Back to GetFilings.com





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004
COMMISSION FILE NUMBERS 33-34562; 33-60288; 333-48983

ML LIFE INSURANCE COMPANY OF NEW YORK
(Exact name of Registrant as specified in its charter)



NEW YORK 16-1020455
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification No.)


222 BROADWAY, 14TH FLOOR
NEW YORK, NEW YORK 10038
(Address of Principal Executive Offices)

(800) 333-6524
(Registrant's telephone number including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No __

Indicate by check mark whether the Registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).

Yes ___ No X


APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

COMMON 220,000

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a)
AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



PART I Financial Information
Item 1. Financial Statements.


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
(Dollars in thousands) (Unaudited)



March 31, December 31,
ASSETS 2004 2003 (1)
- ------------------------------------------------------------------ ------------- -------------

INVESTMENTS:
Fixed maturity securities, at estimated fair value
(amortized cost: 2004 - $171,569; 2003 - $177,770) $ 177,912 $ 182,182
Policy loans on insurance contracts 79,526 80,992
------------- -------------
Total Investments 257,438 263,174

CASH AND CASH EQUIVALENTS 17,464 12,338
ACCRUED INVESTMENT INCOME 4,468 4,332
DEFERRED POLICY ACQUISITION COSTS 24,881 25,035
RECEIVABLES FROM SECURITIES SOLD 1,000 -
OTHER ASSETS 3,985 3,648
SEPARATE ACCOUNTS ASSETS 962,812 943,233
------------- -------------
TOTAL ASSETS $ 1,272,048 $ 1,251,760
============= =============


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements. (Continued)

1



ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS (Continued)
(Dollars in thousands, except common stock par value and shares) (Unaudited)



March 31, December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY 2004 2003 (1)
- ------------------------------------------------------------------------- ------------ ------------

LIABILITIES:
POLICYHOLDER LIABILITIES AND ACCRUALS:
Policyholders' account balances $ 215,553 $ 216,197
Claims and claims settlement expenses 3,397 4,071
------------ ------------
Total policyholder liabilities and accruals 218,950 220,268

OTHER POLICYHOLDER FUNDS 875 2,114
FEDERAL INCOME TAXES - DEFERRED 4,093 4,698
FEDERAL INCOME TAXES - CURRENT 2,115 965
PAYABLES FOR SECURITIES PURCHASED 758 -
AFFILIATED PAYABLES - NET 3,628 2,837
OTHER LIABILITIES 186 28
SEPARATE ACCOUNTS LIABILITIES 962,812 943,233
------------ ------------
Total Liabilities 1,193,417 1,174,143
------------ ------------

STOCKHOLDER'S EQUITY:
Common stock, $10 par value - 220,000 shares
authorized, issued and outstanding 2,200 2,200
Additional paid-in capital 52,310 52,310
Retained earnings 21,316 21,756
Accumulated other comprehensive income 2,805 1,351
------------ ------------

Total Stockholder's Equity 78,631 77,617
------------ ------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY $ 1,272,048 $ 1,251,760
============ ============


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements.

2


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
(Dollars in thousands) (Unaudited)



Three Months Ended
March 31,
-------------------------------------
2004 2003 (1)
------------ ------------

REVENUES:
Policy charge revenue $ 4,656 $ 3,836
Net investment income 2,938 3,501
Net realized investment gains 2 244
------------ ------------
Total Revenues 7,596 7,581
------------ ------------

BENEFITS AND EXPENSES:
Interest credited to policyholders' account balances 2,373 2,528
Policy benefits (net of reinsurance recoveries: 2004 - $292;
2003 - $61) 478 1,179
Reinsurance premium ceded 420 423
Amortization of deferred policy acquisition costs 1,191 955
Insurance expenses and taxes 685 727
------------ ------------
Total Benefits and Expenses 5,147 5,812
------------ ------------

Net Earnings Before Federal Income Tax Provision 2,449 1,769

FEDERAL INCOME TAX PROVISION (BENEFIT):
Current 1,150 534
Deferred (293) 85
------------ ------------
Total Federal Income Tax Provision 857 619
------------ ------------
NET EARNINGS BEFORE CHANGE IN ACCOUNTING PRINCIPLE 1,592 1,150
------------ ------------
Change in Accounting Principle, Net of Tax (2,032) -
------------ ------------
NET EARNINGS (LOSS) $ (440) $ 1,150
============ ============


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements.

3


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands) (Unaudited)



Three Months Ended
March 31,
-------------------------------------
2004 2003 (1)
------------ ------------

NET EARNINGS (LOSS) $ (440) $ 1,150
------------ ------------
OTHER COMPREHENSIVE INCOME:
Net unrealized gains on available-for-sale securities:
Net unrealized holding gains arising during the period 1,933 857
Reclassification adjustment for gains included in net earnings (2) (244)
------------ ------------

Net unrealized gains on investment securities 1,931 613

Adjustments for:
Policyholder liabilities 305 1,084
Deferred federal income taxes (782) (594)
------------ ------------
Total other comprehensive income, net of taxes 1,454 1,103
------------ ------------
COMPREHENSIVE INCOME $ 1,014 $ 2,253
============ ============


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements.

4


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
(Dollars in thousands) (Unaudited)



Accumulated
Additional other Total
Common paid-in Retained comprehensive stockholder's
stock capital earnings (1) income equity (1)
------------- -------------- -------------- -------------- -------------

BALANCE JANUARY 1, 2003 $ 2,200 $ 52,310 $ 17,627 $ 189 $ 72,326

Net earnings 4,129 4,129

Other comprehensive income, net of tax 1,162 1,162
------------- -------------- -------------- -------------- -------------

BALANCE, DECEMBER 31, 2003 2,200 52,310 21,756 1,351 77,617

Net loss (440) (440)

Other comprehensive income, net of tax 1,454 1,454
------------- -------------- -------------- -------------- -------------
BALANCE, MARCH 31, 2004 $ 2,200 52,310 21,316 2,805 78,631
============= ============== ============== ============== =============


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements.

5


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
(Dollars in thousands) (Unaudited)



Three Months Ended
March 31,
-------------------------------------
2004 2003 (1)
-------------- ------------

Cash Flows From Operating Activities:
Net earnings (loss) $ (440) $ 1,150
Noncash items included in earnings:
Change in accounting principle, net of tax 2,032 -
Amortization of deferred policy acquisition costs 1,191 955
Capitalization of policy acquisition costs (1,043) (396)
Amortization of investments 163 191
Interest credited to policyholders' account balances 2,373 2,528
Change in variable contract reserves 77 -
Provision (benefit) for deferred Federal income tax (293) 85
(Increase) decrease in operating assets:
Accrued investment income (136) (220)
Federal income taxes - current - 534
Other (337) 355
Increase (decrease) in operating liabilities:
Claims and claims settlement expenses (530) (500)
Other policyholder funds (1,239) (118)
Federal income taxes - current 1,150 -
Affiliated payables - net 791 336
Other 158 (149)
Other operating activities:
Net realized investment gains (2) (244)
-------------- ------------
Net cash and cash equivalents provided by operating activities 3,915 4,507
-------------- ------------

Cash Flows From Investing Activities:
Proceeds from (payments for):
Sales of available-for-sale securities - 4,241
Maturities of available-for-sale securities 11,336 16,310
Purchases of available-for-sale securities (5,538) (37,063)
Policy loans on insurance contracts 1,466 2,698
-------------- ------------
Net cash and cash equivalents provided by (used in) investing activities $ 7,264 $ (13,814)
-------------- ------------


(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements. (Continued)

6


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands) (Unaudited)



Three Months Ended
March 31,
-------------------------------
2004 2003 (1)
------------ ------------

Cash Flows From Financing Activities:
Proceeds from (payments for):
Policyholder deposits (excludes internal policy replacement deposits) $ 21,977 $ 9,884
Policyholder withdrawals (including transfers from separate accounts) (28,030) (17,345)
--------- -----------
Net cash and cash equivalents used in financing activities (6,053) (7,461)
--------- -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,126 (16,768)

CASH AND CASH EQUIVALENTS:
Beginning of year 12,338 23,092
--------- -----------
End of period $ 17,464 $ 6,324
========= ===========

Supplementary Disclosure of Cash Flow Information:
Cash paid to affiliates for:
Intercompany interest $ 3 $ 9



(1) Prior period amounts have been restated as discussed in Note 3 to the
financial statements.

See accompanying notes to financial statements.

7


ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1. BASIS OF PRESENTATION

ML Life Insurance Company of New York (the "Company") is a wholly owned
subsidiary of Merrill Lynch Insurance Group, Inc. ("MLIG"). The Company is an
indirect wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill Lynch &
Co."). The Company sells non-participating annuity products, including variable
annuities, modified guaranteed annuities, and immediate annuities. The Company
is domiciled in the State of New York.

The interim Financial Statements for the three month periods are unaudited;
however, in the opinion of management, all adjustments (consisting of normal
recurring accruals) necessary for a fair statement of the financial statements
have been included. These unaudited Financial Statements should be read in
conjunction with the audited financial statements included in the 2003 Annual
Report on Form 10-K. The December 31, 2003 unaudited Balance Sheet was derived
from the audited 2003 financial statements and was adjusted for the amounts
included in Note 3. The nature of the Company's business is such that the
results of any interim period are not necessarily indicative of results for a
full year. In presenting the Financial Statements, management makes estimates
that affect the reported amounts and disclosures in the financial statements.
Estimates, by their nature, are based on judgment and available information.
Therefore, actual results could differ from those estimates and could have a
material impact on the Financial Statements, and it is possible that such
changes could occur in the near term.

Certain reclassifications and format changes have been made to prior period
financial statements, where appropriate, to conform to the current period
presentation.

NOTE 2. ACCOUNTING PRONOUNCEMENTS

On January 1, 2004, the Company adopted the provisions of Statement of Position
("SOP") 03-1, Accounting and Reporting by Insurance Enterprises for Certain
Nontraditional Long-Duration Contracts and for Separate Accounts. The SOP
requires the establishment of a liability for contracts that contain death or
other insurance benefits using a reserve methodology that is different from the
methodology that the Company previously employed. As a result, the Company
recorded a $3.1 million increase in policyholder liabilities resulting in a
charge to earnings of $2.0 million, net of a federal income tax benefit of $1.1
million, which was reported as a cumulative effect of a change in accounting
principle. For the three months ended March 31, 2004, the increase in
policyholder liabilities of $0.1 million did not have a material impact on the
Company's Statement of Earnings.

In addition, SOP 03-1 requires new disclosures regarding the Company's Separate
Accounts and insurance contracts containing guarantee provisions. See Note 5 to
the Financial Statements for these disclosures.

NOTE 3. OTHER EVENTS

On December 31, 2002, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No.148, Accounting for
Stock-Based Compensation - Transition and Disclosure, an amendment of FASB
Statement No. 123, Accounting for Stock Based Compensation. Effective for the
first quarter 2004, Merrill Lynch & Co. adopted the fair value method of
accounting for stock-based compensation under SFAS 123, using the retroactive
restatement method described in SFAS 148. Under the fair value recognition
provisions of SFAS 123, stock-based compensation cost is measured at the grant
date based on the value of the award and is recognized as expense over the
vesting period. The adoption of the fair value method of accounting by Merrill
Lynch & Co. resulted in additional allocated compensation expense to the
Company. The Company's December 31, 2003 Balance Sheet has been restated to
reflect such expenses. Accordingly, the December 31, 2003 Balance Sheet reflects
a $0.1 million decrease in current federal income taxes payable, a $0.4 million
increase in net affiliated payables, and a $0.3 million decrease in retained
earnings. For the three months ended March 31, 2004 and 2003, the allocation of
additional compensation expense did not have a material impact on the Company's
Statements of Earnings.

NOTE 4. INVESTMENTS

The Company's investments in fixed maturity and equity securities are classified
as available-for-sale and are carried at estimated fair value with unrealized
gains and losses included in stockholder's equity as a component of accumulated
other comprehensive income,

8


net of tax. If management determines that a decline in the value of a security
is other-than-temporary, the carrying value is adjusted to estimated fair value
and the decline in value is recorded as a net realized investment loss.

The Company has recorded certain adjustments to policyholders' account balances
in conjunction with unrealized holding gains or losses on investments classified
as available-for-sale. The Company adjusts those liabilities as if the
unrealized holding gains or losses had actually been realized, with
corresponding credits or charges reported in accumulated other comprehensive
income, net of taxes. The components of net unrealized gains (losses) included
in accumulated other comprehensive income were as follows:



March 31, December 31,
2004 2003
------------- -------------

Assets:
Fixed maturity securities $ 6,343 $ 4,412
------------- -------------
Liabilities:
Policyholders' account balances 2,029 2,334
Federal income taxes - deferred 1,509 727
------------- -------------
3,538 3,061
------------- -------------
Stockholder's equity:
Accumulated other comprehensive income $ 2,805 $ 1,351
============= =============


NOTE 5. SEPARATE ACCOUNTS

The Company's Separate Accounts consist of variable annuities and variable life
contracts, of which the assets and liabilities are legally segregated and
reported as separate captions in the Balance Sheets. Separate Accounts are
established in conformity with New York State Insurance Law and are generally
not chargeable with liabilities that arise from any other business of the
Company. Separate Accounts assets may be subject to claims of the Company only
to the extent the value of such assets exceeds Separate Accounts liabilities.
The assets of the Separate Accounts are carried at the daily net asset value of
the mutual funds in which they invest.

Absent any contract provision wherein the Company guarantees either a minimum
return or account value upon death or annuitization, the net investment income
and net realized and unrealized gains and losses attributable to Separate
Accounts assets supporting variable annuities and variable life contracts accrue
directly to the contract owner and are not reported as revenue in the Statements
of Earnings. Mortality, policy administration and surrender charges to all
Separate Accounts are included in revenue in the Statements of Earnings.

VARIABLE ANNUITY CONTRACTS CONTAINING GUARANTEES

The Company issues variable annuity contracts in which the Company may
contractually guarantee to the contract owner a guaranteed minimum death benefit
("GMDB"). In addition, some contracts include an optional guaranteed minimum
income benefit ("GMIB"). In general, contracts containing GMDB provisions
provide a death benefit equal to the greater of the GMDB or the contract value.
Depending on the type of contract, the GMDB may equal: i) contract premiums
accumulated at a specified interest rate, ii) the contract value on specified
contract anniversaries, iii) return of contract premiums, or iv) some
combination of these benefits. Each benefit type is reduced for contract
withdrawals. In general, contracts containing GMIB provisions provide the option
to receive a guaranteed future income stream upon annuitization. There is a
waiting period of ten years that must elapse before the GMIB provision can be
exercised. These guarantees include benefits that are payable in the event of
death or annuitization.

At March 31, 2004, the Company had the following variable annuity contracts
containing guarantees:



GMDB GMIB
----------- -----------

Net amount at risk $ 85,801 (1) $ - (2)
Average attained age of contract owners 67 58
Weighted average period remaining until expected annuitization n/a 10 yrs


(1) Net amount at risk is defined as the current GMDB in excess of the
current account balance at the balance sheet date.

9


(2) Net amount at risk is defined as the current GMIB benefit base in
excess of the current account balance at the balance sheet date.

The Company has recorded General Account policyholder liabilities for contracts
containing guarantees. The liabilities are included as a component of
policyholder liabilities in the March 31, 2004 Balance Sheet. Prior to the
adoption of SOP 03-1, the Company's liability was $144 and was included as a
component of claims and claims settlement expenses in the December 31, 2003
Balance Sheet. Changes in these liabilities are included as a component of
policy benefits in the Statement of Earnings. The variable annuity liability at
March 31, 2004 was as follows:



GMDB
-----------

Balance at January 1, 2004 $ 3,087
Incurred guarantee benefits 323
Paid guarantee benefits (249)
-----------
Balance at March 31, 2004 $ 3,161
===========


At March 31, 2004, substantially all GMIB benefits were reinsured, thus no
reserve was established.

The GMDB liability is determined by projecting future expected guaranteed
benefits under multiple scenarios for returns on Separate Accounts assets. The
Company uses estimates for mortality and surrender assumptions that are deemed
appropriate for each contract type. These estimates are consistent with the
estimates used in the calculation of deferred policy acquisition costs.

At March 31, 2004, account balances by mutual fund class for contracts
containing each type of guarantee were distributed as follows:



Money
Market Bond Equity Balanced Total
---------- --------- --------- --------- ------------

GMDB only $ 33,705 145,236 411,078 47,003 $ 637,022

GMDB and GMIB (3) $ 3,122 9,542 27,617 5,093 $ 45,374
---------- ------- ------- ------ ----------
Total $ 36,827 154,778 438,695 52,096 $ 682,396
========== ======= ======= ====== ==========


(3) All variable annuity contracts with GMIB provisions include a GMDB.

VARIABLE LIFE CONTRACTS CONTAINING GUARANTEES

The Company has issued variable life contracts in which the Company
contractually guarantees to the contract owner a GMDB. In general, contracts
containing GMDB provisions provide a death benefit equal to the amount specified
in the contract regardless of the level of the contract's account value.

The Company has established General Account policyholder liabilities for
contracts containing guarantees. The liabilities are included as a component of
policyholder liabilities in the Balance Sheets. Changes in the liability are
included as a component of policy benefits in the Statement of Earnings. The
variable life GMDB liability at March 31, 2004 was $180. The variable life GMDB
liability is set as a percentage of all mortality, expense, and insurance
charges deducted from contracts that include a GMDB provision. The percentage is
established based on the Company's estimate of the likelihood of future GMDB
claims.

At March 31, 2004, account balances by mutual fund class for contracts
containing GMDB provisions were distributed as follows:



Money
Market Bond Equity Balanced Other Total
---------- ------ ------ -------- ----- --------

GMDB $ 40,189 42,708 88,042 108,614 554 $280,107


10


NOTE 6. STOCKHOLDER'S EQUITY AND STATUTORY ACCOUNTING PRACTICES

The Company's statutory financial statements are presented on the basis of
accounting practices prescribed or permitted by the New York Insurance
Department. The State of New York has adopted the National Association of
Insurance Commissioner's statutory accounting practices, as a component of
prescribed or permitted accounting practices by the State of New York.

Statutory capital and surplus at March 31, 2004 and December 31, 2003 were
$30,064 and $28,371, respectively. For the three month periods ended March 31,
2004 and 2003, statutory net income was $1,949 and $949, respectively.

NOTE 7. SEGMENT INFORMATION

In reporting to management, the Company's operating results are categorized into
two business segments: Annuities and Life Insurance. The Company's Annuity
segment consists of variable annuities and interest-sensitive annuities. The
Company's Life Insurance segment consists of variable life insurance products
and interest-sensitive life insurance products. The Company currently does not
manufacture, market, or issue life insurance products. The accounting policies
of the business segments are the same as those for the Company's financial
statements included herein. All revenue and expense transactions are recorded at
the product level and accumulated at the business segment level for review by
management. The "Other" category, presented in the following segment financial
information, represents net revenues and net earnings on assets that do not
support annuity or life insurance contract owner liabilities.

The following table summarizes each business segment's contribution to
consolidated net revenues and net earnings for the three month periods ended
March 31. The prior period amounts have been restated.



Three Months Ended
March 31,
-------------------------------
2004 2003
----------- ----------

NET REVENUES (1):
Annuities $ 2,860 $ 2,867
Life Insurance 2,059 2,058
Other 304 128
----------- ----------
Total Net Revenues $ 5,223 $ 5,053
=========== ==========
NET EARNINGS BEFORE CHANGE IN ACCOUNTING PRINCIPLE:
Annuities $ 870 $ 632
Life Insurance 525 434
Other 197 84
----------- ----------
Net Earnings Before Change in Accounting Principle $ 1,592 $ 1,150
----------- ----------
CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAX:
Annuities (1,917) -
Life Insurance (115) -
----------- ----------
Change in Accounting Principle, Net of Tax $ (2,032) $ -
----------- ----------
Total Net Earnings (Loss) $ (440) $ 1,150
=========== ==========


(1) Net revenues include investment income net of interest credited to
policyholders' account balances.

11


ITEM 2 MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

Certain statements contained in this Report may be considered forward-looking,
including statements about management expectations, strategic objectives,
business prospects, anticipated financial performance, and other similar
matters. These forward-looking statements are not statements of historical fact
and represent only management's beliefs regarding future events, which are
inherently uncertain. There are a variety of factors, many of which are beyond
the Company's control, which affect its operations, performance, business
strategy, and results and could cause its actual results and experience to
differ materially from the expectations and objectives expressed in any
forward-looking statements. These factors include, but are not limited to, the
factors listed in the Economic Environment section listed below, as well as
actions and initiatives taken by both current and potential competitors, general
economic conditions, the effects of current, pending, and future legislation,
regulation and regulatory actions, and the other risks and uncertainties
detailed in the Company's Financial Statements and Notes to Financial
Statements. Accordingly, readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the dates on which they are
made. The Company does not undertake to update forward-looking statements to
reflect the impact of circumstances or events that arise after the dates the
forward-looking statements are made. The reader should, however, consult any
further disclosures the Company may make in future filings of its Annual Report
on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.

DISCONTINUANCE OF VARIABLE LIFE INSURANCE

During the first quarter 2003, the Company discontinued manufacturing its single
premium variable life insurance product. As a result, the Company currently does
not manufacture, market, or issue life insurance products. The Company continues
to service all life insurance contracts inforce.

TAX LEGISLATION

During May 2003, Congress passed the Jobs and Growth Tax Relief Reconciliation
Act of 2003 (the "Act"). A key provision in the Act is reduced federal income
tax rates on dividends and capital gains paid to investors on stocks and mutual
funds held individually. Pending future Congressional action, these federal
income tax rate reductions are set to expire after 2008. These enacted tax rate
reductions may impact the relative attractiveness of annuities relative to
stocks and mutual funds.

BUSINESS OVERVIEW

The Company's gross earnings are principally derived from two sources:

- - the charges imposed on variable annuity and variable life insurance
contracts, and

- - the net earnings from investment of fixed rate life insurance and annuity
contract owner deposits less interest credited to contract owners,
commonly known as interest spread

The costs associated with acquiring contract owner deposits (deferred policy
acquisition costs) are amortized over the period in which the Company
anticipates holding those funds, as noted in the Critical Accounting Policies
section below. Insurance expenses and taxes reported in the Statements of
Earnings are net of amounts deferred. In addition, the Company incurs expenses
associated with the maintenance of inforce contracts.

ECONOMIC ENVIRONMENT

The Company's financial position and/or results of operations are primarily
impacted by the following economic factors: equity market performance,
fluctuations in medium term interest rates, and the corporate credit environment
via credit quality and fluctuations in credit spreads. The following discusses
the impact of each economic factor.

Equity Market Performance

Changes in the U.S. equity market directly affect the values of the underlying
U.S. equity-based mutual funds supporting separate accounts assets and,
accordingly, the values of variable contract owner account balances. Since
asset-based fees collected on inforce variable contracts represent a significant
source of revenue, the Company's financial condition will be impacted by
fluctuations in investment performance of separate accounts assets. Fluctuations
in the U.S. equity market also directly impact the Company's exposure to
guaranteed minimum death benefit ("GMDB") provisions contained in the variable
contracts it manufactures. Negative investment performance generally results in
greater exposure to GMDB provisions, to the extent there is an increase in the
number of variable contracts (and amount per contract) in which the GMDB exceeds
the variable account balance. Prolonged periods of negative investment
performance may result in greater GMDB expense. GMDB expense, defined as the
change in GMDB liabilities, is recorded as a component of policy benefits. Prior
to the adoption of Statement of Position ("SOP") 03-1 GMDB expense was defined

12


as the amount of GMDB expense paid in excess of the variable account balance and
was also recorded as a component of policy benefits.

There are several standard indices published on a daily basis that measure
performance of selected components of the U.S. equity market. Examples include
the Dow Jones Industrial Average ("Dow"), NASDAQ Composite Index ("NASDAQ") and
the Standard & Poor's 500 Composite Stock Price Index ("S&P"). The following
table provides the increase (decrease) for each equity market index at March 31,
2004 as compared to March 31, 2003.



March 31, 2004
vs
March 31, 2003
--------------

Dow 29.6 %
NASDAQ 48.7 %
S&P 32.8 %


The investment performance of the underlying U.S. equity-based mutual funds
supporting the Company's variable products do not replicate the returns of any
specific U.S. equity market index. However, investment performance of the
underlying U.S. equity-based mutual funds will generally increase or decrease
with corresponding increases or decreases of the overall U.S. equity market.

Medium Term Interest Rates

Changes in interest rates affect the value of investments, primarily fixed
maturity securities and preferred equity securities, as well as interest
sensitive liabilities. Changes in interest rates have an inverse relationship to
the value of investments and interest sensitive liabilities. Also, since the
Company has certain fixed products that contain guaranteed minimum crediting
rates, decreases in interest rates can decrease the amount of interest spread
earned by the Company.

The Company defines medium term interest rates as the average interest rate on
U.S. Treasury securities with terms of 1 to 10 years. During the current three
month period ended March 31, 2004, average medium term interest rates decreased
approximately 3 basis points, to yield, on average, 2.39%. During the three
month period ended March 31, 2003, average medium term interest rates decreased
approximately 76 basis points, to yield, on average, 2.40%.

Corporate Credit and Credit Spreads

Changes in the corporate credit environment directly impact the value of the
Company's investments, primarily fixed maturity securities. The Company
primarily invests in investment-grade corporate debt to support its fixed rate
product liabilities.

Credit spreads represent the credit risk premiums required by market
participants for a given credit quality, e.g. the additional yield that a debt
instrument issued by a AA-rated entity must produce over a risk-free alternative
(e.g., U.S. Treasury instruments). Changes in credit spreads have an inverse
relationship to the value of investments.

The Company defines credit spreads according to the Merrill Lynch U.S. Corporate
Bond Index for BBB-A Rated bonds with three to five year maturities. During the
current three month period ended March 31, 2004, credit spreads contracted
approximately 4 basis points and ended the period at 81 basis points. During the
three month period ended March 31, 2003, credit spreads contracted approximately
48 basis points and ended the period at 150 basis points.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the reported amounts
of revenues and expenses. Estimates, by their nature, are based on judgment and
available information. Therefore, actual results could differ and could have a
material impact on the Financial Statements, and it is possible that such
changes could occur in the near term.

The Company's critical accounting policies and estimates are discussed below:

Deferred Policy Acquisition Costs for Variable Annuities and Variable Life
Insurance

13


The costs of acquiring business, principally commissions, certain expenses
related to policy issuance, and certain variable sales expenses that relate to
and vary with the production of new and renewal business, are deferred and
amortized in accordance with Statement of Financial Accounting Standards No. 97,
Accounting and Reporting by Insurance Enterprises for Certain Long-Duration
Contracts and for Realized Gains and Losses from the Sale of Investments.
Deferred policy acquisition costs ("DAC") is subject to recoverability testing
at the time of policy issuance and loss recognition testing at the end of each
reporting period. At March 31, 2004, variable annuities and variable life
insurance account for $15.2 million (or 61%) and $9.7 million (or 39%),
respectively, of the Company's DAC asset.

DAC for variable annuities is amortized with interest over the lives of the
policies in relation to the present values of estimated future gross profits
from asset-based fees, contract fees, and surrender charges, less a provision
for GMDB expenses, policy maintenance expenses, and non-capitalized commissions.

DAC for variable life insurance is amortized with interest over the lives of the
policies in relation to the present values of estimated future gross profits
from fees related to contract loans, asset-based fees, and cost of insurance
charges, less claims (net of reinsurance), cost of mortality reinsurance, policy
maintenance expenses, and non-capitalized commissions.

The most significant assumptions involved in the estimation of future gross
profits are future net separate accounts performance, surrender rates, and
mortality rates. The Company generally assumes a level long-term rate of net
separate accounts growth for all future years. The long-term rate may be
adjusted if The Company's long-term expectations change. Additionally, the
Company may modify the rate of net separate accounts growth over the short term
to reflect The Company's near-term expectations of the economy and financial
market performance in which separate accounts assets are invested.

Future gross profit estimates are subject to periodic evaluation by The Company,
with necessary revisions applied against amortization to date. The impact of
revisions to estimates on cumulative amortization is recorded as a charge or
benefit to current operations. Changes in assumptions can have a significant
impact on the amount of DAC reported for variable annuities and variable life
insurance products and their related amortization patterns. In general,
increases in the estimated separate accounts return and decreases in surrender
or mortality assumptions increase the expected future profitability of the
underlying business and may lower the rate of DAC amortization. Conversely,
decreases in the estimated separate accounts return and increases in surrender
or mortality assumptions reduce the expected future profitability of the
underlying business and may increase the rate of DAC amortization.

Other-Than-Temporary Impairment Losses on Investments

The Company regularly reviews each investment in its fixed maturity and equity
securities portfolio to evaluate the necessity of recording impairment losses
for other-than-temporary ("OTT") declines in the fair value of investments.
Management makes this determination through a series of discussions with The
Company's portfolio managers and credit analysts, as well as information
obtained from external sources (i.e. company announcements, ratings agency
announcements, or news wire services). The factors that give rise to potential
impairments include, but are not limited to, i) certain credit-related events
such as default of principal or interest payments, ii) bankruptcy of issuer, and
iii) certain security restructurings. In the absence of a readily ascertainable
market value, the estimated fair value on these securities represents
management's estimate of the security's ultimate recovery value. OTT impairment
losses result in a permanent reduction of the cost basis of the underlying
investment. There were no OTT impairments on investments in fixed maturity
securities for the three month periods ended March 31, 2004 and 2003,
respectively.

RECENT DEVELOPMENTS

New Accounting Pronouncements

On January 1, 2004, the Company adopted the provisions of SOP 03-1, Accounting
and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration
Contracts and for Separate Accounts. SOP 03-1 requires the establishment of a
liability for contracts that contain death or other insurance benefits using a
reserve methodology that is different from the methodology that the Company
previously employed. As a result, the Company recorded a $3.1 million increase
in policyholder liabilities resulting in a charge to earnings of $2.0 million,
net of a federal income tax benefit of $1.1 million, which was reported as a
cumulative effect of a change in accounting principle. For the three months
ended March 31, 2004, the increase in policyholder liabilities of $0.1 million
did not have a material impact on the Company's Statement of Earnings.

NEW BUSINESS

14


Annuity and life insurance premiums increased $11.3 million (or 101%) to $22.5
million during the first three months of 2004 as compared to the same period in
2003. Annuity and life insurance premiums by type of product were as follows:



($ In Millions) Change
-------------------------------- ----------------------
First Quarter First Quarter
2004 2003 $ %
------------- ------------- --------- -----

Variable Annuities:
B-Share $ 19.9 $ 3.4 $ 16.5 485%
L-Share 1.4 2.6 -1.2 -46%
C-Share 1.1 4.8 -3.7 -77%
--------- ---------- --------- ----
22.4 10.8 11.6 107%
--------- ---------- --------- ----

Variable Life Insurance 0.1 0.3 -0.2 -67%

Modified Guaranteed Annuities - 0.1 -0.1 -100%
--------- ---------- --------- ----
Total Direct Premiums $ 22.5 $ 11.2 $ 11.3 101%
========= ========== ========= ====


During the first three months of 2004, variable annuity premiums increased $11.6
million (or 107%) as compared to the same period in 2003. Management attributes
the increase in variable annuity premiums primarily to the introduction of a new
B-Share variable annuity product during the third quarter of 2003. Sales of the
new B-Share variable annuity product were $14.1 million during the first three
months of 2004. The new B-Share variable annuity product is designed for the tax
qualified IRA market and includes a guaranteed living benefit provision. Also,
during the second quarter 2003, the Company added a guaranteed living benefit
provision to its existing B-Share variable annuity. Living benefit provisions
have increased in popularity due to consumers' increasing demand for guaranteed
benefits. Management believes that the volatility in the equity markets over the
past three years has been the catalyst for this demand. L-Share and C-Share
variable annuity premiums decreased $1.2 million (or 46%) and $3.7 million (or
77%), respectively, during the first three months of 2004. L-Share and C-Share
variable annuities do not contain guaranteed living benefit provisions.

During the first three months of 2004, variable life insurance premiums
decreased $0.2 million (or 67%) as compared to the same period in 2003. The
decrease in variable life insurance premiums is primarily due to the
discontinuation of manufacturing variable life insurance products during the
first quarter 2003. Variable life insurance premiums displayed above generally
represent renewal premiums on existing life insurance contracts.

SURRENDERS

Policy and contract surrenders increased $6.2 million (or 33%) to $25.2 million
during the first three months of 2004 as compared to the same period in 2003.
During the first three months of 2004, variable annuity surrenders increased
$4.7 million (or 47%) to $14.6 million as compared to the first three months of
2003. Management attributes the increase in variable annuity surrenders to the
increasing consumer demand for variable annuity products containing living
benefit provisions. As contracts reach the end of their surrender charge period,
contract owners are more willing to surrender variable annuities without living
benefit provisions in favor of variable annuities with living benefit
provisions.

FINANCIAL CONDITION

At March 31, 2004, the Company's assets were $1,272.0 million, or $20.2 million
higher than the $1,251.8 million at December 31, 2003 primarily due to an
increase in separate accounts assets. Separate accounts assets increased $19.6
million (or 2%) to $962.8 million. Changes in separate accounts assets for the
first three months of 2004 were as follows:

15




First Quarter
2004
-------------
(In Millions)

Investment performance - variable products $ 19.1
Net cash inflow - variable products 0.5
-------------
Net increase $ 19.6
=============


At March 31, 2004 and December 31, 2003, approximately $1.3 million (or 1%) of
the Company's fixed maturity securities were considered non-investment grade.
The Company defines non-investment grade securities as unsecured debt
obligations that have a rating equivalent to Standard and Poor's BB+ or lower
(or similar rating agency). Non-investment grade securities are speculative and
are subject to significantly greater risks related to the creditworthiness of
the issuers and the liquidity of the market for such securities. Current
non-investment grade holdings are the result of ratings downgrades on the
Company's portfolio as the Company does not purchase non-investment grade
securities. Also, at March 31, 2004, approximately $3.3 million (or 2%) of the
Company's fixed maturity securities were rated BBB-, which is the lowest
investment grade rating given by Standard and Poor's, compared to $3.5 million
(or 2%) of the Company's fixed maturity securities at December 31, 2003. The
Company closely monitors such investments.

During the first three months of 2004, the Company experienced contract owner
withdrawals that exceeded deposits by $7.8 million. The components of contract
owner transactions for all products were as follows:



March 31,
2004
-------------
(In Millions)

Premiums collected $ 22.5
Internal tax-free exchanges (0.5)
-------------
Net contract owner deposits 22.0
Contract owner withdrawals 28.0
Net transfers from separate accounts 1.8
-------------
Net contract owner withdrawals 29.8
-------------
Net contract owner activity $ (7.8)
=============


LIQUIDITY

To fund all business activities, the Company maintains a high quality and liquid
investment portfolio. As of March 31, 2004, the Company's assets included $191.4
million of cash, short-term investments and investment grade publicly traded
available-for-sale securities that could be liquidated if funds were required.

During June 2003, the Company and Merrill Lynch & Co. executed a "keepwell"
agreement. The agreement obligates Merrill Lynch & Co. to maintain a level of
capital in the Company in excess of minimum regulatory capital requirements.

RESULTS OF OPERATIONS

For the three month periods ended March 31, 2004 and 2003, the Company recorded
net earnings (loss) of ($0.4) million and $1.2 million, respectively.

Policy charge revenue increased $0.8 million (or 21%) to $4.6 million during the
first three months of 2004 as compared to $3.8 million during the same period in
2003. The increase in policy charge revenue is attributable to the increase in
average variable account balances. Average variable account balances increased
$163.7 million (or 21%) during the first three months of 2004 as compared to the
same period in 2003. During the same comparative period, asset-based policy
charge revenue increased $0.6 million (or 26%). Non-asset based policy charge
revenue was relatively unchanged during the first three months of 2004 as
compared to the same period in 2003.

Net realized investment gains decreased $0.2 million during the first three
months of 2004 as compared to the same period in 2003. The decrease is primarily
due to decreased invested asset sales during the first three months of 2004 as
compared to the same period in 2003.

16


Net earnings derived from interest spread decreased $0.4 million (or 42%) to
$0.6 million during the first three months of 2004 as compared to $1.0 million
during the same period in 2003. The decrease in interest spread is primarily due
to the reduction in fixed rate contracts inforce, as well as, reductions in
invested asset yields resulting from i) the generally lower interest rate
environment during the first three months of 2004 as compared to the same period
in 2003 and ii) the increase in credit quality of the portfolio.

Policy benefits decreased $0.7 million (or 59%) to $0.5 million during the first
three months of 2004 as compared to $1.2 million during the same period in 2003.
The decrease in policy benefits is primarily due to decreased variable annuity
death benefit expense incurred under GMDB provisions.

Amortization of deferred policy acquisition costs increased $0.2 million (or
25%) to $1.2 million during the first three months of 2004 as compared to $1.0
million during the same period in 2003. The increase in amortization of deferred
policy acquisition costs is primarily due to the increase in policy charge
revenue.

As noted in the Recent Developments section above, effective January 1, 2004,
the Company adopted SOP 03-1 and recorded a cumulative change in accounting
principle of $2.0 million, net of a federal income tax benefit of $1.1 million.

SEGMENT INFORMATION

The products that comprise the Annuity and Life Insurance segments generally
possess similar economic characteristics. As such, the financial condition and
results of operations of each business segment are generally consistent with the
Company's consolidated financial condition and results of operations presented
herein.

17

ITEM 4. Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer have
concluded, based on their evaluation as of the end of the period covered by this
quarterly report on Form 10-Q, that the Company's disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934) are effective. There have been no changes in the Company's
internal control over financial reporting that occurred during the period
covered by this quarterly report on Form 10-Q that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.






PART II Other Information

Item 1. Legal Proceedings.

Nothing to report.

Item 5. Other Information.

Nothing to report.

Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits.

3.1 Certificate of Amendment of the Charter of ML Life Insurance
Company of New York. (Incorporated by reference to Exhibit
6(a)(ii) to Post-Effective Amendment No. 10 to ML of New York
Variable Annuity Account A's registration statement on Form N-4,
File No. 33-43654, filed December 9, 1996.)

3.2 By-Laws of ML Life Insurance Company of New York. (Incorporated
by reference to Exhibit 6(b) to Post-Effective Amendment No. 10
to ML of New York Variable Annuity Account A's registration
statement on Form N-4, File No. 33-43654, filed December 9,
1996.)

4.1 Modified Guaranteed Annuity Contract. (Incorporated by reference
to Exhibit 4(a) to Pre-Effective Amendment No. 1 to the
Registrant's registration statement on Form S-1, File No.
33-34562, filed October 16, 1990.)

4.2 Modified Guaranteed Annuity Contract Application. (Incorporated
by reference to Exhibit 4(b) to Pre-Effective Amendment No. 1 to
the Registrant's registration statement on Form S-1, File No.
33-34562, filed October 16, 1990.)

4.3 Qualified Retirement Plan Endorsement. (Incorporated by
reference to Exhibit 4(c) to Pre-Effective Amendment No. 1 to
the Registrant's registration statement on Form S-1, File No.
33-34562, filed October 16, 1990.)




4.4 IRA Endorsement. (Incorporated by reference to Exhibit 4(d) to
Pre-Effective Amendment No. 1 to the Registrant's registration statement
on Form S-1, File No. 33-34562, filed October 16, 1990.)

4.5 Company Name Change Endorsement. (Incorporated by reference to Exhibit
4(e) to Post-Effective Amendment No. 3 to the Registrant's registration
statement on Form S-1, File No. 33-34562, filed March 30, 1992.)

4.6 IRA Endorsement, MLNY009 (Incorporated by reference to Exhibit 4(d)(2)
to Post-Effective Amendment No. 1 to the Registrant's registration
statement on Form S-1, File No. 33-60288, filed March 31, 1994).

4.7 Modified Guaranteed Annuity Contract MLNY-AY-991/94. (Incorporated by
reference to Exhibit 4(a)(2) to Post-Effective Amendment No. 3 to the
Registrant's registration statement on Form S-1, File No. 33-60288,
filed December 7, 1994).

4.8 Qualified Retirement Plan Endorsement MLNY-AYQ-991/94. (Incorporation by
reference to Exhibit 4(c)(2) to Post-Effective Amendment No. 3 to the
Registrant's registration statement on Form S-1, File No. 33-60288,
filed December 7, 1994).

10.1 General Agency Agreement between Royal Tandem Life Insurance Company and
Merrill Lynch Life Agency Inc. (Incorporated by reference to Exhibit
10(a) to Pre-Effective Amendment No. 1 to the Registrant's registration
statement on Form S-1, File No. 33-34562, filed October 16, 1990.)

10.2 Investment Management Agreement by and between Royal Tandem Life
Insurance Company and Equitable Capital Management Corporation.
(Incorporated by reference to Exhibit 10(b) to Pre-Effective Amendment
No. 1 to the Registrant's registration statement on Form S-1, File No.
33-34562, filed October 16, 1990.)

10.3 Shareholders' Agreement by and among The Equitable Life Assurance
Society of the United States and Merrill Lynch & Co., Inc. and Tandem
Financial Group, Inc. (Incorporated by reference to Exhibit 10(c) to
Pre-Effective Amendment No. 1 to the Registrant's registration statement
on Form S-1, File No. 33-34562, filed October 16, 1990.)

10.4 Service Agreement by and between Royal Tandem Life Insurance Company and
Tandem Financial Group, Inc. (Incorporated by reference to Exhibit 10(d)
to Pre-Effective Amendment No. 1 to the Registrant's registration
statement on Form S-1, File No. 33-34562, filed October 16, 1990.)

10.5 Service Agreement by and between Tandem Financial Group, Inc. and
Merrill Lynch & Co., Inc. (Incorporated by reference to Exhibit 10(e) to
Pre-Effective



Amendment No. 1 to the Registrant's registration statement on
Form S-1, File No. 33-34562, filed October 16, 1990.)

10.6 Form of Investment Management Agreement by and between Royal
Tandem Life Insurance Company and Merrill Lynch Asset
Management, Inc. (Incorporated by reference to Exhibit 10(f) to
Post-Effective Amendment No. 1 to the Registrant's registration
statement on Form S-1, File No. 33-34562, filed March 7, 1991.)

10.7 Assumption Reinsurance Agreement between Merrill Lynch Life
Insurance Company, Tandem Insurance Group, Inc. and Royal Tandem
Life Insurance Company and Family Life Insurance Company.
(Incorporated by reference to Exhibit 10(g) to Post-Effective
Amendment No. 3 to the Registrant's registration statement on
Form S-1, File No. 33-34562, filed March 30, 1992.)

10.8 Indemnity Agreement between ML Life Insurance Company of New
York and Merrill Lynch Life Agency, Inc. (Incorporated by
reference to Exhibit 10(h) to Post-Effective Amendment No. 3 to
the Registrant's registration statement on Form S-1, File No.
33-34562, filed March 30, 1992.)

10.9 Amended General Agency Agreement between ML Life Insurance
Company of New York and Merrill Lynch Life Agency, Inc.
(Incorporated by reference to Exhibit 10(i) to Post-Effective
Amendment No. 3 to the Registrant's registration statement on
Form S-1, File No. 33-34562, filed March 30, 1992.)

10.10 Amended Management Agreement between ML Life Insurance Company
of New York and Merrill Lynch Asset Management, Inc.
(Incorporated by reference to Exhibit 10(j) to the Registrant's
registration statement on Form S-1, File No. 33-60288, filed
March 30, 1993.)

10.11 Mortgage Loan Servicing Agreement between ML Life Insurance
Company of New York and Merrill Lynch & Co., Inc. (Incorporated
by reference to Exhibit 10(k) to Post-Effective Amendment No. 4
to the Registrant's registration statement on Form S-1, File No.
33-60288, filed March 29, 1995.)

31.1 Certification by the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification by the Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification by the Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.

32.2 Certification by the Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.


(b) Reports on Form 8-K.


No reports on Form 8-K have been filed during the last quarter.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ML LIFE INSURANCE COMPANY OF NEW YORK

/s/ JOSEPH E. JUSTICE
-----------------------------------------

Joseph E. Justice
Senior Vice President, Treasurer and
Chief Financial Officer


Date: May 14, 2004




EXHIBIT INDEX


31.1 Certification by the Chief Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.

31.2 Certification by the Chief Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.

32.1 Certification by the Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.

32.2 Certification by the Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.