SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended March 31, 2003 | ||
OR | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 0-32421
NII HOLDINGS, INC.
Delaware
|
91-1671412 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
10700 Parkridge Boulevard, Suite 600 Reston, Virginia (Address of Principal Executive Offices) |
20191 (Zip Code) |
Registrants Telephone Number, Including Area Code:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Number of Shares Outstanding | ||
Title of Class | on May 2, 2003 | |
Common Stock, $0.001 par value per share
|
20,252,599 |
NII HOLDINGS, INC. AND SUBSIDIARIES
INDEX
Page | ||||||||
Part I
|
Financial Information. | |||||||
Item 1. | Financial Statements Unaudited | |||||||
Condensed Consolidated Balance Sheets As of March 31, 2003 and December 31, 2002 | 3 | |||||||
Condensed Consolidated Statements of Operations and Comprehensive Loss For the Three Months Ended March 31, 2003 (Successor Company) and 2002 (Predecessor Company) | 4 | |||||||
Condensed Consolidated Statement of Changes in Stockholders Equity For the Three Months Ended March 31, 2003 | 5 | |||||||
Condensed Consolidated Statements of Cash Flow For the Three Months Ended March 31, 2003 (Successor Company) and 2002 (Predecessor Company) | 6 | |||||||
Notes to Condensed Consolidated Financial Statements | 7 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 19 | ||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 41 | ||||||
Item 4. | Controls and Procedures | 42 | ||||||
Part II
|
Other Information. | |||||||
Item 1. | Legal Proceedings | 43 | ||||||
Item 6. | Exhibits and Reports on Form 8-K | 43 |
2
PART I FINANCIAL INFORMATION.
Item 1. Financial Statements Unaudited.
NII HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | December 31, | |||||||||
2003 | 2002 | |||||||||
ASSETS
|
||||||||||
Current assets
|
||||||||||
Cash and cash equivalents
|
$ | 285,616 | $ | 231,161 | ||||||
Restricted cash
|
7,814 | | ||||||||
Accounts receivable, less allowance for doubtful
accounts of $8,235 and $7,143
|
101,750 | 100,953 | ||||||||
Handset and accessory inventory, net
|
12,661 | 17,954 | ||||||||
Prepaid expenses and other
|
49,262 | 45,535 | ||||||||
Total current assets
|
457,103 | 395,603 | ||||||||
Property, plant and equipment,
net of accumulated depreciation of
$4,944 and $5,038
|
263,097 | 230,208 | ||||||||
Intangible assets,
net of accumulated amortization of
$5,930 and $6,429
|
180,258 | 200,098 | ||||||||
Other assets
|
22,003 | 23,008 | ||||||||
$ | 922,461 | $ | 848,917 | |||||||
LIABILITIES AND STOCKHOLDERS
EQUITY
|
||||||||||
Current liabilities
|
||||||||||
Accounts payable, accrued expenses and other
|
$ | 193,119 | $ | 176,736 | ||||||
Deferred revenues
|
25,006 | 20,763 | ||||||||
Accrued interest
|
4,870 | 2,587 | ||||||||
Due to related parties
|
51,551 | 52,178 | ||||||||
Total current liabilities
|
274,546 | 252,264 | ||||||||
Long-term debt,
including $368,138 and $365,991 due to
related parties
|
486,684 | 432,157 | ||||||||
Deferred income taxes
|
4,311 | 4,387 | ||||||||
Deferred revenues and other
|
76,461 | 68,695 | ||||||||
Total liabilities
|
842,002 | 757,503 | ||||||||
Commitments and contingencies (Note
3)
|
||||||||||
Stockholders equity
|
||||||||||
Common stock, 20,253 shares issued and
outstanding 2003, 20,000 shares issued and outstanding
2002
|
20 | 20 | ||||||||
Paid-in capital
|
49,809 | 49,178 | ||||||||
Retained earnings
|
51,985 | 42,566 | ||||||||
Accumulated other comprehensive loss
|
(21,355 | ) | (350 | ) | ||||||
Total stockholders equity
|
80,459 | 91,414 | ||||||||
$ | 922,461 | $ | 848,917 | |||||||
3
NII HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Successor | Predecessor | ||||||||||
Company | Company | ||||||||||
March 31, | March 31, | ||||||||||
2003 | 2002 | ||||||||||
Operating revenues
|
|||||||||||
Service and other revenues
|
$ | 194,597 | $ | 187,023 | |||||||
Digital handset and accessory revenues
|
8,796 | 7,745 | |||||||||
203,393 | 194,768 | ||||||||||
Operating expenses
|
|||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
45,885 | 51,463 | |||||||||
Cost of digital handset and accessory sales
|
28,247 | 26,567 | |||||||||
Selling, general and administrative
|
72,011 | 90,846 | |||||||||
Restructuring and other charges
|
| 5,222 | |||||||||
Depreciation
|
8,646 | 14,252 | |||||||||
Amortization
|
9,467 | 3,060 | |||||||||
164,256 | 191,410 | ||||||||||
Operating income
|
39,137 | 3,358 | |||||||||
Other income (expense)
|
|||||||||||
Interest expense
|
(13,920 | ) | (79,809 | ) | |||||||
Interest income
|
1,933 | 1,572 | |||||||||
Foreign currency transaction losses, net
|
(11,162 | ) | (74,250 | ) | |||||||
Other expense, net
|
(1,966 | ) | (2,002 | ) | |||||||
(25,115 | ) | (154,489 | ) | ||||||||
Income (loss) from continuing operations
before income tax provision
|
14,022 | (151,131 | ) | ||||||||
Income tax provision
|
(4,603 | ) | (5,397 | ) | |||||||
Net income (loss) from continuing
operations
|
9,419 | (156,528 | ) | ||||||||
Discontinued operations
|
|||||||||||
Income from operations of Nextel Philippines
|
| 1,979 | |||||||||
Income tax provision
|
| | |||||||||
Income from discontinued operations
|
| 1,979 | |||||||||
Net income (loss)
|
$ | 9,419 | $ | (154,549 | ) | ||||||
Net income (loss) from continuing
operations per common share, basic
|
$ | 0.47 | $ | (0.58 | ) | ||||||
Net income from discontinued operations per
common share, basic
|
| 0.01 | |||||||||
Net income (loss) per common share,
basic
|
$ | 0.47 | $ | (0.57 | ) | ||||||
Net income (loss) from continuing
operations per common share, diluted
|
$ | 0.44 | $ | (0.58 | ) | ||||||
Net income from discontinued operations per
common share, diluted
|
| 0.01 | |||||||||
Net income (loss) per common share,
diluted
|
$ | 0.44 | $ | (0.57 | ) | ||||||
Weighted average number of common shares
outstanding, basic
|
20,152 | 270,382 | |||||||||
Weighted average number of common shares
outstanding, diluted
|
21,308 | 270,382 | |||||||||
Comprehensive loss, net of income
tax
|
|||||||||||
Foreign currency translation adjustment
|
$ | (19,283 | ) | $ | 26,132 | ||||||
Unrealized loss on cash flow hedge
|
(1,722 | ) | | ||||||||
Other comprehensive (loss) income
|
(21,005 | ) | 26,132 | ||||||||
Net income (loss)
|
9,419 | (154,549 | ) | ||||||||
$ | (11,586 | ) | $ | (128,417 | ) | ||||||
4
NII HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
Accumulated | |||||||||||||||||||||||||
Common Stock | Other | ||||||||||||||||||||||||
Paid-in | Retained | Comprehensive | |||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Loss | Total | ||||||||||||||||||||
Balance, January 1, 2003
|
20,000 | $ | 20 | $ | 49,178 | $ | 42,566 | $ | (350 | ) | $ | 91,414 | |||||||||||||
Net income
|
| | | 9,419 | | 9,419 | |||||||||||||||||||
Other comprehensive loss
|
| | | | (21,005 | ) | (21,005 | ) | |||||||||||||||||
Exercise of stock options
|
253 | | 631 | | | 631 | |||||||||||||||||||
Balance, March 31, 2003
|
20,253 | $ | 20 | $ | 49,809 | $ | 51,985 | $ | (21,355 | ) | $ | 80,459 | |||||||||||||
5
NII HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Successor | Predecessor | ||||||||||
Company | Company | ||||||||||
March 31, | March 31, | ||||||||||
2003 | 2002 | ||||||||||
Cash flows from operating activities
|
|||||||||||
Net income (loss)
|
$ | 9,419 | $ | (154,549 | ) | ||||||
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
|||||||||||
Amortization of debt financing costs and
accretion of senior discount notes
|
6,363 | 49,578 | |||||||||
Depreciation and amortization
|
18,113 | 17,356 | |||||||||
Provision for losses on accounts receivable
|
2,266 | 12,157 | |||||||||
Foreign currency transaction losses, net
|
11,162 | 71,479 | |||||||||
Deferred income tax benefit
|
(76 | ) | (454 | ) | |||||||
Stock-based compensation
|
| 53 | |||||||||
Other, net
|
2,271 | 1,189 | |||||||||
Change in assets and liabilities:
|
|||||||||||
Accounts receivable
|
(686 | ) | (3,113 | ) | |||||||
Handset and accessory inventory
|
3,349 | 8,797 | |||||||||
Prepaid expenses and other assets
|
1,496 | (15,579 | ) | ||||||||
Accounts payable, accrued expenses and other
|
4,724 | 14,584 | |||||||||
Proceeds from spectrum sharing agreement with
Nextel Communications
|
6,044 | | |||||||||
Net cash provided by operating activities
|
64,445 | 1,498 | |||||||||
Cash flows from investing activities
|
|||||||||||
Capital expenditures
|
(50,595 | ) | (71,685 | ) | |||||||
Payments for acquisitions, purchases of licenses
and other
|
| (654 | ) | ||||||||
Net cash used in investing activities
|
(50,595 | ) | (72,339 | ) | |||||||
Cash flows from financing activities
|
|||||||||||
Proceeds from stock option exercises
|
631 | | |||||||||
Proceeds from towers financing transactions
|
50,169 | | |||||||||
Transfers to restricted cash
|
(7,814 | ) | | ||||||||
Repayments to Nextel Communications, net
|
| (11,639 | ) | ||||||||
Repayments under long-term credit facilities and
other
|
| (7,787 | ) | ||||||||
Net cash provided by (used in) financing
activities
|
42,986 | (19,426 | ) | ||||||||
Effect of exchange rate changes on cash and
cash equivalents
|
(2,381 | ) | (6,979 | ) | |||||||
Net increase (decrease) in cash and cash
equivalents
|
54,455 | (97,246 | ) | ||||||||
Cash and cash equivalents, beginning of
period
|
231,161 | 250,250 | |||||||||
Cash and cash equivalents, end of
period
|
$ | 285,616 | $ | 153,004 | |||||||
6
NII HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Our unaudited condensed consolidated financial statements have been prepared under the rules and regulations of the Securities and Exchange Commission. While they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements, they reflect all adjustments that, in the opinion of management, are necessary for a fair presentation of the results for interim periods. All adjustments made were normal recurring accruals.
You should read the condensed consolidated financial statements in conjunction with the consolidated financial statements and notes contained in our 2002 annual report on Form 10-K. You should not expect results of operations of interim periods to be an indication of the results for a full year.
We refer to our results for 2002 that occurred prior to our emergence from reorganization as those of the Predecessor Company and results for 2003 as those of the Successor Company. As a result of our emergence from reorganization and the application of fresh-start accounting in accordance with AICPA Statement of Position 90-7, Financial Reporting for Entities in Reorganization Under the Bankruptcy Code on October 31, 2002, our condensed consolidated financial statements for periods ended subsequent to October 31, 2002 have been prepared for the Successor Company as a new entity with assets, liabilities and a capital structure having carrying values not comparable with that of the Predecessor Company.
Restricted Cash. Restricted cash primarily represents cash held in escrow as collateral for our interest rate swap (see Note 2). Restricted cash is not available to fund any of the other cash needs of NII Holdings or any of our subsidiaries.
Accumulated Other Comprehensive Loss.
March 31, | December 31, | |||||||
2003 | 2002 | |||||||
(in thousands) | ||||||||
Cumulative foreign currency translation adjustment
|
$ | (19,633 | ) | $ | (350 | ) | ||
Unrealized loss on cash flow hedge
|
(1,722 | ) | | |||||
$ | (21,355 | ) | $ | (350 | ) | |||
Supplemental Cash Flow Information.
Successor | Predecessor | ||||||||
Company | Company | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2003 | 2002 | ||||||||
(in thousands) | |||||||||
Capital expenditures
|
|||||||||
Cash paid for capital expenditures, including
capitalized interest
|
$ | 50,595 | $ | 71,685 | |||||
Changes in capital expenditures accrued and
unpaid or financed
|
13,635 | (2,419 | ) | ||||||
64,230 | 69,266 | ||||||||
Capital expenditures from discontinued operations
|
| (1,025 | ) | ||||||
Capital expenditures from continuing operations
|
$ | 64,230 | $ | 68,241 | |||||
Interest costs
|
|||||||||
Interest expense
|
$ | 13,920 | $ | 79,809 | |||||
Interest capitalized
|
1,863 | 3,511 | |||||||
$ | 15,783 | $ | 83,320 | ||||||
Cash paid for interest, net of amounts
capitalized
|
$ | 5,274 | $ | 20,055 | |||||
7
Notes to Condensed Consolidated Financial Statements (Continued)
Net Income (Loss) Per Share, Basic and Diluted. Basic net income (loss) per share includes no dilution and is computed by dividing the net income (loss) by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share reflects the potential dilution of securities that could participate in our earnings. As presented for the three months ended March 31, 2002, our basic and diluted net income (loss) per share is based on the weighted average number of common shares outstanding during the period and does not include other potential common shares, including shares issuable upon exercise of stock options, since their effect would be antidilutive to our net loss.
The following table provides a reconciliation of the numerators and denominators used to calculate basic and diluted net income per share as disclosed in our consolidated statements of operations and comprehensive loss for the three months ended March 31, 2003:
Income | Shares | Per Share | |||||||||||
(Numerator) | (Denominator) | Amount | |||||||||||
(in thousands, except per share data) | |||||||||||||
Net income
|
$ | 9,419 | |||||||||||
Basic net income per share:
|
|||||||||||||
Net income
|
$ | 9,419 | 20,152 | $ | 0.47 | ||||||||
Effect of dilutive securities:
|
|||||||||||||
Stock options
|
| 1,156 | |||||||||||
Diluted net income per share:
|
|||||||||||||
Net income
|
$ | 9,419 | 21,308 | $ | 0.44 | ||||||||
Stock-Based Compensation. As of March 31, 2003, we had one stock-based employee compensation plan. We account for this plan under the recognition and measurement principles of Accounting Principles Board, or APB, Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under this plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income (loss) and net income (loss) per share if we had applied the fair value recognition provisions of Statement of Financial Accounting Standards, or SFAS, No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, to stock-based employee compensation.
Successor | Predecessor | ||||||||
Company | Company | ||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2003 | 2002 | ||||||||
(in thousands, except | |||||||||
per share data) | |||||||||
Net income (loss), as reported
|
$ | 9,419 | $ | (154,549 | ) | ||||
Deduct:
|
|||||||||
Total stock-based employee compensation expense
determined under fair value-based method for all awards, net of
related tax effects
|
(181 | ) | (7,173 | ) | |||||
Pro forma net income (loss)
|
$ | 9,238 | $ | (161,722 | ) | ||||
Net income (loss) per share:
|
|||||||||
Basic as reported
|
$ | 0.47 | $ | (0.57 | ) | ||||
Basic pro forma
|
$ | 0.46 | $ | (0.60 | ) | ||||
Diluted as reported
|
$ | 0.44 | $ | (0.57 | ) | ||||
Diluted pro forma
|
$ | 0.43 | $ | (0.60 | ) | ||||
8
Notes to Condensed Consolidated Financial Statements (Continued)
New Accounting Pronouncements. In January 2003, the Financial Accounting Standards Board, or FASB, issued FASB Interpretation, or FIN, No. 46, Consolidation of Variable Interest Entities An Interpretation of ARB No. 51, which clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN No. 46 provides guidance related to identifying variable interest entities (previously known generally as special purpose entities or SPEs) and determining whether such entities should be consolidated. FIN No. 46 must be applied immediately to variable interest entities created, or interests in variable interest entities obtained, after January 31, 2003. For those variable interest entities created, or interests in variable interest entities obtained, on or before January 31, 2003, the guidance in FIN No. 46 must be applied in the first fiscal year or interim period beginning after June 15, 2003. We currently do not expect the adoption of FIN No. 46 will have a material impact on our financial position or results of operations.
In May 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies the accounting and reporting for derivative instruments, including embedded derivatives, and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 149 amends SFAS No. 133 to reflect the decisions made as part of the Derivatives Implementation Group (DIG) and in other FASB projects or deliberations. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. However, certain issues that have been already cleared by the FASB retain their respective effective dates. We are evaluating the impact of adopting SFAS No. 149 on our financial position and results of operations.
Prior to January 2000, we recognized sales and the related costs of handsets sold when title and risk of loss passed to the customer. In January 2000, we changed our revenue and handset cost recognition policy in accordance with Staff Accounting Bulletin, or SAB, No. 101, Revenue Recognition in Financial Statements. From January 1, 2000 through October 31, 2002, we recognized revenue from handset sales on a straight-line basis over the expected customer relationship period of up to four years, starting when the customer took title. We accounted for the adoption of SAB No. 101 as a change in accounting principle effective January 1, 2000. As a result of our adoption of SAB No. 101, during the three months ended March 31, 2002, we recognized revenues of $0.8 million from digital handset sales and equal amounts of cost of revenues that are attributable to handset sales reported prior to 2000.
Effective November 1, 2002, in connection with our adoption of fresh-start accounting in accordance with SOP 90-7, we implemented Emerging Issues Task Force, or EITF, Issue No. 00-21, Accounting for Revenue Arrangement with Multiple Deliverables. In addition, in connection with our application of purchase method accounting, we followed the guidance provided by EITF Issue No. 01-03, Accounting in a Business Combination for Deferred Revenue of an Acquiree. As a result of our implementation of EITF Issue 00-21, we now recognize all revenue from sales and related cost of sales of handsets when title and risk of loss pass to the customer. EITF Issue 01-03 requires an acquiring entity to recognize a liability related to deferred revenue of an acquired entity only if that deferred revenue represents a legal obligation assumed by the acquired entity. Handset sales revenue that we previously deferred under SAB No. 101 did not represent a legal performance obligation because delivery of title and risk of loss of the handset had occurred and no right of return existed. As a result, we did not recognize any deferred revenues or deferred cost of revenues related to prior period handset sales when we applied the purchase method of accounting. Therefore, effective November 1, 2002, we no longer recognize revenues from digital handset sales and an equal amount of cost of revenues that are attributable to handset sales reported in prior periods, including handset sales reported prior to 2000.
9
Notes to Condensed Consolidated Financial Statements (Continued)
Note 2. Debt
March 31, | December 31, | |||||||
2003 | 2002 | |||||||
(in thousands) | ||||||||
13.0% senior secured discount notes due
2009, net of unamortized discount of
$70,952 and $76,857.
|
$ | 109,869 | $ | 103,964 | ||||
International Motorola Equipment Financing
Facility
|
225,000 | 225,000 | ||||||
Brazil Motorola Equipment Financing
Facility
|
103,193 | 103,193 | ||||||
Tower Financing Obligations
|
48,622 | | ||||||
$ | 486,684 | $ | 432,157 | |||||
Tower Financing Obligations. In December 2002, we announced the signing of a definitive agreement with American Tower Corporation for the sale and leaseback by certain of our subsidiaries of at least 535 communication towers in Mexico and Brazil for an aggregate purchase price of $100.0 million. Rental payments on such communication towers will be made in local currency. The transaction will close in stages subject to customary closing conditions. American Tower has also agreed to acquire, build or co-locate up to 250 additional cell sites to our incremental network build-out, of which at least 100 cell sites must be co-locations on American Towers existing towers. The remaining 150 cell sites, if not co-located on American Towers existing towers, will be part of a build-to-suit program, which is expected to be completed over the next three years.
The first closing occurred in December 2002 under which our Mexican operating company sold 140 towers for proceeds of $26.2 million. Since we present the accounts of our foreign operating companies utilizing balances as of a date one month earlier than the accounts of our U.S. subsidiaries, the proceeds from the sale of these towers are reflected in our cash flows for the three months ended March 31, 2003.
In January 2003, our Mexican operating company sold an additional 83 towers for $15.4 million in proceeds and, in February 2003, our Brazilian operating company sold 64 towers for $8.6 million in proceeds.
As a result of provisions in the sale-leaseback agreement that provide for continuing involvement by us, we accounted for these tower sales as financing arrangements and therefore did not recognize gains from the sales. We have maintained the tower assets on our balance sheet and continued to depreciate them. We recognized the proceeds received as financing obligations that will be repaid through monthly rent payments over 15 years. Both the proceeds received and rent payments due are denominated in Mexican pesos for the Mexican transactions and in Brazilian reais for the Brazilian transactions. Our tower financing payments include the principal repayment and financing costs for the base rent and ground rent associated with towers that have been sold.
Subsequent to the end of the first quarter, our Mexican operating company sold an additional 78 towers for $14.6 million in proceeds and our Brazilian operating company sold an additional 16 towers for $2.2 million in proceeds.
Interest Rate Swap. We use derivative instruments to manage our exposure to changes in interest rates. We do not use derivative instruments for trading or other speculative purposes. The use of derivative instruments exposes us to market risk and credit risk. Market risk is the adverse effect that a change in interest rates has on the value of a financial instrument. We manage market risk associated with our derivative instruments by establishing and monitoring limits on the degree of risk that may be undertaken. This risk is also monitored regularly by senior management. While derivative instruments are subject to fluctuations in values, these fluctuations are generally offset by fluctuations in fair values or cash flows of the underlying hedged items. Credit risk is the risk of loss that the counterparty exposes us to in the event of nonperformance.
10
Notes to Condensed Consolidated Financial Statements (Continued)
We mitigate credit risk by dealing only with counterparties that have at least an A rating from either Moodys or Standard & Poors, and by setting exposure limits with each approved counterparty. We currently do not hedge assets or liabilities denominated in foreign currencies or foreign currency transactions.
In February 2003, we entered into an interest rate swap to hedge our exposure to changes in interest rates on our $225.0 million variable interest rate international Motorola equipment financing facility. The interest rate swap hedges the variability in future cash flows of the facility caused by movements in six-month LIBOR. Under the interest rate swap, we agreed to exchange the difference between six-month LIBOR and a fixed interest rate, multiplied by a notional principal amount. The swap effectively converts our variable rate $225.0 million facility to a fixed borrowing at 7.99%.
The interest rate swap qualifies as a cash flow hedge under SFAS No. 133 because the primary terms, including the principal and notional amount and the interest reset dates, of our Motorola facility and interest rate swap match. As a result, the unrealized gain or loss upon measuring the change in the swap at its fair value at each balance sheet date is recorded as a component of other comprehensive income or loss within stockholders equity and either a derivative instrument asset or liability is recorded on the balance sheet. The amount recorded as a component of other comprehensive income or loss will be reclassified into earnings as an adjustment to interest expense as the forecasted transactions (future interest payments) affect earnings. As of March 31, 2003, we recorded a cumulative unrealized loss of $1.7 million, representing the current fair value of the interest rate swap, in other comprehensive loss and a corresponding liability on our consolidated balance sheet.
Note 3. Contingencies
Brazilian Contingencies. Nextel Brazil has received tax assessment notices from state and federal Brazilian tax authorities asserting deficiencies in tax payments related primarily to value added taxes and import duties based on the classification of equipment and services. Nextel Brazil has filed various petitions disputing these assessments. In some cases Nextel Brazil has received favorable decisions, which are currently being appealed by the respective governmental authority. In other cases Nextel Brazils petitions have been denied and Nextel Brazil is currently appealing those decisions. Nextel Brazil is also disputing certain non-tax related claims. Additionally, Nextel Brazil has filed a lawsuit against the Brazilian government disputing the legality of an increase in certain social contribution tax rates. Nextel Brazil believes it has appropriately reserved for probable losses related to these tax and non-tax matters in accordance with SFAS No. 5, Accounting for Contingencies. Additionally, we estimate the range of possible losses related to these tax and non-tax matters to be between $27.0 million and $31.0 million. From time to time, Nextel Brazil may also receive additional tax assessment or claim notices of a similar nature. Although we cannot currently reasonably estimate a range of possible losses relating to these unasserted assessments or claims, we continue to evaluate the likelihood of possible losses, if any.
Legal Proceedings. We are subject to claims and legal actions that may arise in the ordinary course of business. We do not believe that any of these pending claims or legal actions will have a material effect on our business or results of operations. In addition, some of our competitors and others are currently challenging in administrative or judicial proceedings the validity of some of our licenses or the scope of services we provide under those licenses, particularly in Mexico and Chile. While we believe that our licenses are valid and that our services are within the scope of our licenses, any revocation of our licenses or limitation of our services would adversely affect our business.
11
Notes to Condensed Consolidated Financial Statements (Continued)
Note 4. Segment Reporting
We operate in four reportable segments: (1) Mexico, (2) Brazil, (3) Peru and (4) Argentina. The operations of all other businesses that fall below the segment reporting thresholds are included in the Corporate and other segment below. This segment includes our Chilean operating companies, our corporate operations in the U.S. and our Cayman entity that issued our senior secured discount notes. We evaluate the performance of these segments and allocate resources to them based on earnings before interest, taxes, depreciation and amortization and other charges, such as reorganization items and impairment, restructuring and other charges.
Corporate | Intercompany | |||||||||||||||||||||||||||
Mexico | Brazil | Peru | Argentina | and other | Eliminations | Consolidated | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Three Months Ended March 31,
2003
|
||||||||||||||||||||||||||||
(Successor Company)
|
||||||||||||||||||||||||||||
Operating revenues
|
$ | 126,434 | $ | 33,674 | $ | 22,693 | $ | 20,335 | $ | 390 | $ | (133 | ) | $ | 203,393 | |||||||||||||
Segment earnings (losses)
|
$ | 50,061 | $ | 3,485 | $ | 5,653 | $ | 6,464 | $ | (8,413 | ) | $ | | $ | 57,250 | |||||||||||||
Depreciation and amortization
|
(16,014 | ) | (556 | ) | (844 | ) | (590 | ) | (109 | ) | | (18,113 | ) | |||||||||||||||
Operating income (loss)
|
34,047 | 2,929 | 4,809 | 5,874 | (8,522 | ) | | 39,137 | ||||||||||||||||||||
Interest expense
|
(3,655 | ) | (2,231 | ) | (535 | ) | | (7,788 | ) | 289 | (13,920 | ) | ||||||||||||||||
Interest income
|
751 | 604 | 7 | 96 | 764 | (289 | ) | 1,933 | ||||||||||||||||||||
Foreign currency transaction (losses) gains, net
|
(14,289 | ) | 2,134 | 126 | 884 | (17 | ) | | (11,162 | ) | ||||||||||||||||||
Other income (expense), net
|
176 | (71 | ) | (75 | ) | 7,191 | (7,077 | ) | (2,110 | ) | (1,966 | ) | ||||||||||||||||
Income (loss) from continuing operations
before income tax
|
$ | 17,030 | $ | 3,365 | $ | 4,332 | $ | 14,045 | $ | (22,640 | ) | $ | (2,110 | ) | $ | 14,022 | ||||||||||||
Capital expenditures from continuing operations
|
$ | 48,887 | $ | 4,684 | $ | 5,928 | $ | 3,846 | $ | 885 | $ | | $ | 64,230 | ||||||||||||||
Three Months Ended March 31,
2002
|
||||||||||||||||||||||||||||
(Predecessor Company)
|
||||||||||||||||||||||||||||
Operating revenues
|
$ | 97,626 | $ | 47,280 | $ | 19,867 | $ | 29,642 | $ | 435 | $ | (82 | ) | $ | 194,768 | |||||||||||||
Segment earnings (losses)
|
$ | 26,869 | $ | (1,297 | ) | $ | 4,963 | $ | 3,834 | $ | (8,477 | ) | $ | | $ | 25,892 | ||||||||||||
Restructuring and other charges
|
| (527 | ) | (23 | ) | (942 | ) | (3,730 | ) | | (5,222 | ) | ||||||||||||||||
Depreciation and amortization
|
(11,203 | ) | (3,020 | ) | (1,176 | ) | (562 | ) | (1,720 | ) | 369 | (17,312 | ) | |||||||||||||||
Operating income (loss)
|
15,666 | (4,844 | ) | 3,764 | 2,330 | (13,927 | ) | 369 | 3,358 | |||||||||||||||||||
Interest expense
|
(2,341 | ) | (8,356 | ) | (803 | ) | (2,898 | ) | (69,667 | ) | 4,256 | (79,809 | ) | |||||||||||||||
Interest income
|
46 | 6,796 | 6 | 4 | 2,857 | (8,137 | ) | 1,572 | ||||||||||||||||||||
Foreign currency transaction (losses) gains, net
|
(161 | ) | 3,162 | (262 | ) | (77,253 | ) | 67 | 197 | (74,250 | ) | |||||||||||||||||
Other (expense) income, net
|
(621 | ) | (559 | ) | (187 | ) | (647 | ) | 12 | | (2,002 | ) | ||||||||||||||||
Income (loss) from continuing operations
before income tax
|
$ | 12,589 | $ | (3,801 | ) | $ | 2,518 | $ | (78,464 | ) | $ | (80,658 | ) | $ | (3,315 | ) | $ | (151,131 | ) | |||||||||
Capital expenditures from continuing operations
|
$ | 40,634 | $ | 13,174 | $ | 7,188 | $ | 7,012 | $ | 233 | $ | | $ | 68,241 | ||||||||||||||
March 31, 2003
|
||||||||||||||||||||||||||||
Property, plant and equipment, net
|
$ | 228,604 | $ | 7,755 | $ | 18,083 | $ | 9,404 | $ | 1,016 | $ | (1,765 | ) | $ | 263,097 | |||||||||||||
Identifiable assets
|
$ | 596,280 | $ | 85,700 | $ | 66,966 | $ | 52,385 | $ | 122,895 | $ | (1,765 | ) | $ | 922,461 | |||||||||||||
December 31, 2002
|
||||||||||||||||||||||||||||
Property, plant and equipment, net
|
$ | 207,922 | $ | 4,433 | $ | 12,668 | $ | 4,599 | $ | 241 | $ | 345 | $ | 230,208 | ||||||||||||||
Identifiable assets
|
$ | 534,931 | $ | 73,353 | $ | 63,428 | $ | 39,576 | $ | 137,284 | $ | 345 | $ | 848,917 | ||||||||||||||
12
Note 5. Condensed Consolidating Financial Information
In preparing our condensed consolidating financial information, we present our non-guarantor subsidiary of Nextel Mexico using the equity method. Accordingly, our unaudited consolidated financial statements do not agree to our unaudited condensed consolidating financial information.
CONDENSED CONSOLIDATING BALANCE SHEET
NII Holdings | ||||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | ||||||||||||||||||||||
Inc. (Parent) | (Issuer)(1) | Subsidiaries(2) | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 18,972 | $ | 122,753 | $ | 118,586 | $ | 25,305 | $ | | $ | 285,616 | ||||||||||||||
Restricted cash
|
7,814 | | | | 7,814 | |||||||||||||||||||||
Accounts receivable, net
|
65 | | 92,260 | 9,278 | | 101,603 | ||||||||||||||||||||
Handset and accessory inventory, net
|
| | 10,621 | 2,040 | | 12,661 | ||||||||||||||||||||
Prepaid expenses and other
|
3 | 129 | 43,047 | 4,209 | | 47,388 | ||||||||||||||||||||
Total current assets
|
26,854 | 122,882 | 264,514 | 40,832 | | 455,082 | ||||||||||||||||||||
Property, plant and equipment, net
|
386 | | 254,896 | 9,580 | (1,765 | ) | 263,097 | |||||||||||||||||||
Investments in and advances to
affiliates
|
128,484 | 106,770 | 467,391 | 159 | (574,331 | ) | 128,473 | |||||||||||||||||||
Intangible assets, net
|
154 | | 33,275 | 2,682 | | 36,111 | ||||||||||||||||||||
Other assets
|
564 | 2,646 | 18,177 | 570 | | 21,957 | ||||||||||||||||||||
$ | 156,442 | $ | 232,298 | $ | 1,038,253 | $ | 53,823 | $ | (576,096 | ) | $ | 904,720 | ||||||||||||||
LIABILITIES AND STOCKHOLDERS
EQUITY
|
||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||
Accounts payable, accrued expenses and other
|
$ | 26,739 | $ | 669 | $ | 147,053 | $ | 18,658 | $ | | $ | 193,119 | ||||||||||||||
Deferred revenues
|
| | 22,165 | 2,841 | | 25,006 | ||||||||||||||||||||
Accrued interest
|
| 1,196 | 3,674 | | | 4,870 | ||||||||||||||||||||
Due to related parties
|
37,568 | 42,466 | 329,131 | 2,899 | (378,254 | ) | 33,810 | |||||||||||||||||||
Total current liabilities
|
64,307 | 44,331 | 502,023 | 24,398 | (378,254 | ) | 256,805 | |||||||||||||||||||
Long-term debt
|
| 179,869 | 306,815 | | | 486,684 | ||||||||||||||||||||
Deferred income taxes
|
154 | | 3,842 | 315 | | 4,311 | ||||||||||||||||||||
Deferred revenues and other
|
11,522 | | 64,939 | | | 76,461 | ||||||||||||||||||||
Total liabilities
|
75,983 | 224,200 | 877,619 | 24,713 | (378,254 | ) | 824,261 | |||||||||||||||||||
Total stockholders equity
|
80,459 | 8,098 | 160,634 | 29,110 | (197,842 | ) | 80,459 | |||||||||||||||||||
$ | 156,442 | $ | 232,298 | $ | 1,038,253 | $ | 53,823 | $ | (576,096 | ) | $ | 904,720 | ||||||||||||||
(1) | NII Holdings (Cayman), Ltd. is the issuer of our senior secured discount notes due 2009. |
(2) | This category represents our subsidiaries that have provided guarantees of the obligations of NII Holdings (Cayman), Ltd. under our senior secured discount notes due 2009. |
13
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(Successor Company)
NII Holdings | ||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | ||||||||||||||||||||
Inc. (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Operating revenues
|
$ | | $ | | $ | 178,492 | $ | 20,725 | $ | (133 | ) | $ | 199,084 | |||||||||||
Operating expenses
|
||||||||||||||||||||||||
Cost of revenues (exclusive of depreciation shown
separately below)
|
| | 67,439 | 6,826 | (133 | ) | 74,132 | |||||||||||||||||
Selling, general and administrative
|
7,655 | | 52,400 | 7,977 | | 68,032 | ||||||||||||||||||
Depreciation
|
75 | | 8,133 | 438 | | 8,646 | ||||||||||||||||||
Amortization
|
| | 7,892 | 178 | | 8,070 | ||||||||||||||||||
7,730 | | 135,864 | 15,419 | (133 | ) | 158,880 | ||||||||||||||||||
Operating (loss) income
|
(7,730 | ) | | 42,628 | 5,306 | | 40,204 | |||||||||||||||||
Other income (expense)
|
||||||||||||||||||||||||
Interest expense
|
| (7,015 | ) | (6,801 | ) | (15 | ) | 289 | (13,542 | ) | ||||||||||||||
Interest income
|
36 | 383 | 1,583 | 98 | (289 | ) | 1,811 | |||||||||||||||||
Foreign currency transaction (losses) gains, net
|
| | (12,029 | ) | 867 | | (11,162 | ) | ||||||||||||||||
Equity in income (losses) of affiliates
|
17,135 | (3,341 | ) | 13,004 | | (28,223 | ) | (1,425 | ) | |||||||||||||||
Other (expense) income, net
|
| | (6,947 | ) | 7,193 | (2,110 | ) | (1,864 | ) | |||||||||||||||
17,171 | (9,973 | ) | (11,190 | ) | 8,143 | (30,333 | ) | (26,182 | ) | |||||||||||||||
Income (loss) before income tax
provision
|
9,441 | (9,973 | ) | 31,438 | 13,449 | (30,333 | ) | 14,022 | ||||||||||||||||
Income tax provision
|
(22 | ) | | (4,112 | ) | (469 | ) | | (4,603 | ) | ||||||||||||||
Net income (loss)
|
$ | 9,419 | $ | (9,973 | ) | $ | 27,326 | $ | 12,980 | $ | (30,333 | ) | $ | 9,419 | ||||||||||
14
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2003
NII Holdings | ||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | ||||||||||||||||||||
Inc. (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cash and cash equivalents, beginning of
period
|
$ | 9,811 | $ | 122,499 | $ | 81,156 | $ | 17,695 | $ | | $ | 231,161 | ||||||||||||
Cash flows (used in) from operating
activities
|
(8,143 | ) | 254 | 63,655 | 8,679 | | 64,445 | |||||||||||||||||
Cash flows used in investing
activities
|
(1,044 | ) | | (48,645 | ) | (3,522 | ) | 2,616 | (50,595 | ) | ||||||||||||||
Cash flows from financing activities
|
18,348 | | 26,532 | 722 | (2,616 | ) | 42,986 | |||||||||||||||||
Effect of exchange rate changes on cash and
cash equivalents
|
| | (4,112 | ) | 1,731 | | (2,381 | ) | ||||||||||||||||
Cash and cash equivalents, end of
period
|
$ | 18,972 | $ | 122,753 | $ | 118,586 | $ | 25,305 | $ | | $ | 285,616 | ||||||||||||
15
CONDENSED CONSOLIDATING BALANCE SHEET
NII Holdings | ||||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | ||||||||||||||||||||||
Inc. (Parent) | (Issuer)(1) | Subsidiaries(2) | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 9,811 | $ | 122,499 | $ | 81,156 | $ | 17,695 | $ | | $ | 231,161 | ||||||||||||||
Accounts receivable, net
|
56 | | 94,168 | 6,729 | | 100,953 | ||||||||||||||||||||
Handset and accessory inventory, net
|
| | 15,255 | 2,699 | | 17,954 | ||||||||||||||||||||
Prepaid expenses and other
|
3 | | 37,578 | 5,944 | | 43,525 | ||||||||||||||||||||
Total current assets
|
9,870 | 122,499 | 228,157 | 33,067 | | 393,593 | ||||||||||||||||||||
Property, plant and equipment, net
|
115 | | 225,115 | 4,633 | 345 | 230,208 | ||||||||||||||||||||
Investments in and advances to
affiliates
|
134,280 | 89,463 | 463,315 | 149 | (558,546 | ) | 128,661 | |||||||||||||||||||
Intangible assets, net
|
154 | | 51,585 | 2,682 | | 54,421 | ||||||||||||||||||||
Other assets
|
502 | 2,756 | 19,176 | 555 | | 22,989 | ||||||||||||||||||||
$ | 144,921 | $ | 214,718 | $ | 987,348 | $ | 41,086 | $ | (558,201 | ) | $ | 829,872 | ||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY
(DEFICIT)
|
||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||
Accounts payable, accrued expenses and other
|
$ | 26,993 | $ | 750 | $ | 131,524 | $ | 16,892 | $ | | $ | 176,159 | ||||||||||||||
Deferred revenues
|
| | 20,629 | 134 | | 20,763 | ||||||||||||||||||||
Accrued interest
|
| | 2,587 | | | 2,587 | ||||||||||||||||||||
Due to related parties
|
16,560 | 42,581 | 344,315 | 122,409 | (492,155 | ) | 33,710 | |||||||||||||||||||
Total current liabilities
|
43,553 | 43,331 | 499,055 | 139,435 | (492,155 | ) | 233,219 | |||||||||||||||||||
Long-term debt
|
| 173,964 | 258,193 | | | 432,157 | ||||||||||||||||||||
Deferred income taxes
|
154 | | 3,964 | 269 | | 4,387 | ||||||||||||||||||||
Deferred revenues and other
|
9,800 | | 58,895 | | | 68,695 | ||||||||||||||||||||
Total liabilities
|
53,507 | 217,295 | 820,107 | 139,704 | (492,155 | ) | 738,458 | |||||||||||||||||||
Total stockholders equity
(deficit)
|
91,414 | (2,577 | ) | 167,241 | (98,618 | ) | (66,046 | ) | 91,414 | |||||||||||||||||
$ | 144,921 | $ | 214,718 | $ | 987,348 | $ | 41,086 | $ | (558,201 | ) | $ | 829,872 | ||||||||||||||
(1) | NII Holdings (Cayman), Ltd. is the issuer of our senior secured discount notes due 2009. |
(2) | This category represents our subsidiaries that have provided guarantees of the obligations of NII Holdings (Cayman), Ltd. under our senior secured discount notes due 2009. |
16
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
NII Holdings | |||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | |||||||||||||||||||||
Inc. (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
Operating revenues
|
$ | | $ | | $ | 162,947 | $ | 30,077 | $ | (82 | ) | $ | 192,942 | ||||||||||||
Operating expenses
|
|||||||||||||||||||||||||
Cost of revenues (exclusive of depreciation shown
separately below)
|
| | 68,486 | 9,626 | (82 | ) | 78,030 | ||||||||||||||||||
Selling, general and administrative
|
7,047 | | 64,195 | 17,391 | | 88,633 | |||||||||||||||||||
Restructuring and other charges
|
3,730 | | 550 | 942 | | 5,222 | |||||||||||||||||||
Depreciation
|
1,383 | | 12,830 | 408 | (369 | ) | 14,252 | ||||||||||||||||||
Amortization
|
| | 734 | 174 | | 908 | |||||||||||||||||||
12,160 | | 146,795 | 28,541 | (451 | ) | 187,045 | |||||||||||||||||||
Operating (loss) income
|
(12,160 | ) | | 16,152 | 1,536 | 369 | 5,897 | ||||||||||||||||||
Other income (expense)
|
|||||||||||||||||||||||||
Interest expense
|
(69,666 | ) | | (11,236 | ) | (2,899 | ) | 4,256 | (79,545 | ) | |||||||||||||||
Interest income
|
2,837 | | 6,720 | 7 | (8,137 | ) | 1,427 | ||||||||||||||||||
Foreign currency transaction gains (losses), net
|
38 | | 2,736 | (77,224 | ) | 197 | (74,253 | ) | |||||||||||||||||
Equity in losses of affiliates
|
(73,243 | ) | | (2,700 | ) | | 73,243 | (2,700 | ) | ||||||||||||||||
Other expense, net
|
| | (1,322 | ) | (635 | ) | | (1,957 | ) | ||||||||||||||||
(140,034 | ) | | (5,802 | ) | (80,751 | ) | 69,559 | (157,028 | ) | ||||||||||||||||
(Loss) income from continuing operations
before income tax provision
|
(152,194 | ) | | 10,350 | (79,215 | ) | 69,928 | (151,131 | ) | ||||||||||||||||
Income tax provision
|
(2,355 | ) | | (2,532 | ) | (510 | ) | | (5,397 | ) | |||||||||||||||
Net (loss) income from continuing
operations
|
(154,549 | ) | | 7,818 | (79,725 | ) | 69,928 | (156,528 | ) | ||||||||||||||||
Discontinued operations:
|
|||||||||||||||||||||||||
(Loss) income from operations of Nextel
Philippines
|
| | | (1,502 | ) | 3,481 | 1,979 | ||||||||||||||||||
Income tax provision
|
| | | | | | |||||||||||||||||||
(Loss) income from discontinued
operations
|
| | | (1,502 | ) | 3,481 | 1,979 | ||||||||||||||||||
Net (loss) income
|
$ | (154,549 | ) | $ | | $ | 7,818 | $ | (81,227 | ) | $ | 73,409 | $ | (154,549 | ) | ||||||||||
17
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
NII Holdings | ||||||||||||||||||||||||
NII Holdings, | (Cayman), Ltd. | Guarantor | Non-Guarantor | Intercompany | ||||||||||||||||||||
Inc. (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cash and cash equivalents, beginning of
period
|
$ | 194,810 | $ | | $ | 40,359 | $ | 15,081 | $ | | $ | 250,250 | ||||||||||||
Cash flows (used in) from operating
activities
|
(3,702 | ) | | 6,844 | (1,644 | ) | | 1,498 | ||||||||||||||||
Cash flows used in investing
activities
|
(67,799 | ) | | (59,500 | ) | (12,340 | ) | 67,300 | (72,339 | ) | ||||||||||||||
Cash flows (used in) from financing
activities
|
(13,011 | ) | | 43,655 | 17,230 | (67,300 | ) | (19,426 | ) | |||||||||||||||
Effect of exchange rate changes on cash and
cash equivalents
|
| | (2,052 | ) | (4,927 | ) | | (6,979 | ) | |||||||||||||||
Cash and cash equivalents, end of
period
|
$ | 110,298 | $ | | $ | 29,306 | $ | 13,400 | $ | | $ | 153,004 | ||||||||||||
18
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Introduction
The following is a discussion and analysis of:
| our consolidated financial condition and results of operations for the three-month periods ended March 31, 2003 and 2002; and | |
| significant factors which we believe could affect our prospective financial condition and results of operations. |
You should read this discussion in conjunction with our 2002 annual report on Form 10-K, including, but not limited to, the discussion regarding our critical accounting judgments, as described below. Historical results may not indicate future performance. See Forward Looking Statements for risks and uncertainties that may impact our future performance.
The accounts of our consolidated non-U.S. operating companies are presented utilizing balances as of a date one month earlier than the accounts of our U.S. subsidiaries to ensure timely reporting of consolidated results. As a result, the financial position and results of operations of each of our operating companies in Mexico, Brazil, Peru, Argentina and Chile are presented as of and for the three months ended February 28. In contrast, financial information relating to our U.S. subsidiaries and our non-operating non-U.S. subsidiaries is presented as of and for the three months ended March 31. Information provided in the table below regarding digital handsets in commercial service for all markets is presented as of March 31.
Critical Accounting Judgments
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and related notes for the period presented. Due to the inherent uncertainty involved in making those estimates, actual results to be reported in future periods could differ from those estimates.
We consider the following accounting policies to be the most important to our financial position and results of operations or policies that require us to exercise significant judgment and/or estimates:
revenue recognition;
allowance for doubtful accounts;
valuation of long-lived assets;
depreciation of property, plant and equipment;
amortization of intangible assets;
foreign currency;
loss contingencies; and
stock-based compensation.
A description of these policies is included in our 2002 annual report on Form 10-K under Managements Discussion and Analysis of Financial Condition and Results of Operations.
Business Overview
We provide digital wireless communication services targeted at meeting the needs of business customers through operating companies located in selected Latin American markets. Our principal operations are in major business centers and related transportation corridors of Mexico, Brazil, Peru and Argentina. We also provide analog specialized mobile radio services in Mexico, Brazil and Peru, as well as in Chile. Our markets are generally characterized by high population densities and, we believe, a concentration of the countrys
19
We use a transmission technology called integrated digital enhanced network, or iDEN®, developed by Motorola, Inc., to provide our digital mobile services on 800 MHz spectrum holdings in all of our digital markets. This technology allows us to use our spectrum more efficiently and offer multiple digital wireless services integrated on one digital handset device. We are designing our digital mobile networks to support multiple digital wireless services, including:
| digital mobile telephone service, including advanced calling features such as speakerphone, conference calling, voice-mail, call forwarding and additional line service; | |
| Nextel Direct Connect® service, which allows subscribers in the same country to contact each other instantly, on a private one-to-one call or on a group call; | |
| Internet services, mobile messaging services, e-mail and advanced Java enabled business applications, which are marketed as Nextel OnlineSM services; and | |
| international roaming capabilities, which are marketed as Nextel WorldwideSM. |
The table below provides an overview of our total digital handsets in commercial service as of March 31, 2003 and 2002 for all of our markets except for Chile, where we do not currently operate a digital mobile network. For purposes of the table, total digital handsets in commercial service represent all digital handsets in use on the digital mobile networks in each of the listed countries.
Total Digital Handsets In | ||||||||
Commercial Service | ||||||||
March 31, | March 31, | |||||||
Country | 2003 | 2002 | ||||||
(in thousands) | ||||||||
Mexico
|
553 | 423 | ||||||
Brazil
|
375 | 431 | ||||||
Argentina
|
222 | 185 | ||||||
Peru
|
136 | 117 | ||||||
Total
|
1,286 | 1,156 | ||||||
Recent Developments
Communication Towers Sale-Leaseback. In December 2002, we announced the signing of a definitive agreement with American Tower Corporation for the sale and leaseback by certain of our subsidiaries of at least 535 communication towers in Mexico and Brazil for an aggregate purchase price of $100.0 million. Rental payments on such communication towers will be made in local currency. The transaction will close in stages subject to customary closing conditions. American Tower has also agreed to acquire, build or co-locate up to 250 additional cell sites to our incremental network build-out, of which at least 100 cell sites must be co-locations on American Towers existing towers. The remaining 150 cell sites, if not co-located on American Towers existing towers, will be part of a build-to-suit program, which is expected to be completed over the next three years.
The first closing occurred in December 2002 under which our Mexican operating company sold 140 towers for proceeds of $26.2 million. Since we present the accounts of our foreign operating companies utilizing accounts as of a date one month earlier than the accounts of our U.S. subsidiaries, the proceeds from the sale of these towers are reflected in our cash flows for the three months ended March 31, 2003.
In January 2003, our Mexican operating company sold an additional 83 towers for $15.4 million in proceeds and, in February 2003, our Brazilian operating company sold 64 towers for $8.6 million in proceeds.
20
As a result of provisions in the sale-leaseback agreement that provide for continuing involvement by us, we accounted for these tower sales as financing arrangements and therefore did not recognize gains from the sales. We have maintained the tower assets on our balance sheet and continued to depreciate them. We recognized the proceeds received as financing obligations that will be repaid through monthly rent payments over 15 years. Both the proceeds received and rent payments due are denominated in Mexican pesos for the Mexican transactions and Brazilian reais for the Brazilian transactions. Our tower financing payments include the principal repayment financing costs for the base rent and ground rent associated with towers that have been sold.
Subsequent to the end of the first quarter, our Mexican operating company sold an additional 78 towers for $14.6 million in proceeds and our Brazilian operating company sold an additional 16 towers for $2.2 million in proceeds.
Results of Operations
Operating revenues primarily consist of wireless service revenues and revenues generated from the sale of digital handsets and accessories. Service revenues primarily include fixed monthly access charges for digital mobile telephone service and digital two-way radio and other services, revenues from calling party pays programs and variable charges for airtime and digital two-way radio usage in excess of plan minutes and local and long distance charges derived from calls placed by our customers.
Cost of revenues primarily includes the cost of providing wireless service and the cost of digital handset and accessory sales. Cost of providing service consists largely of costs of interconnection with local exchange carrier facilities and direct switch and transmitter and receiver site costs, including property taxes, insurance costs, utility costs, maintenance costs and rent for the network switches and sites used to operate our digital mobile networks. Interconnection costs have fixed and variable components. The fixed component of interconnection costs consists of monthly flat-rate fees for facilities leased from local exchange carriers. The variable component of interconnection costs, which fluctuates in relation to the volume and duration of wireless calls, generally consists of per-minute use fees charged by wireline and wireless providers for wireless calls from our digital handsets terminating on their networks. Cost of digital handset and accessory sales consists largely of the cost of the handset and accessories, order fulfillment and installation related expenses, as well as write-downs of digital handset and related accessory inventory for shrinkage or obsolescence.
Effective November 1, 2002, we revised our revenue recognition policy for handset sales as a result of our adoption of Emerging Issues Task Force, or EITF, Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. As a result, we now recognize all revenue from sales and related cost of sales of handsets when title and risk of loss pass to the customer. This change did not impact our operating income for the three months ended March 31, 2003 and will not change operating income in future periods.
Our operating revenues and the variable component of our cost of handset and accessory sales are primarily driven by the number of digital handsets in service and not necessarily by the number of customers, as one customer may purchase one or many digital handsets.
Selling and marketing expenses include all of the marketing, sales and fulfillment expenses related to acquiring customers and provisioning digital wireless service. General and administrative expenses include expenses related to billing, customer care, collections including bad debt, management information systems, and corporate overhead.
Our financial results for the three months ended March 31, 2002 represent operating results prior to our filing for and emergence from bankruptcy, which we refer to as those of the Predecessor Company, and our financial results for the three months ended March 31, 2003 represent operating results after our emergence from bankruptcy, which we refer to as those of the Successor Company, reflecting the application of fresh-start accounting that resulted from our Chapter 11 reorganization.
21
a. Consolidated
Successor | % of | Predecessor | % of | Change from | |||||||||||||||||||||
Company | Consolidated | Company | Consolidated | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenues | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 194,597 | 96 | % | $ | 187,023 | 96 | % | $ | 7,574 | 4 | % | |||||||||||||
Digital handset and accessory revenues
|
8,796 | 4 | % | 7,745 | 4 | % | 1,051 | 14 | % | ||||||||||||||||
203,393 | 100 | % | 194,768 | 100 | % | 8,625 | 4 | % | |||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(45,885 | ) | (22 | )% | (51,463 | ) | (26 | )% | 5,578 | (11 | )% | ||||||||||||||
Cost of digital handset and accessory sales
|
(28,247 | ) | (14 | )% | (26,567 | ) | (14 | )% | (1,680 | ) | 6 | % | |||||||||||||
(74,132 | ) | (36 | )% | (78,030 | ) | (40 | )% | 3,898 | (5 | )% | |||||||||||||||
Gross margin
|
129,261 | 64 | % | 116,738 | 60 | % | 12,523 | 11 | % | ||||||||||||||||
Selling and marketing expenses
|
(27,342 | ) | (13 | )% | (35,296 | ) | (18 | )% | 7,954 | (23 | )% | ||||||||||||||
General and administrative expenses
|
(44,669 | ) | (23 | )% | (55,550 | ) | (28 | )% | 10,881 | (20 | )% | ||||||||||||||
Restructuring and other charges
|
| | (5,222 | ) | (3 | )% | 5,222 | (100 | )% | ||||||||||||||||
Depreciation and amortization
|
(18,113 | ) | (9 | )% | (17,312 | ) | (9 | )% | (801 | ) | 5 | % | |||||||||||||
Operating income
|
39,137 | 19 | % | 3,358 | 2 | % | 35,779 | NM | |||||||||||||||||
Interest expense
|
(13,920 | ) | (7 | )% | (79,809 | ) | (41 | )% | 65,889 | (83 | )% | ||||||||||||||
Interest income
|
1,933 | 1 | % | 1,572 | 1 | % | 361 | 23 | % | ||||||||||||||||
Foreign currency transaction losses, net
|
(11,162 | ) | (5 | )% | (74,250 | ) | (38 | )% | 63,088 | (85 | )% | ||||||||||||||
Other expense, net
|
(1,966 | ) | (1 | )% | (2,002 | ) | (1 | )% | 36 | (2 | )% | ||||||||||||||
Income (loss) from continuing operations
before income tax provision
|
14,022 | 7 | % | (151,131 | ) | (77 | )% | 165,153 | (109 | )% | |||||||||||||||
Income tax provision
|
(4,603 | ) | (2 | )% | (5,397 | ) | (3 | )% | 794 | (15 | )% | ||||||||||||||
Income (loss) from continuing operations
|
9,419 | 5 | % | (156,528 | ) | (80 | )% | 165,947 | (106 | )% | |||||||||||||||
Income from discontinued operations
|
| | 1,979 | 1 | % | (1,979 | ) | (100 | )% | ||||||||||||||||
Net income (loss)
|
$ | 9,419 | 5 | % | $ | (154,549 | ) | (79 | )% | $ | 163,968 | (106 | )% | ||||||||||||
NM-Not Meaningful |
1. Operating revenues
The $8.6 million, or 4%, increase in consolidated operating revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is mainly due to a $7.6 million, or 4%, increase in consolidated service and other revenues from $187.0 million for the three months ended March 31, 2002 to $194.6 million for the three months ended March 31, 2003. This increase resulted from an 8% increase in average consolidated digital handsets in service and an increase in average revenues per handset resulting from higher priced service plans in some of our markets, partially offset by the impact of a 51% depreciation of the Argentine peso, a 33% depreciation of the Brazilian real and a 13% depreciation of the Mexican peso against the U.S. dollar from the three months ended March 31, 2002 to the same period in 2003.
2. Cost of revenues
The $3.9 million, or 5%, decrease in consolidated cost of revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is mainly due to a $5.6 million, or 11%, decrease in cost of service from $51.5 million for the three months ended March 31, 2002 to $45.9 million for the three months ended March 31, 2003, primarily due to the impact of the depreciation of the Argentine peso, the Brazilian real and the Mexican peso, partially offset by increases in cost of service in Mexico and Peru due to increases in the average number of digital handsets in service in these markets.
The decrease in consolidated cost of service was partially offset by a $1.7 million, or 6%, increase in consolidated cost of digital handset and accessory sales from $26.6 million for the three months ended
22
3. Selling and marketing expenses
The $8.0 million, or 23%, decrease in consolidated selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $5.3 million decrease in commissions and related sales costs, including a $3.0 million, or 23%, decrease in direct commissions and payroll costs, and a $2.3 million, or 20%, decrease in commissions earned by our indirect dealers and distributors, both resulting from the impact of the depreciation of the Argentine peso, the Brazilian real and the Mexican peso and a decline in payroll costs due to a decrease in internal sales forces across most of our markets; and | |
| a $2.7 million, or 25%, decrease in advertising and other marketing costs, primarily due to the impact of the depreciation of the Argentine peso, the Brazilian real and the Mexican peso and our continued shift to fewer and less expensive advertising campaigns. |
4. General and administrative expenses
The $10.9 million, or 20%, decrease in consolidated general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $3.2 million, or 36%, decrease in information technology expenses, partially due to our continued cash conservation initiatives, and a $0.6 million, or 5%, decrease in billing, collection, customer retention and customer care activities, primarily as a result of the depreciation of the Argentine peso, the Brazilian real, and the Mexican peso, partially offset by higher expenses due to an increase in customer care personnel to support a larger customer base; and | |
| a $9.5 million, or 81%, decrease in bad debt expense, which decreased as a percentage of consolidated operating revenues from 6.0% for the three months ended March 31, 2002 to 1.1% for the three months ended March 31, 2003, primarily due to improved collections procedures across all of our markets, higher bad debt reserves recognized during the three months ended March 31, 2002 as a result of uncertainty surrounding our restructuring activities and its impact on our collections and the depreciation of the Argentine peso, the Brazilian real, and the Mexican peso. |
These decreases were partially offset by a $2.4 million or 10% increase in general corporate expenses as a result of an increase in facilities and administration expenses and legal expenses that Nextel Mexico incurred in connection with its continuing efforts to resolve an ongoing telecommunications tax dispute.
5. Restructuring and other charges
During the three months ended March 31, 2002, we recorded $5.2 million in restructuring and other charges related to workforce reductions in some of our markets and legal fees related to our debt restructuring. We did not incur any restructuring or other charges during the three months ended March 31, 2003.
6. Depreciation and amortization
The $0.8 million, or 5%, increase in consolidated depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the application of fresh-start accounting on October 31, 2002, under which we recognized customer base and trade-name assets. The recognition of customer bases and the comparatively short useful lives of these assets substantially increased amortization expense during the three months ended March 31, 2003 as compared to the same period in 2002. The increase in amortization was partially offset by a decrease in depreciation due to fixed asset write-downs of $148.6 million as a result of the application of fresh-start accounting, under which we substantially reduced the cost bases of our fixed assets, which resulted in less depreciation during the three months ended March 31, 2003 compared to the same period in 2002.
23
7. Interest expense
The $65.9 million, or 83%, decrease in consolidated interest expense from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the extinguishment of our senior redeemable notes, the repurchase of our Argentine credit facilities and the repayment of our international Motorola incremental equipment financing facility, all as a result of the effectiveness of our plan of reorganization in November 2002. The overall decrease in interest expense was partially offset by accreted interest on our new senior secured discount notes due in 2009 and interest expense incurred on our financing transactions in Mexico and Brazil recorded in the first quarter of 2003.
8. Interest income
The $0.4 million, or 23%, increase in consolidated interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is due to an increase in average consolidated cash balances over the same period.
9. Foreign currency transaction losses, net
The $63.1 million, or 85%, decrease in net foreign currency transaction losses from $74.3 million for the three months ended March 31, 2002 to $11.2 million for the three months ended March 31, 2003 is primarily due to the reduction of U.S. dollar-denominated exposures in Nextel Argentina as a result of our repurchase of its long-term credit facilities during the fourth quarter of 2002, partially offset by net foreign currency transaction losses that Nextel Mexico recorded during the three months ended March 31, 2003 as a result of the impact of the depreciation of the Mexican peso on its U.S. dollar-based debt, primarily its portion of our international Motorola equipment financing facility.
10. Other expense, net
The decrease in other expense, net, from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of a decrease in other non-operating expenses.
11. Income tax provision
The decrease in the income tax provision from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to a decrease in federal income tax expense due to a decrease in interest income on intercompany loans and a decrease in withholding taxes in our markets, partially offset by an increase in income taxes in Mexico due to the full utilization of net operating loss carryforwards in 2002.
12. Income from discontinued operations
In November 2002, we sold our remaining direct and indirect ownership interests in Nextel Philippines. As a result, we classified all operations for all periods presented associated with this entity as discontinued operations.
Segment Results
We refer to our operating companies by the countries in which they operate, such as Nextel Mexico, Nextel Brazil, Nextel Peru, Nextel Argentina and Nextel Chile. The tables below provide a summary of the
24
% of | ||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||
% of | % of | Selling, | Selling, | |||||||||||||||||||||||||
Consolidated | Consolidated | General and | General and | Segment | ||||||||||||||||||||||||
Three Months Ended | Operating | Operating | Cost of | Cost of | Administrative | Administrative | Earnings | |||||||||||||||||||||
March 31, 2003 | Revenues | Revenues | Revenues | Revenues | Expenses | Expenses | (Losses) | |||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Nextel Mexico
|
$ | 126,434 | 62 | % | $ | (39,709 | ) | 53 | % | $ | (36,664 | ) | 51 | % | $ | 50,061 | ||||||||||||
Nextel Brazil
|
33,674 | 17 | % | (16,967 | ) | 23 | % | (13,222 | ) | 18 | % | 3,485 | ||||||||||||||||
Nextel Peru
|
22,693 | 11 | % | (10,547 | ) | 14 | % | (6,493 | ) | 9 | % | 5,653 | ||||||||||||||||
Nextel Argentina
|
20,335 | 10 | % | (6,461 | ) | 9 | % | (7,410 | ) | 10 | % | 6,464 | ||||||||||||||||
Corporate and other
|
390 | | (581 | ) | 1 | % | (8,222 | ) | 12 | % | (8,413 | ) | ||||||||||||||||
Intercompany eliminations
|
(133 | ) | | 133 | | | | | ||||||||||||||||||||
Total consolidated
|
$ | 203,393 | 100 | % | $ | (74,132 | ) | 100 | % | $ | (72,011 | ) | 100 | % | $ | 57,250 | ||||||||||||
% of | ||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||
% of | % of | Selling, | Selling, | |||||||||||||||||||||||||
Consolidated | Consolidated | General and | General and | Segment | ||||||||||||||||||||||||
Three Months Ended | Operating | Operating | Cost of | Cost of | Administrative | Administrative | Earnings | |||||||||||||||||||||
March 31, 2002 | Revenues | Revenues | Revenues | Revenues | Expenses | Expenses | (Losses) | |||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Nextel Mexico
|
$ | 97,626 | 50 | % | $ | (32,396 | ) | 41 | % | $ | (38,361 | ) | 42 | % | $ | 26,869 | ||||||||||||
Nextel Brazil
|
47,280 | 25 | % | (26,831 | ) | 34 | % | (21,746 | ) | 24 | % | (1,297 | ) | |||||||||||||||
Nextel Peru
|
19,867 | 10 | % | (9,052 | ) | 12 | % | (5,852 | ) | 7 | % | 4,963 | ||||||||||||||||
Nextel Argentina
|
29,642 | 15 | % | (9,195 | ) | 12 | % | (16,613 | ) | 18 | % | 3,834 | ||||||||||||||||
Corporate and other
|
435 | | (638 | ) | 1 | % | (8,274 | ) | 9 | % | (8,477 | ) | ||||||||||||||||
Intercompany eliminations
|
(82 | ) | | 82 | | | | | ||||||||||||||||||||
Total consolidated
|
$ | 194,768 | 100 | % | $ | (78,030 | ) | 100 | % | $ | (90,846 | ) | 100 | % | $ | 25,892 | ||||||||||||
A discussion of the results of operations in each of our reportable segments is provided below.
a. Nextel Mexico
% of | % of | ||||||||||||||||||||||||
Successor | Nextel | Predecessor | Nextel | Change from | |||||||||||||||||||||
Company | Mexicos | Company | Mexicos | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenues | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 122,675 | 97 | % | $ | 94,751 | 97 | % | $ | 27,924 | 29 | % | |||||||||||||
Digital handset and accessory revenues
|
3,759 | 3 | % | 2,875 | 3 | % | 884 | 31 | % | ||||||||||||||||
126,434 | 100 | % | 97,626 | 100 | % | 28,808 | 30 | % | |||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(23,050 | ) | (18 | )% | (18,909 | ) | (19 | )% | (4,141 | ) | 22 | % | |||||||||||||
Cost of digital handset and accessory sales
|
(16,659 | ) | (13 | )% | (13,487 | ) | (14 | )% | (3,172 | ) | 24 | % | |||||||||||||
(39,709 | ) | (31 | )% | (32,396 | ) | (33 | )% | (7,313 | ) | 23 | % | ||||||||||||||
Gross margin
|
86,725 | 69 | % | 65,230 | 67 | % | 21,495 | 33 | % | ||||||||||||||||
Selling and marketing expenses
|
(16,806 | ) | (13 | )% | (19,030 | ) | (19 | )% | 2,224 | (12 | )% | ||||||||||||||
General and administrative expenses
|
(19,858 | ) | (16 | )% | (19,331 | ) | (20 | )% | (527 | ) | 3 | % | |||||||||||||
Segment earnings
|
50,061 | 40 | % | 26,869 | 28 | % | 23,192 | 86 | % | ||||||||||||||||
Depreciation and amortization
|
(16,014 | ) | (13 | )% | (11,203 | ) | (12 | )% | (4,811 | ) | 43 | % | |||||||||||||
Operating income
|
34,047 | 27 | % | 15,666 | 16 | % | 18,381 | 117 | % | ||||||||||||||||
Interest expense
|
(3,655 | ) | (3 | )% | (2,341 | ) | (2 | )% | (1,314 | ) | 56 | % | |||||||||||||
Interest income
|
751 | | 46 | | 705 | NM | |||||||||||||||||||
Foreign currency transaction losses, net
|
(14,289 | ) | (11 | )% | (161 | ) | | (14,128 | ) | NM | |||||||||||||||
Other income (expense), net
|
176 | | (621 | ) | (1 | )% | 797 | (128 | )% | ||||||||||||||||
Income before income tax
|
$ | 17,030 | 13 | % | $ | 12,589 | 13 | % | $ | 4,441 | 35 | % | |||||||||||||
NM-Not Meaningful |
25
1. Operating revenues
The $27.9 million, or 29%, increase in service and other revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the following:
| a 29% increase in the average number of digital handsets in service from the three months ended March 31, 2002 to the three months ended March 31, 2003 resulting from customer growth in Nextel Mexicos existing markets, as well as expansion into new areas; | |
| the favorable partial resolution of a telecommunications tax dispute during the fourth quarter of 2002 that Nextel Mexico had recorded as contra-revenue in the first quarter of 2002; and | |
| the successful implementation of previously introduced monthly service plans that have generated higher average revenues per handset on a U.S. dollar basis, which increased from the three months ended March 31, 2002 to the three months ended March 31, 2003, despite the impact of a 13% depreciation of the Mexican peso as compared to the U.S. dollar over the same period. |
These increases were partially offset by the impact of a 13% depreciation of the Mexican peso against the U.S. dollar from the three months ended March 31, 2002 to the same period in 2003.
The $0.9 million, or 31%, increase in digital handset and accessory revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of the change in accounting for digital handset revenues that Nextel Mexico implemented in the fourth quarter of 2002.
2. Cost of revenues
The $4.1 million, or 22%, increase in cost of service from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily attributable to the following factors:
| an increase in variable costs related to interconnect fees resulting from an 80% increase in total system minutes of use from the three months ended March 31, 2002 to the three months ended March 31, 2003, mainly due to the increased number of handsets in service and the implementation of volume-based promotion plans, partially offset by the impact resulting from the depreciation of the Mexican peso; and | |
| an increase in fixed costs related to direct switch and transmitter and receiver site costs, including rent, utility and warranty costs that Nextel Mexico incurred resulting from a 26% increase in the number of transmitter and receiver sites in service from March 31, 2002 to March 31, 2003, partially offset by the impact of the depreciation of the Mexican peso. |
As is the case with our other operating companies, Nextel Mexico subsidizes handset sales to attract new customers and offers handset upgrades and other retention inducements to retain existing customers. The $3.2 million, or 24%, increase in Nextel Mexicos cost of digital handset and accessory sales from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to an increase in the number of handsets sold during the first quarter of 2003 as compared to the same period in 2002.
3. Selling and marketing expenses
The $2.2 million, or 12%, decrease in Nextel Mexicos selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $1.2 million, or 22%, decrease in advertising expenses primarily due to Nextel Mexicos shift to less costly advertising programs and the depreciation of the Mexican peso; | |
| a $0.6 million, or 8%, decrease in commissions earned by indirect dealers and distributors as a result of the depreciation of the Mexican peso, partially offset by an increase in local currency indirect commission costs resulting from an increase in digital handsets sold through indirect dealers; and | |
| a $0.4 million, or 7%, decrease in direct commission and payroll costs as a result of the depreciation of the Mexican peso, partially offset by an increase in local currency payroll costs as a result of a slight |
26
increase in Nextel Mexicos average internal sales force from the three months ended March 31, 2002 to the three months ended March 31, 2003. |
4. General and administrative expenses
The $0.5 million, or 3%, increase in Nextel Mexicos general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $2.3 million, or 26%, increase in general corporate expenses primarily due to activities to support growth in operations and expansion into new geographic areas, increases in facilities and administrative expenses and an increase in legal expenses incurred in connection with Nextel Mexicos continuing efforts to resolve an ongoing telecommunications tax dispute; and | |
| a $0.9 million, or 22%, increase in expenses related to billing, collection, customer retention and customer care activities primarily due to an increase in customer care personnel to support a larger customer base and an increase in program costs designed to increase customer retention. |
These increases were partially offset by the following:
| a $1.6 million, or 61%, decrease in bad debt expense, which decreased as a percentage of operating revenues from 2.7% for the three months ended March 31, 2002 to 0.8% for the three months ended March 31, 2003, primarily due to the implementation of stricter credit screening procedures, improved collection efforts and higher reserves recognized during the first quarter of 2002 as a result of uncertainty surrounding our restructuring; and | |
| a $1.1 million, or 40%, decrease in information technology expenses, primarily as a result of our continued cash conservation measures and the impact resulting from the depreciation of the Mexican peso. |
5. Depreciation and amortization
The $4.8 million, or 43%, increase in depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily a result of the recognition of $38.5 million in intangible assets, in particular customer base and tradename, as a result of the application of fresh-start accounting in the fourth quarter of 2002. The recognition of the customer base and its relatively short useful life substantially increased amortization expense for the three months ended March 31, 2003 compared to the same period in 2002. The increase in amortization expense was partially offset by a decrease in depreciation expense as a result of $83.2 million in fixed asset write-downs that Nextel Mexico recognized in applying fresh-start accounting. These charges substantially reduced the cost bases of Nextel Mexicos fixed assets, resulting in lower depreciation charges during the three months ended March 31, 2003 as compared to the same period in 2002.
6. Interest expense
The $1.3 million, or 56%, increase in interest expense from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily a result of interest that Nextel Mexico incurred on its portion of the international Motorola equipment financing facility, totaling $128.6 million, for which Nextel Mexico became obligated in November 2002.
7. Interest income
The $0.7 million increase in interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of higher average cash balances during the first quarter of 2003 as compared to the same period in 2002, primarily due to cash proceeds received in connection with Nextel Mexicos tower sale-leaseback transactions.
27
8. Foreign currency transaction losses, net
The $14.1 million increase in net foreign currency transaction losses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the effects of the 13% depreciation of the Mexican peso and a substantial increase in Nextel Mexicos foreign currency transaction exposures as a result of acquiring its portion of the U.S. dollar-denominated international Motorola equipment financing facility.
9. Other income (expense), net
The $0.8 million change in other income (expense), net, primarily resulted from a decrease in other non-operating expenses, including non-operating taxes such as withholding taxes.
b. Nextel Brazil
% of | % of | ||||||||||||||||||||||||
Successor | Nextel | Predecessor | Nextel | Change from | |||||||||||||||||||||
Company | Brazils | Company | Brazils | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenues | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 30,916 | 92 | % | $ | 44,196 | 93 | % | $ | (13,280 | ) | (30 | )% | ||||||||||||
Digital handset and accessory revenues
|
2,758 | 8 | % | 3,084 | 7 | % | (326 | ) | (11 | )% | |||||||||||||||
33,674 | 100 | % | 47,280 | 100 | % | (13,606 | ) | (29 | )% | ||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(11,242 | ) | (33 | )% | (20,049 | ) | (42 | )% | 8,807 | (44 | )% | ||||||||||||||
Cost of digital handset and accessory sales
|
(5,725 | ) | (17 | )% | (6,782 | ) | (15 | )% | 1,057 | (16 | )% | ||||||||||||||
(16,967 | ) | (50 | )% | (26,831 | ) | (57 | )% | 9,864 | (37 | )% | |||||||||||||||
Gross margin
|
16,707 | 50 | % | 20,449 | 43 | % | (3,742 | ) | (18 | )% | |||||||||||||||
Selling and marketing expenses
|
(4,744 | ) | (14 | )% | (7,947 | ) | (17 | )% | 3,203 | (40 | )% | ||||||||||||||
General and administrative expenses
|
(8,478 | ) | (25 | )% | (13,799 | ) | (29 | )% | 5,321 | (39 | )% | ||||||||||||||
Segment earnings (losses)
|
3,485 | 11 | % | (1,297 | ) | (3 | )% | 4,782 | (369 | )% | |||||||||||||||
Restructuring and other charges
|
| | (527 | ) | (1 | )% | 527 | (100 | )% | ||||||||||||||||
Depreciation and amortization
|
(556 | ) | (2 | )% | (3,020 | ) | (6 | )% | 2,464 | (82 | )% | ||||||||||||||
Operating income (loss)
|
2,929 | 9 | % | (4,844 | ) | (10 | )% | 7,773 | (160 | )% | |||||||||||||||
Interest expense
|
(2,231 | ) | (7 | )% | (8,356 | ) | (18 | )% | 6,125 | (73 | )% | ||||||||||||||
Interest income
|
604 | 2 | % | 6,796 | 14 | % | (6,192 | ) | (91 | )% | |||||||||||||||
Foreign currency transaction gains, net
|
2,134 | 6 | % | 3,162 | 7 | % | (1,028 | ) | (33 | )% | |||||||||||||||
Other expense, net
|
(71 | ) | | (559 | ) | (1 | )% | 488 | (87 | )% | |||||||||||||||
Income (loss) before income tax
|
$ | 3,365 | 10 | % | $ | (3,801 | ) | (8 | )% | $ | 7,166 | (189 | )% | ||||||||||||
Due to our cost conservation initiatives, over the last 12 to 18 months, we significantly reduced the funding to Nextel Brazil. As a result, Nextel Brazil was not able to complete the construction of its digital mobile network consistent with the quality standards in our other operations or to invest significant amounts on customer acquisition and retention efforts. As a result, Nextel Brazil has experienced high customer turnover, leading to a decreasing customer base and a decline in revenues. We have recently completed a review of Nextel Brazils sales and customer retention strategy, including branding, pricing, promotion and distribution. In addition, we have evaluated Nextel Brazils network quality and coverage to ensure our wireless coverage matches our targeted customers expectations. As a result of these assessments, we are revitalizing our sales and customer retention programs and are evaluating modest incremental investments to the digital mobile network in key metropolitan areas of Brazil. We cannot be sure that these efforts will have a significant positive impact on Nextel Brazils results of operations in the future.
28
1. Operating revenues
The $13.3 million, or 30%, decrease in service and other revenues from the three months ended March 31, 2002 to the three months ended March 2003 is primarily due to a 33% depreciation of the Brazilian real compared to the U.S. dollar and a 12% decline in the average number of digital handsets in service from the three months ended March 31, 2002 to the three months ended March 31, 2003.
Measured in Brazilian reais, wireless service and other revenues increased slightly as a result of an increase in average revenue per handset on a local currency basis, primarily due to the recognition of revenue from calling party pays service agreements that Nextel Brazil signed and implemented with various fixed line and wireless operators, the successful introduction of new monthly service plans with higher prices and price increases on existing plans.
The $0.3 million, or 11%, decrease in digital handset and accessory revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of the depreciation of the Brazilian real. The depreciation of the Brazilian real offset a local currency increase in revenue as a result of the change in accounting for digital handset revenues that Nextel Brazil implemented in the fourth quarter of 2002.
2. Cost of revenues
The $8.8 million, or 44%, decrease in cost of service is primarily attributable to the depreciation of the Brazilian real and a decrease in local currency variable interconnect costs due to a 22% decrease in system minutes of use, which was attributable to a 12% decline in the average number of digital handsets in service from the three months ended March 31, 2002 to the three months ended March 31, 2003.
As is the case with our other operating companies, Nextel Brazil subsidizes handset sales to attract new customers and offers handset upgrades and other retention inducements to retain existing customers. The $1.1 million, or 16%, decrease in Nextel Brazils cost of digital handset and accessory sales from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to a decline in the number of handsets sold during the three months ended March 31, 2003 as compared to the same period in 2002. This decrease was partially offset by an increase in inventory obsolescence charges due to a decline in handset and accessory sales.
3. Selling and marketing expenses
The $3.2 million, or 40%, decrease in Nextel Brazils selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $2.0 million, or 50%, decrease in direct commissions and payroll costs as a result of fewer digital handsets sold by Nextel Brazils internal sales force, a decrease in Nextel Brazils sales force and the depreciation of the Brazilian real; | |
| a $0.9 million, or 33%, decrease in advertising expenses and other sales and marketing costs, primarily due to the depreciation of the Brazilian real; and | |
| a $0.3 million, or 26%, decrease in commissions earned by indirect dealers and distributors as a result of the depreciation of the Brazilian real, partially offset by an increase in local currency indirect commission costs resulting from the implementation of new promotional rate plans during the first quarter of 2003. |
4. General and administrative expenses
The $5.3 million, or 39%, decrease in Nextel Brazils general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $3.7 million, or 89%, decrease in bad debt expense, which decreased as a percentage of operating revenues from 8.8% for the three months ended March 31, 2002 to 1.3% for the three months ended March 31, 2003, primarily due to higher reserves recognized in the first quarter of 2002 resulting from |
29
uncertainty surrounding our restructuring, as well as improved collection efforts and stricter credit screening procedures that Nextel Brazil implemented during the second quarter of 2002; | ||
| a $0.9 million, or 26%, decrease in customer care and billing operations expenses, primarily due to the depreciation of the Brazilian real, partially offset by an increase in local currency payroll and related expenses caused by an increase in average customer care personnel; and | |
| a $0.7 million, or 12%, decrease in information technology and general corporate expenses, primarily due to the depreciation of the Brazilian real, partially offset by an increase in local currency information technology expenses due to new system maintenance contracts. |
5. Restructuring and other charges
Restructuring and other charges that Nextel Brazil recognized during the three months ended March 31, 2002 represent severance expenses incurred as a result of a reduction in its workforce. Nextel Brazil did not incur any restructuring or other charges during the three months ended March 31, 2003.
6. Depreciation and amortization
The $2.5 million, or 82%, decrease in Nextel Brazils depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to $34.2 million in long-lived asset write-downs recognized as a result of the application of fresh-start accounting on October 31, 2002. These write-downs substantially reduced the cost bases of Nextel Brazils long-lived assets and resulted in less depreciation and amortization during the three months ended March 31, 2003 than during the same period in 2002.
7. Interest expense
The $6.1 million, or 73%, decrease in interest expense from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the partial pay-down of an intercompany loan, the reduction of handset financing interest resulting from a decrease in handsets sold and a decrease in interest rates.
8. Interest income
The $6.2 million, or 91%, decrease in interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of the partial pay-down of an intercompany loan and a decrease in the interest rate on this loan.
9. Foreign currency transaction gains, net
The $1.0 million, or 33%, decrease in net foreign currency transaction gains is primarily due to the relative strengthening of the Brazilian real against the U.S. dollar during the three months ended March 31, 2002 as compared to the three months ended March 31, 2003.
10. Other expense, net
The $0.5 million, or 87%, decrease in other expense, net, from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely the result of a decrease in other non-operating expenses.
30
c. Nextel Peru
% of | % of | ||||||||||||||||||||||||
Successor | Nextel | Predecessor | Nextel | Change from | |||||||||||||||||||||
Company | Perus | Company | Perus | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenues | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 22,167 | 98 | % | $ | 19,404 | 98 | % | $ | 2,763 | 14 | % | |||||||||||||
Digital handset and accessory revenues
|
526 | 2 | % | 463 | 2 | % | 63 | 14 | % | ||||||||||||||||
22,693 | 100 | % | 19,867 | 100 | % | 2,826 | 14 | % | |||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(7,665 | ) | (34 | )% | (5,970 | ) | (30 | )% | (1,695 | ) | 28 | % | |||||||||||||
Cost of digital handset and accessory sales
|
(2,882 | ) | (12 | )% | (3,082 | ) | (16 | )% | 200 | (6 | )% | ||||||||||||||
(10,547 | ) | (46 | )% | (9,052 | ) | (46 | )% | (1,495 | ) | 17 | % | ||||||||||||||
Gross margin
|
12,146 | 54 | % | 10,815 | 54 | % | 1,331 | 12 | % | ||||||||||||||||
Selling and marketing expenses
|
(2,859 | ) | (13 | )% | (2,372 | ) | (12 | )% | (487 | ) | 21 | % | |||||||||||||
General and administrative expenses
|
(3,634 | ) | (16 | )% | (3,480 | ) | (17 | )% | (154 | ) | 4 | % | |||||||||||||
Segment earnings
|
5,653 | 25 | % | 4,963 | 25 | % | 690 | 14 | % | ||||||||||||||||
Restructuring and other charges
|
| | (23 | ) | | 23 | (100 | )% | |||||||||||||||||
Depreciation and amortization
|
(844 | ) | (4 | )% | (1,176 | ) | (6 | )% | 332 | (28 | )% | ||||||||||||||
Operating income
|
4,809 | 21 | % | 3,764 | 19 | % | 1,045 | 28 | % | ||||||||||||||||
Interest expense
|
(535 | ) | (2 | )% | (803 | ) | (4 | )% | 268 | (33 | )% | ||||||||||||||
Interest income
|
7 | | 6 | | 1 | 17 | % | ||||||||||||||||||
Foreign currency transaction gains (losses), net
|
126 | | (262 | ) | (1 | )% | 388 | (148 | )% | ||||||||||||||||
Other expense, net
|
(75 | ) | | (187 | ) | (1 | )% | 112 | (60 | )% | |||||||||||||||
Income before income tax
|
$ | 4,332 | 19 | % | $ | 2,518 | 13 | % | $ | 1,814 | 72 | % | |||||||||||||
1. Operating revenues
The $2.8 million, or 14%, increase in service and other revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to an 18% increase in the average number of digital handsets in service resulting from growth in Nextel Perus existing markets. This increase was partially offset by a decrease in Nextel Perus average revenue per handset from the three months ended March 31, 2002 to the three months ended March 31, 2003.
The $0.1 million, or 14%, increase in digital handset and accessory revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of the change in accounting for digital handset revenues that Nextel Peru implemented in the fourth quarter of 2002.
2. Cost of revenues
The $1.7 million, or 28%, increase in cost of service is principally attributable to the following factors:
| an increase in variable costs related to interconnect fees resulting from a 21% increase in total system minutes of use, primarily resulting from the larger number of digital handsets in service, as well as increases in average cost per minute of use from the three months ended March 31, 2002 to the three months ended March 31, 2003; and | |
| an increase in fixed costs related to direct switch and transmitter and receiver site costs that Nextel Peru incurred resulting from an 18% increase in the number of transmitter and receiver sites in service from March 31, 2002 to March 31, 2003. |
As is the case with our other operating companies, Nextel Peru subsidizes handset sales to attract new customers and offers handset upgrades and other retention inducements to retain existing customers. The $0.2 million, or 6%, decrease in Nextel Perus cost of digital handset and accessory sales from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely due to a decrease in the average cost of handsets sold.
31
3. Selling and marketing expenses
The $0.5 million, or 21%, increase in Nextel Perus selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily a result of a $0.3 million, or 19%, increase in direct commissions and payroll and employee related expenses as a result of increased incentives paid to Nextel Perus internal sales force in an effort to increase sales to longer-lived customers. This increase is also a result of a $0.2 million, or 56%, increase in advertising expenses, primarily resulting from the launch of a new market in Peru, as well as additional advertising campaigns that Nextel Peru implemented during the first quarter of 2003.
4. General and administrative expenses
The $0.2 million, or 4%, increase in Nextel Perus general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to a $0.3 million, or 28%, increase in expenses related to customer retention and customer care activities caused by an increase in customer care personnel necessary to support a larger customer base. This increase was partially offset by a $0.1 million, or 10%, decrease in general corporate expenses resulting from a decrease in legal and temporary employee expenses.
5. Restructuring and other charges
Restructuring and other charges for the three months ended March 31, 2002 represent the write-off of the carrying value of an information technology project that was abandoned as a result of our restructuring activities. Nextel Peru did not incur any restructuring or other charges during the three months ended March 31, 2003.
6. Depreciation and amortization
The $0.3 million, or 28%, decrease in depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily a result of $35.4 million in net long-lived asset write-downs that Nextel Peru recognized in the fourth quarter of 2002 in connection with the application of fresh-start accounting. These write-downs substantially reduced the cost bases of certain of Nextel Perus long-lived assets, resulting in lower depreciation and amortization in the first quarter of 2003.
7. Interest expense
The $0.3 million, or 33%, decrease in interest expense from the three months ended March 31, 2002 to the three months ended March 31, 2003 is principally the result of less interest on handset financing in the first quarter of 2003 than in the first quarter of 2002 due to the elimination of handset financing beginning in 2002 and the implementation of an active program to pay for new purchases in cash.
8. Interest income
The 17% increase in interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of higher average cash balances during the first quarter of 2003 compared to the first quarter of 2002.
9. Foreign currency transaction gains (losses), net
Net foreign currency transaction gains of $0.1 million for the three months ended March 31, 2003 are the result of a slight increase in the value of the Peruvian sol compared to the U.S. dollar during the first quarter of 2003. Net foreign currency transaction losses of $0.3 million for the three months ended March 31, 2002 are a result of the slight decrease in the value of the Peruvian sol compared to the U.S. dollar during the first quarter of 2002.
10. Other expense, net
The $0.1 million, or 60%, decrease in other expense, net, from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely the result of a decrease in other non-operating expenses.
32
d. Nextel Argentina
% of | % of | ||||||||||||||||||||||||
Successor | Nextel | Predecessor | Nextel | Change from | |||||||||||||||||||||
Company | Argentinas | Company | Argentinas | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenues | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 18,583 | 91 | % | $ | 28,319 | 96 | % | $ | (9,736 | ) | (34 | )% | ||||||||||||
Digital handset and accessory revenues
|
1,752 | 9 | % | 1,323 | 4 | % | 429 | 32 | % | ||||||||||||||||
20,335 | 100 | % | 29,642 | 100 | % | (9,307 | ) | (31 | )% | ||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(3,727 | ) | (18 | )% | (6,185 | ) | (21 | )% | 2,458 | (40 | )% | ||||||||||||||
Cost of digital handset and accessory sales
|
(2,734 | ) | (14 | )% | (3,010 | ) | (10 | )% | 276 | (9 | )% | ||||||||||||||
(6,461 | ) | (32 | )% | (9,195 | ) | (31 | )% | 2,734 | (30 | )% | |||||||||||||||
Gross margin
|
13,874 | 68 | % | 20,447 | 69 | % | (6,573 | ) | (32 | )% | |||||||||||||||
Selling and marketing expenses
|
(1,989 | ) | (9 | )% | (4,701 | ) | (16 | )% | 2,712 | (58 | )% | ||||||||||||||
General and administrative expenses
|
(5,421 | ) | (27 | )% | (11,912 | ) | (40 | )% | 6,491 | (54 | )% | ||||||||||||||
Segment earnings
|
6,464 | 32 | % | 3,834 | 13 | % | 2,630 | 69 | % | ||||||||||||||||
Restructuring and other charges
|
| | (942 | ) | (3 | )% | 942 | (100 | )% | ||||||||||||||||
Depreciation and amortization
|
(590 | ) | (3 | )% | (562 | ) | (2 | )% | (28 | ) | 5 | % | |||||||||||||
Operating income
|
5,874 | 29 | % | 2,330 | 8 | % | 3,544 | 152 | % | ||||||||||||||||
Interest expense
|
| | (2,898 | ) | (10 | )% | 2,898 | (100 | )% | ||||||||||||||||
Interest income
|
96 | 1 | % | 4 | | 92 | NM | ||||||||||||||||||
Foreign currency transaction gains (losses), net
|
884 | 4 | % | (77,253 | ) | (261 | )% | 78,137 | (101 | )% | |||||||||||||||
Other income (expense), net
|
7,191 | 35 | % | (647 | ) | (2 | )% | 7,838 | NM | ||||||||||||||||
Income (loss) before income tax
|
$ | 14,045 | 69 | % | $ | (78,464 | ) | (265 | )% | $ | 92,509 | (118 | )% | ||||||||||||
NM-Not Meaningful |
In 2002, Nextel Argentinas operations were negatively impacted by the adverse economic and political conditions existing in Argentina, including a sharp economic downturn, business closures, banking restrictions and significant currency volatility. Nextel Argentina implemented a contingency plan at the beginning of 2002 to respond effectively to the needs of its customers, employees, vendors and financial supporters under these unpredictable and challenging economic conditions. Key elements of the contingency plan included workforce reductions, the introduction of new handset leasing programs and pricing plans designed to retain customers. As a result of the financial difficulties facing its customers and its policies related to suspension and deactivation of nonpaying customers, Nextel Argentina experienced increased customer turnover rates and higher bad debt expense during the first half of 2002. More recently, Nextel Argentinas bad debt expense has stabilized due to stricter credit and collection policies implemented during 2002 that increased collections and reduced bad debt expense during the second half of 2002 and during the first quarter of 2003. Since the economic conditions in Argentina continue to be uncertain, we cannot predict whether this trend will continue.
In accordance with accounting principles generally accepted in the United States, we translated Nextel Argentinas results of operations using the average exchange rates for the three months ended March 31, 2003 and 2002. The average exchange rate of the Argentine peso for the three months ended March 31, 2003 depreciated against the U.S. dollar by 51% from the same period in 2002. As a result, the components of Nextel Argentinas results of operations for the three months ended March 31, 2003 after translation into U.S. dollars reflect significant decreases as compared to its results of operations for the same period in 2002, taking into consideration our one-month lag financial reporting policy for our non-U.S. operating subsidiaries. A continued weakening of the Argentine peso will likely continue to adversely affect Nextel Argentinas results of operations in future periods. Further, as a result of the depreciation of the Argentine peso against the U.S. dollar, during the three months ended March 31, 2002, Nextel Argentina recorded $77.3 million in foreign currency transaction losses related to its U.S. dollar-denominated liabilities, primarily their long-term credit facilities. However, Nextel Argentinas exposure to foreign currency transaction losses was significantly reduced with our repurchase of the outstanding balance owed to Nextel Argentinas creditors under its U.S. dollar-denominated credit facilities in the fourth quarter of 2002 in connection with our emergence from
33
1. Operating revenues
The $9.7 million, or 34%, decrease in service and other revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely a result of the 51% depreciation of the Argentine peso compared to the U.S. dollar. Measured in Argentine pesos, service and other revenues increased as a result of the following:
| a 6% increase in the average number of digital handsets in service from the three months ended March 31, 2002 to the three months ended March 31, 2003 resulting from growth in Nextel Argentinas existing markets; and | |
| an increase in average revenues per handset on a local currency basis, primarily due to the successful introduction of new monthly service plans with higher access fees and price increases on existing plans. |
The $0.4 million, or 32%, increase in digital handset and accessory revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of the change in accounting for digital handset revenues that Nextel Argentina implemented in the fourth quarter of 2002.
2. Cost of revenues
The $2.5 million, or 40%, decrease in cost of service from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily attributable to the depreciation of the Argentine peso. Measured in Argentine pesos, the cost of providing wireless services increased as a result of the following:
| an increase in variable costs related to interconnect fees resulting from a 35% increase in total system minutes of use, primarily due to the larger number of digital handsets in service and rate plans with increased volumes of usable minutes; and | |
| an increase in fixed costs related to direct switch and transmitter and receiver site costs that Nextel Argentina incurred resulting from a 4% increase in the number of transmitter and receiver sites in service from March 31, 2002 to March 31, 2003. |
As is the case with our other operating companies, Nextel Argentina subsidizes handset sales to attract new customers and offers handset upgrades and other retention inducements to retain existing customers. The $0.3 million, or 9%, decrease in Nextel Argentinas cost of digital handset and accessory sales from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to the implementation of a handset refurbishment program during the second quarter of 2002, which resulted in a decrease in the per unit cost bases of Nextel Argentinas handsets.
3. Selling and marketing expenses
The $2.7 million, or 58%, decrease in Nextel Argentinas selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $0.9 million, or 58%, decrease in commissions earned by indirect dealers and distributors as a result of fewer digital handsets sold through indirect channels and the depreciation of the Argentine peso; | |
| a $0.8 million, or 41%, decrease in direct commission and payroll expenses as a result of a reduction in sales and marketing personnel and the depreciation of the Argentine peso; | |
| a $0.7 million, or 88%, decrease in advertising expenses, principally due to a reduction in advertising efforts because of the economic slowdown in Argentina and the depreciation of the Argentine peso; and | |
| a $0.3 million, or 94%, decrease in other marketing costs largely due to the elimination of other marketing activities in the first quarter of 2003 and the depreciation of the Argentine peso. |
34
4. General and administrative expenses
The $6.5 million, or 54%, decrease in Nextel Argentinas general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is a result of the following:
| a $4.2 million, or 87%, decrease in bad debt expense, which also decreased as a percentage of revenues from 16.1% for the three months ended March 31, 2002 to 3.0% for the three months ended March 31, 2003, largely due to the depreciation of the Argentine peso and the adverse economic conditions in Argentina during the first quarter of 2002, which caused an increase in bad debt expense for the three months ended March 31, 2002; | |
| a $1.2 million, or 23%, decrease in expenses related to general corporate, billing, collection, customer retention and customer care activities, primarily due to the depreciation of the Argentine peso, partially offset by an increase in operating taxes on gross revenues; and | |
| a $1.1 million, or 56%, decrease in information technology expenses, principally due to the depreciation of the Argentine peso. |
5. Restructuring and other charges
Restructuring and other charges of $0.9 million for the three months ended March 31, 2002 represent costs incurred for a workforce reduction that Nextel Argentina implemented during the first quarter of 2002. Nextel Argentina did not incur any restructuring or other charges during the three months ended March 31, 2003.
6. Depreciation and amortization
The 5% increase in depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily a result of an increase in amortization due to the recognition of $1.4 million in intangible assets, including $1.1 million in customer base, which has a useful life comparatively shorter than other long-lived assets, that Nextel Argentina recognized in the fourth quarter of 2002 in connection with the application of fresh-start accounting.
7. Interest expense
The elimination of interest expense during the three months ended March 31, 2003 is the result of our repurchase of Nextel Argentinas credit facilities in the fourth quarter of 2002 in connection with our emergence from reorganization.
8. Interest income
The $0.1 million increase in interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely the result of higher average cash balances during the first quarter of 2003 compared to the first quarter of 2002.
9. Foreign currency transaction gains (losses), net
Net foreign currency transaction losses of $77.3 million for the three months ended March 31, 2002 were due to the effects of the depreciation of the Argentine peso on Nextel Argentinas dollar-denominated credit facilities. Nextel Argentinas exposure to net foreign currency transaction losses was minimized significantly in the fourth quarter of 2002 as a result of our repurchase of Nextel Argentinas credit facilities in November 2002. Net foreign currency transaction gains of $0.9 million during the three months ended March 31, 2003 largely resulted from the impact of the appreciation of the Argentine peso compared to the U.S. dollar throughout the first quarter of 2003.
10. Other income (expense), net
Nextel Argentinas credit facilities created an intercompany payable to us for the amount of both the principal and the accrued interest due at the time of purchase. While we contributed the principal balance to Nextel Argentina as a capital investment, we forgave the accrued interest during the first quarter of 2003. Other income, net, of $7.2 million for the three months ended March 31, 2003 consists primarily of the gain
35
e. Corporate and other
% of | % of | ||||||||||||||||||||||||
Successor | Corporate | Predecessor | Corporate | Change from | |||||||||||||||||||||
Company | and other | Company | and other | Previous Year | |||||||||||||||||||||
March 31, | Operating | March 31, | Operating | ||||||||||||||||||||||
2003 | Revenues | 2002 | Revenue | Dollars | Percent | ||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Operating revenues
|
|||||||||||||||||||||||||
Service and other revenues
|
$ | 390 | 100 | % | $ | 435 | 100 | % | $ | (45 | ) | (10 | )% | ||||||||||||
Digital handset and accessory revenues
|
| | | | | | |||||||||||||||||||
390 | 100 | % | 435 | 100 | % | (45 | ) | (10 | )% | ||||||||||||||||
Cost of revenues
|
|||||||||||||||||||||||||
Cost of service (exclusive of depreciation shown
separately below)
|
(334 | ) | (86 | )% | (432 | ) | (99 | )% | 98 | (23 | )% | ||||||||||||||
Cost of digital handset and accessory sales
|
(247 | ) | (63 | )% | (206 | ) | (47 | )% | (41 | ) | 20 | % | |||||||||||||
(581 | ) | (149 | )% | (638 | ) | (146 | )% | 57 | (9 | )% | |||||||||||||||
Gross margin
|
(191 | ) | (49 | )% | (203 | ) | (46 | )% | 12 | (6 | )% | ||||||||||||||
Selling and marketing expenses
|
(944 | ) | (242 | )% | (1,246 | ) | (286 | )% | 302 | (24 | )% | ||||||||||||||
General and administrative expenses
|
(7,278 | ) | NM | (7,028 | ) | NM | (250 | ) | 4 | % | |||||||||||||||
Segment losses
|
(8,413 | ) | NM | (8,477 | ) | NM | 64 | (1 | )% | ||||||||||||||||
Restructuring and other charges
|
| | (3,730 | ) | (857 | )% | 3,730 | (100 | )% | ||||||||||||||||
Depreciation and amortization
|
(109 | ) | (28 | )% | (1,720 | ) | (395 | )% | 1,611 | (94 | )% | ||||||||||||||
Operating loss
|
(8,522 | ) | NM | (13,927 | ) | NM | 5,405 | (39 | )% | ||||||||||||||||
Interest expense
|
(7,788 | ) | NM | (69,667 | ) | NM | 61,879 | (89 | )% | ||||||||||||||||
Interest income
|
764 | 196 | % | 2,857 | 657 | % | (2,093 | ) | (73 | )% | |||||||||||||||
Foreign currency transaction (losses) gains,
net
|
(17 | ) | (4 | )% | 67 | 15 | % | (84 | ) | (125 | )% | ||||||||||||||
Other (expense) income, net
|
(7,077 | ) | NM | 12 | 3 | % | (7,089 | ) | NM | ||||||||||||||||
Loss before income tax
|
$ | (22,640 | ) | NM | $ | (80,658 | ) | NM | $ | 58,018 | (72 | )% | |||||||||||||
NM-Not Meaningful |
Corporate and other operating revenues and cost of revenues represent the results of analog operations reported by Nextel Chile.
1. Operating revenues
The 10% decrease in operating revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of a decrease in Nextel Chiles average revenues per handset from the three months ended March 31, 2002 to the three months ended March 31, 2003, as well as a 4% decrease in Nextel Chiles number of analog handsets in service.
2. Cost of revenues
The 9% decrease in cost of revenues from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily due to a decrease in Nextel Chiles fixed costs related to site rent, direct switch and transmitter maintenance costs and other fees.
3. Selling and marketing expenses
The $0.3 million, or 24%, decrease in selling and marketing expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely due to a decrease in Nextel Chiles indirect commission expenses as a result of fewer gross subscriber additions that Nextel Chile obtained through indirect channels in the first quarter of 2003 compared to the first quarter of 2002.
36
4. General and administrative expenses
The $0.3 million, or 4%, increase in corporate and other general and administrative expenses from the three months ended March 31, 2002 to the three months ended March 31, 2003 is principally the result of an increase in costs related to business insurance.
5. Restructuring and other charges
Restructuring and other charges of $3.7 million for the three months ended March 31, 2002 are primarily related to payments we made to third parties who assisted us with our debt restructuring efforts during the first quarter of 2002, as well as costs associated with workforce reductions that were implemented at our corporate headquarters and in Nextel Chile. We did not incur any restructuring or other charges during the three months ended March 31, 2003.
6. Depreciation and amortization
The $1.6 million, or 94%, decrease in depreciation and amortization from the three months ended March 31, 2002 to the three months ended March 31, 2003 is largely the result of the write-off of all long-lived assets in Chile and at our corporate headquarters in the fourth quarter of 2002 in connection with the application of fresh-start accounting.
7. Interest expense
Interest expense of $7.8 million for the three months ended March 31, 2003 primarily includes accreted interest on our new senior secured discount notes and interest expense on the portion of our Motorola equipment financing facility held at the corporate level.
Interest expense of $69.7 million for the three months ended March 31, 2002 primarily represents interest expense on our former senior notes that we extinguished in connection with our emergence from reorganization and interest expense on our former Motorola equipment financing facilities, which were previously entirely held at the corporate level.
8. Interest income
The $2.1 million, or 73%, decrease in interest income from the three months ended March 31, 2002 to the three months ended March 31, 2003 is primarily the result of a decrease in the average cash balances at the corporate level and the elimination of interest income derived from intercompany loans that were partially paid by Nextel Mexico and Nextel Peru when they assumed legal obligation of a portion of the international Motorola equipment financing facility.
9. Foreign currency transaction (losses) gains, net
The change from net foreign currency gains for the three months ended March 31, 2002 to net foreign currency losses for the three months ended March 31, 2003 is primarily due to the depreciation of the Chilean peso relative to the U.S. dollar from the first quarter of 2002 to the first quarter of 2003.
10. Other income (expense), net
Other expense, net, of $7.1 million for the three months ended March 31, 2003 consists primarily of the loss related to the accrued interest that we forgave on Nextel Argentinas credit facilities that we repurchased in the fourth quarter of 2002. Since this accrued interest was due between ourselves and a consolidated subsidiary, the forgiveness of accrued interest did not impact our consolidated results of operations.
Liquidity and Capital Resources
We had a working capital surplus of $182.6 million, including restricted cash of $7.8 million, as of March 31, 2003 and $143.3 million as of December 31, 2002. The increase in our working capital is largely the result of $50.2 million in proceeds that we received from our tower sale-leaseback financing transactions that closed during the first quarter of 2003.
37
We recognized net income of $9.4 million for the three months ended March 31, 2003 and a net loss of $154.5 million for the three months ended March 31, 2002. The operating expenses and capital expenditures associated with developing, enhancing and operating our digital mobile networks have more than offset our operating revenues in the past. We expect our operating expenses and capital expenditures to more than offset our operating revenues at least through the third quarter of 2003. See Future Capital Needs and Resources for a discussion of our future outlook and anticipated sources and uses of funds for the remainder of 2003.
Cash Flows. As a result of the application of fresh-start accounting rules under SOP 90-7 and other events related to our emergence from Chapter 11 reorganization in the fourth quarter of 2002, the Predecessor Companys cash flows for the three months ended March 31, 2002 are not fully comparable to the Successor Companys cash flows for the three months ended March 31, 2003.
Our operating activities provided us with $64.4 million of net cash during the three months ended March 31, 2003 and $1.5 million of net cash during the three months ended March 31, 2002. The $62.9 million increase in generation of cash is primarily due to improved operating performance, $6.0 million received from Nextel Communications under our spectrum sharing agreement and a decrease in cash paid for interest.
We used $50.6 million of net cash in our investing activities during the three months ended March 31, 2003, a decrease of $21.7 million compared to the three months ended March 31, 2002, primarily due to a $21.1 million decrease in cash paid for capital expenditures. This decrease in capital expenditures is consistent with our cash conservation objectives, including reduced network expansion and subscriber growth.
Our financing activities provided us with $43.0 million of net cash during the three months ended March 31, 2003, primarily due to $50.2 million in proceeds received from our tower sale-leaseback financing transactions and $0.6 million in proceeds received from stock option exercises, partially offset by $7.8 million in restricted cash placed in escrow as collateral for our interest rate swap. We used $19.4 million of net cash during the three months ended March 31, 2002, principally due to $11.6 million in repayments of amounts due to Nextel Communications and $7.8 million in repayments made under our former credit facilities.
Future Capital Needs and Resources
Capital Resources. As of March 31, 2003, our capital resources included $293.4 million of cash, including $7.8 million of restricted cash. Our ongoing capital needs depend on a variety of factors, including the extent to which we are able to fund the cash needs of our business from our existing cash balance and cash flows generated by our operating companies. Our ability to generate sufficient cash flows is dependent upon, among other things:
| the amount of revenue we are able to generate from our customers; | |
| the amount of operating expenses required to provide our services; | |
| the cost of acquiring and retaining customers, including the subsidies we incur to provide handsets to both our new and existing customers; | |
| our ability to continue to grow our customer base; and | |
| fluctuations in foreign exchange rates. |
As of March 31, 2003, there were no amounts generally available for future borrowing under our vendor credit facilities. However, under our reinstated $225.0 million international Motorola equipment financing facility, until December 31, 2006, if our consolidated cash balance falls below $100.0 million for seven consecutive days, we will be eligible to borrow from Motorola Credit Corporation the lesser of the amount necessary to increase our consolidated cash balance to $100.0 million or $56.7 million. In addition, Nextel Brazil has a facility in place under which it can finance handset purchases. Borrowings under this facility have 180 day maturities and interest is prepaid in U.S. dollars at variable market rates.
38
Capital Needs. We currently anticipate that our future capital needs will principally consist of funds required for:
| capital expenditures to expand and enhance our digital mobile networks, as discussed below under Capital Expenditures; | |
| operating expenses relating to our digital mobile networks; | |
| future spectrum purchases; | |
| debt service requirements, including tower financing obligations; | |
| cash taxes; and | |
| other general corporate expenditures. |
Capital Expenditures. Our capital expenditures, including capitalized interest, were $64.2 million for the three months ended March 31, 2003 compared to $68.2 million for the three months ended March 31, 2002. In the future, our capital spending is expected to be financed by cash from operations and cash on hand, and driven by several factors including:
| the construction of additional transmitter and receiver sites to increase system capacity and maintain system quality and the installation of related switching equipment in some of our existing market coverage areas; | |
| the enhancement of our digital mobile network coverage around some major market areas; and | |
| enhancements to our existing iDEN technology to increase voice capacity. |
Our future capital expenditures are significantly affected by future technology improvements and technology choices. In October 2001, Motorola and Nextel Communications announced an anticipated significant technology upgrade to the iDEN digital mobile network, the 6:1 voice coder software upgrade, which Motorola has indicated will be available to us by the fourth quarter of 2003. We plan to implement this technology in Mexico when it becomes available. We expect that this software upgrade will nearly double our voice capacity for interconnect calls and leverage our existing investment in infrastructure in Mexico. See Forward Looking Statements.
Future Outlook. We believe that our current business plan will not require any additional external funding and we will be able to operate and grow our business while servicing our debt obligations as scheduled. Our revenues are primarily denominated in foreign currencies. We expect that if current foreign currency exchange rates do not change, we will continue to generate net income during 2003. See Forward Looking Statements.
In making our assessments of a fully funded business plan and net income, we have considered:
| cash and cash equivalents on hand and available to fund our operations as of March 31, 2003 of $285.6 million; | |
| expected cash flows from operations; | |
| expected cash flows from committed communications tower sale-leaseback financings; | |
| $19.0 million in additional proceeds we expect to receive from Nextel Communications in connection with our spectrum use and build-out agreement; | |
| the anticipated level of capital expenditures, including a significant positive impact associated with our anticipated receipt of the contemplated iDEN technology upgrade from Motorola; | |
| the anticipated level of spectrum acquisitions; | |
| our scheduled debt service and handset financing requirements; and | |
| cash taxes. |
39
If our business plans change, including as a result of changes in technology, or if economic conditions in any of our markets generally or competitive practices in the mobile wireless telecommunications industry change materially from those currently prevailing or from those now anticipated, or if other presently unexpected circumstances arise that have a material effect on the cash flow or profitability of our mobile wireless business, the anticipated cash needs of our business as well as the conclusions as to the adequacy of the available sources of cash and timing on our ability to generate net income could change significantly. Any of these events or circumstances could involve significant additional funding needs in excess of the identified currently available sources, and could require us to raise additional capital to meet those needs. However, our ability to seek additional capital, if necessary, is subject to a variety of additional factors that we cannot presently predict with certainty, including:
| the commercial success of our operations; | |
| the volatility and demand of the capital markets; and | |
| the future market prices of our securities. |
Forward Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995. A number of the statements made in this quarterly report on Form 10-Q are not historical or current facts, but deal with potential future circumstances and developments and our expectations based on them. They can be identified by the use of forward-looking words such as believes, expects, intends, plans, may, will, would, could, should or anticipates or other comparable words, or by discussions of strategy that involve risks and uncertainties. We caution you that these forward-looking statements are only predictions, which are subject to risks and uncertainties, including technical uncertainties, financial variations, changes in the regulatory environment, industry growth and trend predictions. We have attempted to identify, in context, some of the factors that we currently believe may cause actual future experience and results to differ from our current expectations regarding the relevant matter or subject area. The operation and results of our wireless communications business also may be subject to the effects of other risks and uncertainties in addition to the other qualifying factors identified in the foregoing Managements Discussion and Analysis of Financial Condition and Results of Operations section, including, but not limited to:
| our ability to meet the operating goals established by our business plan; | |
| general economic conditions in Latin America and in the market segments that we are targeting for our digital mobile services; | |
| the political and social conditions in the countries in which we operate, including political instability, which may affect the economies of our markets and the regulatory schemes in these countries; | |
| substantive terms of any international financial aid package that may be made available to any country in which our operating companies conduct business; | |
| the impact of foreign exchange volatility in our markets as compared to the U.S. dollar and related currency devaluations in countries in which our operating companies conduct business; | |
| reasonable access to and the successful performance of the technology being deployed in our service areas, and improvements thereon, including technology deployed in connection with the introduction of digital two-way mobile data or Internet connectivity services in our markets; | |
| the availability of adequate quantities of system infrastructure and subscriber equipment and components to meet our service deployment and marketing plans and customer demand; | |
| the success of efforts to improve and satisfactorily address any issues relating to our digital mobile network performance; | |
| future legislation or regulatory actions relating to our specialized mobile radio services, other wireless communication services or telecommunications generally; |
40
| the ability to achieve and maintain market penetration and average subscriber revenue levels sufficient to provide financial viability to our digital mobile network business; | |
| the quality and price of similar or comparable wireless communications services offered or to be offered by our competitors, including providers of cellular services and personal communications services; | |
| market acceptance of our new service offerings, including Nextel WorldwideSM and Nextel OnlineSM; | |
| our ability to access sufficient debt or equity capital to meet any future operating and financial needs; and | |
| other risks and uncertainties described from time to time in our reports filed with the Securities and Exchange Commission, including our 2002 annual report on Form 10-K. |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Our revenues are primarily denominated in foreign currencies, while a significant portion of our operations are financed through senior notes and vendor credit facilities, which are denominated in U.S. dollars. As a result, fluctuations in exchange rates relative to the U.S. dollar expose us to foreign currency exchange risks. These risks include potential transaction losses on our U.S. dollar denominated long-term debt and the impact of translating our local currency reported earnings into U.S. dollars when the U.S. dollar strengthens against the local currencies of our foreign operations. In addition, in the first quarter of 2003, we entered into local currency based communication tower sale-leaseback transactions in Mexico and Brazil, which we are accounting for as financing transactions (see Note 2 to our consolidated financial statements). Due to the limited availability of long-term instruments, we currently do not hedge assets or liabilities denominated in foreign currencies or foreign currency transactions.
We are also exposed to interest rate risk due to fluctuations in the U.S. prime rate and the six-month London Interbank Offered Rate, or LIBOR. These rates are used to determine the variable rates of interest that are applicable to borrowings under our vendor credit facilities. Interest rate changes expose our fixed rate long-term borrowings to changes in fair value and expose our variable rate long-term borrowings to changes in future cash flows. We use derivative instruments, currently consisting of an interest rate swap, to manage this interest rate exposure by achieving a desired proportion of fixed rate versus variable rate borrowings. We only use derivative instruments for non-trading purposes (see Note 2 to our consolidated financial statements).
The table below presents principal amounts, related interest rates by year of maturity and aggregate amounts as of March 31, 2003 for our fixed and variable rate debt obligations, including our senior secured discount notes, vendor credit facilities, handset financing obligations and tower financing obligations. For our interest rate swap agreement, the table presents the notional amount and related interest rate for the expected (contractual) maturity date. The notional amount is used to calculate the contractual payments to be exchanged under the contract. The $225.0 million notional amount of our interest rate swap agreement amortizes according to the contractual principal maturities of our international Motorola equipment financing facility. The average receive rate included in the table represents the current six month LIBOR rate under the swap. This rate will be reset every six months beginning June 30, 2003. We determined the fair values included in this section based on:
| quoted market prices for our senior notes; | |
| carrying values for our vendor credit facilities as of March 31, 2003 as interest rates are reset periodically; | |
| carrying values for our tower financing obligations as interest rates were set recently when we entered into these transactions during the first quarter of 2003; and | |
| estimates from bankers for our interest rate swap agreement. |
41
The change in the fair values of our debt since December 31, 2002 reflects changes in applicable market conditions. All of the information in the table is presented in U.S dollar equivalents, which is our reporting currency. The actual cash flows associated with our long-term debt are denominated in U.S. dollars (US$), Mexican pesos (MP) and Brazilian reais (BR).
Year of Maturity | March 31, 2003 | ||||||||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||
(U.S. dollars in thousands) | |||||||||||||||||||||||||||||||||
Long-Term Debt:
|
|||||||||||||||||||||||||||||||||
Fixed Rate (US$)
|
$ | | $ | | $ | | $ | | $ | | $ | 180,821 | $ | 180,821 | $ | 144,657 | |||||||||||||||||
Average Interest Rate
|
| | | | | 13.0 | % | 13.0 | % | ||||||||||||||||||||||||
Fixed Rate (MP)
|
$ | | $ | | $ | | $ | | $ | | $ | 39,958 | $ | 39,958 | $ | 39,958 | |||||||||||||||||
Average Interest Rate
|
| | | | | 27.6 | % | 27.6 | % | ||||||||||||||||||||||||
Fixed Rate (BR)
|
$ | | $ | | $ | | $ | | $ | | $ | 8,664 | $ | 8,664 | $ | 8,664 | |||||||||||||||||
Average Interest Rate
|
| | | | | 20.0 | % | 20.0 | % | ||||||||||||||||||||||||
Variable Rate (US$)
|
$ | 44,997 | $ | 56,250 | $ | 56,250 | $ | 82,048 | $ | 82,048 | $ | 51,597 | $ | 373,190 | $ | 373,190 | |||||||||||||||||
Average Interest Rate
|
12.0 | % | 6.4 | % | 6.4 | % | 6.3 | % | 6.3 | % | 6.0 | % | 7.0 | % | |||||||||||||||||||
Interest Rate Swap:
|
|||||||||||||||||||||||||||||||||
Variable to Fixed
|
$ | | $ | 56,250 | $ | 56,250 | $ | 56,250 | $ | 56,250 | $ | | $ | 225,000 | $ | (1,722 | ) | ||||||||||||||||
Average Pay Rate
|
3.0 | % | 3.0 | % | 3.0 | % | 3.0 | % | 3.0 | % | | 3.0 | % | ||||||||||||||||||||
Average Receive Rate
|
1.4 | % | 1.4 | % | 1.4 | % | 1.4 | % | 1.4 | % | | 1.4 | % |
Item 4. | Controls and Procedures. |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission. Within the 90 day period prior to the filing of this report, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures was carried out under the supervision and with the participation of our management teams in the United States and in our operating companies, including our chief executive officer and chief financial officer. Based on and as of the date of such evaluation, these officers concluded that our disclosure controls and procedures were effective. There have been no significant changes to this system of internal controls or in other factors that could significantly affect those controls subsequent to the date of our evaluation.
42
PART II OTHER INFORMATION.
Item 1. | Legal Proceedings. |
We and/or our operating companies are parties to certain legal proceedings that are described in our 2002 annual report on Form 10-K. During the three months ended March 31, 2003, there were no material changes in the status of or developments regarding those legal proceedings that have not been previously disclosed in our 2002 annual report on Form 10-K. In addition, some of our competitors are currently challenging, in administrative or judicial proceedings, the validity of some of our licenses or the scope of services we provide under those licenses, particularly in Mexico and Chile. While we believe that our licenses are valid and that our services are within the scope of our licenses, any revocation of a material number of our licenses or any significant limitation of our services would adversely affect our business.
Item 6. | Exhibits and Reports on Form 8-K. |
(a) List of Exhibits.
Exhibit | ||||
Number | Exhibit Description | |||
99.1 | Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |||
99.2 | Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
(b) Reports on Form 8-K.
We filed the following reports on Form 8-K with the Securities and Exchange Commission during the three months ended March 31, 2003: |
| On February 14, 2003, we filed a Current Report on Form 8-K, dated February 12, 2003, reporting under Item 5, and including as an exhibit a press release on, our financial results and other data for the quarter and year ended December 31, 2002. | |
| On March 7, 2003, we filed a Current Report on Form 8-K, dated March 7, 2003, reporting under Item 5, and including as an exhibit a press release on, a correction to our earnings for the quarter and year ended December 31, 2002. |
43
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: |
/s/ RICARDO L. ISRAELE |
Ricardo L. Israele Vice President and Controller (Principal Accounting Officer) |
Date: May 14, 2003
44
CERTIFICATION
I, Steven M. Shindler, certify that:
1. I have reviewed this quarterly report on Form 10-Q of NII Holdings, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
/s/ STEVEN M. SHINDLER |
Steven M. Shindler Chief Executive Officer |
Date: May 14, 2003
45
CERTIFICATION
I, Byron R. Siliezar, certify that:
1. I have reviewed this quarterly report on Form 10-Q of NII Holdings, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
/s/ BYRON R. SILIEZAR |
Byron R. Siliezar Chief Financial Officer |
Date: May 14, 2003
46
EXHIBIT INDEX
Exhibit | ||||
Number | Exhibit Description | |||
99.1 | Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |||
99.2 | Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
47