Back to GetFilings.com




1

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
---------------------
FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1996

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ________ TO ________ .
---------------------
COMMISSION FILE NUMBER 1-10570
---------------------

BJ SERVICES COMPANY
(Exact name of registrant as specified in its charter)



DELAWARE 63-0084140
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
5500 NORTHWEST CENTRAL DRIVE, HOUSTON, TEXAS 77092
(Address of principal executive offices) (Zip Code)


REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 462-4239

---------------------
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:



NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
- - --------------------------------------------------------------------------------------------

COMMON STOCK $.10 PAR VALUE NEW YORK STOCK EXCHANGE
PREFERRED SHARE PURCHASE RIGHTS NEW YORK STOCK EXCHANGE
WARRANTS TO PURCHASE COMMON STOCK NEW YORK STOCK EXCHANGE
12 7/8% SENIOR NOTES DUE DECEMBER 1, 2002 NEW YORK STOCK EXCHANGE
7% SERIES B NOTES DUE 2006 NEW YORK STOCK EXCHANGE


Securities Registered Pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____ .

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (sec.229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K
- - ---- .
---------------------
At December 6, 1996, the registrant had outstanding 38,243,478 shares of
Common Stock, $.10 par value per share. The aggregate market value of the Common
Stock on such date (based on the closing prices in the daily composite list for
transactions on the New York Stock Exchange) held by nonaffiliates of the
registrant was approximately $1,883,526,134.
---------------------
DOCUMENTS INCORPORATED BY REFERENCE:

Portions of Registrant's Proxy Statement for the Annual Meeting of
Stockholders to be held January 23, 1997 are incorporated by reference into Part
III.

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
2

PART I
ITEM 1. BUSINESS

GENERAL

BJ Services Company (the "Company"), whose operations trace back to the
Byron Jackson Company (which was founded in 1872), was organized in 1990 under
the corporate laws of the state of Delaware. The Company is a leading provider
of pressure pumping and other oilfield services serving the petroleum industry
worldwide. The Company's pressure pumping services consist of well stimulation,
cementing, sand control and coiled tubing services used in the completion of new
oil and natural gas wells and in remedial work on existing wells, both onshore
and offshore. Other oilfield services include casing and tubular services
provided to the oil and gas exploration and production industry, commissioning
and inspection services provided to refineries, pipelines and offshore platforms
and specialty chemical services.

In April 1995, the Company completed the acquisition of The Western Company
of North America ("Western" and the "Western Acquisition") for a total purchase
price of $511.4 million (including transaction costs of $7.2 million),
consisting of 12.0 million shares of Common Stock, cash of $247.9 million from
borrowings under the Company's then existing bank credit facility and Warrants
to purchase 4.8 million shares of Common Stock. The Western Acquisition has
provided the Company with a greater critical mass with which to compete in both
domestic and international markets and the realization of significant
consolidation benefits. The Western Acquisition increased the Company's then
existing total revenue base by approximately 75% and more than doubled the
Company's existing domestic revenue base beginning in the June 1995 quarter. In
addition, in excess of $40 million in overhead and redundant operating costs
have been eliminated annually by combining the two companies.

In June 1996, the Company completed the acquisition of Nowsco Well Service
Ltd. ("Nowsco" and the "Nowsco Acquisition") for a total purchase price of
$582.6 million (including transaction costs of $6.2 million). Nowsco's
operations were conducted primarily in Canada, the United States, Europe,
Southeast Asia and Argentina and included oil and gas pressure pumping, coiled
tubing, commissioning and pipeline service businesses. Including the results of
Nowsco's operations prior to the acquisition, pro forma revenues during 1996
were $1.2 billion.

During the year ended September 30, 1996, the Company generated
approximately 85% of its revenue from pressure pumping services and 15% from
product and equipment sales and other oilfield services. Over the same period,
the Company generated approximately 57% of its revenue from domestic operations
and 43% from international operations.

CEMENTING SERVICES

The Company's cementing services, which accounted for approximately 35% of
the Company's total revenue during 1996, consist of blending cement and water
with various solid and liquid additives to create a slurry that is pumped into a
well between the casing and the wellbore. The additives and the properties of
the slurry are designed to ensure the proper pump time, compressive strength and
fluid loss control, and vary depending upon the well depth, downhole
temperatures and pressures, and formation characteristics.

The Company provides regional laboratory testing services to evaluate
slurry properties, which vary with cement supplier and local water properties.
Job design recommendations are developed by the Company's field engineers to
achieve desired porosity and bonding characteristics.

There are a number of specific applications for cementing services used in
oilfield operations. The principal application is the cementing between the
casing pipe and the wellbore during the drilling and completion phase of a well
("primary cementing"). Primary cementing is performed to (i) isolate fluids
behind the casing between productive formations and other formations which would
damage the productivity of hydrocarbon producing zones or damage the quality of
freshwater aquifers, (ii) seal the casing from corrosive formation fluids, and
(iii) provide structural support for the casing string. Cementing services are

2
3

also utilized when recompleting wells from one producing zone to another and
when plugging and abandoning wells.

STIMULATION SERVICES

The Company's stimulation services, which accounted for approximately 49%
of the Company's total revenue during 1996, consist of fracturing, acidizing,
sand control, nitrogen and coiled tubing services. These services are designed
to improve the flow of oil and gas from producing formations and are summarized
as follows:

Fracturing. Fracturing services are performed to enhance the production of
oil and gas from formations having such low permeability that the natural flow
is restricted. The fracturing process consists of pumping a fluid gel into a
cased well at sufficient pressure to "fracture" the formation. Sand, bauxite or
synthetic proppant which is suspended in the gel is pumped into the fracture to
prop it open. The size of a fracturing job is generally expressed in terms of
the pounds of proppant. The main pieces of equipment used in the fracturing
process are the blender, which blends the proppant and chemicals into the
fracturing fluid, and the pumping unit, which is capable of pumping significant
volumes at high pressures. The Company's fracturing pump units are capable of
pumping slurries at pressures of up to 14,000 pounds per square inch at rates of
up to four barrels per minute. In some cases, fracturing is performed by an acid
solution pumped under pressure without a proppant or with small amounts of
proppant.

An important element of fracturing services is the design of the fracturing
treatment, which includes determining the proper fracturing fluid, proppants and
injection program to maximize results. The Company's field engineering staff
provides technical evaluation and job design recommendations as an integral
element of its fracturing service for the customer. Technological developments
in the industry over the past three to four years have focused on proppant
concentration control (i.e., proppant density), liquid gel concentrate
capabilities, computer design and monitoring of jobs and cleanup properties for
fracturing fluids. Over the past decade, the Company has successfully introduced
equipment to respond to these technological advances. During 1991, the Company
introduced a patented, borate-based fracturing fluid, Spectra Frac G(R). During
1993, the Company introduced two additional fracturing fluids, Medallion
Frac(SM) and Spartan Frac(SM). These fracturing fluids are now used in most of
the Company's fracturing treatments. During 1994, the Company commercialized a
proprietary enzyme treatment used in conjunction with the three fracturing
fluids. These "enzyme breakers" can significantly enhance the production of oil
and gas in a wide range of wells.

Acidizing. Acidizing services are performed to enhance the flow rate of oil
and gas from wells with reduced flow caused by formation damage due to drilling
or completion fluids, or the buildup over time of various materials that block
the formation. Acidizing entails pumping large volumes of specially formulated
acids into reservoirs to dissolve barriers and enlarge crevices in the
formation, thereby eliminating obstacles to the flow of oil and gas. The Company
maintains a fleet of mobile acid transport and pumping units to provide
acidizing services for the onshore market.

Sand Control. Sand control services involve the pumping of gravel to fill
the cavity created around the wellbore during drilling. The gravel provides a
filter for the exclusion of formation sand from the producing pathway. Oil and
gas is then free to move through the gravel into the wellbore to be produced.
These services are primarily provided in the Gulf of Mexico, the North Sea,
Venezuela, Trinidad and Indonesia.

Nitrogen. There are a number of uses for nitrogen, an inert gas, in
pressure pumping operations. Used alone, it is effective in displacing fluids in
various oilfield applications. However, nitrogen services are used principally
in applications which support the Company's coiled tubing, cementing and
fracturing services.

Coiled Tubing. Coiled tubing services involve the injection of coiled
tubing into wells to perform various applications and functions for use
principally in well-servicing operations. The application of coiled tubing to
drilling operations has increased in recent years due to improvements in coiled
tubing technology. Coiled tubing is a flexible steel pipe with a diameter of
less than five inches manufactured in lengths of thousands of feet and wound or
coiled along a large reel on a truck or skid-mounted unit. Due to the small
diameter of coiled tubing, it can be inserted through production tubing and used
to perform workovers without using a

3
4

larger, more costly workover rig. The other principal advantages of employing
coiled tubing in a workover include (i) not having to "shut-in" the well during
such operations, thereby allowing production to continue and reducing the risk
of formation damage to the well, (ii) the ability to reel continuous coiled
tubing in and out of a well significantly faster than conventional pipe, which
must be jointed and unjointed, (iii) the ability to direct fluids into a
wellbore with more precision, allowing for localized stimulation treatments and
providing a source of energy to power a downhole motor or manipulate downhole
tools and (iv) enhanced access to remote or offshore fields due to the smaller
size and mobility of a coiled tubing unit. Recent technological improvements to
coiled tubing have increased its dependability and durability, expanding coiled
tubing's potential uses and markets.

The Company participates in the offshore stimulation market through the use
of skid-mounted pumping units and through operation of several stimulation
vessels including one in the North Sea, four in the Gulf of Mexico and five in
South America.

The Company believes that as production continues to decline in key
producing fields of the U.S. and certain international regions, the demand for
fracturing and stimulation services is likely to increase. The Company has
recently increased its pressure pumping capabilities in certain international
markets.

OTHER SERVICES

The Company's other services, including product and equipment sales for
cementing and stimulation services, as well as the following services, accounted
for approximately 15% of the Company's total revenue in 1996. Such products and
equipment sales to customers are generally made in the course of providing
cementing and stimulation services to certain customers and, other than the
specialty chemical business, the Company generally does not sell proprietary
products to other companies involved in well servicing.

Casing and Tubular Services. Casing services principally consist of
installing (or "running") pipe in a wellbore to protect the structural integrity
of the wellbore and to seal various zones in the well. These services are
primarily provided during the drilling and completion phases of a well. Tubular
services, which consist of running pipe inside the casing through which the oil
and gas is produced, are principally provided during workovers. The Company
expects that workover activity and the demand for tubular services in the North
Sea should increase during at least the next several years as operators there
attempt to mitigate the decline in production from the North Sea's mature
fields.

Process and Pipeline Services. Process and pipeline services involve the
inspection and testing of the integrity of pipe connections in offshore drilling
and production platforms, onshore and offshore pipelines and industrial plants,
and are provided during the commissioning, decommissioning, installation or
construction stages of these infrastructures, as well as during routine
maintenance checks. Historically, hydrocarbon storage and production facilities
have been tested for leaks using either water under pressure or a "live" system
whereby oil, gas or water was introduced at operating pressure. At remote
locations such as offshore facilities, the volume of fresh water required to
test the facility made its use impractical and the use of flammable or toxic
fluids created a risk of explosion or other health hazards. Commission leak
testing, or CLT, uses a nitrogen and helium gas mixture in conjunction with
certain specialized equipment to detect very small leaks in joints, instruments
and valves that form the components of such facilities. Although the process is
safer and more practical than traditional leak detection methods, it may in some
instances be more expensive. Accordingly, its use is restricted to those
instances where environmental and safety concerns are particularly acute.

Pipeline services include pipeline testing and commissioning services
including filling, pressure testing, de-watering, purging and vacuum drying of
pipelines. Other services include grouting and insulating of pipeline bundles,
abandonment of pipelines and tank desludging services for large storage tanks.
Nowsco had been involved in the development of pipeline gels, both hydrocarbon
and aqueous, for pipeline cleaning and transport as well as plugs used for
isolation purposes. Nowsco had also developed high friction pig trains and
freezing techniques for the isolation of pipelines.

4
5

Intelligent pigs are pipeline monitoring vehicles which, together with
interpretational software, offer to pipeline operators, constructors and
regulators measurement of pipeline geometry, determination of pipeline location
and orientation and examination of pipeline internal condition. In addition, the
client can develop a structural analysis using the measured pipeline geometry
information. The operator's planning is improved by the capability of
efficiently analyzing the data to determine the pipeline's status, estimate
current and future reliability and provide recommendations on remedial or
maintenance requirements which consider the severity of the problem identified.
Analysis work using intelligent pigs can be routinely performed with maintenance
monitoring programs implemented as a method for increasing safety for people,
property and the environment.

Specialty Chemical Services. Specialty chemical services, provided through
the Company's Unichem division acquired from Western, include the sale of
corrosion and scale inhibitors, as well as process chemicals and paraffin
control for the treatment of oil wells and for refinery, gas processing plant
and petrochemical facility maintenance and flow improvement.

OPERATIONS

Pressure pumping services are provided to both land-based and offshore
customers on a 24-hour, on-call basis, through regional and district facilities
in over 100 locations worldwide, utilizing complex, truck- or skid-mounted
equipment designed and constructed for the particular pressure pumping service
furnished. After such equipment is moved to a well location, it is configured
with appropriate connections to perform the specific services required. The
mobility of this equipment permits the Company to provide pressure pumping
services to changing geographic areas. Management believes that the Company's
pressure pumping equipment is adequate to service both current and projected
levels of market activity in the near term.

The Company maintains a fleet of mobile cement blending and pumping
equipment for onshore operations. Offshore operations are performed with
skid-mounted cement pumping units. The Company has successfully utilized its
patented RAM (Recirculating Averaging Mixer) both for onshore applications and
as an offshore skid. In 1991, the Company introduced a sand control blender, the
Cyclone, which also has pressure pumping and fracturing applications. Responding
to its customers' monitoring needs, in 1992 the Company introduced a
computerized monitor which allows for real-time monitoring and control of the
cementing process.

Principal materials utilized in the pressure pumping business include
cement, fracturing proppants, acid and bulk chemical additives. Generally, these
items are available from several suppliers, and the Company utilizes more than
one supplier for each item. The Company also produces certain of its specialized
products through company-owned blending facilities in Germany, Singapore and
Canada. Sufficient material inventories are maintained to allow the Company to
provide on-call services to its customers to whom the materials are resold in
the course of providing pressure pumping services. Repair parts and maintenance
items for pressure pumping equipment are carried in inventory to ensure
continued operations without significant downtime caused by parts shortages. The
Company has not experienced significant difficulty in obtaining necessary
supplies of these materials or replacing equipment parts and does not anticipate
a shortage in the foreseeable future.

The Company believes that coiled tubing and other materials utilized in
performing coiled tubing services are and will continue to be widely available
from a number of manufacturers. Although there are only three principal
manufacturers of the reels around which the coiled tubing is wrapped, the
Company is not aware of any difficulty in obtaining coiled tubing reels in the
past, and the Company anticipates no such difficulty in the future.

ENGINEERING AND SUPPORT SERVICES

The Company maintains two manufacturing and research and development
centers -- one near Houston, Texas and the other in Calgary, Alberta. The
Company's research and development organization is divided into four distinct
areas -- Petroleum Engineering, Instrumentation Engineering, Mechanical
Engineering and Coiled Tubing Engineering.

5
6

Petroleum Engineering. The Petroleum Engineering laboratory specializes in
designing fluids with enhanced performance characteristics in the fracturing,
acidizing and cementing operations (i.e., "frac fluids" and "cement slurries").
As fluids must perform under a wide range of downhole pressures, temperatures
and other conditions, this design process is a critical element in developing
products to meet customer needs.

In addition to fluids technology, the Company's Petroleum Engineering group
develops and supports a wide range of proprietary software utilized in the
monitoring of both cement and stimulation job parameters. This software,
combined with the Company's internally developed monitoring hardware, allows for
real-time job control as well as post-job analysis.

Instrumentation Engineering. The pumping services industry utilizes an
array of both monitoring and control instrumentation as an integral element of
providing cementing and stimulation services. The Company's monitoring and
control instrumentation, developed by its Instrumentation Engineering group,
complements its products and equipment and provides customers with desired
real-time monitoring of critical applications.

Mechanical Engineering. Though similarities exist between the major
competitors in the general design of their pumping equipment, the actual
engine/transmission configurations as well as the mixing and blending systems
differ significantly. Additionally, different approaches to the integrated
control systems result in equipment designs which are usually distinct in
performance characteristics for each competitor. The Company's Mechanical
Engineering group is responsible for the design and manufacturing of virtually
all of the Company's primary pumping and blending equipment. However, some
peripheral support equipment which is generic to the industry is purchased
externally. The Company's Mechanical Engineering group provides new product
design as well as support to the rebuilding and field maintenance functions.

Coiled Tubing Engineering. The coiled tubing engineering group is located
in Calgary, Alberta and was part of the operations acquired from Nowsco. This
group provides most of the support and research and development activities for
the Company's coiled tubing services. Development work for drilling applications
(DUCT(TM)) involves using coiled tubing directional drilling technology for
completions and directional underbalanced drilling. The Company is also actively
involved in the ongoing development of downhole tools that may be run on coiled
tubing, including rotary jetting equipment and through tubing inflatable packer
systems. The Company has developed insulated concentric coiled tubing string
(ICCT(TM), a steam injection medium) for use in improving the reserve recovery
of heavy oil wells. The Company's SandVac system is a licensed jet pump system
that is used with concentric coiled tubing to clean unwanted sand from
horizontal wells. The tool and coiled tubing configuration allow sand to be
drawn into the system and brought to surface through a cleaning process
analogous to a vacuum.

MANUFACTURING

In addition to the engineering facility, the Company's technology and
research center near Houston houses its main equipment and instrumentation
manufacturing facility. This operation currently occupies approximately 65,000
square feet and includes complete fabrication, engine and transmission
rebuilding, pump manufacturing and assembly capabilities. The Company also has
ancillary manufacturing facilities in Singapore, Scotland and Canada. The
Company employs outside vendors for manufacturing of its coiled tubing units and
certain fabrication work, but is not dependent on any one source.

COMPETITION

Pressure Pumping Services. There are two primary companies with which the
Company competes in pressure pumping services, Halliburton Energy Services, a
division of Halliburton Company, and Dowell, a division of Schlumberger Ltd.
These companies have operations in most areas of the U.S. in which the Company
participates and in most international regions. Several smaller companies
compete with the Company in certain areas of the U.S. and in certain foreign
countries. The principal methods of competition which apply to the Company's
business are its prices, service record and reputation in the industry. While
Halliburton Energy Services and Dowell are larger in terms of overall revenues,
the Company has a number

6
7

one or a number two share position in several markets, including many regions in
the United States, the North Sea, Latin America and Canada.

Other Services: The Company believes that it is one of the largest
suppliers of casing and tubular services in the U.K. North Sea and is expanding
such services in Latin America. The largest provider of casing and tubular
services in Europe is Weatherford Enterra, Inc. In the U.K., casing and tubular
services are typically provided under long-term contracts which limit the
opportunities to compete for business until the end of the contract term. In
continental Europe, shorter-term contracts are typically available for bid by
the provider of casing and tubular services. The Company believes it is the
largest provider of commissioning and leak detection services and one of the
largest providers of pipeline inspection services. In specialty chemical
services, there are several major chemical suppliers significantly larger than
the Company's Unichem division.

MARKETS AND CUSTOMERS

Demand for the Company's services and products depends primarily upon the
number of oil and gas wells being drilled, the depth and drilling conditions of
such wells, the number of well completions and the level of workover activity
worldwide.

The Company's principal customers consist of major and independent oil and
gas producing companies. During 1996, the Company provided oilfield services to
over 2,500 customers, none of which accounted for more than 5% of consolidated
revenues. While the loss of certain of the Company's largest customers could
have a material adverse effect on Company revenues and operating results in the
near term, management believes the Company would be able to obtain other
customers for its services in the event it lost any of its largest customers.

United States. The Company provides its pumping services to its U.S.
customers through a network of over 50 locations throughout the U.S., a majority
of which offer both cementing and stimulation services. Demand for the Company's
services in the U.S. is primarily driven by oil and natural gas drilling
activity, which is affected by the current and anticipated prices of oil and
natural gas. Due to aging oilfields and lower-cost sources of oil
internationally, drilling activity in the U.S. has declined more than 75% from
its peak in 1981. Record low drilling activity levels were experienced in 1986
and 1992. As a result, pumping service companies have been unable to
recapitalize their aging U.S. fleets due to the inability, under current market
conditions, to generate adequate returns on new capital investments. Management
believes it is important to operate with a greater "critical mass" in the key
U.S. markets to improve returns in this environment. This conclusion led to the
decision to consolidate the Company's operations with those acquired from
Western, which had a larger presence in the U.S., and Nowsco. Due to relatively
stronger oil and natural gas prices, U.S. drilling activity levels have recently
reached their highest levels since 1993.

International. The Company operates in over 40 countries in the major
international oil and natural gas producing areas of Latin America, Europe,
Africa, Southeast Asia, Canada and the Middle East. The Company generally
provides services to its international customers through wholly-owned foreign
subsidiaries. Additionally, the Company holds certain controlling and minority
interests in several joint venture companies, through which it conducts a
portion of its international operations. For geographic information, see Note 9
of the Notes to Consolidated Financial Statements.

The international market is somewhat less volatile than the U.S. market
despite energy price fluctuations. Due to the significant investment and
complexity in international projects, management believes drilling decisions
relating to such projects tend to be evaluated and monitored with a longer-term
perspective with regard to oil and gas pricing. Additionally, the international
market is dominated by major oil companies and national oil companies which tend
to have different objectives and more operating flexibility than the typical
independent producer in the U.S. International activities have been increasingly
important to the Company's results of operations since 1992, when it implemented
a strategy to expand its international presence.

In general, the Company operates in those international markets where it
can achieve and maintain both a significant share position and an attractive
return on its investment. The Company's major international revenue and income
producing operations are in the North Sea in the European market; Indonesia and

7
8

Malaysia in the Southeast Asian market; Canada; and Argentina, Venezuela,
Ecuador and Colombia in the Latin American market. Foreign operations are
subject to special risks that can materially affect the sales and profits of the
Company, including currency exchange rate fluctuations, the impact of inflation,
governmental expropriation, exchange controls, political instability and other
risks.

EMPLOYEES

At September 30, 1996, the Company had a total of 7,440 employees.
Approximately 49% of the Company's employees are employed outside the United
States.

GOVERNMENTAL AND ENVIRONMENTAL REGULATION

The Company's business is affected both directly and indirectly by
governmental regulations relating to the oil and gas industry in general, as
well as environmental and safety regulations which have specific application to
the Company's business.

The Company, through the routine course of providing its services, handles
and stores bulk quantities of hazardous materials. In addition, leak detection
services involve the inspection and testing of facilities for leaks of hazardous
or volatile substances. If leaks or spills of hazardous materials handled,
transported or stored by the Company occur, the Company may be responsible under
applicable environmental laws for costs of remediating damage to the surface,
sub-surface or aquifers incurred in connection with such occurrence.
Accordingly, the Company has implemented and continues to implement various
procedures for the handling and disposal of hazardous materials. Such procedures
are designed to minimize the occurrence of spills or leaks of these materials.

The Company has implemented and continues to implement various procedures
to further assure its compliance with environmental regulations. Such procedures
generally pertain to the operation of underground storage tanks, disposal of
empty chemical drums, improvement to acid and wastewater handling facilities and
cleaning of certain areas at the Company's facilities. The estimated cost for
such procedures is $11.5 million which will be incurred over a period of several
years, for which the Company has provided appropriate reserves. In addition, the
Company maintains insurance for certain environmental liabilities which the
Company believes is reasonable based on its knowledge of the industry.

The Comprehensive Environmental Response, Compensation and Liability Act,
also known as "Superfund," imposes liability without regard to fault or the
legality of the original conduct, on certain classes of persons that contributed
to the release of a "hazardous substance" into the environment. Certain disposal
facilities used by the Company or its predecessors have been investigated under
state and federal superfund statutes, and the Company is currently named as a
potentially responsible party for cleanup at 8 such sites. Although the
Company's level of involvement varies at each site, in general, the Company is
one of numerous parties named and will be obligated to pay an allocated share of
the cleanup costs. While it is not feasible to predict the outcome of these
matters with certainty, management is of the opinion that their ultimate
resolution should not have a material effect on the Company's operations or
financial position.

RESEARCH AND DEVELOPMENT; PATENTS

Research and development activities for pressure pumping services are
directed primarily toward improvement of existing products and services and the
design of new products and processes to meet specific customer needs. The
Company currently holds numerous patents relating to products and equipment used
in its pumping services business. While such patents, in the aggregate, are
important to maintaining the Company's competitive position, no single patent is
considered to be of a critical or essential nature.

To remain competitive, the Company devotes significant resources to
developing technological improvements to its pumping services products. In 1991,
the Company introduced a borate based fracturing fluid, Spectra Frac G(R), which
is being widely used in the U.S. stimulation market and the North Sea. In 1993,
this product was complemented with two additional fracturing fluids, Spartan
Frac(SM) and Medallion Frac(SM), which have expanded the Company's services line
offering to cover a broader range of economic and downhole

8
9

design variables. These products replaced several products previously made
available to customers. During 1994, the Company commercialized a proprietary
enzyme process used in conjunction with the three fracturing fluids. These
"enzyme breakers" significantly enhance the production of oil and gas in a wide
range of wells. In 1991, the Company introduced its "Cyclone" blender which,
along with Western's completion tool technology, have helped address the growing
sand control and frac pack markets in the Gulf of Mexico and the North Sea. The
Company believes that these products and equipment have enabled the Company to
maintain or increase its market share in the United States, the Gulf of Mexico
and the North Sea.

In 1995, the Company developed Sandstone Acid(TM), a matrix acidizing
chemistry used in sandstone formations. Management believes this product, while
still in the early stages of implementation, offers significant advantages over
conventional acidizing methods in sandstone reservoirs. The Company intends to
continue to devote significant resources to its research and development
efforts.

The testing and development of new products is an integral part of the
Company's coiled tubing and pipeline inspection businesses. Recent developments
by Nowsco include a prototype corrosion inspection tool, insulated concentric
coiled tubing (ICCT(TM), a steam injection medium, patents pending), Rotojet(TM)
(a tool licensed by the Company for use in wellbore scale removal) and drilling
using coiled tubing (DUCT(TM)).

Additionally, the Company operates under other various license
arrangements, generally ranging from 10 to 20 years in duration, relating to
certain products or techniques. None of these license arrangements is material.

For information regarding the amounts of research and development expenses
for each of the three fiscal years ended September 30, 1996, see Note 12 of the
Notes to Consolidated Financial Statements.

EXECUTIVE OFFICERS OF THE REGISTRANT

The current executive officers of the Company and their positions and ages
are as follows:



OFFICE
HELD
NAME AGE POSITION WITH THE COMPANY SINCE
- - ------------------------------ --- ------------------------------------------ ------

J. W. Stewart................. 52 Chairman of the Board, President and Chief
Executive Officer 1986
Michael McShane............... 42 Vice President -- Finance and Chief
Financial Officer 1987
David Dunlap.................. 35 Vice President -- International Operations 1995
Thomas H. Koops............... 50 Vice President -- Technology and Logistics 1988
Margaret B. Shannon........... 47 Vice President -- General Counsel 1994
Kenneth A. Williams........... 46 Vice President -- North American
Operations 1991
Matthew D. Fitzgerald......... 39 Controller 1989
Taylor M. Whichard............ 38 Treasurer 1992
Stephen A. Wright............. 49 Director of Human Resources 1987


Mr. Stewart joined Hughes Tool Company in 1969 as Project Engineer. He
served as Vice President -- Legal and Secretary of Hughes Tool Company and as
Vice President -- Operations for a predecessor of the Company prior to being
named President of the Company in 1986.

Mr. McShane joined the Company in 1987 from Reed Tool Company, an oilfield
tool company, where he was employed for seven years. At Reed Tool Company he
held various financial management positions including Corporate Controller and
Regional Controller of Far East Operations.

Mr. Dunlap joined the Company in 1984 as a District Engineer and was named
Vice President -- International Operations in December 1995. He has previously
served as Vice President -- Sales for the Coastal Division of North America and
U.S. Sales and Marketing Manager.

Mr. Koops joined the Company as Manager -- Products and Technical Services
in 1976, prior to being named Vice President -- Manufacturing and Logistics of
the Company in 1988 and to his current position in 1992.

9
10

Ms. Shannon joined the Company in 1994 as Vice President -- General Counsel
from the law firm of Andrews & Kurth L.L.P. where she had been a partner since
1984.

Mr. Williams joined the Company in 1973 and has since held various
positions in the U.S. operations. Prior to being named Vice President -- North
American Operations in 1991, he served as Region Manager -- Western U.S. and
Canada.

Mr. Fitzgerald joined the Company as Controller in 1989 from Baker Hughes
Incorporated, an oil service company, where he was the Director of Corporate
Audit. Prior thereto, he was a Senior Manager with the certified public
accounting firm of Ernst & Whinney.

Mr. Whichard joined the Company as Tax and Treasury Manager in 1989 from
Weatherford International, an oil service company, where he was the Tax Manager.
Prior to being named Treasurer in 1992, he served in various positions including
Tax Director and Assistant Treasurer.

Mr. Wright joined the Company as Manager of Compensation and Benefits in
1985 from Global Marine Inc., an offshore drilling company, and assumed his
current position with the Company in 1987.

ITEM 2. PROPERTIES

The Company's properties consist primarily of pressure pumping and blending
units and related support equipment such as bulk storage and transport units.
The Company's pressure pumping and blending fleet is unencumbered. The Company's
tractor fleet, more than half of which are leased, is used to transport the
pumping and blending units. The Company's domestic light duty truck fleet is
also leased, whereas a majority of vehicles in the international operations are
owned by the Company.

The Company both owns and leases regional and district facilities from
which pressure pumping services and other oilfield services are provided to
land-based and offshore customers. The Company's principal executive offices in
Houston, Texas are leased. The technology and research centers located near
Houston, Texas and Calgary, Alberta are owned by the Company, as are blending
facilities located in Germany, Singapore and Canada. The Company operates
several stimulation vessels, including one in the North Sea and five in South
America which are owned, and four in the Gulf of Mexico on which the hulls are
leased. For additional information with respect to the Company's lease
commitments, see Note 11 of the Notes to Consolidated Financial Statements.

ITEM 3. LEGAL PROCEEDINGS

The Company, through performance of its service operations, is sometimes
named as a defendant in litigation, usually relating to claims for bodily
injuries or property damage (including claims for well or reservoir damage). The
Company maintains insurance coverage against such claims to the extent deemed
prudent by management. The Company believes that there are no existing claims of
a potentially material adverse nature for which it has not already provided.

As a result of the Western Acquisition and the Nowsco Acquisition, the
Company assumed responsibility for certain claims and proceedings made against
Western and Nowsco in connection with their businesses. Some, but not all, of
such claims and proceedings will continue to be covered under insurance policies
of the Company's predecessors that were in place at the time of the
acquisitions. Although the outcome of the claims and proceedings against the
Company (including Western and Nowsco) cannot be predicted with certainty,
management believes that there are no existing claims or proceedings that are
likely to have a materially adverse effect on the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted for stockholders' vote during the fourth quarter
of the fiscal year ended September 30, 1996.

10
11

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Common Stock of the Company began trading on The New York Stock
Exchange in July 1990 under the symbol "BJS". Warrants to purchase common stock
("Warrants") were issued in April 1995 and trade under the symbol "BJSW". At
December 6, 1996 there were approximately 722 holders of record of the Company's
Common Stock and 1,287 holders of record of the Warrants.

The following table sets forth for the periods indicated the high and low
sales prices per share for the Company's Common Stock and Warrants reported on
the NYSE composite tape.



COMMON STOCK WARRANT PRICE
PRICE RANGE RANGE
----------------- -----------------
HIGH LOW HIGH LOW
------ ------ ------ ------

Fiscal 1995
1st Quarter................................... $21.00 $16.25 $ $
2nd Quarter................................... 20.50 15.50
3rd Quarter................................... 26.00 20.38 5.63 3.63
4th Quarter................................... 27.38 22.63 6.88 4.13
Fiscal 1996
1st Quarter................................... 29.50 20.50 7.88 3.00
2nd Quarter................................... 33.63 25.13 11.50 5.38
3rd Quarter................................... 39.38 31.38 15.75 10.00
4th Quarter................................... 39.38 32.00 16.50 10.63
Fiscal 1997
1st Quarter (through December 6, 1996)........ 50.50 36.38 26.00 14.00


Since its initial public offering in 1990, BJ Services has not paid any
cash dividends to its stockholders. The Company expects that, for the
foreseeable future, any earnings will be retained for the development of the
Company's business and, accordingly, no dividends will be declared on the Common
Stock.

The Company has a committed, unsecured credit facility (the "New Bank
Credit Facility") which prohibits any dividend payments when the Company's debt
to capitalization ratio exceeds 35% immediately prior to and after giving effect
to the declaration of any dividend, except the Company may declare and make
dividend payments solely in its capital stock. See Financial
Condition -- Capital Resources and Liquidity and Note 6 of the Notes to
Consolidated Financial Statements.

The Company has a Stockholder Rights Plan (the "Rights Plan") designed to
deter coercive takeover tactics and to prevent an acquirer from gaining control
of the Company without offering a fair price to all of the Company's
stockholders. Under this plan, each outstanding share of the Company's Common
Stock includes one preferred share purchase right ("Right") which becomes
exercisable under certain circumstances, including when beneficial ownership of
the Company's Common Stock by any person, or group, equals or exceeds 15% of the
Company's outstanding Common Stock. Each Right entitles the registered holder to
purchase from the Company one one-hundredth of a share of Series A Junior
Participating Preferred Stock at a price of $150, subject to adjustment under
certain circumstances. Upon the occurrence of certain events specified in the
Rights Plan, each holder of a Right (other than an Acquiring Person) will have
the right, upon exercise of such Right, to receive that number of shares of
common stock of the Company (or the surviving corporation) that, at the time of
such transaction, would have a market price of two times the purchase price of
the Right. No shares of Series A Junior Participating Preferred Stock have been
issued by the Company at September 30, 1996.

11
12

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth certain selected historical financial data
of the Company. The selected operating and financial position data as of and for
each of the five years in the period ended September 30, 1996 have been derived
from the audited consolidated financial statements of the Company. This
information should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the Consolidated
Financial Statements and Notes thereto which are included elsewhere herein.



AS OF AND FOR THE YEAR ENDED SEPTEMBER 30,
--------------------------------------------------------------
1996(1) 1995(1) 1994 1993 1992
---------- -------- -------- -------- --------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

OPERATING DATA:
Revenue........................... $ 965,261 $633,660 $434,476 $394,363 $330,028
Operating expenses, excluding
unusual charges and goodwill
amortization................... 875,022 592,905 414,493 373,934 316,305
Goodwill amortization............. 7,910 3,266 1,298 691
Unusual charges(2)................ 7,425 17,200 15,700
Operating income (loss)........... 74,904 20,289 18,685 19,738 (1,977)
Interest expense.................. (26,948) (15,164) (7,383) (5,414) (2,977)
Other income -- net............... 3,321 2,763 745 1,330 (140)
Income tax expense (benefit)...... 12,105 (1,102) 2,006 1,593 (3,657)
Income (loss) before cumulative
effect of accounting change.... 40,486 9,889 10,770 14,561 (1,104)
Cumulative effect of change in
accounting principle,
net of tax(3).................. (10,400)
Net income (loss)................. 40,486 9,889 370 14,561 (1,104)
Earnings (loss) per share before
cumulative effect of accounting
change:
Primary........................ 1.29 0.46 0.68 0.94 (0.08)
Fully diluted.................. 1.26 0.45 0.68 0.94 (0.08)
Depreciation and amortization..... 66,050 42,064 25,335 24,170 12,742
Capital expenditures(4)........... 54,158 30,966 39,345 37,350 26,197
FINANCIAL POSITION DATA
(AT END OF PERIOD):
Property, net..................... $ 558,156 $416,810 $198,844 $183,962 $171,420
Total assets...................... 1,709,160 989,683 410,066 369,531 328,799
Long-term debt, excluding current
maturities..................... 523,004 259,566 74,700 84,500 55,500
Stockholders' equity.............. 841,703 466,795 189,927 187,132 134,794


- - ---------------

(1) Includes the effect of the acquisitions of Nowsco in 1996 and Western in
1995, both of which were accounted for as purchases in accordance with
generally accepted accounting principles. See Note 3 of the Notes to
Consolidated Financial Statements.

(2) Unusual charges represent nonrecurring costs associated with the
acquisitions of Nowsco in 1996 and Western in 1995. Unusual charges for 1992
primarily represent a provision for restructuring the Company's North
American operations. See Note 4 of the Notes to Consolidated Financial
Statements.

(3) In 1994, the Company changed its method of accounting for postretirement
benefits other than pensions. See Note 10 of the Notes to Consolidated
Financial Statements.

(4) Excluding acquisitions of businesses.

12
13

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

The Company's operations are primarily driven by the number of oil and gas
wells being drilled, the depth and drilling conditions of such wells, the number
of well completions and the level of workover activity worldwide. Drilling
activity, in turn, is largely dependent on the price of oil and natural gas.
This is especially true in the United States, where the Company is expected to
generate approximately one-half of its revenues during the next twelve months.

Due to "aging" oilfields and lower-cost sources of oil internationally,
drilling activity in the United States has declined more than 75% from its peak
in 1981. Record low drilling activity levels were experienced in 1986 and 1992.
As a result, pumping service companies have been unable to recapitalize their
aging U.S. fleets due to the inability, under current market conditions, to
generate adequate returns on new capital investments. The Company believes it is
important to operate with a greater "critical mass" in the key U.S. markets to
improve returns in this environment. This conclusion led to the decision in
April 1995, to consolidate its U.S. operations with those of The Western Company
of North America ("Western"), which had a larger presence in the United States.
The Company's U.S. critical mass was further increased through the acquisition
of Nowsco Well Service Ltd. ("Nowsco") in June 1996 which added operations in
the mid-continental and northeastern U.S., the latter being an area in which the
Company did not have an existing presence.

The rig count in the United States averaged 759 active drilling rigs during
the year ended September 30, 1996. While lower than 1994 drilling levels, the
rig count increased by 3% from 1995 due to increased natural gas related
drilling. Drilling for natural gas increased by 13% during 1996 after declining
by 5% during 1995. Oil related drilling activity declined in both 1996 and 1995.
Due to relatively stronger oil and natural gas prices currently being realized,
however, management expects U.S. drilling activity levels for fiscal 1997 to be
above 1996 levels.

With the exception of Canada, international drilling activity has
historically been less volatile than domestic drilling activity. Active
international drilling rigs increased by 1% and 4% during 1995 and 1996,
respectively, on the strength of development work in Latin America, especially
Venezuela, and renewed exploration programs in the U.K. North Sea.

In both the United States and internationally, there has been a continuing
trend by oil and gas companies toward "alliances" with the service companies.
These alliances take various forms including packaged or integrated services,
single source suppliers and turnkey agreements. Approximately 20% of the
Company's revenues were generated under such alliances during fiscal 1996.

EXPANSIONS AND ACQUISITIONS

The Company's expansion and acquisition efforts over the past several years
have been focused on adding critical mass to its U.S. operations and
international geographic expansions of its existing product lines. The Company
has completed two major acquisitions during this period -- the acquisition of
Western in April 1995 (the "Western Acquisition") and the acquisition of Nowsco
in June 1996 (the "Nowsco Acquisition").

The Western Acquisition was completed for a total purchase price of $511.4
million (including transaction costs of $7.2 million), which was paid
approximately half in cash and half in shares of the Company's common stock and
warrants to purchase common stock. The Western Acquisition has provided the
Company with a greater critical mass with which to compete in domestic and
international markets and the realization of significant consolidation benefits.
The Western Acquisition increased the Company's existing total revenue base by
approximately 75% and more than doubled the Company's domestic revenue base
beginning in the June 1995 quarter. In addition, in excess of $40 million of
overhead and redundant operating costs have been eliminated annually by
combining the two companies.

The Nowsco Acquisition was completed for a total purchase price of $582.6
million (including transaction costs of $6.2 million) in cash. The Nowsco
Acquisition accomplished three primary objectives:

13
14

(i) it gives the Company the number one pumping services market position in
Canada, where the Company has not operated since 1992, and adds to the Company's
existing market positions in several key U.S. and international markets; (ii) it
provides a technological leadership position in the high-growth coiled tubing
service line; and (iii) it provides the opportunity for further cost savings
through consolidation of redundant overhead and operating bases. The Nowsco
Acquisition has added approximately 40% to the Company's existing revenue base.

The Company's other expansion efforts during the past three years have
included the expansion of pumping services into several key markets including
Brazil (through acquisition of shares from its joint venture partner), Saudi
Arabia, Qatar and Vietnam; expanding tubular services and process and pipeline
services into geographic regions outside the North Sea, and adding additional
pumping service capacity in key Latin American markets.

RESULTS OF OPERATIONS

The following table sets forth selected key operating statistics reflecting
industry rig count and the Company's financial results:



YEAR ENDED SEPTEMBER 30,
----------------------------
1996 1995 1994
------ ------ ------

Average active rigs:(1)
U. S................................................... 759 739 784
International.......................................... 1032 996 990
Revenue per rig (in thousands)........................... $539.0 $365.2 $244.9
Revenue per employee (in thousands)...................... $173.0 $168.3 $160.4
Percentage of gross profit to revenue(2)................. 17.4% 15.1% 13.1%
Percentage of marketing expense to revenue............... 4.1% 4.2% 3.3%
Percentage of general and administrative expense to
revenue................................................ 4.0% 4.5% 5.2%


- - ---------------

(1) Industry estimate of average active rigs.

(2) Gross profit represents revenue less cost of sales and services and research
and engineering expenses.

Revenue: The Company's revenue increased for the fourth consecutive year,
increasing by 46% and 52% in 1995 and 1996, respectively. Such increases were
driven primarily by the Company's Western Acquisition in 1995 and the Nowsco
Acquisition in 1996, international expansions and increased activity in Latin
America, the U.K. North Sea and Southeast Asia.

U.S. revenue increased by 66% and 58% in 1995 and 1996, respectively. The
1995 increase was primarily due to the addition of the Western operations
beginning April 1995. During the first six months of 1995 (prior to the
acquisition of Western), the Company's revenues increased 5% over the same
period of 1994 due primarily to the increased placement of cementing units and
the addition of a stimulation vessel in the Gulf of Mexico. With the acquisition
of Western, the Company's U.S. revenues more than doubled, accounting for the
remainder of the 66% increase for 1995. The 1996 U.S. revenue increase reflects
the continued benefit of the Western Acquisition, as well as the effects of the
Nowsco Acquisition which has added approximately 15-20% to the Company's U.S.
revenues beginning in the fourth fiscal quarter. The revenue also increased due
to stronger natural gas drilling activity in 1996, most significantly in the
Company's South Texas and Gulf of Mexico operations.

While management believes the Company has retained most of the key
customers of Western and Nowsco in the U.S., some market share loss may be
experienced as Nowsco's prices were generally below the Company's in the U.S.
Overall pricing for the Company's U.S. pumping services has remained relatively
stable for the past two years. However, pricing may improve somewhat during
fiscal 1997 if the expected increase in drilling activity results in a
tightening of capacity in the industry. The Company implemented a 6% price book
increase in the U.S. effective July 1, 1996.

14
15

International revenues increased by 27% and 45% during 1995 and 1996,
respectively. The increases were primarily attributable to three factors: (a)
the continued geographic expansion of the Company's service lines; (b) a
significant increase in Latin America, the U.K. North Sea and Southeast Asia
business; and (c) acquisitions. Pressure pumping international expansions
included Qatar and Vietnam in 1995 and Saudi Arabia and Azerbaijan in 1996. The
tubular services and commissioning and leak detection service lines have now
been expanded into over 14 countries, including parts of the Middle East,
Africa, South America, the Far East and Australia. Most of the revenue growth in
Latin America (up 46% and 28% in 1995 and 1996, respectively) was a result of
increased cementing and stimulation activity with both private and national oil
and gas companies in Argentina, the addition of a stimulation vessel in 1994 and
coiled tubing barges in 1995 and 1996 to service the Lake Maracaibo, Venezuela
market and the acquisition of the remaining 60% of the Company's joint venture
in Brazil in November 1995. The growth in Latin America, however, is expected to
slow somewhat during 1997 as a result of a recent activity decline in Argentina.
The acquisitions which contributed to the Company's international revenue growth
were acquisitions by the Company of the remaining interests in its joint
ventures in Egypt and Brazil in 1994 and 1996, respectively, the Western
Acquisition, which added international operations in Nigeria, Indonesia and
Hungary, and the Nowsco Acquisition, which generated approximately two-thirds of
its revenue outside the U.S. As a result of the Nowsco Acquisition, the Company
currently has the largest pressure pumping operation in Canada, where the
Company had not operated since 1992.

Operating Income: Operating income increased by $1.6 million and $54.6
million in 1995 and 1996, respectively. Such increases were due to the revenue
increases described above, partially offset by unusual charges of $17.2 million
in 1995 and $7.4 million in 1996. The unusual charges were taken in conjunction
with consolidation programs associated with the acquisitions of Western and
Nowsco, respectively. Included in the unusual charges were adjustments to the
carrying value of duplicate operating facilities, severance and related benefit
costs, benefits due under agreements covering the Company's executives that were
triggered as a result of the Western Acquisition, and legal and other costs that
would not have been incurred had the acquisitions not occurred. The unusual
charge associated with the Nowsco Acquisition was significantly lower than that
of the Western Acquisition as the Company had fewer overlapping operations with
Nowsco. See also Note 4 of the Notes to Consolidated Financial Statements.

The cost of sales and services as a percentage of revenue has declined in
each of the last two years, from 84.9% in 1994 to 83.0% and 80.8% in 1995 and
1996, respectively, primarily as a result of cost reduction efforts after the
acquisitions of Western and Nowsco and the economies of scale of having larger
operating bases after combining the respective operations. Other operating
expenses, excluding the unusual charges, increased in both 1995 and 1996
primarily as a result of the addition of the Western and Nowsco operations. In
addition, marketing expenses increased somewhat due to international expansions
and higher revenues in operations which require agency commission payments, and
in the U.S. as a result of an expansion of a program which places the Company's
engineers in customer offices. The acquisitions of Western and Nowsco resulted
in additional annual goodwill amortization of $4.4 million and $10.1 million,
respectively. Each of these operating expenses is expected to increase in 1997
to reflect a full year of adding the Nowsco operations.

Other: Interest expense increased by $7.8 million and $11.8 million in 1995
and 1996, respectively. Both increases were a result of increased borrowing to
fund acquisitions, Western in 1995 and Nowsco in 1996. The Company's effective
interest rates on borrowing remained relatively constant during each of the
periods presented. See also "Financial Condition -- Capital Resources and
Liquidity" and Notes 3 and 6 of the Notes to Consolidated Financial Statements.
Other income was a net gain in both 1995 and 1996 due to nonrecurring gains on
asset sales and royalty income in both years. Royalty income declined to $.8
million in 1996 from $1.4 million in 1995 due to a reduction in use by the
licensee.

Primarily as a result of profitability in international jurisdictions where
the statutory tax rate is below the U.S. rate, the availability of certain
nonrecurring tax benefits and the availability of tax benefits from the
Company's reorganization pursuant to its initial public offering in 1990, the
Company's effective tax rate remained below the U.S. statutory rate during 1994
through 1996. The nonrecurring benefits which have reduced the Company's
effective tax rate include $1.9 million in 1994 from a change in the valuation
reserve for net operating losses, and $1.5 million in 1995 and $1.9 million in
1996 from the favorable settlement of tax

15
16

audits and tax losses attributable to foreign exchange fluctuations in certain
international jurisdictions. See Note 8 of the Notes to Consolidated Financial
Statements.

Results in 1994 include a $16.0 million ($10.4 million after tax) charge
for the cumulative effect of an accounting change for retiree health benefits.
See Note 10 of the Notes to Consolidated Financial Statements.

CAPITAL RESOURCES AND LIQUIDITY

Cash flows from operating activities increased by $13.1 million in 1995 and
$11.8 million in 1996. Both increases were primarily a result of larger and more
profitable operations due to acquisitions. Partially offsetting such increased
profitability in 1996 were higher receivable balances and the payment of merger
related items.

Management strives to maintain low cash balances while utilizing available
credit facilities to meet the Company's capital needs. Any excess cash generated
is used to pay down outstanding borrowings. In June 1996, the Company replaced
its existing credit facility with a committed, unsecured credit facility ("New
Bank Credit Facility") executed to accommodate the acquisition of Nowsco. The
borrowers and guarantors under the New Bank Credit Facility, which was amended
and restated in August, are the Company and three of its subsidiaries, BJ
Services Company, U.S.A., BJ Service International, Inc. and BJ Services Company
Middle East. Nowsco Well Service Ltd., the Company's Canadian Subsidiary, is a
borrower in Canadian dollars. The New Bank Credit Facility consists of a
Canadian $320 million (approximately U.S. $234 million) six-year term loan,
which is repayable in 22 quarterly installments beginning in March 1997, and a
five year U.S. $325 million revolving facility. At September 30, 1996,
borrowings outstanding under the New Bank Credit Facility totaled $416.4
million, consisting of the $234.5 million term loan and $181.9 borrowed under
the revolver.

On February 20, 1996, in a transaction exempt from the registration
requirements of the Securities Act of 1933, the Company issued $125.0 million of
unsecured 7% Notes due 2006. Three of the Company's subsidiaries that are
obligors with respect to the New Bank Credit Facility and the Company's 9.2%
Notes Due August 1, 1998 (the "9.2% Notes"), BJ Services Company, U.S.A., BJ
Service International, Inc. and BJ Services Company Middle East, are guarantors
of the 7% Notes. In August 1996, the 7% Notes were exchanged for 7% Series B
Notes due 2006 (the "7% Series B Notes"). The form and terms of the 7% Series B
Notes are identical in all material respects to the form and terms of the 7%
Notes except that the 7% Series B Notes were issued in a transaction registered
under the Securities Act. The net proceeds from the issuance of the 7% Notes
($123.3 million) were used by the Company to repay indebtedness outstanding
under the term loan portion of the Company's then existing bank credit facility.

The outstanding balance of the 9.2% Notes, issued in 1991, was $12.0
million at September 30, 1996. Principal reductions of $6.0 million are required
annually each August until maturity on August 1, 1998.

As a result of borrowings to fund the Nowsco Acquisition, the Company's
interest-bearing debt represented 39.8% of its total capitalization at September
30, 1996, compared to 38.9% at September 30, 1995. The New Bank Credit Facility
and 9.2% Notes include various customary covenants and other provisions that are
substantially similar to those under the previous bank credit facility including
the maintenance of certain profitability and solvency ratios and restrictions on
dividend payments. The 9.2% Notes have been amended to conform to terms of the
New Bank Credit Facility. Management believes that the New Bank Credit Facility,
combined with other discretionary credit facilities and cash flow from
operations, provides the Company with sufficient capital resources and liquidity
to manage its routine operations and fund projected capital expenditures.

Excluding acquisitions, capital expenditures during the year ended
September 30, 1996 were $54.2 million, or $23.2 million and $14.8 million higher
than capital spending in 1995 and 1994, respectively. The current year's
spending related primarily to international expansion opportunities (primarily
in Latin America), offshore cementing skids and a normal level of replacement
capital. Other investing activities in 1996 included the acquisition of the
remaining 60% interest in the Company's joint venture in Brazil for total
consideration of $5.4 million (consisting of $3.7 million of cash and $1.7
million of debt assumed by the

16
17

Company) and the Nowsco Acquisition for $582.6 million in cash. The Nowsco
Acquisition was financed with the proceeds from the sale of 9.8 million shares
of common stock in July 1996, which generated net proceeds of $323.1 million,
with the remainder from borrowings under its New Bank Credit Facility. Investing
activities in 1995 included the Western Acquisition for $203.3 million in cash
and $5.4 million of proceeds from the sale of a duplicate facility and other
disposals of assets.

At September 30, 1996, the Company had approximately $585 million of United
States tax net operating loss carryforwards expiring between 2000 and 2011. With
the Nowsco Acquisition, the Company acquired approximately $30 million of U.S.
tax net operating loss carryforwards, subject to certain limitations, expiring
between 2000 and 2011; approximately $75 million of non-U.S. tax net operating
loss carryforwards expiring in varying amounts beginning in 1997; and
approximately $7 million in non-U.S. tax credits which expire in varying amounts
between 1999 and 2009. Under Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes" ("SFAS 109"), the Company is required to
record a deferred tax asset for the future tax benefit of these tax net
operating loss carryforwards, as well as other items, if realization is "more
likely than not." The 1995 Western Acquisition provided the Company with a
greater critical mass with which to compete in the United States as it more than
doubled the Company's United States revenue base. In addition, with the
combination of Nowsco and Western, the Company has realized significant
consolidation benefits. Management estimates that in excess of $64 million of
overhead and redundant operating costs have been eliminated annually as a result
of the combination of the three companies. Management has concluded that the
Company's future taxable income will be sufficient over the remaining
carryforward periods to realize the tax benefits represented by approximately
$450 million of tax net operating loss carryforwards acquired with the
acquisitions of Nowsco and Western and generated by the Company's operations
prior to such acquisitions. Net tax benefits resulting from the acquisitions
approximate $120 million and have been included as a deferred tax asset
recognized in the purchase price allocation. Valuation allowances have been
established for the benefits of the tax net operating loss carryforwards that
are estimated to expire prior to their utilization.

Capital expenditures for fiscal 1997 are projected to be approximately
$75-80 million, excluding acquisitions, and are expected to include spending for
continued geographic expansions of all service lines, construction of an
additional coiled tubing vessel, additional capacity in certain high-margin
locations and normal levels of replacement capital. In December 1996, the
Company completed the acquisition of the remaining 51% interest in the Company's
joint venture in Argentina for $13.5 million. The actual amount of fiscal 1997
capital expenditures will be primarily dependent upon the availability of
expansion opportunities and will be funded by cash flows from operating
activities and available credit facilities. Management believes cash flow from
operating activities and available lines of credit, if necessary, will be
sufficient to fund projected capital expenditures.

This document contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 concerning, among other things,
the Company's prospects, developments and business strategies for its
operations, all of which are subject to certain risks, uncertainties and
assumptions. These forward-looking statements are identified by their use of
terms and phrases such as "expect," "estimate," "project," "believe," and
similar terms and phrases. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may vary materially from those expected, estimated or projected.

17
18

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEPENDENT AUDITORS' REPORT

Stockholders of BJ Services Company:

We have audited the accompanying consolidated statements of financial
position of BJ Services Company and subsidiaries as of September 30, 1996 and
1995, and the related consolidated statements of operations, stockholders'
equity, and cash flows for each of the three years in the period ended September
30, 1996. Our audits also included the financial statement schedule listed at
Item 14. These financial statements and the financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of BJ Services Company and
subsidiaries at September 30, 1996 and 1995, and the results of their operations
and their cash flows for each of the three years in the period ended September
30, 1996 in conformity with generally accepted accounting principles. Also, in
our opinion, such financial statement schedule, when considered in relation to
the basic consolidated financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.

As described in Note 10 to the consolidated financial statements, the
Company changed its method of accounting for postretirement benefits other than
pensions effective October 1, 1993 to conform with statement of Financial
Accounting Standards No. 106.

DELOITTE & TOUCHE LLP
Houston, Texas
November 26, 1996

18
19

BJ SERVICES COMPANY

CONSOLIDATED STATEMENT OF OPERATIONS



YEAR ENDED SEPTEMBER 30,
----------------------------------
1996 1995 1994
-------- -------- --------
(IN THOUSANDS, EXCEPT PER SHARE
AMOUNTS)

Revenue.................................................... $965,261 $633,660 $434,476
Operating Expenses:
Cost of sales and services............................... 780,046 525,859 368,994
Research and engineering................................. 17,094 12,299 8,621
Marketing................................................ 39,309 26,429 14,169
General and administrative............................... 38,573 28,318 22,709
Goodwill amortization.................................... 7,910 3,266 1,298
Unusual charges.......................................... 7,425 17,200
-------- -------- --------
Total operating expenses......................... 890,357 613,371 415,791
-------- -------- --------
Operating income........................................... 74,904 20,289 18,685
Interest expense........................................... (26,948) (15,164) (7,383)
Interest income............................................ 1,314 899 729
Other income -- net........................................ 3,321 2,763 745
-------- -------- --------
Income before income taxes and cumulative effect of
accounting change........................................ 52,591 8,787 12,776
Income tax expense (benefit)............................... 12,105 (1,102) 2,006
-------- -------- --------
Income before cumulative effect of accounting change....... 40,486 9,889 10,770
Cumulative effect of change in accounting principle, net of
tax benefit of $5,600,000................................ (10,400)
-------- -------- --------
Net income................................................. $ 40,486 $ 9,889 $ 370
======== ======== ========
Earnings Per Share:
Primary:
Income per share before cumulative effect of
accounting
change.............................................. $ 1.29 $ .46 $ .68
Cumulative effect of change in accounting principle,
net of tax.......................................... (.66)
-------- -------- --------
Primary earnings per share............................ $ 1.29 $ .46 $ .02
======== ======== ========
Fully diluted:
Income per share before cumulative effect of
accounting
change.............................................. $ 1.26 $ .45 $ .68
Cumulative effect of change in accounting principle,
net of tax.......................................... (.66)
-------- -------- --------
Fully diluted earnings per share...................... $ 1.26 $ .45 $ .02
======== ======== ========
Weighted average shares outstanding:
Primary.................................................. 31,381 21,550 15,893
Fully diluted............................................ 32,159 21,749 15,893


See Notes to Consolidated Financial Statements

19
20

BJ SERVICES COMPANY

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS



SEPTEMBER 30,
-----------------------
1996 1995
---------- --------
(IN THOUSANDS)

Current Assets:
Cash and cash equivalents.......................................... $ 2,897 $ 1,842
Receivables, less allowance for doubtful accounts: 1996,
$6,223,000; 1995, $7,483,000.................................... 271,583 168,771
Inventories:
Finished goods.................................................. 59,926 46,242
Work in process................................................. 9,479 2,392
Raw materials................................................... 17,696 18,217
---------- --------
Total inventories.......................................... 87,101 66,851
Deferred income taxes........................................... 19,349 9,370
Other current assets............................................ 37,217 10,101
---------- --------
Total current assets....................................... 418,147 256,935
Property:
Land............................................................... 18,509 13,031
Buildings.......................................................... 134,862 83,205
Machinery and equipment............................................ 795,891 634,692
---------- --------
Total property............................................. 949,262 730,928
Less accumulated depreciation...................................... 391,106 314,118
---------- --------
Property -- net.................................................... 558,156 416,810
Goodwill, net of amortization........................................ 567,260 193,263
Deferred income taxes................................................ 132,666 107,889
Investments and other assets......................................... 32,931 14,786
---------- --------
$1,709,160 $989,683
========== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable -- trade.......................................... $ 141,966 $ 85,675
Short-term borrowings.............................................. 2,488 2,000
Current portion of long-term debt.................................. 31,870 35,600
Accrued employee compensation and benefits......................... 32,227 24,885
Income taxes....................................................... 8,544 5,915
Taxes other than income............................................ 5,154 5,460
Accrued insurance.................................................. 13,282 12,867
Other accrued liabilities.......................................... 56,494 31,869
---------- --------
Total current liabilities.................................. 292,025 204,271
Long-term debt....................................................... 523,004 259,566
Deferred income taxes................................................ 11,740 11,496
Accrued postretirement benefits...................................... 26,067 25,146
Minority interest and other long-term liabilities.................... 14,621 22,409
Commitments and contingencies
Stockholders' Equity:
Preferred stock (authorized 5,000,000 shares)
Common stock, $.10 par value (authorized 80,000,000 shares; issued
and outstanding 1996 -- 38,088,781 shares, 1995 -- 27,951,784
shares)......................................................... 3,809 2,795
Capital in excess of par........................................... 748,712 415,242
Retained earnings.................................................. 93,991 53,505
Cumulative translation adjustment.................................. (1,623) (4,747)
Unearned compensation.............................................. (3,186)
---------- --------
Total stockholders' equity................................. 841,703 466,795
---------- --------
$1,709,160 $989,683
========== ========


See Notes to Consolidated Financial Statements

20
21

BJ SERVICES COMPANY

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY



CAPITAL CUMULATIVE
COMMON IN EXCESS UNEARNED RETAINED TRANSLATION
STOCK OF PAR COMPENSATION EARNINGS ADJUSTMENT TOTAL
------ --------- ------------ -------- ---------- --------
(IN THOUSANDS)

BALANCE, SEPTEMBER 30, 1993....... $1,561 $ 149,889 $ (2,355) $ 43,246 $ (5,209) $187,132
Net income........................ 370 370
Issuance of stock for:
Stock options................... 2 294 296
Stock purchase plan............. 4 680 684
Stock performance awards........ 944 (944)
Buyback of stock rights........... (155) (155)
Recognition of unearned
compensation.................... 524 524
Revaluation of stock performance
awards.......................... (312) 312
Cumulative translation
adjustment...................... 1,076 1,076
------ -------- ------- ------- ------- --------
BALANCE, SEPTEMBER 30, 1994....... 1,567 151,340 (2,463) 43,616 (4,133) 189,927
Net income........................ 9,889 9,889
Issuance of stock for:
Business acquisition............ 1,204 262,347 263,551
Stock options................... 2 535 537
Stock purchase plan............. 5 733 738
Stock performance awards........ 17 287 1,803 2,107
Recognition of unearned
compensation.................... 660 660
Cumulative translation
adjustment...................... (614) (614)
------ -------- ------- ------- ------- --------
BALANCE, SEPTEMBER 30, 1995....... 2,795 415,242 53,505 (4,747) 466,795
Net income........................ 40,486 40,486
Issuance of stock for:
Business acquisition............ 978 322,086 323,064
Stock options................... 31 5,985 6,016
Stock purchase plan............. 5 908 913
Stock performance awards........ 4,491 (4,491)
Recognition of unearned
compensation.................... 1,305 1,305
Cumulative translation
adjustment...................... 3,124 3,124
------ -------- ------- ------- ------- --------
BALANCE, SEPTEMBER 30, 1996....... $3,809 $ 748,712 $ (3,186) $ 93,991 $ (1,623) $841,703
====== ======== ======= ======= ======= ========


See Notes to Consolidated Financial Statements

21
22

BJ SERVICES COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS



YEAR ENDED SEPTEMBER 30,
------------------------------------
1996 1995 1994
--------- --------- --------
(IN THOUSANDS)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income.............................................. $ 40,486 $ 9,889 $ 370
Adjustments to reconcile net income to cash provided
from operating activities:
Cumulative effect of accounting change............... 10,400
Depreciation and amortization........................ 66,050 42,064 25,335
Net gain on disposal of assets....................... (2,271) (830) (346)
Recognition of unearned compensation................. 1,305 2,463 524
Deferred income tax benefit.......................... (136) (8,861) (4,959)
Unusual charge (noncash)............................. 4,300 3,646
Minority interest.................................... 519 (29) 132
Changes in:
Receivables.......................................... (32,475) (1,091) (9,235)
Accounts payable-trade............................... 8,620 7,707 8,417
Inventories.......................................... (3,717) (8,078) (621)
Other current assets and liabilities................. (29,438) (1,170) (1,960)
Other, net........................................... (2,037) (6,326) (1,802)
--------- --------- --------
Net cash flows provided from operating activities......... 51,206 39,384 26,255
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................ (54,158) (30,966) (39,345)
Proceeds from disposal of assets.......................... 4,805 5,393 2,588
Acquisitions of businesses, net of cash acquired.......... (586,282) (203,313) (2,000)
--------- --------- --------
Net cash used for investing activities.................... (635,635) (228,886) (38,757)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock.................... 323,064
Proceeds from exercise of stock options and stock purchase
grants.................................................. 6,929 1,275 980
Proceeds from borrowings-net.............................. 261,491 192,851 19,120
Principal payment on long-term notes...................... (6,000) (6,000) (6,000)
--------- --------- --------
Net cash flows provided from financing activities......... 585,484 188,126 14,100
Increase (decrease) in cash and cash equivalents.......... 1,055 (1,376) 1,598
Cash and cash equivalents at beginning of year............ 1,842 3,218 1,620
--------- --------- --------
Cash and cash equivalents at end of year.................. $ 2,897 $ 1,842 $ 3,218
========= ========= ========


See Notes to Consolidated Financial Statements

22
23

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

BJ Services Company is a leading provider of pressure pumping and other
oilfield services to the petroleum industry. The consolidated financial
statements include the accounts of BJ Services Company and its majority-owned
subsidiaries (the "Company"). All significant intercompany balances and
transactions have been eliminated in consolidation.

Certain amounts for 1995 and 1994 have been reclassified in the
accompanying consolidated financial statements to conform to the current year
presentation.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Earnings per share: Primary earnings per share are based on the weighted
average number of shares outstanding during each period and the assumed exercise
of dilutive stock options and warrants less the number of treasury shares
assumed to be purchased from the proceeds using the average market price of the
Company's common stock for each of the periods presented.

Fully diluted earnings per share are based on the weighted average number
of shares outstanding during each period and the assumed exercise of dilutive
stock options and warrants less the number of treasury shares assumed to be
purchased from the proceeds using the closing market price of the Company's
common stock for each of the periods presented.

Use of estimates: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from these estimates.

Cash and cash equivalents: The Company considers all highly liquid debt
instruments purchased with original maturities of three months or less to be
cash equivalents.

Inventories: Inventories, which consist principally of (a) products which
are consumed in the Company's services provided to customers, (b) spare parts
for equipment used in providing these services and (c) manufactured components
and attachments for equipment used in providing services, are stated primarily
at the lower of average cost or market.

Property: Property is stated at cost less amounts provided for permanent
impairments and includes capitalized interest of $200,000, $216,000 and $541,000
for the years ended September 30, 1996, 1995 and 1994, respectively, on funds
borrowed to finance the construction of capital additions. Depreciation is
generally provided using the straight-line method over the estimated useful
lives of individual items. Leasehold improvements are amortized on a
straight-line basis over the shorter of the estimated useful life or the lease
term.

Goodwill: Goodwill represents the excess of cost over the fair value of the
net assets of companies acquired in purchase transactions. Goodwill is being
amortized on a straight-line method over periods ranging from 5 to 40 years.
Accumulated amortization at September 30, 1996 and 1995 was $13,084,000 and
$5,174,000, respectively. The Company utilizes undiscounted estimated cash flows
to evaluate any possible impairment of goodwill.

Investments: Investments in companies in which the Company's ownership
interest ranges from 20 to 50 percent and the Company exercises significant
influence over operating and financial policies are accounted for using the
equity method. Other investments are accounted for using the cost method.

Foreign currency translation: Gains and losses resulting from financial
statement translation of foreign operations where the U.S. dollar is the
functional currency are included in the consolidated statement of

23
24

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

operations. Gains and losses resulting from financial statement translation of
foreign operations where a foreign currency is the functional currency are
included as a separate component of stockholders' equity. Except in Canada, the
Company's foreign operations primarily use the U.S. dollar as the functional
currency.

Foreign exchange contracts: From time to time, the Company enters into
forward foreign exchange contracts to hedge the impact of foreign currency
fluctuations on certain assets and liabilities denominated in foreign
currencies. Changes in market value are offset against foreign exchange gains or
losses on the related assets or liabilities and are included in cost of sales
and services. There were no foreign exchange contracts outstanding at September
30, 1996.

Environmental remediation and compliance: Environmental remediation and
compliance costs are accrued based on estimates of known environmental
exposures. Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the cost can be reasonably estimated.

Impairment of long-lived assets: In fiscal 1996, the Company adopted the
Financial Accounting Standards Board Statement No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("SFAS 121"). This statement requires impairment losses to be recognized for
long-lived assets used in operations when indicators of impairment are present
and the undiscounted cash flows estimated to be generated by those assets are
less than the assets' carrying amount. SFAS 121 also addresses the accounting
for long-lived assets that are expected to be disposed of. SFAS 121's
methodology of accounting is not materially different than the Company's
previous policy; therefore, the adoption of SFAS 121 did not have a material
impact on the Company's financial statements. In January 1996, the Company
decided to decommission a stimulation vessel acquired from Western, the
Renaissance. The vessel's hull will be sold in January 1997 with the proceeds to
be used to reduce outstanding debt, while the vessel's stimulation equipment
will be removed and redeployed to other of the Company's operating locations.
The carrying value of the vessel of $20.4 million is recorded as an asset held
for sale and is included in other current assets. The Company does not expect to
record a loss on the sale of the hull and redeployment of the equipment from
this vessel.

Employee Stock-Based Compensation: In October 1995, Financial Accounting
Standards Board Statement No. 123, "Accounting for Stock Based Compensation"
("SFAS 123") was issued. Under SFAS 123, the Company is permitted to either
record expenses for stock options and other stock-based employee compensation
plans based on their fair value at the date of grant or to continue to apply its
current accounting policy under Accounting Principles Board Opinion No. 25 ("APB
25") and recognize compensation expense, if any, based on the intrinsic value of
the equity instrument at the measurement date. The Company currently follows APB
25; therefore, no compensation expense is recognized because the exercise price
of employee stock options equals the market price of the underlying stock on the
date of grant. In fiscal 1997, when SFAS 123 is adopted, the Company will elect
to continue to follow the current APB 25 accounting policies.

3. ACQUISITIONS OF BUSINESSES

Nowsco: In June 1996, the Company completed the acquisition of Nowsco Well
Service Ltd. ("Nowsco") for a total purchase price of $582.6 million (including
transaction costs) in cash. The transaction may be summarized as follows (in
thousands):



Cash...................................................................... $576,361
Transaction costs......................................................... 6,221
--------
Total consideration............................................. 582,582
Net assets acquired....................................................... 188,587
--------
Goodwill........................................................ $393,995
========


24
25

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

This acquisition was accounted for using the purchase method of accounting.
Accordingly, the results of Nowsco's operations are included in the statement of
operations beginning July 1, 1996. The assets and liabilities of Nowsco have
been recorded in the Company's statement of financial position at estimated fair
market value on June 30, 1996 with the remaining purchase price reflected as
goodwill, which is being amortized on a straight line basis over 40 years.

Western: In April 1995, the Company acquired The Western Company of North
America ("Western") for total consideration, including $7.2 million of
transaction costs, of $511.4 million in cash, Company common stock and warrants
to purchase Company common stock. The transaction may be summarized as follows
(in thousands, except warrant and share amounts):



Cash...................................................................... $247,880
Stock issued (12,036,393 shares).......................................... 239,551
Warrants issued (4,800,037 warrants)...................................... 24,000
--------
Total consideration............................................. 511,431
Net assets acquired....................................................... 335,891(1)
--------
Goodwill........................................................ $175,540
========


- - ---------------

(1) Includes cash acquired of $44.5 million.

This acquisition was accounted for using the purchase method of accounting.
Accordingly, the results of Western are included in the statement of operations
beginning April 1, 1995. The assets and liabilities of Western have been
recorded in the statement of financial position at estimated fair market value
on April 1, 1995 with the remaining purchase price reflected as goodwill, which
is being amortized on a straight-line basis over 40 years.

The following unaudited pro forma summary presents the consolidated results
of operations, excluding estimated consolidation savings, of the Company for the
years ended September 30, 1996 and 1995 as if the Nowsco and Western
acquisitions and the related issuance of common stock discussed in Note 14 had
occurred at the beginning of 1995 (in thousands, except per share amounts):



1996 1995
---------- ----------

Revenue..................................................... $1,228,032 $1,146,851
Net income.................................................. 31,458 3,861
Earnings per share:
Primary................................................... .81 .10
Fully diluted............................................. .80 .10


Other:

Effective December 1, 1995, the Company acquired the remaining 60%
ownership of its previously unconsolidated joint venture in Brazil, for total
consideration of $5.4 million consisting of $3.7 million in cash and $1.7
million in debt assumed by the Company. The consolidated statement of operations
includes operating results of the subsidiary acquired since the date of
acquisition.

On February 9, 1994, the Company acquired the remaining 50% ownership of
its joint venture in Egypt, Hughes Services C.I., Ltd., for $2.0 million. Prior
to the acquisition, this joint venture was accounted for using the equity method
of accounting.

Each of these "other" acquisitions have been accounted for using the
purchase method of accounting and, accordingly, any excess of the total
consideration over the estimated fair value of the net assets acquired has been
recorded as goodwill and is being amortized over periods ranging from 10 to 40
years. These

25
26

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

acquisitions are not material to the Company's financial statements and
therefore pro forma information is not presented.

4. UNUSUAL CHARGES

During 1996, the Company recorded an unusual charge of $7.4 million ($.15
per share after-tax) for costs incurred in connection with the acquisition of
Nowsco. The components of the unusual charge were as follows (in thousands):



BALANCE AT
1996 EXPENDED SEPTEMBER 30,
PROVISION TO DATE 1996
--------- -------- -------------

Interest........................................... $ 1,917 $1,917 $
Writeoff of bank fees (noncash).................... 1,622 1,622
Asset writeoffs (noncash).......................... 1,212 1,212
Severance and relocation........................... 1,357 499 858
Legal and other.................................... 1,317 709 608
------ ------ ------
Total.................................... $ 7,425 $5,959 $ 1,466
====== ====== ======


The interest charge represents the incremental interest accrued from the
date of financing the Nowsco acquisition (June 13, 1996) to the date Nowsco's
results were consolidated for financial reporting purposes (July 1, 1996). The
bank fees represent a writeoff of the unamortized portion of the Company's prior
credit facility which was replaced by the current credit facility to finance the
Nowsco acquisition. Asset writeoffs include computer systems, inventory and
other assets purchased in previous years which will not be used subsequent to
the acquisition. The remaining portion of the unusual charge reflects severance
costs of terminated BJ Services employees, relocation of personnel and
equipment, legal fees and other costs which would not have been incurred had the
acquisition of Nowsco not occurred.

During 1995, the Company recorded an unusual charge of $17.2 million ($.52
per share after-tax) for costs incurred in connection with the acquisition of
Western. The components of the unusual charge were as follows (in thousands):



1995
PROVISION
---------

Facility closings.................................................. $ 5,596(1)
Change in control costs............................................ 5,381
Legal and other.................................................... 4,047
Severance costs.................................................... 2,176
-------
Total.................................................... $ 17,200
=======


- - ---------------

(1) Includes $3,646 noncash impairment of facilities.

The Company and Western both operated facilities in many of the same
locations. Management made the decision to close the duplicate facilities
previously operated by BJ Services and retain those operated by Western. A
provision was recorded to adjust the carrying value of these duplicate
facilities to estimated net realizable value and accruals were recorded for the
estimated costs associated with their closings, including maintenance of the
facilities until their ultimate sale and relocation of assets. Substantially all
of the duplicate facilities were closed as of September 30, 1995.

The consummation of the Western acquisition triggered the change in control
provision under the Company's 1990 Stock Incentive Plan. As a result, 168,547
performance units previously granted to the

26
27

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Company's executive officers became fully vested and 168,547 shares of common
stock were subsequently issued. The 1995 unusual charge includes an amount for
the excess of the value of the performance units on the date of issuance over
the estimated amount which otherwise was earned had the acquisition not
occurred.

The 1995 unusual charge also includes legal, severance of BJ employees and
other merger-related costs that would not have been incurred had the acquisition
of Western not occurred. All expenditures for such costs have been made as of
September 30, 1996.

5. EARNINGS PER SHARE

The following table presents information necessary to calculate earnings
per share for the three years ended September 30, 1996 (in thousands, except per
share amounts):



1996 1995 1994
------- ------- -------

Net income............................................ $40,486 $ 9,889 $ 370
Average primary common and common equivalent shares
outstanding:
Common stock........................................ 30,594 21,376 15,665
Common stock equivalents from assumed exercise of
stock options.................................... 613 174 228
Common stock equivalents from assumed exercise of
warrants......................................... 174
------- ------- -------
31,381 21,550 15,893
------- ------- -------
Primary earnings per share............................ $ 1.29 $ .46 $ .02
======= ======= =======
Average fully diluted common and common equivalent
shares outstanding:
Common stock........................................ 30,594 21,376 15,665
Common stock equivalents from assumed exercise of
stock options.................................... 739 373 228
Common stock equivalents from assumed exercise of
warrants......................................... 826
------- ------- -------
32,159 21,749 15,893
------- ------- -------
Fully diluted earnings per share...................... $ 1.26 $ .45 $ .02
======= ======= =======


6. LONG-TERM DEBT AND BANK CREDIT FACILITIES

Long-term debt at September 30, 1996 and 1995 consisted of the following
(in thousands):



1996 1995
-------- --------

Notes payable, banks........................................... $416,413 $275,000
9.2% notes due August 1998..................................... 12,000 18,000
7% Series B Notes due 2006, net of discount.................... 124,288
Other.......................................................... 2,173 2,166
-------- --------
554,874 295,166
Less current maturities of long-term debt...................... 31,870 35,600
-------- --------
Long-term debt................................................. $523,004 $259,566
======== ========


27
28

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In June 1996, the Company canceled its existing credit facility and the
outstanding borrowings were repaid with funds from a committed, unsecured credit
facility ("New Bank Credit Facility") executed to accommodate the acquisition of
Nowsco. The borrowers and guarantors under the New Bank Credit Facility, which
was amended and restated in August, are the Company and three of its
subsidiaries, BJ Services Company, U.S.A., BJ Service International, Inc. and BJ
Services Company Middle East. Nowsco Well Service Ltd., the Company's Canadian
subsidiary, is a borrower in Canadian dollars. The New Bank Credit Facility
consists of a Canadian $320 million (approximately U.S. $234 million) six year
term loan, which is repayable in 22 quarterly installments beginning in March
1997, and a five year U.S. $325 million revolving facility. Interest on
outstanding borrowings is charged based on prevailing market rates. The Company
is charged various fees in connection with the New Bank Credit Facility,
including a commitment fee based on the average daily unused portion of the
commitment. Commitment fees under the Company's credit facilities were $366,000,
$207,000 and $16,000 for 1996, 1995 and 1994, respectively. At September 30,
1996, approximately $143 million was available to borrow under the revolver.
Principal reductions of the term loan are due in aggregate installments of
$25,870,000, $34,493,000, $44,102,000, $47,305,000 and $229,165,000 in the years
ended September 30, 1997, 1998, 1999, 2000 and 2001, respectively.

In addition to the committed facility, the Company had $100.0 million in
various unsecured, discretionary lines of credit at September 30, 1996 which
expire at various dates in 1997. There are no requirements for commitment fees
or compensating balances in connection with these lines of credit. Interest on
borrowings is based on prevailing market rates. At September 30, 1996 and 1995,
there were $2.5 million and $2.0 million, respectively, in outstanding
borrowings under these lines of credit.

The weighted average interest rates on short-term borrowings outstanding as
of September 30, 1996 and 1995 was 5.8% and 6.4%, respectively.

In February 1996, in a transaction exempt from the registration
requirements of the Securities Act of 1933, the Company issued $125.0 million of
unsecured 7% Notes due 2006. Three of the Company's subsidiaries that are
obligors with respect to the New Bank Credit Facility and the Company's 9.2%
Notes due August 1, 1998, BJ Services Company, U.S.A., BJ Service International,
Inc. and BJ Services Company Middle East (collectively, the "Guarantor
Subsidiaries"), were guarantors of the 7% Notes. In August 1996, the 7% Notes
were exchanged for 7% Series B Notes due 2006 (the "7% Series B Notes"). The
form and terms of the 7% Series B Notes are identical, in all material respects,
to the form and terms of the 7% Notes except that the 7% Series B Notes were
issued in a transaction registered under the Securities Act of 1933. The net
proceeds from the issuance of the 7% Notes ($123.3 million) were used by the
Company to repay indebtedness outstanding under the term loan portion of the
Company's then existing bank credit facility.

In August 1991, the Company placed $30.0 million of unsecured notes (the
"Notes") with private investors. The Notes bear interest at a fixed rate of 9.2%
with principal payments due in five annual installments of $6.0 million the
first of which was paid in August 1994. From October 1991 to May 1995, the
Company entered into interest rate swap agreements which effectively converted
the Notes from fixed rate debt with an interest rate of 9.2% to floating rate
debt. The swap agreement was liquidated in May 1995 at a loss of $679,000. The
agreements resulted in an average annual effective interest rate of 11.5%
(excluding the loss) and 9.3% on the Notes for 1995 and 1994, respectively.

At September 30, 1996, the Company had outstanding letters of credit and
performance related bonds totaling $16.2 million and $21.5 million,
respectively. The letters of credit are issued to guarantee various trade and
insurance activities.

The Company's debt agreements contain various customary covenants including
maintenance of certain profitability and solvency ratios and restrictions on
dividend payments, as defined in the New Bank Credit Facility. At September 30,
1996, the Company's debt to capitalization ratio exceeded 35%. As a result, the
Company is prohibited, under its New Bank Credit Facility from making any
dividend payments until such time as the ratio drops below 35%.

28
29

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

7. FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value.

Cash and Cash Equivalents, Trade Receivables and Trade Payables: The
carrying amount approximates fair value because of the short maturity of those
instruments.

Long-term Debt: Fair value is based on the rates currently available to the
Company for debt with similar terms and average maturities. Other long-term debt
consists of borrowings under the Company's Bank Credit Facility. The carrying
amount of such borrowings approximates fair value as the individual borrowings
bear interest at current market rates.

The fair value of financial instruments which differed from their carrying
value at September 30, 1996 and 1995 was as follows (in thousands):



1996 1995
--------------------- --------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- -------- -------

9.2% Notes................................ $ 12,000 $ 12,460 $ 18,000 $19,100
7.0% Series B Notes....................... 124,288 117,900


8. INCOME TAXES

The geographical sources of income (loss) before income taxes for the three
years ended September 30, 1996 were as follows (in thousands):



1996 1995 1994
------- -------- --------

United States....................................... $(8,369) $(31,879) $(12,793)
Foreign............................................. 60,960 40,666 25,569
------- -------- --------
Income before income taxes and cumulative effect of
accounting change................................. $52,591 $ 8,787 $ 12,776
======= ======== ========


The provision (benefit) for income taxes for the three years ended
September 30, 1996 is summarized below (in thousands):



1996 1995 1994
------- ------- -------

Current:
United States....................................... $ $ $
Foreign............................................. 12,241 7,759 6,965
------- ------- -------
Total current............................... 12,241 7,759 6,965
Deferred:
United States....................................... (1,616) (8,336) (2,831)
Foreign............................................. 1,480 (525) (2,128)
------- ------- -------
Total deferred.............................. (136) (8,861) (4,959)
------- ------- -------
Income tax expense (benefit).......................... $12,105 $(1,102) $ 2,006
======= ======= =======


The 1994 income tax provision included $1,867,000 of deferred foreign tax
benefits related to the recognition of foreign net operating loss carryforwards
which was reserved for in the valuation account at September 30, 1993.

29
30

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The consolidated effective income tax rates (as a percent of income (loss)
before income taxes and cumulative effect of accounting change) for the three
years ended September 30, 1996 varied from the United States statutory income
tax rate for the reasons set forth below:



1996 1995 1994
---- ----- -----

Statutory rate............................................... 35.0% 35.0% 35.0%
Foreign earnings at varying rates............................ (9.5) (79.8) (17.4)
Amortization of excess tax basis over book basis resulting
from separation from former parent......................... (2.2) (20.4) (13.8)
Changes in valuation reserve................................. (14.5)
Changes in tax laws and tax rates............................ (1.3)
Foreign income recognized domestically....................... 1.0 37.2 25.6
Goodwill amortization........................................ 4.8 10.3 1.3
Nondeductible expenses....................................... 1.6 6.1 1.0
Other -- net................................................. (6.4) (0.9) (1.5)
---- ----- -----
23.0% (12.5)% 15.7%
==== ===== =====


Deferred tax assets and liabilities are recognized for the estimated future
tax effects of temporary differences between the tax basis of an asset or
liability and its reported amount in the financial statements. The measurement
of deferred tax assets and liabilities is based on enacted tax laws and rates
currently in effect in each of the jurisdictions in which the Company has
operations. Generally, deferred tax assets and liabilities are classified as
current or noncurrent according to the classification of the related asset or
liability for financial reporting. The estimated deferred tax effect of
temporary differences and carryforwards as of September 30, 1996 and 1995 were
as follows (in thousands):



1996 1995
-------- --------

Assets:
Expenses accrued for financial reporting purposes, not yet
deducted
for tax................................................... $ 49,313 $ 45,469
Net operating loss carryforwards............................. 243,304 181,400
Valuation allowance.......................................... (65,750) (54,420)
-------- --------
Total deferred tax asset............................. 226,867 172,449
======== ========
Liabilities:
Differences in depreciable basis of property................. (77,558) (60,520)
Income accrued for financial reporting purposes, not yet
reported
for tax................................................... (9,034) (6,166)
-------- --------
Total deferred tax liability................................... (86,592) (66,686)
-------- --------
Deferred tax asset............................................. $140,275 $105,763
======== ========


The net change in the deferred tax asset valuation allowance reflects
purchase accounting adjustments made to reflect the anticipated future benefit
of the combined net operating loss carryforwards of BJ Services and Nowsco. In
1996, the deferred tax valuation allowance was decreased by $20.0 million based
on an increase in the projected taxable income following the combination of
Western and BJ Services' U.S. operations. This decrease in the deferred tax
valuation has been, and any subsequent decrease will be recorded as a reduction
to goodwill.

30
31

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

At September 30, 1996, the Company had approximately $585 million of U.S.
tax net operating loss carryforwards expiring in varying amounts between 2000
and 2011. As a result of Western and Nowsco having experienced changes in
control as defined in Internal Revenue Code Section 382 in prior years, and as a
result of the merger of their U.S. operations with BJ Services, the usage of
approximately $429 million of the tax net operating loss carryforwards is
subject to an annual limitation. The Company does not believe, based on the
information currently available, that it experienced a change of control as a
result of the mergers. However, if the Company should determine at a later date
that a change of control did occur, the effect, if any, of an annual limitation
on the usage of BJ Services' tax net operating loss carryforwards would be
immaterial. The potential impact that the annual limitation may have on the
usage of the Western and Nowsco tax net operating loss carryforwards has been
reflected in the deferred tax asset valuation allowance balance as of September
30, 1996.

The Company also had approximately $81.5 million of foreign tax net
operating loss carryforwards and approximately $7.0 million of foreign
investment tax credit carryforwards as of September 30, 1996. $28.6 million of
the foreign tax net operating loss carryforwards are not subject to an annual
limitation and will carryforward indefinitely. The foreign investment tax credit
carryforward and the remaining loss carryforward, if not used, will expire
beginning in 1997. The potential impact of the expiration of foreign net
operating loss and investment tax credit carryforwards has been reflected in the
deferred tax asset valuation allowance balance as of September 30, 1996.

The Company does not provide federal income taxes on the undistributed
earnings of its foreign subsidiaries that the Company considers to be
permanently reinvested in foreign operations. The cumulative amount of such
undistributed earnings was approximately $208 million at September 30, 1996. If
these earnings were to be remitted to the Company, any U.S. income taxes payable
would be substantially reduced by foreign tax credits generated by the
repatriation of the earnings.

9. GEOGRAPHIC INFORMATION

The Company operates primarily in one business segment -- the oilfield
services industry. Summarized information concerning geographic areas in which
the Company operated at September 30, 1996, 1995 and 1994 and for each of the
years then ended is shown as follows (in thousands):



UNITED LATIN
STATES AMERICA EUROPE OTHER TOTAL
---------- -------- -------- -------- ----------

1996:
Revenue.................... $ 547,620 $140,390 $127,111 $150,140 $ 965,261
Operating income........... 19,979 26,824 13,897 14,204 74,904
Identifiable assets........ 1,212,149 104,993 166,829 225,189 1,709,160
1995:
Revenue.................... $ 345,922 $111,447 $104,840 $ 71,451 $ 633,660
Operating income (loss).... (13,683) 22,095 4,942 6,935 20,289
Identifiable assets........ 624,545 88,655 201,838 74,645 989,683
1994:
Revenue.................... $ 208,279 $ 75,745 $ 95,181 $ 55,271 $ 434,476
Operating income (loss).... (2,634) 9,590 4,560 7,169 18,685
Identifiable assets........ 127,561 72,558 156,594 53,353 410,066


Corporate general and administrative expense, research and engineering
expense and certain other expenses related to worldwide manufacturing and other
support functions benefit both domestic and international operations. An
allocation of these expenses has been made to foreign areas based on total

31
32

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

revenues. The expenses allocated totaled $10,853,000, $8,357,000 and $6,847,000
for the years ended September 30, 1996, 1995 and 1994, respectively.

10. EMPLOYEE BENEFIT PLANS

The Company has a thrift plan whereby eligible employees elect to
contribute from 2% to 12% of their base salaries to an employee benefit trust.
Employee contributions are matched by the Company at the rate of $.50 per $1.00
up to 6% of the employee's base salary. In addition, the Company contributes
between 2% and 5% of each employee's base salary depending on their age as of
January 1 each year as a base contribution. Company matching contributions vest
immediately while base contributions become fully vested after five years of
employment. The Company's U.S. employees formerly employed by Western are
covered under a thrift plan which was merged into the Company's thrift plan
effective December 31, 1995. The Company's U.S. employees formerly employed by
Nowsco are covered under a thrift plan which was merged into the Company's
thrift plan effective October 1, 1996. The Company's contributions to these
thrift plans amounted to $5,095,000, $2,862,000 and $2,551,000 in 1996, 1995 and
1994, respectively.

The Company's U.S. employees formerly employed by Western with at least one
year of service are also covered under a defined benefit pension plan as a
carryover from the Western acquisition. Pension benefits are based on years of
service and average compensation for each employee's five consecutive highest
paid years during the last ten years worked. Benefits under the Western plan
were frozen effective December 31, 1995 at which time all earned benefits were
vested. Management has not yet made a decision on when to terminate the plan and
therefore will fund the amounts necessary to meet minimum funding requirements
under the Employees' Retirement Income Security Act, as amended. The funded
status of this plan at September 30, 1996 and 1995 was as follows (in
thousands):



1996 1995
------- -------

Vested benefit obligation........................................ $40,113 $39,669
======= =======
Accumulated benefit obligation................................... $40,113 $40,701
Plan assets at fair value........................................ 39,473 34,394
------- -------
Benefit obligation in excess of plan assets...................... 640 6,307
Unrecognized gain................................................ 2,241 71
------- -------
Net pension liability............................................ $ 2,881 $ 6,378
======= =======


Assumptions used in accounting for the Company's U.S. defined benefit plan
were as follows:



Weighted average discount rate........................................ 7.5%
Weighted average expected long-term rate of return on assets.......... 9.0%


Costs for the two years ended September 30, 1996 for the Company's U.S.
defined benefit plan were as follows (in thousands):



1996 1995
------- -------

Service cost for benefits earned................................. $ 359 $ 586
Interest cost on projected benefit obligation.................... 2,862 1,382
Actual return on plan assets..................................... (3,997) (3,267)
Net amortization and deferral.................................... 862 1,916
------- -------
Net pension cost................................................. $ 86 $ 617
======= =======


32
33

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

In addition, the Company sponsors defined benefit plans for foreign
operations which cover substantially all employees in Canada, the United Kingdom
and Venezuela. Due to differences in foreign pension laws and economics, the
defined benefit plans are at least partially unfunded. The funded status of
these plans at September 30, 1996 and 1995 was as follows (in thousands):



1996 1995
-------- -------

Actuarial present value of:
Vested benefit obligation..................................... $ 39,594 $ 5,357
======== =======
Accumulated benefit obligation................................ $ 42,535 $ 6,474
======== =======
Projected benefit obligation.................................... $ 51,370 $ 9,846
Plan assets at fair value....................................... (46,969) (6,718)
-------- -------
Projected benefit obligation in excess of plan assets........... 4,401 3,128
Unrecognized loss............................................... (2,218) (1,093)
Unrecognized transition asset, net of amortization.............. 135 155
Unrecognized prior service cost................................. (366) (253)
-------- -------
Net pension liability........................................... $ 1,952 $ 1,937
======== =======


Assumptions used in accounting for the Company's international defined
benefit pension plans were as follows:



Weighted average discount rate....................................... 6-8%
Weighted average rate of increase in future compensation............. 4-6%
Weighted average expected long-term rate of return on assets......... 8-9%


Combined costs for the Company's international defined benefit plans for
the three years ended September 30, 1996 were as follows (in thousands):



1996 1995 1994
------- ------ ------

Net periodic foreign pension cost:
Service cost for benefits earned...................... $ 2,836 $1,090 $ 830
Interest cost on projected benefit obligation......... 2,450 660 497
Actual return on plan assets.......................... (2,719) (617) (45)
Net amortization and deferral......................... 468 158 (391)
------- ------ ------
Net pension cost........................................ $ 3,035 $1,291 $ 891
======= ====== ======


The Company also sponsors a plan whereby certain health care and life
insurance benefits are provided for retired employees (primarily U.S.) and their
eligible dependents if the employee meets specified age and service
requirements. These plans are unfunded and the Company retains the right,
subject to existing agreements, to modify or eliminate these plans.

Effective October 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other than Pensions" ("SFAS 106"). In accordance with the requirements of SFAS
106, the Company changed its accounting for postretirement benefits from a cash
basis to an accrual basis over an employee's period of service. On October 1,
1993, the Company elected to immediately recognize the cumulative effect of the
change in accounting principle of $16.0 million ($10.4 million after tax, or
$.66 per share).

33
34

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

Effective January 1, 1994 the Company amended its postretirement medical
benefit plan to provide credits based on years of service which could be used to
purchase coverage under the active employee plans. This change effectively caps
the Company's health care inflation rate at a 4% increase per year. The
reduction of approximately $5.7 million in the accumulated postretirement
benefit obligation due to this amendment is being amortized over the average
period of future service to the date of full eligibility for such postretirement
benefits of the active employees. Postretirement medical benefit costs were
$1,681,000, $946,000 and $639,000 in 1996, 1995 and 1994, respectively.

Net periodic postretirement benefit costs for the three years ended
September 30, 1996 included the following components (in thousands):



1996 1995 1994
------ ------ -----

Service cost for benefits attributed to service during the
period.................................................. $1,194 $ 807 $ 512
Interest cost on accumulated postretirement benefit
obligation.............................................. 1,381 1,033 798
Amortization of prior service costs....................... (894) (894) (671)
------ ------ -----
Net periodic postretirement benefit cost.................. $1,681 $ 946 $ 639
====== ====== =====


The actuarial and recorded liabilities for these postretirement benefits
were as follows at September 30, 1996 and 1995 (in thousands):



1996 1995
------- -------

Accumulated postretirement benefit obligation:
Retirees....................................................... $ 7,217 $ 7,680
Fully eligible active plan participants........................ 3,573 3,525
Other active plan participants................................. 10,163 8,988
------- -------
20,953 20,193
Unrecognized cumulative net gain................................. 1,832 776
Unrecognized prior service cost.................................. 3,282 4,177
------- -------
Accrued postretirement benefit liability......................... $26,067 $25,146
======= =======


The accumulated postretirement benefit obligation was determined using a
discount rate of 7.5% and a health care cost trend rate of 4%, reflecting the
"cap" discussed above. Increasing the assumed health care cost trend rates by
one percentage point would not have a material impact on the accumulated
postretirement benefit obligation or the net periodic postretirement benefit
cost because these benefits are effectively "capped" by the Company's 1994 plan
amendment.

11. COMMITMENTS AND CONTINGENCIES

The Company through performance of its service operations is sometimes
named as a defendant in litigation, usually relating to claims for bodily
injuries or property damage (including claims for well or reservoir damage). The
Company maintains insurance coverage against such claims to the extent deemed
prudent by management. The Company believes that there are no existing claims of
a potentially material adverse nature for which it has not already provided
appropriate accruals.

Federal, state and local laws and regulations govern the Company's
operation of underground fuel storage tanks. Rather than incur additional costs
to restore and upgrade tanks as required by regulations, management has opted to
remove the existing tanks. The Company is in the process of removing these tanks
and has identified certain tanks with leaks which will require remedial
cleanups. In addition, the Company is conducting a number of environmental
investigations and remedial actions at current and former company locations and,
along with other companies, has been named a potentially responsible party at 8
waste disposal

34
35

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

sites. The Company has established an accrual of $11,500,000 for such
environmental matters which management believes to be its best estimate of the
Company's portion of future costs to be incurred. The Company also maintains
insurance for environmental liabilities which the Company believes is reasonable
based on its knowledge of its industry.

Lease Commitments: At September 30, 1996, the Company had long-term
operating leases covering certain facilities and equipment with varying
expiration dates. Minimum annual rental commitments for the years ended
September 30, 1997, 1998, 1999, 2000 and 2001 are $20,308,000, $16,353,000,
$12,578,000, $9,270,000 and $7,187,000 respectively, and $39,968,000 in the
aggregate thereafter.

12. SUPPLEMENTAL FINANCIAL INFORMATION

Supplemental financial information for the three years ended September 30,
1996 is as follows (in thousands):



1996 1995 1994
-------- -------- -------

Consolidated Statement of Operations:
Research and development expense.................. $ 7,157 $ 6,801 $ 6,421
Rent expense...................................... 19,148 16,759 15,580
Net foreign exchange gain (loss).................. (214) 1,537 (762)
Consolidated Statement of Cash Flows:
Income taxes paid................................. $ 11,768 $ 5,980 $ 6,233
Interest paid..................................... 24,533 12,798 10,330
Details of acquisitions:
Fair value of assets acquired.................. 283,505 447,622 1,808
Liabilities assumed............................ 91,218 111,731 501
Goodwill....................................... 393,995 175,540 693
Cash paid for acquisitions, net of cash
acquired..................................... 586,282 203,313 2,000


In connection with the Western acquisition, in 1995 the Company issued
$263,551,000 of common stock and warrants to Western stockholders.

Other income -- net for the three years ended September 30, 1996 is
summarized as follows (in thousands):



1996 1995 1994
------ ------ ----

Gain on sales of assets -- net............................. $2,271 $ 830 $346
Gain on Argentine bonds.................................... 400
Royalty income............................................. 785 1,385
Dividend income............................................ 82 430
Other -- net............................................... 183 118 (1)
------ ------ ----
Other income -- net........................................ $3,321 $2,763 $745
====== ====== ====


13. EMPLOYEE STOCK PLANS

Stock Option Plans: The Company's 1990 Stock Incentive Plan and 1995
Incentive Plan (the "Plans") provide for the granting of options for the
purchase of the Company's common stock ("Common Stock") and other performance
based awards to officers, key employees and non employee directors of the
Company. Such options vest over a three-year period and are exercisable for
periods ranging from one to ten years. An aggregate of 3,000,000 shares of
Common Stock have been reserved for grants, of which 957,058 were available at
September 30, 1996.

35
36

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

Stock option activity under the Company's Plans for the three years ended
September 30, 1996 is summarized below (in thousands, except per share prices):



NUMBER OF SHARES 1996 1995 1994
---------------- ----- ----- ----

Stock options outstanding, beginning of year.................. 1,435 767 621
Changes during the year:
Granted (per share):
1996, $22.75 to $38.38................................... 322
1995, $16.89 to $21.62................................... 697
1994, $19.63 to $22.75................................... 188
Exercised/surrendered (per share):
1996, $13.63 to $23.25................................... (375)
1995, $16.28 to $21.62................................... (29)
1994, $13.63 to $23.25................................... (42 )
----- ----- ---
Stock options outstanding, end of year (per share: $12.00 to
$38.38)..................................................... 1,382 1,435 767
===== ===== ===
Stock options exercisable, end of year (per share: $12.00 to
$23.25)..................................................... 457 630 417
===== ===== ===


Pursuant to the terms of the 1990 Stock Incentive Plan, during 1993 through
1996 the Company also issued a total of 332,922 Performance Units ("Units") to
officers of the Company. Each Unit represents the right to receive from the
Company at the end of a stipulated period one unrestricted share of Common
Stock, contingent upon achievement of certain financial performance goals over
the stipulated period. Should the Company fail to achieve the specific financial
goals as set by the Executive Compensation Committee of the Board of Directors,
the Units are canceled and the related shares revert to the Company for
reissuance under the plan. The aggregate fair market value of the underlying
shares granted under this plan is considered unearned compensation at the time
of grant and is adjusted annually based on the current market price for the
Company's Common Stock. Compensation expense is determined based on management's
current estimate of the likelihood of meeting the specific financial goals and
charged ratably over the stipulated period. In connection with the acquisition
of Western, which triggered certain change of control provisions in the
Company's 1990 Stock Incentive Plan, a total of 168,547 Units were converted
into Common Stock and issued to officers, and 51,769 Units were canceled. The
difference between the amount accrued as of the acquisition date and the value
of the shares issued has been reflected as an unusual charge in the accompanying
financial statements (see Note 4). As of September 30, 1996 there were 112,606
Units outstanding.

Stock Purchase Plan: The Company's 1990 Employee Stock Purchase Plan (the
"Purchase Plan") is a plan under which all employees may purchase shares of the
Company's Common Stock at 85% of market value on the first or last business day
of the twelve-month plan period beginning each October, whichever is lower. Such
purchases are limited to 10% of the employee's regular pay. A maximum aggregate
of 750,000 shares has been reserved under the Purchase Plan, 521,386 of which
were available for future purchase at September 30, 1996. In October 1996,
78,503 shares were purchased at $21.46 per share.

14. STOCKHOLDERS' EQUITY

On July 1, 1996, the Company issued 9,775,000 shares of common stock
through a public offering. The net proceeds of $323.1 million were used to repay
indebtedness incurred to fund the Nowsco acquisition.

Stockholder Rights Plan: The Company has a Stockholder Rights Plan (the
"Rights Plan") designed to deter coercive takeover tactics and to prevent an
acquirer from gaining control of the Company without offering a fair price to
all of the Company's stockholders. Under this plan, each outstanding share of
the

36
37

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Company's Common Stock includes one preferred share purchase right ("Right")
which becomes exercisable under certain circumstances, including when beneficial
ownership of the Company's Common Stock by any person, or group, equals or
exceeds 15% of the Company's outstanding Common Stock. Each Right entitles the
registered holder to purchase from the Company one one-hundredth of a share of
Series A Junior Participating Preferred Stock at a price of $150, subject to
adjustment under certain circumstances. Upon the occurrence of certain events
specified in the Rights Plan, each holder of a Right (other than an Acquiring
Person) will have the right, upon exercise of such Right, to receive that number
of shares of common stock of the Company (or the surviving corporation) that, at
the time of such transaction, would have a market price of two times the
purchase price of the Right. No shares of Series A Junior Participating
Preferred Stock have been issued by the Company at September 30, 1996.

In January 1994, the former rights plan was triggered and the Company
redeemed all of the preferred share purchase rights issued under its Stockholder
Rights agreement to acquire Series One Junior Participating Preferred Stock. The
Rights were redeemed at a price of $.01 per Right, a total cost to the Company
of $155,000.

Stock Purchase Warrants: In connection with the acquisition of Western (See
Note 3), the Company issued 4,800,037 stock purchase warrants ("Warrants"). The
Warrants were issued on April 14, 1995 at an initial value of $5.00 per Warrant.
Each Warrant represents the right to purchase one share of the Company's common
stock at an exercise price of $30, until the expiration date of April 13, 2000.
As of September 30, 1996, no Warrants had been exercised.

15. QUARTERLY FINANCIAL DATA (UNAUDITED)



FISCAL
FIRST SECOND THIRD FOURTH YEAR
QUARTER QUARTER QUARTER QUARTER TOTAL
-------- -------- -------- -------- --------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Fiscal Year 1996:
Revenue.......................... $206,501 $200,794 $220,960 $337,006 $965,261
Gross profit(a).................. 35,671 29,773 38,553 64,124 168,121
Net income....................... 9,145 4,423 9,072 (b) 17,846(c) 40,486
Net income per share:
Primary........................ .32 .15 .31 (b) .45(c) 1.29
Fully diluted.................. .32 .15 .31 (b) .45(c) 1.26
Fiscal Year 1995:
Revenue.......................... $119,415 $106,668 $199,542 $208,035 $633,660
Gross profit(a).................. 17,753 13,788 28,782 35,179 95,502
Net income (loss)................ 4,744 1,378 (5,848)(d) 9,615(e)(f) 9,889
Net income (loss) per share:
Primary........................ .30 .09 (.22)(d) .34(e)(f) .46
Fully diluted.................. .30 .09 (.22)(d) .34(e)(f) .45


- - ---------------

(a) Represents revenue less cost of sales and services and research and
engineering expenses.

(b) Includes $3.5 million ($2.3 million after tax or $.08 per share) unusual
charge resulting from the acquisition of Nowsco. See Note 4.

(c) Includes $3.9 million ($2.5 million after tax or $.06 per share) unusual
charge resulting from the acquisition of Nowsco. See Note 4.

(d) Includes $16 million ($10.4 million after tax or $.40 per share) unusual
charge resulting from the acquisition of Western. See Note 4.

(e) Includes $1.2 million ($.8 million after tax or $.03 per share) unusual
charge resulting from the acquisition of Western. See Note 4.

(f) Includes $1.5 million ($.05 per share) of nonrecurring tax benefits.

37
38

BJ SERVICES COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

16. SUPPLEMENTAL GUARANTOR INFORMATION

As discussed in Note 6, each of the Guarantor Subsidiaries has fully and
unconditionally guaranteed, on a joint and several basis, the obligation to pay
principal and interest with respect to the 7% Series B Notes.
Substantially all of the Company's operating income and cash flow is generated
by its subsidiaries. As a result, funds necessary to meet the Company's debt
service obligations are provided in part by distributions or advances from its
subsidiaries. Under certain circumstances, contractual and legal restrictions,
as well as the financial condition and operating requirements of the Company's
subsidiaries, could limit the Company's ability to obtain cash from its
subsidiaries for the purpose of meeting its debt service obligations, including
the payment of principal and interest on the 7% Series B Notes. Although holders
of the 7% Series B Notes will be direct creditors of the Company's principal
direct subsidiaries by virtue of the guarantees, the Company has subsidiaries
("Non-Guarantor Subsidiaries") that are not included among the Guarantor
Subsidiaries, and such subsidiaries will not be obligated with respect to the 7%
Series B Notes. As a result, the claims of creditors of the Non-Guarantor
Subsidiaries will effectively have priority with respect to the assets and
earnings of such companies over the claims of creditors of the Company,
including the holders of the 7% Series B Notes.

The following supplemental consolidating condensed financial statements
present:

1. Consolidating condensed statements of financial position as of
September 30, 1996 and September 30, 1995, consolidating condensed
statements of operations for each of the years ended September 30, 1996,
1995 and 1994 and consolidating condensed statements of cash flows for each
of the years ended September 30, 1996, 1995 and 1994.

2. BJ Services Company (the "Parent"), combined Guarantor Subsidiaries
and combined Non-Guarantor Subsidiaries with their investments in
subsidiaries accounted for using the equity method.

3. Elimination entries necessary to consolidate the Parent and all of
its subsidiaries.

Management does not believe that separate financial statements of the Guarantor
Subsidiaries of the 7% Series B Notes are material to investors in the 7% Series
B Notes.

38
39

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
YEAR ENDED SEPTEMBER 30, 1996
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
------- ------------ ------------ ------------ ------------

Revenue................................. $ $595,873 $411,471 $(42,083) $965,261
Operating expenses:
Cost of sales and services............ 502,575 319,554 (42,083) 780,046
Research and engineering.............. 15,241 1,853 17,094
Marketing............................. 30,210 9,099 39,309
General and administrative............ 23,705 14,868 38,573
Goodwill amortization................. 468 7,442 7,910
Unusual charge........................ 5,369 2,056 7,425
------- -------- -------- -------- --------
Total operating expenses...... 577,568 354,872 (42,083) 890,357
------- -------- -------- -------- --------
Operating income........................ 18,305 56,599 74,904
Interest income......................... 1,590 2,618 (2,894) 1,314
Interest expense........................ (23,616) (6,226) 2,894 (26,948)
Income from equity investees............ 40,486 39,562 (80,048)
Other income-net........................ 2,103 1,218 3,321
------- -------- -------- -------- --------
Income before income taxes.............. 40,486 37,944 54,209 (80,048) 52,591
Income tax expense (benefit)............ (2,542) 14,647 12,105
------- -------- -------- -------- --------
Net income.............................. $40,486 $ 40,486 $ 39,562 $(80,048) $ 40,486
======= ======== ======== ======== ========


39
40

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
YEAR ENDED SEPTEMBER 30, 1995
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
------ ------------ ------------ ------------ ------------

Revenue.................................. $ $392,207 $267,755 $(26,302) $633,660
Operating expenses:
Cost of sales and services............. 345,937 206,224 (26,302) 525,859
Research and engineering............... 11,505 794 12,299
Marketing.............................. 19,146 7,283 26,429
General and administrative............. 16,055 12,263 28,318
Goodwill amortization.................. 2,573 693 3,266
Unusual charge......................... 17,200 17,200
------ -------- -------- -------- --------
Total operating expenses....... 412,416 227,257 (26,302) 613,371
------ -------- -------- -------- --------
Operating income (loss).................. (20,209) 40,498 20,289
Interest income.......................... 1,384 672 (1,157) 899
Interest expense......................... (12,090) (4,231) 1,157 (15,164)
Income from equity investees............. 9,889 29,373 (39,262)
Other income-net......................... 2,683 80 2,763
------ -------- -------- -------- --------
Income before income taxes............... 9,889 1,141 37,019 (39,262) 8,787
Income tax expense (benefit)............. (8,748) 7,646 (1,102)
------ -------- -------- -------- --------
Net income............................... $9,889 $ 9,889 $ 29,373 $(39,262) $ 9,889
====== ======== ======== ======== ========


40
41

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
YEAR ENDED SEPTEMBER 30, 1994
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
------ ------------ ------------ ------------ ------------

Revenue................................... $ $249,716 $209,909 $(25,149) $434,476
Operating expenses:
Cost of sales and services.............. 228,071 166,072 (25,149) 368,994
Research and engineering................ 7,671 950 8,621
Marketing............................... 8,608 5,561 14,169
General and administrative.............. 12,025 10,684 22,709
Goodwill amortization................... 1,274 24 1,298
---- -------- -------- -------- --------
Total operating expenses........ 257,649 183,291 (25,149) 415,791
---- -------- -------- -------- --------
Operating income (loss)................... (7,933) 26,618 18,685
Interest income........................... 2,869 (2,140) 729
Interest expense.......................... (6,685) (2,838) 2,140 (7,383)
Income from equity investees.............. 370 17,504 (17,874)
Other income (expense) -- net............. 1,830 (1,085) 745
---- -------- -------- -------- --------
Income before income taxes and cumulative
effect of accounting change............. 370 7,585 22,695 (17,874) 12,776
Income tax expense (benefit).............. (3,185) 5,191 2,006
---- -------- -------- -------- --------
Income before cumulative effect
of accounting change.................... 370 10,770 17,504 (17,874) 10,770
Cumulative effect of change in
accounting principle, net of tax........ (10,400) (10,400)
---- -------- -------- -------- --------
Net income................................ $370 $ 370 $ 17,504 $(17,874) $ 370
==== ======== ======== ======== ========


41
42

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
SEPTEMBER 30, 1996
(IN THOUSANDS)

ASSETS



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- ------------ ------------ ------------ ------------

Current assets:
Cash and cash equivalents............ $ $ 2,897 $ $ $ 2,897
Receivables -- net................... 109,110 162,473 271,583
Inventories -- net................... 39,222 47,879 87,101
Deferred income taxes................ 19,349 19,349
Other current assets................. 5,379 31,838 37,217
-------- -------- -------- --------- ----------
Total current assets......... 175,957 242,190 418,147
Investment in subsidiaries........... 213,404 150,339 (363,743)
Intercompany advances -- net......... 628,979 (628,979)
Property -- net...................... 292,075 266,081 558,156
Deferred income taxes................ 112,574 20,092 132,666
Goodwill and other assets............ 185,018 415,173 600,191
-------- -------- -------- --------- ----------
Total assets................. $842,383 $915,963 $943,536 $(992,722) $1,709,160
======== ======== ======== ========= ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable..................... $ $ 78,740 $ 63,226 $ $ 141,966
Short-term borrowings and current
portion of long-term debt......... 6,015 28,343 34,358
Accrued employee compensation and
benefits.......................... 20,548 11,679 32,227
Income and other taxes............... 2,635 11,063 13,698
Other accrued liabilities............ 680 35,428 33,668 69,776
-------- -------- -------- --------- ----------
Total current liabilities.... 680 143,366 147,979 292,025
Long-term debt......................... 276,461 246,543 523,004
Deferred income taxes.................. 11,740 11,740
Accrued post retirement benefits and
other................................ 39,343 1,345 40,688
Intercompany advances -- net........... 243,389 385,590 (628,979)
Stockholders' equity................... 841,703 213,404 150,339 (363,743) 841,703
-------- -------- -------- --------- ----------
Total liabilities and
stockholders' equity....... $842,383 $915,963 $943,536 $(992,722) $1,709,160
======== ======== ======== ========= ==========


42
43

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
SEPTEMBER 30, 1995
(IN THOUSANDS)

ASSETS



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- ------------ ------------ ------------ ------------

Current assets:
Cash and cash equivalents............ $ $ 1,842 $ $ $ 1,842
Receivables -- net................... 87,118 81,653 168,771
Inventories -- net................... 38,463 28,388 66,851
Deferred income taxes................ 9,370 9,370
Other current assets................. 3,163 6,938 10,101
-------- -------- -------- --------- --------
Total current assets......... 139,956 116,979 256,935
Investment in subsidiaries............. 171,612 107,653 (279,265)
Intercompany advances.................. 296,156 (296,156)
Property -- net........................ 261,713 155,097 416,810
Deferred income taxes.................. 92,447 15,442 107,889
Goodwill and other assets.............. 205,403 2,646 208,049
-------- -------- -------- --------- --------
Total assets................. $467,768 $807,172 $290,164 $ (575,421) $989,683
======== ======== ======== ========= ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable..................... $ $ 60,677 $ 24,998 $ $ 85,675
Short-term borrowings and current
portion of long-term debt......... 37,600 37,600
Accrued employee compensation and
benefits.......................... 16,277 8,608 24,885
Income and other taxes............... 7 4,097 7,271 11,375
Other accrued liabilities............ 966 29,959 16,648 (2,837) 44,736
-------- -------- -------- --------- --------
Total current liabilities.... 973 148,610 57,525 (2,837) 204,271
Long-term debt......................... 222,566 37,000 259,566
Deferred income taxes.................. 2,248 9,248 11,496
Accrued post retirement benefits and
other................................ 46,902 653 47,555
Intercompany advances -- net........... 215,234 78,085 (293,319)
Stockholders' equity................... 466,795 171,612 107,653 (279,265) 466,795
-------- -------- -------- --------- --------
Total liabilities and
stockholders' equity....... $467,768 $807,172 $290,164 $ (575,421) $989,683
======== ======== ======== ========= ========


43
44

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
YEAR ENDED SEPTEMBER 30, 1996
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
--------- ------------ ------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................ $40,486... $ 40,486 $ 39,562 $(80,048) $ 40,486
Adjustments to reconcile net income to
cash provided by (used for)
operating activities:
Depreciation and amortization....... 31,830 34,220 66,050
Net gain on disposal of assets...... (14) (2,257) (2,271)
Recognition of unearned
compensation..................... 1,305 1,305
Deferred income taxes (benefit)..... (136) (136)
Unusual charge (noncash)............ 2,397 1,903 4,300
Income of equity investees.......... (40,486) (39,562) 80,048
Changes in:
Receivables......................... (21,992) (10,483) (32,475)
Accounts payable.................... 18,063 (9,443) 8,620
Inventories......................... (759) (2,958) (3,717)
Other current assets and
liabilities...................... (293) (13,616) (18,569) 3,040 (29,438)
Advances, net....................... (329,700) 13,683 319,057 (3,040)
Other, net.......................... (30,212) 28,694 (1,518)
--------- -------- -------- -------- ---------
Net cash provided by (used
for) operating
activities................ (329,993) 1,609 379,590 51,206
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions.................... (24,777) (29,381) (54,158)
Proceeds from disposal of assets...... 1,913 2,892 4,805
Acquisition of business, net of cash
acquired............................ (586,282) (586,282)
--------- -------- -------- -------- ---------
Net cash used for investing
activities................ (22,864) (612,771) (635,635)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of stock....... 329,993 329,993
Proceeds from borrowings-net.......... 22,310 233,181 255,491
--------- -------- -------- -------- ---------
Net cash provided by financing
activities.......................... 329,993 22,310 233,181 585,484
Increase in cash and cash
equivalents......................... 1,055 1,055
Cash and cash equivalents at beginning
of period........................... 1,842 1,842
--------- -------- -------- -------- ---------
Cash and cash equivalents at end
of period........................... $ $ 2,897 $ $ $ 2,897
========= ======== ======== ======== =========


44
45

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
YEAR ENDED SEPTEMBER 30, 1995
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
------- ------------ ------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income.............................. $ 9,889 $ 9,889 $ 29,373 $(39,262) $ 9,889
Adjustments to reconcile net income to
cash provided by operating activities:
Unusual charge (noncash).............. 3,646 3,646
Depreciation and amortization......... 22,688 19,376 42,064
Net gain on disposal of assets........ (27) (803) (830)
Recognition of unearned
compensation....................... 2,463 2,463
Deferred income taxes (benefit)....... (8,336) (525) (8,861)
Income of equity investees............ (9,889) (29,373) 39,262
Changes in:
Receivables........................... 21,894 (22,985) (1,091)
Accounts payable...................... 3,506 4,201 7,707
Inventories........................... 83 (8,161) (8,078)
Other current assets and
liabilities........................ 966 (10,224) 10,199 (2,111) (1,170)
Other, net............................ (2,241) 2,167 (8,392) 2,111 (6,355)
------- --------- -------- -------- ---------
Net cash provided by (used
for) operating activities... (1,275) 18,376 22,283 39,384
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions.................... (8,263) (22,703) (30,966)
Proceeds from disposal of assets...... 2,662 2,731 5,393
Acquisition on business, net of cash
acquired........................... (203,313) (203,313)
------- --------- -------- -------- ---------
Net cash used for investing
activities.................. (208,914) (19,972) (228,886)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of stock......... 1,275 1,275
Proceeds from (reduction of)
borrowings -- net..................... 189,162 (2,311) 186,851
------- --------- -------- -------- ---------
Net cash provided by (used
for) financing activities... 1,275 189,162 (2,311) 188,126
Increase in cash and cash equivalents... (1,376) (1,376)
Cash and cash equivalents at beginning
of period............................. 3,218 3,218
------- --------- -------- -------- ---------
Cash and cash equivalents at end of
period................................ $ $ 1,842 $ $ $ 1,842
======= ========= ======== ======== =========


45
46

SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
YEAR ENDED SEPTEMBER 30, 1994
(IN THOUSANDS)



COMBINED COMBINED
GUARANTOR NONGUARANTOR
PARENT SUBSIDIARIES SUBSIDIARIES ELIMINATIONS CONSOLIDATED
------ ------------ ------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income............................... $ 370 $ 370 $ 17,504 $(17,874) $ 370
Adjustments to reconcile net income to
cash provided by operating activities:
Cumulative effect of accounting
change.............................. 10,400 10,400
Depreciation and amortization.......... 9,988 15,347 25,335
Net gain on disposal of assets......... (148) (198) (346)
Recognition of unearned compensation... 524 524
Deferred income taxes (benefit)........ (2,831) (2,128) (4,959)
Income of equity investees............. (370) (17,504) 17,874
Changes in:
Receivables............................ (2,666) (6,569) (9,235)
Accounts payable....................... 5,165 3,252 8,417
Inventories............................ 57 (678) (621)
Other current assets and liabilities... (2,786) 1,298 (472) (1,960)
Other, net............................. (980) 2,975 (4,137) 472 (1,670)
----- -------- -------- -------- --------
Net cash provided by (used for)
operating activities......... (980) 3,544 23,691 26,255
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions..................... (13,343) (26,002) (39,345)
Proceeds from disposal of assets....... 1,059 1,529 2,588
Acquisition of business, net of cash
acquired............................ (2,000) (2,000)
----- -------- -------- -------- --------
Net cash used for investing
activities................... (12,284) (26,473) (38,757)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of stock........ 980 980
Proceeds from borrowings -- net........ 10,338 2,782 13,120
----- -------- -------- -------- --------
Net cash provided by financing
activities................... 980 10,388 2,782 14,100
Increase in cash and cash equivalents.... 1,598 1,598
Cash and cash equivalents at beginning of
period................................. 1,620 1,620
----- -------- -------- -------- --------
Cash and cash equivalents at end of
period................................. $ $ 3,218 $ $ $ 3,218
===== ======== ======== ======== ========


46
47

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information concerning the directors of the Company is set forth in the
section entitled "Election of Directors" in the Proxy Statement of the Company
for the Annual Meeting of Stockholders to be held January 23, 1997 which section
is incorporated herein by reference. For information regarding executive
officers of the Company, see page 9 hereof. Information concerning compliance
with Section 16(a) of the Exchange Act is set forth in the section entitled
"Compliance with Section 16(a) of the Exchange Act" in the Proxy Statement of
the Company for the Annual Meeting of Stockholders to be held January 23, 1997,
which section is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

Information for this item is set forth in the sections entitled "Executive
Compensation" and "Severance Agreements" in the Proxy Statement of the Company
for the Annual Meeting of Stockholders to be held January 23, 1997, which
sections are incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information for this item is set forth in the sections entitled "Voting
Securities" and "Election of Directors" in the Proxy Statement of the Company
for the Annual Meeting of Stockholders to be held January 23, 1997, which
sections are incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

47
48

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) List of documents filed as part of this report or incorporated herein by
reference:

(1) Financial Statements:

The following financial statements of the Registrant as set forth under
Part II, Item 8 of this report on Form 10-K on the pages indicated.



PAGE IN THIS
FORM 10-K
------------

Independent Auditors' Report......................................... 18
Consolidated Statement of Operations for the years ended September
30, 1994, 1995 and 1996............................................ 19
Consolidated Statement of Financial Position as of September 30, 1995
and 1996........................................................... 20
Consolidated Statement of Stockholders' Equity for the years ended
September 30, 1994, 1995 and 1996.................................. 21
Consolidated Statement of Cash Flows for the years ended September
30, 1994, 1995 and 1996............................................ 22
Notes to Consolidated Financial Statements........................... 23


BJ Services Company U.S.A., BJ Service International, Inc., and BJ
Services Company Middle East (the "Subsidiary Guarantors") have jointly
and severally and fully and unconditionally guaranteed the Company's 7%
Notes due 2006. Consolidating condensed financial information for the
Subsidiary Guarantors is included in the Notes to Consolidated Financial
Statements. The Subsidiary Guarantors are wholly owned subsidiaries of
the Company, and separate financial statements for the Subsidiary
Guarantors are not presented because the Company has determined that
they are not material to investors.

(2) Financial Statement Schedule:



SCHEDULE PAGE
NUMBER DESCRIPTION OF SCHEDULE NUMBER
-------- ---------------------------------------------------------------- ------

II Valuation and Qualifying Accounts 53


All other financial statement schedules are omitted because of the
absence of conditions under which they are required or because all
material information required to be reported is included in the
consolidated financial statements and notes thereto.

(b) The Company did not file any reports on Form 8-K during the fourth quarter
of fiscal 1996.

48
49

(3) Exhibits:



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

2.1 -- Agreement and Plan of Merger dated as of November 17, 1994 ("Merger
Agreement"), among BJ Services Company, WCNA Acquisition Corp. and
The Western Company of North America (filed as Exhibit 2.1 to the
Company's annual report on Form 10-K for the year ended September 30,
1995, and incorporated herein by reference).
2.2 -- First Amendment to Agreement and Plan of Merger dated March 7, 1995,
among BJ Services Company, WCNA Acquisition Corp. and The Western
Company of North America (filed as Exhibit 2.2 to the Company's
annual report on Form 10-K for the year ended September 30, 1995, and
incorporated herein by reference).
*3.1 -- Certificate of Incorporation, as amended.
*3.2 -- Certificate of Designation of Series A Junior Participating Preferred
Stock, as amended.
*3.3 -- Bylaws of the Company, as amended.
4.1 -- Specimen form of certificate for the Common Stock (filed as Exhibit
4.1 to the Company's Registration Statement on Form S-1 (Reg. No.
33-35187) and incorporated herein by reference).
4.2 -- Amended and Restated Rights Agreement dated as of September 26, 1996,
between the Company and First Chicago Trust Company of New York, as
Rights Agent (filed as Exhibit 4.1 to the Company's Form 8-K dated
October 21, 1996 and incorporated herein by reference).
4.3 -- Indenture between The Western Company of North America and United
States Trust Company of New York, Trustee, dated as of November 15,
1992, which includes the form of 12 7/8% Senior Note due 2002 as an
Exhibit thereto (filed as Exhibit to Registration Statement of
Western on Form S-2 (Reg. No. 33-51852), and incorporated herein by
reference).
4.4 -- First Supplemental Indenture, dated March 2, 1994, to Indenture,
dated as of November 15, 1992, between The Western Company of North
America and United States Trust Company of New York, Trustee (filed
as Exhibit to Form 10-K of Western for the year ended December 31,
1993, and incorporated herein by reference).
4.5 -- Second Supplemental Indenture, dated as of April 13, 1995, to
Indenture dated as of November 15, 1992, between The Western Company
of North America, BJ Services Company and United States Trust Company
of New York, Trustee (filed as Exhibit 10.5 to Post-Effective
Amendment No. 1 to Registration Statement on Form S-4 (Reg. No.
33-58017), and incorporated herein by reference).
4.6 -- Warrant Agreement with respect to the Company's warrants to purchase
common stock (filed as Exhibit 4.6 to the Company's annual report on
Form 10-K for the year ended September 30, 1995, and incorporated
herein by reference).
10.1 -- Relationship Agreement dated as of July 20, 1990, between the Company
and Baker Hughes Incorporated (filed as Exhibit 10.1 to the Company's
Registration Statement on Form S-1 (Reg. No. 33-35187) and
incorporated herein by reference).
10.2 -- Tax Allocation Agreement dated as of July 20, 1990, between the
Company and Baker Hughes Incorporated (included as Exhibit A to
Exhibit 10.1) (filed as Exhibit 10.2 to the Company's Registration
Statement on Form S-1 (Reg. No. 33-35187) and incorporated herein by
reference).


49
50



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

+10.3 -- 1990 Stock Incentive Plan, as amended and restated (filed as Exhibit
10.1 to the Company's Registration Statement on Form S-8 (Reg. No.
33-62098) and incorporated herein by reference.
*+10.4 -- Amendment effective December 12, 1996, to 1990 Stock Incentive Plan,
as amended and restated.
+10.5 -- 1990 Employee Stock Purchase Plan (filed as Exhibit 10.4 to the
Company's Registration Statement on Form S-1 (Reg. No. 33-35187) and
incorporated herein by reference).
*+10.6 -- Amendment effective December 12, 1996, to 1990 Employee Stock
Purchase Plan.
+10.7 -- BJ Services Retirement Thrift Plan effective November 16, 1992 (filed
as Exhibit 10.5 to the Company's Annual Report on Form 10-K for the
year ended September 30, 1992 and incorporated herein by reference).
+10.8 -- BJ Services Company 1995 Incentive Plan (filed as Exhibit 4.5 to the
Company's Registration Statement on Form S-8 (Reg. No. 33-58637) and
incorporated herein by reference).
*+10.9 -- Amendments effective January 25, 1996, and December 12, 1996, to BJ
Services Company 1995 Incentive Plan.
+10.10 -- The Western Company Retirement Savings Plan, as restated, and as
amended by Amendment No. 1 and the Second Amendment thereto (filed as
Exhibits 4.5, 4.6 and 4.7, respectively, to the Company's
Registration Statement (Reg. No. 33-58639) on Form S-8 and
incorporated herein by reference).
+10.11 -- Form of Severance Agreement between BJ Services Company and certain
executive officers (filed as Exhibit 10.6 to the Company's Annual
Report on Form 10-K for the year ended September 30, 1993, and
incorporated herein by reference).
10.12 -- Note Agreement dated August 1, 1991 ("Note Agreement") by and among
the Company, BJ Services Company U.S.A., BJ Service International,
Inc., and BJ Services Company Middle East for the issuance of $30.0
million of 9.2% Senior Notes due August 1, 1998 (filed as Exhibit 4.4
to the Company's Annual Report on Form 10-K for the year ended
September 30, 1991 and incorporated herein by reference).
10.13 -- Fourth Amendment to Note Agreement dated as of August 7, 1996 (filed
as Exhibit 10.3 to the Company's Form 10-Q for the quarter ended June
30, 1996 and incorporated herein by reference).
10.14 -- Credit Agreement dated as of August 7, 1996, among the Company, BJ
Services Company, U.S.A., BJ Service International, Inc., BJ Services
Company Middle East, Nowsco Well Service, Ltd., and Bank of America
National Trust and Saving Association and Bank of America Canada, as
agents, and the other financial institutions parties thereto (the
"Credit Agreement") (filed as Exhibit 10. 1 to the Company's Form
10-Q for the quarter ended June 30, 1996, and incorporated herein by
reference).
*10.15 -- Form of Revolving Note, U.S. Term Note, Prime Rate Note and Swing
Loan Note pursuant to the Credit Agreement.


50
51



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

*10.16 -- Parent Guaranty Agreement dated as of August 7, 1996, by the Company
under the Credit Agreement.
*10.17 -- Form of Guaranty Agreement dated as of August 7, 1996, by each of BJ
Services Company, U.S.A., BJ Service International, Inc. and BJ
Services Company Middle East under the Credit Agreement.
*+10.18 -- Form of Amendment to Executive Severance Agreement between BJ
Services Company and certain executive officers.
*21.1 -- Subsidiaries of the Company.
*23.1 -- Consent of Deloitte & Touche LLP.
*27.1 -- Financial data schedule.


- - ---------------

* Filed herewith.

+ Management contract or compensatory plan or arrangement.

51
52

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

BJ SERVICES COMPANY

By /s/ J. W. STEWART

------------------------------------
J. W. Stewart
President and Chief Executive
Officer

Date: December 20, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



SIGNATURE TITLE DATE
- - --------------------------------------------- ---------------------------- ------------------

/s/ J. W. STEWART Chairman of the Board, December 20, 1996
- - --------------------------------------------- President, and Chief
J. W. Stewart Executive Officer
(Principal Executive
Officer)
/s/ MICHAEL MCSHANE Vice President -- Finance, December 20, 1996
- - --------------------------------------------- Chief Financial Officer
Michael McShane and Director (Principal
Financial Officer)
/s/ MATTHEW D. FITZGERALD Controller (Principal December 20, 1996
- - --------------------------------------------- Accounting Officer)
Matthew D. Fitzgerald
Director
- - ---------------------------------------------
L. William Heiligbrodt
Director
- - ---------------------------------------------
John R. Huff
Director
- - ---------------------------------------------
Don D. Jordan
/s/ R. A. LEBLANC Director December 20, 1996
- - ---------------------------------------------
R. A. LeBlanc
/s/ JAMES E. MCCORMICK Director December 20, 1996
- - ---------------------------------------------
James E. McCormick
/s/ MICHAEL E. PATRICK Director December 20, 1996
- - ---------------------------------------------
Michael E. Patrick


52
53

BJ SERVICES COMPANY

SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1995 AND 1996
(IN THOUSANDS)



ADDITIONS
------------------------
BALANCE AT CHARGED TO
BEGINNING CHARGED OTHER BALANCE AT
OF PERIOD TO EXPENSE ACCOUNTS DEDUCTIONS END OF PERIOD
---------- ---------- ---------- ---------- -------------

YEAR ENDED SEPTEMBER 30, 1994
Allowance for doubtful accounts
receivable......................... $2,352 $1,177 $1,345(1) $ 2,184
Reserve for inventory obsolescence
and adjustment..................... 8,519 708 1,081(2) 8,146
YEAR ENDED SEPTEMBER 30, 1995
Allowance for doubtful accounts
receivable......................... $2,184 $1,399 $4,105(3) $ 205(1) $ 7,483
Reserve for inventory obsolescence
and adjustment..................... 8,146 115 2,061(3) 777(2) 9,545
YEAR ENDED SEPTEMBER 30, 1996
Allowance for doubtful accounts
receivable......................... $7,483 $ 357 $1,302(3) $2,919(1) $ 6,223
Reserve for inventory obsolescence
and adjustment..................... 9,545 66 2,481(3) 1,082(2) 11,010


- - ---------------

(1) Deductions in the allowance for doubtful accounts principally reflect the
write-off of previously reserved accounts.

(2) Deductions in the reserve for inventory obsolescence and adjustment
principally reflect the sale or disposal of related inventory.

(3) Additions to the reserve resulting from acquisitions of businesses.

53
54

INDEX TO EXHIBITS



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

2.1 -- Agreement and Plan of Merger dated as of November 17, 1994 ("Merger
Agreement"), among BJ Services Company, WCNA Acquisition Corp. and
The Western Company of North America (filed as Exhibit 2.1 to the
Company's annual report on Form 10-K for the year ended September 30,
1995, and incorporated herein by reference).
2.2 -- First Amendment to Agreement and Plan of Merger dated March 7, 1995,
among BJ Services Company, WCNA Acquisition Corp. and The Western
Company of North America (filed as Exhibit 2.2 to the Company's
annual report on Form 10-K for the year ended September 30, 1995, and
incorporated herein by reference).
*3.1 -- Certificate of Incorporation, as amended.
*3.2 -- Certificate of Designation of Series A Junior Participating Preferred
Stock, as amended.
*3.3 -- Bylaws of the Company, as amended.
4.1 -- Specimen form of certificate for the Common Stock (filed as Exhibit
4.1 to the Company's Registration Statement on Form S-1 (Reg. No.
33-35187) and incorporated herein by reference).
4.2 -- Amended and Restated Rights Agreement dated as of September 26, 1996,
between the Company and First Chicago Trust Company of New York, as
Rights Agent (filed as Exhibit 4.1 to the Company's Form 8-K dated
October 21, 1996 and incorporated herein by reference).
4.3 -- Indenture between The Western Company of North America and United
States Trust Company of New York, Trustee, dated as of November 15,
1992, which includes the form of 12 7/8% Senior Note due 2002 as an
Exhibit thereto (filed as Exhibit to Registration Statement of
Western on Form S-2 (Reg. No. 33-51852), and incorporated herein by
reference).
4.4 -- First Supplemental Indenture, dated March 2, 1994, to Indenture,
dated as of November 15, 1992, between The Western Company of North
America and United States Trust Company of New York, Trustee (filed
as Exhibit to Form 10-K of Western for the year ended December 31,
1993, and incorporated herein by reference).
4.5 -- Second Supplemental Indenture, dated as of April 13, 1995, to
Indenture dated as of November 15, 1992, between The Western Company
of North America, BJ Services Company and United States Trust Company
of New York, Trustee (filed as Exhibit 10.5 to Post-Effective
Amendment No. 1 to Registration Statement on Form S-4 (Reg. No.
33-58017), and incorporated herein by reference).
4.6 -- Warrant Agreement with respect to the Company's warrants to purchase
common stock (filed as Exhibit 4.6 to the Company's annual report on
Form 10-K for the year ended September 30, 1995, and incorporated
herein by reference).
10.1 -- Relationship Agreement dated as of July 20, 1990, between the Company
and Baker Hughes Incorporated (filed as Exhibit 10.1 to the Company's
Registration Statement on Form S-1 (Reg. No. 33-35187) and
incorporated herein by reference).
10.2 -- Tax Allocation Agreement dated as of July 20, 1990, between the
Company and Baker Hughes Incorporated (included as Exhibit A to
Exhibit 10.1) (filed as Exhibit 10.2 to the Company's Registration
Statement on Form S-1 (Reg. No. 33-35187) and incorporated herein by
reference).


0
55



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

+10.3 -- 1990 Stock Incentive Plan, as amended and restated (filed as Exhibit
10.1 to the Company's Registration Statement on Form S-8 (Reg. No.
33-62098) and incorporated herein by reference.
*+10.4 -- Amendment effective December 12, 1996, to 1990 Stock Incentive Plan,
as amended and restated.
+10.5 -- 1990 Employee Stock Purchase Plan (filed as Exhibit 10.4 to the
Company's Registration Statement on Form S-1 (Reg. No. 33-35187) and
incorporated herein by reference).
*+10.6 -- Amendment effective December 12, 1996, to 1990 Employee Stock
Purchase Plan.
+10.7 -- BJ Services Retirement Thrift Plan effective November 16, 1992 (filed
as Exhibit 10.5 to the Company's Annual Report on Form 10-K for the
year ended September 30, 1992 and incorporated herein by reference).
+10.8 -- BJ Services Company 1995 Incentive Plan (filed as Exhibit 4.5 to the
Company's Registration Statement on Form S-8 (Reg. No. 33-58637) and
incorporated herein by reference).
*+10.9 -- Amendments effective January 25, 1996, and December 12, 1996, to BJ
Services Company 1995 Incentive Plan.
+10.10 -- The Western Company Retirement Savings Plan, as restated, and as
amended by Amendment No. 1 and the Second Amendment thereto (filed as
Exhibits 4.5, 4.6 and 4.7, respectively, to the Company's
Registration Statement (Reg. No. 33-58639) on Form S-8 and
incorporated herein by reference).
+10.11 -- Form of Severance Agreement between BJ Services Company and certain
executive officers (filed as Exhibit 10.6 to the Company's Annual
Report on Form 10-K for the year ended September 30, 1993, and
incorporated herein by reference).
10.12 -- Note Agreement dated August 1, 1991 ("Note Agreement") by and among
the Company, BJ Services Company U.S.A., BJ Service International,
Inc., and BJ Services Company Middle East for the issuance of $30.0
million of 9.2% Senior Notes due August 1, 1998 (filed as Exhibit 4.4
to the Company's Annual Report on Form 10-K for the year ended
September 30, 1991 and incorporated herein by reference).
10.13 -- Fourth Amendment to Note Agreement dated as of August 7, 1996 (filed
as Exhibit 10.3 to the Company's Form 10-Q for the quarter ended June
30, 1996 and incorporated herein by reference).
10.14 -- Credit Agreement dated as of August 7, 1996, among the Company, BJ
Services Company, U.S.A., BJ Service International, Inc., BJ Services
Company Middle East, Nowsco Well Service, Ltd., and Bank of America
National Trust and Saving Association and Bank of America Canada, as
agents, and the other financial institutions parties thereto (the
"Credit Agreement") (filed as Exhibit 10. 1 to the Company's Form
10-Q for the quarter ended June 30, 1996, and incorporated herein by
reference).
*10.15 -- Form of Revolving Note, U.S. Term Note, Prime Rate Note and Swing
Loan Note pursuant to the Credit Agreement.


1
56



EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- - -------------------- ------------------------------------------------------------------------

*10.16 -- Parent Guaranty Agreement dated as of August 7, 1996, by the Company
under the Credit Agreement.
*10.17 -- Form of Guaranty Agreement dated as of August 7, 1996, by each of BJ
Services Company, U.S.A., BJ Service International, Inc. and BJ
Services Company Middle East under the Credit Agreement.
*+10.18 -- Form of Amendment to Executive Severance Agreement between BJ
Services Company and certain executive officers.
*21.1 -- Subsidiaries of the Company.
*23.1 -- Consent of Deloitte & Touche LLP.
*27.1 -- Financial data schedule.


- - ---------------

* Filed herewith.

+ Management contract or compensatory plan or arrangement.

2