For the Quarter ended: |
Commission file No.: | |
June 30, 2002 |
1-4601 |
NETHERLANDS ANTILLES |
52-0684746 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
153 EAST 53 STREET, 57th Floor |
||
NEW YORK, NEW YORK, U.S.A. |
10022 | |
42 RUE SAINT-DOMINIQUE |
||
PARIS, FRANCE |
75007 | |
PARKSTRAAT 83 |
||
THE HAGUE, |
||
THE NETHERLANDS |
2514 JG | |
(Addresses of principal executive offices) |
(Zip Codes) |
YES |
x |
NO |
¨ |
Class |
Outstanding at June 30, 2002 | |
COMMON STOCK, $0.01 PAR VALUE |
577,436,089 |
Periods Ended June 30, |
||||||||||||||||
Second Quarter |
Six Months |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
REVENUE: |
||||||||||||||||
Operating |
$ |
3,388,561 |
|
$ |
3,771,438 |
|
$ |
6,697,917 |
|
$ |
6,785,095 |
| ||||
Interest & other income |
|
38,176 |
|
|
59,388 |
|
|
72,013 |
|
|
149,417 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
3,426,737 |
|
|
3,830,826 |
|
|
6,769,930 |
|
|
6,934,512 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EXPENSES: |
||||||||||||||||
Cost of goods sold & services |
|
2,637,495 |
|
|
3,206,384 |
|
|
5,237,585 |
|
|
5,502,346 |
| ||||
Research & engineering |
|
165,798 |
|
|
176,209 |
|
|
326,489 |
|
|
349,805 |
| ||||
Marketing |
|
95,331 |
|
|
140,948 |
|
|
191,074 |
|
|
228,365 |
| ||||
General |
|
163,360 |
|
|
193,885 |
|
|
324,627 |
|
|
314,480 |
| ||||
Interest |
|
96,413 |
|
|
108,757 |
|
|
178,666 |
|
|
184,958 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
3,158,397 |
|
|
3,826,183 |
|
|
6,258,441 |
|
|
6,579,954 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before taxes and minority interest |
|
268,340 |
|
|
4,643 |
|
|
511,489 |
|
|
354,558 |
| ||||
Taxes on income |
|
70,247 |
|
|
91,090 |
|
|
134,430 |
|
|
199,030 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) before minority interest |
|
198,093 |
|
|
(86,447 |
) |
|
377,059 |
|
|
155,528 |
| ||||
Minority interest |
|
(2,058 |
) |
|
(6,838 |
) |
|
(8,552 |
) |
|
(12,925 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income (Loss) |
$ |
196,035 |
|
$ |
(93,285 |
) |
$ |
368,507 |
|
$ |
142,603 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic Earnings Per Share: |
||||||||||||||||
Net Income (Loss) |
$ |
0.34 |
|
$ |
(0.16 |
) |
$ |
0.64 |
|
$ |
0.25 |
| ||||
Elimination of goodwill amortization |
|
|
|
|
0.13 |
|
|
|
|
|
0.18 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted Net Income (Loss) |
$ |
0.34 |
|
$ |
(0.03 |
) |
$ |
0.64 |
|
$ |
0.43 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted Earnings Per Share: |
||||||||||||||||
Net Income (Loss) |
$ |
0.34 |
|
$ |
(0.16 |
) |
$ |
0.64 |
|
$ |
0.25 |
| ||||
Elimination of goodwill amortization |
|
|
|
|
0.13 |
|
|
|
|
|
0.18 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted Net Income (Loss) |
$ |
0.34 |
|
$ |
(0.03 |
) |
$ |
0.64 |
|
$ |
0.43 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average shares outstanding: |
||||||||||||||||
Basic |
|
577,242 |
|
|
573,451 |
|
|
576,774 |
|
|
573,255 |
| ||||
Assuming dilution |
|
581,445 |
|
|
573,451 |
|
|
581,275 |
|
|
580,725 |
|
Jun. 30, 2002 (Unaudited) |
Dec. 31, 2001 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash |
$ |
153,359 |
|
$ |
177,704 |
| ||
Short-term Investments |
|
1,559,045 |
|
|
1,439,997 |
| ||
Receivables less allowance for doubtful accounts (2002$158,048; 2001$145,268) |
|
3,900,196 |
|
|
4,028,450 |
| ||
Inventories |
|
1,232,877 |
|
|
1,204,263 |
| ||
Deferred taxes |
|
310,626 |
|
|
321,767 |
| ||
Other current assets |
|
654,584 |
|
|
532,709 |
| ||
|
|
|
|
|
| |||
|
7,810,687 |
|
|
7,704,890 |
| |||
FIXED INCOME INVESTMENTS, HELD TO MATURITY |
|
511,000 |
|
|
576,000 |
| ||
INVESTMENTS IN AFFILIATED COMPANIES |
|
836,097 |
|
|
820,806 |
| ||
FIXED ASSETS |
|
4,784,215 |
|
|
4,827,879 |
| ||
MULTICLIENT SEISMIC DATA |
|
1,144,882 |
|
|
1,028,954 |
| ||
GOODWILL |
|
6,709,822 |
|
|
6,260,969 |
| ||
INTANGIBLE ASSETS |
|
652,785 |
|
|
811,349 |
| ||
DEFERRED TAXES |
|
190,835 |
|
|
126,057 |
| ||
OTHER ASSETS |
|
208,039 |
|
|
169,463 |
| ||
|
|
|
|
|
| |||
$ |
22,848,362 |
|
$ |
22,326,367 |
| |||
|
|
|
|
|
| |||
LIABILITIES & STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable and accrued liabilities |
$ |
4,244,850 |
|
$ |
4,506,634 |
| ||
Estimated liability for taxes on income |
|
487,009 |
|
|
587,328 |
| ||
Dividend payable |
|
108,906 |
|
|
108,642 |
| ||
Long-term debt due within one year |
|
119,900 |
|
|
31,990 |
| ||
Bank & short-term loans |
|
752,328 |
|
|
983,191 |
| ||
|
|
|
|
|
| |||
|
5,712,993 |
|
|
6,217,785 |
| |||
LONG-TERM DEBT |
|
7,170,532 |
|
|
6,215,709 |
| ||
POSTRETIREMENT BENEFITS |
|
526,231 |
|
|
504,797 |
| ||
OTHER LIABILITIES |
|
273,007 |
|
|
372,696 |
| ||
|
|
|
|
|
| |||
|
13,682,763 |
|
|
13,310,987 |
| |||
|
|
|
|
|
| |||
MINORITY INTEREST |
|
649,333 |
|
|
636,899 |
| ||
|
|
|
|
|
| |||
STOCKHOLDERS EQUITY: |
||||||||
Common stock |
|
2,063,506 |
|
|
2,045,437 |
| ||
Income retained for use in the business |
|
8,466,987 |
|
|
8,314,766 |
| ||
Treasury stock at cost |
|
(1,666,360 |
) |
|
(1,694,884 |
) | ||
Accumulated other comprehensive income |
|
(347,867 |
) |
|
(286,838 |
) | ||
|
|
|
|
|
| |||
|
8,516,266 |
|
|
8,378,481 |
| |||
|
|
|
|
|
| |||
$ |
22,848,362 |
|
$ |
22,326,367 |
| |||
|
|
|
|
|
|
Six Months Ended June
30, |
||||||||
Cash flows from operating activities: |
|
2002 |
|
|
2001 |
| ||
Net income |
$ |
368,507 |
|
$ |
142,603 |
| ||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation and amortization (1) |
|
755,350 |
|
|
903,541 |
| ||
Non-cash charges |
|
28,923 |
|
|
305,000 |
| ||
Earnings of companies carried at equity, less dividends received (2002$; 2001$)
|
|
(33,335 |
) |
|
(29,205 |
) | ||
Deferred taxes |
|
20,184 |
|
|
11,720 |
| ||
Provision for losses on accounts receivable |
|
25,142 |
|
|
6,149 |
| ||
Change in operating assets and liabilities: |
||||||||
Decrease (increase) in receivables |
|
176,575 |
|
|
(653,017 |
) | ||
Increase in inventories |
|
(9,587 |
) |
|
(286,855 |
) | ||
Increase in other current assets |
|
(107,478 |
) |
|
(71,281 |
) | ||
(Decrease) increase in accounts payable and accrued liabilities |
|
(340,073 |
) |
|
136,868 |
| ||
(Decrease) increase in estimated liability for taxes on income |
|
(94,303 |
) |
|
18,394 |
| ||
Increase in postretirement benefits |
|
21,434 |
|
|
35,272 |
| ||
Othernet |
|
(223,795 |
) |
|
(284,631 |
) | ||
|
|
|
|
|
| |||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
587,544 |
|
|
234,558 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Purchase of fixed assets |
|
(720,820 |
) |
|
(990,404 |
) | ||
Multiclient seismic data capitalized |
|
(180,970 |
) |
|
(221,219 |
) | ||
Sales/retirements of fixed assets & other |
|
169,937 |
|
|
(17,971 |
) | ||
Acquisition of Sema plc |
|
(132,155 |
) |
|
(4,778,498 |
) | ||
Other businesses acquired |
|
(36,000 |
) |
|
(353,024 |
) | ||
Other acquisition related payments |
|
(57,600 |
) |
|
|
| ||
(Purchase) sale of investments, net |
|
(47,535 |
) |
|
2,510,047 |
| ||
|
|
|
|
|
| |||
NET CASH USED IN INVESTING ACTIVITIES |
|
(1,005,143 |
) |
|
(3,851,069 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Dividends paid |
|
(216,022 |
) |
|
(214,840 |
) | ||
Proceeds from employee stock purchase plan |
|
102,269 |
|
|
58,362 |
| ||
Proceeds from exercise of stock options |
|
46,593 |
|
|
25,815 |
| ||
Proceeds from issuance of long-term debt |
|
1,528,606 |
|
|
3,293,700 |
| ||
Payments of principal on long-term debt |
|
(835,783 |
) |
|
(25,581 |
) | ||
Net (decrease) increase in short-term debt |
|
(236,356 |
) |
|
551,129 |
| ||
|
|
|
|
|
| |||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
389,307 |
|
|
3,688,585 |
| ||
|
|
|
|
|
| |||
Net (decrease) increase in cash before translation |
|
(28,292 |
) |
|
72,074 |
| ||
Translation effect on cash |
|
3,947 |
|
|
(12,291 |
) | ||
Cash, beginning of period |
|
177,704 |
|
|
160,718 |
| ||
|
|
|
|
|
| |||
CASH, END OF PERIOD |
$ |
153,359 |
|
$ |
220,501 |
| ||
|
|
|
|
|
|
(1) |
Includes multiclient seismic data costs. |
Accumulated Other Comprehensive Income |
|||||||||||||||||||||||
Common Stock |
Retained Income |
Marked to Market |
Translation Adjustment |
Comprehensive Income |
|||||||||||||||||||
Issued |
In Treasury |
||||||||||||||||||||||
Equity, January 1, 2002 |
$ |
2,045,437 |
$ |
(1,694,884 |
) |
$ |
8,314,766 |
|
$ |
(49,569 |
) |
$ |
(237,269 |
) |
$ |
|
| ||||||
Net Income |
|
368,507 |
|
|
368,507 |
| |||||||||||||||||
Derivatives marked to market |
|
(4,855 |
) |
|
(4,855 |
) | |||||||||||||||||
Translation adjustment |
|
(56,174 |
) |
|
(56,174 |
) | |||||||||||||||||
Dividends declared (1) |
|
(216,286 |
) |
||||||||||||||||||||
Shares sold to optionees |
|
18,069 |
|
28,524 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Equity, June 30, 2002 |
$ |
2,063,506 |
$ |
(1,666,360 |
) |
$ |
8,466,987 |
|
$ |
(54,424 |
) |
$ |
(293,443 |
) |
$ |
307,478 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
$0.375 per share |
SHARES OF COMMON STOCK (Unaudited) | |||||||
Shares Outstanding | |||||||
Issued |
In Treasury |
||||||
Balance, January 1, 2002 |
667,094,178 |
(91,203,780 |
) |
575,890,398 | |||
Sold to Optionees |
10,490 |
1,535,201 |
|
1,545,691 | |||
|
|
|
| ||||
Balance, June 30, 2002 |
667,104,668 |
(89,668,579 |
) |
577,436,089 | |||
|
|
|
|
2002 |
2001 |
|||||||||||||||||
Second Quarter |
Net Income
|
Average Shares Outstanding |
Earnings per Share |
Net Loss |
Average Shares Outstanding |
Loss per Share |
||||||||||||
Basic |
$ |
196,035 |
577,242 |
$ |
0.34 |
$ |
(93,285 |
) |
573,451 |
$ |
(0.16 |
) | ||||||
Dilutive effect of options (1) |
|
|
4,203 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted |
$ |
196,035 |
581,445 |
$ |
0.34 |
$ |
(93,285 |
) |
573,451 |
$ |
(0.16 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
2001 | |||||||||||||||
Six Months |
Net Income
|
Average Shares Outstanding |
Earnings per Share |
Net Income |
Average Shares Outstanding |
Earnings per Share | ||||||||||
Basic |
$ |
368,507 |
576,774 |
$ |
0.64 |
$ |
142,603 |
573,255 |
$ |
0.25 | ||||||
Dilutive effect of options |
|
|
4,501 |
|
|
|
|
7,470 |
|
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Diluted |
$ |
368,507 |
581,275 |
$ |
0.64 |
$ |
142,603 |
580,725 |
$ |
0.25 | ||||||
|
|
|
|
|
|
|
|
|
|
(1) |
Due to the net loss, there is no dilutive effect in the second quarter of 2001. |
(Stated in thousands) | |||||||||||||
Second Quarter |
Six Months | ||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||
Reported net income (loss) |
$ |
196,035 |
$ |
(93,285 |
) |
$ |
368,507 |
$ |
142,603 | ||||
Elimination of goodwill amortization |
|
|
|
69,955 |
|
|
|
|
99,826 | ||||
|
|
|
|
|
|
|
|
| |||||
Adjusted net income (loss) |
$ |
196,035 |
$ |
(23,330 |
) |
$ |
368,507 |
$ |
242,429 | ||||
|
|
|
|
|
|
|
|
|
($ millions) | ||||||
Jun. 30 2002 |
Dec. 31 2001 | |||||
Raw Materials & Field Materials |
$ |
1,126 |
$ |
1,087 | ||
Work in Process |
|
201 |
|
180 | ||
Finished Goods |
|
187 |
|
220 | ||
|
|
|
| |||
|
1,514 |
|
1,487 | |||
Less: Reserves |
|
281 |
|
283 | ||
|
|
|
| |||
$ |
1,233 |
$ |
1,204 | |||
|
|
|
|
($ millions) | ||||||
Jun. 30 2002 |
Dec. 31 2001 | |||||
Property plant & equipment |
$ |
11,577 |
$ |
11,179 | ||
Less: Accumulated depreciation |
|
6,793 |
|
6,351 | ||
|
|
|
| |||
$ |
4,784 |
$ |
4,828 | |||
|
|
|
|
($ millions) | |||
Balance at December 31, 2001 |
$ |
6,261 | |
Reclassification of Assembled Workforce, net of deferred taxes (1) |
|
179 | |
Impact of change in exchange rates |
|
223 | |
Other, including acquisitions |
|
47 | |
|
| ||
Balance at June 30, 2002 |
$ |
6,710 | |
|
|
(1) |
Following adoption of SFAS 142 on January 1, 2002. |
($ millions) | ||||||
Jun. 30 2002 |
Dec. 31 2001 | |||||
Gross book value |
$ |
821 |
$ |
935 | ||
Less: Accumulated amortization |
|
168 |
|
124 | ||
|
|
|
| |||
$ |
653 |
$ |
811 | |||
|
|
|
|
$ Millions |
Amortization Periods | ||||
Patents |
$ |
150 |
510 years | ||
Software |
|
350 |
510 years | ||
Technology & other |
|
321 |
510 years | ||
|
|
||||
$ |
821 |
||||
|
|
SECOND QUARTER 2002 |
SECOND QUARTER 2001 |
|||||||||||||||||||||||||||||||||||||
Revenue |
Income after tax |
Tax Expense |
Minority Interest |
Income before tax |
Revenue |
Income after tax |
Tax Expense |
Minority Interest |
Income before tax |
|||||||||||||||||||||||||||||
OFS |
||||||||||||||||||||||||||||||||||||||
North America |
$ |
720 |
|
$ |
68 |
|
$ |
40 |
|
$ |
|
$ |
108 |
|
$ |
970 |
|
$ |
145 |
|
$ |
82 |
|
$ |
|
$ |
227 |
| ||||||||||
Latin America |
|
335 |
|
|
31 |
|
|
8 |
|
|
|
|
39 |
|
|
393 |
|
|
33 |
|
|
12 |
|
|
|
|
45 |
| ||||||||||
Europe/CIS/W. Africa |
|
676 |
|
|
72 |
|
|
24 |
|
|
|
|
96 |
|
|
607 |
|
|
75 |
|
|
23 |
|
|
|
|
98 |
| ||||||||||
Other Eastern |
|
627 |
|
|
109 |
|
|
19 |
|
|
|
|
128 |
|
|
533 |
|
|
90 |
|
|
17 |
|
|
|
|
107 |
| ||||||||||
Elims/Other |
|
103 |
|
|
(1 |
) |
|
10 |
|
|
1 |
|
10 |
|
|
101 |
|
|
(20 |
) |
|
8 |
|
|
5 |
|
(7 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
2,461 |
|
|
279 |
|
|
101 |
|
|
1 |
|
381 |
|
|
2,604 |
|
|
323 |
|
|
142 |
|
|
5 |
|
470 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
SLSEMA |
||||||||||||||||||||||||||||||||||||||
North & South America |
|
157 |
|
|
(6 |
) |
|
(5 |
) |
|
|
|
(11 |
) |
|
185 |
|
|
(13 |
) |
|
(10 |
) |
|
|
|
(23 |
) | ||||||||||
Europe/M. East/Africa |
|
615 |
|
|
22 |
|
|
12 |
|
|
|
|
34 |
|
|
647 |
|
|
12 |
|
|
6 |
|
|
|
|
18 |
| ||||||||||
Asia |
|
89 |
|
|
|
|
|
(1 |
) |
|
1 |
|
|
|
|
94 |
|
|
10 |
|
|
1 |
|
|
1 |
|
12 |
| ||||||||||
Elims/Other |
|
(8 |
) |
|
(11 |
) |
|
(2 |
) |
|
|
|
(13 |
) |
|
(49 |
) |
|
(11 |
) |
|
(9 |
) |
|
|
|
(20 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
853 |
|
|
5 |
|
|
4 |
|
|
1 |
|
10 |
|
|
877 |
|
|
(2 |
) |
|
(12 |
) |
|
1 |
|
(13 |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
OTHER (1) |
|
95 |
|
|
(4 |
) |
|
(2 |
) |
|
|
|
(6 |
) |
|
311 |
|
|
8 |
|
|
(3 |
) |
|
1 |
|
6 |
| ||||||||||
Elims & Other (2) |
|
(20 |
) |
|
(9 |
) |
|
(33 |
) |
|
|
|
(42 |
) |
|
(21 |
) |
|
(66 |
) |
|
(36 |
) |
|
|
|
(102 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
$ |
3,389 |
|
$ |
271 |
|
$ |
70 |
|
$ |
2 |
$ |
343 |
|
$ |
3,771 |
|
$ |
263 |
|
$ |
91 |
|
$ |
7 |
$ |
361 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest Income |
|
19 |
|
|
31 |
| ||||||||||||||||||||||||||||||||
Interest Expense (3) |
|
(94 |
) |
|
(107 |
) | ||||||||||||||||||||||||||||||||
Charges |
|
|
|
|
(280 |
) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
$ |
268 |
|
$ |
5 |
| |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) |
2001 includes the divested Resource Management Services businesses. |
(2) |
2001 includes goodwill amortization of $70 million. |
(3) |
Excludes interest expense included in the Segment results ($2 million in 2002; $2 million in 2001). |
SIX MONTHS 2002 |
SIX MONTHS 2001 |
|||||||||||||||||||||||||||||||||||||||
Revenue |
Income after tax |
Tax Expense |
Minority Interest |
Income before tax |
Revenue |
Income after tax |
Tax Expense |
Minority Interest |
Income before tax |
|||||||||||||||||||||||||||||||
OFS |
||||||||||||||||||||||||||||||||||||||||
North America |
$ |
1,458 |
|
$ |
147 |
|
$ |
84 |
|
$ |
|
|
$ |
231 |
|
$ |
1,920 |
|
$ |
284 |
|
$ |
171 |
|
$ |
|
|
$ |
455 |
| ||||||||||
Latin America |
|
720 |
|
|
89 |
|
|
16 |
|
|
|
|
|
105 |
|
|
791 |
|
|
66 |
|
|
22 |
|
|
|
|
|
88 |
| ||||||||||
Europe/CIS/W. Africa |
|
1,293 |
|
|
132 |
|
|
43 |
|
|
|
|
|
175 |
|
|
1,106 |
|
|
118 |
|
|
39 |
|
|
|
|
|
157 |
| ||||||||||
Other Eastern |
|
1,218 |
|
|
205 |
|
|
38 |
|
|
|
|
|
243 |
|
|
1,020 |
|
|
167 |
|
|
31 |
|
|
|
|
|
198 |
| ||||||||||
Elims/Other |
|
189 |
|
|
(20 |
) |
|
7 |
|
|
10 |
|
|
(3 |
) |
|
194 |
|
|
(29 |
) |
|
9 |
|
|
11 |
|
|
(9 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
4,878 |
|
|
553 |
|
|
188 |
|
|
10 |
|
|
751 |
|
|
5,031 |
|
|
606 |
|
|
272 |
|
|
11 |
|
|
889 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
SLSEMA (1) |
||||||||||||||||||||||||||||||||||||||||
North & South America |
|
320 |
|
|
(21 |
) |
|
(10 |
) |
|
|
|
|
(31 |
) |
|
315 |
|
|
(25 |
) |
|
(17 |
) |
|
|
|
|
(42 |
) | ||||||||||
Europe/M. East/Africa |
|
1,210 |
|
|
40 |
|
|
22 |
|
|
1 |
|
|
63 |
|
|
746 |
|
|
23 |
|
|
11 |
|
|
|
|
|
34 |
| ||||||||||
Asia |
|
175 |
|
|
|
|
|
2 |
|
|
|
|
|
2 |
|
|
174 |
|
|
24 |
|
|
2 |
|
|
2 |
|
|
28 |
| ||||||||||
Elims/Other |
|
(16 |
) |
|
(15 |
) |
|
(8 |
) |
|
|
|
|
(23 |
) |
|
(57 |
) |
|
(17 |
) |
|
(9 |
) |
|
|
|
|
(26 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
1,689 |
|
|
4 |
|
|
6 |
|
|
1 |
|
|
11 |
|
|
1,178 |
|
|
5 |
|
|
(13 |
) |
|
2 |
|
|
(6 |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
OTHER (2) |
|
179 |
|
|
(7 |
) |
|
(5 |
) |
|
|
|
|
(12 |
) |
|
616 |
|
|
9 |
|
|
(6 |
) |
|
1 |
|
|
4 |
| ||||||||||
Elims & Other (3) |
|
(48 |
) |
|
(15 |
) |
|
(55 |
) |
|
(2 |
) |
|
(72 |
) |
|
(40 |
) |
|
(86 |
) |
|
(54 |
) |
|
(1 |
) |
|
(141 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
$ |
6,698 |
|
$ |
535 |
|
$ |
134 |
|
$ |
9 |
|
$ |
678 |
|
$ |
6,785 |
|
$ |
534 |
|
$ |
199 |
|
$ |
13 |
|
$ |
746 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest Income |
|
37 |
|
|
96 |
| ||||||||||||||||||||||||||||||||||
Interest Expense (4) |
|
(174 |
) |
|
(182 |
) | ||||||||||||||||||||||||||||||||||
Charges |
|
(30 |
) |
|
(305 |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||
$ |
511 |
|
$ |
355 |
| |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) |
Includes the results of Sema plc which was acquired in April 2001. Compared to last year and on a proforma basis (assuming the acquisition occurred on January
1, 2001), SLSEMA revenue for the six months was down 1.4%. |
(2) |
2001 includes the divested Resource Management Services businesses. |
(3) |
2001 includes goodwill amortization of $100 million. |
(4) |
Excludes interest expense included in the Segment results ($4 million in 2002; $3 million in 2001). |
(Stated in millions) |
|||||||||||||||||||||||||||||
Oilfield Services |
SchlumbergerSema (1) |
Other (2) |
|||||||||||||||||||||||||||
Second Quarter |
2002 |
2001 |
% chg |
2002 |
2001 |
% chg |
2002 |
2001 |
% chg |
||||||||||||||||||||
Operating Revenue |
$ |
2,461 |
$ |
2,604 |
(5 |
)% |
$ |
853 |
$ |
877 |
|
(3 |
)% |
$ |
95 |
|
$ |
311 |
(70 |
)% | |||||||||
Pretax Operating Income (loss) (3) |
$ |
381 |
$ |
470 |
(19 |
)% |
$ |
10 |
$ |
(13 |
) |
|
% |
$ |
(6 |
) |
$ |
6 |
|
% | |||||||||
Six Months |
|||||||||||||||||||||||||||||
Operating Revenue |
$ |
4,878 |
$ |
5,031 |
(3 |
)% |
$ |
1,689 |
$ |
1,178 |
|
43 |
% |
$ |
179 |
|
$ |
616 |
(71 |
)% | |||||||||
Pretax Operating Income (loss) (3) |
$ |
751 |
$ |
889 |
(16 |
)% |
$ |
11 |
$ |
(6 |
) |
|
% |
$ |
(12 |
) |
$ |
4 |
|
% |
(1) |
Includes the results of Sema plc which was acquired in April 2001. Compared to last year and on a proforma basis (assuming the acquisition occurred on January
1, 2001), SchlumbergerSema revenue for the six months was down 1.4%. |
(2) |
2001 includes the divested Resource Management Services businesses. |
(3) |
Pretax operating income (loss) represents income (loss) before taxes and minority interest, excluding interest income, interest expense and amortization of
intangibles ($34 million and $92 million for the second quarter in 2002 and 2001, respectively, and $55 million and $125 million for the first six months in 2002 and 2001, respectively). |
($ millions) |
||||||||
Second Quarter |
Six Months |
|||||||
Funds provided by: |
||||||||
Net income |
$ |
196 |
|
$ |
369 |
| ||
Non-cash charges |
|
|
|
|
29 |
| ||
Depreciation and amortization (1) |
|
387 |
|
|
755 |
| ||
Funds used for: |
||||||||
Capital expenditures (1) |
|
(450 |
) |
|
(902 |
) | ||
Dividends paid |
|
(108 |
) |
|
(216 |
) | ||
Working capital |
|
(60 |
) |
|
(360 |
) | ||
Sema plc acquisition payments |
|
|
|
|
(132 |
) | ||
Impact of change in exchange rates |
|
(392 |
) |
|
(355 |
) | ||
Other |
|
(8 |
) |
|
30 |
| ||
|
|
|
|
|
| |||
Change in liquidity |
|
(435 |
) |
|
(782 |
) | ||
Liquidity, beginning of period |
|
(5,384 |
) |
|
(5,037 |
) | ||
|
|
|
|
|
| |||
Liquidity, end of period |
$ |
(5,819 |
) |
$ |
(5,819 |
) | ||
|
|
|
|
|
|
(1) |
Including multiclient seismic data cost. |
(a) |
Exhibits: |
(b) |
Reports on Form 8-K: |
Schlumberger Limited | ||
(Registrant) | ||
Date: August 8, 2002 |
/s/ Frank A. Sorgie | |
| ||
Frank A. Sorgie | ||
Chief Accounting Officer |