Back to GetFilings.com





FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For Quarterly Period Ended June 30, 2002
-----------------------------------------------------

OR

[_] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the Transition Period from ______________________ to _______________________

Commission file number 0-18298
----------------------------------------------------------

Unitrin, Inc.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 95-4255452
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

One East Wacker Drive, Chicago, Illinois 60601
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(312) 661-4600
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No ____
---

67,828,360 shares of common stock, $0.10 par value, were outstanding as of June
30, 2002.



UNITRIN, INC.

INDEX



Page
------------

PART I. Financial Information.

Item 1. Financial Statements

Condensed Consolidated Statements of Income for the Six and Three Months Ended June
30, 2002 and 2001 (Unaudited). 1

Condensed Consolidated Balance Sheets as of June 30, 2002 (Unaudited) and December
31, 2001. 2

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30,
2002 and 2001 (Unaudited). 3

Notes to the Condensed Consolidated Financial Statements (Unaudited). 4-12

Item 2. Management's Discussion and Analysis of Results of Operations and Financial
Condition. 13-20

Item 3. Quantitative and Qualitative Disclosures About Market Risk. 21-23

PART II. Other Information.

Item 1. Legal Proceedings. 24

Item 4. Submission of Matters to a Vote of Security Holders. 24

Item 6. Exhibits and Reports on Form 8-K. 24-26

Signatures 27




UNITRIN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in millions, except per share amounts)
(Unaudited)



Six Months Ended Three Months Ended
----------------------------- ---------------------------
June 30, June 30, June 30, June 30,
2002 2001 2002 2001
----------- ----------- --------- -----------

Revenues:
Premiums $ 841.9 $ 755.2 $ 425.6 $ 384.5
Consumer Finance Revenues 81.9 78.3 42.0 39.7
Net Investment Income 112.8 115.7 57.4 58.9
Net Gains (Losses) on Sales of Investments (1.3) 562.6 (1.6) 560.9
----------- ----------- --------- -----------
Total Revenues 1,035.3 1,511.8 523.4 1,044.0
----------- ----------- --------- -----------

Expenses:
Insurance Claims and Policyholders' Benefits 617.9 567.1 316.4 304.6
Insurance Expenses 317.8 305.1 161.1 155.1
Consumer Finance Expenses 65.7 65.0 33.3 32.5
Interest and Other Expenses 10.0 8.3 5.2 3.4
----------- ----------- --------- -----------
Total Expenses 1,011.4 945.5 516.0 495.6
----------- ----------- --------- -----------

Income before Income Taxes and Equity
in Net Income (Loss) of Investees 23.9 566.3 7.4 548.4
Income Tax Expense 5.2 200.5 0.6 194.0
----------- ----------- --------- -----------
Income before Equity in Net Income (Loss) of
Investees 18.7 365.8 6.8 354.4
Equity in Net Income (Loss) of Investees (5.1) 7.1 (2.4) 1.9
----------- ----------- --------- -----------

Net Income $ 13.6 $ 372.9 $ 4.4 $ 356.3
=========== =========== ========= ===========

Net Income Per Share $ 0.20 $ 5.52 $ 0.06 $ 5.28
=========== =========== ========= ===========

Net Income Per Share Assuming Dilution $ 0.20 $ 5.48 $ 0.06 $ 5.25
=========== =========== ========= ===========



The Notes to the Condensed Consolidated Financial Statements are an integral
part of these financial statements.

1



UNITRIN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except per share amounts)



June 30, December 31,
2002 2001
--------------- ---------------
(Unaudited)

Assets:
Investments:
Fixed Maturities at Fair Value (Amortized
Cost: 2002 - $2,523.8; 2001 - $2,876.2) $ 2,590.1 $ 2,926.4
Equity Securities at Fair Value
(Cost: 2002 - $1,195.8; 2001 - $1,139.3) 1,638.4 1,387.4
Investee at Cost Plus Cumulative Undistributed Earnings
(Fair Value: 2002 - $82.1; 2001 - $73.4) 56.7 65.4
Short-term Investments at Cost which Approximates Fair Value 675.3 504.8
Other 259.6 243.5
---------- ----------
Total Investments 5,220.1 5,127.5
---------- ----------

Cash 33.1 27.9
Consumer Finance Receivables at Cost (Fair
Value: 2002 - $763.9; 2001 - $720.1) 766.1 723.1
Other Receivables 523.4 457.9
Deferred Policy Acquisition Costs 345.3 328.5
Goodwill 344.7 344.7
Other Assets 141.6 124.1
---------- ----------
Total Assets $ 7,374.3 $ 7,133.7
========== ==========

Liabilities and Shareholders' Equity:
Insurance Reserves:
Life and Health $ 2,196.5 $ 2,157.5
Property and Casualty 766.1 700.1
---------- ----------
Total Insurance Reserves 2,962.6 2,857.6
---------- ----------

Investment Certificates and Savings Accounts at Cost
(Fair Value: 2002 - $780.6; 2001 - $753.7) 779.6 747.5
Unearned Premiums 500.5 416.4
Accrued and Deferred Income Taxes 435.3 384.2
Notes Payable 216.0 254.8
Accrued Expenses and Other Liabilities 462.2 556.4
---------- ----------
Total Liabilities 5,356.2 5,216.9
---------- ----------

Shareholders' Equity:
Common Stock, $0.10 par value, 100 million Shares Authorized; 67,828,360 and
67,547,104 Shares Issued and Outstanding at
June 30, 2002 and December 31, 2001 6.8 6.7
Paid-in Capital 513.2 488.8
Retained Earnings 1,171.5 1,231.0
Accumulated Other Comprehensive Income 326.6 190.3
---------- ----------
Total Shareholders' Equity 2,018.1 1,916.8
---------- ----------
Total Liabilities and Shareholders' Equity $ 7,374.3 $ 7,133.7
========== ==========


The Notes to the Condensed Consolidated Financial Statements are an integral
part of these financial statements.

2



UNITRIN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)
(Unaudited)




Six Months Ended
----------------------------
June 30, June 30,
2002 2001
------------ ------------

Operating Activities:
Net Income $ 13.6 $ 372.9
Adjustments to Reconcile Net Income to Net Cash
Provided (Used) by Operations:
Change in Deferred Policy Acquisition Costs (13.8) (3.7)
Equity in Net (Income) Loss of Investees before Taxes 7.9 (10.8)
Cash Dividends from Investees - 0.6
Amortization of Investments 3.6 1.0
Increase in Receivables (35.4) (28.8)
Increase in Insurance Reserves and Unearned Premiums 125.0 98.6
Increase (Decrease) in Accrued and Deferred Income Taxes (17.3) 168.5
Increase (Decrease) in Accrued Expenses and Other Liabilities (24.2) 13.3
Net (Gains) Losses on Sales of Investments 1.3 (562.6)
Provision for Loan Losses 19.5 15.3
Other, Net 17.6 7.7
------------ ------------
Net Cash Provided by Operating Activities 97.8 72.0
------------ ------------

Investing Activities:
Sales and Maturities of Fixed Maturities 835.4 605.8
Purchases of Fixed Maturities (482.6) (538.3)
Sales and Redemptions of Equity Securities 3.5 8.1
Purchases of Equity Securities (58.8) (12.8)
Sale of Investee - 171.8
Change in Short-term Investments (119.5) (343.2)
Acquisition and Improvements of Investment Real Estate (11.3) (2.3)
Sales of Investment Real Estate 5.4 -
Change in Other Investments (9.2) 4.2
Acquisition of Business (30.9) -
Change in Consumer Finance Receivables (62.6) (58.4)
Acquisition of Capital Assets (14.5) (8.8)
Disposition of Capital Assets - 8.0
------------ ------------
Net Cash provided (Used) by Investing Activities 54.9 (165.9)
------------ ------------

Financing Activities:
Change in Investment Certificates and Savings Accounts 32.2 43.7
Change in Universal Life and Annuity Contracts 3.2 3.5
Change in Liability for Funds Held for Securities on Loan (94.5) 107.0
Notes Payable Proceeds 558.0 192.0
Notes Payable Payments (596.8) (194.2)
Cash Dividends Paid (56.2) (54.1)
Common Stock Repurchases (0.5) (17.9)
Other, Net 7.1 6.6
------------ ------------
Net Cash provided (Used) by Financing Activities (147.5) 86.6
------------ ------------
Increase (Decrease) in Cash 5.2 (7.3)
Cash, Beginning of Year 27.9 23.3
------------ ------------
Cash, End of Period $ 33.1 $ 16.0
============ ============



The Notes to the Condensed Consolidated Financial Statements are an integral
part of these financial statements.

3



UNITRIN, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Note 1 - Basis of Presentation

The unaudited Condensed Consolidated Financial Statements included herein have
been prepared by Unitrin, Inc. ("Unitrin" or the "Company") pursuant to the
rules and regulations of the Securities and Exchange Commission (the "SEC") but
do not include all information and footnotes required by accounting principles
generally accepted in the United States of America ("GAAP"). In the opinion of
the Company's management, the unaudited Condensed Consolidated Financial
Statements reflect all adjustments necessary for a fair presentation. Certain
prior year amounts have been reclassified to conform to the current year's
presentation. The preparation of interim financial statements relies heavily on
estimates. This factor and certain other factors, such as the seasonal nature of
some portions of the insurance business, as well as market conditions, call for
caution in drawing specific conclusions from interim results. The accompanying
unaudited Condensed Consolidated Financial Statements should be read in
conjunction with the Consolidated Financial Statements and related notes
included in the Company's Annual Report on Form 10-K, filed with the SEC for the
year ended December 31, 2001.

Accounting Changes

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations".
SFAS No. 141 requires that all business combinations be accounted for under the
purchase method of accounting. SFAS No. 141 also changes the criteria for the
separate recognition of intangible assets acquired in a business combination.
SFAS No. 141 is effective for all business combinations initiated after June 30,
2001.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets". SFAS No. 142 addresses accounting and reporting for intangible assets
acquired, except for those acquired in a business combination. SFAS No. 142
presumes that goodwill and certain intangible assets have indefinite useful
lives. Accordingly, goodwill and certain intangible assets will not be amortized
but rather will be tested at least annually for impairment. SFAS No. 142 also
addresses accounting and reporting for goodwill and other intangible assets
subsequent to their acquisition. SFAS No. 142 is effective for fiscal years
beginning after December 15, 2001. On January 1, 2002, the Company adopted SFAS
No. 142. During the first quarter of 2002, the Company tested Goodwill on the
date of adoption for impairment and determined that Goodwill was recoverable
under the provisions of SFAS No. 142. The pro forma effects as if the Company
had applied the provisions of SFAS No. 142 to the periods prior to the date of
adoption that are presented in these financial statements were:

Six Months Three Months
Ended Ended
June 30, June 30,
(Dollars in Millions, Except Per Share Amounts) 2001 2001
- ----------------------------------------------- ---------- ------------
Net Income as Reported $ 372.9 $ 356.3
Amortization of Goodwill, Net of Tax 3.7 1.8
---------- ------------
Pro Forma Net Income $ 376.6 $ 358.1
========== ============

Per Share:
Net Income as Reported $ 5.52 $ 5.28
Amortization of Goodwill, Net of Tax 0.05 0.03
---------- ------------
Pro Forma Net Income Per Share $ 5.57 $ 5.31
========== ============

Per Share Assuming Dilution:
Net Income as Reported $ 5.48 $ 5.25
Amortization of Goodwill, Net of Tax 0.05 0.03
---------- ------------
Pro Forma Net Income Per Share Assuming Dilution $ 5.53 $ 5.28
========== ============

4



Note 1 - Basis of Presentation (continued)

In connection with the adoption of SFAS No. 142, in the first quarter of 2002,
the Company revised the management reporting of its segment results shown in
Note 8 to the Condensed Consolidated Financial Statements to exclude
amortization of Goodwill from its Operating Segments for the periods prior to
the date of adoption that are presented in these financial statements.

In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations". SFAS No. 143 addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. SFAS No. 143 applies to all entities. It
applies to legal obligations associated with the retirement of long-lived assets
that result from the acquisition, construction, development and (or) the normal
operation of a long-lived asset, except for certain obligations of lessees. SFAS
No. 143 is effective for financial statements issued for fiscal years beginning
after June 15, 2002. The Company expects that the initial application of SFAS
No. 143 will not have an impact on its financial statements.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". SFAS No. 144 replaces SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of". SFAS No. 144 is intended to develop one accounting model, based on the
framework established in SFAS No. 121, for long-lived assets to be disposed of
by sale and to address significant implementation issues. SFAS No. 144 is
effective for financial statements issued for fiscal years beginning after
December 15, 2001, and interim periods within those fiscal years. On January 1,
2002, the Company adopted SFAS No. 144. The initial application of SFAS No. 144
did not have an impact on the Company's financial statements.


Note 2 - Net Income Per Share

Net Income Per Share and Net Income Per Share Assuming Dilution for the six and
three months ended June 30, 2002 and 2001 were as follows:



Six Months Ended Three Months Ended
------------------------ ------------------------
June 30, June 30, June 30, June 30,
(Dollars and Shares in Millions, Except Per Share Amounts) 2002 2001 2002 2001
- ---------------------------------------------------------- ---------- ---------- ---------- ----------

Net Income $ 13.6 $ 372.9 $ 4.4 $ 356.3
Dilutive Effect on Net Income from
Investees' Equivalent Shares - (0.3) - (0.1)
---------- ---------- ---------- ----------
Net Income Assuming Dilution $ 13.6 $ 372.6 $ 4.4 $ 356.2
========== ========== ========== ==========

Weighted Average Common Shares Outstanding 67.7 67.6 67.8 67.5
Dilutive Effect of Unitrin Stock Option Plans 0.7 0.4 0.6 0.4
---------- ---------- ---------- ----------
Weighted Average Common Shares and
Equivalent Shares Outstanding Assuming Dilution 68.4 68.0 68.4 67.9
========== ========== ========== ==========

Net Income Per Share $ 0.20 $ 5.52 $ 0.06 $ 5.28
========== ========== ========== ==========

Net Income Per Share Assuming Dilution $ 0.20 $ 5.48 $ 0.06 $ 5.25
========== ========== ========== ==========


5



Note 3 - Acquisition of Business

On June 28, 2002, the Company closed its acquisition of the personal lines
property and casualty insurance business of the Kemper Insurance Companies
("Kemper") in a cash transaction. The Individual and Family Group business unit
acquired from Kemper ("IFG") specializes in the sale of personal automobile and
homeowners' insurance through independent agents. The acquisition includes the
purchase of the assets of IFG, but all pre-acquisition liabilities of IFG,
including policy reserves and unearned premium reserves, are excluded and remain
with Kemper. In connection with the acquisition, the Company also acquired the
stock of Kemper's direct distribution personal lines subsidiaries ("Kemper
Direct"), which sell personal automobile insurance to consumers over the
Internet. Pursuant to the provisions of the stock acquisition agreement between
the Company and Kemper, the Company is indemnified for 90% of any adverse loss
reserve development for policy losses incurred by Kemper Direct prior to the
acquisition date while Kemper is entitled to 90% of any favorable loss reserve
development on such policy losses.

The purchase price is approximately $42.0 million, subject to certain post
closing adjustments (the "Determinable Purchase Price Component"), plus 1% of
premiums written over a three-year period beginning January 1, 2003 (the
"Variable Purchase Price Component"). Due to the variable nature of the Variable
Purchase Price Component, the Company cannot reasonably determine the contingent
consideration that will be paid. Accordingly, pursuant to the provisions of SFAS
No. 141, the Variable Purchase Price Component has not been recorded in these
financial statements, but will be reflected as a cost of the acquisition when
such determination can be reasonably made.

As further consideration, Kemper will be eligible for performance bonuses if the
business meets certain loss ratio criteria over the same three years. Such
performance bonuses will be expensed as incurred and will be calculated,
treating each year in the three year period beginning January 1, 2003 as a
discrete period. Kemper will be paid a bonus equal to 0.75% of earned premium
for the year under consideration if the loss and loss adjustment expense ratio
does not exceed 74%. For each one percentage point decrease from 74%, Kemper
will be paid an additional bonus equal to 0.75% of earned premium, up to a total
maximum bonus equal to 5.25% of earned premium. No bonus will be paid if the
loss and loss adjustment expense ratio exceeds 74%.

Kemper retained all liabilities for policies issued by IFG prior to the closing,
while Trinity Universal Insurance Company ("Trinity"), a subsidiary of Unitrin,
will be entitled to premiums written for substantially all policies issued or
renewed by IFG after the closing and is liable for losses and expenses incurred
thereon. For policies issued by Kemper Direct prior to the acquisition date, the
Company is liable for policy losses incurred thereon, subject to the loss
indemnification described above, and is liable for unearned premiums as of the
acquisition date. IFG's and Kemper Direct's personal lines net written premiums
were approximately $700 million in 2001. In addition, Trinity will administer on
behalf of Kemper all policies issued prior to the closing and certain policies
issued or renewed after the closing, but excluded from the acquisition.

The acquisition did not have a material impact on the Company's results for the
three months ended June 30, 2002. The Company intends to report the operating
results from the acquisition as a separate operating segment beginning with the
third quarter of 2002. Based on the Company's preliminary allocation of the
Determinable Purchase Price Component, the assets acquired and liabilities
assumed, primarily those associated with Kemper Direct, in connection with the
acquisition were:

(Dollars in Millions)
- ----------------------------------------------
Investments $ 58.1
Other Receivables 30.1
Accrued and Deferred Income Taxes 2.8
Other Assets 20.6
Insurance Reserves (26.5)
Unearned Premium Reserves (34.4)
Accrued Expenses and Other Liabilities (8.7)
--------
Preliminary Purchase Price 42.0
Amount Due to Kemper After Closing (11.1)
--------
Cash Paid to Kemper $ 30.9
========

6



Note 4 - Investment in Investees

Unitrin accounts for its Investments in Investees under the equity method of
accounting using the most recent and sufficiently timely publicly-available
financial reports and other publicly-available information which generally
results in a two or three-month-delay basis depending on the investee being
reported. Equity in Net Income (Loss) of Investees for each of the Company's
investee or former investee companies for the six and three months ended June
30, 2002 and 2001 was:



Six Months Ended Three Months Ended
--------------------------- ---------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ------------------------------------------ ------------ ------------- ------------ -------------

UNOVA, Inc. $ (5.1) $ (7.3) $ (2.4) $ (0.8)
Litton Industries, Inc. - 8.8 - -
Curtiss-Wright Corporation - 5.6 - 2.7
----------- ------------ ----------- ------------
Equity In Net Income (Loss) of Investees $ (5.1) $ 7.1 $ (2.4) $ 1.9
=========== ============ =========== ============


During 2000, the fair value of Unitrin's investment in UNOVA, Inc. ("UNOVA")
declined below Unitrin's carrying value of its investment in UNOVA and Unitrin
determined that the decline in the fair value of its investment in UNOVA was
other than temporary under applicable accounting standards. Accordingly, Unitrin
reduced the carrying value of its investment in UNOVA to its then current
estimated realizable value. The loss was allocated to Unitrin's proportionate
share of UNOVA's non-current assets. Accordingly, Unitrin's reported equity in
the net loss of UNOVA differs from Unitrin's proportionate share of UNOVA's
reported results to the extent that such results include depreciation,
amortization or other charges related to such non-current assets.

On July 12, 2001, three of Unitrin's subsidiaries entered into a financing
agreement whereby the subsidiaries and other unrelated parties became
participants in a $75 million three-year term loan agreement with UNOVA. Under
the agreement, the subsidiaries provided $31.5 million in funding to UNOVA. The
outstanding principal balance owed to Unitrin's subsidiaries was $17.3 million
and $30.7 million at June 30, 2002 and December 31, 2001, respectively, and is
reflected in Investments in Fixed Maturities in these financial statements.

During 2001, two of Unitrin's subsidiaries purchased a portion of UNOVA's
outstanding publicly-traded notes maturing in March 2005 with a total par value
of $5.0 million.

In April 2001, Northrop Grumman Corporation ("Northrop") completed its
acquisition of Litton Industries, Inc. ("Litton"). Prior to the Northrop-Litton
transaction, Unitrin and its subsidiaries owned approximately 12.7 million
shares or 28% of Litton's outstanding common stock. Unitrin and its subsidiaries
tendered all of their shares of Litton common stock to Northrop. In exchange for
its holdings of Litton common stock, Unitrin and its subsidiaries received
approximately 1.8 million shares of Northrop Series B convertible preferred
stock and approximately 7.7 million shares of Northrop common stock in a
tax-free exchange. In addition to receiving the Northrop preferred and common
stock, Unitrin and its subsidiaries received cash of $171.8 million, net of
transaction costs. For the six and three months ended June 30, 2001, the Company
recognized a pre-tax accounting gain of $562.1 million and an after-tax
accounting gain of $362.4 million, or $5.37 per common share related to this
transaction. Prior to Northrop's acquisition of Litton, Unitrin accounted for
its investment in Litton under the equity method of accounting. As a result of
the Northrop-Litton transaction, Unitrin's ownership percentage in the combined
company fell below 20%, and accordingly, Unitrin does not apply the equity
method of accounting to its investments in Northrop.

In November 2001, Unitrin spun-off its 44% equity ownership interest in
Curtiss-Wright Corporation ("Curtiss-Wright") in a tax-free distribution to
Unitrin's shareholders. In connection with the spin-off, all of the 4.4 million
Curtiss-Wright shares previously held by Unitrin were exchanged for 4.4 million
shares of a new Class B common stock of Curtiss-Wright that is entitled to elect
at least 80% of the Board of Directors of Curtiss-Wright but was otherwise
substantially identical to Curtiss-Wright's existing common stock. The
Curtiss-Wright Class B common stock was distributed pro ratably to shareholders
of Unitrin. All of the other outstanding shares of Curtiss-Wright common stock
remained outstanding and are entitled to elect approximately 20% of the Board of
Directors of Curtiss-Wright.

7



Note 5 - Securities Lending

Some of the Company's subsidiaries are parties to securities lending agreements
whereby unrelated parties, primarily large brokerage firms, borrow securities
from the subsidiaries' accounts. Borrowers of these securities must deposit cash
collateral with the subsidiaries equal to 102% of the fair value of the
securities loaned. The subsidiaries continue to receive the interest on loaned
securities as beneficial owners, and accordingly, the loaned securities are
included in Fixed Maturities. The amount of collateral received is invested in
short-term securities and is included in these financial statements as
Short-term Investments with a corresponding Liability for Funds Held for
Securities on Loan included in Accrued Expenses and Other Liabilities. The fair
value of collateral held was $78.0 million and $172.5 million at June 30, 2002
and December 31, 2001, respectively.

Note 6 - Notes Payable

The Company has a $440 million unsecured revolving credit agreement with a group
of banks that expires on September 1, 2002, and provides for fixed and floating
rate advances for periods of up to 180 days at various interest rates. The
agreement contains various financial covenants, including limits on total debt
to total capitalization and minimum risk-based capital ratios for the Company's
direct insurance subsidiaries. The proceeds from advances under the revolving
credit agreement may be used for general corporate purposes, including
repurchases of the Company's common stock.

At June 30, 2002 and December 31, 2001, the Company had outstanding borrowings
under the revolving credit agreement of $216 million and $254 million,
respectively, at weighted average interest rates of 2.09% and 2.44%,
respectively. Interest expense under the revolving credit agreement was $3.0
million and $5.1 million for the six months ended June 30, 2002 and 2001,
respectively. Interest expense under the revolving credit agreement was $1.4
million and $2.5 million for the three months ended June 30, 2002 and 2001,
respectively.

On June 26, 2002, the Company commenced an initial public offering of its 5.75%
senior notes due July 1, 2007 with an aggregate principal of $300.0 million (the
"Senior Notes"). The Senior Notes are unsecured and may be redeemed in whole at
any time or in part from time to time at the Company's option at specified
redemption prices. On July 1, 2002, the Company issued the Senior Notes in
exchange for proceeds of $296.9 million, net of transaction costs, for an
effective yield of 5.99%. Proceeds were used to repay borrowings under the
revolving credit agreement.

Note 7 - Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss) related to the Company's investments for the
six and three months ended June 30, 2002 and 2001 was:



Six Months Ended Three Months Ended
------------------------- -------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- --------------------------------------------------------------------- ----------- ----------- ----------- -----------

Increase (Decrease) in Unrealized Gains, Net of
Reclassification Adjustment for Gains Included in Net Income $ 210.7 $ (62.7) $ 127.1 $ (64.6)
Equity In Other Comprehensive Income (Loss) of Investees (0.8) 0.9 (0.2) 0.5
Effect of Income Taxes (73.6) 21.9 (44.6) 22.7
----------- ----------- ----------- -----------
Other Comprehensive Income (Loss) $ 136.3 $ (39.9) $ 82.3 $ (41.4)
=========== =========== =========== ===========


The Company's Investments in Investees are accounted for under the equity method
of accounting and, accordingly, changes in the fair value of the Company's
Investments in Investees are excluded from the determination of Total
Comprehensive Income and Other Comprehensive Income. Total Comprehensive Income
for the six months ended June 30, 2002 and 2001 was $149.9 million and $333.0
million, respectively. Total Comprehensive Income for the three months ended
June 30, 2002 and 2001 was $86.7 million and $314.9 million, respectively.

8



Note 8 - Business Segments

The Company is engaged, through its subsidiaries, in the property and casualty
insurance, life and health insurance and consumer finance businesses. The
Company conducts its operations through five operating segments: Multi Lines
Insurance, Specialty Lines Insurance, Life and Health Insurance, Consumer
Finance and Unitrin Direct. Insurance products provided by the Multi Lines
Insurance segment consist of preferred and standard risk automobile, homeowners,
fire, commercial liability and workers compensation and other related lines.
Multi Lines Insurance products are marketed to individuals and businesses with
favorable risk characteristics and loss histories and are sold by independent
agents. Specialty Lines Insurance products consist of automobile, motorcycle and
watercraft insurance sold to individuals and businesses in the non-standard and
specialty market through independent agents. The non-standard automobile
insurance market consists of individuals and companies that have difficulty
obtaining standard or preferred risk insurance because of their driving records.
The Life and Health Insurance segment includes individual life, accident, health
and hospitalization insurance sold primarily by employee-agents. The Life and
Health Insurance employee-agents also market property insurance products under
common management. The Consumer Finance segment makes consumer loans primarily
for the purchase of used automobiles and offers thrift products in the form of
investment certificates and savings accounts. Unitrin Direct provides personal
automobile insurance marketed through direct mail and television advertising and
over the Internet.

It is the Company's management practice to allocate certain corporate expenses
to its operating units. As further discussed in Note 1 to the Condensed
Consolidated Financial Statements, effective January 1, 2002, the Company is no
longer required to amortize Goodwill, but rather test it at least annually for
recoverability. Accordingly, the Company revised its management reporting in the
first quarter of 2002 to exclude Goodwill amortization from its Operating
Segments. The Company has reclassified Goodwill amortization for periods prior
to the date of adoption of SFAS No. 142 to a separate line. The effects of the
revision on Segment Operating Profit (Loss) for the six and three months ended
June 30, 2001 were:



Six Months Ended Three Months Ended
June 30, 2001 June 30, 2001
------------------------------------------- ---------------------------------------
As Goodwill As Goodwill
(Dollars in Millions) Reported Amortization Revised Reported Amortization Revised
- -------------------------------------------- -------------- ---------------- ----------- ------------ -------------- ----------

Segment Operating Profit (Loss):
Multi Lines Insurance $ (23.7) $ 2.0 $ (21.7) $ (25.8) $ 1.0 $ (24.8)
Specialty Lines Insurance (12.3) 0.9 (11.4) (8.4) 0.5 (7.9)
Life and Health Insurance 45.2 1.5 46.7 24.3 0.7 25.0
Consumer Finance 13.4 - 13.4 7.3 - 7.3
Unitrin Direct (10.4) - (10.4) (6.3) - (6.3)
------------- --------------- ---------- ----------- ------------ ------------
Total Segment Operating Profit (Loss) $ 12.2 $ 4.4 $ 16.6 $ (8.9) $ 2.2 $ (6.7)
============= =============== ========== =========== ============ ============


The Company considers the management of certain investments, including Northrop
common and preferred stock, Baker Hughes common stock and UNOVA common stock, to
be a corporate responsibility and excludes income from these investments from
its Operating Segments.

9



Note 8 - Business Segments (continued)

Segment Revenues and Segment Operating Profit (Loss) for the six and three
months ended June 30, 2002 and 2001 were:



Six Months Ended Three Months Ended
----------------------------- ---------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ----------------------------------------------------- -------------- ------------- ------------- ------------

Revenues:
Multi Lines Insurance:
Premiums $ 288.7 $ 278.8 $ 143.1 $ 140.1
Net Investment Income 17.5 21.6 8.7 10.5
------------- ------------ ------------ -----------
Total Multi Lines Insurance 306.2 300.4 151.8 150.6
------------- ------------ ------------ -----------

Specialty Lines Insurance:
Premiums 212.2 154.9 110.0 82.4
Net Investment Income 7.4 6.9 3.7 3.6
------------- ------------ ------------ -----------
Total Specialty Lines Insurance 219.6 161.8 113.7 86.0
------------- ------------ ------------ -----------

Life and Health Insurance:
Premiums 326.3 319.8 164.1 160.6
Net Investment Income 83.3 91.1 41.0 45.2
------------- ------------ ------------ -----------
Total Life and Health Insurance 409.6 410.9 205.1 205.8
------------- ------------ ------------ -----------

Consumer Finance 81.9 78.3 42.0 39.7
------------- ------------ ------------ -----------

Unitrin Direct:
Premiums 14.7 1.7 8.4 1.4
Net Investment Income 0.2 - 0.1 -
------------- ------------ ------------ -----------
Total Unitrin Direct 14.9 1.7 8.5 1.4
------------- ------------ ------------ -----------

------------- ------------ ------------ -----------
Total Segment Revenues 1,032.2 953.1 521.1 483.5
------------- ------------ ------------ -----------

Dividend Income from Corporate Investments 9.9 3.9 6.5 3.5
Net Gains (Losses) on Sales of Investments (1.3) 562.6 (1.6) 560.9
Other (5.5) (7.8) (2.6) (3.9)
------------- ------------ ------------ -----------
Total Revenues $ 1,035.3 $ 1,511.8 $ 523.4 $ 1,044.0
============= ============ ============ ===========

Segment Operating Profit (Loss):
Multi Lines Insurance $ (14.2) $ (21.7) $ (7.4) $ (24.8)
Specialty Lines Insurance (2.1) (11.4) (2.8) (7.9)
Life and Health Insurance 41.4 46.7 18.2 25.0
Consumer Finance 16.2 13.4 8.7 7.3
Unitrin Direct (17.2) (10.4) (9.5) (6.3)
------------- ------------ ------------ -----------
Total Segment Operating Profit (Loss) 24.1 16.6 7.2 (6.7)
------------- ------------ ------------ -----------

Dividend Income from Corporate Investments 9.9 3.9 6.5 3.5
Net Gains (Losses) on Sales of Investments (1.3) 562.6 (1.6) 560.9
Goodwill Amortization - (4.4) - (2.2)
Other Expense, Net (8.8) (12.4) (4.7) (7.1)
------------- ------------ ------------ -----------

Income Before Income Taxes and
Equity in Net Income (Loss) of Investees $ 23.9 $ 566.3 $ 7.4 $ 548.4
============= ============ ============ ===========


10



Note 9 - Income Taxes

On September 27, 1999, Fireside Securities Corporation ("Fireside"), a
subsidiary of Unitrin received Notices of Proposed Adjustment to its California
Franchise tax returns from the State of California Franchise Tax Board (the FTB)
in the amount of $7.5 million for 1992 and $8.3 million for 1993, excluding
interest. The FTB asserted that Fireside and Unitrin and its insurance company
subsidiaries are members of a single unitary group. The FTB assertion had the
effect of taxing inter-company dividends paid by Unitrin's insurance
subsidiaries to Unitrin, but excluding the apportionment factors of the
insurance company subsidiaries in determining the income taxable in California.
This assesment was vigorously contested and a formal protest was filed with the
FTB by Fireside on November 23, 1999.

Due to recent case law developments, the FTB has informally withdrawn these
assessments. The withdrawal of the assessments is based upon a change in the
FTB's policy regarding the dividend received deduction for dividends paid by an
80 percent or more owned insurance company to a non-insurance holding company
for tax years ending prior to December 1, 1997. Unitrin has not received an
official notice of withdrawal from the FTB.

Based upon the FTB's new policy, for tax years ending on or after December 1,
1997 all dividends received from an 80 percent owned insurance subsidiary are
taxable. Fireside's tax returns for 1997 and subsequent years have not been
examined by the FTB, and the Company cannot presently predict whether the FTB
will assess any additional tax for these years. These notifications or
assessments did not have an impact on the results of operations for 2002 and
2001.

Note 10 - Related Party Transactions

One of Unitrin's directors, Mr. Fayez Sarofim, is the Chairman of the Board,
President and the majority shareholder of Fayez Sarofim & Co. ("FS&C"), a
registered investment advisory firm. Certain of the Company's insurance company
subsidiaries and FS&C are parties to agreements under which FS&C provides
investment management services to these subsidiaries. In addition, FS&C provides
investment management services with respect to certain funds of the Company's
pension plan. The agreements governing these arrangements are terminable by
either party at any time on 30 days advance written notice.

Under these investment advisory arrangements, FS&C is entitled to a fee
calculated and payable quarterly based upon the fair market value of the assets
under management. At June 30, 2002, the Company's subsidiaries and the Company's
pension plan had approximately $147.2 million and $64.6 million, respectively,
in assets with FS&C for investment management. For investment services provided
during the first six months of 2002, the Company's subsidiaries and the
Company's pension plan paid $0.3 million in the aggregate to FS&C.

With respect to the Company's 401(k) Savings Plan, one of the alternative
investment choices afforded to participating employees is the Dreyfus
Appreciation Fund, an open-end, diversified managed investment fund (the
"Fund"). FS&C provides investment management services to the Fund as a
sub-investment advisor. According to published reports filed by FS&C with the
SEC, the Fund pays monthly fees to FS&C according to a graduated schedule
computed at an annual rate based on the value of the Fund's average daily net
assets. The Company does not compensate FS&C for services rendered to the Fund.
As of June 30, 2002, Company employees participating in the Company's 401(k)
Savings Plan had allocated approximately $21.1 million for investment in the
Fund, representing approximately 13% of the total amount invested in the
Company's 401(k) Savings Plan.

The Company believes that the transactions described above have been entered
into on terms no less favorable than could have been negotiated with
non-affiliated third parties.


11



Note 11 - Legal Proceedings and Other Regulatory Matters

In October 1999, the Florida Department of Insurance filed and served a subpoena
upon the Company's subsidiary, United Insurance Company of America ("United"),
in connection with that Department's investigation into the sale and servicing
of industrial life insurance and small face amount life insurance policies in
the State of Florida. Subsequently, on December 15, 1999, a purported nationwide
class action lawsuit was filed against United in the United States District
Court for the Middle District of Florida (Wilson, et al. v. United Insurance
Company of America), on behalf of "all African-American persons who have (or
have had at the time of the Policy's termination), an ownership interest in one
or more Industrial Life Insurance Policies issued, serviced, administered or
purchased from United...." Plaintiffs allege discrimination in premium rates in
violation of 42 U.S.C. 1981 and 1982 in addition to various state law claims.
Unspecified compensatory and punitive damages are sought together with equitable
relief. The Company has determined that United and its other career agency life
insurance subsidiaries have in force insurance policies in which race was used
as an underwriting factor in pricing or benefits; however, to the best of the
Company's knowledge, all such practices ceased 30 or more years ago with regard
to newly-issued policies. At least twenty similar lawsuits have been filed in
other jurisdictions against the Company and/or its career agency life insurance
subsidiaries. The Judicial Panel on Multi-District Litigation ordered that
substantially all of these lawsuits be consolidated for pretrial purposes in the
United States District Court for the Eastern District of Louisiana. On May 2,
2002, the Company announced an agreement to resolve issues relating to the use
of race as a factor in the underwriting and pricing of life insurance by United
and its subsidiaries. The settlement agreement, which has received preliminary
approval by an Alabama state court and is tentatively scheduled for a fairness
hearing on August 27, 2002, will resolve all pending class action lawsuits on
this issue, as well as other issues in the litigation unrelated to race-based
underwriting. At the same time, the Company announced the completion of a
regulatory agreement concerning these matters with the Illinois Department of
Insurance on behalf of insurance regulators nationwide. In 2000, the Company
recorded a liability for its estimated cost to ultimately settle these matters.
The precise cost may vary from this charge based on a variety of factors and
will not be known until a final accounting of settlement benefits is concluded,
which could be a year or more in the future. However, the Company believes that
such difference, if any, will not have a material adverse effect on the
Company's financial position, but could have a material adverse effect on the
Company's results for a given period.

The Company and its subsidiaries are defendants in various other legal actions
incidental to their businesses; some of which seek substantial punitive damages
that bear no apparent relationship to the actual damages alleged. The plaintiffs
in certain of these suits seek class action status which, if granted, could
expose the Company and its subsidiaries to potentially significant liability by
virtue of the size of the purported classes. In addition, the State of
Mississippi, where the Company and some of its subsidiaries are defendants in a
number of lawsuits, has recently received national attention for a large number
of multi-million dollar jury verdicts and settlements against corporations in a
variety of industries. Although Mississippi law does not permit class actions,
recent case law there allows for virtually unlimited joinder of plaintiffs in a
single action, thereby simulating a class action lawsuit. Although the Company
and its subsidiaries believe that there are meritorious defenses to the cases
referenced in this paragraph and are defending them vigorously, and although the
Company believes that resolution of these cases will not have a material adverse
effect on the Company's financial position, there can be no assurance that one
or more of these cases will not produce significant jury awards which could have
a material adverse effect on the Company's results for any given period.

12



Item 2. Management's Discussion and Analysis of Results of Operations and
Financial Condition

The Company is engaged, through its subsidiaries, in the property and casualty
insurance, life and health insurance and consumer finance businesses. The
Company conducts its operations through five operating segments: Multi Lines
Insurance, Specialty Lines Insurance, Life and Health Insurance, Consumer
Finance and Unitrin Direct. On June 28, 2002, Unitrin closed its previously
announced acquisition of the personal lines property and casualty insurance
business of the Kemper Insurance Companies. The acquisition did not have a
material impact on Unitrin's results for the three months ended June 30, 2002.
Unitrin intends to report the operating results from the acquisition as a
separate operating segment beginning with the third quarter of 2002.

It is the Company's management practice to allocate certain corporate expenses
to its operating units. As further discussed in Notes 1 and 8 to the Condensed
Consolidated Financial Statements, in connection with the adoption of Statement
of Financial Accounting Standards ("SFAS") No. 142, in the first quarter of
2002, the Company revised the management reporting of its segment results to
exclude amortization of Goodwill from its Operating Segments. The Company has
reclassified Goodwill amortization for periods prior to the date of adoption of
SFAS No. 142 to a separate line. The Company considers the management of certain
investments, including Northrop Grumman Corporation ("Northrop") common and
preferred stock, Baker Hughes, Inc. common stock and UNOVA, Inc. ("UNOVA")
common stock, to be a corporate responsibility and excludes income from these
investments from its Operating Segments.

Multi Lines Insurance



Six Months Ended Three Months Ended
--------------------------- ---------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- --------------------------------------------------- ------------ ------------ ------------- ------------

Premiums:
Personal Lines:
Personal Automobile $ 95.0 $ 99.1 $ 47.7 $ 49.6
Homeowners 34.8 35.0 17.5 17.5
Other 5.3 5.3 2.7 2.7
----------- ----------- ------------ -----------
Total Personal Lines 135.1 139.4 67.9 69.8
----------- ----------- ------------ -----------
Commercial Lines:
Commercial Property & Liability 68.1 62.3 33.7 31.5
Commercial Automobile 56.6 51.8 28.2 26.4
Other 28.9 25.3 13.3 12.4
----------- ----------- ------------ -----------
Total Commercial Lines 153.6 139.4 75.2 70.3
----------- ----------- ------------ -----------
Total Premiums 288.7 278.8 143.1 140.1
----------- ----------- ------------ -----------
Net Investment Income 17.5 21.6 8.7 10.5
----------- ----------- ------------ -----------
Total Revenues $ 306.2 $ 300.4 $ 151.8 $ 150.6
=========== =========== ============ ===========

Operating Profit (Loss) $ (14.2) $ (21.7) $ (7.4) $ (24.8)
=========== =========== ============ ===========

GAAP Incurred Loss Ratio (excluding Storms) 70.5% 70.6% 66.5% 71.3%
GAAP Incurred Storm Loss Ratio 10.1% 15.7% 14.1% 24.9%
Total GAAP Incurred Loss Ratio 80.6% 86.3% 80.6% 96.2%
GAAP Combined Ratio 111.0% 115.6% 111.2% 125.2%


Premiums in the Multi Lines Insurance segment increased by $9.9 million and $3.0
million for the six and three months ended June 30, 2002, compared to the same
periods in 2001, due primarily to higher premium rates in both personal lines
and commercial lines, partially offset by lower volume. Net Investment Income
decreased by $4.1 million and $1.8 million for the six and three months ended
June 30, 2002, due primarily to lower yields on investments.

Operating results in the Multi Lines Insurance segment improved by $7.5 million
and $17.4 million for the six and three months ended June 30, 2002, compared to
the same periods in 2001, due primarily to lower storm losses and lower
non-storm losses, partially offset by the lower net investment income. Storm
losses were $29.3 million for the six months ended June 30, 2002, a decrease of
$14.3 million compared to the same period in 2001. Storm losses were $20.2
million for the three months ended June 30, 2002, a decrease of $14.7 million
compared to the same period in 2001.

13



Multi Lines Insurance (continued)

The Company is continuing to implement certain premium rate increases in most
product lines, subject to regulatory approvals where applicable. The Company is
also continuing to review underwriting guidelines in certain markets and product
lines and continues to implement certain underwriting changes as it writes and
renews its business, including placing a moratorium on new business in certain
markets where adequate rates cannot be obtained. The Company anticipates that
Multi Lines Insurance segment results will continue to improve in 2002, but may
not reach profitability until 2003.

Specialty Lines Insurance



Six Months Ended Three Months Ended
------------------------- -------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ----------------------------------------------- ------------ ----------- ------------ -----------

Premiums:
Personal Automobile $ 193.3 $ 142.6 $ 99.8 $ 76.1
Commercial Automobile 17.3 10.7 9.4 5.5
Other 1.6 1.6 0.8 0.8
----------- ---------- ----------- ----------
Total Premiums 212.2 154.9 110.0 82.4
----------- ---------- ----------- ----------
Net Investment Income 7.4 6.9 3.7 3.6
----------- ---------- ----------- ----------
Total Revenues $ 219.6 $ 161.8 $ 113.7 $ 86.0
=========== ========== =========== ==========

Operating Profit (Loss) $ (2.1) $ (11.4) $ (2.8) $ (7.9)
=========== ========== =========== ==========

GAAP Incurred Loss Ratio (excluding Storms) 81.4% 80.7% 83.5% 79.6%
GAAP Incurred Storm Loss Ratio 0.3% 5.1% 0.5% 9.7%
Total GAAP Incurred Loss Ratio 81.7% 85.8% 84.0% 89.3%
GAAP Combined Ratio 104.4% 111.7% 106.0% 113.9%


Premiums in the Specialty Lines Insurance segment increased by $57.3 million and
$27.6 million for the six and three months ended June 30, 2002, compared to the
same periods in 2001, due to higher premium volume and higher premium rates. Net
Investment Income in the Specialty Lines Insurance segment increased by $0.5
million and $0.1 million for the six and three months ended June 30, 2002,
compared to the same periods last year, due to higher levels of investments,
partially offset by lower yields on investments.

Operating results in the Specialty Lines Insurance segment improved by $9.3
million for the six months ended June 30, 2002, compared to the same period last
year. Losses and expenses as a percent of premiums decreased, due in part to
improved premium rate adequacy and the effects of certain underwriting actions
and lower storm losses, partially offset by the effects of adverse loss reserve
development. Loss reserve development, which reflects changes in estimates of
prior year loss reserves in the current period, had an adverse effect of $13.0
million for the six months ended June 30, 2002, compared to an adverse impact of
$5.3 million for the same period in 2001.

Operating results in the Specialty Lines Insurance segment improved by $5.1
million for the three months ended June 30, 2002, compared to the same period
last year. Losses and expenses as a percent of premiums decreased, due in part
to improved premium rate adequacy and the effects of certain underwriting
actions and lower storm losses, partially offset by the effects of adverse loss
reserve development. Loss reserve development had an adverse effect of $6.3
million for the three months ended June 30, 2002, compared to an adverse impact
of $1.4 million for the same period in 2001.

The Company is continuing to implement certain premium rate increases in most
states and product lines, subject to regulatory approvals where applicable. The
Company is also continuing to review underwriting guidelines in certain markets
and product lines and continues to implement certain underwriting changes as it
writes and renews its business.

14



Life and Health Insurance



Six Months Ended Three Months Ended
--------------------------- -------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ---------------------------------------- ------------ ---------- ---------- -----------

Premiums:
Life $ 203.4 $ 201.0 $ 102.0 $ 100.4
Accident and Health 77.3 75.5 38.8 38.2
Property 45.6 43.3 23.3 22.0
------------ ---------- ----------- -----------
Total Premiums 326.3 319.8 164.1 160.6
Net Investment Income 83.3 91.1 41.0 45.2
------------ ---------- ----------- -----------
Total Revenues $ 409.6 $ 410.9 $ 205.1 $ 205.8
============ ========== =========== ===========

Operating Profit $ 41.4 $ 46.7 $ 18.2 $ 25.0
============ ========== =========== ===========


Premiums in the Life and Health Insurance segment increased by $6.5 million and
$3.5 million for the six and three months ended June 30, 2002, compared to the
same periods in 2001, due primarily to higher accident and health insurance
premium rates, higher volume of life insurance and higher volume of property
insurance sold by the Life and Health Insurance segment's career agents,
partially offset by lower volume of accident and health insurance. Net
Investment Income decreased by $7.8 million and $4.2 million for the six and
three months ended June 30, 2002, compared to the same periods last year, due
primarily to lower yields on investments.

Operating Profit for the Life and Health Insurance segment decreased by $5.3
million for the six months ended June 30, 2002, compared to the same period in
2001, due to the lower net investment income and higher accident and health
insurance losses as a percent of premium, partially offset by lower expenses for
life insurance and improved results from property insurance sold by the Life and
Health Insurance segment's career agents. Operating Profit for the Life and
Health Insurance segment decreased by $6.8 million for the three months ended
June 30, 2002, compared to the same period in 2001, due primarily to the lower
net investment income and higher Life and Accident and Health insurance losses
as a percent of premium, partially offset by lower expenses for life insurance.

Consumer Finance



Six Months Ended Three Months Ended
-------------------------- ---------------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ----------------------------------------------------------------------- ----------- ----------- ------------ -----------

Interest, Loan Fees and Earned Discount $ 76.0 $ 71.8 $ 39.1 $ 36.6
Net Investment Income 3.6 4.6 1.8 2.1
Other 2.3 1.9 1.1 1.0
----------- ----------- ------------ -----------
Total Revenues 81.9 78.3 42.0 39.7
----------- ----------- ------------ -----------
Provision for Loan Losses 19.5 15.3 9.8 7.7
Interest Expense on Investment Certificates and Savings Accounts 18.1 22.6 9.0 11.2
General and Administrative Expenses 28.1 27.0 14.5 13.5
----------- ----------- ------------ -----------
Operating Profit $ 16.2 $ 13.4 $ 8.7 $ 7.3
=========== =========== ============ ===========

Consumer Finance Loan Originations $ 279.0 $ 255.7 $ 140.9 $ 128.1
Percentage of Consumer Finance Receivables
Greater than Ninety Days Past Due 0.4 % 0.4 % 0.4 % 0.4 %
Ratio of Reserve for Loan Losses
to Gross Consumer Finance Receivables 5.2 5.1 5.2 5.1
Weighted-Average Interest Yield on
Investment Certificates and Savings Accounts 4.5 % 5.9 % 4.5 % 5.9 %



15



Consumer Finance (continued)

Interest, Loan Fees and Earned Discount in the Consumer Finance segment
increased by $4.2 million and $2.5 million for the six and three months
ended June 30, 2002, compared to the same periods in 2001, due primarily to
a higher level of loans outstanding. Net Investment Income in the Consumer
Finance segment decreased by $1.0 million and $0.3 million for the six and
three months ended June 30, 2002, compared to the same periods in 2001, due
primarily to lower yields on investments.

Operating Profit in the Consumer Finance segment increased by $2.8 million
and $1.4 million for the six and three months ended June 30, 2002, compared to
the same periods in 2001. Provision for Loan Losses increased by $4.2 million
and $2.1 million for the six and three months ended June 30, 2002, compared to
the same periods in 2001. Interest Expense on Investment Certificates and
Savings Accounts decreased by $4.5 million and $2.2 million for the six and
three months ended June 30, 2002, compared to the same periods in 2001, due
primarily to lower interest rates on Investment Certificates and Savings
Accounts. General and Administrative Expenses, as a percentage of Interest, Loan
Fees and Earned Discount, decreased from 37.6% for the six months ended June 30,
2001, to 37.0% for the six months ended June 30, 2002, due primarily to the
higher levels of loans outstanding.

Unitrin Direct

On January 3, 2000, the Company established Unitrin Direct, a direct marketing
automobile insurance unit, to market personal automobile insurance through
direct mail and television advertising and the Internet. The business unit
primarily utilizes the Company's wholly-owned subsidiary, Unitrin Direct
Insurance Company, but may also utilize the licenses of other Unitrin
subsidiaries as needed in states in which it is not currently licensed. Unitrin
Direct is managed and reported as a separate business segment. In January 2001,
Unitrin Direct began actively marketing personal automobile insurance. It first
entered the state of Pennsylvania in January 2001, then entered Florida in May
2001, Michigan in September 2001 and California in November 2001. In April 2002,
Unitrin Direct entered New York, but has since suspended sales activity in the
state pending adjustments to insurance premium rates. In June 2002, Unitrin
Direct entered the state of Arizona. No additional states are planned for
introduction in 2002.

Premiums written for the six and three months ended June 30, 2002 were $22.1
million and $12.8 million, respectively, compared to $8.1 million and $6.0
million for the same periods in 2001. Premiums earned for the six and three
months ended June 30, 2002 were $14.7 million and $8.4 million, respectively,
compared to $1.7 million and $1.4 million for the same periods in 2001. For the
six and three months ended June 30, 2002, Unitrin Direct recorded Operating
Losses of $17.2 million and $9.5 million, respecitvely, compared to Operating
Losses of $10.4 million and $6.3 million for the same periods in 2001, due
primarily to up-front marketing expenses and uneconomic scale. Results for the
six and three months ended June 30, 2002 also included $1.3 million for certain
severance costs. The Company is continuing to review Unitrin Direct's business
model and is implementing certain efficiency initiatives.

Building a direct marketing insurer requires a significant investment resulting
in up-front costs and expenses associated with marketing products and acquiring
new policies. Although over time Unitrin Direct expects to experience lower
renewal costs than traditional insurance providers, the Company expects that
Unitrin Direct will produce operating losses for at least the next few years.

Equity in Net Income (Loss) of Investees

Equity in Net Income (Loss) of Investees for each of the Company's investee or
former investee companies for the six and three months ended June 30, 2002 and
2001 was:



Six Months Ended Three Months Ended
---------------------- ----------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ----------------------------------------- -------- -------- -------- --------

UNOVA, Inc. $ (5.1) $ (7.3) $ (2.4) $ (0.8)
Litton Industries, Inc. - 8.8 - -
Curtiss-Wright Corporation - 5.6 - 2.7
-------- -------- -------- --------
Equity in Net Income (Loss) of Investees $ (5.1) $ 7.1 $ (2.4) $ 1.9
======== ======== ======== ========


16



Equity in Net Income (Loss) of Investees (continued)

During 2000, the fair value of Unitrin's investment in UNOVA declined below
Unitrin's carrying value of its investment in UNOVA and Unitrin determined that
the decline in the fair value of its investment in UNOVA was other than
temporary under applicable accounting standards. Accordingly, Unitrin reduced
the carrying value of its investment in UNOVA to its then current estimated
realizable value. The loss was allocated to Unitrin's proportionate share of
UNOVA's non-current assets. Accordingly, Unitrin's reported equity in the net
loss of UNOVA differs from Unitrin's proportionate share of UNOVA's reported
results to the extent that such results include depreciation, amortization or
other charges related to such non-current assets.

On July 12, 2001, three of Unitrin's subsidiaries entered into a financing
agreement whereby the subsidiaries and other unrelated parties became
participants in a $75 million three-year term loan agreement with UNOVA. Under
the agreement, the subsidiaries provided $31.5 million in funding to UNOVA. The
outstanding principal balance owed to Unitrin's subsidiaries was $17.3 million
and $30.7 million at June 30, 2002 and December 31, 2001, respectively, and is
reflected in Investments in Fixed Maturities in these financial statements.

During 2001, two of Unitrin's subsidiaries purchased a portion of UNOVA's
outstanding publicly traded Notes maturing in March 2005 with a total par value
of $5.0 million.

In April 2001, Northrop completed its acquisition of Litton Industries, Inc.
("Litton"). Prior to the Northrop-Litton transaction, Unitrin and its
subsidiaries owned approximately 12.7 million shares or 28% of Litton's
outstanding common stock. Unitrin and its subsidiaries tendered all of their
shares of Litton common stock to Northrop. In exchange for its holdings of
Litton common stock, Unitrin and its subsidiaries received approximately 1.8
million shares of Northrop Series B convertible preferred stock and
approximately 7.7 million shares of Northrop common stock in a tax-free
exchange. In addition to receiving the Northrop preferred and common stock,
Unitrin and its subsidiaries received cash of $171.8 million, net of transaction
costs. For the six and three months ended June 30, 2001, the Company recognized
a pre-tax accounting gain of $562.1 million and an after-tax accounting gain of
$362.4 million, or $5.37 per common share related to this transaction. Prior to
Northrop's acquisition of Litton, Unitrin accounted for its investment in Litton
under the equity method of accounting. As a result of the Northrop-Litton
transaction, Unitrin's ownership percentage in the combined company fell below
20%, and accordingly, Unitrin does not apply the equity method of accounting to
its investments in Northrop.

In November 2001, Unitrin spun-off its 44% equity ownership interest in
Curtiss-Wright Corporation ("Curtiss-Wright") in a tax-free distribution to
Unitrin's shareholders. In connection with the spin-off, all of the 4.4 million
Curtiss-Wright shares previously held by Unitrin were exchanged for 4.4 million
shares of a new Class B common stock of Curtiss-Wright that is entitled to elect
at least 80% of the Board of Directors of Curtiss-Wright but was otherwise
substantially identical to Curtiss-Wright's existing common stock. The
Curtiss-Wright Class B common stock was distributed pro ratably to shareholders
of Unitrin. All of the other outstanding shares of Curtiss-Wright common stock
remained outstanding and are entitled to elect approximately 20% of the Board of
Directors of Curtiss-Wright.

Corporate Investments

The Company considers the management of certain investments, including Northrop
common and preferred stock and Baker Hughes common stock, to be a corporate
responsibility and excludes income from these investments from its Operating
Segments. Dividend income from these Corporate Investments was:



Six Months Ended Three Months Ended
---------------------- -----------------------
June 30, June 30, June 30, June 30,
(Dollars in Millions) 2002 2001 2002 2001
- ---------------------------------------------- -------- -------- -------- --------

Northrop common stock $ 6.1 $ 3.0 $ 3.0 $ 3.0
Northrop preferred stock 3.1 - 3.1 -
Baker Hughes common stock 0.7 0.9 0.4 0.5
-------- -------- -------- --------
Total Dividend Income on Corporate Investments $ 9.9 $ 3.9 $ 6.5 $ 3.5
======== ======== ======== ========


17



Corporate Investments (continued)

The Company received its shares of Northrop common and preferred stock as a
result of the acquisition of the Company's former investee, Litton, by Northrop.
See Note 4 to the Condensed Consolidated Financial Statements. The acquisition
occurred in the second quarter of 2001 and, accordingly, the Company had no
dividends from Northrop common or preferred stock during the first quarter of
2001. In the first quarter of 2002 and the second quarter of 2001, the Company
did not record dividend income on its investment in Northrop preferred stock due
to the timing of the ex-dividend date. The Company sold a portion of its Baker
Hughes common stock holdings in 2001 and the first three months of 2002.
Accordingly, dividend income from Baker Hughes common stock has decreased for
the six and three months ended June 30, 2002, compared to the same periods last
year. The Company cannot anticipate when or if similar investment sales may
occur in the future.

Subsequent to June 30, 2002, the fair value of Unitrin's investments in Northrop
preferred and common stocks has decreased by $184.7 million. While experiencing
a recent decline, Unitrin's investments in Northrop preferred and common stocks
have appreciated $191.8 million since April 2001 when they were acquired in
connection with Northrop's acquisition of Litton.

Net Gains (Losses) on Sales of Investments

Net Gains (Losses) on Sales of Investments were losses of $1.3 million and $1.6
million for the six and three months ended June 30, 2002, respectively, compared
to gains of $562.6 million and $560.9 million for the six and three months ended
June 30, 2001, respectively. Net Gains (Losses) on Sales of Investments for the
six and three months ended June 30, 2002 includes a pre-tax gain of $2.4 million
due to the sale of certain investment real estate. Net Gains (Losses) on Sales
of Investments for the six months ended June 30, 2002 includes pre-tax gains of
$1.5 million resulting from sales of a portion of the Company's investment in
Baker Hughes common stock. Net Gains (Losses) on Sales of Investments for the
six and three months ended June 30, 2001 includes a pre-tax gain of $562.1
million resulting from the acquisition of Litton by Northrop - See discussion
above under the heading "Equity in Net Income (Loss) of Investees". Net Gains
(Losses) on Sales of Investments for the six months ended June 30, 2001 includes
pre-tax gains of $1.4 million resulting from sales of a portion of the Company's
investment in Baker Hughes common stock. The Company cannot anticipate when or
if similar investment gains or losses may occur in the future.

The Company regularly reviews its investment portfolio for factors that may
indicate that a decline in fair value of an investment is other than temporary.
Some factors considered in evaluating whether or not a decline in fair value is
other than temporary include 1) the Company's ability and intent to retain the
investment for a period of time sufficient to allow for an anticipated recovery
in value; 2) the duration and extent to which the fair value has been less than
cost; and 3) the financial condition and prospects of the issuer. Net Gains
(Losses) on Sales of Investments for the six and three months ended June 30,
2002 includes losses of $5.9 million and $3.9 million, respectively, resulting
from other than temporary declines in the fair value of investments. The Company
wrote-down its investments in WorldCom by $3.9 million in the second quarter of
2002. Net Gains (Losses) on Sales of Investments for the six and three months
ended June 30, 2001 includes losses of $0.9 million resulting from other than
temporary declines in fair value of investments. The Company cannot anticipate
when or if similar investment losses may occur in the future.

The Company's investment strategy is based on current market conditions and
other factors that it reviews from time to time. The Company's consolidated
investment portfolio is concentrated in United States Government obligations,
investment-grade fixed maturities, Northrop common and preferred stock, Baker
Hughes common stock and UNOVA common stock and fixed maturity investments.

Other Items

Other Expense, Net decreased by $3.6 million and $2.4 million for the six and
three months ended June 30, 2002, compared to the same periods in 2001. Other
Expense, Net includes interest expense under the Company's revolving credit
agreement of $3.0 million and $1.4 million for the six and three months ended
June 30, 2002, compared to $5.1 million and $2.5 million, respectively, for the
same periods in 2001.

The Company's effective tax rate was 22% for the six months ended June 30, 2002,
compared to 35% for the same period in 2001. The Company's effective tax rate
decreased due primarily to a higher concentration of investments in states,
municipalities and political subdivisions, dividends received on Northrop common
and preferred stock and the effect of no longer amortizing Goodwill pursuant to
the provisions of SFAS No. 142 (See Note 1 to the Condensed Consolidated
Financial Statements).

18



Liquidity and Capital Resources

At June 30, 2002, the Company had approximately 3.9 million shares remaining
under the existing common stock repurchase authorization. During the first six
months of 2002, the Company repurchased 15,000 shares of its common stock at an
aggregate cost of $0.5 million in open market transactions.

The Company has a $440.0 million unsecured revolving credit agreement with a
group of banks, which expires on September 1, 2002. Proceeds from advances under
the agreement may be used for general corporate purposes, including repurchases
of the Company's common stock. The weighted-average interest rate on the $216.0
million in advances outstanding under the agreement on June 30, 2002 was 2.09%.
At June 30, 2002, the unused commitment under the Company's revolving credit
facility was $224.0 million. The Company anticipates that it will replace the
agreement with a new facility prior to September 2002.

On June 26, 2002, the Company commenced an initial public offering of its 5.75%
senior notes due July 1, 2007 with an aggregate principal of $300.0 million
(the "Senior Notes"). The Senior Notes are unsecured and may be redeemed in
whole at any time or in part from time to time at the Company's option at
specified redemption prices. On July 1, 2002, the Company issued the Senior
Notes in exchange for proceeds of $296.9 million, net of transaction costs, for
an effective yield of 5.99%. Proceeds were used to repay borrowings under the
revolving credit agreement.

During the first six months of 2002, three of Unitrin's subsidiaries (United
Insurance Company of America, Trinity Universal Insurance Company ("Trinity")
and Fireside Securities Corporation) paid $357.0 million, $84.0 million and $9.0
million, respectively, in dividends to Unitrin. In addition, for the remainder
of 2002, the Company's subsidiaries would be able to pay approximately $291
million in dividends to the Company without prior regulatory approval.

The Company has no significant commitments for capital expenditures. In the
second quarter of 2002, the Company's subsidiaries invested $7.0 million in an
investment fund and have an outstanding commitment to invest an additional $28.0
million in such fund. The Company's subsidiaries maintain levels of cash and
liquid assets sufficient to meet ongoing obligations to policyholders and
claimants, as well as ordinary operating expenses. The Company's reserves are
set at levels expected to meet contractual liabilities. The Company maintains
adequate levels of liquidity and surplus capacity to manage the risks inherent
with any differences between the duration of its liabilities and invested
assets. As further discussed in Note 5 to the Condensed Consolidated Financial
Statements, some of Unitrin's subsidiaries hold collateral totaling $78.0
million from unrelated parties pursuant to securities lending agreements whereby
unrelated parties borrow securities from the subsidiaries' accounts. The
subsidiaries are required to return such collateral upon return of the loaned
security. Accordingly, the amount of such collateral would not be available to
meet ongoing obligations to policyholders and claimants, as well as ordinary
operating expenses. Unitrin and its subsidiaries have not formed special purpose
entities or similar structured financing vehicles to access capital and/or
manage risk. At June 30, 2002, the Company's subsidiaries had capacity to write
additional premiums relative to statutory capital and surplus requirements.

Acquisition of Business

On June 28, 2002, the Company closed its acquisition of the personal lines
property and casualty insurance business of the Kemper Insurance Companies
("Kemper") in a cash transaction. The Individual and Family Group business unit
acquired from Kemper ("IFG") specializes in the sale of personal automobile and
homeowners' insurance through independent agents. The acquisition includes the
purchase of the assets of IFG, but all pre-acquisition liabilities of IFG,
including policy reserves and unearned premium reserves, are excluded and remain
with Kemper. In connection with the acquisition, the Company also acquired the
stock of Kemper's direct distribution personal lines subsidiaries ("Kemper
Direct"), which sell personal automobile insurance to consumers over the
Internet. Pursuant to the provisions of the stock acquisition agreement between
the Company and Kemper, the Company is indemnified for 90% of any adverse loss
reserve development for policy losses incurred by Kemper Direct prior to the
acquisition date while Kemper is entitled to 90% of any favorable loss reserve
development on such policy losses.

The purchase price is approximately $42.0 million, subject to certain post
closing adjustments (the "Determinable Purchase Price Component"), plus 1% of
premiums written over a three-year period beginning January 1, 2003 (the
"Variable Purchase Price Component"). Due to the variable nature of the Variable
Purchase Price Component, the Company cannot reasonably determine the contingent
consideration that will be paid. Accordingly, pursuant to the provisions of SFAS
No. 141, the Variable Purchase Price Component has not been recorded in these
financial statements, but will be reflected as a cost of the acquisition when
such determination can be reasonably made.

19



Acquisition of Business (continued)

As further consideration, Kemper will be eligible for performance bonuses if the
business meets certain loss ratio criteria over the same three years. Such
performance bonuses will be expensed as incurred and will be calculated,
treating each year in the three year period beginning January 1, 2003 as a
discrete period. Kemper will be paid a bonus equal to 0.75% of earned premium
for the year under consideration if the loss and loss adjustment expense ratio
does not exceed 74%. For each one percentage point decrease from 74%, Kemper
will be paid an additional bonus equal to 0.75% of earned premium, up to a total
maximum bonus equal to 5.25% of earned premium. No bonus will be paid if the
loss and loss adjustment expense ratio exceeds 74%. The Company expects that the
profitability of the acquisition will be limited for the next few years due to
the Company's obligation to pay bonuses based on performance of the business.

Kemper retained all liabilities for policies issued by IFG prior to the closing,
while Trinity, a subsidiary of Unitrin, will be entitled to premiums written for
substantially all policies issued or renewed by IFG after the closing and is
liable for losses and expenses incurred thereon. For Policies issued by Kemper
Direct prior to the acquisition date, the Company is liable for policy losses
incurred thereon, subject to the loss indemnification described above, and is
liable for unearned premiums as of the acquisition date. IFG's and Kemper
Direct's personal lines net written premiums were approximately $700 million in
2001. In addition, Trinity will administer on behalf of Kemper all policies
issued prior to the closing and certain policies issued or renewed after the
closing, but excluded from the acquisition.

Accounting Changes

In June 2001, the Financial Accounting Standards Board (the "FASB") issued SFAS
No. 141, "Business Combinations". SFAS No. 141 requires that all business
combinations be accounted for under the purchase method of accounting. SFAS No.
141 also changes the criteria for the separate recognition of intangible assets
acquired in a business combination. SFAS No. 141 is effective for all business
combinations initiated after June 30, 2001.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets". SFAS No. 142 addresses accounting and reporting for intangible assets
acquired, except for those acquired in a business combination. SFAS No. 142
presumes that goodwill and certain intangible assets have indefinite useful
lives. Accordingly, goodwill and certain intangible assets will not be amortized
but rather will be tested at least annually for impairment. SFAS No. 142 also
addresses accounting and reporting for goodwill and other intangible assets
subsequent to their acquisition. SFAS No. 142 is effective for fiscal years
beginning after December 15, 2001. On January 1, 2002, the Company adopted SFAS
No. 142. During the first quarter of 2002, the Company tested Goodwill on the
date of adoption for impairment and determined that Goodwill was recoverable
under the provisions of SFAS No. 142. (See Note 1 to the Condensed Consolidated
Financial Statements).

In connection with the adoption of SFAS No. 142, in the first quarter of 2002,
the Company revised the management reporting of its segment results to exclude
amortization of Goodwill from its previously reported Operating Segments (See
Notes 1 and 8 to the Condensed Consolidated Financial Statements).

In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations". SFAS No. 143 addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. SFAS No. 143 applies to all entities. SFAS
No. 143 applies to legal obligations associated with the retirement of
long-lived assets that result from the acquisition, construction, development
and (or) the normal operation of a long-lived asset, except for certain
obligations of lessees. SFAS No. 143 is effective for financial statements
issued for fiscal years beginning after June 15, 2002. The Company expects that
the initial application of SFAS No. 143 will not have an impact on its financial
statements.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". SFAS No. 144 replaces SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of". SFAS No. 144 is intended to develop one accounting model, based on the
framework established in SFAS No. 121, for long-lived assets to be disposed of
by sale and to address significant implementation issues. SFAS No. 144 is
effective for financial statements issued for fiscal years beginning after
December 15, 2001, and interim periods within those fiscal years. On January 1,
2002, the Company adopted SFAS No. 144. The initial application of SFAS No. 144
did not have an impact on the Company's financial statements.

20



Item 3. Quantitative and Qualitative Disclosure About Market Risk

Pursuant to the rules and regulations of the U.S. Securities and Exchange
Commission (the "SEC"), the Company is required to provide the following
disclosures about Market Risk.

Quantitative Information About Market Risk

The Company's condensed consolidated balance sheets include four types of
financial instruments subject to material risk disclosures required by the SEC:
(1) Investments in Fixed Maturities, (2) Investments in Equity Securities, (3)
Consumer Finance Receivables and (4) Investment Certificates and Savings
Accounts. Investments in Fixed Maturities, Consumer Finance Receivables and
Investment Certificates and Savings Accounts are subject to material interest
rate risk. The Company's Investments in Equity Securities includes common and
preferred stocks, which are subject to material equity price risk and interest
rate risk, respectively.

For purposes of this disclosure, market risk sensitive financial instruments are
divided into two categories: financial instruments acquired for trading purposes
and financial instruments acquired for purposes other than trading. The
Company's market risk sensitive instruments are classified as held for purposes
other than trading. The Company's holdings of derivative instruments are
insignificant.

The Company measures its sensitivity to market risk by evaluating the change in
its financial assets and liabilities relative to fluctuations in interest rates
and equity prices. The evaluation is made using instantaneous changes in
interest rates and equity prices on a static balance sheet to determine the
effect such changes would have on the Company's market value at risk and the
resulting pre-tax effect on Shareholders' Equity. The changes chosen reflect the
Company's view of adverse changes that are reasonably possible over a one-year
period. The selection of the changes chosen should not be construed as the
Company's prediction of future market events, but rather an illustration of the
impact of such events.

For the interest rate sensitivity analysis presented below, the Company assumed
an adverse and instantaneous increase of 100 basis points in market interest
rates for Investments in Fixed Maturities, Preferred Stock Equity Securities and
Consumer Finance Receivables from their levels at June 30, 2002 and December 31,
2001, respectively, and an adverse and instantaneous decrease of 100 basis
points in market interest rates for Investment Certificates and Savings Accounts
from their levels at June 30, 2002 and December 31, 2001, respectively. All
other variables were held constant. The Company measured equity price
sensitivity assuming an adverse and instantaneous 10% decrease in the Standard
and Poor's Stock Index (the "S&P 500") from its levels at June 30, 2002 and
December 31, 2001, with all other variables held constant. The Company's
Investment in Common Stock Equity Securities were correlated with the S&P 500
using the portfolio's weighted-average beta of 0.52 and 0.55 at June 30, 2002
and December 31, 2001, respectively. The portfolio's weighted-average beta was
calculated using each security's beta for the five-year periods ended June 30,
2002 and December 31, 2001, respectively, and weighted on the fair value of such
securities at June 30, 2002 and December 31, 2001, respectively. Beta measures a
stock's relative volatility in relation to the rest of the stock market with the
S&P 500 having a beta coefficient of 1.00.

Subsequent to June 30, 2002, the fair value of Unitrin's investments in Northrop
preferred and common stocks has decreased by $184.7 million. While experiencing
a recent decline, Unitrin's investments in Northrop preferred and common stocks
have appreciated by $191.8 million since April 2001 when they were acquired in
connection with Northrop's acquisition of Litton.

21



Quantitative Information About Market Risk (continued)

The estimated adverse effects on the market value of the Company's financial
instruments using these assumptions were:



------------------------------------------
Pro Forma Increase (Decrease)
- ----------------------------------------------------------------------------------------------------------
Interest Equity Total Market
(Dollars in Millions) Fair Value Rate Risk Price Risk Risk
- ----------------------------------------------------------------------------------------------------------

June 30, 2002
- ---------------------------------------------
Assets
Investments in Fixed Maturities $ 2,590.1 $ (110.6) $ - $ (110.6)
Investments in Equity Securities 1,638.4 (4.4) (79.8) (84.2)
Consumer Finance Receivables 763.9 (9.6) - (9.6)

Liabilities
Investment Certificates and Savings Accounts $ 780.6 $ 10.1 $ - $ 10.1

December 31, 2001
- ---------------------------------------------
Assets
Investments in Fixed Maturities $ 2,926.4 $ (118.8) $ - $ (118.8)
Investments in Equity Securities 1,387.4 (3.8) (71.7) (75.5)
Consumer Finance Receivables 720.1 (9.1) - (9.1)

Liabilities
Investment Certificates and Savings Accounts $ 753.7 $ 8.6 $ - $ 8.6


The market risk sensitivity analysis assumes that the composition of the
Company's interest rate sensitive assets and liabilities, including but not
limited to future contractual cash flows and credit quality, and equity price
sensitive assets existing at the beginning of the period remains constant over
the period being measured. It also assumes that a particular change in interest
rates is reflected uniformly across the yield curve regardless of the time to
maturity. Interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while interest rates
on other types may lag behind changes in market rates. Also, any future
correlation, either in the near term or the long term, between the Company's
common stock equity securities portfolio and the S&P 500 may differ from the
historical correlation as represented by the weighted-average historical beta of
the common stock equity securities portfolio. Accordingly, the market risk
sensitivity analysis may not be indicative of, is not intended to provide, and
does not provide a precise forecast of the effect of changes of market rates on
the Company's income or Shareholders' Equity. Further, the computations do not
contemplate any actions the Company may undertake in response to changes in
interest rates or equity prices.

To the extent that any adverse 100 basis point change occurs in increments over
a period of time instead of instantaneously, the adverse impact on fair values
would be partially mitigated because some of the underlying financial
instruments would have matured. For example, proceeds from any maturing assets
could be reinvested and any new liabilities incurred at the then current
interest rates.

Qualitative Information About Market Risk

Market risk is a broad term related to economic losses due to adverse changes in
the fair value of a financial instrument and is inherent to all financial
instruments. SEC disclosure rules focus on only one element of market
risk--price risk. Price risk relates to changes in the level of prices due to
changes in interest rates, equity prices, foreign exchange rates or other
factors that relate to market volatility of the rate, index, or price underlying
the financial instrument. The Company's primary market risk exposures are to
changes in interest rates and certain exposures to changes in equity prices. The
Company manages its interest rate exposures with respect to Investments in Fixed
Maturities by investing primarily in investment-grade securities of relatively
short duration. The interest rate risks with respect to the fair value of
Consumer Finance Receivables should be partially offset by the impact of
interest rate movements on Investment Certificates and Savings Accounts which
are issued to fund its receivables.

22



Qualitative Information About Market Risk (continued)

At June 30, 2002 and December 31, 2001, $1,215.5 million and $992.8 million of
the Company's Investments in Equity Securities, which exclude the Company's
Investments in Investees, was concentrated in the common and preferred stock of
Northrop. Northrop stated in its 2001 Annual Report on Form 10-K that it
"provides technologically advanced innovative products, services and solutions
in defense and commercial electronics, information technology, systems
integration and nuclear and non-nuclear shipbuilding and systems." Additionally,
Northrop stated that it "is subject to the usual vagaries of the marketplace, it
is also affected by the unique characteristics of the defense industry and by
certain elements peculiar to its own business mix." At June 30, 2002 and
December 31, 2001, respectively, the Company's Investments in Equity Securities
included $100.3 million and $112.8 million of Baker Hughes common stock. Baker
Hughes stated in its 2001 Annual Report on Form 10-K that it "is engaged in the
oil field and process industry," and in addition, it "manufactures and sells
other products and provides services to industries that are not related to the
oilfield or continuous process industries." Accordingly, the Company's
Investments in Equity Securities is sensitive to the nature of Northrop and
Baker Hughes' industry segments.

Caution Regarding Forward-Looking Statements

Management's Discussion and Analysis of Results of Operations and Financial
Condition, Quantitative and Qualitative information about Market Risk and the
accompanying Condensed Consolidated Financial Statements (including the notes
thereto) contain forward-looking statements, which usually include words such as
"believe(s)," "goal(s)," "target(s)," "estimate(s)," "anticipate(s),"
"forecast(s)," "plan(s)" and similar expressions. Readers are cautioned not to
place undue reliance on such statements, which speak only as of the date of this
Quarterly Report on Form 10-Q. Forward-looking statements are subject to risks
and uncertainties which could cause actual results to differ materially from
those contemplated in such statements. Such risks and uncertainties include, but
are not limited to, those described in this Management's Discussion and Analysis
of Results of Operations and Financial Condition, changes in economic factors
(such as interest rates, unemployment rates and stock market fluctuations),
changes in competitive conditions (including availability of labor with required
technical or other skills), the number and severity of insurance claims
(including those associated with catastrophe losses), regulatory approval of
insurance rates, license applications and similar matters, governmental actions
(including new laws or regulations or court decisions interpreting existing laws
and regulations), consummation of business acquisitions and adverse judgments in
litigation to which the Company or its subsidiaries are parties. No assurances
can be given that the results contemplated in any forward-looking statements
will be achieved or will be achieved in any particular timetable. The Company
assumes no obligation to release publicly any revisions to any forward-looking
statements as a result of events or developments subsequent to the date of this
Quarterly Report on Form 10-Q.

23



PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Information concerning pending legal proceedings is incorporated herein by
reference to Note 11 to the Condensed Consolidated Financial Statements
(Unaudited) in Part I of this Form 10-Q.

Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders of Unitrin, Inc. was held on May 1, 2002 for
the purpose of electing ten directors and to consider and act upon a proposal to
approve the Unitrin, Inc. 2002 Stock Option Plan (the "Plan").

The final tabulation for each of the ten nominees for director is as follows:

Votes Votes
Nominee For Withheld
- ----------------------------- ------------ ------------
James E. Annable 60,356,461 622,025
Eric J. Draut 57,866,599 3,111,887
Douglas G. Geoga 60,339,052 639,434
Reuben L. Hedlund 60,333,073 645,413
Jerrold V. Jerome 55,431,365 5,547,121
William E. Johnston, Jr. 60,341,751 636,735
Fayez S. Sarofim 60,316,567 661,919
Donald G. Southwell 57,831,186 3,147,300
Richard C. Vie 57,824,243 3,154,243
Ann E. Ziegler 60,356,024 622,462

Shareholders approved the Plan by the following votes: 47,841,106 votes for
approval, 4,243,264 votes against, 419,644 votes abstained and 8,474,472 broker
non-votes.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

2.1 Asset Purchase Agreement, dated as of April 19, 2002, by and among
Trinity Universal Insurance Company, Unitrin Services Company and
Lumbermens Mutual Casualty Company and certain of its subsidiaries
and affiliates (Incorporated herein by reference to Exhibit 2.1 to
the Company's Quarterly Report on Form 10-Q for the quarter ended
March 31, 2002).

2.2 Stock Purchase Agreement, dated as of April 19, 2002, by and
between Lumbermens Mutual Casualty Company and Unitrin, Inc.
(Incorporated herein by reference to Exhibit 2.2 to the Company's
Quarterly Report on Form 10-Q for the quarter ended March 31,
2002).

3.1 Certificate of Incorporation (Incorporated herein by reference to
Exhibit 3.1 to the Company's Registration Statement on Form S-3
filed May 9, 2002, Registration No. 333-87866.)

3.2 Amended and Restated By-Laws (Incorporated herein by reference
to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for
the quarter ended March 31, 2002).

4.1 Rights Agreement, dated as of August 3, 1994, as amended October
12, 2000, between Unitrin, Inc. and First Union National Bank as
Rights Agent, which includes: as Exhibit A thereto, the Form of
Certificate of Amendment of Certificate of Designation, Preferences
and Rights of Series A Preferred Stock of Unitrin, Inc.; as Exhibit
B thereto, the Form of Right Certificate; and, as Exhibit C
thereto, the Summary of Rights to Purchase Series A Preferred Stock
(Incorporated herein by reference to Exhibit 4.10 to the Company's
Registration Statement on Form S-3 filed May 9, 2002, Registration
No. 333-87866.)

24



4.2 Form of Senior Indenture (Incorporated herein by reference to
Exhibit 4.1 to the Company's Registration Statement on Form S-3
filed May 9, 2002, Registration No. 333-87866.)

4.3 Form of Subordinated Indenture (Incorporated herein by reference to
Exhibit 4.2 to the Company's Registration Statement on Form S-3
filed May 9, 2002, Registration No. 333-87866.)

4.4 Form of Senior Note with respect to the Company's 5.75% Senior
Notes due July 1, 2007 (Incorporated herein by reference to Exhibit
A attached to Exhibit 4.2 to the Company's Current Report on Form
8-K filed July 1, 2002.)

10.1 Unitrin, Inc. 1990 Stock Option Plan as amended and restated
(Incorporated herein by reference to Exhibit 10.1 to the Company's
Annual Report on Form 10-K for the year ended December 31, 2001.)

10.2 Unitrin, Inc. 1997 Stock Option Plan as amended and restated
(Incorporated herein by reference to Exhibit 10.2 to the Company's
Annual Report on Form 10-K for the year ended December 31, 2001.)

10.3 Unitrin, Inc. 2002 Stock Option Plan (Incorporated herein by
reference to Exhibit A of the Company's Proxy Statement, dated
March 25, 2002, in connection with Company's annual meeting of
shareholders.)

10.4 Unitrin, Inc. 1995 Non-Employee Director Stock Option Plan as
amended and restated (Incorporated herein by reference to Exhibit
10.3 to the Company's Annual Report on Form 10-K for the year ended
December 31, 2001.)

10.5 Unitrin, Inc. Pension Equalization Plan (Incorporated herein by
reference to Exhibit 10.4 to the Company's Annual Report on Form
10-K for the year ended December 31, 1994), as amended by First and
Second Amendments to the Unitrin, Inc. Pension Equalization Plan
(Incorporated herein by reference to Exhibit 10.4 to the Company's
Annual Report on Form 10-K for the year ended December 31, 2001.)

10.6 Unitrin is a party to individual severance agreements (the form of
which is incorporated herein by reference to Exhibit 10.5 to the
Company's Annual Report on Form 10-K for the year ended December
31, 2001), with the following executive officers:

Richard C. Vie (Chairman of the Board and Chief Executive
Officer)
Donald G. Southwell (President and Chief Operating Officer)
David F. Bengston (Vice President)
Eric J. Draut (Executive Vice President and Chief Financial
Officer)
Edward J. Konar (Vice President)
Scott Renwick (Senior Vice President, General Counsel and
Secretary)
Richard Roeske (Vice President and Chief Accounting Officer)

(Note: Each of the foregoing agreements is identical except that
the severance compensation multiple is 3.0 for Mr. Vie and 2.0 for
the other executive officers.)

10.7 Unitrin, Inc. Severance Plan (Incorporated herein by reference to
Exhibit 10.6 to the Company's Annual Report on Form 10-K for the
year ended December 31, 2001.)

10.8 1998 Bonus Plan for Senior Executives (Incorporated herein by
reference to Exhibit A of the Company's Proxy Statement, dated
April 9, 1998, in connection with Company's annual meeting of
shareholders.)

10.9 Unitrin, Inc. Non-Qualified Deferred Compensation Plan
(Incorporated herein by reference to Exhibit 10.9 to the Company's
Annual Report on Form 10-K for the year ended December 31, 2001.)

10.10 Amended and Restated Credit Agreement, dated September 17, 1997,
among Unitrin, Inc., the Lenders party thereto, and NationsBank of
Texas, N.A. (Incorporated herein by reference to Exhibit 10.7 to
Unitrin's Quarterly Report on Form 10-Q for the quarter ended
September 30, 1997. Pursuant to the terms of such agreement,
Unitrin's borrowing capacity thereunder was increased to $440
million, effective March 28, 2000.)

25



10.11 Registration Rights Agreement, dated as of January 23, 2001, by and
among, Northrop Grumman Corporation, NNG, Inc., a direct wholly
owned subsidiary of Northrop Grumman Corporation, and Unitrin, Inc.
(Incorporated by reference to Exhibit 2.1 to Unitrin's Schedule 13D
with respect to Northrop Grumman Corporation dated April 13, 2001.)

(b) Reports on Form 8-K.

On May 1, 2002, the Company filed a report on Form 8-K related to
information presented at the Company's annual meeting of its shareholders.

On May 7, 2002, the Company filed a report on Form 8-K related to a press
release issued by the Company on May 2, 2002 announcing an agreement to
settle certain class action litigation as more fully described in Note 11
to the Company's condensed consolidated financial statements included in
Item 1 to Part 1 of this Form 10-Q.

On June 26, 2002, the Company filed a report on Form 8-K in order to
furnish a copy of the Form T-1, which superceded the Form T-1 filed as
Exhibit 25.1 to the Company's Registration Statement on S-3, as amended
(File No. 333-87866) on June 24, 2002, regarding the qualification of BNY
Midwest Trust Company to act as Trustee. Such Form T-1 was prepared by BNY
Midwest Trust Company and filed as Exhibit 25.1 to such Form 8-K. In
connection with Rule 5b-3 under the Trust Indenture Act of 1939, BNY
Midwest Trust Company is acting as Trustee under the Senior Indenture
between Unitrin, Inc. and BNY Midwest Trust Company, a form of which was
filed as Exhibit 4.1 to the Company's Registration Statement on S-3, as
amended (File No. 333-87866).

On July 1, 2002, the Company filed a report on Form 8-K in order to
furnish copies of an underwriting agreement (attached thereto as Exhibit
1.1) and a pricing agreement relating to $300 million aggregate principal
amount of 5.75% senior notes due July 1, 2007 (the "Senior Notes")
(attached thereto as Exhibit 1.2), each among Unitrin, Inc., and a group
of underwriters consisting of Goldman, Sachs & Co., Banc One Capital
Markets, Inc., Wachovia Securities, Inc., BNY Capital Markets, Inc.,
Tokyo-Mitsubishi International plc and Wells Fargo Brokerage Services,
LLC, (the "Underwriters") pursuant to which the Underwriters agreed to
purchase the Senior Notes from the Company.

The Senior Notes were sold pursuant to the shelf registration statement
filed by the Company. with the Securities and Exchange Commission on May
9, 2002, as amended June 24, 2002, and a prospectus supplement dated June
26, 2002 and accompanying prospectus dated June 26, 2002.

The terms of the Senior Notes are set forth in an indenture dated as of
June 26, 2002 (attached to such Form 8-K as Exhibit 4.1), as supplemented
by an Officers' Certificate dated as of July 1, 2002, including the form
of Senior Note attached thereto as Exhibit A (attached to such Form 8-K as
Exhibit 4.2).

26



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Unitrin, Inc.


Date: July 24, 2002 /s/ Richard C. Vie
---------------------------------------------
Richard C. Vie
Chairman of the Board
and Chief Executive Officer

Date: July 24, 2002 /s/ Eric J. Draut
---------------------------------------------
Eric J. Draut
Executive Vice President and
Chief Financial Officer


Date: July 24, 2002 /s/ Richard Roeske
---------------------------------------------
Richard Roeske
Vice President and Chief Accounting Officer
(Principal Accounting Officer)

27