Delaware (State or other
jurisdiction of incorporation or organization) |
13-1681234 (I.R.S.
Employer Identification No.) |
Page | ||||
Part I. |
Financial Information |
|||
3 | ||||
4 | ||||
5 | ||||
6-14 | ||||
15-22 | ||||
Part II. |
23-24 |
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
3,168,000 |
|
$ |
8,690,000 |
| ||
Royalties receivable |
|
700,000 |
|
|
754,000 |
| ||
Accounts receivable, net |
|
1,464,000 |
|
|
2,890,000 |
| ||
Investments being held to maturity |
|
6,646,000 |
|
|
200,000 |
| ||
Inventory |
|
890,000 |
|
|
2,140,000 |
| ||
Prepaid expenses |
|
208,000 |
|
|
419,000 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
13,076,000 |
|
|
15,093,000 |
| ||
|
|
|
|
|
| |||
Property and equipment, net |
|
1,553,000 |
|
|
1,672,000 |
| ||
Investments being held to maturity |
|
446,000 |
|
|
445,000 |
| ||
Deferred income taxes |
|
2,601,000 |
|
|
114,000 |
| ||
Other assets |
|
178,000 |
|
|
265,000 |
| ||
Assets being held for saleProduct Design Group |
|
168,000 |
|
|
4,870,000 |
| ||
Assets being held for saleGraphic Design Group |
|
176,000 |
|
|
1,583,000 |
| ||
Assets being held for saleConsumer Products Group |
|
439,000 |
|
|
375,000 |
| ||
|
|
|
|
|
| |||
$ |
18,637,000 |
|
$ |
24,417,000 |
| |||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ |
25,000 |
|
$ |
293,000 |
| ||
Accrued expenses |
|
450,000 |
|
|
670,000 |
| ||
Amounts payable under service agreements |
|
66,000 |
|
|
253,000 |
| ||
Deferred revenue |
|
39,000 |
|
|
315,000 |
| ||
Other liabilities |
|
89,000 |
|
|
89,000 |
| ||
Liabilities being held for saleProduct Group |
|
10,000 |
|
|
0 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
679,000 |
|
|
1,620,000 |
| ||
|
|
|
|
|
| |||
Other liabilitiesdeferred compensation |
|
101,000 |
|
|
205,000 |
| ||
Stockholders Equity |
||||||||
Common stock, $.10 par value |
|
545,000 |
|
|
545,000 |
| ||
Additional paid-in capital |
|
9,987,000 |
|
|
9,984,000 |
| ||
Retained earnings |
|
21,574,000 |
|
|
26,312,000 |
| ||
Treasury stock, at cost |
|
(13,874,000 |
) |
|
(13,874,000 |
) | ||
Receivable from issuance of common stock |
|
(375,000 |
) |
|
(375,000 |
) | ||
|
|
|
|
|
| |||
Total stockholders equity |
|
17,857,000 |
|
|
22,592,000 |
| ||
|
|
|
|
|
| |||
$ |
18,637,000 |
|
$ |
24,417,000 |
| |||
|
|
|
|
|
|
Six Months Ended June 30, |
Three Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Revenues |
||||||||||||||||
Licensing-related activities |
$ |
1,250,000 |
|
$ |
1,635,000 |
|
$ |
671,000 |
|
|
894,000 |
| ||||
Realized gains on licensing-related securities |
|
|
|
|
1,813,000 |
|
|
|
|
|
580,000 |
| ||||
Dividend income from licensing-related securities |
|
|
|
|
15,000 |
|
|
|
|
|
8,000 |
| ||||
Dividend and interest income |
|
92,000 |
|
|
500,000 |
|
|
44,000 |
|
|
226,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Revenues |
|
1,342,000 |
|
|
3,963,000 |
|
|
715,000 |
|
|
1,708,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Costs and Expenses |
||||||||||||||||
Licensing-related activities |
|
216,000 |
|
|
324,000 |
|
|
111,000 |
|
|
279,000 |
| ||||
Selling, general and administrative expenses |
|
396,000 |
|
|
302,000 |
|
|
201,000 |
|
|
85,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total costs and expenses |
|
612,000 |
|
|
626,000 |
|
|
312,000 |
|
|
364,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before provision for taxes on income |
|
730,000 |
|
|
3,337,000 |
|
|
403,000 |
|
|
1,344,000 |
| ||||
Provision for taxes on income |
|
248,000 |
|
|
1,132,000 |
|
|
137,000 |
|
|
390,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income from continuing operations |
|
482,000 |
|
|
2,205,000 |
|
|
266,000 |
|
|
954,000 |
| ||||
Loss from discontinued operationsnet of taxes |
|
(3,137,000 |
) |
|
(1,372,000 |
) |
|
(2,786,000 |
) |
|
(649,000 |
) | ||||
Cummulative effect of change in accounting principlenet of $1,073,000 tax benefit |
|
(2,083,000 |
) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income (loss) |
$ |
(4,738,000 |
) |
$ |
833,000 |
|
$ |
(2,520,000 |
) |
$ |
305,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic and diluted earnings (loss) per share: |
||||||||||||||||
From continuing operations |
$ |
0.13 |
|
$ |
0.58 |
|
$ |
0.07 |
|
$ |
0.25 |
| ||||
From discontinued operations |
$ |
(0.83 |
) |
$ |
(0.36 |
) |
$ |
(0.73 |
) |
$ |
(0.17 |
) | ||||
From cumulative effect of change in accounting principle |
$ |
(0.55 |
) |
$ |
0.00 |
|
$ |
0.00 |
|
$ |
0.00 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
(1.25 |
) |
$ |
0.22 |
|
$ |
(0.66 |
) |
$ |
0.08 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic weighted average shares outstanding |
|
3,795,469 |
|
|
3,795,261 |
|
|
3,795,769 |
|
|
3,795,261 |
| ||||
Diluted weighted average shares outstanding |
|
3,804,832 |
|
|
3,797,881 |
|
|
3,812,127 |
|
|
3,795,261 |
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Cash Flows from Operating Activities |
||||||||
Net income (loss) |
$ |
(4,738,000 |
) |
$ |
833,000 |
| ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
|
102,000 |
|
|
457,000 |
| ||
Inventory Reserve |
|
657,000 |
|
|
0 |
| ||
Loss on disposal of assets |
|
27,000 |
|
|
0 |
| ||
Cumulative effect of changing method of accounting for goodwill |
|
3,156,000 |
|
|
0 |
| ||
Additional impairment of goodwill |
|
2,811,000 |
|
|
0 |
| ||
Impairment of long-lived assets |
|
51,000 |
|
|
0 |
| ||
Realized gains on sale of licensing-related securities |
|
0 |
|
|
(1,813,000 |
) | ||
Deferred retirement |
|
(104,000 |
) |
|
(48,000 |
) | ||
Deferred income taxes |
|
(2,487,000 |
) |
|
0 |
| ||
(Increase) decrease in assets: |
||||||||
Due from broker |
|
0 |
|
|
(645,000 |
) | ||
Royalties receivable |
|
54,000 |
|
|
180,000 |
| ||
Accounts receivable |
|
1,426,000 |
|
|
(336,000 |
) | ||
Prepaid expenses and other current assets |
|
211,000 |
|
|
428,000 |
| ||
Prepaid taxes |
|
0 |
|
|
(78,000 |
) | ||
Inventory |
|
593,000 |
|
|
(2,735,000 |
) | ||
Other assets |
|
87,000 |
|
|
0 |
| ||
Assets held for sale |
|
27,000 |
|
|
0 |
| ||
Increase (decrease) in liabilities: |
||||||||
Accounts payable and accrued expenses |
|
(488,000 |
) |
|
40,000 |
| ||
Amounts payable under service agreements |
|
(187,000 |
) |
|
(268,000 |
) | ||
Deferred revenue |
|
(276,000 |
) |
|
0 |
| ||
Liabilities held for sale |
|
10,000 |
|
|
0 |
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) operating activities |
|
932,000 |
|
|
(3,985,000 |
) | ||
|
|
|
|
|
| |||
Cash Flows from Investing Activities |
||||||||
Proceeds from sales of licensing-related securities |
|
0 |
|
|
2,020,000 |
| ||
Proceeds from (purchase of) investments being held to maturity |
|
(6,447,000 |
) |
|
1,893,000 |
| ||
Additions to property and equipment |
|
(10,000 |
) |
|
(221,000 |
) | ||
|
|
|
|
|
| |||
Net cash (used in) provided by investing activities |
|
(6,457,000 |
) |
|
3,692,000 |
| ||
|
|
|
|
|
| |||
Cash Flows from Financing Activities |
||||||||
Proceeds from exercise of stock options |
|
3,000 |
|
|
0 |
| ||
|
|
|
|
|
| |||
Net decrease in cash and cash equivalents |
|
(5,522,000 |
) |
|
(293,000 |
) | ||
Cash and cash equivalents at beginning of period |
|
8,690,000 |
|
|
5,678,000 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
3,168,000 |
|
$ |
5,385,000 |
| ||
|
|
|
|
|
|
Six Months Ended June
30, |
Three Months Ended June
30, | |||||||||||
Description |
2002 |
2001 |
2002 |
2001 | ||||||||
Basic shares |
|
3,795,469 |
|
3,795,261 |
|
3,795,769 |
|
3,795,261 | ||||
Dilution: stock options and warrants |
|
9,363 |
|
2,620 |
|
16,358 |
|
0 | ||||
Diluted shares |
|
3,804,832 |
|
3,797,881 |
|
3,812,127 |
|
3,795,261 | ||||
Income from continuing operations |
$ |
482,000 |
$ |
2,205,000 |
$ |
266,000 |
$ |
954,000 | ||||
Basic earnings |
$ |
0.13 |
$ |
0.58 |
$ |
0.07 |
$ |
0.25 | ||||
Diluted earnings |
$ |
0.13 |
$ |
0.58 |
$ |
0.07 |
$ |
0.25 |
Six Months Ended June
30, |
Three Months Ended June
30, |
|||||||||||||||
Description |
2002 |
2001 |
2002 |
2001 |
||||||||||||
Net income (loss) |
$ |
(4,738,000 |
) |
$ |
833,000 |
|
$ |
(2,520,000 |
) |
$ |
305,000 |
| ||||
Less: Comprehensive losses, net of tax |
||||||||||||||||
Unrealized holdings (losses), net |
|
0 |
|
|
0 |
|
|
0 |
|
|
52,000 |
| ||||
Reclassification adjustment, net |
|
0 |
|
$ |
(1,197,000 |
) |
|
0 |
|
|
(383,000 |
) | ||||
Comprehensive loss |
$ |
(4,738,000 |
) |
$ |
(364,000 |
) |
$ |
(2,520,000 |
) |
$ |
(26,000 |
) |
Reporting Units |
||||||||||||
Graphic Design Group |
Product Design Group |
Consolidated |
||||||||||
Balance as of December 31, 2001 |
$ |
1,473,000 |
|
$ |
4,582,000 |
|
$ |
6,055,000 |
| |||
Impairment loss under SFAS 142 as of January 1, 2002 |
|
(673,000 |
) |
|
(2,483,000 |
) |
|
(3,156,000 |
) | |||
Additional impairment loss under SFAS 142 as of June 30, 2002 |
|
(712,000 |
) |
|
(2,099,000 |
) |
|
(2,811,000 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Balance as of June 30, 2002 |
$ |
88,000 |
|
$ |
0 |
|
$ |
88,000 |
| |||
|
|
|
|
|
|
|
|
|
Six Months Ended June
30, |
Three Months Ended June
30, | |||||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||||
Reported Net Income (Loss) |
$ |
(4,738,000 |
) |
$ |
833,000 |
$ |
(2,520,000 |
) |
$ |
305,000 | ||||
Cumulative Effect of Change in accounting principle, net of tax |
|
(2,083,000 |
) |
|
0 |
|
0 |
|
|
0 | ||||
Amortization Expense |
|
0 |
|
|
143,000 |
|
0 |
|
|
72,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Adjusted Net Income (Loss) |
$ |
(2,655,000 |
) |
$ |
976,000 |
$ |
(2,520,000 |
) |
$ |
377,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Reported Income (Loss) per Share: |
||||||||||||||
Basic and Diluted |
$ |
(1.25 |
) |
$ |
0.22 |
$ |
(0.66 |
) |
$ |
0.08 | ||||
Adjustment for Amortization Expense: |
||||||||||||||
Basic and Diluted |
|
0 |
|
$ |
0.04 |
|
0 |
|
$ |
0.02 | ||||
Adjustment for Cumulative Effect of Change in Accounting Principle: |
||||||||||||||
Basic and Diluted |
$ |
(0.55 |
) |
|
0 |
|
0 |
|
|
0 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Adjusted Net Income (Loss) per Share: |
||||||||||||||
Basic and Diluted |
$ |
(0.70 |
) |
$ |
0.26 |
$ |
(0.66 |
) |
$ |
0.10 | ||||
|
|
|
|
|
|
|
|
|
|
|
management commits to a plan to sell the asset or group |
|
the asset or group is available for immediate sale in its present condition |
|
actions to complete the plan to sell have been initiated |
|
it is probable the sale will be completed within one year |
|
the asset or group is being actively marketed at a reasonable price |
|
it is unlikely that significant change will be made to the plan or that it will be withdrawn |
June 30, 2002 |
Graphic Design Group |
Product Design Group |
Consumer Product Group |
Consolidated Group | ||||||||
Fixed Assets, net |
$ |
88,000 |
$ |
168,000 |
$ |
423,000 |
$ |
679,000 | ||||
Goodwill, net |
|
88,000 |
|
|
|
16,000 |
|
104,000 | ||||
Total Assets Held for Sale |
$ |
176,000 |
$ |
168,000 |
$ |
439,000 |
$ |
783,000 | ||||
Accrued Retention Pay |
|
|
$ |
10,000 |
|
|
$ |
10,000 | ||||
Total Liabilities Held for Sale |
|
|
$ |
10,000 |
|
|
$ |
10,000 |
December 31, 2001 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Consolidated Group | ||||||||
Fixed Assets, net |
$ |
110,000 |
$ |
288,000 |
$ |
359,000 |
|
757,000 | ||||
Goodwill, net |
|
1,473,000 |
|
4,582,000 |
|
16,000 |
|
6,071,000 | ||||
Total Assets Held for Sale |
$ |
1,583,000 |
$ |
4,870,000 |
$ |
375,000 |
$ |
6,828,000 | ||||
Accrued Retention Pay |
|
|
|
|
|
|
|
| ||||
Total Liabilities Held for Sale |
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2002 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
686,000 |
|
$ |
1,229,000 |
|
$ |
854,000 |
|
$ |
2,769,000 |
| ||||
Pretax Loss |
|
(1,009,000 |
) |
|
(2,311,000 |
) |
|
(1,433,000 |
) |
|
(4,753,000 |
) |
Six Months Ended June 30, 2001 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
|||||||||||
Revenues |
$ |
1,402,000 |
$ |
1,437,000 |
|
$ |
452,000 |
|
$ |
3,291,000 |
| ||||
Pretax Income (Loss) |
|
293,000 |
|
(1,066,000 |
) |
|
(1,304,000 |
) |
|
(2,077,000 |
) |
Three Months Ended June 30, 2002 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
261,000 |
|
$ |
592,000 |
|
$ |
655,000 |
|
$ |
1,508,000 |
| ||||
Pretax Loss |
|
(850,000 |
) |
|
(2,238,000 |
) |
|
(1,130,000 |
) |
|
(4,218,000 |
) |
Three Months Ended June 30, 2001 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
|||||||||||
Revenues |
$ |
650,000 |
$ |
677,000 |
|
$ |
411,000 |
|
$ |
1,738,000 |
| ||||
Pretax Income (Loss) |
|
105,000 |
|
(461,000 |
) |
|
(565,000 |
) |
|
(921,000 |
) |
For the Six Months Ended June 30, |
For the Three Months Ended June 30, |
|||||||||||
Description |
2002 |
2001 |
2002 |
2001 |
||||||||
Revenues from licensing-related activities |
93 |
% |
41 |
% |
94 |
% |
52 |
% | ||||
Realized gains on sales and dividends from licensing-related securities |
0 |
% |
46 |
% |
0 |
% |
35 |
% | ||||
Dividends and interest |
7 |
% |
13 |
% |
6 |
% |
13 |
% | ||||
|
|
|
|
|
|
|
| |||||
Total |
100 |
% |
100 |
% |
100 |
% |
100 |
% | ||||
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2002 |
Graphic Design Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
686,000 |
|
$ |
1,229,000 |
|
$ |
854,000 |
|
$ |
2,769,000 |
| ||||
Pretax Loss |
|
(1,009,000 |
) |
|
(2,311,000 |
) |
|
(1,433,000 |
) |
|
(4,753,000 |
) | ||||
Six Months Ended June 30, 2001 |
Graphic Design
Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
1,402,000 |
|
$ |
1,437,000 |
|
$ |
452,000 |
|
$ |
3,291,000 |
| ||||
Pretax Income (Loss) |
|
293,000 |
|
|
(1,066,000 |
) |
|
(1,304,000 |
) |
|
(2,077,000 |
) | ||||
Three Months Ended June 30, 2002 |
Graphic Design
Group |
Product Design Group |
Consumer Products Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
261,000 |
|
$ |
592,000 |
|
$ |
655,000 |
|
$ |
1,508,000 |
| ||||
Pretax Loss |
|
(850,000 |
) |
|
(2,238,000 |
) |
|
(1,130,000 |
) |
|
(4,218,000 |
) | ||||
Three Months Ended June 30, 2001 |
Graphic Design
Group |
Product Design
Group |
Consumer Products
Group |
Total Discontinued Operations |
||||||||||||
Revenues |
$ |
650,000 |
|
$ |
677,000 |
|
$ |
411,000 |
|
$ |
1,738,000 |
| ||||
Pretax Income (Loss) |
|
105,000 |
|
|
(461,000 |
) |
|
(565,000 |
) |
|
(921,000 |
) |
Description |
Graphic Design Group |
Product Design Group |
||||||
Balance as of December 31, 2001 |
$ |
1,473,000 |
|
$ |
4,582,000 |
| ||
Impairment loss measured at January 1, 2002 |
|
(673,000 |
) |
|
(2,483,000 |
) | ||
Impairment loss measured at June 30, 2002 |
|
(712,000 |
) |
|
(2,099,000 |
) | ||
Balance as of June 30, 2002 |
$ |
88,000 |
|
$ |
0 |
|
Payments Due By Period | |||||||||||||||
Contractual Obligations |
Total |
Less than one
year |
1-3 years |
4-5 years |
After 5 years
| ||||||||||
Operating Lease Obligations |
$ |
4,596,000 |
$ |
352,000 |
$ |
1,929,000 |
$ |
1,266,000 |
$ |
1,049,000 | |||||
Other Long-Term Obligations |
$ |
165,000 |
$ |
54,000 |
$ |
111,000 |
$ |
0 |
$ |
0 |
|
management commits to a plan to sell the asset or group |
|
the asset or group is available for immediate sale in its present condition |
|
actions to complete the plan to sell have been initiated |
|
it is probable the sale will be completed within one year |
|
the asset or group is being actively marketed at a reasonable price |
|
it is unlikely that significant change will be made to the plan or that it will be withdrawn |
REFAC | ||
By: |
/s/ ROBERT L. TUCHMAN
| |
Robert L. Tuchman, President
and Chief Executive Officer |
By: |
/s/ RAYMOND A. CARDONNE, JR
| |
Raymond A. Cardonne, Jr, CFO (Principal Financial Officer |
Exhibit No. |
||||
3(i)a |
Certificate of Amendment to the Certificate of Incorporation of the Company. |
|||
3(i)b |
Corrected Certificate of Amendment to the Restated Certificate of Incorporation of the Company. |
|||
3(ii) |
The By-laws of the Company. |
|||
27 |
Note 1 to the Companys Consolidated financial statements contained in the Companys Annual Report on Form
10-K for the fiscal year ended December 31, 2001 is incorporated herein by reference. |
|||
99 |
Certification of CEO and CFO. |