x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
NEW JERSEY |
22-3213714 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
1000 Boardwalk at Virginia Avenue Atlantic City, New Jersey 08401 (609) 449-6515 | ||
(Address, Including Zip Code and Telephone Number, Including Area Code, of Registrants Principal Executive Offices) | ||
Not Applicable Former
name, former address and former fiscal year, if changed since last report: |
DELAWARE |
22-3418939 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
Number) | |
1000 Boardwalk at Virginia Avenue Atlantic City, New Jersey 08401 (609) 449-6515 | ||
(Address, Including Zip Code and Telephone Number, Including Area Code, of Registrants Principal Executive Offices) | ||
Not Applicable Former
name, former address and former fiscal year, if changed since last report: |
DELAWARE |
22-3550202 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
Number) | |
1000 Boardwalk at Virginia Avenue Atlantic City, New Jersey 08401 (609) 449-6515 | ||
(Address, Including Zip Code and Telephone Number, Including Area Code, of Registrants Principal Executive Offices) | ||
Not Applicable Former
name, former address and former fiscal year, if changed since last report: |
DELAWARE |
22-3550203 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
Number) | |
1000 Boardwalk at Virginia Avenue Atlantic City, New Jersey 08401 (609) 449-6515 | ||
(Address, Including Zip Code and Telephone Number, Including Area Code, of Registrants Principal Executive Offices) | ||
Not Applicable Former
name, former address and former fiscal year, if changed since last report: |
Page No. | ||
PART IFINANCIAL INFORMATION |
||
ITEM 1Financial Statements |
||
|
1 | |
2 | ||
|
3 | |
|
4 | |
|
5-7 | |
8-15 | ||
15 | ||
PART IIOTHER INFORMATION |
||
ITEM 1
Legal Proceedings |
16 | |
|
16 | |
ITEM 3
Defaults Upon Senior Securities |
16 | |
|
16 | |
ITEM 5
Other Information |
16 | |
ITEM 6
Exhibits and Reports on Form 8-K |
16 | |
SIGNATURES |
||
Signature
Trump Atlantic City Associates |
17 | |
Signature
Trump Atlantic City Funding, Inc. |
17 | |
Signature
Trump Atlantic City Funding II, Inc. |
17 | |
Signature
Trump Atlantic City Funding III, Inc. |
17 |
December 31, 2001 |
June 30, 2002
|
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
70,909 |
|
$ |
82,614 |
| ||
Receivables, net |
|
31,888 |
|
|
30,402 |
| ||
Inventories |
|
8,620 |
|
|
8,472 |
| ||
Advances to affiliates, net (Note 6) |
|
88,842 |
|
|
|
| ||
Other current assets |
|
6,278 |
|
|
10,966 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
206,537 |
|
|
132,454 |
| ||
PROPERTY AND EQUIPMENT, NET |
|
1,277,002 |
|
|
1,265,704 |
| ||
DEFERRED LOAN COSTS, NET |
|
14,839 |
|
|
12,697 |
| ||
OTHER ASSETS (Note 2) |
|
42,075 |
|
|
43,274 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
1,540,453 |
|
$ |
1,454,129 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND CAPITAL |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ |
7,266 |
|
$ |
7,832 |
| ||
Accounts payable and accrued expenses |
|
103,893 |
|
|
109,432 |
| ||
Accrued interest payable |
|
24,375 |
|
|
24,375 |
| ||
Due to affiliates, net (Note 6) |
|
|
|
|
6,623 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
135,534 |
|
|
148,262 |
| ||
LONG-TERM DEBT, net of current maturities |
|
1,307,643 |
|
|
1,309,725 |
| ||
OTHER LONG-TERM LIABILITIES |
|
17,070 |
|
|
16,906 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
1,460,247 |
|
|
1,474,893 |
| ||
|
|
|
|
|
| |||
CAPITAL/(DEFICIT): |
||||||||
Partners Capital (Note 6) |
|
329,691 |
|
|
228,350 |
| ||
Accumulated Deficit |
|
(249,485 |
) |
|
(249,114 |
) | ||
|
|
|
|
|
| |||
Total Capital/(Deficit) |
|
80,206 |
|
|
(20,764 |
) | ||
|
|
|
|
|
| |||
Total Liabilities and Capital/(Deficit) |
$ |
1,540,453 |
|
$ |
1,454,129 |
| ||
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||||||
REVENUES: |
||||||||||||||||
Gaming |
$ |
213,191 |
|
$ |
216,836 |
|
$ |
412,971 |
|
$ |
428,262 |
| ||||
Rooms |
|
15,250 |
|
|
15,447 |
|
|
28,247 |
|
|
29,162 |
| ||||
Food and Beverage |
|
23,812 |
|
|
23,321 |
|
|
46,922 |
|
|
45,733 |
| ||||
Other |
|
6,191 |
|
|
6,564 |
|
|
11,797 |
|
|
13,400 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Revenues |
|
258,444 |
|
|
262,168 |
|
|
499,937 |
|
|
516,557 |
| ||||
LessPromotional allowances (Note 4) |
|
49,776 |
|
|
49,168 |
|
|
98,314 |
|
|
98,040 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Revenues |
|
208,668 |
|
|
213,000 |
|
|
401,623 |
|
|
418,517 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES: |
||||||||||||||||
Gaming (Note 4) |
|
106,680 |
|
|
101,676 |
|
|
211,944 |
|
|
202,603 |
| ||||
Rooms |
|
6,552 |
|
|
6,876 |
|
|
12,630 |
|
|
13,057 |
| ||||
Food and Beverage |
|
7,608 |
|
|
8,111 |
|
|
14,518 |
|
|
15,593 |
| ||||
General and Administrative |
|
41,805 |
|
|
41,713 |
|
|
82,946 |
|
|
82,627 |
| ||||
Depreciation and Amortization |
|
12,544 |
|
|
13,678 |
|
|
25,169 |
|
|
26,803 |
| ||||
Debt Renegotiation Costs (Note 5) |
|
|
|
|
|
|
|
|
|
|
1,570 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
175,189 |
|
|
172,054 |
|
|
347,207 |
|
|
342,253 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
33,479 |
|
|
40,946 |
|
|
54,416 |
|
|
76,264 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NON-OPERATING INCOME AND (EXPENSES): |
||||||||||||||||
Interest and Other non-operating income |
|
980 |
|
|
310 |
|
|
1,681 |
|
|
558 |
| ||||
Interest expense |
|
(38,585 |
) |
|
(38,232 |
) |
|
(76,765 |
) |
|
(76,451 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-Operating expense, net |
|
(37,605 |
) |
|
(37,922 |
) |
|
(75,084 |
) |
|
(75,893 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME (LOSS) |
$ |
(4,126 |
) |
$ |
3,024 |
|
$ |
(20,668 |
) |
$ |
371 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Partners Capital |
Accumulated Deficit |
Total Capital/(Deficit) |
||||||||||
Balance, December 31, 2001 |
$ |
329,691 |
|
$ |
(249,485 |
) |
$ |
80,206 |
| |||
Partnership Distribution (Note 6) |
|
(101,341 |
) |
|
|
|
|
(101,341 |
) | |||
Net Income |
|
|
|
|
371 |
|
|
371 |
| |||
|
|
|
|
|
|
|
|
| ||||
Balance, June 30, 2002 |
$ |
228,350 |
|
$ |
(249,114 |
) |
$ |
(20,764 |
) | |||
|
|
|
|
|
|
|
|
|
Six Months Ended June
30, |
||||||||
2001 |
2002 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ |
(20,668 |
) |
$ |
371 |
| ||
Adjustments to reconcile net income (loss) to net cash flows from operating activities
|
||||||||
Noncash charges |
||||||||
Depreciation and amortization |
|
25,169 |
|
|
26,803 |
| ||
Accretion of discounts on indebtedness |
|
278 |
|
|
248 |
| ||
Provisions for losses on receivables |
|
3,333 |
|
|
3,086 |
| ||
Amortization of deferred loan offering costs |
|
2,403 |
|
|
2,141 |
| ||
Valuation allowance of CRDA investments |
|
2,093 |
|
|
2,246 |
| ||
Gain on disposition of property and equipment |
|
(295 |
) |
|
|
| ||
Decrease (increase) in receivables |
|
2,027 |
|
|
(1,600 |
) | ||
Decrease in inventories |
|
328 |
|
|
148 |
| ||
Increase in advances to affiliates |
|
(3,822 |
) |
|
(5,875 |
) | ||
Increase in other current assets |
|
(2,412 |
) |
|
(3,753 |
) | ||
(Increase) decrease in other assets |
|
(113 |
) |
|
205 |
| ||
Increase in accounts payable, accrued expenses and other liabilities |
|
6,783 |
|
|
5,094 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
15,104 |
|
|
29,114 |
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of property and equipment |
|
(3,723 |
) |
|
(7,382 |
) | ||
Purchase of CRDA investments |
|
(4,961 |
) |
|
(5,200 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(8,684 |
) |
|
(12,582 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Payments and current maturities of long-term debt |
|
(2,568 |
) |
|
(4,827 |
) | ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(2,568 |
) |
|
(4,827 |
) | ||
|
|
|
|
|
| |||
NET INCREASE IN CASH & CASH EQUIVALENTS |
|
3,852 |
|
|
11,705 |
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
67,205 |
|
|
70,909 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
71,057 |
|
$ |
82,614 |
| ||
|
|
|
|
|
| |||
CASH INTEREST PAID |
$ |
74,154 |
|
$ |
74,062 |
| ||
|
|
|
|
|
| |||
Supplemental Disclosure of noncash activities: |
||||||||
Purchase of property and equipment under capitalized lease obligations |
$ |
12,544 |
|
$ |
7,227 |
| ||
|
|
|
|
|
| |||
Partnership Distribution |
$ |
|
|
$ |
101,341 |
| ||
|
|
|
|
|
|
December 31, 2001 |
June 30, 2002
| |||||
(unaudited) | ||||||
Total Assets (including notes receivable of $1,298,266,000 at December 31, 2001 and $1,298,514,000 at June 30, 2002 and
related interest receivable) |
$ |
1,322,641,000 |
$ |
1,322,889,000 | ||
|
|
|
| |||
Total Liabilities and Capital (including notes payable of $1,298,266,000 at December 31, 2001 and $1,298,514,000 at June
30, 2002 and related interest payable) |
$ |
1,322,641,000 |
$ |
1,322,889,000 | ||
|
|
|
| |||
Six Months Ended June 30, | ||||||
2001 |
2002 | |||||
Interest Income |
$ |
73,125,000 |
$ |
73,125,000 | ||
|
|
|
| |||
Interest Expense |
|
73,125,000 |
|
73,125,000 | ||
|
|
|
| |||
Net Income |
$ |
|
$ |
| ||
|
|
|
|
TAJ ASSOCIATES |
PLAZA ASSOCIATES |
TOTAL TRUMP AC | |||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2001 |
|||||||||
Purchase of Property & Equipment |
$ |
2,200 |
$ |
1,523 |
$ |
3,723 | |||
Capital Lease Additions (a) |
|
6,128 |
|
6,416 |
|
12,544 | |||
|
|
|
|
|
| ||||
Total Capital Expenditures |
$ |
8,328 |
$ |
7,939 |
$ |
16,267 | |||
|
|
|
|
|
| ||||
FOR THE SIX MONTHS ENDED JUNE 30, 2002 |
|||||||||
Purchase of Property & Equipment |
$ |
5,045 |
$ |
2,337 |
$ |
7,382 | |||
Capital Lease Additions (a) |
|
5,131 |
|
2,096 |
|
7,227 | |||
|
|
|
|
|
| ||||
Total Capital Expenditures |
$ |
10,176 |
$ |
4,433 |
$ |
14,609 | |||
|
|
|
|
|
|
(a) |
Capital lease additions for Trump AC were principally slot machines and telephone system. |
Three Months Ended June 30, |
||||||||||||||||||||||||
2001 Plaza
Associates |
2002 Plaza
Associates |
2001 Taj
Associates |
2002 Taj
Associates |
2001 Total
Trump AC* |
2002 Total
Trump AC* |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Gaming |
$ |
80,725 |
|
$ |
84,383 |
|
$ |
132,466 |
|
$ |
132,453 |
|
$ |
213,191 |
|
$ |
216,836 |
| ||||||
Other |
|
18,250 |
|
|
17,755 |
|
|
27,003 |
|
|
27,577 |
|
|
45,253 |
|
|
45,332 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross Revenues |
|
98,975 |
|
|
102,138 |
|
|
159,469 |
|
|
160,030 |
|
|
258,444 |
|
|
262,168 |
| ||||||
Less: Promotional Allowances |
|
20,697 |
|
|
19,911 |
|
|
29,079 |
|
|
29,257 |
|
|
49,776 |
|
|
49,168 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Revenues |
|
78,278 |
|
|
82,227 |
|
|
130,390 |
|
|
130,773 |
|
|
208,668 |
|
|
213,000 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Costs & Expenses: |
||||||||||||||||||||||||
Gaming |
|
44,030 |
|
|
42,351 |
|
|
62,650 |
|
|
59,325 |
|
|
106,680 |
|
|
101,676 |
| ||||||
Other |
|
4,920 |
|
|
5,471 |
|
|
9,240 |
|
|
9,516 |
|
|
14,160 |
|
|
14,987 |
| ||||||
General & Administrative |
|
17,068 |
|
|
15,525 |
|
|
24,683 |
|
|
26,162 |
|
|
41,805 |
|
|
41,713 |
| ||||||
Depreciation & Amortization |
|
4,197 |
|
|
4,182 |
|
|
8,347 |
|
|
9,496 |
|
|
12,544 |
|
|
13,678 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Costs and Expenses |
|
70,215 |
|
|
67,529 |
|
|
104,920 |
|
|
104,499 |
|
|
175,189 |
|
|
172,054 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from Operations |
|
8,063 |
|
|
14,698 |
|
|
25,470 |
|
|
26,274 |
|
|
33,479 |
|
|
40,946 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest and Other Non-Operating Income |
|
464 |
|
|
98 |
|
|
283 |
|
|
77 |
|
|
980 |
|
|
310 |
| ||||||
Interest Expense |
|
(12,226 |
) |
|
(13,115 |
) |
|
(23,265 |
) |
|
(24,095 |
) |
|
(38,585 |
) |
|
(38,232 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Non-Operating Expense |
|
(11,762 |
) |
|
(13,017 |
) |
|
(22,982 |
) |
|
(24,018 |
) |
|
(37,605 |
) |
|
(37,922 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income (Loss) |
$ |
(3,699 |
) |
$ |
1,681 |
|
$ |
2,488 |
|
$ |
2,256 |
|
$ |
(4,126 |
) |
$ |
3,024 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Intercompany eliminations and expenses of Trump Administration, Trump AC, Trump AC Funding, Trump AC Funding II and Trump AC Funding III are not separately
shown. |
Three Months Ended June 30, |
|||||||||||||||||||||||
2001 Plaza Associates |
2002 Plaza
Associates |
2001 Taj Associates |
2002 Taj Associates |
2001 Total
Trump AC |
2002 Total
Trump AC |
||||||||||||||||||
(dollars in thousands) |
|||||||||||||||||||||||
Table Game Revenues |
$ 22,173 |
|
$ |
24,333 |
|
$ |
42,657 |
|
$ |
35,161 |
|
$ |
64,830 |
|
$ |
59,494 |
| ||||||
Incr (Decr) over Prior Period |
$ |
2,160 |
|
$ |
(7,496 |
) |
$ |
(5,336 |
) | ||||||||||||||
Table Game Drop |
$141,347 |
|
$ |
146,944 |
|
$ |
245,342 |
|
$ |
217,835 |
|
$ |
386,689 |
|
$ |
364,779 |
| ||||||
Incr (Decr) over Prior Period |
$ |
5,597 |
|
$ |
(27,507 |
) |
$ |
(21,910 |
) | ||||||||||||||
Table Win Percentage |
15.7 |
% |
|
16.6 |
% |
|
17.4 |
% |
|
16.1 |
% |
|
16.8 |
% |
|
16.3 |
% | ||||||
Incr (Decr) over Prior Period |
|
0.9 pts |
|
|
(1.3) pts |
|
|
(0.5) pts |
| ||||||||||||||
Number of Table Games |
99 |
|
|
88 |
|
|
143 |
|
|
139 |
|
|
242 |
|
|
227 |
| ||||||
Incr (Decr) over Prior Period |
|
(11 |
) |
|
(4 |
) |
|
(15 |
) | ||||||||||||||
Slot Revenues |
$ 58,552 |
|
$ |
60,050 |
|
$ |
84,328 |
|
$ |
91,887 |
|
$ |
142,880 |
|
$ |
151,937 |
| ||||||
Incr (Decr) over Prior Period |
$ |
1,498 |
|
$ |
7,559 |
|
$ |
9,057 |
| ||||||||||||||
Slot Handle |
$768,834 |
|
$ |
738,220 |
|
$ |
1,100,943 |
|
$ |
1,156,659 |
|
$ |
1,869,777 |
|
$ |
1,894,879 |
| ||||||
Incr (Decr) over Prior Period |
$ |
(30,614 |
) |
$ |
55,716 |
|
$ |
25,102 |
| ||||||||||||||
Slot Win Percentage |
7.6 |
% |
|
8.1 |
% |
|
7.7 |
% |
|
7.9 |
% |
|
7.6 |
% |
|
8.0 |
% | ||||||
Incr (Decr) over Prior Period |
|
0.5 pts |
|
|
0.2 pts |
|
|
0.4 pts |
| ||||||||||||||
Number of Slot Machines |
2,839 |
|
|
2,908 |
|
|
4,597 |
|
|
4,847 |
|
|
7,436 |
|
|
7,755 |
| ||||||
Incr (Decr) over Prior Period |
|
69 |
|
|
250 |
|
|
319 |
| ||||||||||||||
Poker Revenues |
|
|
|
|
|
$ |
4,936 |
|
$ |
4,890 |
|
$ |
4,936 |
|
$ |
4,890 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
$ |
(46 |
) |
$ |
(46 |
) | ||||||||||||||
Number of Poker Tables |
|
|
|
|
|
|
67 |
|
|
67 |
|
|
67 |
|
|
67 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
|
|
|
|
|
| ||||||||||||||
Other Gaming Revenues |
|
|
|
|
|
$ |
545 |
|
$ |
515 |
|
$ |
545 |
|
$ |
515 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
$ |
(30 |
) |
$ |
(30 |
) | ||||||||||||||
Total Gaming Revenues |
$ 80,725 |
|
$ |
84,383 |
|
$ |
132,466 |
|
$ |
132,453 |
|
$ |
213,191 |
|
$ |
216,836 |
| ||||||
Incr (Decr) over Prior Period |
$ |
3,658 |
|
$ |
(13 |
) |
$ |
3,645 |
| ||||||||||||||
Number of Guest Rooms |
904 |
|
|
904 |
|
|
1,250 |
|
|
1,250 |
|
|
2,154 |
|
|
2,154 |
| ||||||
Occupancy Rate |
94.3 |
% |
|
94.0 |
% |
|
96.2 |
% |
|
95.3 |
% |
|
95.4 |
% |
|
94.8 |
% | ||||||
Average Daily Rate (Room Revenue) |
$ 82.13 |
|
$ |
84.07 |
|
$ |
81.12 |
|
$ |
82.50 |
|
$ |
81.55 |
|
$ |
83.15 |
|
Six Months Ended June 30, |
||||||||||||||||||||||||
2001 Plaza Associates |
2002 Plaza Associates |
2001 Taj Associates |
2002 Taj Associates |
2001 Total Trump AC* |
2002 Total Trump AC* |
|||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Gaming |
$ |
161,070 |
|
$ |
165,884 |
|
$ |
251,901 |
|
$ |
262,378 |
|
$ |
412,971 |
|
$ |
428,262 |
| ||||||
Other |
|
35,704 |
|
|
34,377 |
|
|
51,262 |
|
|
53,918 |
|
|
86,966 |
|
|
88,295 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross Revenues |
|
196,774 |
|
|
200,261 |
|
|
303,163 |
|
|
316,296 |
|
|
499,937 |
|
|
516,557 |
| ||||||
Less: Promotional Allowances |
|
42,262 |
|
|
39,810 |
|
|
56,052 |
|
|
58,230 |
|
|
98,314 |
|
|
98,040 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Revenues |
|
154,512 |
|
|
160,451 |
|
|
247,111 |
|
|
258,066 |
|
|
401,623 |
|
|
418,517 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Costs & Expenses: |
||||||||||||||||||||||||
Gaming |
|
87,720 |
|
|
82,730 |
|
|
124,224 |
|
|
119,873 |
|
|
211,944 |
|
|
202,603 |
| ||||||
Other |
|
9,444 |
|
|
10,669 |
|
|
17,704 |
|
|
17,981 |
|
|
27,148 |
|
|
28,650 |
| ||||||
General & Administrative |
|
33,686 |
|
|
31,214 |
|
|
49,190 |
|
|
51,373 |
|
|
82,946 |
|
|
82,627 |
| ||||||
Depreciation & Amortization |
|
8,297 |
|
|
8,501 |
|
|
16,872 |
|
|
18,302 |
|
|
25,169 |
|
|
26,803 |
| ||||||
Debt Renegotiation Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,570 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Costs and Expenses |
|
139,147 |
|
|
133,114 |
|
|
207,990 |
|
|
207,529 |
|
|
347,207 |
|
|
342,253 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from Operations |
|
15,365 |
|
|
27,337 |
|
|
39,121 |
|
|
50,537 |
|
|
54,416 |
|
|
76,264 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest and Other Non-Operating Income |
|
589 |
|
|
169 |
|
|
525 |
|
|
156 |
|
|
1,681 |
|
|
558 |
| ||||||
Interest Expense |
|
(24,041 |
) |
|
(24,946 |
) |
|
(46,527 |
) |
|
(47,412 |
) |
|
(76,765 |
) |
|
(76,451 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Non-Operating Expense |
|
(23,452 |
) |
|
(24,777 |
) |
|
(46,002 |
) |
|
(47,256 |
) |
|
(75,084 |
) |
|
(75,893 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income (Loss) |
$ |
(8,087 |
) |
$ |
2,560 |
|
$ |
(6,881 |
) |
$ |
3,281 |
|
$ |
(20,668 |
) |
$ |
371 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Intercompany eliminations and expenses of Trump Administration, Trump AC, Trump AC Funding, Trump AC Funding II and Trump AC Funding III are not separately
shown. |
Six Months Ended June 30, |
||||||||||||||||||||||||
2001 Plaza
Associates |
2002 Plaza
Associates |
2001 Taj Associates |
2002 Taj Associates |
2001 Total
Trump AC |
2002 Total
Trump AC |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
Table Game Revenues |
$ |
48,368 |
|
$ |
49,993 |
|
$ |
77,507 |
|
$ |
74,517 |
|
$ |
125,875 |
|
$ |
124,510 |
| ||||||
Incr (Decr) over Prior Period |
$ |
1,625 |
|
$ |
(2,990 |
) |
$ |
(1,365 |
) | |||||||||||||||
Table Game Drop |
$ |
282,231 |
|
$ |
290,010 |
|
$ |
485,173 |
|
$ |
443,547 |
|
$ |
767,404 |
|
$ |
733,557 |
| ||||||
Incr (Decr) over Prior Period |
$ |
7,779 |
|
$ |
(41,626 |
) |
$ |
(33,847 |
) | |||||||||||||||
Table Win Percentage |
|
17.1 |
% |
|
17.2 |
% |
|
16.0 |
% |
|
16.8 |
% |
|
16.4 |
% |
|
17.0 |
% | ||||||
Incr (Decr) over Prior Period |
|
0.1 pts |
|
|
0.8 pts |
|
|
0.6 pts |
| |||||||||||||||
Number of Table Games |
|
99 |
|
|
88 |
|
|
143 |
|
|
139 |
|
|
242 |
|
|
227 |
| ||||||
Incr (Decr) over Prior Period |
|
(11 |
) |
|
(4 |
) |
|
(15 |
) | |||||||||||||||
Slot Revenues |
$ |
112,702 |
|
$ |
115,891 |
|
$ |
163,421 |
|
$ |
176,933 |
|
$ |
276,123 |
|
$ |
292,824 |
| ||||||
Incr (Decr) over Prior Period |
$ |
3,189 |
|
$ |
13,512 |
|
$ |
16,701 |
| |||||||||||||||
Slot Handle |
$ |
1,475,863 |
|
$ |
1,441,163 |
|
$ |
2,138,071 |
|
$ |
2,257,381 |
|
$ |
3,613,934 |
|
$ |
3,698,544 |
| ||||||
Incr (Decr) over Prior Period |
$ |
(34,700 |
) |
$ |
119,310 |
|
$ |
84,610 |
| |||||||||||||||
Slot Win Percentage |
|
7.6 |
% |
|
8.0 |
% |
|
7.6 |
% |
|
7.8 |
% |
|
7.6 |
% |
|
7.9 |
% | ||||||
Incr (Decr) over Prior Period |
|
0.4 pts |
|
|
0.2 pts |
|
|
0.3 pts |
| |||||||||||||||
Number of Slot Machines |
|
2,842 |
|
|
2,877 |
|
|
4,631 |
|
|
4,852 |
|
|
7,473 |
|
|
7,729 |
| ||||||
Incr (Decr) over Prior Period |
|
35 |
|
|
221 |
|
|
256 |
| |||||||||||||||
Poker Revenues |
|
|
|
|
|
|
$ |
9,874 |
|
$ |
9,881 |
|
$ |
9,874 |
|
$ |
9,881 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
$ |
7 |
|
$ |
7 |
| |||||||||||||||
Number of Poker Tables |
|
|
|
|
|
|
|
67 |
|
|
67 |
|
|
67 |
|
|
67 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
|
|
|
|
|
| |||||||||||||||
Other Gaming Revenues |
|
|
|
|
|
|
$ |
1,099 |
|
$ |
1,047 |
|
$ |
1,099 |
|
$ |
1,047 |
| ||||||
Incr (Decr) over Prior Period |
|
|
|
$ |
(52 |
) |
$ |
(52 |
) | |||||||||||||||
Total Gaming Revenues |
$ |
161,070 |
|
$ |
165,884 |
|
$ |
251,901 |
|
$ |
262,378 |
|
$ |
412,971 |
|
$ |
428,262 |
| ||||||
Incr (Decr) over Prior Period |
$ |
4,814 |
|
$ |
10,477 |
|
$ |
15,291 |
| |||||||||||||||
Number of Guest Rooms |
|
904 |
|
|
904 |
|
|
1,250 |
|
|
1,250 |
|
|
2,154 |
|
|
2,154 |
| ||||||
Occupancy Rate |
|
91.1 |
% |
|
92.8 |
% |
|
94.3 |
% |
|
94.8 |
% |
|
93.0 |
% |
|
94.0 |
% | ||||||
Average Daily Rate (Room Revenue) |
$ |
79.42 |
|
$ |
81.00 |
|
$ |
76.91 |
|
$ |
78.58 |
|
$ |
77.94 |
|
$ |
79.61 |
|
99.1 |
Certification of the Chief Executive Officer of the Registrants Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. | |
99.2 |
Certification of the Chief Financial Officer of the Registrants Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
TRUMP ATLANTIC CITY ASSOCIATES (Registrant) | ||||||||
By: |
TRUMP ATLANTIC CITY HOLDING, INC., its Managing General Partner |
Date: August 14, 2002 |
By: |
/s/ FRANCIS X. MCCARTHY, JR.
| ||||||
Francis X. McCarthy, Jr. Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
TRUMP ATLANTIC CITY FUNDING, INC. (Registrant) | ||||||||
Date: August 14, 2002 |
By: |
/s/ FRANCIS X. MCCARTHY, JR.
| ||||||
Francis X. McCarthy, Jr. Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
TRUMP ATLANTIC CITY FUNDING II, INC. (Registrant) | ||||||||
Date: August 14, 2002 |
By: |
/s/ FRANCIS X. MCCARTHY, JR.
| ||||||
Francis X. McCarthy, Jr. Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
TRUMP ATLANTIC CITY FUNDING III, INC. (Registrant) | ||||||||
Date: August 14, 2002 |
By: |
/s/ FRANCIS X. MCCARTHY, JR.
| ||||||
Francis X. McCarthy, Jr. Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer) |