Back to GetFilings.com




================================================================================


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO ____________

COMMISSION FILE NUMBER 333-91093

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC
(Exact name of registrant as specified in its charter)

DELAWARE 76-0624152
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

1111 LOUISIANA, SUITE 4667 (713) 207-8272
HOUSTON, TEXAS 77002 (Registrant's telephone number,
(Address and zip code of principal including area code)
executive offices)

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND
(b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM 10-Q WITH THE REDUCED
DISCLOSURE FORMAT.

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No X
--- ---

As of May 1, 2005, all outstanding membership interests in CenterPoint Energy
Transition Bond Company, LLC were held by CenterPoint Energy Houston Electric,
LLC.

================================================================================

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC

TABLE OF CONTENTS





PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.....................................................................1

Statements of Income and Changes in Member's Equity
Three Months Ended March 31, 2004 and 2005 (unaudited).................................1

Balance Sheets
December 31, 2004 and March 31, 2005 (unaudited).......................................2

Statements of Cash Flows
Three Months Ended March 31, 2004 and 2005 (unaudited)..................................3

Notes to Unaudited Financial Statements..................................................4

Item 2. Management's Narrative Analysis of Results of Operations of CenterPoint Energy
Transition Bond Company, LLC.............................................................7

Item 4. Controls and Procedures..................................................................8

PART II. OTHER INFORMATION

Item 6. Exhibits ................................................................................9




i


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

From time to time, we make statements concerning our expectations, beliefs,
plans, objectives, goals, strategies, future events or performance and
underlying assumptions and other statements that are not historical facts. These
statements are "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Actual results may differ materially
from those expressed or implied by these statements. In some cases, you can
identify our forward-looking statements by the words "anticipate," "believe,"
"continue," "could," "estimate," "expect," "forecast," "goal," "intend," "may,"
"objective," "plan," "potential," "predict," "projection," "should," "will," or
other similar words.

We have based our forward-looking statements on our management's beliefs
and assumptions based on information available to our management at the time the
statements are made. We caution you that assumptions, beliefs, expectations,
intentions and projections about future events may and often do vary materially
from actual results. Therefore, we cannot assure you that actual results will
not differ materially from those expressed or implied by our forward-looking
statements.

The following are some of the factors that could cause actual results to
differ from those expressed or implied by our forward-looking statements:

o state and federal legislative and regulatory actions or developments,
including deregulation, re-regulation, changes in or application of
laws or regulations applicable to other aspects of our business;

o non-payment of transition charges due to financial distress of
CenterPoint Energy Houston Electric, LLC's (CenterPoint Houston's)
customers;

o the accuracy of the servicer's estimates of market demand and prices
for energy;

o the accuracy of the servicer's estimates of industrial, commercial and
residential growth in CenterPoint Houston's service territory;

o changes in market demand and demographic patterns;

o weather variations and other natural phenomena affecting retail
electric customer energy usage;

o the operating performance of CenterPoint Houston's facilities and
third-party suppliers of electric energy in CenterPoint Houston's
service territory;

o the accuracy of the servicer's estimates of the payment patterns of
retail electric customers, including the rate of delinquencies and any
collections curves;

o the reliability of the systems, procedures and other infrastructure
necessary to operate the retail electric business in CenterPoint
Houston's service territory, including the systems owned and operated
by the independent system operator in the Electric Reliability Council
of Texas, Inc.; and

o other factors we discuss in this report and our other Securities and
Exchange Commission filings.

You should not place undue reliance on forward-looking statements. Each
forward-looking statement speaks only as of the date of the particular
statement.


ii

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC
STATEMENTS OF INCOME
AND CHANGES IN MEMBER'S EQUITY
(UNAUDITED)



THREE MONTHS ENDED MARCH 31,
----------------------------
2004 2005
--------- ---------
(IN THOUSANDS)

REVENUES:
Transition charge revenue .......................................... $ 15,015 $ 21,802
Investment income .................................................. 65 138
--------- ---------
Total operating revenues ......................................... 15,080 21,940
--------- ---------

EXPENSES:
Interest expense ................................................... 9,287 8,889
Amortization of transition property ................................ 5,063 11,611
Amortization of transition bond discount and issuance costs ........ 386 331
Administrative and general expenses ................................ 344 1,109
--------- ---------
Total operating expenses ......................................... 15,080 21,940
--------- ---------

NET INCOME ........................................................... -- --

MEMBER'S EQUITY AT BEGINNING OF PERIOD ............................... 3,745 3,745

CONTRIBUTED CAPITAL .................................................. -- --
--------- ---------
MEMBER'S EQUITY AT END OF PERIOD ..................................... $ 3,745 $ 3,745
========= =========



See Notes to the Company's Interim Financial Statements


1

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC

BALANCE SHEETS
(UNAUDITED)



DECEMBER 31, MARCH 31,
------------ -----------
2004 2005
------------ -----------
(IN THOUSANDS)

ASSETS
CURRENT ASSETS:
Cash and cash equivalents .................................................... $ 23,244 $ 8,995
Restricted funds ............................................................. 3,474 6,015
Transition charge receivable ................................................. 12,983 11,725
---------- ----------
Current Assets ......................................................... 39,701 26,735

Intangible transition property ............................................... 647,170 635,559
Unamortized debt issuance costs .............................................. 5,433 5,112
---------- ----------
Total Assets ........................................................... $ 692,304 $ 667,406
========== ==========

LIABILITIES AND MEMBER'S EQUITY

CURRENT LIABILITIES:
Current portion of long-term debt ............................................ $ 46,806 $ 49,352
Accounts payable ............................................................. -- 27
Accrued interest ............................................................. 10,501 1,558
Customer deposits ............................................................ 2,190 2,271
Fees payable to servicer ..................................................... 159 --
---------- ----------
Current Liabilities .................................................... 59,656 53,208

Long-term debt:
Transition bonds, net of unamortized discount of $0.2 million .............. 628,903 610,453
---------- ----------
Total Liabilities ...................................................... 688,559 663,661
---------- ----------

MEMBER'S EQUITY:
Contributed capital .......................................................... 3,745 3,745
Retained earnings ............................................................ -- --
---------- ----------
Total Member's Equity .................................................. 3,745 3,745
---------- ----------

Total Liabilities and Member's Equity ................................. $ 692,304 $ 667,406
========== ==========


See Notes to the Company's Interim Financial Statements


2

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC

STATEMENTS OF CASH FLOWS
(UNAUDITED)



THREE MONTHS ENDED
MARCH 31,
--------------------------
2004 2005
---------- ----------
(IN THOUSANDS)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ......................................................... $ -- $ --
Adjustments for non-cash items:
Amortization of transition property .............................. 5,063 11,611
Amortization of transition bond discount and issuance costs ...... 386 331
Changes in other assets and liabilities:
Restricted funds ................................................. 146 (2,541)
Transition charge receivable ..................................... 165 1,258
Accounts payable ................................................. -- 27
Accrued interest ................................................. (9,335) (8,943)
Customer deposits ................................................ (137) 81
Fees payable to servicer ......................................... (141) (159)
---------- ----------
Net cash provided by operating activities .................... (3,853) 1,665
---------- ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of long-term debt ......................................... (14,004) (15,914)
---------- ----------
Net cash used in financing activities ........................ (14,004) (15,914)
---------- ----------

NET DECREASE IN CASH AND CASH EQUIVALENTS ............................ (17,857) (14,249)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ....................... 29,795 23,244
---------- ----------

CASH AND CASH EQUIVALENTS, END OF PERIOD ............................. $ 11,938 $ 8,995
========== ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash Payments:
Interest ..................................................... $ 18,622 $ 17,831



See Notes to the Company's Interim Financial Statements


3

CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC

NOTES TO UNAUDITED FINANCIAL STATEMENTS


(1) BASIS OF PRESENTATION

General. Included in this Quarterly Report on Form 10-Q (Form 10-Q) of
CenterPoint Energy Transition Bond Company, LLC (the Company) are the Company's
interim financial statements and notes (Interim Financial Statements). The
Interim Financial Statements are unaudited, omit certain financial statement
disclosures and should be read with the Annual Report on Form 10-K of the
Company for the year ended December 31, 2004.

Background. The Company is a special purpose Delaware limited liability
company whose sole member is CenterPoint Energy Houston Electric, LLC
(CenterPoint Houston). CenterPoint Houston is a regulated utility engaged in the
transmission and distribution of electric energy in a 5,000 square mile area
located along the Texas Gulf Coast, including the City of Houston.

Basis of Presentation. The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

The Company's Interim Financial Statements reflect all normal recurring
adjustments that are, in the opinion of management, necessary to present fairly
the financial position and results of operations for the respective periods.
Amounts reported in the Company's Statements of Income are not necessarily
indicative of amounts expected for a full year period due to the effects of,
among other things, seasonal variations in energy consumption.

(2) TRANSITION CHARGES

The following table shows the aggregate amount of transition charges
remitted by CenterPoint Houston to the trustee under the indenture pursuant to
which the transition bonds were issued (the Trustee) during each month from the
date of issuance of the transition bonds through March 31, 2005 (in thousands):




2001 2002 2003 2004 2005
------ -------- -------- -------- --------

January ........................... $ -- $ 4,584 $ 4,902 $ 4,652 $ 6,159
February .......................... -- 3,997 4,693 4,554 7,804
March ............................. -- 4,297 4,698 5,798 8,136
April ............................. -- 5,144 4,986 4,808
May ............................... -- 3,678 4,236 3,754
June .............................. -- 5,805 5,378 6,258
July .............................. -- 5,892 6,195 6,039
August ............................ -- 7,091 5,948 6,668
September ......................... -- 7,195 6,359 7,217
October ........................... 2 8,799 6,403 6,137
November .......................... 414 6,119 4,667 7,055
December .......................... 1,937 5,390 5,516 6,528


In all material respects, each significant retail electric provider (i) has
been billed in accordance with the applicable financing order of the Public
Utility Commission of Texas (Texas Utility Commission), (ii) has made all
payments in compliance with the requirements outlined in the financing order,
and (iii) has satisfied the

4

creditworthiness requirements of the financing order.

(3) CASH AND CASH EQUIVALENTS/RESTRICTED FUNDS

For purposes of the Balance Sheet and Statement of Cash Flows, the Company
considers investments purchased with a maturity of three months or less to be
the equivalent of cash. The Trustee has established, as provided in the
indenture, the following subaccounts for the transition bonds:

o The General Subaccount is comprised of collections of transition
charges and interest earned from short term investments. These amounts
accumulate in the General Subaccount until they are transferred from
the General Subaccount on each transition bond payment date. The
General Subaccount had a balance of $4.5 million at March 31, 2005.

o The Reserve Subaccount is maintained for the purpose of holding any
transition charges and investment earnings (other than investment
earnings on amounts in the Capital Subaccount) not otherwise used on
the payment dates of the transition bonds for payment of principal,
interest, fees or expenses, or for funding the Capital Subaccount or
the Overcollateralization Subaccount. The Reserve Subaccount had a
balance of $3.4 million at March 31, 2005.

o The Overcollateralization Subaccount has a target funding level of
approximately $3.7 million (0.5% of the initial principal amount of
the transition bonds), and funding is scheduled to occur ratably over
the life of the transition bonds. The Trustee may draw from this
subaccount if the General Subaccount and Reserve Subaccount are not
sufficient on any payment date to make scheduled payments on the
transition bonds and payments of certain fees and expenses. The
Overcollateralization Subaccount had a balance of $1.1 million at
March 31, 2005, with a scheduled level of $1.1 million.

o The Capital Subaccount received a deposit of approximately $3.7
million (0.5% of the initial principal amount of the transition bonds)
on the date of issuance of the transition bonds. CenterPoint Houston
contributed this amount to the Company. If amounts available in the
General, Reserve and Overcollateralization Subaccounts are not
sufficient on any payment date to make scheduled payments on the
transition bonds and payments of certain fees and expenses, the
Trustee will draw on amounts in the Capital Subaccount. As of March
31, 2005, the Capital Subaccount had a balance of $3.7 million and is
classified as Restricted Funds in the Balance Sheets.

o As of March 31, 2005, cash deposits provided by retail electric
providers totaled $2.3 million and are classified as Restricted Funds
in the Balance Sheets.

(4) LONG-TERM DEBT

Interest payments on the transition bonds are due semi-annually and are
paid from funds deposited daily with the Trustee by CenterPoint Houston as
servicer of the transition property. Principal payments on the transition bonds
are due semi-annually.

The source of repayment for the transition bonds is the transition charges.
The servicer collects this non-bypassable charge from retail electric providers
in CenterPoint Houston's service territory. The servicer deposits transition
charge collections into the General Subaccount maintained by the Trustee.

5

The following table shows scheduled and actual principal payments on the
transition bonds from the issuance date through March 31, 2005 (in thousands):



Class A-1 Class A-2 Class A-3 Class A-4
Scheduled Actual Scheduled Actual Scheduled Actual Scheduled Actual
--------- ------ --------- ------ --------- ------ --------- ------

March 15, 2002 $ -- $ -- $ -- $ -- $ -- $ -- $ -- $ --
September 15, 2002 13,106 13,106 -- -- -- -- -- --
March 15, 2003 6,366 6,366 -- -- -- -- -- --
September 15, 2003 12,357 12,357 -- -- -- -- -- --
March 15, 2004 14,004 14,004 -- -- -- -- -- --
September 15, 2004 27,185 27,185 -- -- -- -- -- --
March 15, 2005 15,914 15,914 -- -- -- -- -- --


(5) RELATED PARTY TRANSACTIONS

As the servicer, CenterPoint Houston manages and administers the transition
property of the Company and collects the transition charges on behalf of the
Company. The Company pays a fixed annual servicing fee to CenterPoint Houston
for these services. Pursuant to an administration agreement entered into between
the Company and CenterPoint Houston, CenterPoint Houston also provides
administrative services to the Company. The Company pays CenterPoint Houston a
fixed fee for performing these services, plus all reimbursable expenses. The
Company recorded administrative and servicing fees of $0.1 million and $0.4
million during each of the three months ended March 31, 2004 and 2005,
respectively.

Subsidiaries of Reliant Energy, Inc. (formerly named Reliant Resources,
Inc.) (RRI), a former affiliate of the Company, collect the majority of the
transition charges from retail electric customers. The subsidiaries of RRI have
at all times been in compliance with the creditworthiness criteria for retail
electric providers as set forth in the financing order of the Texas Utility
Commission. At March 31, 2005, subsidiaries of RRI had letters of credit
aggregating approximately $8.9 million on deposit with the Trustee. As with any
retail electric provider, the servicer is expected to direct the Trustee to seek
recourse against such letters of credit or alternate form of credit support as a
remedy for any payment default that may occur.

6

ITEM 2. MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS OF CENTERPOINT
ENERGY TRANSITION BOND COMPANY, LLC

We meet the conditions specified in General Instruction H(1)(a) and (b) to
Form 10-Q and therefore are providing the following analysis of our results of
operations using the reduced disclosure format for wholly owned subsidiaries of
reporting companies. Accordingly, we have omitted from this report the
information called for by Item 2 (Management's Discussion and Analysis of
Financial Condition and Results of Operations), Item 3 (Quantitative and
Qualitative Disclosures About Market Risk) of Part I and the following Part II
items of Form 10-Q: Item 2 (Unregistered Sales of Equity Securities and Use of
Proceeds), Item 3 (Defaults Upon Senior Securities) and Item 4 (Submission of
Matters to a Vote of Security Holders). This analysis should be read in
combination with the Interim Financial Statements included in Item 1 of this
Form 10-Q.

We are a Delaware limited liability company established in November 1999
for limited purposes. On October 24, 2001 we issued transition bonds and used
the net proceeds to purchase the transition property from Reliant Energy,
Incorporated (now CenterPoint Houston). As we are restricted by our
organizational documents from engaging in activities other than those described
in Item 1 (Business) of our Annual Report on Form 10-K for the year ended
December 31, 2004, income statement effects were limited primarily to income
generated from the transition charges, interest expense on the transition bonds,
amortization of the transition property, debt issuance expenses and the discount
on the transition bonds, transition property servicing and administration fees
and incidental investment interest income.

For the three months ended March 31, 2005, revenue from transition charges
was $21.8 million and investment income was $0.1 million. Interest expense of
$8.9 million related to interest on the transition bonds and amortization
expense of $0.3 million related to amortization of debt issuance expenses and
the discount on the transition bonds. Amortization of the transition property
was net of regulatory adjustments of $3.8 million for the three months ended
March 31, 2005 to defer amortization costs until periods in which transition
charge revenue is recognized. We recorded administrative expenses of $1.1
million for the three months ended March 31, 2005 primarily due to bad debt
expense associated with retail electric providers recorded in the first quarter
of 2005 in accordance with the financing order issued by the Public Utility
Commission of Texas (Texas Utility Commission) in May 2000 authorizing our
issuance of Transition Bonds.

For the three months ended March 31, 2004, revenue from transition charges
was $15.0 million and investment income was $0.07 million. Interest expense of
$9.3 million related to interest on the transition bonds and amortization
expense of $0.4 million related to amortization of debt issuance expenses and
the discount on the transition bonds. Amortization of the transition property
was net of regulatory adjustments of $10.3 million for the three months ended
March 31, 2004 to defer amortization costs until periods in which transition
charge revenue is recognized. We recorded administrative expenses of $0.3
million for the three months ended March 31, 2004.

We use collections of transition charges to make scheduled principal and
interest payments on the transition bonds. Transition charges, together with
interest earned on collected transition charges, are expected to offset (1)
interest expense on the transition bonds, (2) amortization of the transition
property, debt issuance expenses and the discount on the transition bonds and
(3) the fees charged by CenterPoint Houston for servicing the transition
property and providing administrative services to us.

The transition charges are reviewed and adjusted at least annually by the
Texas Utility Commission to correct prospectively any overcollections or
undercollections during the preceding 12 months and to provide for the expected
recovery of amounts sufficient to timely provide all payment of debt service and
other required amounts and charges in connection with the transition bonds.

CenterPoint Houston is required to true-up Transition Charges annually on
November 1st in compliance with the Financing Order adopted in Application of
Reliant Energy, Incorporated for Financing Order to Securitize Regulatory Assets
and Other Qualified Costs, Docket No. 21665. CenterPoint Houston's most recent
true-up filing to adjust Transition Charges was approved by the Texas Utility
Commission and became effective November 1, 2004. The adjusted Transition
Charges are designed to collect $100.5 million during the year ending October
31, 2005.

Holders of Transition Bonds may experience payment delays or incur losses if
our assets are not sufficient to pay interest or the scheduled principal of the
Transition Bonds. Funds for payments depend on the Transition Property

7

and the right to collect the Transition Charges over a period limited by Texas
law to 15 years. In addition, collections depend on the amount of electricity
consumed within CenterPoint Houston's service territory.

ITEM 4. CONTROLS AND PROCEDURES

In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an
evaluation, under the supervision and with the participation of management,
including our principal executive officer and principal financial officer, of
the effectiveness of our disclosure controls and procedures as of the end of the
period covered by this report. Based on that evaluation, our principal executive
officer and principal financial officer concluded that our disclosure controls
and procedures were effective as of March 31, 2005 to provide assurance that
information required to be disclosed in our reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commission's rules and forms.

There has been no change in our internal controls over financial reporting
that occurred during the three months ended March 31, 2005 that has materially
affected, or is reasonably likely to materially affect, our internal controls
over financial reporting.





8

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS

The following exhibits are filed herewith:

Exhibits not incorporated by reference to a prior filing are
designated by a cross (+); all exhibits not so designated are
incorporated by reference to a prior filing of CenterPoint Energy
Transition Bond Company, LLC.



SEC FILE
OR
EXHIBIT REGISTRATION EXHIBIT
NUMBER DESCRIPTION REPORT OR REGISTRATION STATEMENT NUMBER REFERENCE
- --------- ---------------------------------------- -------------------------------- ------------ ---------


4.1 -- Amended and Restated Limited Form 8-K dated October 23, 2001 333-91093 4.3
Liability Company Agreement of
Reliant Energy Transition Bond
Company LLC

4.2 -- Amended and Restated Certificate Form 8-K dated October 23, 2001 333-91093 4.7
of Formation of Reliant Energy
Transition Bond Company LLC

4.3 -- Certificate of Amendment to the Form 10-Q for the quarter ended 333-91093 4.3
Certificate of Formation of Reliant June 30, 2003
Energy Transition Bond Company LLC

+10.1 -- Semiannual Servicer's
Certificate, dated as of March 14,
2005, as to the transition bond
balances, the balances of the
collection account and its
sub-accounts, and setting forth
transfers and payments to be made on
the March 15, 2005 payment date.

+31.1 -- Section 302 Certification of
Gary L. Whitlock

+31.2 -- Section 302 Certification of
Marc Kilbride

+32.1 -- Section 906 Certification of
Gary L. Whitlock

+32.2 -- Section 906 Certification of
Marc Kilbride


9

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


CENTERPOINT ENERGY TRANSITION BOND COMPANY, LLC



By: /s/ James S. Brian
-------------------------------------------
James S. Brian
Senior Vice President and
Chief Accounting Officer


Date: May 13, 2005

10

EXHIBIT INDEX




SEC FILE
OR
EXHIBIT REGISTRATION EXHIBIT
NUMBER DESCRIPTION REPORT OR REGISTRATION STATEMENT NUMBER REFERENCE
- --------- ---------------------------------------- -------------------------------- ------------ ---------


4.1 -- Amended and Restated Limited Form 8-K dated October 23, 2001 333-91093 4.3
Liability Company Agreement of
Reliant Energy Transition Bond
Company LLC

4.2 -- Amended and Restated Certificate Form 8-K dated October 23, 2001 333-91093 4.7
of Formation of Reliant Energy
Transition Bond Company LLC

4.3 -- Certificate of Amendment to the Form 10-Q for the quarter ended 333-91093 4.3
Certificate of Formation of Reliant June 30, 2003
Energy Transition Bond Company LLC

+10.1 -- Semiannual Servicer's
Certificate, dated as of March 14,
2005, as to the transition bond
balances, the balances of the
collection account and its
sub-accounts, and setting forth
transfers and payments to be made on
the March 15, 2005 payment date.

+31.1 -- Section 302 Certification of
Gary L. Whitlock

+31.2 -- Section 302 Certification of
Marc Kilbride

+32.1 -- Section 906 Certification of
Gary L. Whitlock

+32.2 -- Section 906 Certification of
Marc Kilbride