Back to GetFilings.com






- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

--------------

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the fiscal year ended December 31, 1995.

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

COMMISSION FILE NO. 1-7436

--------------
REPUBLIC NEW YORK CORPORATION
(EXACT NAME OF REGISTRANT SPECIFIED IN ITS CHARTER)

--------------

MARYLAND 13-2764867
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

452 FIFTH AVENUE, NEW YORK, NEW YORK 10018
(ADDRESS OF PRINCIPAL EXECUTIVE (ZIP CODE)
OFFICES)

(212) 525-6100
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE

Securities registered pursuant to Section 12(b) of the Act:



NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
------------------- ---------------------

Common Stock, Par Value $5.00 Per New York Stock Exchange
Share The International Stock Exchange of the
United Kingdom & The Republic of Ireland
Ltd.
Depositary Shares, each
representing a one-fourth
interest in a share of Adjustable
Rate Cumulative Preferred Stock,
Series D New York Stock Exchange
$1.9375 Cumulative Preferred Stock New York Stock Exchange
$1.8125 Cumulative Preferred Stock New York Stock Exchange
8 3/8% Notes Due 1996 New York Stock Exchange
8 3/8% Debentures Due 2007 New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act: NONE.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.

The aggregate market value of Common Stock of the registrant held by non-
affiliates at January 31, 1996 was $2,346,800,331 based on the closing price
on the New York Stock Exchange Composite Tape on such date.

The number of shares outstanding of each of the registrant's classes of
common stock, as of January 31, 1996: 56,032,694.

Documents Incorporated by Reference:

DOCUMENT LOCATION IN FORM 10-K
-------- ---------------------

Proxy Statement for 1996 Annual Meeting, to the
extent indicated Part III

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


CONTENTS

PART I



PAGE
----

Item 1. Business........................................................ 1
Republic New York Corporation....................................... 1
Republic National Bank of New York.................................. 1
Other Financial Services............................................ 3
Competition......................................................... 3
Employees........................................................... 4
Customers........................................................... 4
Supervision and Regulation.......................................... 4
Item 2. Properties...................................................... 4
Item 3. Legal Proceedings............................................... 4
Item 4. Submission of Matters to a Vote of Security Holders............. 5

PART II

Item 5. Market for Registrant's Common Equity and Related Shareholder
Matters................................................................. 5
Item 6. Selected Financial Data......................................... 5
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations................................................... 5
Introduction........................................................ 5
Results of Operations............................................... 6
Liability and Asset Management...................................... 11
Risk Management and Control......................................... 23
Capital Resources and Liquidity..................................... 24
Item 8. Financial Statements and Supplementary Data..................... 27
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.................................................... 83

PART III

Item 10. Directors and Executive Officers of the Registrant.............. 83
Item 11. Executive Compensation.......................................... 84
Item 12. Security Ownership of Certain Beneficial Owners and Management.. 84
Item 13. Certain Relationships and Related Transactions.................. 84

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-
K....................................................................... 84



PART I

ITEM 1. BUSINESS

REPUBLIC NEW YORK CORPORATION

Republic New York Corporation (the "Corporation"), incorporated in Maryland
in 1973, is a bank holding company that commenced operations in July, 1974. At
December 31, 1995, the Corporation had consolidated total assets of $43.9
billion and stockholders' equity of $3.0 billion. Its principal asset is the
capital stock of Republic National Bank of New York (the "Bank"). At December
31, 1995, the Bank accounted for approximately 90% of the consolidated assets
and, for the year ended December 31, 1995, accounted for approximately 90% of
consolidated revenues and more than 100% of consolidated net income of the
Corporation. The Corporation's other significant subsidiary is Republic
Factors Corp. ("Factors"). The Corporation's other subsidiaries include
Republic New York Securities Corporation ("RNYSC"), a full service broker-
dealer, and Republic Bank California N.A. ("RBC"), a commercial bank operation
in southern California.

Based on total assets, at December 31, 1995, the Corporation was the twenty-
first largest bank holding company in the United States.

The executive offices of the Corporation are located at 452 Fifth Avenue,
New York, New York 10018 (telephone 212-525-6100).

During the first quarter of 1996, the Corporation will complete the
acquisition of Brooklyn Bancorp, Inc. ("BBI"), parent of CrossLand Federal
Savings Bank, for approximately $531 million in an all cash transaction. At
December 31, 1995, BBI had total assets of $4.1 billion, total deposits of
$3.7 billion and total stockholders' equity of $388 million. BBI had
approximately 385,000 accounts in 33 branches in the New York metropolitan
area.

As used herein, the term "Corporation" includes the subsidiaries of the
Corporation and the term "Bank" includes the subsidiaries of the Bank, unless
the context indicates otherwise.

REPUBLIC NATIONAL BANK OF NEW YORK

The Bank, a national banking association organized in 1965, commenced
operations in January, 1966. The Bank provides a variety of banking and
financial services worldwide to corporations, financial institutions,
governmental units and individuals. On January 2, 1996, the operations of
Republic Bank for Savings ("RBS"), a wholly-owned subsidiary of the
Corporation, were merged into the Bank. The merger was accounted for similar
to a pooling of interests and has been reflected in the Bank's 1995 financial
statements and in other information in this Report. At December 31, 1995, the
Bank had total assets of $39.8 billion, total deposits of $25.3 billion and
stockholder's equity of $2.8 billion.

The Bank's headquarters and principal banking office is located at 452 Fifth
Avenue, New York, New York 10018. At December 31, 1995, the Bank had 64
domestic branch banking offices in New York City and the suburban counties of
Westchester, Rockland, Nassau, Suffolk and southern Florida. The Bank
maintains foreign branch offices in London, Milan, Buenos Aires, Santiago,
Hong Kong, Singapore, Tokyo and the Cayman Islands; wholly-owned foreign
banking subsidiaries in Montreal, Nassau, Singapore, Mexico City, Montevideo,
and the Cayman Islands; and Edge Act subsidiaries in Miami, Florida and
Wilmington, Delaware which are authorized to engage in off-shore banking
activities with non-resident customers. The Bank also has foreign
representative offices in Beijing, Beirut, Buenos Aires, Copenhagen, Jakarta,
Manila, Montevideo, Moscow, Punta del Este, Rio de Janeiro and Taipei. The
Bank's facilities are supplemented by a network of correspondent banks
throughout the world. The Bank is in the process of establishing foreign
banking subsidiaries in Brazil and Russia and a foreign branch office in
Taiwan.

INTERNATIONAL BANKING

The Bank is active in international banking where it operates principally as
a wholesale bank. It has been its policy to deal primarily with foreign
governments, their agencies, foreign central banks and foreign commercial
banks as borrowers or guarantors. At December 31, 1995, approximately 70% of
the Bank's cross-border net outstandings were to or guaranteed by such
entities.

The Bank's international banking services include accepting deposits,
extending credit, forfait financing, buying and selling foreign exchange,
buying and selling banknotes denominated in various currencies, issuing
letters of credit and bankers' acceptances and handling the collection and
transfer of money. The Bank's Banknote Services business ships U.S. dollars to
and from financial institutions in nearly 40 countries.

Through its International Private Banking Department, headquartered in New
York City, the Bank offers a full range of private banking services to
individuals who are citizens or residents of countries other than the United
States, including deposit, lending and investment management products, custody
services, buying and selling foreign exchange, banknotes denominated in
various currencies, precious metals and financial instruments, issuing letters
of credit and handling the collection and transfer of money.

In August 1995, the Corporation began operations in its Mexican banking
subsidiary known as Republic National Bank of New York (Mexico), S.A.
headquartered in Mexico City. The subsidiary engages in activities consistent
with those of Mexican "multiple banks," including accepting deposits from the
public and granting commercial and individual loans.

1


DOMESTIC BANKING

The Bank provides a full range of domestic banking services, including
commercial, consumer installment and mortgage loans to individuals and
businesses. It also accepts deposits, including time and savings deposits and
regular and special checking accounts, and issues large denomination
negotiable certificates of deposit of $100,000 or more.

Through its Domestic Corporate Lending Department, the Bank services the
financing requirements of large national companies, middle-market companies
and other businesses in the New York metropolitan area and selected markets
outside of New York. Other banking facilities usually associated with a full-
service commercial bank are offered, among which are safe deposit boxes,
safekeeping and custodial services, collections and remittances, letters of
credit and foreign exchange. The Bank's Trust Department provides a broad
range of fiduciary services to both individual and corporate accounts.

Through its Domestic Private Banking operation, the Bank offers an array of
private banking services, including deposit, lending and investment management
products, custody services and trust and estate planning to high-net-worth
individuals. The Bank's domestic private banking clients are served from
locations in New York, Los Angeles and Miami.

In the third quarter of 1995, Republic Financial Services Corporation
("RFSC"), a wholly-owned subsidiary of the Bank, commenced business as a
broker-dealer registered with the Securities and Exchange Commission (the
"SEC") and the National Association of Securities Dealers, Inc. (the "NASD").
Through its brokerage services, RFSC makes available mutual funds, stocks and
fixed income instruments to Bank customers.

During 1995 and the first quarter of 1996, the Bank entered into agreements
with Bank Leumi Trust Company of New York to acquire six branches with
deposits totaling approximately $320 million. Two of these branches, with
deposits totaling approximately $100 million, were acquired in the fourth
quarter of 1995. The acquisition of the remaining four branches is expected to
close in the second quarter of 1996. The Bank also expects to complete the
purchase of three First Nationwide Bank FSB branches, which have deposits of
approximately $280 million, in the first quarter of 1996.

The following table sets forth the percentages of the Corporation's domestic
and international assets and liabilities, based upon the location of the
obligor or customer, at December 31 in each of the last three years.



ASSETS LIABILITIES
---------------------- ----------------------
DOMESTIC INTERNATIONAL DOMESTIC INTERNATIONAL
-------- ------------- -------- -------------

1995............ 69.6% 30.4% 61.1% 38.9%
1994............ 61.1 38.9 64.4 35.6
1993............ 68.1 31.9 59.7 40.3


TRADING

The Bank trades gold and silver bullion, both for immediate delivery and for
delivery in the future, buys and sells options on precious metals and engages
in various arbitrage activities in the precious metals markets. The Bank is a
dealer in gold and silver bullion and coins that are sold to commercial and
industrial users and investors. The Bank generally hedges its inventory
against price fluctuations. At December 31, 1995 and 1994, approximately $22.4
million and $8.8 million, respectively, of the Bank's inventory in precious
metals was unhedged.

The Bank's precious metals capabilities include global wholesale trading in
gold, silver, platinum and palladium, including spot, forward and options
dealing, as well as providing financial services in gold loans to central
banks, international financial institutions and institutional investors. The
Bank also offers production and inventory financing to mining companies,
industrial manufacturers and end-users.

The Bank's bullion banking operations in Sydney and Hong Kong also engage in
global wholesale trading in gold, silver, platinum and palladium, as well as
production and inventory financing. Precious metals operations are also
conducted in London by the Bank which is one of the five members of the London
Gold Fixing.

The Bank is also an active participant in the foreign exchange markets where
it engages in trading and market-making activities, as well as dealing in
banknotes. Republic Forex Options Corporation, an operating subsidiary of the
Bank, is a foreign currency options participant on the Philadelphia Stock
Exchange, a market-maker in foreign currency options and trades for its own
account.

Trading account profits and commissions consist of income from trading
derivative products and dealing in international debt securities and
securities of the U.S. Government and its agencies. The Bank's derivative
products group acts as principal in trading interest rate and currency swaps
and options on these products as well as products related to the performance
of various indices.

The Bank intends to expand its emerging market trading activities in 1996 to
include acting as a dealer in certain financial instruments, such as
certificates of deposit issued by foreign banks, situated primarily in Mexico,
Brazil and Argentina, Brady Bonds, including forward sales and options on such
bonds, local currency instruments, eurobonds, syndicated bank loans and
certain other products. The Bank's customers for these products include
financial institutions, multinational corporations, other institutional
investors and high-net-worth individuals.


2


OTHER FINANCIAL SERVICES

REPUBLIC FACTORS CORP.

Factors is a wholly-owned subsidiary of the Corporation. Factors purchases,
without recourse, accounts receivable from approximately 450 clients. These
receivables are due on average in 60 days from more than 55,000 customers
primarily in the retail apparel industry throughout the United States. In
addition, certain clients receive payment for these receivables prior to their
maturity date. From time to time, Factors makes advances in excess of the
receivables purchased. These advances are seasonal in nature and may be either
secured or unsecured. Letters of credit accommodations are also provided. For
these services, Factors earns commissions, interest and service fees.

For the year ended December 31, 1995, Factors factored approximately $5.3
billion of sales, making it the fifth largest factoring concern in the United
States based on such sales volume.

Factors' headquarters and principal office is located at 452 Fifth Avenue,
New York, New York 10018. In addition, Factors has offices located in Los
Angeles, California and Charlotte, North Carolina.

REPUBLIC NEW YORK SECURITIES CORPORATION

RNYSC, a wholly-owned subsidiary of the Corporation, commenced operations in
1992 as a full-service securities broker primarily serving institutional
investors and high-net-worth individuals. On January 10, 1994, the Board of
Governors of the Federal Reserve System (the "FRB") granted approval to RNYSC
to underwrite and deal in all forms of debt and equity securities. RNYSC is a
registered broker-dealer with the SEC and is a member of the NASD and the New
York Stock Exchange, Inc. In addition, it is an associate member of the
American Stock Exchange and the Philadelphia Stock Exchange. In 1995, RNYSC
opened branch offices in Chicago, Illinois and Philadelphia, Pennsylvania.

RNYSC is also registered with the Commodity Futures Trading Commission and
the National Futures Association as a futures commission merchant and a
commodity trading advisor. As such, RNYSC acts primarily as a commodities
broker to the Bank, executing futures contracts and options on futures
contracts for the Bank's account. RNYSC trades in futures and options on
futures in non-financial commodities, including contracts on energy products,
agricultural products and non-precious metals. RNYSC facilitates the Bank's
activities as a dealer in precious metals, financial instruments and foreign
exchange. In addition, RNYSC acts as a futures commission merchant and
commodity trading advisor for the general public. RNYSC is a clearing member
of the Chicago Mercantile Exchange, Chicago Board of Trade and New York
Mercantile Exchange, including its Comex Division. RNYSC is a non-clearing
member of the New York Futures Exchange, the Coffee, Sugar and Cocoa Exchange
and Philadelphia Board of Trade.

SAFRA REPUBLIC HOLDINGS S.A.

The Bank has a 49.2% investment in Safra Republic Holdings, S.A ("Safra
Republic"), a Luxembourg holding company, principally engaged, through wholly-
owned banking subsidiaries in Switzerland, Luxembourg, France, Guernsey and
Gibraltar, in international private banking and commercial banking, offering a
range of private banking services primarily to wealthy individuals. At
December 31, 1995, Saban S.A., the Corporation's principal stockholder, owned
approximately 20.9%, and international investors owned approximately 29.9% of
the outstanding shares of Safra Republic. The shares of Safra Republic are
listed on the Geneva, Zurich and Luxembourg Stock Exchanges, pre-market traded
on the Basle Stock Exchange and traded over-the-counter in London on the SEAQ.

At December 31, 1995, Safra Republic had total assets of $15.7 billion,
total deposits of $11.3 billion and total shareholders' equity of
approximately $1.5 billion.

Safra Republic's client services include the accepting of a wide variety of
deposits and the execution of transactions in foreign exchange, precious
metals, securities and banknotes. Safra Republic also provides credit
facilities, portfolio management and investment advisory services and
safekeeping and other fiduciary services. In addition, Safra Republic offers
commercial banking services to governments, government agencies, banks and
corporations.

Safra Republic's headquarters and principal office is located at 32,
Boulevard Royal, 2449 Luxembourg. Safra Republic's subsidiary banks are
headquartered or have branches in Geneva, Lugano and Zurich, Switzerland;
Paris, France; and Monaco, Luxembourg, Gibraltar and Guernsey.

For the year ended December 31, 1995, Safra Republic met the significant
subsidiary test under SEC Regulation S-X. This regulation requires that
separate financial statements of subsidiaries not consolidated and 50% or less
owned entities must be presented when the significant subsidiary test is met.
The financial statements of Safra Republic are included in "Affiliate
Financial Statements" in "Financial Statements and Supplementary Data"
elsewhere in this Report.

COMPETITION

All of the Corporation's financial activities are highly competitive. It
competes actively with other commercial banks, savings and loan associations,
financing companies, credit unions and other financial service providers
located throughout the United States and, in some of its activities, with
government agencies. It is too early to assess the impact, if any, of the
Interstate Banking and Branching Efficiency Act of 1994 on the Corporation.
For international business, the Corporation competes with other United States
financial service providers which have foreign installations and with other
major foreign financial service providers located throughout the world.

3


EMPLOYEES

As of December 31, 1995, the Corporation had approximately 4,900 full-time
employees.

CUSTOMERS

It is the opinion of management that there is no single customer or
affiliated group of customers whose deposits, if withdrawn, would have a
material adverse effect on the business of the Corporation.

SUPERVISION AND REGULATION

As a bank holding company registered under the Bank Holding Company Act of
1956, as amended (the "BHCA"), the Corporation is subject to substantial
regulation and supervision by the FRB. The Corporation's subsidiary banks are
subject to regulation and supervision by federal bank regulatory agencies,
including the Office of the Comptroller of the Currency (the "OCC") and the
Federal Deposit Insurance Corporation (the "FDIC"). Federal banking and other
laws impose a number of requirements and restrictions on the operations of
depository institutions. In addition, the Corporation and certain of its
banking subsidiaries and branches located outside the United States are
subject to the requirements of and supervision by the regulatory authorities
in the countries in which they operate.

Pursuant to the BHCA, the Corporation and its subsidiaries are generally
precluded from engaging in nonbanking activities, or from acquiring more than
5% of the voting securities of any company engaged in activities other than
banking, managing or controlling banks or furnishing services to the
Corporation or its subsidiaries, unless the FRB determines that such
activities are closely related to banking. Under a long-standing policy of the
FRB, the Corporation is expected to act as a source of financial strength for
its subsidiary banks. As a result of such policy, the Corporation may be
required to commit resources to its subsidiary banks in circumstances where it
might not do so absent such policy.

The Corporation and its subsidiary banks are subject to certain regulatory
capital requirements. Under certain provisions, the Corporation could be held
liable for capital deficiencies of its bank subsidiaries. In such a case,
banking regulations would require the subsidiary bank to develop a capital
restoration plan, and compliance with such plan must be guaranteed by the
parent corporation.

The FRB and the OCC exercise overall regulatory control over Safra Republic.
In addition, the Luxembourg Monetary Institute (the "IML"), by virtue of the
European Directive on consolidated supervision, exercises prudential
consolidated supervisory responsibilities and oversees the local subsidiaries'
compliance with local laws, regulations and banking practices.

RNYSC is subject to the supervision and regulation of the FRB, the SEC, the
New York Stock Exchange, the NASD, the National Futures Association, the
Commodity Futures Trading Commission, and other stock and commodity exchanges
and clearinghouses of which it is a member. Both RNYSC and RFSC are subject to
the rules and regulations applicable to broker-dealers in each state in which
they operate. RFSC is also subject to the regulations of the SEC and the NASD.

The Corporation's ability to pay dividends is dependent upon its receipt of
dividends from its subsidiaries and on its earnings from investments. National
banks may use only capital surplus that represents earnings, not paid-in
capital, when calculating permissible dividends. The approval of the OCC is
required if the total of all dividends declared or proposed to be declared by
the Bank in any calendar year exceeds the Bank's net profits, as defined, for
that year, combined with its retained net profits for the preceding two
calendar years. The OCC also has authority to prohibit a national bank from
engaging in what, in its opinion, constitutes an unsafe or unsound practice in
conducting its business. The payment of dividends could, depending upon the
financial condition of the Bank, be deemed to constitute such an unsafe or
unsound practice. Based on the Bank's financial position at December 31, 1995,
the Bank may declare dividends in 1996, without regulatory approval, of
approximately $335 million plus an additional amount equal to its net profits
for 1996 up to the date of any dividend declaration.

There are no regulatory or contractual restrictions on Factors' ability to
pay dividends to the Corporation.

Pursuant to the SEC's Uniform Net Capital Rule, neither RNYSC nor RFSC may
pay cash dividends if doing so would reduce the company's net capital ratio to
less than 5 percent.

ITEM 2. PROPERTIES

The Corporation has its principal offices in its world headquarters building
at 452 Fifth Avenue, New York, New York 10018, which is owned and occupied
principally by the Bank, and also owns properties in Miami, Florida; Buenos
Aires, Argentina; Santiago, Chile; Montevideo, Uruguay; Mexico City, Mexico;
Milan, Italy, and London, England, which house the Bank's or its subsidiaries'
offices in those locations. The Bank also owns other properties in New York
City, which are principally occupied by branches. All of the remainder of the
Corporation's offices and other facilities throughout the world are leased.

ITEM 3. LEGAL PROCEEDINGS

The nature of its business generates a certain amount of litigation against
the Corporation involving matters arising in the ordinary course of the
Corporation's business. None of the legal proceedings currently pending or
threatened to which the Corporation

4


or its subsidiaries is a party or to which any of their properties are subject
will have, in the opinion of management of the Corporation, a material effect
on the business or financial condition of the Corporation or its subsidiaries.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No meetings of security holders were held during the fourth quarter of 1995.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

The Common Stock of the Corporation is listed on the New York Stock Exchange
(ticker symbol RNB) and the London Stock Exchange. At December 31, 1995, there
were 2,869 stockholders of record of outstanding Common Stock of the
Corporation.

The following table presents the range of high, low and closing sale prices
reported on the New York Stock Exchange Composite Tape and cash dividends
declared for each quarter during the past two years.



1995 1994
-------------------------------- ----------------------------------
FOURTH THIRD SECOND FIRST FOURTH THIRD SECOND FIRST
QTR. QTR. QTR. QTR. QTR. QTR. QTR. QTR.
------ ----- ------ ----- ------ ----- ------ -----

Common stock sale price:
High................... $ 65 $ 60 1/2 $ 56 $ 49 7/8 $ 46 1/4 $ 46 3/4 $ 50 1/4 $ 52 1/4
Low.................... 57 7/8 53 7/8 46 7/8 44 3/4 41 7/8 43 1/2 45 45 7/8
Close.................. 62 1/8 58 1/2 56 49 1/8 45 1/4 43 1/2 46 1/8 48 1/8
Cash dividends
declared............... .36 .36 .36 .36 .33 .33 .33 .33


The dividend rate on Common Stock has been increased annually since such
payments began in 1975. The table below shows the annual dividend rate and
dividend payout ratio, (dividends declared per common share divided by fully
diluted earnings per common share) in each of the last five years adjusted for
a three-for-two stock split in 1991.



1995 1994 1993 1992 1991
----- ----- ----- ----- -----

Dividends declared per common share.......... $1.44 $1.32 $1.08 $1.00 $0.95
Dividend payout ratio........................ 31.37% 23.53% 21.39% 23.15% 24.36%


The quarterly dividend rate on Common Stock has been increased to $.38 per
share commencing with the dividend payable April 1, 1996.

ITEM 6. SELECTED FINANCIAL DATA

For information regarding selected financial highlights, see "Supplementary
Data" in "Financial Statements and Supplementary Data" elsewhere in this
Report.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

INTRODUCTION

During 1995, the Corporation implemented Project Excellence Plus, a company-
wide project to improve operating efficiencies and to reduce costs. As a
result, the Corporation recorded a pre-tax provision for restructuring and
related charges of $120.0 million in the second quarter of the year which
reduced earnings by approximately $1.44 per fully diluted common share. The
Corporation is continuing to focus on improving operating efficiencies and
reducing costs.

Net income was $288.6 million in 1995, compared to $340.0 million and $301.2
million in 1994 and 1993, respectively. Fully diluted earnings per share were
$4.59 in 1995, $5.61 in 1994 and $5.05 in 1993.

The Corporation's risk-based capital ratios, which include the risk-weighted
assets and capital of Safra Republic, were 14.72% for Tier 1 capital and
24.96% for total capital at December 31, 1995. These ratios substantially
exceed the regulatory minimums for bank holding companies of 4% for Tier 1
capital and 8% for total capital.

Total average interest-earning assets were $32.7 billion in 1995, with
approximately 50% invested in securities of the U.S. Government and its
agencies, and interest-bearing deposits with banks. Average loans in domestic
offices of $6.6 billion represented approximately 20% of average interest-
earning assets in 1995. Average loans in foreign offices of $2.9 billion
represented less than 10% of total average interest-earning assets in 1995.

Non-accrual loans were $67.9 million at year end 1995, or 0.69% of total
loans outstanding, compared to 0.65% at year end 1994. At December 31, 1995,
the allowance for possible loan losses was $300.6 million, or 3.05% of loans
outstanding and 443% of non-performing loans.


5


Income from trading activities was $175.8 million in 1995, compared to
$169.3 million in 1994. Declines in income from derivative products and
precious metals activities were offset by higher levels of income from foreign
exchange trading.

Earnings from Safra Republic rose to $79.5 million in 1995 from $77.4
million in 1994.

The Corporation's returns on average total assets and average common
stockholders' equity, based on net income applicable to common stock, were
0.61% and 11.73%, respectively in 1995. The book value per common share rose
to $43.24 at year end 1995 from $37.38 at year end 1994.

RESULTS OF OPERATIONS

The following table presents condensed consolidated statements of income for
the Corporation for each of the years in the three-year period ended December
31, 1995. These statements differ from the Corporation's consolidated
financial statements presented elsewhere in this Report in that net interest
income is presented on a fully-taxable equivalent basis. The tax equivalent
adjustment, related to certain tax exempt instruments, permits all interest
income and net interest income to be analyzed on a comparable basis. The rate
used for this adjustment, which is reflected throughout this section, is 44%.



INCREASE (DECREASE) INCREASE (DECREASE)
-------------------- --------------------
1995 AMOUNT % 1994 AMOUNT % 1993
---------- ------------ ------- ---------- ------------ ------- ----------
(DOLLARS IN THOUSANDS)

Interest income......... $2,481,959 $ 273,138 12.4 $2,208,821 $ 244,415 12.4 $1,964,406
Interest expense........ 1,627,772 300,917 22.7 1,326,855 169,780 14.7 1,157,075
---------- ----------- ---------- ----------- ----------
Net interest income..... 854,187 (27,779) (3.1) 881,966 74,635 9.2 807,331
Provision for loan
losses................. 12,000 (7,000) (36.8) 19,000 (66,000) (77.6) 85,000
---------- ----------- ---------- ----------- ----------
Net interest income
after provision for
loan losses............ 842,187 (20,779) (2.4) 862,966 140,635 19.5 722,331
Other operating income.. 412,881 26,513 6.9 386,368 (9,104) (2.3) 395,472
Other operating
expenses............... 821,665 100,189 13.9 721,476 86,511 13.6 634,965
---------- ----------- ---------- ----------- ----------
Income before income
taxes.................. 433,403 (94,455) (17.9) 527,858 45,020 9.3 482,838
---------- ----------- ---------- ----------- ----------
Income taxes............ 109,466 (42,892) (28.2) 152,358 2,205 1.5 150,153
Tax equivalent
adjustment............. 35,288 (204) (0.6) 35,492 4,012 12.7 31,480
---------- ----------- ---------- ----------- ----------
Total applicable income
taxes.................. 144,754 (43,096) (22.9) 187,850 6,217 3.4 181,633
---------- ----------- ---------- ----------- ----------
Net income.............. $ 288,649 $ (51,359) (15.1) $ 340,008 $ 38,803 12.9 $ 301,205
========== =========== ======= ========== =========== ======= ==========
Net income applicable to
common stock........... $ 252,182 $ (53,416) (17.5) $ 305,598 $ 32,808 12.0 $ 272,790
========== =========== ======= ========== =========== ======= ==========


NET INTEREST INCOME

The following table contains information on the Corporation's average asset
and liability structure and rates earned and paid in each of the years in the
three-year period ended December 31, 1995, which are discussed throughout this
section.



YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------------------------------
1995 1994 1993
------------------------------ ------------------------------ ------------------------------
AVERAGE AVERAGE AVERAGE
INTEREST RATES INTEREST RATES INTEREST RATES
AVERAGE INCOME/ EARNED/ AVERAGE INCOME/ EARNED/ AVERAGE INCOME/ EARNED/
BALANCE EXPENSE PAID BALANCE EXPENSE PAID BALANCE EXPENSE PAID
----------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
(DOLLARS IN THOUSANDS)

Interest-earning as-
sets:
Interest-bearing de-
posits with banks.... $ 7,627,905 $ 526,185 6.90% $ 7,878,149 $ 414,294 5.26% $ 7,452,339 $ 295,871 3.97%
Investment securi-
ties(1):
Taxable............... 11,687,830 927,740 7.94 11,965,375 871,785 7.29 13,190,788 847,022 6.42
Exempt from federal
income taxes(2)...... 1,320,208 125,032 9.47 1,191,303 112,275 9.42 987,139 96,892 9.82
----------- ---------- ----------- ---------- ----------- ----------
Total investment se-
curities............ 13,008,038 1,052,772 8.09 13,156,678 984,060 7.48 14,177,927 943,914 6.66
Trading account as-
sets(3).............. 966,483 55,736 5.77 1,014,942 55,736 5.49 969,986 54,467 5.62
Federal funds sold and
securities purchased
under resale
agreements........... 1,567,809 97,547 6.22 1,418,607 57,915 4.08 1,069,247 34,323 3.21
Loans, net of unearned
income(4):
Domestic offices...... 6,637,384 551,579 8.31 6,606,904 499,985 7.57 6,422,421 483,474 7.53
Foreign offices....... 2,890,341 198,140 6.86 3,287,291 196,831 5.99 2,468,138 152,357 6.17
----------- ---------- ----------- ---------- ----------- ----------
Total loans, net of
unearned income..... 9,527,725 749,719 7.87 9,894,195 696,816 7.04 8,890,559 635,831 7.15
----------- ---------- ----------- ---------- ----------- ----------
Total interest-earn-
ing assets.......... 32,697,960 $2,481,959 7.59% 33,362,571 $2,208,821 6.62% 32,560,058 $1,964,406 6.03%
========== ==== ========== ==== ========== ====
Cash and due from
banks................. 607,169 664,665 587,551
Other assets(5)........ 8,209,707 7,394,711 4,223,717
----------- ----------- -----------
Total assets......... $41,514,836 $41,421,947 $37,371,326
=========== =========== ===========


6




YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------------------------------
1995 1994 1993
------------------------------ ------------------------------ ------------------------------
AVERAGE AVERAGE AVERAGE
INTEREST RATES INTEREST RATES INTEREST RATES
AVERAGE INCOME/ EARNED/ AVERAGE INCOME/ EARNED/ AVERAGE INCOME/ EARNED/
BALANCE EXPENSE PAID BALANCE EXPENSE PAID BALANCE EXPENSE PAID
----------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
(DOLLARS IN THOUSANDS)

Interest-bearing funds:
Consumer and other time
deposits................ $ 7,650,443 $ 318,874 4.17% $ 7,933,799 $ 246,133 3.10% $ 8,274,344 $ 253,012 3.06%
Certificates of deposit.. 871,289 48,573 5.57 619,916 26,325 4.25 705,536 22,823 3.23
Deposits in foreign of-
fices................... 12,769,411 770,628 6.03 12,064,790 555,332 4.60 10,680,094 413,399 3.87
----------- ---------- ----------- ---------- ----------- ----------
Total interest-bearing
deposits............... 21,291,143 1,138,075 5.35 20,618,505 827,790 4.01 19,659,974 689,234 3.51
Trading account liabili-
ties(3)................. 37,117 2,561 6.90 145,993 8,736 5.98 143,756 6,699 4.66
Short-term borrowings.... 4,609,403 216,243 4.69 5,574,157 209,793 3.76 5,236,703 191,070 3.65
Total long-term debt..... 4,120,206 270,893 6.57 4,924,002 280,536 5.70 4,637,595 270,072 5.82
----------- ---------- ----------- ---------- ----------- ----------
Total interest-bearing
funds.................. 30,057,869 $1,627,772 5.42% 31,262,657 $1,326,855 4.24% 29,678,028 $1,157,075 3.90%
========== ==== ========== ==== ========== ====
Noninterest-bearing depos-
its:
In domestic offices...... 1,514,908 1,368,838 1,189,192
In foreign offices....... 116,881 109,490 101,908
Other liabilities......... 7,039,751 6,039,394 4,036,916
Stockholders' equity:
Preferred stock.......... 635,457 630,592 556,425
Common stockholders' eq-
uity.................... 2,149,970 2,010,976 1,808,857
----------- ----------- -----------
Total stockholders' eq-
uity................... 2,785,427 2,641,568 2,365,282
----------- ----------- -----------
Total liabilities and
stockholders' equity... $41,514,836 $41,421,947 $37,371,326
=========== =========== ===========
Interest income/earning
assets................... $2,481,959 7.59% $2,208,821 6.62% $1,964,406 6.03%
Interest expense/earning
assets................... 1,627,772 4.98 1,326,855 3.98 1,157,075 3.55
---------- ---- ---------- ---- ---------- ----
Net interest differen-
tial..................... $ 854,187 2.61% $ 881,966 2.64% $ 807,331 2.48%
========== ==== ========== ==== ========== ====

- -------
(1) Based on amortized or historic cost with the mark-to-market adjustment on
securities available for sale included in other assets.
(2) Income has been fully adjusted to a fully-taxable equivalent basis. The
rate used for this adjustment was approximately 44%.
(3) Excludes non-interest bearing balances which are included in other assets
or other liabilities, respectively.
(4) Including non-accrual loans.
(5) Including allowance for possible loan losses.

Net interest income declined $27.8 million, or 3.1%, to $854.2 million in
1995, compared to $882.0 in 1994. This decline was due to narrower spreads, as
the cost of interest-bearing funds rose more than the yields on interest-
earning assets. Average interest-earning assets declined 2.0% to $32.7 billion
in 1995 from $33.4 billion in 1994. Net interest rate differential declined to
2.61% in 1995, compared to 2.64% in 1994. Net interest income in 1995 included
a one-time increase of $5.9 million attributable to converting financial
reporting of Factors and the Corporation's operations in Chile and Uruguay to
a current basis in the fourth quarter. In the fourth quarter of 1994, net
interest income included a similar addition amounting to $6.3 million
attributable to the Corporation's operations in Hong Kong and Singapore.

The Corporation's short-term incremental investments in Brazil averaged
approximately $250 million during 1995. During the first quarter of 1995,
temporary investments in short-term assets in Brazil contributed approximately
6.0% of interest income. For the year 1995, these investments contributed
approximately 2.6% of interest income.

During the second half of 1994, the Corporation benefited from the improving
economic trends in Brazil by increasing the level of short-term investments in
its financial markets. This incremental investment averaged approximately $120
million for 1994 and $300 million in the fourth quarter of such year and
contributed approximately 2.0% of interest income for the year 1994.

The Brazilian economy has been extremely volatile over the past decade.
Currently, the underlying fundamentals of the Brazilian economy appear sound.
If the Corporation were to decrease its exposure to Brazil, similar spreads
might not be available elsewhere. In addition, if the overall credit outlook
for Brazil continues to improve, the spreads available on the Corporation's
investments may decrease. For additional information related to the
Corporation's cross-border net outstandings to Brazil, see "Asset Management--
Cross-border Outstandings--Brazil" in this section of this Report.

At year ends 1995 and 1994, the gross notional amount of off-balance-sheet
contracts used in asset and liability management was approximately $9.8
billion and $9.5 billion, respectively. The market value of these off-balance-
sheet contracts was a loss of approximately $121 million at year end 1995 and
a gain of $63 million at year end 1994. At December 31, 1995, the net effect
of these hedging transactions decreased the net interest rate differential by
3 basis points, compared to a decrease of 2 basis points at year end 1994.

Net interest income increased $74.7 million, or 9.2%, to $882.0 million in
1994, compared to $807.3 million in 1993. This increase was due to yields on
interest-earning assets rising faster than the cost of interest-bearing funds
during the year. Average interest-earning assets rose to $33.4 billion from
$32.6 billion in 1993. The net interest rate differential rose to 2.64% in
1994, compared to 2.48% in 1993. Net interest income in 1994 included $6.3
million attributable to converting the financial reporting of the
Corporation's Hong Kong and Singapore operations to a current basis in the
fourth quarter. These operations had been reporting on a one-month delay
basis. Also included in 1994 net interest income is $5.0 million of prepayment
penalties resulting from the refinancing of certain commercial loans.

7


The Corporation also took significant steps during 1994 to fix the cost of
its liabilities over a five-year time horizon through a program which included
entering into pay-fixed swaps and purchasing caps with a notional value of
$3.4 billion and final maturities ranging from 1996 to 1999. A portion of the
long-term U.S. Government securities portfolio with a face value of $3.4
billion was sold, primarily during the second quarter, and replaced with
shorter term interest-earning assets. The reduction in net interest margin
resulting from this program was partially offset by earnings attributable to
the increased margin from retail funds that have not increased in cost as
rapidly as the rise in market rates.

The following table presents changes in the levels of interest income and
interest expense attributable to changes in volume or rate. Changes not solely
due to volume or rate are allocated to volume.



INCREASE (DECREASE)
----------------------------------------------------------
1995 VS. 1994 1994 VS. 1993
---------------------------- ----------------------------
AVERAGE AVERAGE AVERAGE AVERAGE
VOLUME RATE TOTAL VOLUME RATE TOTAL
-------- -------- -------- -------- -------- --------
(IN THOUSANDS)

Interest income from:
Interest-bearing de-
posits with banks.... $(17,311) $129,202 $111,891 $ 22,288 $ 96,135 $118,423
Taxable securities.... (21,820) 77,775 55,955 (89,997) 114,760 24,763
Securities exempt from
federal income tax-
es................... 12,161 596 12,757 19,332 (3,949) 15,383
Trading account as-
sets................. (2,842) 2,842 -- 2,530 (1,261) 1,269
Federal funds sold and
securities purchased
under resale
agreements........... 9,274 30,358 39,632 14,290 9,302 23,592
Loans, net of unearned
income:
Domestic offices.... 2,703 48,891 51,594 13,942 2,569 16,511
Foreign offices..... (27,290) 28,599 1,309 48,917 (4,443) 44,474
-------- -------- -------- -------- -------- --------
Total interest on
loans............ (24,587) 77,490 52,903 62,859 (1,874) 60,985
-------- -------- -------- -------- -------- --------
Total interest in-
come............. (45,125) 318,263 273,138 31,302 213,113 244,415
-------- -------- -------- -------- -------- --------
Interest expense on:
Consumer and other
time deposits........ (12,151) 84,892 72,741 (10,189) 3,310 (6,879)
Certificates of depos-
it................... 14,065 8,183 22,248 (3,694) 7,196 3,502
Deposits in foreign
offices.............. 42,770 172,526 215,296 63,968 77,965 141,933
Trading account lia-
bilities............. (7,518) 1,343 (6,175) (4,662) 6,699 2,037
Short-term
borrrowings.......... (45,390) 51,840 6,450 12,963 5,760 18,723
Total long-term debt.. (52,482) 42,839 (9,643) 16,029 (5,565) 10,464
-------- -------- -------- -------- -------- --------
Total interest ex-
pense............ (60,706) 361,623 300,917 74,415 95,365 169,780
-------- -------- -------- -------- -------- --------
Change in net interest
income................. $ 15,581 $(43,360) $(27,779) $(43,113) $117,748 $ 74,635
======== ======== ======== ======== ======== ========


PROVISION FOR LOAN LOSSES

The Corporation determines its provision for loan losses based on factors
such as past loan loss experience, the composition of the loan portfolio and
other potential credit exposures and prevailing worldwide economic conditions.
The provision for loan losses declined to $12 million in 1995, compared to $19
million in 1994 and $85 million in 1993. In 1995, a weakening in the domestic
chain store sector contributed to higher levels of domestic charge-offs that
were partially offset by recoveries from foreign debtors in foreign
restructuring countries. For additional information on loan charge-offs and
recoveries, see "Asset Management--Allowance for Possible Loan Losses" in this
section of this Report.

Net charge-offs were $31.3 million in 1995, compared to $11.4 million in
1994. The allowance for possible loan losses was $300.6 million at year end
1995, or 3.05% of loans outstanding, net of unearned income, a decline of
$18.6 million from the $319.2 million at year end 1994. The allowance for
possible loan losses was $311.9 million at year end 1993.

OTHER OPERATING INCOME

The following table presents the principal categories of other operating
income and the increase (decrease) for each of the years in the three-year
period ended December 31, 1995.



INCREASE (DECREASE) INCREASE (DECREASE)
------------------------ ------------------------
1995 AMOUNT % 1994 AMOUNT % 1993
-------- -------- ----- -------- -------- ----- --------
(DOLLARS IN THOUSANDS)

Trading income:
Income from precious
metals................. $ 38,049 $(12,881) (25.3) $ 50,930 $ 13,020 34.3 $ 37,910
Foreign exchange trading
income................. 113,051 22,023 24.2 91,028 (20,544) (18.4) 111,572
Trading account profits
and commissions........ 24,746 (2,611) (9.5) 27,357 (51,385) (65.3) 78,742
-------- -------- -------- -------- --------
Total trading income.. 175,846 6,531 3.9 169,315 (58,909) (25.8) 228,224
Investment securities
gains, net............. 25,663 10,692 71.4 14,971 13,676 * 1,295
Net gain (loss) on loans
sold or held for sale.. 6,765 5,002 * 1,763 2,606 * (843)
Commission income....... 56,935 (362) (0.6) 57,297 6,341 12.4 50,956
Equity in earnings of
affiliate.............. 79,481 2,105 2.7 77,376 17,913 30.1 59,463
Other income............ 68,191 2,545 3.9 65,646 9,269 16.4 56,377
-------- -------- -------- -------- --------
$412,881 $ 26,513 6.9 $386,368 $ (9,104) (2.3) $395,472
======== ======== ===== ======== ======== ===== ========

- -------
* Exceeds 200%

8


Precious Metals

Income from precious metals is derived from the Corporation's activities as
a dealer in gold and silver bullion and coins sold to commercial and
industrial users and investors, as well as its trading and arbitrage
activities in the precious metals markets. Income from precious metals was
$38.0 million in 1995, as compared to $50.9 million in 1994 and $37.9 million
in 1993. During 1995, certain arbitrage and straddle opportunities normally
available in the precious metals markets were significantly reduced and
contributed to the decline in income from 1994. The increase in precious
metals income in 1994, compared to 1993, reflects the contribution made from a
full year of operations attributable to the bullion banking operations
acquired at the end of 1993. In addition, arbitrage activity, as opposed to
trading, contributed a substantial portion of income from precious metals. The
fluctuations in this income in each of the last three years reflects
volatility in price and volume in the precious metals markets.

Foreign Exchange

Foreign exchange trading income is derived from trading and market-making
activities in foreign currencies, transactions that service the needs of the
Corporation's customers, including other banks and corporations, and dealings
in banknotes, principally in New York, London and locations in the Far East.
Foreign exchange trading income rose to $113.1 million from $91.0 million in
1994, which declined from $111.6 million in 1993. The growth in the global
demand for banknotes and turbulence in European and Latin American currency
markets had a favorable impact on this income in 1995 and 1994. In addition,
1995 also benefited from higher levels of income from market-making
activities.

Trading Account

Trading account profits and commissions consist of income from trading
derivative products and dealing in international debt securities and
securities of the U.S. Government and its agencies. The Corporation's
derivative products group acts as principal in trading interest rate and
currency swaps and options on these products, as well as products related to
the performance of various indices. This group operates in New York and
London. The group's activities in 1995 generated trading revenues of $10.3
million, compared to $14.9 million in 1994 and $48.8 million in 1993 when the
group began operations. The Corporation's strategy includes providing
financial services to meet the changing needs of its customers. The level of
activity and revenues related to off-balance-sheet activities was lower in
1995 than in 1994. The declines in each of the last two years, when compared
to the respective prior year, were attributable primarily to lower levels of
customer activity in foreign exchange and derivative products reflecting
generally reduced activity in global markets due to the high level of market
uncertainty that existed during this period. For additional information
related to derivative instruments, see Notes 3, 16 and 17 of "Notes to
Consolidated Financial Statements" in "Financial Statements and Supplementary
Data" elsewhere in this Report.

Trading account profits and commissions also includes the results of dealing
in fixed and variable rate debt securities denominated in all major currencies
with large financial institutions, including investment banks, multinational
organizations and high-net-worth individuals, as well as dealing in other
financial market instruments such as forward rate agreements, principally
through the Corporation's London eurobond trading subsidiary. During the first
quarter of 1996, the Corporation will expand its emerging markets customers
sales desk to a full trading and sales desk incorporating its South and
Central American offices.

Investment Securities Gains

The Corporation realized net investment securities gains of $25.7 million in
1995, $15.0 million in 1994 and $1.3 million in 1993. In 1995, sales of
emerging market securities and securities which were redeemed by the issuer
prior to their scheduled maturity, resulted in gains of $9.8 and $7.2 million,
respectively. In 1994, gains of $52.0 million were realized on the sale of
Argentine equities acquired in a 1990 debt-for-equity swap, and gains of $26.9
million were realized on the sale of all of the securities received in
connection with Brazil's debt restructuring. Also in 1994, net losses of $63.9
million were incurred primarily as a result of the disposition of securities
sold as part of the Corporation's asset-liability management program. The
proceeds from securities sold were reinvested in other high-quality, interest-
earning assets.

Loans Sold or Held for Sale

Net gains on loans sold or held for sale were $6.8 million in 1995 and $1.8
million in 1994, compared to net losses of $0.8 million in 1993. The net gains
in 1995 resulted primarily from the sale of originated mortgage loans. The
Corporation has retained the servicing rights on the loans sold. The net gains
in 1994 resulted from the sale of loans of domestic, foreign and restructuring
country obligors.

Commission Income

Commission income includes fees for the collection and transfer of funds and
asset management activities. Commission income amounted to $56.9 million in
1995, compared to $57.3 million in 1994 and $51.0 million in 1993. Commission
income included fees for the issuance of letters of credit and the creation of
acceptances of $18.9 million in both 1995 and 1994 and $18.0 million in 1993.
Commission income from the broker dealer business in the securities subsidiary
amounted to $4.4 million in 1995, compared to $6.2 million in 1994 and $4.6
million in 1993.

Affiliate Earnings

Equity in earnings of affiliate, representing the Corporation's share of the
earnings of Safra Republic, was $79.5 million in 1995, compared to $77.4
million in 1994 and $59.5 million in 1993.

9


The following table presents summary information for Safra Republic for each
of the last three years.



1995 1994 1993
------------ ------------ ------------
(IN THOUSANDS EXCEPT PER SHARE DATA)

At December 31:
Total assets............................ $ 15,660,544 $ 12,487,010 $ 11,349,966
Interest-bearing deposits with banks.... 6,058,483 5,232,408 3,660,414
Loans, net of unearned income........... 1,443,803 1,306,545 1,128,746
Allowance for possible loan losses...... 130,300 124,774 102,204
Non-performing loans.................... 19,697 13,454 23,190
Total deposits.......................... 11,347,601 9,363,840 7,344,562
Total shareholders' equity.............. $ 1,467,807 $ 1,246,353 $ 1,280,755
For the year:
Net interest income..................... $ 235,402 $ 224,478 $ 221,188
Provision for loan losses............... 1,000 12,000 80,987
Other operating income.................. 95,508 91,376 114,400
Other operating expenses................ 157,635 136,044 124,887
Net income.............................. 162,104 158,575 121,595
Earnings per common share............... $ 9.16 $ 8.94 $ 6.87
Average common shares outstanding....... 17,692 17,738 17,703


For additional information on Safra Republic and its relationship with the
Corporation, see Note 6 of "Notes to Consolidated Financial Statements" and
"Affiliate Financial Statements" in "Financial Statements and Supplementary
Data" elsewhere in this Report.

Other Income

Other income consists of service charges on deposit accounts, trust
department income, other income from factoring activities, fees for precious
metals storage and correspondent securities clearing fees. Other income in
1995 was $68.2 million and included gains of $1.3 million on the sale of a New
York retail branch and $2.4 million from the sale of an equipment lease. Other
income was $65.6 million in 1994, including a $2.4 million gain on the early
extinguishment of $79.9 million principal amount of long-term debt. Other
income in 1993 was $56.4 million, which included a $4.0 million loss on the
early extinguishment of $234 million principal amount of the Corporation's
long-term debt. Excluding the effect of the debt extinguishments, other income
increased 5% in 1994 over the respective prior year.

OTHER OPERATING EXPENSES

The following table presents the principal categories of other operating
expenses for each of the years in the three-year period ended December 31,
1995.



INCREASE (DECREASE) INCREASE (DECREASE)
----------------------- ------------------------------
1995 AMOUNT % 1994 AMOUNT % 1993
-------- -------- ---- -------- ------- ---- --------
(DOLLARS IN THOUSANDS)

Salaries and employee
benefits............... $381,616 $ 433 0.1 $381,183 $33,676 9.7 $347,507
Occupancy, net.......... 57,975 2,550 4.6 55,425 7,264 15.1 48,161
Other expenses.......... 262,074 (5,794) (2.2) 267,868 28,571 11.9 239,297
-------- -------- -------- ------- --------
701,665 (2,811) (0.4) 704,476 69,511 10.9 634,965
Restructuring and re-
lated charges.......... 120,000 103,000 * 17,000 17,000 * --
-------- -------- -------- ------- --------
Total other operating
expenses............. $821,665 $100,189 13.9 $721,476 $86,511 13.6 $634,965
======== ======== ==== ======== ======= ==== ========

- -------
* Exceeds 200%

In the second quarter of 1995, the Corporation recorded a $120.0 million
pre-tax provision for restructuring and related charges as a result of the
implementation of Project Excellence Plus. The restructuring and related
charges in 1994 resulted from a management decision to de-emphasize certain
business activities, including those of RNYSC.

Total operating expenses before restructuring and related charges were
$701.7 million in 1995, $704.5 million in 1994 and $635.0 million in 1993. In
addition, the Corporation converted the financial reporting of Factors and its
operations in Chile and Uruguay to a current basis in the fourth quarter of
1995. The conversion resulted in a one-time increase to expense of $3.4
million for the year. In 1994, a similar conversion of financial reporting of
the Corporation's Hong Kong and Singapore operations resulted in a one-time
increase to expenses of $3.0 million. Other increases in total operating
expenses in 1994 are attributable primarily to the Corporation's expansion
into new business areas during the year. This expansion reflects a full year
of operating expenses related to the acquisitions of bullion banking
operations, SafraCorp California and Bank Leumi Le Israel (Canada), as well as
the addition of staff in trading, domestic private banking and various support
areas.

10


Salaries and Employee Benefits

Salaries and employee benefits were $381.6 million in 1995, $381.2 million
in 1994 and $347.5 million in 1993. The level of salaries and benefits was
virtually unchanged between 1995 and 1994, due to the implementation of
Project Excellence Plus, with resultant staff reductions throughout the
Corporation and lower provisions for employee benefits. Increased levels of
staff in new businesses contributed to higher salary expense in 1994. Employee
benefits expenses declined in 1994 from 1993, as increased costs for medical,
pension and payroll taxes were offset by lower incentive-based compensation.

Occupancy

Occupancy costs were $58.0 million in 1995, $55.4 million in 1994 and $48.2
million in 1993. The increase in 1995 is primarily attributable to increased
rent expense. The 1994 increase is primarily attributable to the new business
areas mentioned above and additional costs incurred for home office expansion.

Other Expenses

All other expenses were $262.1 million in 1995, $267.9 million in 1994 and
$239.3 million in 1993. Communication and equipment expenses represent a
substantial portion of other expenses and amounted to $73.0 million, $76.1
million and $61.2 million in 1995, 1994 and 1993, respectively. Also,
professional fees, consisting of consulting, external legal and audit fees,
declined to $30.7 million in 1995 from $35.7 million in 1994 and $31.9 million
in 1993. All other expenses include premiums for deposit insurance paid to the
FDIC, which were $11.7 million in 1995, compared to $22.6 million in 1994 and
$23.1 million in 1993. The decline in this expense in 1995 was the result of a
reduction of the premium rate paid for FDIC insurance. Other expenses in 1995
also included the effect of adopting Statement of Financial Accounting
Standards ("SFAS") No. 116, which requires that pledges to make charitable
contributions be recognized in the period that the funds are unconditionally
pledged. This change in the method of accounting for charitable contributions
resulted in a $7.5 million, one-time charge. Costs applicable to other real
estate in 1995 declined by $2.9 million from the $2.7 million recorded in
1994, following an increase from $2.1 million in 1993.

SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of," is effective for fiscal years beginning
after December 15, 1995. This SFAS establishes the recognition and measurement
criteria for impairment losses on long-lived assets, certain identifiable
intangibles and goodwill related to those assets to be held and used and for
long-lived assets and certain identifiable intangibles to be disposed of.
Assets to be held and used are reduced to their estimated fair value if the
carrying amount is not expected to be recovered. Assets to be disposed of are
reduced to the lower of their carrying amount or fair value less cost to sell.
The adoption of this SFAS is not expected to have a material effect on the
Corporation's results of operations.

TOTAL APPLICABLE INCOME TAXES

Total applicable income taxes, which give effect to the taxable equivalent
adjustment, declined $43.1 million in 1995 to $144.8 million, following an
increase of $6.2 million between 1994 and 1993. The ratio of total applicable
income taxes to income before taxes was 33% in 1995, 36% in 1994 and 38% in
1993. The decline in total applicable income taxes and the lower effective
income tax rate in 1995 was attributable to lower earnings caused by the
provision for restructuring charges and fluctuations in the level of income
subject to federal, state and local income taxes.

NET INCOME APPLICABLE TO COMMON STOCK

Net income applicable to common stock was $252.2 million in 1995, compared
to the record $305.6 million in 1994 and $272.8 million in 1993. On a fully
diluted basis, earnings per common share were $4.59 in 1995, $5.61 in 1994 and
$5.05 in 1993. Dividends declared on the Corporation's issues of preferred
stock and the average annual rates paid were as follows: $36.5 million in 1995
at 5.74%, $34.4 million in 1994 at 5.46% and $28.4 million in 1993 at 5.11%.

LIABILITY AND ASSET MANAGEMENT

Changes in the level of interest rates and the relationship between rates
can affect net interest income. In general, the Corporation's on- and off-
balance-sheet assets are selected to match both the maturity and interest rate
sensitivity of the Corporation's on- and off-balance-sheet liabilities. The
structure of the Corporation's liabilities determines the structure of its
assets. This practice has two important implications. First, liquidity
requirements can be met more readily because a large proportion of assets
mature when liabilities mature. Second, the impact of changes in the levels of
interest rates on the Corporation is reduced because assets and liabilities
have approximately the same interest rate sensitivity.

Diversification is another principle employed in the management of
liabilities and assets. The Corporation is active in international banking
and, in managing this activity, diversifies risks among many countries and
counterparties throughout the world. Liabilities, which are mostly interest-
bearing deposits and other purchased funds, are obtained from both domestic
and international sources. These sources of funds represent a wide range of
depositors, mostly individuals, and various types of deposits. The Corporation
also raises funds from institutional and individual investors with a variety
of marketable instruments. The diversification of the Corporation's funding
sources provides stability of the funding base.


11


From time to time, the Corporation's management may decide deliberately to
mismatch on- and off-balance-sheet liabilities and assets in a strategic gap
position as a means of managing net interest income. Interest rate sensitivity
gaps occur when interest-bearing liabilities and interest-earning assets
differ in repricing dates and anticipated maturities. Such decisions reflect
management's views on the direction of interest rates and general market
conditions. The gap position is established with marketable securities of high
credit quality in liquid markets and is carefully monitored by management. The
Corporation uses off-balance-sheet interest rate derivatives such as interest
rate swaps, caps, options and forwards in managing its exposure to interest
rate sensitivity resulting from its gap position.

The Corporation monitors the near-term interest rate sensitivity of its
liability and asset positions by quantifying the earnings at risk to simulated
changes in interest rates. A net interest income simulation model measures
this sensitivity. This model utilizes Monte Carlo simulation, a statistical
technique that allows the Corporation to build variability around current
market conditions. Inputs include the maturity and repricing characteristics
of the Corporation's on- and off-balance-sheet liability and asset positions
as well as assumptions on interest rates, asset prepayments, inter-bank
spreads and deposit growth. Given the assumptions used, the model's output
projects the variance in net interest income over the next year. The Board of
Directors adopted a limit of 5% of annual net interest income at risk, based
on this measured interest rate sensitivity. Results are periodically presented
to the Asset and Liability Management Committee and to the Board of Directors.

Simulation modeling gives a broader view of net interest income variability
than does traditional gap analysis, allowing the Corporation to capture more
variables that are interest rate sensitive and to explore interrelationships
between variables. To complement the simulation model, the Corporation employs
traditional gap analysis to provide information on longer term interest rate
sensitivity.

The table below illustrates the Corporation's interest rate sensitivity gap
position at December 31, 1995 and 1994. The interest rate sensitivity gap,
which is the difference between interest-earning assets and liabilities, is
presented by repricing period, based upon maturity or first repricing
opportunity, along with a cumulative interest rate sensitivity gap. Factors
considered are the contractual terms of the underlying obligations, including
off-balance-sheet items such as interest rate swaps and caps, as well as
management's estimates of prepayment patterns of mortgage-backed securities
and interest sensitivity of core deposits. It is important to note that the
table indicates a position at a specific point in time and may not be
reflective of positions at other times during the year or in subsequent
periods. Major changes in the gap position can be, and are, made promptly as
market outlooks change. In addition, significant variations in interest rate
sensitivity may exist within the repricing periods presented in which the
Corporation has interest rate positions.


REPRICING PERIOD AT DECEMBER 31, 1995
--------------------------------------------------------------------
AFTER ONE AFTER THREE AFTER SEVEN
WITHIN YEAR BUT WITHIN YEARS BUT WITHIN YEARS BUT WITHIN AFTER
ONE YEAR THREE YEARS SEVEN YEARS TEN YEARS TEN YEARS
-------- --------------- ---------------- ---------------- ---------
(IN MILLIONS)

ASSET/(LIABILITY)
Interest rate sensitiv-
ity gap................ $(611) $ (567) $ 243 $1,721 $(786)
----- ------- ------- ------ -----
ASSET/(LIABILITY)
Cumulative interest rate
sensitivity gap........ $(611) $(1,178) $ (935) $ 786 $ --
===== ======= ======= ====== =====

REPRICING PERIOD AT DECEMBER 31, 1994
--------------------------------------------------------------------
AFTER ONE AFTER THREE AFTER SEVEN
WITHIN YEAR BUT WITHIN YEARS BUT WITHIN YEARS BUT WITHIN AFTER
ONE YEAR THREE YEARS SEVEN YEARS TEN YEARS TEN YEARS
-------- --------------- ---------------- ---------------- ---------
(IN MILLIONS)

ASSET/(LIABILITY)
Interest rate sensitiv-
ity gap................ $(584) $ 889 $(1,258) $1,630 $(677)
----- ------- ------- ------ -----
ASSET/(LIABILITY)
Cumulative interest rate
sensitivity gap........ $(584) $ 305 $ (953) $ 677 $ --
===== ======= ======= ====== =====


In 1994, the Corporation undertook a program to fix its liability costs over
a five-year time horizon. Changes in interest sensitivity gap positions from
1994 to 1995 are reflective of the aging of these liability positions, with
some balances moving from the 4-7 year repricing period into the 2-3 year
period. In addition, towards the end of 1995, the Corporation purchased long-
term assets in order to hedge the anticipated addition of long-term deposits
in connection with the acquisition of BBI. This resulted in an increase in the
balances, principally in the 4-7 year repricing period.


12


The following table presents information related to the expected maturities
and weighted average interest rates to be received or paid on the interest
rate swap portfolio and other instruments used in asset-liability management.
Asset-liability management swaps are designated as hedges of an underlying
asset or liability at the inception of the contract.



DECEMBER 31, 1995 DECEMBER 31, 1994
------------------------------------------------- -----------------------------------------------
DUE IN LESS DUE IN ONE DUE AFTER DUE IN LESS DUE IN ONE DUE AFTER
THAN ONE YEAR THRU FIVE YEARS FIVE YEARS TOTAL THAN ONE YEAR THRU FIVE YEARS FIVE YEARS TOTAL
------------- ----------------- ---------- ------ ------------- --------------- ---------- ------
(DOLLARS IN MILLIONS)

Receive fixed swaps:
Notional amount...... $ 195 $ 797 $ 675 $1,667 $ 250 $ 61 $1,175 $1,486
Weighted average re-
ceive rate.......... 8.43% 7.67% 7.49% 7.69% 6.17% 10.47% 7.34% 7.27%
Weighted average pay
rate................ 7.56% 6.23% 5.86% 6.24% 5.79% 9.19% 5.81% 5.95%
Pay fixed swaps:
Notional amount...... $ 216 $3,131 $ 259 $3,606 $1,761 $1,640 $ 118 $3,519
Weighted average re-
ceive rate.......... 8.07% 6.15% 9.94% 6.54% 5.89% 6.15% 7.83% 6.08%
Weighted average pay
rate................ 8.13% 7.48% 9.87% 7.69% 5.50% 7.55% 8.16% 6.54%
Forward contracts:
Notional amount...... $ -- $ 300 $ 150 $ 450 $ -- $ 975 $ 155 $1,130
Interest rate caps pur-
chased:
Notional amount...... $ 30 $2,312 $ 250 $2,592 $ 111 $2,542 $ 250 $2,903
Other interest rate
swaps:
Notional amount...... $ 70 $ 368 $1,011 $1,449 $ 25 $ 77 $ 108 $ 210
Cross-currency swaps:
Notional amount...... $ 77 $ 7 $ -- $ 84 $ 204 $ 84 $ -- $ 288


LIABILITY MANAGEMENT

DEPOSITS

The Corporation's primary liability products are interest-bearing deposits
provided to customers in three basic areas. The International Private Banking
Group establishes relationships with high-net-worth individuals, on a
worldwide basis, who value safety for their funds. The retail area's customers
are from the New York City metropolitan area and Florida branch systems of the
Bank and the California branches of RBC. In addition to its New York City
branches, the Bank also has a retail operation in southern Florida with eight
branches. RBC is an independent banking subsidiary, servicing the California
market with three banking offices in Los Angeles County, that focuses on
domestic private banking and mortgage banking. Its customers invest in a
diverse mix of retail time and savings deposits of both short-term and long-
term maturities. The institutional area's customers are pension funds, money
market funds and corporate cash accounts. The Corporation has been successful
in selling long-term deposits to institutional and corporate investors,
thereby generating a source of long-term funds.

The Corporation continues to invest substantial resources in staff and
product development for its Domestic Private Banking group that was formed in
the latter part of 1993. It is the Corporation's view that this specialized
group will provide a fourth area with a focus on general banking and lending,
trusts and estates, custody and investment management relationships for high-
net-worth individuals.


13


The following table sets forth the Corporation's deposit structure at
December 31, in each of the last three years.



1995 1994 1993
----------- ----------- -----------
(IN THOUSANDS)

DOMESTIC OFFICES:
Noninterest-bearing deposits:
Individuals, partnerships and corpora-
tions................................... $ 1,494,015 $ 1,445,545 $ 1,188,773
Foreign governments and official institu-
tions................................... 3,196 1,085 912
U.S. Government and states and political
subdivisions............................ 16,629 18,602 21,540
Banks.................................... 123,133 115,542 86,030
Certified and official checks............ 103,062 120,893 130,263
----------- ----------- -----------
Total noninterest-bearing deposits..... 1,740,035 1,701,667 1,427,518
----------- ----------- -----------
Interest-bearing deposits:
Individuals, partnerships and corpora-
tions................................... 3,989,593 3,857,533 3,653,047
Savings and NOW accounts................. 2,428,295 2,684,499 2,823,010
Money market accounts.................... 2,001,830 1,940,605 2,192,113
Deposit notes............................ 50,000 50,000 50,000
All other................................ 1,734 1,925 6,627
----------- ----------- -----------
Total interest-bearing deposits........ 8,471,452 8,534,562 8,724,797
----------- ----------- -----------
Total deposits in domestic offices..... 10,211,487 10,236,229 10,152,315
----------- ----------- -----------
FOREIGN OFFICES:
Noninterest-bearing deposits............... 160,133 114,503 135,251
----------- ----------- -----------
Interest-bearing deposits:
Deposits of individuals, partnerships and
corporations............................ 7,404,510 7,179,880 6,253,798
Banks located in foreign countries....... 5,947,085 4,702,972 6,142,823
Foreign governments and official institu-
tions................................... 1,196,418 492,418 117,063
----------- ----------- -----------
Total interest-bearing deposits........ 14,548,013 12,375,270 12,513,684
----------- ----------- -----------
Total deposits in foreign offices...... 14,708,146 12,489,773 12,648,935
----------- ----------- -----------
Total deposits....................... $24,919,633 $22,726,002 $22,801,250
=========== =========== ===========


The following table presents the maturity distribution at December 31, 1995,
of certificates of deposit, deposit notes and other time deposits of $100,000
or more included in interest-bearing deposits in domestic offices in the
previous table.



CERTIFICATES OF DEPOSITS
AND DEPOSIT NOTES OTHER TIME DEPOSITS
------------------------ ---------------------
AMOUNT % AMOUNT %
-------------- --------- ------------- -------
(DOLLARS IN THOUSANDS)

Due in 90 days and less........... $ 637,621 66 $ 1,052,239 91
Due in 91-180 days................ 144,114 15 35,703 3
Due in 181-360 days............... 23,334 2 19,732 2
Due in over 360 days.............. 169,297 17 42,492 4
-------------- --------- ------------- ------
Total............................. $ 974,366 100 $ 1,150,166 100
============== ========= ============= ======


FOREIGN DEPOSITS

The Corporation's International Private Banking Group, headquartered in New
York City, generates a substantial portion of foreign deposits by establishing
relationships with clients throughout the world.

Deposits from foreign sources are deposits placed by over 20,000 individuals
and foreign banks in both domestic and foreign branch offices and in foreign
banking subsidiaries. This customer base is a stable source of funding for the
Corporation. Total average deposits in foreign offices rose to $12.9 billion
in 1995, after increasing to $12.2 billion in 1994 from $10.8 billion in 1993.

The following table presents information on the distribution, by type, of
the Corporation's foreign deposits at December 31 in each of the last three
years. The majority of the deposits in each category at the indicated dates
were in amounts in excess of $100,000.



1995 1994 1993
----------- ----------- -----------
(IN THOUSANDS)

Foreign deposits:
Time deposits of individuals, partner-
ships and corporations.................. $ 7,979,187 $ 7,725,714 $ 6,755,821
Banks and other financial institutions... 6,075,247 4,824,135 6,281,266
Foreign governments and official institu-
tions................................... 1,197,995 493,860 118,387
Other deposits........................... 111,132 84,584 170,230
----------- ----------- -----------
Total foreign deposits................. $15,363,561 $13,128,293 $13,325,704
=========== =========== ===========



14


TRADING ACCOUNT LIABILITIES

Trading account liabilities include the market value of securities sold that
the Corporation does not own but must deliver at a future date. The
Corporation seeks to benefit from favorable movements in the market price of
"short-sales" by purchasing the required security at a lower price in the
future. Trading account liabilities also include payables for precious metals
and unrealized losses related to interest rate swaps, options and other
derivative financial instruments, and related premiums received, which are
utilized in trading activities.

Trading account liabilities were $3.7 billion at year end 1995, $2.1 billion
at year end 1994 and $177 million in 1993. In each of the last two years
unrealized losses represent a substantial portion of these liabilities in
accordance with the reporting requirements of accounting interpretation FIN
No. 39. This interpretation requires, among other things, that unrealized
gains and losses on forward, swap, option and other financial instruments,
resulting primarily from the marking to estimated market value of trading
instruments, be reported on a gross basis, except when right of set-off
criteria are met or a legally enforceable netting agreement with a
counterparty exists. The adoption of this interpretation has resulted in the
Corporation reporting increased levels of average total assets and total
liabilities to reflect the gross-up effect of reporting these balances.

SHORT-TERM BORROWINGS

The Corporation's short-term funding sources include federal funds purchased
and securities sold under repurchase agreements, commercial paper issuances,
local borrowings in overseas operations and interest-bearing precious metals
balances. The Bank, from time to time, also issues short-term securities in
public offerings. Average short-term borrowings declined by $1.0 billion in
1995 to $4.6 billion from $5.6 billion in 1994 and $5.2 billion in 1993,
primarily from the maturity, in March 1995, of $1.0 billion principal amount
of 4.30% Notes that were not replaced. Short-term borrowings as a percentage
of total interest bearing funds were 15% in 1995 and 18% in 1994 and 1993.

The Corporation's commercial paper is rated A-1+, F-1+ and P-1 by Standard &
Poor's Corporation, Fitch Investors Service and Moody's Investors Service,
respectively. Commercial paper proceeds are used principally to finance the
current operations of Factors and RNYSC. The Corporation has $180 million of
lines of credit outstanding to provide support for its commercial paper
program under which it is authorized to issue up to $2.5 billion.

The following table is a summary of short-term borrowings for each of the
last three years. Other borrowings reflect rates paid for local borrowings in
certain overseas locations.



1995 1994 1993
---------- ---------- ----------
(DOLLARS IN THOUSANDS)

Federal funds purchased and securities
sold under repurchase agreements:
Average interest rate:
At year end........................... 5.47% 4.92% 2.94%
For the year.......................... 5.75% 3.97% 3.03%
Average amount outstanding during the
year................................... $1,474,225 $1,442,585 $3,403,240
Maximum amount outstanding at any month
end.................................... 2,951,484 2,404,354 5,315,974
Amount outstanding at year end.......... 1,231,744 987,110 999,149
Commercial paper:
Average interest rate:
At year end........................... 5.58% 5.71% 3.29%
For the year.......................... 5.91% 4.24% 3.32%
Average amount outstanding during the
year................................... $ 640,368 $ 876,677 $ 606,088
Maximum amount outstanding at any month
end.................................... 820,258 1,047,678 897,672
Amount outstanding at year end.......... 667,563 979,390 881,741
Other borrowings:
Average interest rate:
At year end........................... 4.34% 4.07% 4.35%
For the year.......................... 3.75% 3.55% 5.44%
Average amount outstanding during the
year................................... $2,494,810 $3,254,895 $1,227,375
Maximum amount outstanding at any month
end.................................... 3,164,334 3,884,558 2,283,529
Amount outstanding at year end.......... 1,991,461 3,002,894 2,283,529


ASSET MANAGEMENT

The management of the Corporation's assets is based on three principal
criteria: creditworthiness, diversification and structural characteristics,
including maturity and interest rate sensitivity. A significant portion of the
Corporation's interest-earning assets are invested in U.S. Government agency
securities, including mortgage-backed and other asset-backed securities.
International banking activities also comprise a substantial portion of the
Corporation's business and involve factors other than the normal credit risk
associated with domestic lending. In determining the creditworthiness of
international borrowers, the economic, political and social conditions that
affect the borrower's ability to repay obligations must be taken into account.
Through country and political analysis and diversification of activities
across a wide geographic distribution and within exposure limits set on a
country-by-country basis, the Corporation reduces the unique risks of
extending international credit. The Corporation endeavors to reflect risk in
its pricing policy.

15


The following table sets forth the Corporation's principal assets, which are
primarily interest-earning, by category, at year end for each of the last
three years. Additional details related to maturity distribution, interest
rate sensitivity and creditworthiness are provided elsewhere in this section.



1995 1994 1993
----------- ----------- -----------
(IN THOUSANDS)

Interest-bearing deposits with banks... $ 6,094,495 $10,242,061 $ 5,346,647
Total investment securities............ 16,238,545 11,439,728 14,949,793
Trading account assets................. 4,035,606 2,543,637 1,194,629
Federal funds sold and securities pur-
chased under resale agreements........ 1,749,268 1,123,925 2,322,465
Loans:
Real estate.......................... 3,148,147 3,220,981 3,310,585
Government and official institu-
tions............................... 80,038 89,625 429,232
Broker loans......................... 1,114,466 582,781 1,411,302
Banks and other financial institu-
tions............................... 419,444 380,811 75,800
Commercial and other................. 5,116,853 4,686,401 4,376,464
----------- ----------- -----------
Total loans.......................... 9,878,948 8,960,599 9,603,383
Less unearned income............... (34,988) (47,109) (94,825)
----------- ----------- -----------
Loans, net of unearned income........ 9,843,960 8,913,490 9,508,558
----------- ----------- -----------
$37,961,874 $34,262,841 $33,322,092
=========== =========== ===========


INTEREST-BEARING DEPOSITS WITH BANKS

Interest-bearing deposits with banks are placed with major international and
domestic banking organizations on a short-term basis, thereby insuring
liquidity while reducing credit risk. Investments in interest-bearing deposits
with banks have represented approximately 25% of average interest-earning
assets in each of the last three years.

The following table provides information on the maturity distribution of the
Corporation's interest-bearing deposits with banks at December 31, 1995.



MATURITY
DISTRIBUTION %
------------------------
(DOLLARS IN MILLIONS)

Due within one month............. $3,447.2 56
Due after one but within six
months.......................... 2,170.1 36
Due after six months but within
twelve months................... 227.7 4
Due after one year............... 249.5 4
------------- --------
$6,094.5 100
============= ========


INVESTMENT PORTFOLIO

The Corporation's total investment securities portfolio increased 42% at
year end 1995 to $16.2 billion from $11.4 billion at year end 1994. All of
this increase was in securities classified as available for sale, primarily
U.S. Government agency and other asset backed securities. In December 1995,
the Corporation reassessed the appropriateness of its investment securities
portfolio classifications under a one-time provision granted in a Special
Report issued by the Financial Accounting Standards Board ("FASB"). As a
result of this portfolio reassessment, the Corporation transferred certain
securities with a book value of approximately $1.4 billion from held to
maturity to available for sale. The securities and hedges transferred had a
carrying value in excess of market value of approximately $11.2 million.

During 1994, the Corporation sold $3.4 billion face value of long-term U.S.
Government agency securities that had been classified as available for sale.
In addition, the Corporation reviewed its intent to hold certain U.S.
Government agency securities that had been designated as available for sale
and, as a result, transferred securities with a carrying value of
approximately $3.9 billion to the held to maturity classification. The
unrealized depreciation, before tax effect, on this transfer was $93.6 million
at year end 1994 and is included in the separate component of stockholders'
equity. Net investment securities gains of $15.0 million in 1994 included
gains of $52.0 million from the sale of Argentine equities acquired in a 1990
debt-for-equity swap and $26.9 million from the sale of securities received in
connection with Brazil's debt restructuring. These gains were partially offset
by losses of $63.9 million that were realized in connection with the
disposition of securities, primarily from the sale of U.S. Government agency
securities, that were sold as part of the Corporation's asset-liability
management program.

The following table presents the composition of the book/carrying value of
the Corporation's total investment securities portfolio at December 31, in
each of the last three years.



1995 1994 1993
----------- ----------- -----------
(IN THOUSANDS)

U.S. Government obligations............... $ 85,345 $ 100,592 $ 425,352
Obligations of U.S. Government agencies... 9,410,057 7,417,287 10,713,977
Obligations of U.S. states and political
subdivisions............................. 703,449 624,033 584,302
Other investment securities............... 6,039,694 3,297,816 3,226,162
----------- ----------- -----------
$16,238,545 $11,439,728 $14,949,793
=========== =========== ===========



16


The following tables present, by maturity distribution, the book
value/amortized cost and the book value/estimated market value of the
Corporation's portfolio of securities held to maturity and available for sale
at December 31, 1995. The Corporation has designated certain derivative
instruments, primarily in the form of interest rate swaps, as hedges against
the interest rate risks of the available for sale and held to maturity
portfolios. Such derivatives are shown separately in the following tables. The
swaps used to hedge the available for sale portfolio are carried on the
statement of condition at their estimated market values. The weighted average
yields on these instruments are presented based on their scheduled maturities.
Based on year end market conditions, mortgage-backed securities included in
U.S. Government agencies held to maturity and available for sale had estimated
average lives of approximately 10.3 years and 10.6 years, respectively. Such
securities are subject to the risk that average lives will extend as interest
rates rise. It is not anticipated that such shifts would have a significant
impact upon the Corporation's gap and net interest income. Yields on
obligations of states and political subdivisions and investments in certain
preferred stock issues are adjusted to a fully-taxable equivalent basis using
a tax rate of 44%.


HELD TO MATURITY
DECEMBER 31, 1995
-----------------------------------
ESTIMATED WEIGHTED
BOOK MARKET AVERAGE
VALUE VALUE YIELD
----------- -------------- --------
(DOLLARS IN THOUSANDS)

Obligations of U.S. Government agencies:
Mortgage-backed securities.............. $ 3,783,573 $ 3,926,319 7.37%
Interest rate swaps..................... -- (85,463)
----------- -----------
3,783,573 3,840,856
----------- -----------
Obligations of U.S. states and political
subdivisions:
Due within 1 year....................... 1,632 1,642 8.63%
Due after 1 year but within 5 years..... 18,394 19,882 13.65
Due after 5 years but within 10 years... 98,404 111,912 10.82
Due after 10 years...................... 585,019 621,162 8.04
----------- -----------
703,449 754,598
----------- -----------
Total held to maturity.................... $ 4,487,022 $ 4,595,454
=========== ===========

AVAILABLE FOR SALE
DECEMBER 31, 1995
-----------------------------------
WEIGHTED
AMORTIZED BOOK/ESTIMATED AVERAGE
COST MARKET VALUE YIELD
----------- -------------- --------
(DOLLARS IN THOUSANDS)

U.S. Government obligations:
Due within 1 year....................... $ 84,982 $ 85,345 5.89%
----------- -----------
84,982 85,345
----------- -----------
Obligations of U.S. Government agencies:
Due within 1 year....................... 10,540 10,621 6.74%
Due after 1 year but within 5 years..... 207,978 210,010 6.16
Due after 5 years but within 10 years... 59,769 60,206 5.92
Due after 10 years...................... 808,422 814,467 6.17
Mortgage-backed securities.............. 4,597,054 4,630,317 7.11
Interest rate swaps..................... -- (99,137)
----------- -----------
5,683,763 5,626,484
----------- -----------
Other investment securities:
Due within 1 year....................... 1,013,591 1,014,756 15.59%
Due after 1 year but within 5 years..... 1,358,786 1,370,157 7.12
Due after 5 years but within 10 years... 1,857,662 1,873,810 8.24
Due after 10 years...................... 1,819,639 1,818,705 8.77
Interest rate swaps..................... -- (37,734)
----------- -----------
6,049,678 6,039,694
----------- -----------
Total available for sale.................. $11,818,423 $11,751,523
=========== ===========


The following table presents, by type, the amortized cost and the
book/estimated market value of the Corporation's other investment securities,
all of which are classified as available for sale.


AVAILABLE FOR SALE
DECEMBER 31, 1995
-------------------------
AMORTIZED BOOK/ESTIMATED
COST MARKET VALUE
---------- --------------
(IN THOUSANDS)

Bonds, debentures and other securities of:
Foreign banks....................................... $1,151,639 $1,182,817
Foreign governments and government agencies......... 1,539,414 1,526,772
Foreign companies................................... 256,770 265,137
Domestic companies.................................. 380,041 383,781
U.S. financial organizations........................ 645,915 641,597
Federal Reserve Bank stock.......................... 54,087 54,087
Other, asset-backed securities...................... 2,021,812 2,023,237
Interest rate swaps................................. -- (37,734)
---------- ----------
Total other investment securities..................... $6,049,678 $6,039,694
========== ==========



17


TRADING ACCOUNT ASSETS

Trading account assets consist of securities of the U.S. Government, foreign
governments, restructuring countries and corporations. Such securities are
carried at their estimated market value with the resultant gains and losses
recorded as trading account profits and commissions. Trading account assets
also include unrealized gains related to interest rate swaps, options and
other derivative financial instruments, and related premiums paid, that are
utilized in trading activities. In addition, trading account assets also
include loans to borrowers in restructuring countries. Such loans are carried
at their estimated market value, with the resultant gains or losses included
in gain or loss on loans sold or held for sale.

LOAN PORTFOLIO

The following table sets forth the composition of the Corporation's domestic
and foreign loan portfolios at December 31 in each of the past five years.



1995 1994 1993 1992 1991
---------- ---------- ---------- ---------- ----------
(IN THOUSANDS)

Domestic:
Real estate--residen-
tial mortgage........ $1,171,158 $1,245,500 $1,310,718 $1,454,416 $1,313,793
Real estate--commer-
cial................. 1,791,693 1,813,878 1,854,377 2,107,112 2,222,714
Banks and other finan-
cial institutions.... 28,291 83,010 7,384 14,841 18,434
Broker loans.......... 1,086,530 559,019 678,490 307,018 250,000
Commercial and indus-
trial................ 2,004,783 2,242,124 2,152,691 1,859,595 1,848,587
Individuals........... 389,520 106,195 90,218 51,305 71,286
All other............. 187,360 11,810 16,915 59,852 51,008
---------- ---------- ---------- ---------- ----------
6,659,335 6,061,536 6,110,793 5,854,139 5,775,822
---------- ---------- ---------- ---------- ----------
Foreign:
Broker loans.......... 27,936 23,762 732,812 -- --
Government and govern-
ment agencies........ 80,038 89,625 429,232 341,320 453,639
Banks and other finan-
cial institutions.... 391,153 297,801 68,416 288,682 279,587
Commercial and all
other................ 2,720,486 2,487,875 2,262,130 1,672,038 2,271,625
---------- ---------- ---------- ---------- ----------
3,219,613 2,899,063 3,492,590 2,302,040 3,004,851
---------- ---------- ---------- ---------- ----------
Total loans............. 9,878,948 8,960,599 9,603,383 8,156,179 8,780,673
Less unearned income.. (34,988) (47,109) (94,825) (148,722) (211,715)
---------- ---------- ---------- ---------- ----------
Loans, net of unearned
income................. $9,843,960 $8,913,490 $9,508,558 $8,007,457 $8,568,958
========== ========== ========== ========== ==========


Average loans in domestic offices for each of the last three years have
remained relatively stable, representing approximately 20% of interest-earning
assets. Average loans in foreign offices declined to $2.9 billion in 1995,
from $3.3 billion in 1994 which was an increase of $0.8 billion over 1993. At
year end 1995, the domestic loan portfolio consisted of $1.2 billion of one-
four family residential mortgages and $1.8 billion of commercial real estate
loans.

The following tables present loan portfolio information, excluding consumer
loans and residential mortgage loans totaling $1.3 billion, related to
maturity distribution and interest rate sensitivity, based on scheduled
repayments at December 31, 1995.



DUE AFTER ONE
DUE IN ONE YEAR THROUGH DUE AFTER
YEAR OR LESS FIVE YEARS FIVE YEARS TOTAL
------------ ------------- ---------- ----------
(IN THOUSANDS)

Domestic:
Commercial and other........ $2,198,026 $ 250,626 $ 44,369 $2,493,021
Real estate-commercial...... 213,877 632,647 945,169 1,791,693
Banks and other financial
institutions............... 28,291 -- -- 28,291
Broker loans................ 1,086,530 -- -- 1,086,530
---------- ---------- ---------- ----------
Total domestic loans...... 3,526,724 883,273 989,538 5,399,535
---------- ---------- ---------- ----------
Foreign:
Commercial and other........ 2,338,311 176,414 19,211 2,533,936
Real estate-commercial...... 96,183 29,153 1,694 127,030
Banks and other financial
institutions............... 345,954 29,262 15,937 391,153
Governments and government
agencies................... 11,507 43,129 25,402 80,038
Broker loans................ 27,936 -- -- 27,936
---------- ---------- ---------- ----------
Total foreign loans....... 2,819,891 277,958 62,244 3,160,093
---------- ---------- ---------- ----------
Total loans............... $6,346,615 $1,161,231 $1,051,782 $8,559,628
========== ========== ========== ==========


At December 31, 1995, 74% of the loan portfolio presented above was due in
one year or less, compared to 71% in 1994. Of the total loan portfolio due in
one year or less, 56% were domestic loans and 44% were foreign loans.


18


The following table is an analysis, at December 31, 1995, of loans due after
one year which have fixed interest rates and those with interest rates that
vary directly in relation to the Corporation's reference rate, an
international money market rate or some other similar variable base rate.
Loans with variable rates amounting to $0.8 billion are due after one year.



FIXED RATE VARIABLE RATE TOTAL
---------- ------------- ----------
(IN THOUSANDS)

Loans due after one year:
Domestic loans............................ $1,336,199 $536,612 $1,872,811
Foreign loans............................. 126,091 214,111 340,202
---------- -------- ----------
$1,462,290 $750,723 $2,213,013
========== ======== ==========


ALLOWANCE FOR POSSIBLE LOAN LOSSES

The Corporation's policy is to maintain an allowance for loan losses that is
adequate to absorb all inherent credit losses in the Corporation's loan
portfolio and other potential credit exposures. Inherent losses are
unconfirmed losses that probably exist, based upon known information regarding
the credit quality and portfolio characteristics prevailing as of the date of
the evaluation. If future events confirm these losses, these amounts will be
charged off against the allowance for loan losses.

The Corporation performs a comprehensive and consistently applied analysis
of the various factors that affect collectibility that is in accordance with
regulatory guidance. The process is complex and includes several different
analyses of credit exposures. Management analyzes its loan portfolio by three
main components: individually significant loans, homogeneous groups or pools
of loans and other segmentations of the portfolio into pools of loans with
similar risk characteristics, such as risk classification, type of loan,
industry group, collateral, size and maturity and country risk
characteristics.

The individually significant loans represent larger, more problematic loans
which are individually assessed as to collectibility. For homogeneous
portfolios, principally the consumer retail portfolio, the Corporation
utilizes the prior year's loss experience to estimate an amount necessary to
provide for the upcoming twelve months of expected losses. For the other
segmentations of the portfolio, historical loss rates are calculated for loans
with similar characteristics. These loss rates are updated quarterly and are
based upon the loss experience incurred for more than the last five years.

While historical loss rates provide a starting point for the Corporation's
analysis, historical losses are not by themselves a sufficient basis to
determine the appropriate level of the allowance for loan losses. The actual
rate selected for the analysis may differ from the calculated loss rate as the
historical rate may be adjusted upward or downward to reflect current and
anticipated business and economic conditions and other factors which are
likely to cause the current portfolio to differ from historical experience.
The Corporation's allowance also reflects a margin for the imprecision in the
estimates of expected credit losses. The resultant allowance for loan losses
is viewed by management as a single, unallocated allowance available for all
credit losses and any segmentation thereof is done only for compliance with
reporting requirements.

The following table presents data related to the allowance for possible loan
losses and net charge-offs for each of the years in the five-year period ended
December 31, 1995.



1995 1994 1993 1992 1991
-------- -------- -------- -------- --------
(IN THOUSANDS)

Balance at beginning of
year........................ $319,220 $311,855 $241,020 $227,454 $236,634
Charge-offs:
Domestic:
Commercial and industri-
al...................... 35,315 14,287 11,947 51,956 65,363
Installment loans to in-
dividuals............... 2,825 1,730 1,757 2,396 3,028
Secured by real estate... 9,995 11,183 32,466 36,022 6,310
Foreign.................... 3,356 17,355 12,731 20,257 6,603
Losses on sale, swap and
charge-off of restructur-
ing countries' debt....... -- -- 9,729 18,477 4,304
-------- -------- -------- -------- --------
Total charge-offs........ 51,491 44,555 68,630 129,108 85,608
-------- -------- -------- -------- --------
Recoveries:
Domestic:
Commercial and industri-
al...................... 5,165 6,201 15,281 9,498 8,505
Installment loans to in-
dividuals............... 599 724 661 680 690
Secured by real estate... 5,217 6,663 2,731 289 38
Foreign*................... 9,234 19,538 36,693 12,849 5,761
-------- -------- -------- -------- --------
Total recoveries......... 20,215 33,126 55,366 23,316 14,994
-------- -------- -------- -------- --------
Net charge-offs............ (31,276) (11,429) (13,264) (105,792) (70,614)
Provision charged to oper-
ating expense............. 12,000 19,000 85,000 120,000 62,000
Allowance of acquired com-
panies.................... -- -- 297 764 --
Translation adjustment..... 649 (206) (1,198) (1,406) (566)
-------- -------- -------- -------- --------
Balance at end of year....... $300,593 $319,220 $311,855 $241,020 $227,454
======== ======== ======== ======== ========

- -------
* Primarily restructuring countries' debt in 1991-1993.

19


The allowance for possible loan losses at year end 1995 represented 3.05% of
loans outstanding, net of unearned income, and 3.58%, at year end 1994. The
increase in net charge-offs in 1995 compared to 1994 was primarily
attributable to a weakness in the domestic chain store sector.

The following table presents loan data and ratios related to the allowance
for possible loan losses and net charge-offs for each of the years in the
five-year period ended December 31, 1995.



1995 1994 1993 1992 1991
------ ------ ------ ------ ------
(DOLLARS IN MILLIONS)

Loans:
Loans outstanding, net of unearned
income, at end of year.............. $9,844 $8,913 $9,509 $8,007 $8,569
Average loans outstanding, net of un-
earned income, during the year...... $9,528 $9,894 $8,891 $8,732 $9,623
Ratios:
Allowance for possible loan losses to
loans outstanding, net of unearned
income, at end of year.............. 3.05% 3.58% 3.28% 3.01% 2.65%
Net charge-offs to average loans out-
standing, net of unearned income
during the year..................... 0.33% 0.12% 0.15% 1.21% 0.73%
Net charge-off coverage(1)........... 13.11x 44.74x 40.44x 4.42x 4.95x

- -------
(1) Calculated by dividing net charge-offs into income before income taxes
plus the provision for loan losses.

The following table presents information related to the Corporation's non-
accrual loans and other non-performing assets at December 31, in each of the
last five years.



1995 1994 1993 1992 1991
------- ------- -------- -------- --------
(IN THOUSANDS)

Non-accrual loans:
Domestic.......................... $49,311 $43,392 $ 48,084 $ 49,929 $ 68,571
Foreign--other.................... 18,561 14,734 12,956 38,276 18,054
Foreign--restructuring countries.. -- -- 33,853 42,123 42,836
------- ------- -------- -------- --------
Total non-accrual loans......... 67,872 58,126 94,893 130,328 129,461
------- ------- -------- -------- --------
Other non-performing assets:
Other real estate owned........... 31,329 23,479 23,338 55,551 41,401
Other non-accrual assets.......... -- -- -- 4,572 3,125
------- ------- -------- -------- --------
Total other non-performing as-
sets........................... 31,329 23,479 23,338 60,123 44,526
------- ------- -------- -------- --------
Total non-accrual loans and
other non-performing assets.... $99,201 $81,605 $118,231 $190,451 $173,987
======= ======= ======== ======== ========


The above table excludes restructured performing loans which amounted to
$14.4 million, $28.3 million, $63.0 million, $58.5 million and $27.0 million
in 1995, 1994, 1993, 1992 and 1991, respectively. Also excluded from the above
table are loans past due 90 days and still on accrual status, primarily
residential mortgage loans, which amounted to $6.3 million, $9.6 million, $5.6
million, $8.8 million and $9.1 million at year end 1995, 1994, 1993, 1992 and
1991, respectively.

At December 31, in each of the years 1995 through 1991, the Corporation's
allowance for possible loan losses represented approximately 365%, 369%, 198%,
128% and 145%, respectively, of total non-accrual and restructured loans. The
coverage of the allowance for loan losses to non-accrual and restructured
loans is only one subjective measure of the adequacy of the allowance for loan
losses that management utilizes.

Non-accrual domestic loans increased to $49.3 million in 1995 from $43.4
million in 1994. This change was primarily the result of increases in the
chain store sector and reductions in the commercial real estate portfolio that
were charged off or transferred to the other real estate owned classification.

The decline in total non-performing assets between 1994 and 1993 was
primarily attributable to the Brazilian debt restructuring settlement that
reduced non-accrual loans by $33.4 million. Under this settlement, the
Corporation received bonds in exchange for substantially all of its non-
performing outstandings to Brazil. In the second quarter of 1994, the
Corporation sold all of the Brazilian bonds received and realized a gain on
the sale of securities of $26.9 million.

20


In order to comply with certain regulatory reporting requirements,
management has prepared the following allocation of the Corporation's
allowance for possible loan losses among various categories of the loan
portfolio for each of the years in the five-year period ended December 31,
1995. In management's opinion, such allocation has, at best, a limited
utility. It is based on management's assessment as of a given point in time of
the risk characteristics of each of the component parts of the total loan
portfolio and is subject to changes as and when the risk factors of each such
component part change. Such allocation is not indicative of either the
specific amounts or the loan categories in which future charge-offs may be
taken, nor should it be taken as an indicator of future loss trends. In
addition, by presenting such allocation, management does not mean to imply
that the allocation is exact or that the allowance has been precisely
determined from such allocation.



DECEMBER 31, 1995
--------------------------------------
ALLOCATION OF THE ALLOWANCE FOR
POSSIBLE LOAN LOSSES BY CATEGORY
--------------------------------------
DOMESTIC FOREIGN TOTAL
------------ ------------ ------------
% AMOUNT % AMOUNT % AMOUNT
--- -------- --- -------- --- --------
(DOLLARS IN THOUSANDS)

Real estate loans....................... 42 $ 70,000 8 $ 10,000 27 $ 80,000
Commercial and industrial loans......... 42 70,000 22 30,000 33 100,000
Other loans............................. 3 5,000 37 50,000 18 55,000
Unallocated............................. 13 21,733 33 43,860 22 65,593
--- -------- --- -------- --- --------
Total................................. 100 $166,733 100 $133,860 100 $300,593
=== ======== === ======== === ========


DECEMBER 31, 1994
--------------------------------------
ALLOCATION OF THE ALLOWANCE FOR
POSSIBLE LOAN LOSSES BY CATEGORY
--------------------------------------
DOMESTIC FOREIGN TOTAL
------------ ------------ ------------
% AMOUNT % AMOUNT % AMOUNT
--- -------- --- -------- --- --------
(DOLLARS IN THOUSANDS)
.....................................
Real estate loans....................... 42 $ 80,000 8 $ 10,000 28 $ 90,000
Commercial and industrial loans......... 39 75,000 24 30,000 33 105,000
Other loans............................. 3 5,000 47 60,000 20 65,000
Unallocated............................. 16 31,887 21 27,333 19 59,220
--- -------- --- -------- --- --------
Total................................. 100 $191,887 100 $127,333 100 $319,220
=== ======== === ======== === ========


DECEMBER 31, 1993
--------------------------------------
ALLOCATION OF THE ALLOWANCE FOR
POSSIBLE LOAN LOSSES BY CATEGORY
--------------------------------------
DOMESTIC FOREIGN TOTAL
------------ ------------ ------------
% AMOUNT % AMOUNT % AMOUNT
--- -------- --- -------- --- --------
(DOLLARS IN THOUSANDS)
.....................................
Real estate loans....................... 42 $ 80,000 8 $ 10,000 29 $ 90,000
Commercial and industrial loans......... 40 75,000 25 30,000 34 105,000
Other loans............................. 3 5,000 41 50,000 17 55,000
Unallocated............................. 15 29,499 26 32,356 20 61,855
--- -------- --- -------- --- --------
Total................................. 100 $189,499 100 $122,356 100 $311,855
=== ======== === ======== === ========


DECEMBER 31, 1992
--------------------------------------
ALLOCATION OF THE ALLOWANCE FOR
POSSIBLE LOAN LOSSES BY CATEGORY
--------------------------------------
DOMESTIC FOREIGN TOTAL
------------ ------------ ------------
% AMOUNT % AMOUNT % AMOUNT
--- -------- --- -------- --- --------
(DOLLARS IN THOUSANDS)
.....................................
Real estate loans....................... 37 $ 60,000 13 $ 10,000 29 $ 70,000
Commercial and industrial loans......... 34 55,000 25 20,000 31 75,000
Other loans............................. 1 1,000 50 40,000 17 41,000
Unallocated............................. 28 45,699 12 9,321 23 55,020
--- -------- --- -------- --- --------
Total................................. 100 $161,699 100 $ 79,321 100 $241,020
=== ======== === ======== === ========

DECEMBER 31, 1991
--------------------------------------
ALLOCATION OF THE ALLOWANCE FOR
POSSIBLE LOAN LOSSES BY CATEGORY
--------------------------------------
DOMESTIC FOREIGN TOTAL
------------ ------------ ------------
% AMOUNT % AMOUNT % AMOUNT
--- -------- --- -------- --- --------
(DOLLARS IN THOUSANDS)

.....................................
Real estate loans....................... 45 $ 45,000 4 $ 5,000 22 $ 50,000
Commercial and industrial loans......... 25 25,000 4 5,000 13 30,000
Other loans............................. 1 1,000 43 55,000 25 56,000
Unallocated............................. 29 29,842 49 61,612 40 91,454
--- -------- --- -------- --- --------
Total................................. 100 $100,842 100 $126,612 100 $227,454
=== ======== === ======== === ========


21


CROSS-BORDER OUTSTANDINGS

The following tables present information related to the Corporation's cross-
border net outstandings denominated in dollars or other non-local currencies,
including the excess of local currency outstandings over local currency
liabilities. Outstandings are classified by type of borrower, based on
ultimate risk, and are defined as loans, acceptances, interest-bearing
deposits with banks, investment securities and accrued interest receivable,
after deducting cash collateral. Countries where such outstandings exceeded
1.0% of consolidated total assets of $43.9 billion, $41.1 billion and $39.5
billion at December 31, 1995, 1994 and 1993, respectively, were as follows:



BANKS AND OTHER GOVERNMENT COMMERCIAL
FINANCIAL AND OFFICIAL AND
INSTITUTIONS INSTITUTIONS INDUSTRIAL (1) 1995 1994 1993
--------------- ------------ -------------- ------ ------- ------
(IN MILLIONS)

Japan................... $1,290 $ -- $ 131 $1,421 $ 2,129 $1,805
France.................. 616 495 81 1,192 2,589 2,267
Canada.................. 865 8 308 1,181 1,766 930
Belgium/Luxembourg...... 426 -- 742 1,168 1,131 880
United Kingdom.......... 486 -- 558 1,044 1,492 638
Italy................... 93 202 558 853 505 --
Germany................. 751 -- 58 809 1,249 623
Brazil.................. 45 603 33 681 569 --
Australia............... 126 -- 463 589 -- --
------ ------ ------ ------ ------- ------
$4,698 $1,308 $2,932 $8,938 $11,430 $7,143
====== ====== ====== ====== ======= ======

- -------
(1) Includes excess of local currency outstandings over local currency
liabilities.

The only country with cross-border net outstandings exceeding 1.0% of
consolidated total assets which is excluded from the table above was the
Netherlands with $800 million in 1994 and $641 million in 1993.

At December 31, in each of the last three years, countries with cross-border
net outstandings representing between 0.75% and 1.0% of consolidated total
assets were: the Netherlands with $426 million; Switzerland with $417 million
and Singapore with $415 million, respectively, in 1995; Spain with $349
million in 1994 and $326 million in 1993; Taiwan with $331 million in 1994 and
$384 million in 1993, and Italy with $364 million in 1993.

BRAZIL

During 1995, the Corporation continued to invest in the local Brazilian
financial markets, principally short-term floating rate Brazilian Central Bank
and Treasury debt issuances as well as short-term certificates of deposits
issued by prime Brazilian banks. When necessary, the Corporation utilized
interest rate and foreign currency futures to hedge its local currency
position against short-term changes. At December 31, 1995, total cross-border
net outstandings in Brazil investments amounted to approximately $681 million,
or 1.55% of total assets, all of which are on a performing basis. Cross-border
net outstandings in Brazil at December 31, 1995, consisted of approximately
$603 million to the public sector, $45 million to the private bank sector and
$33 million to the private non-bank sector.

During 1994, the Corporation increased its investment in cross-border
outstandings in Brazil to capitalize on the spreads available through
investments in local currency assets. Additional outstandings were invested in
short-term fixed income placements with other banks and floating rate
government securities. At December 31, 1994, total cross-border net
outstandings in Brazil consisted primarily of Brady bonds and short-term
investments amounting to approximately $569 million, or 1.39% of total assets,
all of which were on a performing basis. Cross-border net outstandings in
Brazil at December 31, 1994, consisted of approximately $355 million to the
public sector, $188 million to the private bank sector and $26 million to the
private non-bank sector, respectively.

On April 15, 1994, the government of Brazil concluded a debt restructuring
of its medium- and long-term debt. Under this settlement the Corporation
received bonds in exchange for substantially all of its non-performing
outstandings that had a carrying value of $33.4 million. The bonds received
were sold in the second quarter of 1994, and the Corporation realized a gain
of $26.9 million.

The following table presents an analysis of the changes in aggregate cross-
border net outstandings discussed above.



YEAR ENDED DECEMBER 31,
------------------------
1995 1994
----------- -----------
(IN MILLIONS)

Aggregate outstandings at beginning of year......... $ 569 $ 226
Purchases of Brazilian Government securities and
bank placements.................................... 367 516
Sales of Brazilian Government securities and repay-
ments at maturity.................................. (252) (215)
Other changes:
Interest income accrued........................... 45 77
Collections of accrued interest................... (48) (35)
----------- -----------
Aggregate outstandings at end of year............... $ 681 $ 569
=========== ===========


22


RISK MANAGEMENT AND CONTROL

In the interest of reducing uncertainty as to the level of future earnings
and its book value, the Corporation manages several types of risks,
principally credit and market risks. The Corporation seeks to control these
risks by diversifying its exposures and activities among many instruments,
markets, clients and geographic regions and by limiting risk positions.

The processes and procedures by which the Corporation manages its risk
profile continually evolve as the Corporation's business activities change in
response to market and product developments. The Corporation routinely reviews
its procedures in order to ensure that they are comprehensive with respect to
all major risks and that a consistent approach is followed throughout the
organization.

To enhance the environment for the Corporation's risk management activities
and assist in decision making, significant investments have been made in the
training of personnel and in the development of information technology.
Proprietary and analytical trading systems have been developed for the
Corporation's existing and future business. This control environment is
subject to periodic review by management, internal auditors and regulators.

The Risk Assessment Committee of the Corporation's Board of Directors,
established in 1993, oversees the identification, measurement and limitation
of the risks relating to all activities of, and products offered by, the
Corporation. Such committee's activities include review of risk management
methodologies employed by management. The committee is supported by the Risk
Assessment and Control Department, also established in 1993, whose task is to
develop and implement risk quantification and reporting mechanisms. The
Department also monitors market-related risk exposure on a daily basis,
reporting to management.

CREDIT RISK

Credit risk arises whenever the Corporation owns a commitment of another
party, which, if not completed, would result in a loss. Credit risk and
exposure to loss are inherent parts of the banking business. Management seeks
to manage and minimize these risks through its loan and investment policies,
including obtaining collateral, and credit review procedures. Senior
management establishes and continually reviews lending and investment criteria
and approval procedures that it believes reflect the risk averse nature of the
Corporation.

The Credit Review Committee of the Board of Directors periodically reviews
and approves the Corporation's policies and procedures to define, quantify and
monitor the credit and settlement risks arising from the Corporation's diverse
activities. Global limits are established to control these risks, and it is
the responsibility of each operating unit to conduct its business activity
within these pre-established limits. Any customer credit, currency or
transaction exposure that exceeds established limits must be approved by
senior management.

Management's objective in establishing lending and investment standards is
to minimize the risk of loss and provide for income generation through pricing
policies. In the case of foreign investments and loans, management emphasizes
investments and loans to, or with guarantees of, governments, government
agencies or banks. In addition, the Corporation places particular emphasis on
the matching of the maturity and interest rate sensitivity of assets and
liabilities. By this policy, the Corporation seeks to minimize the effect of
rate changes, largely externally influenced and difficult to control, on the
portfolio and to limit its exposure largely to credit risks over which it has
more direct control. One technique which the Corporation utilizes to achieve
these goals is to enter into interest rate contracts including swaps, caps and
collars and currency swaps, each of which is designed to protect against
interest rate or currency fluctuations.

Management periodically reviews the loan portfolio, particularly non-accrual
and restructured loans. The review may result in a determination that a loan
should be placed on a non-accrual status for income recognition. In addition,
to the extent that management identifies potential losses in the loan
portfolio, it reduces the book value of such loans, through charge-offs, to
their estimated collectible value. The Corporation's policy is to classify as
non-accrual any loan (other than factored trade accounts receivable, consumer
installment and residential mortgage loans) on which payment of principal or
interest is 90 days past due. In addition, a loan will be classified as non-
accrual if, in the opinion of management, based upon a review of the
borrower's or guarantor's financial condition, collateral value and other
factors, payment is questionable, even though payments are not 90 days past
due.

When a loan, other than a well secured residential mortgage loan, is
classified as non-accrual, any unpaid interest is reversed against current
income. The loan remains in a non-accrual classification until such time as
the loan is brought current, when it may be returned to accrual
classification. When principal and interest on a non-accrual loan are brought
current, if in management's opinion future payments are questionable, the loan
would remain classified as non-accrual. Subsequent payments of either interest
or principal received on a partially charged-off non-accrual or restructured
loan are first applied to any remaining balance outstanding, until the loan is
reduced to its net realizable value, then to recoveries and finally to income.
Interest is included in income thereafter only to the extent received in cash.

Factored trade accounts receivable that are past due 90 days remain on an
accrual basis because the past due interest usually will be charged to and
collected from the factoring client.

The large number of consumer installment loans and the relatively small
dollar amount of each makes an individual review impracticable. The
Corporation charges off any consumer installment loan which is past due 90
days.


23


Residential mortgage loans are placed on non-accrual status when the
mortgagor is in bankruptcy or foreclosure proceedings are instituted, at which
time the loan ceases to accrue interest. Any accrued interest receivable
remains in interest income as an obligation of the borrower.

The Credit Review Department provides an independent evaluation of the
Corporation's credit exposures and assures ongoing credit quality by reviewing
individual credits and concentrations, with a focus on operating units where
risk is at a higher level, and monitoring of corrective action where
necessary. Additionally, the Credit Review Department evaluates adherence to
laws and regulations and to policies and established criteria as stated in the
Corporation's Credit Policy Manual to assure compliance with such standards.
The Credit Review Department also periodically prepares portfolio summaries
for review by executive management and the Board of Directors. These reports
are then submitted for consideration to certain members of executive
management who determine the amount of loans to be charged off. The Executive
Credit Committee subsequently reviews the loans to be charged off and ratifies
executive management's decision. Rules and formulae relative to the adequacy
of the allowance, although useful as guidelines to management, are not final
determinants. In addition, any loan or portion thereof which is classified as
a "loss" by regulatory examiners is charged off. Consistent with its policy of
maintaining an adequate allowance for possible loan losses, management
generally charges off a loan, or a portion thereof, when a loss is probable.

MARKET RISK

Market risk is the possibility of a decline in value of the Corporation's
assets (net of hedges) acquired in the course of its trading activities and
asset-liability management. To manage market risk, the Corporation establishes
limits for interest rate, foreign currency and other market exposures. An
important tool in monitoring exposures and establishing limits for
substantially all products offered is the estimation of the potential loss of
current and future earnings on existing positions under a range of assumptions
within the markets being measured.

The Asset and Liability Management Committee provides a forum for reviewing
the Corporation's liquidity profile and the market risk in its asset and
liability management and trading positions. The Asset and Liability Management
Committee regularly reviews the Corporation's market exposures and analyzes
the effects of actual or projected changes in rates, prices or market
liquidity on the value of these positions. Such committee also reviews the
Corporation's liquidity profile by monitoring the differences in maturities
between assets and liabilities and by analyzing the future level of funds
required based on various assumptions, including its ability to liquidate
investment and trading positions and its ability to access the markets for
funds.

CAPITAL RESOURCES AND LIQUIDITY

CAPITAL FINANCING POLICY

The Corporation's policy is to obtain capital externally when opportunities
arise, if the cost of such capital is reasonable and the form is appropriate
for the Corporation's needs and overall capital structure. In keeping with
this policy, capital has been obtained externally on several occasions,
although, at such times, the Corporation, relative to other major bank holding
companies, was considered to be well capitalized.

The Corporation conducts its business through its bank and non-bank
subsidiaries. Thus, the Corporation frequently provides capital and financing
to these subsidiaries to support their operations and to permit expansion.

In formulating its dividend policy, the Corporation's Board of Directors
considers historical financial results, future prospects and anticipated needs
for capital. The current policy, which is reviewed annually, is to pay out
approximately 25% to 30% of the prior year's earnings on a normalized basis.
This policy is intended to provide stockholders with increasing dividend
income while allowing the Corporation to maintain its desired internal capital
generation rate. Future dividends are dependent upon the Corporation's
financial results, capital requirements and economic conditions in general.

CAPITAL TRANSACTIONS

On June 26, 1995, the Corporation sold, in a public offering, 3 million
shares of $1.8125 Cumulative Preferred Stock ($25 Stated Value) (the
"Preferred Stock") with an aggregate stated value of $75 million. The
Preferred Stock may be redeemed, at the option of the Corporation, in whole or
in part, at any time or from time to time, on or after July 1, 2000 at $25 per
share, plus, in each case, dividends accrued and unpaid to the redemption
date. The net proceeds received have been used for general corporate purposes,
including payment to holders of the $3.375 Cumulative Convertible Preferred
Stock who, in connection with the Corporation's call for redemption described
below, elected to redeem.

On July 24, 1995, the Corporation redeemed all of the outstanding shares of
its $3.375 Cumulative Convertible Preferred Stock. Holders of such preferred
stock tendered an aggregate of 42,596 shares at the redemption price of
$52.025 plus accrued and unpaid dividends of $0.21563 per share. Holders of
3,406,093 shares of such preferred stock elected to convert, at the conversion
ratio of 1.03448, into an aggregate of 3,523,369 shares of common stock.

During 1994, the Corporation's capital markets activities included obtaining
capital with varying characteristics. On May 12, 1994, the Corporation sold,
in a public offering, $200 million principal amount of 7 3/4% Subordinated
Notes due 2009. The Notes are not redeemable prior to maturity and are direct
unsecured general obligations of the Corporation subordinated to all present
and future senior indebtedness of the Corporation. The net proceeds were used
for general corporate purposes.

24


In 1994, the Corporation also sold, in a public offering, 6 million
depositary shares, each representing a one-fourth interest in a share of
Adjustable Rate Cumulative Preferred Stock Series D ($100 Stated Value) (the
"Series D Stock"). The dividend rate on the Series D Stock is determined
quarterly, by reference to a formula based on certain benchmark market rates,
but will not be less than 4 1/2% or more than 10 1/2% per annum for any
applicable dividend period. The Series D Stock will be redeemable, in whole or
in part, at the option of the Corporation on or after July 1, 1999 at $25 per
depositary share plus accrued and unpaid dividends. The net proceeds were used
for general corporate purposes including the redemption by the Corporation of
all 678,500 shares outstanding of its Cumulative Floating Rate Series B
Preferred Stock at its stated value of $50.00 per share.

In 1994, the Bank established a $5.0 billion Global Bank Note Program (the
"Program") authorizing the periodic sale of notes, including through its
overseas branches. A group of major international securities dealers is
participating in the Program. Notes may be issued for any maturity of 30 days
or more, subject to regulatory compliance. Notes can be denominated in various
currencies. Any notes issued will be direct, unconditional and unsecured
general obligations of the Bank and are not deposits insured by the FDIC. Any
notes to be issued as part of the Program have been accepted for listing on
the Luxembourg Stock Exchange. The Program has been rated F1+ and AA+ by Fitch
Investors Service, Inc., A1+ and AA+ by I.B.C.A., Prime-1 and Aa1 by Moody's
Investors Service, Inc. and A1+ and AA by Standard & Poor's Ratings Group.

FINANCIAL RATIOS

The following table presents financial ratios for each of the years in the
five years ended December 31, 1995.



YEAR ENDED DECEMBER 31,
---------------------------------
1995 1994 1993 1992 1991
----- ----- ----- ----- -----

Average stockholders' equity as a
percentage of average assets.............. 6.71% 6.38% 6.33% 6.43% 5.93%
Returns based on net income:
Average total stockholders' equity....... 10.36 12.87 12.73 11.95 12.33
Average total assets..................... 0.70 0.82 0.81 0.77 0.73
Returns based on net income applicable to
common stock:
Average total common stockholders'
equity.................................. 11.73 15.20 15.08 14.18 14.20
Average total assets..................... 0.61 0.74 0.73 0.68 0.66


The returns on average stockholders' equity, based on net income and net
income applicable to common stock, declined to 10.36% and 11.73% in 1995 from
12.87% and 15.20% in the prior year, respectively, primarily due to the $120.0
million restructuring charge taken in 1995.

RISK-BASED CAPITAL/LEVERAGE GUIDELINES

The FRB has established guidelines that mandate risk-based capital
requirements for bank holding companies. The guidelines require a minimum
ratio of capital to risk-weighted assets (including certain off-balance-sheet
activities, such as standby letters of credit and derivative instruments) of
8.0%. At least half of the total capital ratio is to be composed of common
equity, noncumulative perpetual preferred stock and a limited amount of
cumulative perpetual preferred stock, less goodwill and intangible assets
subject to certain minimums ("Tier 1" or "core capital"). The remainder may
consist of limited amounts of subordinated debt, the balance of cumulative
preferred stock and the allowance for loan losses ("Tier 2 capital").

As a supplement to its risk-based capital ratios, the FRB established a
minimum leverage ratio of 3.0% (Tier 1 capital to average total assets, with
Tier 1 capital being determined for this purpose in a manner consistent with
the risk-based capital guidelines). Each of the Corporation's banking
subsidiaries complies with all applicable regulatory capital requirements.

The Corporation's leverage ratio and its risk-based capital ratios include
the assets and capital of Safra Republic on a consolidated basis in accordance
with the requirements of the FRB specifically applied to the Corporation.
These ratios do not include the effect on stockholders' equity related to the
Corporation's portfolio of securities available for sale. In accordance with
regulatory guidelines, the Corporation excludes RNYSC's assets and off-
balance-sheet contracts from the Corporation's capital calculations. The
guidelines also require the Corporation to deduct one-half of its investment
in this subsidiary from each of Tier 1 and Tier 2 capital.

25


The following table presents the components of the Corporation's risk-based
capital and related ratios at December 31, in each of the last three years.



1995 1994 1993
---------- ---------- ----------
(IN THOUSANDS)

Tier 1:
Common stockholders' equity.............. $2,507,570 $2,129,166 $1,928,047
Preferred stock.......................... 325,000 422,500 306,425
Equity of Safra Republic................. 738,643 688,018 609,384
Other net-goodwill, minority interest and
intangible assets....................... (87,328) (88,792) (98,252)
Less:
50% of investment in unconsolidated
subsidiaries.......................... (2,411) (3,274) (2,926)
50% of investment in securities
affiliate............................. (41,774) (44,586) --
---------- ---------- ----------
Total tier 1......................... 3,439,700 3,103,032 2,742,678
---------- ---------- ----------
Tier 2:
Qualifying preferred stock and perpetual
capital notes........................... 400,000 400,000 400,000
Qualifying long-term debt................ 1,741,943 1,575,446 1,372,802
Allowance for possible loan losses....... 294,879 243,433 228,531
Less:
50% of investment in unconsolidated
subsidiaries.......................... (2,411) (3,273) (2,925)
50% of investment in securities
affiliate............................. (41,773) (44,586) --
---------- ---------- ----------
Total tier 2......................... 2,392,638 2,171,020 1,998,408
---------- ---------- ----------
Total risk-based capital........... $5,832,338 $5,274,052 $4,741,086
========== ========== ==========
Risk-based Capital Ratios:
Tier 1 risk-based capital ratio.......... 14.72% 16.17% 15.16%
Total risk-based capital ratio........... 24.96% 27.49% 26.20%
Leverage ratio........................... 6.24% 5.87% 5.61%


LIQUIDITY

Of primary importance to depositors, creditors and regulators is the ability
of the Corporation to have sufficient funds readily available to repay
liabilities as they mature. In order to insure that funds are available at all
times, the Corporation devotes substantial resources to projecting the amount
of funds which will be required on a daily basis and maintains relationships
with a diversity of sources so that funds are available on a global basis.
Through its worldwide network, the Corporation obtains funds from a large and
varied customer base that provides a stable source of domestic demand and
consumer deposits and foreign office deposits. Other sources provide short-
term borrowings, including the sale of commercial paper and long-term
liabilities in the form of notes and debentures. Liquidity requirements also
can be met through the disposition of short-term assets that are generally
matched to the maturity of liabilities. Liquid assets include cash and due
from banks, interest-bearing deposits with banks, federal funds sold and
securities purchased under resale agreements, trading account assets and
precious metals. Average total liquid assets have equaled approximately 30% of
average total assets in each of the last three years.

26


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL STATEMENTS

The following audited consolidated financial statements of the Corporation
and related documents are set forth in this Report on the following pages:



PAGE
----

Consolidated Statements of Condition, December 31, 1995 and 1994.......... 28
Consolidated Statements of Income, Years ended December 31, 1995, 1994 and
1993..................................................................... 29
Consolidated Statements of Changes in Stockholders' Equity, Years ended
December 31, 1995, 1994 and 1993......................................... 30
Consolidated Statements of Cash Flows, Years ended December 31, 1995, 1994
and 1993................................................................. 31
Bank Consolidated Statements of Condition, December 31, 1995 and 1994..... 32
Notes to Consolidated Financial Statements................................ 33
Independent Auditors' Report on Financial Statements...................... 57
Report of Management...................................................... 58
Independent Accountants' Report on Management's Assertions Related to
Internal Controls Over Financial Reporting............................... 59

SUPPLEMENTARY DATA

The following supplementary data for the Corporation are set forth
in this Report on the following pages:

Five Year Consolidated Statements of Condition............................ 60
Five Year Consolidated Statements of Income............................... 61
Summary of Unaudited Quarterly Financial Information...................... 62

AFFILIATE FINANCIAL STATEMENTS

The following audited financial statements of Safra Republic are set forth
in this Report on the following pages:

Consolidated Statements of Condition, December 31, 1995 and 1994.......... 63
Consolidated Statements of Income, Years ended December 31, 1995, 1994 and
1993..................................................................... 64
Consolidated Statements of Changes in Shareholders' Equity, Years ended
December 31, 1995, 1994 and 1993......................................... 65
Consolidated Statements of Cash Flows, Years ended December 31, 1995, 1994
and 1993................................................................. 66
Notes to Consolidated Financial Statements................................ 67
Independent Auditors' Report.............................................. 82


27


REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION



DECEMBER 31,
------------------------
1995 1994
----------- -----------
(DOLLARS IN THOUSANDS)

ASSETS
Cash and due from banks............................. $ 675,683 $ 867,242
Interest-bearing deposits with banks (note 18)...... 6,094,495 10,242,061
Precious metals (note 3)............................ 1,250,038 1,456,269
Securities held to maturity (approximate market
value of $4,595,454 in 1995 and $5,614,248 in
1994).............................................. 4,487,022 5,887,672
Securities available for sale (at approximate market
value) (note 18)................................... 11,751,523 5,552,056
----------- -----------
Total investment securities (note 2)............ 16,238,545 11,439,728
Trading account assets (note 3)..................... 4,035,606 2,543,637
Federal funds sold and securities purchased under
resale agreements.................................. 1,749,268 1,123,925
Loans (net of unearned income of $34,988 in 1995 and
$47,109 in 1994) (notes 4, 5 and 18)............... 9,843,960 8,913,490
Allowance for possible loan losses (note 5)....... (300,593) (319,220)
----------- -----------
Loans, net...................................... 9,543,367 8,594,270
Customers' liability on acceptances................. 818,007 1,514,461
Accounts receivable and accrued interest............ 1,946,077 1,797,491
Investment in affiliate (note 6).................... 722,466 607,818
Premises and equipment (note 7)..................... 436,771 428,017
Other assets (note 11).............................. 371,231 452,986
----------- -----------
Total assets.................................... $43,881,554 $41,067,905
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Noninterest-bearing deposits:
In domestic offices............................... $ 1,740,035 $ 1,701,667
In foreign offices................................ 160,133 114,503
Interest-bearing deposits:
In domestic offices............................... 8,471,452 8,534,562
In foreign offices................................ 14,548,013 12,375,270
----------- -----------
Total deposits (note 18)........................ 24,919,633 22,726,002
Trading account liabilities (notes 3 and 18)........ 3,719,651 2,087,594
Short-term borrowings (note 8)...................... 3,890,768 4,969,394
Acceptances outstanding............................. 819,766 1,517,675
Accounts payable and accrued expenses............... 2,840,048 1,325,953
Due to factored clients............................. 528,684 680,010
Other liabilities................................... 193,645 134,792
Long-term debt (notes 9 and 18)..................... 1,555,111 2,580,831
Subordinated long-term debt and perpetual capital
notes (note 9)..................................... 2,406,440 2,406,266
Commitments and contingent liabilities (note 15)
Stockholders' equity (notes 10 and 13):
Cumulative preferred stock, no par value 8,502,500
shares outstanding in 1995 and 8,952,500 in
1994............................................. 575,000 672,500
Common stock, $5 par value 150,000,000 shares
authorized; 56,259,563 shares outstanding in 1995
and 52,621,155 in 1994........................... 281,298 263,106
Surplus........................................... 590,008 437,653
Retained earnings................................. 1,636,264 1,457,609
Net unrealized depreciation on securities avail-
able for sale, net of taxes...................... (74,762) (191,480)
----------- -----------
Total stockholders' equity...................... 3,007,808 2,639,388
----------- -----------
Total liabilities and stockholders' equity...... $43,881,554 $41,067,905
=========== ===========


See accompanying notes to consolidated financial statements.



28


REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF INCOME



1995 1994 1993
------------ ------------ ------------
(IN THOUSANDS EXCEPT PER SHARE DATA)

INTEREST INCOME:
Interest and fees on loans............ $ 749,719 $ 696,816 $ 635,484
Interest on deposits with banks....... 526,185 414,294 295,871
Interest and dividends on investment
securities:
Taxable............................. 927,740 871,785 847,022
Exempt from federal income taxes.... 89,744 76,783 65,759
Interest on trading account assets.... 55,736 55,736 54,467
Interest on federal funds sold and
securities purchased under resale
agreements........................... 97,547 57,915 34,323
------------ ------------ ------------
Total interest income............. 2,446,671 2,173,329 1,932,926
------------ ------------ ------------
INTEREST EXPENSE:
Interest on deposits.................. 1,138,075 827,790 689,234
Interest on short-term borrowings..... 218,804 218,529 197,769
Interest on long-term debt............ 270,893 280,536 270,072
------------ ------------ ------------
Total interest expense............ 1,627,772 1,326,855 1,157,075
------------ ------------ ------------
NET INTEREST INCOME................... 818,899 846,474 775,851
Provision for loan losses (note 5).... 12,000 19,000 85,000
------------ ------------ ------------
Net interest income after provision
for loan losses...................... 806,899 827,474 690,851
------------ ------------ ------------
OTHER OPERATING INCOME:
Income from precious metals (note 3).. 38,049 50,930 37,910
Foreign exchange trading income (note
3)................................... 113,051 91,028 111,572
Trading account profits and
commissions (note 3)................. 24,746 27,357 78,742
Investment securities gains, net (note
2)................................... 25,663 14,971 1,295
Net gain (loss) on loans sold or held
for sale............................. 6,765 1,763 (843)
Commission income..................... 56,935 57,297 50,956
Equity in earnings of affiliate (note
6)................................... 79,481 77,376 59,463
Other income.......................... 68,191 65,646 56,377
------------ ------------ ------------
Total other operating income...... 412,881 386,368 395,472
------------ ------------ ------------
OTHER OPERATING EXPENSES:
Salaries.............................. 237,414 238,825 203,759
Employee benefits (note 13)........... 144,202 142,358 143,748
Occupancy, net (notes 7 and 15)....... 57,975 55,425 48,161
Restructuring and related charges
(note 12)............................ 120,000 17,000 --
Other expenses........................ 262,074 267,868 239,297
------------ ------------ ------------
Total other operating expenses.... 821,665 721,476 634,965
------------ ------------ ------------
INCOME BEFORE INCOME TAXES............ 398,115 492,366 451,358
Income taxes (note 11)................ 109,466 152,358 150,153
------------ ------------ ------------
NET INCOME............................ $ 288,649 $ 340,008 $ 301,205
============ ============ ============
NET INCOME APPLICABLE TO COMMON
STOCK................................ $ 252,182 $ 305,598 $ 272,790
============ ============ ============
Net income per common share:
Primary............................. $4.66 $5.79 $5.20
Fully diluted....................... 4.59 5.61 5.05
Average common shares outstanding:
Primary............................. 54,060 52,736 52,466
Fully diluted....................... 56,199 56,534 56,321


See accompanying notes to consolidated financial statements.

29


REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY



1995 1994 1993
---------- ---------- ----------
(DOLLARS IN THOUSANDS)

CUMULATIVE PREFERRED STOCK:
Balance at beginning of year............... $ 672,500 $ 556,425 $ 556,425
Issuance of 3,000,000 shares of $1.8125
cumulative preferred stock in 1995 and
1,500,000 shares of adjustable rate
cumulative preferred stock, series D in
1994...................................... 75,000 150,000 --
Redemption of 3,450,000 shares of $3.375
cumulative convertible preferred stock in
1995 and 678,500 shares of floating rate
series B preferred stock in 1994.......... (172,500) (33,925) --
---------- ---------- ----------
Balance at end of year..................... $ 575,000 $ 672,500 $ 556,425
========== ========== ==========
COMMON STOCK:
Balance at beginning of year............... $ 263,106 $ 263,516 $ 260,951
Net issuance under stock option, restricted
stock and restricted stock election plans
of 497,975 shares in 1995, 775,825 shares
in 1994 and 513,028 shares in 1993........ 2,490 3,879 2,565
Retirement of 382,936 shares in 1995 and
857,941 shares in 1994.................... (1,915) (4,289) --
Issuance of 3,523,369 shares upon
conversion of $3.375 cumulative
convertible preferred stock............... 17,617 -- --
---------- ---------- ----------
Balance at end of year..................... $ 281,298 $ 263,106 $ 263,516
========== ========== ==========
SURPLUS:
Balance at beginning of year............... $ 437,653 $ 459,713 $ 447,691
Net issuance of common stock under stock
option, restricted stock and restricted
stock election plans of 497,975 shares in
1995, 775,825 shares in 1994 and 513,028
shares
in 1993................................... 20,276 17,700 12,247
Cost of issuing preferred stock............ (2,437) (3,983) --
Treasury stock transactions of affiliate... (1,568) (326) (225)
Retirement of 382,936 common shares in 1995
and 857,941 shares in 1994................ (16,506) (35,451) --
Issuance of 3,523,369 shares upon
conversion of $3.375 cumulative
convertible preferred stock............... 152,590 -- --
---------- ---------- ----------
Balance at end of year..................... $ 590,008 $ 437,653 $ 459,713
========== ========== ==========
RETAINED EARNINGS:
Balance at beginning of year............... $1,457,609 $1,204,818 $ 998,362
Net income................................. 288,649 340,008 301,205
Foreign currency translation, net of
taxes..................................... 4,578 16,812 (9,588)
Dividends declared on common stock......... (78,193) (69,619) (56,746)
Dividends declared on issues of preferred
stock..................................... (36,379) (34,410) (28,415)
---------- ---------- ----------
Balance at end of year..................... $1,636,264 $1,457,609 $1,204,818
========== ========== ==========
NET UNREALIZED APPRECIATION (DEPRECIATION)
ON SECURITIES
AVAILABLE FOR SALE, NET OF TAXES:
Balance at beginning of year............... $ (191,480) $ 262,750 $ --
Unrealized appreciation (depreciation)..... 172,093 (735,276) 437,845
Income tax (expense) benefit............... (55,375) 281,046 (175,095)
---------- ---------- ----------
Balance at end of year..................... $ (74,762) $ (191,480) $ 262,750
========== ========== ==========
TOTAL STOCKHOLDERS' EQUITY:
Balance at beginning of year............... $2,639,388 $2,747,222 $2,263,429
Net changes during the year................ 368,420 (107,834) 483,793
---------- ---------- ----------
Balance at end of year..................... $3,007,808 $2,639,388 $2,747,222
========== ========== ==========


See accompanying notes to consolidated financial statements.

30


REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS



1995 1994 1993
----------- ----------- -----------
(IN THOUSANDS)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................. $ 288,649 $ 340,008 $ 301,205
Adjustments to reconcile net income to
net cash provided by (used) in operat-
ing activities:
Depreciation and amortization, net... 73,428 58,120 48,337
Provision for loan losses............ 12,000 19,000 85,000
Investment securities gains, net..... (25,663) (14,971) (1,295)
Net (gain) loss on loans sold or held
for sale............................ (6,765) (1,763) 843
Restructuring and related charges.... 73,821 16,395 --
Equity in earnings of affiliate...... (79,481) (77,376) (59,463)
Net change in trading accounts....... 140,088 561,111 (479,614)
Net change in accounts receivable and
accrued interest.................... 180,605 329,716 (1,494,586)
Net change in accounts payable and
accrued expenses.................... 276,760 (1,102,251) 1,390,159
Other, net........................... (85,115) (31,061) (272,253)
----------- ----------- -----------
Net cash provided by (used) in operat-
ing activities........................ 848,327 96,928 (481,667)
----------- ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest-bearing deposits with banks... 4,147,566 (4,895,414) 5,948,015
Precious metals........................ 206,231 (338,659) (386,014)
Federal funds sold and securities pur-
chased under resale agreements........ (625,343) 1,198,540 (817,191)
Short-term investments................. (111,925) (157,230) (289,355)
Purchases of securities held to maturi-
ty.................................... (236,646) (130,840) (3,740,678)
Proceeds from maturities of securities
held to maturity...................... 406,711 261,107 2,828,748
Purchases of securities available for
sale.................................. (6,752,227) (3,803,755) (665,347)
Proceeds from sales of securities
available for sale.................... 1,461,195 3,883,180 346,909
Proceeds from sales of securities held
to maturity........................... -- -- 89,150
Proceeds from maturities of securities
available for sale.................... 1,664,475 3,058,742 --
Loans.................................. (1,125,115) 119,360 (1,983,538)
Investment in affiliate................ 28,133 23,805 19,477
Payment for purchase of Mase Westpac
Limited, net of cash received......... -- -- (144,596)
----------- ----------- -----------
Net cash provided by (used) in invest-
ing activities........................ (936,945) (781,164) 1,205,580
----------- ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Deposits............................... 2,193,950 (74,821) 893,418
Short-term borrowings.................. (1,078,626) 804,975 (1,663,448)
Due to factored clients................ (151,326) 65,461 55,338
Proceeds from issuance of long-term
debt.................................. 270,970 490,933 654,470
Repayment of long-term debt............ (1,295,600) (492,003) (580,071)
Proceeds from issuance of subordinated
long-term debt........................ -- 200,000 250,000
Repayment of subordinated long-term
debt.................................. -- (66,000) (108,750)
Net proceeds from issuance of cumula-
tive preferred stock.................. 72,563 146,017 --
Repurchase of cumulative preferred
stock................................. -- (33,925) --
Repurchase of common stock............. (18,421) (39,740) --
Cash dividends paid.................... (113,431) (98,856) (83,945)
Other, net............................. 22,342 32,892 3,783
----------- ----------- -----------
Net cash provided by (used) in financ-
ing activities........................ (97,579) 934,933 (579,205)
Effect of exchange rate changes on cash
and due from banks.................... (5,362) (20,088) 1,214
----------- ----------- -----------
Net (decrease) increase in cash and due
from banks............................ (191,559) 230,609 145,922
Cash and due from banks at beginning of
year.................................. 867,242 636,633 490,711
----------- ----------- -----------
Cash and due from banks at end of
year.................................. $ 675,683 $ 867,242 $ 636,633
=========== =========== ===========
Supplemental disclosures of cash flow
information:
Cash paid during the year for:
Interest........................... $ 1,632,989 $ 1,268,041 $ 1,210,546
Income taxes....................... 88,347 105,364 157,252
Transfers from securities available
for sale to securities held to matu-
rity................................ -- 3,862,350 --
Transfers from securities held to ma-
turity to securities available for
sale................................ 1,391,750 -- 12,318,395


See accompanying notes to consolidated financial statements.

31


REPUBLIC NATIONAL BANK OF NEW YORK

CONSOLIDATED STATEMENTS OF CONDITION



DECEMBER 31,
------------------------
1995 1994
----------- -----------
(DOLLARS IN THOUSANDS)

ASSETS
Cash and due from banks............................. $ 633,621 $ 812,180
Interest-bearing deposits with banks................ 5,962,065 10,063,458
Precious metals..................................... 1,250,038 1,412,178
Securities held to maturity (approximate market
value of $4,395,472 in 1995 and $5,406,204 in
1994).............................................. 4,292,649 5,723,560
Securities available for sale (at approximate market
value)............................................. 10,034,627 4,642,033
----------- -----------
Total investment securities..................... 14,327,276 10,365,593
Trading account assets.............................. 3,947,294 2,532,409
Federal funds sold and securities purchased under
resale agreements.................................. 1,679,268 1,108,925
Loans (net of unearned income of $34,988 in 1995 and
$38,154 in 1994)................................... 8,999,601 7,778,336
Allowance for possible loan losses................ (274,109) (294,392)
----------- -----------
Loans, net...................................... 8,725,492 7,483,944
Customers' liability on acceptances................. 816,683 1,514,129
Accounts receivable and accrued interest............ 1,051,711 883,244
Investment in affiliate (note 6).................... 722,466 607,818
Premises and equipment.............................. 387,346 383,380
Other assets........................................ 319,426 375,837
----------- -----------
Total assets...................................... $39,822,686 $37,543,095
=========== ===========
LIABILITIES AND STOCKHOLDER'S EQUITY
Noninterest-bearing deposits:
In domestic offices............................... $ 1,662,970 $ 1,638,359
In foreign offices................................ 162,085 114,503
Interest-bearing deposits:
In domestic offices............................... 8,304,174 8,358,476
In foreign offices................................ 15,198,314 13,813,071
----------- -----------
Total deposits.................................. 25,327,543 23,924,409
Trading account liabilities......................... 3,719,639 2,058,815
Short-term borrowings............................... 2,873,499 3,710,782
Acceptances outstanding............................. 818,441 1,517,342
Accounts payable and accrued expenses............... 2,161,664 672,437
Other liabilities................................... 127,341 74,739
Long-term debt...................................... 1,355,111 2,380,831
Subordinated long-term debt, primarily with parent.. 681,440 681,266
Stockholder's equity (note 19)
Common stock, $100 par value 4,800,000 shares au-
thorized; 3,550,000 shares outstanding........... 355,000 355,000
Surplus........................................... 1,490,278 1,491,846
Retained earnings................................. 988,799 841,300
Net unrealized depreciation on securities avail-
able for sale, net of taxes...................... (76,069) (165,672)
----------- -----------
Total stockholder's equity........................ 2,758,008 2,522,474
----------- -----------
Total liabilities and stockholder's equity........ $39,822,686 $37,543,095
=========== ===========


See accompanying notes to consolidated financial statements.


32


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Republic New York Corporation (the "Corporation") is a United States based
bank holding company that provides a variety of banking and financial services
worldwide to corporations, financial institutions, governmental units and
individuals. In addition to its domestic business, the Corporation is active
in international banking where it operates principally as a wholesale bank.
The Corporation conducts its business activities in many countries and regions
throughout the world and is not dependent on any one market, geographic area,
customer or industry segment. However, the negative effects of economic and
political events outside the United States cannot be predicted.

The accounting and reporting policies of the Corporation reflect banking
industry practices and conform to generally accepted accounting principles.
The preparation of financial statements requires that management make
estimates and assumptions that affect the reported amount of assets and
liabilities at the date of the financial statements and the reported amounts
of income and expenses for the reporting period. Such estimates are subject to
change in the future as additional information becomes available or previously
existing circumstances are modified. A summary of the significant accounting
policies followed by the Corporation in the preparation of the accompanying
consolidated financial statements is set forth below.

A. Basis of Consolidation. The consolidated financial statements include the
accounts of the Corporation and its subsidiaries, principally Republic
National Bank of New York (the "Bank"), Republic New York Securities
Corporation ("RNYSC") and Republic Factors Corp. ("Factors"). Investments in
affiliates which are less than majority-owned but more than 20% owned are
accounted for by the equity method. On January 2, 1996, the operations of
Republic Bank for Savings ("RBS"), a wholly-owned subsidiary of the
Corporation, was merged into the Bank and accounted for similar to a pooling
of interests, effective for financial reporting as of December 31, 1995.
Previously reported financial statements of the Bank have been restated to
reflect this transaction. Significant intercompany transactions are eliminated
in consolidation.

B. Foreign Operations. Foreign currency assets and liabilities are
translated into their U.S. dollar equivalents based on rates of exchange
generally prevailing at year end. Revenue and expense accounts are generally
translated at average exchange rates for the year. Net translation gains or
losses on foreign currency financial statements of operations whose functional
currency is the U.S. dollar, including those financial statements of
operations in highly inflationary economies, are included in other income or
other expenses together with net gains or losses from related hedges. Net
translation gains or losses on foreign currency financial statements of
operations whose functional currency is not the U.S. dollar are a component of
retained earnings, net of related hedging results, after tax effect.

Foreign currency amounts of foreign currency denominated assets and
liabilities are generally sold or purchased under fixed forward contracts at
prices which differ from cost. Such differences, which are considered part of
the interest yields, are reflected in net interest income ratably over the
life of the contracts.

C. Statement of Cash Flows. For purposes of the Statement of Cash Flows, the
Corporation defines cash and cash equivalents as the Statement of Condition
caption cash and due from banks.

D. Investment Securities. The Corporation accounts for investment securities
in accordance with Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities", which
was adopted on December 31, 1993. The Corporation designates an investment
security and any related hedge as held to maturity or available for sale at
the time of acquisition. The held to maturity classification includes debt
securities, which are carried at amortized cost, that the Corporation has the
positive intent and ability to hold to maturity. The available for sale
classification includes debt and marketable equity securities which are
carried at estimated fair value. Unrealized gains or losses on securities
available for sale and derivative instruments used to hedge these securities
are included as a separate component of stockholders' equity, net of tax
effect. Gains or losses on sales of securities are recognized by the specific
identification method and are recorded in investment securities gains, net.

The Corporation periodically reviews its intent with respect to securities
available for sale and may redesignate these securities and related derivative
instruments used as hedges as held to maturity. At the time of redesignation,
such securities are recorded at market value, and any unrealized appreciation
or depreciation existing with respect to such securities and related hedges
continues to be reported as a separate component of stockholders' equity and
amortized to interest income over the life of the security.

E. Trading Account Assets and Liabilities. Securities included as trading
account assets are held to benefit from short-term changes in market prices.
Trading account securities and liabilities incurred in short-sale transactions
are carried at market value. Such liabilities are included in trading account
liabilities. Premiums paid or received related to contracts that are marked to
market are included in trading account assets or trading account liabilities,
respectively. Gains and losses on trading account activities, including market
value adjustments, are reported as trading account profits and commissions.
Trading account loans are marked to market with the resultant gains or losses
included in net gain (loss) on loans sold or held for sale. Interest income
and interest expense on trading account assets and liabilities are included in
net interest income.

F. Loans. Loans are carried at their principal amount outstanding, net of
unearned income. Unearned income on discounted loans is accreted monthly into
interest income.


33


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Non-accrual loans are those loans (other than factored trade accounts
receivable, consumer installment and residential mortgage loans) on which the
accrual of interest ceases when principal or interest payments are past due 90
days. A loan may be placed on a non-accrual status prior to the 90-day period
if, in management's opinion, conditions warrant. When a loan is placed on a
non-accrual basis, all accrued interest receivable is reversed and charged
against current interest income. Thereafter, interest income on non-accrual
loans is recorded only when received in cash.

Residential mortgage loans are placed on non-accrual status when the
mortgagor is in bankruptcy or foreclosure proceedings are instituted. Any
accrued interest receivable remains in interest income as an obligation of the
borrower. The Corporation charges off any consumer installment loan which is
past due 90 days.

On January 1, 1995, the Corporation adopted SFAS No 114, "Accounting by
Creditors for Impairment of a Loan" as amended by SFAS No. 118, "Accounting by
Creditors for Impairment of a Loan--Income Recognition and Disclosures." SFAS
No. 114 applies to all loans except large groups of small-balance homogeneous
loans that are collectively evaluated for impairment and certain other loans.
The Corporation's impaired loans under SFAS No. 114 include loans with
principal balances of $500,000 or more. A loan is considered impaired if it is
probable that the creditor will be unable to collect all contractual amounts
due (principal and interest) as scheduled in the loan agreement. Such loans
have been placed on non-accrual status either because interest or principal
are past due or, based on management's judgment, the Corporation does not
expect to receive all principal and interest in accordance with the terms of
the loan agreements. Impaired loans are measured based on either an estimate
of the present value of expected future cash flows at a loan's effective
interest rate, the loan's market value or the fair value of collateral if the
loan is collateral dependent. Interest income on an impaired loan is recorded
on a cash basis when the outstanding principal is brought current.

G. Derivative Products. Derivatives used by the Corporation include futures,
forwards, swaps, caps, floors and options in the interest rate, foreign
exchange, equity and precious metals commodity markets. The Corporation uses
these instruments for trading and to assist in its asset and liability
management activities which include hedging.

The Corporation records unrealized gains and losses on forward, swap, option
and other conditional or exchange contracts on a gross basis except when a
legally enforceable netting agreement with a counterparty exists.

Derivatives that are used for trading or to hedge other trading instruments
are carried on a mark-to-market basis with resultant gains and losses included
in trading account profits and commissions, foreign exchange trading income
and income from precious metals. Unrealized gains and option premiums paid are
included in trading account assets. Unrealized losses and option premiums
received are included in trading account liabilities. In valuing such
contracts, the Corporation considers potential credit costs, tenor, future
servicing costs, future capital costs and transaction hedging costs which are
recognized over the life of the contracts.

Foreign exchange trading positions are revalued monthly by pricing spot
foreign exchange and forward contracts for foreign exchange at prevailing
market rates.

Precious metals activities include arbitrage, purchases and sales of
precious metals for forward delivery, options on precious metals and precious
metals lending and borrowing. Precious metals, outstanding open positions in
contracts for forward delivery, option contracts and precious metals loans and
borrowings are revalued monthly at prevailing market rates. Precious metals
interest arbitrage balances are recorded at cost, with the difference of the
fixed forward contract price over cost accreted into income from precious
metals ratably over the life of the contracts.

The Corporation enters into interest rate and foreign currency swap and
option transactions as part of its asset and liability management activities,
including hedging activities. Derivative transactions executed as part of the
Corporation's asset-liability management are accounted for on an accrual basis
in the interest income or expense of the related asset or liability. The
notional amount of contracts used in asset and liability management are
recorded as off-balance-sheet transactions. The net settlements on such
transactions are accrued as an adjustment to interest income or expense over
the lives of the related agreements. Gains or losses on terminated derivative
contracts used as hedges of non-trading assets or liabilities, where the
underlying asset or liability has not been settled, are deferred and amortized
into interest income or interest expense over the life of the original hedge.

Additionally, the Bank is a licensed depository for the storage of gold and
silver bullion and coins traded on various commodity exchanges. Fees derived
from such storage are included in other income. The Corporation substantially
hedges its total investments in precious metals by forward sales.

H. Allowance for Possible Loan Losses. The allowance for possible loan
losses is increased by provisions charged to operating expense and decreased
by charge-offs, net of recoveries. The provision for loan losses is based on
the Corporation's past loan loss experience and other factors which, in
management's judgment, deserve current recognition in estimating possible loan
losses. Such other factors considered by management include the composition of
the loan portfolio and worldwide economic conditions.

I. Mortgage Servicing Rights. On July 1, 1995, the Corporation adopted SFAS
No. 122, "Accounting for Mortgage Servicing Rights an amendment of FASB
Statement No. 65." SFAS No. 122 eliminates the distinction made in SFAS No. 65
in accounting for mortgage servicing rights which depended on whether the
loans were originated by the servicer or purchased. Under SFAS No. 122,
mortgage servicers are required to recognize, as separate assets, rights to
service loans regardless of how the rights were acquired. The statement also
requires, among other things, mortgage servicers who sell or securitize loans
on which the servicing rights are retained to allocate the total cost of the
loans to the servicing rights and loans if it is practicable to estimate those
fair values. Mortgage

34


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

servicing rights must be assessed periodically for impairment and written down
to fair value through a valuation allowance. The effects of initially adopting
this SFAS were not material to the Corporation's results of operations.

J. Income Taxes. The Corporation files a consolidated federal income tax
return. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of changes in tax rates is recognized in
income in the period the change occurs. The earnings of the Corporation's
foreign subsidiaries were not subject to U.S. income taxes for taxable years
beginning prior to 1987, except to the extent that they were remitted as
dividends. The undistributed earnings prior to 1987 of the Corporation's
foreign subsidiaries are expected to be reinvested indefinitely in the
subsidiaries' operations; accordingly, no provision has been made for such
undistributed earnings.

K. Earnings Per Common Share. Primary earnings per common share are computed
by dividing net income, less preferred stock dividend requirements, by the
average number of common shares outstanding during each of the years.

Fully diluted earnings per share are based on the average number of common
shares outstanding adjusted for the assumed conversion of outstanding
convertible preferred stock from the date of issuance to the actual date of
conversion and the additional shares assumed to be issued under stock option
plans, if dilutive. Net income applicable to common stock is adjusted by
adding back the dividends on the convertible preferred stock.

L. Reclassification. Certain amounts from prior years have been reclassified
to conform with 1995 classifications.

2. INVESTMENT SECURITIES

The following table presents information related to the Corporation's
portfolio of securities held to maturity and available for sale at respective
year ends.



SECURITIES HELD TO MATURITY
----------------------------------------
1995
----------------------------------------
GROSS UNREALIZED ESTIMATED
BOOK ----------------- MARKET
VALUE GAINS (LOSSES) VALUE
---------- -------- -------- ----------
(IN THOUSANDS)

U.S. Government and federal
agency obligations......... $3,783,573 $150,879 $ (8,133) $3,926,319
Obligations of U.S. states
and political subdivi-
sions...................... 703,449 52,169 (1,020) 754,598
Interest rate swaps......... -- -- (85,463) (85,463)
---------- -------- -------- ----------
$4,487,022 $203,048 $(94,616) $4,595,454
========== ======== ======== ==========




SECURITIES AVAILABLE FOR SALE
----------------------------------------
1995
----------------------------------------
GROSS UNREALIZED BOOK/
AMORTIZED ----------------- MARKET
COST GAINS (LOSSES) VALUE
---------- -------- -------- ----------
(IN THOUSANDS)

U.S. Government and federal
agency obligations........ $5,768,745 $ 56,788 $(14,567) $ 5,810,966
Domestic debt securities... 2,483,246 11,595 (3,846) 2,490,995
Foreign debt securities.... 2,930,613 80,108 (58,322) 2,952,399
Equity securities.......... 635,819 21,851 (23,636) 634,034
Interest rate swaps........ -- - (136,871) (136,871)
---------- ------- --------- -----------
$11,818,423 $170,342 $(237,242) $11,751,523
========== ======= ========= ===========


35


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

In December 1995, the Corporation reassessed the appropriateness of its
investment securities portfolio classifications under a one-time provision
granted in a Special Report issued by the Financial Accounting Standards
Board. As a result of this portfolio reassessment, the Corporation transferred
certain securities with a book value of approximately $1.4 billion from held
to maturity to available for sale. The securities transferred had a net
unrealized depreciation, including associated hedges, of $11.2 million before
tax effect.



SECURITIES HELD TO MATURITY
----------------------------------------
1994
----------------------------------------
GROSS UNREALIZED ESTIMATED
BOOK ----------------- MARKET
VALUE GAINS (LOSSES) VALUE
---------- ------- --------- ----------
(IN THOUSANDS)

U.S. Government and federal agency
obligations......................... $5,263,639 $11,323 $(324,932) $4,950,030
Obligations of U.S. states and polit-
ical subdivisions................... 624,033 24,624 (22,390) 626,267
Interest rate swaps.................. -- 37,951 -- 37,951
---------- ------- --------- ----------
$5,887,672 $73,898 $(347,322) $5,614,248
========== ======= ========= ==========




SECURITIES AVAILABLE FOR SALE
-----------------------------------------
1994
-----------------------------------------
GROSS UNREALIZED BOOK/
AMORTIZED ------------------ MARKET
COST GAINS (LOSSES) VALUE
---------- -------- --------- ----------
(IN THOUSANDS)

U.S. Government and federal agency
obligations........................ $2,276,964 $ 6,367 $ (99,940) $2,183,391
Domestic debt securities............ 516,608 6,835 (4,237) 519,206
Foreign debt securities............. 2,300,666 35,314 (82,138) 2,253,842
Equity securities................... 581,933 8,331 (47,751) 542,513
Interest rate swaps................. -- 53,104 -- 53,104
---------- -------- --------- ----------
$5,676,171 $109,951 $(234,066) $5,552,056
========== ======== ========= ==========


The following table presents information for investments in securities held
to maturity and securities available for sale at December 31, 1995, based on
scheduled maturities. Actual maturities can be expected to differ from
scheduled maturities due to prepayment or early call privileges of the issuer.



SECURITIES HELD TO MATURITY SECURITIES AVAILABLE FOR SALE
------------------------------------------------------------
BOOK ESTIMATED AMORTIZED BOOK/MARKET
VALUE MARKET VALUE COST VALUE
------------- ------------------------------ ---------------
(IN THOUSANDS)

Due in one year or
less................... $ 1,632 $ 1,642 $ 1,109,113 $ 1,110,722
Due after one year
through five years..... 18,394 19,882 1,566,764 1,580,167
Due after five years
through ten years...... 98,404 111,912 1,917,431 1,934,016
Due after ten years..... 585,019 621,162 2,628,061 2,633,172
Mortgage-backed securi-
ties................... 3,783,573 3,926,319 4,597,054 4,630,317
Interest rate swaps..... -- (85,463) -- (136,871)
------------- ------------- -------------- --------------
$ 4,487,022 $ 4,595,454 $ 11,818,423 $ 11,751,523
============= ============= ============== ==============


Mortgage-backed securities included in the tables above in held to maturity
and available for sale have estimated average lives, based on year end market
conditions, of approximately 10.3 years and 10.6 years, respectively.
Mortgage-backed securities held to maturity includes a mark-to-market
writedown of $64.9 million that is reported in the separate component of
stockholders' equity related to securities that were transferred from
available for sale in 1994.

The following table presents the components of net investment security gains
and losses attributable to securities held to maturity and securities
available for sale in 1995 and 1994.



1995 1994
------------------------- ---------------------------
GROSS GROSS NET GROSS GROSS NET
GAINS (LOSSES) GAINS GAINS (LOSSES) GAINS
------- -------- ------- -------- --------- -------
(IN THOUSANDS)

Securities held to matu-
rity:
Maturities, calls and
mandatory redemp-
tions................. $ 3,912 $ (747) $ 3,165 $ 3,294 $ (222) $ 3,072
Securities available for
sale:
Sales of securities.... 31,445 (12,131) 19,314 129,074 (117,846) 11,228
Maturities, calls and
mandatory redemp-
tions................. 3,722 (538) 3,184 716 (45) 671
------- -------- ------- -------- --------- -------
$39,079 $(13,416) $25,663 $133,084 $(118,113) $14,971
======= ======== ======= ======== ========= =======


36


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following table presents the components of net investment security gains
and losses for 1993.



1993
--------------
(IN THOUSANDS)

Gross gains on:
Sales of securities........................................ $ 5,646
Maturities, calls and mandatory redemptions................ 8,124
Gross losses on:
Sales of securities........................................ (11,042)
Maturities, calls and mandatory redemptions................ (1,433)
--------
$ 1,295
========


Investment securities having a carrying value of approximately $2.0 billion
at December 31, 1995, were pledged to secure public deposits, short-term
borrowings and for other purposes required or permitted by law.

3. PRECIOUS METALS, TRADING ACCOUNT ASSETS AND TRADING ACCOUNT LIABILITIES

The following table sets forth the Corporation's precious metals trading
account and the composition of trading account assets and trading account
liabilities at respective year ends.



1995 1994
---------- ----------
(IN THOUSANDS)

Precious metals........................................... $1,250,038 $1,456,269
========== ==========
Trading account assets:
U.S. Government obligations............................. $ 534,258 $ 556,980
U.S. Government agency obligations...................... 68,218 100,472
Other, primarily foreign bonds.......................... 301,255 279,967
Unrealized gains on derivative financial instruments.... 3,131,875 1,606,218
---------- ----------
$4,035,606 $2,543,637
========== ==========
Trading account liabilities:
Securities sold, not yet purchased...................... $ 12,243 $ 29,000
Payables for precious metals............................ 500,889 433,162
Unrealized losses on derivative financial instruments... 3,206,519 1,625,432
---------- ----------
$3,719,651 $2,087,594
========== ==========


Trading income is generated from the Corporation's participation in the
foreign exchange and precious metals markets and by its activities as an
international dealer in other derivative contracts, including interest rate
swaps, and from trading securities. The Corporation reports the net trading
income from each of these activities, which includes mark-to-market
adjustments and any related direct trading expenses, on the statement of
income as foreign exchange trading income, income from precious metals and
trading account profits and commissions, respectively.

The following table presents net trading income related to the Corporation's
trading activities for each of the last three years.



1995 1994 1993
-------- -------- --------
(IN THOUSANDS)

Income from precious metals....................... $ 38,049 $ 50,930 $ 37,910
Foreign exchange trading income................... 113,051 91,028 111,572
Trading account profits and commissions:
Debt securities and loans....................... 25,546 (10,276) 20,021
Interest rate futures, forwards and swaps, and
commodity, equity and other derivative
contracts...................................... (800) 37,633 58,721
-------- -------- --------
24,746 27,357 78,742
-------- -------- --------
Total trading income.............................. $175,846 $169,315 $228,224
======== ======== ========


37


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following tables present information related to the fair value, after
the effect of netting agreements, which is also the carrying value, of
derivative instruments held for trading purposes.



AVERAGE FAIR
VALUE DURING FAIR VALUE AT
1995 DECEMBER 31, 1995
------------- ----------------------
ASSETS
(LIABILITIES) ASSETS LIABILITIES
------------- ---------- -----------
(IN THOUSANDS)

INTEREST RATE:
Futures and forwards..................... $ 24,768 $ 7,078 $ 36,719
Swaps.................................... 104,339 742,583 784,671
Options written.......................... (275,127) -- 200,397
Options purchased........................ 329,858 302,035 --
--------- ---------- ----------
$ 183,838 $1,051,696 $1,021,787
========= ========== ==========
FOREIGN EXCHANGE:
Spot, swaps, futures and forwards........ $ 27,506 $1,405,691 $1,332,608
Options written.......................... (476,767) -- 638,400
Options purchased........................ 479,881 658,307 --
--------- ---------- ----------
$ 30,620 $2,063,998 $1,971,008
========= ========== ==========
OTHER-PRINCIPALLY PRECIOUS METALS:
Swaps, futures and forwards.............. $ 4,674 $ 97,548 $ 142,051
Options written.......................... (50,147) -- 71,673
Options purchased........................ 46,550 71,565 --
--------- ---------- ----------
$ 1,077 $ 169,113 $ 213,724
========= ========== ==========

AVERAGE FAIR
VALUE DURING FAIR VALUE AT
1994 DECEMBER 31, 1994
------------- ----------------------
ASSETS
(LIABILITIES) ASSETS LIABILITIES
------------- ---------- -----------
(IN THOUSANDS)

INTEREST RATE:
Futures and forwards..................... $ 19,602 $ 33,153 $ 29,839
Swaps.................................... 161,197 354,431 202,253
Options written.......................... (408,343) -- 241,455
Options purchased........................ 308,838 231,123 --
--------- ---------- ----------
$ 81,294 $ 618,707 $ 473,547
========= ========== ==========
FOREIGN EXCHANGE:
Spot, swaps, futures and forwards........ $ 12,733 $ 619,641 $ 664,125
Options written.......................... (225,563) -- 378,238
Options purchased........................ 232,848 367,870 --
--------- ---------- ----------
$ 20,018 $ 987,511 $1,042,363
========= ========== ==========
OTHER-PRINCIPALLY PRECIOUS METALS:
Swaps, futures and forwards.............. $ (1,037) $ 45,662 $ 71,064
Options written.......................... (56,592) -- 38,458
Options purchased........................ 58,885 45,990 --
--------- ---------- ----------
$ 1,256 $ 91,652 $ 109,522
========= ========== ==========


38


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

4. LOANS

The following table sets forth the composition of the Corporation's loan
portfolio at respective year ends.



1995 1994
---------- ----------
(IN THOUSANDS)

Domestic:
Real estate--residential mortgage..................... $1,171,158 $1,245,500
Real estate--commercial............................... 1,791,693 1,813,878
Banks and other financial institutions................ 28,291 83,010
Broker loans.......................................... 1,086,530 559,019
Commercial and industrial............................. 2,004,783 2,242,124
Individuals........................................... 389,520 106,195
All other............................................. 187,360 11,810
Foreign................................................. 3,219,613 2,899,063
---------- ----------
9,878,948 8,960,599
Less unearned income.................................. (34,988) (47,109)
---------- ----------
Loans, net of unearned income........................... $9,843,960 $8,913,490
========== ==========


5. ALLOWANCE FOR POSSIBLE LOAN LOSSES

The Corporation's allowance for possible loan losses is determined by
management, based on previous loan loss experience, prevailing and anticipated
economic conditions and the composition of the loan portfolio, all of which
are continuously reviewed. The allowance is viewed by management to be an
adequate, single, unallocated reserve, available for potential loan losses. To
comply with regulatory reporting requirements, management has allocated the
allowance for possible loan losses between domestic and foreign components. By
such allocation, management does not intend to imply that future charge-offs
will necessarily follow the same pattern or that any portion of such allowance
is restricted in any way.

Changes in the Corporation's allowance for possible loan losses applicable
to domestic and foreign operations for each of the years in the three-year
period ended December 31, 1995 were as follows:



1995 1994 1993
---------------------------- ---------------------------- ----------------------------
DOMESTIC FOREIGN TOTAL DOMESTIC FOREIGN TOTAL DOMESTIC FOREIGN TOTAL
-------- -------- -------- -------- -------- -------- -------- -------- --------
(IN THOUSANDS)

Balance, January 1...... $191,887 $127,333 $319,220 $189,499 $122,356 $311,855 $161,699 $ 79,321 $241,020
Provision............... 12,000 -- 12,000 16,000 3,000 19,000 55,000 30,000 85,000
-------- -------- -------- -------- -------- -------- -------- -------- --------
203,887 127,333 331,220 205,499 125,356 330,855 216,699 109,321 326,020
-------- -------- -------- -------- -------- -------- -------- -------- --------
Charge-offs............. (48,135) (3,356) (51,491) (27,200) (17,355) (44,555) (46,170) (12,731) (58,901)
Recoveries.............. 10,981 5,007 15,988 13,588 12,639 26,227 18,673 5,726 24,399
Net recoveries of
restructuring countries
debt................... -- 4,227 4,227 -- 6,899 6,899 -- 21,238 21,238
-------- -------- -------- -------- -------- -------- -------- -------- --------
Net (charge-offs)
recoveries........... (37,154) 5,878 (31,276) (13,612) 2,183 (11,429) (27,497) 14,233 (13,264)
Allowance of acquired
companies.............. -- -- -- -- -- -- 297 -- 297
Translation adjustment.. -- 649 649 -- (206) (206) -- (1,198) (1,198)
-------- -------- -------- -------- -------- -------- -------- -------- --------
Balance, December 31.... $166,733 $133,860 $300,593 $191,887 $127,333 $319,220 $189,499 $122,356 $311,855
======== ======== ======== ======== ======== ======== ======== ======== ========


The following table presents the book balances of the Corporation's non-
accrual and restructured loans (excluding consumer installment loans) at
respective year ends.



1995 1994 1993
------- ------- --------
(IN THOUSANDS)

Domestic............................................... $49,311 $43,392 $ 48,084
Foreign................................................ 18,561 14,734 46,809
------- ------- --------
Non-accrual loans...................................... 67,872 58,126 94,893
Restructured loans..................................... 14,383 28,330 63,008
------- ------- --------
$82,255 $86,456 $157,901
======= ======= ========


Included in the above table at December 31, 1995 are impaired loans with a
book value of $46.0 million. At December 31, 1995, the Corporation's recorded
investment in impaired loans included $35.6 million of impaired loans with a
related allowance for loan losses of $9.7 million and $10.4 million of
impaired loans with no related allowance for loan losses. The average recorded
investment in impaired loans, net of charge-offs, for the year 1995 was $39.6
million.

39


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following table presents the effect of non-accrual and restructured
loans on interest income for each of the years in the three-year period ended
December 31, 1995.



1995 1994 1993
------ ------- -------
(IN THOUSANDS)

Gross amount of interest that would have been earned at
original contract rates:
Domestic............................................. $4,349 $ 7,430 $11,321
Foreign.............................................. 2,478 2,713 6,685
------ ------- -------
$6,827 $10,143 $18,006
====== ======= =======
Actual amount recorded as interest income:
Domestic............................................. $2,319 $ 3,318 $ 7,368
Foreign.............................................. 449 318 1,654
------ ------- -------
$2,768 $ 3,636 $ 9,022
====== ======= =======
Foregone interest income:
Domestic............................................. $2,030 $ 4,112 $ 3,953
Foreign.............................................. 2,029 2,395 5,031
------ ------- -------
$4,059 $ 6,507 $ 8,984
====== ======= =======


Included in the above table in 1995 is $151,000 of recorded interest income
on impaired loans.

6. INVESTMENT IN AFFILIATE

In 1988, the Corporation established Safra Republic Holdings S.A. ("Safra
Republic"), a Luxembourg holding company, to which the Bank contributed its
European banking subsidiaries in Switzerland, Luxembourg, France, Guernsey and
Gibraltar. The Corporation, Saban S.A. (see Note 18), a Panamanian holding
company wholly-owned by Mr. Edmond J. Safra, and international investors owned
approximately 49.2%, 20.9% and 29.9%, respectively, of the outstanding common
shares of Safra Republic at December 31, 1995.

Summary financial information for Safra Republic for the last two years is
as follows:



1995 1994
----------- -----------
(IN THOUSANDS)

Total assets....................................... $15,660,544 $12,487,010
Total deposits..................................... 11,347,601 9,363,840
Total shareholders' equity......................... 1,467,807 1,246,353
Operating revenue.................................. 1,009,255 816,887
Net income......................................... 162,104 158,575


For additional information on Safra Republic, see the accompanying financial
statements in "Affiliate Financial Statements" in "Financial Statements and
Supplementary Data" elsewhere in this Report.

7. PREMISES AND EQUIPMENT

A summary of the Corporation's premises and equipment at respective year
ends follows.



1995 1994
-------- --------
(IN THOUSANDS)

Premises................................................ $475,428 $464,412
Equipment............................................... 170,808 146,122
-------- --------
646,236 610,534
Less accumulated depreciation and amortization.......... (209,465) (182,517)
-------- --------
$436,771 $428,017
======== ========


Other operating expenses included depreciation and amortization of $44.1
million in 1995, $37.2 million in 1994 and $32.5 million in 1993. The
estimated useful lives are 10 to 50 years for premises and 3 to 10 years for
equipment.

40


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

8. SHORT-TERM BORROWINGS

The following table presents the Corporation's short-term borrowings at
respective year ends.



1995 1994
---------- ----------
(IN THOUSANDS)

Federal funds purchased and securities sold under
repurchase agreements............................. $1,231,744 $ 987,110
Commercial paper................................... 667,563 979,390
Other borrowings................................... 1,991,461 3,002,894
---------- ----------
$3,890,768 $4,969,394
========== ==========


Federal funds purchased generally mature one business day following the sale
date. Securities sold under repurchase agreements and commercial paper
generally mature within 30 days and 90 days, respectively, from the related
dates of sale. Other borrowings generally mature within twelve months.

Included in other borrowings at December 31, 1994, was $1.0 billion of 4.30%
Notes due March 8, 1995 that were repaid at maturity.

The Corporation has $180 million of lines of credit outstanding to support
its commercial paper program, for which it has authority to issue up to $2.5
billion of such borrowings.

9. LONG-TERM DEBT

The following tables present a summary of long-term debt and subordinated
long-term debt and perpetual capital notes at respective year ends.

Long-Term Debt:



1995 1994
---------- ----------
(IN THOUSANDS)

Republic New York Corporation:
8 3/8% Notes due May 1, 1996........................... $ 100,000 $ 100,000
8 3/8% Debentures due February 15, 2007................ 100,000 100,000
---------- ----------
200,000 200,000
---------- ----------
Republic National Bank of New York:
5.20% Notes due January 17, 1995....................... -- 250,000
5 3/4% Notes due February 1, 1995...................... -- 500,000
6.40% Notes due April 15, 1995......................... -- 200,000
4.90% Notes due July 27, 1995.......................... -- 100,000
New Zealand Dollar Floating Rate Notes due August 4,
1995.................................................. -- 54,600
4 3/4% Notes due October 15, 1995...................... -- 191,000
LIBOR Accrual Notes due February 2, 1996 (0%).......... 20,100 20,100
S&P 500 Index Notes due August 4, 2000................. 20,000 --
Other long-term debt................................... 16,821 17,911
Collateralized repurchase agreements................... 1,298,190 1,047,220
---------- ----------
1,355,111 2,380,831
---------- ----------
$1,555,111 $2,580,831
========== ==========


The rate in effect at December 31, 1995 for the floating rate issue is shown
in parentheses.

The Bank has established a $5.0 billion Global Bank Note Program (the
"Program") authorizing the periodic sale, globally, of notes (the "Notes") by
the Bank, including through its overseas branches. A group of major
international securities dealers are eligible to participate in the offerings
pursuant to the Program. Notes may be issued for any maturity of 30 days or
more, subject to regulatory compliance. Notes may be denominated in various
currencies, may pay a fixed or floating rate based on one or more indices and,
unless otherwise specified, will be issued only in minimum denominations of
$250,000 and integral multiples of $1,000 in excess thereof. The Notes are
direct, unconditional and unsecured general obligations of the Bank, do not
evidence deposits and are not insured by the FDIC. Notes to be issued as part
of the program have been accepted for listing on the Luxembourg Stock
Exchange. At December 31, 1995, $20 million of Notes were outstanding pursuant
to this Program.

All other outstanding notes of the Bank were issued under an authorization
by its Board of Directors which allows for an aggregate of up to $7 billion of
such obligations to be outstanding at any time. All such outstanding notes of
the Bank are unsecured debt obligations and are not subject to redemption
prior to maturity.

Collateralized repurchase agreements consist of securities repurchase
agreements with initial maturities exceeding one year.

41


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

All of the outstanding long-term notes and debentures of the Corporation are
direct unsecured obligations and are not subordinated in right of payment to
any other unsecured indebtedness of the Corporation.

The Corporation and the Bank are obligated with respect to the above long-
term debt to make aggregate principal payments in each of the next five years
as follows: $351 million in 1996, $292 million in 1997, $32 million in 1998,
$1.7 million in 1999 and $270 million in 2000.

Subordinated Long-Term Debt and Perpetual Capital Notes:



1995 1994
---------- ----------
(IN THOUSANDS)

Republic New York Corporation:
9 1/2% Subordinated Notes due July 1, 2000............. $ 100,000 $ 100,000
9 3/4% Subordinated Notes due December 1, 2000......... 100,000 100,000
7 7/8% Subordinated Notes due 2001..................... 100,000 100,000
8.25% Subordinated Notes due 2001...................... 150,000 150,000
8 7/8% Subordinated Notes 2001......................... 100,000 100,000
7 3/4% Subordinated Notes due May 15, 2002............. 150,000 150,000
7 1/4% Subordinated Notes due July 15, 2002............ 250,000 250,000
Floating Rate Subordinated Notes due August 2002 (
5.8931%).............................................. 100,000 100,000
Floating Rate Subordinated Notes due October 2002
(5.9713%)............................................. 150,000 150,000
Subordinated Floating Rate Yield Curve Notes due 2002
(5.4625%)............................................. 100,000 100,000
5 7/8% Subordinated Notes due 2008..................... 250,000 250,000
7 3/4% Subordinated Notes due 2009..................... 200,000 200,000
9.70% Subordinated Notes due February 1, 2009.......... 150,000 150,000
9 1/2% Subordinated Debentures due April 15, 2014...... 150,000 150,000
9 1/8% Subordinated Notes due 2021..................... 100,000 100,000
9.30% Subordinated Notes due 2021...................... 100,000 100,000
Perpetual Capital Notes (6.1875%)*..................... 150,000 150,000
---------- ----------
2,400,000 2,400,000
Republic National Bank of New York:
Other subordinated long-term debt...................... 6,440 6,266
---------- ----------
$2,406,440 $2,406,266
========== ==========

* These notes are redeemable prior to maturity.
The rates in effect at December 31, 1995 for floating rate issues are shown
in parentheses.

The Corporation's outstanding issues of subordinated notes and debentures
are all direct unsecured obligations of the Corporation. Interest rates on
subordinated floating rate note issues are determined quarterly or semi-
annually by formulas based on certain money market rates and, in the case of
the issues of the Floating Rate Subordinated Notes due 2002, are subject to
minimum rates of 5% per annum.

The Corporation has an outstanding shelf registration statement pursuant to
which it may issue, from time to time in public offerings, debt securities,
warrants on debt securities, currency warrants, stock-index warrants, other
warrants, preferred stock, depositary shares representing preferred stock,
preferred stock warrants or common stock warrants. Such securities may be
offered separately or together, in one or more series, up to an aggregate of
initial public offering prices of $1.0 billion. At December 31, 1995, an
aggregate of $675 million principal amount of outstanding debt securities and
preferred stock had been issued pursuant to such registration statement.

The Corporation's $200 million principal amount of 7 3/4% Subordinated Notes
due 2009 are direct unsecured general obligations of the Corporation and are
subordinated to all present and future senior indebtedness of the Corporation.
The Notes are not redeemable prior to maturity. The net proceeds received by
the Corporation from the sale of the Notes were used for general corporate
purposes.

The Corporation's $150 million principal amount of Putable (or Perpetual)
Capital Notes (the "PCNs") are a component of total qualifying capital under
applicable risk-based capital rules. The principal amount of each PCN will be
payable as follows: (1) at the option of the holder on the put date in each
year commencing in 2012, PCNs may be exchanged for securities that constitute
permanent primary capital securities (the "capital securities") for regulatory
purposes, (2) at the option of the Corporation on 90 days prior notice, the
PCNs may be either (i) redeemed on the specified redemption date, in whole,
for cash and at par, but only with the proceeds of a substantially concurrent
sale of capital securities issued for the purpose of such redemption or (ii)
exchanged, in whole, for capital securities having a market value equal to the
principal amount of the PCNs, and, in each case, the payment of accrued
interest in cash or (3) in the event that the sum of the Corporation's
consolidated retained earnings and surplus accounts becomes less than zero,
the PCNs will automatically be exchanged, in whole, for capital securities
having a market value equal to the principal amount of the PCNs and the
payment of accrued interest in cash.

42


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The PCNs are unsecured and subordinated in right of payment to all senior
indebtedness of the Corporation. The interest rate for each six-month interest
period is determined by a formula based on certain money market rates.

The Corporation and the Bank are obligated with respect to the above
subordinated long-term debt to make principal payments within the next five
years as follows: $6.4 million in 1999 and $200 million in 2000.

10. PREFERRED STOCK

The Corporation's authorized preferred stock is 20 million shares. The
following table presents information related to the Corporation's issues of
preferred stock outstanding at respective year ends.



DIVIDEND
SHARES RATE AT AMOUNT
OUTSTANDING DECEMBER 31, OUTSTANDING
----------- ------------ -----------------------
1995 1995 1995 1994
----------- ------------ ----------- -----------
(DOLLARS IN THOUSANDS)

$1.8125 Cumulative Preferred
Stock ($25 stated value)..... 3,000,000 7.25% $ 75,000 $ --
6,000,000 Depositary shares
each representing a one-
fourth interest in a share of
adjustable rate Cumulative
Preferred Stock, Series D
($100 stated value).......... 1,500,000 5.31% 150,000 150,000
$1.9375 Cumulative Preferred
Stock ($25 stated value)..... 4,000,000 7.75% 100,000 100,000
Dutch Auction Rate Transfer-
able Securities Preferred
Stock ("DARTS(TM)")
Series A ($100,000 stated
value)..................... 625 4.40% 62,500 62,500
Series B ($100,000 stated
value)..................... 625 4.41% 62,500 62,500
Remarketed Preferred ("RP")
($100,000 per share liquida-
tion preference)............. 750 4.30-4.68% 75,000 75,000
Money Market Cumulative Pre-
ferred ("MMP") ($100,000 per
share liquidation prefer-
ence)........................ 500 4.42% 50,000 50,000
$3.375 Cumulative Convertible
Preferred Stock ($50 stated
value)....................... -- -- -- 172,500
--------- ----------- -----------
8,502,500 $ 575,000 $ 672,500
========= =========== ===========


On June 26, 1995, the Corporation sold, in a public offering, 3 million
shares of $1.8125 Cumulative Preferred Stock ($25 Stated Value) (the
"Preferred Stock") with an aggregate stated value of $75 million. The
Preferred Stock may be redeemed, at the option of the Corporation, in whole or
in part, at any time or from time to time, on or after July 1, 2000 at $25 per
share, plus, in each case, dividends accrued and unpaid to the redemption
date. The net proceeds received have been used for general corporate purposes,
including payment to holders of the $3.375 Cumulative Convertible Preferred
Stock who, in connection with the Corporation's call for redemption described
below, elected to redeem.

On July 24, 1995, the Corporation redeemed all of the outstanding shares of
its $3.375 Cumulative Convertible Preferred Stock. Holders of the preferred
stock tendered an aggregate of 42,596 shares at the redemption price of
$52.025 plus accrued and unpaid dividends of $0.21563 per share. Holders of
3,406,093 shares of preferred stock elected to convert, at the conversion
ratio of 1.03448, into an aggregate of 3,523,369 shares of common stock.
Fractional shares of common stock and shares not tendered received cash.

The 6 million depositary shares outstanding each represent a one-fourth
interest in a share of Adjustable Rate Cumulative Preferred Stock, Series D
($100 Stated Value) (the "Series D Stock"). The dividend rate on the Series D
Stock is determined quarterly, by reference to a formula based on certain
benchmark market rates, but will not be less than 4 1/2% or more than 10 1/2%
per annum for any applicable dividend period. The dividend rate in effect for
the period ended December 31, 1995, was 5.31%. The Series D Stock will be
redeemable, in whole or in part, at the option of the Corporation on or after
July 1, 1999, at $100 per share (which is equivalent to $25 per depositary
share), plus accrued and unpaid dividends to the redemption date. The net
proceeds were used for general corporate purposes.

The shares of $1.9375 Cumulative Preferred Stock with a stated value of $25
per share may be redeemed on or after February 27, 1997, at the option of the
Corporation, in whole or in part, at $25 per share, plus, in all cases,
accrued and unpaid dividends to the redemption date.

Dividend rates for each dividend period are set pursuant to an auction
procedure for the DARTS(TM) and the MMP, and by a remarketing through the
remarketing agent for the RP. The maximum applicable dividend rates on the
shares of DARTS(TM), RP and MMP range from 110% to 175% of the 60-day "AA"
composite commercial paper rate.

DARTS(TM) of each series are redeemable in whole or in part, at the option
of the Corporation, at $100,000 per share, plus accrued and unpaid dividends
to the redemption date. DARTS(TM) are also redeemable, at the option of the
Corporation, on any dividend payment date for such series, in whole but not in
part, at a redemption price of $100,000 per share plus the payment of accrued
and unpaid dividends, if the applicable rate for such series fixed with
respect to the dividend period for such series ending on such dividend payment
date equals or exceeds the 60-day "AA" composite commercial paper rate on the
date of determination of such applicable rate.

The shares of RP are redeemable, in whole or in part, at the option of the
Corporation, at a redemption price of $100,000 per share, plus the payment of
accrued and unpaid dividends to the date fixed for redemption.


43


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The shares of MMP are redeemable, in whole or in part, at the option of the
Corporation, at a redemption price of $100,000 per share, plus the payment of
accrued and unpaid dividends to the redemption date. The shares of MMP are
also redeemable, at the option of the Corporation, on any dividend payment
date, in whole but not in part, at a redemption price of $100,000 per share,
plus accrued and unpaid dividends, if the applicable rate fixed for the
dividend period ending on the day preceding such dividend payment date equals
or exceeds the 60-day "AA" composite commercial paper rate on the date of
determination of such applicable rate.

11. INCOME TAXES

Total income tax expense (benefit) for each of the years in the three-year
period ended December 31, 1995 was allocated as follows:



1995 1994 1993
-------- --------- --------
(IN THOUSANDS)

Income from operations........................... $109,466 $ 152,358 $150,153
Stockholders' equity:
Net unrealized appreciation (depreciation) on
securities available for sale, net of taxes... 55,375 (281,046) 175,095
Foreign currency translation, net.............. 3,456 1,067 (8,653)
-------- --------- --------
$168,297 $(127,621) $316,595
======== ========= ========


The components of the Corporation's consolidated income tax expense from
operations were as follows:



1995 1994 1993
-------- -------- --------
(IN THOUSANDS)

Current Tax Expense:
Federal......................................... $ 59,312 $ 53,093 $129,856
Foreign......................................... 19,150 21,138 27,980
State and other................................. 6,700 8,837 34,085
-------- -------- --------
85,162 83,068 191,921
-------- -------- --------
Deferred Tax Expense (Benefit):
Federal......................................... 24,304 62,194 (29,312)
State and other................................. -- 7,096 (12,456)
-------- -------- --------
24,304 69,290 (41,768)
-------- -------- --------
$109,466 $152,358 $150,153
======== ======== ========


Income tax expense on operations amounted to $109.5 million for 1995, $152.4
million for 1994 and $150.2 million for 1993, representing effective tax rates
of 27.5%, 30.9% and 33.3%, respectively. Total tax expense differs from the
amounts computed by applying the statutory U.S. Federal income tax rate
because of the following:



% OF PRETAX INCOME
----------------------
1995 1994 1993
------ ------ ------

Federal tax expense at statutory rates............... 35.0 35.0 35.0
State and local income tax, net of federal tax bene-
fit................................................. 1.1 2.1 2.6
Interest and dividend income exempt from federal
tax................................................. (6.4) (4.6) (4.4)
Other, net........................................... (2.2) (1.6) 0.1
------ ------ ------
Income tax expense as reported....................... 27.5 30.9 33.3
====== ====== ======


The tax effects of temporary differences that gave rise to the deferred tax
assets and deferred tax liabilities at December 31, 1995 and 1994 are
presented below.



1995 1994
-------- --------
(IN THOUSANDS)

Deferred tax assets:
Provision for loan losses.................................. $125,149 $119,545
Exempt income from subsidiary acquisition.................. 23,564 33,260
Unrealized losses on trading account assets and securities
available for sale........................................ 15,499 106,087
Employee benefits.......................................... 20,407 15,494
Restructuring and related charges.......................... 28,282 --
Other...................................................... 7,950 7,047
-------- --------
220,851 281,433
-------- --------
Deferred tax liabilities:
Depreciation............................................... 48,555 46,516
Domestic tax on overseas income............................ 87,411 63,721
Interest and discount income............................... 38,833 47,513
-------- --------
174,799 157,750
-------- --------
Net deferred tax asset....................................... $ 46,052 $123,683
======== ========


44


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

There was no valuation adjustment at December 31, 1995, and 1994
respectively.

The Corporation has not recognized a deferred tax liability of approximately
$100.0 million for undistributed earnings of foreign subsidiaries for taxable
years beginning prior to 1987 because the Corporation does not expect those
earnings to be distributed and become taxable to the Corporation in the
foreseeable future. As of December 31, 1995, the undistributed earnings of
these foreign subsidiaries were approximately $365.0 million. Cumulative
foreign tax credits of approximately $28.5 million at December 31, 1995 are
available for utilization by the Corporation against U.S. income taxes that
would arise upon a dividend distribution by its foreign subsidiaries.

The following table distributes the Corporation's income before income taxes
between its domestic and foreign offices for each of the last three years.



1995 1994 1993
-------- -------- --------
(IN THOUSANDS)

Foreign.............................................. $286,576 $220,377 $230,523
Domestic............................................. 111,539 271,989 220,835
-------- -------- --------
$398,115 $492,366 $451,358
======== ======== ========


12. RESTRUCTURING AND RELATED CHARGES

In the second quarter of 1995, the Corporation recorded a $120.0 million
pre-tax provision for restructuring and related charges in connection with the
implementation of Project Excellence Plus, the Corporation's company-wide
project to improve operating efficiencies and reduce costs. The implementation
stage of this project began in the second quarter of 1995 and is anticipated
to be completed in the second quarter of 1996. Approximately 800 employees
will be terminated under the restructuring plan, of which two-thirds are non-
officer level employees. Approximately 650 employees were terminated during
1995 with the remainder to be terminated by the end of the second quarter of
1996.

The components of the restructuring charge taken during 1995 were as
follows:



(IN THOUSANDS)

Salaries and employee benefits.......................... $ 71,000
Occupancy, net.......................................... 10,000
Other expenses.......................................... 39,000
--------
$120,000
========


Salaries and employee benefits charges include the cost of terminations and
other benefits. The charge to occupancy consists of lease termination costs
for space that is expected to be vacated, space consolidation and anticipated
losses to be incurred on the sale of properties to be vacated. Other expenses
include project-related implementation costs. Cash expenditures relating to
the restructuring program have been made from the Corporation's operating
activities and have not had an adverse impact on its liquidity.

The following table presents a summary of activity in the accrual of
restructuring and related charges.



1995
--------------
(IN THOUSANDS)

Provision for restructuring and related charges........ $120,000
Payments............................................... (46,179)
Non-cash writedowns.................................... (9,858)
--------
Balance December 31, 1995............................ $ 63,963
========


The payments made during 1995 relate primarily to severance costs and
project-related expenses. Non-cash writedowns relate primarily to vacated
facilities and write-offs of equipment and leasehold improvements.

13. BENEFITS

Retirement Benefits

The Bank has a Retirement Plan (the "U.S. Plan") which covers substantially
all U.S. employees of the Corporation, the Bank and their respective
subsidiaries. Benefits are based on an employee's years of creditable service
and average base salary for the highest paid five consecutive years during the
last ten years of employment. The Corporation's funding policy is to
contribute annually an amount necessary to satisfy the Employee Retirement
Income Security Act ("ERISA") funding standards.

45


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following table sets forth the U.S. Plan's funded status and amounts
recognized in the Corporation's Statement of Condition at respective year
ends.



1995 1994
--------- ---------
(IN THOUSANDS)

Actuarial present value of benefit obligations:
Accumulated benefit obligations, including vested
benefits of $(106,019 ) in 1995 and $(90,843) in
1994............................................... $(117,545) $(102,687)
========= =========
Plan assets at fair value, primarily mutual funds and
the balance in listed stocks and bonds............... $ 175,943 $ 146,138
Projected benefit obligation for service rendered to
date................................................. (155,466) (132,574)
--------- ---------
Excess of plan assets over projected benefit obliga-
tion................................................. 20,477 13,564
Unrecognized net (gain) from past experience different
from that assumed and effects of changes in assump-
tions................................................ (12,317) (2,113)
Prior service cost not yet recognized in net periodic
pension cost......................................... 904 1,211
Unrecognized net asset being recognized over 16
years................................................ (6,035) (7,041)
--------- ---------
Prepaid pension expense included in other assets.... $ 3,029 $ 5,621
========= =========


Net pension expense in each of the last three years consisted of the
following:



1995 1994 1993
-------- -------- --------
(IN THOUSANDS)

Service cost-benefits earned during the period... $ 6,295 $ 6,250 $ 5,754
Interest cost on projected benefit obligation.... 10,824 9,575 8,825
Actual return on plan assets..................... (29,893) (66) (14,105)
Net amortization and deferral.................... 17,471 (10,406) 4,469
-------- -------- --------
Net periodic pension expense................... $ 4,697 $ 5,353 $ 4,943
======== ======== ========


The following table presents the economic assumptions used to calculate the
projected benefit obligation and pension expense in each of the last three
years.



1995 1994 1993
---- ---- ----

Discount rate............................................. 7.0% 8.0% 7.0%
Rate of compensation increase............................. 5.0 6.0 5.0
Expected long-term rate of return on plan assets.......... 8.0 8.0 7.0


In addition to the above funded U.S. Plan, the Corporation established an
unfunded benefit maintenance plan and a supplemental pension plan for certain
employees, executive officers and directors. The expense related to these
plans amounted to $2.2 million in 1995, $2.1 million in 1994 and $2.0 million
in 1993. The unfunded liability for these plans was $12.0 million and $10.0
million at December 31,1995 and 1994, respectively.

Retirement benefits in foreign locations generally are covered by local
plans based on length of service, compensation levels and, where applicable,
employee contributions, with the funding of these plans based on local legal
requirements. The aggregate pension expense for such plans was approximately
$3.6 million in 1995 and 1994 and $3.7 million in 1993.

Postretirement Benefits

The Corporation provides postretirement life insurance benefits to its
current employees and provides certain retired employees with health care and
life insurance benefits. The Corporation's plan for its postretirement benefit
obligation is unfunded.

The following table sets forth information related to the Corporation's
postretirement benefit obligation at respective year ends.



1995 1994
-------- --------
(IN THOUSANDS)

Accumulated postretirement benefit obligation:
Retirees including covered dependents and beneficia-
ries............................................... $(24,932) $(21,991)
Fully eligible actives.............................. (1,067) (834)
Other actives....................................... (691) (362)
-------- --------
(26,690) (23,187)
Unrecognized net gain................................. (8,289) (9,735)
Unrecognized transition obligation being recognized
over 20 years........................................ 15,275 16,228
-------- --------
Postretirement benefit obligation included in other
liabilities........................................ $(19,704) $(16,694)
======== ========



46


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

A discount rate of 7% and a 5% compensation increase were used to measure
the accumulated postretirement benefit obligation in 1995. A discount rate of
8% and a 6% compensation increase were used to measure the accumulated
postretirement benefit obligation in 1994. In 1993, the rates used were 7% and
5%. The effect of raising health care gross eligible charges by 1% would
increase the aggregate of service cost and interest cost by approximately
$222,000 and the accumulated postretirement benefit obligation by
approximately $2.5 million.

The health care trend rate used to measure the expected costs of benefits
for 1996 is projected to be 11.0% for those under age 65 and 9.6% for those 65
and older. The rates for those under age 65 and for those 65 and older are
assumed to decrease by 1% and 0.4%-0.5% per year, respectively, until they
reach 6.0% and stabilize at that rate.

Net postretirement benefit expense for each of the last three years was as
follows:



1995 1994 1993
------ ------ ------
(IN THOUSANDS)

Service cost........................................... $ 76 $ 92 $ 92
Interest cost on accumulated postretirement benefit ob-
ligation.............................................. 1,848 1,744 1,910
Amortization of transitional accumulated postretirement
benefit obligation.................................... 953 953 953
Amortization of net gain............................... (436) (178) --
------ ------ ------
Net periodic expense................................. $2,441 $2,611 $2,955
====== ====== ======


Postemployment Benefits

The Corporation accounts for postemployment benefits by recognizing an
obligation for the estimated cost of postemployment benefits. Postemployment
is defined as the period after employment but before retirement if certain
conditions are met. Postemployment benefits include, but are not limited to,
salary continuation, severance benefits, job training and counseling, health
care and life insurance coverage.

Stock-Based Compensation

With the approval of the stockholders at their 1995 Annual Meeting, the
Corporation established the 1995 Long-Term Incentive Stock Plan (the "1995
Plan"). The 1995 Plan was designed to consolidate the Corporation's 1985
Incentive Stock Option Plan, 1985 Non-Qualified Stock Option Plan, and 1985
Restricted Stock Plan (together, the "Prior Plans") and provides for the award
of Incentive Stock Options, Non-Qualified Stock Options, Stock Appreciation
Rights, Restricted Stock and other stock-based awards (each, an "Award"),
which may be granted individually or in combination to eligible persons. The
1995 Plan provides that it shall terminate on the tenth anniversary of its
effective date. At the time the 1995 Plan was established, 1,140,800 shares of
the Corporation's Common Stock were set aside for Awards pursuant to the Plan,
representing the number of shares authorized for awards, but not presently
awarded, under the Prior Plans. At December 31, 1995, an aggregate of 699,885
shares of Common Stock remained available to be awarded under the 1995 Plan.
The Prior Plans expired by their terms in 1995 and no new awards may be
granted thereunder. However, awards previously granted under the Prior Plans
that remain outstanding will continue to be administered in compliance with
the terms and conditions of the applicable Prior Plan.

During 1995, 1994 and 1993, the Corporation issued, net of cancellations,
190,365 shares, 694,207 shares and 470,824 shares of Common Stock,
respectively, with an approximate market value as of the date of issue of
$11.2 million, $33.2 million and $23.7 million, respectively, in accordance
with the terms of Restricted Stock Awards granted under the 1995 Plan and the
1985 Restricted Stock Plan. Such market value is amortized as an expense over
the period for which such shares are restricted.

The Corporation also issues stock pursuant to the terms of the Restricted
Stock Election Plan, which allows certain officers who have earned deferred
compensation to elect to receive payment in the form of Restricted Stock of
the Corporation. During 1995, 1994 and 1993, 760 shares, 768 shares and 604
shares, respectively, of the Corporation's Common Stock were issued in lieu of
cash dividends pursuant to such Plan, with approximate market values as of the
dates of issue of $38,000, $37,000 and $30,000, respectively.

Options to purchase Common Stock, which may be non-qualified or incentive
stock options, may be granted at an exercise price determined at the time the
option is granted by the Employee Compensation and Benefits Committee of the
Corporation's Board of Directors (the "Compensation Committee"); provided,
however, that in the case of an incentive stock option, the exercise price
must be at least 100% of the fair market value of a share of the Common Stock
on the date of grant. Incentive stock options must comply with certain
requirements in order that the holders of such options may receive certain
beneficial tax treatment in the disposition of shares acquired on the exercise
of such an option. Options become exercisable at the times and in the amounts
determined by the Compensation Committee in connection with awarding grants.

47


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following is a summary of options transactions in each of the last three
years. All of such options were granted pursuant to the 1985 Incentive Stock
Option Plan or the 1985 Non-Qualified Stock Option Plan. As of December 31,
1995, no options had been granted under the 1995 Plan.



OPTION PRICE
OPTIONS PER SHARE
-------- -------------

Balance, December 31, 1992............................. 602,737 $23.61-$40.79
Granted.............................................. 4,500 50.13
Exercised............................................ (43,100) 23.61-32.50
Cancelled............................................ --
-------- -------------
Balance, December 31, 1993............................. 564,137 $23.61-$50.13
Granted.............................................. --
Exercised............................................ (80,850) 23.61-29.12
Cancelled............................................ (3,750)
-------- -------------
Balance, December 31, 1994............................. 479,537 $23.61-$50.13
Granted.............................................. --
Exercised............................................ (306,850) 23.61-32.50
Cancelled............................................ (3,000)
-------- -------------
Balance, December 31, 1995............................. 169,687 $23.61-$50.13
======== =============


At December 31, 1995, options for 148,687 shares were exercisable at prices
ranging from $23.61 to $33.21 per share.

In October 1995, SFAS No. 123, "Accounting for Stock-Based Compensation,"
was issued effective for transactions entered into for years beginning after
December 15, 1995. This SFAS establishes financial accounting and reporting
standards for employee stock-based compensation plans and applies to all
arrangements whereby an employee receives shares of stock or other equity
instruments of an employer or a liability is incurred based on the price of
the employer's stock. These arrangements include restricted stock, stock
options and stock appreciation rights. The Corporation currently expenses the
fair value of restricted stock, as determined at the grant date, over the
restricted period of such shares. The SFAS allows an entity to continue to
account for stock-based compensation plans under Accounting Principles Board
Opinion No. 25, the current method followed by the Corporation, which it
expects to continue. By electing to continue accounting under Opinion No. 25,
pro forma footnote disclosures of net income and earnings per share are
required to quantify the effect of the fair value based method for stock
options and stock appreciation rights issued after December 15, 1994, as
defined in SFAS No. 123.

In 1994, the Corporation adopted a Performance Based Incentive Compensation
Plan (the "Performance Based Plan") in order to comply with the requirements
of Section 162(m) of the Internal Revenue Code governing the deductibility of
executive officer compensation over $1 million. The Performance Based Plan is
designed to provide an incentive to officers who serve on the Management
Executive Committee of the Corporation and are in a position to make a
material contribution to the successful operation of the Corporation. The
Performance Based Plan is administered by the Compensation Committee, which
has the exclusive power to designate recipients of awards, to establish the
basis for the amount to be paid pursuant to the awards and to administer the
Performance Based Plan in all other respects. The amount, if any, to be paid
pursuant to any award granted for any plan year shall be equal to the lesser
of a formula with respect to increases in earnings per share over a base year
or a specified percentage of net income of the Corporation. For the 1994 Plan
Year, the Compensation Committee certified awards in the aggregate amount of
$4.2 million, a portion of which were paid out in the form of Restricted Stock
under the 1985 Restricted Stock Plan. Awards have been granted for the 1995
Plan Year pursuant to the Performance Based Plan but amounts payable pursuant
to such awards have not yet been certified by the Compensation Committee in
accordance with the Plan.

48


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

14. GEOGRAPHIC DISTRIBUTION OF REVENUE, EARNINGS AND ASSETS

The following geographic analysis of total assets, total operating revenue,
income (loss) before income taxes and net income (loss) is based on the
location of the customer. Charges and credits for funds employed or supplied
by domestic and international operations are based on the average internal
cost of funds. Inasmuch as the Corporation conducts a significant portion of
its international activities from its domestic offices, certain other items of
revenue and expense, including the provision for loan losses and applicable
income taxes, have been subjectively allocated, and, therefore, the data
presented may not be meaningful. Based on the above, the following table
summarizes the results of the Corporation's international and domestic
operations by geographic area for each of the years in the three-year period
ended December 31, 1995.



TOTAL INCOME (LOSS)
TOTAL OPERATING BEFORE NET INCOME
ASSETS REVENUE INCOME TAXES (LOSS)
--------- --------- ------------- ----------
(IN MILLIONS)

United Kingdom.............. 1995 $ 1,134.8 $ 130.8 $ 17.9 $ 13.0
1994 2,434.2 171.0 19.2 14.1
1993 1,271.6 156.3 40.8 27.2
Europe...................... 1995 $ 3,449.7 $ 293.5 $ 32.6 $ 23.6
1994 4,578.5 252.2 48.0 35.1
1993 3,407.5 232.5 15.8 10.6
Canada...................... 1995 $ 1,162.7 $ 92.7 $ 9.2 $ 6.7
1994 1,549.6 81.6 13.0 9.5
1993 1,043.5 64.0 1.9 1.3
Far East and Australia...... 1995 $ 3,873.6 $ 288.4 $ 17.7 $ 12.8
1994 4,392.3 227.6 17.8 13.0
1993 3,555.4 181.7 23.0 15.4
Caribbean money center loca-
tions, Central and South
America.................... 1995 $ 3,233.0 $ 304.5 $106.6 $ 77.2
1994 2,741.5 331.9 161.9 98.4
1993 3,104.0 157.1 38.7 25.8
Middle East and Africa...... 1995 $ 481.5 $ 10.5 $ (0.8) $ (0.6)
1994 289.1 6.2 (0.2) (0.2)
1993 204.2 6.0 (0.7) (0.5)
United States............... 1995 $30,546.3 $1,739.2 $214.9 $155.9
1994 25,082.7 1,489.2 232.7 170.1
1993 26,907.3 1,530.8 331.9 221.4
Total..................... 1995 $43,881.6 $2,859.6 $398.1 $288.6
1994 41,067.9 2,559.7 492.4 340.0
1993 39,493.5 2,328.4 451.4 301.2


15. COMMITMENTS AND CONTINGENT LIABILITIES

In the ordinary course of its business, the Corporation is a defendant in
various legal proceedings. Management, after reviewing with counsel all such
actions and proceedings pending against the Corporation, considers that the
aggregate liability or loss, if any, resulting from an adverse determination
would not have a material effect on the consolidated financial position of the
Corporation.

The Corporation is obligated under noncancellable leases that expire at
various times through 2016. The minimum rental commitments on noncancellable
leases for premises are $24.9 million in 1996, $21.9 million in 1997, $20.1
million in 1998, $19.5 million in 1999, $15.0 million in 2000 and an aggregate
of $72.5 million thereafter until the expiration of the leases. The minimum
rental commitments have not been reduced by aggregate minimum sublease rentals
of $14.0 million. Actual net rental expense in 1995, 1994 and 1993 aggregated
$30.3 million, $28.0 million and $23.6 million, respectively.

The subsidiary banks of the Corporation are required to maintain reserves
with the Federal Reserve Bank against certain balances. The average required
reserves maintained totaled $20 million during 1995.

49


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

16. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying values and estimated fair values
of the Corporation's financial instruments. The estimated fair values of
derivative financial instruments used as hedges are presented with the related
on-balance-sheet asset or liability.



DECEMBER 31,
---------------------------------------
1995 1994
------------------- -------------------
CARRYING ESTIMATED CARRYING ESTIMATED
VALUE FAIR VALUE VALUE FAIR VALUE
-------- ---------- -------- ----------
(IN MILLIONS)

FINANCIAL ASSETS, INCLUDING HEDGES:
Interest-bearing deposits with banks.. $6,094 $6,111 $10,242 $10,233
Derivative related................... -- 2 -- 9
Securities held to maturity........... 4,487 4,680 5,888 5,576
Derivative related................... -- (85) -- 38
Securities available for sale......... 11,889 11,889 5,499 5,499
Derivative related................... (137) (137) 53 53
Trading account assets................ 904 904 938 938
Derivative related................... 3,132 3,132 1,606 1,606
Loans, net............................ 9,543 9,902 8,594 8,678
Derivative related................... -- -- -- 1
Other financial assets................ 5,168 5,168 5,232 5,232
------ ------ ------- -------
41,080 41,566 38,052 37,863
------ ------ ------- -------
FINANCIAL LIABILITIES, INCLUDING
HEDGES:
Deposits with no stated maturity and
deposits maturing within six months.. 22,277 22,277 20,240 20,240
Deposits maturing in over six months.. 2,642 2,649 2,486 2,436
Derivative related................... -- 19 -- (64)
Trading account liabilities........... 513 513 462 462
Derivative related................... 3,207 3,207 1,625 1,625
Short-term borrowings................. 3,891 3,891 4,969 4,969
Derivative related................... -- 1 -- (1)
Long-term debt, subordinated long-term
debt and perpetual capital notes..... 3,962 4,263 4,987 4,863
Derivative related................... -- (117) -- 70
Other financial liabilities........... 3,870 3,870 3,210 3,210
------ ------ ------- -------
40,362 40,573 37,979 37,810
------ ------ ------- -------
Net financial assets.................. $ 718 $ 993 $ 73 $ 53
====== ====== ======= =======
Estimated net fair value--more than
(less than) carrying value........... $ 275 $ (20)
====== =======


The following presents the methodologies and assumptions used to estimate
the fair value of the Corporation's financial instruments. Financial
instruments are defined as cash, evidence of an ownership in an entity, a
contract that conveys or imposes on an entity the contractual right or
obligation to either receive or deliver cash or another financial instrument,
a derivative financial instrument, such as a futures, forward, swap or option
contract or other financial instruments with similar characteristics. Fair
value is defined as the amount at which such financial instruments could be
exchanged in a current transaction between willing parties, other than in a
forced sale or liquidation, and is best evidenced by a quoted market price, if
one exists. The Corporation operates as a going concern, and, except for its
investment securities portfolio, trading account assets and liabilities and
off-balance-sheet instruments that trade on an organized exchange or in an
active secondary market, no active market exists for its financial
instruments. The application of the information used to determine fair value
is highly subjective and judgmental in nature, and, therefore, such valuation
may not be precise. The subjective factors include, among other things,
estimates of cash flows, risk characteristics, credit quality and interest
rates, all of which are subject to change. Since the fair value is estimated
as of the statement of condition date, the amounts which will actually be
realized or paid upon settlement or maturity of the various financial
instruments could be significantly different.

The Corporation has a significant portion of its assets and liabilities in
financial instruments that have remaining maturities of less than six months.
These short-term financial instruments, except for those financial instruments
for which an active market exists, are valued without regard to maturity and
are considered to have fair values equivalent to their carrying value.

Financial Assets

Interest-bearing deposits with banks, amounting to $5.6 billion in 1995 and
$9.0 billion in 1994, mature within six months and are considered to have a
fair value equivalent to their carrying value. The fair value of interest-
bearing deposits with banks maturing in more than six months is estimated
using a discounted cash flow model based on current market rates for
comparable instruments with similar maturities.


50


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The fair value of investment securities and trading account assets is based
on quoted market prices or dealer quotes. Unrealized gains and losses and
option premium values on derivative financial instruments related to trading
account assets are recorded as part of the on-balance-sheet value.

Performing residential mortgages and consumer installment loans, which have
similar characteristics, have been valued on a pooled basis by using market
prices for securities backed by loans with similar terms. The fair value of
all other loans, which are principally to commercial and industrial entities
and foreign governments, has been determined by discounting the estimated
future cash flows of such loans to their present value using an assigned
discount rate which may or may not be the contractual rate in effect with the
obligor. This discount rate is the rate at which a loan with similar credit
risk and remaining maturity would be entered into at the balance sheet date
and was determined based on the Corporation's internal credit quality and
pricing systems.

Cash, and because of their short-term nature, due from banks, federal funds
sold and securities purchased under resale agreements, accounts receivable and
accrued interest, customers' liability on acceptances and certain other
assets, which meet the definition of financial instruments, have been valued
at their respective carrying values. These instruments are presented in the
table below as other financial assets.

Financial Liabilities

Deposits without a stated maturity include demand, savings and money market
accounts. These deposits amounted to $6.2 billion in 1995 and $6.4 billion in
1994 and are reported at their carrying value. No value has been assigned to
the franchise value of these deposits. The Corporation believes, however, that
significant value exists in this type of deposit and in its franchises and
individual business units. Certificates of deposit maturing within six months
aggregated $0.7 billion in 1995 and $0.6 billion in 1994, and their fair value
is considered to equal their carrying value. The fair value of deposits
maturing in more than six months is based on rates offered for deposits with
similar remaining maturities.

Trading account liabilities are carried at market value and include
securities sold short, non-interest-bearing precious metals payables and
unrealized losses and premiums received on off-balance-sheet contracts.

Short-term borrowings that mature within six months have fair values equal
to their carrying value. The fair value of long-term debt, subordinated long-
term debt and perpetual capital notes are based on market quotes obtained from
independent investment bankers.

Because of their short-term nature, acceptances outstanding, accounts
payable and accrued expenses, due to factored clients and certain other
liabilities, are considered to have fair values equal to their carrying
values. These instruments are presented in the table below as other financial
liabilities.

Off-Balance-Sheet Financial Instruments

Commitments to extend credit, standby letters of credit and foreign office
guarantees and commercial letters of credit aggregated $5.7 billion and $4.9
billion at year end 1995 and 1994, respectively. If ultimately funded, these
commitments are priced at current market rates.

Interest rate and foreign exchange contracts entered into for hedging
purposes have fair values equivalent to the amount that would be received or
paid to terminate the contract at the reporting date.

Asset-liability management contracts, primarily interest rate swaps, are
recorded on an accrual basis as an adjustment to the interest income or
expense of the related asset or liability. These derivative contracts are used
to limit the Corporation's sensitivity to changes in interest rates, currency
exchange rates or market risks related to the corresponding on-balance-sheet
financial instrument. The Corporation's portfolio of securities available for
sale is reported on the balance sheet at estimated fair value including
unrealized gains and losses on related hedge contracts in accordance with SFAS
No. 115.

17. DERIVATIVE FINANCIAL INSTRUMENTS AND OFF-BALANCE-SHEET RISK

Nature and Terms of Interest Rate, Foreign Exchange, Precious Metals and
Other Financial Instruments

The Corporation uses various derivative financial instruments as an end user
to manage its asset and liability exposure to interest rate and currency
fluctuations and as a dealer to meet similar needs of its customers, as well
as in trading for its own account.

Derivative instruments are contracts whose value is derived from the value
of an underlying financial instrument, currency or physical commodity or an
index thereon. Derivative instruments, with the exception of cross-currency
foreign exchange contracts, do not generally involve exchange of principal
amounts but may involve the payment of a fee or receipt of a premium at the
inception of a contract. Certain instruments, including futures and forward
contracts, commit the Corporation to buy or sell, at a future date, a
specified financial instrument, currency or precious metal or other commodity
at an agreed-to price. When traded on an organized exchange, futures contracts
require daily settlement with the exchange acting as the counterparty to each
contract. Forward contracts are customized transactions that require no cash
settlement until the end of the contract. Other contracts involve commitments
to

51


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
settle in cash, on a periodic basis, differentials between specified indices
which are applied to a notional principal amount. Purchased option contracts
give the holder the right, but not the obligation, to acquire or sell for a
limited time period a financial instrument, currency, precious metal or other
commodity at a designated price upon payment of a fee at the commencement of
the contract. The writer of an option receives a premium at the outset of a
contract as payment for assuming the risk of unfavorable changes in the price
of the underlying instrument.

The Corporation is an international dealer in such instruments, denominated
in U.S. dollars and other currencies, and include futures, forwards, swaps and
options related to interest rates, foreign exchange rates, equity indices and
commodity prices. The Corporation focuses especially on the structuring of
customized transactions to meet client needs. Counterparties with the
Corporation are generally financial institutions, including banks, central
banks, other government agencies, both foreign and domestic, and insurance
companies.

Asset-liability management activities are conducted principally through the
use of interest rate contracts in the form of swaps. Interest rate swap
contracts obligate the Corporation to exchange the difference between fixed
rate and floating rate interest amounts based on an agreed notional amount.
These contracts are intended to reduce the impact on net interest margin of
interest rate fluctuations as assets and liabilities may reprice at different
times. Interest rate caps and floors are purchased to limit exposure to
unfavorable interest rate changes. By paying a premium to the writer, the
Corporation receives the difference between a specified market interest rate
and the fixed cap rate.

The market risk of derivatives arises principally from the potential for
changes in the prices of underlying securities, commodities or indices, or the
volatility of such prices or rates. The Corporation routinely reduces or
eliminates exposure to market risks by entering into hedging transactions. In
order to control risk, limits for all elements of market risk affecting value
are established, monitored and reviewed regularly.

The credit risk of derivatives arises principally from the potential for a
counterparty to fail to meet its obligation to settle a contract on a timely
basis. The Corporation attempts to limit credit risk by dealing with
investment grade counterparties, obtaining collateral where appropriate, as
well as using netting agreements where obtainable. The Corporation also
manages credit risk by limiting positions and using strict credit controls
when considering a counterparty.

The following table summarizes the notional or contractual amounts of
derivative instruments used in trading or asset-liability management. These
amounts serve as volume indicators to denote the level of activity by
instrument class and include contracts that have both favorable and
unfavorable value to the Corporation. These notional amounts do not represent
the amounts to be exchanged by the Corporation, nor do they measure the
exposure to credit or market risk. Contractual/notional amounts of asset-
liability management positions include intercompany transactions that are
established between independent trading departments of the Corporation that
act as counterparties. Classification of the amounts shown below as trading or
asset-liability management are based on management's intent at the inception
of the individual contract. Credit risk related to the notional or contractual
amounts represent the estimated cost to replace all contracts in a gain
position, assuming all counterparties fail to settle their contracts on a
timely basis and ignoring the value of collateral held. This exposure may be
limited by offsetting asset or liability positions held by the Corporation or
by the use of master netting agreements.



DECEMBER 31, 1995 DECEMBER 31, 1994
------------------------ ------------------------
CONTRACTUAL/NOTIONAL AMOUNTS
-------------------------------------------------
ASSET/LIABILITY ASSET/LIABILITY
TRADING MANAGEMENT TRADING MANAGEMENT
-------- --------------- -------- ---------------
(IN MILLIONS)

INTEREST RATE:
Futures and forwards....... $ 32,391 $ 450 $ 35,499 $1,130
Swaps...................... 33,094 6,722 26,044 5,215
Options written............ 13,691 -- 8,624 --
Options purchased.......... 12,341 2,592 6,619 2,903
-------- ------ -------- ------
$ 91,517 $9,764 $ 76,786 $9,248
======== ====== ======== ======
FOREIGN EXCHANGE:
Spot, futures, forwards and
swaps..................... $102,365 $ 84 $112,248 $ 288
Options written............ 22,619 -- 15,944 --
Options purchased.......... 22,343 -- 14,714 --
-------- ------ -------- ------
$147,327 $ 84 $142,906 $ 288
======== ====== ======== ======
OTHER-PRINCIPALLY PRECIOUS
METALS:
Swaps, futures and for-
wards..................... $ 15,245 $ -- $ 7,280 $ --
Options written............ 1,780 -- 1,034 --
Options purchased.......... 1,920 -- 1,059 --
-------- ------ -------- ------
$ 18,945 $ -- $ 9,373 $ --
======== ====== ======== ======


52


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Using replacement cost at the prevailing market rate on all contracts in a
gain position, the Corporation's estimated risk of loss at year end 1995 and
1994 was $1.153 billion and $1.043 billion, respectively, on interest rate
contracts, and $1.863 billion and $1.388 billion, respectively, on foreign
exchange and precious metals contracts.

Credit Related Instruments

In the normal course of its business, there are various outstanding
commitments and contingent liabilities of the Corporation that are not
reflected in the consolidated financial statements. The Corporation enters
into various types of agreements with its customers which enhance the
customer's credit standing, guarantee performance to third parties or commit
to advance funds in the form of loans. These commitments usually have fixed
expiration dates and may require the customer to pay a fee. The aggregate of
such commitments and contingent obligations represents the maximum principal
amount which the Corporation may be required to disburse and the maximum
potential exposure if all such obligations were ultimately to become
worthless. To control risk of loss, global credit limits which cover total
exposure across all products are established for each counterparty and are
monitored and reviewed regularly.

A summary of the contractual amount of credit-related instruments at
December 31, is as follows:



1995 1994
------ ------
(IN MILLIONS)

Commitments to extend credit................................. $3,892 $3,302
Standby letters of credit and foreign office guarantees...... 1,216 958
Commercial letters of credit................................. 568 590
====== ======


Credit Related Risk Concentrations

In the normal course of its business, the Corporation's activities include
significant amounts of credit risk in its relationships with domestic and
international financial institutions. Such obligations aggregated
approximately 25% and 35% of the Corporation's on-balance-sheet financial
instruments at December 31, 1995 and 1994, respectively. This exposure
included approximately 50% and 70% at year end 1995 and 1994, respectively, in
the form of interest-bearing deposits with foreign banks and branches and
agencies of foreign banks located in the United States. The Corporation's
credit exposure to the U.S. federal government and its agencies was
approximately 23% and 20% of respective year end 1995 and 1994 on-balance-
sheet financial instruments. The Corporation's real estate loan portfolio
represented approximately 7% and 8% of on-balance-sheet financial instruments
at year end 1995 and 1994, respectively. Credit exposure in the real estate
loan portfolio is concentrated in loans in the New York metropolitan area,
secured by multi-family and commercial real estate properties and, to a lesser
degree, residential properties.

The Corporation transacts a substantial portion of its off-balance-sheet
activities with other financial institutions, including major international
and domestic banks, insurance companies, securities dealers and government
agencies, both foreign and domestic. The diversity of the customer base allows
the Corporation to minimize credit risk.

18. TRANSACTIONS WITH RELATED PARTIES

The following is a summary of significant balances, in the aggregate, of
transactions with related parties, primarily Safra Republic and Banco Safra
Brazil, included in the Corporation's Consolidated Statements of Condition at
respective year ends.



1995 1994
-------- --------
(IN THOUSANDS)

ASSETS:
Interest-bearing deposits with banks................... $144,161 $ 86,952
Securities available for sale.......................... 30,612 78,159
Loans.................................................. 12,034 95,722
======== ========
LIABILITIES:
Deposits............................................... $214,360 $262,079
Trading account liabilities............................ 12,890 --
Long-term debt......................................... 6,821 7,911
======== ========


At December 31, 1995, Mr. Edmond J. Safra, through Saban S.A. and two other
entities, owned approximately 27.1% of the Corporation's outstanding Common
Stock and, through Saban S.A., owned approximately 20.9% of Safra Republic's
outstanding common shares.

Mr. Safra, through Saban S.A. and a subsidiary thereof, has received
approval, which expires on April 28, 1996, from the Board of Governors of the
Federal Reserve System to acquire up to 2 million additional shares of Common
Stock of the Corporation in the open market and through privately negotiated
transactions. Through December 31, 1995, Mr. Safra had acquired 269,600 shares
of Common Stock of the Corporation under this approval. If all such shares of
Common Stock were acquired, Mr. Safra would increase his ownership to
approximately 30.2% of the Corporation's outstanding Common Stock.

53


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

19. STOCKHOLDER'S EQUITY OF REPUBLIC NATIONAL BANK OF NEW YORK

A summary of changes in the stockholder's equity accounts of the Bank is as
follows:



1995 1994
---------- ----------
(IN THOUSANDS)

COMMON STOCK:
Balance at beginning and end of year.................. $ 355,000 $ 355,000
========== ==========
SURPLUS:
Balance at beginning of year.......................... $1,491,846 $1,490,859
Capital contribution by parent...................... -- 1,313
Treasury stock transactions of affiliate............ (1,568) (326)
---------- ----------
Balance at end of year................................ $1,490,278 $1,491,846
========== ==========
RETAINED EARNINGS:
Balance at beginning of year.......................... $ 841,300 $ 630,046
Net income.......................................... 326,921 388,758
Dividends declared.................................. (184,000) (195,637)
Foreign currency translation, net of taxes.......... 4,578 18,133
---------- ----------
Balance at end of year................................ $ 988,799 $ 841,300
========== ==========
NET UNREALIZED APPRECIATION (DEPRECIATION) ON SECURI-
TIES AVAILABLE FOR SALE, NET OF TAXES:
Balance at beginning of year.......................... $ (165,672) $ 252,022
Unrealized appreciation (depreciation).............. 125,596 (670,003)
Income tax (expense) benefit........................ (35,993) 252,309
---------- ----------
Balance at end of year................................ $ (76,069) $ (165,672)
========== ==========
TOTAL STOCKHOLDER'S EQUITY:
Balance at beginning of year.......................... $2,522,474 $2,727,927
Net changes during the year......................... 235,534 (205,453)
---------- ----------
Balance at end of year................................ $2,758,008 $2,522,474
========== ==========


The Bank, as a national banking association, is subject to legal limitations
on the amount of dividends that may be paid to the Corporation, the Bank's
sole shareholder. The prior approval of the Comptroller of the Currency is
required to the extent the total of all dividends to be declared and paid by a
national bank in any calendar year exceeds net profits (as defined) for that
year combined with its retained net profits for the two preceding calendar
years, less any required transfers to surplus. Under this limitation, at
December 31, 1995, the Bank may declare dividends without the prior approval
of the Comptroller of the Currency of up to $335 million plus an additional
amount equal to the Bank's retained net profits for 1996 to the date of any
dividend declaration.

The Federal Reserve Act limits extensions of credit to, or guarantees,
acceptances or letters of credit issued on behalf of, affiliates by member
banks and also requires that such transactions be secured by specific
obligations. Such transactions, aggregated with certain other transactions
with affiliates, are limited to 10% of the Bank's capital and surplus, as
defined, to any one affiliate and to 20% of such amount in the aggregate to
all such affiliates. Based upon these requirements, the Bank could have
advanced, assuming adequate qualifying collateral was available, up to $303
million to the Corporation.

In connection with a previous acquisition, the Bank had established a
liquidation account for the benefit of all eligible deposit account holders
who continue to maintain their deposits at the Bank, as required by the
General Regulations of the New York State Banking Board. In the event of a
complete liquidation of the Bank (and only in such event), each eligible
account holder would be entitled to his interest in the liquidation account
after payment of all creditors but before any distribution to the Corporation.

At December 31, 1995, the balance of the liquidation account was less than
$20 million. The assumption and maintenance of the liquidation account does
not restrict the use or application of any of the net worth of the Bank,
except that the Bank may not declare or pay a cash dividend on any of its
capital stock if the effect of such dividend would be to cause the net worth
of the Bank to be reduced below the aggregate amount then required to be
maintained in the liquidation account.

54


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

20. REPUBLIC NEW YORK CORPORATION (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS



DECEMBER 31,
----------------------
1995 1994
---------- ----------
(IN THOUSANDS)

ASSETS
Deposits with subsidiary bank, principally interest-
bearing............................................... $ 475,542 $ 819,490
Investment in bank subsidiaries........................ 2,813,864 2,576,231
Investment in non-bank subsidiaries.................... 969,964 906,198
Securities held to maturity............................ 96,108 60,504
Securities available for sale.......................... 811,920 765,122
Investment in subordinated debt of subsidiary bank..... 675,000 675,000
Advances to non-bank subsidiaries...................... 304,368 381,715
Loans, net of unearned income.......................... 15,492 8,293
Dividends receivable from subsidiaries................. 84,000 20,000
Other assets........................................... 178,825 115,143
---------- ----------
Total assets......................................... $6,425,083 $6,327,696
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Commercial paper....................................... $ 667,563 $ 979,390
Other liabilities...................................... 149,712 108,918
Long-term debt (note 9)................................ 200,000 200,000
Subordinated long-term debt and perpetual capital notes
(note 9).............................................. 2,400,000 2,400,000
Stockholders' equity (notes 10 and 13):
Cumulative preferred stock, no par value............. 575,000 672,500
Common stock, $5 par value........................... 281,298 263,106
Surplus.............................................. 590,008 437,653
Retained earnings.................................... 1,636,264 1,457,609
Net unrealized depreciation on securities available
for sale, net of taxes.............................. (74,762) (191,480)
---------- ----------
Total stockholders' equity........................... 3,007,808 2,639,388
---------- ----------
Total liabilities and stockholders' equity........... $6,425,083 $6,327,696
========== ==========


CONDENSED STATEMENTS OF INCOME



1995 1994 1993
-------- -------- --------
(IN THOUSANDS)

INCOME:
Dividends from bank subsidiaries.............. $204,000 $195,637 $189,502
Dividends from non-bank subsidiaries.......... 5,000 24,315 15,650
Interest from subsidiaries.................... 99,937 87,042 64,588
Interest and dividend income.................. 55,572 47,907 49,511
Investment securities (losses), net........... (110) (6,669) (3,853)
Other income (expense)........................ 1,431 371 (5,347)
-------- -------- --------
Total income................................ 365,830 348,603 310,051
-------- -------- --------
EXPENSES:
Salaries and employee benefits................ 35,654 30,840 20,352
Interest on long-term debt and commercial pa-
per.......................................... 226,996 199,535 176,857
Restructuring and related charges............. 42,103 5,978 --
Other expenses................................ 17,428 18,740 17,594
-------- -------- --------
Total expenses.............................. 322,181 255,093 214,803
-------- -------- --------
Income before income tax benefit and equity in
undistributed net income of subsidiaries....... 43,649 93,510 95,248
Applicable income tax benefit-current........... 73,271 62,758 62,327
-------- -------- --------
INCOME BEFORE EQUITY IN UNDISTRIBUTED NET INCOME
OF SUBSIDIARIES................................ 116,920 156,268 157,575
Equity in undistributed net income of subsidiar-
ies............................................ 171,729 183,740 143,630
-------- -------- --------
NET INCOME...................................... $288,649 $340,008 $301,205
======== ======== ========


55


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

CONDENSED STATEMENTS OF CASH FLOWS



1995 1994 1993
--------- --------- ---------
(IN THOUSANDS)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................... $ 288,649 $ 340,008 $ 301,205
Adjustments to reconcile net income to net
cash provided by operating activities:
Equity in undistributed net income of sub-
sidiaries................................. (171,729) (183,740) (143,630)
Net change in dividends receivable from
subsidiaries.............................. (64,000) 45,000 (27,000)
Other, net................................. (22,888) 3,090 16,902
--------- --------- ---------
Net cash provided by operating activities.... 30,032 204,358 147,477
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Deposits with subsidiary bank................ 343,948 160,089 645,376
Cash contribution to bank and non-bank sub-
sidiaries................................... (102,300) (315,146) (591,800)
Short-term investments....................... (82,402) (130,605) (281,659)
Advances to subsidiaries..................... 77,347 (12,440) (105,220)
Loans........................................ (7,199) (845) (1,773)
Investment in subordinated debt of subsidiary
bank........................................ -- (100,000) --
Other, net................................... 89,348 (43,448) 15,078
--------- --------- ---------
Net cash provided by (used) in investing ac-
tivities.................................... 318,742 (442,395) (319,998)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Commercial paper............................. (311,827) 97,649 161,433
Proceeds from issuance of subordinated long-
term debt................................... -- 200,000 250,000
Repayment of subordinated long-term debt..... -- (66,000) (108,750)
Repayment of long-term debt.................. -- -- (50,000)
Net proceeds from issuance of cumulative pre-
ferred stock................................ 72,563 146,017 --
Repurchase of cumulative preferred stock..... -- (33,925) --
Repurchase of common stock................... (18,421) (39,740) --
Cash dividends paid.......................... (113,431) (98,856) (83,945)
Other, net................................... 22,342 32,892 3,783
--------- --------- ---------
Net cash provided by (used) in financing ac-
tivities.................................... (348,774) 238,037 172,521
--------- --------- ---------
Cash and due from banks at beginning and end
of year..................................... $ -- $ -- $ --
========= ========= =========


21. SUBSEQUENT EVENT--ACQUISITION OF BROOKLYN BANCORP, INC. (UNAUDITED)

During the first quarter of 1996, the Corporation completed the acquisition
of Brooklyn Bancorp, Inc. ("BBI"), parent of CrossLand Federal Savings Bank,
for approximately $531 million in an all cash transaction at $41.50 per share
for all shares of common stock and common stock equivalents of BBI. At
December 31, 1995, BBI had total assets of $4.1 billion, total deposits of
$3.7 billion and total stockholders' equity of $388 million. BBI has
approximately 385,000 accounts in 33 branches in the New York metropolitan
area. The Corporation's acquisition of BBI has been accounted for as a
purchase with BBI's assets and liabilities being recorded at estimated fair
values.

56


INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENTS

[LETTERHEAD OF KPMG PEAT MARWICK LLP APPEARS HERE]

The Board of Directors and Stockholders
Republic New York Corporation:

We have audited the accompanying consolidated statements of condition of
Republic New York Corporation (the "Corporation") as of December 31, 1995 and
1994, and the related consolidated statements of income, changes in
stockholders' equity, and cash flows for each of the years in the three year
period ended December 31, 1995, and the consolidated statements of condition
of Republic National Bank of New York as of December 31, 1995 and 1994. These
consolidated financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Republic
New York Corporation at December 31, 1995 and 1994, and the results of their
operations, and their cash flows for each of the years in the three year
period ended December 31, 1995, and the consolidated financial position of
Republic National Bank of New York at December 31, 1995 and 1994 in conformity
with generally accepted accounting principles.

As discussed in the summary of significant accounting policies and the Notes
to the consolidated financial statements, the Corporation adopted Statement of
Financial Accounting Standards Nos. 114, 118 and 122 in 1995 and No. 115 in
1993.

/s/ KPMG Peat Marwick LLP

January 16, 1996



[ ][ ][ ][ ] Member Firm of
Klynveld Peat Marwick Goerdeler

57


REPORT OF MANAGEMENT

Financial Statements

The accompanying consolidated financial statements and the related notes
thereto have been prepared by the management of Republic New York Corporation
(the "Corporation") in accordance with generally accepted accounting
principles and, as such, include amounts, some of which are based on judgments
and estimates by management. Management's Discussion and Analysis appearing
elsewhere in this Annual Report is consistent with the content of the
financial statements.

KPMG Peat Marwick LLP, the Corporation's independent auditors, have audited
the accompanying consolidated financial statements of the Corporation and
their report thereon is presented herein. Such report represents that the
Corporation's consolidated financial statements, provided in this Annual
Report, present fairly, in all material respects, its financial position and
results of operations in conformity with generally accepted accounting
principles.

Internal Control System Over Financial Reporting

Management of the Corporation is responsible for establishing and
maintaining an effective internal control system over financial reporting
presented in conformity with generally accepted accounting principles. The
system contains monitoring mechanisms, and actions are taken to correct
deficiencies identified.

The Audit Committee of the Board of Directors is composed of directors who
are not officers or employees of the Corporation. The Audit Committee of the
Board of Directors is responsible for ascertaining that the accounting
policies employed by management are reasonable and that internal control
systems are adequate. The Director of Internal Audit of the Corporation
conducts audits and reviews of the Corporation's worldwide operations and
reports directly to the Audit Committee of the Board of Directors. In
addition, KPMG Peat Marwick LLP has direct, private access to the Audit
Committee of the Board of Directors to discuss the results of their audits as
well as other auditing and financial reporting matters as it deems necessary.

There are inherent limitations in the effectiveness of any internal control
system, including the possibility of human error and the possible
circumvention or overriding of controls. Accordingly, even an effective
internal control system can provide only reasonable assurance with respect to
financial statement preparation. Further, because of changes in conditions,
the effectiveness of an internal control system may vary over time.

Management assessed the Corporation's internal control system over financial
reporting presented in conformity with generally accepted accounting
principles as of December 31, 1995. This assessment was based on criteria for
effective internal control over financial reporting described in Internal
Control--Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on this assessment, management
believes that, as of December 31, 1995, the Corporation maintained an
effective internal control system over financial reporting presented in
conformity with generally accepted accounting principles.

Compliance With Laws And Regulations

Management is also responsible for maintaining an effective system of
internal controls over compliance with federal and state laws and regulations
concerning dividend restrictions and federal laws and regulations concerning
loans to insiders.

Management has assessed its compliance with the aforementioned laws and
regulations. Based on this assessment, management believes that the
Corporation's insured depository subsidiary, Republic National Bank of New
York, complied, in all material respects, with such laws and regulations
during the year ended December 31, 1995.

/s/ Walter H. Weiner /s/ Kenneth F. Cooper
Walter H. Weiner Kenneth F. Cooper
Chairman of the Board Executive Vice President
and Chief Financial Officer

New York, New York
January 16, 1996

58


INDEPENDENT ACCOUNTANTS' REPORT ON MANAGEMENT'S ASSERTIONS RELATED TO
INTERNAL CONTROLS OVER FINANCIAL REPORTING

[LETTERHEAD OF KPMG PEAT MARWICK LLP APPEARS HERE]

The Board of Directors
Republic New York Corporation:

We have examined management's assertion, included in the accompanying Report
of Management, that as of December 31, 1995, Republic New York Corporation
maintained an effective internal control system over financial reporting
presented in conformity with generally accepted accounting principles.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
obtaining an understanding of the internal control system over financial
reporting, testing and evaluating the design and operating effectiveness of
the internal control system, and such other procedures as we considered
necessary in the circumstances. We believe that our examination provides a
reasonable basis for our opinion.

Because of inherent limitations in any internal control system, errors or
irregularities may occur and not be detected. Also, projections of any
evaluation of the internal control system over financial reporting to future
periods are subject to the risk that the internal control system may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion, management's assertion referred to above is fairly stated,
in all material respects, based on the criteria described in Internal
Control--Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.

/s/ KPMG Peat Marwick LLP

January 16, 1996



[ ][ ][ ][ ]Member Firm of
Klynveld Peat Marwick Goerdeler

59


SUPPLEMENTARY DATA

REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION



DECEMBER 31,
---------------------------------------------------------------
1995 1994 1993 1992 1991
----------- ----------- ----------- ----------- -----------
(IN THOUSANDS)

ASSETS
Cash and due from
banks.................. $ 675,683 $ 867,242 $ 636,633 $ 490,711 $ 412,026
Interest-bearing
deposits with banks.... 6,094,495 10,242,061 5,346,647 10,562,885 8,776,578
Precious metals......... 1,250,038 1,456,269 1,117,610 419,132 288,715
Securities held to
maturity............... 4,487,022 5,887,672 1,992,847 12,011,358 9,666,692
Securities available for
sale................... 11,751,523 5,552,056 12,956,946 320,113 --
----------- ----------- ----------- ----------- -----------
Total investment
securities......... 16,238,545 11,439,728 14,949,793 12,331,471 9,666,692
Trading account assets.. 4,035,606 2,543,637 1,194,629 742,236 326,594
Federal funds sold and
securities purchased
under resale
agreements............. 1,749,268 1,123,925 2,322,465 1,505,274 10,546
Loans, net of unearned
income................. 9,843,960 8,913,490 9,508,558 8,007,457 8,568,958
Allowance for possible
loan losses.......... (300,593) (319,220) (311,855) (241,020) (227,454)
----------- ----------- ----------- ----------- -----------
Loans, net.......... 9,543,367 8,594,270 9,196,703 7,766,437 8,341,504
Customers' liability on
acceptances............ 818,007 1,514,461 1,134,294 1,611,531 1,699,667
Accounts receivable and
accrued interest....... 1,946,077 1,797,491 2,117,879 571,648 607,520
Investment in
affiliate.............. 722,466 607,818 625,333 553,315 534,744
Premises and equipment.. 436,771 428,017 399,626 385,557 383,460
Other assets............ 371,231 452,986 451,860 206,191 172,759
----------- ----------- ----------- ----------- -----------
Total assets........ $43,881,554 $41,067,905 $39,493,472 $37,146,388 $31,220,805
=========== =========== =========== =========== ===========
LIABILITIES AND
STOCKHOLDERS' EQUITY
Noninterest-bearing
deposits:
In domestic offices... $ 1,740,035 $ 1,701,667 $ 1,427,518 $ 1,236,451 $ 953,321
In foreign offices.... 160,133 114,503 135,251 79,262 95,446
Interest-bearing
deposits:
In domestic offices... 8,471,452 8,534,562 8,724,797 9,164,704 8,971,780
In foreign offices.... 14,548,013 12,375,270 12,513,684 10,621,770 10,362,355
----------- ----------- ----------- ----------- -----------
Total deposits...... 24,919,633 22,726,002 22,801,250 21,102,187 20,382,902
Trading account
liabilities............ 3,719,651 2,087,594 177,475 62,064 60,519
Short-term borrowings... 3,890,768 4,969,394 4,164,419 5,736,212 1,802,744
Acceptances
outstanding............ 819,766 1,517,675 1,137,636 1,616,964 1,718,266
Accounts payable and
accrued expenses....... 2,840,048 1,325,953 2,873,903 1,096,163 1,546,412
Due to factored
clients................ 528,684 680,010 614,549 559,211 493,644
Other liabilities....... 193,645 134,792 122,203 76,737 98,298
Long-term debt.......... 1,555,111 2,580,831 2,582,875 2,502,497 1,718,882
Subordinated long-term
debt and perpetual
capital notes.......... 2,406,440 2,406,266 2,271,940 2,130,924 1,401,543
Stockholders' equity:
Preferred stock, no
par value............ 575,000 672,500 556,425 556,425 456,925
Common stock, $5 par
value................ 281,298 263,106 263,516 260,951 260,227
Surplus............... 590,008 437,653 459,713 447,691 448,303
Retained earnings..... 1,636,264 1,457,609 1,204,818 998,362 832,140
Net unrealized
appreciation
(depreciation) on
securities available
for sale, net of
taxes................ (74,762) (191,480) 262,750 -- --
----------- ----------- ----------- ----------- -----------
Total stockholders'
equity............. 3,007,808 2,639,388 2,747,222 2,263,429 1,997,595
----------- ----------- ----------- ----------- -----------
Total liabilities
and stockholders'
equity............. $43,881,554 $41,067,905 $39,493,472 $37,146,388 $31,220,805
=========== =========== =========== =========== ===========


60


REPUBLIC NEW YORK CORPORATION

CONSOLIDATED STATEMENTS OF INCOME



1995 1994 1993 1992 1991
---------- ---------- ---------- ---------- ----------
(IN THOUSANDS EXCEPT PER SHARE DATA)

INTEREST INCOME:
Interest and fees on
loans.................. $ 749,719 $ 696,816 $ 635,484 $ 721,909 $ 919,342
Interest on deposits
with banks............. 526,185 414,294 295,871 385,299 591,046
Interest and dividends
on investment
securities:
Taxable............... 927,740 871,785 847,022 807,611 637,919
Exempt from federal
income taxes......... 89,744 76,783 65,759 63,385 60,261
Interest on trading
account assets......... 55,736 55,736 54,467 22,928 6,280
Interest on federal
funds sold and
securities purchased
under resale
agreements............. 97,547 57,915 34,323 37,460 49,059
---------- ---------- ---------- ---------- ----------
Total interest
income............. 2,446,671 2,173,329 1,932,926 2,038,592 2,263,907
---------- ---------- ---------- ---------- ----------
INTEREST EXPENSE:
Interest on deposits.... 1,138,075 827,790 689,234 804,906 1,205,989
Interest on short-term
borrowings............. 218,804 218,529 197,769 234,249 258,010
Interest on long-term
debt................... 270,893 280,536 270,072 279,073 218,662
---------- ---------- ---------- ---------- ----------
Total interest
expense............ 1,627,772 1,326,855 1,157,075 1,318,228 1,682,661
---------- ---------- ---------- ---------- ----------
NET INTEREST INCOME..... 818,899 846,474 775,851 720,364 581,246
Provision for loan
losses................. 12,000 19,000 85,000 120,000 62,000
---------- ---------- ---------- ---------- ----------
Net interest income
after provision for
loan losses............ 806,899 827,474 690,851 600,364 519,246
---------- ---------- ---------- ---------- ----------
OTHER OPERATING INCOME:
Income from precious
metals................. 38,049 50,930 37,910 22,637 39,449
Foreign exchange trading
income................. 113,051 91,028 111,572 102,571 81,351
Trading account profits
and commissions........ 24,746 27,357 78,742 12,319 22,444
Investment securities
gains, net............. 25,663 14,971 1,295 11,232 4,264
Net gain (loss) on loans
sold or held for sale.. 6,765 1,763 (843) 17,089 3,031
Commission income....... 56,935 57,297 50,956 37,592 34,628
Equity in earnings of
affiliate.............. 79,481 77,376 59,463 45,220 41,083
Other income............ 68,191 65,646 56,377 53,587 45,183
---------- ---------- ---------- ---------- ----------
Total other
operating income... 412,881 386,368 395,472 302,247 271,433
---------- ---------- ---------- ---------- ----------
OTHER OPERATING
EXPENSES:
Salaries................ 237,414 238,825 203,759 180,318 166,107
Employee benefits....... 144,202 142,358 143,748 113,813 97,568
Occupancy, net.......... 57,975 55,425 48,161 45,301 38,048
Restructuring and
related charges........ 120,000 17,000 -- -- --
Other expenses.......... 262,074 267,868 239,297 215,910 201,210
---------- ---------- ---------- ---------- ----------
Total other
operating
expenses........... 821,665 721,476 634,965 555,342 502,933
---------- ---------- ---------- ---------- ----------
INCOME BEFORE INCOME
TAXES.................. 398,115 492,366 451,358 347,269 287,746
Income taxes............ 109,466 152,358 150,153 88,386 60,386
---------- ---------- ---------- ---------- ----------
NET INCOME.............. $ 288,649 $ 340,008 $ 301,205 $ 258,883 $ 227,360
========== ========== ========== ========== ==========
NET INCOME APPLICABLE TO
COMMON STOCK........... $ 252,182 $ 305,598 $ 272,790 $ 230,497 $ 204,627
========== ========== ========== ========== ==========
Net income per common
share:
Primary............... $ 4.66 $ 5.79 $ 5.20 $ 4.42 $ 3.95
Fully diluted......... 4.59 5.61 5.05 4.32 3.90
Cash dividends declared
per common share....... 1.44 1.32 1.08 1.00 0.95
Average common shares
outstanding:
Primary............... 54,060 52,736 52,466 52,204 51,852
Fully diluted......... 56,199 56,534 56,321 56,020 54,292


61


REPUBLIC NEW YORK CORPORATION

SELECTED FINANCIAL DATA--SUMMARY OF UNAUDITED QUARTERLY FINANCIAL INFORMATION



1995 1994
------------------------------------ -----------------------------------
FOURTH THIRD SECOND FIRST FOURTH THIRD SECOND FIRST
-------- -------- -------- -------- -------- -------- -------- --------
(IN THOUSANDS EXCEPT PER SHARE DATA)

Interest income......... $638,299 $613,037 $583,507 $611,828 $617,124 $555,560 $516,316 $484,329
Interest expense........ 428,205 409,421 394,281 395,865 399,069 337,363 304,280 286,143
-------- -------- -------- -------- -------- -------- -------- --------
Net interest income..... 210,094 203,616 189,226 215,963 218,055 218,197 212,036 198,186
Provision for loan
losses................. 3,000 3,000 3,000 3,000 3,000 3,000 3,000 10,000
-------- -------- -------- -------- -------- -------- -------- --------
Net interest income
after provision for
loan losses............ 207,094 200,616 186,226 212,963 215,055 215,197 209,036 188,186
Other operating income.. 97,001 96,798 119,939 99,143 91,144 97,272 93,407 104,545
Other operating expenses
(1).................... 169,228 162,175 297,661 192,601 181,599 172,789 191,160 175,928
-------- -------- -------- -------- -------- -------- -------- --------
Income before income
taxes.................. 134,867 135,239 8,504 119,505 124,600 139,680 111,283 116,803
Income tax expense
(benefit).............. 40,010 40,051 (2,587) 31,992 35,216 48,263 31,855 37,024
-------- -------- -------- -------- -------- -------- -------- --------
Net income.............. $ 94,857 $ 95,188 $ 11,091 $ 87,513 $ 89,384 $ 91,417 $ 79,428 $ 79,779
======== ======== ======== ======== ======== ======== ======== ========
Net income applicable to
common stock........... $ 86,792 $ 87,011 $ 1,036 $ 77,343 $ 79,665 $ 82,143 $ 71,095 $ 72,695
======== ======== ======== ======== ======== ======== ======== ========
- -------

(1)Includes a provision for restructuring and related charges of $120.0 million
in the second quarter of 1995.





Net income per common
share:
Primary............... $ 1.54 $ 1.57 $ 0.02 $ 1.48 $ 1.51 $ 1.55 $ 1.35 $ 1.38
Fully diluted......... 1.54 1.55 0.02 1.43 1.46 1.50 1.31 1.34
Average common shares
outstanding:
Primary............... 56,214 55,316 52,352 52,302 52,732 53,018 52,633 52,557
Fully diluted......... 56,319 56,292 56,114 56,073 56,508 56,797 56,432 56,396


62


AFFILIATE FINANCIAL STATEMENTS

SAFRA REPUBLIC HOLDINGS S.A.

CONSOLIDATED STATEMENTS OF CONDITION



DECEMBER 31,
----------------------
NOTES 1995 1994
------ ---------- ----------
(IN THOUSANDS OF US$)

ASSETS:
Cash and due from banks......................... 54,458 59,537
Interest-bearing deposits with banks............ 3 6,058,483 5,232,408
Investment securities: 4
Available for sale, at approximate market
value........................................ 5,203,181 2,289,479
Held to maturity (approximate market value of
US$2,151,602 in 1995 and
US$3,026,178 in 1994)........................ 2,147,919 3,201,133
Trading account assets.......................... 5 155,172 74,577
Loans, net of unearned income................... 6 1,443,803 1,306,545
Allowance for possible loan losses............ 7 (130,300) (124,774)
---------- ----------
Loans (net)................................... 1,313,503 1,181,771
Premises and equipment.......................... 129,226 96,173
Accrued interest receivable..................... 237,883 129,839
Other assets.................................... 360,719 222,093
---------- ----------
Total assets................................ 15,660,544 12,487,010
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY:
Client deposits................................. 9,961,958 8,130,147
Bank deposits................................... 1,385,643 1,233,693
---------- ----------
Total deposits.............................. 8 11,347,601 9,363,840
---------- ----------
Trading account liabilities..................... 5 79,245 53,554
Short-term borrowings........................... 9 1,587,300 1,017,500
Accrued interest payable........................ 152,476 116,806
Due to brokers.................................. 685,053 15,913
Other liabilities............................... 166,062 113,044
Long-term repurchase agreements................. 400,000
Long-term debt.................................. 10 175,000 160,000
Commitments and contingent liabilities.......... 17
SHAREHOLDERS' EQUITY: 12, 13
Common stock, US$5 par value, 200,000,000 shares
authorised; 17,831,012 shares issued;
17,586,926 shares outstanding in 1995 and
17,751,277 in 1994............................. 89,155 89,155
Surplus......................................... 820,119 820,038
Retained earnings............................... 530,655 426,298
Cumulative translation adjustment............... 35,637 12,183
Less: 244,086 shares held in treasury, at cost,
in 1995 and 79,735 in 1994..................... (20,981) (4,743)
Net unrealised appreciation (depreciation) on
investment securities available for sale, net
of taxes....................................... 13,222 (96,578)
---------- ----------
Total shareholders' equity.................. 1,467,807 1,246,353
---------- ----------
Total liabilities and shareholders' equity.. 15,660,544 12,487,010
========== ==========


See accompanying notes to consolidated financial statements.

63


SAFRA REPUBLIC HOLDINGS S.A.

CONSOLIDATED STATEMENTS OF INCOME



YEAR ENDED
DECEMBER 31,
-------------------------------------
NOTES 1995 1994 1993
--------------------- ----------- -----------
(IN THOUSANDS OF US$ EXCEPT PER SHARE DATA)

INTEREST INCOME (INCLUDING
FEES AND DIVIDENDS):
Loans....................... 90,911 80,934 83,532
Deposits with banks......... 374,381 244,721 223,791
Investment securities....... 444,494 397,365 363,838
Trading account assets...... 3,961 2,491 3,929
----------- ----------- -----------
Total interest income... 913,747 725,511 675,090
----------- ----------- -----------
INTEREST EXPENSE:
Deposits.................... 604,629 409,221 362,559
Short-term borrowings....... 57,792 56,250 51,587
Long-term repurchase
agreements................. 3,909 28,476 38,325
Long-term debt.............. 12,015 7,086 1,431
----------- ----------- -----------
Total interest expense.. 678,345 501,033 453,902
----------- ----------- -----------
NET INTEREST INCOME......... 235,402 224,478 221,188
Provision for loan losses... 7 1,000 12,000 80,987
----------- ----------- -----------
Net interest income after
provision for loan losses.. 234,402 212,478 140,201
OTHER OPERATING INCOME:
Foreign exchange and
precious metals trading.... 5 19,807 14,337 18,653
Trading account income
(loss), net................ 5 7,638 (4,913) 8,652
Investment securities
(losses) gains, net........ (4,140) 2,276 27,093
Commission income, net of
expense of US$ 7,413, US$
11,496 and US$ 10,706,
respectively............... 69,764 78,476 58,830
Other income................ 2,439 1,200 1,172
----------- ----------- -----------
Total other operating
income................. 95,508 91,376 114,400
----------- ----------- -----------
OPERATING EXPENSES:
Salaries.................... 60,056 51,439 43,194
Employee benefits........... 13 26,792 25,036 25,709
Occupancy, net.............. 17 19,264 15,606 14,519
Other expenses.............. 51,523 43,963 41,465
----------- ----------- -----------
Total operating
expenses............... 157,635 136,044 124,887
----------- ----------- -----------
INCOME BEFORE INCOME TAXES.. 172,275 167,810 129,714
Income taxes................ 11 10,171 9,235 8,119
----------- ----------- -----------
NET INCOME.................. 162,104 158,575 121,595
=========== =========== ===========
Net income per common
share...................... 9.16 8.94 6.87
Average common shares
outstanding (in
thousands)................. 17,692 17,738 17,703


See accompanying notes to consolidated financial statements.

64


SAFRA REPUBLIC HOLDINGS S.A.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



YEAR ENDED DECEMBER 31,
-------------------------------
1995 1994 1993
--------- --------- ---------
(IN THOUSANDS OF US$)

COMMON STOCK.................................. 89,155 89,155 89,155
========= ========= =========
SURPLUS:
Balance at beginning of year................ 820,038 819,902 819,680
Reissuance of shares held in treasury....... 81 136 222
--------- --------- ---------
Balance at end of year.................... 820,119 820,038 819,902
========= ========= =========
RETAINED EARNINGS:
Balance at beginning of year................ 426,298 316,512 234,739
Net income.................................. 162,104 158,575 121,595
Dividends paid.............................. (57,747) (48,789) (39,822)
--------- --------- ---------
Balance at end of year.................... 530,655 426,298 316,512
========= ========= =========
CUMULATIVE TRANSLATION ADJUSTMENT:
Balance at beginning of year................ 12,183 (29,333) (5,482)
Increase (decrease) during year............. 23,454 41,516 (23,851)
--------- --------- ---------
Balance at end of year.................... 35,637 12,183 (29,333)
========= ========= =========
SHARES HELD IN TREASURY:
Balance at beginning of year................ (4,743) (5,444) (6,345)
Purchases................................... (19,832) (1,049) (927)
Reissuances................................. 3,594 1,750 1,828
--------- --------- ---------
Balance at end of year.................... (20,981) (4,743) (5,444)
========= ========= =========
NET UNREALISED APPRECIATION (DEPRECIATION) ON
INVESTMENT SECURITIES AVAILABLE FOR SALE, NET
OF TAXES:
Balance at beginning of year................ (96,578) 89,963 --
Change attributable to the one time transfer
of securities held to maturity to the
available for sale classification.......... 38,199 -- --
Change attributable to transfers of
securities available for sale to the held
to maturity classification................. -- (46,656) --
Net unrealised appreciation on securities
designated as of December 31, 1993 as
available for sale......................... -- -- 89,963
Other changes during year, net of taxes..... 71,601 (139,885) --
--------- --------- ---------
Balance at end of year.................... 13,222 (96,578) 89,963
========= ========= =========
TOTAL SHAREHOLDERS' EQUITY:
Balance at beginning of year................ 1,246,353 1,280,755 1,131,747
Net changes during year..................... 221,454 (34,402) 149,008
--------- --------- ---------
Balance at end of year.................... 1,467,807 1,246,353 1,280,755
========= ========= =========


See accompanying notes to consolidated financial statements.

65


SAFRA REPUBLIC HOLDINGS S.A.

CONSOLIDATED STATEMENTS OF CASH FLOWS



YEAR ENDED DECEMBER 31,
----------------------------------
1995 1994 1993
---------- ---------- ----------
(IN THOUSANDS OF US$)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................. 162,104 158,575 121,595
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortisation............ 13,481 9,171 8,215
Provision for loan losses................ 1,000 12,000 80,987
Investment securities gains.............. (17,511) (8,779) (29,150)
Investment securities losses............. 21,651 6,503 2,057
Net changes in trading account assets and
liabilities............................. (56,116) 51,658 (37,673)
Net (increase) decrease in accrued
interest receivable..................... (94,425) (3,575) 4,979
Net increase (decrease) in accrued
interest payable........................ 25,543 (16,451) (27,003)
Other, net............................... (14,160) 26,756 (63,362)
---------- ---------- ----------
Net cash provided by operating
activities.............................. 41,567 235,858 60,645
---------- ---------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net (increase) decrease in interest-bearing
deposits with banks....................... (613,290) (1,404,591) 6,168
Purchases of investment securities......... (3,946,374) (1,076,786) (2,855,107)
Proceeds from sales of investment
securities available for sale............. 1,587,339 894,558 --
Proceeds from sales of investment
securities held to maturity............... -- -- 1,456,583
Proceeds from maturities of investment
securities................................ 1,204,043 775,376 517,362
Net increase in loans...................... (107,738) (43,112) (95,735)
Other, net................................. (37,026) (3,226) (13,243)
---------- ---------- ----------
Net cash used by investing activities...... (1,913,046) (857,781) (983,972)
---------- ---------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in client
deposits.................................. 1,636,693 1,994,515 (270,927)
Net increase (decrease) in bank deposits... 111,114 (418,147) 865,554
Net increase (decrease) in short-term
borrowings................................ 566,254 (703,068) 171,309
Proceeds from long-term repurchase
agreements................................ -- -- 450,000
Repayment of long-term repurchase
agreements................................ (400,000) (200,000) (397,600)
Proceeds from issuance of long-term debt... 15,000 10,000 147,984
Dividends paid............................. (57,747) (48,789) (39,822)
Purchase of treasury shares................ (19,832) (1,049) (927)
---------- ---------- ----------
Net cash provided by financing activities.. 1,851,482 633,462 925,571
Effect of exchange rate changes on cash and
due from banks............................ 14,918 15,916 (5,077)
---------- ---------- ----------
Net (decrease) increase in cash and due
from banks................................ (5,079) 27,455 (2,833)
Cash and due from banks at beginning of
year...................................... 59,537 32,082 34,915
---------- ---------- ----------
Cash and due from banks at end of year..... 54,458 59,537 32,082
========== ========== ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:
Cash paid during the year for income
taxes..................................... 8,732 5,231 665
Cash paid during the year for interest..... 640,314 497,478 484,659
Transfer (from) to investments held to
maturity (to) from investments available
for sale.................................. (1,487,556) 1,804,562 (4,776,855)


See accompanying notes to consolidated financial statements.

66


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANISATION

Safra Republic Holdings S.A. ("Safra Republic"), incorporated in the Grand
Duchy of Luxembourg in May 1988, is the holding company of five European
banking subsidiaries: Republic National Bank of New York (Suisse) S.A.,
Republic National Bank of New York (Luxembourg) S.A., Republic National Bank
of New York (France), Republic National Bank of New York (Guernsey) Limited,
and Republic National Bank of New York (Gibraltar) Limited.

The Board of Directors of Safra Republic has adopted a resolution that Safra
Republic shall serve as a source of financial strength to each of its banking
subsidiaries and, for the benefit of depositors and other creditors, Safra
Republic stands ready to use its available resources to provide adequate
capital funds to enable those subsidiary banks to meet their commitments in
the normal course of business.

At December 31, 1995, Republic New York Corporation ("RNYC") owned
approximately 49.2% and Saban S.A. owned approximately 20.9% of Safra
Republic's outstanding common stock. By virtue of these ownership interests in
Safra Republic, the supervisory responsibilities of the Board of Governors of
the Federal Reserve System ("the Federal Reserve") and the United States
Comptroller of the Currency ("the OCC") extend to Safra Republic. It is the
understanding of the bank regulators of the countries in which Safra Republic
has subsidiaries that the Federal Reserve and the OCC exercise overall
consolidated supervisory oversight responsibilities in respect of Safra
Republic and its subsidiaries, and that the Luxembourg Monetary Institute, by
virtue of the European Directive on consolidated supervision, exercises
prudential consolidated supervisory responsibilities, while they themselves
oversee the local subsidiaries' compliance with local laws, regulations and
banking practice.

2. SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

The accounting and reporting policies of Safra Republic and its subsidiaries
("the Company") generally reflect United States banking industry practices and
conform to United States generally accepted accounting principles ("U.S.
GAAP"). The Company adopted U.S. GAAP for its financial reporting to RNYC and
Saban S.A. and their regulatory supervisors due to the reasons set out in Note
1. A reconciliation of total assets, shareholders' equity and net income as of
and for the years ended December 31, 1995 and 1994 prepared under both U.S.
GAAP and Luxembourg generally accepted accounting principles ("Luxembourg
GAAP") is included in Note 20.

A summary of the significant accounting policies followed by the Company in
the preparation of the accompanying consolidated financial statements is set
forth below:

A. Basis of Presentation: The consolidated financial statements include
the accounts of Safra Republic and its banking and non-banking subsidiaries.
Significant intercompany transactions are eliminated in consolidation.

Assets and liabilities are translated into their U.S. dollar equivalents
based on rates of exchange prevailing at the respective year ends. Revenue
and expenses are translated at average exchange rates for the year. Net
translation gains or losses on subsidiaries' financial statements whose
functional currency is not the U.S. dollar, net of related hedging results,
are a component of the cumulative translation adjustment in shareholders'
equity.

Certain of the following footnotes have been prepared on a geographical
ultimate risk basis. Geographical ultimate risk is defined as the domicile
of the guarantor or the domicile of the counterparty or the head office of
the guarantor or counterparty if it is a branch.

Certain prior year amounts have been reclassified to conform with the 1995
presentation.

B. Securities: The Company designates a security as held to maturity or
available for sale at the time of acquisition. The Company periodically
reviews its intent with respect to securities available for sale and may
redesignate these securities and related off-balance sheet financial
instruments used as hedges as held to maturity. At the time of redesignation
such securities are recorded at market value and any unrealised appreciation
(depreciation) existing with respect to the securities is continued to be
reported as a separate component of shareholders' equity and amortised to
interest income over the lives of the securities.

At December 31, 1993, the Company adopted the provisions of Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities" and immediately recognised a
credit of US$ 89,962,500 to shareholders' equity for the net difference
between the net market value and the carrying amount of investments
securities classified as available for sale.

Debt investment securities: Debt securities classified as investment
securities are held to maximise total return over the longer term.
Investment securities that may be sold in response to or in anticipation of
changes in interest rates and prepayment risk, liquidity considerations, and
other factors are recorded in the available for sale caption at approximate
market value. Investment securities that the Company has the intent and
ability to hold to maturity are carried at cost in the held to maturity
caption, adjusted for amortisation of premiums and accretion of discounts.

Realised gains and losses on investment securities, which are generally
computed by the specific identification method, are included in investment
securities gains. Aggregate unrealised net valuation adjustments on
securities available for sale and financial instruments used to hedge these
securities, if any, are recorded as a component of shareholders' equity, net
of tax effect.

Equity investment securities: Equity securities of companies in which the
percentage of investment in voting stock is less than 20% and which are held
for long-term appreciation are included in investment securities. Marketable
equity investment securities are recorded at fair value. Nonmarketable
equity investment securities are carried at cost. The carrying value of both

67


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

marketable and nonmarketable equity investment securities recorded in the
available for sale caption is reduced to reflect other-than-temporary
impairments in value. Realised gains and losses, which are generally
computed by the specific identification method, and unrealised impairments
in value are included in investment securities gains. Aggregate unrealised
net valuation adjustments on these securities, if any, are recorded as a
component of shareholders' equity, net of tax effect.

Trading account securities: Trading securities are carried at market value
and are recorded as of their trade dates. Short trading positions are
classified as liabilities. Gains and losses on trading positions are
recognised currently as trading account income (loss).

C. Loans: Loans are carried at their principal amount outstanding, net of
unearned income. Unearned income on discounted loans is accreted rateably
into income.

Nonaccrual loans are those loans on which the accrual of interest ceases
when principal or interest payments are past due 90 days. A loan may be
placed on a nonaccrual status prior to the 90 day period if, in management's
opinion, conditions warrant. When a loan is placed on a nonaccrual basis all
accrued interest receivable is reversed and charged against current interest
income. Interest received on nonaccrual loans is either applied against
principal or credited to income, according to management's judgment as to
the collectibility of principal. Generally, a loan may be restored to
accrual status only after all delinquent interest and principal are brought
current, and, in the case of loans where interest has been interrupted for a
substantial period, a regular payment performance is established. An
allowance for possible loan losses is maintained that is considered adequate
to absorb losses inherent in the existing portfolios of loans and other
undertakings to extend credit, such as irrevocable unused loan commitments,
or to make payments to others for which a client is ultimately liable, such
as standby letters of credit and guarantees, commercial letters of credit
and acceptances, and other credit related exposures. A judgment as to the
adequacy of the allowance is made at the end of each quarterly reporting
period. Should the allowance be judged to be inadequate either because of
reductions due to charge-offs or because of changes in the size or risk
characteristics of the portfolios, the allowance is increased through a
provision for loan losses that is charged to income in the quarterly
reporting period.

D. Premises and equipment: Premises and equipment, including leasehold
improvements, are carried at cost less accumulated depreciation and
amortisation. Depreciation and amortisation are computed on a straight-line
basis and are charged to other operating expenses over the lesser of the
estimated useful lives of the assets or lease terms. The estimated useful
lives for premises and equipment are 25 to 40 years and 3 to 10 years,
respectively. Maintenance and repairs are expensed as incurred and
improvements are capitalised.

E. Securities financing arrangements: Securities sold under agreements to
repurchase ("repurchase agreements") are generally treated as borrowing
transactions and are carried in short-term borrowings or long-term
repurchase agreements at the amounts at which the securities were initially
sold. Interest expense recognised under these agreements is recorded as
interest expense on short-term borrowings or long-term repurchase
agreements. Interest income on the related securities is recorded as
interest income on investment securities.

F. Financial instruments: Off-balance sheet financial instruments include
futures, forwards, swaps and options in interest rate, foreign exchange,
equity, and commodity markets. The Company uses these instruments in
conjunction with its overall risk management and trading activities.

Risk management: Net settlements related to contracts that are designated
and effective as hedges or used to modify the interest rate characteristics
of a specific asset or liability are generally deferred and recognised over
the expected remaining life of the underlying asset or liability in net
interest revenue if the underlying asset or liability is carried at
amortised cost, or are carried at fair value, with aggregate unrealised
adjustments, if any, recorded as a component of shareholders' equity if the
underlying asset is carried at fair value. The market values of such open or
unsettled contracts are taken into consideration in reporting the fair value
of the related asset or liability carried at amortised cost. Upon contract
settlement, the cumulative change in market value is recognised as an
adjustment to the carrying amount of the asset or liability being hedged.

Revenue or expense associated with interest rate swaps and caps entered
into to meet longer-term interest rate management objectives, including
maximisation of net interest revenue, is accrued over the life of the
agreements in net interest income.

Realised and unrealised gains and losses on currency contracts designated
and effective as hedges of investments in certain subsidiaries denominated
in foreign currencies are recorded in the cumulative translation adjustment
component of shareholders' equity.

Trading: Those financial instruments that are entered into for trading
purposes or used as hedges of other trading instruments are carried at
market value on a gross basis in trading assets and trading liabilities,
with resultant gains and losses reported currently in foreign exchange and
precious metals trading for foreign exchange related contracts and in
trading account income (loss) for all other contracts. That portion of the
initial market value associated with currency swaps that reflects credit
considerations, ongoing servicing, and transaction hedging costs is deferred
and recognised over the life of the contract in foreign exchange and
precious metals trading.

G. Income taxes: The earnings of the Company are subject to the local
income tax regulations of the respective countries in which the subsidiaries
operate. Income tax expense in the accompanying consolidated financial
statements represents the aggregate of the subsidiaries' income taxes for
the respective years. Deferred tax assets and liabilities are recognised for
the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and
their tax bases.

68


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

H. Transactions with affiliates: Amounts due to and from the Company's
affiliates (primarily RNYC and its subsidiaries, principally Republic
National Bank of New York, New York) arise from transactions conducted in
the ordinary course of business. Such transactions are made upon
substantially the same terms as those prevailing at the time for comparable
transactions with third parties. Such amounts are included in the
consolidated financial statements on a line-by-line basis.

I. Retirement plans: The employees of the Company are covered by
retirement plans which are based upon the social laws of the respective
countries in which each subsidiary operates.

J. Net income per common share: Net income per common share is computed by
dividing net income by the average number of common shares outstanding
during the year.

K. Statements of cash flows: For purposes of presenting cash flow
information, the Company defines cash and cash equivalents as the
Consolidated Statements of Condition caption cash and due from banks.

3. INTEREST-BEARING DEPOSITS WITH BANKS

The following tables provide information on the composition by ultimate risk
and maturity distribution of the Company's interest-bearing deposits with
banks at December 31:



1995 1994
---------- ----------
(IN THOUSANDS OF US$)

Ultimate risk:
United States...................................... 341,616 406,788
United Kingdom and Channel Islands................. 1,197,709 1,120,691
Continental Europe................................. 3,957,453 2,881,198
Japan and Southeast Asia........................... 192,725 576,069
Central and South America.......................... 42,527 194,009
Canada............................................. 264,430 44,612
Other.............................................. 62,023 9,041
---------- ----------
6,058,483 5,232,408
========== ==========
Maturity distribution:
Due within one month............................... 3,780,581 2,872,042
Due after one month but within six months.......... 2,143,511 2,061,115
Due after six months but within twelve months...... 134,391 299,251
---------- ----------
6,058,483 5,232,408
========== ==========


4. INVESTMENT SECURITIES

Available for sale:

The following tables present the amortised cost and approximate market
values of the Company's available for sale investment securities by type of
security at December 31:



1995
-------------------------------------
GROSS UNREALISED
AMORTISED ---------------- BOOK/
COST GAINS (LOSSES) MARKET
--------- ------- -------- ---------
(IN THOUSANDS OF US$)

Banks................................... 843,803 24,729 (2,868) 865,664
Governments and government agencies..... 3,300,206 79,365 (38,201) 3,341,370
Companies............................... 1,040,933 19,859 (11,445) 1,049,347
Interest rate and currency swaps........ -- 34,954 (88,154) (53,200)
--------- ------- -------- ---------
5,184,942 158,907 (140,668) 5,203,181
========= ======= ======== =========




1994
--------------------------------------
GROSS UNREALISED
AMORTISED ----------------- BOOK/
COST GAINS (LOSSES) MARKET
--------- ------- --------- ---------
(IN THOUSANDS OF US$)

Banks................................... 528,610 2,352 (8,249) 522,713
Governments and government agencies..... 1,330,431 7,761 (69,461) 1,268,731
Companies............................... 490,671 3,288 (5,496) 488,463
Interest rate and currency swaps........ -- 15,245 (5,673) 9,572
--------- ------- -------- ---------
2,349,712 28,646 (88,879) 2,289,479
========= ======= ======== =========



69


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Held to maturity:

The following tables present the book and approximate market values of the
Company's held to maturity investment securities by type of security at
December 31:


1995
----------------------------------------
BOOK/ GROSS UNREALISED
AMORTISED ----------------- APPROXIMATE
COST GAINS (LOSSES) MARKET
--------- ------- --------- -----------
(IN THOUSANDS OF US$)

Banks................................. 68,111 2,313 (1,634) 68,790
Governments and government agencies... 1,987,635 38,938 (326) 2,026,247
Companies............................. 92,173 9,425 -- 101,598
Interest rate and currency swaps...... -- 4,822 (49,855) (45,033)
--------- ------- -------- ---------
2,147,919 55,498 (51,815) 2,151,602
========= ======= ======== =========




1994
----------------------------------------
BOOK/ GROSS UNREALISED
AMORTISED ----------------- APPROXIMATE
COST GAINS (LOSSES) MARKET
--------- ------- --------- -----------
(IN THOUSANDS OF US$)

Banks................................. 91,189 245 (827) 90,607
Governments and government agencies... 2,981,845 2,195 (210,089) 2,773,951
Companies............................. 128,099 4,539 (2,424) 130,214
Interest rate and currency swaps...... -- 36,051 (4,645) 31,406
--------- ------- --------- ---------
3,201,133 43,030 (217,985) 3,026,178
========= ======= ========= =========


Total securities:

The following table presents the book or amortised cost and approximate
market values of all investment securities at December 31, 1995, based on
scheduled maturities. Actual maturities can be expected to differ from
scheduled maturities due to prepayment and early call privileges of the
borrower.


AVAILABLE FOR SALE HELD TO MATURITY
------------------- --------------------------
AMORTISED BOOK/ BOOK/ APPROXIMATE
COST MARKET AMORTISED COST MARKET
--------- --------- -------------- -----------
(IN THOUSANDS OF US$)

Due in one year or less........ 258,977 267,919 18 18
Due after one year but within
five years.................... 1,358,442 1,377,946 76,178 80,804
Due after five years but within
ten years..................... 801,622 808,980 146,950 160,074
Due after ten years............ 324,891 324,636 5,083 5,701
Mortgage-backed securities..... 2,441,010 2,423,700 1,919,690 1,905,005
--------- --------- --------- ---------
5,184,942 5,203,181 2,147,919 2,151,602
========= ========= ========= =========


In November 1995, the Financial Accounting Standards Board issued a Special
Report regarding the implementation of SFAS 115. The Company had an
opportunity to reassess the appropriateness of the classifications of its
investment securities concurrent with the adoption of this Special Report. As
a result of this reassessment, the Company repositioned its securities
portfolio in order to lower the volatility inherent therein by transferring
investment securities classified as held to maturity to the available for sale
classification. The securities transferred had a total book value of
approximately US$ 1.5 billion and a market value of approximately US$ 1.5
billion as of the transfer date. The unrealised holding gain at the date of
transfer was US$ 38.2 million.

During the year ended December 31, 1994, the Company transferred investment
securities from the available for sale classification to the held to maturity
classification. The market value of the securities transferred was US$ 1.8
billion. The unrealised holding loss at the date of transfer was US$ 53.0
million. The unrealised holding loss is included as a component of
shareholders equity and is amortised over the average life of the securities
that were transferred.

Investment securities having a book value of approximately US$ 1.6 billion
at December 31, 1995 were pledged to secure short-term borrowings, long-term
repurchase agreements and a security lending program.

The following table provides information on the composition by ultimate risk
of the Company's total investment securities portfolio as of December 31:


1995 1994
--------------------- ---------------------
APPROXIMATE APPROXIMATE
BOOK MARKET BOOK MARKET
--------- ----------- --------- -----------
(IN THOUSANDS OF US$)

United States..................... 4,962,198 4,962,324 3,841,378 3,652,705
United Kingdom and Channel
Islands.......................... 235,867 244,221 64,729 64,747
Continental Europe................ 1,481,431 1,482,000 1,029,099 1,042,151
Japan and Southeast Asia.......... 101,684 101,684 170,867 171,515
Central and South America......... 429,319 429,319 278,085 278,085
Canada............................ 68,612 68,612 56,509 56,509
Other............................. 71,989 66,623 49,945 49,945
--------- --------- --------- ---------
7,351,100 7,354,783 5,490,612 5,315,657
========= ========= ========= =========



70


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

5. TRADING ACCOUNT ASSETS AND TRADING ACCOUNT LIABILITIES

The following table presents the composition of trading account assets and
trading account liabilities at December 31:



1995 1994
----------- ----------
(IN THOUSANDS OF US$)

Trading account assets:
Mutual funds and equity securities................. 51,889 28,661
Debt securities.................................... 233 813
Unrealized gains on swaps and options.............. 103,050 45,103
----------- ----------
155,172 74,577
=========== ==========
Trading account liabilities:
Unrealized losses on swaps and options............. 79,245 53,554
=========== ==========


The Company's trading activities consist primarily of offsetting foreign
exchange and precious metals swaps and options entered into to accommodate
clients corresponding transactions. The Company also trades in the futures
markets and debt and equity securities in emerging markets. The following
table presents the results of the Company's trading activities for each of the
years in the three-year period ended December 31, 1995:



1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

Foreign exchange and precious metals trading.......... 19,807 14,337 18,653
======= ======= =======
Trading account income (loss), net:
Debt securities..................................... (697) (42) 3,475
Mutual funds and equity securities.................. 5,852 (3,031) 2,799
Interest rate swaps and futures..................... 2,483 (1,840) 2,378
------- ------- -------
7,638 (4,913) 8,652
======= ======= =======


The following tables present information related to the fair value, which is
also the carrying value, of swaps and options held for trading purposes.



AVERAGE FAIR FAIR VALUE AT
VALUE DURING 1995 DECEMBER 31, 1995
------------------ -------------------
ASSETS LIABILITIES ASSETS LIABILITIES
------ ----------- ------- -----------
(IN THOUSANDS OF US$)

Interest rate swaps..................... 1,235 62 3,293 --
------ ------ ------- ------
Foreign exchange and precious metals:
Spot, swaps and forwards.............. 86,350 71,849 92,038 71,624
Options written....................... -- 12,250 -- 5,781
Options purchased..................... 12,638 -- 5,879 --
------ ------ ------- ------
98,988 84,099 97,917 77,405
------ ------ ------- ------
Debt and equity securities:
Options written....................... -- 5,521 -- 1,840
Options purchased..................... 5,524 -- 1,840 --
------ ------ ------- ------
5,524 5,521 1,840 1,840
------ ------ ------- ------
Total............................... 103,050 79,245
======= ======




AVERAGE FAIR FAIR VALUE AT
VALUE DURING 1994 DECEMBER 31, 1994
------------------ ------------------
ASSETS LIABILITIES ASSETS LIABILITIES
------ ----------- ------ -----------
(IN THOUSANDS OF US$)

Interest rate swaps...................... 491 -- 291 --
------ ------ ------ ------
Foreign exchange and precious metals:
Spot, swaps and forwards............... 52,907 50,675 32,122 41,012
Options written........................ -- 5,250 -- 10,740
Options purchased...................... 5,470 -- 10,888 --
------ ------ ------ ------
58,377 55,925 43,010 51,752
------ ------ ------ ------
Debt and equity securities:
Options written........................ -- 3,866 -- 1,802
Options purchased...................... 3,866 -- 1,802 --
------ ------ ------ ------
3,866 3,866 1,802 1,802
------ ------ ------ ------
Total................................ 45,103 53,554
====== ======



71


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

6. LOANS

The following table presents the composition of the Company's loan portfolio
at December 31:



1995 1994
---------- ----------
(IN THOUSANDS OF US$)

Real estate............................................. 89,115 56,222
Commercial and other.................................... 1,248,537 1,056,347
Banks and other financial institutions.................. 24,055 111,527
Governments and government agencies..................... 82,161 82,516
---------- ----------
1,443,868 1,306,612
Less unearned income.................................... (65) (67)
---------- ----------
Loans, net of unearned income........................... 1,443,803 1,306,545
========== ==========


The Company grants loans in the ordinary course of business, on normal
credit terms. The Company's policy for requiring collateral is based on
management's evaluation of the counterparty; collateral may include real
estate, deposits, marketable securities, accounts receivable and inventory.

7. ALLOWANCE FOR POSSIBLE LOAN LOSSES

Changes in the Company's allowance for possible loan losses applicable to
the operations for each of the years in the three-year period ended December
31, 1995 were as follows:



1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

Balance at beginning of year......................... 124,774 102,204 52,376
Provision............................................ 1,000 12,000 80,987
------- ------- -------
125,774 114,204 133,363
------- ------- -------
Loans charged-off.................................... (8,647) (3,874) (34,184)
Recoveries........................................... 5,400 5,112 3,785
------- ------- -------
Net recoveries (charge-offs)......................... (3,247) 1,238 (30,399)
Translation adjustment............................... 7,773 9,332 (760)
------- ------- -------
Balance at end of year............................... 130,300 124,774 102,204
======= ======= =======


The principal balances of the Company's non-performing loans at December 31,
1995, 1994 and 1993 were US$19,697,000, US$13,454,000 and US$23,190,000
respectively, all of which were impaired. The Company has established an
allowance for possible loan losses totaling US$6,966,000 related to these
impaired loans. The average amount of impaired loans, net of charge-offs,
during 1995 was US$18,543,000. At December 31, 1995 and 1994, there were
US$12,676,000 and US$3,569,000, respectively, of restructured loans considered
as non-performing.

The Company recognises interest income on impaired loans on a cash basis.
The following table presents the effect of impaired loans on interest income
for each of the years in the three-year period ended December 31, 1995:



1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

Gross amount of interest that would have been earned
at original contract rates.......................... 927 509 2,279
Actual amount recorded as interest income............ (772) (304) (323)
------ ------ -------
Foregone interest income............................. 155 205 1,956
====== ====== =======


8. DEPOSITS

Included in total deposits at December 31, 1995 and 1994 were US$325 million
and US$323 million of non-interest-bearing deposits, respectively.

9. SHORT-TERM BORROWINGS

The following table presents the Company's short-term borrowings at December
31:



1995 1994
---------- ----------
(IN THOUSANDS OF US$)

Securities sold under repurchase agreements............... 1,580,479 996,974
Other borrowings.......................................... 6,821 20,526
---------- ----------
1,587,300 1,017,500
========== ==========


Short-term borrowings mature within one to twelve months.

72


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

10. LONG-TERM DEBT

The Company's long-term debt at December 31, 1995 consists primarily of
US$150,000,000 floating rate notes due in September 1998. The notes may be
repaid in whole at the option of the Company on any interest payment date
after September 1, 1996. The interest rate on the notes is 3-month Libor plus
28 basis points, currently 5.9% at December 31, 1995. Long-term debt also
includes US$25,000,000 issued under the Euro Deposit Note Programme. These
issues mature between December 22, 1999 and July 18, 2005 and bear interest
rates ranging between 8.4% to 8.5%.

11. INCOME TAXES

Total income tax expense for each of the years in the three-year period
ended December 31, 1995 was allocated as follows:



1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

Income from operations.................................. 10,171 9,235 8,119
Shareholders' equity:
Net unrealised appreciation (depreciation) on
securities available for sale........................ 6,810 (3,852) 2,263


The components of the Company's consolidated income tax expense from
operations for each of the years in the three-year period ended December 31,
1995, were as follows:



1995 1994 1993
------- --------------
(IN THOUSANDS OF US$)

Current tax expense....................................... 6,653 7,129 2,760
Deferred tax expense...................................... 3,518 2,106 5,359
------- ------ ------
10,171 9,235 8,119
======= ====== ======


The principal sources of deferred income taxes attributable to operations in
1995, 1994 and 1993 and the effects of each on the amount of taxes were as
follows:



1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

Statutory provisions for loan losses................ 2,109 2,177 5,101
Unrealised gains on securities available for sale... (660) 176 (161)
Other, net.......................................... 2,069 (247) 419
------- ------- -------
3,518 2,106 5,359
======= ======= =======


The tax effects of temporary differences that gave rise to a significant
portion of the deferred tax assets and deferred tax liabilities at December
31, 1995 and 1994 are presented below:



1995 1994
---------- ----------
(IN THOUSANDS OF US$)

Deferred tax assets:
Net unrealised depreciation on securities available
for sale............................................ -- 1,589
Allowance for loan losses............................ 20,336 17,457
Other................................................ 254 205
---------- ----------
20,590 19,251
Less valuation allowance adjustment.................... (20,543) (17,632)
---------- ----------
47 1,619
========== ==========
Deferred tax liabilities:
Net unrealised appreciation on securities available
for sale............................................ 5,221 --
Unrealised gains on securities....................... 613 1,273
Statutory allowance for loan losses.................. 5,129 3,020
Other................................................ 2,571 485
---------- ----------
13,534 4,778
========== ==========


At December 31, 1995, the Company's subsidiaries had undistributed earnings
of approximately US$117 million which would be subject to a withholding tax of
US$40 million upon distribution. This withholding tax liability has not been
provided for as the Company intends indefinitely to reinvest these earnings.

12. SHAREHOLDERS' EQUITY

At December 31, 1995 and 1994, Safra Republic had US$465 million and US$205
million, respectively, in foreign exchange contracts entered into to hedge its
investments in subsidiaries whose functional currencies are other than U.S.
dollar. At December 31, 1995 and 1994, Safra Republic's total net unhedged
equity investment in subsidiaries denominated in European currencies was
approximately 15% and 25%, respectively, of the Company's total shareholders'
equity.

73


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Safra Republic owns all of the outstanding stock of its various consolidated
subsidiaries. Safra Republic and its subsidiaries are limited under laws in
effect in their respective countries, as to the amount of dividends which may
be distributed to Safra Republic and its shareholders. As of December 31,
1995, approximately US$56 million of consolidated retained earnings, net of
cumulative translation adjustment, were not available for distribution due to
these legal restrictions.

The Board of Directors of Safra Republic has authorised the purchase of up
to 10% of its issued shares of common stock in open market transactions. The
Company had accumulated purchases of 394,059 at December 31, 1995.

13. EXECUTIVE COMPENSATION AND RETIREMENT BENEFITS

Safra Republic is authorised by its Board of Directors to award under the
1989 Stock Award and the 1989 Stock Option Plans up to 10% of its issued
shares of common stock to key employees of the Company. The terms of the Stock
Award Plan restrict the use of the grants for a specified time period
generally ranging from three to five years for each individual employee. Under
the Stock Option Plan, the options are exercisable within five years following
the date of grant. Upon exercising the option the holders are entitled to take
ownership of the shares of common stock after a specified amount of time of
continued employment. The following shares have been granted under the 1989
Stock Award Plan:



NUMBER AGGREGATE
OF SHARES COST
---------- ----------
(IN THOUSANDS OF US$
EXCEPT SHARE DATA)

Balance at December 31, 1992.......................... 174,640 9,094
Granted............................................. 42,290 3,451
Exercised........................................... (37,475) (1,980)
Cancelled........................................... (9,565) (497)
---------- ---------
Balance at December 31, 1993.......................... 169,890 10,068
Granted............................................. 56,260 3,737
Exercised........................................... (34,300) (1,820)
Cancelled........................................... (2,150) (36)
---------- ---------
Balance at December 31, 1994.......................... 189,700 11,949
Granted............................................. 44,667 3,809
Exercised........................................... (65,752) (3,610)
Cancelled........................................... (10,360) (169)
---------- ---------
Balance at December 31, 1995.......................... 158,255 11,979
========== =========


The aggregate cost of common stock awarded under the 1989 Stock Award Plan
is amortised to expense over the period under which such shares are
restricted. Included in employee benefits for 1995 is US$3,067,000 (1994:
US$2,225,000; 1993: US$3,289,000) related to this plan.

At December 31, 1995, there were 250 exercisable options outstanding under
the terms of the 1989 Stock Option Plan at an option price of US$57.00 per
share.

Retirement benefits generally are covered by local plans based on length of
service, compensation levels and, where applicable, employee contributions,
with the funding of these plans based on local legal requirements. The
aggregate expense for such plans was approximately US$5,400,000, US$5,120,000
and US$5,022,000 in 1995, 1994 and 1993, respectively.

74


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

14. GEOGRAPHIC DISTRIBUTION OF REVENUE, EARNINGS AND ASSETS

The following geographic analysis of total assets, total operating revenue,
income before income taxes and net income is based on the location of the
customer. Charges and credits for funds employed or supplied by domestic and
international operations are based on the average internal cost of funds.
Certain items of revenue and expense, including the provision for loan losses
and applicable income taxes, have been subjectively allocated and, therefore,
the data presented may not be meaningful. Based on the above, the following
table summarises total assets and the results of the Company's operations by
geographic area as of and for each of the years in the three-year period ended
December 31, 1995.



TOTAL INCOME (LOSS) NET
TOTAL OPERATING BEFORE INCOME
ASSETS REVENUE INCOME TAXES (LOSS)
---------- --------- ------------- -------
(IN THOUSANDS OF US$)

United Kingdom and Channel
Islands...................... 1995 2,405,549 120,090 17,353 16,538
1994 1,219,134 70,443 21,179 20,336
1993 1,425,990 81,427 12,195 11,282

Continental Europe............ 1995 4,751,947 367,877 (31,397) (37,785)
1994 4,551,051 293,747 (9,300) (17,692)
1993 3,291,252 289,099 (83,909) (91,115)

Canada........................ 1995 173,363 12,008 3,208 3,208
1994 301,650 11,747 3,023 3,023
1993 93,296 4,263 1,423 1,423

Far East...................... 1995 464,501 37,011 6,063 6,063
1994 665,300 31,954 2,933 2,933
1993 410,119 29,337 3,516 3,516
Caribbean Money Centre
Locations, Central and
South America................ 1995 1,422,094 102,779 25,636 22,668
1994 1,077,607 68,487 6,919 6,919
1993 874,711 43,824 17,829 17,829

Middle East and Africa........ 1995 177,747 14,580 2,947 2,947
1994 206,143 12,105 (20,215) (20,215)
1993 158,875 7,458 1,883 1,883

United States................. 1995 6,265,343 354,910 148,465 148,465
1994 4,466,125 328,404 163,271 163,271
1993 5,095,723 334,082 176,777 176,777

Total......................... 1995 15,660,544 1,009,255 172,275 162,104
1994 12,487,010 816,887 167,810 158,575
1993 11,349,966 789,490 129,714 121,595


15. OFF-BALANCE SHEET RISK

Trading and risk management financial instruments

The Company's principal objective in holding or issuing off-balance sheet
securities and certain other financial instruments is the management of
interest rate and foreign exchange risks arising out of the underlying
investment securities and to meet similar needs of its customers.

To achieve its risk management objective, the Company uses a combination of
financial instruments, particularly interest rate swaps and options, as well
as other contracts.

Interest rate swap contracts obligate the Company to exchange the difference
between fixed rate and floating rate interest amounts based on an agreed
notional amount.

Forward contracts commit the company to buy or sell, at a future date, a
specified financial instrument, currency or precious metal or other commodity
at an agreed price. Forward contracts are customised transactions that require
no cash settlement until the end of the contract.

Foreign exchange, precious metals or other commodity swaps represent the
amounts to be received from and paid to counterparties.

Purchased option contracts give the holder the right, but not the
obligation, to acquire or sell for a limited time period a financial
instrument, currency, precious metal or other commodity at a designated price
upon payment of a fee at the commencement of the contract. The writer of an
option receives a premium at the outset of a contract as payment for assuming
the risk of unfavorable changes in the price of the underlying instrument.

The market risk of off-balance sheet transactions arises from the potential
for changes in value due to fluctuations in foreign exchange rates and in
prices of debt securities, equities, or commodities. The Company generally
reduces its exposure to market risks

75


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
by entering into off-setting transactions. The credit and settlement risk of
off-balance sheet transactions arises from the potential for a counterparty to
default on its contractual obligations. The effect of such defaults varies as
the market value of these contracts changes. Credit exposure exists at a
particular point in time when an off-balance sheet contract has a positive
market value. The Company attempts to limit its credit and settlement risk by
dealing with highly creditworthy counterparties rated "AA" or better, limiting
individual positions, and obtaining collateral where appropriate.

The following table summarises the notional amounts of forward, swap and
option instruments used in trading and risk management activities and credit
exposure on instruments used in risk management activities at December 31.
These amounts serve as volume indicators to denote the level of activity by
instrument class and include contracts that have both favorable and
unfavorable value to the Company. These notional amounts do not represent the
amounts to be exchanged by the Company nor do they measure the exposure to
credit or market risk.



DECEMBER 31, 1995
--------------------------------
ASSET/LIABILITY
TRADING MANAGEMENT
----------- --------------------
CONTRACTUAL CONTRACTUAL
NOTIONAL NOTIONAL CREDIT
AMOUNTS AMOUNTS EXPOSURE
----------- ----------- --------
(IN THOUSANDS OF US$)

Interest rate:
Swaps........................................ 115,373 2,775,872 34,163
Caps purchased............................... -- 2,018,496 5,759
Foreign exchange and precious metals:
Spot, forwards and swaps..................... 7,242,931 985,591 17,439
Options written.............................. 730,968 -- --
Options purchased............................ 766,355 -- --
Debt and equity securities:
Options written.............................. 101,211 -- --
Options purchased............................ 101,211 -- --




DECEMBER 31, 1994
--------------------------------
ASSET/LIABILITY
TRADING MANAGEMENT
----------- --------------------
CONTRACTUAL CONTRACTUAL
NOTIONAL NOTIONAL CREDIT
AMOUNTS AMOUNTS EXPOSURE
----------- ----------- --------
(IN THOUSANDS OF US$)

Interest rate:
Swaps........................................ 9,345 2,846,915 54,543
Caps purchased............................... -- 2,081,390 76,203
Foreign exchange and precious metals:
Spot, forwards and swaps..................... 2,412,890 512,183 5,308
Options written.............................. 614,186 -- --
Options purchased............................ 614,186 225,000 1,718
Debt and equity securities:
Options written.............................. 256,464 -- --
Options purchased............................ 256,464 -- --


At December 31, 1995, approximately 87% of the foreign exchange contracts
relate to major foreign currencies such as Deutschmarks, French Francs,
Japanese Yen, Pounds Sterling and Swiss Francs, and precious metals such as
gold and silver. The remaining contracts comprise a broad range of other
currencies.

Credit related instruments

Credit related instruments include commitments to extend credit, commercial
and standby letters of credit and financial guarantees. The contractual
amounts of these instruments represent the amounts at risk should the
contracts be fully drawn upon, the client default, and the value of any
existing collateral become worthless. The total contractual amount of credit
related financial instruments does not represent the expected future liquidity
requirements since a significant amount of commitments to extend credit and
standby letters of credit and guarantees are expected to expire or mature
without being drawn. The credit risk associated with these instruments varies
depending on the creditworthiness of the client and the value of any
collateral held. Commitments to extend credit generally require the client to
meet certain credit related terms and conditions before draw-down.

An allowance for possible loan losses is maintained that is considered
adequate to absorb losses in the existing portfolios of loans and other credit
related undertakings.

76


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

A summary of the contractual amount of credit related instruments at
December 31 is presented in the following table:



1995 1994
NOTIONAL NOTIONAL
AMOUNT AMOUNT
---------- ----------
(IN THOUSANDS OF US$)

Commitments to extend credit........................... 93,778 52,674
Standby letters of credit and financial guarantees..... 628,335 566,732
Commercial and other letters of credit................. 126,850 103,358
Commitments to purchase securities..................... 425,000 --
Securities lent........................................ 82,496 113,000


16. CREDIT RELATED RISK CONCENTRATIONS

In the normal course of its business, the Company's activities include
significant amounts of credit risk to depository institutions. Such
concentrations aggregated approximately 46% and 49% of the Company's on-
balance sheet financial instruments at December 31, 1995 and 1994,
respectively. This exposure included approximately 84% and 86% in the form of
interest-bearing deposits with banks, respectively. The Company's credit
exposure to the United States Federal Government and its agencies, principally
in the form of securities, was approximately 29% of respective year-end on-
balance sheet financial instruments.

17. COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, there are various outstanding commitments
and contingent liabilities of the Company that are not reflected in the
consolidated statements of condition.

The Company's minimum rental commitments for noncancelable operating leases
for premises and equipment at December 31, 1995 were US$ 18,292,000 in 1996,
US$ 13,367,000 in 1997, US$ 12,341,000 in 1998, US$ 9,466,000 in 1999, US$
9,008,000 in 2000 and US$ 11,403,000 thereafter in the aggregate. Actual net
rental expense for premises in 1995, 1994 and 1993 was US $12,462,000, US$
10,508,000 and US$ 9,879,000, respectively.

18. TRANSACTIONS WITH AFFILIATES

The following is a summary of significant aggregate balances and
transactions with affiliates included in the Company's consolidated financial
statements for the three years ended December 31:



1995 1994 1993
--------- --------- ---------
(IN THOUSANDS OF US$)

Assets:
Cash and due from banks..................... 14,232 22,053 13,312
Interest-bearing deposits with banks........ 216,795 247,769 277,400
Accrued interest receivable................. 12,759 15,561 3,383
Liabilities:
Bank deposits............................... 183,707 148,137 187,060
Short-term borrowings....................... 2,253 10,760 6,134
Accrued interest payable.................... 17,156 9,367 3,834
Interest income:
Deposits with banks......................... 19,829 37,919 24,595
Investment securities....................... -- -- 882
Interest expense:
Deposits and short-term borrowings.......... 13,215 17,318 16,964
Other operating items:
Commission income (expense)................. 151 (5,966) (3,787)
Occupancy, net.............................. (8,225) (7,109) (7,005)
Off-balance sheet:
Trading and risk management financial
instruments................................ 1,983,415 1,242,530 1,410,816
Credit related instruments.................. 210,820 256,761 11,097
Lease commitments........................... 54,496 47,124 56,325


77


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

19. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table summarises the estimated fair value of the Company's
financial instruments recorded on and off the consolidated statements of
condition as of December 31, 1995 and 1994. Because the Company operates as a
going concern and since all fair value calculations are estimated as of a
point in time and are subject to change with market conditions, the amounts
ultimately realised could be different from those indicated in the table
below. For some activities, principally lending, there is no active market
and, therefore, much of the fair value information in respect of loans is
judgmental in nature. Details for financial instruments issued or held for
trading purposes are provided in Note 5.



1995 1994
---------------------- ---------------------
BOOK ESTIMATED BOOK ESTIMATED
VALUE FAIR VALUE VALUE FAIR VALUE
---------- ---------- --------- ----------
(IN THOUSANDS OF US$)

Non-trading activities:
Assets:
Cash and due from banks........ 54,458 54,458 59,537 59,537
Interest-bearing deposits with
banks......................... 6,058,483 6,058,483 5,232,408 5,232,408
Investment securities.......... 7,351,100 7,354,783 5,490,612 5,315,657
Loans, (net)................... 1,313,503 1,435,022 1,181,771 1,298,604
Other financial assets......... 576,552 551,995 316,077 316,077
Liabilities:
Deposits....................... 11,347,601 11,347,743 9,363,840 9,363,840
Short-term borrowings.......... 1,587,300 1,587,300 1,017,500 1,017,500
Long-term repurchase
agreements.................... -- -- 400,000 397,126
Long-term debt................. 175,000 175,876 160,000 158,409
Other financial liabilities.... 812,222 812,222 163,018 163,018
Trading activities:
Assets.......................... 155,172 155,172 74,577 74,577
Liabilities..................... (79,245) (79,245) (53,554) (53,554)
---------- ---------- --------- ---------
Net............................. 75,927 75,927 21,023 21,023
========== ========== ========= =========




1995 1994
ESTIMATED ESTIMATED
POSITIVE (NEGATIVE) POSITIVE (NEGATIVE)
FAIR VALUE FAIR VALUE
------------------- -------------------
(IN THOUSANDS OF US$)

Off-balance sheet financial
instruments:
Swap agreements, principally
interest rate swaps................ (94,298) 43,419
Interest rate caps.................. 5,753 76,203
------- -------
(88,545) 119,622
Amount included with securities
available for sale and trading....... 49,907 (9,863)
------- -------
(38,638) 109,759
======= =======


Basis of presentation: The above table comprises financial instruments,
which are defined as cash, evidence of an ownership in an entity, or a
contract that requires either the receipt or delivery of cash or another
financial instrument. Fair value is defined as the amount at which a financial
instrument could be exchanged in a current transaction between willing
parties, other than in a forced or liquidation sale, and is best evidenced by
a quoted market price, if one exists. Financial instruments with remaining
maturities of one year or less, with the exception of investment securities,
are valued at their net carrying amount at December 31, 1995 and 1994. The
carrying amounts in the table are included in the consolidated statements of
condition under the indicated captions, except for off-balance sheet amounts
that would otherwise reduce the recorded amounts. Those amounts are recognised
as follows: liability amounts related to investment securities are included in
other liabilities, and asset amounts related to deposits and debt are included
in other assets. The "other financial assets" and "other financial
liabilities" lines do not include amounts arising from off-balance sheet
transactions that are shown under other captions. Other assets that are not
financial instruments are excluded from the table.

Estimation of fair values: The following notes summarise the major methods
and assumptions used in estimating the fair values of financial instruments.

Short-term financial instruments: Short-term financial instruments are
valued at the carrying amounts in the consolidated statements of condition.
The carrying amounts are reasonable estimates of fair value due to the short
period to maturity. This approach applies to cash and due from banks,
interest-bearing deposits with banks, deposits, short-term borrowings and the
majority of other financial assets and liabilities.

Investment securities: The fair value of investment securities is based on
quoted market prices or dealer quotes.

Loans: The fair value of loans is estimated by discounting estimated future
cash flows at current market rates for which similar loans would be made. Non-
performing loans are valued individually, based on an estimate of ultimate
collectibility. Commitments to

78


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

extend credit are valued utilising the fees currently charged to enter into
similar agreements, taking into account the terms of the commitment and the
risk characteristics of the borrower. Standby letters of credit, guarantees
and commercial letters of credit are valued based on the fees currently
charged for similar agreements or on the cost to terminate or settle the
agreement at the reporting date.

Long-term debt: Long-term repurchase agreements and long-term debt are
valued based upon rates currently available to the Company for debt with
similar terms and remaining maturities.

Off-balance sheet financial instruments: The fair value of off-balance sheet
financial instruments is estimated as the amounts that the Company would
receive or pay to terminate the contracts at the reporting date, taking into
account the current unrealised gains or losses of open contracts. Market or
dealer quotes are available for many contracts; otherwise, pricing or
valuation models are applied to current market information to estimate fair
value.

20. RECONCILIATION WITH LUXEMBOURG GAAP

Safra Republic, as a Luxembourg holding company, should prepare consolidated
accounts in accordance with the Luxembourg law of August 10, 1915 (as
subsequently amended). As its subsidiaries are mainly banks, Safra Republic
uses the derogation of Article 319 (5) of this law and prepares consolidated
accounts which take into account specific banking operations. As indicated
under note 2, the Company reports under U.S. GAAP. The consolidated financial
statements prepared under U.S. GAAP are equivalent to the format prescribed by
the Luxembourg law of June 17, 1992 relating to the annual accounts and
consolidated accounts of credit institutions.

Application of accounting principles generally accepted in Luxembourg would
have had the following approximate effect on total assets, shareholders'
equity and net income as of and for the years ended December 31:



1995
---------------------------------
TOTAL SHAREHOLDERS' NET
ASSETS EQUITY INCOME
---------- ------------- -------
(IN THOUSANDS OF US$)

U.S. GAAP................................... 15,660,544 1,467,807 162,104
Differences of accounting recognition for
unrealised (depreciation) appreciation on
investment securities available for sale,
net of taxes............................... (84,629) (84,629) 45,714
Reversal of unrealised gains in the trading
account assets, net of taxes............... (8,975) (8,975) (6,760)
Differences of accounting for treasury share
transactions............................... 20,981 20,981 79
---------- --------- -------
Luxembourg GAAP............................. 15,587,921 1,395,184 201,137
========== ========= =======




1994
---------------------------------
TOTAL SHAREHOLDERS' NET
ASSETS EQUITY INCOME
---------- ------------- -------
(IN THOUSANDS OF US$)

U.S. GAAP.................................. 12,487,010 1,246,353 158,575
Differences of accounting recognition for
unrealised depreciation on investment se-
curities available for sale, net of tax-
es........................................ (20,542) (20,542) (35,665)
Reversal of unrealised gains in the trading
account assets, net of taxes.............. (2,214) (2,214) (1,928)
Differences of accounting for treasury
share transactions........................ 4,743 4,743 (1,220)
U.S. GAAP 1994 asset reclassification...... 23,232 -- --
---------- --------- -------
Luxembourg GAAP............................ 12,492,229 1,228,340 119,762
========== ========= =======


79


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

21. SAFRA REPUBLIC HOLDINGS S.A. (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS


DECEMBER 31,
----------------------
1995 1994
---------- ----------
(IN THOUSANDS OF US$)

ASSETS:
Cash and due from banks................................. 400 59
Interest-bearing deposits with banks.................... 14,562 --
Deposits with subsidiaries.............................. 52,880 59,792
Investment securities:
Available for sale.................................... 228,576 158,950
Held to maturity...................................... 77,795 90,904
Trading account assets.................................. 23,374 14,532
Investments in subsidiaries............................. 963,389 745,193
Loans to subsidiaries................................... 319,073 303,383
Other assets............................................ 68,877 71,875
---------- ----------
Total assets........................................ 1,748,926 1,444,688
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY:
Due to brokers.......................................... 77,795 --
Other liabilities....................................... 53,324 48,335
Long-term debt.......................................... 150,000 150,000
SHAREHOLDERS' EQUITY (NOTES 12 AND 13):
Common stock, US$5 par value............................ 89,155 89,155
Surplus................................................. 820,119 820,038
Retained earnings....................................... 579,514 341,903
Less shares held in treasury, at cost................... (20,981) (4,743)
---------- ----------
Total shareholders' equity.......................... 1,467,807 1,246,353
---------- ----------
Total liabilities and shareholders' equity.......... 1,748,926 1,444,688
========== ==========


Included in retained earnings at December 31, 1995 were net unrealised
appreciation on investment securities available for sale of US$11,953,000
(1994: US$91,858,000 unrealised depreciation) and US$1,269,000 (1994:
US$4,720,000 unrealised depreciation), attributable to the banking
subsidiaries and parent company only, respectively.

CONDENSED STATEMENTS OF INCOME


YEAR ENDED DECEMBER 31,
------------------------
1995 1994 1993
------- ------- -------
(IN THOUSANDS OF US$)

INCOME:
Dividends from subsidiaries......................... 82,000 88,900 161,788
Interest from subsidiaries.......................... 28,822 20,203 19,931
Other interest...................................... 19,663 15,613 7,194
Other............................................... 5,245 (984) 1,771
------- ------- -------
Total income.................................... 135,730 123,732 190,684
------- ------- -------
EXPENSES:
Salaries and other employee benefits................ 8,336 11,400 11,052
Restricted stock expense............................ 3,150 2,728 3,822
Interest expense.................................... 9,723 7,086 1,431
Other expenses and provisions....................... 5,191 15,342 12,241
------- ------- -------
Total expenses.................................. 26,400 36,556 28,546
------- ------- -------
Income before equity in undistributed net income
(loss) of subsidiaries............................. 109,330 87,176 162,138
Equity in undistributed net income (loss) of subsid-
iaries............................................. 52,774 71,399 (40,543)
------- ------- -------
Net income...................................... 162,104 158,575 121,595
======= ======= =======


The equity in undistributed net loss of subsidiaries in 1993 represents the
excess of dividends over aggregate subsidiaries' net income.

80


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

CONDENSED STATEMENTS OF CASH FLOWS



YEAR ENDED DECEMBER 31,
----------------------------
1995 1994 1993
------- --------- --------
(IN THOUSANDS OF US$)

OPERATING ACTIVITIES:
Net income...................................... 162,104 158,575 121,595
Adjustments to reconcile net income to net cash
provided by operating activities:
Equity in undistributed net (income) loss of
subsidiaries................................... (52,774) (71,399) 40,543
(Increase) decrease in trading account securi-
ties........................................... (8,842) 753 (15,285)
Other, net...................................... 3,329 (31,304) (5,280)
------- --------- --------
Net cash provided by operating activities... 103,817 56,625 141,573
------- --------- --------
INVESTING ACTIVITIES:
Net decrease in deposits with subsidiaries...... 6,912 110,616 4,094
Increase in deposits with banks................. (14,562) -- --
Sales (purchases) of investment securities,
net............................................ 27,266 (20,769) (232,824)
Cash contributions to subsidiaries.............. (1,131) (10,811) (10,775)
Net increase of loans to subsidiaries........... (12,256) (103,000) --
Other, net...................................... (32,126) 17,198 (9,354)
------- --------- --------
Net cash used by investing activities....... (25,897) (6,766) (248,859)
------- --------- --------
FINANCING ACTIVITIES:
Issuance of long-term debt...................... -- -- 147,984
Cash dividends paid............................. (57,747) (48,789) (39,822)
Purchase of treasury shares..................... (19,832) (1,049) (927)
------- --------- --------
Net cash (used) provided by financing activ-
ities...................................... (77,579) (49,838) 107,235
------- --------- --------
Net increase (decrease) in cash and due from
banks.......................................... 341 21 (51)
Cash and due from banks at beginning of year.... 59 38 89
------- --------- --------
Cash and due from banks at end of year...... 400 59 38
======= ========= ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMA-
TION:
Transfer from investments held to maturity to
investments available for sale................. 81,962 -- 134,814
======= ========= ========


During 1995 and 1994, the Company increased its capital investment in its
banking subsidiaries by US$6,383,000 and US$10,811,000 respectively. During
1995, the Company received cash refunds of US$5,253,000 of previously forgiven
subordinated loans from one of its banking subsidiaries. During 1994, the
Company forgave a portion of the subordinated loan to the same banking
subsidiary in the amount of US$10,811,000.

81


INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF SAFRA REPUBLIC HOLDINGS S.A.

We have audited the accompanying consolidated statements of condition of
Safra Republic Holdings S.A. as of December 31, 1995 and 1994, and the related
consolidated statements of income, changes in shareholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1995.
These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with United States generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Safra
Republic Holdings S.A. at December 31, 1995 and 1994, and the results of its
operations and its cash flows for each of the years in the three-year period
ended December 31, 1995, in conformity with United States generally accepted
accounting principles.

As discussed in Note 2 to the consolidated financial statements, the Company
changed its method of accounting for investments to adopt the provisions of
the Financial Accounting Standards Board's Statement of Financial Accounting
Standards No. 115, Accounting for Certain Investments in Debt and Equity
Securities at December 31, 1993.

Generally accepted accounting principles in the United States vary in
certain significant respects from generally accepted accounting principles in
Luxembourg. Application of generally accepted accounting principles in
Luxembourg would have affected results of operations for the two-year period
ended December 31, 1995 and shareholders' equity and total assets as of
December 31, 1995 and 1994, to the extent summarised in Note 20 to the
consolidated financial statements.

Luxembourg, January 15, 1996 KPMG AUDIT
Reviseurs d'entreprises


C. Nicolet D.G. Robertson


82


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE CORPORATION

Information concerning directors of the Corporation and nominees for
election as directors is contained in the section "Election of Directors" in
the Corporation's definitive Proxy Statement for its 1996 Annual Meeting of
Stockholders to be filed pursuant to Section 14 of the Securities Exchange Act
of 1934 and is hereby incorporated herein by reference. Such definitive Proxy
Statement will be filed with the SEC on or about March 20, 1996.

The names, ages and positions of the executive officers of the Corporation
are as follows:



POSITION WITH POSITION WITH
NAME AGE THE CORPORATION THE BANK
- ---- --- ---------------------------- --------------------------

Walter H. Weiner *...... 65 Chairman of the Board and Chairman of the Board and
Chief Executive Officer Chief Executive Officer
Jeffrey C. Keil*........ 52 President Vice Chairman of the Board
Peter J. Mansbach*...... 58 Chairman of the Chairman of the
Executive Committee Executive Committee
Cyril S. Dwek*.......... 59 Vice Chairman Vice Chairman of the Board
Ernest Ginsberg*........ 65 Vice Chairman Vice Chairman of the Board
Nathan Hasson*.......... 50 Vice Chairman Vice Chairman of the
Board and Treasurer
Vito S. Portera*........ 53 Vice Chairman Vice Chairman of the Board
Elias Saal*............. 43 Vice Chairman Vice Chairman of the Board
Dov C. Schlein*......... 48 Vice Chairman President
Paul L. Lee**........... 49 Executive Vice President and Executive Vice President
General Counsel
George T. Wendler*...... 51 Executive Vice President Vice Chairman of the Board
Richard C. Spikerman.... 55 International Credit Officer Executive Vice President

- -------
* Member of the Management Executive Committees of both the Corporation and
the Bank.
** Member of the Management Executive Committee of the Bank.

Each of the above-named officers is a director of both the Corporation and
the Bank, except for Messrs. Lee, Wendler, and Spikerman who are not directors
of the Corporation.

The term of each officer is for a year, which runs from the annual meeting
of the Board of Directors of the Corporation and the Bank, respectively,
following the Annual Meeting of Stockholders of each, until the next such
Annual Meeting or until removed by the respective Board of Directors. Each of
the above officers' service in his current position is indicated in his
biography below.

Mr. Edmond J. Safra is the Honorary Chairman of the Board of Directors of
the Corporation and the Bank. Mr. Safra is Chairman of the Board of Safra
Republic Holdings S.A. and Republic National Bank of New York (Suisse) S.A.,
the Bank's affiliate in Geneva, Switzerland. In addition, Mr. Safra is a
principal stockholder of the Corporation.

The biographical information for the past five years for the above named
executive officers of the Corporation is as follows:

Walter H. Weiner has been a director and Chairman of the Board of the
Corporation and the Bank for over five years.

Jeffrey C. Keil has been a director and President of the Corporation and a
director and a Vice Chairman of the Board of the Bank for over five years.

Peter J. Mansbach has been a director and Chairman of the Executive
Committee of the Bank since June 1994 and of the Corporation since July
1994. For over five years prior thereto, Mr. Mansbach was a partner of
Kronish, Lieb, Weiner & Hellman, attorneys.

Cyril S. Dwek has been a director and Vice Chairman of the Corporation and
director and a Vice Chairman of the Board of the Bank for over five years.

Ernest Ginsberg has been a director and a Vice Chairman of the Corporation
(and was General Counsel until April 1994) and a director and a Vice
Chairman of the Board of the Bank for over five years.

Vito S. Portera has been a director and a Vice Chairman of the Corporation
and a director and a Vice Chairman of the Board of the Bank for over five
years. Mr. Portera also has been Chairman of the Board of Republic
International Bank of New York, the Miami, Florida Edge Act subsidiary of
the Bank, for over five years.

Elias Saal has been a director and a Vice Chairman of the Corporation
since July 1995. He has been a director and Vice Chairman of the Board of
the Bank since October and June 1995, respectively. Mr. Saal was an
Executive Vice President of the Bank for over five years prior to 1995.

83


Dov C. Schlein has been a director and a Vice Chairman of the Corporation
and a director and President of the Bank for over five years.

Paul L. Lee has been an Executive Vice President and General Counsel of
the Corporation and a director and Executive Vice President of the Bank
since April 1994. For over five years prior thereto, Mr. Lee was a partner
of Shearman & Sterling, attorneys.

Nathan Hasson has been a director and a Vice Chairman of the Corporation
since January 1993. He has been a director and a Vice Chairman of the Board
and Treasurer of the Bank for over five years.

George T. Wendler has been an Executive Vice President and Chairman of the
Credit Committee of the Corporation since October 1994 and a director and
Vice Chairman of the Board of the Bank since June 1995. Prior thereto, Mr.
Wendler was an Executive Vice President of the Bank for over five years.

Richard C. Spikerman has been the International Credit Officer of the
Corporation since January 1995. Mr. Spikerman has been an Executive Vice
President of the Bank for over five years and a director of the Bank since
June 1995.

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item is contained in the section "Compensation
of Directors and Executive Officers--Executive Officers" in the Corporation's
definitive Proxy Statement for its 1996 Annual Meeting of Stockholders to be
filed pursuant to Section 14 of the Securities Exchange Act of 1934 and is
hereby incorporated herein by reference. Such definitive Proxy Statement will
be filed with the SEC on or about March 20, 1996.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required by this item is contained in the sections entitled
"Election of Directors" and "Ownership of Voting Securities" in the
Corporation's definitive Proxy Statement for its 1996 Annual Meeting of
Stockholders to be filed pursuant to Section 14 of the Securities Exchange Act
of 1934 and is hereby incorporated herein by reference. Such definitive Proxy
Statement will be filed with the SEC on or about March 20, 1996.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information required by this item is contained in the section entitled
"Transactions with Management and Related Persons" in the Corporation's
definitive Proxy Statement for its 1996 Annual Meeting of Stockholders to be
filed pursuant to Section 14 of the Securities Exchange Act of 1934 and is
hereby incorporated herein by reference. Such definitive Proxy Statement will
be filed with the SEC on or about March 20, 1996.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS

Financial statements and supplementary financial data are listed in the
index set forth in Item 8 of this Report.

EXHIBITS



2 Agreement and Plan of Merger dated as of September 23, 1995 by and among
Republic New York Corporation, LRNY Incorporated and Brooklyn Bancorp,
Inc. (Incorporated herein by reference to such exhibit filed with the
Corporation's filing on Schedule 13D dated October 2, 1995).
3a. Articles of Incorporation as amended through April 21, 1993 and as
supplemented by Articles Supplementary. (Incorporated herein by
reference to such exhibits filed with the Corporation's Annual Report on
Form 10-K for the year ended December 31, 1993 and Current Reports on
Form 8-K dated May 23, 1994 and June 26, 1995).
3b. By-Laws of the Corporation as amended through January 18, 1995.
4 Instruments defining the rights of security holders, including
indentures.*
10a. Form of Amended and Restated Deferral Agreement. ** (Incorporated herein
by reference to such exhibit filed with the Corporation's Annual Report
on Form 10-K for the year ended December 31, 1993).
10b. Form of Deferral Agreement. ** (Incorporated herein by reference to such
exhibit filed with the Corporation's Annual Report on Form 10-K for the
year ended December 31, 1993).
10c. Performance Based Incentive Compensation Plan. ** (Incorporated herein
by reference to such exhibit filed with the Corporation's definitive
Proxy Statement dated March 16, 1994).
11 Computation of Earnings Per Share of Common Stock.
12 Calculation of Ratios of Earnings to Fixed Charges--Consolidated.
21 Subsidiaries of the Corporation.
23 Consents of Experts and Counsel.
27 Financial Data Schedule.

- -------
* Republic New York Corporation hereby agrees to furnish to the Commission,
upon request, a copy of any unfiled agreements defining the rights of
holders of the long-term debt of Republic New York Corporation and of all
subsidiaries of Republic New York Corporation for which consolidated or
unconsolidated financial statements are required to be filed.
** Compensation Agreement.

REPORTS ON FORM 8-K

No reports on Form 8-K were filed during the last quarter of the annual
period covered by this Report.

84


SIGNATURES

PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED
ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

Dated: March 1, 1996
Republic New York Corporation

By: Walter H. Weiner
------------------------
WALTER H. WEINER
(CHAIRMAN OF THE BOARD)

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.

SIGNATURE TITLE DATE
--------- ----- ----

Walter H. Weiner Director and March 1, 1996
- ------------------------------- Chairman of the
WALTER H. WEINER Board (Principal
Executive
Officer)

Kenneth F. Cooper Executive Vice March 1, 1996
- ------------------------------- President and
KENNETH F. COOPER Chief Financial
Officer
(Principal
Financial and
Accounting
Officer)

Director
- -------------------------------
(KURT ANDERSEN)

Cyril S. Dwek Director March 1, 1996
- -------------------------------
CYRIL S. DWEK

Ernest Ginsberg Director March 1, 1996
- -------------------------------
ERNEST GINSBERG

Nathan Hasson Director March 1, 1996
- -------------------------------
NATHAN HASSON

Jeffrey C. Keil Director March 1, 1996
- -------------------------------
JEFFREY C. KEIL

Peter Kimmelman Director March 1, 1996
- -------------------------------
PETER KIMMELMAN

Leonard Lieberman Director March 1, 1996
- -------------------------------
LEONARD LIEBERMAN

85


SIGNATURE TITLE DATE
--------- ----- ----

William C. MacMillen, Jr. Director March 1, 1996
- --------------------------------
WILLIAM C. MACMILLEN, JR.

Peter J. Mansbach Director March 1, 1996
- --------------------------------
PETER J. MANSBACH

Martin F. Mertz Director March 1, 1996
- --------------------------------
MARTIN F. MERTZ

James L. Morice Director March 1, 1996
- --------------------------------
JAMES L. MORICE

Director
- --------------------------------
(E. DANIEL MORRIS)

Janet L. Norwood Director March 1, 1996
- --------------------------------
JANET L. NORWOOD

John A. Pancetti Director March 1, 1996
- --------------------------------
JOHN A. PANCETTI

Vito S. Portera Director March 1, 1996
- --------------------------------
VITO S. PORTERA

Director
- --------------------------------
(WILLIAM P. ROGERS)

Elias Saal Director March 1, 1996
- --------------------------------
ELIAS SAAL

Dov C. Schlein Director March 1, 1996
- --------------------------------
DOV C. SCHLEIN

Director
- --------------------------------
(PETER WHITE)

86