |||||||||
Depreciation & amortization |
983,395 | 36,754 | 1,020,149 | |||||||||
Capital expenditures |
2,895,686 | 24,951 | 2,920,637 | |||||||||
Identifiable assets |
49,339,095 | 9,275,736 | 58,614,831 | |||||||||
Goodwill |
1,447,308 | 286,442 | 1,733,750 |
11
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
Office Products | ||||||||||||
2004 Year to date |
Printing |
& Furniture |
Total |
|||||||||
Revenues |
$ | 52,598,800 | $ | 15,598,533 | $ | 68,197,333 | ||||||
Elimination of intersegment revenue |
(5,463,454 | ) | (2,919,507 | ) | (8,382,961 | ) | ||||||
Consolidated revenues |
$ | 47,135,346 | $ | 12,679,026 | $ | 59,814,372 | ||||||
Operating income |
474,966 | (153,806 | ) | 321,160 | ||||||||
Depreciation & amortization |
2,051,147 | 72,191 | 2,123,338 | |||||||||
Capital expenditures |
3,682,677 | 25,548 | 3,708,225 | |||||||||
Identifiable assets |
48,131,179 | 9,415,490 | 57,546,669 | |||||||||
Goodwill |
1,774,344 | 286,442 | 2,060,786 |
Office Products | ||||||||||||
2003 Year to date |
Printing |
& Furniture |
Total |
|||||||||
Revenues |
$ | 51,606,315 | $ | 13,884,759 | $ | 65,491,074 | ||||||
Elimination of intersegment revenue |
(5,095,621 | ) | (2,447,325 | ) | (7,542,946 | ) | ||||||
Consolidated revenues |
$ | 46,510,694 | $ | 11,437,434 | $ | 57,948,128 | ||||||
Operating income |
1,271,906 | 109,398 | 1,381,304 | |||||||||
Depreciation & amortization |
1,957,040 | 69,904 | 2,026,944 | |||||||||
Capital expenditures |
3,430,224 | 59,341 | 3,489,565 | |||||||||
Identifiable assets |
49,339,095 | 9,275,736 | 58,614,831 | |||||||||
Goodwill |
1,447,308 | 286,442 | 1,733,750 |
12
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
A reconciliation of total segment revenues and of total segment operating income to income before income taxes, for the three and six months ended April 30, 2004 and 2003, is as follows:
Three months | Six months | |||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Total segment revenues |
$ | 34,977,359 | $ | 33,038,649 | $ | 68,197,333 | $ | 65,491,074 | ||||||||
Elimination of intersegment revenue |
(4,476,460 | ) | (3,709,462 | ) | (8,382,961 | ) | (7,542,946 | ) | ||||||||
Consolidated revenue |
$ | 30,500,899 | $ | 29,329,187 | $ | 59,814,372 | $ | 57,948,128 | ||||||||
Operating Income: |
||||||||||||||||
Total segment operating income |
$ | 276,342 | $ | 919,239 | $ | 321,160 | $ | 1,381,304 | ||||||||
Interest income |
1,180 | 595 | 2,798 | 2,048 | ||||||||||||
Interest expense |
(56,590 | ) | (53,416 | ) | (103,269 | ) | (105,440 | ) | ||||||||
Other income |
50,045 | 21,264 | 73,079 | 46,787 | ||||||||||||
Consolidated income before income
taxes |
$ | 270,977 | $ | 887,682 | $ | 293,768 | $ | 1,324,699 | ||||||||
Identifiable assets: |
||||||||||||||||
Total segment identifiable assets |
$ | 57,546,669 | $ | 58,614,831 | $ | 57,546,669 | $ | 58,614,831 | ||||||||
Elimination of intersegment assets |
| | | | ||||||||||||
Total consolidated assets |
$ | 57,546,669 | $ | 58,614,831 | $ | 57,546,669 | $ | 58,614,831 | ||||||||
13
Champion Industries, Inc. and Subsidiaries
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following table sets forth, for the periods indicated, information derived from the Consolidated Income Statements as a percentage of total revenues.
Percentage of Total Revenues | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
April 30, | April 30, | |||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Printing |
79.1 | % | 81.5 | % | 78.8 | % | 80.3 | % | ||||||||
Office products and office furniture |
20.9 | 18.5 | 21.2 | 19.7 | ||||||||||||
Total revenues |
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Cost of sales: |
||||||||||||||||
Printing |
57.3 | 58.9 | 57.7 | 58.4 | ||||||||||||
Office products and office furniture |
13.6 | 12.1 | 14.1 | 13.3 | ||||||||||||
Total cost of sales |
70.9 | 71.0 | 71.8 | 71.7 | ||||||||||||
Gross profit |
29.1 | 29.0 | 28.2 | 28.3 | ||||||||||||
Selling, general and administrative expenses |
28.2 | 25.8 | 27.6 | 25.9 | ||||||||||||
Income from operations |
0.9 | 3.2 | 0.6 | 2.4 | ||||||||||||
Interest income |
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Interest (expense) |
(0.2 | ) | (0.2 | ) | (0.2 | ) | (0.2 | ) | ||||||||
Other income |
0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||
Income before taxes |
0.9 | 3.1 | 0.5 | 2.3 | ||||||||||||
Income tax expense |
(0.4 | ) | (1.3 | ) | (0.2 | ) | (1.0 | ) | ||||||||
Net income |
0.5 | % | 1.8 | % | 0.3 | % | 1.3 | % | ||||||||
Three Months Ended April 30, 2004 Compared to Three Months Ended April 30, 2003
Revenues
Total revenues increased 4.0% in the second quarter of 2004 compared to the same period in 2003 to $30.5 million from $29.3 million. Printing revenue increased 1.0% in the second quarter of 2004 to $24.1 million from $23.9 million in the second quarter of 2003. Office products and office furniture revenue increased 17.3% in the second quarter of 2004 to $6.4 million from $5.4 million in the second quarter of 2003. The revenue increase was primarily attributable to strategic acquisitions completed in the third quarter of 2003 in both segments.
Cost of Sales
Total cost of sales increased 3.7% in the second quarter of 2004 to $21.6 million from $20.8 million in the second quarter of 2003. Printing cost of sales in the second quarter of 2004 increased $207,000 and increased slightly as a percentage of printing sales from 72.3% in 2003 to 72.4% in 2004. Office products and office furniture cost of sales increased 16.0% or
14
approximately $569,000 in 2004 to $4.1 million from $3.6 million in 2003. The increase in office products and office furniture cost of sales is attributable to the higher sales discussed above. The decrease in office products and office furniture cost of sales as a percent of sales is reflective of reduced costs resulting from an import program, margin enhancements on sales growth and new pricing programs for the calendar year.
Operating Expenses
In the second quarter of 2004, selling, general, and administrative expenses increased on a gross dollar basis to $8.6 million from $7.6 million in 2003, an increase of $1,039,000 or 13.7%. This increase resulted in selling, general and administrative expenses as a percentage of sales increasing to 28.2% in 2004 from 25.8% in 2003.
The increase in selling, general and administrative expenses is primarily due to acquisitions completed in the third quarter of 2003, costs incurred in the consolidation of facilities, higher payroll costs to support sales initiatives and increased professional fees for accounting and legal costs. Selling, general and administrative expenses were favorably impacted during the second quarter of 2003 as a result of a decrease in bad debt expense resulting from a customer in bankruptcy who subsequently paid in full.
Income from Operations and Other Income and Expenses
Income from operations decreased 69.9% in the second quarter of 2004 to $276,000 from $919,000 in the second quarter of 2003. This decrease is the result of increased selling, general and administrative expenses partially offset by increased gross profit contributions as discussed above.
Income Taxes
The Companys effective income tax rate was 40.5% for the second quarter of 2004 and 41.8% for the second quarter of 2003. The effective income tax rate approximates the combined federal and state, net of federal benefit, statutory income tax rate.
Net Income
Net income for the second quarter of 2004 was $161,000 compared to net income of $517,000 in the second quarter of 2003. Basic and diluted earnings per share for the three months ended April 30, 2004 and 2003 were $0.02 and $0.05.
Six Months Ended April 30, 2004 Compared to Six Months Ended April 30, 2003
Revenues
Total revenues increased 3.2% in the first six months of 2004 compared to the same period in 2003 to $59.8 million from $57.9 million. Printing revenue increased 1.3% in the six month period ended April 30, 2004 to $47.1 million from $46.5 million in the same period in 2003. Office products and office furniture revenue increased 10.9% in the six month period ended April 30, 2004 to $12.7 million from $11.4 million in the same period in 2003. The revenues in the printing and office products and office furniture segment increased primarily due to strategic acquisitions completed during the third quarter of 2003 in both segments.
15
Cost of Sales
Total cost of sales increased 3.4% in the six months ended April 30, 2004 to $43.0 million from $41.5 million in the six months ended April 30, 2003. Printing cost of sales increased 2.1% in the six months ended April 30, 2004 to $34.5 million from $33.8 million in the six months ended April 30, 2003, due primarily to the increase in printing sales noted above and gross margin compression resulting from increased material and outside purchase costs. Office products and office furniture cost of sales increased 9.4% in the six months ended April 30, 2004 to $8.5 million from $7.7 million in the six months ended April 30, 2003 but decreased as a percent of sales from 67.6% in 2003 to 66.7% in 2004. The increase in office products and office furniture cost of sales is attributable to an increase in office products and office furniture sales. The decrease in office products and office furniture cost of sales as a percent of sales is reflective of reduced costs resulting from an import program, margin enhancements on sales growth and new pricing programs for the calendar year, of which four months are included in the six months ended April 30, 2004.
Operating Expenses
During the six months ended April 30, 2004 compared to the same period in 2003, selling, general and administrative expenses increased as a percentage of sales to 27.6% from 25.9%. Total selling, general and administrative expenses increased $1.5 million. The increase in selling, general and administrative expenses is primarily due to acquisitions completed in the third quarter of 2003, costs incurred in the consolidation of facilities during the second quarter of 2004, higher payroll costs to support sales initiatives and increased professional fees for accounting and legal costs. Selling, general and administrative expenses were favorably impacted during the second quarter of 2003 as a result of a decrease in bad debt expense resulting from a customer in bankruptcy who subsequently paid in full.
Income from Operations and Other Income and Expenses
Income from operations decreased 76.8% in the six month period ended April 30, 2004 to $321,000 from $1.4 million in the same period of 2003. This decrease is the result of increased selling, general and administrative expenses partially offset by increased gross profit contributions as discussed above.
Income Taxes
The Companys effective income tax rate was 40.5% for the six months ended April 30, 2004, down from 41.8% in the same period of 2003. The effective income tax rate approximates the combined federal and state, net of federal benefit, statutory income tax rate and is partially impacted by the geographic profitability mix of our operations.
Net Income
Net income for the first six months of 2004 decreased 77.3% to $175,000 from $771,000 in the same period of 2003 due to the reasons discussed above. Basic and diluted earnings per share for the six months ended April 30, 2004 and 2003, were $0.02 and $0.08.
16
Inflation and Economic Conditions
Management believes that the effect of inflation on the Companys operations has not been material and will continue to be immaterial for the foreseeable future. The Company does not have long-term sales and purchase contracts; therefore, to the extent permitted by competition, it has the ability to pass through to the customer most cost increases resulting from inflation, if any.
Seasonality
Historically, the Company has experienced a greater portion of its profitability in the second and fourth quarters than in the first and third quarters. The second quarter generally reflects increased orders for printing of corporate annual reports and proxy statements. A post-Labor Day increase in demand for printing services and office products coincides with the Companys fourth quarter.
Liquidity and Capital Resources
Net cash provided by operations for the six months ended April 30, 2004, was $2.8 million compared to net cash provided by operations of $2.3 million during the same period in 2003. This change in net cash from operations is due primarily to timing changes in assets and liabilities including a reduction in inventories in 2004 versus a slight increase in 2003 and an increase in cash generated from accounts receivable collections representing $2.3 million in 2004 compared to $1.2 million in 2003. These items were partially offset by increases in other current assets compared to decreases in other current assets in 2003, resulting from a deposit refund in 2003 to purchase a fractional ownership in an aircraft from an entity controlled by its Chief Executive Officer in the amount of $875,000.
Net cash used in investing activities for the six months ended April 30, 2004 was $3.7 million compared to $1.8 million during the same period in 2003. The net cash used in investing activities during the first six months of 2004 and 2003 primarily relates to equipment purchases and expenditures for buildings and improvements.
Net cash provided by financing activities for the six months ended April 30, 2004 was $849,000 compared to net cash used in financing activities of $898,000 during the same period in 2003. This change is primarily due to $300,000 in net additional borrowings on the Companys line of credit, an additional $400,000 of net proceeds from term debt borrowings secured by equipment, and lower principal payments in 2004.
Working capital on April 30, 2004 was $26.4 million, a decrease of $567,000 from October 31, 2003. Management believes that working capital and operating ratios remain at acceptable levels.
During the second quarter of 2004, the Company entered into a purchase agreement with an equipment manufacturer for the purchase of a printing press for approximately $479,000. As a result of this commitment the Company paid this manufacturer a deposit of $96,000.
The Company expects that the combination of funds available from working capital, borrowings available under the Companys credit facilities and anticipated cash flows from operations will provide sufficient capital resources for the foreseeable future. In the event the Company seeks to accelerate internal growth or make acquisitions beyond these sources, additional financing would be necessary.
17
Environmental Regulation
The Company is subject to the environmental laws and regulations of the United States, and the states in which it operates, concerning emissions into the air, discharges into the waterways and the generation, handling and disposal of waste materials. The Companys past expenditures relating to environmental compliance have not had a material effect on the Company. These laws and regulations are constantly evolving, and it is impossible to predict accurately the effect they may have upon the capital expenditures, earnings, and competitive position of the Company in the future. Based upon information currently available, management believes that expenditures relating to environmental compliance will not have a material impact on the financial position of the Company.
Special Note Regarding Forward-Looking Statements
Certain statements contained in this Form 10-Q, including without limitation statements including the word believes, anticipates, intends, expects or words of similar import, constitute forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended (the Securities Act), and section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements of the Company expressed or implied by such forward-looking statements. Such factors include, among others, general economic conditions, changes in business strategy or development plans, and other factors referenced in this Form 10-Q. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The Company disclaims any obligation to update any such factors or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.
ITEM 3a. Quantitative and Qualitative Disclosure About Market Risk
The Registrant is currently financing primarily with equity capital. Therefore, changes in interest rates do not have a material impact on the Companys Financial Statements.
ITEM 4. Controls and Procedures
Company management, including the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-15c as of the end of the period covered by this annual report. Based on that evaluation, the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this annual report has been made known to them in a timely fashion. There were no changes in internal controls over financial reporting during the last fiscal quarter that have materially affected or are reasonably likely to materially affect the Companys internal controls over financial reporting.
18
PART II OTHER INFORMATION
ITEM 4. Submission of Matters to a Vote of Security Holders
At the annual meeting of shareholders held March 15, 2004, the following matters were voted upon:
a) Fixing the number of directors at eight (8) and election of the following nominees as directors, with votes for and withheld, as well as broker non-votes, as follows: |
Director | Votes "For" | Votes "Withheld" | Broker Non-votes | |||||||||
Louis J. Akers |
9,214,733 | 45,624 | -0- | |||||||||
Philip E. Cline |
9,233,381 | 26,976 | -0- | |||||||||
Charles R. Hooten, Jr. |
9,236,726 | 23,631 | -0- | |||||||||
Harley F. Mooney, Jr. |
9,238,796 | 21,561 | -0- | |||||||||
A. Michael Perry |
9,238,796 | 21,561 | -0- | |||||||||
Marshall T. Reynolds |
9,220,253 | 40,104 | -0- | |||||||||
Neal W. Scaggs |
9,219,853 | 40,504 | -0- | |||||||||
Glenn W. Wilcox, Sr. |
9,150,828 | 109,529 | -0- |
b) Adoption of the 2003 Stock Option Plan |
Votes "For" |
Votes "Against" |
Votes"Abstained" |
Broker Non-votes |
|||||||||
6,913,074 |
204,027 | 132,146 | 2,011,110 |
Item 6. Exhibits and reports on Form 8-K
a) Exhibits: |
(31.1)
|
Principal Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 Marshall T. Reynolds | Exhibit 31.1 | Page Exhibit 31.1-p1 | |||
(31.2)
|
Principal Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 Todd R. Fry | Exhibit 31.2 | Page Exhibit 31.2-p1 |
19
(31.3)
|
Principal Operating Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley act of 2002 Kirby J. Taylor | Exhibit 31.3 | Page Exhibit 31.3-p1 | |||
(32)
|
Marshall T. Reynolds, Todd R. Fry and Kirby J. Taylor Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley act of 2002 | Exhibit 32 | Page Exhibit 32-p1 |
b) The following reports on Form 8-K were filed during the quarter for which this report is filed: |
Form 8-K dated February 3, 2004, filed February 3, 2004 regarding Champions press release titled COURT REVERSES JURY VERDICT AND FEE AWARD AGAINST CHAMPION.
Form 8-K dated February 4, 2004, filed February 9, 2004 regarding Item 4 of Form 8-K CHANGES IN REGISTRANTS CERTIFYING ACCOUNTANT.
Form 8-K dated February 24, 2004, filed February 24, 2004 regarding Champions press release titled CHAMPION ANNOUNCES FIRST QUARTER 2004 RESULTS AND DIVIDEND.
20
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHAMPION INDUSTRIES, INC. | ||
Date: June 11, 2004
|
/s/ Marshall T. Reynolds | |
Marshall T. Reynolds | ||
Chief Executive Officer | ||
Date: June 11, 2004
|
/s/ Kirby J. Taylor | |
Kirby J. Taylor | ||
President and Chief Operating Officer | ||
Date: June 11, 2004
|
/s/ Todd R. Fry | |
Todd R. Fry | ||
Vice President and Chief Financial Officer |
21