UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005 | ||
OR |
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
COMMISSION FILE NUMBER 1-11826
MIDSOUTH BANCORP, INC.
Louisiana | 72 -1020809 | |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
102 Versailles Boulevard, Lafayette, Louisiana 70501
(Address of principal executive offices, including zip code)
(337) 237-8343
(Registrants telephone number, including area code)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ No o
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES o NO þ
As of April 30, 2005, there were 4,465,931 shares of the registrants Common Stock, par value $.10 per share, outstanding.
1
INDEX TO FORM 10-Q REPORT
Page | ||||||||
PART 1
FINANCIAL INFORMATION |
||||||||
Item 1. Interim Financial Statements (Unaudited) |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
9 | ||||||||
19 | ||||||||
20 | ||||||||
20 | ||||||||
20 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
23 | ||||||||
Computation of earnings per share | ||||||||
Certification pursuant to Rules 13a-14a | ||||||||
Certification pursuant to Rule 13a-14a | ||||||||
Certification pursuant to Section 906 | ||||||||
Certification pursuant to Section 906 |
2
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
March 31, | December 31, | |||||||
2005 | 2004 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 16,051,098 | $ | 17,394,278 | ||||
Federal funds sold |
21,900,000 | |||||||
Total cash and cash equivalents |
37,951,098 | 17,394,278 | ||||||
Interest bearing deposits in banks |
36,430 | 2,572 | ||||||
Securities available-for-sale, at fair value (cost of $136,258,703
at March 31, 2005 and $145,234,885 at December 31, 2004) |
135,209,516 | 145,814,186 | ||||||
Securities held-to-maturity (estimated fair value of $22,866,430
at March 31, 2005 and $24,170,815 at December 31, 2004) |
21,929,818 | 22,851,772 | ||||||
Loans, net of allowance for loan losses of $4,052,554
at March 31, 2005 and $3,850,636 at December 31, 2004 |
386,928,117 | 382,620,785 | ||||||
Bank premises and equipment, net |
20,273,418 | 19,338,275 | ||||||
Other real estate owned, net |
245,901 | 444,527 | ||||||
Accrued interest receivable |
3,687,195 | 3,880,475 | ||||||
Goodwill |
9,269,506 | 9,175,488 | ||||||
Other assets |
7,755,715 | 8,565,514 | ||||||
Total assets |
$ | 623,286,714 | $ | 610,087,872 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 132,131,176 | $ | 124,659,052 | ||||
Interest bearing |
415,084,179 | 405,723,740 | ||||||
Total deposits |
547,215,355 | 530,382,792 | ||||||
Securities sold under repurchase
agreements and federal funds purchased |
3,873,908 | 12,412,224 | ||||||
Accrued interest payable |
610,220 | 751,112 | ||||||
FHLB Advances |
5,000,000 | |||||||
Junior subordinated debenture |
15,465,000 | 15,465,000 | ||||||
Other liabilities |
2,027,443 | 2,503,843 | ||||||
Total liabilities |
574,191,926 | 561,514,971 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders Equity: |
||||||||
Common stock, $.10 par value- 10,000,000 shares authorized,
4,487,135 and 4,487,135 issued and 4,450,236 and 4,454,256
outstanding at March 31, 2005 and December 31, 2004,
respectively |
448,713 | 448,713 | ||||||
Surplus |
30,284,642 | 30,247,142 |
March 31, | December 31, | |||||||
2005 | 2004 | |||||||
Unearned ESOP shares |
(60,840 | ) | (65,314 | ) | ||||
Unrealized losses/gains on securities available-for-sale,
net of deferred taxes (benefit) of ($356,724) at March 31,
2005 and of $206,900 at December 31, 2004 |
(692,464 | ) | 372,402 | |||||
Treasury stock - 36,899 and 32,879 shares, at cost |
(873,166 | ) | (759,987 | ) | ||||
Retained earnings |
19,987,903 | 18,329,945 | ||||||
Total stockholders equity |
49,094,788 | 48,572,901 | ||||||
Total liabilities and stockholders equity |
$ | 623,286,714 | $ | 610,087,872 | ||||
See notes to unaudited consolidated financial statements.
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
Three Months Ended | ||||||||
March 31, | ||||||||
2005 | 2004 | |||||||
INTEREST INCOME: |
||||||||
Loans, including fees |
$ | 7,167,361 | $ | 4,943,932 | ||||
Securities |
||||||||
Taxable |
762,407 | 627,543 | ||||||
Nontaxable |
656,481 | 538,508 | ||||||
Federal funds sold |
51,400 | 20,258 | ||||||
TOTAL |
8,637,649 | 6,130,241 | ||||||
INTEREST EXPENSE: |
||||||||
Deposits |
1,877,238 | 895,199 | ||||||
Securities sold under repurchase agreements,
federal funds purchased and advances |
60,651 | 28,636 | ||||||
Long term debt |
274,493 | 172,967 | ||||||
TOTAL |
2,212,382 | 1,096,802 | ||||||
NET INTEREST INCOME |
6,425,267 | 5,033,439 | ||||||
PROVISION FOR LOAN LOSSES |
314,000 | 230,000 | ||||||
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES |
6,111,267 | 4,803,439 | ||||||
OTHER OPERATING INCOME: |
||||||||
Service charges on deposits |
2,127,714 | 1,402,986 | ||||||
Gains on securities, net |
385 | |||||||
Credit life insurance |
50,549 | 20,173 | ||||||
Other charges and fees |
1,253,894 | 438,213 | ||||||
TOTAL OTHER INCOME |
3,432,542 | 1,861,372 | ||||||
OTHER EXPENSES: |
||||||||
Salaries and employee benefits |
3,202,752 | 2,151,300 | ||||||
Occupancy expense |
1,255,492 | 980,593 | ||||||
Other |
2,495,039 | 1,265,687 | ||||||
TOTAL OTHER EXPENSES |
6,953,283 | 4,397,580 | ||||||
INCOME BEFORE INCOME TAXES |
2,590,526 | 2,267,231 | ||||||
PROVISION FOR INCOME TAXES |
657,103 | 606,283 | ||||||
NET INCOME |
$ | 1,933,423 | $ | 1,660,948 | ||||
Three Months Ended | ||||||||
March 31, | ||||||||
2005 | 2004 | |||||||
EARNINGS PER SHARE |
||||||||
Basic |
$ | 0.43 | $ | 0.42 | ||||
Diluted |
$ | 0.42 | $ | 0.40 | ||||
See notes to unaudited consolidated financial statements.
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
UNREALIZED | ||||||||||||||||||||||||||||||||
GAINS (LOSSES) | ||||||||||||||||||||||||||||||||
COMMON STOCK | ESOP | ON SECURITIES | TREASURY | RETAINED | ||||||||||||||||||||||||||||
SHARES | AMOUNT | SURPLUS | OBLIGATION | AFS, NET | STOCK | EARNINGS | TOTAL | |||||||||||||||||||||||||
Balance January 1, 2005 |
4,487,135 | $ | 448,713 | $ | 30,247,142 | ($65,314 | ) | $372,402 | ($759,987 | ) | $ | 18,329,945 | $ | 48,572,901 | ||||||||||||||||||
Dividends on
common stock, $.06 per share |
(265,465 | ) | (265,465 | ) | ||||||||||||||||||||||||||||
Purchase of treasury stock |
(113,179 | ) | (113,179 | ) | ||||||||||||||||||||||||||||
Net income |
1,923,423 | 1,923,423 | ||||||||||||||||||||||||||||||
Excess of market value over
book value of ESOP shares
released |
37,500 | 37,500 | ||||||||||||||||||||||||||||||
ESOP obligation repayments |
4,474 | 4,474 | ||||||||||||||||||||||||||||||
Net change in unrealized
gain/loss on securities
available-for-sale, net of
income taxes |
(1,064,866 | ) | (1,064,866 | ) | ||||||||||||||||||||||||||||
Balance March 31, 2005 |
4,487,135 | $ | 448,713 | $ | 30,284,642 | ($60,840 | ) | ($692,464 | ) | ($873,166 | ) | $ | 19,987,903 | $ | 49,094,788 | |||||||||||||||||
See notes to unaudited consolidated financial statements.
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
March 31, | March 31, | |||||||
2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 1,923,423 | $ | 1,660,948 | ||||
Adjustments to reconcile net income
to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
474,190 | 386,126 | ||||||
Provision for loan losses |
314,000 | 230,000 | ||||||
Deferred income taxes |
140,720 | 69,828 | ||||||
Amortization of premiums on securities, net |
35,734 | 232,271 | ||||||
Change in accrued interest receivable |
193,280 | 272,670 | ||||||
Change in accrued interest payable |
(140,892 | ) | (163,967 | ) | ||||
Other, net |
1,097,710 | 467,024 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
4,038,165 | 3,154,900 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Net (increase) decrease in interest-bearing deposits in banks |
(33,858 | ) | 4,507 | |||||
Proceeds from sales of securities available-for-sale |
9,679,015 | |||||||
Proceeds from maturities and calls of securities held-to-maturity |
921,954 | |||||||
Proceeds from maturities and calls of securities available-for-sale |
9,734,290 | 6,734,014 | ||||||
Purchases of securities available-for-sale |
(10,473,242 | ) | (6,769,484 | ) | ||||
Loan originations, net of repayments |
(4,778,383 | ) | (2,457,922 | ) | ||||
Purchases of premises and equipment |
(1,472,179 | ) | (176,314 | ) | ||||
Proceeds from sales of other real estate owned |
294,201 | |||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
3,871,798 | (2,665,199 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net increase in deposits |
16,832,563 | 33,137,962 | ||||||
Net decrease in securities sold under repurchase
agreements, federal funds purchased, and FHLB borrowings |
(3,538,316 | ) | (12,946,950 | ) | ||||
Purchase/transfer of treasury stock |
(113,179 | ) | 21,194 | |||||
Payment of dividends |
(534,211 | ) | (510,810 | ) | ||||
Issuance of common stock |
84,367 | |||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
12,646,857 | 19,785,763 | ||||||
NET INCREASE IN CASH & CASH EQUIVALENTS |
20,556,820 | 20,275,464 | ||||||
CASH & CASH EQUIVALENTS AT BEGINNING OF PERIOD |
17,394,278 | 13,833,857 | ||||||
CASH & CASH EQUIVALENTS AT END OF PERIOD |
$ | 37,951,098 | $ | 34,109,321 | ||||
See notes to unaudited consolidated financial statements.
MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
1. | STATEMENT BY MANAGEMENT CONCERNING UNAUDITED FINANCIAL INFORMATION |
The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of MidSouth Bancorp, Inc. (MidSouth) and its subsidiaries as of March 31, 2005 and the results of their operations and their cash flows for the periods presented. These consolidated financial statements should be read in conjunction with the annual consolidated financial statements and the notes thereto included in MidSouths 2004 annual report and Form 10K.
The results of operations for the three month period ended March 31, 2005 are not necessarily indicative of the results to be expected for the entire year.
MidSouth applies Accounting Practices Board (APB) Opinion No. 25 and related interpretations in accounting for its stock options. Accordingly, no compensation cost has been recognized. MidSouth has adopted the disclosure-only option under SFAS No. 123. Had compensation costs for MidSouths stock options been determined based on the fair value at the grant date, consistent with the method under SFAS No. 123, MidSouths net income and earnings per share would have been as indicated below:
Three Months Ended | ||||||||
March 31, | ||||||||
2005 | 2004 | |||||||
(in thousands): |
||||||||
Net earnings available to
common stockholders |
||||||||
(in thousands): |
||||||||
As reported |
$ | 1,923 | $ | 1,661 | ||||
Deduct total stock based
compensation determined
under fair value method |
(15 | ) | (13 | ) | ||||
Pro forma |
$ | 1,908 | $ | 1,648 | ||||
Basic earnings per share: |
||||||||
As reported |
$ | 0.43 | $ | 0.42 | ||||
Pro forma |
$ | 0.43 | $ | 0.41 | ||||
Diluted earnings per share: |
||||||||
As reported |
$ | 0.42 | $ | 0.40 | ||||
Pro forma |
$ | 0.41 | $ | 0.40 |
7
2. | ALLOWANCE FOR LOAN AND LOSSES | |||
An analysis of the activity in the allowance for loan losses is as follows: |
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2005 | 2004 | ||||||
Balance at beginning of period |
$ | 3,851 | $ | 2,790 | ||||
Provision for loan losses |
314 | 230 | ||||||
Recoveries |
32 | 59 | ||||||
Loans charged off |
(144 | ) | (172 | ) | ||||
Balance at end of period |
$ | 4,053 | $ | 2,907 | ||||
3. | COMPREHENSIVE INCOME | |||
Comprehensive income includes net income and other comprehensive income (losses) which, in the case of MidSouth, only includes unrealized gains and losses on securities available-for-sale. Following is a summary of MidSouths comprehensive income for the three month periods ended March 31, 2005 and 2004. |
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2005 | 2004 | ||||||
Net income |
$ | 1,923 | $ | 1,661 | ||||
Other comprehensive (loss) income
|
||||||||
Unrealized (losses) gains on securities
available-for-sale, net: |
||||||||
Unrealized holding gains (losses)
arising during the period |
(1,065 | ) | 350 | |||||
Less reclassification adjustment for
gains (losses) included in net
income |
||||||||
Total other comprehensive (loss) gain
income |
(1,065 | ) | 350 | |||||
Total comprehensive income |
$ | 858 | $ | 2,011 | ||||
8
Part 1. Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
MidSouth Bancorp, Inc. (MidSouth) is a multi-bank holding company that conducts substantially all of its business through its wholly-owned subsidiary banks (the Banks), MidSouth Bank, N. A., headquartered in Lafayette, Louisiana and Lamar Bank, headquartered in Beaumont, Texas. Following is managements discussion of factors that management believes are among those necessary for an understanding of MidSouths financial statements. The discussion should be read in conjunction with MidSouths consolidated financial statements and the notes thereto presented herein and with the financial statements, the notes thereto and related Managements Discussion & Analysis in MidSouths 10-K for the year ended December 31, 2004.
Forward Looking Statements
The Private Securities Litigation Act of 1995 provides a safe harbor for disclosure of information about a companys anticipated future financial performance. This act protects a company from unwarranted litigation if actual results differ from management expectations. This managements discussion and analysis reflects managements current views and estimates of future economic circumstances, industry conditions, MidSouths performance and financial results based on reasonable assumptions. A number of factors and uncertainties could cause actual results to differ materially from the anticipated results and expectations expressed in the discussion. These factors and uncertainties include, but are not limited to:
changes in interest rates and market prices that could affect the net interest margin, asset valuation, and expense levels;
changes in local economic and business conditions that could adversely affect customers and their ability to repay borrowings under agreed upon terms and/or adversely affect the value of the underlying collateral related to the borrowings;
increased competition for deposits and loans which could affect rates and terms;
changes in the levels of prepayments received on loans and investment securities that adversely affect the yield and value of the earning assets;
a deviation in actual experience from the underlying assumptions used to determine and establish the Allowance for Loan Losses (ALL);
changes in the availability of funds resulting from reduced liquidity or increased costs;
the timing and impact of future acquisitions, the success or failure of integrating operations, and the ability to capitalize on growth opportunities upon entering new markets;
the ability to acquire, operate and maintain effective and efficient operating systems;
increased asset levels and changes in the composition of assets which would impact capital levels and regulatory capital ratios;
loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels;
changes in government regulations applicable to financial holding companies and banking;
and acts of terrorism, weather, or other events beyond MidSouths control.
9
Critical Accounting Policies
Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of the consolidated financial statements. MidSouths most critical accounting policy relates to its allowance for loan losses, which reflects the estimated losses resulting from the inability of its borrowers to make loan payments. If the financial condition of its borrowers were to deteriorate, resulting in an impairment of their ability to make payments, MidSouths estimates would be updated and additional provisions for loan losses may be required. See - Asset Quality Nonperforming Assets and Loans Past Due 90 Days and Over. Another of MidSouths critical accounting policies relates to its goodwill and intangible assets. Goodwill represents the excess of the purchase price over the fair value of net assets acquired. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, goodwill is not amortized, but is evaluated for impairment annually. If the fair value of an asset exceeds the carrying amount of the asset, no charge to goodwill is made. If the carrying amount exceeds the fair value of the asset, goodwill will be adjusted through a charge to earnings.
Results of Operations
First quarter 2005 net income totaled $1,923,000, a 15.8% increase over the $1,661,000 for the first quarter of 2004 and 18.8% over fourth quarter 2004 net income of $1,619,000. Basic earnings per share were $.43 for the quarter ended March 31, 2005, compared to $.42 per share reported for the first quarter of 2004, and $.36 per share earned in the fourth quarter of 2004. Diluted earnings per share were $.42 for the first quarter of 2005 compared to $.40 per share for the first quarter of 2004 and $.35 for the fourth quarter of 2004. Return on average equity was 15.79% for the first quarter of 2005 compared to 20.05% for the first quarter of 2004. Earnings per share and return on average common equity for 2005 were affected by the issuance of stock in connection with MidSouth Bancorp, Inc.s (MidSouths) merger with Lamar Bancshares, Inc., the parent company of Lamar Bank (Lamar) on October 1, 2004. The leverage capital ratio was 8.96% at both March 31, 2005 and March 31, 2004.
Total consolidated assets increased $168.2 million or 36.9%, from $455.1 million at the end of the first quarter of 2004 to $623.3 million at the end of the first quarter of 2005. Total loans grew $126.8 million or 48.0%, from $264.2 million at March 31, 2004 to $391.0 million at March 31, 2005, primarily in commercial and real estate loans. Nonperforming assets, including loans 90 days or more past due, totaled $1.4 million at March 31, 2005. As a percentage of total assets, nonperforming assets decreased from .35% at March 31, 2004 to .22% at March 31, 2005. Net charge-offs to total loans decreased from .04% to .03% for the same periods, respectively. Total deposits increased $139.7 million or 34.3%, from $407.5 million at March 31, 2004 to $547.2 million at March 31, 2005. Other than the Lamar merger, deposit growth has been primarily in MidSouths new Platinum money market accounts introduced in March of 2004. Additionally, the core non-interest bearing demand accounts have continued to grow and remain approximately 24% of total deposits at March 31, 2005. Most of the growth reflected in balance sheet comparison of first quarter 2005 with first quarter 2004 resulted from
10
the Lamar merger.
Included in MidSouths earnings for the first quarter of 2005 is a $538,000 distribution received by its subsidiary MidSouth Bank, N.A. (MidSouth Bank) from PULSE EFT Association. MidSouth Bank was entitled to the distribution as consideration in a merger between PULSE and a subsidiary of Discover Financial Services, Inc. The increased earnings from the distribution were partially offset by a charge to earnings at MidSouth Bank due a $102,000 write-down on a branch facility that was removed and replaced with a new building. The net after-tax effect of these non-recurring income and expense charges to first quarter 2005 earnings was an increase of approximately $288,000.
Also included in first quarter 2005 earnings are the financial results of Lamar, MidSouths newest subsidiary acquired on October 1, 2004. Lamar contributed net interest income of approximately $1.1 million, non-interest income of approximately $530,000 and non-interest expenses of approximately $1.6 million to consolidated net income for the first quarter of 2005. Consolidated earnings were impacted by the related amortization of core deposit intangibles of approximately $77,000, net of income taxes.
Net interest income for the first quarter of 2005 increased $1.4 million or 27.7% compared to the first quarter of 2004. Of the $1.4 million, approximately $1.1 million was attributed to the addition of Lamars net interest income and the remaining $300,000 attributed to an increase in MidSouth Banks net interest income. Although MidSouth Banks total interest income increased approximately $1 million in comparing first quarter 2005 to first quarter 2004, the increase was mostly offset by a $700,000 increase in interest expense on deposits. The increase in interest expense resulted from a higher average volume of interest-bearing deposits that began adjusting to market rates weekly on January 1, 2005. The increase in the costs of these market-indexed deposits also contributed to the $136,000 decrease in net interest income in comparing first quarter 2005 with fourth quarter 2004.
Non-interest income for the first quarter 2005 compared to the first quarter 2004, net of the $538,000 distribution from PULSE, increased $1.0 million. Lamar contributed approximately $530,000 to the increase in non-interest income, primarily in service charges on deposit accounts inclusive of insufficient funds fees. Additionally, MidSouth Banks service charges on deposit accounts increased $402,000, primarily due to a higher volume of demand deposit accounts.
Non-interest expense increased $2.6 million from first quarter 2004 to first quarter 2005, primarily due to Lamar expenses totaling $1.6 million. Of the remaining $1 million increase in non-interest expenses, approximately $385,000 was attributed to salaries and benefits, $169,000 to occupancy expenses, $149,000 to marketing expenses, and $106,000 to accounting fees accrued for Sarbanes-Oxley internal controls review scheduled in 2005. The $102,000 write-down on a branch facility was also included in the increase.
Earnings Analysis
Net Interest Income
The primary source of earnings for MidSouth is the difference between interest earned on loans and investments (earning assets) and interest paid on deposits and other liabilities
11
(interest-bearing liabilities). Changes in the volume and mix of earning assets and interest-bearing liabilities combined with changes in market rates of interest greatly affect net interest income.
MidSouths net interest margin on a taxable-equivalent basis, which is net income as a percentage of average earning assets, was 4.87% at March 31, 2005, down 29 basis points from 5.16% at March 31, 2004. Tables 1 and 2 analyze the changes in taxable-equivalent net interest income for the two quarters ended March 31, 2005 and 2004.
Average earning assets increased $149.0 million or 36.5%, from $408.2 million in 2004 to $557.2 million in 2005, primarily due to earning assets acquired from Lamar. The average yield on earning assets improved 24 basis points, from 6.24% at March 31, 2004 to 6.48% at March 31, 2005. The mix of average earning assets also improved, as loans represented 70% of average earning assets in the first quarter of 2005 compared to 64% in the first quarter of 2004. Loan yields declined 16 basis points, due to lower yields in the consumer portfolio. Consumer yields dropped primarily due to the addition of approximately $30 million in installment loans from Lamar with an average yield of 6%. The impact of the decline in yield was offset by the $129.5 million increase in the average volume of loans, resulting in a $2.2 million increase in interest income on loans.
Average investment securities increased $20.0 million, from $138.3 million at March 31, 2004 to $158.3 million at March 31, 2005, primarily due to the addition of Lamars investment portfolio. The average taxable-equivalent yield on the investment portfolio increased 29 basis points, from 4.03% at March 31, 2004 to 4.32% at March 31, 2005. An average of approximately $6 million in corporate securities yielding 5.50% in Lamars portfolio contributed to the 59 basis point increase in yield on taxable securities in comparing first quarter 2005 to first quarter 2004. The volume and rate increases in the investment portfolio added $298,000 to taxable-equivalent interest income in quarterly comparison.
The addition of Lamars deposit portfolio complimented MidSouths core deposit mix, with average non-interest bearing deposits holding at 23.6% of average total deposits at March 31, 2005, consistent with the 23.5% at March 31, 2004. With Lamars interest-bearing deposits and the introduction of MidSouths Platinum Money Market accounts in March 2004, average NOW, money market and savings deposits increased $96.4 million in quarterly comparison and represent 53.7% of total deposits at March 31, 2005 compared to 50% at March 31, 2004. The average volume of Certificates of Deposit (CDs) represented 22.7% of total deposits at March 31, 2005 compared to 25.5% at March 31, 2004. Most of MidSouths deposit growth, net of the Lamar deposits, was in the Platinum Money Market accounts, which offer consumer and commercial customers a competitive yield that adjusts weekly to market rates. The competitive yield on the Platinum accounts contributed greatly to the 93 basis point increase in the average yield on NOW, money market and savings deposits. The average yield on all interest-bearing deposits increased 64 basis points, from 1.22% at March 31, 2004 to 1.86% at March 31, 2005.
12
The average volume of junior subordinated debentures increased $8.2 million from first quarter 2004 to first quarter 2005. MidSouth issued $8.2 million of junior subordinated debentures in the third quarter of 2004 to partially fund the Lamar acquisition. The $ 8.2 million in debentures carry a floating rate equal to the 3-month LIBOR plus 2.50%, adjustable and payable quarterly. The rate at March 31, 2005 was 5.55%. The debentures mature on September 20, 2034 and, under certain circumstances, are subject to repayment on September 20, 2009 or thereafter. Previously, in February 2001, MidSouth issued $7,217,000 of junior subordinated debentures. The $7.2 million in debentures carry a fixed interest rate of 10.20% and mature on February 22, 2031.
The impact of the changes in yield and volume of the earning assets and interest-bearing liabilities discussed above resulted in an increase of $1.4 million to taxable-equivalent net interest income from March 31, 2004 to March 31, 2005.
13
Table 1
Consolidated Average Balances, Interest and Rates
Taxable-equivalent basis (2)
(in thousands)
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||
March 31, 2005 | March 31, 2004 | |||||||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||||||
Volume | Interest | Yield/Rate | Volume | Interest | Yield/Rate | |||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Investment Securities |
(1 | ) | ||||||||||||||||||||||||||
Taxable |
$ | 82,747 | $ | 763 | 3.74 | % | $ | 79,845 | $ | 627 | 3.15 | % | ||||||||||||||||
Tax Exempt |
(2 | ) | 75,549 | 923 | 4.96 | % | 58,414 | 761 | 5.22 | % | ||||||||||||||||||
Total Investments |
158,296 | 1,686 | 4.32 | % | 138,259 | 1,388 | 4.03 | % | ||||||||||||||||||||
Federal Funds Sold and Securities
Purchased Under Agreements to Resell |
8,776 | 51 | 2.38 | % | 9,365 | 20 | 0.87 | % | ||||||||||||||||||||
Loans |
(3 | ) | ||||||||||||||||||||||||||
Commercial and Real Estate |
308,079 | 5,530 | 7.28 | % | 218,258 | 3,933 | 7.23 | % | ||||||||||||||||||||
Installment |
82,019 | 1,637 | 8.09 | % | 42,306 | 1,011 | 9.59 | % | ||||||||||||||||||||
Total Loans |
390,098 | 7,167 | 7.45 | % | 260,564 | 4,944 | 7.61 | % | ||||||||||||||||||||
Total Earning Assets |
557,170 | 8,904 | 6.48 | % | 408,188 | 6,352 | 6.24 | % | ||||||||||||||||||||
Allowance for Loan Losses |
(3,819 | ) | (2,768 | ) | ||||||||||||||||||||||||
Nonearning Assets |
62,258 | 31,214 | ||||||||||||||||||||||||||
Total Assets |
$ | 615,609 | $ | 436,634 | ||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||||||
NOW, Money Market, and Savings |
$ | 288,208 | $ | 1,228 | 1.73 | % | $ | 191,801 | $ | 381 | 0.80 | % | ||||||||||||||||
Certificates of Deposits |
121,875 | 649 | 2.16 | % | 102,296 | 514 | 2.02 | % | ||||||||||||||||||||
Total Interest Bearing Deposits |
410,083 | 1,877 | 1.86 | % | 294,097 | 895 | 1.22 | % | ||||||||||||||||||||
Federal Funds Purchased, Securities Sold
Under Agreements to Repurchase |
7,204 | 42 | 2.34 | % | 10,530 | 29 | 1.09 | % | ||||||||||||||||||||
Federal Home Loan Bank Advances |
2,834 | 19 | 2.73 | % | ||||||||||||||||||||||||
Junior Subordinated Debentures |
15,465 | 274 | 7.20 | % | 7,217 | 173 | 9.61 | % | ||||||||||||||||||||
Total Interest Bearing Liabilities |
435,586 | 2,212 | 2.06 | % | 311,844 | 1,097 | 1.41 | % | ||||||||||||||||||||
Demand Deposits |
126,664 | 90,572 | ||||||||||||||||||||||||||
Other Liabilities |
3,979 | 1,117 | ||||||||||||||||||||||||||
Stockholders Equity |
49,380 | 33,318 | ||||||||||||||||||||||||||
Total Liabilites and Stockholders Equity |
$ | 615,609 | $ | 436,851 | ||||||||||||||||||||||||
NET
TAXABLE-EQUIVALENT INTEREST INCOME AND SPREAD |
$ | 6,692 | 4.42 | % | $ | 5,255 | 4.83 | % | ||||||||||||||||||||
NET TAXABLE-EQUIVALENT YIELD ON EARNING ASSETS |
4.87 | % | 5.16 | % |
(1) | Securities classified as available-for-sale are included in average balances and interest income figures reflect interest earned on such securities. | |
(2) | Interest income of $267,000 for 2005 and $222,000 for 2004 is added to interest earned on tax-exempt obligations to reflect tax equivalent yields using a 34% tax rate. | |
(3) | Interest income includes loan fees of $549,000 for 2005 and $452,000 for 2004. Nonaccrual loans are included in average balances and income on such loans is recognized on a cash basis. |
Table 2
Changes in Taxable-Equivalent Net Interest Income
(in thousands)
March 31, 2005 | ||||||||||||
compared to March 31, 2004 | ||||||||||||
Total | Change | |||||||||||
Increase | Attributable to | |||||||||||
(Decrease) | Volume | Rates | ||||||||||
Taxable-equivalent interest earned on: |
||||||||||||
Investment Securities |
||||||||||||
Taxable |
$ | 136 | $ | 21 | $ | 115 | ||||||
Tax Exempt |
162 | 205 | (43 | ) | ||||||||
Federal Funds Sold and Securities
Purchased Under Agreement to Resell |
31 | (1 | ) | 32 | ||||||||
Loans, including fees |
2,223 | 2,377 | (154 | ) | ||||||||
TOTAL |
2,552 | 2,602 | (50 | ) | ||||||||
Interest Paid On: |
||||||||||||
Interest Bearing Deposits |
982 | 427 | 555 | |||||||||
Federal Funds Purchased and Securities
Sold Under Agreement to Repurchase
and Federal Home Loan Bank Advances |
32 | 14 | 18 | |||||||||
Junior Subordinated Debentures |
101 | 131 | (30 | ) | ||||||||
TOTAL |
1,115 | 572 | 543 | |||||||||
Taxable-equivalent net interest income |
$ | 1,437 | $ | 2,030 | ($ | 593 | ) | |||||
Changes due to both volume and rate has generally been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts to the changes in each.
Non-interest Income
Excluding Securities Transactions
MidSouths primary source of non-interest income is services charges and fees on deposit accounts, which include insufficient funds (NSF) fees. Income from service charges on deposit accounts increased $725,000 from March 2004 to March 2005, of which $323,000 was added from service charges on Lamars deposit accounts. The remaining $402,000 increase resulted primarily from an increase in the number of transaction accounts and the volume of NSF fees assessed on transaction accounts. The service charge structures on deposit accounts have not changed over the past three years and are on the lower end of fees charged by competitors in MidSouths markets. The NSF fee was increased late in 2004 from $22.00 to $23.47 per NSF item, however, the charge is still well below competitors NSF charges in MidSouths markets.
Income from other charges and fees increased $816,000 for the three months ended March 31, 2005 as compared to March 31, 2004, of which Lamar contributed $204,000. The remaining $612,000 increase was attributed primarily to $538,000 from the PULSE distribution and a $60,000 increase in income from ATM and Debit Card processing.
Securities Transactions
During the first quarter of 2005, both MidSouth Bank and Lamar sold mutual funds held in the securities portfolios. MidSouth sold a $1.0 million mutual fund at a loss of $30,706 and Lamar sold $8.3 million in a GNMA mutual fund for a gain of $31,091.
Non-interest Expense
Non-interest expense increased $2.6 million from first quarter 2004 to first quarter 2005, primarily due to Lamar expenses totaling $1.6 million. Lamars expenses of $1.6 million included $667,000 in salaries and benefits for 67 full-time equivalent employees. Occupancy expenses for Lamars five locations totaled $196,000 for the first quarter of 2005. Lamars non-interest expenses included approximately $117,000 in related amortization of core deposit intangibles resulting from the merger.
Net of Lamars non-interest expenses, the remaining $1 million increase in consolidated non-interest expenses consisted of increases of approximately $385,000 in salaries and benefits, $169,000 in occupancy expenses, $149,000 in marketing expenses, and $106,000 in accounting fees accrued for Sarbanes-Oxley internal controls review scheduled in 2005. A $102,000 write-down resulting from the disposal of a branch facility replaced by a new building was also included in the increase.
16
Analysis of Statement of Condition
Consolidated assets totaled $623.3 million at March 31, 2005, up $13.2 million from $610.1 million at December 31, 2004. The increase resulted primarily from growth in deposits of $16.8 million of which $7.5 million was non-interest bearing balances. Cash flows from the increase in deposits combined with $9.7 million in cash flows from the sale of mutual funds in MidSouth Bank and Lamars investment portfolios resulted in a strong federal funds sold position of $21.9 million at March 31, 2005. Loans, net of the allowance for loan losses (ALL), increased $4.3 million, from $382.6 million at December 31, 2004 to $386.9 million at March 31, 2005. Loan growth for the first quarter of 2005 was primarily in commercial and agricultural credits.
Liquidity
Liquidity is the availability of funds to meet contractual obligations as they become due and to fund operations. The Banks primary liquidity needs involve their ability to accommodate customers demands for deposit withdrawals as well as their requests for credit. Liquidity is deemed adequate when sufficient cash to meet these needs can be promptly raised at a reasonable cost to the Banks. Liquidity is provided primarily by three sources: a stable base of funding sources, an adequate level of assets that can be readily converted into cash, and borrowing lines with correspondent banks. The Banks core deposits are their most stable and important source of funding. Further, the low variability of the core deposit base lessens the need for liquidity. Cash deposits at other banks, federal funds sold, principal payments received on loans and mortgage-backed securities, and maturities of investment securities provide additional primary sources of asset liquidity for the Banks. The Banks also have significant borrowing capacity with the FHLB of Dallas, Texas and borrowing lines with other correspondent banks.
At the parent company level, cash is needed primarily to meet interest payments on the junior subordinated debentures and pay dividends on common stock. An $8.2 million issuance of junior subordinated debentures was completed on September 20, 2004, the proceeds of which were partially used to fund the Lamar Bancshares merger. The parent company previously issued $7.2 million in junior subordinated debentures in February 2001. Dividends from MidSouth Bank primarily provide liquidity for the parent company. As a publicly traded company, the parent company also has the ability to issue additional trust preferred and other securities instruments to provide funds as needed for operations and future growth.
Capital
MidSouth and the Banks are required to maintain certain minimum capital levels. Risk-based capital requirements are intended to make regulatory capital more sensitive to the risk profile of an institutions assets. At March 31, 2005, MidSouth and the Banks were in compliance with statutory minimum capital requirements. Minimum capital requirements include a total risk-based capital ratio of 8.0%, with Tier 1 capital not less than 4.0%, and a
17
leverage ratio (Tier 1 to total average adjusted assets) of 4.0% based upon the regulators latest composite rating of the institution. MidSouths leverage ratio was 8.96%, Tier 1 capital to risk-weighted assets was 12.16% and total capital to risk-weighted assets was 13.06% at the end of the first quarter of 2005.
Asset Quality
Credit Risk Management
MidSouth manages its credit risk by observing written, board approved policies which govern all underwriting activities. The risk management program requires that each individual loan officer review his or her portfolio on a quarterly basis and assign recommended credit ratings on each loan. These efforts are supplemented by independent reviews performed by the loan review officer and other validations performed by the internal audit department. Bank concentrations are monitored and reported to the Board of Directors quarterly whereby individual customer and aggregate industry leverage, profitability, risk rating distributions, and liquidity are evaluated for each major standard industry classification segment.
Nonperforming Assets and Loans Past Due 90 Days and Over
The following table summarizes MidSouths nonperforming assets and loans past due 90 days and over for the quarters ending March 31, 2005 and 2004 and for the year-ended December 31, 2004.
Year | ||||||||||||
Period Ended | Ended | |||||||||||
Mar. 31, | Mar. 31, | Dec. 31, | ||||||||||
2005 | 2004 | 2004 | ||||||||||
Nonaccrual loans |
$ | 596 | $ | 860 | $ | 472 | ||||||
Loans past due 90
days and over |
276 | 487 | 488 | |||||||||
Total nonperforming loans |
872 | 1,347 | 960 | |||||||||
Other real estate owned |
246 | 247 | 445 | |||||||||
Other foreclosed assets |
235 | 283 | ||||||||||
Total nonperforming assets |
$ | 1,353 | $ | 1,594 | $ | 1,688 | ||||||
Nonperforming assets to
total assets |
0.22 | % | 0.35 | % | 0.28 | % | ||||||
Nonperforming assets to
total loans + OREO + other
foreclosed assets |
0.35 | % | 0.60 | % | 0.44 | % | ||||||
ALL to nonperforming assets |
299.56 | % | 182.37 | % | 228.08 | % |
18
Year | ||||||||||||
Period Ended | Ended | |||||||||||
Mar. 31, | Mar. 31, | Dec. 31, | ||||||||||
2005 | 2004 | 2004 | ||||||||||
ALL to nonperforming loans |
464.79 | % | 215.81 | % | 401.04 | % | ||||||
ALL to total loans |
1.04 | % | 1.10 | % | 1.00 | % | ||||||
Year-to-date charge-offs |
$ | 144 | $ | 171 | $ | 1,067 | ||||||
Year-to-date recoveries |
32 | 55 | 182 | |||||||||
Year-to-date net charge-offs |
$ | 112 | 116 | $ | 885 | |||||||
Net YTD charge-offs to total loans |
0.03 | % | 0.04 | % | 0.23 | % |
Specific reserves have been established in the ALL to cover probable losses on nonperforming assets. The ALL is analyzed quarterly and additional reserves, if needed, are allocated at that time. Factors considered in determining provisions include estimated losses in significant credits; known deterioration in concentrations of credit; historical loss experience; trends in nonperforming assets; volume, maturity and composition of the loan portfolio; off balance sheet credit risk; lending policies and control systems; national and local economic conditions; the experience, ability and depth of lending management and the results of examinations of the loan portfolio by regulatory agencies and others. The processes by which management determines the appropriate level of the allowance, and the corresponding provision for probable credit losses, involves considerable judgment; therefore, no assurance can be given that future losses will not vary from current estimates. Management believes the $4,052,554 in the allowance as of March 31, 2005 is sufficient to cover probable losses in nonperforming assets and in the loan portfolio.
Impact of Inflation and Changing Prices
The consolidated financial statements of MidSouth and notes thereto, presented herein, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of MidSouths operations. Unlike most industrial companies, nearly all the assets and liabilities of MidSouth are financial. As a result, interest rates have a greater impact on MidSouths performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
Part I. Item 3. Qualitative and Quantitative Disclosures About Market Risk
In the normal course of conducting business, MidSouth is exposed to market risk, principally interest rate risk, through operation of its subsidiaries. Interest rate risk arises from market fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments. The Asset/Liability Management Committee (ALCO) is responsible for managing MidSouths interest rate risk position in compliance with policy approved by the Board of Directors.
19
There have been no significant changes from the information regarding market risk disclosed under the heading Interest Rate Sensitivity in MidSouths Annual Report for the year ended December 31, 2004.
Part I. Item 4. Controls and Procedures
MidSouths Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the Exchange Act). As of the end of the period covered by this Quarterly Report on Form 10-Q (the Evaluation Date), the principal executive officer and principal financial officer have concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed by MidSouth in reports that it submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms.
During the first quarter of 2005, there were no significant changes in MidSouths internal controls over financial reporting that has materially affected, or is reasonably likely to affect, MidSouths internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
The Banks have been named as a defendant in various legal actions arising from normal business activities in which damages of various amounts are claimed. While the amount, if any, of ultimate liability with respect to such matters cannot be currently determined, management believes, after consulting with legal counsel, that any such liability will not have a material adverse effect on MidSouths consolidated financial position, results of operations, or cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information with respect to purchases made by or on behalf of MidSouth or any affiliated purchaser, as defined in Securities Exchange Act Rule 10b-8(a)(3), of equity securities during the first quarter ended March 31, 2005.
20
Total Number of | Maximum Number | |||||||||||||||||||||
Total Number | Shares Purchased | of Shares That May | ||||||||||||||||||||
of Shares | Average Price Paid | as Part of a Publicly | Yet be Purchased | |||||||||||||||||||
Purchased | per Share | Announced Plan1 | Under the Plan1 | |||||||||||||||||||
January 2005 |
1,900 | $ | 28.19 | 1,900 | 189,178 | |||||||||||||||||
February 2005 |
2,120 | $ | 28.12 | 2,120 | 187,058 | |||||||||||||||||
March 2005 |
-0- | | | | ||||||||||||||||||
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit Number | Document Description | |
3.1
|
Amended and Restated Articles of Incorporation of MidSouth Bancorp, Inc. is included as Exhibit 3.1 to MidSouths Report on Form 10-K for the year ended December 31, 1993 and is incorporated herein by reference. | |
3.2
|
Articles of Amendment to Amended and Restated Articles of Incorporation dated July 19, 1995 are included as Exhibit 4.2 to MidSouths Registration Statement on Form S-8 filed September 20, 1995 and are incorporated herein by reference. | |
3.3
|
Amended and Restated By-laws adopted by the Board of Directors on April 12, 1995 are included as Exhibit 3.2 to Amendment No. 1 to MidSouths Registration Statement on Form S-4/A (Reg. No. 33-58499) filed on June 1, 1995 and are incorporated herein by reference. | |
11
|
Computation of earnings per share | |
31.1
|
Certification pursuant to Exchange Act Rules 13(a) 14(a) | |
31.2
|
Certification pursuant to Exchange Act Rules 13(a) 14(a) | |
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) Reports Filed on Form 8-K
A press release regarding MidSouths earnings for the quarter ended December 31, 2004 was attached as Exhibit 99.1 to the Form 8-K filed on January 26, 2005.
21
Signatures
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MidSouth Bancorp, Inc. | ||||
(Registrant) | ||||
Date: May 13, 2005 |
/s/ C. R. CLOUTIER | |||
C. R. Cloutier, President /CEO | ||||
/s/ KAREN L. HAIL | ||||
Karen L. Hail, Senior Executive Vice President/CFO | ||||
/s/ TERI S. STELLY | ||||
Teri S. Stelly, Senior Vice President & Controller |
22