Back to GetFilings.com



 



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

(MARK ONE)

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended June 30, 2003

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from      to     


Commission file number 0-28977


VARSITY GROUP INC.

(Exact Name of Registrant as Specified in Its Charter)
     
Delaware   54-1876848
(State of Incorporation)   IRS Employer (Identification Number)
     
1850 M Street, Suite 1150   20036
Washington, D.C   (Zip Code)
(Address of Principal Executive Offices)    
     

Registrant’s telephone number, including area code: (202) 667-3400

(Former Name, Former Address and Former Fiscal Year, if Changed, Since Last Report.)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No        

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15 (d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes           No          

     As of August 1, 2003, the registrant had 16,517,408 shares of common stock outstanding.

 


 

VARSITY GROUP INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q
For the quarter ended June 30, 2003

INDEX

         
        Page Number
       
    PART I. FINANCIAL INFORMATION    
         
Item 1.   Financial Statements    
         
    Condensed consolidated statements of operations for the three and six months ended June 30, 2002 and 2003   3
         
    Condensed consolidated balance sheets as of December 31, 2002 and June 30, 2003   4
         
    Condensed consolidated statements of cash flows for the six months ended June 30, 2002 and 2003   5
         
    Notes to condensed consolidated financial statements   6
         
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   6
         
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   10
         
    PART II. OTHER INFORMATION    
         
Item 1.   Legal Proceedings   11
         
Item 2.   Changes in Securities   11
         
Item 3.   Defaults Upon Senior Securities   11
         
Item 4.   Submission of Matters to a Vote of Security Holders   11
         
Item 5.   Other Information   11
         
Item 6.   Exhibits and Reports on Form 8-K   11

 


 

PART I.
FINANCIAL INFORMATION

Item 1: Financial Statements

VARSITY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(unaudited)

                                     
        Three Months Ended   Six Months Ended
        June 30,   June 30,
       
 
 
    2002       2003       2002       2003  
 
   
     
     
     
 
Net sales:
                               
 
Product
  $ 303     $ 454     $ 1,006     $ 1,521  
 
Shipping
    34       63       116       218  
 
Marketing services
                14        
 
   
     
     
     
 
   
Total net sales
    337       517       1,136       1,739  
 
   
     
     
     
 
Operating expenses
                               
 
Cost of books – related party
    188       287       689       1,063  
 
Cost of shipping – related party
    42       41       88       132  
 
Cost of marketing services
                       
 
Marketing and sales (including $52 and $80 with related party for three and six months ended June 30, 2003, respectively)
    278       362       579       763  
 
Product development
    43       64       78       119  
 
General and administrative
    329       361       667       711  
 
Tax related benefit
          (515 )           (515 )
 
Non-cash compensation
    113       63       213       130  
 
   
     
     
     
 
   
Total operating expenses
    993       663       2,314       2,403  
 
   
     
     
     
 
Loss from operations
    (656 )     (146 )     (1,178 )     (664 )
 
   
     
     
     
 
Other income, net:
                               
 
Interest income
    112       58       169       134  
 
Other income
    252             252        
 
   
     
     
     
 
 
Other income, net
    364       58       421       134  
 
   
     
     
     
 
Net loss
  $ (292 )   $ (88 )   $ (757 )   $ (530 )
 
   
     
     
     
 
Net loss per share:
                               
 
Basic and diluted
  $ (0.02 )   $ (0.01 )   $ (0.05 )   $ (0.03 )
 
   
     
     
     
 
Weighted average shares:
                               
 
Basic and diluted
    16,115,231       16,501,814       16,045,263       16,358,097  
 
   
     
     
     
 

See accompanying notes to condensed consolidated financial statements.

 


 

VARSITY GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

ASSETS

                       
    December 31, 2002   June 30, 2003
   
 
            (unaudited)
Current assets:
               
   
Cash and cash equivalents
  $ 16,950     $ 14,396  
   
Short-term investments
    1,500       3,000  
   
Accounts receivable, net of allowance of doubtful accounts of $13 at December 31, 2002 and at June 30, 2003
  263       189  
   
Other current assets
    297       402  
   
 
   
     
 
     
Total current assets
    19,010       17,987  
   
Fixed assets, net
    41       128  
   
Other assets
    23       23  
   
 
   
     
 
     
Total assets
  $ 19,074     $ 18,138  
   
 
   
     
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                       
Current liabilities:
               
   
Accounts payable (including $111 with related party at December 31, 2002 and $124 at June 30, 2003)
  $ 203     $ 158  
   
Other accrued expenses and other current liabilities
    573       381  
   
Taxes payable
    1,286       743  
 
   
     
 
     
Total current liabilities
    2,062       1,282  
Long-term liabilities
           
 
   
     
 
     
Total liabilities
    2,062       1,282  
 
   
     
 
Stockholders’ equity:
               
 
Preferred stock: $.0001 par value, 20,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2002 and June 30, 2003
           
 
Common stock: $.0001 par value, 60,000,000 shares authorized, 17,098,666 and 17,472,220 shares issued and outstanding at December 31, 2002 and June 30, 2003, respectively
    2       2  
 
Additional paid-in capital
    87,638       87,882  
 
Deferred compensation
    (254 )     (124 )
 
Accumulated deficit
    (69,800 )     (70,330 )
 
Treasury Stock, $.0001 par value, 957,063 shares at December 31, 2002 and June 30, 2003
    (574 )     (574 )
 
   
     
 
     
Total stockholders’ equity
    17,012       16,856  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 19,074     $ 18,138  
 
   
     
 

See accompanying notes to condensed consolidated financial statements.

 


 

VARSITY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

                       
          Six Months Ended
          June 30,
         
          2002   2003
         
 
Operating activities:
               
 
Net loss
  $ (757 )   $ (530 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
 
Depreciation and amortization
    113       20  
 
Bad debt expense
    (15 )      
 
Non-cash compensation
    213       130  
 
Tax related benefit
          (515 )
 
Changes in operating assets and liabilities:
               
   
Accounts receivable, net
    36       74  
   
Other current assets
    99       (105 )
   
Accounts payable
    (79 )     (45 )
   
Other accrued expenses and other current liabilities
    (56 )     (192 )
   
Taxes payable
    11       (29 )
   
Other non-current assets
    45        
 
   
     
 
     
Net cash used in operating activities
    (390 )     (1,192 )
 
   
     
 
Investing activities:
               
 
Additions to fixed assets
    (11 )     (107 )
 
Increase in short-term investments
    (3,000 )     (1,500 )
 
Proceeds from sale of fixed assets
    11        
 
   
     
 
     
Net cash used in investing activities
    (3,000 )     (1,607 )
 
   
     
 
Financing activities:
               
 
Proceeds from exercise of stock options
    12       245  
 
   
     
 
     
Net cash provided by financing activities
    12       245  
 
   
     
 
Net decrease in cash and cash equivalents
    (3,378 )     (2,554 )
Cash and cash equivalents at beginning of period
    16,811       16,950  
 
   
     
 
Cash and cash equivalents at end of period
  $ 13,433     $ 14,396  
 
   
     
 

See accompanying notes to consolidated financial statements

 


 

VARSITY GROUP INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Description of Operations

Varsity Group Inc. (the “Company”) is an Internet retailer of textbooks and educational materials targeting private middle and high schools, small colleges and distance and continuing education markets nationwide. Varsity Group Inc. was incorporated on December 16, 1997 and launched its website in August 1998, at which time the Company began generating revenues. In August 1999, the Company established two wholly-owned subsidiaries, CollegeImpact.com, Inc. and VarsityBooks.com, LLC to assist in the overall management of its marketing and retailing activities, respectively.

The Company is an online retailer of new textbooks and educational materials, targeting private middle and high schools, small colleges and distance and continuing education markets through its eduPartners program. As an Internet-based retailer of textbooks, the Company uses its website, www.varsitybooks.com, to sell textbooks and other learning materials to students nationwide.

In February 2000, the Company completed an initial public offering. Net proceeds to the Company from the initial public offering totaled $36.0 million. Effective upon the closing of the offering, all shares of the Company’s preferred stock converted into 8,966,879 shares of the Company’s common stock.

Note 2: Basis of Presentation

The condensed consolidated financial statements of Varsity Group Inc. and subsidiaries included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim period in conformity with generally accepted accounting principles.

Certain information and footnote disclosure normally included in the financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. Operating results for the interim periods are not necessarily indicative of results for an entire year.

Certain reclassifications of prior year amounts have been made to conform with the current year presentation.

Note 3: Tax Related Benefit

Tax related benefit consists of certain business taxes and related expenses or accruals. During the three months ended June 30, 2003 the Company recorded negative tax related expense of $0.5 million compared to no expense for the three months ended June 30, 2002. This decrease was primarily attributable to the release of earlier tax accruals recorded primarily between 1999 and 2001.

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This document contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “except,” “plan,” “anticipate,” “expect,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We are under no duty to update any of the forward-looking statements after the date of this report to conform such statements to actual results or to changes in our expectations.

Readers are also urged to carefully review and consider the various disclosures made by us that attempt to advise interested parties of the factors which affect our business, including without limitation the disclosures made under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included herein and under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002 and other reports and filings made with the Securities and Exchange Commission.

 


 

Overview

We are a leading online retailer of textbooks and educational materials targeting private middle and high schools, colleges and distance and continuing education markets. Through eduPartners, our program serving schools and organizations directly, we provide an opportunity for educational institutions to maximize their resources and offer increased convenience and value to their students by outsourcing to us the sale of new textbooks and other learning materials. At these institutions we are endorsed as the school’s official bookstore and gain direct access and exposure to their students. Benefits of this business model include significantly lower marketing and customer acquisition costs than our historical college-focused retail book business, greater sales visibility, higher margins and attractive sell-through or penetration per school account.

We were incorporated in December 1997 and began offering books for sale on our website on August 10, 1998. To date, our revenues have consisted primarily of sales of new textbooks. In January 1999 we created eduPartners, whereby we became the exclusive provider of new books and learning materials to a variety of learning institutions. This program is a cost-effective model that enables us to increase the number of customers and generate book sales that does not require the significant marketing and brand building expenses associated with our earlier model which focused on building a broad consumer brand offering promotions and deeply discounted textbook prices to entice college students to visit our website and purchase their textbooks from us.

During 2000, we began to focus resources on the growth and development of our eduPartners program and it is the foundation of our business today. In the quarter ending September 30, 2002, revenues from eduPartners accounted for approximately 98% of total book related revenues, an increase from the 69% share of total book related revenues eduPartners represented during the quarter ending September 30, 2000. The number of eduPartners schools has grown from approximately 20 schools during the 1999 Fall back-to-school season to over 130 schools in 2002, representing an 86% compounded annual growth rate over the last three years. As of August 2003, we were the exclusive new textbook supplier for over 210 educational institutions through our eduPartners program.

We expect eduPartners to remain the primary source of textbook revenues moving forward. Net sales consist of sales of books and charges to customers for outbound shipping and are net of allowances for returns, promotional discounts and coupons. Revenues from sales of textbooks are recognized at the time products are received by the customer.

We are able to reduce the overhead associated with textbook sales because we do not maintain individual on-site stores and we outsource our ordering, inventory, warehousing and fulfillment needs with Baker & Taylor, a leading distributor of books, videos and music products. We fulfill most of our textbook orders through Baker & Taylor with which we have a series of agreements that extend through June 30, 2004. These agreements have a provision allowing for their automatic renewal for an additional one-year period unless either party provides the other party notice of their intent to terminate the agreement at least 120 days prior to its expiration.

We base our current and future expense levels on our operating plans and estimates of future revenues. In view of the rapidly evolving nature of our business and our limited operating history, we have limited experience forecasting our revenues. Therefore we believe that period-to-period comparisons of our financial results might not necessarily be meaningful and you should not rely on them as an indication of future performance.

Recording the first profitable fiscal year in the history of our Company, the year ended December 31, 2002 marked a significant milestone for the Company. This was accomplished through a combination of revenue growth, margin enhancement and cost reduction efforts initiated during 2000. We have successfully lowered our overall expense structure and improved the margins of our retail book business while growing revenues. As a result, we recorded the first profitable fiscal quarter in our history during the three months ending September 30, 2001 and our first profitable fiscal year during the year ended December 31, 2002. We have also now recorded two consecutive fiscal years with positive cash flow from operations.

Prior to the fiscal year ended December 31, 2002, we had incurred substantial losses in every fiscal year since inception. For the year ended December 31, 2001, we incurred a loss from operations of approximately $2.8 million and positive cash flows from operations of $0.4 million. For the year ended December 31, 2000, we incurred a loss from operations of approximately $34.8 million and negative cash flows from operations of $27.5 million. For the year ended December 31, 1999, we incurred a loss from operations of approximately $31.9 million and negative cash flows from operations of $29.4 million. As of December 31, 2001 and 2002 we had accumulated deficits of approximately $70.5 million and $69.8 million, respectively.

During the six months ending June 30, 2003 the Company reported a net loss of approximately $0.5 million, down from a net loss of $0.8 million for the same period in 2002. Cash used in operating activities during the six months ending June 30, 2003 was approximately $1.2 million, up from approximately $0.4 million for the six months ending June 30, 2002.

 


 

Based upon our current cost structure and recent growth levels of the eduPartners program, we believe we are positioned to significantly improve upon the financial performance of 2002. We intend to continue to increase spending on the development of eduPartners and relationships with other related businesses. Failure to generate sufficient revenues, raise additional capital or, if necessary, reduce discretionary spending could harm our results of operations and financial condition.

Three Months Ended June 30, 2003
compared to
Three Months Ended June 30, 2002

Net Sales

Net sales increased to $0.5 million for the three months ended June 30, 2003 from $0.3 million for the three months ended June 30, 2002. This increase was primarily attributable to the Company’s success building revenues within the eduPartners program.

Operating Expenses

Cost of Books — Related Party (Baker & Taylor). Cost of books — related party consists of the cost of books sold to customers. Cost of books-related party increased to approximately $0.3 million for the three months ended June 30, 2003 from $0.2 million for the three months ended June 30, 2002. This increase was primarily attributable to our increased sales volume.

Cost of Shipping — Related Party (Baker & Taylor). Cost of shipping — related party consists of outbound shipping to the customer. Cost of shipping was approximately $41,000 for the three months ended June 30, 2003 compared to approximately $42,000 for the three months ended June 30, 2002.

Marketing and Sales — Marketing and sales expense consists primarily of advertising and promotional expenditures, credit card processing fees and payroll and related expenses for personnel engaged in the marketing and expansion of eduPartners. Marketing and sales expense increased to $0.4 million for the three months ended June 30, 2003, from approximately $0.3 million for the three months ended June 30, 2002. This increase was primarily attributable to higher costs associated with sales and marketing fees related to our agreement with Baker & Taylor and higher sales staffing levels and related expense.

Certain marketing and sales expenses associated with our agreement with Baker & Taylor are the product of the classification of services such as website content and customer database management as marketing and sales expense and we expect these costs will increase in absolute dollars as we expand our business.

Product Development — Product development expense consists of payroll and related expenses such as the amortization of deferred compensation for development and systems personnel and consultants. Product development expense increased to approximately $64,000 for the three months ended June 30, 2003 from $43,000 for the three months ended June 30, 2002. This decrease was primarily attributable to increased web development, consulting and personnel costs between periods.

General and Administrative — General and administrative expense consists of payroll and related expenses for executive and administrative personnel such as the amortization of deferred compensation, facilities expenses, professional services expenses, travel and other general corporate expenses. General and administrative expense was approximately $0.4 million for the three months ended June 30, 2003 compared to $0.3 million for the three months ended June 30, 2002. This increase was primarily attributable to increased personnel, rent and professional services expenses between periods.

Tax Related Benefit –Tax related benefit consists of certain business taxes and related expenses or accruals. During the three months ended June 30, 2003 we recorded negative tax related expense of $0.5 million compared to no expense for the three months ended June 30, 2002. This decrease was primarily attributable to the release of earlier tax accruals recorded primarily between 1999 and 2001.

Non-Cash Compensation — Non-cash compensation expense consists of expenses related to the granting of employee options and restricted stock grants measured based on the intrinsic value of the stock option or grant. Non-cash compensation expense decreased to approximately $63,000 for the three months ended June 30, 2003 from $0.1 million for the three months ended June 30, 2002. This decrease was primarily attributable to lower amortized compensation expense for options issued before the Company’s initial public offering. Non-cash compensation expense is amortized based upon an accelerated expense schedule, resulting in higher than average expenses in the early years and lower than average expenses in the later years.

Other income, net

Other income, net consists primarily of interest income on our cash and cash equivalents and investments and gains or losses associated with the disposal of fixed assets. Other income was $58,000 for the three months ended June 30, 2003 compared to

 


 

$0.4 million for the three months ended June 30, 2002. Interest income decreased to $58,000 for the three months ended June 30, 2003 from $112,000 for the three months ended June 30, 2002 largely due to lower rates of return compared to the previous period. During the three months ended June 30, 2002, the Company received a $252,000 payment for a prepaid marketing balance that was previously written off as uncollectable.

Income Taxes

As of June 30, 2003, we had net operating loss carryforwards for federal income tax purposes of approximately $61.0 million, which expire beginning in 2018. We have provided a full valuation allowance on the resulting deferred tax asset because of uncertainty regarding its realizability. For the three months ended June 30, 2003, no income tax expense was recognized because the reduction in the deferred tax asset related to net operating losses was offset by a related reduction in the valuation allowance.

Six Months Ended June 30, 2003
compared to
Six Months Ended June 30, 2002

Net Sales

Net sales increased to $1.7 million for the six months ended June 30, 2003 from $1.1 million for the six months ended June 30, 2002. This increase was primarily attributable to the Company’s success building revenues within the eduPartners program. We did not record any marketing services revenue during the six months ended June 30, 2003, a decrease from the $14,000 recognized in the same period in 2002. No new significant marketing services contracts were signed during the six months ending June 30, 2003.

Operating Expenses

Cost of Books — Related Party (Baker & Taylor). Cost of books — related party consists of the cost of books sold to customers. Cost of books-related party increased to approximately $1.0 million for the six months ended June 30, 2003 from $0.7 million for the six months ended June 30, 2002. This increase was primarily attributable to our increased sales volume.

Cost of Shipping — Related Party (Baker & Taylor). Cost of shipping — related party consists of outbound shipping to the customer. Cost of shipping increased to approximately $0.1 million for the six months ended June 30, 2003 from approximately $88,000 for the six months ended June 30, 2002. This increase was primarily attributable to our increased sales volume.

Marketing and Sales — Marketing and sales expense consists primarily of advertising and promotional expenditures, credit card processing fees and payroll and related expenses for personnel engaged in the marketing and expansion of eduPartners. Marketing and sales expense increased to $0.8 million for the six months ended June 30, 2003, from approximately $0.6 million for the six months ended June 30, 2002. This increase was primarily attributable to higher costs associated with sales and marketing fees related to our agreement with Baker & Taylor and higher sales staffing levels and related expense.

Certain marketing and sales expenses associated with our agreement with Baker & Taylor are the product of the classification of services such as website content and customer database management as marketing and sales expense and we expect these costs will increase in absolute dollars as we expand our business.

Product Development — Product development expense consists of payroll and related expenses such as the amortization of deferred compensation for development and systems personnel and consultants. Product development expense increased to approximately $0.1 million for the six months ended June 30, 2003 from $78,000 for the six months ended June 30, 2002. This decrease was primarily attributable to increased web development, consulting and personnel costs between periods.

General and Administrative — General and administrative expense consists of payroll and related expenses for executive and administrative personnel such as the amortization of deferred compensation, facilities expenses, professional services expenses, travel and other general corporate expenses. General and administrative expense was approximately $0.7 million for the six months ended June 30, 2003, similar to the $0.7 million expensed for the six months ended June 30, 2002.

Tax Related Benefit –Tax related benefit consists of certain business taxes and related expenses or accruals. During the six months ended June 30, 2003 we recorded negative tax related expense of $0.5 million compared to no expense for the six months ended June 30, 2002. This decrease was primarily attributable to the release of earlier tax accruals recorded primarily between 1999 and 2001.

Non-Cash Compensation — Non-cash compensation expense consists of expenses related to the granting of employee options and restricted stock grants measured based on the intrinsic value of the stock option or grant. Non-cash compensation expense

 


 

decreased to approximately $0.1 million for the six months ended June 30, 2003 from $0.2 million for the six months ended June 30, 2002. This decrease was primarily attributable to lower amortized compensation expense for options issued before the Company’s initial public offering. Non-cash compensation expense is amortized based upon an accelerated expense schedule, resulting in higher than average expenses in the early years and lower than average expenses in the later years.

Other income, net

Other income, net consists primarily of interest income on our cash and cash equivalents and investments and gains or losses associated with the disposal of fixed assets. Other income was $0.1 million for the six months ended June 30, 2003 compared to $0.4 million for the six months ended June 30, 2002. Interest income decreased to $134,000 for the six months ended June 30, 2003 from $169,000 for the six months ended June 30, 2002 largely due to lower rates of return compared to the previous period. During the three months ended June 30, 2002, the Company received a $252,000 payment for a prepaid marketing balance that was previously written off as uncollectable.

Income Taxes

As of June 30, 2003, we had net operating loss carryforwards for federal income tax purposes of approximately $61.0 million, which expire beginning in 2018. We have provided a full valuation allowance on the resulting deferred tax asset because of uncertainty regarding its realizability. For the six months ended June 30, 2003, no income tax expense was recognized because the reduction in the deferred tax asset related to net operating losses was offset by a related reduction in the valuation allowance.

Liquidity and Capital Resources

As of June 30, 2003, we had $17.4 million of cash, cash equivalents and short term investments. As of that date, our principal commitments consisted of obligations outstanding, accounts payable and accrued liabilities. Although we have no material commitments for capital expenditures, we may experience increases in our capital expenditures and lease commitments consistent with anticipated growth in operations, infrastructure and personnel.

Net cash used in operating activities was $1.2 million for the six months ended June 30, 2003 compared to $0.4 million net cash used in operations for the six months ended June 30, 2002. This increase was largely attributable to increases in payroll and related expenses and changes in accounts payable and accrued expenses.

Net cash used in investing activities was $1.6 million for the six months ended June 30, 2003 compared to net cash used in investing activities of $3.0 million for the six months ended June 30, 2002. This decrease was largely to smaller purchases of high-grade short-term investments during the period.

Net cash provided by financing activities was $0.2 million for the six months ended June 30, 2003 and $12,000 for the six months ended June 30, 2002. Net cash provided by financing activities during the six months ending June 30, 2003 and June 30, 2002 consisted primarily of net proceeds from the exercise of employee stock options.

We intend to increase spending on the development of eduPartners and relationships with other businesses. Our failure to generate sufficient revenues, raise additional capital or, if necessary, reduce discretionary spending could harm our results of operations and financial condition.

Based upon our current and expected cost structure and recent growth levels within the eduPartners program, we believe we are positioned to improve upon the financial performance of 2002. However, we intend to increase spending on the development of eduPartners and relationships with other related businesses. Failure to generate sufficient revenues or, if necessary, reduce discretionary spending could harm our results of operations and financial condition.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to interest rate risk on its cash and cash equivalents, short-term investments and credit facility. If market rates were to increase immediately and uniformly by 10% from the level at June 30, 2003, the change to the Company’s interest sensitive assets and liabilities would have an immaterial effect on the Company’s financial position, results of operations and cash flows over the next fiscal year.

 


 

PART II.
OTHER INFORMATION

     
Item 1:
 
Legal Proceedings
 
 
Not Applicable
 
 
 
Item 2:
 
Changes in Securities
 
 
Not Applicable
 
 
 
Item 3:
 
Defaults Upon Senior Securities
 
 
Not Applicable
 
 
 
Item 4:
 
Submission of Matters to a Vote of Security Holders
 
 
Not Applicable
 
 
 
Item 5:
 
Other Information
 
 
Not Applicable
 
 
 
Item 6:
 
Exhibits and Reports on Form 8-K
 
 
(a) Exhibits
 
 
None
 
 
 
 
 
(b) Reports on Form 8-K
 
 
None

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 13, 2003

     
    Varsity Group Inc.
     
    By:/s/ JACK M BENSON
                  Jack M Benson
            Chief Financial Officer