UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 28, 2003
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 1-11288
ACTUANT CORPORATION
(Exact name of registrant as specified in its charter)
Wisconsin |
39-0168610 | |
(State of incorporation) |
(I.R.S. Employer Id. No.) |
6100 NORTH BAKER ROAD
MILWAUKEE, WISCONSIN 53209
Mailing address: P. O. Box 3241, Milwaukee, Wisconsin 53201
(Address of principal executive offices)
(414) 352-4160
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
The number of shares outstanding of the registrants Class A Common Stock as of March 31, 2003 was 11,693,215.
Page No. | ||
Part IFinancial Information |
||
Item 1Financial Statements (Unaudited) |
||
Actuant Corporation- |
||
3 | ||
4 | ||
5 | ||
6 | ||
Item 2Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 | |
Item 3Quantitative and Qualitative Disclosures about Market Risk |
27 | |
27 | ||
Part IIOther Information |
||
28 |
Risk Factors That May Affect Future Results
This quarterly report on Form 10-Q contains certain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms may, should, could, anticipate, believe, estimate, expect, objective, plan, project and similar expressions are intended to identify forward-looking statements. Such forward-looking statements, including statements under the caption Outlook, are subject to inherent risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements. In addition to the assumptions and other factors referred to specifically in connection with such statements, factors that may cause actual results or events to differ materially from those contemplated by such forward-looking statements include, without limitation, general economic conditions and market conditions in the recreational vehicle, truck, automotive, industrial production, and construction industries in North America, Europe and, to a lesser extent, Asia, market acceptance of existing and new products, successful integration of acquisitions, operating margin risk due to competitive pricing and operating efficiencies, supply chain risk, material or labor cost increases, foreign currency risk, interest rate risk, the economys reaction to terrorist attacks and the impact of war, the length of economic downturns in the Companys markets, the resolution of contingent liabilities related to APW Ltd. and other litigation matters, the Companys ability to access capital markets, the Companys debt level, and other factors that may be referred to or noted in the Companys reports filed with the Securities and Exchange Commission from time to time.
Actuant Corporation provides free-of-charge access to our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments thereto, through our website, www.actuant.com, as soon as reasonably practical after such reports are electronically filed with the Securities and Exchange Commission.
2
PART I - FINANCIAL INFORMATION
Item 1Financial Statements
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Net Sales |
$ |
142,099 |
|
$ |
108,434 |
|
$ |
289,957 |
|
$ |
221,574 |
| ||||
Cost of Products Sold |
|
95,610 |
|
|
71,744 |
|
|
197,566 |
|
|
146,851 |
| ||||
Gross Profit |
|
46,489 |
|
|
36,690 |
|
|
92,391 |
|
|
74,723 |
| ||||
Selling, Administrative and Engineering Expenses |
|
29,867 |
|
|
21,059 |
|
|
56,954 |
|
|
40,986 |
| ||||
Amortization of Intangible Assets |
|
593 |
|
|
620 |
|
|
1,220 |
|
|
1,232 |
| ||||
Operating Earnings |
|
16,029 |
|
|
15,011 |
|
|
34,217 |
|
|
32,505 |
| ||||
Net Financing Costs |
|
5,443 |
|
|
9,808 |
|
|
11,105 |
|
|
19,697 |
| ||||
Charge for Early Extinguishment of Debt |
|
|
|
|
|
|
|
1,974 |
|
|
|
| ||||
Litigation Charge Associated with Divested Businesses |
|
|
|
|
|
|
|
7,300 |
|
|
|
| ||||
Other (Income) Expense, net |
|
(752 |
) |
|
(1,101 |
) |
|
(506 |
) |
|
(741 |
) | ||||
Earnings from Continuing Operations Before Income Tax Expense and Minority Interest |
|
11,338 |
|
|
6,304 |
|
|
14,344 |
|
|
13,549 |
| ||||
Income Tax Expense |
|
4,025 |
|
|
2,270 |
|
|
5,092 |
|
|
4,950 |
| ||||
Minority Interest |
|
197 |
|
|
|
|
|
280 |
|
|
|
| ||||
Earnings Before Cumulative Effect of Change in Accounting Principle |
|
7,116 |
|
|
4,034 |
|
|
8,972 |
|
|
8,599 |
| ||||
Cumulative Effect of Change in Accounting Principle, net of Income Taxes |
|
|
|
|
|
|
|
|
|
|
(7,200 |
) | ||||
Net Earnings |
$ |
7,116 |
|
$ |
4,034 |
|
$ |
8,972 |
|
$ |
1,399 |
| ||||
Basic Earnings Per Share: |
||||||||||||||||
Earnings Before Cumulative Effect of Change in Accounting Principle |
$ |
0.61 |
|
$ |
0.46 |
|
$ |
0.77 |
|
$ |
1.03 |
| ||||
Cumulative Effect of Change in Accounting Principle, net of Income Taxes |
|
|
|
|
|
|
|
|
|
|
(0.86 |
) | ||||
Total |
$ |
0.61 |
|
$ |
0.46 |
|
$ |
0.77 |
|
$ |
0.17 |
| ||||
Diluted Earnings Per Share: |
||||||||||||||||
Earnings Before Cumulative Effect of Change in Accounting Principle |
$ |
0.58 |
|
$ |
0.44 |
|
$ |
0.73 |
|
$ |
0.97 |
| ||||
Cumulative Effect of Change in Accounting Principle, net of Income Taxes |
|
|
|
|
|
|
|
|
|
|
(0.81 |
) | ||||
Total |
$ |
0.58 |
|
$ |
0.44 |
|
$ |
0.73 |
|
$ |
0.16 |
| ||||
Weighted Average Common Shares Outstanding: |
||||||||||||||||
Basic |
|
11,641 |
|
|
8,723 |
|
|
11,629 |
|
|
8,370 |
| ||||
Diluted |
|
12,233 |
|
|
9,268 |
|
|
12,226 |
|
|
8,857 |
|
See accompanying Notes to Condensed Consolidated Financial Statements
3
ACTUANT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
February 28, 2003 |
August 31, 2002 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
1,927 |
|
$ |
3,043 |
| ||
Accounts receivable, net |
|
83,464 |
|
|
58,304 |
| ||
Inventories, net |
|
67,893 |
|
|
54,898 |
| ||
Deferred income taxes |
|
20,926 |
|
|
9,127 |
| ||
Other current assets |
|
4,322 |
|
|
4,592 |
| ||
Total Current Assets |
|
178,532 |
|
|
129,964 |
| ||
Property, Plant and Equipment, net |
|
60,117 |
|
|
36,828 |
| ||
Goodwill |
|
101,354 |
|
|
101,361 |
| ||
Other Intangible Assets, net |
|
19,790 |
|
|
18,466 |
| ||
Other Long-term Assets |
|
9,611 |
|
|
7,992 |
| ||
Total Assets |
$ |
369,404 |
|
$ |
294,611 |
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Short-term borrowings |
$ |
693 |
|
$ |
2,993 |
| ||
Current maturities of long-term debt |
|
8,536 |
|
|
6,788 |
| ||
Trade accounts payable |
|
51,389 |
|
|
47,834 |
| ||
Accrued compensation and benefits |
|
16,074 |
|
|
12,362 |
| ||
Income taxes payable |
|
16,069 |
|
|
18,365 |
| ||
Other current liabilities |
|
55,337 |
|
|
23,924 |
| ||
Total Current Liabilities |
|
148,098 |
|
|
112,266 |
| ||
Long-term Debt, less current maturities |
|
184,487 |
|
|
182,783 |
| ||
Deferred Income Taxes |
|
7,455 |
|
|
4,409 |
| ||
Pension and Postretirement Benefit Liabilities |
|
28,314 |
|
|
11,550 |
| ||
Other Long-term Liabilities |
|
27,616 |
|
|
27,222 |
| ||
Minority Interest in Net Equity of Consolidated Affiliates |
|
3,671 |
|
|
|
| ||
Shareholders Equity: |
||||||||
Class A common stock, $0.20 par value, authorized 32,000,000 and 16,000,000 shares, issued and outstanding 11,688,405 and 11,595,417 shares, respectively |
|
2,338 |
|
|
2,319 |
| ||
Additional paid-in capital |
|
(521,968 |
) |
|
(523,419 |
) | ||
Retained earnings |
|
508,128 |
|
|
499,156 |
| ||
Stock held in trust |
|
(564 |
) |
|
(511 |
) | ||
Deferred compensation liability |
|
564 |
|
|
511 |
| ||
Accumulated other comprehensive loss |
|
(18,735 |
) |
|
(21,675 |
) | ||
Total Shareholders Equity |
|
(30,237 |
) |
|
(43,619 |
) | ||
Total Liabilities and Shareholders Equity |
$ |
369,404 |
|
$ |
294,611 |
| ||
See accompanying Notes to Condensed Consolidated Financial Statements
4
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended February 28, |
||||||||
2003 |
2002 |
|||||||
Operating Activities |
||||||||
Net earnings before cumulative effect of change in accounting principle |
$ |
8,972 |
|
$ |
8,599 |
| ||
Adjustments to reconcile net earnings before cumulative effect of change in accounting principle to cash provided by operating activities: |
||||||||
Depreciation and amortization |
|
7,511 |
|
|
6,087 |
| ||
Amortization of debt discount and debt issuance costs |
|
1,061 |
|
|
1,379 |
| ||
Provision (benefit) for deferred income taxes |
|
696 |
|
|
(171 |
) | ||
Loss (gain) on sale of assets |
|
25 |
|
|
(18 |
) | ||
Other non-cash items |
|
199 |
|
|
172 |
| ||
Changes in operating assets and liabilities, excluding the effects of the business acquisition: |
||||||||
Accounts receivable |
|
(1,068 |
) |
|
(1,808 |
) | ||
Inventories |
|
4,010 |
|
|
1,347 |
| ||
Prepaid expenses and other assets |
|
1,004 |
|
|
(543 |
) | ||
Trade accounts payable |
|
(2,751 |
) |
|
223 |
| ||
Income taxes payable |
|
(3,296 |
) |
|
(5,349 |
) | ||
Other accrued liabilities |
|
4,165 |
|
|
(7,599 |
) | ||
Net cash provided by operating activities |
|
20,528 |
|
|
2,319 |
| ||
Investing Activities |
||||||||
Proceeds from sale of property, plant and equipment |
|
9 |
|
|
1,659 |
| ||
Capital expenditures |
|
(6,550 |
) |
|
(5,229 |
) | ||
Cash paid for business acquisition, net of cash acquired |
|
(8,730 |
) |
|
|
| ||
Net cash used in investing activities |
|
(15,271 |
) |
|
(3,570 |
) | ||
Financing Activities |
||||||||
Partial redemption of 13% senior subordinated notes |
|
(9,425 |
) |
|
|
| ||
Net principal borrowings (payments) on other debt |
|
2,125 |
|
|
(75,710 |
) | ||
Net proceeds from issuance of common stock |
|
|
|
|
99,705 |
| ||
Stock option exercises and other |
|
744 |
|
|
1,149 |
| ||
Net cash (used in) provided by financing activities |
|
(6,556 |
) |
|
25,144 |
| ||
Effect of exchange rate changes on cash |
|
183 |
|
|
(62 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
(1,116 |
) |
|
23,831 |
| ||
Cash and cash equivalentsbeginning of period |
|
3,043 |
|
|
26,554 |
| ||
Cash and cash equivalentsend of period |
$ |
1,927 |
|
$ |
50,385 |
| ||
See accompanying Notes to Condensed Consolidated Financial Statements
5
ACTUANT CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Actuant Corporation (Actuant or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The condensed consolidated balance sheet data as of August 31, 2002 was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The Companys significant accounting policies are disclosed in its fiscal 2002 Annual Report on Form 10-K. For additional information, refer to the consolidated financial statements and related footnotes in the Companys fiscal 2002 Annual Report on Form 10-K.
In the opinion of management, all adjustments considered necessary for a fair presentation of financial results have been made. Except as discussed otherwise, such adjustments consist of only those of a normal recurring nature. Operating results for the six months ended February 28, 2003 are not necessarily indicative of the results that may be expected for the entire fiscal year ending August 31, 2003.
Prior year financial statements have been reclassified where appropriate to conform to current year presentations.
Note 2. Acquisition
On September 3, 2002, the Company acquired approximately 80% of the outstanding capital stock of Heinrich Kopp AG (Kopp or the Kopp Acquisition). Kopp, headquartered in Kahl, Germany, is a leading provider of electrical products to the German, Austrian and Eastern European retail home center markets. The Kopp Acquisition provides the Tools & Supplies business with a European platform for its electrical tools and supplies, and supports its vision of being a global supplier in the electrical marketplace. In the transaction, the Company paid approximately $15.7 million (including the assumption of debt and deferred purchase price of $1.5 million, less acquired cash). The Company was also granted an option to acquire, and the sellers were granted a put option to sell, the remaining outstanding equity commencing in October 2003 for approximately $3 million. The Kopp Acquisition was funded with the proceeds of $10.5 million of borrowings under the Companys existing revolving credit facility and the assumption of approximately $5.5 million of debt, less acquired cash of approximately $1.8 million on Kopps balance sheet. The transaction was accounted for using the purchase method of accounting; therefore, the results of operations are included in the accompanying condensed consolidated financial statements only since the acquisition date. There was no goodwill recorded in the acquisition, as the purchase price was less than the fair value of the acquired assets and liabilities. Accordingly, the book value of the acquired long-lived assets has been reduced as required under generally accepted accounting principles.
The Company committed to integration plans to restructure portions of Kopps operations during the first quarter of fiscal 2003. These plans are designed to reduce administrative and operational costs and resulted in a $16.7 million restructuring reserve being recorded in the purchase accounting process. Of the reserve, $3.1 million relates to the closure of Kopps manufacturing facility in Ingolstadt, Germany, with the balance primarily representing other employee severance costs to be incurred in connection with the transfer of certain production to lower cost locations and general reductions in the workforce. As a result of these plans, the Company expects to terminate a significant number of employees, with the majority of such actions to be completed in calendar 2003.
A rollforward of the restructuring reserve follows:
Reserves Established |
Cash Payments |
Currency Impact |
February 28, 2003 Balance | ||||||||||
Severance |
$ |
15,245 |
$ |
(776 |
) |
$ |
1,478 |
$ |
15,947 | ||||
Exit costs |
|
1,465 |
|
(4 |
) |
|
145 |
|
1,606 | ||||
Total reserve |
$ |
16,710 |
$ |
(780 |
) |
$ |
1,623 |
$ |
17,553 | ||||
6
The following unaudited pro forma results of operations of the Company for the six months ended February 28, 2002 give effect to the Kopp acquisition as though the transaction had occurred at the beginning of fiscal 2002.
Six Months Ended February 28, 2002 | |||
Operating Results: |
|||
Net sales |
$ |
266,438 | |
Earnings before cumulative effect of change in accounting principle |
$ |
9,354 | |
Net earnings |
$ |
2,154 | |
Basic Earnings per share: |
|||
Earnings before cumulative effect of change in accounting principle |
$ |
1.12 | |
Net earnings |
$ |
0.26 | |
Diluted Earnings per share: |
|||
Earnings before cumulative effect of change in accounting principle |
$ |
1.06 | |
Net earnings |
$ |
0.24 |
The unaudited pro forma financial information presented above is not necessarily indicative of either the results of operations that would have occurred had the transaction taken place at the beginning of fiscal 2002 or the future results of operations.
Note 3. Accounts Receivable Financing
The Company utilizes an accounts receivable securitization program whereby it sells certain of its United States trade accounts receivable to a wholly owned special purpose subsidiary which, in turn, sells participating interests in its pool of receivables to a financial institution. Sales of the participating interests in the trade receivables are reflected as a reduction of accounts receivable in the accompanying Condensed Consolidated Balance Sheets and the proceeds received are included in cash flows from operating activities in the accompanying Condensed Consolidated Statements of Cash Flows. Trade receivables sold and being serviced by the Company were $24.1 million and $24.9 million at February 28, 2003 and August 31, 2002, respectively.
Accounts receivable financing costs of $0.1 million and $0.3 million for the three and six months ended February 28, 2003, and $0.3 million and $0.6 million for the three and six months ended February 28, 2002, respectively, are included in Net Financing Costs in the accompanying Condensed Consolidated Statements of Earnings. Total cash proceeds under the trade accounts receivable financing program were $28.1 million and $56.0 million for the three and six months ended February 28, 2003, and $34.9 million and $64.3 million for the three and six months ended February 28, 2002, respectively.
Note 4. Inventories, Net
The nature of the Companys products is such that they generally have a very short production cycle. Consequently, the amount of work-in-process at any point in time is minimal. In addition, many parts or components are ultimately either sold individually or assembled with other parts making a distinction between raw materials and finished goods impractical to determine. Other locations maintain and manage their inventories using a job cost system where the distinction of categories of inventory by state of completion is also not available.
As a result of these factors, it is neither practical nor cost effective to segregate the amounts of raw materials, work-in-process or finished goods inventories at the respective balance sheet dates, as segregation would only be possible as the result of physical inventories which are taken at dates different from the balance sheet dates.
Note 5. Goodwill and Other Intangible Assets
The Company adopted Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, in the first quarter of fiscal 2002. Under the transitional provisions of SFAS No. 142, the Company recorded a goodwill impairment loss associated with its Milwaukee Cylinder reporting unit of $7.2 million. The impairment loss was recorded as a cumulative effect of change in accounting
7
principle on the accompanying Condensed Consolidated Statements of Earnings for the six months ended February 28, 2002.
The changes in the carrying amount of goodwill for the year ended August 31, 2002 and for the six months ended February 28, 2003 are as follows:
Tools & Supplies Segment |
Engineered Solutions Segment |
Total |
|||||||||
Balance as of August 31, 2001 |
$ |
42,882 |
$ |
65,242 |
|
$ |
108,124 |
| |||
Transitional impairment charge |
|
|
|
(7,200 |
) |
|
(7,200 |
) | |||
Purchase price allocation adjustment |
|
|
|
491 |
|
|
491 |
| |||
Currency impact |
|
|
|
(54 |
) |
|
(54 |
) | |||
Balance as of August 31, 2002 |
|
42,882 |
|
58,479 |
|
|
101,361 |
| |||
Currency impact |
|
|
|
(7 |
) |
|
(7 |
) | |||
Balance as of February 28, 2003 |
$ |
42,882 |
$ |
58,472 |
|
$ |
101,354 |
| |||
The gross carrying amount and accumulated amortization of the Companys intangible assets that are subject to amortization as of February 28, 2003 and August 31, 2002 are as follows:
February 28, 2003 |
August 31, 2002 | |||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value |
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value | |||||||||||||
Patents |
$ |
22,309 |
$ |
8,754 |
$ |
13,555 |
$ |
21,703 |
$ |
8,049 |
$ |
13,654 | ||||||
Trademarks |
|
4,516 |
|
1,212 |
|
3,304 |
|
4,516 |
|
1,095 |
|
3,421 | ||||||
Non-compete agreements |
|
3,254 |
|
2,895 |
|
359 |
|
3,268 |
|
2,562 |
|
706 | ||||||
Other |
|
1,343 |
|
715 |
|
628 |
|
1,341 |
|
656 |
|
685 | ||||||
Total |
$ |
31,422 |
$ |
13,576 |
$ |
17,846 |
$ |
30,828 |
$ |
12,362 |
$ |
18,466 | ||||||
In connection with the acquisition of Kopp in the first quarter of fiscal 2003, the Company acquired certain patents totaling approximately $0.6 million that will be amortized over their estimated useful life of eight years. The Company also acquired the Kopp tradename valued at approximately $1.9 million, which is classified as an indefinite lived intangible asset that is not subject to amortization. See Note 2, Acquisition, for further information about the acquisition of Kopp. As of February 28, 2003, the Company did not own any other indefinite lived intangible assets other than the tradename mentioned above.
Amortization expense recorded on the intangible assets listed in the above table for both the three months and six months ended February 28, 2003 and 2002 was $0.6 million and $1.2 million, respectively. The estimated amortization expense for each of the next five fiscal years is as follows:
2003 |
$ |
2,274 | |
2004 |
$ |
1,860 | |
2005 |
$ |
1,677 | |
2006 |
$ |
1,653 | |
2007 |
$ |
1,653 |
Note 6. Accrued Product Warranty Costs
The Company recognizes the cost associated with its product warranties at the time of sale. The amount recognized is based on historical failure rates and current claim cost experience. The following is a reconciliation of the changes in accrued product warranty for the reporting period:
Beginning balance as of August 31, 2002 |
$ |
2,405 |
| |
Provision for warranties |
|
2,059 |
| |
Payments made |
|
(1,976 |
) | |
Warranties of businesses acquired |
|
468 |
| |
Currency impact |
|
244 |
| |
Ending balance as of February 28, 2003 |
$ |
3,200 |
| |
8
Note 7. Debt
The Companys indebtedness, as of February 28, 2003 and August 31, 2002 was as follows:
February 28, 2003 |
August 31, 2002 |
|||||||
Short-term borrowings |
$ |
693 |
|
$ |
2,993 |
| ||
Senior secured credit agreement |
||||||||
Revolving credit borrowings |
|
11,750 |
|
|
|
| ||
Tranche A term loan |
|
58,000 |
|
|
66,151 |
| ||
Sub-total senior secured credit agreement |
|
69,750 |
|
|
66,151 |
| ||
Euro denominated term loans |
|
13,371 |
|
|
4,914 |
| ||
Senior subordinated notes (13% Notes), net of discount |
|
109,902 |
|
|
118,506 |
| ||
Total debt |
|
193,716 |
|
|
192,564 |
| ||
Less: current maturities of long-term debt |
|
(8,536 |
) |
|
(6,788 |
) | ||
Less: short-term borrowings |
|
(693 |
) |
|
(2,993 |
) | ||
Total long-term debt, less current maturities |
$ |
184,487 |
|
$ |
182,783 |
| ||
During the first quarter of fiscal 2003, the Company retired $9.4 million (gross principal amount) of its 13% Notes acquired through open market purchases. The Company recorded a pre-tax charge of $2.0 million related to the redemption of the 13% Notes. The pre-tax charge consisted of a $1.7 million bond redemption premium payment and a $0.3 million non-cash write-off of the associated debt discount and debt issuance costs.
In connection with the Kopp Acquisition, the Company assumed $5.5 million of Euro denominated term loans. Two of the loans assumed bear interest at floating rates ranging from EURIBOR plus 0.76% to EURIBOR plus 1.25% and are payable semiannually through June 2007. The third loan assumed bears interest at a fixed rate of 4.5% and is payable semiannually through September 2008. See Note 2, Acquisition, for more information on the Kopp acquisition.
The 13% Notes include fair value adjustments of $0.2 million and $0.8 million at August 31, 2002 and February 28, 2003, respectively, which correspond to the long-term asset recorded to reflect the fair value of an interest rate swap which converts $25 million of 13% Notes from fixed rate to variable rate obligations. See Note 11, Derivatives for further information.
Note 8. Common Stock
In the second quarter of fiscal 2002, the Company sold, pursuant to an underwritten public offering, 3,450,000 shares of its Class A common stock at a price of $30.50 per share. Cash proceeds from the offering, net of underwriting discounts, were approximately $99.7 million. Excluding underwriting discounts, the Company incurred approximately $0.8 million of additional accounting, legal and other expenses related to the offering that were subsequently charged to additional paid-in capital. The proceeds were used to redeem a portion of the Companys 13% Notes and retire portions of the Companys term debt under its senior secured credit facility in the third quarter of fiscal 2002.
Note 9. Stock Option Plans
The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock option plans. Accordingly, no compensation expense has been recognized for its stock option plans. During the second quarter of fiscal 2003, the Company adopted the disclosure provisions of SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. The following table illustrates the effect on net earnings and earnings per share had the Company adopted the fair value based method of accounting for stock-based employee compensation for all periods presented.
9
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Net earnings, as reported |
$ |
7,116 |
|
$ |
4,034 |
|
$ |
8,972 |
|
$ |
1,399 |
| ||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(281 |
) |
|
(232 |
) |
|
(485 |
) |
|
(365 |
) | ||||
Pro forma net earnings |
$ |
6,835 |
|
$ |
3,802 |
|
$ |
8,487 |
|
$ |
1,034 |
| ||||
Earnings per share: |
||||||||||||||||
Basic as reported |
$ |
0.61 |
|
$ |
0.46 |
|
$ |
0.77 |
|
$ |
0.17 |
| ||||
Basic pro forma |
$ |
0.59 |
|
$ |
0.44 |
|
$ |
0.73 |
|
$ |
0.12 |
| ||||
Diluted as reported |
$ |
0.58 |
|
$ |
0.44 |
|
$ |
0.73 |
|
$ |
0.16 |
| ||||
Diluted pro forma |
$ |
0.56 |
|
$ |
0.41 |
|
$ |
0.69 |
|
$ |
0.12 |
|
Note 10. Distribution of Electronics Segment
On January 25, 2000, the Companys board of directors authorized various actions to enable it to distribute its Electronics segment (APW) to its shareholders (the Distribution). Refer to Note 2 to the consolidated financial statements in the Companys fiscal 2002 Annual Report on Form 10-K for a discussion of certain indemnification matters. Prior to the Distribution, the Company, in the normal course of business, entered into certain real estate and equipment leases or guaranteed such leases on behalf of its subsidiaries, including those in its Electronics segment. In conjunction with the Distribution, the Company assigned its rights in the leases used in the Electronics segment to APW, but was not released as a responsible party from approximately one dozen of such leases by the lessors. As a result, the Company remains contingently liable for such leases. The discounted present value of future minimum lease payments for such leases totals approximately $20.0 million at February 28, 2003. A future breach of these leases could potentially have a material adverse impact upon the Companys financial position and results of operations.
Note 11. Derivatives
All derivatives are recognized on the balance sheet at their estimated fair value. At February 28, 2003 and August 31, 2002, the Company was a party to two interest rate swap contracts to convert variable rate debt to a fixed rate with a combined notional value of $50 million and one interest rate swap contract to convert fixed rate debt to a variable rate with a notional amount of $25 million. Unrealized gains (losses), net of income taxes, of $0.1 million and $0.2 million for the three and six months ended February 28, 2003, respectively and $0.4 million and $(0.3) million for the three and six months ended February 28, 2002, respectively, were recorded in other comprehensive income to recognize the fair value of the contracts to convert variable rate debt to a fixed rate. During the second quarter of fiscal 2002, the Company recorded interest expense of $0.2 million to recognize the portion of a swap contract that became ineffective due to the pay down of term debt as a result of the common stock offering. No net gain or loss has been recorded in earnings related to changes in the fair value of the contract to convert fixed rate debt to floating rate since the contract is considered to be effective as the terms of the contract exactly match the terms of the underlying debt. Instead, the fair value of the contract is recorded as a $0.2 million and $0.8 million long-term asset at August 31, 2002 and February 28, 2003, respectively, with the offset recorded as a fair value adjustment to the 13% Notes.
The specific interest terms of each of our interest rate swap agreements is as follows:
Notional Amount |
Swap Purpose |
Fixed Rate |
Variable Rate | |||||
Swap #1 |
$25 million |
Convert variable rate debt to fixed rate |
3.85% |
One-month LIBOR | ||||
Swap #2 |
$25 million |
Convert variable rate debt to fixed rate |
4.05% |
Three-month LIBOR | ||||
Swap #3 |
$25 million |
Convert fixed rate debt to variable rate |
13.0% |
Six-month LIBOR + 8.30% |
At February 28, 2003 one-month LIBOR was 1.34%, three-month LIBOR was 1.42%, and six-month LIBOR was 1.62%. The swap contracts mature as follows: Swap #1, June 5, 2003; swap #2, September 5, 2003; and swap #3, May 1, 2009. These maturity dates correspond to the maturity dates of the debt or the reset dates for the interest on the debt.
10
Note 12. Earnings Per Share
The reconciliations between basic and diluted earnings per share are as follows:
Three Months Ended February 28, |
Six Months Ended February 28, |
||||||||||||
2003 |
2002 |
2003 |
2002 |
||||||||||
Numerator: |
|||||||||||||
Earnings before cumulative effect of change in accounting principle |
$ |
7,116 |
$ |
4,034 |
$ |
8,972 |
$ |
8,599 |
| ||||
Cumulative effect of change in accounting principle, net of income taxes |
|
|
|
|
|
|
|
(7,200 |
) | ||||
Net earnings |
$ |
7,116 |
$ |
4,034 |
$ |
8,972 |
$ |
1,399 |
| ||||
Denominator: |
|||||||||||||
Weighted average common shares outstanding for basic earnings per share |
|
11,641 |
|
8,723 |
|
11,629 |
|
8,370 |
| ||||
Net effect of stock options based on the treasury stock method using average market price |
|
592 |
|
545 |
|
597 |
|
487 |
| ||||
Weighted average common and equivalent shares outstanding for diluted earnings per share |
|
12,233 |
|
9,268 |
|
12,226 |
|
8,857 |
| ||||
Basic Earnings Per Share: |
|||||||||||||
Earnings before cumulative effect of change in accounting principle |
$ |
0.61 |
$ |
0.46 |
$ |
0.77 |
$ |
1.03 |
| ||||
Cumulative effect of change in accounting principle, net of income taxes |
|
|
|
|
|
|
|
(0.86 |
) | ||||
Basic earnings per share |
$ |
0.61 |
$ |
0.46 |
$ |
0.77 |
$ |
0.17 |
| ||||
Diluted Earnings per Share: |
|||||||||||||
Earnings before cumulative effect of change in accounting principle |
$ |
0.58 |
$ |
0.44 |
$ |
0.73 |
$ |
0.97 |
| ||||
Cumulative effect of change in accounting principle, net of income taxes |
|
|
|
|
|
|
|
(0.81 |
) | ||||
Diluted earnings per share Diluted earnings per share |
$ |
0.58 |
$ |
0.44 |
$ |
0.73 |
$ |
0.16 |
| ||||
Note 13. Comprehensive Income
The components of comprehensive income are as follows:
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||
Net earnings |
$ |
7,116 |
$ |
4,034 |
|
$ |
8,972 |
$ |
1,399 |
| ||||
Foreign currency adjustments |
|
3,230 |
|
(1,504 |
) |
|
2,689 |
|
(2,023 |
) | ||||
Fair value of interest rate swaps, net of taxes |
|
161 |
|
367 |
|
|
239 |
|
(301 |
) | ||||
Unrealized gain on available for sale securities, net of tax |
|
12 |
|
|
|
|
12 |
|
|
| ||||
Comprehensive income (loss) |
$ |
10,519 |
$ |
2,897 |
|
$ |
11,912 |
$ |
(925 |
) | ||||
Note 14. Segment Information
The Company is organized and managed as two business segments: Tools & Supplies and Engineered Solutions, with separate and distinct operating management and strategies. The Tools & Supplies segment is primarily involved in the design, manufacture, and distribution of tools and supplies to the construction, electrical wholesale, retail do-it-yourself, industrial and production automation markets. The Engineered Solutions segment focuses on developing and marketing value-added, customized motion control systems for original equipment manufacturers in the recreational vehicle,
11
automotive, truck, and industrial markets. General corporate and other as indicated below primarily includes general corporate expenses, financing costs on third party debt and foreign currency exchange adjustments.
The following table summarizes financial information by reportable segment:
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Net Sales: |
||||||||||||||||
Tools & Supplies |
$ |
90,651 |
|
$ |
62,338 |
|
$ |
182,665 |
|
$ |
126,405 |
| ||||
Engineered Solutions |
|
51,448 |
|
|
46,096 |
|
|
107,292 |
|
|
95,169 |
| ||||
Total |
$ |
142,099 |
|
$ |
108,434 |
|
$ |
289,957 |
|
$ |
221,574 |
| ||||
Earnings from Continuing Operations Before Income Tax Expense and Minority Interest: |
||||||||||||||||
Tools & Supplies |
$ |
10,184 |
|
$ |
10,260 |
|
$ |
21,573 |
|
$ |
20,570 |
| ||||
Engineered Solutions |
|
3,403 |
|
|
3,044 |
|
|
7,119 |
|
|
6,972 |
| ||||
General Corporate and Other |
|
(2,249 |
) |
|
(7,000 |
) |
|
(14,348 |
) |
|
(13,993 |
) | ||||
Total |
$ |
11,338 |
|
$ |
6,304 |
|
$ |
14,344 |
|
$ |
13,549 |
| ||||
Kopp is included in the Tools & Supplies segment from its date of acquisition, which impacts the comparability of the segment data. General Corporate and Other results for the three and six month periods ended February 28, 2003 as compared to the same periods in the prior year are impacted by the reduction in Net Financing Costs offset by costs incurred related to the early extinguishment of debt and litigation charge in the first quarter of fiscal 2003.
Note 15. Litigation and Contingencies
In September 2002, the Company was informed that its Federal income tax return for fiscal year 2000 will be subject to audit by the Internal Revenue Service (IRS). Company management believes that adequate reserves are maintained as of February 28, 2003 to cover a reasonable estimate of its potential exposure with respect to the income tax liabilities that may result from such audit. Nonetheless, there can be no assurance that such reserves will be sufficient upon completion of the IRS audit, and if not, there could be a material adverse impact on the Companys financial position and results of operations.
In the first quarter of fiscal 2003, the Company recorded a pre-tax charge of $7.3 million to recognize the impact of adverse developments in litigation matters associated with businesses divested prior to the spin-off of APW in July 2000, for which the Company retained indemnification risk. One of these matters was resolved in the first quarter and funded during the second quarter and the second matter is expected to be resolved and funded prior to the end of calendar year 2003.
In the second quarter of fiscal 2003, the Company reached a settlement in its patent infringement and related litigation against Lippert Components, Inc., a subsidiary of Drew Industries Incorporated (Drew). Terms of the agreement grant Drew and its subsidiaries a non-exclusive license, subject to the payment of royalties, to use certain patents of the Company until expiration. In connection with the settlement agreement, the Company recorded a net gain of $0.5 million, net of litigation and other related costs, within other income and expense in the accompanying condensed consolidated statements of earnings.
As discussed in Note 10, the Company is contingently liable for certain lease agreements held by APW.
Note 16. New Accounting Pronouncements
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30 related to the disposal of a segment of a business. The provisions of SFAS No. 144 are effective for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 effective September 1, 2002. The adoption did not have any impact on the consolidated financial statements.
12
In April 2002, the FASB issued SFAS No. 145, Recission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, related to accounting for debt extinguishments, leases, and intangible assets of motor carriers. The provisions of SFAS No. 145 are effective for fiscal years beginning after May 15, 2002. The Company adopted SFAS No. 145 effective September 1, 2002. As a result of the adoption of this statement, costs incurred by the Company in connection with the early retirement of debt will no longer be classified as extraordinary items. As required by SFAS No. 145, prior year financial statements will be reclassified.
In November 2002, the FASB issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, which clarifies disclosure and recognition/measurement requirements related to certain guarantees. The disclosure requirements are effective for financial statements issued after December 15, 2002 and the recognition/measurement requirements are effective on a prospective basis for guarantees issued or modified after December 31, 2002. The Company adopted the provisions of the statement effective January 1, 2003. The adoption did not have any impact on the consolidated financial statements beyond disclosure.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, which amends SFAS No. 123, Accounting for Stock-Based Compensation. The provisions of SFAS No. 148 provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. The provisions also amend the disclosure requirements of SFAS No. 123 for both annual and interim financial statements regarding the method of accounting for stock-based employee compensation and the effect of the method used on reporting results. The transitional provisions of SFAS No. 148 are effective for financial statements for fiscal years ending after December 15, 2002 and the disclosure provisions are effective for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002, with early adoption encouraged. The Company adopted the disclosure requirements of SFAS No. 148 in the second quarter of fiscal 2003.
Note 17. Guarantor Condensed Financial Statements
In July 2000, Actuant issued the 13% Notes. All of the Companys material domestic 100% owned subsidiaries (the Guarantors) fully and unconditionally guarantee the 13% Notes on a joint and several basis. The Company believes separate financial statements and other disclosures concerning each of the Guarantors would not provide additional information that is material to investors. Therefore, the Guarantors are combined in the presentation below. There are no significant restrictions on the ability of the Guarantors to make distributions to Actuant. The following tables present the results of operations, financial position and cash flows of Actuant Corporation, the Guarantors and non-guarantor entities, and the eliminations necessary to arrive at the information for the Company and its subsidiaries on a condensed consolidated basis.
13
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS
Three Months Ended February 28, 2003 |
|||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
|||||||||||||
Net sales |
$ |
21,909 |
|
$ |
48,690 |
$ |
71,500 |
$ |
|
$ |
142,099 |
| |||||
Cost of products sold |
|
12,441 |
|
|
34,215 |
|
48,954 |
|
|
|
95,610 |
| |||||
Gross profit |
|
9,468 |
|
|
14,475 |
|
22,546 |
|
|
|
46,489 |
| |||||
Selling, administrative, and engineering expenses |
|
8,523 |
|
|
8,139 |
|
13,205 |
|
|
|
29,867 |
| |||||
Amortization of intangible assets |
|
62 |
|
|
508 |
|
23 |
|
|
|
593 |
| |||||
Operating earnings |
|
883 |
|
|
5,828 |
|
9,318 |
|
|
|
16,029 |
| |||||
Other expense (income): |
|||||||||||||||||
Intercompany activity, net |
|
(1,191 |
) |
|
237 |
|
954 |
|
|
|
|
| |||||
Net financing costs |
|
5,133 |
|
|
175 |
|
135 |
|
|
|
5,443 |
| |||||
Other (income) expense |
|
(1,088 |
) |
|
121 |
|
215 |
|
|
|
(752 |
) | |||||
(Loss) earnings before income tax expense and minority interest |
|
(1,971 |
) |
|
5,295 |
|
8,014 |
|
|
|
11,338 |
| |||||
Income tax expense |
|
139 |
|
|
1,661 |
|
2,225 |
|
|
|
4,025 |
| |||||
Minority interest, net of income taxes |
|
|
|
|
|
|
197 |
|
|
|
197 |
| |||||
Net (loss) earnings |
$ |
(2,110 |
) |
$ |
3,634 |
$ |
5,592 |
$ |
|
$ |
7,116 |
| |||||
Three Months Ended February 28, 2002 |
||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
Net sales |
$ |
19,208 |
|
$ |
54,991 |
$ |
34,235 |
|
$ |
|
$ |
108,434 |
| |||||
Cost of products sold |
|
10,180 |
|
|
39,520 |
|
22,044 |
|
|
|
|
71,744 |
| |||||
Gross profit |
|
9,028 |
|
|
15,471 |
|
12,191 |
|
|
|
|
36,690 |
| |||||
Selling, administrative, and engineering expenses |
|
5,858 |
|
|
8,392 |
|
6,809 |
|
|
|
|
21,059 |
| |||||
Amortization of intangible assets |
|
1 |
|
|
605 |
|
14 |
|
|
|
|
620 |
| |||||
Operating earnings |
|
3,169 |
|
|
6,474 |
|
5,368 |
|
|
|
|
15,011 |
| |||||
Other expense (income): |
||||||||||||||||||
Intercompany activity, net |
|
(715 |
) |
|
363 |
|
352 |
|
|
|
|
|
| |||||
Net financing costs |
|
9,404 |
|
|
250 |
|
154 |
|
|
|
|
9,808 |
| |||||
Other expense (income) |
|
(206 |
) |
|
45 |
|
(940 |
) |
|
|
|
(1,101 |
) | |||||
(Loss) earnings before income tax (benefit) expense |
|
(5,314 |
) |
|
5,816 |
|
5,802 |
|
|
|
|
6,304 |
| |||||
Income tax (benefit) expense |
|
(1,442 |
) |
|
2,171 |
|
1,541 |
|
|
|
|
2,270 |
| |||||
Net (loss) earnings |
$ |
(3,872 |
) |
$ |
3,645 |
$ |
4,261 |
|
$ |
|
$ |
4,034 |
| |||||
14
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS
Six Months Ended February 28, 2003 |
||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
Net sales |
$ |
44,557 |
|
$ |
100,700 |
|
$ |
144,700 |
$ |
|
$ |
289,957 |
| |||||
Cost of products sold |
|
25,289 |
|
|
71,724 |
|
|
100,553 |
|
|
|
197,566 |
| |||||
Gross profit |
|
19,268 |
|
|
28,976 |
|
|
44,147 |
|
|
|
92,391 |
| |||||
Selling, administrative, and engineering expenses |
|
15,713 |
|
|
15,867 |
|
|
25,374 |
|
|
|
56,954 |
| |||||
Amortization of intangible assets |
|
153 |
|
|
1,022 |
|
|
45 |
|
|
|
1,220 |
| |||||
Operating earnings |
|
3,402 |
|
|
12,087 |
|
|
18,728 |
|
|
|
34,217 |
| |||||
Other expense (income): |
||||||||||||||||||
Intercompany activity, net |
|
(1,257 |
) |
|
(438 |
) |
|
1,695 |
|
|
|
|
| |||||
Net financing costs |
|
10,356 |
|
|
511 |
|
|
238 |
|
|
|
11,105 |
| |||||
Early extinguishment of debt |
|
1,974 |
|
|
|
|
|
|
|
|
|
1,974 |
| |||||
Litigation charge associated with divested businesses |
|
7,300 |
|
|
|
|
|
|
|
|
|
7,300 |
| |||||
Other (income) expense |
|
(1,375 |
) |
|
89 |
|
|
780 |
|
|
|
(506 |
) | |||||
(Loss) earnings before income tax (benefit) expense and minority interest |
|
(13,596 |
) |
|
11,925 |
|
|
16,015 |
|
|
|
14,344 |
| |||||
Income tax (benefit) expense |
|
(4,521 |
) |
|
4,075 |
|
|
5,538 |
|
|
|
5,092 |
| |||||
Minority interest, net of income taxes |
|
|
|
|
|
|
|
280 |
|
|
|
280 |
| |||||
Net (loss) earnings |
$ |
(9,075 |
) |
$ |
7,850 |
|
$ |
10,197 |
$ |
|
$ |
8,972 |
| |||||
Six Months Ended February 28, 2002 |
|||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
|||||||||||||||
Net sales |
$ |
36,789 |
|
$ |
110,987 |
|
$ |
73,798 |
|
$ |
|
$ |
221,574 |
| |||||
Cost of products sold |
|
19,733 |
|
|
79,911 |
|
|
47,207 |
|
|
|
|
146,851 |
| |||||
Gross profit |
|
17,056 |
|
|
31,076 |
|
|
26,591 |
|
|
|
|
74,723 |
| |||||
Selling, administrative, and engineering expenses |
|
12,025 |
|
|
16,401 |
|
|
12,560 |
|
|
|
|
40,986 |
| |||||
Amortization of intangible assets |
|
5 |
|
|
1,208 |
|
|
19 |
|
|
|
|
1,232 |
| |||||
Operating earnings |
|
5,026 |
|
|
13,467 |
|
|
14,012 |
|
|
|
|
32,505 |
| |||||
Other expense (income): |
|||||||||||||||||||
Intercompany activity, net |
|
(1,065 |
) |
|
2,461 |
|
|
(1,396 |
) |
|
|
|
|
| |||||
Net financing costs |
|
18,752 |
|
|
646 |
|
|
299 |
|
|
|
|
19,697 |
| |||||
Other expense (income) |
|
42 |
|
|
(2 |
) |
|
(781 |
) |
|
|
|
(741 |
) | |||||
(Loss) earnings before income tax (benefit) expense |
|
(12,703 |
) |
|
10,362 |
|
|
15,890 |
|
|
|
|
13,549 |
| |||||
Income tax (benefit) expense |
|
(2,722 |
) |
|
4,416 |
|
|
3,256 |
|
|
|
|
4,950 |
| |||||
Net (loss) earnings before cumulative effect of change in accounting principle |
|
(9,981 |
) |
|
5,946 |
|
|
12,634 |
|
|
|
|
8,599 |
| |||||
Cumulative effect of change in accounting principle, net of income taxes |
|
|
|
|
7,200 |
|
|
|
|
|
|
|
7,200 |
| |||||
Net (loss) earnings |
$ |
(9,981 |
) |
$ |
(1,254 |
) |
$ |
12,634 |
|
$ |
|
$ |
1,399 |
| |||||
15
CONDENSED CONSOLIDATING BALANCE SHEETS
February 28, 2003 |
||||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
$ |
(1,643 |
) |
$ |
62 |
|
$ |
3,508 |
|
$ |
|
|
$ |
1,927 |
| |||||
Accounts receivable, net |
|
3,683 |
|
|
2 |
|
|
79,779 |
|
|
|
|
|
83,464 |
| |||||
Inventories, net |
|
15,770 |
|
|
28,160 |
|
|
23,963 |
|
|
|
|
|
67,893 |
| |||||
Deferred income taxes |
|
8,154 |
|
|
9 |
|
|
12,763 |
|
|
|
|
|
20,926 |
| |||||
Other current assets |
|
1,725 |
|
|
299 |
|
|
2,298 |
|
|
|
|
|
4,322 |
| |||||
Total current assets |
|
27,689 |
|
|
28,532 |
|
|
122,311 |
|
|
|
|
|
178,532 |
| |||||
Property, plant and equipment, net |
|
6,312 |
|
|
16,319 |
|
|
37,486 |
|
|
|
|
|
60,117 |
| |||||
Goodwill |
|
20,494 |
|
|
76,103 |
|
|
4,757 |
|
|
|
|
|
101,354 |
| |||||
Other intangible assets, net |
|
|
|
|
17,253 |
|
|
2,537 |
|
|
|
|
|
19,790 |
| |||||
Other long-term assets |
|
9,194 |
|
|
46 |
|
|
371 |
|
|
|
|
|
9,611 |
| |||||
Total assets |
$ |
63,689 |
|
$ |
138,253 |
|
$ |
167,462 |
|
$ |
|
|
$ |
369,404 |
| |||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities |
||||||||||||||||||||
Short-term borrowings |
$ |
|
|
$ |
|
|
$ |
693 |
|
$ |
|
|
$ |
693 |
| |||||
Current maturities of long-term debt |
|
|
|
|
|
|
|
8,536 |
|
|
|
|
|
8,536 |
| |||||
Trade accounts payable |
|
10,866 |
|
|
14,302 |
|
|
26,221 |
|
|
|
|
|
51,389 |
| |||||
Accrued compensation and benefits |
|
4,803 |
|
|
2,750 |
|
|
8,521 |
|
|
|
|
|
16,074 |
| |||||
Income taxes payable |
|
11,857 |
|
|
4,078 |
|
|
134 |
|
|
|
|
|
16,069 |
| |||||
Other current liabilities |
|
15,365 |
|
|
7,694 |
|
|
32,278 |
|
|
|
|
|
55,337 |
| |||||
Total current liabilities |
|
42,891 |
|
|
28,824 |
|
|
76,383 |
|
|
|
|
|
148,098 |
| |||||
Long-term debt, less current maturities |
|
179,652 |
|
|
|
|
|
4,835 |
|
|
|
|
|
184,487 |
| |||||
Deferred income taxes |
|
5,399 |
|
|
(1,024 |
) |
|
3,080 |
|
|
|
|
|
7,455 |
| |||||
Pension and postretirement benefit liabilities |
|
14,155 |
|
|
|
|
|
14,159 |
|
|
|
|
|
28,314 |
| |||||
Other long-term liabilities |
|
26,741 |
|
|
|
|
|
875 |
|
|
|
|
|
27,616 |
| |||||
Minority interest in net equity of consolidated affiliates |
|
|
|
|
|
|
|
3,671 |
|
|
|
|
|
3,671 |
| |||||
Intercompany balances, net |
|
241,121 |
|
|
(177,480 |
) |
|
(226,659 |
) |
|
163,018 |
|
|
|
| |||||
Total shareholders equity (deficit) |
|
(446,270 |
) |
|
287,933 |
|
|
291,118 |
|
|
(163,018 |
) |
|
(30,237 |
) | |||||
Total liabilities and shareholders equity |
$ |
63,689 |
|
$ |
138,253 |
|
$ |
167,462 |
|
$ |
|
|
$ |
369,404 |
| |||||
16
CONDENSED CONSOLIDATING BALANCE SHEETS
August 31, 2002 |
||||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
$ |
1,835 |
|
$ |
(228 |
) |
$ |
1,436 |
|
$ |
|
|
$ |
3,043 |
| |||||
Accounts receivable, net |
|
2,534 |
|
|
2,730 |
|
|
53,040 |
|
|
|
|
|
58,304 |
| |||||
Inventories, net |
|
12,591 |
|
|
31,330 |
|
|
10,977 |
|
|
|
|
|
54,898 |
| |||||
Deferred income taxes |
|
8,313 |
|
|
9 |
|
|
805 |
|
|
|
|
|
9,127 |
| |||||
Other current assets |
|
1,489 |
|
|
1,062 |
|
|
2,041 |
|
|
|
|
|
4,592 |
| |||||
Total current assets |
|
26,762 |
|
|
34,903 |
|
|
68,299 |
|
|
|
|
|
129,964 |
| |||||
Property, plant and equipment, net |
|
5,489 |
|
|
18,713 |
|
|
12,626 |
|
|
|
|
|
36,828 |
| |||||
Goodwill |
|
|
|
|
96,597 |
|
|
4,764 |
|
|
|
|
|
101,361 |
| |||||
Other intangible assets, net |
|
|
|
|
18,428 |
|
|
38 |
|
|
|
|
|
18,466 |
| |||||
Other long-term assets |
|
6,667 |
|
|
835 |
|
|
490 |
|
|
|
|
|
7,992 |
| |||||
Total assets |
$ |
38,918 |
|
$ |
169,476 |
|
$ |
86,217 |
|
$ |
|
|
$ |
294,611 |
| |||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities |
||||||||||||||||||||
Short-term borrowings |
$ |
943 |
|
$ |
|
|
$ |
2,050 |
|
$ |
|
|
$ |
2,993 |
| |||||
Current maturities of long-term debt |
|
3,839 |
|
|
|
|
|
2,949 |
|
|
|
|
|
6,788 |
| |||||
Trade accounts payable |
|
11,137 |
|
|
19,318 |
|
|
17,379 |
|
|
|
|
|
47,834 |
| |||||
Accrued compensation and benefits |
|
4,923 |
|
|
2,462 |
|
|
4,977 |
|
|
|
|
|
12,362 |
| |||||
Income taxes payable |
|
7,166 |
|
|
10,115 |
|
|
1,084 |
|
|
|
|
|
18,365 |
| |||||
Other current liabilities |
|
12,796 |
|
|
8,513 |
|
|
2,615 |
|
|
|
|
|
23,924 |
| |||||
Total current liabilities |
|
40,804 |
|
|
40,408 |
|
|
31,054 |
|
|
|
|
|
112,266 |
| |||||
Long-term debt, less current maturities |
|
180,818 |
|
|
|
|
|
1,965 |
|
|
|
|
|
182,783 |
| |||||
Deferred income taxes |
|
5,377 |
|
|
(1,016 |
) |
|
48 |
|
|
|
|
|
4,409 |
| |||||
Pension and postretirement benefit liabilities |
|
11,268 |
|
|
|
|
|
282 |
|
|
|
|
|
11,550 |
| |||||
Other long-term liabilities |
|
27,278 |
|
|
|
|
|
(56 |
) |
|
|
|
|
27,222 |
| |||||
Intercompany balances, net |
|
210,797 |
|
|
(157,796 |
) |
|
(209,956 |
) |
|
156,955 |
|
|
|
| |||||
Total shareholders equity (deficit) |
|
(437,424 |
) |
|
287,880 |
|
|
262,880 |
|
|
(156,955 |
) |
|
(43,619 |
) | |||||
Total liabilities and shareholders equity |
$ |
38,918 |
|
$ |
169,476 |
|
$ |
86,217 |
|
$ |
|
|
$ |
294,611 |
| |||||
17
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended February 28, 2003 |
||||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
Operating activities |
||||||||||||||||||||
Net (loss) earnings |
$ |
(9,075 |
) |
$ |
7,850 |
|
$ |
10,197 |
|
$ |
|
|
$ |
8,972 |
| |||||
Adjustments to reconcile net (loss) earnings to cash provided by (used in) operating activities: |
||||||||||||||||||||
Depreciation and amortization |
|
1,257 |
|
|
3,538 |
|
|
2,716 |
|
|
|
|
|
7,511 |
| |||||
Amortization of debt discount and debt isssuance costs |
|
1,061 |
|
|
|
|
|
|
|
|
|
|
|
1,061 |
| |||||
Provision (benefit) for deferred income taxes |
|
20 |
|
|
(7 |
) |
|
683 |
|
|
|
|
|
696 |
| |||||
Loss on sale of assets |
|
|
|
|
5 |
|
|
20 |
|
|
|
|
|
25 |
| |||||
Other non-cash items |
|
37 |
|
|
|
|
|
162 |
|
|
|
|
|
199 |
| |||||
Changes in operating assets and liabilities, excluding the effects of the business acquisition, net |
|
(34,260 |
) |
|
22,979 |
|
|
19,408 |
|
|
(6,063 |
) |
|
2,064 |
| |||||
Net cash (used in) provided by operating activities |
|
(40,960 |
) |
|
34,365 |
|
|
33,186 |
|
|
(6,063 |
) |
|
20,528 |
| |||||
Investing activities |
||||||||||||||||||||
Proceeds from sale of property, plant and equipment |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
9 |
| |||||
Capital expenditures |
|
(1,310 |
) |
|
(850 |
) |
|
(4,390 |
) |
|
|
|
|
(6,550 |
) | |||||
Business acquisitions, net of cash acquired |
|
|
|
|
|
|
|
(8,730 |
) |
|
|
|
|
(8,730 |
) | |||||
Net cash used in investing activities |
|
(1,310 |
) |
|
(841 |
) |
|
(13,120 |
) |
|
|
|
|
(15,271 |
) | |||||
Financing activities |
||||||||||||||||||||
Partial redemption of 13% Notes |
|
(9,425 |
) |
|
|
|
|
|
|
|
|
|
|
(9,425 |
) | |||||
Net principal borrowings (payments) on debt |
|
3,599 |
|
|
|
|
|
(1,474 |
) |
|
|
|
|
2,125 |
| |||||
Stock option exercises and other |
|
744 |
|
|
|
|
|
|
|
|
|
|
|
744 |
| |||||
Intercompany payables (receivables) |
|
43,874 |
|
|
(33,234 |
) |
|
(16,703 |
) |
|
6,063 |
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
38,792 |
|
|
(33,234 |
) |
|
(18,177 |
) |
|
6,063 |
|
|
(6,556 |
) | |||||
Effect of exchange rate changes on cash |
|
|
|
|
|
|
|
183 |
|
|
|
|
|
183 |
| |||||
Net (decrease) increase in cash and cash equivalents |
|
(3,478 |
) |
|
290 |
|
|
2,072 |
|
|
|
|
|
(1,116 |
) | |||||
Cash and cash equivalentsbeginning of period |
|
1,835 |
|
|
(228 |
) |
|
1,436 |
|
|
|
|
|
3,043 |
| |||||
Cash and cash equivalentsend of period |
$ |
(1,643 |
) |
$ |
62 |
|
$ |
3,508 |
|
$ |
|
|
$ |
1,927 |
| |||||
18
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended February 28, 2002 |
||||||||||||||||||||
Actuant Corporation |
Guarantors |
Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
Operating activities |
||||||||||||||||||||
Net (loss) earnings before cumulative effect of change in accounting principle |
$ |
(9,981 |
) |
$ |
5,946 |
|
$ |
12,634 |
|
$ |
|
|
$ |
8,599 |
| |||||
Adjustments to reconcile net (loss) earnings to cash provided by (used in) operating activities: |
||||||||||||||||||||
Depreciation and amortization |
|
763 |
|
|
3,949 |
|
|
1,375 |
|
|
|
|
|
6,087 |
| |||||
Amortization of debt discount and debt isssuance costs |
|
1,379 |
|
|
|
|
|
|
|
|
|
|
|
1,379 |
| |||||
Provision (benefit) for deferred income taxes |
|
17 |
|
|
6 |
|
|
(194 |
) |
|
|
|
|
(171 |
) | |||||
Gain on sale of assets |
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
(18 |
) | |||||
Other non-cash items |
|
172 |
|
|
|
|
|
|
|
|
|
|
|
172 |
| |||||
Changes in operating assets and liabilities, net |
|
18,667 |
|
|
(12,526 |
) |
|
(31,413 |
) |
|
11,543 |
|
|
(13,729 |
) | |||||
Net cash (used in) provided by operating activities |
|
11,017 |
|
|
(2,643 |
) |
|
(17,598 |
) |
|
11,543 |
|
|
2,319 |
| |||||
Investing activities |
||||||||||||||||||||
Proceeds from sale of property, plant and equipment |
|
|
|
|
1,659 |
|
|
|
|
|
|
|
|
1,659 |
| |||||
Capital expenditures |
|
(1,070 |
) |
|
(1,324 |
) |
|
(2,835 |
) |
|
|
|
|
(5,229 |
) | |||||
Net cash (used in) provided by investing activities |
|
(1,070 |
) |
|
335 |
|
|
(2,835 |
) |
|
|
|
|
(3,570 |
) | |||||
Financing activities |
||||||||||||||||||||
Net principal payments |
|
(74,194 |
) |
|
|
|
|
(1,516 |
) |
|
|
|
|
(75,710 |
) | |||||
Net proceeds from issuance of common stock |
|
99,705 |
|
|
|
|
|
|
|
|
|
|
|
99,705 |
| |||||
Stock option exercises |
|
1,149 |
|
|
|
|
|
|
|
|
|
|
|
1,149 |
| |||||
Intercompany payables (receivables) |
|
(15,598 |
) |
|
2,242 |
|
|
24,899 |
|
|
(11,543 |
) |
|
|
| |||||
Net cash provided by (used in) financing activities |
|
11,062 |
|
|
2,242 |
|
|
23,383 |
|
|
(11,543 |
) |
|
25,144 |
| |||||
Effect of exchange rate changes on cash |
|
|
|
|
|
|
|
(62 |
) |
|
|
|
|
(62 |
) | |||||
Net (decrease) increase in cash and cash equivalents |
|
(21,009 |
) |
|
(66 |
) |
|
2,888 |
|
|
|
|
|
23,831 |
| |||||
Cash and cash equivalentsbeginning of period |
|
25,785 |
|
|
621 |
|
|
148 |
|
|
|
|
|
26,554 |
| |||||
Cash and cash equivalentsend of period |
$ |
46,794 |
|
$ |
555 |
|
$ |
3,036 |
|
$ |
|
|
$ |
50,385 |
| |||||
19
Item 2Managements Discussion and Analysis of Financial Condition and Results of Operations
Throughout this Managements Discussion and Analysis of Financial Condition and Results of Operations when we refer to Actuant or the Company, we mean Actuant Corporation and its subsidiaries. The Companys significant accounting policies are disclosed in the Notes to Consolidated Financial Statements in the fiscal 2002 Annual Report on Form 10-K. The more critical of these policies include revenue recognition, inventory valuation, goodwill and other intangible asset accounting, and the use of estimates, which are summarized below.
Consolidation and Presentation: The consolidated financial statements include the accounts of Actuant Corporation and its consolidated subsidiaries. The Company consolidates companies in which it owns or controls more than fifty percent of the voting shares. The minority interest amount included on the condensed consolidated balance sheet as of February 28, 2003 represents the amount of equity attributable to minority shareholders of consolidated subsidiaries. The results of companies acquired or disposed are included in the consolidated financial statements from the date of acquisition or until the date of disposal. All significant intercompany balances, transactions, and profits have been eliminated in consolidation.
Revenue Recognition: Revenue is recognized when title to the products being sold transfers to the customer, which is upon shipment.
Inventories: Inventories are comprised of material, direct labor and manufacturing overhead, and are stated at the lower of cost or market. Inventory cost is determined using the last-in, first-out (LIFO) method for a portion of U.S. owned inventory (approximately 45% and 56% of total inventories at February 28, 2003 and August 31, 2002, respectively). The first-in, first-out or average cost method is used for all other inventories. If the LIFO method were not used, the inventory balance would be higher than the amount in the Condensed Consolidated Balance Sheet by approximately $6.7 million at both February 28, 2003 and August 31, 2002.
Goodwill and Other Intangible Assets: Other intangible assets, consisting primarily of purchased patents, trademarks and noncompete agreements, are amortized over periods from three to twenty-five years unless the asset is an indefinite lived intangible. Indefinite lived intangibles and goodwill are not amortized, but are subjected to annual impairment testing.
Use of Estimates: As required under generally accepted accounting principles, the condensed consolidated financial statements include estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the periods presented. They also affect the disclosure of contingencies. Actual results could differ from those estimates and assumptions. See Note 15, Litigation and Contingencies in Notes to Condensed Consolidated Financial Statements.
Results of Operations for the Three Months and Six Months Ended February 28, 2003 and 2002
On September 3, 2002, the Company acquired 80% of the outstanding capital stock of Heinrich Kopp AG (Koppor the Kopp Acquisition) which impacts the comparability of the operating results for the three months and six months ended February 28, 2003. See Note 2, Acquisition in Notes to Condensed Consolidated Financial Statements.
Net earnings for the three months ended February 28, 2003 were $7.1 million, or $0.58 per diluted share compared with net earnings of $4.0 million, or $0.44 per diluted share, for the three months ended February 28, 2002. Net earnings for the six months ended February 28, 2003 were $9.0 million, or $0.73 per diluted share compared with $1.4 million, or $0.16 per diluted share for the six months ended February 28, 2002. During the first quarter of fiscal 2003, the Company recorded charges, discussed later in this managements discussion and analysis, related to the early extinguishment of debt and litigation matters associated with divested businesses. During the first quarter of fiscal 2002, the Company recorded a charge of $7.2 million, or $0.85 per diluted share, for the cumulative effect of a change in accounting principle related to the adoption of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets.
20
The following table summarizes net sales for the three and six months ended February 28, 2003 and 2002:
Net Sales by Segment (in thousands) |
Three Months Ended February 28, |
Six Months Ended February 28, |
||||||||||||||||
2003 |
2002 |
Change |
2003 |
2002 |
Change |
|||||||||||||
Tools & Supplies |
$ |
90,651 |
$ |
62,338 |
45 |
% |
$ |
182,665 |
$ |
126,405 |
45 |
% | ||||||
Engineered Solutions |
|
51,448 |
|
46,096 |
12 |
% |
|
107,292 |
|
95,169 |
13 |
% | ||||||
Total net sales. |
$ |
142,099 |
$ |
108,434 |
31 |
% |
$ |
289,957 |
$ |
221,574 |
31 |
% | ||||||
Total net sales increased by $33.7 million, or 31%, from $108.4 million for the three months ended February 28, 2002 to $142.1 million for the three months ended February 28, 2003. Sales from Kopp, which was acquired on September 3, 2002, comprised 76% of the increase. Also, currency translation rates positively impacted the quarter resulting in $6.0 million of the reported sales increase. Excluding the impact of Kopp and foreign currency rate changes on translated results, sales increased 2% over the second quarter of the prior year. For the six months ended February 28, 2003 total net sales increased by $68.4 million, or 31% from $221.6 million for the six months ended February 28, 2002 to $290.0 million. Excluding the impact of Kopp and foreign currency rate changes on translated results, current fiscal year to date sales increased 3% over the six months ended February 28, 2002.
Tools & Supplies
Net sales for the Tools & Supplies segment increased by $28.4 million or 45%, from $62.3 million for the three months ended February 28, 2002 to $90.7 million for the three months ended February 28, 2003. Kopp, which was acquired in fiscal 2003, comprised 90% of the increase, with the remaining $2.8 million increase primarily caused by the impact of foreign currency rate changes on translated results. Net Sales growth in the emerging Chinese market and for large infrastructure projects was partially offset by lower sales in North America due to weak economic conditions.
Tools & Supplies net sales for the six months ended February 28, 2003 increased $56.3 million, or 45%, from $126.4 million for the six months ended February 28, 2002 to $182.7 million. This increase is primarily comprised of the impact of Kopp sales and the positive impact of currency translation rates of $3.7 million.
Engineered Solutions
Engineered Solutions net sales increased $5.3 million, or 12%, from $46.1 million for the three months ended February 28, 2002 to $51.4 million for the three months ended February 28, 2003. Excluding the impact of foreign currency rate changes on translated results, which comprised $3.5 million of the increase, sales increased $1.8 million over the second quarter of the prior year. On a constant dollar basis, truck market sales increased 9% and convertible top actuation market sales increased 20%, due to underlying growth in demand in each of their markets and new model introductions in the convertible market. RV market sales decreased 13% due to a decline in market demand and lost volume at two customers in the second half of fiscal 2002. This decline is also reflective of the very strong second quarter RV sales in fiscal 2002 due to a spike in demand after the events of September 11, 2001.
Engineered Solutions net sales for the six months ended February 28, 2003 increased $12.1 million, or 13%, from $95.2 million for the six months ended February 28, 2002 to $107.3 million. The increase is attributable to increases in all of the markets that Engineered Solutions serves, plus the positive impact of foreign currency rate changes over the six months ended February 28, 2002.
Gross Profit
The following table summarizes gross profit and gross profit margins for the three months and six months ended February 28, 2003 and 2002:
21
Gross Profit by Segment (in thousands) |
Three Months Ended February 28, |
Six Months Ended February 28, |
||||||||||||||||||||
2003 |
2002 |
Change |
2003 |
2002 |
Change |
|||||||||||||||||
Tools & Supplies |
$ |
34,409 |
|
$ |
26,148 |
|
32 |
% |
$ |
67,684 |
|
$ |
52,601 |
|
29 |
% | ||||||
Engineered Solutions |
|
12,080 |
|
|
10,542 |
|
15 |
% |
|
24,707 |
|
|
22,122 |
|
12 |
% | ||||||
Total gross profit |
$ |
46,489 |
|
$ |
36,690 |
|
27 |
% |
$ |
92,391 |
|
$ |
74,723 |
|
24 |
% | ||||||
Gross Profit Margins by Segment |
||||||||||||||||||||||
Tools & Supplies |
|
38.0 |
% |
|
41.9 |
% |
|
37.1 |
% |
|
41.6 |
% |
||||||||||
Engineered Solutions |
|
23.5 |
% |
|
22.9 |
% |
|
23.0 |
% |
|
23.2 |
% |
||||||||||
Total gross profit margin |
|
32.7 |
% |
|
33.8 |
% |
|
31.9 |
% |
|
33.7 |
% |
Total gross profit for the second quarter of fiscal 2003 was $46.5 million, a $9.8 million increase from the $36.7 million reported in the second quarter of fiscal 2002. Gross profit increased $17.7 million, or 24%, from $74.7 million to $92.4 million for the six months ended February 28, 2002 and 2003, respectively. The increases in gross profit for the three and six months ended February 28, 2003 are the result of the Kopp Acquisition and incremental profit on the sales increase realized during the year in the Tools & Supplies segment. Total gross profit margin decreased from 33.8% and 33.7% for the three and six months ended February 28, 2002 to 32.7% and 31.9% for the three and six months ended February 28, 2003 primarily due to the lower gross profit margins at Kopp as compared to the other Actuant businesses. Excluding Kopp, gross profit increased 7% and 5% for the three and six-month periods ended February 28, 2003, respectively, over the comparable prior year periods.
Tools & Supplies
Tools & Supplies gross profit increased $8.3 million, or 32%, from $26.1 million to $34.4 million for the three months ended February 28, 2002 and 2003, respectively. For the six months ended February 28, 2003, gross profit increased $15.1 million, or 29%, to $67.7 million from the $52.6 million of gross profit recognized for the six months ended February 28, 2002. These increases primarily resulted from the Kopp Acquisition. Gross profit margins in Tools & Supplies decreased for the three-month and six-month periods due the lower gross profit margins realized by Kopp as compared to the rest of the Tools & Supplies segment. Significant progress continued to be made during the second quarter implementing our LEAD (Lean Enterprise Across Disciplines) process at Kopp, which we expect to favorably impact gross profit margins in the future. Lean manufacturing techniques are being implemented in order to reduce costs, simplify the business, shorten cycle time and reduce inventory. In addition, we completed the closure of one plant subsequent to quarter end and have continued to reduce the workforce.
Engineered Solutions
Engineered Solutions gross profit increased $1.6 million, or 15%, from $10.5 million to $12.1 million for the three months ended February 28, 2002 and 2003, respectively. For the six months ended February 28, 2003, gross profit increased $2.6 million, or 12%, to $24.7 million from the $22.1 million of gross profit recognized for the six months ended February 28, 2002. These increases resulted from higher sales levels as compared to the prior year. Gross profit margin increased from 22.9% to 23.5% for the three months ended February 28, 2002 and 2003, respectively and was essentially unchanged between the six months ended February 28, 2002 and 2003.
The following table summarizes selling, administrative, and engineering expenses for the three months and six months ended February 28, 2003 and 2002:
Selling, Administrative, and Engineering (SAE) Expense by Segment
(in thousands)
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||||
2003 |
2002 |
Change |
2003 |
2002 |
Change |
|||||||||||||
Tools & Supplies |
$ |
21,794 |
$ |
14,706 |
48 |
% |
$ |
41,825 |
$ |
29,181 |
43 |
% | ||||||
Engineered Solutions |
|
6,118 |
|
5,350 |
14 |
% |
|
11,929 |
|
9,694 |
23 |
% | ||||||
General Corporate |
|
1,955 |
|
1,003 |
95 |
% |
|
3,200 |
|
2,111 |
52 |
% | ||||||
Total SAE expense |
$ |
29,867 |
$ |
21,059 |
42 |
% |
$ |
56,954 |
$ |
40,986 |
39 |
% | ||||||
Total SAE expenses increased $8.8 million, or 42%, from $21.1 million for the three months ended February 28, 2002 to $29.9 million for the three months ended February 28, 2003. SAE increased $16.0 million, or 39%, from $41.0 million
22
to $57.0 million for the six months ended February 28, 2002 and 2003, respectively. The majority of this increase is due to the Kopp Acquisition and the impact of foreign currency translation rates.
Tools & Supplies
Tools & Supplies SAE expenses increased $7.1 million, or 48%, from $14.7 million for the three months ended February 28, 2002 to $21.8 million for the three months ended February 28, 2003. For the six months ended February 28, 2002 and 2003, SAE expenses increased $12.6 from $29.2 million to $41.8 million, respectively, or 43%. These increases were primarily driven by the inclusion of SAE costs incurred at Kopp and the impact of foreign currency exchange rates on translated results. Excluding Kopp and the impact of foreign currency exchange rates, Tools & Supplies SAE costs increased 6% and 5% over the prior year three and six month periods, respectively. The majority of these net increases relate to higher SAE costs in the Enerpac business to support construction and infrastructure market initiatives, severance costs incurred in the second quarter of fiscal 2003, and increased investments in marketing program costs.
Engineered Solutions
Engineered Solutions SAE expenses increased $0.7 million, or 14%, from $5.4 million for the three months ended February 28, 2002 to $6.1 million for the three months ended February 28, 2003. For the six months ended February 28, 2002 and 2003, SAE expenses increased $2.2 million from $9.7 million to $11.9 million, or 23%. These increases were primarily the result of engineering and start-up costs incurred related to automotive actuation production in the United States and our automotive latching joint venture in Germany.
General Corporate
General Corporate SAE expenses increased $0.9 million, or 95%, from $1.0 million for the three months ended February 28, 2002 to $1.9 million for the three months ended February 28, 2002. For the six months ended February 28, 2002 and 2003, SAE expenses increased $1.1 million from $2.1 million to $3.2 million, or 52%. These increases were primarily due to increases in headcount to support the Companys initiatives and increased legal and professional fees over the comparable prior year periods.
Amortization Expense
Amortization expense for the three and six months ended February 28, 2003 and 2002 was $0.6 million and $1.2 million, respectively.
Net Financing Costs
Net financing costs for the three and six months ended February 28, 2003 decreased $4.4 million and $8.6 million, respectively, compared to the respective prior year periods. These reductions were primarily due to reduced debt levels, especially the senior subordinated notes (the 13% Notes), and lower market interest rates in fiscal 2003. See Liquidity and Capital Resources below for further information.
Charge for Early Extinguishment of Debt
During the first quarter of fiscal 2003, the Company retired $9.4 million (gross principal amount) of its 13% Notes acquired through open market purchases. The Company recorded a pre-tax charge of $2.0 million related to the redemption of the 13% Notes. The pre-tax charge consisted of the $1.7 million bond redemption premium payment and a $0.3 million non-cash write-off of the associated debt discount and debt issuance costs. In accordance with the adoption of SFAS No. 145, this charge has been recorded in earnings from continuing operations in 2003, and not as an extraordinary item, as was required under the prior accounting rules.
Litigation Charge Associated with Divested Businesses
In the first quarter of fiscal 2003, the Company recorded a pre-tax charge of $7.3 million to recognize the impact of adverse developments in litigation matters associated with businesses divested prior to the spin-off of APW in July 2000, for which the Company retained indemnification risk. One of these matters was resolved in the first quarter and funded during the second quarter and the second matter is expected to be resolved and funded prior to the end of calendar year 2003.
23
Other (Income) Expense
Other (income) expense for the three and six months ended February 28, 2003 an 2002 is comprised of the following (in thousands):
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Gain on insurance recovery |
$ |
|
|
$ |
(623 |
) |
$ |
|
|
$ |
(623 |
) | ||||
Net foreign currency transaction gain |
|
(899 |
) |
|
(561 |
) |
|
(730 |
) |
|
(58 |
) | ||||
Loss on sale of assets |
|
|
|
|
|
|
|
25 |
|
|
|
| ||||
Net patent infringement settlement |
|
(450 |
) |
|
|
|
|
(450 |
) |
|
|
| ||||
Other, net |
|
597 |
|
|
83 |
|
|
649 |
|
|
(60 |
) | ||||
Other (income) expense |
$ |
(752 |
) |
$ |
(1,101 |
) |
$ |
(506 |
) |
$ |
(741 |
) | ||||
During the second quarter of fiscal 2003, the Company reached a settlement in its patent infringement and related litigation against Lippert Components, Inc., a subsidiary of Drew Industries Incorporated (Drew). Terms of the agreement grant Drew and its subsidiaries a non-exclusive license, subject to the payment of royalties, to use certain patents of the Company until expiration. In connection with the settlement agreement, the Company recorded a net gain of $0.5 million, net of litigation and other related costs, within other (income) expense on the accompanying condensed consolidated statements of earnings.
Cumulative Effect of Change in Accounting Principle
On September 1, 2001 the Company adopted SFAS No. 142. Under the transitional provisions of SFAS No. 142, the Company identified its reporting units and performed impairment tests on the net goodwill associated with each of the reporting units. The Company recorded an impairment loss associated with its Milwaukee Cylinder reporting unit of $7.2 million, or $0.81 per diluted share in the first quarter of fiscal 2002.
Restructuring Reserves
The Company committed to integration plans to restructure portions of Kopps operations during the first quarter of fiscal 2003. These plans are designed to reduce administrative and operational costs and resulted in the recording of a $16.7 million restructuring reserve in the purchase accounting process. Of the reserve, $3.1 million relates to the closure of Kopps manufacturing facility in Ingolstadt, Germany, with the balance primarily representing other employee severance costs to be incurred in connection with the transfer of certain production to lower cost locations and general reductions in the workforce. As a result of these plans, the Company expects to terminate a significant number of employees, with the majority of such actions to be completed in calendar 2003.
A rollforward of the restructuring reserve follows:
Reserves Established |
Cash Payments |
Currency Impact |
February 28, 2003 Balance | ||||||||||
Severance |
$ |
15,245 |
$ |
(776 |
) |
$ |
1,478 |
$ |
15,947 | ||||
Exit costs |
|
1,465 |
|
(4 |
) |
|
145 |
|
1,606 | ||||
Total reserve |
$ |
16,710 |
$ |
(780 |
) |
$ |
1,623 |
$ |
17,553 | ||||
Liquidity and Capital Resources
Cash and cash equivalents totaled $1.9 million and $3.0 million at February 28, 2003 and August 31, 2002, respectively. Our goal is to maintain low cash balances, utilizing any excess cash to pay down debt in an effort to reduce financing costs.
Net cash provided by operating activities was $20.5 million for the six months ended February 28, 2003, as compared to $2.3 million for the six months ended February 28, 2002. Operating cash flows for the six-month period ended February 28, 2003 were higher than the prior year because the prior year included payments of approximately $7.0 million for income taxes and transaction costs related to the August 2001 sale of Mox-Med and $5.7 million of additional interest payments on the 13% Notes. In addition to the reduced interest payments on the 13% Notes in fiscal 2003, variable rate debt interest payments were lower due to lower rates of interest.
Net cash used in investing activities totaled $15.3 million and $3.6 million for the six months ended February 28, 2003 and 2002, respectively. In fiscal 2003, $6.6 million of cash was used to fund capital expenditures and $8.7 million for
24
the acquisition of Kopp, net of cash acquired. In fiscal 2002, the net cash used in investing activities primarily consisted of capital expenditures of $5.2 million, offset by proceeds on the sale of assets of $1.7 million.
Net cash used in financing activities totaled $6.6 million for the six months ended February 28, 2003, as compared to net cash provided by financing activities of $25.1 million for the six months ended February 28, 2002. In fiscal 2003, the net cash used in financing activities primarily consisted of $9.4 million used to repurchase a portion of the 13% Notes, offset by $2.2 million of net borrowings under the Senior Secured Credit Facility. In fiscal 2002, the net cash provided by financing activities primarily consisted of $99.7 million of net proceeds from the issuance of common stock, offset by $75.7 million of net payments under the Senior Secured Credit Facility.
Debt
Debt outstanding at February 28, 2003 totaled $193.7 million compared to $192.6 million at the beginning of the current fiscal year. During the first quarter of fiscal 2003, the Company completed the Kopp Acquisition by borrowing $10.5 million under its revolver and assuming $5.5 million of Kopp term loans. See Note 7, Debt, in the accompanying Condensed Consolidated Financial Statements for further information.
At February 28, 2003 the Company was party to two interest rate swaps to convert variable rate debt to a fixed rate with a combined notional value of $50 million and one interest rate swap to convert fixed rate debt to a variable rate with a notional amount of $25 million. See Note 11, Derivatives, in the accompanying Condensed Consolidated Financial Statements for further information.
Commitments and Contingencies
The Company leases certain facilities, computers, equipment, and vehicles under various operating lease agreements, generally over periods from one to twenty years. Under most arrangements, the Company pays the property taxes, insurance, maintenance and expenses related to the leased property. Many of the leases include provisions that enable the Company to renew the lease based upon fair value rental rates on the date of expiration of the initial lease.
As discussed in Note 8, Distribution of Electronics Segment, in the accompanying Condensed Consolidated Financial Statements, the Company is contingently liable for certain lease agreements held by APW. If APW were unable to fulfill its obligations under the leases, the Company could be liable for such leases. The discounted present value of future minimum lease payments for such leases totals approximately $20.0 million at February 28, 2003. A future breach of the lease agreements by APW could potentially have a material adverse effect on the Companys results of operations and financial position.
As more fully discussed in Note 3, Accounts Receivable Financing, in the accompanying Condensed Consolidated Financial Statements, the Company is party to an accounts receivable securitization arrangement. Trade receivables sold and being serviced by the Company were $24.1 million and $24.9 million at February 28, 2003 and August 31, 2002, respectively. If the Company were to discontinue this securitization program, at February 28, 2003 it would have been required to borrow approximately $24.1 million to finance the working capital increase. Total capacity under the program is approximately $35 million.
Pursuant to an agreement with the Companys former subsidiary, APW, the Company will be required to pay an estimated $18 to $19 million to APW or other third parties as Distribution related contingencies are resolved. This amount is accrued in Other long-term liabilities in the Condensed Consolidated Balance Sheets. The Company estimates that these payments will be made sometime in fiscal 2004 or fiscal 2005, and will be funded by availability under the revolving credit facilities and funds generated from operations. In addition, cash outflows will be required in fiscal 2003 and beyond to fund the remaining Kopp purchase price of $1.5 million, the probable $3 million acquisition of the Kopp minority interest, Kopp restructuring cash flow requirements, and other restructuring cash flow requirements of $2 3 million. See Note 2, Acquisition, in the accompanying Condensed Consolidated Financial Statements for further information about Kopp.
In September 2002, the Company was informed that its Federal income tax return for fiscal year 2000 would be subject to audit by the Internal Revenue Service (IRS). Company management believes that adequate reserves are maintained as of February 28, 2003 to cover a reasonable estimate of its potential exposure with respect to the income tax liabilities that may result from such audit. Nonetheless, there can be no assurance that such reserves will be sufficient upon completion of the IRS audit, and if not, there could be a material adverse impact on the Companys financial position and results of operations.
At February 28, 2003 the Company had outstanding letters of credit totaling $8.8 million for contractual and contingent payments due to the former owners of Kopp and for contingent payments related to indemnifications provided to purchasers of sold subsidiaries.
25
Dividends were not declared or made during the first quarter of fiscal 2003, nor does the Company expect to pay dividends in the foreseeable future. Cash flow will instead be retained for working capital needs, acquisitions, and to reduce outstanding debt. At February 28, 2003, the Company had approximately $80 million of availability under its revolver. The Companys senior credit agreement contains customary limits and restrictions concerning investments, sales of assets, liens on assets, interest and fixed cost coverage ratios, maximum leverage, capital expenditures, acquisitions, excess cash flow, dividends, and other restricted payments. At February 28, 2003 the Company was in compliance with all debt covenants. The Company believes that availability under its credit facilities, plus funds generated from operations, will be adequate to meet operating, debt service and capital expenditure requirements for at least the next twelve months.
Timing of Commitments
The timing of payments due under the Companys commitments is as follows:
Contractual Obligations(a) | ||||||||||||
Years Ended August 31, |
Long-term Debt Obligations |
Operating Lease |
Deferred |
Total | ||||||||
2003 |
$ |
1,554 |
$ |
7,784 |
$ |
|
$ |
9,338 | ||||
2004 |
|
14,757 |
|
6,591 |
|
1,474 |
|
22,822 | ||||
2005 |
|
15,176 |
|
5,076 |
|
|
|
20,252 | ||||
2006 |
|
49,948 |
|
3,140 |
|
|
|
53,088 | ||||
2007 |
|
947 |
|
2,493 |
|
|
|
3,440 | ||||
Thereafter |
|
110,641 |
|
8,688 |
|
|
|
119,329 | ||||
Total |
$ |
193,023 |
$ |
33,772 |
$ |
1,474 |
$ |
228,269 | ||||
(a) The preceding table excludes the $18$19 million of payments due to APW or other third parties as Distribution related contingencies are resolved since the exact timing of these payments is not known. The Company estimates that such payments will be made in fiscal 2004 or 2005.
Outlook
The Company has reaffirmed its estimates of projected operating results for fiscal 2003, excluding special charges for early extinguishment of debt and litigation charges associated with divested businesses. Those estimates include sales ranging from $545 575 million and diluted earnings per share (excluding first quarter special charges of $0.49 per diluted share for the early extinguishment of debt and litigation associated with divested businesses) of $2.75 3.00 per share. Given expected restructuring costs, the slowing economy and the war with Iraq, the Company believes that the lower half of the diluted earnings per share range is more probable. For the third quarter of fiscal 2003, the Company projects sales of $140 145 million and diluted earnings per share of $0.77 0.83 per share (excluding the impact of future restructuring charges).
26
Item 3Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to market risk from changes in foreign currency exchange rates and interest rates and, to a much lesser extent, commodities. To reduce such risks, the Company selectively uses financial instruments and other proactive management techniques. All hedging transactions are authorized and executed pursuant to clearly defined policies and procedures, which strictly prohibit the use of financial instruments for trading or speculative purposes.
A discussion of the Companys accounting policies for derivative financial instruments is included in the Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2002 within Note 1Summary of Significant Accounting Policies in Notes to Consolidated Financial Statements.
Currency RiskThe Company has exposure to foreign currency exchange fluctuations. Approximately 33% and 50% of our revenues for the year ended August 31, 2002 and six months ended February 28, 2003, respectively, were denominated in currencies other than the U.S. dollar. Of those non-U.S. dollar denominated amounts, approximately 68% and 80%, respectively, were denominated in euro, with the majority of the remainder denominated in various Asian and other European currencies. The Company does not hedge the translation exposure represented by the net assets of its foreign subsidiaries. Foreign currency translation adjustments are recorded as a component of shareholders equity.
The Companys identifiable foreign currency exchange exposure results primarily from the anticipated purchase of product from affiliates and third party suppliers and from the repayment of intercompany loans between subsidiaries denominated in foreign currencies. The Company periodically identifies areas where it does not have naturally occurring offsetting positions and then may purchase hedging instruments to protect against anticipated exposures. There are no such hedging instruments in place as of the date of this filing. The Companys financial position is not materially sensitive to fluctuations in exchange rates as any gains or losses on foreign currency exposures are generally offset by gains and losses on underlying payables, receivables and net investments in foreign subsidiaries.
Interest Rate RiskThe Company has earnings exposure related to interest rate changes on its outstanding floating rate debt instruments that are indexed to the LIBOR and EURIBOR interest rates. The Company has periodically utilized interest rate swap agreements to manage overall financing costs and interest rate risk. At February 28, 2003, the Company was a party to three interest rate swap agreements. Together, two of these swap contracts convert $50 million of the Companys floating rate debt, issued pursuant to the Senior Credit Agreement, to fixed rate debt. A third swap contract converts $25 million of fixed rate senior subordinated debt to a variable rate. At February 28, 2003, the aggregate fair value of these contracts was approximately $0.3 million. A 10 percent increase or decrease in the applicable interest rates on unhedged variable rate debt would result in a change in pre-tax interest expense of approximately $0.1 million on an annual basis.
The Companys Senior Credit Agreement stipulates that the lower of 50% of total debt or $200.0 million be fixed interest rate obligations. The Company is in compliance with this requirement.
Item 4Controls and Procedures
The Companys chief executive officer and chief financial officer have concluded, based on their evaluation within 90 days of the filing date of this report, that the Companys disclosure controls and procedures are effective for gathering, analyzing and disclosing the information required to be disclosed in the reports filed under the Securities Exchange Act of 1934. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of the previously mentioned evaluation.
27
Item 6Exhibits and Reports on Form 8-K
(a) Exhibits |
See Index to Exhibits on page 32, which is incorporated herein by reference.
(b) Reports on Form 8-K
The following report on Form 8-K was filed during the second quarter of fiscal 2003:
Date of Reportd |
Description | |
March 20, 2003 |
Announcement of the Companys results for the second quarter of fiscal 2003 |
28
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACTUANT CORPORATION (Registrant) | ||||||||
Date: April 11, 2003 |
By: |
/s/ Andrew G. Lampereur | ||||||
Andrew G. Lampereur | ||||||||
Vice President and Chief Financial Officer | ||||||||
(Principal Financial Officer and duly authorized to sign on behalf of the registrant) |
29
CERTIFICATION
I, Robert C. Arzbaecher, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Actuant Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: April 11, 2003
/s/ Robert C. Arzbaecher |
Robert C. Arzbaecher Chairman, Chief Executive Officer, and President |
30
CERTIFICATION
I, Andrew G. Lampereur, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Actuant Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: April 11, 2003
/s/ Andrew G. Lampereur |
A ndrew G. Lampereur Vice President and Chief Financial Officer |
31
ACTUANT CORPORATION
(the Registrant)
(Commission File No. 1-11288)
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED FEBRUARY 28, 2003
INDEX TO EXHIBITS
Exhibit |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||
99.1 |
Written Statements of the Chief Executive Officer |
X | ||||
99.2 |
Written Statements of the Chief Financial Officer |
X |
32