Bermuda |
Not Applicable | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification
No.) | |
96 Pitts Bay Road Pembroke,
Bermuda |
HM 08 | |
(Address of principal executive offices) |
(Zip Code) |
Yes x |
No ¨ |
Page | ||||
PART IFINANCIAL INFORMATION |
||||
ITEM 1. |
Unaudited Condensed Consolidated Financial Statements. |
|||
3 | ||||
Condensed Consolidated Balance Sheets June 30, 2002 (unaudited) and December 31, 2001 (audited) |
4 | |||
Unaudited
Condensed Consolidated Statements of Operations and Comprehensive Income Three and Six Months Ended June 30, 2002 and 2001 |
5 | |||
Unaudited
Condensed Consolidated Statements of Shareholders Equity Six Months Ended June 30, 2002 and 2001 |
6 | |||
Unaudited
Condensed Consolidated Statements of Cash Flows Six Months Ended June 30, 2002 and 2001 |
7 | |||
8 | ||||
ITEM 2. |
11 | |||
ITEM 3. |
Quantitative and Qualitative Disclosures about Market Risk (see Part I, Item 2) |
|||
PART IIOTHER INFORMATION |
||||
ITEM 1. |
30 | |||
ITEM 2. |
30 | |||
ITEM 3. |
30 | |||
ITEM 4. |
30 | |||
ITEM 5. |
30 | |||
ITEM 6. |
31 | |||
32 | ||||
33 |
June 30, 2002
(Unaudited) |
December 31, 2001 (Audited) |
|||||||
Assets |
||||||||
Investments and cash |
||||||||
Fixed maturities, available for sale, at fair value (amortized cost: 2002, $3,749,444; 2001, $3,382,768)
|
$ |
3,810,484 |
|
$ |
3,420,759 |
| ||
Short-term investments, available for sale, at fair value |
||||||||
(amortized cost: 2002, $25,101; 2001, $39,547) |
|
25,173 |
|
|
39,564 |
| ||
Equities, available for sale, at fair value (cost: 2002, $450,277; 2001, $408,879) |
|
429,069 |
|
|
400,825 |
| ||
Trading securities, at fair value (cost: 2002, $75,558; 2001, $79,973) |
|
72,825 |
|
|
77,452 |
| ||
Cash and cash equivalents, at fair value, which approximates amortized cost |
|
337,073 |
|
|
451,614 |
| ||
Other invested assets |
|
17,696 |
|
|
20,500 |
| ||
|
|
|
|
|
| |||
Total investments and cash |
|
4,692,320 |
|
|
4,410,714 |
| ||
Accrued investment income |
|
79,650 |
|
|
74,536 |
| ||
Reinsurance balances receivable |
|
990,987 |
|
|
654,900 |
| ||
Reinsurance recoverable on paid and unpaid losses |
|
228,476 |
|
|
245,279 |
| ||
Funds held by reinsured companies |
|
706,937 |
|
|
641,203 |
| ||
Deferred acquisition costs |
|
336,176 |
|
|
274,152 |
| ||
Deposit assets |
|
260,229 |
|
|
241,845 |
| ||
Taxes recoverable |
|
101,462 |
|
|
95,336 |
| ||
Goodwill |
|
429,519 |
|
|
429,519 |
| ||
Other |
|
115,391 |
|
|
97,942 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
7,941,147 |
|
$ |
7,165,426 |
| ||
|
|
|
|
|
| |||
Liabilities |
||||||||
Unpaid losses and loss expenses |
$ |
3,260,415 |
|
$ |
3,005,628 |
| ||
Policy benefits for life and annuity contracts |
|
736,564 |
|
|
693,250 |
| ||
Unearned premiums |
|
983,977 |
|
|
597,529 |
| ||
Funds held under reinsurance treaties |
|
32,895 |
|
|
31,371 |
| ||
Deposit liabilities |
|
263,873 |
|
|
239,208 |
| ||
Long-term debt |
|
220,000 |
|
|
220,000 |
| ||
Payable for securities purchased |
|
69,315 |
|
|
143,535 |
| ||
Accounts payable, accrued expenses and other |
|
93,054 |
|
|
86,796 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
5,660,093 |
|
|
5,017,317 |
| ||
|
|
|
|
|
| |||
Trust Preferred and Mandatorily Redeemable Preferred Securities |
|
400,000 |
|
|
400,000 |
| ||
|
|
|
|
|
| |||
Shareholders Equity |
||||||||
Common shares (issued and outstanding: 2002, 50,324,837; 2001, 50,164,211) |
|
50,325 |
|
|
50,164 |
| ||
Preferred shares (issued and outstanding: 2002, 10,000,000; 2001, 10,000,000) |
|
10,000 |
|
|
10,000 |
| ||
Additional paid-in capital |
|
888,534 |
|
|
885,678 |
| ||
Deferred compensation |
|
(329 |
) |
|
(397 |
) | ||
Accumulated other comprehensive income (loss): |
||||||||
Net unrealized gains on investments, net of income taxes |
|
38,752 |
|
|
24,023 |
| ||
Currency translation adjustment |
|
(34,118 |
) |
|
(58,043 |
) | ||
Retained earnings |
|
927,890 |
|
|
836,684 |
| ||
|
|
|
|
|
| |||
Total Shareholders Equity |
|
1,881,054 |
|
|
1,748,109 |
| ||
|
|
|
|
|
| |||
Total Liabilities, Trust Preferred and Mandatorily Redeemable Preferred Securities and Shareholders
Equity |
$ |
7,941,147 |
|
$ |
7,165,426 |
| ||
|
|
|
|
|
|
For the three months ended June 30, 2002 |
For the three months ended June 30, 2001 |
For the six months
ended June 30, 2002 |
For the six months ended June 30, 2001 |
|||||||||||||
Revenues |
||||||||||||||||
Gross premiums written |
$ |
567,667 |
|
$ |
421,317 |
|
$ |
1,414,519 |
|
$ |
1,037,084 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums written |
$ |
563,300 |
|
$ |
410,943 |
|
$ |
1,387,773 |
|
$ |
1,008,722 |
| ||||
Decrease (increase) in unearned premiums |
|
2,369 |
|
|
(24,667 |
) |
|
(342,630 |
) |
|
(233,028 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums earned |
|
565,669 |
|
|
386,276 |
|
|
1,045,143 |
|
|
775,694 |
| ||||
Net investment income |
|
59,526 |
|
|
60,819 |
|
|
118,230 |
|
|
120,776 |
| ||||
Net realized investment (losses) gains |
|
(6,273 |
) |
|
5,462 |
|
|
(14,154 |
) |
|
14,568 |
| ||||
Other income |
|
1,348 |
|
|
56 |
|
|
2,023 |
|
|
78 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Revenues |
|
620,270 |
|
|
452,613 |
|
|
1,151,242 |
|
|
911,116 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
||||||||||||||||
Losses and loss expenses and life policy benefits |
|
381,767 |
|
|
285,858 |
|
|
693,621 |
|
|
558,254 |
| ||||
Acquisition costs |
|
120,667 |
|
|
85,064 |
|
|
224,714 |
|
|
171,331 |
| ||||
Other operating expenses |
|
39,729 |
|
|
29,394 |
|
|
76,665 |
|
|
57,052 |
| ||||
Interest expense |
|
3,231 |
|
|
3,231 |
|
|
6,427 |
|
|
6,427 |
| ||||
Amortization of goodwill |
|
|
|
|
6,509 |
|
|
|
|
|
13,018 |
| ||||
Net foreign exchange losses (gains) |
|
2,487 |
|
|
(3,107 |
) |
|
6,090 |
|
|
(214 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Expenses |
|
547,881 |
|
|
406,949 |
|
|
1,007,517 |
|
|
805,868 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before distributions related to Trust Preferred and Mandatorily Redeemable Preferred Securities and
taxes |
|
72,389 |
|
|
45,664 |
|
|
143,725 |
|
|
105,248 |
| ||||
Distributions related to Trust Preferred and Mandatorily Redeemable Preferred Securities |
|
6,815 |
|
|
|
|
|
13,630 |
|
|
|
| ||||
Income tax (benefit) expense |
|
(1,015 |
) |
|
(7,490 |
) |
|
251 |
|
|
(16,040 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income before cumulative effect of adopting new accounting standard, net of tax |
|
66,589 |
|
|
53,154 |
|
|
129,844 |
|
|
121,288 |
| ||||
Cumulative effect of adopting new accounting standard, net of tax |
|
|
|
|
|
|
|
|
|
|
27,812 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
66,589 |
|
$ |
53,154 |
|
$ |
129,844 |
|
$ |
149,100 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Preferred dividends |
$ |
5,000 |
|
$ |
5,000 |
|
$ |
$10,000 |
|
$ |
10,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income available to common shareholders |
$ |
61,589 |
|
$ |
48,154 |
|
$ |
119,844 |
|
$ |
139,100 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Calculation of comprehensive income, net of tax: |
||||||||||||||||
Net income as reported |
$ |
66,589 |
|
$ |
53,154 |
|
$ |
129,844 |
|
$ |
149,100 |
| ||||
Net unrealized gains or losses on investments |
|
43,395 |
|
|
(30,390 |
) |
|
14,729 |
|
|
(96,886 |
) | ||||
Change in currency translation adjustment |
|
26,620 |
|
|
(10,257 |
) |
|
23,925 |
|
|
(23,426 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
$ |
136,604 |
|
$ |
12,507 |
|
$ |
168,498 |
|
$ |
28,788 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per share data: |
||||||||||||||||
Earnings per common share: |
||||||||||||||||
Basic net income before cumulative effect of adopting new accounting standard |
$ |
1.22 |
|
$ |
0.96 |
|
$ |
2.38 |
|
$ |
2.22 |
| ||||
Cumulative effect of adopting new accounting standard |
|
|
|
|
|
|
|
|
|
|
0.55 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic net income |
$ |
1.22 |
|
$ |
0.96 |
|
$ |
2.38 |
|
$ |
2.77 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average number of common shares outstanding |
|
50,280.5 |
|
|
50,134.8 |
|
|
50,283.6 |
|
|
50,127.4 |
| ||||
Diluted net income before cumulative effect of adopting new accounting standard |
$ |
1.19 |
|
$ |
0.93 |
|
$ |
2.32 |
|
$ |
2.16 |
| ||||
Cumulative effect of adopting new accounting standard |
|
|
|
|
|
|
|
|
|
|
0.54 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted net income |
$ |
1.19 |
|
$ |
0.93 |
|
$ |
2.32 |
|
$ |
2.70 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average number of common and common equivalent shares outstanding |
|
51,706.4 |
|
|
51,651.3 |
|
|
51,739.1 |
|
|
51,601.7 |
|
Common Shares
|
Preferred Shares |
Additional Paid-In Capital |
Deferred Compen- sation |
Net Unrealized Gains (Losses)
on Investments, Net of tax |
Currency Translation Adjustment |
Retained Earnings |
Total Share-
holders Equity |
|||||||||||||||||||||||
Balance at December 31, 2000 |
$ |
50,113 |
$ |
10,000 |
$ |
892,310 |
|
$ |
(534 |
) |
$ |
107,511 |
|
$ |
(45,710 |
) |
$ |
1,072,316 |
|
$ |
2,086,006 |
| ||||||||
Issue of common shares |
|
49 |
|
|
|
1,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,593 |
| ||||||||
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
| ||||||||
Net unrealized losses for period |
|
|
|
|
|
|
|
|
|
|
|
(96,886 |
) |
|
|
|
|
|
|
|
(96,886 |
) | ||||||||
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,426 |
) |
|
|
|
|
(23,426 |
) | ||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,100 |
|
|
149,100 |
| ||||||||
Dividends on common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,067 |
) |
|
(27,067 |
) | ||||||||
Dividends on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
|
(10,000 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at June 30, 2001 |
$ |
50,162 |
$ |
10,000 |
$ |
893,854 |
|
$ |
(465 |
) |
$ |
10,625 |
|
$ |
(69,136 |
) |
$ |
1,184,349 |
|
$ |
2,079,389 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at December 31, 2001 |
$ |
50,164 |
$ |
10,000 |
$ |
885,678 |
|
$ |
(397 |
) |
$ |
24,023 |
|
$ |
(58,043 |
) |
$ |
836,684 |
|
$ |
1,748,109 |
| ||||||||
Issue of common shares |
|
161 |
|
|
|
4,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,053 |
| ||||||||
Adjustment on purchase contract for common shares |
|
|
|
|
|
(2,036 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,036 |
) | ||||||||
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
68 |
| ||||||||
Net unrealized gains for period |
|
|
|
|
|
|
|
|
|
|
|
14,729 |
|
|
|
|
|
|
|
|
14,729 |
| ||||||||
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,925 |
|
|
|
|
|
23,925 |
| ||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,844 |
|
|
129,844 |
| ||||||||
Dividends on common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,638 |
) |
|
(28,638 |
) | ||||||||
Dividends on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,000 |
) |
|
(10,000 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at June 30, 2002 |
$ |
50,325 |
$ |
10,000 |
$ |
888,534 |
|
$ |
(329 |
) |
$ |
38,752 |
|
$ |
(34,118 |
) |
$ |
927,890 |
|
$ |
1,881,054 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months
ended June 30, 2002 |
For the six months
ended June 30, 2001 |
|||||||
Cash Flows From Operating Activities |
||||||||
Net income |
$ |
129,844 |
|
$ |
149,100 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Accrual of discount on investments, net of amortization of premium |
|
(2,004 |
) |
|
(10,035 |
) | ||
Amortization of goodwill |
|
|
|
|
13,018 |
| ||
Effect of adopting new accounting standard |
|
|
|
|
(27,812 |
) | ||
Net realized investment losses (gains) |
|
14,154 |
|
|
(14,568 |
) | ||
Changes in: |
||||||||
Unearned premiums |
|
342,630 |
|
|
233,029 |
| ||
Reinsurance balances receivable |
|
(297,978 |
) |
|
(254,753 |
) | ||
Unpaid losses and loss expenses including life policy benefits |
|
115,752 |
|
|
111,579 |
| ||
Taxes recoverable |
|
678 |
|
|
(12,345 |
) | ||
Other changes in assets and liabilities |
|
(28,321 |
) |
|
(93,607 |
) | ||
Other items, net |
|
9,527 |
|
|
6,266 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
284,282 |
|
|
99,872 |
| ||
|
|
|
|
|
| |||
Cash Flows From Investing Activities |
||||||||
Sales of fixed maturities |
|
1,204,639 |
|
|
1,560,362 |
| ||
Redemptions of fixed maturities |
|
135,788 |
|
|
58,520 |
| ||
Purchases of fixed maturities |
|
(1,634,390 |
) |
|
(1,814,094 |
) | ||
Net sales (purchases) of short term investments |
|
15,570 |
|
|
(814 |
) | ||
Sales of equities |
|
94,001 |
|
|
47,909 |
| ||
Purchases of equities |
|
(178,052 |
) |
|
(134,991 |
) | ||
Other |
|
(8,586 |
) |
|
(10,026 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(371,030 |
) |
|
(293,134 |
) | ||
|
|
|
|
|
| |||
Cash Flows from Financing Activities |
||||||||
Cash dividends paid to shareholders |
|
(38,638 |
) |
|
(37,067 |
) | ||
Issue of common shares |
|
5,053 |
|
|
1,593 |
| ||
Adjustment on purchase contract for common shares |
|
(2,036 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(35,621 |
) |
|
(35,474 |
) | ||
|
|
|
|
|
| |||
Effect of exchange rate changes on cash |
|
7,828 |
|
|
(5,763 |
) | ||
Decrease in cash and cash equivalents |
|
(114,541 |
) |
|
(234,499 |
) | ||
Cash and cash equivalentsbeginning of period |
|
451,614 |
|
|
434,033 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalentsend of period |
$ |
337,073 |
|
$ |
199,534 |
| ||
|
|
|
|
|
|
For the three months
ended June 30, 2002 |
For the three months ended June 30, 2001 |
For the six months ended June 30, 2002 |
For the six months ended June 30, 2001 |
|||||||||||||
NON-LIFE SEGMENT |
||||||||||||||||
US Property and Casualty |
||||||||||||||||
Net premiums written |
$ |
176.0 |
|
$ |
122.6 |
|
$ |
350.2 |
|
$ |
238.9 |
| ||||
Net premiums earned |
|
136.6 |
|
|
87.0 |
|
|
257.1 |
|
|
157.8 |
| ||||
Loss and loss expense ratio |
|
77.4 |
% |
|
76.1 |
% |
|
72.2 |
% |
|
74.7 |
% | ||||
Acquisition expense ratio |
|
25.7 |
|
|
25.5 |
|
|
26.3 |
|
|
24.9 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Technical ratio (1) |
|
103.1 |
% |
|
101.6 |
% |
|
98.5 |
% |
|
99.6 |
% | ||||
Non-US Property and Casualty |
||||||||||||||||
Net premiums written |
$ |
109.6 |
|
$ |
94.8 |
|
$ |
310.4 |
|
$ |
261.4 |
| ||||
Net premiums earned |
|
137.7 |
|
|
100.0 |
|
|
258.9 |
|
|
216.6 |
| ||||
Loss and loss expense ratio |
|
72.9 |
% |
|
74.0 |
% |
|
73.4 |
% |
|
75.7 |
% | ||||
Acquisition expense ratio |
|
25.2 |
|
|
25.0 |
|
|
24.4 |
|
|
24.7 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Technical ratio (1) |
|
98.1 |
% |
|
99.0 |
% |
|
97.8 |
% |
|
100.4 |
% | ||||
Worldwide Specialty |
||||||||||||||||
Net premiums written |
$ |
244.3 |
|
$ |
154.6 |
|
$ |
653.4 |
|
$ |
421.5 |
| ||||
Net premiums earned |
|
257.4 |
|
|
160.5 |
|
|
462.6 |
|
|
317.3 |
| ||||
Loss and loss expense ratio |
|
56.4 |
% |
|
64.1 |
% |
|
56.2 |
% |
|
60.6 |
% | ||||
Acquisition expense ratio |
|
17.1 |
|
|
20.4 |
|
|
17.0 |
|
|
20.5 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Technical ratio (1) |
|
73.5 |
% |
|
84.5 |
% |
|
73.2 |
% |
|
81.1 |
% | ||||
TOTAL NON-LIFE SEGMENT |
||||||||||||||||
Gross premiums written |
$ |
532.9 |
|
$ |
380.9 |
|
$ |
1,336.3 |
|
$ |
945.9 |
| ||||
Net premiums written |
|
529.9 |
|
|
372.0 |
|
|
1,314.0 |
|
|
921.8 |
| ||||
Net premiums earned |
|
531.7 |
|
|
347.5 |
|
|
978.6 |
|
|
691.7 |
| ||||
Loss and loss expense ratio |
|
66.1 |
% |
|
69.9 |
% |
|
64.9 |
% |
|
68.6 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisition expense ratio |
|
21.4 |
|
|
22.9 |
|
|
21.4 |
|
|
22.8 |
| ||||
Other overhead expense ratio |
|
6.9 |
|
|
7.5 |
|
|
7.2 |
|
|
7.4 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expense ratio |
|
28.3 |
|
|
30.4 |
|
|
28.6 |
|
|
30.2 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Combined ratio (2) |
|
94.4 |
% |
|
100.3 |
% |
|
93.5 |
% |
|
98.8 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIFE SEGMENT |
||||||||||||||||
Gross premiums written |
$ |
34.8 |
|
$ |
40.4 |
|
$ |
78.2 |
|
$ |
91.2 |
| ||||
Net premiums written |
|
33.4 |
|
|
38.9 |
|
|
73.8 |
|
|
86.9 |
| ||||
Net premiums earned |
|
34.0 |
|
|
38.8 |
|
|
66.5 |
|
|
84.0 |
| ||||
Technical result (3) |
$ |
(3.2 |
) |
$ |
(9.2 |
) |
$ |
(6.7 |
) |
$ |
(13.4 |
) | ||||
Allocated investment income |
|
7.5 |
|
|
7.2 |
|
|
13.9 |
|
|
13.5 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net technical result |
$ |
4.3 |
|
$ |
(2.0 |
) |
$ |
7.2 |
|
$ |
0.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Technical ratio is obtained by dividing the sum of losses and loss adjustment expenses and acquisition costs by net premiums earned.
|
(2) |
Combined ratio is obtained by dividing the sum of losses and loss adjustment expenses, acquisition costs and other overhead expenses by net premiums
earned. |
(3) |
Technical result is defined as net premiums earned, less losses and loss adjustment expenses and acquisition costs. |
For the three months ended June 30, 2002 |
For the three months ended June 30, 2001 |
For the six months ended June 30, 2002 |
For the six months ended June 30, 2001 |
|||||||||||||
Reconciliation to Net Income: |
||||||||||||||||
Technical result |
$ |
63.2 |
|
$ |
15.4 |
|
$ |
126.8 |
|
$ |
46.1 |
| ||||
Other operating expenses |
|
(39.7 |
) |
|
(29.4 |
) |
|
(76.7 |
) |
|
(57.1 |
) | ||||
Net investment income |
|
59.5 |
|
|
60.8 |
|
|
118.2 |
|
|
120.8 |
| ||||
Other income |
|
1.3 |
|
|
0.1 |
|
|
2.0 |
|
|
0.1 |
| ||||
Interest expense |
|
(3.2 |
) |
|
(3.2 |
) |
|
(6.4 |
) |
|
(6.4 |
) | ||||
Amortization of goodwill |
|
|
|
|
(6.5 |
) |
|
|
|
|
(13.0 |
) | ||||
Net foreign exchange (losses) gains |
|
(2.5 |
) |
|
3.1 |
|
|
(6.1 |
) |
|
0.2 |
| ||||
Income tax benefits on operating income |
|
4.5 |
|
|
12.2 |
|
|
3.9 |
|
|
22.4 |
| ||||
Distribution related to Trust Preferred and Mandatorily Redeemable Preferred Shares |
|
(6.8 |
) |
|
|
|
|
(13.6 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
76.3 |
|
|
52.5 |
|
|
148.1 |
|
|
113.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net realized investment (losses) gains, after taxes |
|
(9.7 |
) |
|
0.7 |
|
|
(18.3 |
) |
|
8.2 |
| ||||
Cumulative effect of adopting new accounting standard, net of tax |
|
|
|
|
|
|
|
|
|
|
27.8 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
66.6 |
|
$ |
53.2 |
|
$ |
129.8 |
|
$ |
149.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 | ||||||
Operating earnings available to common shareholders |
$ |
138.1 |
|
$ |
103.1 | ||
Net realized investment (losses) gains, net of tax |
|
(18.3 |
) |
|
8.2 | ||
|
|
|
|
| |||
Net income available to common shareholders before cumulative effect of adopting new accounting standard
|
|
119.8 |
|
|
111.3 | ||
|
|
|
|
| |||
Cumulative effect of adopting new accounting standard, net of tax |
|
|
|
|
27.8 | ||
Net income available to common shareholders |
$ |
119.8 |
|
$ |
139.1 | ||
|
|
|
|
| |||
Diluted operating earnings per common share |
$ |
2.67 |
|
$ |
2.00 | ||
Net realized investment (losses) gains per common share, net of tax |
|
(0.35 |
) |
|
0.16 | ||
Diluted net income per common share before cumulative effect of adopting new accounting standard |
$ |
2.32 |
|
$ |
2.16 | ||
|
|
|
|
| |||
Cumulative effect of adopting new accounting standard, net of tax |
|
|
|
|
0.54 | ||
Net income available to common shareholders |
$ |
2.32 |
|
$ |
2.70 | ||
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
351.6 |
$ |
239.3 | ||
Net premiums written |
|
350.2 |
|
238.9 | ||
Net premiums earned |
|
257.1 |
|
157.8 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
185.7 |
|
$ |
118.0 |
| ||
Acquisition expenses |
|
67.7 |
|
|
39.3 |
| ||
Loss and loss expense ratio |
|
72.2 |
% |
|
74.7 |
% | ||
Acquisition expense ratio |
|
26.3 |
|
|
24.9 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
98.5 |
|
|
99.6 |
| ||
|
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
319.1 |
$ |
267.7 | ||
Net premiums written |
|
310.4 |
|
261.4 | ||
Net premiums earned |
|
258.9 |
|
216.6 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
189.9 |
|
$ |
164.0 |
| ||
Acquisition expenses |
|
63.1 |
|
|
53.4 |
| ||
Loss and loss expense ratio |
|
73.4 |
% |
|
75.7 |
% | ||
Acquisition expense ratio |
|
24.4 |
|
|
24.7 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
97.8 |
|
|
100.4 |
| ||
|
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
665.6 |
$ |
438.9 | ||
Net premiums written |
|
653.4 |
|
421.5 | ||
Net premiums earned |
|
462.6 |
|
317.3 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
259.9 |
|
$ |
192.3 |
| ||
Acquisition expenses |
|
78.7 |
|
|
65.2 |
| ||
Loss and loss expense ratio |
|
56.2 |
% |
|
60.6 |
% | ||
Acquisition expense ratio |
|
17.0 |
|
|
20.5 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
73.2 |
|
|
81.1 |
| ||
|
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 | |||||
Gross premiums written |
$ |
78.2 |
$ |
91.2 | ||
Net premiums written |
|
73.8 |
|
86.9 | ||
Net premiums earned |
|
66.5 |
|
84.0 | ||
|
|
|
|
2002 |
2001 | |||||
Life policy benefits |
$ |
58.1 |
$ |
84.0 | ||
Acquisition expenses |
|
15.2 |
|
13.4 | ||
|
|
|
|
2002 % |
2001 % | |||
Non-Life |
||||
Property and Casualty |
||||
Property |
20 |
21 | ||
Casualty |
16 |
14 | ||
Motor |
11 |
14 | ||
Worldwide Specialty |
||||
Catastrophe |
18 |
16 | ||
Aviation/Space |
6 |
5 | ||
Marine |
3 |
2 | ||
Agriculture |
5 |
6 | ||
Special Risk |
6 |
4 | ||
Credit/Surety |
4 |
6 | ||
Engineering/Energy |
5 |
3 | ||
Other |
1 |
| ||
Life |
5 |
9 | ||
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 % |
2001 % | |||
Non-life Segment |
||||
Proportional |
43 |
41 | ||
Non-Proportional |
43 |
41 | ||
Facultative |
8 |
9 | ||
Life Segment |
||||
Proportional |
5 |
8 | ||
Non-Proportional |
1 |
1 | ||
|
|
2002 % |
2001 % | |||
Europe |
36 |
41 | ||
North America |
47 |
43 | ||
Asia, Australia, New Zealand |
11 |
10 | ||
Latin America and the Caribbean |
5 |
5 | ||
Africa |
1 |
1 | ||
|
|
2002 |
2001 | ||||||
Net investment income |
$ |
118.2 |
|
$ |
120.8 | ||
Net realized investment (losses) gains |
|
(14.2 |
) |
|
14.6 | ||
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 | ||||||
Operating earnings available to common shareholders |
$ |
71.3 |
|
$ |
47.5 | ||
Net realized investment (losses) gains, net of tax |
|
(9.7 |
) |
|
0.7 | ||
|
|
|
|
| |||
Net income available to common shareholders |
$ |
61.6 |
|
$ |
48.2 | ||
|
|
|
|
| |||
Diluted operating earnings per common share |
$ |
1.38 |
|
$ |
0.92 | ||
Net realized investment (losses) gains per common share, net of tax |
|
(0.19 |
) |
|
0.01 | ||
|
|
|
|
| |||
Net income available to common shareholders |
$ |
1.19 |
|
$ |
0.93 | ||
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
176.1 |
$ |
122.9 | ||
Net premiums written |
|
176.0 |
|
122.6 | ||
Net premiums earned |
|
136.6 |
|
87.0 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
105.8 |
|
$ |
66.3 |
| ||
Acquisition expenses |
|
35.2 |
|
|
22.1 |
| ||
Loss and loss expense ratio |
|
77.4 |
% |
|
76.1 |
% | ||
Acquisition expense ratio |
|
25.7 |
|
|
25.5 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
103.1 |
|
|
101.6 |
| ||
|
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
111.8 |
$ |
97.1 | ||
Net premiums written |
|
109.6 |
|
94.8 | ||
Net premiums earned |
|
137.7 |
|
100.0 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
100.3 |
|
$ |
74.0 |
| ||
Acquisition expenses |
|
34.6 |
|
|
25.0 |
| ||
Loss and loss expense ratio |
|
72.9 |
% |
|
74.0 |
% | ||
Acquisition expense ratio |
|
25.2 |
|
|
25.0 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
98.1 |
|
|
99.0 |
| ||
|
|
|
|
|
|
2002 |
2001 | |||||
Gross premiums written |
$ |
245.0 |
$ |
160.9 | ||
Net premiums written |
|
244.3 |
|
154.6 | ||
Net premiums earned |
|
257.4 |
|
160.5 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 |
|||||||
Losses and loss expenses |
$ |
145.2 |
|
$ |
102.8 |
| ||
Acquisition expenses |
|
44.1 |
|
|
32.8 |
| ||
Loss and loss expense ratio |
|
56.4 |
% |
|
64.1 |
% | ||
Acquisition expense ratio |
|
17.1 |
|
|
20.4 |
| ||
|
|
|
|
|
| |||
Technical ratio |
|
73.5 |
|
|
84.5 |
| ||
|
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 |
2001 | |||||
Gross premiums written |
$ |
34.8 |
$ |
40.4 | ||
Net premiums written |
|
33.4 |
|
38.9 | ||
Net premiums earned |
|
34.0 |
|
38.8 | ||
|
|
|
|
2002 |
2001 | |||||
Life policy benefits |
$ |
30.5 |
$ |
42.8 | ||
Acquisition expenses |
|
6.8 |
|
5.2 | ||
|
|
|
|
2002 % |
2001 % | |||
Non-Life |
||||
Property and Casualty |
||||
Property |
23 |
23 | ||
Casualty |
18 |
15 | ||
Motor |
10 |
15 | ||
Worldwide Specialty |
||||
Catastrophe |
10 |
9 | ||
Aviation/Space |
9 |
6 | ||
Marine |
2 |
2 | ||
Agriculture |
6 |
8 | ||
Special Risk |
4 |
4 | ||
Credit/Surety |
5 |
6 | ||
Engineering/Energy |
6 |
3 | ||
Other |
1 |
| ||
Life |
6 |
9 |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
2002 % |
2001 % | |||
Non-life Segment |
||||
Proportional |
55 |
53 | ||
Non-Proportional |
31 |
29 | ||
Facultative |
8 |
9 | ||
Life Segment |
||||
Proportional |
6 |
9 | ||
Non-Proportional |
|
| ||
|
|
2002 % |
2001 % | |||
Europe |
32 |
33 | ||
North America |
49 |
47 | ||
Asia, Australia, New Zealand |
14 |
15 | ||
Latin America and the Caribbean |
4 |
4 | ||
Africa |
1 |
1 | ||
|
|
2002 |
2001 | ||||||
Net investment income |
$ |
59.5 |
|
$ |
60.8 | ||
Net realized investment (losses) gains |
|
(6.3 |
) |
|
5.5 | ||
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
|
net income of $129.8 million; |
|
dividend payments of $38.6 million; |
|
a net increase in common shares and additional paid-in capital of $5.1 million, due to the issuance of common shares under the Companys employee stock
purchase plan and through the exercise of stock options; |
|
a payment of $2.0 million under the Purchase Contract for common shares; |
|
the $23.9 million positive effect of the currency translation adjustment resulting from the reduction of the U.S. dollar against the Euro; and
|
|
a $14.7 million increase in net unrealized gains on investments, net of deferred taxes, recorded in equity. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
|
net cash provided by operating activities of $284.3 million; |
|
decrease in unsettled security trades of $74.2 million; |
|
dividend and distribution payments on common and preferred shares and Mandatorily Redeemable Preferred Securities totaling $50.6 million;
|
|
cash receipts for the issue of common shares aggregating $5.1 million; |
|
increase in net unrealized gains on investments of $25.7 million; and |
|
the positive impact of the weaker U.S. dollar relative to the Euro as it relates to conversion of PartnerRe SAs investments and cash balances into U.S.
dollars. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
|
the term debt of $220 million has a fixed rate of 5.81% and is fully collateralized and repayable in 2008 with interest payments due semi-annually;
|
|
Series A Perpetual Cumulative Preferred Shares in the amount of $250 million have an annual dividend rate of 8% and dividends are payable quarterly;
|
|
Trust Preferred securities have an annual dividend rate of 7.90% payable quarterly, and are redeemable on December 31, 2031, which date may be extended to a
date no later than December 31, 2050. The Trust Preferred securities are issued by PartnerRe Capital Trust I, a Delaware statutory business trust and an indirect, wholly-owned subsidiary of the Company; |
|
Series B Redeemable Preferred Shares were issued as part of the Premium Equity Participating Security Units (PEPS units). Each PEPS unit comprises
i) one of the Companys 5.61% Series B Cumulative Redeemable Preferred shares and ii) a purchase contract obligating the holder of the PEPS unit to purchase from the Company, no later than December 31, 2004, for a price of $50, a number of
common shares ranging between 0.8696 and 1.0638 shares, depending on the price of the Companys common stock at the time of purchase; |
|
the remaining capital of the Companys common shareholders equity is composed of the common shares, retained earnings and accumulated other
comprehensive income. The Companys common shares have historically paid a quarterly dividend, currently $0.29 per share per quarter. However, while it is currently the Companys intention to pay dividends, there can be no assurance that
the Company will continue to declare and pay dividends on common shares. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
i. |
a financial strength rating from A.M. Best Company of at least A- (for our material reinsurance subsidiaries which are rated by A.M Best Company);
|
ii. |
maximum ratio of total debt to total capitalization of 35%. For the purposes of this covenant, debt does not include Trust Preferred and Mandatorily
Redeemable Preferred Shares; and |
iii. |
a minimum consolidated tangible net worth of $1.25 billion plus 50 percent of cumulative net income since January 1, 2002. For the purposes of this covenant,
consolidated tangible net worth includes Trust Preferred and Mandatorily Redeemable Preferred Shares and excludes goodwill. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) |
(1) |
the occurrence of catastrophic events with a frequency or severity exceeding our expectations; |
(2) |
a decrease in the level of demand for reinsurance and/or an increase in the supply of reinsurance capacity; |
(3) |
increased competitive pressures, including the consolidation and increased globalization of reinsurance providers; |
(4) |
actual losses and loss expenses exceeding our loss reserves, which are necessarily based on actuarial and statistical projections of ultimate losses;
|
(5) |
acts of terrorism; |
(6) |
changes in the cost, availability and performance of retrocessional reinsurance, including the ability to collect reinsurance recoverables;
|
(7) |
concentration risk in dealing with a limited number of brokers; |
(8) |
developments in and risks associated with global financial markets which could affect our investment portfolio; |
(9) |
changing rates of inflation and other economic conditions; |
(10) |
availability of borrowings and letters of credit under the Companys credit facilities; |
(11) |
losses due to foreign currency exchange rate fluctuations; |
(12) |
restrictions in the issue of work permits which could result in loss of the services of any one of our key employees; |
(13) |
changes in the legal or regulatory environments in which we operate, including the passage of federal or state legislation subjecting Partner Reinsurance
Company Ltd. or PartnerRe SA to supervision or regulation, including additional tax regulation, in the United States or other jurisdictions in which we operate; or |
(14) |
actions by rating agencies that might impact the Companys ability to write new business. |
For |
Withheld | |||
Robert B. Horton |
41,539,078 |
22,057 | ||
Rémy Sautter |
41,539,078 |
22,057 | ||
Patrick A. Thiele |
41,539,078 |
22,057 |
(a) |
Exhibits The following exhibits are filed as part of this report on Form 10-Q: |
3.1 |
Amended Memorandum of Association. |
3.2 |
Amended and Restated Bye-laws. |
4.1 |
Specimen Common Share Certificate. |
4.2 |
Specimen Class B Warrant. |
4.3 |
Specimen Share Certificate for the 8% Series A Cumulative Preferred Shares. |
4.4 |
Certificate of Designation, Preferences and Rights of 8% Series A Cumulative Preferred Shares. |
4.5 |
Specimen of Unit Certificate for the PEPS Units. |
4.6 |
Certificate of Designation of the Companys 5.61% Series B Cumulative Redeemable Preferred Shares. |
10.1 |
Amended and Restated Employee Share Purchase Plan, dated June 1, 2002. |
10.2 |
364-Day Credit Agreement, dated June 19, 2002, between Partner Re Ltd. and various designated subsidiary borrowers, various lending institutions, and JP Morgan
Chase Bank as administrative agent. |
11.1 |
Statements Regarding Computation of Net Income Per Common and Common Equivalent Share. |
15 |
Letter Regarding Unaudited Interim Financial Information. |
(b) |
Reports on Form 8-K. |
Date: |
August 5, 2002 |
By: |
/s/ PATRICK A. THIELE | |||||
Name: |
Patrick A. Thiele | |||||||
Title: |
President & Chief Executive Officer | |||||||
Date: |
August 5, 2002 |
By: |
/s/ ALBERT A. BENCHIMOL | |||||
Name: |
Albert A. Benchimol | |||||||
Title: |
Executive Vice-President & Chief Financial Officer (Chief Accounting Officer) |
Exhibit Number |
Exhibit |
Sequentially Numbered Page | ||
3.1 |
Amended Memorandum of Association. * |
|||
3.2 |
Amended and Restated Bye-laws.* |
|||
4.1 |
Specimen Common Share Certificate. ** |
|||
4.2 |
Specimen Class B Warrant.*** |
|||
4.3 |
Specimen Share Certificate for the 8% Series A Cumulative Preferred Shares. |
|||
4.4 |
Certificate of Designation, Preferences and Rights of 8% Series A Cumulative Preferred Shares. |
|||
4.5 |
Specimen of Unit Certificate for the PEPS Units. |
|||
4.6 |
Certificate of Designation of the Companys 5.61% Series B Cumulative Redeemable Preferred Shares. |
|||
10.1 |
Amended and Restated Employee Share Purchase Plan, dated June 1, 2002. |
|||
10.2 |
364-Day Credit Agreement, dated June 19, 2002, between Partner Re Ltd. and various designated subsidiary borrowers, various lending institutions, and JP Morgan
Chase Bank as administrative agent. |
|||
11.1 |
Statements Regarding Computation of Net Income Per Common and Common Equivalent Share. |
|||
15 |
Letter Regarding Unaudited Interim Financial Information. |
* |
Incorporated by reference to the Registration Statement on Form F-3 of the Company, as filed with the Securities and Exchange Commission on June 20, 1997
(Registration No. 333-7094). |
** |
Incorporated by reference to the Annual Report on Form 10-K of the Company for the year ended December 31, 1996, as filed with the Securities and Exchange
Commission on March 26, 1997. |
*** |
Incorporated by reference to the Annual Report on Form 10-K of the Company for the year ended December 31, 1998, as filed with the Securities and Exchange
Commission on March 30, 1999. |
|
Incorporated by reference to the Quarterly Report on Form 10-Q of the Company, as filed with the Securities and Exchange Commission on August 14, 1997.
|
|
Incorporated by reference to the Annual Report on Form 10-K of the Company for the year ended December 31, 2001, as filed with the Securities and Exchange
Commission on March 29, 2002. |