UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2004
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File # 000-50245
NARA BANCORP, INC.
Delaware | 95-4849715 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer identification Number) |
3701 Wilshire Boulevard
Registrants telephone number, including area code: (213) 639-1700
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.001 per share
(Title of Class)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No þ
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) Yes þ No o
The aggregate market value of the Common Stock held by non-affiliates of the Registrant based upon the closing sale price of the Common Stock as of the last business day of the Registrants most recently completed second fiscal quarter, June 30, 2004, as reported on the Nasdaq National Market, was approximately $397,429,000.
Number of shares outstanding of the Registrants Common Stock, as of March 31, 2005: 23,366,660
Table of Contents
Page | ||||||||
3 | ||||||||
4 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
6 | ||||||||
6 | ||||||||
8 | ||||||||
8 | ||||||||
9 | ||||||||
9 | ||||||||
9 | ||||||||
10 | ||||||||
19 | ||||||||
19 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
25 | ||||||||
25 | ||||||||
26 | ||||||||
28 | ||||||||
53 | ||||||||
56 | ||||||||
56 | ||||||||
56 | ||||||||
60 | ||||||||
61 | ||||||||
64 | ||||||||
68 | ||||||||
69 | ||||||||
70 | ||||||||
71 | ||||||||
Exhibit 10.16 | ||||||||
Exhibit 21.1 | ||||||||
Exhibit 23.1 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
2
PART I
Forward-Looking Information
Certain matters discussed in this Annual Report on Form 10-K may constitute forward-looking statements under Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our mission and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include words such as will, believes, expects, anticipates, intends, plans, estimates or similar expressions. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in such forward-looking statements. For a detailed discussion of the factors that might cause such a difference, see Item 1. Business- Factors That May Impact Our Business or the Value of Our Stock.
Factors that might affect forward-looking statements include, among other things:
the demand for our products;
actions taken by our competitors;
adverse actions taken by any one of our regulatory agencies, which would limit our
activities, such as a Memorandum of
Understanding or consent agreement;
changes in the FDIC insurance premium;
tax rate changes, new tax laws and revised tax law interpretations;
adverse changes occurring in the securities markets;
inflation and changes in prevailing interest rates that reduce our margins or the
fair market value of the financial instruments that
we hold;
economic or business conditions, either nationally or in our market areas, that are worse than we anticipated;
legislative or regulatory changes that adversely affect our business;
the timing, impact and other uncertainties of our asset sales or securitizations;
technology changes that are more difficult or expensive than we expect;
increases in delinquencies and defaults by our borrowers and other loan delinquencies;
increases to our provision for losses on loans and leases due to loan quality/performance deterioration;
our inability to sustain or improve the performance of our subsidiaries;
our inability to achieve our financial goals and strategic plans, including any
financial goals related both to contemplated and
consummated assets sales or
acquisitions;
potential delisting of our stock by NASDAQ , and the effect on our stock price if this occurs;
potential litigation relating to our recent accounting restatement;
possible weaknesses in our system of internal and disclosure controls; and
credit and other risks of lending, leasing and investment activities.
As a result, we cannot assure you that our future results of operations or financial condition or any other matters will be consistent with those expressed or implied in any forward-looking statements. Accordingly, we caution you not to rely on these forward-looking statements. We do not undertake, and specifically disclaim any obligation, to update these forward-looking statements, which speak only as of the date made except as may otherwise be required by law.
3
Item 1. BUSINESS
General
Nara Bancorp, Inc. (Nara Bancorp, on a parent-only basis, and we or our on a consolidated basis with its subsidiaries) is a bank holding company headquartered in Los Angeles, California. We offer a full range of commercial banking and consumer financial services through our wholly owned subsidiary, Nara Bank, a California state-chartered bank (the Bank or Nara Bank). During the first quarter of 2001, Nara Bancorp became a bank holding company regulated by the Board of Governors of the Federal Reserve System (the FRB) as part of the reorganization of Nara Bank into a holding company structure. Nara Bancorp was incorporated under the laws of the State of Delaware in 2000. Nara Bank was organized in 1989 as a national bank and converted to a California state-chartered bank on January 3, 2005. Nara Bancorps principal business is to serve as a holding company for Nara Bank and other bank-related subsidiaries, which Nara Bancorp may establish or acquire. Our headquarters are located at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010, and our telephone number at that address is (213) 639-1700. Nara Banks deposits are insured by the Bank Insurance Fund (BIF), as administered by the Federal Deposit Insurance Corporation (FDIC), up to applicable limits. Nara Bank is a member of the Federal Reserve System.
Nara Bancorp currently has five special-purpose subsidiaries that were formed for capital-raising transactions: Nara Capital Trust I, Nara Statutory Trust II, Nara Capital Trust III, Nara Statutory Trust IV, and Nara Statutory Trust V. In March 2001 and 2002, Nara Bancorp established Nara Capital Trust I (Trust I) and Nara Statutory Trust II (Trust II), respectively. The Trust I issued $10.0 million in trust preferred securities bearing a fixed rate of 10.18%. The interest is payable semi-annually for a 30- year term. Trust II issued $8.0 million in trust preferred securities. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during its 30-year term based on the 3-month LIBOR plus 3.60 % and is paid quarterly. In June 2003, Nara Bancorp established Nara Capital Trust III (Trust III), and in December of 2003 Nara Bancorp established Nara Statutory Trust IV (Trust IV) and Nara Statutory Trust V (Trust V). In three separate private placement transactions, the Trusts III, IV, and V issued $5.0 million, $5.0 million and $10.0 million with quarterly adjustable rates based on the 3-month LIBOR plus 3.15%, 2.85%, and 2.95%, respectively, and interest is paid quarterly for a 30- year term. In all five issuances, we participated as part of a pooled offering with several other financial institutions. The statutory business trusts were established as part of our capital planning to complement and support future growth.
With the adoption of FIN 46, Nara Bancorp deconsolidated the five grantor trusts as of December 31, 2003. As a result, the subordinated debentures issued by Bancorp to the grantor trusts in connection with the trust preferred financing, totaling $39.3 million, are reflected in our consolidated statements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption subordinated debentures. We record interest expense on the corresponding subordinated debentures in the consolidated statements of income. Nara Bancorp also recorded $2.1 million in other assets in the consolidated statements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the grantor trusts held by Bancorp.
Nara Bank opened for business in June 1989 under the name United Citizens National Bank as a national banking association. The institutions name was changed to Nara Bank, National Association in January 1994, and in January 2005, became Nara Bank after converting to a California state-chartered bank. Nara Bank is headquartered at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010. Nara Bank primarily focuses its business in Korean communities in California and in the greater New York City metropolitan area.
Nara Bank supplemented its growth over the past few years through strategic acquisitions in its primary market areas in California and New York. The following is a summary of our acquisitions since 1998:
| On October 13, 1998, the Bank purchased the Flushing branch of Korea Exchange Bank in New York. The Bank acquired approximately $10.0 million in net loans and assumed approximately $21.0 million in deposits. |
| On February 28, 2000, the Bank acquired Korea First Bank of New York for approximately $8.7 million. Korea First Bank of New York had three branches in New York area: one in Manhattan, one in Jackson Heights, and one in Flushing. The Bank acquired approximately $30.5 million in net loans and assumed approximately $67.8 million in deposits. |
| On November 29, 2002, the Bank purchased certain loans and deposits from the Industrial Bank of Korea New York. The Bank assumed approximately $49.5 million in deposits and purchased approximately $1.3 million in loans. |
| On August 25, 2003, the Bank purchased Asiana Bank for $8.0 million in Nara Bancorp common stock. Nara Bancorp issued approximately 852,000 shares for this acquisition. Asiana Bank had two branches in Northern California: one in Silicon Valley and one in Oakland. Soon after the acquisition, both branches were closed and consolidated into the Banks existing branches by closing the physical locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in deposits. |
| On October 30, 2003, the Bank purchased certain loans and deposits from Korea Exchange Banks Broadway branch in New York. The Bank assumed approximately $46.2 million in deposits and purchased approximately $39.5 million in loans. |
4
At December 31, 2004, the Bank had two wholly owned subsidiaries. The first subsidiary, Nara Loan Center, is a New Jersey corporation organized in 2000. Nara Loan Center is a loan production office, generating mostly SBA loans. The second subsidiary, Nara Real Estate Trust, a Maryland real estate investment trust, was formed in April of 2003. Nara Real Estate Trust holds only loans secured by real estate and as of December 31, 2004, had total assets of $128 million.
Our website address is www.narabank.com. Electronic copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports, are available free of charge by visiting our website at www.narabank.com/i_stock.asp and www.narabank.com/I_finan.asp. These reports are generally posted as soon as reasonably practicable after they are electronically filed with the Securities and Exchange Commission.
Restatement of Financial Statements
On March 30, 2005, we filed a Form 8-K announcing that on February 23, 2005, a letter (the Letter) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the Company) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him.
A special sub-committee of the Audit Committee of the Board of Directors of the Company (the Subcommittee) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Office relinquished was approximately $600,000 in 2002 and $0 in 2003. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had a material effect on the Companys previously issued consolidated financial statements for the year ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the year ended December 31, 2002 and 2003 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the year ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed the restatement with the Companys independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Companys 2003 and 2002 consolidated financial statements.
On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its annual consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Companys consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Companys consolidated financial statements for fiscal 2003 and 2002. Specifically, errors were identified relative to accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees and various other accounting matters. Accordingly, the Companys fiscal 2003 and 2002 consolidated financial statements are also restated for these accounting errors. See Note 2 Restatement of the Notes to Consolidated Financial Statements for a detailed discussion of the restatements.
All financial information contained in this Annual Report on Form 10-K gives effect to this restatement. Information regarding the effect of the restatement on our financial position and results of operations is provided in Note 2 to the Notes to Consolidated Financial Statements. Financial information included in reports on Form 10-Q, Form 10-K and Form 8-K previously filed or furnished by the Company for these periods should not be relied upon and are superseded by the information in this Annual Report on Form 10-K.
5
Recent Developments
On March 10, 2005, Nara Bancorp declared a dividend of $0.0275 per common share for the first quarter of 2005, which was paid on April 12, 2005 to stockholders of record on March 31, 2005. On June 23, 2005, Nara Bancorp declared a dividend of $0.0275 per common share for the second quarter of 2005, which is payable on July 17, 2005 to stockholders of record on July 5, 2005.
Business Overview
Our principal business activities are conducted through Nara Bank by earning interest on loans and investment securities that are funded by customer deposits and other borrowings. The difference between interest received and interest paid comprises the majority of our operating earnings. The FDIC insures Nara Banks deposits up to the maximum legal limits, and the Bank is a member of the Federal Reserve System.
Through our network of 16 branches and 8 loan production offices, we offer a full range of commercial banking and consumer financial services to our customers, who typically are individuals and small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial loans, commercial real estate loans, trade finance, Small Business Administration (SBA) loans, automobile and various consumer loans. To better meet our customers needs, our mini-market branches generally offer extended hours from 9 a.m. to 6 p.m. Each of our branches, operates 24-hour automated teller machines. We provide courier services to qualifying customers and offer personal banking officers to key customers to better support their banking needs. We honor merchant drafts for both VISA and MasterCard and provide debit card services to our customers. In addition, most of our branches offer travelers checks, safe deposit boxes, notary public and other customary bank services. We also offer 24-hour banking by telephone. Our website at www.narabank.com features both English and Korean applications and internet banking services.
A significant amount of our operating income and net income depends on the difference between interest revenue received from interest-earning assets and interest expense paid on interest-bearing liabilities. However, interest rates are highly sensitive to many factors that are beyond our control, such as general economic conditions and the policies of various governmental and regulatory authorities, in particular those of the Federal Reserve Board. Although our business may vary with local and national economic conditions, such variations are not seasonal in nature.
Lending Activities
Commercial Loans
Commercial loans are extended to businesses for various purposes such as providing working capital, purchasing inventory, purchasing machinery and equipment, debt refinance, business acquisition and other business related financing needs. Commercial loans are typically classified as (1) short-term loans (or lines of credits), which are often used to finance current assets such as inventory and accounts receivable, which typically have terms of one year with interest paid monthly on the outstanding balance and principal balance due at maturity and (2) long-term loans (or term loans to businesses) which typically have terms of 5 to 7 years with principal and interest paid monthly. The credit-worthiness of our borrowers is determined before a loan is originated and periodically reviewed to ascertain credit quality for both short-term and long-term loans. Commercial loans are typically collateralized by the borrowers business assets and/or real estate property. Nara Bank also extends commercial loans in the U.S. that are secured by real estate property located in South Korea. As of December 31, 2004, we had approximately $2.5 million in commercial loans secured by the real estate property located in South Korea. We do not expect the loans secured by real estate property located in South Korea to
6
make up a significant portion of our loan portfolio in the near future. We also offer small business loans to smaller retail businesses of up to $150,000 with terms of 4 to 7 years at fixed interest rates using a credit scoring system.
Our commercial loan portfolio includes trade finance loans from Nara Banks International Banking Department, which generally serves businesses involved in international trade activities. These loans are typically collateralized by business assets and are used to meet the short-term working capital needs (accounts receivable and inventories) of our borrowers. The International Banking Department also issues and advises on letters of credit for export and import businesses.
Commercial Real Estate Loans
Real estate loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust. The maturities on such loans are generally restricted to seven years with a balloon payment due at maturity and are amortized for up to 25 years. We offer both fixed and floating rate loans. It is our policy to restrict real estate loan amounts to 70% of Nara Banks appraised value of the property.
Small Business Administration Loans
The Bank also extends loans partially secured by the U.S. Small Business Administration (SBA). The Bank extends SBA loans known as 7(a) loans and SBA 504 loans. SBA 7(a) loans are typically extended for the purpose of providing working capital, purchase of inventory, purchase of machinery and equipment, debt refinance, business acquisitions, start-up financing, or to purchase/construct owner-occupied commercial property. SBA 7(a) loans are typically term loans with maturities ranging from 7 to 10 years for business only related loans and 25 years for real estate related loans. SBA loans are fully amortized with monthly payment of principal and interest. SBA loans are typically floating rate loans that are secured by business assets and/or real estate. Depending on the loan amount, each loan is typically guaranteed 75% to 85% by the SBA with a maximum gross loan amount to any one small business borrower of $2.0 million and a maximum SBA guaranteed amount of $1.5 million.
The SBA 7(a) loans we generate represent an important segment of our non-interest income due to our ability to sell the guaranteed portion in the secondary market at a premium while earning from the servicing fee income on the sold portion over the remaining life of the loan. Therefore, in addition to the interest yield earned on the un-guaranteed portion of the SBA loans that are not sold, we recognize income from the gains on the sales and from loan servicing on the SBA loans sold.
SBA 504 loans are typically extended for the purpose of purchasing owner-occupied commercial real estate or long-term capital equipment. SBA 504 loans are typically extended for 20 years or the life of the asset being financed. SBA 504 loans are financed as a participation loan between the Bank and the SBA through a Certified Development Company (CDC). Generally, the loans are structured so as to give the Bank a 50% first deed of trust (T/D), the SBA a 40% second T/D (SBA 504), and the remaining 10% is funded by the borrower. Rates for the first T/D Bank loans are subject to normal bank commercial rate and the second T/D SBA loans are fixed for the life of the loans based on the U.S. Treasury rate index.
All of our SBA loans are handled through Nara Banks SBA Loan Department. The SBA Loan Department is staffed by loan officers who provide assistance to qualified businesses. For SBA 7(a) loans, we attained our initial SBA Preferred Lender status in the Los Angeles and Santa Ana, California districts on January 16, 1997. SBA Preferred Lender status is the highest designation awarded by the U.S. Small Business Administration and generally facilitates the marketing and approval process for SBA loans. We have since attained SBA Preferred Lender status in San Francisco, Seattle, Spokane, Illinois, Atlanta, New York, New Jersey, Virginia, Baltimore, Washington D.C., Georgia and Denver.
Consumer Loans
Consumer loans are extended for automobile and home equity loans with a majority of the consumer loan portfolio currently consisting of automobile loans. Referrals from automobile dealers comprise the majority of originations for automobile loans. We offer fixed rate loans to buyers who do not qualify for automobile dealers most preferential loan rates for new and used car financing. We offer home equity loans and lines up to 89% of the appraised value of the real
7
estate. We also extend credit to United States legal residents secured by real estate located in South Korea. As of December 31, 2004, we had extended approximately $1.0 million in consumer loans secured by real estate in South Korea.
Concentrations
Loan concentrations are considered to exist when there are significant amounts of loans to a number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio over the past five years, which exceeded 10% of our total loans as of the dates indicated:
At December 31, | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | |||||||||||||||||||||||||||||||
Manufacturing |
$ | 56,619 | 5 | % | $ | 73,675 | 7 | % | $ | 48,245 | 7 | % | $ | 38,665 | 8 | % | $ | 36,142 | 10 | % | ||||||||||||||||||||
Wholesale Trade |
210,912 | 17 | % | 174,195 | 18 | % | 127,659 | 18 | % | 109,112 | 22 | % | 89,609 | 25 | % | |||||||||||||||||||||||||
Retail Trade |
219,106 | 18 | % | 158,821 | 16 | % | 126,988 | 18 | % | 85,515 | 17 | % | 61,282 | 17 | % | |||||||||||||||||||||||||
Services |
279,613 | 23 | % | 198,940 | 20 | % | 138,203 | 19 | % | 104,669 | 21 | % | 63,792 | 18 | % | |||||||||||||||||||||||||
Finance,
Insurance,
|
||||||||||||||||||||||||||||||||||||||||
Property Management |
433,887 | 36 | % | 355,557 | 36 | % | 248,417 | 34 | % | 129,495 | 26 | % | 75,567 | 21 | % | |||||||||||||||||||||||||
Total |
$ | 1,200,137 | 98 | % | $ | 961,188 | 96 | % | $ | 689,512 | 95 | % | $ | 467,456 | 93 | % | $ | 326,392 | 90 | % | ||||||||||||||||||||
Gross Loans |
$ | 1,221,734 | $ | 997,338 | $ | 723,477 | $ | 505,192 | $ | 362,704 |
Investing Activities
The main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Subject to various restrictions, our investment policy permits investment in various types of securities, certificates of deposits and federal funds sold. Our investment portfolio consists of government sponsored agency bonds, mortgage backed securities, Collaterized Mortgage Obligations (CMOs), bank-qualified California municipal bonds, corporate bonds and government sponsored enterprise preferred stocks, which were sold during the first quarter of 2005. For a detailed breakdown of our investment portfolio, please refer to Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Financial Condition Investment Security Portfolio.
Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. Securities in the held-to-maturity category consist of securities purchased for long-term investment in order to enhance our ongoing stream of net interest income. Securities deemed held-to-maturity are classified as such because we have both the intent and ability to hold these securities to maturity. Securities purchased to meet investment-related objectives such as interest rate risk and liquidity management, but which may be sold as necessary to implement management strategies, are designated as available-for-sale at the time of purchase. At December 31, 2004, we had $2.0 million in securities held-to- maturity and $133.4 million in securities available-for-sale. We purchased $74.8 million and sold $26.4 million in investment securities during 2004.
Deposit Activities
We attract both short-term and long-term deposits from the general public by offering a wide range of deposit products and services. Through our branch network, we provide our banking customers with money market accounts, savings and checking accounts, certificate of deposit, individual retirement accounts, business checking accounts, 24-hour automated teller machines, and Internet banking and bill-pay services.
Our primary source of funds is FDIC-insured deposits. We try to match maturities of our interest-bearing liabilities with our interest-earning assets. We cover all volatile funds with liquid assets as a method to ensure adequate liquidity. Thus, we analyze our deposits maturities and interest rates to monitor and control the cost of funds and review the stability of the supply of funds. We believe our deposits are a stable and reliable funding source.
8
Borrowing Activities
When we have more funds than required for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. Conversely, when we have less funds than required, we may borrow funds from both our correspondent banks and the Federal Reserve Bank, also known as the FRB. The maximum amount that we currently are authorized to borrow from our correspondent banks is $46.0 million on an overnight basis. In addition to the correspondent banks, the maximum amount that we may borrow from the FRB discount window is 98% of the market value of the securities that are pledged. At December 31, 2004, the par value of the securities that we have pledged for this purpose was $1.8 million.
The Federal Home Loan Bank System functions in a reserve credit capacity for qualifying financial institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank of San Francisco (FHLBSF) and may apply for advances from the FHLB utilizing, qualifying mortgage loans and certain securities as collateral for these advances.
The FHLBSF offers a full range of borrowing programs on its advances with terms of up to 30 years at competitive market rates. A prepayment penalty is usually imposed for early repayment of these advances. As a member of the Federal Reserve Bank, we may also borrow from the Federal Reserve Bank of San Francisco.
Market Area and Competition
We have 16 branch offices located in Los Angeles, Orange County, Oakland, Silicon Valley, and New York and 8 loan production offices located in San Jose, Seattle, Chicago, New Jersey, Atlanta, Virginia, Denver and Dallas. Most of our services are offered in Los Angeles County, Orange County, the San Francisco Bay Area, Silicon Valley (Santa Clara County), and the New York metropolitan area, each of which has high concentrations of Korean-Americans. The banking and financial services industry generally, and in our market areas specifically, are highly competitive. The increasingly competitive environment is a result primarily of changes in regulation, changes in technology and product delivery systems, and the accelerating pace of consolidation among financial services providers as well as strong competition amongst the banks serving the Korean-American community. In addition, recent federal legislation may have the effect of further increasing the pace of consolidation within the financial services industry. See Item 1. Business Supervision and Regulation - Financial Services Modernization Legislation.
We compete for loans, deposits, and customers with other commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market funds, credit unions, and other non-bank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets, are more widely recognized, have broader geographic scope and offer a broader range of financial services than we do.
Economic Conditions, Government Policies and Legislation
Our profitability, like most financial institutions, depends primarily on interest rate differentials. In general, the major portion of our earnings consist of the difference between the interest rates paid on interest-bearing liabilities, such as deposits and borrowings, and the interest rates received on our interest-earning assets, such as loans we extend to our customers and securities held in our investment portfolio. These rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment. The impact that future changes in domestic and foreign economic conditions might have on our performance cannot be predicted.
Our business also is influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the FRB. The FRB implements national monetary policies (with objectives such as curbing inflation and combating recession) through its open-market operations in U.S. government securities, by adjusting the required level of reserves for depository institutions subject to its reserve requirements, and by varying the target federal funds and discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest-earning assets and paid on interest-bearing liabilities. The nature and impact on Nara Bancorp and Nara Bank of future changes in monetary and fiscal policies cannot be predicted.
From time to time, legislation, as well as regulations, are enacted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other
9
financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, and other financial institutions and financial services providers are frequently made in the U.S. Congress, in the state legislatures, and before various regulatory agencies. This legislation may change banking statutes and our operating environment in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations. See Item 1. Business Supervision and Regulation below.
Supervision and Regulation
General
Bank holding companies and banks are extensively regulated under both federal and state law. These regulations are intended primarily for the protection of depositors and the deposit insurance fund and not for the benefit of our stockholders. Set forth below is a summary description of the material laws and regulations that relate to our operations. The description is qualified in its entirety by reference to the applicable laws and regulations.
Nara Bancorp
As a registered bank holding company, we are subject to regulation under the Bank Holding Company Act of 1956, as amended, (the BHCA). We are required to file with the FRB periodic reports and such additional information as the FRB may require pursuant to the BHCA. The FRB and the California Commissioner of Financial Institutions may conduct examinations of our subsidiaries and us.
The FRB may require that we terminate an activity or terminate control of, or liquidate, or divest ourselves of certain subsidiaries or affiliates when the FRB believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any of our banking subsidiaries. The FRB also has the authority to regulate provisions of certain bank holding company debt, including the authority to impose interest ceilings and reserve requirements on such debt. Under certain circumstances, we must file written notice and obtain approval from the FRB prior to purchasing or redeeming our equity securities.
Further, both Nara Bancorp and Nara Bank are subject to the capital adequacy regulations of the FRB. See Capital Requirements.
We are required to obtain the prior approval of the FRB for the acquisition of more than 5% of the outstanding shares of any class of voting securities or substantially all of the assets of any bank or bank holding company. Prior approval of the FRB is also required if we merge or consolidate with another bank holding company. We are prohibited by the BHCA, except in certain statutorily prescribed instances, from acquiring direct or indirect ownership or control of more than 5% of the outstanding voting shares of any company that is not a bank or bank holding company and from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or furnishing services to our subsidiaries. However, subject to the prior approval of the FRB, we may engage in any, or acquire shares of companies engaged in, activities that are deemed by the FRB to be so closely related to banking, or managing, or controlling banks as to be a proper incident thereto.
Under FRB regulations, a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the FRBs policy that a bank holding company should stand ready to use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity and should maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks. A bank holding companys failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered by the FRB to be an unsafe and unsound banking practice or a violation of the FRBs regulations or both.
We are also a bank holding company within the meaning of Section 3700 of the California Financial Code. As such, our subsidiaries and we are subject to examination by, and may be required to file reports with, the California
10
Department of Financial Institutions.
Our securities are registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, (the Exchange Act). As such, we are subject to the information, proxy solicitation, insider trading, and other requirements and restrictions of the Exchange Act.
Nara Bank
As a California state-chartered bank whose accounts are insured by the Federal Depository Insurance Corporation (FDIC), the Bank is subject to regulation, supervision, and regular examination by the California Commissioner of Financial Institutions (DFI or the California Commissioner), and the Banks primary federal regulator is the Federal Reserve Board. The regulations of these agencies govern most aspects of the Banks business, including the making of periodic reports, its activities relating to dividends, investments, loans, borrowings, capital requirements, certain check-clearing activities, branching, mergers and acquisitions, reserves against deposits and numerous other areas. Supervision, legal action, and examination by these agencies are generally intended to protect depositors, creditors, borrowers and the deposit insurance fund and generally are not intended for the protection of stockholders.
If, as a result of an examination of Nara Bank, the FRB or the DFI should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of Nara Banks operations are unsatisfactory or that Nara Bank or its management is violating or has violated any law or regulation, various remedies are available to the FRB and the DFI. Such remedies include the power to enjoin unsafe or unsound practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of Nara Bank, to assess civil monetary penalties, to remove officers and directors, and to terminate Nara Banks deposit insurance. Further, Nara Bank is also required to maintain certain minimum levels of capital. See Capital Requirements.
In February 2002, Nara Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (the Consent Order) in connection with alleged deficiencies relating to the lack of sufficient internal controls, procedures and inadequate compliance with the Bank Secrecy Act. During 2002, management took steps to comply with the Consent Order and to further comply with the Bank Secrecy Act, including, but not limited to, the implementation of new IT systems and the expansion of employee training programs. On January 22, 2003, the OCC terminated the Consent Order, and since such date Nara Bank was no longer subject to the requirements of the Consent Order.
As a result of a recent regulatory examination, the Companys regulatory agencies are expected to place additional restrictions and requirements on the Company which may limit the Companys growth and expansion and its ability to pay cash dividends without prior regulatory approval.
Sarbanes-Oxley Act of 2002
On July 30, 2002, the President signed into law the Sarbanes-Oxley Act of 2002 (the SOX). The stated goals of the SOX are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The SOX has resulted in broad corporate and accounting reform for public companies and the accounting firms that audit them. Many provisions of the SOX became effective immediately and others became effective since passage of the law.
The SOX generally applies to all companies, both U.S. and non-U.S., that file or are required to file periodic reports with the Securities and Exchange Commission, (the SEC), under the Exchange Act. The SOX includes very specific additional disclosure requirements and new corporate governance rules, requires the SEC and securities exchanges to adopt extensive additional disclosure, corporate governance and other related rules, and mandates further studies of certain issues by the SEC and the Comptroller General. The SOX also represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between the board of directors and management and between the board of directors and its committees.
11
To date, the SEC and the securities exchanges have implemented most of the requirements of the SOX. We have incurred, and expect to continue to incur, significant additional expenses in complying with the new requirements under SOX and applicable rules and regulations.
USA Patriot Act of 2001
On October 26, 2001, the President signed the USA Patriot Act of 2001 (the Patriot Act). Enacted in response to the terrorist attacks on September 11, 2001, the Patriot Act is intended to strengthen U.S law enforcements and the intelligence communities abilities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions of all kinds is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires various regulations, including:
| due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons; | |||
| standards for verifying customer identification at account opening; | |||
| rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; | |||
| reports by nonfinancial trades and businesses filed with the Treasury Departments Financial Crimes Enforcement Network for cash transactions exceeding $10,000; and | |||
| filing of suspicious activities reports by securities brokers and dealers if they believe a customer may be violating U.S. laws and regulations. |
The Department of the Treasury in consultation with the FRB and other federal financial institution regulators has promulgated rules and regulations implementing the Patriot Act which:
| prohibit U.S. correspondent accounts with foreign banks that have no physical presence in any jurisdiction; | |||
| require financial institutions to maintain certain records for correspondent accounts of foreign banks; | |||
| require financial institutions to produce certain records relating to anti-money laundering compliance upon request of the appropriate federal banking agency; | |||
| require due diligence with respect to private banking and correspondent banking accounts; | |||
| facilitate information sharing between the government and financial institutions; and | |||
| require financial institutions to have in place a money-laundering program. |
On May 9, 2003, the Department of Treasury, in conjunction with other bank regulators, issued a Joint Final Rule that provides for minimum standards with respect to customer identification and verification. We were required to comply with this rule by October 1, 2003. We have implemented and will continue to implement the provisions of the Patriot Act as such provisions become effective. We currently maintain and will continue to maintain policies and procedures to comply with the Patriot Act requirements. At this time, we do not expect that the Patriot Act will have a material impact on the results of our operations.
12
Bank Secrecy Act
The Financial Recordkeeping and Reporting of Currency and Foreign Transactions Act of 1970 (the Bank Secrecy Act) is a disclosure law that forms the basis of the U.S. federal governments framework to prevent and detect money laundering and to deter other criminal enterprises. Following the September 11, 2001 terrorist attacks, an additional purpose was added to the Bank Secrecy Act: To assist in the conduct of intelligence or counter-intelligence activities, including analysis, to protect against international terrorism. Under the Bank Secrecy Act, financial institutions such as Nara Bank are required to maintain certain records and file certain reports regarding domestic currency transactions and cross-border transportations of currency. This, in turn, allows law enforcement officials to create a paper trail for tracing illicit funds that resulted from drug trafficking or other criminal activities. Among other requirements, the Bank Secrecy Act requires financial institutions to report all cash transactions in excess of $10,000. Nara Bank has established a Bank Secrecy Act compliance policy under which, among other precautions, the Bank keeps currency transaction reports to document cash transactions in excess of $10,000 or in multiples totaling more than $10,000 during one business day, monitors certain potentially suspicious transactions such as the exchange of a large number of small denomination bills for large denomination bills, and scrutinizes electronic funds transfers for Bank Secrecy Act compliance. At this time, we do not expect that the Bank Secrecy Act will have a material impact on the results of our operations.
Financial Services Modernization Legislation
General. On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act of 1999, also referred to as the FSMA. The FSMA repeals the two affiliation provisions of the Glass-Steagall Act: Section 20, which restricted the affiliation of Federal Reserve Member Banks with firms engaged principally in specified securities activities; and Section 32, which restricts officer, director, or employee interlocks between a member bank and any company or person primarily engaged in specified securities activities. In addition, the FSMA also contains provisions that expressly preempt any state law restricting the establishment of financial affiliations, primarily related to insurance. The general effect of the law is to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the BHCA framework to permit a holding company system to engage in a full range of financial activities through a new entity known as a financial holding company.
The FSMA also:
| broadens the activities that may be conducted by banks, banking subsidiaries of bank holding companies, and their financial subsidiaries; | |||
| provides an enhanced framework for protecting the privacy of consumer information; | |||
| adopts a number of provisions related to the capitalization, membership, corporate governance, and other measures designed to modernize the Federal Home Loan Bank system; | |||
| modifies the laws governing the implementation of the Community Reinvestment Act; and | |||
| addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions. |
We do not believe that the FSMA will have a material adverse effect on our operations in the near-term. However, to the extent that it permits banks, securities firms and insurance companies to affiliate, the financial services industry may experience further consolidation and banks may increasingly diversify the financial products that they offer. The FSMA is intended to grant to community banks, such as Nara Bank, certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis. Nevertheless, the FSMA may have the result of increasing the amount of competition that we face from larger institutions and other types of companies offering financial products, many of which may have substantially greater financial resources than we do.
13
Financial Holding Companies. Bank holding companies that elect to become a financial holding company may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or are incidental or complementary to activities that are financial in nature. Financial in nature activities include:
| securities underwriting; | |||
| dealing and market making; | |||
| sponsoring mutual funds and investment companies; | |||
| insurance underwriting and agency; | |||
| merchant banking; and | |||
| activities that the FRB, in consultation with the Secretary of the Treasury, determines from time to time to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. |
Prior to filing a declaration of its election to become a financial holding company, all of the bank holding companys depository institution subsidiaries must be well capitalized, well managed, and, except in limited circumstances, in compliance with the Community Reinvestment Act.
Failure to comply with the financial holding company requirements could lead to divestiture of subsidiary banks or require all activities of such company to conform to those permissible for a bank holding company. No FRB approval is required for a financial holding company to acquire a company (other than a bank holding company, bank or savings association) engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the FRB including:
| lending, exchanging, transferring, investing for others, or safeguarding financial assets other than money or securities; | |||
| providing any devise or other instrumentality for transferring money or other financial assets; or | |||
| arranging, effecting or facilitating financial transactions for the account of third parties. |
A bank holding company that is not also a financial holding company can only engage in banking and such other activities determined by the FRB to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.
We have not elected to become a financial holding company, although our management may reevaluate this decision as business conditions require.
Expanded Bank Activities. The FSMA also permits banks to engage in expanded activities through the formation of financial subsidiaries. A bank may have a subsidiary engaged in any activity authorized for banks directly or any financial activity, except for insurance underwriting, insurance investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a financial holding company. Financial activities include all activities permitted under new sections of the BHCA or permitted by regulation.
A bank seeking to have a financial subsidiary, and each of its depository institution affiliates, must be well-capitalized, well-managed and in compliance with the Community Reinvestment Act. The total assets of all financial subsidiaries may not exceed the lesser of 45% of a banks total assets, or $50 billion. A bank must exclude from its assets and equity all equity investments, including retained earnings, in a financial subsidiary. The assets of the subsidiary may not be consolidated with the banks assets. The bank must also have policies and procedures to assess financial subsidiary risk and protect the bank from such risks and potential liabilities.
14
Privacy. Under the FSMA, federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. Pursuant to these rules, financial institutions must provide:
| initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates; | |||
| annual notices of their privacy policies to current customers; and | |||
| a reasonable method for customers to opt out of disclosures to nonaffiliated third parties. |
These privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. We do not believe that these privacy provisions will have a significant impact on our operations.
Dividends and Other Transfers of Funds
Dividends from Nara Bank constitute the principal source of income for Nara Bancorp. Nara Bancorp is a legal entity separate and distinct from Nara Bank. Nara Bank is subject to various statutory and regulatory restrictions on its ability to pay dividends to Nara Bancorp. During 2005, the maximum dividend that Nara Bank could declare, without prior regulatory approval, is $36.7 million plus the Banks 2005 net income. In addition, FRB and DFI have the authority to prohibit Nara Bank from paying dividends, depending upon Nara Banks financial condition, if such payment is deemed to constitute an unsafe or unsound practice. As a result of a recent regulatory examination, the Companys regulatory agencies are expected to place additional restrictions and requirements on the Company which may limit the Companys and the Banks ability to pay cash dividends without prior regulatory approval.
Transactions with Affiliates
Nara Bank is subject to certain restrictions imposed by federal law on any extensions of credit to, or the issuance of a guarantee or letter of credit on behalf of, Nara Bancorp or other affiliates, the purchase of, or investments in, stock or other securities thereof, the taking of such securities as collateral for loans, and the purchase of assets of Nara Bancorp or other affiliates. Such restrictions prevent Nara Bancorp and such other affiliates from borrowing from Nara Bank unless the loans are secured by marketable obligations of designated amounts. Further, such secured loans and investments by Nara Bank to or in Nara Bancorp or to or in any other affiliate are limited in the amounts indicated below for covered transactions under Regulation W. California law also imposes certain restrictions with respect to transactions involving Nara Bancorp and other controlling persons of Nara Bank. Additional restrictions on transactions with affiliates may be imposed on Nara Bank under the prompt corrective action provisions of federal law. See Prompt Corrective Action and Other Enforcement Mechanisms.
Regulation W. During 2003 the Federal Reserve Boards newly issued Regulation W became effective, which codifies prior regulations under an interpretative guidance with respect to transactions with affiliates. Affiliates of a bank include, among other entities, the banks holding company and companies that are under common control with the bank. In general, subject to certain specified exemptions, a bank or its subsidiaries are limited in their ability to engage in covered transactions (as defined below) with affiliates:
| to an amount equal to 10% of the banks capital and surplus, in the case of covered transactions with any one affiliate; and | |||
| to an amount equal to 20% of the banks capital and surplus, in the case of covered transactions with all affiliates. |
In addition, a bank and its subsidiaries may engage in covered transactions and other specified transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the bank or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies.
A covered transaction includes:
15
| a loan or extension of credit to an affiliate; | |||
| a purchase of, or an investment in, securities issued by an affiliate; | |||
| a purchase of assets from an affiliate, with some exceptions; | |||
| the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and | |||
| the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. |
In addition, under Regulation W:
| a bank and its subsidiaries may not purchase a low-quality asset from an affiliate; | |||
| covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and | |||
| with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by collateral with a market value ranging from 100% to 130%, depending on the type of collateral, of the amount of the loan or extension of credit. |
Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks from treatment as affiliates, except to the extent that the FRB decides to treat these subsidiaries as affiliates. Concurrently with the adoption of Regulation W, the FRB has proposed a regulation, which would further limit the amount of loans that could be purchased by a bank from an affiliate to not more than 100% of the banks capital and surplus.
Check 21
The Check Clearing for the 21st Century Act, or Check 21 as it is commonly known, became effective October 28, 2004. Check 21 facilitates check collection by creating a new negotiable instrument called a substitute check, which permits, but does not require, banks to replace original checks with substitute checks or information from the original check and process check information electronically. Banks that do use substitute checks must comply with certain notice and recredit rights. Check 21 is expected to cut the time and cost involved in physically transporting paper items and reduce float, i.e., the time between the deposit of a check in a bank and payment, especially in cases in which items were not already being delivered same-day or overnight. The Bank does not intend to utilize the Check 21 authority and processing in the near future.
Capital Requirements
The federal banking agencies have adopted risk-based minimum capital guidelines intended to provide a measure of capital that reflects the degree of risk associated with a banking organizations operations for both transactions reported on the balance sheet as assets and transactions which are recorded as off-balance-sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as federal banking agencies, to 100% for assets with relatively high credit risk. The higher the category, the more risk a bank is subject to and thus the more capital that is required. As of December 31, 2004, Nara Banks total risk-based capital ratio was 11.1%.
The guidelines divide a banks capital into two tiers. Tier I includes common equity, retained earnings, certain non-cumulative perpetual preferred stock, subordinated debentures (limited to 25% of Tier 1 Capital), and minority interest in equity accounts of consolidated subsidiaries. Goodwill and other intangible assets (except for mortgage servicing rights and purchased credit card relationships, subject to certain limitations) are subtracted from Tier I capital. As of December 31, 2004, Nara Banks Tier I risk-based capital ratio was 9.9%.
Tier II capital includes, among other items, cumulative perpetual and long-term, limited-life preferred stock, mandatory convertible securities, certain hybrid capital instruments, term subordinated debt and the allowance for loan
16
losses (subject to certain limitations). Certain items are required to be deducted from Tier II capital. Banks must maintain a total risk-based ratio of 8%, of which at least 4% must be Tier I capital.
In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier I capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier I capital to total assets must be 4%. As of December 31, 2004, Nara Banks leverage capital ratio was 9.1%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For further discussion of our capital, see Capital Resources under Management Discussion and Analysis of Financial Condition and Results of Operations.
On July 2, 2003, the Federal Reserve Board issued Supervisory Letter SR 03-13 clarifying that bank holding companies should continue to report trust preferred securities in accordance with current Federal Reserve Board instructions which allows trust preferred securities to be counted in Tier I capital subject to certain limitations. The Federal Reserve Board indicated they were reviewing the implications of any accounting treatment changes and, if necessary or warranted, they would provide appropriate guidance. On March 1, 2005, the Federal Reserve Board adopted a final rule that allows the continued limited inclusion of trust preferred securities in Tier I capital of bank holding companies. However, under the final rule, trust preferred securities will be subject to stricter quantitative limits. The Boards final rule limits restricted core capital elements to 25 percent of all core capital elements, net of goodwill less any associated deferred tax liability. Amounts of restricted core capital elements in excess of these limits generally may be included in Tier II capital. The final rule provides a five-year transition period ending March 31, 2009, for application of the new quantitative limits.
The following table presents the amounts of regulatory capital and the capital ratios for Nara Bancorp and Nara Bank, compared to their minimum regulatory capital requirements as of December 31, 2004.
As of December 31, 2004 (Dollars in thousands) | ||||||||||||||||||||||||
Nara Bancorp | Actual | Required | Excess | |||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
Tier I capital to total assets |
$ | 126,971 | 8.9 | % | $ | 56,979 | 4.0 | % | $ | 69,992 | 4.9 | % | ||||||||||||
Tier I risk-based capital ratio |
$ | 126,971 | 9.7 | % | $ | 52,357 | 4.0 | % | $ | 74,614 | 5.7 | % | ||||||||||||
Total risk-based capital ratio |
$ | 149,123 | 11.4 | % | $ | 104,713 | 8.0 | % | $ | 44,410 | 3.4 | % |
As of December 31, 2004 (Dollars in thousands) | ||||||||||||||||||||||||
Nara Bank | Actual | Required | Excess | |||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
Tier I capital to total assets |
$ | 129,763 | 9.1 | % | $ | 56,852 | 4.0 | % | $ | 72,911 | 5.1 | % | ||||||||||||
Tier I risk-based capital ratio |
$ | 129,763 | 9.9 | % | $ | 52,270 | 4.0 | % | $ | 77,493 | 5.9 | % | ||||||||||||
Total risk-based capital ratio |
$ | 144,390 | 11.1 | % | $ | 104,541 | 8.0 | % | $ | 39,849 | 3.1 | % |
Prompt Corrective Action and Other Enforcement Mechanisms
Federal banking agencies possess broad powers to take corrective and other supervisory action to resolve the problems of insured depository institutions, including but not limited to those institutions that fall below one or more prescribed minimum capital ratios. Each federal banking agency has promulgated regulations defining the following five categories in which an insured depository institution will be placed, based on its capital ratios: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. At December 31, 2004, Nara Bank exceeded the required ratios for classification as well capitalized.
An institution that, based upon its capital levels, is classified as well capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such treatment. At each successive lower capital category, an insured depository institution is subject to
17
more restrictions. The federal banking agencies, however, may not treat a significantly undercapitalized institution as critically undercapitalized unless its capital ratio actually warrants such treatment.
In addition to measures taken under the prompt corrective action provisions, commercial banking organizations may be subject to potential enforcement actions by the federal regulators for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation, or any condition imposed in writing by the agency or any written agreement with the agency. Finally, pursuant to an interagency agreement, the FDIC can examine any institution that has a substandard regulatory examination score or is considered undercapitalized without the express permission of the institutions primary regulator.
Safety and Soundness Standards
The federal banking agencies have adopted guidelines designed to assist the federal banking agencies in identifying and addressing potential safety and soundness concerns before capital becomes impaired. The guidelines set forth operational and managerial standards relating to: (i) internal controls, information systems and internal audit systems, (ii) loan documentation, (iii) credit underwriting, (iv) asset growth, (v) earnings, and (vi) compensation, fees and benefits. In addition, the federal banking agencies have also adopted safety and soundness guidelines with respect to asset quality and earnings standards. These guidelines provide six standards for establishing and maintaining a system to identify problem assets and prevent those assets from deteriorating. Under these standards, an insured depository institution should: (i) conduct periodic asset quality reviews to identify problem assets, (ii) estimate the inherent losses in problem assets and establish reserves that are sufficient to absorb estimated losses, (iii) compare problem asset totals to capital, (iv) take appropriate corrective action to resolve problem assets, (v) consider the size and potential risks of material asset concentrations, and (vi) provide periodic asset quality reports with adequate information for management and the board of directors to assess the level of asset risk. These guidelines also set forth standards for evaluating and monitoring earnings and for ensuring that earnings are sufficient for the maintenance of adequate capital and reserves.
Premiums for Deposit Insurance
Through the Bank Insurance Fund (BIF), the FDIC insures the deposits of Nara Bank up to prescribed limits for each depositor. The amount of FDIC assessments paid by each BIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other factors. Specifically, the assessment rate is based on the institutions capitalization risk category and supervisory subgroup category. An institutions capitalization risk category is based on the FDICs determination of whether the institution is well capitalized, adequately capitalized or less than adequately capitalized. An institutions supervisory subgroup category is based on the FDICs assessment of the financial condition of the institution and the probability that FDIC intervention or other corrective action will be required.
The assessment rate currently ranges from zero to 27 cents per $100 of domestic deposits. The FDIC may increase or decrease the assessment rate schedule on a semi-annual basis. An increase in the assessment rate could have a material adverse effect on our earnings, depending on the amount of the increase. The FDIC is authorized to terminate a depository institutions deposit insurance upon a finding by the FDIC that the institutions financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institutions regulatory agency. The termination of deposit insurance for Nara Bank could have a material adverse effect on our earnings.
All FDIC-insured depository institutions must pay an annual assessment to provide funds for the payment of interest on bonds issued by the Financing Corporation, a federal corporation chartered under the authority of the Federal Housing Finance Board. The bonds, commonly referred to as FICO bonds, were issued to capitalize the Federal Savings and Loan Insurance Corporation. The current FICO assessment rate for BIF-insured deposits is $0.0144 per $100 of assessable deposits. The FICO assessments are adjusted quarterly to reflect changes in the assessment bases of the FDICs insurance funds and do not vary depending on a depository institutions capitalization or supervisory evaluations.
18
Interstate Banking and Branching
The BHCA permits bank holding companies from any state to acquire banks and bank holding companies located in any other state, subject to certain conditions, including certain nationwide and state imposed concentration limits. The establishment of new interstate branches is also possible in those states with laws that expressly permit it. Interstate branches are subject to certain laws of the states in which they are located. Competition may increase further as banks branch across state lines and enter new markets.
Community Reinvestment Act and Fair Lending Developments
We are subject to certain fair lending requirements and reporting obligations involving home mortgage lending operations and Community Reinvestment Act activities, (CRA). The CRA generally requires the federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of its local communities, including low- and moderate-income neighborhoods. A bank may be subject to substantial penalties and corrective measures for a violation of certain fair lending laws. The federal banking agencies may take compliance with such laws and CRA obligations into account when regulating and supervising other activities. Furthermore, financial institutions are subject to annual reporting and public disclosure requirements for certain written agreements that are entered into between insured depository institutions or their affiliates and nongovernmental entities or persons that are made pursuant to, or in connection with, the fulfillment of the CRA.
A banks compliance with its CRA obligations is based on a performance-based evaluation system, which bases CRA ratings on an institutions lending service and investment performance. When a bank holding company applies for approval to acquire a bank or other bank holding company, the FRB will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.
Federal Reserve System
The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW, and Super NOW checking accounts) and non-personal time deposits. At December 31, 2004, we believe that Nara Bank was in compliance with these requirements.
Employees
As of December 31, 2004, we had 342 full-time equivalent employees. None of our employees are represented by a union or covered by a collective bargaining agreement. Management believes that its relations with its employees are good. See Item 10 below for a list of our executive officers.
Factors That May Impact Our Business or the Value of Our Stock
Set forth below are certain factors that may affect our financial results and operations, which you should consider when evaluating our business and prospects.
We face risks related to our recent accounting restatements, including potential litigation and regulatory actions. On March 30, 2005 we announced that we had discovered accounting inaccuracies in previously reported financial statements and concluded that we would restate our consolidated financial statements for the year ended December 31, 2002. See Item 1 Business, Restatement of Financial Statements for further discussion. In the course of the re-audits of our consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional accounting errors were also identified.
The restatement of our financial statements and the occurrence of the events caused us to incur substantial unanticipated legal and accounting expenses. In addition, restatement may lead to litigation claims and/or regulatory proceedings against us. These claims and proceedings may include, without limitation, private securities lawsuits brought against us and regulatory investigations or proceedings initiated by the Securities and Exchange Commission, the Federal Reserve Board and the California Department of Financial Institutions. We may also be asked to enter into a regulatory agreement or order with one or more of these regulatory agencies which could limit our activities, such as a Memorandum of Understanding or consent agreement. The defense and outcome of any such claims or proceedings against us and any agreement with regulators may divert managements attention and resources, and we may be required to pay damages if such claims or proceedings are not resolved in our favor.
19
Any litigation or regulatory proceeding, even if resolved in our favor, could cause us to incur significant legal and other expenses. We also may have difficulty raising equity capital or obtaining other financing. We may not be able to effectuate our current business strategy and our future business activities may be limited. Moreover, we may be the subject of negative publicity focusing on the financial statements inaccuracies and resulting restatement and negative reactions from our stockholders, creditors or others with which we do business. The occurrence of any of the foregoing could harm our business and reputation, require us to incur significant expenses to resolve any claims and cause the price of our securities to decline or remain at current levels.
If we fail to maintain an effective system of internal and disclosure controls, we may not be able to accurately report our financial results or prevent fraud. Effective internal and disclosure controls are necessary for us to provide reliable financial reports, and these controls also help us to detect and deter fraud and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be adversely affected. We have in the past discovered, and may in the future discover, areas of our disclosure and internal controls that need improvement in material respects. In connection with a review of our internal control over financial reporting, we identified certain deficiencies in some of our disclosure and internal controls and procedures. We have taken steps to remediate the material weaknesses in internal control over financial reporting and the ineffectiveness of our disclosure controls and procedure and have specifically addressed them in the section labeled, Report on Managements Assessment of Internal Control Over Financial Reporting Under Item 9A Controls and Procedures. However we cannot be certain that our efforts to improve our internal and disclosure controls will be successful or that we will be able to maintain adequate controls over our financial processes and reporting in the future. Any failure to develop or maintain effective controls or difficulties encountered in their implementation or other ineffective improvement of our internal and disclosure controls could harm our operating results or cause us to fail to meet our reporting obligations. If we are unable to adequately establish or improve our internal control over financial reporting, our independent auditors may not be able to issue an unqualified opinion on the effectiveness of our internal control over financial reporting. Ineffective internal and disclosure controls could also cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the trading price of our securities.
If we cannot maintain compliance with Nasdaq listing requirements and Nasdaq rules, Nasdaq may delist our common stock, which would negatively affect the trading price of our common stock and your ability to sell our common stock, and generally could harm our business. On April 5, 2005, we were notified by the Nasdaq Listing Qualifications Department that we were not in compliance with the requirements of certain NASDAQ rules as a result of the Companys failure to timely file its annual report on Form 10-K for the year ended December 31, 2004 and therefore, that we were subject to delisting proceedings. On May 12, 2005 the Company attended a hearing before the Nasdaq Listing Qualifications Panel (Panel) and requested a conditional listing on the Nasdaq National Market until June 30, 2005 to provide the Company an opportunity to file its periodic reports with the Securities and Exchange Commission and become compliant with the NASDAQ listing requirements. As of the date of this filing, the Panel is still considering our request. If we are delisted from the Nasdaq Stock Market, trading of our common stock would thereafter be conducted in the over-the-counter market or on the National Association of Securities Dealers, Inc. electronic bulletin board. If this occurs, the value of our common stock would likely be adversely affected, which could negatively affect our operations and ability to raise capital. Market liquidity for our common stock could be severely and adversely affected as a stockholder would likely find it more difficult to sell shares of our common stock or to obtain accurate quotations as to the prices of our common stock. Delisting from NASDAQ could also result in the loss of confidence by prospective and existing customers and employees, which would further harm our business.
Deterioration of economic conditions in California, New York or South Korea could adversely affect our loan portfolio and reduce the demand for our services. We focus our business primarily in Korean communities in California and in the greater New York City metropolitan area. Deterioration in economic conditions in our market areas could have a material adverse impact on the quality of our business. An economic slowdown in California, New York, or South Korea could have the following consequences, any of which could reduce our net income:
| loan delinquencies may increase; | |||
| problem assets and foreclosures may increase; |
20
| claims and lawsuits may increase; | |||
| demand for our products and services may decline; and | |||
| collateral for loans may decline in value below the principal amount owed by the borrower. |
Our allowance for loan losses may not cover actual loan losses. If our actual loan losses exceed the amount we have allocated for probable losses, it will hurt our business. We try to limit the risk that borrowers will fail to repay loans by carefully underwriting the loans. Losses nevertheless occur. We create allowance allocations for estimated loan losses in our accounting records. We base these allowances on estimates of the following:
| historical experience with our loans; | |||
| evaluation of current economic conditions; | |||
| regular reviews of the quality, mix and size of the overall loan portfolio; | |||
| regular reviews of delinquencies; | |||
| the quality of the collateral underlying our loans. |
If these allocations were inadequate, our results of financial condition could be materially and adversely affected.
A downturn in the real estate market could seriously impair our loan portfolio. As of December 31, 2004, approximately 58% of our loan portfolio consisted of loans secured by various types of real estate. If real estate values decline significantly, especially in California or New York, higher vacancies and other factors could harm the financial condition of our borrowers, the collateral for our loans will provide less security, and we would be more likely to suffer losses on defaulted loans.
Changes in interest rates affect our profitability. Changes in prevailing interest rates may hurt our business. We derive our income mainly from the difference or spread between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits, borrowings and other interest-bearing liabilities. In general, the wider the spread, the more we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause decreases in our spread and can greatly affect our income. In addition, interest rate fluctuations can affect how much money we may be able to lend. For example, when interest rates rise, loan originations tend to decrease.
If we lose key employees, our business may suffer. If we lose key employees temporarily or permanently, it could hurt our business. We could be particularly hurt if our key employees went to work for competitors. Our future success depends on the continued contributions of existing senior management personnel.
Environmental laws could force us to pay for environmental problems. The cost of cleaning up or paying damages and penalties associated with environmental problems could increase our operating expenses. When a borrower defaults on a loan secured by real property, we often purchase the property in foreclosure or accept a deed to the property surrendered by the borrower. We may also take over the management of commercial properties whose owners have defaulted on loans. We also lease premises where our branches and other facilities are located and where environmental problems may exist. Although we have lending, foreclosure and facilities guidelines intended to exclude properties with an unreasonable risk of contamination, hazardous substances may exist on some of the properties that we own, lease, manage or occupy. We may face the risk that environmental laws could force us to clean up the properties at our expense. It may cost much more to clean up a property than the property is worth. We could also be liable for pollution generated by a borrowers operations if we take a role in managing those operations after a default. We may find it difficult or impossible to sell contaminated properties.
We are exposed to the risks of natural disasters. A significant portion of our operations is concentrated in California. California is in an earthquake-prone region. A major earthquake could result in material loss to us. A significant percentage of our loans are and will be secured by real estate. Many of our borrowers could suffer uninsured property damage, experience interruption of their businesses or lose their jobs after an earthquake. Those borrowers might not be able to repay their loans, and the collateral for such loans could decline significantly in value. Unlike a bank with
21
operations that are more geographically diversified, we are vulnerable to greater losses if an earthquake, fire, flood or other natural catastrophe occurs in Southern California.
An increase in non-performing assets would reduce our income and increase our expenses. If the level of non-performing assets rises in the future, it could adversely affect our operating results. Non-performing assets are mainly loans on which the borrowers are not making their required payments. Non-performing assets also include loans that have been restructured to permit the borrower to have smaller payments and real estate that has been acquired through foreclosure of unpaid loans. To the extent that assets are non-performing, we have less cash available for lending and other activities.
Changes in governmental regulation may impair our operations or restrict our growth. We are subject to significant governmental supervision and regulation. These regulations are intended primarily for the protection of depositors. Statutes and regulations affecting our business may be changed at any time, and the interpretation of these statutes and regulations by examining authorities may also change. Within the last several years Congress and the President have passed and enacted significant changes to these statutes and regulations. There can be no assurance that such changes to the statutes and regulations or in their interpretation will not adversely affect our business. Nara Bank is subject to regulation and examination by the DFI and the Federal Reserve Board. In addition to governmental supervision and regulation, Nara Bank is subject to changes in other federal and state laws, including changes in tax laws, which could materially affect the banking industry. Nara Bancorp is subject to the rules and regulations of the Federal Reserve Board. If we fail to comply with federal and state bank regulations, the regulators may limit our activities or growth, fine us or ultimately put us out of business. Banking laws and regulations change from time to time. Bank regulations can hinder our ability to compete with financial services companies that are not regulated or are less regulated.
Federal and state bank regulatory agencies regulate many aspects of our operations. These areas include:
| the capital that must be maintained; | |||
| the kinds of activities that can be engaged in; | |||
| the kinds and amounts of investments that can be made; | |||
| the locations of offices; | |||
| how much interest can be paid on demand deposits; | |||
| insurance of deposits and the premiums that must be paid for this insurance; and | |||
| how much cash must be set aside as reserves for deposits. |
Our stock price may be volatile, which could result in substantial losses for our stockholders. The market price of our common stock could be subject to wide fluctuations in response to a number of factors, including:
| issuing new equity securities; | |||
| the amount of our common stock outstanding and the trading volume of our stock; | |||
| actual or anticipated changes in our future financial performance; | |||
| changes in financial performance estimates of us by securities analysts; | |||
| competitive developments, including announcements by us or our competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; | |||
| the operating and stock performance of our competitors; | |||
| changes in interest rates; and | |||
| additions or departures of key personnel. |
22
Future offerings of debt securities, which would be senior to our common stock upon liquidation, or equity securities, which would dilute our existing stockholders and may be senior to our common stock for the purposes of dividend distributions, may adversely affect the market price of our common stock. In the future, we may attempt to increase our capital resources by making additional offerings of debt or equity securities, including commercial paper, medium-term notes, senior or subordinated notes and classes of preferred stock or common stock. Upon liquidation, holders of our debt securities and shares of preferred stock and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our common stock. Additional equity offerings by us may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. If we issue preferred stock, we would have a preference on dividend payments that could limit our ability to make a dividend distribution to the holders of our common stock. Because a decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing the market price of our common stock or diluting their stock holdings in us.
Accounting Matters Recent Accounting Pronouncements
EITF Issue 03-1 entitled, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, contains accounting guidance regarding other-than-temporary impairment on securities that was to take effect for the quarter ended September 30, 2004. However, the effective date of portions of this guidance has been delayed, and more interpretive guidance is to be issued in the near future. The effect of this new and pending guidance on our financial statements is not known, but it is possible this guidance could change managements assessment of other-than-temporary impairment in future periods. (See discussion in Note 3 to the Notes to Consolidated Financial Statements related to fair value of securities available for sale.)
FAS 123, Revised, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is normally the vesting period of the options. This will apply to awards granted or modified on or after January 1, 2006. Compensation cost will also be recorded for prior option grants that vest after the date of adoption. The effect on results of operations will depend on the level of future option grants and the calculation of the fair value of the options granted at such future dates, as well as the vesting periods provided, and so the effect cannot currently be predicted.
SOP 03-3 requires that a valuation allowance for loans acquired in a transfer, including in a business combination, reflect only losses incurred after acquisition and should not be recorded at acquisition. This standard applies to any loan acquired in a transfer that showed evidence of credit quality deterioration since it was made. The effect of this new standard on our financial position and results of operations is not expected to be material upon adoption.
23
Item 2. PROPERTIES
Our principal executive offices are located at 3701 Wilshire Blvd., Suite 220, Los Angeles, California 90010. We conduct our operations through ten full branch offices, six mini branch offices and eight loan production offices located throughout California, in the greater New York City metropolitan area and in Chicago, Seattle, New Jersey, Atlanta, Virginia, Denver, and Dallas. We lease all of our offices. We believe our present facilities are adequate for our present needs. We also believe that, if necessary, we could secure suitable alternative facilities on similar terms, without adversely impacting operations. The locations of our full branch offices, including our corporate headquarters, are as follows:
Office Name | Address | |
Cerritos
|
4875 La Palma Avenue, La Palma, CA 90623 | |
Downtown
|
1122 S. Wall Street, Los Angeles, CA 90015 | |
Flushing
|
138-02 Northern Blvd., Flushing, NY 11354 | |
Corporate Headquarters
|
3701 Wilshire Blvd., Suite 220, Los Angeles, CA 90010 | |
Jackson Heights
|
78-14 Roosevelt Avenue, Jackson Heights, NY 11372 | |
Manhattan
|
16 W. 32nd Street, New York, NY 10001 | |
New York Administration
|
29 W. 30th Street, New York, NY 10001 | |
Oakland
|
2250 Broadway, Oakland, CA 94612 | |
Olympic
|
2727 W. Olympic Blvd., Los Angeles, CA 90006 | |
Rowland Heights
|
1709 Nogales St., Rowland Heights, CA 91748 | |
Silicon Valley
|
1102 E. El Camino Real, Sunnyvale, CA 94087 | |
Wilshire
|
3600 Wilshire Blvd., Suite 100-A, Los Angeles, CA 90010 |
Our six mini branches are located inside supermarkets and the Aroma office is located inside the Sports Center Building in Los Angeles. The locations are as follows:
Office Name | Address | |
Aroma
|
3680 Wilshire Blvd., Suite 106, Los Angeles, CA 90010 | |
Diamond Bar
|
21080 Golden Springs Drive, Diamond Bar, CA 91789 | |
Fullerton
|
5301 Beach Blvd., Buena Park, CA 90621 | |
Glendale
|
831 N. Pacific Ave., Glendale, CA 91203 | |
Torrance
|
3030 W. Sepulveda Blvd., Torrance, CA 90505 | |
Valley
|
17369 Sherman Way, Van Nuys, CA 91406 |
We currently have eight loan production offices to promote SBA loans. We have SBA Preferred Lender status in those areas. The locations are as follows:
Office Name | Address | |
Atlanta
|
3510 Shallowford Road, Suite 207, Atlanta, GA 30341 | |
Chicago
|
5901 N. Cicero Avenue, Suite 508, Chicago, IL 60646 | |
Denver
|
2851 S. Parker Rd., Suite 150, Aurora, CO 80014 | |
New Jersey
|
118 Broad Avenue Suite N-11, Palisades Park, NJ 07650 | |
Fremont
|
39899 Balentine Dr. Suite 200, Newark, CA 94560 | |
Seattle
|
12600 S.E. 38th Street, Suite 230, Bellevue, WA 98006 | |
Virginia
|
7023 Little River Turnpike, Suite 206, Annandale, VA 22003 | |
Dallas
|
3010 LBJ Frwy #130, Dallas, TX 75234 |
24
Item 3. LEGAL PROCEEDINGS
We are a party to routine litigation incidental to our business, none of which is considered likely to have a material adverse effect on us. As of December 31, 2004 and 2003, we have recorded an accrued liability of $120,000 and $-0- for litigation settlements. For a discussion of litigation risks relating to our recent accounting restatement, please see Business-Factors That May Impact Our Business or the Value of Our Stock We face risks related to our recent accounting restatements including potential litigation and regulatory actions.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of our security holders, through the solicitation of proxies or otherwise, during the fourth quarter of the fiscal year ended December 31, 2004.
Part II
Item 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Our common stock, par value $0.001 per share, began trading on the Nasdaq National Market on February 5, 2001 under the symbol NARA. The common stock of Nara Bank, par value $3.00 per share, was also traded on the Nasdaq National Market under the symbol NARA through February 2, 2001, which was Nara Banks last trading day.
There were 23,366,660 shares of common stock held by approximately 1,885 beneficial owners and 554 registered owners as of March 31, 2005. The following table sets forth, for the calendar quarters indicated, the range of high and low sales prices for the common stock of Nara Bancorp for each quarter within the last two fiscal years as reported on the Nasdaq National Market. Sales prices represent actual sales of which our management has knowledge. The prices have been adjusted to reflect the effect of two-for-one stock splits announced on February 14, 2003 and May 17, 2004.
Quarters ended: | High Sales Price | Low Sales Price | Dividends | |||||||||
March 31, 2003 |
$ | 6.68 | $ | 4.98 | $ | 0.0250 | ||||||
June 30, 2003 |
$ | 9.37 | $ | 6.07 | $ | 0.0250 | ||||||
September 30, 2003 |
$ | 10.81 | $ | 8.46 | $ | 0.0250 | ||||||
December 31, 2003 |
$ | 13.98 | $ | 8.94 | $ | 0.0250 | ||||||
March 31, 2004 |
$ | 17.06 | $ | 12.97 | $ | 0.0250 | ||||||
June 30, 2004 |
$ | 17.50 | $ | 13.23 | $ | 0.0275 | ||||||
September 30, 2004 |
$ | 21.89 | $ | 16.00 | $ | 0.0275 | ||||||
December 31, 2004 |
$ | 22.40 | $ | 18.13 | $ | 0.0275 |
25
Dividends
The following table shows cash dividends declared during 2004.
Declaration Date | Payable Date | Record Date | Amount | |||
March 16, 2004 |
April 12, 2004 | March 31, 2004 | $0.0250/share | |||
May 17, 2004 |
July 14, 2004 | June 30, 2004 | $0.0275/share | |||
September 03, 2004 |
October 14, 2004 | September 30, 2004 | $0.0275/share | |||
November 26, 2004 |
January 14, 2005 | December 31, 2004 | $0.0275/share |
Future dividends are subject to the discretion of our Board of Directors and will depend upon a number of factors, including future earnings, financial condition, cash needs and general business conditions. All dividends must comply with applicable bank regulations.
Nara Bancorps ability to pay dividends is subject to restrictions set forth in the Delaware General Corporation Law. The Delaware General Corporation Law provides that a Delaware corporation may pay dividends either (i) out of the corporations surplus (as defined by Delaware law), or (ii) if there is no surplus, out of the corporations net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
Nara Bancorps ability to pay cash dividends in the future will depend in large part on the ability of Nara Bank to pay dividends on its capital stock to Nara Bancorp. The ability of Nara Bank to declare a cash dividend to Nara Bancorp is subject to minimum capital requirements and California law, which restricts the amount available for cash dividends to the lesser of the retained earnings or the Banks net income for its last two fiscal years plus current year income. Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFI in an amount not exceeding the greatest of (1) retained earnings of the Bank; (2) the net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. During 2005, the maximum dividend that the Bank could declare, without prior regulatory approval, is $36.7 million plus the Banks 2005 net income. However, as a result of a recent regulatory examination, the Companys regulatory agencies are expected to place additional restrictions and requirements on the Company which may limit the Companys and the Banks ability to pay cash dividends without prior regulatory approval.
Item 6. SELECTED FINANCIAL DATA
The following table presents selected financial and other data of Nara Bancorp and prior to the February 2001 reorganization, financial and other data of Nara Bank, as of and for each of the years in the five-year period ended December 31, 2004. The information below should be read in conjunction with, and is qualified in its entirety by, the more detailed information included elsewhere herein including our Audited Consolidated Financial Statements and Notes thereto.
26
For The Year Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(Dollars in thousands, except share and per share data) | ||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Interest income |
$ | 77,071 | $ | 61,425 | $ | 48,571 | $ | 47,860 | $ | 41,602 | ||||||||||
Interest expense |
18,686 | 15,934 | 13,464 | 16,970 | 14,149 | |||||||||||||||
Net interest income |
58,385 | 45,491 | 35,107 | 30,890 | 27,453 | |||||||||||||||
Provision (recapture of) for loan losses |
3,900 | 5,250 | 2,790 | 1,214 | (1,809 | ) | ||||||||||||||
Net interest income after provision for loan losses |
54,485 | 40,241 | 32,317 | 29,676 | 29,262 | |||||||||||||||
Noninterest income |
20,733 | 20,081 | 17,188 | 15,280 | 13,518 | |||||||||||||||
Noninterest expense |
41,979 | 38,170 | 34,310 | 28,946 | 24,970 | |||||||||||||||
Income before income tax provision and cumulative effect of a
change in accounting principle |
33,239 | 22,152 | 15,195 | 16,010 | 17,810 | |||||||||||||||
Income tax provision |
13,457 | 8,424 | 5,536 | 5,847 | 7,029 | |||||||||||||||
Income before cumulative effect of change in accounting
principle |
19,782 | 13,728 | 9,659 | 10,163 | 10,781 | |||||||||||||||
Cumulative effect of a change in accounting principle |
| | 4,192 | | | |||||||||||||||
Net income |
$ | 19,782 | $ | 13,728 | $ | 13,851 | $ | 10,163 | $ | 10,781 | ||||||||||
Per Share Data:* |
||||||||||||||||||||
Earnings before cumulative effect of a change in accounting
principle - basic |
$ | 0.85 | $ | 0.62 | $ | 0.44 | $ | 0.46 | $ | 0.54 | ||||||||||
Earnings before cumulative effect of a change in accounting
principle - diluted |
0.80 | 0.59 | 0.42 | 0.44 | 0.51 | |||||||||||||||
Earnings after cumulative effect of a change in accounting
principle - basic |
0.85 | 0.62 | 0.63 | 0.46 | 0.54 | |||||||||||||||
Earnings after cumulative effect of a change in accounting
principle - diluted |
0.80 | 0.59 | 0.60 | 0.44 | 0.51 | |||||||||||||||
Book value (period end) |
4.34 | 3.57 | 2.97 | 2.48 | 2.06 | |||||||||||||||
Cash dividend declared per common shares |
0.11 | 0.10 | 0.10 | 0.04 | | |||||||||||||||
Number of common shares outstanding (period end) * |
23,333,338 | 23,120,178 | 21,381,260 | 22,291,348 | 21,847,716 | |||||||||||||||
Statement of Financial Condition Data - At Period End: |
||||||||||||||||||||
Assets |
$ | 1,507,665 | $ | 1,259,771 | $ | 981,407 | $ | 679,324 | $ | 602,539 | ||||||||||
Securities available for sale and held to maturity |
135,387 | 128,414 | 104,120 | 69,456 | 70,659 | |||||||||||||||
Gross loans, net of unearned loan fees (excludes loans held
for sale) |
1,221,734 | 997,338 | 723,477 | 505,193 | 362,704 | |||||||||||||||
Deposits |
1,255,975 | 1,061,415 | 816,918 | 589,844 | 527,709 | |||||||||||||||
Federal Home Loan Bank borrowings |
90,000 | 60,000 | 65,000 | 5,000 | 5,000 | |||||||||||||||
Subordinated debentures |
39,268 | 39,268 | 18,648 | 10,400 | N/A | |||||||||||||||
Stockholders equity |
101,255 | 82,572 | 63,529 | 55,232 | 44,939 | |||||||||||||||
Average Balance Sheet Data: |
||||||||||||||||||||
Assets |
$ | 1,365,531 | $ | 1,086,017 | $ | 785,261 | $ | 635,268 | $ | 479,886 | ||||||||||
Securities available for sale and held to maturity |
126,117 | 136,068 | 90,460 | 70,615 | 50,244 | |||||||||||||||
Gross loans, including loans held for sale |
1,113,750 | 839,097 | 605,453 | 454,591 | 315,735 | |||||||||||||||
Deposits |
1,177,258 | 895,943 | 649,829 | 550,257 | 428,872 | |||||||||||||||
Stockholders equity |
92,275 | 73,126 | 61,181 | 50,565 | 34,757 | |||||||||||||||
Selected Performance Ratios: |
||||||||||||||||||||
Return on
average assets before cumulative effect (1) |
1.45 | % | 1.26 | % | 1.23 | % | 1.60 | % | 2.25 | % | ||||||||||
Return on
average assets after cumulative effect (1) |
1.45 | % | 1.26 | % | 1.76 | % | 1.60 | % | 2.25 | % | ||||||||||
Return on average stockholders equity before cumulative
effect (2) |
21.44 | % | 18.77 | % | 15.79 | % | 20.10 | % | 31.02 | % | ||||||||||
Return on
average stockholders equity after cumulative effect (2) |
21.44 | % | 18.77 | % | 22.64 | % | 20.10 | % | 31.02 | % | ||||||||||
Average stockholders equity to average assets |
6.76 | % | 6.73 | % | 7.79 | % | 7.96 | % | 7.24 | % | ||||||||||
Dividend payout ratio (Dividend per share/earnings per share) |
12.94 | % | 16.13 | % | 15.87 | % | 8.70 | % | N/A | |||||||||||
Net interest
spread (3) |
4.01 | % | 3.85 | % | 3.97 | % | 3.86 | % | 4.69 | % | ||||||||||
Net interest
margin (4) |
4.58 | % | 4.46 | % | 4.82 | % | 5.33 | % | 6.46 | % | ||||||||||
Yield on
interest-earning assets (5) |
6.04 | % | 6.02 | % | 6.66 | % | 8.26 | % | 9.79 | % | ||||||||||
Cost of
interest-bearing liabilities (6) |
2.03 | % | 2.17 | % | 2.69 | % | 4.39 | % | 5.10 | % | ||||||||||
Efficiency
ratio (7) |
53.06 | % | 58.21 | % | 65.61 | % | 62.69 | % | 60.95 | % |
* | Number of shares and per share data were retroactively adjusted for the stock splits declared on February 14, 2003 and May 17, 2004. |
27
For The Year Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||||
Regualtory Capital Ratios: |
||||||||||||||||||||
Bank: Leverage |
9.13 | % | 7.98 | % | 9.04 | % | 8.42 | % | 7.73 | % | ||||||||||
Tier I risk-based |
9.93 | % | 8.99 | % | 9.79 | % | 9.42 | % | 10.30 | % | ||||||||||
Total risk-based |
11.05 | % | 10.15 | % | 10.84 | % | 10.88 | % | 12.17 | % | ||||||||||
Bancorp: Leverage |
8.91 | % | 8.25 | % | 8.65 | % | 9.72 | % | N/A | |||||||||||
Tier I risk-based |
9.70 | % | 9.28 | % | 9.57 | % | 11.00 | % | N/A | |||||||||||
Total risk-based |
11.39 | % | 11.73 | % | 10.62 | % | 12.45 | % | N/A | |||||||||||
Asset Quality Data: |
||||||||||||||||||||
Nonaccrual loans |
$ | 2,679 | $ | 4,855 | $ | 1,064 | $ | 1,720 | $ | 2,038 | ||||||||||
Loans 90 days or more past due |
| 209 | 18 | 36 | | |||||||||||||||
Total nonperforming loans |
2,679 | 5,064 | 1,082 | 1,756 | 2,038 | |||||||||||||||
Other real estate owned |
| | 36 | | 263 | |||||||||||||||
Restructured loans |
229 | 529 | 1,067 | | | |||||||||||||||
Total nonperforming assets |
$ | 2,908 | $ | 5,593 | $ | 2,185 | $ | 1,756 | $ | 2,301 | ||||||||||
Asset Quality Ratios: |
||||||||||||||||||||
Nonperforming loans to gross loans |
0.22 | % | 0.51 | % | 0.15 | % | 0.35 | % | 0.56 | % | ||||||||||
Nonperforming assets to total assets |
0.19 | % | 0.44 | % | 0.22 | % | 0.26 | % | 0.38 | % | ||||||||||
Allowance for loan losses to gross loans |
1.20 | % | 1.25 | % | 1.17 | % | 1.33 | % | 1.92 | % | ||||||||||
Allowance for loan losses to nonperforming loans |
545.99 | % | 246.27 | % | 781.70 | % | 382.12 | % | 342.49 | % | ||||||||||
Net charge-offs to average gross loans |
0.16 | % | 0.23 | % | 0.17 | % | 0.33 | % | 0.80 | % |
(1) | Net income divided by the average assets | |
(2) | Net income divided by the average stockholders equity | |
(3) | Difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities | |
(4) | Net interest income expressed as a percentage of average total interest-earning assets | |
(5) | Interest income divided by the average interest-earning assets | |
(6) | Interest expense divided by the average interest-bearing liabilities | |
(7) | Noninterest expense divided by the sum of net interest income plus noninterest income |
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion and analysis of our financial condition and results of operations together with our Consolidated Financial Statements and accompanying notes presented elsewhere in this Report. This discussion and analysis may contain forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under BusinessFactors That May Impact Our Business or the Value of Our Stock and elsewhere in this Report.
Overview
Nara Bancorp, Inc. is a bank holding company headquartered in Los Angeles, California. We offer a full range of commercial banking and consumer financial services through our wholly owned subsidiary, Nara Bank, a California state-chartered bank. Nara Bank primarily focuses its business in Korean communities in California and in the greater New York City metropolitan area. Through our network of 16 branches and 8 loan production offices, we offer commercial banking and consumer financial services to our customers, who typically are individuals and small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial loans, commercial real estate loans, trade finance, Small Business Administration (SBA) loans, automobile and various consumer loans.
Our principal business involves earning interest on loans and investment securities that are funded by customer deposits and other borrowings. Our operating income and net income derives primarily from the difference between interest income received from interest-earning assets and interest expense paid on interest-bearing liabilities and, to a lesser extent, from fees received in connection with servicing loan and deposit accounts and fees from the sale of SBA loans. Our major expenses are the interest we pay on deposits and borrowings and general operating expenses which primarily consist of salaries and employee benefits, occupancy, and provision for loan losses. Interest rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment. We cannot predict the impact that future changes in domestic and foreign economic conditions might have on our performance.
28
Our business is also influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Federal Reserve Board (FRB). The FRB implements national monetary policies (with objectives such as curbing inflation and combating recession) through its open-market operations in U.S. government securities, by adjusting the required level of reserves for depository institutions subject to its reserve requirements, and by varying the target federal funds and discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest-earning assets and paid on interest-bearing liabilities. The nature and impact on Nara Bancorp and Nara Bank of future changes in monetary and fiscal policies cannot be predicted.
From time to time, legislation and regulations are enacted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, and other financial institutions and financial services providers are frequently made in the U.S. Congress, in the state legislatures, and before various regulatory agencies. This legislation may change banking statutes and our operating environment in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations.
We have a significant geographic concentration in the Korean communities in California and in the greater New York City metropolitan area, and our results are affected by economic conditions in these areas. A decline in economic and business conditions in our market areas could have a material impact on the quality of our loan portfolio or the demand for our products and services, which in turn may have a material adverse effect on our results of operations.
During fiscal 2004, we experienced a significant growth in our assets due to growth in our existing branches and opening of one new branch.
Our total assets grew by 20% for 2004 to $1,507.7 million at December 31, 2004. The increase in total assets in 2004 was primarily due to growth in our loans funded by comparable increases in deposits and borrowings. The loan growth during 2004 was predominantly in real estate and commercial loans and deposit growth was in money market and time deposits that are $100,000 or more.
Our net income was $19.8 million for the year ended December 31, 2004 and represents a 45% increase from $13.7 million for the year ended December 31, 2003. The major contributor to the increase in net income for the year ended December 31, 2004 was a 28% increase in net interest income for 2004 compared to 2003 as a result of loan growth and an increase in our net interest margin. More detailed discussions are in the various sections below.
Restatement of Financial Statements
On March 30, 2005, we filed a Form 8-K announcing that on February 23, 2005, a letter (the Letter) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the Company) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him.
A special sub-committee of the Audit Committee of the Board of Directors of the Company (the Subcommittee) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Officer relinquished was approximately $600,000 in 2003 and $0 in 2004. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had an effect on the Companys previously issued consolidated financial statements for the years ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in SEC Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the years ended December 31, 2003 and 2002 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the years ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed this conclusion with the Companys independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Companys 2003 and 2002 consolidated financial statements.
29
On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Companys consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Companys consolidated financial statements for 2003 and 2002. Specifically, errors were identified in accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees and various other accounting matters. Accordingly, the Companys 2003 and 2002 consolidated financial statements and previously released information for 2004 are also restated for these accounting errors.
All financial information contained in this Annual Report on Form 10-K gives effect to the restatement discussed above (the Restatement). Information regarding the effect of the restatement on our financial position and results of operations is provided in Note 2 of the Notes to Consolidated Financial Statements. Financial information included in reports on Form 10-Q, Form 10-K and Form 8-K previously filed or furnished by the Company for these periods should not be relied upon and are superseded by the information in this Annual Report on Form 10-K.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses in current earnings rather than in other comprehensive income (loss). During 2004, we recognized an impairment charge of $2.6 million on government sponsored enterprise preferred stocks issued by the Federal Home Loan Mortgage Corporation (FHLMC) and the Federal National Mortgage Association (FNMA). Management determined that the unrealized losses on these securities should be considered other than temporary and therefore recorded the decline in market value as impairment charges as these investments have had significant unrealized loss positions for more than one year and it is difficult to forecast significant market value recovery in a reasonable time frame. Except for unrealized losses on these securities, we believe the balance of unrealized losses as of December 31, 2004 is a temporary condition, mainly due to fluctuations in interest rates, and do not reflect a deterioration of credit quality of the issuers.
We assess the carrying value of intangible assets including goodwill at least annually in order to determine if such intangible assets are impaired. In reviewing the carrying value of intangible assets, we assess the recoverability of such assets by evaluating the fair value of the related business unit. Any impairment would be required to be recorded during the period identified. If our intangible assets were determined to be impaired, our financial results could be materially impacted.
Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which has a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical data and managements analysis of the current economic environment as described in Allowance for Loan Losses.
Certain Small Business Administration (SBA) loans that we have the intent to sell prior to maturity are designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments. A portion of the premium on sale of SBA loans is recognized as other operating income at the time of the sale. The remaining portion of the premium (relating to the portion of the loan retained) is deferred and amortized over the remaining life of the loan as an adjustment to yield. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate plus 1% to 2%. The market rate is used to determine servicing costs. Servicing assets are amortized in proportion to and over the period of estimated future servicing income. Management periodically evaluates the servicing asset for impairment, which is the carrying amount of the servicing asset in excess of the related fair value. Impairment, if it occurs, is recognized as a write down or charge-off in the period of impairment.
As part of our asset and liability management strategy, we have entered into interest rate swaps, which are derivative financial instruments, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. The objective of the interest rate swaps is to manage asset and liability positions in connection with our strategy of minimizing the impact of the interest rate fluctuations on our interest rate margin. The interest rate swaps qualify as cash flow hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows we receive from certain of our variable rate loans indexed to Prime. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the interest rate swaps that is deemed effective in hedging the cash flows of the designated assets is recorded in stockholders equity as a component of accumulated other comprehensive income (loss) (OCI), net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statements of income as a part of noninterest income. Currently, fair value of the interest rate swaps is estimated by discounting the future cash flows using the discount rate that was adjusted by the yield curve.
30
Results of Operations
Our most significant source of income is net interest income, which is the difference between our interest income and our interest expense. Generally, interest income is generated from our loans we extended to our customers and investments and interest expense is generated from interest-bearing deposits our customers have with us and other borrowings that we may have, such as Federal Home Loan Bank borrowings, and subordinated debentures. Our ability to generate profitable levels of net interest income is largely dependent on our ability to maintain sound asset quality and appropriate levels of capital and liquidity. Interest income and interest expense can fluctuate based on changes in the level of interest rates in the economy.
We attempt to minimize the effect of interest rate fluctuations on net interest margin by matching a portion of our interest-sensitive assets against our interest-sensitive liabilities. Net interest income can also be affected by a change in the composition of assets and liabilities, for example, if higher yielding loans were to replace a like amount of lower yielding investment securities. Changes in volume and changes in rates can also affect net interest income. Volume changes are caused by differences in the level of interest-earning assets and interest-bearing liabilities. Rate changes result from differences in yields earned on assets and rates paid on liabilities.
We also have non-interest income from sources other than interest income. Those sources include service charges and fees on deposit accounts, fees from trade finance activities and the issuance of letters of credit, and net gains on sale of loans and investment securities available for sale. In addition to interest expense, our income is impacted by non-interest expenses, such as salaries and benefits, occupancy, furniture and equipment expenses, and provision for loan losses.
Net Income
Our income before the cumulative effect of a change in accounting principle was $19.8 million for 2004 as compared to $13.7 million for 2003 and $9.7 million for 2002, representing an increase of 45% for 2004 and 41% for 2003. Our earnings per share on income before cumulative effect of a change in accounting principle, based on diluted shares, were $0.80, $0.59, and $0.42, for 2004, 2003 and 2002, respectively. The return on average assets before cumulative effect of a change in accounting principle was 1.45% for 2004, as compared to 1.26% for 2003 and 1.23% for 2002. The return on average stockholders equity before the cumulative effect of a change in accounting principle was 21.44% for 2004, compared with 18.77% for 2003 and 15.79% for 2002.
Our results for 2002 include the cumulative effect of a change in accounting principle, related to the one-time recognition of negative goodwill in the consolidated statement of income at January 1, 2002 in accordance with SFAS No. 142, resulted in an increase of $4.2 million of income, for a total net income of $13.9 million or $0.60 per diluted share.
During 2004, the increase in net income was primarily attributable to higher net interest income resulting from growth in the loan portfolio and a lower provision for loan losses. Net income in 2003 over 2002 also increased primarily due to higher interest income resulting from growth in the loan portfolio and lower interest rates paid on interest-bearing liabilities, and an increase in non-interest income offset by higher non-interest expenses and provision for loan losses.
As a result of the Restatements, our net income decreased $585 thousand and $1.6 million for the years ended 2003 and 2002, respectively, compared to amounts previously reported for such periods. The adjustments relate primarily to non-interest expense and are addressed further below and in Note 2 to the Notes to Consolidated Financial Statements. The following table summarizes increases and decreases, as applicable, in income and expense, as restated, for the years indicated.
Year | Increase | Year | Increase | Year | ||||||||||||||||||||||||
Ended | (Decrease) | Ended | (Decrease) | Ended | ||||||||||||||||||||||||
(Dollars in thousands) | 2004 | Amount | % | 2003 | Amount | % | 2002 | |||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||
Interest income |
$ | 77,071 | $ | 15,646 | 25% | $ | 61,425 | $ | 12,854 | 26% | $ | 48,571 | ||||||||||||||||
Interest expense |
18,686 | 2,752 | 17% | 15,934 | 2,470 | 18% | 13,464 | |||||||||||||||||||||
Net interest income |
58,385 | 12,894 | 28% | 45,491 | 10,384 | 30% | 35,107 | |||||||||||||||||||||
Provision for (recapture of)
loan losses |
3,900 | (1,350 | ) | (26)% | 5,250 | 2,460 | 88% | 2,790 | ||||||||||||||||||||
Non-interest income |
20,733 | 652 | 3% | 20,081 | 2,893 | 17% | 17,188 | |||||||||||||||||||||
Non-interest expense |
41,979 | 3,809 | 10% | 38,170 | 3,860 | 11% | 34,310 | |||||||||||||||||||||
Income before income tax
provision and
cumulative effect of a change in
accounting principle |
33,239 | 11,087 | 50% | 22,152 | 6,957 | 46% | 15,195 | |||||||||||||||||||||
Income tax provision |
13,457 | 5,033 | 60% | 8,424 | 2,888 | 52% | 5,536 | |||||||||||||||||||||
Income before cumulative effect
of a
change in accounting principle |
19,782 | 6,054 | 44% | 13,728 | 4,069 | 42% | 9,659 | |||||||||||||||||||||
Cumulative effect of a change in
accounting principle |
| | | | (4,192 | ) | (100)% | 4,192 | ||||||||||||||||||||
Net income |
$ | 19,782 | $ | 6,054 | 44% | $ | 13,728 | $ | (123 | ) | (1)% | $ | 13,851 | |||||||||||||||
31
Net Interest Income and Net Interest Margin
Net interest income was $58.4 million for the year ended December 31, 2004 compared to $45.5 million for 2003 and $35.1 million for 2002. Net interest margin was 4.58% for the year ended December 31, 2004 compared to 4.46% for 2003 and 4.82 % for 2002. Average interest-earning assets were $1,275.2 million for 2004 compared to $1,019.6 million for 2003 and $728.9 million for 2002.
As part of our asset liability management, and in anticipation of higher short-term interest rates, we have positioned ourselves to be asset sensitive. The positive trend on our net interest margin could be affected, positively or negatively, due to highly competitive pricing of interest-bearing deposits in an increasing interest rate environment.
The increase of $12.9 million or 28% in net interest income for 2004 over 2003 was primarily due to an increase of $255.6 million or 25% in average interest-earning assets, which consisted mostly of loans. The increase in net interest margin for 2004 over 2003 was primarily related to a reduction in the average rate on interest bearing liabilities that have fully repriced during 2004. The combined effect of an increase in our loan portfolio with a reduction in the average rate on interest bearing liabilities accounts for the majority of our increase in net interest income.
The increase of $10.4 million or 30% in net interest income for 2003 over 2002 was primarily due to a $290.7 million or 40% increase in average interest-earning assets, which consisted mostly of loans. The increase of 40% in average interest-earning assets for 2003 over 2002 would have been 31% without the $61.9 million in loans purchased through two acquisitions. The decrease in net interest margin for 2003 from 2002 was primarily due to a decline in market interest rates, particularly a 25 basis point cut in interest rates in June 2003 as well as carryover effects of a 50 basis point rate cut in November 2002. Despite a 75 basis points decline in our prime rate for 2003 over 2002, our net interest margin only decreased by 36 basis points due to the income from interest rate swaps and repricing of our interest-bearing liabilities.
Interest income
Interest income was $77.1 million for the year ended December 31, 2004 compared to $61.4 million for 2003 and $48.6 million for 2002. The average yield on average interest-earning assets was 6.04% for the year ended December 31, 2004 compared to 6.02% for 2003 and 6.66% for 2002.
The increase of $15.6 million or 25% in interest income in 2004 compared to 2003 was primarily due to an increase in average interest-earnings assets, which consisted mostly of loans. Interest and fee income on loans increased $16.5 million or 30% to $71.3 million for 2004 from $54.9 million for 2003. This increase is due to a 33% increase in average loans to $1,113.8 million for 2004 from $839.1 million for 2003. Also included in interest income on loans for 2004 was $3.1 million in net interest income settlement received on interest rate swap transactions. During 2004, we had an increase of $17.6 million in interest income attributable to growth in loan volume, partially offset by a reduction of $1.1 million attributable to changes in interest rates. The average yield on loans decreased to 6.40% for 2004 from 6.54% for 2003. Interest income on securities decreased $729 thousand or 13% to $5.0 million for 2004 from $5.8 million for 2003, due to a decline in the securities average volume and yields.
The increase of $12.9 million or 26% in interest income in 2003 compared to 2002 was primarily due to an increase in average earning assets, which consisted mostly of loans. Average interest-earning assets increased $290.7 million or 40% to $1,019.6 million for 2003 from $728.9 million for 2002. Interest and fee income on loans increased $12.0 million or 28% to $54.9 million for 2003 from $42.9 million for 2002. This increase is primarily due to a 39% increase in average loans to $839.1 million for 2003 from $605.5 million for 2002. Included in interest income on loans for 2003 was $3.4 million in net interest income settlement received on interest rate swap transactions. During 2003, we had an increase of $15.5 million in interest income attributable to growth in loan volume, partially offset by a reduction of $3.5 million attributable to changes in interest rate. The average yield on net loans decreased to 6.54% in 2003 from 7.08% in 2002. Interest income on securities increased $750 thousand or 15% to $5.8 million for 2003 from $5.0 million for 2002, primarily due to an increase in our investment portfolio.
32
Interest Expense
Deposits
Interest expense on our deposits was $15.5 million for the year ended December 31, 2004 compared to $12.8 million for 2003 and $10.6 million for 2002. The average cost of interest-bearing deposits was 1.84% for the year ended December 31, 2004 compared to 2.02% for 2003 and 2.41% for 2002. The average cost of deposits was 1.32% for 2004 compared to 1.43% for 2003 and 1.63% for 2002.
The increase of $2.7 million or 21% in interest expense on deposits for 2004, compared to 2003 was primarily due to an increase in the volume of average interest-bearing deposits. Average interest-bearing deposits increased $210.7 million or 33% to $843.7 million for 2004 from $633.0 million for 2003. The decrease in average cost of the deposits was primarily due to the repricing of higher cost deposits as a result of lower interest rates during the first half of 2004. However, the cost of interest bearing deposits increased during the second half of 2004 as market rates started to rise and as the competition for deposits increased. Overall, the average cost of interest-bearing deposits was 1.84% during 2004.
The increase of $2.2 million or 20% in interest expense on deposits for 2003 compared to 2002 was primarily due to an increase in the volume of average interest-bearing deposits. Average interest-bearing deposits increased $192.8 million or 44% to $633.0 million for 2003 from $440.2 million for 2002. The increase of 44% in interest-bearing deposits was due to deposits purchased of $75.5 million through two acquisitions during 2003 and internal growth through existing branches. The decrease in average cost of the deposits was primarily due to the repricing of higher cost deposits to lower interest rates as a result of a decline in market interest rates during the year. The cost of average interest-bearing deposits decreased 39 basis points during 2003 primarily due to decreases in market rates.
Borrowings
Borrowings include the borrowings from the FHLB, subordinated notes and subordinated debentures. As part of our asset liability management, we utilize FHLB borrowings to supplement our deposit source of funds. Therefore, there could be fluctuations in these balances depending on the short-term liquidity needs of the Bank. Interest expense on FHLB borrowings and subordinated notes was $833 thousand for the year ended December 31, 2004 compared to $1.6 million for 2003 and $1.5 million for 2002. The average cost of FHLB borrowings was 2.17% for the year ended December 31, 2004 compared to 2.03% for 2003 and 2.96% for 2002. Interest expense on subordinated debentures was $2.3 million for the year ended December 31, 2004 compared to $1.6 million for 2003 and $1.4 million for 2002. The average cost of the subordinated debentures was 6.31% for the year ended December 31, 2004 compared to 7.51% for 2003 and 8.71% for 2002.
The decrease of $776 thousand or 48% in interest expense on FHLB and other borrowings for 2004 compared to 2003 was due to a decrease in FHLB borrowings. Average FHLB borrowings decreased $40.7 million or 51% to $38.4 million for 2004 compared to $79.1 million for 2003. The increase of $791 thousand or 51% in interest expense on subordinated debentures was primarily due to additional subordinated debentures issued at the end of 2003. Average subordinated debentures increased $16.4 million or 79% to $37.1 million for 2004 compared to $20.7 million for 2003. With the exception of one subordinated debenture, which has a fixed interest rate, all other subordinated debentures have variable interest rates that are tied to LIBOR with quarterly adjustments. We expect our interest rate payments on these subordinated debentures to continue to rise, as overall interest rates appear to be on the rise.
The increase of $112 thousand or 7% in interest expense on FHLB and other borrowings for 2003 compared to 2002 was primarily due to an increase in FHLB borrowings during the year. Average FHLB borrowings increased $38.2 million or 93% to $79.1 million for 2003 compared to $40.9 million for 2002. The increase of $190 thousand or 14% in interest expense on subordinated debentures for 2003 compared to 2002 was due to the issuance of an additional $20 million in subordinated debentures in 2003; $5 million in June and $15 million in December of 2003. Average subordinated debentures increased $5.1 million or 33% to $20.7 million for 2003 from $15.6 million for 2002.
Net Interest Margin and Net Interest Rate Spread
We analyze our earnings performance using, among other measures, the net interest spread and net interest margin. The net interest spread represents the difference between the average yield on interest-earning assets and average rate paid on interest-bearing liabilities. Net interest income, when expressed as a percentage of average total interest-earning assets, is referred to as the net interest margin. Our net interest margin is affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes.
Interest rates charged on our loans are affected principally by the demand for such loans, the supply of money available for lending purposes, and other competitive factors. These factors are in turn affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve Board. The table below presents the average yield on each category of interest-earning asset, average rate paid on each category of interest-bearing liability, and the resulting net interest spread and net interest margin for each year in the three-year period ended December 31, 2004.
33
Average Balance Sheet and Analysis of Net Interest Income
December 31, 2004 | December 31, 2003 | December 31, 2002 | ||||||||||||||||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
INTEREST-EARNING ASSETS: |
||||||||||||||||||||||||||||||||||||||||||||
Loans (1)(2)(3) |
$ | 1,113,750 | $ | 71,323 | 6.40 | % | $ | 839,097 | $ | 54,861 | 6.54 | % | $ | 605,453 | $ | 42,893 | 7.08 | % | ||||||||||||||||||||||||||
Other investments |
6,020 | 274 | 4.55 | % | 6,030 | 279 | 4.63 | % | 3,531 | 179 | 5.07 | % | ||||||||||||||||||||||||||||||||
Securities (3) |
126,117 | 5,038 | 3.99 | % | 136,068 | 5,767 | 4.24 | % | 90,460 | 5,017 | 5.55 | % | ||||||||||||||||||||||||||||||||
Federal funds sold |
29,323 | 436 | 1.49 | % | 38,382 | 518 | 1.35 | % | 29,497 | 482 | 1.63 | % | ||||||||||||||||||||||||||||||||
Total interest-earning assets |
1,275,210 | 77,071 | 6.04 | % | 1,019,577 | 61,425 | 6.02 | % | 728,941 | 48,571 | 6.66 | % | ||||||||||||||||||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||||||||||||||||||
Cash and due from bank |
39,993 | 31,106 | 27,135 | |||||||||||||||||||||||||||||||||||||||||
Premises and equipment, net |
7,191 | 5,300 | 5,221 | |||||||||||||||||||||||||||||||||||||||||
Accrued interest receivable |
4,341 | 4,174 | 3,171 | |||||||||||||||||||||||||||||||||||||||||
Intangible assets |
6,366 | 3,077 | 1,290 | |||||||||||||||||||||||||||||||||||||||||
Other assets |
32,430 | 22,783 | 19,503 | |||||||||||||||||||||||||||||||||||||||||
Total non-interest earning assets |
90,321 | 66,440 | 56,320 | |||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 1,365,531 | $ | 1,086,017 | $ | 785,261 | ||||||||||||||||||||||||||||||||||||||
INTEREST-BEARING LIABILITIES: |
||||||||||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||||||||||
Demand, interest-bearing |
$ | 265,591 | $ | 4,989 | 1.88 | % | $ | 94,268 | $ | 1,299 | 1.38 | % | $ | 82,783 | $ | 1,453 | 1.76 | % | ||||||||||||||||||||||||||
Savings |
133,288 | 2,366 | 1.78 | % | 151,378 | 3,199 | 2.11 | % | 85,786 | 2,080 | 2.42 | % | ||||||||||||||||||||||||||||||||
Time certificates |
444,842 | 8,156 | 1.83 | % | 387,304 | 8,276 | 2.14 | % | 271,646 | 7,073 | 2.60 | % | ||||||||||||||||||||||||||||||||
Subordinated notes |
| | | | | | 3,133 | 284 | 9.06 | % | ||||||||||||||||||||||||||||||||||
FHLB |
38,400 | 833 | 2.17 | % | 79,126 | 1,609 | 2.03 | % | 40,932 | 1,213 | 2.96 | % | ||||||||||||||||||||||||||||||||
Subordinated debentures |
37,126 | 2,342 | 6.31 | % | 20,663 | 1,551 | 7.51 | % | 15,633 | 1,361 | 8.71 | % | ||||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
919,247 | 18,686 | 2.03 | % | 732,739 | 15,934 | 2.17 | % | 499,913 | 13,464 | 2.69 | % | ||||||||||||||||||||||||||||||||
Noninterest-bearing liabilities |
||||||||||||||||||||||||||||||||||||||||||||
Demand deposits |
333,537 | 262,993 | 209,614 | |||||||||||||||||||||||||||||||||||||||||
Other liabilities |
20,472 | 17,159 | 14,553 | |||||||||||||||||||||||||||||||||||||||||
Stockholders equity |
92,275 | 73,126 | 61,181 | |||||||||||||||||||||||||||||||||||||||||
Total liabilities and
stockholders equity |
$ | 1,365,531 | $ | 1,086,017 | $ | 785,261 | ||||||||||||||||||||||||||||||||||||||
NET INTEREST INCOME AND YIELD: |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 58,385 | $ | 45,491 | $ | 35,107 | ||||||||||||||||||||||||||||||||||||||
Net interest margin |
4.58 | % | 4.46 | % | 4.82 | % | ||||||||||||||||||||||||||||||||||||||
Net interest spread |
4.01 | % | 3.85 | % | 3.97 | % |
(1) | Interest income on loans includes loan fees and net interest settlement from interest rate swaps. Average balance of loans is net of deferred loan fees. |
Deferred | ||||||||
Year ended December 31, | Loan Fees | (Fees) cost | ||||||
(Dollars in thousands) | ||||||||
2002 |
$ | 1,288 | $ | (1,326 | ) | |||
2003 |
$ | 1,856 | $ | (2,164 | ) | |||
2004 |
$ | 2,157 | $ | (2,798 | ) |
(2) | Average loans outstanding include non-accrual loans and loans held for sale. | |
(3) | Interest income and yields are not presented on a tax-equivalent basis. |
34
The following table illustrates changes in interest income (including loan fees) and interest expense and the amount attributable to variations in interest rates and volumes for the period indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amounts attributable solely to the change in volume and to the change in rate.
December 31, 2004 compared to | December 31, 2003 compared to | |||||||||||||||||||||||
December 31, 2003 | December 31, 2002 | |||||||||||||||||||||||
Net | Net | |||||||||||||||||||||||
Increase | Change due to | Increase | Change due to | |||||||||||||||||||||
(Decrease) | Rate | Volume | (Decrease) | Rate | Volume | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
INTEREST INCOME: |
||||||||||||||||||||||||
Interest and fees on loans and interest on
Interest rate swaps |
$ | 16,462 | $ | (1,148 | ) | $ | 17,610 | $ | 11,968 | $ | (3,520 | ) | $ | 15,488 | ||||||||||
Interest on other investments |
(5 | ) | (5 | ) | | 100 | (17 | ) | 117 | |||||||||||||||
Interest on securities |
(729 | ) | (321 | ) | (408 | ) | 750 | (1,373 | ) | 2,123 | ||||||||||||||
Interest on federal funds sold |
(82 | ) | 49 | (131 | ) | 36 | (93 | ) | 129 | |||||||||||||||
TOTAL INTEREST INCOME |
$ | 15,646 | $ | (1,425 | ) | $ | 17,071 | $ | 12,854 | $ | (5,003 | ) | $ | 17,857 | ||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Interest on demand deposits |
$ | 3,690 | $ | 615 | $ | 3,075 | $ | (154 | ) | $ | (339 | ) | $ | 185 | ||||||||||
Interest on savings |
(833 | ) | (477 | ) | (356 | ) | 1,119 | (296 | ) | 1,415 | ||||||||||||||
Interest on time certificates of deposit |
(120 | ) | (1,260 | ) | 1,140 | 1,203 | (1,428 | ) | 2,631 | |||||||||||||||
Interest on subordinated notes |
| | | (284 | ) | | (284 | ) | ||||||||||||||||
Interest on FHLB and other borrowings |
(776 | ) | 101 | (877 | ) | 396 | (470 | ) | 866 | |||||||||||||||
Interest on subordinated debentures |
791 | (280 | ) | 1,071 | 190 | (206 | ) | 396 | ||||||||||||||||
TOTAL INTEREST EXPENSE |
$ | 2,752 | $ | (1,301 | ) | $ | 4,053 | $ | 2,470 | $ | (2,739 | ) | $ | 5,209 | ||||||||||
NET INTEREST INCOME |
$ | 12,894 | $ | (124 | ) | $ | 13,018 | $ | 10,384 | $ | (2,264 | ) | $ | 12,648 | ||||||||||
Provision for loan losses
The provision for loan losses was $3.9 million for the year ended December 31, 2004 compared to $5.3 million for 2003 and $2.8 million for 2002. The decrease of $1.4 million or 26% in the provision for loan losses for 2004 compared to 2003 was primarily due to decreases in non-accrual and classified loans despite the continuing growth of our loan portfolio. The increase of $2.5 million or 88% in the provision for loan losses for 2003 compared to 2002 was primarily due to the continuing growth in our loan portfolio and increases in classified loans. Our gross loans (net of deferred fees) increased $273.9 million or 38% during 2003. We use a systematic methodology to calculate an adequate balance of allowance for loan losses. Through applying this methodology, which takes into account our loan portfolio mix, credit quality, loan growth, the amount and trends relating to our delinquent and non-performing loans, regulatory policies, general economic conditions and other factors relating to the collectibility of loans in our portfolio, we determine the appropriateness of our allowance for loan losses, which is further adjusted by quarterly provisions charged against earnings.
Please refer to the section Financial Condition- Allowance for Loan Losses for a description of our systematic methodology employed in determining an adequate balance of allowance for loan losses.
Noninterest Income
Noninterest income was $20.7 million for the year ended December 31, 2004 compared to $20.1 million for 2003 and $17.2 million for 2002. The increase was $0.6 million or 3% in 2004 and $2.9 million or 17% in 2003. Included in our noninterest income for 2004 were impairment charges due to other than temporary declines in market values of securities totaling $2.6 million related to government sponsored enterprise preferred stocks. Excluding such impairment charges, the increase would have been $3.2 million or 16% for the year ended December 31, 2004.
The increase in noninterest income in 2004 compared to 2003 was primarily due to increases in net gains on sales of SBA loans, SBA loan servicing fees, and loan referral income offset by the recognition of $2.6 million of impairment
35
charge on government sponsored enterprise preferred stocks. Net gains on sales of SBA loans increased $1.8 million or 48% to $5.5 million for 2004 from $3.7 million for 2003. During 2004 we sold a total of $81.8 million in SBA loans, which represents an increase of $25.6 million or 46% from $56.2 million in 2003. Net service fee income on SBA loans also increased $349 thousand or 41% to $1.2 million for 2004 from $854 thousand for 2003 due to the ongoing increases in the balance of SBA loans that we service. During 2004, we entered into a loan referral program with GE Capital and Zion Bancorp and recognized $1.0 million in loan referral income.
The increase in noninterest income in 2003 compared to 2002 was primarily due to an increase in service charges on deposit accounts and net gains on sales of SBA loans. Service charges on deposit accounts increased $1.3 million or 21% to $7.7 million from $6.3 million for 2002. This increase was due to an increase in non-sufficient fund (NSF) fee income. The NSF fee income increased $1.4 million or 42% to $4.7 million for 2003 from $3.3 million for 2002. Net gains on sales of SBA loans increased $1.3 million or 54% to $3.7 million in 2003 from $2.4 million in 2002. We sold a total of $56.2 million in SBA loans in 2003, which was an increase of $8.6 million or 18% from $47.6 million in 2002.
The breakdown of noninterest income by category is reflected below:
Year | Increase | Year | Increase | Year | ||||||||||||||||||||||||
(Dollars in thousands) | Ended | (Decrease) | Ended | (Decrease) | Ended | |||||||||||||||||||||||
2004 | Amount | % | 2003 | Amount | % | 2002 | ||||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||
Noninterest Income: |
||||||||||||||||||||||||||||
Service charges on deposits |
$ | 7,640 | (38 | ) | 0 | % | $ | 7,678 | $ | 1,344 | 21 | % | $ | 6,334 | ||||||||||||||
International service fees |
2,894 | 167 | 6 | % | 2,727 | 13 | 0 | % | 2,714 | |||||||||||||||||||
Loan servicing fees, net |
1,203 | 349 | 41 | % | 854 | 92 | 12 | % | 762 | |||||||||||||||||||
Wire transfer fees |
1,380 | 291 | 27 | % | 1,089 | 114 | 12 | % | 975 | |||||||||||||||||||
Net gains on sales of SBA loans |
5,538 | 1,804 | 48 | % | 3,734 | 1,315 | 54 | % | 2,419 | |||||||||||||||||||
Net gains on sales of other loans |
196 | 63 | 47 | % | 133 | 133 | 100 | % | | |||||||||||||||||||
Net gains on sales of securities
available
for sale |
743 | (344 | ) | (32 | )% | 1,087 | 74 | 7 | % | 1,013 | ||||||||||||||||||
Net gains (losses) on sale of premises
and equipment |
(8 | ) | 66 | 89 | % | (74 | ) | (124 | ) | (248 | )% | 50 | ||||||||||||||||
Net gains on sales of other real estate
owned |
| (78 | ) | (100 | )% | 78 | 48 | 160 | % | 30 | ||||||||||||||||||
Net gains(losses) on interest rate swaps |
(382 | ) | (462 | ) | (578 | )% | 80 | (362 | ) | (82 | )% | 442 | ||||||||||||||||
Loan referral income |
1,013 | 1,013 | 100 | % | | | | | ||||||||||||||||||||
Other than temporary impairment on
securities |
(2,593 | ) | (2,593 | ) | (100 | )% | | 189 | 100 | % | (189 | ) | ||||||||||||||||
Other income
and fees |
3,109 | 414 | 15 | % | 2,695 | 57 | 2 | % | 2,638 | |||||||||||||||||||
Total noninterest income |
$ | 20,733 | $ | 652 | 3 | % | $ | 20,081 | $ | 2,893 | 17 | % | $ | 17,188 | ||||||||||||||
Noninterest Expense
Noninterest expense was $42.0 million for the year ended December 31, 2004 compared to $38.2 million for 2003 and $34.3 million for 2002. The increase was $3.8 million or 10% in 2004 and $3.9 million or 11% in 2003.
The increase in noninterest expense in 2004 compared to 2003 was primarily due to increases in salaries and employee benefits, occupancy, professional fees, and amortization of intangible assets. Salaries and employee benefits increased $1.6 million or 8% to $22.2 million in 2004 from $20.5 million in 2003. This was primarily due to additional employees hired for our California Rowland Heights branch, established in 2004 and annual salary adjustments to reflect increases in inflation. Salaries and employee benefits for 2003 was restated to include additional bonuses of $203 thousand. Occupancy expenses increased $826 thousand or 15% to $6.2 million in 2004 from $5.4 million in 2003, primarily due to the opening of new branches. Occupancy expenses were restated to include expenses for leases with escalating rents on a straight-line basis over the lease term, rather than as paid, and to correctly account for leasehold improvement amortization. The restatement of occupancy expenses related to rent escalation clauses were increases of $636 thousand and $500 thousand in 2004 and 2003, respectively. The restatement of leasehold improvement amortization resulted in increased expense of $164 thousand and $94 thousand in 2004 and 2003, respectively. We have also received regulatory approval to open two new branches in 2005. One will be located in Gardena, California and the second in Bayside, New York.
36
Professional fees increased $1.1 million or 74% to $2.5 million in 2004 from $1.4 million in 2003. This increase was primarily due to expenses related to compliance with the Sarbanes-Oxley Act (SOX) and the Bank Secrecy Act (BSA). We incurred approximately $700 thousand in expenses to comply with SOX. Amortization of intangible assets increased $369 thousand or 111% to $701 thousand in 2004 from $332 thousand in 2003. This increase was due to higher levels of core deposit intangibles resulting from acquisitions in 2003 and 2002. Amortization of intangible assets was also restated to include adjustments related to the change in useful life and method of amortization. The useful life of the intangible was changed from seven to ten years and the method was changed from the straight line basis to an accelerated basis. The restatement of amortization of intangible assets resulted in a decrease of amortization of $129 thousand, $77 thousand and $18 thousand in 2004, 2003 and 2002.
During the years ending December 31, 2003 and 2002, several of the split dollar life insurance agreements we had entered into precluded us from being able to fully realize the cash surrender value of the life insurance policies as of the balance sheet date, as the agreements required us to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, we restated our financial statements to record discounts of $345 thousand and $1.4 million for 2003 and 2002 on the cash surrender value of the split dollar life insurance policies to record the cash surrender value at the amount that can be effectively realized at the balance sheet date for the estimated present value of the cash surrender value based upon the estimated mortality dates of the split dollar participants. During the fourth quarter of 2004, we amended certain of the split dollar life insurance agreements in order to eliminate the requirement for us to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, in the fourth quarter of 2004, we reversed $1.4 million of the discounts on the cash surrender value of the split dollar life insurance policies established in 2003 and 2002.
The increase in noninterest expense in 2003 compared to 2002 was primarily due to increases in salaries and employee benefits, occupancy, data processing, professional fees, and amortization of intangible assets. Salaries and benefit expenses increased $2.6 million or 15% to $20.5 million in 2003, from $17.9 million in 2002. This was primarily due to additional employees hired for the opening of two new branches during 2003 and increases in our group insurance rate, which became effective at the end of 2002. Salaries and employee benefits for 2002 was restated to include $600 thousand of employee reimbursement charges, related to the inaccurate accounting of incentive payments that were relinquished by the former President and Chief Executive Officer and to include $81 thousand of nonaccrued bonuses payable as of December 31, 2002. Occupancy expenses increased $732 thousand or 16% to $5.4 million in 2003 from $4.7 million in 2002. This was also due to opening of new branches during the year, relocation of our Manhattan office and additional expenses associated with increases in the number of branches as a result of the acquisition of Asiana Bank in August of 2003. Also included in the occupancy expenses were the restated expenses related to the proper accounting for rent escalation clauses and leasehold improvement amortization as previously mentioned. Such expenses recorded for 2002 were $403 thousand and $68 thousand. Data processing related expenses increased $388 thousand or 23% to $2.1 million in 2003 from $1.7 million in 2002. This increase was primarily due to increases in number of accounts and transactions from the existing branches as well as the accounts from the acquisitions. Professional fees increased $305 thousand or 27% to $1.4 million in 2003 from $1.1 million in 2002. This increase was primarily due to fees paid to establish Nara Real Estate Trust and fees related to the assumption of loans and deposits of Korea Exchange Banks Broadway branch. Amortization of intangible assets increased $210 thousand or 172% to $332 thousand in 2003 from $122 thousand in 2002. This increase was due to core deposit intangibles created from the assumption of deposits from Industrial Bank of Korea New York in November of 2002, the acquisition of Asiana Bank in August of 2003, and the assumption of deposits from Korea Exchange Banks Broadway branch in October of 2003.
37
A breakdown of noninterest expenses by category is illustrated below:
Year | Increase | Year | Increase | Year | ||||||||||||||||||||||||
(Dollars in thousands) | Ended | (Decrease) | Ended | (Decrease) | Ended | |||||||||||||||||||||||
2004 | Amount | % | 2003 | Amount | % | 2002 | ||||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||
Noninterest Expenses: |
||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 22,184 | $ | 1,638 | 8 | % | $ | 20,546 | $ | 2,625 | 15 | % | $ | 17,921 | ||||||||||||||
Occupancy |
6,213 | 826 | 15 | % | 5,387 | 732 | 16 | % | 4,655 | |||||||||||||||||||
Furniture and equipment |
1,913 | 331 | 21 | % | 1,582 | 52 | 3 | % | 1,530 | |||||||||||||||||||
Advertising and marketing |
1,855 | 463 | 33 | % | 1,392 | (131 | ) | (9 | )% | 1,523 | ||||||||||||||||||
Change in discount on cash
surrender value of life
insurance |
(1,426 | ) | (1,771 | ) | (513 | )% | 345 | (1,066 | ) | (76 | )% | 1,411 | ||||||||||||||||
Communications |
685 | 54 | 9 | % | 631 | 51 | 9 | % | 580 | |||||||||||||||||||
Data processing |
2,400 | 313 | 15 | % | 2,087 | 388 | 23 | % | 1,699 | |||||||||||||||||||
Professional fees |
2,482 | 1,057 | 74 | % | 1,425 | 305 | 27 | % | 1,120 | |||||||||||||||||||
Office supplies and forms |
460 | 13 | 3 | % | 447 | 88 | 25 | % | 359 | |||||||||||||||||||
Regulatory fees |
906 | 188 | 26 | % | 718 | 180 | 33 | % | 538 | |||||||||||||||||||
Directors fees |
499 | 15 | 3 | % | 484 | 64 | 15 | % | 420 | |||||||||||||||||||
Credit related fees |
45 | (365 | ) | (89 | )% | 410 | (198 | ) | (33 | )% | 608 | |||||||||||||||||
Amortization of intangible assets |
701 | 369 | 111 | % | 332 | 210 | 172 | % | 122 | |||||||||||||||||||
CRA investment expense |
219 | 95 | 77 | % | 124 | 97 | 359 | % | 27 | |||||||||||||||||||
Other |
2,843 | 583 | 26 | % | 2,260 | 463 | 26 | % | 1,797 | |||||||||||||||||||
Total noninterest expenses: |
$ | 41,979 | $ | 3,809 | 10 | % | $ | 38,170 | $ | 3,860 | 11 | % | $ | 34,310 | ||||||||||||||
Income Tax provision
The income tax provision for the year ended December 31, 2004 was $13.5 million compared to $8.4 million in 2003 and $5.5 million in 2002. The effective tax rate was 40% for 2004 compared to 38% for 2003 and 37% for 2002 (excluding the impact of the cumulative effect of a change in accounting principle which was not tax effected). The increase in the effective tax rate in 2004 was primarily due to less nontaxable income in 2004. The increase in the effective tax rate in 2003 was primarily due to an increase in state income taxes.
Financial Condition
Our total assets were $1,507.7 million at December 31, 2004 compared to $1,259.8 million at December 31, 2003 and $981.4 million at December 31, 2002. The increase was $247.9 million or 20% for 2004 and $278.4 million or 28% for 2003. We have experienced significant growth (on a percentage basis) of our assets in the last two fiscal years. We believe that our future growth in assets will not increase at the same rate experienced in the prior two years. The increase in total assets in 2004 from 2003 was primarily due to growth in our loan portfolio. Gross loans increased $224.4 million or 22% during 2004. The increase in total assets in 2003 from 2002 was primarily due to growth in our loan portfolio and partly due to acquisitions. Gross loans increased $273.9 million or 38% during 2003. These increases were funded by growth in deposits and increases in FHLB borrowings. In August of 2003, we acquired Asiana Bank with total assets of $34.3 million. In October of 2003, we also purchased $46.2 million in deposits and $39.5 million in loans from Korea Exchange Bank of New Yorks Broadway branch. In November of 2002, we purchased $49.5 million in deposit and $1.3 million in loans from Industrial Bank of Korea, New York.
Loan Portfolio
Our loans receivable, net of allowance for loan losses, were $1,207.1 million at December 31, 2004 compared to $984.9 million at December 31, 2003 and $715.0 million at December 31, 2002. The increase in net loans was $222.2 million or 23% for 2004 and $269.9 million or 38% for 2003. Average loans, as a percentage of our average total interest-earning assets, were 87%, 82% and 83% for 2004, 2003 and 2002, respectively. Our average loans were $1,113.8 million, $839.1 million and $605.5 million for the years ended December 31, 2004, 2003 and 2002, respectively. As a result of our continued focus on commercial loans and continued demand for commercial real estate loans, loan growth remained concentrated in commercial loans and commercial real estate loans.
The average loans for 2004 increased $274.7 million or 33% from 2003. From the total increases, 27% was contributed by our New York operation. The net loans in the New York region increased $73.9 million or 26% to $353.5 million at December 31, 2004 from $279.6 million at December 31, 2003.
38
The average loans for 2003 increased $233.6 million or 39% from 2002. From the total increases, $33.5 million or 14% was contributed by our New York operation. The net loans in the New York region increased $92.4 million or 49% to $279.6 million at December 31, 2003 from $187.2 million at December 31, 2002. This increase included $39.5 million in loans purchased from Korea Exchange Banks Broadway branch (KEB, Broadway) in October of 2003.
The rates of interest charged on variable rate loans are set at specified increments in relation to our prime lending rate and accordingly vary as our prime lending rate varies. Approximately 93% of our total loans were variable-rate loans at December 31, 2004.
With certain exceptions, we are permitted, under applicable law, to make unsecured loans to individual borrowers in aggregate amounts of up to 15% of the sum of our total capital and the allowance for loan losses (as defined for regulatory purposes). As of December 31, 2004, our lending limit was approximately $22 million for unsecured loans per borrower. For the purpose of lending limits, a secured loan is defined as a loan secured by readily marketable collateral having a current market value of at least 100% of the amount of the loan or extension of credit at all times. In addition to unsecured loans, we are permitted to make collateral-secured loans in an additional amount up to 10% (for a total of 25%) of our total capital and the allowance for loan losses.
Commercial Loans
Commercial loans are extended for the purposes of providing working capital, financing the purchase of inventory, especially for importers and exporters, or equipment and for other business purposes. Short-term business loans (payable within one year) are generally used to finance current transactions and typically provide for periodic interest payments, with principal being payable at maturity. Term loans (usually 5 to 7 years) normally provide for monthly payments of both principal and interest. SBA guaranteed loans usually have a longer maturity (7 to 25 years). The credit-worthiness of the borrower is reviewed on a periodic basis, and most loans are collateralized by inventory, equipment and/or real estate. During 2004, commercial loans increased $81.7 million or 23% to $441.9 million at year-end 2004 from $360.2 million at year-end 2003. Commercial loans increased $47.6 million or 15% during 2003 from $312.6 million at year-end 2002.
Commercial Real Estate Loans
Our real estate loans consist primarily of loans secured by deeds of trust on commercial property. It is our policy to restrict real estate loan amounts to 70% of the appraised value of the property. We offer both fixed and floating rate loans. The maturities on such loans are generally restricted to seven years (on an amortization up to 25 years with a balloon payment due at maturity). Our real estate loans, mostly consisting of commercial real estate loans, increased $141.8 million or 25% to $717.7 million at year-end 2004 from $575.9 million at year-end 2003. Real estate loans increased $220.1 million or 62% during 2003 from $355.8 million at year-end 2002.
Consumer Loans
Most of our consumer loan portfolio consists of automobile loans, home equity lines and loans, and signature lines and loans. Referrals from automobile dealers comprise the majority of our automobile loans. We also offer fixed-rate loans to buyers of new and previously owned automobiles who do not qualify for the automobile dealers most preferential loan rates. We carry all loans at face amount, less payments collected, net of deferred loan fees (costs) and the allowance for loan losses. Interest on all loans is accrued daily on a simple interest basis. Once a loan is placed on non-accrual status, accrual of interest is discontinued and previously accrued interest is reversed. Loans are placed on a non-accrual status when principal and interest on a loan is 90 days or more delinquent, unless it is both well-secured and in the process of collection or if we believe that the collection is highly uncertain.
39
The following table shows the composition of our loan portfolio by type of loan on the dates indicated:
December 31, | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
Loan Portfolio Composition: |
||||||||||||||||||||||||||||||||||||||||
Commercial loans, including
lease financing |
$ | 441,940 | 36% | $ | 360,250 | 36% | $ | 312,567 | 43% | $ | 207,556 | 41% | $ | 139,544 | 38% | |||||||||||||||||||||||||
Real estate and construction loans |
717,747 | 59% | 575,930 | 58% | 355,787 | 49% | 251,691 | 50% | 177,849 | 49% | ||||||||||||||||||||||||||||||
Consumer and other loans |
64,845 | 5% | 63,322 | 6% | 56,449 | 8% | 46,596 | 9% | 45,488 | 13% | ||||||||||||||||||||||||||||||
Total loans outstanding |
1,224,532 | 100% | 999,502 | 100% | 724,803 | 100% | 505,843 | 100% | 362,881 | 100% | ||||||||||||||||||||||||||||||
Deferred loan fees and costs |
(2,798 | ) | (2,164 | ) | (1,326 | ) | (650 | ) | (177 | ) | ||||||||||||||||||||||||||||||
Less: Allowance for loan losses |
(14,627 | ) | (12,471 | ) | (8,458 | ) | (6,710 | ) | (6,980 | ) | ||||||||||||||||||||||||||||||
Net Loans Receivable |
$ | 1,207,107 | $ | 984,867 | $ | 715,019 | $ | 498,483 | $ | 355,724 | ||||||||||||||||||||||||||||||
We extend lines of credit to business customers usually on an annual review basis. We normally do not make loan commitments in material amounts for periods in excess of one year.
The level of consumer and other loans has increased steadily over the past few years; however, the percentage of those loans to total loans has decreased due to higher demand for commercial and real estate loans.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated:
December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Commitments to extend credit |
$ | 151,726 | $ | 150,736 | $ | 114,734 | $ | 146,201 | $ | 87,895 | ||||||||||
Standby letters of credit |
22,108 | 14,491 | 4,830 | 4,785 | 4,574 | |||||||||||||||
Other commercial letters of
credit |
29,035 | 31,314 | 26,952 | 21,634 | 21,427 | |||||||||||||||
$ | 202,869 | $ | 196,541 | $ | 146,516 | $ | 172,620 | $ | 113,896 | |||||||||||
The increase in standby letters of credit is a direct result of increase in commercial loans.
Non-performing Assets
Non-performing assets consisted of nonaccrual loans, accruing loans 90 days or more past due, restructured loans where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal, and other real estate owned (OREO).
Loans are placed on nonaccrual status when they become 90 days or more past due, unless the loan is both well secured and in the process of collection. Loans may be placed on non-accrual status earlier if the full and timely collection of principal or interest becomes uncertain. When a loan is placed on non-accrual status, unpaid accrued interest is charged against interest income. Loans are charged off when our management determines that collection has become unlikely. OREO consists of real estate acquired by us through foreclosure or similar means that we intend to offer for sale.
Non-performing assets were $2.9 million at December 31, 2004 compared to $5.6 million at December 31, 2003 and $2.2 million at December 31, 2002. The decrease in non-performing assets in 2004 compared to 2003 was primarily due to decreases in non-accrual loans, which is discussed in the paragraph below. The increase in non-performing assets in 2003, compared to 2002, was primarily due to an increase in non-accrual loans, which is also discussed in the paragraph below.
Non-performing loans were $2.7 million at December 31, 2004 compared to $5.1 million at December 31, 2003 and $1.1 million at December 31, 2002. The decrease of $2.4 million or 47% in 2004 was primarily due to loans that were paid off in part or in full and non-performing loans that were charged off. The gross interest income that we would have recorded in 2004, 2003 and 2002 if non-accrual loans had been current in accordance with their original terms was $449 thousand, $315 thousand and $415 thousand, respectively. The increase of $3.8 million or 345.4% in 2003 in non-accrual loans compared to 2002 was primarily due to three loans totaling $2.7 million that were fully secured, and $900 thousand in various loans we acquired in 2003 when we acquired Asiana Bank of which 50% were fully secured by real estate and other assets.
40
The following table illustrates the composition of our nonperforming assets as of the dates indicated:
December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Nonaccrual loans |
$ | 2,679 | $ | 4,855 | $ | 1,064 | $ | 1,720 | $ | 2,038 | ||||||||||
Loans past due 90 days
or more, still
accruing |
| 209 | 18 | 36 | | |||||||||||||||
Total nonperforming
loans |
2,679 | 5,064 | 1,082 | 1,756 | 2,038 | |||||||||||||||
Other real estate owned |
| | 36 | | 263 | |||||||||||||||
Restructured loans |
229 | 529 | 1,067 | | | |||||||||||||||
Total non-performing
assets |
$ | 2,908 | $ | 5,593 | $ | 2,185 | $ | 1,756 | $ | 2,301 | ||||||||||
We did not own any OREO at December 31, 2004 and 2003. We owned OREO, taken through foreclosure, in an aggregate amount of $36,000 at December 31, 2002. We incurred $604 and $10,897 in expenses in 2003 and 2002, respectively, related to these OREO properties. No provisions for expenses were made in 2004 and 2003 for OREO. At December 31, 2002, we reserved $7,000 as a valuation allowance. The following table summarizes our OREO at the dates indicated:
December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Other real estate owned |
$ | 0 | $ | 0 | $ | 43 | $ | 0 | $ | 300 | ||||||||||
Valuation allowance |
(0 | ) | (0 | ) | (7 | ) | (0 | ) | (37 | ) | ||||||||||
Net OREO |
$ | 0 | $ | 0 | $ | 36 | $ | 0 | $ | 263 | ||||||||||
Maturity of Loans and Sensitivity of Loans to Changes in Interest Rates
The following table illustrates the maturity distribution and repricing intervals of the loans outstanding as of December 31, 2004. In addition, the table shows the distribution of such loans between those with variable or floating interest rates and those with fixed or predetermined interest rates.
December 31, 2004 | ||||||||||||||||
(Dollars in thousands) | Loans maturing and repricing | |||||||||||||||
Within | Between One and | After | ||||||||||||||
One Year | Five Years | Five Years | Total | |||||||||||||
Commercial loans |
$ | 438,175 | $ | 3,073 | $ | 692 | $ | 441,940 | ||||||||
Real estate and construction loans |
678,593 | 19,668 | 19,486 | 717,747 | ||||||||||||
Consumer and other loans |
27,925 | 36,479 | 441 | 64,845 | ||||||||||||
Total |
$ | 1,144,693 | $ | 59,220 | $ | 20,619 | $ | 1,224,532 | ||||||||
Loans with fixed interest rates |
7,201 | 56,190 | 20,619 | 84,010 | ||||||||||||
Loans with variable interest rate |
1,137,492 | 3,030 | | 1,140,522 | ||||||||||||
Total |
$ | 1,144,693 | $ | 59,220 | $ | 20,619 | $ | 1,224,532 | ||||||||
41
Concentrations
Loan concentrations are considered to exist when there are significant amounts of loans to multiple borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio as of the dates indicated:
At December 31, | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | Amount | Portfolio | |||||||||||||||||||||||||||||||
Manufacturing |
$ | 56,619 | 4 | % | $ | 73,675 | 7 | % | $ | 48,245 | 7 | % | $ | 38,665 | 8 | % | $ | 36,142 | 10 | % | ||||||||||||||||||||
Wholesale Trade |
210,912 | 17 | % | 174,195 | 17 | % | 127,659 | 18 | % | 109,112 | 21 | % | 89,609 | 25 | % | |||||||||||||||||||||||||
Retail Trade |
219,106 | 18 | % | 158,821 | 16 | % | 126,988 | 17 | % | 85,515 | 17 | % | 61,282 | 17 | % | |||||||||||||||||||||||||
Services |
279,613 | 23 | % | 198,940 | 20 | % | 138,203 | 19 | % | 104,669 | 21 | % | 63,792 | 17 | % | |||||||||||||||||||||||||
Finance, Insurance,
Property Management |
433,887 | 36 | % | 355,557 | 36 | % | 248,417 | 34 | % | 129,495 | 25 | % | 75,567 | 21 | % | |||||||||||||||||||||||||
Total |
$ | 1,200,137 | 98 | % | $ | 961,188 | 96 | % | $ | 689,512 | 95 | % | $ | 467,456 | 92 | % | $ | 326,392 | 90 | % | ||||||||||||||||||||
Gross Loans |
$ | 1,224,532 | $ | 999,502 | $ | 724,803 | $ | 505,843 | $ | 362,881 | ||||||||||||||||||||||||||||||
Allowance for Loan Losses
The risk of nonpayment on loans is inherent in all commercial banking operations. We employ a concept of total quality loan management in order to minimize our credit risk. For new loans, we thoroughly analyze each loan application and a majority of those loans are approved by the Management Loan Committee (MLC), which is comprised of the Chief Executive Officer, Chief Operating Officer, Chief Credit Officer, Senior Loan Administrator and any other credit administrators as designated by the MLC. For existing loans, we maintain a systematic loan review program, which includes a quarterly loan review by the internal loan review officer and a semi-annual loan review by external loan consultants. Based on the reviews, loans are graded for their overall quality, which is measured based on the sufficiency of credit and collateral documentation; proper lien perfection; proper approval by loan committee(s); adherence to any loan agreement covenants; compliance with internal policies and procedures and laws and regulations; sources of repayment; and liquidation value of the collateral and other sources of repayment. We closely monitor loans that management has determined require further supervision because of the loan size, loan structure, and/or specific circumstances of the borrower. These loans are periodically reviewed by the MLC.
When principal or interest on a loan is 90 days or more past due, a loan is normally placed on non-accrual status unless it is considered to be both well-secured and in the process of collection. Further, a loan is considered to be a loss in whole or in part when (1) its loss exposure beyond any collateral value is apparent, (2) servicing of the unsecured portion has been discontinued or (3) collection is not anticipated due to the borrowers financial condition and general economic conditions in the borrowers industry. Any loan, or portion of a loan, judged by management to be uncollectible is charged against the allowance for loan losses, while any recoveries are credited to such allowance.
Our allowance for loan losses is based on managements estimates of probable incurred losses that are inherent in the loan portfolio. The allowance for loan losses is established through charges to operating expenses in the form of provisions for loan losses. Actual loan losses or recoveries are charged or credited, respectively, directly to the allowance for loan losses. The amount of the allowance is determined by management and reported to the Board of Directors of Nara Bank at least quarterly. The results of both internal and external loan reviews are used to help determine the allowance for loan losses. Our current loan review system takes into consideration such factors as the current financial condition of the borrower, the value of collateral, economic conditions and their impacts on various industries. Our own historical loan loss experience is factored into a detailed loss migration analysis method, which determines loss factors to be used in calculating the allowance for loan losses.
42
The allowance for loan losses was $14.6 million at December 31, 2004 compared to $12.5 million at December 31, 2003 and $8.5 million at December 31, 2002. The allowance for loan losses increased $2.1 million or 17% at December 31, 2004 compared to December 31, 2003, primarily due to an increase in the size of our loan portfolio which increased 22%. We recorded a provision for loan losses of $3.9 million in 2004, compared to $5.3 million in 2003 and $2.8 million in 2002. During 2004, we charged off $2.5 million and recovered $801 thousand. The allowance for loan losses was 1.20% of gross loans at December 31, 2004, as compared to 1.25% of gross loans at December 31, 2003 and 1.17% at December 31, 2002. Total classified loans at December 31, 2004 were $6.5 million compared to $10.9 million at December 31, 2003.
Specific loss allocations for impaired loans in accordance with SFAS No. 114 were $797 thousand at December 31, 2004, compared to $1.6 million at December 31, 2003 and $1.3 million at December 31, 2002. Our management and Board of Directors of Nara Bank review the adequacy of the allowance for loan losses at least quarterly. Based upon these evaluations and internal and external reviews of the overall quality of our loan portfolio, management and the Board of Directors believe that the allowance for loan losses was adequate as of December 31, 2004, to absorb estimated probable incurred losses inherent in the loan portfolio. However, no assurances can be given as to whether we will experience further losses in excess of the allowance, which may require additional provisions for loan losses. If there are further losses, they may have a negative impact on our earnings.
The following table shows the provision made for loan losses, the amount of loans charged off, the recoveries on loans previously charged off together with the balance in the allowance for loan losses at the beginning and end of each year, the amount of average and total loans outstanding, and other pertinent ratios as of the dates and for the years indicated:
(Dollars in thousands) | December 31, | |||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
LOANS: |
||||||||||||||||||||
Average gross loans, including loans held for sale |
$ | 1,113,750 | $ | 839,097 | $ | 605,453 | $ | 454,591 | $ | 315,735 | ||||||||||
Total gross loans, excluding loans held for sale at
end of year (net of deferred fees) |
1,221,734 | 997,338 | 723,477 | 505,193 | 362,704 | |||||||||||||||
ALLOWANCE: |
||||||||||||||||||||
Balance beginning of year |
$ | 12,471 | $ | 8,458 | $ | 6,710 | $ | 6,980 | $ | 3,452 | ||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial |
1,465 | 1,756 | 2,118 | 3,463 | 6,300 | |||||||||||||||
Consumer |
1,080 | 630 | 296 | 233 | 225 | |||||||||||||||
Real Estate and Construction |
| 30 | | 83 | 52 | |||||||||||||||
Total loans charged off |
2,545 | 2,416 | 2,414 | 3,779 | 6,577 | |||||||||||||||
Less: recoveries: |
||||||||||||||||||||
Commercial |
542 | 386 | 1,278 | 1,737 | 2,292 | |||||||||||||||
Consumer |
256 | 52 | 79 | 182 | 173 | |||||||||||||||
Real Estate and Construction |
3 | 72 | 15 | 376 | 1,571 | |||||||||||||||
Total loan recoveries |
801 | 510 | 1,372 | 2,295 | 4,036 | |||||||||||||||
Net loans charged off |
1,744 | 1,906 | 1,042 | 1,484 | 2,541 | |||||||||||||||
Provision for (recapture of) loan losses |
3,900 | 5,250 | 2,790 | 1,214 | (1,809 | ) | ||||||||||||||
Allowance acquired in business acquisition |
| 669 | | | 7,878 | |||||||||||||||
Balance end of period |
$ | 14,627 | $ | 12,471 | $ | 8,458 | $ | 6,710 | $ | 6,980 | ||||||||||
RATIOS: |
||||||||||||||||||||
Net loan charge-offs to average total loans |
0.16 | % | 0.23 | % | 0.17 | % | 0.33 | % | 0.80 | % | ||||||||||
Allowance for loan losses to total loans at end of year |
1.20 | % | 1.25 | % | 1.17 | % | 1.33 | % | 1.92 | % | ||||||||||
Net loan charge-offs to beginning allowance |
13.98 | % | 22.53 | % | 15.53 | % | 21.26 | % | 73.61 | % | ||||||||||
Net loan charge-offs to provision for loan losses |
44.72 | % | 36.30 | % | 37.35 | % | 122.24 | % | -140.46 | % |
Allowance For Loan Losses Methodology
We maintain an allowance for loan losses for estimated probable incurred losses that are inherent in our loan portfolio. The allowance is based on our regular quarterly assessments. Our methodologies for measuring the appropriate level of the allowance includes the combination of: (1) Historical Loss of a Migration Analysis for pools of loans and (2) a Specific Allocation Method for individual loans.
43
The following table reflects our allocation of the allowance for loan losses by loan category and the ratio of each loan category to total loans as of the dates indicated:
Allocation of Allowance for Loan Losses
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | 12/31/2000 | |||||||||||||||||||||||||||||||||||||||||||
Loan Type | Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Real Estate |
7,961 | 59 | % | 5,023 | 58 | % | 2,626 | 49 | % | 1,862 | 50 | % | 2,180 | 49 | % | ||||||||||||||||||||||||||||||||
Commercial |
5,871 | 36 | % | 6,256 | 36 | % | 4,860 | 43 | % | 3,912 | 41 | % | 4,014 | 38 | % | ||||||||||||||||||||||||||||||||
Consumer |
786 | 5 | % | 1,232 | 6 | % | 884 | 8 | % | 843 | 9 | % | 582 | 13 | % | ||||||||||||||||||||||||||||||||
Unallocated |
9 | N/A | (40 | ) | N/A | 88 | N/A | 93 | N/A | 204 | N/A | ||||||||||||||||||||||||||||||||||||
Total allowance |
14,627 | 100 | % | 12,471 | 100 | % | 8,458 | 100 | % | 6,710 | 100 | % | 6,980 | 100 | % | ||||||||||||||||||||||||||||||||
The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, all relevant internal and external factors that affect loan collectability, and other pertinent factors.
The Migration Analysis is a formula method based on our actual historical net charge-off experience for each loan pool and loan risk grade (Pass, Special Mention, Substandard and Doubtful).
Central to the migration analysis is our credit risk rating system. Our internal loan review, external contracted credit review examinations, and regulatory examinations are used to determine and validate loan risk grades. Our credit review system takes into consideration factors such as: borrowers background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, market value and volatility of the market value of collateral; lien position; and the financial strength of guarantors.
To calculate our various loss allocation factors, we use a twelve-quarter rolling average of historical losses detailing charge-offs and recoveries, by loan type pool balances to determine the estimated credit losses for each type of non-classified and classified loans. Also, in order to reflect the impact of recent events more heavily, the twelve-quarter rolling average has been weighted. The most recent four quarters have been assigned a 40% weighted average while the prior four quarters have been assigned a 33% weighted average and the oldest four quarters have been assigned a 27% weighted average. We began a twelve-quarter rolling average of historical losses as of the quarter ended March 31, 2004. Prior to March 31, 2004, an eight-quarter rolling average of historical losses was used to calculate our various loss allocation factors. Beginning March 31, 2004, management determined that a twelve-quarter rolling average provided a better analysis. The changes in the time period had no material impact on the migration analysis calculation for 2004.
Additionally, in order to systematically quantify the credit risk impact of trends and changes within the loan portfolio, we make adjustments to the Migration Analysis within established parameters. Our parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive/decrease (Major, Moderate, and Minor), three negative/increase (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type pool. Generally, the factors are considered to have no significant impact (neutral) to our historical migration ratios. However, if information exists to warrant adjustment to the Migration Analysis, we make the changes in accordance with the established parameters supported by narrative and/or statistical analysis. Our Credit Risk Matrix and the seven possible scenarios enable us to adjust the Loss Migration Ratio by as much as 50 basis points in either direction (positive or negative) for each loan type pool. The following 9 factors are considered in this matrix and they are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses.
| Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. | |||
| Changes in national and local economic and business conditions and developments, including the condition of various market segments. | |||
| Changes in the nature and volume of the loan portfolio. |
44
| Changes in the experience, ability, and depth of lending management and staff. | |||
| Changes in the trend in the volume and severity of past due and classified loans; and changes in trends in the volume of non-accrual loans and troubled debt restructurings, and other loan modifications. | |||
| Changes in the quality of our loan review system and the degree of oversight by the Directors. | |||
| The existence and effect of any concentrations of credit, and changes in the level of such concentrations. | |||
| Transfer risk on cross-border lending activities. | |||
| The effect of external factors such as competition and legal and regulatory requirements on the level of estimated losses in our loan portfolio. |
Under the Specific Allocation method, management establishes specific loss allowances for loans where management has identified significant conditions or circumstances related to a specific individual credit. The specific allowance amount is determined by a method prescribed by SFAS No. 114, Accounting by Creditors for Impairment of a Loan. The loans identified as impaired will be accounted for in accordance with one of the three acceptable valuations: 1) the present value of future cash flows discounted at the loans effective interest rate; 2) the loans observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent.
We consider a loan as impaired when it is probable that not all amounts due (principal and interest) according to the contractual terms of the loan agreement will be collectable. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed.
For commercial, real estate and certain consumer loans, we base the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loans effective interest rate or on the fair value of the loans collateral if the loan is collateral dependent. We evaluate installment loans for impairment on a collective basis, because these loans are smaller balance and homogeneous. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses.
Investment Security Portfolio
The main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Our investment policy permits investment in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in the policy. Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. The securities that we have the ability and intent to hold to maturity are classified as held-to-maturity securities. All other securities are classified as available-for-sale.
Our held-to-maturity securities totaled $2.0 million at December 31, 2004 and 2003. Our available-for-sale securities totaled $133.4 million at December 31, 2004 compared to $126.4 million at December 31, 2003. During 2004, $23.0 million in securities were called before their maturity, $500 thousand matured, $16.6 million in mortgage related securities were paid down, and $26.4 million in securities were sold and $74.8 million in securities were purchased. All of the securities involved in the transactions were classified as available- for- sale. Securities with amortized cost of $5.1 million were pledged to the Federal Reserve Board as required or permitted by law at December 31, 2004. We also pledged $16.9 million in securities with Federal Home Loan Bank of San Francisco as borrowing collateral, $74.8 million in securities with California State Treasurers Office as deposit (CDs) collateral and $2.0 million with Merrill Lynch for the interest rate swap transactions. The investment portfolio consists of government sponsored agency bonds, mortgage backed securities, bank qualified California municipal bonds, CMOs, corporate debt securities and government sponsored enterprise preferred stocks.
45
The following table summarizes the amortized cost, estimated market value and maturity distribution of our investment securities portfolio as of dates indicated:
Investment Portfolio
At December 31, 2004 | At December 31, 2003 | |||||||||||||||||||||||
Estimated | Unrealized/ | Estimated | Unrealized/ | |||||||||||||||||||||
Amortized | Market | unrecognized | Amortized | Market | unrecognized | |||||||||||||||||||
cost | Value | Gain (Loss) | cost | Value | Gain (Loss) | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
U.S. Government agency |
$ | 62,657 | $ | 62,512 | $ | (145 | ) | $ | 26,743 | $ | 26,903 | $ | 160 | |||||||||||
CMOs |
23,735 | 23,129 | (606 | ) | 34,123 | 33,692 | (431 | ) | ||||||||||||||||
MBS |
26,751 | 26,575 | (176 | ) | 30,293 | 30,099 | (194 | ) | ||||||||||||||||
Municipal bonds |
9,578 | 9,784 | 206 | 22,933 | 23,253 | 320 | ||||||||||||||||||
Corporate debt securities |
3,980 | 3,983 | 3 | 2,968 | 3,046 | 78 | ||||||||||||||||||
Government sponsored enterprise
preferred stocks |
7,403 | 7,403 | | 10,860 | 9,420 | (1,440 | ) | |||||||||||||||||
Total available-for-sale |
$ | 134,104 | $ | 133,386 | $ | (718 | ) | $ | 127,920 | $ | 126,413 | $ | (1,507 | ) | ||||||||||
Held to Maturity: |
||||||||||||||||||||||||
Corporate debt securities |
$ | 2,001 | $ | 2,088 | $ | 87 | $ | 2,001 | $ | 2,149 | $ | 148 | ||||||||||||
Total held-to-maturity |
$ | 2,001 | $ | 2,088 | $ | 87 | $ | 2,001 | $ | 2,149 | $ | 148 | ||||||||||||
Total Investment Securities |
$ | 136,105 | $ | 135,474 | $ | (631 | ) | $ | 129,921 | $ | 128,562 | $ | (1,359 | ) | ||||||||||
The following table summarizes the maturity of securities based on carrying value and their pertinent weighted average yield at December 31, 2004:
Investment Maturities and Weighted Average Yields
After One But | After Five But | |||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Within One Year | Within Five Years | Within Ten Years | After Ten Years | Total | |||||||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||||||||||||||||
U.S. Government agency |
$ | 2,014 | 4.04 | % | $ | 47,403 | 4.02 | % | $ | 13,095 | 4.13 | % | $ | | | $ | 62,512 | 4.04 | % | |||||||||||||||||||||
CMOs |
| | | | 2,959 | 3.99 | % | 20,170 | 3.85 | % | 23,129 | 3.87 | % | |||||||||||||||||||||||||||
MBS |
| | 4,159 | 4.16 | % | 2,908 | 3.83 | % | 19,508 | 4.01 | % | 26,575 | 4.01 | % | ||||||||||||||||||||||||||
Municipal bonds |
| | | | 858 | 3.78 | % | 8,926 | 4.53 | % | 9,784 | 4.46 | % | |||||||||||||||||||||||||||
Corporate debt securities |
| | | | | | 3,983 | 4.15 | % | 3,983 | 4.15 | % | ||||||||||||||||||||||||||||
Government sponsored |
||||||||||||||||||||||||||||||||||||||||
enterprise preferred |
||||||||||||||||||||||||||||||||||||||||
stocks |
| | | | | | 7,403 | 3.02 | % | 7,403 | 3.02 | % | ||||||||||||||||||||||||||||
Total available-for-sale |
2,014 | 4.04 | % | 51,562 | 4.03 | % | 19,820 | 4.05 | % | 59,990 | 3.92 | % | 133,386 | 3.98 | % | |||||||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||||||||||||||||
Corporate debt securities |
$ | 1,000 | 6.89 | % | $ | 1,001 | 7.13 | % | $ | | | $ | | $ | 2,001 | 7.01 | % | |||||||||||||||||||||||
Total held-to-maturity |
1,000 | 6.89 | % | 1,001 | 7.13 | % | | | | | 2,001 | 7.01 | % | |||||||||||||||||||||||||||
Total Investment Securities |
$ | 3,014 | 4.99 | % | $ | 52,563 | 4.09 | % | $ | 19,820 | 4.05 | % | $ | 59,990 | 3.92 | % | $ | 135,387 | 4.03 | % | ||||||||||||||||||||
46
The following table shows our investments with gross unrealized losses and their estimated fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004
(Dollars in thousands) | Unrealized loss for | Unrealized loss for 12 | ||||||||||||||||||||||
Less than 12 months | months or longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Description of | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | ||||||||||||||||||
Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
US Government agency |
$ | 50,481 | $ | (178 | ) | $ | | $ | | $ | 50,481 | $ | (178 | ) | ||||||||||
CMO |
13,001 | (347 | ) | 6,725 | (280 | ) | 19,726 | (627 | ) | |||||||||||||||
MBS |
9,463 | (93 | ) | 5,918 | (175 | ) | 15,381 | (268 | ) | |||||||||||||||
Municipal bonds |
418 | (5 | ) | | | 418 | (5 | ) | ||||||||||||||||
Corporate debt securities |
1,998 | | | | 1,998 | | ||||||||||||||||||
$ | 75,361 | $ | (623 | ) | $ | 12,643 | $ | (455 | ) | $ | 88,004 | $ | (1,078 | ) | ||||||||||
We evaluate securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost; the financial condition and near-term prospects of the issuer, and our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuers financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers financial condition.
Except for certain government sponsored enterprise preferred stocks, we believe the balance of unrealized losses is a temporary condition, mainly due to fluctuations in interest rates, and do not reflect deterioration of credit quality of the issuers. During the year ended December 31,2004, we did not have any sales of investment securities resulting in any losses. For those investments in an unrealized loss position at December 31, 2004, we have the intent and ability to hold them until maturity or full recovery of the market values. During the year ended December 31, 2004, as a result of an other than temporary decline in market value of securities, impairment charges of $2.6 million were recognized for government sponsored enterprise preferred stocks. Subsequent to December 31, 2004, all of our government sponsored enterprise preferred stocks were sold for an amount slightly above the December 31, 2004 adjusted book value.
Deposits
Deposits are our primary source to fund lending and investment activities. Our deposits consist of demand deposits, savings, money market, Super-Now and time deposits with various maturities. Total deposits were $1,256.0 million at December 31, 2004 compared to $1,061.4 million at December 31, 2003 and $816.9 million at December 31, 2002. The increases were $194.6 million or 18% for 2004 and $244.5 million or 30% for 2003. On August 25, 2003, we acquired Asiana Bank with $29.3 million in deposits, which represented 12% of our total increases in deposits in 2003. On October 30, 2003, we assumed $46.2 million in deposits from Korea Exchange Banks Broadway Branch in New York, which represented 19% of our total increases in deposits in 2003. Excluding all deposits derived from the acquisitions, the internal growth of the deposits were $169.0 million or 21% in 2003.
The increase in deposits during 2004 was mostly attributable to an increase in money market deposits and time deposits of $100 thousand or more. Money market deposits increased $188.6 million or 155% to $310.2 million as of December 31, 2004 compared with $121.6 million at December 31, 2003. Time deposits of $100 thousand or more increased $58.5 million or 17% to $407.1 million at December 31, 2004 compared with $348.6 million at December 31, 2003. The increase in money market deposits was directly related to a limited time bank-wide promotion of our new
47
money market product, which was offered during the second quarter of 2004 to fund loan growth. This particular product featured a higher interest rate, similar to some time deposits, with some of the same features as other money market deposit products. This promotion was very successful throughout all our branches, especially in our new Rowland Heights branch, which opened in March of 2004.
The increase in deposits during 2003 was comprised of increases of non-interest bearing deposits of $88.7 million or 37%, time deposits of $89.3 million or 25%, savings deposits of $16.2 million or 11%, and interest-bearing demand deposits of $50.3 million or 60%. Deposits assumed from acquisitions during 2003 was $75.5 million. The internal growth comprised of increases in non-interest bearing deposits of $69.9 million or 30%, time deposits of $51.6 million or 15%, savings deposits of $8.2 million or 6%, and interest-bearing demand deposits of $39.3 million or 47%. These increases were primarily due to new commercial banking relationships from existing branches and development of new commercial and retail banking relationships from new branches that opened in 2003.
Included in time deposits of $485.3 million at December 31, 2004 were $45.1 million in brokered deposits at December 31, 2004 compared with $57.2 million at December 31, 2003 and $65.0 million in California State Treasurers deposits at December 31, 2004 compared with $50.0 million at December 31, 2003. The California State Treasurers deposits are subject to withdrawal based on the States periodic evaluations. Although we strategically promote certain time deposit products, our efforts are largely concentrated in increasing the volume of low-cost transaction accounts, which generate higher fee income and are less costly than time deposits.
Details of brokered and California State Treasurers deposits as of December 31, 2004 are shown on the table below.
Brokered Deposits | Issue Date | Maturity Date | Rate | ||||||
$ | 9,989,000 | 05/28/2004 | 05/27/2005 | 2.25% | |||||
16,899,000 | 12/29/2004 | 12/29/2005 | 3.00% | ||||||
2,090,000 | 02/16/2001 | 02/16/2006 | 5.90% | ||||||
7,350,000 | 12/29/2004 | 12/29/2006 | 3.50% | ||||||
8,728,000 | 12/22/2004 | 12/21/2007 | 3.80% | ||||||
$ | 45,056,000 | 3.20% | |||||||
State Deposits | Issue Date | Maturity Date | Rate | ||||||
$ | 5,000,000 | 10/07/2004 | 01/13/2005 | 1.80% | |||||
10,000,000 | 07/22/2004 | 01/20/2005 | 1.73% | ||||||
15,000,000 | 10/21/2004 | 01/21/2005 | 1.86% | ||||||
10,000,000 | 08/04/2004 | 02/02/2005 | 1.80% | ||||||
5,000,000 | 08/12/2004 | 02/10/2005 | 1.76% | ||||||
10,000,000 | 09/10/2004 | 03/11/2005 | 1.94% | ||||||
10,000,000 | 11/18/2004 | 05/19/2005 | 2.39% | ||||||
$ | 65,000,000 | 1.91% | |||||||
Although our deposits vary with local and national economic conditions, we do not believe that our deposits are seasonal in nature. The following table sets forth information for the periods indicated regarding the balances of our deposits by category.
December 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand, noninterest bearing |
$ | 328,326 | 26.1% | $ | 325,647 | 30.7% | $ | 236,923 | 29.0% | |||||||||||||||
Demand, interest bearing |
323,477 | 25.8% | 134,125 | 12.6% | 83,868 | 10.3% | ||||||||||||||||||
Savings |
118,857 | 9.5% | 157,503 | 14.8% | 141,282 | 17.3% | ||||||||||||||||||
Time certificates of deposit |
485,315 | 38.6% | 444,140 | 41.9% | 354,845 | 43.4% | ||||||||||||||||||
Total Deposits |
$ | 1,255,975 | 100.0% | $ | 1,061,415 | 100.0% | $ | 816,918 | 100.0% | |||||||||||||||
48
The following table shows the maturity schedules of our certificates of deposit, for the years indicated.
December 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | Amount | Percentage | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Three months or less |
$ | 211,000 | 43.5 | % | $ | 195,444 | 44.0 | % | $ | 139,895 | 39.4 | % | ||||||||||||
Over three months through six months |
135,623 | 28.0 | % | 144,635 | 32.6 | % | 119,471 | 33.7 | % | |||||||||||||||
Over six months through twelve months |
115,199 | 23.7 | % | 99,031 | 22.3 | % | 90,989 | 25.6 | % | |||||||||||||||
Over twelve months |
23,493 | 4.8 | % | 5,030 | 1.1 | % | 4,490 | 1.3 | % | |||||||||||||||
Total time certificate of deposits |
$ | 485,315 | 100.0 | % | $ | 444,140 | 100.0 | % | $ | 354,845 | 100.0 | % | ||||||||||||
Other Borrowings
Advances may be obtained from the FHLB of San Francisco to supplement our supply of available funds. The FHLB of San Francisco requires all borrowers to secure all borrowings by pledging with either mortgage loans or securities with a market value greater than the outstanding advances.
The following table shows our outstanding borrowings from FHLB at December 31, 2004.
FHLB Advances | Issue Date | Maturity Date | Rate | ||||||
$ | 30,000,000 | 12/30/04 | 01/31/05 | 2.41% | |||||
30,000,000 | 12/29/04 | 03/29/05 | 2.56% | ||||||
5,000,000 | 05/05/03 | 03/31/05 | 1.72% | ||||||
4,000,000 | 12/17/04 | 04/18/05 | 2.52% | ||||||
8,000,000 | 12/27/04 | 04/27/05 | 2.60% | ||||||
5,000,000 | 10/19/00 | 10/19/07 | 6.70% | ||||||
8,000,000 | 12/30/04 | 12/31/07 | 3.65% | ||||||
$ | 90,000,000 | 2.79% | |||||||
At December 31, 2004, five wholly owned subsidiary grantor trusts established by Nara Bancorp had issued $38 million of pooled Trust Preferred Securities (trust preferred securities). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of Subordinated Debentures (the Debentures) of Nara Bancorp. The Debentures are the sole assets of the trusts. Nara Bancorps obligations under the Subordinated Debentures and related documents, taken together, constitute a full and unconditional guarantee by Nara Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. Nara Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.
With the adoption of FIN 46, Nara Bancorp deconsolidated the five grantor trusts. As a result, the subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in our consolidated statements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption subordinated debentures. We record interest expense on the corresponding subordinated debentures in the consolidated statements of income. Nara Bancorp also recorded $2.1 million in other assets in the consolidated statements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the issuer trusts held by Bancorp.
49
The following table shows our outstanding Trust Preferred Securities at December 31, 2004.
(Dollars in thousands)
PRINCIPAL BALANCE | ANNUALIZED COUPON | INTEREST | ||||||||||||||||||||||||||
TRUST NAME | ISSUANCE DATE | AMOUNT | OF DEBENTURES | STATED MATURITY | RATE | DISTRIBUTION DATES | ||||||||||||||||||||||
Nara Bancorp Capital
Trust I |
3/28/2001 | $ | 10,000 | $ | 10,400 | 6/8/2031 | 10.18% | June 8 and December 8 | ||||||||||||||||||||
Nara Statutory Trust II |
3/26/2002 | $ | 8,000 | $ | 8,248 | 3/26/2032 | 3 month LIBOR + 3.6% | Every 26th of March, June, September and December | ||||||||||||||||||||
Nara Capital Trust III |
6/5/2003 | $ | 5,000 | $ | 5,155 | 6/15/2033 | 3 month LIBOR + 3.15% | Every 15th of March, June, September, and December | ||||||||||||||||||||
Nara Statutory Trust IV |
12/22/2003 | $ | 5,000 | $ | 5,155 | 1/7/2034 | 3 month LIBOR + 2.85% | Every 7th of January April, July and October | ||||||||||||||||||||
Nara Statutory Trust V |
12/17/2003 | $ | 10,000 | $ | 10,310 | 12/1/2033 | 3 month LIBOR + 2.95% | Every 17th of March, June, September and December | ||||||||||||||||||||
Total Trust |
$ | 38,000 | $ | 39,268 | ||||||||||||||||||||||||
The Subordinated Debentures are not redeemable prior to June 8, 2011 with respect to Nara Bancorp Capital Trust I, March 26, 2007 with respect to Nara Statutory Trust II, June 15, 2008 with respect to Nara Capital Trust III, January 7, 2009 with respect to Nara Statutory Trust IV, and December 17, 2008 with respect to Nara Statutory Trust V unless certain events have occurred. During March of 2004 and November of 2002, $20 million in total, $10 million each, of the total proceeds from the issuance of the Trust Securities was injected into Nara Bank, as permanent capital.
Capital Resources
Historically, our primary source of capital has been the retention of operating earnings. Our management is committed to maintaining capital at a level sufficient to assure our stockholders, our customers, and our regulators that our company and our bank subsidiary are financially sound. In order to ensure such commitment, our management performs ongoing assessments of projected sources and uses of capital in conjunction with projected increases in assets and levels of risks. We have considered, and we will continue to consider, additional sources of capital as the needs arise, whether through the issuance of additional stocks, debt or otherwise.
Our total stockholders equity was $101.3 million at December 31, 2004 compared to $82.6 million at December 31, 2003 and $63.5 million at December 31, 2002. This was an increase of $18.7 million or 23% for 2004 and $19.1 million or 30% for 2003. At December 31, 2004, our Tier I Capital, defined as stockholders equity less intangible assets, plus proceeds from the Trust Preferred Securities (subject to limitations), was $127.0 million compared to $101.0 million at December 31, 2003. This increase was primarily due to the net income of $19.8 million and proceeds of $1.1 million from stock options exercised by our employees and directors partially offset by quarterly declarations of cash dividends of $2.5 million. At December 31, 2004 Nara Bancorps total capital to total risk-weighted assets ratio was 11.4% and Tier I Capital to total risk weighted assets ratio was 9.7%. Bancorps Tier I leverage ratio was 8.9% at December 31, 2004. Nara Banks total capital to total risk-weighted assets ratio was 11.1%, the Tier I Capital to total risk weighted assets ratio was 9.9%, and the Tier I leverage ratio was 9.1% at December 31, 2004.
The increase of stockholders equity in 2003 was due to an issuance of $8.0 million in common stock to Asiana Bank stockholders in exchange for the acquisition of Asiana Bank, issuance of $1.8 million in common stock as a result of stock options and warrants exercised by our employees and directors, and net income of $13.7 million partially offset by quarterly declarations of cash dividends of $2.2 million. At December 31, 2003, Nara Bancorps total capital to total risk-weighted assets ratio was 11.7% and Tier I Capital to total risk weighted assets ratio was 9.3%. Bancorps Tier I leverage ratio was 8.3% at December 31, 2003. Nara Banks total capital to total risk-weighted assets ratio was 10.2%, the Tier 1 Capital to total risk weighted assets ratio was 9.0%, and the Tier I leverage ratio was 8.0% at December 31, 2003.
50
The following tables compare Nara Bancorps and Nara Banks actual capital at December 31, 2004 to those required by our regulatory agencies for capital adequacy and well-capitalized classification purposes:
As of December 31, 2004 (Dollars in thousands) | ||||||||||||||||||||||||
Nara Bancorp | Actual | Required | Excess | |||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
Tier I capital to total assets |
$ | 126,971 | 8.9 | % | $ | 56,979 | 4.0 | % | $ | 69,992 | 4.9 | % | ||||||||||||
Tier I risk-based capital ratio |
$ | 126,971 | 9.7 | % | $ | 52,357 | 4.0 | % | $ | 74,614 | 5.7 | % | ||||||||||||
Total risk-based capital ratio |
$ | 149,123 | 11.4 | % | $ | 104,713 | 8.0 | % | $ | 44,410 | 3.4 | % |
As of December 31, 2004 (Dollars in thousands) | ||||||||||||||||||||||||
Nara Bank | Actual | Required | Excess | |||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
Tier I capital to total assets |
$ | 129,763 | 9.1 | % | $ | 56,852 | 4.0 | % | $ | 72,911 | 5.1 | % | ||||||||||||
Tier I risk-based capital ratio |
$ | 129,763 | 9.9 | % | $ | 52,270 | 4.0 | % | $ | 77,493 | 5.9 | % | ||||||||||||
Total risk-based capital ratio |
$ | 144,390 | 11.1 | % | $ | 104,541 | 8.0 | % | $ | 39,849 | 3.1 | % |
Liquidity Management
Liquidity risk is the risk to earnings or capital resulting from our inability to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the ability to manage unplanned decreases or changes in funding sources and to recognize or address changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are stability of the deposit base; marketability, maturity, and pledging of investments; and the demand for credit.
The objective of our liquidity management is to have funds available to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers credit needs and ongoing repayment of borrowings.
Our liquidity is actively managed on a daily basis and reviewed periodically by our Asset/Liability Committee and the Board of Directors. This process is intended to ensure the maintenance of sufficient funds to meet our liquidity needs, including adequate cash flow for off-balance-sheet instruments. In general, our liquidity is managed daily by controlling the level of federal funds and the funds provided by cash flow from the investment portfolio. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve Bank. The sale of investment securities can also serve as a contingent source of funds.
Our primary sources of liquidity are derived from financing activities, which include customer and broker deposits, federal funds facilities, and advances from the Federal Home Loan Bank of San Francisco. These funding sources are augmented by payments of principal and interest on loans and the routine liquidation of securities from our available-for-sale portfolio. Primary uses of funds include withdrawal of and interest payments on deposits, originations of loans, purchases of investment securities, and payment of operating expenses.
Net cash inflow from operating activities totaled $24.5 million, $14.9 million and $8.8 million during 2004, 2003 and 2002, respectively. Net cash inflow from operating activities for the year 2004 is primarily attributable to net income earned during the year. In addition, increases in other assets contributed to operating cash outflows in 2003.
Net cash outflows from investing activities totaled ($237.0) million, ($226.9) million and ($211.0) million during 2004, 2003 and 2002, respectively. Net cash outflows from investing activities for those periods are attributable primarily to the growth in our loan portfolio and purchases of securities. These activities were partially offset by cash received from acquisitions, payments of principal and interest on loans, maturities, payments and net sales proceeds from investment securities available-for-sale.
Net cash inflows from financing activities totaled $223.3 million, $183.7 million and $234.3 million during 2004, 2003 and 2002, respectively. Net cash inflows from financing activities for those periods were attributable primarily to growth in deposits, proceeds from exercises of stock options, and net proceeds from issuance of Subordinated Debentures in 2003 and 2002. In addition, proceeds from FHLB borrowings contributed to financing cash inflows in 2004 and 2002. Net cash inflows from financing activities were partially offset by repayments of FHLB borrowings, cash dividends, stock repurchases and retirement of subordinated notes in 2002.
51
When we have more funds than we need for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. When we have less funds than we need, we borrow funds from the FHLB of San Francisco, correspondent banks and the Federal Reserve Bank (FRB). The available borrowing amount from our correspondent banks was $46 million on an overnight basis at December 31, 2004. In addition to the correspondent banks, the available borrowing amount from the FRB discount window is 98% of the market value of the pledged security. At December 31, 2004, the par value of the pledged securities for potential FRB discount window borrowings was $2.0 million. We also have an available borrowing line with the FHLB of San Francisco for up to 25% of our total assets. At December 31, 2004 and 2003, we had $90.0 million and $60.0 million of advances outstanding from Federal Home Loan Bank, respectively.
At times we maintain a portion of our liquid assets in interest-bearing cash deposits with other banks, in overnight federal funds sold to other banks, and in investment securities available-for-sale that are not pledged. Our liquid assets were $121.8 million at December 31, 2004 compared to $100.0 million at December 31, 2003 and $138.0 million at December 31, 2002. At December 31, 2004, cash and cash equivalents, including federal funds sold, totaled $87.2 million compared to $76.4 million at December 31, 2003 and $104.7 million at December 31, 2002.
Because our primary sources and uses of funds are deposits and loans, the relationship between gross loans and total deposits provides a useful measure of our liquidity. Typically, the closer the ratio of loans to deposits is to 100%, the more we rely on borrowings and our loan portfolio to provide short-term liquidity needs. Because repayment of principal on loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan to deposit ratio, the less liquid are our assets. For 2004, our gross loan to deposit ratio averaged 95%, compared to an average ratio of 94% for 2003 and an average ratio of 93% for 2002. As of December 31, 2004, we were not aware of any information that was likely to have a material effect on our liquidity position. However, the results of a more recent regulatory examination indicate that our liquidity will need to be carefully monitored in the future as we continue to grow our deposits, particularly as we may be unable to retain the California State Treasurers deposits totaling $65 million at December 31, 2004.
Off-Balance- Sheet Activities and Contractual Obligations
Nara Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance-sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.
Traditional off-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties in the event certain specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance-sheet activities. However, since certain off-balance-sheet commitments, particularly standby letters of credit, are expected to expire or be only partially used, the total amount of commitments do not necessarily represent future cash requirements. These activities are necessary to meet the financing needs of our customers.
Nara Bank also enters into interest rate swap contracts where we are required to either receive cash from or pay cash to counterparties depending on changes in interest rates. We utilize interest rate swap contracts to help manage the risk of changing interest rates. Our accounting for interest rate swap contracts is discussed below under Item 7A.
We do not anticipate that our current off-balance-sheet activities will have a material impact on future results of operations and financial condition. Further information regarding our financial instruments with off-balance-sheet risk can be found in Note 13 of the Notes to Consolidated Financial Statements and in Item 7A Quantitative and Qualitative Disclosures about Market Risks.
We continue to lease our banking facilities and equipment under non-cancelable operating leases with terms providing monthly payments over periods up to 30 years. Our facility lease obligations are discussed under Item 2 Properties And in Note 13 of the Notes to Consolidated Financial Statements.
52
The following table shows our contractual obligations and commitments as of December 31, 2004.
(Dollars in thousands)
Payments due by period | |||||||||||||||||||||||||||
Contractual Obligations and Commitments | Total | Less than 1 year | 1-3 years | 3-5 years | Over 5 years | ||||||||||||||||||||||
Time Deposits |
$ | 485,315 | $ | 461,822 | $ | 22,955 | $ | 441 | $ | 97 | |||||||||||||||||
Subordinated Debentures |
39,268 | | | | 39,268 | ||||||||||||||||||||||
Federal Home Loan Bank Borrowings |
90,000 | 77,000 | 13,000 | | | ||||||||||||||||||||||
Operating Lease Obligations |
41,755 | 4,974 | 8,675 | 6,978 | 21,128 | ||||||||||||||||||||||
Unused commitments to extend credit |
151,726 | 138,162 | 13,564 | | | ||||||||||||||||||||||
Standby letters of credit |
22,108 | 22,108 | | | | ||||||||||||||||||||||
Other commercial letters of credit |
29,035 | 29,035 | | | | ||||||||||||||||||||||
Employment
agreement |
825 | 252 | 550 | 23 | | ||||||||||||||||||||||
Total |
$ | 860,032 | $ | 733,353 | $ | 58,744 | $ | 7,442 | $ | 60,493 | |||||||||||||||||
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
The objective of our asset and liability management activities is to improve our earnings by adjusting the type and mix of assets and liabilities to effectively address changing condition and risks. Through overall management of our balance sheet and by controlling various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of assets and liabilities and emphasizing growth in retail deposits, as a percentage of interest-bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We also use risk management instruments to modify interest rate characteristics of certain assets and liabilities to hedge against our exposure to interest rate fluctuations, reducing the effects these fluctuations might have on associated cash flows or values. Finally, we perform periodic internal analyses to measure, evaluate and monitor market risk.
Interest Rate Risk
Interest rate risk is the most significant market risk impacting us. Market risk is the risk of loss to future earnings, to fair values of our assets and liabilities, or to future cash flows that may result from changes in the price of a financial instrument. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and in equal volume. A key objective of our asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows, values of our assets and liabilities, and market interest rate movements. The management of our interest rate risk is governed by policies reviewed and approved annually by the Board of Directors of Nara Bank. The Board delegates responsibility for interest rate risk management to the Asset and Liability Management Committee (ALCO), which is composed of Nara Banks senior executives and other designated officers.
The fundamental objective of our ALCO is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. ALCO meets regularly to monitor the interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of assets and liabilities, investment activities and directs changes in the composition of the statement of financial condition. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Further, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while interest rates on other types may lag behind. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.
53
Swaps
As part of our asset and liability management strategy, we may enter into derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. Interest rate swaps involve the exchange of fixed-rate and variable-rate interest payment obligations without the exchange of the underlying notional amounts. During 2002, we entered into eight different interest rate swap agreements as summarized in the table below.
Under the interest rate swap agreements, we receive a fixed rate and pay a variable rate based on H.15 Prime. The swaps qualify as cash flow hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and are designated as hedges of the variability of cash flows we receive from certain of our Prime-indexed loans. In accordance with SFAS No. 133, these swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statements of financial condition. The portion of the change in the fair value of the swaps that is deemed effective in hedging the cash flows of the designated assets are recorded in accumulated other comprehensive income (loss), net of tax effects (OCI) and reclassified into interest income when such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statements of income as a part of non-interest income.
Interest rate swap information at December 31, 2004 and 2003 is summarized as follows:
2004 | 2003 | |||||||||||||||||||||||||||||||
Current | ||||||||||||||||||||||||||||||||
Notional | Floating | Fixed | Maturity | Unrealized | Unrealized | |||||||||||||||||||||||||||
Amount | Rate | Rate | Date | Fair Value | Gain (Loss) | Fair Value | Gain (Loss) | |||||||||||||||||||||||||
$ | 20,000,000 | H.15 Prime 1 | 6.95 | % | 4/29/2005 | $ | 93,469 | $ | 76,575 | $ | 630,062 | $ | 562,298 | |||||||||||||||||||
20,000,000 | H.15 Prime 1 | 7.59 | % | 4/30/2007 | 553,314 | 429,963 | 1,106,944 | 945,386 | ||||||||||||||||||||||||
20,000,000 | H.15 Prime 1 | 6.09 | % | 10/09/2007 | (197,099 | ) | (197,099 | ) | 103,850 | | ||||||||||||||||||||||
20,000,000 | H.15 Prime 1 | 6.58 | % | 10/09/2009 | (210,615 | ) | (210,615 | ) | (104,741 | ) | (104,741 | ) | ||||||||||||||||||||
20,000,000 | H.15 Prime 1 | 7.03 | % | 10/09/2012 | (253,573 | ) | (253,573 | ) | (322,991 | ) | (322,991 | ) | ||||||||||||||||||||
20,000,000 | H.15 Prime 1 | 5.60 | % | 12/17/2005 | (75,550 | ) | (75,550 | ) | 244,651 | 177,889 | ||||||||||||||||||||||
10,000,000 | H.15 Prime 1 | 6.32 | % | 12/17/2007 | (51,567 | ) | (51,567 | ) | 107,515 | 43,043 | ||||||||||||||||||||||
10,000,000 | H.15 Prime 1 | 6.83 | % | 12/17/2009 | (7,728 | ) | (7,728 | ) | 57,691 | | ||||||||||||||||||||||
$ | 140,000,000 | $ | (149,349 | ) | $ | (289,594 | ) | $ | 1,822,981 | $ | 1,300,884 | |||||||||||||||||||||
(1) | Prime rate is based on Federal Reserve statistical release H.15 |
The realized gain or (loss) on interest rate swaps due to hedge ineffectiveness was $(382) thousand, $80 thousand and $442 thousand for 2004, 2003 and 2002, respectively. Interest income recorded on swap transactions totaled $3.1 million, $3.4 million, and $990 thousand for 2004, 2003, and 2002, respectively. At December 31, 2004, we pledged to the interest rate swap counterparties as collateral agency securities with a book value of $2.0 million and real estate loans of $2.8 million.
Interest Rate Sensitivity
Our monitoring activities related to managing interest rate risk include both interest rate sensitivity gap analysis and the use of a simulation model. While traditional gap analysis provides a simple picture of the interest rate risk embedded in the statement of financial condition, it provides only a static view of interest rate sensitivity at a specific point in time and does not measure the potential volatility in forecasted results relating to changes in market interest rates over time. Accordingly, we combine the use of gap analysis with the use of a simulation model, which provides a dynamic assessment of interest rate sensitivity.
The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated to reprice within a specific time period and the amount of interest-bearing liabilities anticipated to reprice within that same time period. A gap is considered positive when the amount of interest rate sensitive assets repricing within a
54
specific time period exceeds the amount of interest-bearing liabilities repricing within that same time period. Positive cumulative gaps suggest that earnings will increase when interest rates rise and decrease when interest rates fall. Negative cumulative gaps suggest that earnings will increase when interest rates fall and decrease when interest rates rise.
The following table illustrates our combined asset and liability repricing as of December 31, 2004:
Over 90 | ||||||||||||||||||||
90 Days | Days to | |||||||||||||||||||
Or Less | 365 Days | 1-5 Years | Over 5 Yrs | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Total Investments * |
$ | 50,937 | $ | 34,405 | $ | 67,446 | $ | 48,704 | $ | 201,492 | ||||||||||
Total Loans, including loans
held for sale |
1,122,863 | 26,737 | 59,042 | 20,619 | 1,229,261 | |||||||||||||||
Rate Sensitive Assets: |
$ | 1,173,800 | $ | 61,142 | $ | 126,488 | $ | 69,323 | $ | 1,430,753 | ||||||||||
Deposits: |
||||||||||||||||||||
Time Deposits
of $100,000 or more |
$ | 180,076 | $ | 205,150 | $ | 21,874 | $ | | $ | 407,100 | ||||||||||
Other Time Deposits |
30,924 | 45,672 | 1,522 | 97 | 78,215 | |||||||||||||||
Money Market |
310,215 | | | | 310,215 | |||||||||||||||
NOW Accounts |
13,263 | | | | 13,263 | |||||||||||||||
Savings deposits |
118,857 | | | | 118,857 | |||||||||||||||
Other liabilities: |
||||||||||||||||||||
FHLB Borrowings |
65,000 | 12,000 | 13,000 | | 90,000 | |||||||||||||||
Subordinated Debentures |
| | | 39,268 | 39,268 | |||||||||||||||
Rate Sensitive Liabilities: |
$ | 718,335 | $ | 262,822 | $ | 36,396 | $ | 39,365 | $ | 1,056,918 | ||||||||||
Interest Rate Swap |
$ | (140,000 | ) | $ | 20,000 | $ | 100,000 | $ | 20,000 | $ | | |||||||||
Net Gap Position |
$ | 315,465 | $ | (181,680 | ) | $ | 190,092 | $ | 49,958 | $ | 373,835 | |||||||||
Net Cumulative Gap Position |
$ | 315,465 | $ | 133,785 | $ | 323,877 | $ | 373,835 |
* | Includes investment securities, federal funds sold, FRB stock, FHLB stocks, and interest bearing deposits with other financial institutions |
The simulation model discussed above also provides our ALCO with the ability to simulate our net interest income. In order to measure, at December 31, 2004, the sensitivity of our forecasted net interest income to changing interest rates, both in rising and falling interest rate scenarios were projected and compared to base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase in market interest rates.
At December 31, 2004, our net interest income and market value of equity exposure related to these hypothetical changes in market interest rates are illustrated in the following table.
Estimated Net | Market Value | |||
Simulated | Interest Income | Of Equity | ||
Rate Changes | Sensitivity | Volatility | ||
+ 200 basis points |
18.01% | 9.36% | ||
- 200 basis points |
(17.58) % | (5.97) % | ||
+ 100 basis points |
9.03% | 5.12% | ||
- 100 basis points |
(9.42)% | (9.38) % |
The estimated sensitivity does not necessarily represent our forecast and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and
55
timing of interest rate levels including yield curve shape, prepayment on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences may change.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements, together with the reports thereon of Crowe Chizek and Company LLP begin at page F-1 of this Report and is incorporated herein by reference and contain the following:
Report of Independent Registered Public Accounting Firm
Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting
Consolidated Statements of Financial Condition as of December 31, 2004 and 2003
Consolidated Statements of Income for the Years Ended December 31, 2004, 2003 and 2002
Consolidated Statements of Changes in Stockholders Equity for the Years Ended December 31, 2004, 2003, and 2002
Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002.
Notes to Consolidated Financial Statements for the Years Ended December 31, 2004, 2003 and 2002
See Item 15. Exhibits, Financial Statements Schedule for financial statements filed as a part of this Report.
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On September 8, 2004, Deloitte & Touche LLP notified Nara Bancorp, Inc. (the Company) of its resignation as the Companys independent registered public accounting firm. On September 17, 2004, Nara Bancorp, Inc. engaged the firm of Crowe Chizek and Company LLP as its new independent auditors.
Item 9A. CONTROLS AND PROCEDURES
a. | Evaluation of disclosure controls and procedures |
We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Acting Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Exchange Act) as of December 31, 2004. Based upon that evaluation, our Chief Executive Officer and Acting Chief Financial Officer determined that, as a result of errors identified in the financial statements for the previously reported years ended December 31, 2002, and 2003 and quarters and year-to-date periods ended March 31, 2004, June 30, 2004 and September 30, 2004, our disclosure controls and procedures were not effective to ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported as and when required. These errors resulted in the restatement of the financial statements for such periods.
In light of this determination and as part of the work undertaken in connection with this report, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. Accordingly, management believes, based on its knowledge, that (i) this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which they were made, not misleading with respect to the period covered by this report and (ii) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows as of, and for, the periods presented in this report.
This new determination is in contrast to the previous evaluation carried out under the supervision and with the participation of management, including the former Chief Executive Officer and former Chief Financial Officers. In particular, this determination differs from that stated in our Annual Reports on Form 10-K for the fiscal years ended December 31, 2002 and 2003 and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2004, June 30, 2004 and September 30, 2004 that our disclosure controls and procedures were effective as of or for the respective periods.
b. | Report on Managements Assessment of Internal Control Over Financial Reporting |
(i) | Managements responsibility for financial statements |
Our management is responsible for the integrity and objectivity of all information presented in this report. The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include amounts based on managements best estimates and judgments. Management believes the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements fairly represent the Companys financial position and results of operations for the periods and as of the dates stated therein.
56
The Audit Committee of the Board of Directors, which is composed solely of independent directors, meets regularly with our independent registered public accounting firm, Crowe Chizek and Company LLP, and representatives of management to review accounting, financial reporting, internal control and audit matters, as well as the nature and extent of the audit effort. The Audit Committee is responsible for the engagement of the independent auditors. The independent auditors have free access to the Audit Committee.
The Companys independent auditors, Crowe Chizek and Company LLP, has issued an attestation report on managements assessment of the Companys internal control over financial reporting.
(ii) | Managements Assessment of Internal Control Over Financial Reporting |
The management of Nara Bancorp, Inc. and its subsidiaries (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting for the Company as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. This system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
The Companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. Further, because of changes in conditions, effectiveness of internal controls over financial reporting may vary over time.
With the participation of the Companys Chief Executive Officer and Acting Chief Financial Officer, management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in Internal Control-Integrated Framework, published by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management determined that the Companys system of internal control over financial reporting was not effective as of December 31, 2004. As of December 31, 2004, we identified four material weaknesses in internal control over financial reporting which are described below:
1. Accounting for Deferred Compensation Arrangements. The Companys accounting for deferred compensation arrangements (approximately $600,000 in employee compensation charges) for its former Chief Executive Officer was inadequate. The Companys consolidated financial statements for the fiscal years ended December 31, 2002 and
57
2003 did not reflect the impact of an arrangement to reimburse the former Chief Executive Officer for certain expenses and additional post-retirement compensation up to $600,000 in exchange for the former Chief Executive Officers relinquishment of $600,000 in profit-sharing to which he was entitled. As result of this material weakness, a restatement of the Companys consolidated financial statements for 2003 and 2002, and the recording of audit adjustments to the Companys 2004 consolidated financial statements were required. The effect on the Companys net income, after taxes, for the fiscal year ended December 31, 2002 was a decrease of approximately $342,000.
2. Accounting for Various Employee Related Compensation. The Companys method of accruing incentive compensation, profit sharing and bonus payments for senior management and employees was inadequate. As result of this material weakness, a restatement of the Companys consolidated financial statements for 2003 and 2002, and the recording of audit adjustments to the Companys 2004 consolidated financial statements were required. The Company recorded a reduction to salary and employee benefits expense in the amount of $234,000 for 2004, an increase to salary and employee benefits expense of $203,000 for 2003 and an increase to salary and employee benefits expense of $81,000 for 2002. The cumulative net adjustment for the applicable periods was an increase of $50,000 to salary and employee benefits expense.
3. Accounting for Lease Arrangements. The Companys lease accounting practices and procedures were inadequate. The Company had not established procedures to analyze and document whether the Companys leases should be classified as operating or capital leases, procedures to depreciate leasehold improvements over the shorter of the remaining terms of the leases or the estimated useful lives of the improvements, and procedures to recognize scheduled lease payment increases on a straight-line basis over the lease term. This material weakness resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements. The Company recorded increases to occupancy expenses of $800,000, $594,000 and $471,000 for 2004, 2003 and 2002 and a decrease to beginning retained earnings as of January 1, 2002 of $382,000, net of $288,000 in tax effects, to correct the accounting errors for years prior to 2002. The cumulative net adjustment for all applicable periods was an increase of $2,535,000 in occupancy expenses.
4. Accounting for Bank Owned Life Insurance. The Companys accounting practices and procedures for recording life insurance policies owned by Nara Bank were inadequate and resulted in the Companys failure to consider the impact of contractual limitations on the cash surrender value of those life insurance policies at the relevant balance sheet dates. Although the Company revised certain of the agreements relating to these insurance policies in the fourth quarter of 2004 to mitigate the future impact of these contractual limitations, the effect of the revised agreements was not properly reflected and the Company was required to record material audit adjustments to the Companys 2004 consolidated financial statements and to restate the Companys consolidated financial statements for 2003 and 2002. This material weakness resulted in the Company recording an expense of $345,000 for 2003 and $1,411,000 for 2002 to discount the carrying value for the cash surrender value of life insurance. For 2004, the Company reversed $1,426,000 of the discounts recorded in 2003 and 2002, due to the revisions made to certain agreements during the fourth quarter 2004. The cumulative net adjustment for the applicable periods was an increase of $330,000 to cash surrender value of life insurance discount expense.
58
A material weakness in internal control over financial reporting is a control deficiency (within the meaning of the Public Company Accounting Oversight Boards (PCAOB) Auditing Standard 2), or combination of control deficiencies, that result in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. PCAOB Auditing Standard 2 identifies a number of circumstances that, because of their likely significant negative effect on internal control over financial reporting, are to be regarded as at least significant deficiencies, as well as strong indicators of a material weakness, including the restatement of previously issued financial statements and financial information to reflect the correction of a misstatement.
(iii) | Remediation Efforts for Material Weaknesses in Internal Control over Financial Reporting |
1. Accounting for Deferred Compensation Arrangements. The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:
| Amending of the Companys Bylaws to state that Board members are not officers of the Company and may not sign contracts on behalf of the Company. | |||
| Amending of the Companys Code of Business Conduct and Ethics by adding the following two paragraphs: |
All contracts, letters, memoranda of understanding or other agreements relating to employment matters for senior management must be signed on behalf of Nara Bank or Nara Bancorp only upon the approval of the Compensation Committee of Nara Bancorp or the Board of Directors of Nara Bancorp.
All material contracts and agreements must be reviewed by in-house counsel, and disclosed quarterly to the Audit Committee of Nara Bancorp or to the Companys independent auditors.
2. Accounting for Various Employee Related Compensation. The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:
| Developing and implementing a detailed bonus accrual methodology. |
59
| Approval of the bonus accrual methodology by the Board of Directors and adoption of a procedure whereby the Board of Directors will approve such bonus accrual methodology on an annual basis. | |||
| Adoption of a procedure whereby the quarterly bonus accrual calculations are reviewed and approved by the Board of Directors prior to reporting the Companys quarterly financial results. | |||
| Adoption of a procedure whereby the quarterly bonus accrual calculations will be disclosed to the Companys independent auditors. |
3. Accounting for Lease Arrangements. The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:
| Adoption of a procedure that all new lease agreements will be reviewed and approved by in-house counsel. | |||
| Adoption of a procedure that all lease agreements will be reviewed and approved by the Chief Financial Officer for proper accounting implementation. | |||
| Adoption of a procedure whereby, on a quarterly basis, the Controller will review all new additions to leasehold improvements to determine the proper amortization period. | |||
| Adoption of a procedure whereby, on a quarterly basis, the Controller will update the analysis of lease agreements, to determine if all leases are properly classified as operating or capital leases and to determine if the impact of rent escalation clauses has been accounted for on a straight line basis. | |||
| Adoption of a procedure whereby all new lease agreements and the Companys related accounting analyses will be disclosed to the Companys independent auditors on a quarterly basis. |
4. Accounting for Bank Owned Life Insurance. The Company has implemented enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:
| Amending certain split dollar life insurance agreements during the fourth quarter of 2004 to eliminate the requirement that the Company continue to maintain the policies, or replace them with comparable life insurance policies, until the death of the split dollar participants. |
| Updating the calculation of the cash surrender value of life insurance discounts on a quarterly basis with disclosure to the Companys independent auditors. |
/s/ Ho Yang
|
/s/ Christine Oh | |
Ho Yang
|
Christine Oh | |
President and Chief
|
Senior Vice President and | |
Executive Officer
|
Acting Chief Financial Officer | |
Los Angeles, California
|
Los Angeles, California | |
June 10, 2005
|
June 10, 2005 |
c. | Evaluation of Changes in Internal Control Over Financial Reporting |
There were no significant changes, other than as discussed above in the Companys internal control over financial reporting or in other factors in the fourth quarter of 2004 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 9B. OTHER INFORMATION
None.
60
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The next table provides certain information with respect to our board of directors and our executives. Nara Bancorp knows of no arrangements, including any pledge by any person of Nara Bancorps securities, the operation of which may, at a subsequent date, result in a change in control of Nara Bancorp. There are no arrangements or understandings by which any of the directors or nominees for director or executive officers of Nara Bancorp were selected. There is no family relationship between any of the directors, nominees or executive officers, except for two nominees for director, Messrs. Jesun Paik and Ki Suh Park, who are brothers-in-law.
Year | ||||||||||||
First | ||||||||||||
Position with | Elected to | |||||||||||
Name | Age | Experience | Registrant | Board | ||||||||
Dr. Chong-Moon Lee
|
76 | Dr. Lee serves as the Chairman of Nara Bancorp and Nara Bank, as well as the Chairman of the Compensation Committee of Nara Bancorp. Dr. Lee founded Diamond Multimedia Systems in 1982; and took the company public in 1995. Dr. Lee presently holds the following positions: Chairman of AmBex Venture Group and member of the board of directors of Garage Technology Ventures, both of which are venture capital companies located in Silicon Valley; member of the board of directors of Innovative Robotics Inc., a semi-conductor company; and member of the board of directors of Interpols Inc., an internet advertising company. Dr. Lee serves as a consulting professor of the Asia/Pacific Research Center at Stanford University. Dr. Lee is an active philanthropist, and serves as a Trustee for the Asia Society, the Asian Art Museum, and the Technological Museum of Innovation. In 1999, Dr. Lee was awarded the Order of Civil Merit from the Korean government, the highest honor conferred to a civilian. | Director | 2003 | ||||||||
Ho Yang
|
61 | Mr. Yang joined Nara Bank and Nara Bancorp, Inc. on February 4, 2005 to serve as President, Chief Executive Officer, and Director. Prior to joining us, Mr. Yang worked for The Bank of New York from November 1989 to December 2004. While at The Bank of New York, he served as Managing Director and Regional Manager, Korea Division. Prior to his time at The Bank of New York, Mr. Yang held senior positions with numerous financial institutions, including the Irving Trust Company, Midland Bank PLC, Crocker National Bank, and Chase Manhattan Bank. | Director and President & Chief Executive Officer | 2005 |
61
Year | ||||||||||||
First | ||||||||||||
Position with | Elected to | |||||||||||
Name | Age | Experience | Registrant | Board | ||||||||
Ki Suh Park
|
73 | Mr. Park serves as a member of the Board of Nara Bancorp. He also serves as the Chair of the Nomination Committee and serves as a member of the Compensation and Audit Committees of Nara Bancorp. Since 1981, Mr. Park has served as the Design and Managing Partner (CEO) of Gruen Associates, a Los Angeles-based architecture, planning, and interior design firm which was established in 1946. Mr. Park joined the firm in 1961 and has held many executive positions before becoming a Partner in 1972. His projects include Koreatown Plaza; Los Angeles Convention Center Expansion; Daehan Kyoyuk Insurance Company Headquarters Tower in Seoul, Korea; Louis Vuitton Stores in Beverly Hills, South Coast Plaza and San Francisco; Munger Science Center, Harvard-Westlake School; The Center for Early Education, West Hollywood; Los Angeles to Pasadena MTA Gold Line; and the location and design of the I-105 (Century) Freeway. Mr. Park is the Chairman of the Korean American Museum and the former Chairman of the Korean American Coalition and the Citizens Advisory Committee for Transportation Quality for the U.S. Secretary of Transportation. He is a Fellow in the American Institute of Architects and American Institute of Certified Planners, as well as an Honorary Fellow in the Korean Institute of Architects. He is an Adjunct Professor at the School of Architecture at the University of Hawaii. He serves on the Boards of a number of non-profit organizations including the California Community Foundation, Public Policy Institute of California, Los Angeles World Affairs Council, and the Natural History Museum of Los Angeles County. | Director | 2001 | ||||||||
Jesun Paik
|
68 | Mr. Paik serves as the Chair of the Audit Committee of Nara Bancorp. He is also a member of the Compensation Committee of Nara Bancorp. Mr. Paik has held senior positions with numerous financial institutions over a more-than-40-year career. Since 2002, Mr. Paik has served as Executive Vice President of Robb Evans & Associates, a financial consulting company. He was formerly Executive Vice President and Senior Advisor of the Americas Division of The Sakura Bank, Ltd. in New York City since 1989, and concurrently since 1992, Vice Chairman of the Board of Manufacturers Bank (Mr. Paik retired from both positions in 2001). Mr. Paik is qualified as an audit committee financial expert within the meaning of the SEC regulations and the board of directors has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the Nasdaq National Market. | Director | 2001 |
62
Year | ||||||||||||
First | ||||||||||||
Position with | Elected to | |||||||||||
Name | Age | Experience | Registrant | Board | ||||||||
John H. Park
|
59 | Mr. Park serves as a member of the Audit Committee and the Nomination Committee of Nara Bancorp. Mr. Park has served as a Director of Nara Bank since 1992. Mr. Park was President and CEO of B.B. World Corporation, from 1978 to 2001. President and CEO of Showroom 3 Inc., from 1985 to 2001. Owner of Royal Accessories from 1990 to 2001. Since 2001, Mr. Park has been President of ABI USA Sales Corp, an import/export company and since 2003, President of BB Imex Corporation. | Director | 2002 | ||||||||
Yong H. Kim
|
64 | Mr. Kim serves as a member of the Audit Committee, Compensation Committee and Nomination Committee of Nara Bancorp. Mr. Kim was President of KOAMEX Wholesale, Inc., from 1978 to 2004. Currently retired. | Director | 2002 | ||||||||
Min J. Kim
|
45 | Ms. Kim has served as Executive Vice President and Chief Operating Officer of Nara Bank since October 2003. Beginning January 2005, Ms. Kim joined the Board of Directors of Nara Bank. Prior to joining Nara Bank in 1995, Ms. Kim served as Vice President and Manager of the Western Branch of Hanmi Bank in Los Angeles from 1992 to 1995 and in other positions with Hanmi Bank prior to 1992. Ms. Kim served Nara Bank as a Senior Vice President and Chief Credit Administrator from 1996 to 1999. Ms. Kim has served in the capacities of Executive Vice President and Chief Credit Officer for Nara Bank from January of 2000 to October 2003 | Executive Vice President and Chief Operating Officer | |||||||||
Bonita Lee
|
42 | Ms. Lee has served as Senior Vice President and Chief Credit Officer of Nara Bank since November 2003 and Executive Vice President of Nara Bank since April 13, 2005. Prior to joining Nara Bank in November 1993, Ms. Lee served in various lending positions with California Center Bank in Los Angeles from 1989 to 1993. Ms. Lee served Nara Bank as a Vice President and Credit Administrator from 1993 to 2000, and as Senior Vice President and Credit Administrator of Nara Bank from February 2000 to October 2003. | Executive Vice President and Chief Credit Officer | |||||||||
Christine Oh
|
38 | Ms. Oh has served as Acting Chief Financial Officer since March 25, 2005. From 1999 to 2003, Ms. Oh was Vice President and Accounting Manager of Nara Bancorp. Ms. Oh served as Controller of Nara Bancorp from 2003, until her appointment as Nara Bancorps Acting Chief Financial Officer in March 2005. | Senior Vice President and Acting Chief Financial Officer |
63
None of the directors, nominees for director or officers of Nara Bancorp serves as a director of any company which has a class of securities registered under, or which is subject to the periodic reporting requirements of, the Securities Exchange Act of 1934 or any investment company registered under the Investment Company Act of 1940.
Section 16(a) of the Securities Exchange Act of 1934, as amended (referred to as the Exchange Act), requires our directors and executive officers, and persons who own more than 10% of our equity securities, to file reports of ownership and reports of changes in ownership of common stock with the Securities and Exchange Commission. Prior to the completion of our reorganization in February 2001, these reports were filed with the Office of the Comptroller of the Currency. The Exchange Act requires officers, directors and greater than 10% stockholders to furnish us with copies of all Section 16(a) forms they file.
To our knowledge, based solely on a review of the copies of such forms and certifications furnished to us, we believe that all of our directors and executive officers complied with all Section 16(a) filing requirements applicable to them during the 2004 fiscal year, except for Nara Bank and Nara Bancorp, Inc. senior officer Timothy Chang, who filed a Form 3 late in connection with shares of Nara Bancorp, Inc. common stock that he privately purchased prior to becoming an insider of the corporation.
Certain Legal Proceedings: To our knowledge, based solely on a review of certifications furnished to us, we do not believe that any of our directors or executive officers has been involved in any legal proceeding that would affect the ability or the integrity of the person to become a director or executive officer.
Audit Committee Financial Expert: The Board of Directors have determined that the Chairman of the Audit Committee, Mr. Jesun Paik, is qualified as an audit committee financial expert within the meaning of the SEC regulations and has accounting and related financial management expertise within the meaning of the listing standards of the Nasdaq National Market. Mr. Paik is independent, as such term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act.
The Audit Committee. The Audit Committee of Nara Bancorp consists of Director Jesun Paik as Chairman, and Directors Ki Suh Park, Yong H. Kim and John H. Park, and operates under a written charter adopted by the board of directors.
Nomination to the Board by Securities Holder: There have been no material changes by which security holders may recommend nominees to Nara Bancorps board of directors since last year.
Code of Ethics: We have adopted the Nara Code of Business Conduct and Ethics that applies to all officers, directors and employees. The Nara Code of Business Conduct and Ethics is available on our website at www.narabank.com. If we make any substantive amendments to the Nara Code of Business Conduct and Ethics or grant any waiver from a material provision of the Code to any executive officer or director, we will promptly disclose the nature of the amendment or waiver on our website.
Item 11. EXECUTIVE COMPENSATION
The following table sets forth certain summary information concerning compensation awarded to, earned by, or paid by Nara Bank and Nara Bancorp for services rendered in all capacities by the chief executive officer and other executive officers (referred to as the Named Executive Officers) for each of the fiscal years ended December 31, 2004, 2003 and 2002.
64
SUMMARY COMPENSATION TABLE
Long Term Compensation | |||||||||||||||||||||||||||
Annual Compensation(1) | Awards | Payouts | |||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||
Restricted | Underlying | All other | |||||||||||||||||||||||||
Name and Principal | Other annual | Stock | Options/ | LTIP | Compensation | ||||||||||||||||||||||
Position | Year | Salary | Bonus(4) | compensation | Awards | SARs | payouts | (6) | |||||||||||||||||||
Benjamin Hong |
2004 | $ | 0 | $ | 742,201 | (8) | $ | 36,000 | (2) | N/A | 0 | N/A | $ | 0 | |||||||||||||
Chief Executive |
2003 | $ | 129,795 | $ | 1,189,169 | $ | 9,200 | (2) | N/A | 120,000 | (5) | N/A | $ | 5,192 | |||||||||||||
Officer
(7) |
2002 | $ | 184,074 | $ | 799,933 | (9) | $ | 12,000 | (2) | N/A | N/A | N/A | $ | 7,269 | |||||||||||||
Min J. Kim |
2004 | $ | 136,950 | $ | 112,660 | $ | 8,400 | (3) | N/A | 0 | N/A | $ | 5,087 | ||||||||||||||
Chief Operating |
2003 | $ | 129,061 | $ | 118,200 | $ | 8,400 | (3) | N/A | 120,000 | (5) | N/A | $ | 4,517 | |||||||||||||
Officer |
2002 | $ | 111,918 | $ | 141,259 | $ | 8,400 | (3) | N/A | N/A | N/A | $ | 3,917 | ||||||||||||||
Timothy Chang |
2004 | $ | 101,875 | $ | 68,083 | $ | 2,706 | (3) | N/A | 0 | N/A | $ | 3,957 | ||||||||||||||
Chief Financial |
2003 | $ | 91,093 | $ | 54,167 | $ | 8,400 | (3) | N/A | 80,000 | (5) | N/A | $ | 4,057 | |||||||||||||
Officer
(10) |
2002 | $ | 73,500 | $ | 34,166 | $ | 3,600 | (3) | N/A | N/A | N/A | $ | 3,090 | ||||||||||||||
Bonita Lee |
2004 | $ | 101,311 | $ | 81,666 | $ | 8,400 | (3) | N/A | 0 | N/A | $ | 4,518 | ||||||||||||||
Chief Credit Officer |
2003 | $ | 85,962 | $ | 62,842 | $ | 8,400 | (3) | N/A | 40,000 | (5) | N/A | $ | 3,886 | |||||||||||||
of Nara Bank |
2002 | $ | 75,744 | $ | 52,842 | $ | 8,400 | (3) | N/A | N/A | N/A | $ | 3,438 |
(1) | We furnish and plan to continue to furnish to certain officers the use of company-owned automobiles, which are used primarily for business purposes. We have provided and intend to continue to provide certain officers with specified life and medical insurance benefits. Because portions of automobile expenses, club membership fees, insurance premiums attributable to personal use, and other perquisites in the aggregate did not exceed the lesser of $50,000 or ten percent (10%) of the total annual salary reported in the table per individual, such amounts have not been included in the foregoing figures. | |
(2) | Represents fees received for services as a director of Nara Bank. | |
(3) | Represents automobile allowance. | |
(4) | The amounts shown are for services rendered during the year indicated, but were typically paid in the subsequent year. | |
(5) | Stock options granted under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan. | |
(6) | Represents 401K matching of up to 4% of gross base salary and imputed value of split dollar life insurance agreements. | |
(7) | Mr. Hong resigned as Nara Bancorps President and Chief Executive Officer effective February 4, 2005. | |
(8) | Represents compensation which has been accrued by the Company for bonus payable to Mr. Hong. Such amount has not been paid to Mr. Hong and may be withheld by the Company due to legal requirement arising out of the recent restatement. | |
(9) | Does not include $600,000 that was payable to Mr. Hong for profit sharing incentive compensation under an employment agreement which was the subject of our recent restatement. See Item I. Business Restatement of Financial Statements and Item 7. MD&A Managements Discussion and Analysis of Financial Condition and Results of Operations Noninterest Expense. This amount has been accrued as a liability but it has not been paid to Mr. Hong. | |
(10) | Mr. Chang resigned as Nara Bancorps Chief Financial Officer and was reassigned to other duties on March 25, 2005. |
Stock Option Grants and Exercises
We grant options to our executive officers under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the Incentive Plan). As of March 31, 2005, options to purchase a total of 2,597,308 shares were outstanding under the Incentive Plan and options to purchase 621,667 shares remained available for grant under the Incentive Plan. Nara Bancorp did not grant any stock options or stock appreciation rights to directors or executive officers in 2004.
Aggregated Option Exercises in the Twelve Months Ended December 31, 2004 and December 31, 2004 Option Values
The following table sets forth the number of shares acquired by each Named Executive Officer upon the exercise of stock options during 2004 and the number of shares covered by both exercisable and unexercisable stock options held by each Named Executive Officer at December 31, 2004. Also reported are values of in-the-money options, which represent
65
the positive spread between the respective exercise prices of outstanding stock options and $21.24 per share, which was the closing market price of Nara Bancorps common stock on the Nasdaq National Market on December 31, 2004 (after giving effect to our two-for-one stock split effected as of the close of business on June 14, 2004):
AGGREGATED OPTION EXERCISES IN 2004 AND VALUES
Shares | Number of Securities Underlying | Value of In-the-Money | ||||||||||||||
Acquired on | Value | Option at 12/31/2004 | Options at 12/31/2004 | |||||||||||||
Name | Exercise | Realized | Exercisable/Unexercisable | Exercisable/Unexercisable | ||||||||||||
Benjamin Hong |
0 | N/A | 40,000 / 80,000 | $ | 504,000 | (1) / $1,008,000 (2) | ||||||||||
Min J. Kim |
0 | N/A | 77,312 / 96,000 | $ | 1,370,234 | (3) / $1,209,600 (4) | ||||||||||
Timothy Chang |
0 | N/A | 16,000 / 64,000 | $ | 199,840 | (5) / $799,360 (6) | ||||||||||
Bonita Lee |
6,660 | $ | 127,139 | (7) | 14,000 / 32,000 | $ | 215,340 | (8) / $403,200 (9) |
(1) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 40,000 shares. | |
(2) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 80,000 shares. | |
(3) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, 6,656 shares had a weighted average exercise price of $0.65 per share and a value of $20.59 per share, 46,656 shares had a weighted average exercise price of $1.29 per share and a value of $19.95 per share, and 24,000 shares had a weighted average exercise price of $8.64 per share and a value of $12.60 per share. | |
(4) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 96,000 shares. | |
(5) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.75 per share, these stock options had a value of $12.49 per share, times 16,000 shares. | |
(6) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.75 per share, these stock options had a value of $12.49 per share, times 64,000 shares | |
(7) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $2.15 per share, these stock options had a value of $19.09 per share, times 6,660 shares. | |
(8) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, 6,000 shares had a weighted average exercise price of $2.15 per share and a value of $19.09 per share, and 8,000 shares had a weighted average exercise price of $8.64 per share and a value of $12.60 per share. | |
(9) | Using a fair market value of $21.24 per share which was the closing price of Nara Bancorps common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 32,000 shares. |
66
Compensation of Directors
During the fiscal year 2004, the non-employee directors of Nara Bank were each paid $3,000 per month as a retainer for services as director. The only employee director on the board during 2004 (the President) received $3,000 monthly for his service as a director in addition to his regular salary and bonuses. The Chairman of the board of directors, Dr. Chong-Moon Lee, received an additional $400 per month for services rendered. Total directors fees paid by Nara Bank during 2004 were $170,000, of which $68,000 was deferred under Nara Banks deferred compensation plan. Director Brian Woo received $16,000 for his service as a director of Nara Bank during 2004, prior to his death.
During the fiscal year 2004, the non-employee directors of Nara Bancorp, except for Dr. Thomas Chung, John H. Park, and Yong H. Kim, were paid $3,000 per quarter plus $1,000 for each committee meeting attended in person or $500 for each committee meeting attended by telephone conference. Directors Dr. Thomas Chung, John H. Park, and Yong H. Kim were not paid director fees by Nara Bancorp. Total directors fees paid in 2004 by Nara Bancorp were $60,000. Director Steve Kim received $18,000 for his service as a director of Nara Bancorp during 2004 prior to his resignation.
During the fiscal year 2004, the following directors received payment under endorsement split-dollar policies: Chang Hee Kim received $615, Yong H. Kim received $430, John H. Park received $505, and Brian Woo received $543.
Employment Agreement
Ho Yang was appointed President and Chief Executive Officer of Nara Bank and Nara Bancorp in October 2004 and commenced employment in February 2005. Mr. Yangs employment agreement is for an initial term of three years starting February 4, 2005. Mr. Yangs employment agreement dated October 1, 2004 provides for a base salary of $275,000 in the initial year, plus profit sharing equal to 4% of Nara Bancorps consolidated pretax earnings in excess of 20% of the Nara Bancorps consolidated previous year-ends stockholders equity excluding unrealized gain (loss), an automobile allowance, 4 weeks of paid vacation per year and payment of business-related expenses. Pursuant to his employment agreement, Mr. Yang was granted the option to purchase 120,000 shares of Nara Bancorps common stock, which will vest over a period of three years, starting one year after the date of the grant. The terms of these stock options are subject to the terms and conditions set forth in the Nara Bancorp, Inc., 2001 Nara Bank 2000 Continuation Long Term Incentive Plan.
Neither Nara Bancorp nor Nara Bank has entered into any other written employment agreements with any of their respective executive officers except as described above.
Change of Control Agreement
Pursuant to Mr. Yangs employment agreement, if he is terminated without cause during the initial term of the agreement (3 years), he will be entitled to receive an amount equal to twelve (12) months of the base salary in the form of salary continuation, but not exceeding $275,000. In the event that Mr. Yang is terminated without cause after the initial term of the agreement, he will be entitled to receive an amount equal to three (3) months of the base salary in the form of salary continuation, but not exceeding $68,750. Such severance shall be reduced by any remuneration paid to Mr. Yang because of his employment or self-employment during the severance period.
Compensation Committee Interlocks and Insider Participation
Nara Bancorp formed a Compensation Committee on July 30, 2002. To date, our executive compensation arrangements have been approved by the full board of directors of Nara Bank and ratified by the Compensation Committee of Nara Bancorp. Director Dr. Chong-Moon Lee is the Chairman of the Compensation Committee and the other members consist of Directors Ki Suh Park, Yong H. Kim and Jesun Paik. No person who served as a member of the Compensation Committee during the 2004 fiscal year is, or ever has been, an officer or employee of Nara Bancorp or any of its subsidiaries. There is no family relationship between any of the members of the Compensation Committee or executive officers, except for two Messrs. Jesun Paik and Ki Suh Park, who are brothers-in-law. None of our executive officers serve as a member of the board of directors or Compensation Committee of any entity that has one or more executive officers who serve on our board of directors or Compensation Committee.
67
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
The following table shows the beneficial ownership of our common stock as of May 31, 2005 held by (i) our chief executive officer; (ii) executive officers during 2004; (iii) each of our directors and (iv) all directors, nominees and executive officers as a group (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004). Our chief executive officer and our other executive officers named below are referred to in this proxy statement as the Named Executive Officers.
For the purposes of the following two tables, Beneficial ownership is a technical term broadly defined by the Securities and Exchange Commission to mean more than ownership in the usual sense. For example, a stockholder would be deemed to own our common stock if the stockholder not only holds it directly but also indirectly, if a stockholder, through a relationship, contract or understanding, has, or shares, the power to vote the stock, to sell the stock or has the right to acquire the stock, within 60 days of May 31, 2005.
(3) Amount and nature of | |||||||||||||||
(1) Title of Class | (2) Name of Beneficial Owner | beneficial ownership | (4) Percent of class(10) | ||||||||||||
Common Stock | Ho Yang (1) |
0 | * | ||||||||||||
Common Stock | Christine Oh (1) |
32,000 | (4) | * | |||||||||||
Common Stock | Min J. Kim (1) |
127,968 | (5) | * | |||||||||||
Common Stock | Bonita Lee (1) |
54,656 | (6) | * | |||||||||||
Common Stock | Dr. Chong Moon Lee (1) |
724,366 | 3.06 | % | |||||||||||
Common Stock | Yong H. Kim (1) |
707,962 | (7) | 2.99 | % | ||||||||||
Common Stock | John H. Park (2) |
421,644 | (7) | 1.78 | % | ||||||||||
Common Stock | Ki Suh Park (3) |
94,120 | * | ||||||||||||
Common Stock | Jesun Paik (1) |
103,700 | (8) | * | |||||||||||
Common Stock | All Directors, Nominees and
Executive Officers as a group (9
Total) |
2,266,416 | (9) | 9.58 | % | ||||||||||
* | Indicates holdings of less than 1%. | |
(1) | The address for this individual is c/o Nara Bancorp, Inc., 3701 Wilshire Blvd., Suite 220, Los Angeles, CA 90010. | |
(2) | John H. Parks address is c/o ABI USA Sales Corp., 2987 S. Alameda St., Los Angeles, CA 90058. | |
(3) | Ki Suh Parks address is c/o Gruen Associates, 6330 San Vicente Blvd., Los Angeles, CA 90048. | |
(4) | Includes 16,000 stock options vested but not yet exercised under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the 2000 Plan), and 8,000 stock options granted under the 2000 Plan that will vest on June 4, 2005. | |
(5) | Includes 46,656 stock options vested but not yet exercised under the Nara Bancorp, Inc. 2001 Nara Bank Continuation and 1989 Stock Option Plan (the 1989 Plan), and 48,000 stock options vested but not yet exercised under the 2000 Plan. | |
(6) | Includes 6,000 stock options vested but not exercised under the 1989 Plan, and 16,000 stock options vested but not yet exercised under the 2000 Plan. | |
(7) | Includes 139,968 stock options vested but not yet exercised under 1989 plan and 80,000 stock options vested but not yet exercised under the 2000 Plan. | |
(8) | Includes 100,000 stock options vested but not exercised under the 2000 Plan. | |
(9) | Includes 52,656 stock options vested but not exercised under the 1989 Plan, 340,000 stock options vested but not yet exercised under the 2000 Plan, and 8,000 stock options granted under the 2000 Plan that will vest on June 4, 2005. | |
(10) | The percentages are based on 23,654,596 shares outstanding on May 31, 2005, adjusted as required by the rules promulgated by the SEC. |
The following table shows the beneficial ownership of our common stock as of May 31, 2005, by each person who we knew owned more than 5% of our common stock. We have relied on the public filings of each of the individuals on Schedules 13D or 13G, in determining how many shares these individuals own (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004):
68
(3) Amount and nature of | |||||||||||||||
(1) Title of Class | (2) Name of Beneficial Owner | beneficial ownership | (4) Percent of class. | ||||||||||||
Common Stock | Fidelity Management Corp.
|
||||||||||||||
82 Devonshire St., Boston, MA 02109 |
2,041,231 | (1) | 8.63 | % | |||||||||||
Common Stock | Dr. Thomas Chung |
||||||||||||||
5525 Wilshire Blvd., Los Angeles,
CA 90036 |
1,678,364 | (2) | 7.09 | % | |||||||||||
(1) | Based on information provided in the Schedule 13/G filed with the SEC on February 14, 2005. | |
(2) | Includes 139,968 stock options vested but not exercised under the Nara Bancorp, Inc. 2001 Nara Bank Continuation 1989 Stock Option Plan (the 1989 Plan), 80,000 stock options vested but not exercised under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the 2000 Plan). |
The following table summarizes certain information as of December 31, 2004 with respect to our equity compensation plans (including individual compensation arrangements) under which our equity securities are authorized for issuance (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004):
(b) | (c) | |||||||||||
(a) | Weighted | Number of Securities remaining | ||||||||||
Number of Securities | Average | available for future issuance under | ||||||||||
to be Issued Upon | Exercise Price | equity compensation plans | ||||||||||
Exercise of | of Outstanding | (excluding securities reflected in | ||||||||||
Outstanding Options | Options | column (a)) | ||||||||||
Equity
compensation plans
approved by
security holders |
2,675,964 | $ | 6.36 | 506,016 | ||||||||
Equity compensation
plans not approved
by security holders |
48,000 | (1) | $ | 4.05 | 0 | |||||||
Total |
(1) | This relates to individual stock option agreements issued to two officers outside of the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan. |
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
There are no existing or proposed material transactions between Nara Bancorp or Nara Bank and any of our officers, directors, nominees or principal stockholders or the immediate family or associates of the foregoing persons, except as indicated below.
Some of the directors and officers of Nara Bancorp and/or Nara Bank and the immediate families and the business organizations with which they are associated, are customers of, and have had banking transactions with, Nara Bank in the ordinary course of our business and we expect to have banking transactions with such persons in the future. All loans made to such persons have been made on substantially the same terms, including interest rate and collateral, as those prevailing for comparable contemporaneous transactions with other persons of similar creditworthiness and do not involve more than a normal risk of collectibility or present other unfavorable features.
69
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The following table sets forth the aggregate fees that we incurred for audit and non-audit services provided by Deloitte & Touche LLP and Crowe Chizek and Company LLP, both entities who acted as independent auditors and performed audit services for us in the fiscal year ending December 31, 2004. The table lists audit fees, financial information systems design and implementation fees, and other fees.
Audit Fees. The audit fees include only fees that are customary under generally accepted auditing standards and are the aggregate fees that we incurred for professional services rendered for the audit of our annual financial statements for fiscal year 2003 and 2004. Crowe Chizeks audit fees include the fees for the audit of the 2004 consolidated financial statements and internal controls and the re-audits of the 2003 and 2002 consolidated financial statements in the approximate amount of $500,000 and include estimated fees not yet billed.
DELOITTE & | DELOITTE & | CROWE CHIZEK | |||||||||
TOUCHE TOTAL | TOUCHE 1/1/2004- | 9/17/2004 | |||||||||
FEES FOR 2003 | 9/8/2004 | 12/31/2004 | |||||||||
Audit Fees |
$ | 229,328 | $ | 33,236 | $ | 859,732 | |||||
Audit Related Fees |
$ | 37,245 | $ | 26,850 | $ | 118,068 | |||||
Tax Fees |
$ | 75,567 | $ | 41,090 | $ | 32,500 | |||||
All Other Fees |
$ | 0 | $ | 0 | $ | 5,500 |
Audit Related Fees. Crowe Chizeks audit related fees for 2004 were for consultation regarding implementation of Section 404 of the Sarbanes Oxley Act.
Tax Fees. Crowe Chizeks tax fees for 2004 include progress billings through December 31, 2004 related to the preparation of the Companys 2004 federal and state income tax returns.
All Other Fees. All other fees include the aggregate fees billed for services rendered by Crowe Chizek, other than those services covered above and for 2004 include fees for consultation regarding implementation of Section 302 of the Sarbanes Oxley Act.
The Audit Committee of the board of directors considered whether the provision of financial information systems design and implementation services and other non-audit services is compatible with maintaining the independence of Crowe Chizek. The Audit Committee has determined that the rendering of these non-audit services by Crowe Chizek is compatible with maintaining the principal accountants independence.
The Audit Committee has adopted a policy and procedures for the approval in advance of audit and non-audit services rendered by our independent auditor, Crowe Chizek and Company LLP. The policy requires advanced approval of all services before the independent auditor is engaged to provide such services. The advanced approval of services may be delegated to one or more of the Audit Committees members, but the decision must be reported to the full Audit Committee at its next scheduled meeting.
70
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) and (c) Financial Statements and Schedules.
The financial statements listed on the Index to Financial Statements included under Item 8. Financial Statements and Supplemental Data are filed as part of this Form 10-K. All schedules have been omitted since the required information is not applicable or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the Financial Statements and related notes.
(b) List of Exhibits The exhibits marked with an asterisk (*) constitute compensation plans or arrangements:
Number | Description | |
3.1
|
Amended Certificate of Incorporation (incorporated herein by reference to the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on February 5, 2003). | |
3.2
|
Amended and Restated Bylaws of Nara Bancorp, Inc. (incorporated herein by reference from exhibit to Nara Bancorps current report on Form 8-K filed on June 9, 2005). | |
4.1
|
Form of Stock Certificate of Nara Bancorp, Inc. (incorporated herein by reference to Exhibit 4.1 filed with Pre-Effective Amendment No. 1 to the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on December 5, 2000) | |
4.2
|
Amended and Restated Declaration of Trust of Trust dated March 28, 2001, by and among Delaware Trustee, Wilmington Trust Company as Property Trustee, Nara Bancorp and the Administrative Trustees named therein 1 | |
4.3
|
Indenture dated March 28, 2001 between the Nara Bancorp and Wilmington Trust Company as Debenture Trustee 1 | |
4.4
|
Common Securities Guarantee Agreement dated March 28, 2001 of the Nara Bancorp 1 | |
4.5
|
Capital Securities Guarantee Agreement dated March 28, 2001 between Nara Bancorp and Wilmington Trust Company as Guarantee Trustee 1 | |
4.6
|
Amended and Restated Declaration of Trust dated March 26, 2002, by and among State Street Bank and Trust Company of Connecticut, National Association, as Institutional Trustee, Nara Bancorp, Inc., as sponsor. 1 | |
4.7
|
Indenture dated March 26, 2002 between the Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association as Trustee 1 |
71
Number | Description | |
4.8
|
Guarantee Agreement dated March 26, 2002 by and between Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association 1 | |
10.1
|
Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (incorporated herein by reference to Exhibit 99.2 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2001)* | |
10.2
|
Nara Bancorp, Inc. 2001 Nara Bank 1989 Continuation Stock Option Plan (incorporated herein by reference to Exhibit 99.1 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2000)* | |
10.3
|
Nara Bank Deferred Compensation Plan 1* | |
10.4
|
Lease for premises located at 29 West 30th Street, New York, New York (incorporated herein by reference to Exhibit 10.5 filed with the Registrants Form 10-K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.5
|
Lease for premises located at 138-02 Northern Blvd., Flushing, New York (incorporated herein by reference to Exhibit 10.6 filed with the Registrants Form 10-K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.6
|
Lease for premises located at 2250 Broadway, Oakland, California (incorporated herein by reference to Exhibit 10.7 filed with the Registrants Form 10-K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.7
|
Lease for premises located at 3701 Wilshire Blvd. Los Angeles, California (incorporated herein by reference to Exhibit 10.8 on 10-K filed with the Securities and Exchange Commission on March 31, 2000) | |
10.8
|
Tax Sharing Agreement among Nara Bancorp, Nara Bank, N.A., Nara Bancorp Capital Trust I and Nara Loan Center Corporation1 | |
10.9
|
Affiliate Agreement between Nara Bancorp and Nara Bank N.A.1 | |
10.10
|
Form of Nara Bancorp, Inc. Option Agreement with Nara Bancorp Directors (entered into by directors Ki Suh Park, Jesun Paik, and Steve Kim) 1* | |
10.11
|
Form of Nara Bancorp 2002 Stock Option Agreement entered into with William Davis and Michel Urich (incorporated herein by reference to Exhibit 99.1 filed with the Registrants Form S-8 filed with the Securities Exchange and Commission on February 5, 2003) 1* | |
10.12
|
Lease for premise located at 3600 Wilshire Blvd., #100A, Los Angeles, California 2 | |
10.13
|
Lease for premise located at 16 West 32nd Street, New York, New York 3 | |
10.14
|
Lease for premise located at 1709 S. Nogales Street, Rowland Heights, California 4 | |
10.15
|
Lease for premise located at 10947 Olson Dr. #404-B, Rancho Cordova, California 5 | |
10.16
|
Employment Agreement between Ho Yang and Nara Bancorp, Inc.* | |
21.1
|
List of Subsidiaries | |
23.1
|
Consent of Crowe Chizek and Company LLP |
72
Number | Description | |
31.1
|
Certification of Chief Executive Officer pursuant to section 302 of Sarbanes-Oxley of 2002 | |
31.2
|
Certification of Acting Chief Financial Officer pursuant to section 302 of Sarbanes-Oxley of 2002 | |
32.1
|
Certification of Chief Executive Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 | |
32.2
|
Certification of Acting Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 |
1. | Incorporated by reference to Exhibits filed with our Annual Report on Form 10-K for the year ended December 31, 2001 filed with the Securities and Exchange Commission on April 1, 2002 | |
2. | Incorporated by reference to Exhibits filed with our Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed with the Securities and Exchange Commission on May 15, 2003 | |
3. | Incorporated by reference to Exhibits filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed with the Securities and Exchange Commission on August 14, 2003 | |
4. | Incorporated by reference to Exhibits filed with our Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission on March 15, 2005 | |
5. | Incorporated by reference to Exhibits filed with our Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 filed with the Securities and Exchange Commission on May 10, 2004 |
73
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Nara Bancorp, Inc | ||||||
By:
|
/s/ Ho Yang | Ho Yang | ||||
President & | ||||||
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By:
|
/s/ Chong- Moon Lee | June 30, 2005 | Chong- Moon Lee | |||||
Director and | ||||||||
Chairman of the Board | ||||||||
By:
|
/s/ Ki Suh Park | June 30, 2005 | Ki Suh Park | |||||
Director | ||||||||
By:
|
/s/ Jesun Paik | June 30, 2005 | Jesun Paik | |||||
Director | ||||||||
By:
|
/s/ Yong H Kim | June 30, 2005 | Yong Hwan Kim | |||||
Director | ||||||||
By:
|
/s/ John Park | June 30, 2005 | John Park | |||||
Director | ||||||||
By
|
/s/ Ho Yang | June 30, 2005 | Ho Yang | |||||
Director and Chief Executive | ||||||||
Officer (Principal Executive Officer) | ||||||||
By
|
/s/ Christine Oh | June 30, 2005 | Christine Oh | |||||
Senior Vice President | ||||||||
and Acting Chief Financial Officer (Principal Financial and Accounting Officer) |
74
Nara Bancorp, Inc.
and Subsidiaries
Consolidated Financial Statements for
December 31, 2004 and 2003 and
Each of the Three Years in the Period
Ended December 31, 2004 and
Independent Auditors Report
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Nara Bancorp, Inc.
Los Angeles, California
We have audited the accompanying consolidated statements of financial condition of Nara Bancorp, Inc. and Subsidiaries (the Company) as of December 31, 2004 and 2003 and the related consolidated statements of income, changes in stockholders equity and cash flows for the years ended December 31, 2004, 2003 and 2002. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nara Bancorp, Inc. and Subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for the years ended December 31, 2004, 2003 and 2002 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 2, the Company has restated its consolidated financial statements as of December 31, 2003 and for each of the two years in the period ended December 31, 2003 to reflect the effect of adjustments identified in 2005.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated June 10, 2005 expressed an adverse opinion thereon.
Crowe Chizek and Company LLP
South Bend, Indiana
June 10, 2005
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Board of Directors and Stockholders
Nara Bancorp, Inc.
Los Angeles, California
We have audited managements assessment, included in the accompanying Report on Managements Assessment of Internal Control Over Financial Reporting, that Nara Bancorp, Inc. and Subsidiaries (the Company) did not maintain effective internal control over financial reporting as of December 31, 2004 because of the effect of material weaknesses identified in managements assessment, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. The following material weaknesses have been identified and included in managements assessment.
F-3
The Company lacked appropriate controls to record a deferred compensation agreement with the then Chief Executive Officer in October 2002. This resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.
The Company lacked appropriate controls to consistently accrue incentive compensation, profit sharing and bonus payments to senior management. This resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.
The Company lacked appropriate controls for accounting for lease arrangements under which the Company occupies its premises. Specifically, the Company lacked appropriate procedures to analyze and document consideration of whether such leases should be classified as operating or capital leases, the Company lacked appropriate controls to depreciate leasehold improvements over the shorter of the remaining terms of the leases or the estimated useful lives of the improvements, and the Company lacked appropriate controls to recognize scheduled lease payment increases on a straight-line basis over the lease term. This resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.
The Company lacked appropriate controls for the accounting for bank owned life insurance. Specifically, the Company did not consider the impact of contractual restraints on the Companys ability to effectively realize the cash surrender value of certain life insurance policies at the balance sheet dates. Although the Company revised certain agreements during 2004 to mitigate the future impact of this matter, the effect of the contractual restraints and their revisions were not reflected which resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.
These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the Companys consolidated financial statements, and this report does not affect our report dated, June 10, 2005, on those financial statements.
In our opinion, managements assessment that the Company did not maintain effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, because of the effect of the material weaknesses described above on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
F-4
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of Nara Bancorp, Inc. and Subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of income, changes in stockholders equity, and cash flows for each of the three years in the period ended December 31, 2004, and our report dated June 10, 2005 expressed an unqualified opinion on those consolidated financial statements.
We do not express an opinion or any other form of assurance on managements statements referring to corrective actions taken by the Company or the Companys plans to implement new controls.
Crowe Chizek and Company LLP
South Bend, Indiana
June 10, 2005
F-5
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2004 AND 2003
ASSETS | 2004 | 2003 | ||||||
(Restated) | ||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 27,712,221 | $ | 34,238,497 | ||||
Federal funds sold |
47,500,000 | 37,200,000 | ||||||
Term federal funds sold |
12,000,000 | 5,000,000 | ||||||
Total cash and cash equivalents |
87,212,221 | 76,438,497 | ||||||
Securities available for saleat fair value |
133,385,948 | 126,412,488 | ||||||
Securities held to maturityat amortized cost
(fair value: 2004 - $2,087,717; 2003 - $2,148,907) |
2,001,071 | 2,001,493 | ||||||
Interest-only stripsat fair value |
714,046 | 521,354 | ||||||
Interest rate swapsat fair value |
| 1,822,981 | ||||||
Loans held for saleat the lower of cost or market |
4,729,911 | 3,926,885 | ||||||
Loans receivablenet of allowance for loan losses
(2004 - $14,626,760; 2003 - $12,470,735) |
1,207,107,713 | 984,867,614 | ||||||
Federal Reserve Bank stockat cost |
1,803,300 | 1,263,300 | ||||||
Federal Home Loan Bank (FHLB) stockat cost |
4,801,800 | 4,695,400 | ||||||
Premises and equipmentnet |
6,869,553 | 6,418,666 | ||||||
Accrued interest receivable |
5,124,017 | 4,718,360 | ||||||
Servicing assets |
3,668,461 | 2,743,115 | ||||||
Deferred income taxes |
14,073,602 | 12,737,752 | ||||||
Customers liabilities on acceptances |
7,447,983 | 4,340,037 | ||||||
Cash surrender value of life insurance |
14,226,314 | 12,546,761 | ||||||
Goodwill |
1,909,150 | 1,909,150 | ||||||
Intangible assets net |
4,305,450 | 5,006,867 | ||||||
Other assets |
8,284,227 | 7,400,335 | ||||||
Total assets |
$ | 1,507,664,767 | $ | 1,259,771,055 | ||||
(Continued)
F-6
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2004 AND 2003
LIABILITIES AND STOCKHOLDERS EQUITY | 2004 | 2003 | ||||||
(Restated) | ||||||||
LIABILITIES: |
||||||||
Deposits: |
||||||||
Noninterest bearing |
$ | 328,325,741 | $ | 325,646,661 | ||||
Interest bearing: |
||||||||
Money market and other |
323,477,365 | 134,125,212 | ||||||
Savings deposits |
118,856,820 | 157,502,612 | ||||||
Time deposits of $100,000 or more |
407,100,231 | 348,646,862 | ||||||
Other time deposits |
78,214,767 | 95,493,348 | ||||||
Total deposits |
1,255,974,924 | 1,061,414,695 | ||||||
Borrowings from Federal Home Loan Bank |
90,000,000 | 60,000,000 | ||||||
Accrued interest payable |
3,411,609 | 3,291,150 | ||||||
Acceptances outstanding |
7,447,983 | 4,340,037 | ||||||
Interest rate swaps at fair value |
149,349 | | ||||||
Subordinated debentures |
39,268,000 | 39,268,000 | ||||||
Other liabilities |
10,158,345 | 8,885,651 | ||||||
Total liabilities |
1,406,410,210 | 1,177,199,533 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 13) |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, $0.001 par valueauthorized, 40,000,000
shares; issued and outstanding, 23,333,338 and
23,120,178
shares at December 31, 2004 and 2003, respectively |
23,333 | 23,120 | ||||||
Capital surplus |
44,902,604 | 43,046,200 | ||||||
Deferred compensation |
(2,556 | ) | (10,222 | ) | ||||
Retained earnings |
56,848,237 | 39,566,995 | ||||||
Accumulated
other comprehensive income (loss), net |
(517,061 | ) | (54,571 | ) | ||||
Total stockholders equity |
101,254,557 | 82,571,522 | ||||||
Total
liabilities and stockholders equity |
$ | 1,507,664,767 | $ | 1,259,771,055 | ||||
See accompanying notes to consolidated financial statements.
F-7
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
INTEREST INCOME: |
||||||||||||
Interest and fees on loans |
$ | 68,215,046 | $ | 51,428,842 | $ | 41,902,027 | ||||||
Interest on securities |
5,037,725 | 5,767,834 | 5,016,644 | |||||||||
Interest on interest rate swaps |
3,107,895 | 3,432,139 | 990,213 | |||||||||
Interest on federal funds sold and other investments |
710,323 | 795,846 | 661,650 | |||||||||
Total interest income |
77,070,989 | 61,424,661 | 48,570,534 | |||||||||
INTEREST EXPENSE: |
||||||||||||
Interest on deposits |
15,510,951 | 12,773,221 | 10,606,208 | |||||||||
Interest on subordinated debentures |
2,341,658 | 1,550,806 | 1,360,545 | |||||||||
Interest on other borrowings |
832,985 | 1,609,291 | 1,497,110 | |||||||||
Total interest expense |
18,685,594 | 15,933,318 | 13,463,863 | |||||||||
NET INTEREST INCOME BEFORE PROVISION FOR
LOAN LOSSES |
58,385,395 | 45,491,343 | 35,106,671 | |||||||||
PROVISION FOR LOAN LOSSES |
3,900,000 | 5,250,000 | 2,790,000 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES |
54,485,395 | 40,241,343 | 32,316,671 | |||||||||
NON-INTEREST INCOME: |
||||||||||||
Service charges on deposit accounts |
7,640,155 | 7,677,881 | 6,333,629 | |||||||||
International service fees |
2,893,698 | 2,727,444 | 2,714,246 | |||||||||
Loan servicing fees, net |
1,202,912 | 853,862 | 762,496 | |||||||||
Wire transfer fees |
1,379,745 | 1,088,840 | 974,872 | |||||||||
Other income and fees |
3,108,868 | 2,695,871 | 2,637,379 | |||||||||
Net gains on sales of SBA loans |
5,537,972 | 3,734,579 | 2,418,801 | |||||||||
Net gains on sales of other loans |
195,658 | 132,532 | | |||||||||
Net gains on sales of securities available for sale |
743,423 | 1,087,036 | 1,012,929 | |||||||||
Net gains (losses) on sales of premises and equipment |
(7,965 | ) | (74,308 | ) | 50,339 | |||||||
Net gains on sales of other real estate owned |
| 77,521 | 29,963 | |||||||||
Net gains (losses) on interest rate swaps |
(381,852 | ) | 80,121 | 441,976 | ||||||||
Loan referral income |
1,012,883 | | | |||||||||
Other than temporary impairment on securities |
(2,592,692 | ) | | (189,000 | ) | |||||||
Total non-interest income |
20,732,805 | 20,081,379 | 17,187,630 | |||||||||
NON-INTEREST EXPENSES: |
||||||||||||
Salaries and employee benefits |
22,184,332 | 20,546,218 | 17,921,034 | |||||||||
Occupancy |
6,212,704 | 5,387,456 | 4,655,246 | |||||||||
Furniture and equipment |
1,912,766 | 1,582,039 | 1,530,045 | |||||||||
Advertising and marketing |
1,854,992 | 1,391,998 | 1,522,579 | |||||||||
Change in discount on cash surrender value of life insurance |
(1,426,000 | ) | 345,000 | 1,411,000 | ||||||||
Communications |
684,508 | 630,891 | 579,937 | |||||||||
Data processing |
2,399,829 | 2,087,462 | 1,699,399 | |||||||||
Professional fees |
2,482,599 | 1,425,713 | 1,119,947 | |||||||||
Office supplies and forms |
459,778 | 447,093 | 359,232 | |||||||||
Other |
5,213,670 | 4,326,424 | 3,511,684 | |||||||||
Total non-interest expenses |
41,979,178 | 38,170,294 | 34,310,103 | |||||||||
(Continued)
F-8
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
INCOME BEFORE INCOME TAX PROVISION AND CUMULATIVE
EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE |
$ | 33,239,022 | $ | 22,152,428 | $ | 15,194,198 | ||||||
INCOME TAX PROVISION |
13,456,994 | 8,424,665 | 5,535,780 | |||||||||
INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN
ACCOUNTING PRINCIPLE |
19,782,028 | 13,727,763 | 9,658,418 | |||||||||
CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE |
| | 4,192,334 | |||||||||
NET INCOME |
$ | 19,782,028 | $ | 13,727,763 | $ | 13,850,752 | ||||||
EARNINGS PER SHARE ON INCOME BEFORE CUMULATIVE
EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE: |
||||||||||||
Basic |
$ | 0.85 | $ | 0.62 | $ | 0.44 | ||||||
Diluted |
$ | 0.80 | $ | 0.59 | $ | 0.42 | ||||||
EARNINGS PER SHARE CUMULATIVE EFFECT OF A
CHANGE IN ACCOUNTING PRINCIPLE: |
||||||||||||
Basic |
$ | | $ | | $ | 0.19 | ||||||
Diluted |
$ | | $ | | $ | 0.18 | ||||||
EARNINGS PER SHARE ON NET INCOME |
||||||||||||
Basic |
$ | 0.85 | $ | 0.62 | $ | 0.63 | ||||||
Diluted |
$ | 0.80 | $ | 0.59 | $ | 0.60 |
See accompanying notes to consolidated financial statements.
F-9
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
Accumulated | ||||||||||||||||||||||||||||
Number of | Other | |||||||||||||||||||||||||||
Shares | Common | Capital | Deferred | Retained | Comprehensive | Comprehensive | ||||||||||||||||||||||
Outstanding | Stock | Surplus | Compensation | Earnings | Income (Loss), net | Income | ||||||||||||||||||||||
BALANCE, JANUARY 1, 2002 (as previously reported) |
22,291,348 | $ | 22,291 | $ | 32,972,830 | $ | 22,075,612 | $ | 356,674 | |||||||||||||||||||
Restatement for prior period adjustments |
| | | (194,940 | ) | | ||||||||||||||||||||||
BALANCE, JANUARY 1, 2002 (restated) |
22,291,348 | 22,291 | 32,972,830 | 21,880,672 | 356,674 | |||||||||||||||||||||||
Stock warrants exercised |
241,800 | 242 | 725,610 | |||||||||||||||||||||||||
Stock options exercised |
62,708 | 63 | 100,545 | |||||||||||||||||||||||||
Stock repurchased |
(1,214,596 | ) | (1,215 | ) | (879,368 | ) | (5,483,024 | ) | ||||||||||||||||||||
Cash dividends declared ($0.10 per share) |
(2,185,022 | ) | ||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income (restated) |
13,850,752 | $ | 13,850,752 | |||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized gain on securities
available for , net of tax |
345,965 | 345,965 | ||||||||||||||||||||||||||
Change in unrealized gains on interest-only
strips, net of tax |
20,410 | 20,410 | ||||||||||||||||||||||||||
Change in unrealized gain on interest rate
swaps, net of tax |
1,801,683 | 1,801,683 | ||||||||||||||||||||||||||
Total comprehensive income (restated) |
$ | 16,018,810 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2002 (restated) |
21,381,260 | $ | 21,381 | $ | 32,919,617 | $ | - | $ | 28,063,378 | $ | 2,524,732 | |||||||||||||||||
Stock warrants exercised |
105,100 | 105 | 341,919 | |||||||||||||||||||||||||
Stock options exercised |
777,440 | 778 | 1,448,120 | |||||||||||||||||||||||||
Issuance of restricted stock |
4,000 | 4 | 22,996 | (23,000 | ) | |||||||||||||||||||||||
Amortization of restricted stock |
12,778 | |||||||||||||||||||||||||||
Stock issuance for acquisition |
852,378 | 852 | 7,999,148 | |||||||||||||||||||||||||
Tax benefit from stock options exercised |
314,400 | |||||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) |
(2,224,146 | ) | ||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income (restated) |
13,727,763 | $ | 13,727,763 | |||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||
Change in unrealized gain (loss) on
securities
available for sale, net of tax |
(1,585,022 | ) | (1,585,022 | ) | ||||||||||||||||||||||||
Change in unrealized gain on interest-only
strips,
net of tax |
26,871 | 26,871 | ||||||||||||||||||||||||||
Change in unrealized gain (loss) on
interest rate
swaps, net of tax |
(1,021,152 | ) | (1,021,152 | ) | ||||||||||||||||||||||||
Total comprehensive income (restated) |
$ | 11,148,460 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2003 (restated) |
23,120,178 | $ | 23,120 | $ | 43,046,200 | $ | (10,222 | ) | $ | 39,566,995 | $ | (54,571 | ) | |||||||||||||||
(Continued)
F-10
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
Accumulated | ||||||||||||||||||||||||||||
Number of | Other | |||||||||||||||||||||||||||
Shares | Common | Capital | Deferred | Retained | Comprehensive | Comprehensive | ||||||||||||||||||||||
Outstanding | Stock | Surplus | Compensation | Earnings | Income (Loss), Net | Income | ||||||||||||||||||||||
BALANCE, JANUARY 1, 2004 (restated) |
23,120,178 | $ | 23,120 | $ | 43,046,200 | $ | (10,222 | ) | $ | 39,566,995 | $ | (54,571 | ) | |||||||||||||||
Stock options exercised |
213,160 | 213 | 1,128,708 | |||||||||||||||||||||||||
Tax benefit from stock options exercised |
727,696 | |||||||||||||||||||||||||||
Amortization of restricted stock |
7,666 | |||||||||||||||||||||||||||
Cash dividends declared ($0.11 per share) |
(2,500,786 | ) | ||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
19,782,028 | $ | 19,782,028 | |||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||
Change in unrealized gain (loss) on
securities
available for sale, net of tax |
473,417 | 473,417 | ||||||||||||||||||||||||||
Change in unrealized gain interest-only
strips,
net of tax |
18,379 | 18,379 | ||||||||||||||||||||||||||
Change in unrealized gain (loss) on
interest rate
swaps, net of tax |
(954,286 | ) | (954,286 | ) | ||||||||||||||||||||||||
Total comprehensive income |
$ | 19,319,538 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2004 |
23,333,338 | $ | 23,333 | $ | 44,902,604 | $ | (2,556 | ) | $ | 56,848,237 | $ | (517,061 | ) | |||||||||||||||
See accompanying notes to consolidated financial statements
F-11
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 19,782,028 | $ | 13,727,763 | $ | 13,850,752 | ||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||
Depreciation, amortization, and accretion |
3,300,685 | 1,640,559 | 1,112,075 | |||||||||
Provision for loan losses |
3,900,000 | 5,250,000 | 2,790,000 | |||||||||
Provision for losses on other real estate owned |
| | 16,414 | |||||||||
Proceeds from sales of loans |
91,968,437 | 58,737,298 | 47,626,094 | |||||||||
Originations of loans held for sale |
(87,037,833 | ) | (52,459,554 | ) | (47,886,970 | ) | ||||||
Net gains on sales of loans |
(5,733,630 | ) | (3,867,111 | ) | (2,418,801 | ) | ||||||
Net gains on sales of other real estate owned |
| (77,521 | ) | (29,963 | ) | |||||||
Net gains on sales of securities available for sale |
(743,423 | ) | (1,087,036 | ) | (1,012,929 | ) | ||||||
Net change in cash surrender value of life insurance |
(1,679,553 | ) | (213,724 | ) | 1,096,925 | |||||||
Net losses (gains) on sales of premises and equipment |
7,965 | 74,308 | (50,339 | ) | ||||||||
Net losses (gains) on interest rate swaps |
381,852 | (80,121 | ) | (441,976 | ) | |||||||
FHLB stock dividends |
(186,900 | ) | (202,100 | ) | (65,800 | ) | ||||||
Changes in accrued interest receivable |
(405,657 | ) | (297,918 | ) | (952,726 | ) | ||||||
Deferred income taxes |
(1,027,522 | ) | (948,818 | ) | (3,225,597 | ) | ||||||
Other than temporary impairment on securities |
2,592,692 | | 189,000 | |||||||||
Change in other assets |
(1,661,390 | ) | (4,472,373 | ) | (476,608 | ) | ||||||
Change in accrued interest payable |
120,459 | 112,889 | (345,094 | ) | ||||||||
Change in interest-only strips |
(265,252 | ) | (245,094 | ) | (8,894 | ) | ||||||
Change in other liabilites |
1,208,751 | (661,572 | ) | 3,245,675 | ||||||||
Cumulative effect of a change in accounting principle |
| | (4,192,334 | ) | ||||||||
Net cash from operating activities |
24,521,709 | 14,929,875 | 8,818,904 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||
Net change in loans receivable |
(226,140,100 | ) | (213,064,536 | ) | (218,085,324 | ) | ||||||
Purchase of premises and equipment |
(2,086,609 | ) | (3,201,615 | ) | (800,141 | ) | ||||||
Purchase of bank owned life insurance |
| | (3,000,000 | ) | ||||||||
Purchase of securities available for sale |
(74,839,685 | ) | (88,109,223 | ) | (105,570,969 | ) | ||||||
Purchase of Federal Reserve Bank stock |
(540,000 | ) | (299,835 | ) | (45,165 | ) | ||||||
Purchase of FHLB stocks |
(1,011,000 | ) | (2,388,600 | ) | (3,450,900 | ) | ||||||
Purchase of interest-bearing deposits with other financial
institutions |
| | (4,850,000 | ) | ||||||||
Proceeds from sales of premises and equipment |
35,192 | 323,511 | 40,200 | |||||||||
Proceeds from sales of securities available for sale |
26,423,702 | 22,404,291 | 45,571,112 | |||||||||
Proceeds from matured or called securities held to maturity |
| 793,535 | 1,662,949 | |||||||||
Proceeds from matured or called securities available for sale |
40,066,709 | 43,489,985 | 25,151,503 | |||||||||
Proceeds from sales of other real estate owned |
| 166,805 | 131,759 | |||||||||
Proceeds from maturities of interest-bearing deposits with other
financial institution |
| 95,000 | 5,242,000 | |||||||||
Proceeds from redemption of FHLB stock |
1,091,500 | 1,678,700 | | |||||||||
Net cash received from Industrial Bank of New York acquisition |
| | 47,040,576 | |||||||||
Net cash received from Korea Exchange Bank of New York
acquisition |
| 5,284,954 | | |||||||||
Net cash received from Asiana acquisition |
| 5,883,565 | | |||||||||
Net cash from investing activities |
(237,000,291 | ) | (226,943,463 | ) | (210,962,400 | ) |
F-12
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||
Net increase in deposits |
194,560,229 | 168,481,133 | 177,529,160 | |||||||||
Payments for retirement of subordinated notes |
| | (4,300,000 | ) | ||||||||
Payments of cash dividends |
(2,436,844 | ) | (2,182,699 | ) | (1,648,785 | ) | ||||||
Payments for stock repurchased |
| | (6,363,607 | ) | ||||||||
Payments for FHLB borrowings |
(50,000,000 | ) | (5,000,000 | ) | | |||||||
Proceeds from issuance of subordinated debentures |
| 20,620,000 | 8,248,000 | |||||||||
Proceeds from FHLB borrowings |
80,000,000 | | 60,000,000 | |||||||||
Proceeds from exercise of warrants |
| 342,025 | 725,852 | |||||||||
Proceeds from exercise of stock options |
1,128,921 | 1,448,898 | 100,608 | |||||||||
Net cash from financing activities |
223,252,306 | 183,709,357 | 234,291,228 | |||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
10,773,724 | (28,304,231 | ) | 32,147,732 | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
76,438,497 | 104,742,728 | 72,594,996 | |||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 87,212,221 | $ | 76,438,497 | $ | 104,742,728 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||||||
Interest paid |
$ | 18,565,135 | $ | 15,820,429 | $ | 13,808,957 | ||||||
Income taxes paid |
$ | 13,593,095 | $ | 11,537,485 | $ | 5,288,900 | ||||||
SUPPLEMENTAL SCHEDULE OF NONCASH
INVESTMENT ACTIVITIES |
||||||||||||
Transfer of loans to other real estate owned |
$ | | $ | 15,601 | $ | 80,636 | ||||||
Acquisitions |
||||||||||||
Fair value of non-cash assets acquired |
| 72,149,596 | 2,504,093 | |||||||||
Fair value of liabilities assumed |
| 76,352,298 | 49,544,669 | |||||||||
Purchase price of acquisitions |
| 8,000,000 | | |||||||||
Goodwill created |
| 1,034,183 | |
See accompanying notes to consolidated financial statements.
F-13
NARA BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
Principles of ConsolidationThe accounting and reporting policies of Nara Bancorp, Inc. and subsidiaries (the Company) are in accordance with accounting principles generally accepted in the United States of America and conform to practices within the banking industry. The consolidated financial statements include the accounts of Nara Bancorp, Inc. (the Bancorp) and its wholly owned subsidiaries, principally Nara Bank (Bank). The consolidated financial statements also include the accounts of the Banks wholly owned subsidiaries, Nara Loan Center, a New Jersey corporation organized in 2000 and Nara Real Estate Trust, which is a Maryland real estate investment trust. Nara Loan Center is a loan production office, generating mostly SBA loans. Nara Real Estate Trust holds only loans secured by real estate. | ||||
The Bancorp was formed as a holding company of the Bank and registered with the Securities and Exchange Commission under the Securities Act of 1933 on December 5, 2000. Effective February 2, 2001, upon consummation of the reorganization of the Bank into a holding company structure, each of the Banks common shares at par value of $3 was exchanged for one share of the Bancorps common stock at par value of $0.001. The reorganization was accounted for at historical cost in a manner similar to a pooling of interests. | ||||
The Bank, previously a national association converted to a California State-chartered bank on January 3, 2005, maintains 16 branch operations and eight loan production offices serving individuals and small to medium-sized businesses in the Los Angeles, San Jose, New York City, Seattle, Chicago, Atlanta, Virginia, Denver, Dallas and surrounding areas. The Banks primary source of revenue is from providing financing for business working capital, commercial real estate and trade activities and its investment portfolio. | ||||
On August 25, 2003, the Company purchased Asiana Bank at a price of $8 million. Nara Bancorp issued approximately 852,000 shares of common stock for this acquisition and Asiana was merged with and into the Bank. Asiana Bank had two branches in Northern California: one branch in Silicon Valley and one branch in Oakland. Both branches have been closed and consolidated into the Banks existing branch in both locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in deposits. | ||||
Cash and Cash EquivalentsCash and cash equivalents include cash and due from banks, federal funds sold and term federal funds sold, all of which have original maturities less than 90 days. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions, and federal funds purchased. The Company is required to maintain reserve balances with the Federal Reserve Bank under the Federal Reserve Act. The reserve requirement balance was approximately $3,291,000 at December 31, 2004 and approximately $4,803,000 at December 31, 2003. | ||||
Securities Securities are classified into one of two categories and accounted for as follows: |
F-14
(i) | Securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity and reported at amortized cost; | |||
(ii) | Securities not classified as held-to-maturity securities are classified as available for sale and reported at fair value. Unrealized gains and losses are reported as a separate component of stockholders equity as accumulated other comprehensive income (loss), net of taxes. |
Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to sales of securities are calculated using the specific identification method. | ||||
Declines in the fair value of securities below their cost that are other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary losses, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Companys ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value. Realized other than temporary impairment losses are calculated using the period end fair value of the specific security identified. | ||||
Derivative Financial Instruments and Hedging Transactions As part of the Companys asset and liability management strategy, it may enter into derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on its net interest margin. During 2002, the Company entered into eight interest rate swap agreements. The objective for the interest rate swaps is to manage asset and liability positions in connection with the Companys overall strategy of minimizing the impact of interest rate fluctuations on its interest rate margin. As part of the Companys overall risk management, the Companys Asset Liability Committee, which meets monthly, monitors and measures interest rate risk and the sensitivity of assets and liabilities to interest rate changes, including the impact of the interest rate swaps. No interest rate swap or derivative contracts were entered into during 2004 and 2003. | ||||
The interest rate swaps qualify as cash flow hedges under Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows the Company receives from certain of its variable rate loans indexed to Prime. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the interest rate swaps that is deemed effective in hedging the cash flows of the designated assets is recorded in stockholders equity as a component of accumulated other comprehensive income (loss), net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statements of income as a part of noninterest income. | ||||
Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest on loans is credited to income as earned and is accrued only if deemed collectible. A loan is placed on non-accrual status when it is 90 days or more delinquent, unless it is well-secured and in the process of collection, or if we believe that the collection is highly uncertain. Generally, payments received on non-accrual loans are recorded as principal reductions. Interest income is recognized after all principal has been repaid or |
F-15
an improvement in the condition of the loan has occurred that would warrant resumption of interest accruals. | ||||
Nonrefundable fees, net of certain direct costs, associated with the origination or acquisition of loans are deferred and recognized as an adjustment of the loan yield over the life of the loan. Other loan fees and charges, representing service costs for the prepayment of loans, for delinquent payments or for miscellaneous loan services, are recorded as income when collected. | ||||
Certain Small Business Administration (SBA) loans that the Company has the intent to sell prior to maturity have been designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the aggregate market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments. SBA loan transfers are accounted for as sales when control over the loan has been surrendered. Control over such loans is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. The Company typically sells the guaranteed portion of the SBA loan and retains the unguaranteed portion (retained interest). A portion of the premium on sale of SBA loans is recognized as gain on sale of loans at the time of the sale by allocating the previous carrying amount between the asset sold and the retained interest, based on their relative fair values. The remaining portion of the premium is recorded as a discount on the retained interest and is amortized over the remaining life of the loan as an adjustment to yield. The retained interest, net of any discount, are included in loans receivable net of allowance for loan losses in the accompanying consolidated statements of financial condition. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discounted rate based on the related note rate, plus 1 to 2%. The market rate is used to determine the servicing costs. Servicing assets are amortized in proportion to and over the period of estimated future net servicing income. The Company has capitalized $1,782,576, $1,121,326, and $1,187,630 of servicing assets during 2004, 2003, and 2002, respectively, and amortized $ 857,230, $457,001, and $291,254, during the years ended December 31, 2004, 2003, and 2002,respectively. | ||||
Management periodically evaluates servicing assets for impairment. At December 31, 2004, the fair value of servicing assets was determined using a weighted-average discount rate of 7.6% and prepayment speed of 11.5%. At December 31, 2003, the fair value of servicing assets was determined using a weighted-average discount rate of 6.9% and a prepayment speed of 11.4%. For purposes of measuring impairment, servicing assets are stratified by loan type. An impairment is recognized if the carrying value of servicing assets exceeds the fair value of the stratum. The fair values of servicing assets were approximately $4,517,000 and $3,376,000 at December 31, 2004 and 2003, respectively on serviced loans totaling $194,419,000 and $142,360,000 at December 31, 2004 and 2003. |
F-16
The estimated annual amortization of servicing assets as of December 31, 2004, for each of the succeeding five fiscal years is indicated in the table below: |
Year Ending December 31 | ||||
2005 |
612,157 | |||
2006 |
523,602 | |||
2007 |
444,855 | |||
2008 |
374,929 | |||
2009 |
313,021 | |||
Thereafter |
1,399,897 | |||
$ | 3,668,461 | |||
An interest-only strip is recorded based on the present value of the excess of the total future income from serviced loans over the contractually specified servicing fee, calculated using the same assumptions as used to value the related servicing assets. Such interest-only strip is accounted for at the estimated fair value, with unrealized gain or loss, net of tax, recorded as a component of accumulated other comprehensive income (loss). | ||||
Allowance for Loan Losses The allowance for loan losses is a valuation allowance for probable incurred losses that are inherent in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in managements judgment, should be charged-off. | ||||
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors. | ||||
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral values, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the |
F-17
Company does not separately identify individual consumer and residential loans for impairment disclosures. | ||||
Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Upon disposition of an impaired loan, any unpaid balance is charged off to the allowance for loan losses. | ||||
Premises and EquipmentPremises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation on furniture, fixtures and equipment is computed on the straight-line method over the estimated useful lives of the related assets, and range from 3 to 5 years for furniture, fixtures and equipment. | ||||
Leasehold improvements are capitalized and amortized on the straight-line method over the term of the lease or the estimated useful lives of the improvements up to 40 years, whichever is shorter. An accelerated method of depreciation is followed, as appropriate, for federal income tax purposes. | ||||
Other Real Estate OwnedOther real estate owned, which represents real estate acquired through foreclosure in satisfaction of commercial and real estate loans, is stated at fair value less estimated selling costs of the real estate. Loan balances in excess of the fair value of the real estate acquired at the date of acquisition are charged to the allowance for loan losses. Any subsequent operating expenses or income, reduction in estimated fair values, and gains or losses on disposition of such properties are charged or credited to current operations. There was no other real estate owned at December 31, 2004 and 2003. | ||||
Goodwill and Intangible Assets In July 2001, FASB issued SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001 and also specifies the types of acquired intangible assets that are required to be recognized and reported separately from goodwill and those acquired intangible assets that are required to be included in goodwill. SFAS No. 142 requires that goodwill no longer be amortized, but instead be tested for impairment at least annually. Additionally, SFAS No. 142 requires recognized intangible assets to be amortized over their respective estimated useful lives and reviewed for impairment. The Company adopted SFAS No. 142 on January 1, 2002. | ||||
In connection with the transitional impairment evaluation required by SFAS No. 142, the Company performed an assessment of whether there was an indication that goodwill was impaired as of January 1, 2002. The Company also tested goodwill for impairment as of December 31, 2004, 2003 and 2002, noting no impairment in recorded goodwill of $1,909,150, $1,909,150 and $874,967, respectively. | ||||
At December 31, 2001, the Company had negative goodwill (the amount by which the fair value of assets acquired and liabilities assumed exceeds the cost of an acquired company) of $4,192,334. In accordance with SFAS No. 142, such amount was recognized in the consolidated statement of income as a cumulative effect of a change in accounting principle on January 1, 2002. The recognition of negative goodwill is not tax effected, as no deferred taxes were allocated to it in the initial purchase accounting. | ||||
Income TaxesDeferred income tax assets and liabilities represent the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. In assessing the realizability of deferred tax assets, management considers |
F-18
whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income and tax planning strategies in making this assessment. | ||||
Employee Stock Ownership Plan (ESOP) Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings. | ||||
Restricted Stock Awards The Company has previously provided a restricted stock award to an employee. Under the terms of the plan, 4,000 shares have been awarded to the participant. The shares were awarded at the market price of the Companys common stock on the date of award and the shares vested over 3 years on a straight-line basis. Shares are earned and compensation expense has been recorded over the vesting period of the award. During 2004 and 2003, 1,333 shares in each year were earned under the plan, resulting in compensation expense of $7,666 and $12,778, respectively. Unearned shares are reflected as deferred compensation in the consolidated statement of financial condition. All shares have been restated for stock splits. | ||||
Earnings per Share (EPS)Basic EPS excludes dilution and is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Allocated ESOP shares are considered outstanding for this calculation. Diluted EPS reflects the potential dilution of securities that could share in the earnings of the Company. | ||||
Stock SplitOn February 14, 2003 and on May 17, 2004, Nara Bancorp announced that its Board of Directors approved a two-for-one stock split of its common stock, effected in the form of a 100% stock dividend. The 2004 stock dividend was distributed on June 15, 2004 to stockholders of record on the close of business on May 31, 2004. The effect of these dividends is that stockholders received one additional share of Nara Bancorp common stock for each share owned. All share and per share information have been restated to reflect the stock splits. | ||||
Bank Owned Life Insurance The Company has purchased life insurance policies on certain key executives and directors. Bank owned life insurance(BOLI) is recorded at the lower of cash surrender value, or the amount that can be effectively realized at the balance sheet date. | ||||
Comprehensive Income Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, cash flow hedges, and interest-only strips which are also recognized as separate components of stockholders equity, net of tax. | ||||
Loss Contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. As of December 31, 2004 and 2003, the Company has recorded an accrued liability of $120,000 and $ 0 for litigation settlements. | ||||
Fair Values of Financial Instruments Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. |
F-19
Operating Segments Internal financial information is primarily reported and aggregated in three lines of business, banking, trade finance service, and SBA lending services. | ||||
Stock-Based Compensation SFAS No. 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employees compensation plans at fair value. The Company has elected to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation cost for stock options is measured as the excess, if any, of the fair value of the Companys stock at the date of grant over the grant price. | ||||
The Company has adopted the disclosure only provisions of SFAS No. 123. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value at the grant date for awards consistent with the provisions of SFAS No. 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts as follows: |
F-20
Year Ended December 31 | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
Before cumulative effect of a change in
accounting principle: |
||||||||||||
Income before cumulative effect of a change
in accounting principle as reported |
$ | 19,782,028 | $ | 13,727,763 | $ | 9,658,418 | ||||||
Deduct: Total stock-based employee
compensation expense determined under the fair
value-based method for all awardsnet of
related tax effects |
(1,031,447 | ) | (693,193 | ) | (216,398 | ) | ||||||
Pro forma income before cumulative effect
of a change in accounting principle |
$ | 18,750,581 | $ | 13,034,570 | $ | 9,442,020 | ||||||
EPS: |
||||||||||||
Basicas reported |
$ | 0.85 | $ | 0.62 | $ | 0.44 | ||||||
Basicpro forma |
0.81 | 0.59 | 0.43 | |||||||||
Dilutedas reported |
$ | 0.80 | $ | 0.59 | $ | 0.42 | ||||||
Dilutedpro forma |
0.76 | 0.56 | 0.41 |
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
After cumulative effect of a change in
accounting principle: |
||||||||||||
Net incomeas reported |
$ | 19,782,028 | $ | 13,727,763 | $ | 13,850,752 | ||||||
Deduct: Total stock-based employee
compensation expense determined under the fair
value-based method for all awardsnet of
related tax effects |
(1,031,447 | ) | (693,193 | ) | (216,398 | ) | ||||||
Pro forma net income |
$ | 18,750,581 | $ | 13,034,570 | $ | 13,634,354 | ||||||
EPS: |
||||||||||||
Basicas reported |
$ | 0.85 | $ | 0.62 | $ | 0.63 | ||||||
Basicpro forma |
0.81 | 0.59 | 0.62 | |||||||||
Dilutedas reported |
$ | 0.80 | $ | 0.59 | $ | 0.60 | ||||||
Dilutedpro forma |
0.76 | 0.56 | 0.59 |
F-21
The fair value of options granted and the pro forma effects are computed using Black Scholes option pricing models, using the following weighted-average assumptions as of the grant date. |
2004 | 2003 | 2002 | ||||||||||
Risk-free interest rate |
3.7 | % | 2.3 | % | 5.0 | % | ||||||
Expected option life (years) |
5.7 | 4.1 | 5.0 | |||||||||
Expected stock price volatility |
38.0 | % | 28.7 | % | 35.2 | % | ||||||
Dividend yield |
0.5 | % | 0.5 | % | 0.5 | % | ||||||
Weighted average fair value of options granted during the year |
$ | 6.39 | $ | 2.31 | $ | 2.16 |
Impairment of Long-Lived AssetsThe Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted) over the remaining useful life of the asset are less than the carrying value, an impairment loss would be recorded to reduce the related asset to its estimated fair value. | ||||
Use of Estimates in the Preparation of Consolidated Financial StatementsThe preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to change in the near term relate to the determination of the allowance for loan losses, the evaluation of other than temporary impairment of securities, accounting for derivative and hedging activities, determining the carrying value for cash surrender value of life insurance, disclosures about segment information, carrying value of goodwill and other intangible assets, accounting for deferred tax assets and valuation allowances, the determination of the fair value of securities and other financial instruments, accounting for lease arrangements, accounting for incentive compensation, profit sharing and bonus payments and the valuation of servicing assets. | ||||
Recent Accounting Pronouncements EITF Issue 03-1 entitled, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, contains accounting guidance regarding other-than temporary impairment on securities that was to take effect for the quarter ended September 30, 2004. However, the effective date of portions of this guidance has been delayed, and more interpretive guidance is to be issued in the near future. The effect of this new and pending guidance on the Companys financial statements is not known, but it is possible this guidance could change managements assessment of other-than-temporary impairment in future periods. (See discussion in Note 3 of the Notes to Consolidated Financial Statements related to fair value of securities available for sale.) | ||||
FAS 123, Revised, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is normally the vesting period of the options. This will apply to awards granted or modified on or after January 1, 2006. Compensation cost will also be recorded for prior option grants that vest after the date of adoption. The effect on results of operations will depend on the level of future option grants and the calculation of the |
F-22
fair value of the options granted at such future dates, as well as the vesting periods provided, and so the effect cannot currently be predicted. | ||||
SOP 03-3 requires that a valuation allowance for loans acquired in a transfer, including in a business combination, reflect only losses incurred after acquisition and should not be recorded at acquisition. This standard applies to any loan acquired in a transfer that showed evidence of credit quality deterioration since it was made. The effect of this new standard on the Companys financial position and results of operations is not expected to be material upon adoption. | ||||
ReclassificationsCertain reclassifications were made to the prior years presentation to conform to the current years presentation. | ||||
2. | RESTATEMENT | |||
On March 30, 2005, the Bancorp filed a Form 8-K announcing that on February 23, 2005, a letter (the Letter) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the Company) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him. | ||||
A special sub-committee of the Audit Committee of the Board of Directors of the Company (the Subcommittee) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Officer relinquished was approximately $600,000 in 2003 and $0 in 2004. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had an effect on the Companys previously issued consolidated financial statements for the years ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in SEC Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the years ended December 31, 2003 and 2002 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the years ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed this conclusion with the Companys independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Companys 2003 and 2002 consolidated financial statements. | ||||
On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Companys consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Companys consolidated financial statements for 2003 and 2002. Specifically, errors were identified in accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees |
F-23
and various other accounting matters. Accordingly, the Companys 2003 and 2002 consolidated financial statements and previously released information for 2004 are restated for these accounting errors. | ||||
The financial information as of and for the years ending December 31, 2003 and 2002 included herein are labeled restated as they have been revised from the amounts previously filed for the years ended December 31, 2003 and 2002 on Form 10-Ks. We have not amended and we do not expect to amend our Annual Reports on Form 10-K for the fiscal years ended December 31, 2003 and 2002 or the Quarterly Reports on Form 10-Q for the interim quarters ended March 31, June 30 and September 30, of 2004,2003 and 2002, which are affected by the restatement. | ||||
The results of this restatement are reflected in the consolidated financial statements and related notes to consolidated financial statements. As presented in the consolidated statement of changes in stockholders equity, retained earnings was reduced by $194,940 to $21,880,672 as of January 1, 2002 to reflect the impact this restatement has on the previously reported January 1, 2002 retained earnings balance of $22,075,612. The following tables reflect the impact of this restatement by financial statement line in the Companys consolidated statement of financial condition as of December 31, 2003 and the consolidated statements of income for the years ended December 31, 2004, 2003 and 2002. Unaudited amounts are also presented for the impact of the restatement on all of the quarters of 2004 and 2003. | ||||
Effect on December 31, 2003 consolidated statement of financial position (in thousands): |
Increase | ||||
Consolidated statement of financial condition caption | (Decrease) | |||
Premises and equipment net |
$ | (347 | ) | |
Cash surrender value of life insurance |
(1,756 | ) | ||
Intangible assets net |
152 | |||
Other assets |
(151 | ) | ||
Deferred income taxes |
1,845 | |||
Total assets |
$ | (257 | ) | |
Other liabilities |
$ | 2,168 | ||
Retained earnings |
(2,425 | ) | ||
Total liabilities and stockholders equity |
$ | (257 | ) | |
F-24
Effect on previously reported operating results for the years ended December 31, (in thousands except per share data):
2004 | 2003 | 2002 | ||||||||||
Increase | Increase | Increase | ||||||||||
Consolidated statements of income caption | (Decrease) | (Decrease) | (Decrease) | |||||||||
Non-interest income |
$ | 109 | $ | 233 | $ | (189 | ) | |||||
Non-interest expenses |
(676 | ) | 1,260 | 2,697 | ||||||||
Income before income tax provision and cumulative
effect of a change in accounting principle |
785 | (1,027 | ) | (2,886 | ) | |||||||
Income tax provision |
284 | (442 | ) | (1,241 | ) | |||||||
Income before cumulative effect of a change in
accounting principle |
501 | (585 | ) | (1,645 | ) | |||||||
Net income |
501 | (585 | ) | (1,645 | ) | |||||||
Earnings per share on income before cumulative effect
of a change in accounting principle, basic |
0.02 | (0.03 | ) | (0.08 | ) | |||||||
Earnings per share on income before cumulative effect
of a change in accounting principle, diluted |
0.02 | (0.03 | ) | (0.07 | ) | |||||||
Earnings per share on net income, basic |
0.02 | (0.03 | ) | (0.08 | ) | |||||||
Earnings per share on net income, diluted |
0.02 | (0.02 | ) | (0.07 | ) |
Effect on previously reported operating results for the quarters ended (in thousands except per share data):
(Unaudited) | ||||||||||||||||
Mar 2004 | June 2004 | Sept 2004 | Dec 2004 | |||||||||||||
Increase | Increase | Increase | Increase | |||||||||||||
Consolidated statement of income caption | (Decrease) | (Decrease) | (Decrease) | (Decrease) | ||||||||||||
Non-interest income |
$ | 27 | $ | 27 | $ | 27 | $ | 28 | ||||||||
Non-interest expense |
1,109 | 320 | (315 | ) | (1,790 | ) | ||||||||||
Income before income tax provision and cumulative
effect of a change in accounting principle |
(1,082 | ) | (293 | ) | 342 | 1,818 | ||||||||||
Income tax provision |
(479 | ) | (140 | ) | 134 | 769 | ||||||||||
Income before income tax provision and cumulative
effect of a change in accounting principle |
(603 | ) | (153 | ) | 208 | 1,049 | ||||||||||
Net income |
(603 | ) | (153 | ) | 208 | 1,049 | ||||||||||
Earnings per share on net income, basic |
(0.03 | ) | (0.01 | ) | 0.01 | 0.05 | ||||||||||
Earnings per share on net income, diluted |
(0.02 | ) | (0.01 | ) | 0.01 | 0.04 |
F-25
(Unaudited) | ||||||||||||||||
Mar 2003 | June 2003 | Sept 2003 | Dec 2003 | |||||||||||||
Increase | Increase | Increase | Increase | |||||||||||||
Consolidated statement of income caption | (Decrease) | (Decrease) | (Decrease) | (Decrease) | ||||||||||||
Non-interest income |
| 233 | | | ||||||||||||
Non-interest expense |
998 | (112 | ) | 355 | 19 | |||||||||||
Income before income tax provision and cumulative
effect of a change in accounting principle |
(998 | ) | 345 | (355 | ) | (19 | ) | |||||||||
Income tax provision |
(429 | ) | 149 | (153 | ) | (9 | ) | |||||||||
Income before cumulative effect of a change in
accounting principle |
(569 | ) | 196 | (202 | ) | (10 | ) | |||||||||
Net income |
(569 | ) | 196 | (202 | ) | (10 | ) | |||||||||
Earnings per share on net income, basic |
(0.03 | ) | 0.01 | (0.01 | ) | | ||||||||||
Earnings per share on net income, diluted |
(0.02 | ) | 0.01 | (0.01 | ) | |
3. | SECURITIES | |||
The following is a summary of securities at December 31: |
2004 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available for Sale |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. Government agency |
$ | 62,657,264 | $ | 32,808 | $ | (177,687 | ) | $ | 62,512,385 | |||||||
Collateralized mortgage obligations |
23,734,678 | 21,260 | (626,750 | ) | 23,129,188 | |||||||||||
Mortgage-backed securities |
26,751,145 | 91,842 | (268,195 | ) | 26,574,792 | |||||||||||
Municipal bonds |
9,578,014 | 210,447 | (4,917 | ) | 9,783,544 | |||||||||||
Corporate debt securities |
3,980,179 | 2,823 | (2 | ) | 3,983,000 | |||||||||||
Total debt securities |
126,701,280 | 359,180 | (1,077,551 | ) | 125,982,909 | |||||||||||
Government sponsored enterprise preferred stocks |
7,403,039 | | | 7,403,039 | ||||||||||||
$ | 134,104,319 | $ | 359,180 | $ | (1,077,551 | ) | $ | 133,385,948 | ||||||||
Held to Maturity |
||||||||||||||||
Corporate debt securities |
$ | 2,001,071 | $ | 86,646 | $ | | $ | 2,087,717 | ||||||||
F-26
2003 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available for Sale |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. Government agency |
$ | 26,743,525 | $ | 220,715 | $ | (60,926 | ) | $ | 26,903,314 | |||||||
Collateralized mortgage obligations |
34,123,450 | 98,976 | (530,539 | ) | 33,691,887 | |||||||||||
Mortgage-backed securities |
30,292,533 | 101,392 | (295,467 | ) | 30,098,458 | |||||||||||
Municipal bonds |
22,932,514 | 418,037 | (98,046 | ) | 23,252,505 | |||||||||||
Corporate debt securities |
2,968,342 | 78,032 | | 3,046,374 | ||||||||||||
Total debt securities |
117,060,364 | 917,152 | (984,978 | ) | 116,992,538 | |||||||||||
Government sponsored enterprise preferred stocks |
10,859,524 | | (1,439,574 | ) | 9,419,950 | |||||||||||
$ | 127,919,888 | $ | 917,152 | $ | (2,424,552 | ) | $ | 126,412,488 | ||||||||
Held to Maturity |
||||||||||||||||
Corporate debt securities |
$ | 2,001,493 | $ | 147,414 | $ | | $ | 2,148,907 | ||||||||
For the years ended December 31, 2004, 2003, and 2002, proceeds from sales of securities available for sale amounted to $26,423,702, $22,404,291, and $45,571,112, respectively. Gross realized gains from the sales of securities available for sale amounted to $743,423, $1,087,036, and $1,434,966 for the years ended December 31, 2004, 2003 and 2002, respectively. There were no gross realized losses from sales during 2004 and 2003. Gross realized losses from the sale of securities available for sale was $422,037 in 2002. |
The amortized cost and estimated fair value of securities at December 31, 2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. |
Estimated | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
Available for sale: |
||||||||
Due within one year |
$ | 2,003,128 | $ | 2,013,730 | ||||
Due after one year through five years |
47,455,240 | 47,403,465 | ||||||
Due after five years through ten years |
14,025,518 | 13,952,989 | ||||||
Due after ten years |
12,731,571 | 12,908,745 | ||||||
Collaterized mortgage obligations |
23,734,678 | 23,129,188 | ||||||
Mortage-backed securities |
26,751,145 | 26,574,792 | ||||||
Government sponsored enterprise preferred stocks |
7,403,039 | 7,403,039 | ||||||
$ | 134,104,319 | $ | 133,385,948 | |||||
Held to maturity: |
||||||||
Due within one year |
$ | 999,891 | $ | 1,029,513 | ||||
Due after one year through five years |
1,001,180 | 1,058,204 | ||||||
$ | 2,001,071 | $ | 2,087,717 | |||||
F-27
Securities with amortized cost of approximately $98.8 million and $102.9 million at December 31, 2004 and 2003, respectively, were pledged to secure public deposits, various borrowings and for other purposes as required or permitted by law.
The following table shows our investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004 and 2003.
At December 31, 2004: | Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Description of | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||
Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
US Government agency |
$ | 50,480,671 | $ | (177,687 | ) | $ | | $ | | $ | 50,480,671 | $ | (177,687 | ) | ||||||||||
Collaterized mortgage
obligations |
13,000,814 | (347,108 | ) | 6,725,341 | (279,642 | ) | 19,726,155 | (626,750 | ) | |||||||||||||||
Mortgage-backed securities |
9,462,621 | (92,850 | ) | 5,918,171 | (175,345 | ) | 15,380,792 | (268,195 | ) | |||||||||||||||
Municipal bonds |
418,229 | (4,917 | ) | | | 418,229 | (4,917 | ) | ||||||||||||||||
Corporate debt securities |
1,998,000 | (2 | ) | | | 1,998,000 | (2 | ) | ||||||||||||||||
$ | 75,360,335 | $ | (622,564 | ) | $ | 12,643,512 | $ | (454,987 | ) | $ | 88,003,847 | $ | (1,077,551 | ) | ||||||||||
At December 31, 2003: | Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Description of | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||
Securities | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
US Government agency |
$ | 11,678,847 | $ | (60,926 | ) | $ | | $ | | $ | 11,678,847 | $ | (60,926 | ) | ||||||||||
Collaterized mortgage obligations |
21,938,631 | (530,539 | ) | | | 21,938,631 | (530,539 | ) | ||||||||||||||||
Mortgage-backed securities |
21,274,834 | (295,467 | ) | | | 21,274,834 | (295,467 | ) | ||||||||||||||||
Municipal bonds |
4,825,785 | (90,153 | ) | 1,154,556 | (7,893 | ) | 5,980,341 | (98,046 | ) | |||||||||||||||
Government sponsored enterprise
preferred stocks |
9,419,950 | (1,439,574 | ) | | | 9,419,950 | (1,439,574 | ) | ||||||||||||||||
$ | 69,138,047 | $ | (2,416,659 | ) | $ | 1,154,556 | $ | (7,893 | ) | $ | 70,292,603 | $ | (2,424,552 | ) | ||||||||||
F-28
The unrealized losses were created due to what we believe is a temporary condition, mainly fluctuations in interest rates and do not reflect a deterioration of credit quality of the issuers. For the year-ended December 31, 2004 and 2003, we did not have any sales of investment securities resulting in realized losses. During 2004, we recognized $2.6 million in impairment charges related to other than temporary declines in market values for government sponsored enterprise preferred stocks. We also recognized $189,000 in impairment charges related to other than temporary declines in market values for Lucent Technology corporate notes during 2002. We did not record any other than temporary declines in market values in 2003. | ||||
4. | LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | |||
The following is a summary of loans by major category at December 31: |
2004 | 2003 | |||||||
Commercial loans |
$ | 441,940,400 | $ | 360,249,502 | ||||
Real estate loans |
717,746,940 | 575,930,182 | ||||||
Consumer and other loans |
64,844,647 | 63,323,101 | ||||||
1,224,531,987 | 999,502,785 | |||||||
Unamortized deferred loan feesnet of costs |
(2,797,514 | ) | (2,164,436 | ) | ||||
Allowance for loan losses |
(14,626,760 | ) | (12,470,735 | ) | ||||
Loans receivablenet |
$ | 1,207,107,713 | $ | 984,867,614 | ||||
Activity in the allowance for loan losses is as follows for the years ended December 31: |
2004 | 2003 | 2002 | ||||||||||
Balance, beginning of year |
$ | 12,470,735 | $ | 8,457,917 | $ | 6,709,575 | ||||||
Provision for loan losses |
3,900,000 | 5,250,000 | 2,790,000 | |||||||||
Allowance acquired in business acquisition |
| 668,830 | | |||||||||
Loans charged off |
(2,544,592 | ) | (2,415,719 | ) | (2,413,888 | ) | ||||||
Recoveries of charge-offs |
800,617 | 509,707 | 1,372,230 | |||||||||
Balance, end of year |
$ | 14,626,760 | $ | 12,470,735 | $ | 8,457,917 | ||||||
At December 31, 2004 and 2003, the Company had classified $2,818,000 and $4,885,000, respectively, of its commercial and real estate loans as impaired, with specific loss allocations of $797,000 and $1,588,000, respectively. There were no impaired loans without specific loss allocations. The average recorded investment in impaired loans during the years ended December 31, 2004, 2003, and 2002 was $4,151,000, $2,993,000, and $2,005,000, respectively. At December 31, 2004, loans on non-accrual status totaled $2,679,000, compared to $4,855,000 at December 31, 2003. Interest income of $118,000, $115,000, and $125,000 was recognized on impaired loans during the years ended December 31, 2004, 2003, and 2002, respectively, all of which was received in cash. At December 31, 2004, there were no loans past due more than 90 days and still accruing interest, compared to $209,000 at December 31, 2003. |
F-29
The following is an analysis of loans to executive officers, directors and related parties of the Bank and its affiliates for the years ended December 31, 2004 and 2003. |
2004 | 2003 | |||||||
Outstanding balance, beginning of year |
$ | 642,444 | $ | 1,294,453 | ||||
Repayments |
(257,437 | ) | (652,009 | ) | ||||
Outstanding balance, end of year |
$ | 385,007 | $ | 642,444 | ||||
5. | PREMISES AND EQUIPMENT, NET | |||
Premises and equipment, net consisted of the following at December 31: |
2004 | 2003 | |||||||
(Restated) | ||||||||
Furniture, fixtures and equipment |
$ | 7,472,532 | $ | 6,741,483 | ||||
Leasehold improvement in process |
83,732 | | ||||||
Leasehold improvements |
6,727,047 | 5,902,723 | ||||||
14,283,311 | 12,644,206 | |||||||
Accumulated depreciation and amortization |
(7,413,758 | ) | (6,225,540 | ) | ||||
$ | 6,869,553 | $ | 6,418,666 | |||||
Depreciation and amortization expense on furniture, fixtures and equipment and leasehold improvements was approximately $1,593,000, $1,270,000, and $1,150,000 for the years ended December 31, 2004, 2003 and 2002, respectively. | ||||
6. | GOODWILL AND INTANGIBLES | |||
In October 1998, the Company purchased a branch of Korea Exchange Bank of New York (KEBNY) and recorded goodwill of $1.1 million and a core deposit intangible of $881 thousand. Through December 31, 2001, the goodwill and core deposit intangible were being amortized over estimated useful lives of 15 and 10 years, respectively. The goodwill was being amortized on a straight-line basis, and the core deposit intangible was being amortized on an accelerated basis. On January 1, 2002, the Company adopted SFAS No. 142, and as a result, no longer amortizes goodwill but will test it at least annually for impairment. The Company will continue to amortize the core deposit intangible over its original estimated useful life of 10 years. | ||||
In November 2002, the Company purchased certain loans and deposits from Industrial Bank of Korea New York (IBKNY) and recorded a core deposit intangible of $1.2 million. The Company is amortizing the core deposit intangible over an estimated useful life of 10 years on an accelerated basis. | ||||
In August 2003, the Company purchased Asiana Bank (Asiana) at a price of $8.0 million in common stock, and recorded goodwill of approximately $1.0 million and a core deposit intangible of $1.0 million. The Company is amortizing the core deposit intangible over an estimated useful life of 10 years on an accelerated basis. | ||||
In October 2003, the Company purchased certain loans and deposits from Korea Exchange Banks Broadway branch in New York (KEB, Broadway) and recorded a core deposit intangible of |
F-30
approximately $2.7 million, which is being amortized over an estimated useful life of 10 years on an accelerated basis. | ||||
Following is a summary of the Companys intangible assets at December 31: |
2004 | 2003 | |||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
Amount | Amortization | Amount | Amortization | |||||||||||||
(Restated) | ||||||||||||||||
Goodwill: |
||||||||||||||||
Goodwill KEBNY |
$ | 1,116,975 | $ | (242,008 | ) | $ | 1,116,975 | $ | (242,008 | ) | ||||||
Goodwill Asiana |
1,034,183 | | 1,034,183 | | ||||||||||||
Total |
$ | 2,151,158 | $ | (242,008 | ) | $ | 2,151,158 | $ | (242,008 | ) | ||||||
Intangible assets: |
||||||||||||||||
Core deposit KEBNY |
$ | 881,180 | $ | (675,768 | ) | $ | 881,180 | $ | (572,884 | ) | ||||||
Core deposit IBKNY |
1,187,309 | (282,366 | ) | 1,187,309 | (137,750 | ) | ||||||||||
Core deposit Asiana |
1,018,314 | (166,965 | ) | 1,018,314 | (41,490 | ) | ||||||||||
Core deposit KEB, Broadway |
2,726,095 | (382,349 | ) | 2,726,095 | (53,907 | ) | ||||||||||
Total |
$ | 5,812,898 | $ | (1,507,448 | ) | $ | 5,812,898 | $ | (806,031 | ) | ||||||
For the years ended December 31, 2004, 2003 and 2002, the Company recorded amortization expense of approximately $701,000, $332,000 and $122,000, respectively, related to core deposit intangibles. The estimated annual amortization as of December 31, 2004, for each of the succeeding five fiscal years is indicated in the table below: |
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
Core deposit KEBNY |
$ | 94,232 | $ | 66,940 | $ | 34,182 | $ | 10,058 | $ | | ||||||||||
Core deposit IBKNY |
144,859 | 144,859 | 144,859 | 144,859 | 142,827 | |||||||||||||||
Core deposit Asiana |
132,118 | 132,118 | 132,118 | 125,612 | 110,649 | |||||||||||||||
Core deposit KEB, Broadway |
345,797 | 345,797 | 345,797 | 342,465 | 323,777 | |||||||||||||||
Total |
$ | 717,006 | $ | 689,714 | $ | 656,956 | $ | 622,994 | $ | 577,253 | ||||||||||
The Company tested goodwill for impairment as of December 31, 2004, 2003 and 2002 and determined that there was no impairment.
F-31
7. | DEPOSITS | |||
The scheduled maturities of time deposits are as follows at December 31, 2004 for the years ending December 31, |
2004 | ||||
2005 |
$ | 461,822,048 | ||
2006 |
13,024,763 | |||
2007 |
9,930,568 | |||
2008 |
100,000 | |||
2009 |
341,044 | |||
Thereafter |
96,575 | |||
$ | 485,314,998 | |||
Interest expense for certificates of deposit of $100,000 or more amounted to $6,572,103, $6,422,323, and $5,177,395 in 2004, 2003, and 2002, respectively. | ||||
Included in time deposits of $485.3 million were $45.1 million in brokered deposits at December 31, 2004 compared with $57.2 million at December 31, 2003, and $65.0 million in California State Treasurers deposits at December 31, 2004 compared with $50.0 million at December 31, 2003. The California State Treasurers deposits are subject to withdrawal based on the States periodic evaluations. | ||||
8. | FHLB BORROWINGS | |||
The Company maintains a secured credit facility with the Federal Home Loan Bank of San Francisco (FHLB) against which the Company may take advances. The terms of this credit facility require the Company to pledge with the FHLB eligible collateral of at least 100% of outstanding advances. | ||||
At December 31, 2004 and 2003, securities with amortized cost of approximately $16.9 million and $40.2 million, respectively, were pledged as collateral for borrowings from the FHLB. Additionally, at December 31, 2004 and 2003, real estate secured loans with a book value of $745.7 million and $294.4 million, respectively, were also pledged as collateral for borrowings from the FHLB. We also have an available borrowing line with the FHLB for up to 25% of our total assets. | ||||
At December 31, 2004 and 2003, these borrowings had a weighted-average interest of 2.8% and 2.1%, respectively, and have various maturities through December 2007. All borrowings as of December 31, 2004 have fixed rates ranging from 1.7% to 6.7%. | ||||
At December 31, 2004, the contractual maturities of FHLB borrowings are as follows: |
Year Ended December 31 | ||||
2005 |
$ | 77,000,000 | ||
2006 |
| |||
2007 |
13,000,000 | |||
$ | 90,000,000 | |||
F-32
9. | SUBORDINATED DEBENTURES | |||
At December 31, 2004, five wholly-owned subsidiary grantor trusts established by Bancorp had issued $38 million of pooled Trust Preferred Securities (trust preferred securities). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the Debentures) of the Bancorp. The Debentures are the sole assets of the trusts. The Bancorps obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. | ||||
The subordinated Debentures are not redeemable prior to June 8, 2011 with respect to Nara Bancorp Capital Trust I, March 26, 2007 with respect to Nara Statutory Trust II, June 15, 2008 with respect to Nara Capital Trust III, January 7, 2009 with respect to Nara Statutory Trust IV, and December 17, 2008 with respect to Nara Statutory Trust V unless certain events have occurred. During March of 2004 and November of 2002, $20 million in total, $10 million each, of the total proceeds from the issuance of the Trust Securities was injected into Nara Bank, as permanent capital. | ||||
The following table is a summary of trust preferred securities and debentures at December 31, 2004: |
Trust | ||||||||||||||||||||||||
Issuance | Preferred | Debentures | Rate at | |||||||||||||||||||||
Issuance Trust | Date | Security Amount | Amount | Rate Type | Initial Rate | 12/31/04 | ||||||||||||||||||
Nara Bancorp
Capital Trust I |
3/28/2001 | $ | 10,000,000 | $ | 10,400,000 | Fixed | 10.18 | % | 10.18 | % | ||||||||||||||
Nara Statutory Trust II |
3/26/2002 | 8,000,000 | 8,248,000 | Variable | 5.59 | % | 6.15 | % | ||||||||||||||||
Nara Capital Trust III |
6/5/2003 | 5,000,000 | 5,155,000 | Variable | 4.44 | % | 5.64 | % | ||||||||||||||||
Nara Statutory Trust IV |
12/22/2003 | 5,000,000 | 5,155,000 | Variable | 4.02 | % | 5.51 | % | ||||||||||||||||
Nara Statutory Trust V |
12/17/2003 | 10,000,000 | 10,310,000 | Variable | 4.12 | % | 5.45 | % | ||||||||||||||||
TOTAL ISSUANCE |
$ | 38,000,000 | $ | 39,268,000 | ||||||||||||||||||||
The first offering was completed on March 28, 2001 and raised $10,000,000 through Trust I, as part of a pooled offering with several other financial institutions. The trust preferred securities bear a 10.18% per annum fixed rate of interest payable semiannually for a 30-year term. The Company incurred $344,000 in issuance costs, which are being amortized over the term of these securities. | ||||
The second offering was completed on March 26, 2002 and raised $8,000,000 through Trust II, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.60% and is paid quarterly. For the period beginning on September 26, 2004 to December 25, 2004, the interest rate on the trust preferred securities was 5.55%, paid on December 26, 2004. For the period beginning on December 26, 2004 through March 25, 2005, the trust preferred securities bear the interest rate of 6.15% per annum. Prior to March 26, 2007, the interest rate cannot exceed 11.0%. The Company incurred $271,000 in issuance costs, which are being amortized over the term of these securities. |
F-33
The third offering was completed on June 5, 2003 and raised $5,000,000 through Trust III, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 15, June 15, September 15 and December 15 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.15% and is paid quarterly. For the period beginning on September 15 to December 14, 2004, the interest rate on the trust preferred securities was 5.03%, paid on December 15, 2004. For the period beginning on December 15, 2004 through March 14, 2005, the trust preferred securities bear the interest rate of 5.64% per annum. | ||||
The fourth offering was completed on December 22, 2003 and raised $5,000,000 through Trust IV, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on January 7, April 7, July 7 and October 7 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.85% and is paid quarterly. For the period beginning on December 22, 2004 through March 21, 2005, the trust preferred securities bear the interest rate of 5.51% per annum. | ||||
The fifth offering was completed on December 17, 2003 and raised $10,000,000 through Trust V, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 17, June 17, September 17 and December 17 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.95% and is paid quarterly. For the period beginning on December 17, 2004 through March 16, 2005, the trust preferred securities bear the interest rate of 5.45% per annum. | ||||
Prior to the issuance of FIN No. 46R, the five wholly-owned grantor trusts were considered consolidated subsidiaries of Bancorp; the $18 million of trust preferred securities as of December 31, 2002 were included in the consolidated statements of financial condition, under the caption Trust preferred securities, and the retained common capital securities of the grantor trusts were eliminated against the Companys investment in the issuer trusts. Distributions on the trust preferred securities were recorded as interest expense in the consolidated statements of income. | ||||
With the adoption of FIN No. 46R, Bancorp deconsolidated the five grantor trusts. As a result, the subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in the consolidated statements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption subordinated debentures. The Company also recorded $2.1 million in other assets in the consolidated statements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the issuer trusts and held by the Company. | ||||
On July 2, 2003, the Federal Reserve Board issued Supervisory Letter SR 03-13 clarifying that bank holding companies should continue to report trust preferred securities in accordance with current Federal Reserve Board instructions which allows trust preferred securities to be counted in Tier 1 capital subject to certain limitations. The Federal Reserve Board indicated they were reviewing the implications of any accounting treatment changes and, if necessary or warranted, they would provide appropriate guidance. On March 1, 2005, the Federal Reserve Board adopted a final rule that allows the continued limited inclusion of trust preferred securities in Tier 1 capital of bank holding companies. However, under the final rule, trust preferred securities will be subject to stricter quantitative limits. The Boards final rule limits restricted core capital elements to 25 percent of all core capital elements, net of goodwill less any associated deferred tax liability. Amounts of restricted core capital elements in excess of these limits generally may be included in Tier 2 capital. The final rule provides a five-year transition period ending March 31, 2009, for application of the new quantitative limits. At December 31, 2004 and 2003, approximately $31.7 million and $25.2 million of the subordinated debentures were included in Tier 1 capital. |
F-34
10. | INCOME TAXES |
A summary of income tax provision (benefit) follows for the years ended December 31: |
Current | Deferred | Total | ||||||||||
2004: |
||||||||||||
Federal |
$ | 10,339,022 | $ | (750,258 | ) | $ | 9,588,764 | |||||
State |
4,145,494 | (277,264 | ) | 3,868,230 | ||||||||
$ | 14,484,516 | $ | (1,027,522 | ) | $ | 13,456,994 | ||||||
2003: (restated) |
||||||||||||
Federal |
$ | 6,627,412 | $ | (543,451 | ) | $ | 6,083,961 | |||||
State |
2,746,071 | (405,367 | ) | 2,340,704 | ||||||||
$ | 9,373,483 | $ | (948,818 | ) | $ | 8,424,665 | ||||||
2002: (restated) |
||||||||||||
Federal |
$ | 5,884,156 | $ | (1,835,311 | ) | $ | 4,048,845 | |||||
State |
2,877,221 | (1,390,286 | ) | $ | 1,486,935 | |||||||
$ | 8,761,377 | $ | (3,225,597 | ) | $ | 5,535,780 | ||||||
Year-end deferred tax assets and liabilities were due to the following. |
2004 | 2003 | |||||||
Deferred tax assets: |
||||||||
Statutory bad debt deduction less than
financial statement provision |
$ | 6,628,885 | $ | 5,627,323 | ||||
Net operating loss carryforward |
4,038,406 | 4,441,024 | ||||||
Investment securities impairment writedown |
1,227,460 | | ||||||
Lease expense |
985,683 | 685,570 | ||||||
Discount on the cash surrender value of life insurance |
156,232 | 832,546 | ||||||
Accrued compensation |
673,219 | 726,359 | ||||||
Nonaccrual loan interest |
226,603 | 147,471 | ||||||
Deferred compensation |
480,694 | 580,113 | ||||||
Loan charge-offs |
184,297 | 184,721 | ||||||
Mark to market on loans held for sale |
191,942 | 174,564 | ||||||
Amortization of intangibles |
355,420 | 380,006 | ||||||
Unrealized loss on securities available for sale |
287,348 | 602,960 | ||||||
Unrealized loss on interest rate swaps |
115,839 | | ||||||
15,552,028 | 14,382,657 | |||||||
Deferred tax liabilities: |
||||||||
Depreciation |
(201,751 | ) | (251,606 | ) | ||||
FHLB stock dividends |
(222,118 | ) | (142,643 | ) | ||||
Deferred loan costs |
(774,778 | ) | (426,270 | ) | ||||
State taxes deferred and other |
(221,301 | ) | (257,807 | ) | ||||
Unrealized gain on interest rate swaps |
| (520,354 | ) | |||||
Unrealized gain on interest only strips |
(58,478 | ) | (46,225 | ) | ||||
(1,478,426 | ) | (1,644,905 | ) | |||||
Valuation allowance |
| | ||||||
Net deferred tax assets: |
$ | 14,073,602 | $ | 12,737,752 | ||||
F-35
A reconciliation of the difference between the federal statutory income tax rate and the effective tax rate is shown in the following table for the years ended December 31: |
2004 | 2003 | 2002 | ||||||||||
Statutory tax rate |
35 | % | 35 | % | 35 | % | ||||||
State taxesnet of federal tax benefits |
7 | 7 | 6 | |||||||||
Nontaxable income |
(1 | ) | (3 | ) | (3 | ) | ||||||
Other |
(1 | ) | (1 | ) | (1 | ) | ||||||
40 | 38 | 37 | ||||||||||
Cumulative effect of a change in accounting principle |
| | (8 | ) | ||||||||
40 | % | 38 | % | 29 | % | |||||||
The summary of the Companys net operating loss carryforwards are as follows: |
FEDERAL | STATE | |||||||||||||||||||||||
Remaining | Annual | Remaining | Annual * | |||||||||||||||||||||
Amount | Expires | Limitation | Amount | Expires | Limitation | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
2004 |
||||||||||||||||||||||||
Nara Ownership Change |
$ | 415,000 | 2009 | $ | 83,000 | $ | 373,000 | 2011 | $ | 83,000 | ||||||||||||||
Korea First Bank of New York |
7,451,000 | 2019 | 497,000 | | | |||||||||||||||||||
Asiana |
3,103,000 | 2013 | 348,000 | 1,465,000 | 2009 | 348,000 | ||||||||||||||||||
Total |
$ | 10,969,000 | $ | 928,000 | $ | 1,838,000 | $ | 431,000 | ||||||||||||||||
2003 |
||||||||||||||||||||||||
Nara Ownership Change |
$ | 498,000 | 2009 | $ | 83,000 | $ | 622,000 | 2011 | $ | | ||||||||||||||
Korea First Bank of New York |
7,948,000 | 2019 | 497,000 | | | |||||||||||||||||||
Asiana |
3,451,000 | 2013 | 348,000 | 1,935,000 | 2009 | | ||||||||||||||||||
Total |
$ | 11,897,000 | $ | 928,000 | $ | 2,557,000 | $ | | ||||||||||||||||
* | For 2003 and 2002, California suspended the use of net operating losses. During 2004, California reinstated the use of net operating losses, and the Company was able to utilize $719,000 of state net operating loss carryforwards during 2004. |
11. | STOCKHOLDERS EQUITY AND STOCK OPTIONS AND WARRANTS | |||
In August 2000, the Company raised additional capital of $6,900,000 through the issuance of 350,000 units, with each unit consisting of four shares of common stock plus a fully vested, immediately exercisable warrant to purchase an additional share of common stock. The warrant is a three-year warrant to purchase a share of common stock at a price of $11, if exercised within one year, $12 if exercised after one and within two years and $13 if exercised after two and within three years, from the date of grant. The exercise price was above the fair market value of the common stock at the date of grant. At December 31, 2004 and 2003 no warrants were outstanding. | ||||
The Company adopted a stock option plan in 1989 that was replaced by the Year 2000 Long Term Incentive Plan, under which options may be granted to key employees and directors of the Company. Options are exercisable in installments, which need not be equal, as shall be determined at the time of grant. Option prices may not be less than the fair market value of the Companys common stock at the |
F-36
date of grant. The Company authorized a total of 2,800,000 shares under the Year 2000 Long Term Incentive Plan as of December 31, 2003. The Company has issued approximately 2,294,000 shares, net of forfeitures under this plan as of December 31, 2004. As of December 31, 2004, approximately 506,000 shares are available for future grants. After 10 years from grant, all unexercised options will expire. | ||||
Activity in the stock option plans is as follows for the years ended December 31: |
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
Number | Price | Number | Price | Number | Price | |||||||||||||||||||
of Shares | per Share | of Shares | per Share | of Shares | per Share | |||||||||||||||||||
Options outstanding, beginning of year |
2,973,124 | $ | 6.08 | 2,070,564 | $ | 2.41 | 1,923,288 | $ | 1.97 | |||||||||||||||
Options granted |
90,000 | 16.27 | 1,720,000 | 8.65 | 240,000 | 5.75 | ||||||||||||||||||
Options forfeited |
(126,000 | ) | 9.34 | (40,000 | ) | 8.65 | (30,016 | ) | 2.15 | |||||||||||||||
Options exercised |
(213,160 | ) | 5.30 | (777,440 | ) | 1.87 | (62,708 | ) | 1.61 | |||||||||||||||
Options outstanding, end of year |
2,723,964 | $ | 6.32 | 2,973,124 | $ | 6.08 | 2,070,564 | $ | 2.41 | |||||||||||||||
Options exercisable at year-end |
1,328,764 | $ | 3.86 | 914,464 | $ | 1.79 | 1,487,220 | $ | 1.43 | |||||||||||||||
Options outstanding at year-end 2004 were as follows: |
Average | Weighted- | Weighted- | ||||||||||||||||||
Remaining | Average | Average | ||||||||||||||||||
Range of | Number | Contractual | Exercise | Number | Exercise | |||||||||||||||
Exercise Prices | Outstanding | Life | Price | Outstanding | Price | |||||||||||||||
$0.64 $1.29 |
763,808 | 2.6 years | $ | 1.28 | 763,808 | $ | 1.28 | |||||||||||||
$2.14 - $4.75 |
168,656 | 6.3 years | 4.23 | 136,656 | 4.27 | |||||||||||||||
$5.75 - $8.75 |
1,711,500 | 8.3 years | 8.33 | 428,300 | 8.33 | |||||||||||||||
$15.50 - $17.80 |
80,000 | 9.3 years | 16.08 | | | |||||||||||||||
2,723,964 | 6.6 years | $ | 6.32 | 1,328,764 | $ | 3.86 | ||||||||||||||
12. | EMPLOYEE BENEFIT PLANS | |||
Deferred Compensation PlanIn 1996, the Company established a deferred compensation plan that permits eligible officers and directors to defer a portion of their compensation. In 2001, the Board of Directors approved and the Company established a deferred compensation plan that allows a key executive of the Company additional deferment of his compensation. The deferred compensation, together with accrued accumulated interest, is distributable in cash after retirement or termination of service. The deferred compensation liabilities at December 31, 2004 and 2003 amounted to $1,602,342 and $1,674,603, respectively, which are included in other liabilities. The Company has insured the lives of certain officers and directors who participate in the deferred compensation plan. The Company has also purchased life insurance policies and entered into split dollar life insurance agreements with certain |
F-37
directors and officers. Under the terms of the split dollar life insurance agreements, a portion of the death benefits received by the Bank will be paid to beneficiaries named by the directors and officers. During the years ending December 31, 2003 and 2002, several of the split dollar life insurance agreements the Company had entered into precluded the Company from being able to fully realize the cash surrender value of the life insurance policies as of the balance sheet date, as the agreements required the Company to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, the Company recorded discounts of $345,000 and $1,411,000 for 2003 and 2002 on the cash surrender value of the split dollar life insurance policies to record the cash surrender value at the amount that can be effectively realized at the balance sheet date for the estimated present value of the cash surrender value based upon the estimated mortality dates of the split dollar participants. During the fourth quarter of 2004, the Company amended certain of the split dollar life insurance agreements in order to eliminate the requirement for the Company to continue to maintain the policies or replace them with comparable life insurance policies. Accordingly, in the fourth quarter of 2004, the Company reversed $1,426,000 of the discounts on the cash surrender value of the split dollar life insurance policies established in 2003 and 2002 . Expense recognized under the deferred compensation plan totaled $150,000, $149,000 and $144,000 for 2004, 2003 and 2002, respectively. At December 31, 2004 and 2003, the cash surrender value of all policies, net of discounts of $330,000 and $1,756,000 was $14,226,314 and $12,546,761, respectively. |
401(k) Savings PlanIn 1996, the Company established a 401(k) savings plan, which is open to all eligible employees who are 21 years old or over and have completed six months of service. The plan requires the Bank to match 100% up to 3% of employee deferrals and 50% of the next 2% of employee deferrals for an additional contribution of up to 1% during the plan year. Employer matching will be immediately vested in full regardless of the service term. Total employer contributions to the plan and expense amounted to approximately $349,983, $250,157, and $223,282 for 2004, 2003, and 2002, respectively. | ||||
Employees Stock Ownership Plan (ESOP)In 1996, the Company established an ESOP, which is open to all eligible employees who have completed one year of service working at least 1,000 hours. The Company contributions to the ESOP represent an annual profit-sharing bonus paid to employees. Such contributions and available forfeitures are allocated to active employees based on the percentage that their compensation represents the total compensation of eligible employees. No shares of common stock were purchased for the ESOP during 2004 and 2002. The Company purchased 5,000 shares in 2003. The Companys contribution and expense to the ESOP was approximately $232,000 and $138,000 for 2004 and 2002, respectively. No contribution to the ESOP was made in 2003. As of December 31, 2004 and 2003, the ESOP held 197,484 and 202,820 shares, and there were no unallocated shares. On an annual basis, the Board determines the amount to contribute to the ESOP as a profit sharing bonus. | ||||
Upon termination, plan participants are paid in cash or retain their vested balance in the ESOP. During 2004 and 2003, 5,336 and 5,585 shares were withdrawn from the ESOP by participants who terminated their employment with the Company. | ||||
The Company accounts for its ESOP under AICPA Statement of Position (SOP) 93-6. Compensation expense is recorded based on the market price of the shares committed to be released for allocation to participant accounts and cash allocated to participant accounts. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings. |
F-38
13. | COMMITMENTS AND CONTINGENCIES |
The Company leases its premises under non-cancelable operating leases, and at December 31, 2004, the future minimum rental commitments under these leases and other operating leases are as follows: |
2005 |
$ | 4,974,494 | ||
2006 |
4,649,736 | |||
2007 |
4,025,390 | |||
2008 |
3,707,493 | |||
2009 |
3,270,343 | |||
Thereafter |
21,127,803 | |||
$ | 41,755,259 | |||
Rental expense recorded under such leases in 2004, 2003, and 2002 amounted to approximately $4,029,000 $ 3,734,000 and $ 3,115,000, respectively. | ||||
In the normal course of business, the Company is involved in various legal claims. Management has reviewed all legal claims against the Company with counsel and has taken into consideration the views of such counsel as to the outcome of the claims. While the Company is defending legal claims and counter claims of approximately $22.5 million, in managements opinion, the final disposition of all such claims will not have a material adverse effect on the financial position, results of operations and cash flows of the Company. As of December 31, 2004 and 2003, the Company has recorded an accrued liability of $120,000 and $ 0 for litigation settlements. | ||||
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Companys exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit and other commercial letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Company evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment; and income-producing properties. | ||||
Commitments at December 31, 2004 are summarized as follows: |
Commitments to extend credit |
$ | 151,725,506 | ||
Standby letters of credit |
22,107,778 | |||
Other commercial letters of credit |
29,035,374 | |||
$ | 202,868,658 | |||
Commitments and letters of credit generally have variable rates that are tied to the prime rate. From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims and other obligations customarily indemnified in the ordinary course of the Companys business. The terms of such obligations vary, and, generally, a |
F-39
maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligations cannot be reasonably estimated. The most significant of these contracts relate to certain agreements with the Companys officers and directors under which the Company may be required to indemnify such persons for liabilities arising out of their employment relationship. Historically, the Company has not been obligated to make significant payment for these obligations, and no liabilities have been recorded for these obligations on its consolidated statements of financial condition as of December 31, 2004 and 2003. |
14. | FAIR VALUES OF FINANCIAL INSTRUMENTS |
The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The fair value estimates are made at a discrete point in time based on relevant market data information about the financial instruments and other factors. The fair value estimates have not been adjusted to reflect changes in market conditions for the period subsequent to the valuation dates of December 31, 2004, 2003, and therefore, estimates presented herein are not necessarily indicative of amounts which could be realized in a current transaction. |
December 31, 2004 | ||||||||
Carrying | Estimated | |||||||
Amount | Fair Value | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 87,212,221 | $ | 87,212,221 | ||||
Securities available for sale |
133,385,948 | 133,385,948 | ||||||
Securities held to maturity |
2,001,071 | 2,087,717 | ||||||
Interest-only strips |
714,046 | 714,046 | ||||||
Loans held for sale |
4,729,911 | 5,136,066 | ||||||
Loans receivablenet |
1,207,107,713 | 1,207,882,713 | ||||||
Federal Home Loan Bank stock |
4,801,800 | 4,801,800 | ||||||
Federal Reserve Bank stock |
1,803,300 | 1,803,300 | ||||||
Accrued interest receivable |
5,124,017 | 5,124,017 | ||||||
Customers liabilities on acceptances |
7,447,983 | 7,447,983 | ||||||
Liabilities: |
||||||||
Noninterest-bearing deposits |
$ | (328,325,741 | ) | $ | (328,325,741 | ) | ||
Saving and other interest bearing demand deposits |
(442,334,185 | ) | (442,334,185 | ) | ||||
Time deposits |
(485,314,998 | ) | (485,656,863 | ) | ||||
Borrowings from Federal Home Loan Bank |
(90,000,000 | ) | (90,352,241 | ) | ||||
Accrued interest payable |
(3,411,609 | ) | (3,411,609 | ) | ||||
Banks liabilities on acceptances outstanding |
(7,447,983 | ) | (7,447,983 | ) | ||||
Interest rate swaps |
(149,349 | ) | (149,349 | ) | ||||
Subordinated debentures |
(39,268,000 | ) | (39,827,000 | ) |
F-40
December 31, 2003 | ||||||||
Carrying | Estimated | |||||||
Amount | Fair Value | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 76,438,497 | $ | 76,438,497 | ||||
Securities available for sale |
126,412,488 | 126,412,488 | ||||||
Securities held to maturity |
2,001,493 | 2,148,907 | ||||||
Interest-only strips |
521,354 | 521,354 | ||||||
Interest rate swaps |
1,822,981 | 1,822,981 | ||||||
Loans held for sale |
3,926,885 | 4,296,333 | ||||||
Loans receivablenet |
984,867,614 | 994,216,349 | ||||||
Federal Home Loan Bank stock |
4,695,400 | 4,695,400 | ||||||
Federal Reserve Bank stock |
1,263,300 | 1,263,300 | ||||||
Accrued interest receivable |
4,718,360 | 4,718,360 | ||||||
Customers liabilities on acceptances |
4,340,037 | 4,340,037 | ||||||
Liabilities: |
||||||||
Noninterest-bearing deposits |
$ | (325,646,661 | ) | $ | (325,646,661 | ) | ||
Savings and other interest bearing demand deposits |
(291,627,824 | ) | (291,627,824 | ) | ||||
Time deposits |
(444,140,210 | ) | (445,030,724 | ) | ||||
Borrowings from Federal Home Loan Bank |
(60,000,000 | ) | (60,007,673 | ) | ||||
Accrued interest payable |
(3,291,150 | ) | (3,291,150 | ) | ||||
Banks liabilities on acceptances outstanding |
(4,340,037 | ) | (4,340,037 | ) | ||||
Subordinated debentures |
(39,268,000 | ) | (39,463,115 | ) |
The methods and assumptions used to estimate fair value are described as follows. | ||||
Carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, Federal Home Loan Bank stock, Federal Reserve Bank stock, accrued interest receivable and payable, customers liabilities on acceptances, noninterest-bearing deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Fair value of securities are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. Fair value of loans held for sale is based on market quotes. Fair value of time deposits and debt is based on current rates for similar financing. The fair value of interest only strips is calculated based on the present value of the excess of total servicing fees over the contractual servicing fee for the estimated life of loans that were sold, discounted at market rate. The fair value of interest rate swap is based on market prices or dealer quotes. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements. The fair value of interest rate swaps is based on market prices or dealer quotes. |
F-41
15. | REGULATORY MATTERS | |||
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and the Banks financial statements, such as restrictions on the growth, expansion or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. | ||||
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2004 and 2003, the Company and the Bank met all capital adequacy requirements to which they are subject. | ||||
As of December 31, 2004 and 2003, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Banks category. | ||||
The Companys and the Banks actual capital amounts and ratios are presented in the table below: |
Required | ||||||||||||||||||||||||
To Be Well | ||||||||||||||||||||||||
Required | Capitalized under | |||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2004: |
||||||||||||||||||||||||
Total capital
(to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 149,123,313 | 11.4 | % | $ | 104,713,052 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 144,389,873 | 11.1 | % | $ | 104,540,910 | 8.0 | % | $ | 130,676,138 | 10.0 | % | ||||||||||||
Tier I
capital (to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 126,971,404 | 9.7 | % | $ | 52,356,526 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 129,763,113 | 9.9 | % | $ | 52,270,455 | 4.0 | % | $ | 78,405,683 | 6.0 | % | ||||||||||||
Tier I capital (to average assets): |
||||||||||||||||||||||||
Company |
$ | 126,971,404 | 8.9 | % | $ | 56,978,891 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 129,763,113 | 9.1 | % | $ | 56,851,643 | 4.0 | % | $ | 71,064,554 | 5.0 | % |
F-42
Required | ||||||||||||||||||||||||
To Be Well | ||||||||||||||||||||||||
Required | Capitalized under | |||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2003: (restated) |
||||||||||||||||||||||||
Total capital |
||||||||||||||||||||||||
(to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 127,261,675 | 11.7 | % | $ | 86,808,226 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 109,863,402 | 10.2 | % | $ | 86,632,911 | 8.0 | % | $ | 108,291,139 | 10.0 | % | ||||||||||||
Tier I capital |
||||||||||||||||||||||||
(to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 100,697,254 | 9.3 | % | $ | 43,404,113 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 97,392,667 | 9.0 | % | $ | 43,316,456 | 4.0 | % | $ | 64,974,684 | 6.0 | % | ||||||||||||
Tier I capital (to average assets): |
||||||||||||||||||||||||
Company |
$ | 100,697,254 | 8.3 | % | $ | 48,802,661 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 97,392,667 | 8.0 | % | $ | 48,803,481 | 4.0 | % | $ | 61,004,352 | 5.0 | % |
The Company may not pay dividends or make any other capital distribution if, after making the distribution, the Company would be undercapitalized. Based on the current financial status of the Company, the Company believes that such limitations and restrictions will not impair the Companys ability to continue to pay dividends at historical levels. | ||||
Under federal banking law, dividends declared by the Company in any calendar year may not, without the approval of the regulatory agency, exceed its net income for that year combined with its retained income from the preceding two years. However, the regulatory agency has previously issued a bulletin to all banks outlining guidelines limiting the circumstances under which banks may pay dividends even if the banks are otherwise statutorily authorized to pay dividends. The limitations impose a requirement or in some cases suggest that prior approval of the regulatory agency should be obtained before a dividend is paid if a bank is the subject of administrative action or if the payment could be viewed by the regulatory agency as unsafe or unusual. During 2005, the Bank can pay dividends up to $36.7 million plus 2005 net income to the holding company. | ||||
As a result of a recent regulatory examination, the Companys regulatory agencies are expected to place additional restrictions and requirements on the Company, which may limit the Companys growth and expansion and its ability to pay cash dividends without prior regulatory approval. | ||||
16. | EARNINGS PER SHARE |
EPS information is as follows for the years ended December 31:
F-43
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
2004 |
||||||||||||
Basic EPS |
19,782,028 | 23,228,672 | $ | 0.85 | ||||||||
Effect of dilutive securities: |
||||||||||||
Options |
| 1,347,502 | ||||||||||
Diluted EPS |
19,782,028 | 24,576,174 | $ | 0.80 | ||||||||
2003 (restated) |
||||||||||||
Basic EPS |
13,727,763 | 22,055,890 | $ | 0.62 | ||||||||
Effect of dilutive securities: |
||||||||||||
Options |
| 983,582 | ||||||||||
Warrants |
| 65,210 | ||||||||||
Diluted EPS |
13,727,763 | 23,104,682 | $ | 0.59 | ||||||||
2002 (restated) |
||||||||||||
Before Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
9,658,418 | 21,920,572 | $ | 0.44 | ||||||||
Effect of dilutive securities: |
||||||||||||
Options |
| 922,730 | ||||||||||
Warrants |
| 133,644 | ||||||||||
Diluted EPS |
9,658,418 | 22,976,946 | $ | 0.42 | ||||||||
Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
4,192,334 | 21,920,572 | $ | 0.19 | ||||||||
Effect of dilutive securities: |
||||||||||||
Options |
| 922,730 | ||||||||||
Warrants |
| 133,644 | ||||||||||
Diluted EPS |
4,192,334 | 22,976,946 | $ | 0.18 | ||||||||
After Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
13,850,752 | 21,920,572 | $ | 0.63 | ||||||||
Effect of dilutive securities: |
||||||||||||
Options |
| 922,730 | ||||||||||
Warrants |
| 133,644 | ||||||||||
Diluted EPS |
13,850,752 | 22,976,946 | $ | 0.60 | ||||||||
F-44
17. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) components and related tax effects were as follows:
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
Unrealized holding gains on securities
available-for sale and interest only strips |
$ | (1,029,609 | ) | $ | (1,509,882 | ) | $ | 1,434,554 | ||||
Reclassification adjustments for other than temporary
impairment on securities |
2,592,692 | | 189,000 | |||||||||
Reclassification adjustments for (gains) losses
realized in income |
(743,423 | ) | (1,087,036 | ) | (1,012,929 | ) | ||||||
Net unrealized gain (loss) |
819,660 | (2,596,918 | ) | 610,625 | ||||||||
Tax expense (benefit) |
327,864 | (1,038,767 | ) | 244,250 | ||||||||
Net of tax amount |
$ | 491,796 | $ | (1,558,151 | ) | $ | 366,375 | |||||
Change in fair value of the effective portion
of derivatives used for cash flow hedges |
$ | 1,517,417 | $ | 1,730,219 | $ | 3,993,018 | ||||||
Reclassification adjustments for (gains) losses
realized in income |
(3,107,895 | ) | (3,432,139 | ) | (990,213 | ) | ||||||
Net unrealized gain(loss) |
(1,590,478 | ) | (1,701,920 | ) | 3,002,805 | |||||||
Tax expense (benefit) |
(636,192 | ) | (680,768 | ) | 1,201,122 | |||||||
Net of tax amount |
$ | (954,286 | ) | $ | (1,021,152 | ) | $ | 1,801,683 | ||||
Total other comprehensive income (loss) |
$ | (462,490 | ) | $ | (2,579,303 | ) | $ | 2,168,058 | ||||
18. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | |||
Under the interest rate swap agreements that the Company has entered into, the Company receives a fixed rate and pays a floating rate. The interest rate swaps qualify as cash flow hedges for accounting purposes, and effectively fix the interest rate received on $140,000,000 of variable rate loans indexed to Prime. As of December 31, 2004, the amounts in accumulated other comprehensive income (loss) associated with these cash flow hedges totaled a loss of $173,756 (net of tax benefit of $115,838), of which $66,235 is expected to be reclassified as a reduction into interest income within the next 12 months. As of December 31, 2004, the maximum length of time over which the Company is hedging its exposure to the variability of future cash flows is approximately 8 years. |
F-45
Interest rate swaps information at December 31, 2004 and 2003 is summarized as follows: |
2004 | 2003 | ||||||||||||||||||||||||||
Current | |||||||||||||||||||||||||||
Notional | Floating | Fixed | Maturity | Unrealized | Unrealized | ||||||||||||||||||||||
Amount | Rate | Rate | Date | Fair Value | Gain (Loss) | Fair Value | Gain (Loss) | ||||||||||||||||||||
$ | 20,000,000 |
H.15 Prime 1 | 6.95 | % | 4/29/2005 | $ | 93,469 | $ | 76,575 | $ | 630,062 | $ | 562,298 | ||||||||||||||
20,000,000 |
H.15 Prime 1 | 7.59 | % | 4/30/2007 | 553,314 | 429,963 | 1,106,944 | 945,386 | |||||||||||||||||||
20,000,000 |
H.15 Prime 1 | 6.09 | % | 10/09/2007 | (197,099 | ) | (197,099 | ) | 103,850 | | |||||||||||||||||
20,000,000 |
H.15 Prime 1 | 6.58 | % | 10/09/2009 | (210,615 | ) | (210,615 | ) | (104,741 | ) | (104,741 | ) | |||||||||||||||
20,000,000 |
H.15 Prime 1 | 7.03 | % | 10/09/2012 | (253,573 | ) | (253,573 | ) | (322,991 | ) | (322,991 | ) | |||||||||||||||
20,000,000 |
H.15 Prime 1 | 5.60 | % | 12/17/2005 | (75,550 | ) | (75,550 | ) | 244,651 | 177,889 | |||||||||||||||||
10,000,000 |
H.15 Prime 1 | 6.32 | % | 12/17/2007 | (51,567 | ) | (51,567 | ) | 107,515 | 43,043 | |||||||||||||||||
10,000,000 |
H.15 Prime 1 | 6.83 | % | 12/17/2009 | (7,728 | ) | (7,728 | ) | 57,691 | | |||||||||||||||||
$ | 140,000,000 |
$ | (149,349 | ) | $ | (289,594 | ) | $ | 1,822,981 | $ | 1,300,884 | ||||||||||||||||
(1) | Prime rate is based on Federal Reserve statistical release H.15 |
The realized gain or (loss) on interest rate swaps due to hedge ineffectiveness was ($381,852), $80,121 and $441,976 for 2004, 2003 and 2002, respectively. Interest income recorded on swap transactions totaled $3,107,895, $3,432,139, and $990,213 for 2004, 2003, and 2002, respectively. | ||||
At December 31, 2004, the Company pledged as collateral to the interest rate swap counterparties agency securities with a book value of $2.0 million and $2.8 million in real estate loans. | ||||
19. | QUARTERLY FINANCIAL DATA (UNAUDITED) | |||
Summarized unaudited quarterly financial data follows for the three months ended: |
March 31 | June 30 | September 30 | December 31* | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
2004 |
||||||||||||||||
Interest income |
$ | 17,246 | $ | 18,225 | $ | 19,903 | $ | 21,697 | ||||||||
Interest expense |
3,934 | 4,176 | 4,984 | 5,592 | ||||||||||||
Net interest income before provision for
loan losses |
13,312 | 14,049 | 14,919 | 16,105 | ||||||||||||
Provision for loan losses |
1,500 | 1,300 | 900 | 200 | ||||||||||||
Non-interest income |
4,185 | 5,103 | 5,931 | 5,514 | ||||||||||||
Non-interest expense |
10,268 | 10,686 | 11,277 | 9,748 | ||||||||||||
Income before income tax provision |
5,729 | 7,166 | 8,673 | 11,671 | ||||||||||||
Income tax provision |
2,189 | 2,774 | 3,481 | 5,013 | ||||||||||||
Net income |
$ | 3,540 | $ | 4,392 | $ | 5,192 | $ | 6,658 | ||||||||
Basic earnings per common share |
$ | 0.15 | $ | 0.19 | $ | 0.22 | $ | 0.29 | ||||||||
Diluted earnings per common share |
$ | 0.14 | $ | 0.18 | $ | 0.21 | $ | 0.27 |
F-46
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
2003 (restated) |
||||||||||||||||
Interest income |
$ | 13,941 | $ | 15,106 | $ | 15,576 | $ | 16,802 | ||||||||
Interest expense |
4,069 | 4,083 | 3,927 | 3,855 | ||||||||||||
Net interest income before provision for
loan losses |
9,872 | 11,023 | 11,649 | 12,947 | ||||||||||||
Provision for loan losses |
1,300 | 1,100 | 1,350 | 1,500 | ||||||||||||
Non-interest income |
4,701 | 4,941 | 5,084 | 5,355 | ||||||||||||
Non-interest expense |
9,115 | 8,849 | 9,676 | 10,530 | ||||||||||||
Income before income tax provision |
4,158 | 6,015 | 5,707 | 6,272 | ||||||||||||
Income tax provision |
1,490 | 2,403 | 2,205 | 2,326 | ||||||||||||
Net income |
$ | 2,668 | $ | 3,612 | $ | 3,502 | $ | 3,946 | ||||||||
Basic earnings per common share |
$ | 0.12 | $ | 0.17 | $ | 0.16 | $ | 0.17 | ||||||||
Diluted earnings per common share |
$ | 0.12 | $ | 0.16 | $ | 0.15 | $ | 0.16 |
* | The increase in net income for the fourth quarter of 2004 compared to the third quarter of 2004 was primarily due to decreased provision for loan losses and non-interest expense partially offset by decreased non-interest income. The decrease in non-interest expense is primarily attributable to the reversal of $1.4 million of the discounts on the cash surrender value of life insurance as discussed in Note 12. The decreased provision for loan losses for the fourth quarter of 2004 was primarily due to slower loan growth and a decrease in non-performing loans. The decrease in non-interest income for the fourth quarter of 2004 compared to the previous quarter was primarily due to a $361,000 decrease in net gains on sales of loans. |
20. | BUSINESS SEGMENT INFORMATION | |||
The Company segregates its operations into three primary segments: Banking Operations, Trade Finance Services (TFS) and Small Business Administration Lending Services (SBA). The Company determines the operating results of each segment based on an internal management system that allocates certain expenses to each segment. | ||||
Banking OperationsThe Company provides lending products, including commercial, installment and real estate loans, to its customers. | ||||
Trade Finance ServicesThe TFS department allows the Companys import/export customers to handle their international transactions. Trade finance products include the issuance and collection of letters of credit, international collection and import/export financing. | ||||
Small Business Administration Lending ServicesThe SBA department provides customers of the Company access to the U.S. SBA guaranteed lending program. |
F-47
Business Segment | ||||||||||||||||
Banking | ||||||||||||||||
Operations | TFS | SBA | Company | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2004 |
||||||||||||||||
Net interest income |
$ | 45,373 | $ | 4,593 | $ | 8,419 | $ | 58,385 | ||||||||
Less provision for loan losses |
3,150 | | 750 | 3,900 | ||||||||||||
Non-interest income |
9,286 | 2,952 | 8,495 | 20,733 | ||||||||||||
Net revenue |
51,509 | 7,545 | 16,164 | 75,218 | ||||||||||||
Non-interest expense |
33,736 | 3,220 | 5,023 | 41,979 | ||||||||||||
Income before income taxes |
$ | 17,773 | $ | 4,325 | $ | 11,141 | $ | 33,239 | ||||||||
Goodwill |
$ | 1,909 | $ | | $ | | $ | 1,909 | ||||||||
Total assets |
$ | 1,195,749 | $ | 111,634 | $ | 200,282 | $ | 1,507,665 | ||||||||
Business Segment | ||||||||||||||||
Banking | ||||||||||||||||
Operations | TFS | SBA | Company | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2003 (restated) |
||||||||||||||||
Net interest income |
$ | 35,118 | $ | 4,521 | $ | 5,852 | $ | 45,491 | ||||||||
Less provision for loan losses |
3,475 | 805 | 970 | 5,250 | ||||||||||||
Non-interest income |
12,240 | 2,833 | 5,008 | 20,081 | ||||||||||||
Net revenue |
43,883 | 6,549 | 9,890 | 60,322 | ||||||||||||
Non-interest expense |
30,355 | 4,427 | 3,388 | 38,170 | ||||||||||||
Income before income taxes |
$ | 13,528 | $ | 2,122 | $ | 6,502 | $ | 22,152 | ||||||||
Goodwill |
$ | 1,909 | $ | | $ | | $ | 1,909 | ||||||||
Total assets |
$ | 981,049 | $ | 97,442 | $ | 181,280 | $ | 1,259,771 | ||||||||
F-48
Business Segment | ||||||||||||||||
Banking | ||||||||||||||||
Operations | TFS | SBA | Company | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2002 (restated) | ||||||||||||||||
Net interest income |
$ | 27,832 | $ | 3,155 | $ | 4,120 | $ | 35,107 | ||||||||
Less provision for loan losses |
2,497 | 83 | 210 | 2,790 | ||||||||||||
Non-interest income |
11,004 | 2,817 | 3,367 | 17,188 | ||||||||||||
Net revenue |
36,339 | 5,889 | 7,277 | 49,505 | ||||||||||||
Non-interest expense |
28,187 | 3,776 | 2,348 | 34,311 | ||||||||||||
Income before income taxes |
$ | 8,152 | $ | 2,113 | $ | 4,929 | $ | 15,194 | ||||||||
Goodwill |
$ | 875 | $ | | $ | | $ | 875 | ||||||||
Total assets |
$ | 780,638 | $ | 67,835 | $ | 132,934 | $ | 981,407 | ||||||||
21. | CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY | |||
The following presents the unconsolidated financial statements of only the parent company, Nara Bancorp, Inc., as of December 31: |
STATEMENTS OF FINANCIAL CONDITION
December 31, | ||||||||
2004 | 2003 | |||||||
(Restated) | ||||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 3,390,596 | $ | 15,880,431 | ||||
Other assets |
2,151,777 | 2,191,428 | ||||||
Investment in bank subsidiary |
135,791,673 | 104,451,469 | ||||||
TOTAL ASSETS |
$ | 141,334,046 | $ | 122,523,328 | ||||
LIABILITIES: |
||||||||
Other borrowings |
$ | 39,268,000 | $ | 39,268,000 | ||||
Accounts payable and other liabilities |
811,489 | 683,806 | ||||||
Total liabilities |
40,079,489 | 39,951,806 | ||||||
STOCKHOLDERS EQUITY |
101,254,557 | 82,571,522 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 141,334,046 | $ | 122,523,328 | ||||
F-49
STATEMENTS OF INCOME
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
Interest expense |
$ | (2,341,658 | ) | $ | (1,550,806 | ) | $ | (1,360,545 | ) | |||
Cash dividends from bank subsidiary |
| 1,000,000 | | |||||||||
Other operating income |
| 8,491 | | |||||||||
Other operating expense |
(527,274 | ) | (661,561 | ) | (396,107 | ) | ||||||
Equity in net earnings of bank subsidiary |
21,802,694 | 14,931,639 | 15,607,404 | |||||||||
Income before income tax benefit |
18,933,762 | 13,727,763 | 13,850,752 | |||||||||
Income tax benefit |
(848,266 | ) | | | ||||||||
Net income |
$ | 19,782,028 | $ | 13,727,763 | $ | 13,850,752 | ||||||
STATEMENTS OF CASH FLOWS | Years Ended December 31, |
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 19,782,028 | $ | 13,727,763 | $ | 13,850,752 | ||||||
Adjustments to reconcile net earnings to net cash
from operating activities: |
||||||||||||
Amortization |
7,666 | | | |||||||||
Change in other assets |
767,347 | (956,184 | ) | (500,326 | ) | |||||||
Change in accounts payable and other
liabilities |
63,741 | 360,919 | (42,720 | ) | ||||||||
Equity in net earnings of bank subsidiary |
(21,802,694 | ) | (14,931,639 | ) | (15,607,404 | ) | ||||||
Net cash from operating activities |
(1,181,912 | ) | (1,799,141 | ) | (2,299,698 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Investment in Nara Bank |
(10,000,000 | ) | | (10,000,000 | ) | |||||||
Net cash from investing activities |
(10,000,000 | ) | | (10,000,000 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Borrowings from the Bank |
| | 2,548,652 | |||||||||
Repayments to the Bank for borrowing |
| (2,548,652 | ) | | ||||||||
Proceeds from issuance of
subordinated debentures, net |
| 20,620,000 | 8,248,000 | |||||||||
Proceeds from exercise of warrants |
| 342,025 | 725,852 | |||||||||
Proceeds from exercise of stock options |
1,128,921 | 1,448,898 | 100,608 | |||||||||
Payments for stock repurchased |
| | (6,363,607 | ) | ||||||||
Payments of cash dividends |
(2,436,844 | ) | (2,182,699 | ) | (1,648,785 | ) | ||||||
Net cash from financing activities |
(1,307,923 | ) | 17,679,572 | 3,610,720 | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(12,489,835 | ) | 15,880,431 | (8,688,978 | ) | |||||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR |
15,880,431 | | 8,688,978 | |||||||||
CASH AND CASH EQUIVALENTS,
END OF YEAR |
$ | 3,390,596 | $ | 15,880,431 | $ | | ||||||
F-50