VERMONT |
03-0228404 | |
(State of Incorporation) |
(IRS Employer Identification No.) | |
TWO BURLINGTON SQUARE BURLINGTON, VERMONT |
05401 | |
(Address of Principal Executive Offices) |
(Zip Code) |
June 30, 2002
|
December 31, 2001 |
|||||||
(in thousands) |
||||||||
Assets |
||||||||
Cash and cash equivalents |
$ |
195,884 |
|
$ |
308,023 |
| ||
Securities available for sale |
|
1,232,549 |
|
|
826,495 |
| ||
FHLB stock |
|
14,967 |
|
|
13,613 |
| ||
Loans held for sale |
|
27,556 |
|
|
50,208 |
| ||
Loans: |
||||||||
Commercial |
|
583,557 |
|
|
559,752 |
| ||
Municipal |
|
44,107 |
|
|
85,479 |
| ||
Real Estate: |
||||||||
Residential |
|
914,141 |
|
|
855,561 |
| ||
Commercial |
|
1,043,889 |
|
|
903,819 |
| ||
Construction |
|
78,995 |
|
|
79,801 |
| ||
|
|
|
|
|
| |||
Total Real Estate |
|
2,037,025 |
|
|
1,839,181 |
| ||
Consumer |
|
301,634 |
|
|
353,765 |
| ||
|
|
|
|
|
| |||
Total Loans |
|
2,966,323 |
|
|
2,838,177 |
| ||
Less: Allowance for loan losses |
|
(48,994 |
) |
|
(45,268 |
) | ||
|
|
|
|
|
| |||
Net loans |
|
2,917,329 |
|
|
2,792,909 |
| ||
Accrued interest receivable |
|
28,051 |
|
|
23,357 |
| ||
Other real estate owned |
|
230 |
|
|
703 |
| ||
Other assets |
|
36,284 |
|
|
33,934 |
| ||
Premises and equipment, net |
|
57,381 |
|
|
55,104 |
| ||
Mortgage servicing rights |
|
16,917 |
|
|
16,020 |
| ||
Identified intangibles |
|
10,175 |
|
|
4,007 |
| ||
Goodwill |
|
58,249 |
|
|
29,341 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
4,595,572 |
|
$ |
4,153,714 |
| ||
|
|
|
|
|
| |||
Liabilities: |
||||||||
Deposits: |
||||||||
Demand deposits |
$ |
627,498 |
|
$ |
620,828 |
| ||
Savings deposits |
|
393,025 |
|
|
346,974 |
| ||
NOW and money market deposits |
|
1,922,452 |
|
|
1,870,835 |
| ||
Certificates of deposit less than $100,000 |
|
682,636 |
|
|
634,992 |
| ||
Certificates of deposit $100,000 and over |
|
198,607 |
|
|
196,217 |
| ||
|
|
|
|
|
| |||
Total deposits |
|
3,824,218 |
|
|
3,669,846 |
| ||
Borrowings |
|
177,729 |
|
|
44,409 |
| ||
Company obligated, mandatorily redeemable securities of subsidiary trust |
|
125,000 |
|
|
|
| ||
Accrued expenses and other liabilities |
|
69,298 |
|
|
68,805 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
4,196,245 |
|
|
3,783,060 |
| ||
Stockholders Equity: |
||||||||
Preferred stock$100 par value authorized 200,000 shares; issued and outstandingnone |
||||||||
Common stock$1 par value; authorized 60,000,000 shares; issued 35,748,653 in 2002 and 35,743,473 in 2001 |
|
35,749 |
|
|
35,743 |
| ||
Surplus |
|
145,201 |
|
|
145,687 |
| ||
Retained earnings |
|
274,266 |
|
|
256,677 |
| ||
Treasury stock, at cost 3,513,595 shares in 2002 and 3,673,027 shares in 2001 |
|
(76,272 |
) |
|
(79,733 |
) | ||
Accumulated other comprehensive income |
|
16,604 |
|
|
8,621 |
| ||
Directors deferred compensation to be settled in stock |
|
3,839 |
|
|
3,746 |
| ||
Unearned portion of employee restricted stock |
|
(60 |
) |
|
(87 |
) | ||
|
|
|
|
|
| |||
Total stockholders equity |
|
399,327 |
|
|
370,654 |
| ||
|
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
4,595,572 |
|
$ |
4,153,714 |
| ||
|
|
|
|
|
|
For the Three Months Ended
June 30, |
For the Six Months Ended June
30, | ||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||
(in thousands, except per share amounts) | |||||||||||||
Interest income: |
|||||||||||||
Interest on loans |
$ |
49,656 |
$ |
57,955 |
$ |
97,983 |
|
$ |
116,063 | ||||
Investment securities: |
|||||||||||||
Taxable |
|
15,328 |
|
9,580 |
|
28,110 |
|
|
19,238 | ||||
Tax-favored |
|
114 |
|
248 |
|
209 |
|
|
387 | ||||
Short-term investments |
|
6 |
|
103 |
|
42 |
|
|
337 | ||||
|
|
|
|
|
|
|
|
| |||||
Total interest income |
|
65,104 |
|
67,886 |
|
126,344 |
|
|
136,025 | ||||
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
|||||||||||||
Deposits |
|
15,283 |
|
24,430 |
|
31,346 |
|
|
51,400 | ||||
Borrowings |
|
1,484 |
|
772 |
|
2,147 |
|
|
1,765 | ||||
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
|
16,767 |
|
25,202 |
|
33,493 |
|
|
53,165 | ||||
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
48,337 |
|
42,684 |
|
92,851 |
|
|
82,860 | ||||
Provision for loan losses |
|
1,691 |
|
2,041 |
|
3,766 |
|
|
3,991 | ||||
|
|
|
|
|
|
|
|
| |||||
Net interest income after provision for loan losses |
|
46,646 |
|
40,643 |
|
89,085 |
|
|
78,869 | ||||
|
|
|
|
|
|
|
|
| |||||
Noninterest income: |
|||||||||||||
Investment management income |
|
3,913 |
|
3,849 |
|
7,885 |
|
|
7,225 | ||||
Service charges on deposit accounts |
|
4,098 |
|
3,705 |
|
7,852 |
|
|
7,054 | ||||
Mortgage servicing income |
|
625 |
|
944 |
|
1,315 |
|
|
1,922 | ||||
Gains on sales of loans, net |
|
1,860 |
|
1,945 |
|
4,615 |
|
|
6,885 | ||||
Credit card income, net |
|
897 |
|
1,114 |
|
1,689 |
|
|
2,114 | ||||
Insurance commissions, net |
|
882 |
|
834 |
|
1,819 |
|
|
1,728 | ||||
Other |
|
3,288 |
|
2,799 |
|
6,548 |
|
|
5,228 | ||||
|
|
|
|
|
|
|
|
| |||||
Total noninterest income |
|
15,563 |
|
15,190 |
|
31,723 |
|
|
32,156 | ||||
|
|
|
|
|
|
|
|
| |||||
Noninterest expense: |
|||||||||||||
Salaries |
|
18,491 |
|
15,275 |
|
35,642 |
|
|
29,277 | ||||
Employee benefits |
|
3,959 |
|
3,177 |
|
7,640 |
|
|
6,960 | ||||
Net occupancy expense |
|
4,859 |
|
4,260 |
|
9,780 |
|
|
8,995 | ||||
Other real estate owned, income and expense, net |
|
7 |
|
8 |
|
(161 |
) |
|
47 | ||||
Amortization of intangibles |
|
348 |
|
741 |
|
583 |
|
|
1,253 | ||||
Other |
|
10,933 |
|
10,111 |
|
21,159 |
|
|
19,755 | ||||
|
|
|
|
|
|
|
|
| |||||
Total noninterest expense |
|
38,597 |
|
33,572 |
|
74,643 |
|
|
66,287 | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
23,612 |
|
22,261 |
|
46,165 |
|
|
44,738 | ||||
Income tax expense |
|
8,297 |
|
7,935 |
|
16,027 |
|
|
15,900 | ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
15,315 |
$ |
14,326 |
$ |
30,138 |
|
$ |
28,838 | ||||
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share |
$ |
0.48 |
$ |
0.45 |
$ |
0.94 |
|
$ |
0.89 | ||||
Diluted earnings per share |
|
0.47 |
|
0.44 |
|
0.92 |
|
|
0.88 | ||||
Dividends per share |
|
0.20 |
|
0.19 |
|
0.39 |
|
|
0.38 |
For the Six Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
30,138 |
|
$ |
28,838 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
|
3,766 |
|
|
3,991 |
| ||
Depreciation |
|
3,709 |
|
|
2,943 |
| ||
Amortization of intangible assets |
|
583 |
|
|
1,253 |
| ||
Amortization of premiums, fees, and discounts, net |
|
1,597 |
|
|
944 |
| ||
Investment securities (gains) losses |
|
(323 |
) |
|
407 |
| ||
Deferred income taxes |
|
(3,430 |
) |
|
(1,544 |
) | ||
Loans originated for sale |
|
(275,652 |
) |
|
(167,272 |
) | ||
Proceeds from sales of loans |
|
302,919 |
|
|
184,779 |
| ||
Gains on sales of loans, net |
|
(4,615 |
) |
|
(6,885 |
) | ||
Changes in assets and liabilities, net of effect from purchase of acquired companies: |
||||||||
Accrued interest receivable |
|
(3,232 |
) |
|
1,674 |
| ||
Other assets |
|
(4,131 |
) |
|
(1,956 |
) | ||
Accrued expenses and other liabilities |
|
(332 |
) |
|
8,817 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
50,997 |
|
|
55,989 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Cash paid, net of cash received in acquisitions |
|
(41,481 |
) |
|
8,001 |
| ||
Proceeds from sales (purchases) of Federal Home Loan Bank stock |
|
(148 |
) |
|
(616 |
) | ||
Proceeds from sales of securities available for sale |
|
424,035 |
|
|
189,159 |
| ||
Proceeds from maturing securities and principal payments on securities available for sale |
|
162,147 |
|
|
191,994 |
| ||
Purchases of securities available for sale |
|
(938,616 |
) |
|
(355,614 |
) | ||
Loans originated, net of principal repayments |
|
77,103 |
|
|
88,052 |
| ||
Purchases of premises and equipment |
|
(2,053 |
) |
|
(458 |
) | ||
|
|
|
|
|
| |||
Net cash provided by (used in) investing activities |
|
(319,013 |
) |
|
120,518 |
| ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Net (decrease) in deposits |
|
(81,479 |
) |
|
(52,127 |
) | ||
Net increase (decrease) in borrowings |
|
126,645 |
|
|
(48,335 |
) | ||
Issuance of trust preferred securities |
|
120,558 |
|
|
|
| ||
Proceeds from issuance of treasury and common stock |
|
2,701 |
|
|
823 |
| ||
Dividends on common stock |
|
(12,548 |
) |
|
(12,421 |
) | ||
Repurchase of common stock |
|
|
|
|
(14,995 |
) | ||
|
|
|
|
|
| |||
Net cash provided by (used in) financing activities |
|
155,877 |
|
|
(127,055 |
) | ||
|
|
|
|
|
| |||
Net increase (decrease) in cash and cash equivalents |
|
(112,139 |
) |
|
49,452 |
| ||
Cash and cash equivalents at beginning of period |
|
308,023 |
|
|
178,621 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
195,884 |
|
$ |
228,073 |
| ||
|
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ |
32,560 |
|
$ |
26,047 |
| ||
Income taxes |
|
14,387 |
|
|
19,978 |
| ||
Non-cash investing and financing activities: |
||||||||
Loans transferred to other real estate owned |
|
952 |
|
|
821 |
| ||
Issuance of treasury and restricted stock |
|
138 |
|
|
143 |
| ||
Assets acquired and liabilities assumed through acquisitions: |
||||||||
Fair value of assets acquired |
$ |
267,310 |
|
$ |
239,253 |
| ||
Fair value of liabilities assumed |
|
242,968 |
|
|
212,391 |
| ||
Cash paid |
|
53,250 |
|
|
47,452 |
| ||
|
|
|
|
|
| |||
Goodwill |
$ |
28,908 |
|
$ |
20,590 |
| ||
|
|
|
|
|
|
Cash and cash equivalents |
$ |
11,769 |
| |
FHLB Stock |
|
1,256 |
| |
Securities available for sale |
|
41,498 |
| |
Net loans |
|
207,443 |
| |
Prepaid expenses and other assets |
|
(5,341 |
) | |
Premises and equipment |
|
3,934 |
| |
Core Deposit Intangibles |
|
6,751 |
| |
Goodwill |
|
28,908 |
| |
Deposits |
|
(235,851 |
) | |
Accrued expenses and other liabilities |
|
(7,117 |
) | |
|
|
| ||
Total acquisition cost |
$ |
53,250 |
| |
|
|
|
Cash and cash equivalents |
$ |
55,453 |
| |
FHLB Stock |
|
686 |
| |
Securities available for sale |
|
5,034 |
| |
Net loans |
|
168,860 |
| |
Prepaid expenses and other assets |
|
3,422 |
| |
Premises and equipment |
|
5,798 |
| |
Goodwill |
|
20,590 |
| |
Deposits |
|
(212,425 |
) | |
Accrued expenses and other liabilities |
|
34 |
| |
|
|
| ||
Total acquisition cost |
$ |
47,452 |
| |
|
|
|
For the Three Months Ended
June 30, |
For the Six Months Ended June
30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Total revenue |
$ |
63,900 |
$ |
62,832 |
$ |
127,213 |
$ |
127,513 | ||||
Income before income taxes |
|
23,612 |
|
23,765 |
|
47,090 |
|
47,865 | ||||
Net income |
|
15,315 |
|
15,212 |
|
30,706 |
|
30,601 | ||||
Diluted earnings per share (EPS) |
|
0.47 |
|
0.47 |
|
0.94 |
|
0.94 |
For the Three Months Ended June 30, |
For the Six Months Ended June
30, | ||||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||||
Net Income |
$ |
15,315 |
|
$ |
14,326 |
|
$ |
30,138 |
|
$ |
28,838 | ||||
Unrealized gains/losses on investment securities: |
|||||||||||||||
Unrealized holding gains (losses) on securities available for sale, net of tax |
|
14,515 |
|
|
(1,453 |
) |
|
8,193 |
|
|
4,120 | ||||
Reclassification adjustments for (gains) losses arising during period, net of tax |
|
(62 |
) |
|
(13 |
) |
|
(210 |
) |
|
265 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total Comprehensive income |
$ |
29,768 |
|
$ |
12,860 |
|
$ |
38,121 |
|
$ |
33,223 | ||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands except per share information) |
||||||||||||||||
Net income (loss) |
$ |
15,315 |
|
$ |
14,326 |
|
$ |
30,138 |
|
$ |
28,838 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding |
|
32,219 |
|
|
32,123 |
|
|
32,177 |
|
|
32,286 |
| ||||
Dilutive effect of common stock equivalents |
|
466 |
|
|
367 |
|
|
434 |
|
|
359 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common and common equivalent shares outstanding |
|
32,684 |
|
|
32,490 |
|
|
32,611 |
|
|
35,644 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share |
$ |
0.48 |
|
$ |
0.45 |
|
$ |
0.94 |
|
$ |
0.89 |
| ||||
Dilutive effect of common stock equivalents |
|
(0.01 |
) |
|
(0.01 |
) |
|
(0.02 |
) |
|
(0.01 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per share |
$ |
0.47 |
|
$ |
0.44 |
|
$ |
0.92 |
|
$ |
0.88 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2002 (in thousands) |
Commercial Banking |
Other (2) |
Consolidation Adjustments |
Consolidated | ||||||||||
Net interest income (1) |
$ |
48,698 |
$ |
(361 |
) |
|
|
|
$ |
48,337 | ||||
Noninterest income |
|
14,683 |
|
880 |
|
|
|
|
|
15,563 | ||||
Provision for loan losses |
|
1,691 |
|
|
|
|
|
|
|
1,691 | ||||
Noninterest expense |
|
37,660 |
|
937 |
|
|
|
|
|
38,597 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) before income tax |
|
24,030 |
|
(418 |
) |
|
|
|
|
23,612 | ||||
Income tax expense/(benefit) |
|
8,403 |
|
(106 |
) |
|
|
|
|
8,297 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
15,627 |
$ |
(312 |
) |
|
|
|
$ |
15,315 | ||||
|
|
|
|
|
|
|
|
|
| |||||
End of Period Assets |
$ |
4,579,552 |
$ |
520,178 |
|
$ |
(504,158 |
) |
$ |
4,595,572 | ||||
For the Three Months Ended June 30, 2001 (in thousands) |
Commercial Banking |
Other (2) |
Consolidation Adjustments |
Consolidated | ||||||||||
Net interest income (1) |
$ |
42,618 |
$ |
66 |
|
|
|
|
$ |
42,684 | ||||
Noninterest income |
|
14,354 |
|
836 |
|
|
|
|
|
15,190 | ||||
Provision for loan losses |
|
2,041 |
|
|
|
|
|
|
|
2,041 | ||||
Noninterest expense |
|
32,573 |
|
999 |
|
|
|
|
|
33,572 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) before income tax |
|
22,358 |
|
(97 |
) |
|
|
|
|
22,261 | ||||
Income tax expense/(benefit) |
|
7,948 |
|
(13 |
) |
|
|
|
|
7,935 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
14,410 |
$ |
(84 |
) |
|
|
|
$ |
14,326 | ||||
|
|
|
|
|
|
|
|
|
| |||||
End of Period Assets |
$ |
3,896,909 |
$ |
355,355 |
|
$ |
(354,235 |
) |
$ |
3,898,029 | ||||
For the Six Months EndedJune 30, 2002 (in thousands) |
Commercial Banking |
Other (2) |
Consolidation Adjustments |
Consolidated | ||||||||||
Net interest income (1) |
$ |
93,170 |
$ |
(319 |
) |
|
|
|
$ |
92,851 | ||||
Noninterest income |
|
29,903 |
|
1,831 |
|
|
(11 |
) |
|
31,723 | ||||
Provision for loan losses |
|
3,766 |
|
|
|
|
|
|
|
3,766 | ||||
Noninterest expense |
|
72,769 |
|
1,885 |
|
|
(11 |
) |
|
74,643 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) before income tax |
|
46,538 |
|
(373 |
) |
|
|
|
|
46,165 | ||||
Income tax expense/(benefit) |
|
16,087 |
|
(60 |
) |
|
|
|
|
16,027 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
30,451 |
$ |
(313 |
) |
|
|
|
$ |
30,138 | ||||
|
|
|
|
|
|
|
|
|
| |||||
End of Period Assets |
$ |
4,579,552 |
$ |
520,178 |
|
$ |
(504,158 |
) |
$ |
4,595,572 | ||||
For the Six Months EndedJune 30, 2001 (in thousands) |
Commercial Banking |
Other (2) |
Consolidation Adjustments |
Consolidated | ||||||||||
Net interest income (1) |
$ |
82,691 |
$ |
169 |
|
|
|
|
$ |
82,860 | ||||
Noninterest income |
|
30,419 |
|
1,758 |
|
|
(21 |
) |
|
32,156 | ||||
Provision for loan losses |
|
3,991 |
|
|
|
|
|
|
|
3,991 | ||||
Noninterest expense |
|
64,310 |
|
1,998 |
|
|
(21 |
) |
|
66,287 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) before income tax |
|
44,809 |
|
(71 |
) |
|
|
|
|
44,738 | ||||
Income tax expense/(benefit) |
|
15,883 |
|
17 |
|
|
|
|
|
15,900 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
28,926 |
$ |
(88 |
) |
|
|
|
$ |
28,838 | ||||
|
|
|
|
|
|
|
|
|
| |||||
End of Period Assets |
$ |
3,896,909 |
$ |
355,355 |
|
$ |
(354,235 |
) |
$ |
3,898,029 |
(1) |
The Commerical Banking segment derives a majority of its revenue from interest. In addition, management primarily relies on net interest income, not the gross
revenue and expense amounts, in managing the segment. Therefore, only the net amount has been disclosed. |
(2) |
Revenue derived from these non-reportable segments includes insurance commissions from various insurance related products and services, as well as other
operations associated with the parent holding company. |
For the Three Months Ended June 30, 2002 |
For the Three Months Ended June 30,
2001 |
For the Six Months Ended June
30, 2002 |
For the Six Months Ended June 30,
2001 |
||||||||||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense(1) |
Average Yield/ Rate(1) |
Average Balance |
Interest Income/ Expense(1) |
Average Yield/ Rate(1) |
Description |
Average Balance |
Interest Income/ Expense(1) |
Average Yield/ Rate(1) |
Average Balance |
Interest Income/ Expense(1) |
Average Yield/ Rate(1) |
|||||||||||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||||||||||||||||
Interest-Earning Assets: |
|||||||||||||||||||||||||||||||||||||||
Loans: |
|||||||||||||||||||||||||||||||||||||||
$577,932 |
$ |
8,782 |
6.10 |
% |
$ |
457,981 |
|
$ |
9,369 |
8.21 |
% |
Commercial |
$ |
566,206 |
|
$ |
17,233 |
6.14 |
% |
$ |
424,410 |
|
$ |
18,088 |
8.59 |
% | |||||||||||||
84,786 |
|
935 |
4.41 |
% |
|
89,136 |
|
|
1,316 |
5.92 |
% |
Municipal |
|
85,109 |
|
|
1,948 |
4.58 |
% |
|
88,004 |
|
|
2,598 |
5.95 |
% | |||||||||||||
Real Estate: |
|||||||||||||||||||||||||||||||||||||||
950,808 |
|
16,090 |
6.78 |
% |
|
1,130,754 |
|
|
21,308 |
7.56 |
% |
Residential |
|
933,142 |
|
|
31,757 |
6.83 |
% |
|
1,124,519 |
|
|
42,710 |
7.66 |
% | |||||||||||||
1,037,386 |
|
16,489 |
6.38 |
% |
|
796,391 |
|
|
16,570 |
8.35 |
% |
Commercial |
|
994,083 |
|
|
31,919 |
6.48 |
% |
|
774,571 |
|
|
32,744 |
8.52 |
% | |||||||||||||
84,710 |
|
1,734 |
8.21 |
% |
|
91,507 |
|
|
1,928 |
8.45 |
% |
Construction |
|
86,344 |
|
|
3,424 |
8.00 |
% |
|
93,589 |
|
|
3,930 |
8.47 |
% | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
2,072,904 |
|
34,313 |
6.63 |
% |
|
2,018,652 |
|
|
39,806 |
7.96 |
% |
Total Real Estate |
|
2,013,569 |
|
|
67,100 |
6.70 |
% |
|
1,992,679 |
|
|
79,384 |
8.03 |
% | |||||||||||||
311,521 |
|
5,962 |
7.68 |
% |
|
368,860 |
|
|
7,968 |
8.66 |
% |
Consumer |
|
323,950 |
|
|
12,394 |
7.72 |
% |
|
378,193 |
|
|
17,003 |
9.07 |
% | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
3,047,143 |
|
49,992 |
6.58 |
% |
|
2,934,629 |
|
|
58,459 |
7.99 |
% |
Total loans |
|
2,988,834 |
|
|
98,675 |
6.65 |
% |
|
2,883,286 |
|
|
117,073 |
8.19 |
% | |||||||||||||
Investments: |
|||||||||||||||||||||||||||||||||||||||
1,095,216 |
|
15,328 |
5.60 |
% |
|
600,233 |
|
|
9,580 |
6.40 |
% |
Taxable |
|
1,032,851 |
|
|
28,111 |
5.45 |
% |
|
596,509 |
|
|
19,238 |
6.50 |
% | |||||||||||||
19,697 |
|
162 |
3.31 |
% |
|
24,680 |
|
|
347 |
5.64 |
% |
Tax-Favored Securities |
|
17,382 |
|
|
298 |
3.46 |
% |
|
18,644 |
|
|
544 |
5.88 |
% | |||||||||||||
225 |
|
2 |
3.40 |
% |
|
225 |
|
|
2 |
3.55 |
% |
Interest-Bearing Deposits |
|
225 |
|
|
4 |
3.39 |
% |
|
225 |
|
|
4 |
3.80 |
% | |||||||||||||
827 |
|
4 |
1.96 |
% |
|
7,663 |
|
|
101 |
5.29 |
% |
Federal Funds Sold |
|
4,765 |
|
|
38 |
1.63 |
% |
|
12,179 |
|
|
333 |
5.51 |
% | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
4,163,108 |
|
65,488 |
6.30 |
% |
|
3,567,430 |
|
|
68,489 |
7.70 |
% |
Total Interest-Earning Assets |
|
4,044,057 |
|
|
127,126 |
6.32 |
% |
|
3,510,843 |
|
|
137,192 |
7.88 |
% | |||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
322,685 |
|
271,484 |
|
Noninterest-Earning Assets |
|
316,639 |
|
|
258,063 |
|
|||||||||||||||||||||||||||||
(49,530) |
|
(42,665 |
) |
Allowance for Loan Losses |
|
(48,186 |
) |
|
(41,486 |
) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
$4,436,263 |
$ |
3,796,249 |
|
Total Assets |
$ |
4,312,510 |
|
$ |
3,727,420 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||||||||||||||||||||||||||||||
Interest-Bearing Liabilities: |
|||||||||||||||||||||||||||||||||||||||
$390,679 |
|
1,130 |
1.16 |
% |
$ |
378,033 |
|
|
2,163 |
2.30 |
% |
Savings |
$ |
376,798 |
|
|
2,231 |
1.19 |
% |
$ |
371,027 |
|
|
4,481 |
2.44 |
% | |||||||||||||
1,949,626 |
|
6,812 |
1.40 |
% |
|
1,589,282 |
|
|
11,316 |
2.86 |
% |
NOW and money market accounts |
|
1,921,719 |
|
|
13,881 |
1.46 |
% |
|
1,554,999 |
|
|
24,816 |
3.22 |
% | |||||||||||||
676,065 |
|
5,758 |
3.42 |
% |
|
636,409 |
|
|
8,228 |
5.18 |
% |
Certificates of deposit under $100,000 |
|
662,057 |
|
|
12,065 |
3.67 |
% |
|
626,900 |
|
|
16,387 |
5.27 |
% | |||||||||||||
229,598 |
|
1,583 |
2.77 |
% |
|
214,184 |
|
|
2,723 |
5.10 |
% |
Certificates of deposit $100,000and over |
|
216,294 |
|
|
3,169 |
2.95 |
% |
|
212,119 |
|
|
5,716 |
5.43 |
% | |||||||||||||
3,245,968 |
|
15,283 |
1.89 |
% |
|
2,817,908 |
|
|
24,430 |
3.48 |
% |
Total Interest-Bearing Deposits |
|
3,176,868 |
|
|
31,346 |
1.99 |
% |
|
2,765,045 |
|
|
51,400 |
3.75 |
% | |||||||||||||
135,697 |
|
1,484 |
4.39 |
% |
|
53,972 |
|
|
772 |
5.74 |
% |
Borrowings |
|
90,394 |
|
|
2,147 |
4.79 |
% |
|
60,535 |
|
|
1,765 |
5.88 |
% | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
3,381,665 |
|
16,767 |
1.99 |
% |
|
2,871,880 |
|
|
25,202 |
3.52 |
% |
Total Interest-Bearing Liabilities |
|
3,267,262 |
|
|
33,493 |
2.07 |
% |
|
2,825,580 |
|
|
53,165 |
3.79 |
% | |||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
NonInterest-Bearing Liabilities: |
|||||||||||||||||||||||||||||||||||||||
605,606 |
|
523,392 |
|
Demand Deposits |
|
603,376 |
|
|
502,891 |
|
|||||||||||||||||||||||||||||
63,953 |
|
55,411 |
|
Other Liabilities |
|
62,248 |
|
|
54,726 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
4,051,224 |
|
3,450,683 |
|
Total Liabilities |
|
3,932,886 |
|
|
3,383,197 |
|
|||||||||||||||||||||||||||||
385,039 |
|
345,566 |
|
Stockholders Equity |
|
379,624 |
|
|
344,223 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
$4,436,263 |
$ |
3,796,249 |
|
Total Liabilities and Stockholders Equity |
$ |
4,312,510 |
|
$ |
3,727,420 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
$ |
48,721 |
Net Interest Income |
$ |
93,633 |
$ |
84,027 |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
4.31 |
% |
4.18 |
% |
Interest Rate Spread (2) |
4.25 |
% |
4.09 |
% | |||||||||||||||||||||||||||||||
4.69 |
% |
4.87 |
% |
Net Yield on Earning Assets (3) |
4.65 |
% |
4.83 |
% |
(1) |
On a fully taxable equivalent basis, calculated using a Federal income tax rate of 35%. Loan income includes fees. |
(2) |
Interest rate spread is the average rate earned on total interest-earning assets less the average rate paid on interest-bearing liabilities.
|
(3) |
Net yield on earning assets is net interest income divided by total interest-earning assets. |
6/30/02 |
3/31/02 |
12/31/01 |
6/30/01 |
|||||||||||||
(in thousands) |
||||||||||||||||
Nonaccrual Loans |
$ |
10,407 |
|
$ |
13,447 |
|
$ |
12,374 |
|
$ |
12,689 |
| ||||
Troubled debt restructuring |
|
235 |
|
|
272 |
|
|
|
|
|
|
| ||||
Other real estate owned (OREO) |
|
230 |
|
|
351 |
|
|
703 |
|
|
625 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total nonperforming assets (NPAs) |
$ |
10,872 |
|
$ |
14,070 |
|
$ |
13,077 |
|
$ |
13,314 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loans past due 90 days or more and still accruing interest |
$ |
2,477 |
|
$ |
3,430 |
|
$ |
4,583 |
|
$ |
3,082 |
| ||||
NPAs plus loans past due 90 days or more and still accruing interest |
|
13,349 |
|
|
17,500 |
|
|
17,660 |
|
|
16,396 |
| ||||
Allowance for loan losses |
|
48,994 |
|
|
49,384 |
|
|
45,268 |
|
|
44,541 |
| ||||
NPAs as % of loans plus OREO |
|
0.36 |
% |
|
0.46 |
% |
|
0.46 |
% |
|
0.45 |
% | ||||
Allowance as % of loans |
|
1.64 |
% |
|
1.61 |
% |
|
1.59 |
% |
|
1.52 |
% | ||||
Allowance as % of nonperforming loans |
|
460.38 |
% |
|
359.97 |
% |
|
365.83 |
% |
|
351.02 |
% | ||||
Allowance as % of NPAs |
|
450.64 |
% |
|
350.99 |
% |
|
346.17 |
% |
|
334.54 |
% |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands) |
||||||||||||||||
Beginning balance |
$ |
49,384 |
|
$ |
39,546 |
|
$ |
45,268 |
|
$ |
40,255 |
| ||||
Provision for loan losses |
|
1,691 |
|
|
2,041 |
|
|
3,766 |
|
|
3,991 |
| ||||
Allowance acquired through acquisitions |
|
|
|
|
4,083 |
|
|
2,972 |
|
|
4,083 |
| ||||
Loans charged off |
|
(2,839 |
) |
|
(2,294 |
) |
|
(4,725 |
) |
|
(5,736 |
) | ||||
Loan recoveries |
|
758 |
|
|
1,165 |
|
|
1,713 |
|
|
1,947 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ending balance |
$ |
48,994 |
|
$ |
44,541 |
|
$ |
48,994 |
|
$ |
44,541 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR |
FOR |
AUTHORITY WITHHELD | ||
| ||||
Paul J. Carrara |
27,956,336 |
181,256 | ||
Sally W. Crawford |
27,954,802 |
182,790 | ||
Phillip M. Drumheller |
27,920,436 |
217,156 | ||
James C. Pizzagalli |
27,956,336 |
181,256 | ||
Ernest A. Pomerleau |
27,956,336 |
181,256 |
John K. Dwight |
27,955,284 |
182,308 | ||
Philip A. Kolvoord |
27,933,089 |
204,503 | ||
Mark W. Richards |
27,934,039 |
203,553 |
For: |
24,658,243 |
|||
Against: |
2,906,631 |
|||
Abstain: |
577,765 |
|||
No Vote: |
5,048 |
CHITTENDEN CORPORATION | ||
Registrant | ||
August 13, 2002 |
S/ PAUL A. PERRAULT | |
Date |
Paul A. Perrault, | |
Chairman, President and Chief Executive Officer | ||
August 13, 2002 |
S/ KIRK W. WALTERS | |
Date |
Kirk W. Walters | |
Executive Vice President, Treasurer, and Chief Financial Officer |