¨ |
QUARTERLY REPORT Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware |
11-2621097 | |
(State of other jurisdiction of incorporation or organization |
(I.R.S. Employer Identification No.) |
70 Maxess Road, Melville, New York |
11747 | |
(Address of principal executive offices) |
(Zip Code) |
Common StockPar Value $.0066 |
16,636,447 | |
Class |
Outstanding Shares |
Page(s) | ||||
Part I |
Financial Information |
|||
Item1 |
Financial Statements |
|||
3 | ||||
4 | ||||
5 | ||||
6-7 | ||||
Item 2 |
8-10 | |||
Part II |
11 | |||
12 |
May 31, 2002
|
February 28, 2002 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
9,983,564 |
|
$ |
2,689,978 |
| ||
Accounts receivablenet of allowance for doubtful accounts of $4,393,342 and $4,445,901 for May 31, 2002 and
February 28, 2002, respectively |
|
40,346,363 |
|
|
40,018,469 |
| ||
Inventories |
|
78,915,985 |
|
|
95,076,198 |
| ||
Prepaid expenses and other current assets |
|
2,816,711 |
|
|
3,726,568 |
| ||
|
|
|
|
|
| |||
TOTAL CURRENT ASSETS |
|
132,062,623 |
|
|
141,511,213 |
| ||
PROPERTY, PLANT AND EQUIPMENTNET (Note 3) |
|
5,902,341 |
|
|
6,145,476 |
| ||
OTHER ASSETS: |
||||||||
Subordinated note receivable |
|
2,000,000 |
|
|
2,000,000 |
| ||
Other assets |
|
1,688,163 |
|
|
1,661,772 |
| ||
|
|
|
|
|
| |||
$ |
141,653,127 |
|
$ |
151,318,461 |
| |||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ |
11,154,716 |
|
$ |
13,637,730 |
| ||
Accrued expenses |
|
2,126,782 |
|
|
7,083,324 |
| ||
|
|
|
|
|
| |||
TOTAL CURRENT LIABILITIES |
|
13,281,498 |
|
|
20,721,054 |
| ||
|
|
|
|
|
| |||
LONG TERM LIABILITIES: |
||||||||
Deferred income taxes |
|
227,215 |
|
|
231,598 |
| ||
Revolving credit line (Note 5) |
|
|
|
|
2,500,000 |
| ||
|
|
|
|
|
| |||
TOTAL LONG-TERM LIABILITIES |
|
227,215 |
|
|
2,731,598 |
| ||
|
|
|
|
|
| |||
MINORITY INTEREST IN SUBSIDIARIES |
|
1,491,477 |
|
|
1,392,632 |
| ||
|
|
|
|
|
| |||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock, $1 par value, 1,000,000 shares authorized; none issued or outstanding |
|
|
|
|
|
| ||
Common stock, $.0066 par value, 50,000,000 shares authorized; 16,636,447 and 16,609,005 shares issued and outstanding
for May 31, 2002 and February 28, 2002, respectively |
|
109,801 |
|
|
109,619 |
| ||
Additional paid-in capital |
|
42,716,348 |
|
|
42,600,827 |
| ||
Retained earnings |
|
84,018,100 |
|
|
84,010,397 |
| ||
Other accumulated comprehensive income (loss) |
|
(191,312 |
) |
|
(247,666 |
) | ||
|
|
|
|
|
| |||
TOTAL SHAREHOLDERS EQUITY |
|
126,652,937 |
|
|
126,473,177 |
| ||
|
|
|
|
|
| |||
$ |
141,653,127 |
|
$ |
151,318,461 |
| |||
|
|
|
|
|
|
For The Three Months Ended | ||||||
May 31, 2002 |
May 31, 2001 | |||||
NET SALES |
$ |
75,012,267 |
$ |
89,744,567 | ||
|
|
|
| |||
COSTS AND EXPENSES: |
||||||
Cost of sales |
|
60,547,989 |
|
70,652,013 | ||
Operating expenses |
|
14,264,637 |
|
17,242,696 | ||
Interest expense |
|
47,828 |
|
954,823 | ||
|
|
|
| |||
|
74,860,454 |
|
88,849,532 | |||
|
|
|
| |||
INCOME BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTERESTS |
|
151,813 |
|
895,035 | ||
Provision for income taxes |
|
45,265 |
|
365,391 | ||
|
|
|
| |||
INCOME BEFORE MINORITY INTERESTS |
|
106,548 |
|
529,644 | ||
Minority interest in earnings of subsidiaries |
|
98,845 |
|
87,527 | ||
|
|
|
| |||
INCOME FROM CONTINUING OPERATIONS |
|
7,703 |
|
442,117 | ||
DISCONTINUED OPERATIONS: |
||||||
Income from operations of contract manufacturing subsidiary disposed ofnet of income taxes (Note 2)
|
|
|
|
541,934 | ||
|
|
|
| |||
NET INCOME |
|
7,703 |
$ |
984,051 | ||
|
|
|
| |||
NET INCOME PER COMMON SHAREBASIC: |
||||||
Continuing operations |
$ |
.00 |
$ |
.03 | ||
Discontinued operations |
|
.00 |
|
.03 | ||
|
|
|
| |||
$ |
.00 |
$ |
.06 | |||
|
|
|
| |||
NET INCOME PER COMMON SHAREDILUTED: |
||||||
Continuing operations |
$ |
.00 |
$ |
.03 | ||
Discontinued operations |
|
.00 |
|
.03 | ||
|
|
|
| |||
$ |
.00 |
$ |
.06 | |||
|
|
|
| |||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
||||||
Basic |
|
16,636,447 |
|
16,547,130 | ||
Diluted |
|
17,482,949 |
|
17,475,061 |
For The Three Months Ended |
||||||||
May 31, 2002 |
May 31, 2001 |
|||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Cash received from customers |
$ |
74,684,373 |
|
$ |
133,690,932 |
| ||
Cash paid to suppliers and employees |
|
(64,904,171 |
) |
|
(98,890,071 |
) | ||
Interest paid |
|
(47,828 |
) |
|
(1,293,056 |
) | ||
Income taxes paid |
|
(45,643 |
) |
|
(2,074,699 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
9,686,731 |
|
|
31,433,106 |
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
|
(65,201 |
) |
|
(827,371 |
) | ||
|
|
|
|
|
| |||
Net cash (used in) investing activities |
|
(65,201 |
) |
|
(827,371 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Borrowings under revolving credit line |
|
6,700,000 |
|
|
19,600,000 |
| ||
Repayments under revolving credit line |
|
(9,200,000 |
) |
|
(45,800,000 |
) | ||
Proceeds from stock options |
|
115,702 |
|
|
165,419 |
| ||
|
|
|
|
|
| |||
Net cash (used in) financing activities |
|
(2,384,298 |
) |
|
(26,034,581 |
) | ||
|
|
|
|
|
| |||
EFFECT OF EXCHANGE RATE CHANGE |
|
56,354 |
|
|
51,206 |
| ||
|
|
|
|
|
| |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
7,293,586 |
|
|
4,622,360 |
| ||
Cash and cash equivalents, beginning of year |
|
2,689,978 |
|
|
558,176 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
9,983,564 |
|
$ |
5,180,536 |
| ||
|
|
|
|
|
| |||
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: |
||||||||
NET INCOME |
$ |
7,703 |
|
$ |
984,051 |
| ||
Adjustments: |
||||||||
Depreciation and amortization |
|
308,336 |
|
|
577,665 |
| ||
Contribution to ESOP |
|
|
|
|
85,116 |
| ||
Changes in assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
|
(327,894 |
) |
|
32,038,770 |
| ||
Decrease in inventories |
|
16,160,213 |
|
|
23,691,555 |
| ||
Decrease in prepaid expenses and other current assets |
|
909,857 |
|
|
3,868,193 |
| ||
(Increase) in other assets |
|
(26,391 |
) |
|
(14,429 |
) | ||
(Decrease) in accounts payable and accrued expenses |
|
(7,439,555 |
) |
|
(30,002,987 |
) | ||
(Decrease) increase in income taxes |
|
(4,383 |
) |
|
117,645 |
| ||
Increase in minority interest |
|
98,845 |
|
|
87,527 |
| ||
|
|
|
|
|
| |||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
9,686,731 |
|
$ |
31,433,106 |
| ||
|
|
|
|
|
|
For the Three Months Ended | ||||||
May 31, 2002 |
May 31, 2001 | |||||
Income from discontinued operations: |
||||||
Before income taxes |
$ |
|
$ |
917,494 | ||
Income tax provision |
|
|
|
375,560 | ||
|
|
|
| |||
Net income from discontinued operations |
$ |
|
$ |
541,934 | ||
|
|
|
|
May 31, 2002 |
February 28, 2002 | |||||
Furniture, fixtures and office equipment |
$ |
7,768,615 |
$ |
7,755,003 | ||
Computer equipment |
|
5,457,564 |
|
5,405,976 | ||
Leasehold improvements |
|
1,254,364 |
|
1,254,364 | ||
|
|
|
| |||
|
14,480,543 |
|
14,415,343 | |||
Less: accumulated depreciation and amortization |
|
8,578,202 |
|
8,269,867 | ||
|
|
|
| |||
$ |
5,902,341 |
$ |
6,145,476 | |||
|
|
|
|
For the Three Months Ended | ||||||
May 31, 2002 |
May 31, 2001 | |||||
NUMERATOR: |
||||||
Net income from continuing operations |
$ |
7,703 |
$ |
442,117 | ||
Net income from discontinued operations |
|
|
|
541,934 | ||
|
|
|
| |||
Net income |
$ |
7,703 |
$ |
984,051 | ||
|
|
|
| |||
DENOMINATOR: |
||||||
Basic earnings per common shareweighted-average number of common shares outstanding |
|
16,636,447 |
|
16,547,130 | ||
Effect of dilutive stock options |
|
846,502 |
|
927,931 | ||
|
|
|
| |||
Diluted earnings per common shareadjusted weighted-average number of common shares outstanding |
|
17,482,949 |
|
17,475,061 | ||
|
|
|
|
May 31, 2002 |
May 31, 2001 | |||||
Americas |
$ |
68,549,000 |
$ |
79,728,000 | ||
Europe |
|
1,964,000 |
|
6,455,000 | ||
Asia/Pacific |
|
4,499,000 |
|
3,561,000 | ||
|
|
|
| |||
$ |
75,012,000 |
$ |
89,744,000 | |||
|
|
|
|
May 31, 2002 |
May 31, 2001 | |||||
Americas |
$ |
126,240,000 |
$ |
156,967,000 | ||
Europe |
|
2,138,000 |
|
6,757,000 | ||
Asia/Pacific |
|
13,275,000 |
|
8,093,000 | ||
|
|
|
| |||
$ |
141,653,000 |
$ |
171,817,000 | |||
|
|
|
|
|
The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements (SAB
101). Under SAB 101, revenue is recognized when the title and risk of loss have passed to the customer, there is persuasive evidence of an arrangement, delivery has occurred or services have been rendered, the sales price is determinable and
collectibility is reasonably assured. The Company recognizes revenues at time of shipment of its products and sales are recorded net of discounts and returns. |
|
The Company maintains allowances for doubtful accounts for estimated bad debts. If the financial condition of the Companys customers were to deteriorate,
resulting in an impairment of their ability to make payments, additional allowances might be required. |
|
Inventories are recorded at the lower of cost or market. Write-downs of inventories to market value are based upon product franchise agreements governing price
protection, stock rotation and obsolescence, as well as assumptions about future demand and market conditions. If assumptions about future demand/or actual market conditions are less favorable than those projected by management, additional
write-downs of inventories could be required. |
NU HORIZONS ELECTRONICS CORP. | ||
Registrant | ||
Date: July 11, 2002 |
/S/ ARTHUR
NADATA | |
Arthur Nadata President and CEO | ||
Date: July 11, 2002 |
/S/ PAUL
DURANDO | |
Paul Durando Vice PresidentFinance and Chief Financial Officer |