Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the Fiscal Year Ended December 31, 2004 |
|
OR |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the Transition Period
from to |
Commission File Number: 000-50904
SNB Bancshares, Inc.
(Exact name of Registrant as specified in its charter)
|
|
|
Texas
|
|
76-0472829 |
(State or other jurisdiction of
Incorporation or organization) |
|
(IRS Employer
Identification No.) |
14060 Southwest Freeway
Sugar Land, Texas 77478
(Address of principal executive office)
(Registrants telephone number)
(281) 269-7200
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to section 12(g) of the
Act:
Common Stock, $0.01 par value per share
(Title of Class)
Indicate by check mark whether the Registrant (1) has filed
all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the
Act). Yes o No þ
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
The aggregate market value of the shares of Common Stock held by
non-affiliates, based on the average of the bid and asked price
of the Common Stock on the OTC Bulletin Board as of
June 30, 2004 was approximately $34.1 million.
Number of shares of Common Stock outstanding as of
March 18, 2005: 9,756,412
Number of shares of Class B Stock outstanding as of
March 18, 2005: 2,678,541
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive proxy statement
relating to the 2005 Annual Meeting of Shareholders, which will
be filed within 120 days after December 31, 2004, are
incorporated into Part III, Items 10-14 of this
Form 10-K.
SNB BANCSHARES, INC.
2004 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page | |
|
|
|
|
| |
PART I |
|
|
Business |
|
|
1 |
|
|
|
General |
|
|
1 |
|
|
|
Available Information |
|
|
1 |
|
|
|
Recent Developments |
|
|
1 |
|
|
|
Our Community Banking Strategy |
|
|
1 |
|
|
|
Banking Activities |
|
|
2 |
|
|
|
Business Strategies |
|
|
2 |
|
|
|
Officers and Employees |
|
|
3 |
|
|
|
Competition |
|
|
3 |
|
|
|
Supervision and Regulation |
|
|
3 |
|
|
|
Properties |
|
|
11 |
|
|
|
Legal Proceedings |
|
|
12 |
|
|
|
Submission of Matters to a Vote of Security Holders |
|
|
12 |
|
|
PART II |
|
|
Market for Registrants Common Equity, Related Shareholder
Matters and Issuer Purchases of Equity Securities |
|
|
12 |
|
|
|
Selected Consolidated Financial Data |
|
|
14 |
|
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations |
|
|
16 |
|
|
|
Overview |
|
|
17 |
|
|
|
Critical Accounting Policies |
|
|
17 |
|
|
|
Results of Operations |
|
|
18 |
|
|
|
Financial Condition |
|
|
24 |
|
|
|
Quantitative and Qualitative Disclosures about Market Risk |
|
|
43 |
|
|
|
Financial Statements and Supplementary Data |
|
|
43 |
|
|
|
Changes in Disagreements with Accountants on Accounting and
Financial Disclosure |
|
|
43 |
|
|
|
Controls and Procedures |
|
|
44 |
|
|
PART III |
|
|
Directors and Executive Officers of the Registrant |
|
|
44 |
|
|
|
Executive Compensation |
|
|
44 |
|
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters |
|
|
44 |
|
|
|
Certain Relationships and Related Transactions |
|
|
45 |
|
|
|
Principal Accounting Fees and Services |
|
|
45 |
|
|
PART IV |
|
|
Exhibits and Financial Statement Schedules |
|
|
45 |
|
Signatures |
|
|
47 |
|
Consent of Deloitte & Touche LLP |
Certification of CEO Pursuant to Rule 13a-14(a) |
Certification of CFO Pursuant to Rule 13a-14(a) |
Certification of CEO Pursuant to Section 906 |
Certification of CFO Pursuant to Section 906 |
PART I.
General
SNB Bancshares, Inc. is a bank holding company headquartered
approximately 15 miles southwest of downtown Houston in
Sugar Land, Texas, the largest city in fast growing
Fort Bend County. As of December 31, 2004, we had
total assets of $1.1 billion, total loans of
$598.3 million, total deposits of $868.4 million and
total shareholders equity of $86.4 million. We derive
substantially all of our income from the operation of our
wholly-owned bank subsidiary, Southern National Bank of Texas.
As of June 30, 2004, the most recent date for which this
information is available, we were the largest independent
banking organization headquartered in Fort Bend County in
terms of deposits, where we ranked second among all financial
institutions in total deposits with a 16.1% market share.
Southern National Bank of Texas was chartered in 1985 in
southwest Houston. In 1995, we relocated our main banking
facility to its current location in Sugar Land, where we serve
our primary market of Fort Bend County. We opened our other
three branches in what we believe are three of Houstons
most attractive market areas. In 1990, we opened a branch at
Memorial Hermann Southwest Hospital, the largest not-for-profit
multi-hospital system in Houston. The hospital attracts a large
number of physicians and other medical professionals. In 2000,
we established our Uptown-Post Oak location in Houstons
upscale Galleria commercial area, which also serves the
Tanglewood, Memorial and River Oaks residential communities. In
October 2004, we opened our Old Town Katy location in Katy,
Texas.
Available Information
Our website address is www.snbtx.com. We make available
free of charge on or through our website our annual report on
Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K and all amendments to those reports
filed or furnished pursuant to Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended, as soon as
reasonably practicable after such material is electronically
filed with or furnished to the Securities and Exchange
Commission. The information found on our website is not part of
this or any other report.
Recent Developments
During March 2005, the Board of Directors approved a plan to
reposition our balance sheet by reducing the amount of
low-yielding investment securities and using a portion of the
proceeds to de-leverage our borrowing position. We have
identified for sale from our available-for-sale securities
portfolio approximately $169.0 million in
U.S. Government callable agency bonds, with coupon rates of
3.07% or less and with a weighted average yield of 2.76%. We
expect to incur a loss of approximately $4.1 million, net
of tax, during the quarter ended March 31, 2005 as a result
of the writedown of these investments. We plan to use the net
proceeds to reduce short-term borrowings and reinvest in
higher-yielding investments.
Our Community Banking Strategy
In order to attract customers, we utilize a two-pronged
strategy: (1) provide a level of customer service that
other banks are unable or unwilling to provide and
(2) support community and charitable organizations by
encouraging our employees to volunteer their time and allowing
the organizations to use our facilities for their meetings and
events. We support over 200 charitable organizations, including
those involved with healthcare and preventative medicine,
education and social services involving children, domestic
violence and people with special needs. Many of these
organizations regularly use our facilities, providing our
officers an opportunity to solicit business from leaders in the
community as well as the organizations themselves. This
strategy, coupled with our ongoing business development efforts,
has been successful, as we have grown loans at a five-year
average annual compounded growth rate of 24.4%. In addition, we
have grown net earnings 75.7% to $6.0 million for the year
ended December 31, 2004 when compared with
$3.4 million for the year
1
ended December 31, 2003. All of this growth was achieved
without any acquisitions and with a limited amount of
advertising.
The cornerstone of our community banking strategy is to provide
what we believe to be an unparalleled level of personal service.
We differentiate ourselves among the many financial institutions
in our markets by forging relationships based on old-fashioned,
person-to-person customer service. We believe that a
community-oriented culture is most effective where our customers
and our employees establish long-term, mutually beneficial,
relationships. Our community banking approach focuses on readily
accessible, centralized management and streamlined decision
making procedures that allow us to respond quickly to the needs
of our customers. In fact, we designed our branches to allow our
customers access to our executives and employees through our
open lobby layout. We believe that our personal
service emphasis puts us at a competitive advantage relative to
the other banks in our market and has been an instrumental
contributing factor to the growth that we have experienced.
The second part of our community banking strategy centers on
making our organization and our officers and employees visible
participants in, and supporters of, philanthropic activities and
events. Our attractive, spacious facilities, which are replicas
of buildings designed by Thomas Jefferson, provide a hospitable
meeting venue for charitable organizations as well as our
customers. Making our facilities available to the community and
participating heavily in community activities enables us to meet
and attract the type of customers we seek, including white
collar professionals, doctors, middle market businesses and
their owners and municipalities. We believe that the residents
of our community have reciprocated our commitment to the
community by giving us their business.
Banking Activities
We offer a range of traditional loan and deposit products to our
customers through our two-pronged community banking strategy.
Our primary customer focus is small to medium sized
owner-operated businesses in a certain market area. Contractual
depository relationships are another focus and we were
successful in the 4-year renewal of our largest contractual
lockbox and deposit relationship. At December 31, 2004, we
maintained 15,388 separate deposit accounts and 2,560 separate
loan accounts.
We have primarily focused our lending on real estate related
customers, which includes construction and land development
loans, residential mortgages and commercial mortgage loans. As
of December 31, 2004, such loans comprised 86.5% of our
total loans outstanding. Our target business customer is
primarily those that require loans in the $250,000 to $2,000,000
range. We offer businesses a variety of loan products including
equipment loans, working capital loans, and interim construction
loans for builders, term loans, revolving lines of credit and
letters of credit.
In addition, we offer consumer loans, home equity loans, Visa
debit cards, telebanking, personal computer banking and other
cash management services for our consumer and commercial
customers. By offering certificates of deposit, checking with
interest accounts, savings accounts and overdraft protection at
competitive rates, we give our depositors a full range of
traditional deposit products.
Business Strategies
The key components of our growth and operating strategies are as
follows:
|
|
|
|
|
Continue and strengthen our community banking strategy.
We will continue to focus on our strategy of furnishing a
hospitable banking environment, providing excellent customer
service and supporting community and charitable organizations in
order to be the premier independent community-oriented financial
institution in Fort Bend County while maintaining a
competitive presence in other markets. |
|
|
|
Continue our expansion and increase our market share. We
plan to grow in Fort Bend County and other suitable
markets. Consistent with this strategy, during 2004 we opened
our fourth branch in Katy, Texas. We also plan to grow through
commercial bank acquisitions, targeting banks with a similar
culture, sound asset quality and compatible management. |
2
|
|
|
|
|
Increase our Loan to Deposit Ratio. We plan to grow our
loan portfolio by expanding commercial lending, hiring new loan
officers and offering competitive loan products. Our goal is to
increase our loan to deposit ratio to 70% or greater. We plan to
continue to offer new loan products, provided that we can offer
them competitively. |
|
|
|
Increase Core Deposits. We plan to increase core deposits
in order to provide us with a low cost source of funding to
continue growth in loans. Consistent with that strategy, we plan
to target lower cost deposits from retail and middle market
business customers and select public funds from our immediate
market area. |
|
|
|
Diversify Revenue Stream by Increasing Fee Income. We
plan to increase fee income by focusing on marketing current
products and services to our customers to ensure that we are
offering them a full-service banking relationship. We plan to
target new and existing customers through a call program on the
retail and lending side. |
|
|
|
Actively Manage our Balance Sheet. We will actively
manage our balance sheet to enhance earnings and maintain
flexibility. |
Officers and Employees
Our business strategy relies heavily on the guidance of our
senior management team. Our six executive officers have an
aggregate of 117 years of banking experience, with 74 of
those years having been spent with us. We believe that our low
employee turnover rate provides customers with a beneficial
continuity of the service that is rare in the banking industry.
As of December 31, 2004, we had 164 full-time
employees. We provide medical and hospitalization insurance to
our full-time employees. We consider our relations with
employees to be excellent. Neither we nor the Bank is a party to
any collective bargaining agreement.
Competition
The banking business is highly competitive. We experience
substantial competition in attracting and retaining savings
deposits and in lending funds. The primary factors we encounter
in competing for savings deposits are convenient office
locations and rates offered. Direct competition for savings
deposits comes from other commercial banks, thrift institutions,
money market mutual funds and corporate and government
securities which may offer more attractive rates than insured
depository institutions are willing to pay. The primary factors
we encounter in competing for loans include, among others,
interest rate and loan origination fees and the range of
services offered. Competition for origination of real estate
loans normally comes from other commercial banks, thrift
institutions, mortgage bankers, mortgage brokers and insurance
companies. We believe that we have been able to compete
effectively with other financial institutions by emphasizing
customer service and technology; by establishing long-term
customer relationships and building customer loyalty; and by
providing products and services designed to address the specific
needs of our customers.
Supervision and Regulation
The supervision and regulation of bank holding companies and
their subsidiaries is intended primarily for the protection of
depositors, the deposit insurance funds of the FDIC and the
banking system as a whole, and not for the protection of the
bank holding company shareholders or creditors. The banking
agencies have broad enforcement power over bank holding
companies and banks including the power to impose substantial
fines and other penalties for violations of laws and regulations.
The following description summarizes some of the laws to which
we and the Bank are subject. References in the following
description to applicable statutes and regulations are brief
summaries of these statutes and regulations, do not purport to
be complete, and are qualified in their entirety by reference to
such statutes and regulations.
3
Various legislation and proposals to overhaul the bank
regulatory system and limit the investments that a depository
institution may make with insured funds are from time to time
introduced in Congress. Such legislation may change banking
statutes and our operating environment and that of our banking
subsidiary in substantial and unpredictable ways. We cannot
determine the ultimate effect that any potential legislation, if
enacted, or implemented regulations with respect thereto, would
have, upon the financial condition or results of operations of
us or our subsidiaries.
We are a bank holding company registered under the Bank Holding
Company Act of 1956, as amended (BHCA). Accordingly, we are
subject to supervision, regulation and examination by the Board
of Governors of the Federal Reserve System (Federal Reserve
Board). The Gramm-Leach-Bliley Act, the BHCA and other federal
laws subject financial and bank holding companies to particular
restrictions on the types of activities in which they may
engage, and to a range of supervisory requirements and
activities, including regulatory enforcement actions for
violations of laws and regulations.
Regulatory Restrictions on Dividends; Source of Strength.
We are regarded as a legal entity separate and distinct from the
Bank. The principal source of our revenue is dividends received
from the Bank. As described in more detail below, federal law
places limitations on the amount that national banks may pay in
dividends, which the Bank must adhere to when paying dividends
to us. It is the policy of the Federal Reserve Board that bank
holding companies should pay cash dividends on common stock only
out of income available over the past year and only if
prospective earnings retention is consistent with the
organizations expected future needs and financial
condition. The policy provides that bank holding companies
should not maintain a level of cash dividends that undermines
the bank holding companys ability to serve as a source of
strength to its banking subsidiaries.
Under Federal Reserve Board policy, a bank holding company is
expected to act as a source of financial strength to each of its
banking subsidiaries and commit resources to their support. Such
support may be required at times when, absent this Federal
Reserve Board policy, a holding company may not be inclined to
provide it. As discussed below, a bank holding company in
certain circumstances could be required to guarantee the capital
plan of an undercapitalized banking subsidiary.
In the event of a bank holding companys bankruptcy under
Chapter 11 of the U.S. Bankruptcy Code, the trustee
will be deemed to have assumed and is required to cure
immediately any deficit under any commitment by the debtor
holding company to any of the federal banking agencies to
maintain the capital of an insured depository institution. Any
claim for breach of such obligation will generally have priority
over most other unsecured claims.
Scope of Permissible Activities. Under the BHCA, bank
holding companies generally may not acquire a direct or indirect
interest in or control of more than 5% of the voting shares of
any company that is not a bank or bank holding company and may
not engage in activities other than those of banking, managing
or controlling banks or furnishing services to or performing
services for its subsidiaries, except that it may engage in,
directly or indirectly, certain activities that the Federal
Reserve Board determined to be closely related to banking or
managing and controlling banks as to be a proper incident
thereto. These activities include, among other things, numerous
services and functions performed in connection with lending,
investing, and financial counseling and tax planning. In
approving acquisitions or the addition of activities, the
Federal Reserve considers, among other things, whether the
acquisition or the additional activities can reasonably be
expected to produce benefits to the public, such as greater
convenience, increased competition, or gains in efficiency, that
outweigh such possible adverse effects as undue concentration of
resources, decreased or unfair competition, conflicts of
interest or unsound banking practices.
The Gramm-Leach-Bliley Act, effective March 11, 2000,
eliminated many of the historical barriers to affiliations among
banks, securities firms, insurance companies and other financial
service providers and permits bank holding companies to become
financial holding companies and thereby affiliate with
securities firms and insurance companies and engage in other
activities that are financial in nature.
4
Safe and Sound Banking Practices. Bank holding companies
are not permitted to engage in unsafe and unsound banking
practices. The Federal Reserve Boards Regulation Y,
for example, generally requires a holding company to give the
Federal Reserve Board prior notice of any redemption or
repurchase of its own equity securities, if the consideration to
be paid, together with the consideration paid for any
repurchases or redemptions in the preceding year, is equal to
10% or more of the holding companys consolidated net
worth. The Federal Reserve Board may oppose the transaction if
it believes that the transaction would constitute an unsafe or
unsound practice or would violate any law or regulation.
Depending upon the circumstances, the Federal Reserve Board
could take the position that paying a dividend would constitute
an unsafe or unsound banking practice.
The Federal Reserve Board has broad authority to prohibit
activities of bank holding companies and their nonbanking
subsidiaries which represent unsafe and unsound banking
practices or which constitute violations of laws or regulations,
and can assess civil money penalties for certain activities
conducted on a knowing and reckless basis, if those activities
caused a substantial loss to a depository institution. The
penalties can be as high as $1.0 million for each day the
activity continues.
Anti-Tying Restrictions. Bank holding companies and their
affiliates are prohibited from tying the provision of certain
services, such as extensions of credit, to other services
offered by a holding company or its affiliates.
Capital Adequacy Requirements. The Federal Reserve Board
has adopted a system using risk-based capital guidelines to
evaluate the capital adequacy of bank holding companies. Under
the guidelines, specific categories of assets are assigned
different risk weights, based generally on the perceived credit
risk of the asset. These risk weights are multiplied by
corresponding asset balances to determine a
risk-weighted asset base. The guidelines require a
minimum total risk-based capital ratio of 8.0% (of which at
least 4.0% is required to consist of Tier 1 capital
elements). Total capital is the sum of Tier 1 and
Tier 2 capital. As of December 31, 2004, our ratio of
Tier 1 capital to total risk-weighted assets was 17.72% and
our ratio of total capital to total risk-weighted assets was
19.86%.
In addition to the risk-based capital guidelines, the Federal
Reserve Board uses a leverage ratio as an additional tool to
evaluate the capital adequacy of bank holding companies. The
leverage ratio is a companys Tier 1 capital divided
by its average total consolidated assets. Certain highly rated
bank holding companies may maintain a minimum leverage ratio of
3.0%, but other bank holding companies are required to maintain
a leverage ratio of 4.0%. As of December 31, 2004, our
leverage ratio was 10.87%.
The federal banking agencies risk-based and leverage
ratios are minimum supervisory ratios generally applicable to
banking organizations that meet certain specified criteria,
assuming that they have the highest regulatory rating. Banking
organizations not meeting these criteria are expected to operate
with capital positions well above the minimum ratios. The
federal bank regulatory agencies may set capital requirements
for a particular banking organization that are higher than the
minimum ratios when circumstances warrant. Federal Reserve Board
guidelines also provide that banking organizations experiencing
internal growth or making acquisitions will be expected to
maintain strong capital positions substantially above the
minimum supervisory levels, without significant reliance on
intangible assets.
Imposition of Liability for Undercapitalized
Subsidiaries. Bank regulators are required to take
prompt corrective action to resolve problems
associated with insured depository institutions whose capital
declines below certain levels. In the event an institution
becomes undercapitalized, it must submit a capital
restoration plan. The capital restoration plan will not be
accepted by the regulators unless each company having control of
the undercapitalized institution guarantees the
subsidiarys compliance with the capital restoration plan
up to a certain specified amount. Any such guarantee from a
depository institutions holding company is entitled to a
priority of payment in bankruptcy.
The aggregate liability of the holding company of an
undercapitalized bank is limited to the lesser of 5% of the
institutions assets at the time it became undercapitalized
or the amount necessary to cause the institution to be
adequately capitalized. The bank regulators have
greater power in situations where an institution becomes
significantly or critically
undercapitalized or fails to submit a capital restoration plan.
5
For example, a bank holding company controlling such an
institution can be required to obtain prior Federal Reserve
Board approval of proposed dividends, or might be required to
consent to a consolidation or to divest the troubled institution
or other affiliates.
Acquisitions by Bank Holding Companies. The BHCA requires
every bank holding company to obtain the prior approval of the
Federal Reserve Board before it may acquire all or substantially
all of the assets of any bank, or ownership or control of any
voting shares of any bank, if after such acquisition it would
own or control, directly or indirectly, more than 5% of the
voting shares of such bank. In approving bank acquisitions by
bank holding companies, the Federal Reserve Board is required to
consider, among other things, the financial and managerial
resources and future prospects of the bank holding company and
the banks concerned, the convenience and needs of the
communities to be served, and various competitive factors.
Control Acquisitions. The Change in Bank Control Act
prohibits a person or group of persons from acquiring
control of a bank holding company unless the Federal
Reserve Board has been notified and has not objected to the
transaction. Under a rebuttable presumption established by the
Federal Reserve Board, the acquisition of 10% or more of a class
of voting stock of a bank holding company with a class of
securities registered under Section 12 of the Exchange Act,
such as us, would, under the circumstances set forth in the
presumption, constitute acquisition of control of our company.
In addition, any entity is required to obtain the approval of
the Federal Reserve Board under the BHCA before acquiring 25%
(5% in the case of an acquirer that is a bank holding company)
or more of our outstanding common stock, or otherwise obtaining
control or a controlling influence over our company.
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act
generally applies to all companies, both U.S. and non-U.S., that
file or are required to file periodic reports with the SEC under
the Exchange Act.
The Sarbanes-Oxley Act includes disclosure requirements and
corporate governance rules, requires the SEC and securities
exchanges to adopt extensive additional disclosure, corporate
governance and other related rules and mandates further studies
of certain issues by the SEC. The Sarbanes-Oxley Act represents
significant federal involvement in matters traditionally left to
state regulatory systems, such as the regulation of the
accounting profession, and the state corporate law, such as the
relationship between a board or directors and management and
between a board of directors and its committees.
The Sarbanes-Oxley Act addresses, among other matters:
|
|
|
|
|
audit committees for all listed companies; |
|
|
|
certification of financial statements by the chief executive
officer and the chief financial officer; |
|
|
|
the forfeiture of bonuses or other incentive-based compensation
and profits from the sale of an issuers securities by
directors and senior officers in the twelve month period
following initial publication of any financial statements that
later require restatements due to material noncompliance of the
issuer or misconduct; |
|
|
|
a prohibition on insider trading during pension plan black-out
periods; |
|
|
|
disclosure of off-balance sheet transactions; |
|
|
|
a prohibition on personal loans to directors and officers except
for financial institutions; |
|
|
|
expedited filing requirements for Form 4s; |
|
|
|
disclosure of a code of ethics, if applicable, and filing a
Form 8-K for a change or waiver of such code; |
|
|
|
accelerated filing of periodic reports; |
|
|
|
the formation of a public accounting oversight board; |
|
|
|
auditor independence; and |
|
|
|
increased criminal penalties for violations of securities laws. |
6
|
|
|
Southern National Bank of Texas |
The Bank is a nationally chartered banking association, the
deposits of which are insured by the Bank Insurance Fund of the
FDIC. The Banks primary regulator is the Office of the
Comptroller of the Currency (OCC). By virtue of the insurance of
its deposits, however, the Bank is also subject to supervision
and regulation by the FDIC. In addition, because the Bank is
also a member of the Federal Reserve System, it is subject to
regulation pursuant to the Federal Reserve Act. Such supervision
and regulation subjects the Bank to special restrictions,
requirements, potential enforcement actions, and periodic
examination by the OCC. Because the Federal Reserve Board
regulates us as a holding company parent of the Bank, the
Federal Reserve Board also has supervisory authority, which
directly affects the Bank.
Financial Modernization. Under the Gramm-Leach-Bliley
Act, a national bank may establish a financial subsidiary and
engage, subject to limitations on investment, in activities that
are financial in nature, other than insurance underwriting,
insurance company portfolio investment, real estate development,
real estate investment, annuity issuance and merchant banking
activities. To do so, a bank must be well capitalized, well
managed and have a CRA rating of satisfactory or better.
National banks with financial subsidiaries must remain well
capitalized and well managed in order to continue to engage in
activities that are financial in nature without regulatory
actions or restrictions, which could include divestiture of the
financial in nature subsidiary or subsidiaries. In addition, a
bank may not acquire a company that is engaged in activities
that are financial in nature unless the bank has a CRA rating of
satisfactory or better. Currently, the Bank has a CRA rating of
satisfactory.
Branching. The establishment of a branch must be approved
by the OCC, which considers a number of factors, including
financial history, capital adequacy, earnings prospects,
character of management, needs of the community and consistency
with corporate powers.
Restrictions on Transactions with Affiliates and
Insiders. Transactions between the Bank and its non-banking
affiliates, including us, are subject to Section 23A of the
Federal Reserve Act. An affiliate of a bank is any company or
entity that controls, is controlled by, or is under common
control with the bank. In general, Section 23A imposes
limits on the amount of such transactions, and also requires
certain levels of collateral for loans to affiliated parties. It
also limits the amount of advances to third parties which are
collateralized by our securities or obligations or our
non-banking subsidiaries.
Affiliate transactions are also subject to Section 23B of
the Federal Reserve Act which generally requires that certain
transactions between the bank and its affiliates be on terms
substantially the same, or at least as favorable to the bank, as
those prevailing at the time for comparable transactions with or
involving other nonaffiliated persons. The Federal Reserve has
also issued Regulation W which codifies prior regulations
under Sections 23A and 23B of the Federal Reserve Act and
interpretive guidance with respect to affiliate transactions.
The restrictions on loans to directors, executive officers,
principal shareholders and their related interests (collectively
referred to herein as insiders) contained in the
Federal Reserve Act and Regulation O apply to all insured
depository institutions and their subsidiaries. These
restrictions include limits on loans to one borrower and
conditions that must be met before such a loan can be made.
There is also an aggregate limitation on all loans to insiders
and their related interests. These loans cannot exceed the
institutions total unimpaired capital and surplus, and the
OCC may determine that a lesser amount is appropriate. Insiders
are subject to enforcement actions for knowingly accepting loans
in violation of applicable restrictions.
Restrictions on Distribution of Subsidiary Bank Dividends and
Assets. Dividends paid by the Bank have provided a
substantial part of our operating funds and for the foreseeable
future it is anticipated that dividends paid by the Bank to us
will continue to be our principal source of operating funds.
Capital adequacy requirements serve to limit the amount of
dividends that may be paid by the Bank. Until capital surplus
equals or exceeds capital stock, a national bank must transfer
to surplus 10% of its net income for the preceding four quarters
in the case of an annual dividend or 10% of its net income for
the preceding two quarters in the case of a quarterly or
semiannual dividend. At December 31, 2004, the Banks
capital surplus exceeded its capital stock. Without prior
approval, a national bank may not declare a dividend if the
total amount of all dividends,
7
declared by the bank in any calendar year exceeds the total of
the banks retained net income for the current year and
retained net income for the preceding two years. Under federal
law, the bank cannot pay a dividend if, after paying the
dividend, the bank will be undercapitalized. The OCC
may declare a dividend payment to be unsafe and unsound even
though the bank would continue to meet its capital requirements
after the dividend.
Because we are a legal entity separate and distinct from our
subsidiaries, our right to participate in the distribution of
assets of any subsidiary upon the subsidiarys liquidation
or reorganization will be subject to the prior claims of the
subsidiarys creditors. In the event of a liquidation or
other resolution of an insured depository institution, the
claims of depositors and other general or subordinated creditors
are entitled to a priority of payment over the claims of holders
of any obligation of the institution to its shareholders,
arising as a result of their status as shareholders, including
any depository institution holding company (such as us) or any
shareholder or creditor thereof.
Examinations. The OCC periodically examines and evaluates
insured banks. Based upon such an evaluation, the OCC may
revalue the assets of the institution and require that it
establish specific reserves to compensate for the difference
between the OCC-determined value and the book value of such
assets.
Audit Reports. Insured institutions with total assets of
$500 million or more must submit annual audit reports
prepared by independent auditors to federal regulators. In some
instances, the audit report of the institutions holding
company can be used to satisfy this requirement. Auditors must
receive examination reports, supervisory agreements and reports
of enforcement actions. In addition, financial statements
prepared in accordance with accounting principles generally
accepted in the U.S., managements certifications
concerning responsibility for the financial statements, internal
controls and compliance with legal requirements designated by
the OCC, and an attestation by the auditor regarding the
statements of management relating to the internal controls must
be submitted. For institutions with total assets of more than
$3 billion, independent auditors may be required to review
quarterly financial statements. The Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA) requires that
independent audit committees be formed, consisting of outside
directors only. The committees of such institutions must include
members with experience in banking or financial management, must
have access to outside counsel, and must not include
representatives of large customers.
Capital Adequacy Requirements. Similar to the Federal
Reserve Boards requirements for bank holding companies,
the OCC has adopted regulations establishing minimum
requirements for the capital adequacy of national banks. The OCC
may establish higher minimum requirements if, for example, a
bank has previously received special attention or has a high
susceptibility to interest rate risk.
The OCCs risk-based capital guidelines generally require
national banks to have a minimum ratio of Tier 1 capital to
total risk-weighted assets of 4.0% and a ratio of total capital
to total risk-weighted assets of 8.0%. As of December 31,
2004, the Banks ratio of Tier 1 capital to total
risk-weighted assets was 16.17% and its ratio of total capital
to total risk-weighted assets was 17.35%.
The OCCs leverage guidelines require national banks to
maintain Tier 1 capital of no less than 4.0% of average
total assets, except in the case of certain highly rated banks
for which the requirement is 3.0% of average total assets unless
a higher leverage capital ratio is warranted by the particular
circumstances or risk profile of the depository institution. As
of December 31, 2004, the Banks ratio of Tier 1
capital to average total assets (leverage ratio) was 9.89%.
Corrective Measures for Capital Deficiencies. The federal
banking regulators are required to take prompt corrective
action with respect to capital-deficient institutions.
Agency regulations define, for each capital category, the levels
at which institutions are well-capitalized,
adequately capitalized, under
capitalized, significantly under capitalized
and critically under capitalized. A
well-capitalized bank has a total risk-based capital
ratio of 10.0% or higher; a Tier 1 risk-based capital ratio
of 6.0% or higher; a leverage ratio of 5.0% or higher; and is
not subject to any written agreement, order or directive
requiring it to maintain a specific capital level for any
capital measure. An adequately capitalized bank has
a total risk-based capital ratio of 8.0% or higher; a
Tier 1 risk-based capital ratio of 4.0% or higher; a
leverage ratio of 4.0%
8
or higher (3.0% or higher if the bank was rated a composite 1 in
its most recent examination report and is not experiencing
significant growth); and does not meet the criteria for a
well-capitalized bank. A bank is under capitalized
if it fails to meet any one of the ratios required to be
adequately capitalized.
In addition to requiring undercapitalized institutions to submit
a capital restoration plan, agency regulations authorize broad
restrictions on certain activities of undercapitalized
institutions including asset growth, acquisitions, branch
establishment, and expansion into new lines of business. With
certain exceptions, an insured depository institution is
prohibited from making capital distributions, including
dividends, and is prohibited from paying management fees to
control persons if the institution would be undercapitalized
after any such distribution or payment.
As an institutions capital decreases, the OCCs
enforcement powers increase. A significantly undercapitalized
institution is subject to mandated capital raising activities,
restrictions on interest rates paid and transactions with
affiliates, removal of management, and other restrictions. The
OCC has only limited discretion in dealing with a critically
undercapitalized institution and is required to undertake
stringent measures to protect the interests of deposits and the
federal deposit insurance fund, which depending on the
circumstances, could include the appointment of a receiver or
conservator.
Banks with risk-based capital and leverage ratios below the
required minimums may also be subject to certain administrative
actions, including the termination of deposit insurance upon
notice and hearing, or a temporary suspension of insurance
without a hearing in the event the institution has no tangible
capital.
Deposit Insurance Assessments. The Bank must pay
assessments to the FDIC for federal deposit insurance
protection. The FDIC has adopted a risk-based assessment system
as required by FDICIA. Under this system, FDIC-insured
depository institutions pay insurance premiums at rates based on
their risk classification. Institutions assigned to higher-risk
classifications (that is, institutions that pose a greater risk
of loss to their respective deposit insurance funds) pay
assessments at higher rates than institutions that pose a lower
risk. An institutions risk classification is assigned
based on its capital levels and the level of supervisory concern
the institution poses to the regulators. In addition, the FDIC
can impose special assessments in certain instances.
The FDIC established a process for raising or lowering all rates
for insured institutions semi-annually if conditions warrant a
change. Under this new system, the FDIC has the flexibility to
adjust the assessment rate schedule twice a year without seeking
prior public comment, but only within a range of five cents per
$100 above or below the assessment schedule adopted. Changes in
the rate schedule outside the five-cent range above or below the
current schedule can be made by the FDIC only after a full
rulemaking with opportunity for public comment.
In 1996, Congress enacted a law that contained a comprehensive
approach to recapitalizing the Savings Association Insurance
Fund (SAIF) and to assure the payment of the Financing
Corporations (FICO) bond obligations. Under this act,
banks insured under the BIF are required to pay a portion of the
interest due on bonds that were issued by FICO to help shore up
the ailing Federal Savings and Loan Insurance Corporation in
1987. For the fourth quarter of 2004, the FICO assessment rate
was 0.0148% of deposits.
Enforcement Powers. The FDIC and the other federal
banking agencies have broad enforcement powers, including the
power to terminate deposit insurance, impose substantial fines
and other civil and criminal penalties, and appoint a
conservator or receiver. Failure to comply with applicable laws,
regulations and supervisory agreements could subject us or our
banking subsidiary, as well as officers, directors and other
institution-affiliated parties of these organizations, to
administrative sanctions and potentially substantial civil money
penalties. The appropriate federal banking agency may appoint
the FDIC as conservator or receiver for a banking institution
(or the FDIC may appoint itself, under certain circumstances) if
any one or more of a number of circumstances exist, including,
without limitation, the fact that the banking institution is
undercapitalized and has no reasonable prospect of becoming
adequately capitalized; fails to become adequately capitalized
when required to do so; fails to submit a timely and acceptable
capital restoration plan; or materially fails to implement an
accepted capital restoration plan.
9
Brokered Deposit Restrictions. Adequately capitalized
institutions (as defined for purposes of the prompt corrective
action rules described above) cannot accept, renew or roll over
brokered deposits except with a waiver from the FDIC, and are
subject to restrictions on the interest rates that can be paid
on such deposits. Undercapitalized institutions may not accept,
renew, or roll over brokered deposits.
Cross-Guarantee Provisions. The Financial Institutions
Reform, Recovery and Enforcement Act of 1989
(FIRREA) contains a cross-guarantee provision
which generally makes commonly controlled insured depository
institutions liable to the FDIC for any losses incurred in
connection with the failure of a commonly controlled depository
institution.
Community Reinvestment Act. The Community Reinvestment
Act (CRA) and the regulations issued thereunder are
intended to encourage banks to help meet the credit needs of
their service area, including low and moderate-income
neighborhoods, consistent with the safe and sound operations of
the banks. These regulations also provide for regulatory
assessment of a banks record in meeting the needs of its
service area when considering applications to establish
branches, merger applications and applications to acquire the
assets and assume the liabilities of another bank. FIRREA
requires federal banking agencies to make public a rating of a
banks performance under the CRA. In the case of a bank
holding company, the CRA performance record of the banks
involved in the transaction are reviewed in connection with the
filing of an application to acquire ownership or control of
shares or assets of a bank or to merge with any other bank
holding company. An unsatisfactory record can substantially
delay or block the transaction.
Consumer Laws and Regulations. In addition to the laws
and regulations discussed herein, the Bank is also subject to
certain consumer laws and regulations that are designed to
protect consumers in transactions with banks. While the list set
forth herein is not exhaustive, these laws and regulations
include the Truth in Lending Act, the Truth in Savings Act, the
Electronic Funds Transfer Act, the Expedited Funds Availability
Act, the Equal Credit Opportunity Act, and the Fair Housing Act,
among others. These laws and regulations mandate certain
disclosure requirements and regulate the manner in which
financial institutions must deal with customers when taking
deposits or making loans to such customers. The bank must comply
with all applicable provisions of these consumer protection laws
and regulations as part of its ongoing compliance and customer
relations programs.
Privacy. In addition to expanding the activities in which
banks and bank holding companies may engage, the
Gramm-Leach-Bliley Act imposed new requirements on financial
institutions with respect to customer privacy. The
Gramm-Leach-Bliley Act generally prohibits disclosure of
customer information to non-affiliated third parties unless the
customer has been given the opportunity to object and has not
objected to such disclosure. Financial institutions are further
required to disclose their privacy policies to customers
annually. Financial institutions, however, are required to
comply with state law if it is more protective of customer
privacy than the Gramm-Leach-Bliley Act. The privacy provisions
became effective on July 1, 2002.
USA PATRIOT Act of 2001. The Uniting and Strengthening
America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism (USA PATRIOT) Act of 2001 was enacted in
October 2001. The USA PATRIOT Act amended existing
U.S. anti-money laundering laws to strengthen the ability
of U.S. law enforcement and the intelligence communities to
work cohesively to combat terrorism on a variety of fronts. The
potential impact of the USA PATRIOT Act on financial
institutions of all kinds is significant and wide ranging. The
USA PATRIOT Act contains a broad range of anti-money laundering
and financial transparency laws and requires various
regulations, including: (i) due diligence requirements for
financial institutions that administer, maintain, or manage
private bank accounts or correspondent accounts for
non-U.S. persons; (ii) standards for verifying
customer identification at account opening as well as standards
for institution and organization-wide anti-money laundering
compliance programs; (iii) rules to promote cooperation
among financial institutions, regulators and law enforcement
entities in identifying parties that may be involved in
terrorism or money laundering; (iv) reports by nonfinancial
trades and business filed with the Treasury Departments
Financial Crimes Enforcement Network for transactions exceeding
$10,000; and (v) filing of suspicious activities reports
involving securities by brokers and dealers if they believe a
customer may be violating U.S. laws and regulations.
10
|
|
|
Expanding Enforcement Authority |
One of the major additional burdens imposed on the banking
industry by FDICIA is the increased ability of banking
regulators to monitor the activities of banks and their holding
companies. In addition, the Federal Reserve Board and FDIC
possess extensive authority to police unsafe or unsound
practices and violations of applicable laws and regulations by
depository institutions and their holding companies. For
example, the FDIC may terminate the deposit insurance of any
institution which it determines has engaged in an unsafe or
unsound practice. The agencies can also assess civil money
penalties, issue cease and desist or removal orders, seek
injunctions, and publicly disclose such actions. FDICIA, FIRREA
and other laws have expanded the agencies authority in
recent years, and the agencies have not yet fully tested the
limits of their powers.
|
|
|
Effect on Economic Environment |
The policies of regulatory authorities, including the monetary
policy of the Federal Reserve Board, have a significant effect
on the operating results of bank holding companies and their
subsidiaries. Among the means available to the Federal Reserve
Board to affect the money supply are open market operations in
U.S. government securities, changes in the discount rate on
member bank borrowings, and changes in reserve requirements
against member bank deposits. These means are used in varying
combinations to influence overall growth and distribution of
bank loans, investments and deposits, and their use may affect
interest rates charged on loans or paid for deposits.
Federal Reserve Board monetary policies have materially affected
the operating results of commercial banks in the past and are
expected to continue to do so in the future. The nature of
future monetary policies and the effect of such policies on our
business and earnings of us and those of our subsidiaries cannot
be predicted.
Item 2. Properties
We conduct our business at four locations. Our headquarters are
located at 14060 Southwest Freeway, Sugar Land, Texas in a
one-story building we own. We also own the buildings in which
our banking offices are located, except for the Memorial Hermann
Southwest Hospital branch. The lease agreement for this location
expires on October 8, 2010.
The following table sets forth specific information regarding
each of our banking locations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits at | |
|
|
|
|
December 31, | |
Facility |
|
Address | |
|
2004 | |
|
|
| |
|
| |
|
|
|
|
(In thousands) | |
Main Office
|
|
14060 Southwest Freeway Sugar Land, Texas 77478 |
|
$ |
611,775 |
|
Memorial Hermann Southwest Hospital Branch |
|
7737 Southwest Freeway Houston, Texas 77074 |
|
|
83,039 |
|
Uptown/ Post Oak
|
|
1101 Post Oak Boulevard Houston, Texas 77056 |
|
|
170,836 |
|
Old Town Katy(1)
|
|
5733 Second Street Katy, Texas 77493 |
|
|
2,736 |
|
|
|
(1) |
Opened October 12, 2004. |
In addition, we lease two drive-through facilities, the Bellfort
Motor Bank and Beechnut Motor Bank, which are not physically
attached to our branch locations. The lease agreement for the
Bellfort Motor Bank expires on January 31, 2006, not
including two five-year renewal periods at our option. The lease
agreement for the Beechnut Motor Bank expires on
September 30, 2007.
Our main office, located in Sugar Land, is the first of a
campus-style series of facilities replicating
buildings designed by Thomas Jefferson. Our headquarters
building was inspired by Jeffersons residence,
11
Monticello. In October 2002, adjacent to our main office
building we completed construction of a building inspired by
Jeffersons retreat home, Poplar Forest. In 2004, we
began construction on a series of buildings scheduled for
completion in the summer of 2005, consisting of a long building
made up of three connected pavilions modeled after buildings on
the University of Virginia campus designed by Jefferson. This
addition will be used for our operations center and will house
our administrative and operational support departments. Our
Uptown-Post Oak branch is based on Jeffersons
Farmington of Charlottesville, Virginia.
|
|
Item 3. |
Legal Proceedings |
We and the Bank from time to time will be party to or otherwise
involved in legal proceedings arising in the normal course of
business. Management does not believe that there are any
material pending or threatened legal proceedings to which we or
the Bank are a party which, upon resolution, would have a
material adverse effect on our financial condition, results of
operations or cash flows.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
No matters were submitted to a vote of security holders during
the fourth quarter of 2004.
PART II.
|
|
Item 5. |
Market for Registrants Common Equity, Related
Shareholder Matters and Issuer Purchases of Equity
Securities |
Our Common Stock began trading on the Nasdaq National Market on
August 18, 2004 under the symbol SNBT. As of
March 18, 2005, there were approximately 266 holders of
record of our Common Stock. The number of beneficial owners is
unknown to us at this time. From July 25, 2002 to
August 17, 2004, our Common Stock was quoted on the OTC
Bulletin Board under the same symbol. Although our Common
Stock was quoted for trading on the OTC Bulletin Board,
there was limited trading, at widely varying prices. Thus, the
prices at which trades occurred may not have been representative
of the actual value of our Common Stock. On a number of days
during this period, there were no trades at all in our Common
Stock.
The following table sets forth the high and low sales prices for
our Common Stock as reported by the Nasdaq National Market for
each period since the Common Stock began trading on Nasdaq:
|
|
|
|
|
|
|
|
|
2004 |
|
High | |
|
Low | |
|
|
| |
|
| |
Fourth Quarter
|
|
$ |
15.49 |
|
|
$ |
11.76 |
|
Third Quarter (8/18/04 through 9/30/04)
|
|
|
12.00 |
|
|
|
10.00 |
|
The following table sets forth the high and low sales prices for
our Common Stock as reported by the OTC Bulletin Board for
each quarter in 2004 and 2003, prior to August 18, 2004:
|
|
|
|
|
|
|
|
|
2004 |
|
High | |
|
Low | |
|
|
| |
|
| |
Third Quarter (6/30/04 though 8/17/04)
|
|
$ |
19.00 |
|
|
$ |
11.00 |
|
Second Quarter
|
|
|
19.00 |
|
|
|
11.00 |
|
First Quarter
|
|
|
16.00 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
2003 |
|
High | |
|
Low | |
|
|
| |
|
| |
Fourth Quarter
|
|
$ |
17.95 |
|
|
$ |
8.50 |
|
Third Quarter
|
|
|
17.95 |
|
|
|
8.50 |
|
Second Quarter
|
|
|
10.00 |
|
|
|
8.50 |
|
First Quarter
|
|
|
10.50 |
|
|
|
8.00 |
|
12
Dividends
Holders of our Common Stock and Class B stock are entitled
to receive dividends when, as and if declared by our Board of
Directors out of funds legally available for that purpose. We
have not paid any dividends to our holders of Common Stock and
Class B stock in the past and we currently do not intend to
pay dividends on either class of stock in the foreseeable
future. In the event that we decide to pay dividends, there are
a number of restrictions on our ability to do so.
Our principal source of cash revenues is dividends paid by the
Bank with respect to its capital stock. There are certain
restrictions on the payment of these dividends imposed by
federal banking laws, regulations and authorities. See
Supervision and Regulation Southern National
Bank of Texas Restrictions on Distribution of
Subsidiary Bank Dividends and Assets.
The declaration and payment of dividends on our Common Stock and
Class B stock will depend upon our earnings and financial
condition, liquidity and capital requirements, the general
economic and regulatory climate, our ability to service any
equity or debt obligations senior to the Common Stock and
Class B stock and other factors deemed relevant by our
board of directors. As of December 31, 2004, an aggregate
of approximately $16.8 million was available for payment of
dividends by the Bank to us under applicable regulatory
restrictions, without regulatory approval. Regulatory
authorities could impose administratively stricter limitations
on the ability of the Bank to pay dividends to us if such limits
were deemed appropriate to preserve certain capital adequacy
requirements. In addition, the terms of our junior subordinated
debentures may limit our ability to pay dividends on our Common
Stock and Class B stock.
Recent Sales of Unregistered Securities
None.
Issuer Purchases of Equity Securities
None.
13
|
|
Item 6. |
Selected Consolidated Financial Data |
The following consolidated selected financial data is derived
from our audited consolidated financial statements as of and for
the five years ended December 31, 2004. The consolidated
financial data should be read in conjunction with Item 7.
Managements Discussion and Analysis of Financial Condition
and Results of Operations and the consolidated financial
statements and related notes included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
46,653 |
|
|
$ |
33,238 |
|
|
$ |
29,371 |
|
|
$ |
28,459 |
|
|
$ |
27,184 |
|
|
Interest expense
|
|
|
18,006 |
|
|
|
12,059 |
|
|
|
11,519 |
|
|
|
14,245 |
|
|
|
13,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
28,647 |
|
|
|
21,179 |
|
|
|
17,852 |
|
|
|
14,214 |
|
|
|
13,931 |
|
|
Provision for loan losses
|
|
|
2,950 |
|
|
|
2,821 |
|
|
|
1,590 |
|
|
|
900 |
|
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
25,697 |
|
|
|
18,358 |
|
|
|
16,262 |
|
|
|
13,314 |
|
|
|
13,222 |
|
|
Noninterest income
|
|
|
2,120 |
|
|
|
2,309 |
|
|
|
1,893 |
|
|
|
1,523 |
|
|
|
1,136 |
|
|
Noninterest expense
|
|
|
18,821 |
|
|
|
15,489 |
|
|
|
13,351 |
|
|
|
11,245 |
|
|
|
10,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
8,996 |
|
|
|
5,178 |
|
|
|
4,804 |
|
|
|
3,592 |
|
|
|
3,849 |
|
|
Provision for income tax expense
|
|
|
3,049 |
|
|
|
1,761 |
|
|
|
1,642 |
|
|
|
1,135 |
|
|
|
1,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
|
$ |
2,457 |
|
|
$ |
2,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.67 |
|
|
$ |
0.49 |
|
|
$ |
0.56 |
|
|
$ |
0.59 |
|
|
$ |
0.53 |
|
|
Diluted earnings per share
|
|
|
0.65 |
|
|
|
0.48 |
|
|
|
0.56 |
|
|
|
0.59 |
|
|
|
0.53 |
|
|
Book value per share
|
|
|
6.95 |
|
|
|
4.40 |
|
|
|
4.35 |
|
|
|
2.76 |
|
|
|
2.15 |
|
|
Tangible book value per share
|
|
|
6.95 |
|
|
|
4.40 |
|
|
|
4.35 |
|
|
|
2.76 |
|
|
|
2.15 |
|
|
Weighted average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock
|
|
|
2,900 |
|
|
|
3,286 |
|
|
|
3,498 |
|
|
|
3,719 |
|
|
|
4,815 |
|
|
|
Common stock
|
|
|
5,999 |
|
|
|
3,708 |
|
|
|
2,182 |
|
|
|
455 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,899 |
|
|
|
6,994 |
|
|
|
5,680 |
|
|
|
4,174 |
|
|
|
4,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at end of period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock
|
|
|
2,679 |
|
|
|
3,258 |
|
|
|
3,306 |
|
|
|
3,719 |
|
|
|
3,719 |
|
|
|
Common stock
|
|
|
9,754 |
|
|
|
3,736 |
|
|
|
3,688 |
|
|
|
455 |
|
|
|
455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,433 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
|
4,174 |
|
|
|
4,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Period-End Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,130,088 |
|
|
$ |
883,841 |
|
|
$ |
574,594 |
|
|
$ |
461,229 |
|
|
$ |
366,539 |
|
|
Total securities
|
|
|
488,523 |
|
|
|
412,620 |
|
|
|
177,200 |
|
|
|
128,865 |
|
|
|
77,689 |
|
|
Total loans
|
|
|
598,292 |
|
|
|
424,479 |
|
|
|
342,085 |
|
|
|
280,921 |
|
|
|
250,195 |
|
|
Allowance for loan losses
|
|
|
8,121 |
|
|
|
5,650 |
|
|
|
4,006 |
|
|
|
3,371 |
|
|
|
2,501 |
|
|
Total deposits
|
|
|
868,386 |
|
|
|
733,971 |
|
|
|
526,171 |
|
|
|
420,765 |
|
|
|
341,705 |
|
|
Shareholders equity
|
|
|
86,401 |
|
|
|
30,767 |
|
|
|
30,429 |
|
|
|
11,534 |
|
|
|
8,962 |
|
Average Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,041,949 |
|
|
$ |
730,252 |
|
|
$ |
522,189 |
|
|
$ |
387,974 |
|
|
$ |
333,242 |
|
|
Total securities
|
|
|
482,626 |
|
|
|
302,590 |
|
|
|
157,562 |
|
|
|
82,542 |
|
|
|
79,089 |
|
|
Total loans
|
|
|
509,142 |
|
|
|
383,844 |
|
|
|
305,912 |
|
|
|
265,342 |
|
|
|
226,133 |
|
|
Allowance for loan losses
|
|
|
6,868 |
|
|
|
4,788 |
|
|
|
3,629 |
|
|
|
2,944 |
|
|
|
2,244 |
|
|
Total deposits
|
|
|
807,605 |
|
|
|
591,070 |
|
|
|
474,588 |
|
|
|
354,760 |
|
|
|
287,010 |
|
|
Shareholders equity
|
|
|
50,156 |
|
|
|
30,709 |
|
|
|
21,765 |
|
|
|
10,922 |
|
|
|
11,240 |
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.57 |
% |
|
|
0.47 |
% |
|
|
0.61 |
% |
|
|
0.63 |
% |
|
|
0.77 |
% |
|
Return on average equity
|
|
|
11.86 |
|
|
|
11.13 |
|
|
|
14.53 |
|
|
|
22.50 |
|
|
|
22.83 |
|
|
Net interest margin(1)
|
|
|
2.85 |
|
|
|
3.07 |
|
|
|
3.69 |
|
|
|
3.96 |
|
|
|
4.58 |
|
|
Efficiency ratio(2)
|
|
|
62.60 |
|
|
|
68.51 |
|
|
|
69.21 |
|
|
|
72.64 |
|
|
|
69.75 |
|
Asset Quality Ratios(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total loans and other real estate owned
|
|
|
0.80 |
% |
|
|
1.07 |
% |
|
|
0.76 |
% |
|
|
0.27 |
% |
|
|
0.47 |
% |
|
Net charge-offs to average loans
|
|
|
0.09 |
|
|
|
0.31 |
|
|
|
0.31 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
Allowance for loan losses to period-end loans
|
|
|
1.36 |
|
|
|
1.33 |
|
|
|
1.17 |
|
|
|
1.20 |
|
|
|
1.00 |
|
|
Allowance for loan losses to nonperforming loans
|
|
|
234.17 |
|
|
|
125.25 |
|
|
|
153.25 |
|
|
|
437.79 |
|
|
|
233.96 |
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio(4)
|
|
|
10.87 |
% |
|
|
5.09 |
% |
|
|
6.33 |
% |
|
|
3.78 |
% |
|
|
3.85 |
% |
|
Average shareholders equity to average total assets
|
|
|
4.81 |
|
|
|
4.21 |
|
|
|
4.17 |
|
|
|
2.82 |
|
|
|
3.37 |
|
|
Tier 1 risk-based capital ratio
|
|
|
17.72 |
|
|
|
8.84 |
|
|
|
10.15 |
|
|
|
5.56 |
|
|
|
5.71 |
|
|
Total risk-based capital ratio
|
|
|
19.86 |
|
|
|
15.35 |
|
|
|
11.27 |
|
|
|
7.83 |
|
|
|
8.29 |
|
|
|
(1) |
Calculated on a tax-equivalent basis using a 34% tax rate for
all periods presented. |
|
(2) |
The efficiency ratio is computed by dividing noninterest expense
by net interest income plus noninterest income, excluding
securities gains and losses. |
|
(3) |
At period end, except net charge-offs to average loans. |
|
(4) |
Computed by dividing period-end equity by fourth quarter average
assets. |
15
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Special Cautionary Notice Regarding Forward-Looking
Statements
Statements and financial analysis contained in this annual
report on Form 10K that are not historical facts are
forward-looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are based on assumptions and
involve a number of risks and uncertainties that could cause
actual results to differ materially from current expectations,
future results, performance or achievements expressed or implied
by such forward-looking statements. Such risks and uncertainties
include, but are not limited to, the following:
|
|
|
|
|
the effects of future economic and business conditions on us and
our customers; |
|
|
|
changes in statues and governmental regulations or their
interpretations including changes in tax requirements and tax
rates; |
|
|
|
changes in interest rates which could reduce our net interest
margins, asset valuations and expense expectations; |
|
|
|
increased competition from other banks and financial
institutions for customer deposits and loans; |
|
|
|
changes in the levels of loan prepayments and the resulting
effects on the value of our loan portfolio; |
|
|
|
the failure of assumptions underlying the establishment of and
provisions made to the allowance for loan losses; |
|
|
|
increased credit risk in our assets and increased operating risk
caused by a material change in commercial, consumer and/or real
estate loans as a percentage of the total loan portfolio; |
|
|
|
changes in the availability of funds resulting in increased
costs or reduced liquidity; |
|
|
|
the effect of changes in accounting policies and practices which
may be adopted by regulatory agencies and/or the Financial
Accounting Standards Board; |
|
|
|
our ability to acquire, operate and maintain cost effective and
efficient systems without incurring unexpectedly difficult or
expensive technological changes; |
|
|
|
acquisition and integration of acquired businesses; |
|
|
|
the loss of senior management or operating personnel and the
potential inability to hire qualified personnel at reasonable
compensation levels; |
|
|
|
acts of terrorism, hostilities or other international or
domestic calamities; and |
|
|
|
other risks and uncertainties listed from time to time in our
reports and documents filed with the Securities and Exchange
Commission. |
A forward-looking statement may include a statement of the
assumptions or bases underlying the forward-looking statement.
We believe we have chosen these assumptions or bases in good
faith and that they are reasonable. However, we caution you that
assumptions or bases almost always vary from actual results, and
the differences between assumptions or bases and actual results
can be material. We do not intend (and are not obligated) to
publicly update or otherwise revise any forward-looking
statement, unless the securities laws require us to do so.
For the Years Ended December 31, 2004, 2003 and 2002
Managements Discussion and Analysis of Financial Condition
and Results of Operations analyzes the major elements of our
balance sheets and statements of income. This section should be
read in conjunction with our audited consolidated financial
statements and related notes as of December 31, 2004 and
2003 and for each of the three years ended December 31,
2004, which are included in this report.
16
Overview
We generate the majority of our revenue from interest on loans,
service charges on customer accounts and income from investment
securities. This revenue is offset by interest expense paid on
deposits and other borrowings and noninterest expense such as
administrative and occupancy expenses. Net interest income is
the difference between interest income on interest-earning
assets such as loans and securities and interest expense on
interest-bearing liabilities such as customer deposits and other
borrowings which are used to fund those assets. Net interest
income is our largest source of net income. Interest rate
fluctuations, as well as changes in the amount and type of
earning assets and liabilities, combine to affect net interest
income.
Noninterest income is another source of income for us. We
receive fees from our deposit customers in the form of service
fees, check pay fees and other fees for services provided to the
customer. Other services such as safe deposit, wire transfer and
lock box fees provide additional fee income. We may also
generate income from the sale of investment securities. The fees
collected by us and any gains on sales of securities are found
in our Consolidated Statements of Income under noninterest
income. Offsetting these earnings are operating expenses
referred to as noninterest expense. Because banking
is a very people intensive industry, our largest operating
expense is employee compensation and benefits.
Critical Accounting Policies
Our accounting policies are integral to understanding the
results reported. Our accounting policies are described in
detail in Note 1 to the consolidated financial statements
included in this report. The policies related to the allowance
for loan losses and stock-based compensation require a
significant amount of subjective and complex judgment and
assumptions by our management. Because of the nature of
judgments and assumptions made by our management, actual results
could differ from these judgments and assumptions, which could
have a material impact on our financial condition and results of
operations.
Allowance for Loan Losses The allowance for
loan losses is a valuation allowance for probable losses
incurred on loans. Loans are charged to the allowance when the
loss actually occurs or when a determination is made that a
probable loss has occurred. Recoveries are credited to the
allowance at the time of recovery. Throughout the year,
management estimates the probable level of losses to determine
whether the allowance for loan losses is adequate to absorb
losses in the existing portfolio. Based on these estimates, an
amount is charged to the provision for loan losses and credited
to the allowance for loan losses in order to adjust the
allowance to a level determined to be adequate to absorb losses.
Managements judgment as to the level of probable losses on
existing loans involves the consideration of current economic
conditions and their estimated effects on specific borrowers; an
evaluation of the existing relationships among loans, potential
loan losses and the present level of the allowance; results of
examinations of the loan portfolio by regulatory agencies; and
managements internal review of the loan portfolio. In
determining the collectability of certain loans, management also
considers the fair value of any underlying collateral. The
amount ultimately realized may differ from the carrying value of
these assets because of economic, operating or other conditions
beyond our control.
Stock-based Compensation We account for
stock-based employee compensation plans based on the
intrinsic value method provided in Accounting
Principles Board Opinion (APB) No. 25,
Accounting for Stock Issued to Employees, and
related Interpretations. Because of the exercise price of our
employee stock options equals the market price of the underlying
stock on the date of grant, no compensation expense is
recognized on options granted. Compensation expense for stock
awards is based on the market price of the stock on the date of
grant and is recognized ratably over the service period of the
award. We make pro-forma disclosure of net earnings and earnings
per share assuming the fair value-based accounting method
discussed in Note 1 to our consolidated financial
statements. The fair value of stock options granted is estimated
at the date of grant using the Black-Scholes option-pricing
model. This model requires the input of highly subjective
assumptions.
We expect to adopt the provisions of SFAS No. 123R
Share-Based Payment (Revised 2004), on July 1,
2005. Among other things, SFAS No. 123R eliminates the
ability to account for stock-based compensation using the
intrinsic value based method of accounting and requires that
such transactions be
17
recognized as compensation expense in the income statement based
on their fair values on the date of the grant.
SFAS No. 123R is effective on July 1, 2005.
SFAS No. 123R will require that management make
assumptions including stock price volatility and employee
turnover that are utilized to measure compensation expense.
Results of Operations
Net earnings for the year ended December 31, 2004 were
$5.9 million, an increase of $2.5 million or 74.0%,
compared with $3.4 million for the year ended
December 31, 2003, primarily due to a $7.5 million
increase in net interest income, partially offset by a
$3.3 million increase in noninterest expense, and a
$1.3 million increase in the provision for federal income
taxes. Diluted earnings per share for the year ended
December 31, 2004 were $0.65, compared with $0.48 per
share for the same period in 2003. During the fourth quarter of
2004, we completed our initial public offering, adding
5,436,364 shares and $52.2 million to our capital. The
weighted average shares of common stock and Class B stock
outstanding during 2004 were 8,899,465 compared with 6,993,989
weighted average shares outstanding during 2003.
Net earnings for the year ended December 31, 2003 were
$3.4 million, an increase of $255 thousand or 8.1%
compared with $3.2 million for the year ended
December 31, 2002, primarily the result of a
$3.3 million increase in our net interest income, partially
offset by an increase of $2.1 million in noninterest
expense. Diluted earnings per share were $0.48 compared with
$0.56 for 2002. Earnings per share were affected by the
increased average shares outstanding during 2003 versus 2002.
During the second quarter of 2002, we completed a private
offering of our common stock, adding 2,820,000 shares to
the total shares outstanding, and $14.0 million to our
capital. The weighted average shares of common stock and
Class B stock outstanding during 2003 were 6,993,989
compared with 5,680,564 weighted average shares outstanding
during 2002.
Total assets as of December 31, 2004 were
$1.1 billion, an increase of $246.2 million or 27.9%
compared with total assets of $883.8 million as of
December 31, 2003. The increase was primarily due to a
$173.8 million increase in loans and a $75.9 million
increase in investment securities. Both deposits and borrowings
funded the loan growth. Total assets as of December 31,
2003 were $883.8 million, an increase of
$309.2 million or 53.8% compared with total assets of
$574.6 million as of December 31, 2002. We posted
returns on average assets of 0.57%, 0.47% and 0.61% for the
years ended December 31, 2004, 2003 and 2002, respectively.
Returns on average equity were 11.86%, 11.13%, and 14.53% for
the years ended December 31, 2004, 2003 and 2002,
respectively.
Our operating results depend on our net interest income, which
represents the amount by which interest income on
interest-earning assets, including securities and loans, exceeds
interest expense incurred on interest-bearing liabilities,
including deposits and other borrowed funds. Net interest income
is the principal source of our earnings. Interest rate
fluctuations, as well as changes in the amount and type of
earning assets and liabilities, combine to affect net interest
income. Our net interest income is affected by changes in the
amount and mix of interest-earning assets and interest-bearing
liabilities, referred to as volume changes. It is
also affected by changes in yields earned on interest-earning
assets and rates paid on interest-bearing deposits and other
borrowed funds, referred to as rate changes.
2004 versus 2003. For the year ended December 31,
2004, net interest income increased $7.4 million to
$28.6 million compared with $21.2 million for the year
ended December 31, 2003. This increase was primarily due to
a $316.7 million increase in average earning assets,
partially offset by a $282.0 million increase in
interest-bearing liabilities. The average yield on
interest-earning assets for the year ended December 31,
2004, decreased 0.19% to 4.56% compared with 4.75% for 2003. The
average rate on interest-bearing liabilities for the year ended
December 31, 2004, compared with the same period in 2003,
increased 0.04% to 2.04% from 2.00%. Our net interest margin on
a tax equivalent basis decreased 0.22% to 2.85% for the year
ended December 31, 2004 compared with 3.07% for 2003.
Our total interest income increased $13.4 million
principally because of a $6.7 million increase in interest
income on investment securities and a $6.6 million increase
in interest income on loans. The $6.7 million
18
increase in interest income on investment securities was
primarily the result of increases in volumes of securities, with
increases in yield contributing to the revenue increase as well.
The yield on investment securities increased 0.31% to 3.28% for
2004 compared with 2.97% for 2003. The $6.6 million
increase in interest income on loans was primarily the result of
increases in loan volumes which more than offset decreases in
yields. The yield on loans decreased by 0.28% to 5.94% for 2004
compared with 6.22% for 2003.
Our total interest expense increased $6.0 million primarily
due to an increase in deposits. For the year ended
December 31, 2004, average deposits increased
$206.9 million compared with average deposits for the year
ended December 31, 2003.
2003 versus 2002. Net interest income was
$21.2 million for the year ended December 31, 2003
compared with $17.9 million for the year ended
December 31, 2002, an increase of $3.3 million or
18.6% primarily due to increases in the volume of loans and
investment securities. This increase was partially offset by an
increase in interest expense of $540,000. This resulted in net
interest margins on a tax equivalent basis of 3.07% and 3.69%
and net interest spreads of 2.75% and 3.13% for 2003 and 2002,
respectively.
Our total interest income increased $3.9 million primarily
due to a $2.5 million increase in income on loans and a
$1.6 million increase in income on investment securities.
These increases in income were primarily due to the increases in
volume of bank loans and investment securities that more than
offset the decreases in interest rates earned on such assets
during 2003.
With average noninterest-bearing deposits remaining relatively
flat during 2003, we funded the increase in average
interest-earning assets with increases in interest-bearing
liabilities. Accordingly, total interest expense was up
$540 thousand to $12.1 million for the year ended
December 31, 2003 compared with $11.5 million for the
year ended December 31, 2002.
19
The following table sets forth for the periods indicated an
analysis of net interest income by each major category of
interest-earning assets and interest-bearing liabilities, the
average amounts outstanding, the interest earned or paid on such
amounts, and the average rate earned or paid. The table also
sets forth the average rate earned on total interest-earning
assets, the average rate paid on total interest-bearing
liabilities, and the net interest margin on average total
interest-earning assets for the same periods. All balances are
daily average balances and nonaccruing loans have been included
in the table as loans carrying a zero yield.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Average | |
|
Interest | |
|
Average | |
|
Average | |
|
Interest | |
|
Average | |
|
Average | |
|
Interest | |
|
Average | |
|
|
Outstanding | |
|
Earned/ | |
|
Yield/ | |
|
Outstanding | |
|
Earned/ | |
|
Yield/ | |
|
Outstanding | |
|
Earned/ | |
|
Yield/ | |
|
|
Balance | |
|
Paid | |
|
Rate | |
|
Balance | |
|
Paid | |
|
Rate | |
|
Balance | |
|
Paid | |
|
Rate | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
509,142 |
|
|
$ |
30,770 |
|
|
|
5.94 |
% |
|
$ |
383,844 |
|
|
$ |
24,200 |
|
|
|
6.22 |
% |
|
$ |
305,912 |
|
|
$ |
21,659 |
|
|
|
6.98 |
% |
|
Investment securities(1)
|
|
|
482,626 |
|
|
|
15,729 |
|
|
|
3.28 |
|
|
|
302,590 |
|
|
|
9,000 |
|
|
|
2.97 |
|
|
|
157,562 |
|
|
|
7,365 |
|
|
|
4.67 |
|
|
Federal funds sold
|
|
|
8,945 |
|
|
|
87 |
|
|
|
0.96 |
|
|
|
1,058 |
|
|
|
11 |
|
|
|
1.03 |
|
|
|
7,266 |
|
|
|
121 |
|
|
|
1.64 |
|
|
Interest-earning deposits in other financial institutions
|
|
|
5,830 |
|
|
|
67 |
|
|
|
1.13 |
|
|
|
2,387 |
|
|
|
27 |
|
|
|
1.12 |
|
|
|
13,057 |
|
|
|
226 |
|
|
|
1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
1,006,543 |
|
|
|
46,653 |
|
|
|
4.56 |
% |
|
|
689,879 |
|
|
|
33,238 |
|
|
|
4.75 |
% |
|
|
483,797 |
|
|
|
29,371 |
|
|
|
5.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less allowance for loan losses
|
|
|
(6,868 |
) |
|
|
|
|
|
|
|
|
|
|
(4,788 |
) |
|
|
|
|
|
|
|
|
|
|
(3,629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets, net of allowance
|
|
|
999,675 |
|
|
|
|
|
|
|
|
|
|
|
685,091 |
|
|
|
|
|
|
|
|
|
|
|
480,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
15,533 |
|
|
|
|
|
|
|
|
|
|
|
26,543 |
|
|
|
|
|
|
|
|
|
|
|
27,472 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
13,466 |
|
|
|
|
|
|
|
|
|
|
|
11,784 |
|
|
|
|
|
|
|
|
|
|
|
9,929 |
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets
|
|
|
13,275 |
|
|
|
|
|
|
|
|
|
|
|
6,834 |
|
|
|
|
|
|
|
|
|
|
|
4,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets
|
|
|
42,274 |
|
|
|
|
|
|
|
|
|
|
|
45,161 |
|
|
|
|
|
|
|
|
|
|
|
42,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,041,949 |
|
|
|
|
|
|
|
|
|
|
$ |
730,252 |
|
|
|
|
|
|
|
|
|
|
$ |
522,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY: |
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, savings, and money market accounts
|
|
$ |
334,865 |
|
|
$ |
4,514 |
|
|
|
1.35 |
% |
|
$ |
236,022 |
|
|
$ |
2,757 |
|
|
|
1.17 |
% |
|
$ |
231,460 |
|
|
$ |
4,480 |
|
|
|
1.94 |
% |
|
Time deposits
|
|
|
368,015 |
|
|
|
9,041 |
|
|
|
2.46 |
|
|
|
259,968 |
|
|
|
6,753 |
|
|
|
2.60 |
|
|
|
147,742 |
|
|
|
5,883 |
|
|
|
3.98 |
|
|
Other borrowed funds
|
|
|
142,498 |
|
|
|
2,256 |
|
|
|
1.56 |
|
|
|
78,063 |
|
|
|
941 |
|
|
|
1.19 |
|
|
|
8,436 |
|
|
|
137 |
|
|
|
1.60 |
|
|
Notes payable to bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,651 |
|
|
|
53 |
|
|
|
3.21 |
|
|
|
7,562 |
|
|
|
272 |
|
|
|
3.60 |
|
|
Junior subordinated debentures
|
|
|
38,250 |
|
|
|
2,195 |
|
|
|
5.64 |
|
|
|
25,934 |
|
|
|
1,555 |
|
|
|
6.00 |
|
|
|
7,320 |
|
|
|
747 |
|
|
|
10.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
883,628 |
|
|
|
18,006 |
|
|
|
2.04 |
% |
|
|
601,638 |
|
|
|
12,059 |
|
|
|
2.00 |
% |
|
|
402,520 |
|
|
|
11,519 |
|
|
|
2.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
104,725 |
|
|
|
|
|
|
|
|
|
|
|
95,080 |
|
|
|
|
|
|
|
|
|
|
|
95,386 |
|
|
|
|
|
|
|
|
|
|
Accrued interest payable and other liabilities
|
|
|
3,440 |
|
|
|
|
|
|
|
|
|
|
|
2,825 |
|
|
|
|
|
|
|
|
|
|
|
2,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-bearing liabilities
|
|
|
108,165 |
|
|
|
|
|
|
|
|
|
|
|
97,905 |
|
|
|
|
|
|
|
|
|
|
|
97,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
991,793 |
|
|
|
|
|
|
|
|
|
|
|
699,543 |
|
|
|
|
|
|
|
|
|
|
|
500,424 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
50,156 |
|
|
|
|
|
|
|
|
|
|
|
30,709 |
|
|
|
|
|
|
|
|
|
|
|
21,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
1,041,949 |
|
|
|
|
|
|
|
|
|
|
$ |
730,252 |
|
|
|
|
|
|
|
|
|
|
$ |
522,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$ |
28,647 |
|
|
|
|
|
|
|
|
|
|
$ |
21,179 |
|
|
|
|
|
|
|
|
|
|
$ |
17,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
2.52 |
% |
|
|
|
|
|
|
|
|
|
|
2.75 |
% |
|
|
|
|
|
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin(2)
|
|
|
|
|
|
|
|
|
|
|
2.85 |
% |
|
|
|
|
|
|
|
|
|
|
3.07 |
% |
|
|
|
|
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The tax equivalent yield is based on amortized cost and does not
include any component of unrealized gains or losses. It is
calculated using a 34% tax rate for all periods presented. |
|
(2) |
The net interest margin is equal to net interest income, on a
tax equivalent basis using a 34% tax rate for all periods
presented, divided by average interest-earning assets. |
20
The following table presents information regarding changes in
interest income and interest expense for the periods indicated
for each major category of interest-earning assets and
interest-bearing liabilities, which distinguishes between the
changes attributable to changes in volume (changes in volume
multiplied by old rate) and changes in rates (changes in rates
multiplied by new volume). For purposes of this table, changes
attributable to both rate and volume which cannot be segregated
have been allocated to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
| |
|
| |
|
|
Increase (Decrease) | |
|
|
|
Increase (Decrease) | |
|
|
|
|
Due to Change in | |
|
|
|
Due to Change in | |
|
|
|
|
| |
|
|
|
| |
|
|
|
|
Volume | |
|
Rate | |
|
Total | |
|
Volume | |
|
Rate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
7,784 |
|
|
$ |
(1,214 |
) |
|
$ |
6,570 |
|
|
$ |
5,442 |
|
|
$ |
(2,901 |
) |
|
$ |
2,541 |
|
|
Securities
|
|
|
5,355 |
|
|
|
1,374 |
|
|
|
6,729 |
|
|
|
6,780 |
|
|
|
(5,145 |
) |
|
|
1,635 |
|
|
Federal funds sold
|
|
|
79 |
|
|
|
(3 |
) |
|
|
76 |
|
|
|
(102 |
) |
|
|
(8 |
) |
|
|
(110 |
) |
|
Interest-bearing deposits in other financial institutions
|
|
|
40 |
|
|
|
|
|
|
|
40 |
|
|
|
(182 |
) |
|
|
(17 |
) |
|
|
(199 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest income
|
|
|
13,258 |
|
|
|
157 |
|
|
|
13,415 |
|
|
|
11,938 |
|
|
|
(8,071 |
) |
|
|
3,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, savings and money market accounts
|
|
|
1,154 |
|
|
|
603 |
|
|
|
1,757 |
|
|
|
88 |
|
|
|
(1,811 |
) |
|
|
(1,723 |
) |
|
Time deposits
|
|
|
2,807 |
|
|
|
(519 |
) |
|
|
2,288 |
|
|
|
4,469 |
|
|
|
(3,599 |
) |
|
|
870 |
|
|
Other borrowed funds
|
|
|
776 |
|
|
|
539 |
|
|
|
1,315 |
|
|
|
1,115 |
|
|
|
(311 |
) |
|
|
804 |
|
|
Notes payable to bank
|
|
|
(53 |
) |
|
|
|
|
|
|
(53 |
) |
|
|
(213 |
) |
|
|
(6 |
) |
|
|
(219 |
) |
|
Junior subordinated debentures
|
|
|
729 |
|
|
|
(89 |
) |
|
|
640 |
|
|
|
1,900 |
|
|
|
(1,092 |
) |
|
|
808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest expense
|
|
|
5,413 |
|
|
|
534 |
|
|
|
5,947 |
|
|
|
7,359 |
|
|
|
(6,819 |
) |
|
|
540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income
|
|
$ |
7,845 |
|
|
$ |
(377 |
) |
|
$ |
7,468 |
|
|
$ |
4,579 |
|
|
$ |
(1,252 |
) |
|
$ |
3,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses |
Our provision for loan losses is a charge to earnings made in
order to bring our allowance for loan losses to a level deemed
appropriate by our management to absorb loan losses inherent in
the loan portfolio based on our migration analysis. This
analysis considers such factors as our historical loan loss
experience, the diversification by industry of our commercial
loan portfolio, the effect of changes in the local real estate
market on collateral values, the results of recent regulatory
examinations, the effects on the loan portfolio of current
economic indicators and their probable impact on borrowers, the
amount of charge-offs for the period, the amount of
nonperforming loans and related collateral security, the
evaluation of our loan portfolio by the semi-annual external
loan reviews conducted by an independent loan review company and
other relevant factors.
The provision for loan losses for the year ended
December 31, 2004 was $3.0 million compared with
$2.8 million for the year ended December 31, 2003. We
made the increased provision mainly due to the growth in our
loans and managements evaluation of our allowance for loan
losses. We recorded a provision for loan losses of
$1.6 million for the year ended December 31, 2002. For
the years ended December 31, 2004, 2003 and 2002, net
charge-offs were $479 thousand, $1.2 million and $955
thousand, respectively.
21
The following table presents, for the periods indicated, the
major categories of noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Service charges on deposit accounts
|
|
$ |
786 |
|
|
$ |
873 |
|
|
$ |
884 |
|
Gains on sales of securities, net
|
|
|
700 |
|
|
|
880 |
|
|
|
454 |
|
Other noninterest income
|
|
|
634 |
|
|
|
556 |
|
|
|
555 |
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$ |
2,120 |
|
|
$ |
2,309 |
|
|
$ |
1,893 |
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004, noninterest income
decreased to $2.1 million compared with $2.3 million
for the year ended December 31, 2003, primarily due to a
$180 thousand decrease in the net gains on sales of securities.
The $88 thousand decrease in service charges can be attributed
to a $58 thousand decrease in insufficient check charges due to
more of our customers maintaining balances in transaction
accounts and a $33 thousand decrease in demand and NOW account
charges due to the elimination of the minimum balance
requirement on our interest-free checking account in May 2004.
The $78 thousand increase in other noninterest income was due to
a $27 thousand increase in wire transfer fees, a $19 thousand
increase in customer service fees, an $18 thousand interest
payment from a franchise tax refund and a $14 thousand increase
in check printing charges.
Noninterest income for the year ended December 31, 2003 was
$2.3 million, an increase of $416 thousand or 22.0%
compared with $1.9 million in 2002. The increase was
primarily due to an increase of $426 thousand in net gains on
sales of securities, partially offset by an $11 thousand
decrease in service charges on deposit accounts. The decrease in
service charges can be attributed to a $32 thousand decrease in
account analysis fees due to more of our customers keeping
compensating balances in their accounts, a $16 thousand decrease
in demand and NOW account charges due to an increase in waived
fees and a $39 thousand increase in lockbox account fees due to
an increase in volume.
The following table presents, for the periods indicated, the
major categories of noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Employee compensation and benefits
|
|
$ |
11,365 |
|
|
$ |
9,328 |
|
|
$ |
7,709 |
|
Non-staff expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net occupancy expense
|
|
|
1,820 |
|
|
|
1,679 |
|
|
|
1,380 |
|
|
Data processing expense
|
|
|
1,218 |
|
|
|
1,163 |
|
|
|
1,099 |
|
|
Legal and professional fees
|
|
|
653 |
|
|
|
571 |
|
|
|
463 |
|
|
FDIC deposit insurance premium
|
|
|
115 |
|
|
|
83 |
|
|
|
72 |
|
|
Other
|
|
|
3,650 |
|
|
|
2,665 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-staff expenses
|
|
|
7,456 |
|
|
|
6,161 |
|
|
|
5,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$ |
18,821 |
|
|
$ |
15,489 |
|
|
$ |
13,351 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense for the year ended December 31, 2004
was $18.8 million compared with $15.5 million for the
year ended December 31, 2003, an increase of
$3.3 million or 21.5%, primarily due to an increase of
$2.0 million in salaries and employee benefits and a $985
thousand increase in other noninterest expense. Employee
compensation and benefits expense for the year ended
December 31, 2004 was $11.4 million, an increase of
$2.0 million or 21.8% compared with $9.3 million for
the year ended December 31, 2003. The
22
increase was primarily due to a $1.1 million increase in
salaries and a $383 thousand increase in employee benefits and
payroll taxes, which were primarily the result of newly hired
staff and $580 thousand in bonus and incentives, due to
increased earnings. In 2002, management formulated a plan to
provide what it believed to be the necessary platform for our
growth, including hiring loan officers and additional personnel
in loan operations, loan collections, deposit operations, audit,
compliance, investments and information systems. In accordance
with the plan, we added 15 employees in 2004 and 22 employees in
2003. The number of full-time equivalent employees was 164, 149
and 129 as of December 31, 2004, 2003 and 2002,
respectively.
Approximately $782 thousand of the $985 thousand increase in
other noninterest expense was related to other real estate
expenses, including $116 thousand in property taxes and a $535
thousand write-down of the carrying values of two properties.
Noninterest expense totaled $15.5 million for the year
ended December 31, 2003, an increase of $2.1 million
or 16.0% compared with the year ended December 31, 2002.
The increase was primarily the result of an increase in employee
compensation and benefits expense of $1.6 million or 21.0%
from $7.7 million for the year ended December 31, 2002
to $9.3 million for the year ended December 31, 2003.
The increase was due primarily to increased salary expenses for
new hires, promotions and annual merit increases and an increase
in medical insurance premiums. In addition, net occupancy
expense increased $299 thousand.
The efficiency ratio is a supplemental financial measure
utilized in managements internal evaluation of the company
and is not defined under generally accepted accounting
principles. The efficiency ratio is calculated by dividing total
noninterest expense by net interest income plus noninterest
income, excluding securities gains and losses. Taxes are not
part of this calculation. An increase in the efficiency ratio
indicates that more resources are being utilized to generate the
same volume of income, while a decrease would indicate a more
efficient allocation of resources. Our efficiency ratio for the
years ended December 31, 2004, 2003 and 2002 was 62.60%,
68.51% and 69.21%, respectively. The decreases reflect our
continued success in managing operating expenses and growing
revenues.
The amount of federal income tax expense is influenced by the
amount of taxable income, the amount of tax-exempt income, the
amount of nondeductible interest expense and the amount of other
nondeductible expenses. Income tax expense increased
approximately $1.3 million to $3.0 million for the
year ended December 31, 2004 compared with
$1.8 million for the year ended December 31, 2003 and
$1.6 million for the year ended December 31, 2002. The
increases were primarily attributable to higher pretax net
earnings which resulted from increases in net interest income
partially offset by increases in noninterest expense. The
effective tax rates in 2004, 2003 and 2002 were 33.9%, 34.0% and
34.2%, respectively.
23
Financial Condition
The following table summarizes our loan portfolio by type of
loan as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Business and industrial
|
|
$ |
70,101 |
|
|
|
11.7 |
% |
|
$ |
55,218 |
|
|
|
13.0 |
% |
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
123,655 |
|
|
|
20.7 |
|
|
|
65,628 |
|
|
|
15.5 |
|
|
Residential mortgages
|
|
|
126,200 |
|
|
|
21.1 |
|
|
|
117,593 |
|
|
|
27.7 |
|
|
Commercial mortgages
|
|
|
267,158 |
|
|
|
44.7 |
|
|
|
175,686 |
|
|
|
41.4 |
|
Consumer
|
|
|
12,592 |
|
|
|
2.1 |
|
|
|
11,092 |
|
|
|
2.6 |
|
Other
|
|
|
227 |
|
|
|
0.0 |
|
|
|
198 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans
|
|
|
599,933 |
|
|
|
100.3 |
|
|
|
425,415 |
|
|
|
100.3 |
|
Less unearned discounts and fees
|
|
|
(1,641 |
) |
|
|
(0.3 |
) |
|
|
(936 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
598,292 |
|
|
|
100.0 |
% |
|
$ |
424,479 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Business and industrial
|
|
$ |
52,284 |
|
|
|
15.3 |
% |
|
$ |
58,450 |
|
|
|
20.8 |
% |
|
$ |
48,879 |
|
|
|
19.5 |
% |
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
53,788 |
|
|
|
15.7 |
|
|
|
50,392 |
|
|
|
17.9 |
|
|
|
43,585 |
|
|
|
17.4 |
|
|
Residential mortgages
|
|
|
99,087 |
|
|
|
29.0 |
|
|
|
79,412 |
|
|
|
28.3 |
|
|
|
86,397 |
|
|
|
34.5 |
|
|
Commercial mortgages
|
|
|
126,252 |
|
|
|
36.9 |
|
|
|
80,402 |
|
|
|
28.6 |
|
|
|
58,713 |
|
|
|
23.5 |
|
Consumer
|
|
|
11,165 |
|
|
|
3.3 |
|
|
|
12,200 |
|
|
|
4.4 |
|
|
|
12,402 |
|
|
|
5.0 |
|
Other
|
|
|
210 |
|
|
|
0.1 |
|
|
|
372 |
|
|
|
0.1 |
|
|
|
603 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans
|
|
|
342,786 |
|
|
|
100.3 |
|
|
|
281,228 |
|
|
|
100.1 |
|
|
|
250,579 |
|
|
|
100.1 |
|
Less unearned discounts and fees
|
|
|
(701 |
) |
|
|
(0.3 |
) |
|
|
(307 |
) |
|
|
(0.1 |
) |
|
|
(384 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
342,085 |
|
|
|
100.0 |
% |
|
$ |
280,921 |
|
|
|
100.0 |
% |
|
$ |
250,195 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans were $598.3 million as of December 31,
2004, an increase of $173.8 million or 40.9% compared with
loans of $424.5 million as of December 31, 2003. This
loan growth occurred primarily in commercial mortgages, which
increased $91.5 million or 52.1% and construction and land
development loans, which increased $58.0 million or 88.4%.
Total loans were $424.5 million as of December 31,
2003, an increase of $82.4 million or 24.1% compared with
loans of $342.1 million as of December 31, 2002. Loan
growth occurred primarily in commercial mortgage loans, which
increased $49.4 million or 39.2% and residential loans,
which increased $18.5 million or 18.7%.
Our primary lending focus is on real estate related customers,
which include construction and land development loans,
residential mortgages and commercial mortgage loans, which
accounted for 86.5% of our loan portfolio as of
December 31, 2004. Business and industrial loans accounted
for 11.7% of our portfolio as of December 31, 2004. The
majority of our customers are small to medium-sized
owner-operated businesses. In
24
addition to real estate and business and industrial loans, we
offer equipment loans, working capital loans, term loans,
revolving lines of credit and letters of credit. Most business
and industrial loans are collateralized and on payment programs.
The purpose of a particular loan generally determines its
structure. In almost all cases, we require personal guarantees
on business and industrial loans.
Business and Industrial. Our business and industrial
loans are primarily made within our market area and are
underwritten on the basis of the borrowers ability to
service the debt from income. As a general practice, we take as
collateral a lien on any available real estate, equipment, or
other assets owned by the borrower and obtain the personal
guaranty of the principal. In general, business and industrial
loans involve more credit risk than residential mortgage loans
and commercial mortgage loans and, therefore, usually yield a
higher return. The increased risk in business and industrial
loans is due to the type of assets collateralizing these loans.
The increased risk also derives from the expectation that
business and industrial loans generally will be serviced
principally from the operations of the business, and those
operations may not be successful. Historical trends have shown
these types of loans to have higher delinquencies than mortgage
loans. As a result of these additional complexities, variables
and risks, business and industrial loans require more thorough
underwriting and servicing than other types of loans. Further,
our practices require us to visit with business and industrial
customers annually. As of December 31, 2004, we had
$70.1 million in business and industrial loans, which
represented 11.7% of our total loans.
Construction and Land Development. We also make loans to
finance the construction of residential and, to a limited
extent, nonresidential properties. We have long-standing
relationships with approximately 40 homebuilders. Construction
loans generally are secured by first liens on real estate and
have floating interest rates. We employ our own construction
inspector to make regular inspections prior to approval of
periodic draws on these loans. Underwriting guidelines similar
to those described above are also used in our construction
lending activities. Construction loans involve additional risks
attributable to the fact that loan funds are advanced upon the
security of a project under construction, and the value of the
project is dependent on its successful completion. As a result
of these uncertainties, construction lending often involves the
disbursement of substantial funds with repayment dependent, in
part, on the success of the ultimate project rather than the
ability of a borrower or guarantor to repay the loan. If we are
forced to foreclose on a project prior to completion, there is
no assurance that we will be able to recover the entire unpaid
portion of the loan. In addition, we may be required to fund
additional amounts to complete a project and may have to hold
the property for an indeterminate period of time. While we have
underwriting procedures designed to identify what we believe to
be acceptable levels of risks in construction lending, no
assurance can be given that these procedures will prevent losses
from the risks described above. As of December 31, 2004, we
had $123.7 million in construction and land development
loans, which represented 20.7% of our total loans.
Residential Mortgage. A portion of our lending activity
has consisted of the origination of residential mortgage loans
collateralized by owner-occupied properties located in our
market areas. We offer a variety of mortgage loan products which
generally are amortized over 15 to 30 years with balloon
payments due in five to seven years. Loans collateralized by
residential real estate generally have been originated in
amounts of no more than 90% of appraised value. We have elected
to keep all residential loans for our own account rather than
selling these loans into the secondary market. As of
December 31, 2004, our residential real estate loan
portfolio was $126.2 million, which represented 21.1% of
our total loans.
We retain a valid lien on real estate and obtain a title
insurance policy that insures that the property is free of
encumbrances. We also require hazard insurance in the amount of
the loan and, if the property is in a flood plain as designated
by the Federal Emergency Management Agency, we require flood
insurance. We offer the option to borrowers to advance funds on
a monthly basis from which we make disbursements for items such
as real estate taxes, private mortgage insurance and hazard
insurance.
Commercial Mortgage. In addition to business and
industrial loans collateralized by real estate, we make
commercial mortgage loans to finance the purchase of real
property and the refinancing of such loans, which generally
consists of real estate with completed structures. Commercial
mortgage lending typically involves higher loan principal
amounts and the repayment of loans is dependent, in large part,
on sufficient income from the properties collateralizing the
loans to cover operating expenses and debt service. As a general
25
practice, we require our commercial mortgage loans to be
collateralized by well-managed income producing property with
adequate margins and to be guaranteed by responsible parties. We
look for opportunities where cash flow from the collateral
provides adequate debt service coverage and the guarantors
net worth is centered on assets other than the project we are
financing.
Our commercial mortgage loans are generally collateralized by
first liens on real estate, have fixed or floating interest
rates and amortize over a 15 to 25-year period with balloon
payments due at the end of one to nine years. Payments on loans
collateralized by such properties are often dependent on the
successful operation or management of the properties.
Accordingly, repayment of these loans may be subject to adverse
conditions in the real estate market or the economy to a greater
extent than other types of loans.
In underwriting commercial mortgage loans, we seek to minimize
the risks in a variety of ways, including giving careful
consideration to the propertys operating history, future
operating projections, current and projected occupancy, location
and physical condition. Our underwriting analysis also includes
credit checks, reviews of appraisals and environmental hazards
or EPA reports and a review of the financial condition of the
borrower. Our policies require us to inspect properties on an
annual basis, but our practice is to have more frequent
inspections of properties, if possible. At December 31,
2004, we had $267.2 million in commercial mortgage loans,
which represented 44.7% of our total loans.
Consumer. We provide a variety of consumer loans,
including automobile loans, recreational vehicle loans, boat
loans, home improvement loans, home equity loans, personal loans
(collateralized and uncollateralized) and deposit account
collateralized loans. The terms of these loans typically range
from 12 to 120 months and vary based upon the nature of the
collateral and size of the loan. Consumer loans entail greater
risk than do residential mortgage loans, particularly in the
case of consumer loans that are unsecured or secured by rapidly
depreciating assets such as automobiles. In these cases, any
repossessed collateral for a defaulted consumer loan may not
provide an adequate source of repayment for the outstanding loan
balance. The remaining deficiency often does not warrant further
substantial collection efforts against the borrower beyond
obtaining a deficiency judgment. In addition, consumer loan
collections are dependent on the borrowers continuing
financial stability, and thus are more likely to be adversely
affected by job loss, divorce, illness or personal bankruptcy.
Furthermore, the application of various federal and state laws
may limit the amount which can be recovered on such loans. As of
December 31, 2004, we had $12.6 million in consumer
loans, which represented 2.1% of our total loans.
Underwriting Strategy. We maintain few lending
relationships that approach our legal lending limit of
approximately $17.8 million. Lending officers are assigned
various levels of loan approval authority based upon their
respective levels of experience and expertise. New and renewed
loans, or modifications to loans, in which the loan relationship
is $2.0 million or above are evaluated weekly by our Senior
Loan Committee, which consists of non-employee directors.
Our strategy for approving or disapproving loans is to follow
conservative loan policies and underwriting practices which
include:
|
|
|
|
|
granting loans on a sound and collectible basis; |
|
|
|
serving the legitimate needs of the community and our general
market area while obtaining a balance between maximum yield and
minimum risk; |
|
|
|
ensuring that primary and secondary sources of repayment are
adequate in relation to the amount of the loan; |
|
|
|
developing and maintaining adequate diversification of the loan
portfolio as a whole and of the loans within each
category; and |
|
|
|
ensuring that each loan is properly documented and, if
appropriate, insurance coverage is adequate. |
Our credit administration and compliance personnel interact
regularly with commercial and consumer lenders to identify
potential underwriting or technical exception variances. In
addition, we have placed increased emphasis on the early
identification of problem loans to aggressively seek resolution
of the situations and thereby keep loan losses at a minimum.
26
The contractual maturity ranges of our business and industrial,
real estate and consumer loan portfolios and the amount of such
loans with predetermined interest rates and floating interest
rates in each maturity range as of December 31, 2004 are
summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
After One | |
|
|
|
|
One Year | |
|
through | |
|
After Five | |
|
|
|
|
or Less | |
|
Five Years | |
|
Years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Business and industrial
|
|
$ |
34,884 |
|
|
$ |
26,690 |
|
|
$ |
8,527 |
|
|
$ |
70,101 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
56,628 |
|
|
|
53,514 |
|
|
|
13,513 |
|
|
|
123,655 |
|
|
Residential mortgages
|
|
|
7,232 |
|
|
|
71,104 |
|
|
|
47,864 |
|
|
|
126,200 |
|
|
Commercial mortgages
|
|
|
12,878 |
|
|
|
168,896 |
|
|
|
85,384 |
|
|
|
267,158 |
|
Consumer and other
|
|
|
4,151 |
|
|
|
8,043 |
|
|
|
625 |
|
|
|
12,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
115,773 |
|
|
$ |
328,247 |
|
|
$ |
155,913 |
|
|
$ |
599,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with a predetermined interest rate
|
|
$ |
20,190 |
|
|
$ |
169,713 |
|
|
$ |
93,727 |
|
|
$ |
283,630 |
|
Loans with a floating interest rate
|
|
|
95,583 |
|
|
|
158,534 |
|
|
|
62,186 |
|
|
|
316,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
115,773 |
|
|
$ |
328,247 |
|
|
$ |
155,913 |
|
|
$ |
599,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004, 47.3% of our total loan portfolio
carries fixed rates of interest and 52.7% of our loan portfolio
has floating or adjustable interest rates. Scheduled contractual
principal repayments do not reflect the actual maturities of
loans. The average maturity of loans is substantially less than
their average contractual term because of prepayments. The
average life of mortgage loans tends to increase when the
current mortgage loan rates are substantially higher than rates
on existing mortgage loans and, conversely, to decrease when
current mortgage loan rates are substantially lower than rates
on existing mortgages due primarily to the refinancing of
adjustable rate and fixed rate loans at lower rates.
We have several procedures in place to assist us in maintaining
the overall quality of our loan portfolio. We have established
underwriting guidelines to be followed by our officers and also
monitor our delinquency levels for any negative or adverse
trends, which are also monitored by our board of directors.
There can be no assurance, however, that our loan portfolio will
not become subject to increasing pressures from deteriorating
borrower credit due to general economic conditions.
We place a loan on nonaccrual status and cease to accrue
interest when loan payment performance is deemed uncertain,
generally when a loan is 90 days past due. Loans where the
interest payments jeopardize the collection of principal are
placed on nonaccrual status, unless the loan is both well
secured and in the process of collection. Cash payments received
while a loan is classified as nonaccrual are recorded as a
reduction of principal as long as doubt exists as to collection.
We are sometimes required to revise the interest rate or
repayment terms in a troubled debt restructuring.
We obtain appraisals on loans secured by real estate with
principal amounts in excess of $250,000, as required by
applicable regulatory guidelines, and may update such appraisals
for loans categorized as nonperforming loans and potential
problem loans. In instances where updated appraisals reflect
reduced collateral values, an evaluation of the borrowers
overall financial condition is made to determine the need, if
any, for possible write-down or appropriate additions to the
allowance for loan losses. We record real estate acquired
through foreclosure at fair value at the time of acquisition,
less estimated costs to sell.
27
The following table presents information regarding nonperforming
assets as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Nonaccrual loans
|
|
$ |
1,489 |
|
|
$ |
2,496 |
|
|
$ |
2,526 |
|
|
$ |
467 |
|
|
$ |
451 |
|
Accruing loans past due 90 days or more
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
294 |
|
Restructured loans
|
|
|
1,917 |
|
|
|
2,015 |
|
|
|
88 |
|
|
|
283 |
|
|
|
324 |
|
Other real estate
|
|
|
1,320 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$ |
4,788 |
|
|
$ |
4,551 |
|
|
$ |
2,614 |
|
|
$ |
770 |
|
|
$ |
1,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total loans and other real estate
|
|
|
0.80 |
% |
|
|
1.07 |
% |
|
|
0.76 |
% |
|
|
0.27 |
% |
|
|
0.47 |
% |
Nonperforming assets were $4.8 million and
$4.6 million as of December 31, 2004 and 2003,
respectively. Our ratio of nonperforming assets to total loans
and other real estate was 0.80% and 1.07% as of
December 31, 2004 and 2003, respectively. Interest on
nonperforming loans that would have been accrued under the
original loan agreements was $65 thousand and $258 thousand for
the years ended December 31, 2004 and December 31,
2003, respectively.
We had restructured loans as of December 31, 2004 of
$1.9 million, down from $2.0 million as of
December 31, 2003. This decrease was related to payments
received on the restructured loans. As of December 31, 2004
and December 31, 2003, we had other real estate totaling
$1.3 million and $40 thousand, respectively. Other real
estate increased by $1.3 million as of December 31,
2004 compared with December 31, 2003 due to defaults on two
loans collateralized by commercial real estate. Subsequent to
December 31, 2004, one commercial real estate property in
the amount of $825 thousand was sold realizing a $2 thousand
loss.
As of December 31, 2004, loans totaling $12.2 million
were classified as potential problem loans that are not reported
in the table above. These loans are subject to management
attention and their classification is reviewed on a quarterly
basis.
|
|
|
Allowance for Loan Losses |
Our allowance for loan losses is a reserve established through
monthly charges to earnings in the form of a provision for loan
losses. The allowance for loan losses is comprised of two
components: specific reserves and unallocated reserves.
Generally, all loans that have been identified as impaired are
reviewed on a monthly basis in order to determine whether a
specific allowance is required. A loan is considered impaired
when, based on current information, it is probable that we will
not receive all amounts due in accordance with the contractual
terms of the loan agreement. Once a loan has been identified as
impaired, management measures impairment in accordance with
Statement of Financial Accounting Standards No. 114,
Accounting by Creditors for Impairment of a Loan. When
managements measured value of the impaired loan is less
than the recorded investment in the loan, the amount of the
impairment is recorded as a specific reserve. These specific
reserves are determined on an individual loan basis based on
managements current evaluation of our loss exposure for
each credit, given the payment status, financial condition of
the borrower, and value of any underlying collateral. Loans for
which specific reserves are provided are excluded from the
unallocated allowance calculations described below. Changes in
specific reserves from period to period are the result of
changes in the circumstances of individual loans such as
charge-offs, pay-offs, changes in collateral values or other
factors.
The allowance for loan losses represents managements
estimate of the amount necessary to provide for known and
inherent losses in the loan portfolio in the normal course of
business. We make specific allocations for each impaired loan
based on its type and classification as discussed above.
However, there are additional risks of losses that cannot be
quantified precisely or attributed to particular loans or
categories of loans, including general economic and business
conditions and credit quality trends. We have established an
28
unallocated portion of the allowance for loan losses based on
our evaluation of these risks, which management believes is
prudent and consistent with regulatory requirements.
We evaluate the adequacy of the unallocated portion of our
allowance for loan losses through our migration analysis, which
allows management to consider factors such as our historical
loan loss experience, the diversification by industry of our
commercial loan portfolio, the effect of changes in the local
real estate market on collateral values, the results of recent
regulatory examinations, the effects on the loan portfolio of
current economic indicators and their probable impact on
borrowers, the amount of charge-offs for the period, the amount
of nonperforming loans and related collateral security and other
relevant factors. Each factor is designated an adjustment
percentage. These adjustment percentages are determined by our
historical experience, portfolio trends and economic and
industry trends. These percentages are combined with the
historical loss percentages for each of the following
categories: watch, special mention and substandard (for which
there is no specific allocation), and the uncriticized portion
of the following categories: business and industrial,
construction and land development, residential mortgages,
commercial mortgages and consumer and other. These combined
percentages are then applied to the amount of loans in the
respective categories to determine the amount of the unallocated
portion of the allowance for loan losses, the results of which
are set forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Watch
|
|
$ |
142 |
|
|
$ |
327 |
|
|
$ |
31 |
|
|
$ |
49 |
|
|
$ |
239 |
|
Special mention
|
|
|
430 |
|
|
|
132 |
|
|
|
214 |
|
|
|
12 |
|
|
|
123 |
|
Substandard
|
|
|
74 |
|
|
|
409 |
|
|
|
262 |
|
|
|
9 |
|
|
|
1 |
|
Business and industrial
|
|
|
1,156 |
|
|
|
901 |
|
|
|
556 |
|
|
|
558 |
|
|
|
432 |
|
Construction and land development
|
|
|
1,904 |
|
|
|
1,086 |
|
|
|
908 |
|
|
|
869 |
|
|
|
651 |
|
Residential mortgages
|
|
|
763 |
|
|
|
184 |
|
|
|
178 |
|
|
|
144 |
|
|
|
91 |
|
Commercial mortgages
|
|
|
2,787 |
|
|
|
1,842 |
|
|
|
1,380 |
|
|
|
913 |
|
|
|
601 |
|
Consumer and other
|
|
|
110 |
|
|
|
82 |
|
|
|
60 |
|
|
|
88 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unallocated portion of allowance
|
|
$ |
7,366 |
|
|
$ |
4,963 |
|
|
$ |
3,589 |
|
|
$ |
2,642 |
|
|
$ |
2,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This information is used by management to set the unallocated
portion of the allowance for loan losses at a level it deems
prudent. Our emphasis on continued diversification of our loan
portfolio through the origination of construction loans,
commercial mortgage loans and 1-4 family residential mortgage
loans has been one of the more significant factors we have taken
into account in evaluating the unallocated portion of our
allowance for loan losses and provision for loan losses.
Based on managements assessment of the above factors, we
recorded a provision for loan losses in 2004 of
$3.0 million to reflect a 41.0% increase in gross loans,
including a 52.1% increase in commercial mortgages. The
provision for 2003 of $2.8 million reflected an increase in
gross loans of 24.1%, as well as net charge-offs of
$1.2 million.
Due to the uncertainty of risks in the loan portfolio,
managements judgment of the amount of the allowance for
loan losses necessary to absorb loan losses is approximate. The
allowance for loan losses is also subject to regulatory
examinations and determination by the regulatory agencies as to
its adequacy. Based on an evaluation of the loan portfolio,
management presents a monthly review of the allowance for loan
losses to our board of directors, indicating any change in the
allowance for loan losses since the last review and any
recommendations as to adjustments in the allowance for loan
losses.
This evaluation is inherently subjective as it requires
estimates that are susceptible to significant revision as more
information becomes available or as events change. We used the
same methodology and generally similar assumptions in assessing
the allowance for loan losses for both comparison periods. We
increased the allowance for loan losses as a percentage of loans
outstanding to 1.36% at December 31, 2004 from 1.33% at
December 31, 2003, primarily to recognize the relatively
unseasoned portion of the loan portfolio created by
29
our significant loan growth. The level of the allowance is based
on estimates and the ultimate losses may vary from these
estimates.
As an additional measure, we engage an independent third party
risk assessment group to review our underwriting, documentation,
risk grading analyses and methodology of determining the
adequacy of the allowance for losses. This independent third
party determines its own selection criteria to select loan
relationships for review and evaluation. The third partys
evaluation and report is shared with management, our Audit
Committee and, ultimately, our Board of Directors.
As of December 31, 2004, we had $3.4 million of loans
classified as substandard, doubtful or loss compared with
$7.0 million as of December 31, 2003, a decrease of
$3.6 million, all of which occurred in the substandard
category. As of December 31, 2004 and 2003, we had specific
allocations of $755 thousand and $687 thousand, respectively, in
the allowance for loan losses related to these classified loans.
Our loan and watch list also classifies loans as
watch and special mention, which further
aids us in monitoring the quality of our loan portfolio. Loans
classified as watch or special mention show warning elements
where the present status portrays one or more deficiencies that
require attention in the short term or where pertinent ratios of
the borrower have weakened to a point where more frequent
monitoring is warranted. These loans do not have all of the
characteristics of a classified loan (substandard, doubtful or
loss) but do show weakened elements as compared with those of a
satisfactory credit. We review these loans to assist in our
assessment of the adequacy of the allowance for loan losses. As
of December 31, 2004, we had $12.0 million of such
loans, compared with $12.7 million as of December 31,
2003.
The following table summarizes the activity in our allowance for
loan losses during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Average loans outstanding
|
|
$ |
509,142 |
|
|
$ |
383,844 |
|
|
$ |
305,912 |
|
|
$ |
265,342 |
|
|
$ |
226,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans outstanding at end of period
|
|
$ |
598,292 |
|
|
$ |
424,479 |
|
|
$ |
342,085 |
|
|
$ |
280,921 |
|
|
$ |
250,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at beginning of period
|
|
$ |
5,650 |
|
|
$ |
4,006 |
|
|
$ |
3,371 |
|
|
$ |
2,501 |
|
|
$ |
1,899 |
|
Provision for loan losses
|
|
|
2,950 |
|
|
|
2,821 |
|
|
|
1,590 |
|
|
|
900 |
|
|
|
709 |
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and industrial
|
|
|
(242 |
) |
|
|
(516 |
) |
|
|
(580 |
) |
|
|
|
|
|
|
(84 |
) |
|
Real estate
|
|
|
(262 |
) |
|
|
(673 |
) |
|
|
(313 |
) |
|
|
(25 |
) |
|
|
(52 |
) |
|
Consumer
|
|
|
(110 |
) |
|
|
(337 |
) |
|
|
(115 |
) |
|
|
(86 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(614 |
) |
|
|
(1,526 |
) |
|
|
(1,008 |
) |
|
|
(111 |
) |
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and industrial
|
|
|
50 |
|
|
|
185 |
|
|
|
41 |
|
|
|
37 |
|
|
|
11 |
|
|
Real estate
|
|
|
63 |
|
|
|
51 |
|
|
|
1 |
|
|
|
21 |
|
|
|
17 |
|
|
Consumer
|
|
|
22 |
|
|
|
113 |
|
|
|
11 |
|
|
|
23 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
135 |
|
|
|
349 |
|
|
|
53 |
|
|
|
81 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(479 |
) |
|
|
(1,177 |
) |
|
|
(955 |
) |
|
|
(30 |
) |
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at end of period
|
|
$ |
8,121 |
|
|
$ |
5,650 |
|
|
$ |
4,006 |
|
|
$ |
3,371 |
|
|
$ |
2,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to end of period loans
|
|
|
1.36 |
% |
|
|
1.33 |
% |
|
|
1.17 |
% |
|
|
1.20 |
% |
|
|
1.00 |
% |
Net charge-offs to average loans
|
|
|
0.09 |
|
|
|
0.31 |
|
|
|
0.31 |
|
|
|
0.01 |
|
|
|
0.05 |
|
Allowance for loan losses to end of period nonperforming loans
|
|
|
234.17 |
|
|
|
125.25 |
|
|
|
153.25 |
|
|
|
437.79 |
|
|
|
233.96 |
|
30
As of December 31, 2004, the allowance for loan losses
amounted to $8.1 million or 1.36% of total loans. The
allowance for loan losses as a percentage of nonperforming loans
was 234.17% and 125.25% as of December 31, 2004 and
December 31, 2003, respectively. As of December 31,
2003, the allowance for loan losses totaled $5.7 million or
1.33% of total loans.
Net charge-offs were $479 thousand for the year ended
December 31, 2004 compared with $1.2 million for the
same period in 2003. These net charge-offs represented 0.09% and
0.31% of average loans for the years ended December 31,
2004 and 2003, respectively.
The following tables describe the allocation of the allowance
for loan losses among various categories of loans and certain
other information for the dates indicated. The allocation is
made for analytical purposes and is not necessarily indicative
of the categories in which future losses may occur. The total
allowance is available to absorb losses from any segment of
loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
|
Loans to | |
|
|
|
Loans to | |
|
|
Amount | |
|
Gross Loans | |
|
Amount | |
|
Gross Loans | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(Dollars in thousands) | |
Balance of allowance for loan losses applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and industrial
|
|
$ |
208 |
|
|
|
11.7 |
% |
|
$ |
|
|
|
|
13.0 |
% |
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
100 |
|
|
|
20.6 |
|
|
|
|
|
|
|
15.4 |
|
|
Residential mortgages
|
|
|
7 |
|
|
|
21.0 |
|
|
|
92 |
|
|
|
27.6 |
|
|
Commercial mortgages
|
|
|
352 |
|
|
|
44.6 |
|
|
|
519 |
|
|
|
41.3 |
|
Consumer and other
|
|
|
88 |
|
|
|
2.1 |
|
|
|
76 |
|
|
|
2.7 |
|
Unallocated
|
|
|
7,366 |
|
|
|
|
|
|
|
4,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
8,121 |
|
|
|
100.0 |
% |
|
$ |
5,650 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
|
Loans to | |
|
|
|
Loans to | |
|
|
|
Loans to | |
|
|
Amount | |
|
Gross Loans | |
|
Amount | |
|
Gross Loans | |
|
Amount | |
|
Gross Loans | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance of allowance for loan losses applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and industrial
|
|
$ |
395 |
|
|
|
15.3 |
% |
|
$ |
483 |
|
|
|
20.8 |
% |
|
$ |
148 |
|
|
|
19.5 |
% |
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
|
|
|
|
15.7 |
|
|
|
|
|
|
|
17.8 |
|
|
|
|
|
|
|
17.3 |
|
|
Residential mortgages
|
|
|
|
|
|
|
28.9 |
|
|
|
45 |
|
|
|
28.3 |
|
|
|
45 |
|
|
|
34.5 |
|
|
Commercial mortgages
|
|
|
|
|
|
|
36.8 |
|
|
|
160 |
|
|
|
28.6 |
|
|
|
10 |
|
|
|
23.5 |
|
Consumer and other
|
|
|
22 |
|
|
|
3.3 |
|
|
|
41 |
|
|
|
4.5 |
|
|
|
88 |
|
|
|
5.2 |
|
Unallocated
|
|
|
3,589 |
|
|
|
|
|
|
|
2,642 |
|
|
|
|
|
|
|
2,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
4,006 |
|
|
|
100.0 |
% |
|
$ |
3,371 |
|
|
|
100.0 |
% |
|
$ |
2,501 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We use our securities portfolio to ensure liquidity for cash
requirements, to manage interest rate risk, to provide a source
of income, to ensure collateral is available for municipal
deposits pledging requirements and to manage asset quality.
Securities totaled $488.5 million as of December 31,
2004 compared with $412.6 million as of December 31,
2003, an increase of $75.9 million or 18.4%. The increase
was primarily due to an increase of $30.8 million in
U.S. Treasury/ Agency securities. As of December 31,
2004, securities represented 43.2% of total assets compared with
46.7% of total assets as of December 31, 2003. The average
life of the total securities portfolio as of December 31,
2004 was approximately 2.8 years.
31
Mortgage-backed securities (MBSs) are securities that have been
developed by pooling a number of real estate mortgages and which
are principally issued by quasi-federal agencies
such as Fannie Mae and Freddie Mac. These securities are deemed
to have high credit ratings, and minimum regular monthly cash
flows of principal and interest are guaranteed by the issuing
agencies. Investors assume that the Federal government will
support these agencies, although it is under no obligation to do
so. Other MBSs securities are issued by Ginnie Mae, which is a
Federal agency, guaranteed by the U.S. government.
Unlike U.S. Treasury/Agency securities, which have a lump
sum payment at maturity, MBSs provide cash flows from regular
principal and interest payments and principal prepayments
throughout the lives of the securities. MBSs which are purchased
at a premium will generally suffer decreasing net yields as
interest rates drop because homeowners tend to refinance their
mortgages. Thus, the premium paid must be amortized over a
shorter period. Conversely, MBSs purchased at a discount will
obtain higher net yields in a decreasing interest rate
environment. As interest rates rise, the opposite will generally
be true. During a period of increasing interest rates, fixed
rate MBSs do not tend to experience heavy prepayments of
principal, and consequently the average life of this security
will be lengthened. If interest rates begin to fall, prepayments
will increase, thereby shortening the estimated average lives of
these securities.
Collateralized mortgage obligations (CMOs) are bonds that are
backed by pools of mortgages. The pools can be Ginnie Mae,
Fannie Mae or Freddie Mac or they can be private-label pools.
CMOs are designed so that the mortgage collateral will generate
a cash flow sufficient to provide for the timely repayment of
the bonds. The mortgage collateral pool can be structured to
accommodate various desired bond repayment schedules, provided
that the collateral cash flow is adequate to meet scheduled bond
payments. This is accomplished by dividing the bonds into
classes, or traunches, to which payments on the underlying
mortgage pools are allocated in different order. The bonds
cash flow, for example can be dedicated to one class of
bondholders at a time, thereby increasing call protection to
bondholders. In private-label CMOs, losses on underlying
mortgages are directed to the most junior of all classes and
then to the classes above in order of increasing seniority,
which means that the senior classes have enough credit
protection to be given the highest credit rating by the rating
agencies.
The following table summarizes the contractual maturities of
investment securities on an amortized cost basis and their
weighted average yields as of December 31, 2004. This table
shows the contractual maturities of the related investment
securities and not the estimated average lives of the
securities. The contractual maturity of a CMO or MBS is the date
at which the last underlying mortgage matures. In the case of a
15-year pool of loans or a 30-year pool of loans, the maturity
date of the security will be the date the last payment is due on
the underlying mortgages. Tax-exempt obligations are not
presented on a tax-equivalent basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
Due within | |
|
After One but | |
|
After Five but | |
|
|
|
|
|
|
One Year | |
|
within Five Years | |
|
within Ten Years | |
|
After Ten Years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Amount | |
|
Yield | |
|
Amount | |
|
Yield | |
|
Amount | |
|
Yield | |
|
Amount | |
|
Yield | |
|
Amount | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
U.S. Treasury/ Agency securities
|
|
$ |
|
|
|
|
|
% |
|
$ |
266,979 |
|
|
|
2.92 |
% |
|
$ |
11,993 |
|
|
|
3.41 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
278,972 |
|
|
|
2.94 |
% |
Mortgage-backed securities
|
|
|
151 |
|
|
|
6.02 |
|
|
|
8,445 |
|
|
|
4.42 |
|
|
|
77,426 |
|
|
|
3.76 |
|
|
|
15,298 |
|
|
|
4.10 |
|
|
|
101,320 |
|
|
|
3.86 |
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,412 |
|
|
|
4.07 |
|
|
|
82,490 |
|
|
|
3.91 |
|
|
|
83,902 |
|
|
|
3.91 |
|
Obligations of state and political subdivisions
|
|
|
130 |
|
|
|
5.86 |
|
|
|
2,027 |
|
|
|
3.10 |
|
|
|
456 |
|
|
|
3.45 |
|
|
|
8,110 |
|
|
|
4.82 |
|
|
|
10,723 |
|
|
|
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
281 |
|
|
|
5.94 |
% |
|
$ |
277,451 |
|
|
|
2.96 |
% |
|
$ |
91,287 |
|
|
|
3.71 |
% |
|
$ |
105,898 |
|
|
|
4.00 |
% |
|
$ |
474,917 |
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,498 |
|
|
|
7.50 |
% |
|
|
|
|
|
|
|
|
|
|
1,498 |
|
|
|
7.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
495,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes Federal Home Loan Bank stock, Federal Reserve Bank
stock, investment in Community Reinvestment Act funds and the
common securities of our wholly-owned subsidiary trusts. |
32
Contractual maturity of MBSs and CMOs is not a reliable
indicator of their expected life because borrowers have the
right to prepay their obligations at any time. An analysis as of
December 31, 2004 shows the following estimated average
lives: fixed MBS-3.5 years; adjustable MBS-5.6 years;
fixed CMOs-3.7 years. The estimated average life will
change if interest rates change. The average life of the total
securities portfolio is 2.8 years as of December 31,
2004.
As of December 31, 2004, investment securities totaled
$488.5 million, an increase of $75.9 million or 18.4%
compared with $412.6 million as of December 31, 2003.
As of December 31, 2004, investment securities represented
43.2% of total assets compared with 46.7% of total assets as of
December 31, 2003.
The following table summarizes the amortized cost and fair
values of investment securities as of the dates shown. There
were no securities classified as held-to-maturity as of
December 31, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
278,972 |
|
|
$ |
6 |
|
|
$ |
(4,220 |
) |
|
$ |
274,758 |
|
|
Mortgage-backed securities
|
|
|
101,320 |
|
|
|
250 |
|
|
|
(1,682 |
) |
|
|
99,888 |
|
|
Collateralized mortgage obligations
|
|
|
78,627 |
|
|
|
4 |
|
|
|
(1,031 |
) |
|
|
77,600 |
|
|
Obligations of state and political subdivisions
|
|
|
2,630 |
|
|
|
44 |
|
|
|
(16 |
) |
|
|
2,658 |
|
|
Other securities
|
|
|
20,244 |
|
|
|
63 |
|
|
|
(56 |
) |
|
|
20,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
481,793 |
|
|
$ |
367 |
|
|
$ |
(7,005 |
) |
|
$ |
475,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations
|
|
$ |
5,275 |
|
|
$ |
|
|
|
$ |
(14 |
) |
|
$ |
5,261 |
|
|
Obligations of state and political subdivisions
|
|
|
8,093 |
|
|
|
146 |
|
|
|
(7 |
) |
|
|
8,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
13,368 |
|
|
$ |
146 |
|
|
$ |
(21 |
) |
|
$ |
13,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003 | |
|
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
245,977 |
|
|
$ |
374 |
|
|
$ |
(2,376 |
) |
|
$ |
243,975 |
|
|
Mortgage-backed securities
|
|
|
71,419 |
|
|
|
639 |
|
|
|
(277 |
) |
|
|
71,781 |
|
|
Collateralized mortgage obligations
|
|
|
83,308 |
|
|
|
151 |
|
|
|
(970 |
) |
|
|
82,489 |
|
|
Obligations of state and political subdivisions
|
|
|
2,525 |
|
|
|
60 |
|
|
|
(269 |
) |
|
|
2,316 |
|
|
Other securities
|
|
|
12,040 |
|
|
|
19 |
|
|
|
|
|
|
|
12,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
415,269 |
|
|
$ |
1,243 |
|
|
$ |
(3,892 |
) |
|
$ |
412,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2002 | |
|
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
100,642 |
|
|
$ |
491 |
|
|
$ |
(3 |
) |
|
$ |
101,130 |
|
|
Mortgage-backed securities
|
|
|
41,741 |
|
|
|
1,308 |
|
|
|
(1 |
) |
|
|
43,048 |
|
|
Collateralized mortgage obligations
|
|
|
27,124 |
|
|
|
157 |
|
|
|
(17 |
) |
|
|
27,264 |
|
|
Obligations of state and political subdivisions
|
|
|
1,951 |
|
|
|
82 |
|
|
|
|
|
|
|
2,033 |
|
|
Other securities
|
|
|
3,725 |
|
|
|
|
|
|
|
|
|
|
|
3,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
175,183 |
|
|
$ |
2,038 |
|
|
$ |
(21 |
) |
|
$ |
177,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004, we had unrealized net losses of
$6.6 million in our available-for-sale securities portfolio
compared with unrealized net losses of $2.6 million as of
December 31, 2003. This $4.0 million increase in
unrealized net losses is attributable principally to increases
in market interest rates from December 31, 2003 to
December 31, 2004.
On a quarterly basis, we evaluate our securities portfolio for
other than temporary impairment. Each investment, which has an
indicative market value less than the book value is reviewed by
management. Management considers at a minimum the following
factors that, both individually or in combination, could
indicate that the decline is other than temporary:
(1) the length of time and extent to which the market value
has been less than book value; (2) the financial condition
and near-term prospects of the issuer; or (3) our intent
and ability to retain the investment in the issuer for a period
of time sufficient to allow for any anticipated recovery in
market value. Among the factors that we consider in determining
intent and ability is a review of our capital adequacy, interest
rate risk profile and liquidity. An impairment is recorded
against individual securities if the review described above
concludes that the decline in value is other than temporary.
We account for securities according to SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities. At the date of purchase, we are required to
classify debt and equity securities into one of three
categories: held-to-maturity, available-for-sale or trading. At
each reporting date, the appropriateness of the classification
is reassessed. Investments in debt securities are classified as
held-to-maturity and measured at amortized cost in the financial
statements only if management has the positive intent and
ability to hold those securities to maturity. Securities that
are bought and held principally for the purpose of selling them
in the near term are classified as trading and measured at fair
value in the financial statements with unrealized gains and
losses included in earnings. Investments not classified as
either held-to-maturity or trading are classified as
available-for-sale and measured at fair value in the financial
statements with unrealized gains and losses reported, net of
tax, in a separate component of shareholders equity until
realized.
Deposits, which represent 83.5% of our interest rate-sensitive
liabilities as of December 31, 2004, have historically been
the primary source of funding our asset growth. We offer a
variety of deposit accounts having a wide range of interest
rates and terms. Our deposit accounts consist of demand,
savings, money market and time accounts. We rely primarily on
competitive pricing policies and customer service to attract and
retain these deposits. We have on occasion utilized brokered
deposits as a funding source, not to exceed 20% of our total
deposits.
34
The following table presents the daily average balances and
weighted average rates paid on deposits for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Rate | |
|
Amount | |
|
Rate | |
|
Amount | |
|
Rate | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Regular savings
|
|
$ |
7,192 |
|
|
|
0.39 |
% |
|
$ |
7,175 |
|
|
|
0.41 |
% |
|
$ |
9,434 |
|
|
|
2.01 |
% |
NOW accounts
|
|
|
192,362 |
|
|
|
1.19 |
|
|
|
115,001 |
|
|
|
0.98 |
|
|
|
112,864 |
|
|
|
1.79 |
|
Money market accounts
|
|
|
135,311 |
|
|
|
1.63 |
|
|
|
113,846 |
|
|
|
1.40 |
|
|
|
109,162 |
|
|
|
2.08 |
|
Time deposits less than $100,000
|
|
|
107,491 |
|
|
|
2.44 |
|
|
|
74,894 |
|
|
|
2.65 |
|
|
|
61,349 |
|
|
|
3.73 |
|
Time deposits $100,000 and over
|
|
|
260,524 |
|
|
|
2.46 |
|
|
|
185,074 |
|
|
|
2.59 |
|
|
|
86,393 |
|
|
|
4.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
702,880 |
|
|
|
1.93 |
|
|
|
495,990 |
|
|
|
1.92 |
|
|
|
379,202 |
|
|
|
2.73 |
|
Noninterest bearing deposits
|
|
|
104,725 |
|
|
|
|
|
|
|
95,080 |
|
|
|
|
|
|
|
95,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$ |
807,605 |
|
|
|
1.68 |
% |
|
$ |
591,070 |
|
|
|
1.61 |
% |
|
$ |
474,588 |
|
|
|
2.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits increased by $216.5 million or 36.6%
to $807.6 million for 2004 compared with
$591.1 million for 2003. Average certificates of deposit
grew by $108.0 million or 41.5% to $368.0 million for
2004, and average NOW accounts and average money market accounts
increased $98.9 million or 43.2% to $327.7 million for
2004.
As of December 31, 2004, NOW accounts, money market
accounts and savings deposits accounted for 45.8% of total
deposits, while certificates of deposit made up 41.4% of total
deposits. As of December 31, 2004, we had
$110.9 million in noninterest-bearing deposits compared
with $101.7 million as of December 31, 2003. The
average cost of deposits, including noninterest-bearing
deposits, was 1.68% for the year ended December 31, 2003
compared with 1.61% for the year ended December 31, 2002.
The slight increase in the average cost of deposits was
primarily due to the increase in market rates.
As of December 31, 2003, NOW accounts, money market
accounts and savings deposits accounted for 39.9% of total
deposits, while certificates of deposit made up 44.0% of total
deposits. As of December 31, 2003, we had
$101.7 million in noninterest-bearing deposits compared
with $113.0 million as of December 31, 2002. The
average cost of deposits, including noninterest-bearing
deposits, was 1.61% for the year ended December 31, 2003
compared with 2.18% for the year ended December 31, 2002.
The decrease in the average cost of deposits was primarily due
to rate decreases initiated by management.
The Companys ratio of average noninterest-bearing deposits
to average total deposits for the years ended December 31,
2004, 2003, and 2002 was 13.0%, 16.1%, and 20.1%, respectively.
The following table sets forth the amount of our certificates of
deposit that are $100,000 or greater by time remaining until
maturity:
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
(Dollars in thousands) | |
Three months or less
|
|
$ |
88,264 |
|
Over three months through six months
|
|
|
48,950 |
|
Over six months through one year
|
|
|
110,302 |
|
Over one year
|
|
|
15,512 |
|
|
|
|
|
|
Total
|
|
$ |
263,028 |
|
|
|
|
|
While a majority of the certificates of deposit in amounts of
$100,000 or more will mature during 2004, management expects
that a significant portion of these deposits will be renewed.
Historically, our large time deposits have been stable and
management believes that the rates offered on certificates of
deposit are comparable with rates offered by competition in its
market areas. If a significant portion of the certificates of
deposit were not renewed, it would have an adverse effect on our
liquidity. However, we have other available
35
funding sources, such as purchased funds from correspondent
banks and Federal Home Loan Bank advances, to mitigate this
effect.
We utilize borrowings to supplement deposits in funding our
lending and investing activities. We utilize various FHLB
products including short-term fundings or federal funds
purchased, with terms ranging from overnight to several days, as
well as blanket advances. We have occasionally borrowed funds
under longer term option advances, at fixed rates, with
maturities ranging from five to ten years, with call features
attached. All borrowings from FHLB are collateralized by
investment securities and by a blanket pledge on certain types
of loans. Additionally, we have borrowing arrangements with
other banks for various unsecured federal funds purchased lines,
ranging from $10 million to $15 million per line. As
of December 31, 2004, we had FHLB borrowings of
$132.9 million, including a $75 million three-year
advance which matures on August 24, 2007.
The following table summarizes our outstanding bank note
borrowings as of the dates and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the | |
|
|
Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Ending balance
|
|
|
|
|
|
$ |
|
|
|
$ |
7,080 |
|
Average balance for the period
|
|
|
|
|
|
|
1,651 |
|
|
|
7,562 |
|
Maximum month-end balance during the period
|
|
|
|
|
|
|
7,080 |
|
|
|
8,020 |
|
Average interest rate for the period
|
|
|
|
|
|
|
3.15 |
% |
|
|
3.59 |
% |
Weighted average interest rate at the end of the period
|
|
|
|
|
|
|
3.10 |
% |
|
|
3.54 |
% |
During the first quarter of 2003, utilizing proceeds from the
issuance of $10.3 million in junior subordinated debentures
to a newly formed subsidiary trust, we repaid $6.8 million
of notes payable owed to Wells Fargo Bank.
As of December 31, 2004 and 2003, we had four issues of
junior subordinated debentures outstanding totaling
$38.3 million as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest | |
|
|
|
|
|
Junior | |
|
|
|
|
|
|
|
|
Rate at | |
|
|
|
Interest | |
Subordinated | |
|
Final | |
|
|
Issuance | |
|
|
|
December 31, | |
|
Fixed/ | |
|
Rate | |
Debt Owed | |
|
Maturity | |
Description |
|
Date | |
|
Call Date | |
|
2004 | |
|
Adjustable | |
|
Basis | |
to Trusts | |
|
Date | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
| |
|
| |
|
|
(Dollars in thousands) | |
SNB Capital Trust I
|
|
|
12/6/2000 |
|
|
|
12/6/2005 |
|
|
|
10.20 |
% |
|
|
Fixed |
|
|
|
N/A |
|
|
$ |
7,320 |
|
|
|
12/6/2030 |
|
SNB Statutory Trust II
|
|
|
3/26/2003 |
|
|
|
3/26/2008 |
|
|
|
5.70 |
% |
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.15% |
|
|
10,310 |
|
|
|
3/26/2033 |
|
SNB Capital Trust III
|
|
|
3/27/2003 |
|
|
|
3/27/2008 |
|
|
|
5.22 |
% |
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.15% |
|
|
10,310 |
|
|
|
3/27/2033 |
|
SNB Capital Trust IV
|
|
|
9/25/2003 |
|
|
|
9/25/2008 |
|
|
|
5.55 |
% |
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.00% |
|
|
10,310 |
|
|
|
9/25/2033 |
|
Each of the trusts is a capital or statutory business trust
organized for the sole purpose of issuing trust securities and
investing the proceeds in our junior subordinated debentures.
The preferred trust securities of each trust represent preferred
beneficial interests in the assets of the respective trusts and
are subject to mandatory redemption upon payment of the junior
subordinated debentures held by the trust. The common securities
of each trust are wholly-owned by us. Each trusts ability
to pay amounts due on the trust preferred securities is solely
dependent upon our making payment on the related junior
subordinated debentures. The debentures, which are the only
assets of each trust, are subordinate and junior in right of
payment to all of our present and future senior indebtedness. We
have fully and unconditionally guaranteed each trusts
obligations under the trust securities issued by each respective
trust provided such trust has funds to pay the interest and
principal.
36
Under the provisions of each issue of the debentures, we have
the right to defer payment of interest on the debentures at any
time, or from time to time, for periods not exceeding five
years. If interest payments on any issue of the debentures are
deferred, the distributions on the applicable trust preferred
securities will also be deferred. However, the interest due
would continue to accrue during any such interest payment
deferral period.
In late 2003, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 46 (FIN 46),
Consolidation of Variable Interest Entities, an
interpretation of Accounting Research Bulletin No. 51
(Revised December 2003). FIN 46R requires that
trust preferred securities be deconsolidated from our
consolidated financial statements. We adopted FIN 46R on
January 1, 2004 and as a result, no longer reflect the
trust preferred securities in our consolidated financial
statements. Instead, the junior subordinated debentures are
shown as liabilities in our consolidated balance sheets and
interest expense associated with the junior subordinated
debentures is shown in our consolidated statements of income.
The trust preferred securities issued by our subsidiary trusts
are currently included in our Tier 1 capital for regulatory
purposes. On March 1, 2005, the Federal Reserve Board
adopted final rules that continue to allow trust preferred
securities to be included in Tier 1 capital, subject to
stricter quantitative and qualitative limits. Currently, trust
preferred securities and qualifying perpetual preferred stock
are limited in the aggregate to no more than 25% of a bank
holding companys core capital elements. The new rule
amends the existing limit by providing that restricted core
capital elements (including trust preferred securities and
qualifying perpetual preferred stock) can be no more than 25% of
core capital, net of goodwill and associated deferred tax
liability. The amount of such excess trust preferred securities
are includable in Tier 2 capital. Because we had no
goodwill at December 31, 2004, this part of the final rule
would not impact the amount of trust preferred securities that
we can include in Tier 1 capital. The new quantitative
limits will be fully effective March 31, 2009.
Each of the trusts issuing the trust preferred securities holds
junior subordinated debentures the Company issued with a 30-year
maturity. The final rules provide that in the last five years
before the junior subordinated debentures mature, the associated
trust preferred securities will be excluded from Tier 1
capital and included in Tier 2 capital. In addition, the
trust preferred securities during this five-year period would be
amortized out of Tier 2 capital by one-fifth each year and
excluded from Tier 2 capital completely during the year
prior to maturity of the debentures.
Liquidity involves our ability to raise funds to support asset
growth or reduce assets to meet deposit withdrawals and other
payment obligations, to maintain reserve requirements and
otherwise to operate on an ongoing basis. Our liquidity needs
are primarily met by growth in core deposits. Core deposits
exclude time deposits over $100,000. These jumbo
deposits are characteristically more sensitive to changes in
interest rates and, thus, are not considered a part of core
funding. Although access to purchased funds from correspondent
banks is available and has been utilized on occasion to take
advantage of investment opportunities, we do not rely on these
external funding sources. We maintain investments in liquid
assets based upon managements assessment of cash needs,
expected deposit flows, objectives of its asset/liability
management program, availability of federal funds or FHLB
advances, and other available yield on liquid assets. Several
options are available to increase liquidity, including the sale
of investments and loans, increasing deposit marketing
activities, and borrowing from the FHLB or correspondent banks.
The cash and federal funds sold position, supplemented by
amortizing investments along with payments and maturities within
the loan portfolio, have historically created an adequate
liquidity position.
Asset liquidity is provided by cash and assets which are readily
marketable or which will mature in the near future. As of
December 31, 2004, we had cash and cash equivalents of
$21.2 million, down from $27.9 million as of
December 31, 2003. The decrease was primarily due to a
decrease in deposits with the Federal Reserve Bank in connection
with check-clearing.
37
Our future cash payments associated with contractual obligations
(other than deposit obligations) as of December 31, 2004
are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due in: | |
|
|
| |
|
|
|
|
Fiscal | |
|
Fiscal | |
|
|
|
|
2005 | |
|
2006-2008 | |
|
2009-2010 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
FHLB advances
|
|
$ |
|
|
|
$ |
75,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
75,000 |
|
Junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,250 |
|
|
|
38,250 |
|
Interest expense related to junior subordinated debentures
|
|
|
747 |
|
|
|
2,241 |
|
|
|
1,494 |
|
|
|
14,940 |
|
|
|
19,422 |
|
Operating leases
|
|
|
271 |
|
|
|
189 |
|
|
|
44 |
|
|
|
|
|
|
|
504 |
|
Building construction
|
|
|
3,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,099 |
|
|
$ |
77,430 |
|
|
$ |
1,538 |
|
|
$ |
53,190 |
|
|
$ |
136,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The interest expense obligation on our fixed rate junior
subordinated debentures is calculated based on the stated
contractual interest rate. Interest on variable rate obligations
is not included.
|
|
|
Off-Balance Sheet Arrangements |
In the normal course of business, we enter into various
transactions, which, in accordance with accounting principles
generally accepted in the United States, are not included in our
consolidated balance sheets. We enter into these transactions to
meet the financing needs of our customers. These transactions
include commitments to extend credit and standby letters of
credit, which involve, to varying degrees, elements of credit
risk and interest rate risk in excess of the amounts recognized
in the consolidated balance sheets.
Our commitments associated with outstanding letters of credit
and commitments to extend credit as of December 31, 2004
are summarized below. Since commitments associated with letters
of credit and commitments to extend credit may expire unused,
the amounts shown do not necessarily reflect the actual future
cash funding requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due in: | |
|
|
| |
|
|
|
|
Fiscal | |
|
Fiscal | |
|
|
|
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Standby letters of credit
|
|
$ |
1,667 |
|
|
$ |
6 |
|
|
$ |
27 |
|
|
$ |
413 |
|
|
$ |
2,113 |
|
Commitments to extend credit
|
|
|
50,882 |
|
|
|
8,875 |
|
|
|
18,573 |
|
|
|
18,995 |
|
|
|
97,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
52,549 |
|
|
$ |
8,881 |
|
|
$ |
18,600 |
|
|
$ |
19,408 |
|
|
$ |
99,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit. Standby letters of credit are
written conditional commitments we issue to guarantee the
performance of a customer to a third party. In the event the
customer does not perform in accordance with the terms of the
agreement with the third party, we would be required to fund the
commitment. The maximum potential amount of future payments we
could be required to make is represented by the contractual
amount of the commitment. If the commitment is funded, we would
be entitled to seek recovery from the customer.
Commitments to Extend Credit. We enter into contractual
commitments to extend credit, normally with fixed expiration
dates or termination clauses, at specified rates and for
specific purposes. Substantially all of our commitments to
extend credit are contingent upon customers maintaining specific
credit standards at the time of loan funding. We minimize our
exposure to loss under these commitments by subjecting them to
credit approval and monitoring procedures.
38
|
|
|
Interest Rate Sensitivity and Market Risk |
Our asset liability and funds management policy provides
management with the necessary guidelines for effective funds
management, and we have established a measurement system for
monitoring our net interest rate sensitivity position. We manage
our sensitivity position within established guidelines.
As a financial institution, our primary component of market risk
is interest rate volatility. Fluctuations in interest rates will
ultimately impact both the level of income and expense recorded
on most of our assets and liabilities, and the market value of
all interest-earning assets and interest-bearing liabilities,
other than those which have a short term to maturity. Based upon
the nature of our operations, we are not subject to foreign
exchange or commodity price risk. We do not own any trading
assets.
Interest rate risk is the potential of economic losses due to
future interest rate changes. These economic losses can be
reflected as a loss of future net interest income and/or a loss
of current fair market values. The objective is to measure the
effect on net interest income and to adjust the balance sheet to
minimize the inherent risk while at the same time maximizing
income. Management realizes certain risks are inherent, and that
the goal is to identify and accept the risks.
Our exposure to interest rate risk is managed by the Banks
Asset Liability Committee (ALCO), which is composed of outside
members of the board of directors of the Bank as well as our
senior officers in accordance with policies approved by the
Banks board of directors. The ALCO formulates strategies
based on appropriate levels in interest rate risk. In
determining the appropriate level of interest rate risk, the
ALCO considers the impact on earnings and capital, based on the
current outlook on interest rates, potential changes in interest
rates, regional economies, liquidity, business strategies and
other factors. The ALCO meets monthly to review, among other
things, the sensitivity of assets and liabilities to interest
rate changes, the book and market values of assets and
liabilities, unrealized gains and losses, purchase and sale
activity, commitments to originate loans and the maturities of
investments and borrowings. Additionally, the ALCO reviews
liquidity, cash flow flexibility, maturities of deposits and
deposit activity. Management uses two methodologies to manage
interest rate risk: (1) an analysis of relationships
between interest-earning assets and interest-bearing
liabilities; and (2) an interest rate shock simulation
model. We have traditionally managed our business to reduce our
overall exposure to changes in interest rates; however, under
current policies of our board of directors, management has been
given some latitude to increase our interest rate sensitivity
position within certain limits if, in managements
judgment, it will enhance profitability. As a result, changes in
market interest rates may have a greater impact on our financial
performance in the future than they have had historically.
To effectively measure and manage interest rate risk, we use an
interest rate shock simulation model to determine the impact on
our net interest income and on our investment portfolio and its
resultant impact, net of Federal income taxes, on our
shareholders equity, under various interest rate
scenarios, balance sheet trends and strategies. From these
simulations, interest rate risk is quantified and appropriate
strategies are developed and implemented. Additionally, duration
and market value sensitivity measures are utilized when they
provide added value to the overall interest rate risk management
process. The overall interest rate risk position and strategies
are reviewed by the Banks ALCO committee on an ongoing
basis.
We manage our exposure to interest rates by structuring our
balance sheet in the ordinary course of business. We do not
currently enter into instruments such as leveraged derivatives,
structured notes, interest rate swaps, caps, floors, financial
options, financial futures contracts or forward delivery
contracts for the purpose of reducing interest rate risk.
An interest rate sensitive asset or liability is one that,
within a defined time period, either matures or experiences an
interest rate change in line with general market interest rates.
The management of interest rate risk is performed by analyzing
the maturity and repricing relationships between
interest-earning assets and interest-bearing liabilities at
specific points in time (GAP) and by analyzing the effects
of interest rate changes on net interest income over moving
12-month periods of time by projecting the performance of the
mix of assets and liabilities in varied interest rate
environments. Interest rate sensitivity reflects the potential
effect on net interest income of a movement in interest rates. A
company is considered to be asset sensitive, or
39
having a positive GAP, when the amount of its interest-earning
assets maturing or repricing within a given period exceeds the
amount of its interest-bearing liabilities also maturing or
repricing within that time period. Conversely, a company is
considered to be liability sensitive, or having a negative GAP,
when the amount of its interest-bearing liabilities maturing or
repricing within a given period exceeds the amount of its
interest-earning assets also maturing or repricing within that
time period. During a period of rising interest rates, a
negative GAP would tend to affect net interest income adversely,
while a positive GAP would tend to result in an increase in net
interest income. During a period of falling interest rates, a
negative GAP would tend to result in an increase in net interest
income, while a positive GAP would tend to affect net interest
income adversely.
The following table sets forth our interest rate sensitivity
analysis as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes Subject to Repricing within | |
|
|
| |
|
|
|
|
Greater | |
|
|
|
|
0-30 | |
|
31-180 | |
|
181-365 | |
|
1-3 | |
|
3-5 | |
|
Than | |
|
|
|
|
Days | |
|
Days | |
|
Days | |
|
Years | |
|
Years | |
|
5 Years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
$ |
19,452 |
|
|
$ |
613 |
|
|
$ |
698 |
|
|
$ |
176,326 |
|
|
$ |
111,843 |
|
|
$ |
179,591 |
|
|
$ |
488,523 |
|
|
Loans
|
|
|
279,897 |
|
|
|
38,506 |
|
|
|
30,901 |
|
|
|
67,801 |
|
|
|
105,842 |
|
|
|
76,986 |
|
|
|
599,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
299,349 |
|
|
|
39,119 |
|
|
|
31,599 |
|
|
|
244,127 |
|
|
|
217,685 |
|
|
|
256,577 |
|
|
|
1,088,456 |
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, money market and savings deposits
|
|
$ |
398,051 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
398,051 |
|
|
Certificates of deposit and other time deposits
|
|
|
31,854 |
|
|
|
146,965 |
|
|
|
158,798 |
|
|
|
19,857 |
|
|
|
2,003 |
|
|
|
|
|
|
|
359,477 |
|
|
Borrowed funds
|
|
|
57,900 |
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
132,900 |
|
|
Junior subordinated debentures
|
|
|
|
|
|
|
30,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,320 |
|
|
|
38,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
487,805 |
|
|
|
177,895 |
|
|
|
158,798 |
|
|
|
94,857 |
|
|
|
2,003 |
|
|
|
7,320 |
|
|
|
928,678 |
|
Cumulative GAP
|
|
$ |
(188,456 |
) |
|
$ |
(327,232 |
) |
|
$ |
(454,431 |
) |
|
$ |
(305,161 |
) |
|
$ |
(89,479 |
) |
|
$ |
159,778 |
|
|
|
|
|
Cumulative GAP to total assets
|
|
|
(16.68 |
)% |
|
|
(28.98 |
)% |
|
|
(40.21 |
)% |
|
|
(27.00 |
)% |
|
|
(7.92 |
)% |
|
|
14.14 |
% |
|
|
|
|
Cumulative interest-earning assets to cumulative
interest-bearing liabilities
|
|
|
61.37 |
% |
|
|
50.84 |
% |
|
|
44.88 |
% |
|
|
66.81 |
% |
|
|
90.29 |
% |
|
|
117.20 |
% |
|
|
|
|
Our one-year cumulative GAP position as of December 31,
2004 was negative $454.4 million or (40.2)% of assets. This
is a one-day position that is continually changing and is not
indicative of our position at any other time. We are liability
sensitive because, in part, we maintain high balances of public
fund NOW accounts and money market accounts which are subject to
immediate changes in interest rates. Shortcomings are inherent
in any GAP analysis since certain assets and liabilities may not
move proportionally as interest rates change.
In addition to GAP analysis, we use an interest rate risk
simulation model and shock analysis to test the interest rate
sensitivity of net interest income and the balance sheet,
respectively. Contractual maturities and repricing opportunities
of loans are incorporated in the model as are prepayment
assumptions, maturity data and call options within the
investment portfolio. We assume instantaneous and sustained 200
and 100 basis point increases and a 50 basis point
decline in the yield curve. Management then prepares assumptions
on how the various rates on interest-earning assets and
interest-bearing liabilities would react to these basis point
shocks. Assumptions based on past experience are incorporated
into the model for nonmaturity deposit accounts. The ALCO
approves the interest rate assumptions on at least a quarterly
basis.
40
The following table sets forth our simulation analysis as of
December 31, 2004:
|
|
|
|
|
|
|
|
% Change in | |
Change in Rates |
|
Net Income | |
|
|
| |
-50 bp
|
|
|
13.62 |
% |
|
0 bp
|
|
|
|
|
+100 bp
|
|
|
(17.26 |
)% |
+200 bp
|
|
|
(35.17 |
)% |
Based on the December 31, 2004 simulation analysis, we
estimate our net income would decrease by approximately 35.17%
over the next 12 months assuming an instantaneous and
sustained 200 basis point increase in rates. A
100 basis point instantaneous and sustained increase in
rates would decrease our net income by approximately 17.26% over
the next 12 months, while a 50 basis point
instantaneous and sustained decrease in rates over the same
period would increase our net income by approximately 13.62% for
the period. Our policy guidelines for the impact of interest
rate shocks on our net income is +/- 20%. The ALCO Committee is
responsible for determining what steps, if any, should be taken
to bring the shock results in line with policy. The ALCO
Committee considers whether the results are temporary or
long-term, the magnitude of the shock results, the average lives
of the interest-earning assets and interest-bearing liabilities
and the requirement for liquidity needs versus earnings
improvement.
Our simulation analysis assumes an immediate change in interest
rates for those interest-earning assets and interest-bearing
liabilities that could change immediately. For other such assets
and liabilities, the rates change when the related assets and
liabilities mature or reprice. We have found that historically
interest rates on deposits change more slowly than assets in a
rising rate environment than in a declining rate environment.
Shareholders equity as of December 31, 2004 was
$86.4 million, an increase of $55.6 million or 180.8%
compared with shareholders equity of $30.8 million as
of December 31, 2003. The increase was primarily due to net
proceeds from our initial public offering of $52.2 million
and net earnings of $5.9 million, partially offset by the
increase in unrealized losses on available-for-sale securities
of $2.6 million, net of tax. Total shareholders
equity was $30.4 million as of December 31, 2002.
Capital management consists of providing equity to support both
current and future operations. We are subject to capital
adequacy requirements imposed by the Federal Reserve and the
bank is subject to capital adequacy requirements imposed by the
OCC. Both the Federal Reserve and the OCC have adopted
risk-based capital requirements for assessing bank holding
company and bank capital adequacy. These standards define
capital and establish minimum capital requirements in relation
to assets and off-balance sheet exposure, adjusted for credit
risk. The risk-based capital standards currently in effect are
designed to make regulatory capital requirements more sensitive
to differences in risk profiles among bank holding companies and
banks, to account for off-balance sheet exposure and to minimize
disincentives for holding liquid assets. Assets and off-balance
sheet items are assigned to broad risk categories, each with
appropriate relative risk weights. The resulting capital ratios
represent capital as a percentage of total risk-weighted assets
and off-balance sheet items.
The risk-based capital standards issued by the Federal Reserve
require all bank holding companies to have Tier 1
capital of at least 4.0% and total risk-based
capital (Tier 1 and Tier 2) of at least 8.0% of
total risk-adjusted assets. Tier 1 capital
generally includes common shareholders equity and
qualifying perpetual preferred stock together with related
surpluses and retained earnings, less deductions for goodwill
and various other intangibles. Tier 2 capital
may consist of a limited amount of intermediate-term preferred
stock, a limited amount of term subordinated debt, certain
hybrid capital instruments and other debt securities, perpetual
preferred stock not qualifying as Tier 1 capital, and a
limited amount of the general valuation allowance for loan
losses. The sum of Tier 1 capital and Tier 2 capital
is total risk-based capital.
41
The Federal Reserve has also adopted guidelines which supplement
the risk-based capital guidelines with a minimum ratio of
Tier 1 capital to average total consolidated assets
(leverage ratio) of 3.0% for institutions with well diversified
risk, including no undue interest rate exposure; excellent asset
quality; high liquidity; good earnings; and that are generally
considered to be strong banking organizations, rated composite 1
under applicable federal guidelines, and that are not
experiencing or anticipating significant growth. Other banking
organizations are required to maintain a leverage ratio of at
least 4.0%. These rules further provide that banking
organizations experiencing internal growth or making
acquisitions will be expected to maintain capital positions
substantially above the minimum supervisory levels and
comparable to peer group averages, without significant reliance
on intangible assets.
The Bank is subject to capital adequacy guidelines of the OCC
that are substantially similar to the Federal Reserves
guidelines. Also pursuant to FDICIA, the FDIC has promulgated
regulations setting the levels at which an insured institution
such as the bank would be considered
well-capitalized, adequately
capitalized, undercapitalized,
significantly undercapitalized and critically
undercapitalized. The Bank is classified
well-capitalized for purposes of the FDICs
prompt corrective action regulations.
The following table provides a comparison of our capital ratios
and those of the Bank as of December 31, 2004 to the
minimum and well-capitalized regulatory standards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Categorized as | |
|
|
|
|
|
|
Well-Capitalized | |
|
|
|
|
Minimum Required for | |
|
under Prompt | |
|
|
|
|
Capital Adequacy | |
|
Corrective Action | |
|
Actual Ratio at | |
|
|
Purposes | |
|
Provisions | |
|
December 31, 2004 | |
|
|
| |
|
| |
|
| |
SNB Bancshares, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
4.00 |
%(1) |
|
|
N/A |
|
|
|
10.87 |
% |
Tier 1 risk-based capital ratio
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
17.72 |
|
Risk-based capital ratio
|
|
|
8.00 |
|
|
|
N/A |
|
|
|
19.86 |
|
Southern National Bank of Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
4.00 |
%(2) |
|
|
5.00 |
% |
|
|
9.89 |
% |
Tier 1 risk-based capital ratio
|
|
|
4.00 |
|
|
|
6.00 |
|
|
|
16.17 |
|
Risk-based capital ratio
|
|
|
8.00 |
|
|
|
10.00 |
|
|
|
17.35 |
|
|
|
(1) |
The Federal Reserve may require us to maintain a leverage ratio
above the required minimum. |
|
(2) |
The OCC may require the Bank to maintain a leverage ratio above
the required minimum. |
A portion of the trust preferred securities issued by our
subsidiary trusts are currently included in our Tier 1
capital for regulatory purposes. On March 1, 2005, the
Federal Reserve Board adopted final rules that continue to allow
trust preferred securities to be included in Tier 1
capital, subject to stricter quantitative and qualitative
limits. Currently, trust preferred securities and qualifying
perpetual preferred stock are limited in the aggregate to no
more than 25% of a bank holding companys core capital
elements. The new rule amends the existing limit by providing
that restricted core capital elements (including trust preferred
securities and qualifying perpetual preferred stock) can be no
more than 25% of core capital, net of goodwill and associated
deferred tax liability. The amount of such excess trust
preferred securities are includable in Tier 2 capital.
Because we had no goodwill at December 31, 2004, this part
of the final rule would not impact the amount of trust preferred
securities that we can include in Tier 1 capital. The new
quantitative limits will be fully effective March 31, 2009.
Each of the trusts issuing the trust preferred securities holds
junior subordinated debentures the Company issued with a 30-year
maturity. The final rules provide that in the last five years
before the junior subordinated debentures mature, the associated
trust preferred securities will be excluded from Tier 1
capital and included in Tier 2 capital. In addition, the
trust preferred securities during this five-year period would be
amortized out of Tier 2 capital by one-fifth each year and
excluded from Tier 2 capital completely during the year
prior to maturity of the debentures.
42
|
|
Item 7A. |
Quantitative and Qualitative Disclosures about Market
Risk |
For information regarding the market risk of our financial
instruments, see Item 7. Managements Discussion
and Analysis of Financial Condition and Results of
Operation Financial Condition Interest
Rate Sensitivity and Market Risk. Our principal market
risk exposure is to changes in interest rates.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The consolidated financial statements, the reports thereon, the
notes thereto and supplementary data commence on page 48 of
this Annual Report on Form 10-K which financial statements,
reports, notes and data are incorporated herein by reference.
|
|
|
Quarterly Financial Data (Unaudited) |
The following table presents certain unaudited quarterly
financial information concerning our results of operations for
each of the two years indicated below. The information should be
read in conjunction with the historical consolidated financial
statements and the notes thereto appearing elsewhere in this
Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Fourth | |
|
Third | |
|
Second | |
|
First | |
|
Fourth | |
|
Third | |
|
Second | |
|
First | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Interest income
|
|
$ |
13,275 |
|
|
$ |
12,279 |
|
|
$ |
11,156 |
|
|
$ |
9,943 |
|
|
$ |
9,377 |
|
|
$ |
8,589 |
|
|
$ |
7,851 |
|
|
$ |
7,421 |
|
Interest expense
|
|
|
5,295 |
|
|
|
4,713 |
|
|
|
4,188 |
|
|
|
3,810 |
|
|
|
3,648 |
|
|
|
3,136 |
|
|
|
2,796 |
|
|
|
2,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
7,980 |
|
|
|
7,566 |
|
|
|
6,968 |
|
|
|
6,133 |
|
|
|
5,729 |
|
|
|
5,453 |
|
|
|
5,055 |
|
|
|
4,942 |
|
Provision for loan losses
|
|
|
675 |
|
|
|
625 |
|
|
|
900 |
|
|
|
750 |
|
|
|
720 |
|
|
|
660 |
|
|
|
726 |
|
|
|
715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
7,305 |
|
|
|
6,941 |
|
|
|
6,068 |
|
|
|
5,383 |
|
|
|
5,009 |
|
|
|
4,793 |
|
|
|
4,329 |
|
|
|
4,227 |
|
Noninterest income
|
|
|
345 |
|
|
|
543 |
|
|
|
488 |
|
|
|
744 |
|
|
|
332 |
|
|
|
356 |
|
|
|
862 |
|
|
|
759 |
|
Noninterest expense
|
|
|
5,461 |
|
|
|
4,731 |
|
|
|
4,410 |
|
|
|
4,219 |
|
|
|
4,130 |
|
|
|
3,845 |
|
|
|
3,769 |
|
|
|
3,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,189 |
|
|
|
2,753 |
|
|
|
2,146 |
|
|
|
1,908 |
|
|
|
1,211 |
|
|
|
1,304 |
|
|
|
1,422 |
|
|
|
1,241 |
|
Provision for income taxes
|
|
|
736 |
|
|
|
935 |
|
|
|
729 |
|
|
|
649 |
|
|
|
412 |
|
|
|
443 |
|
|
|
484 |
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,453 |
|
|
$ |
1,818 |
|
|
$ |
1,417 |
|
|
$ |
1,259 |
|
|
$ |
799 |
|
|
$ |
861 |
|
|
$ |
938 |
|
|
$ |
819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.12 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
Diluted
|
|
|
0.11 |
|
|
|
0.19 |
|
|
|
0.20 |
|
|
|
0.17 |
|
|
|
0.11 |
|
|
|
0.12 |
|
|
|
0.13 |
|
|
|
0.11 |
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,432 |
|
|
|
9,137 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
|
6,994 |
|
|
Diluted
|
|
|
12,833 |
|
|
|
9,347 |
|
|
|
7,233 |
|
|
|
7,197 |
|
|
|
7,166 |
|
|
|
7,249 |
|
|
|
7,156 |
|
|
|
7,154 |
|
Earnings per share are computed independently for each of the
quarters presented and therefore may not total earnings per
share for the year.
|
|
Item 9. |
Changes in Disagreements with Accountants on Accounting
and Financial Disclosures |
There have been no disagreements with accountants on any matter
of accounting principles or practices or financial statement
disclosures during the two year period ended December 31,
2004.
43
|
|
Item 9A. |
Controls and Procedures |
Evaluation of disclosure controls and procedures. As of
the end of the period covered by this report, the Company
carried out an evaluation, under the supervision and with the
participation of its management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of the Companys disclosure controls
and procedures. Based on this evaluation, the Companys
Chief Executive Officer and Chief Financial Officer concluded
that the Companys disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934 (the Exchange Act))
are effective to ensure that information required to be
disclosed by the Company in reports that it files or submits
under the Exchange Act is recorded, processed, summarized and
reported to the Companys management within the time
periods specified in the Securities Exchange Commissions
rules and forms.
Changes in internal control over financial reporting.
There were no changes in the Companys internal control
over financial reporting that occurred during the Companys
most recent fiscal quarter that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART III.
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The information under the captions Election of
Directors, Executive Officers, Corporate
Governance and Nominating Procedures Committees of
the Board of Directors Audit Committee,
Section 16(a) Beneficial Ownership Reporting
Compliance and Corporate Governance and Nominating
Procedures Code of Ethics in the
Companys definitive Proxy Statement for its 2005 Annual
Meeting of Shareholders (the 2005 Proxy Statement)
to be filed with the Commission pursuant to Regulation 14A
under the Securities Exchange Act of 1934, as amended, is
incorporated herein by reference in response to this item.
|
|
Item 11. |
Executive Compensation |
The information under the caption Executive Compensation
and Other Matters in the 2005 Proxy Statement is
incorporated herein by reference in response to this item.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
The information under the caption Beneficial Ownership of
Stock by Management of the Company and Principal
Shareholders in the 2005 Proxy Statement is incorporated
herein by reference in response to this item.
44
Securities Authorized for Issuance under Equity Compensation
Plans
The Company currently has one stock option plan, which was
approved by the Companys shareholders. The following table
provides information as of December 31, 2004 regarding the
Companys equity compensation plan under which the
Companys equity securities are authorized for issuance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
Remaining Available | |
|
|
|
|
|
|
for Future Issuance | |
|
|
Number of Securities | |
|
|
|
under Equity | |
|
|
to be Issued upon | |
|
|
|
Compensation Plans | |
|
|
Exercise of | |
|
Weighted Average | |
|
(Excluding | |
|
|
Outstanding Options, | |
|
Exercise Price of | |
|
Securities Reflected | |
|
|
Warrants and Rights | |
|
Outstanding Options | |
|
in Column (a)) | |
Plan Category |
|
(a) | |
|
(b) | |
|
(c) | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders
|
|
|
1,281,700 |
|
|
$ |
9.29 |
|
|
|
16,000 |
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,281,700 |
|
|
$ |
9.29 |
|
|
|
16,000 |
|
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information under the caption Interests of Management
and Others in Certain Transactions in the 2005 Proxy
Statement is incorporated herein by reference in response to
this item.
|
|
Item 14. |
Principal Accounting Fees and Services |
The information under the caption Independent Registered
Public Accounting Firm Fees and Services in the 2005 Proxy
Statement is incorporated herein by reference in response to
this item.
PART IV.
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
|
|
|
Financial Statements and Schedules |
Reference is made to the consolidated financial statements, the
reports thereon, the notes thereto and supplementary data
commencing at page 48 of this Annual Report on
Form 10-K. Set forth below is a list of such Consolidated
Financial Statements:
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
Consolidated Balance Sheets as of December 31, 2004 and 2003 |
|
|
|
Consolidated Statements of Income for the Years Ended
December 31, 2004, 2003 and 2002 |
|
|
|
Consolidated Statements of Changes in Shareholders Equity
for the Years Ended December 31, 2004, 2003, and 2002 |
|
|
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2004, 2003 and 2002 |
|
|
|
Notes to consolidated financial statements |
|
|
|
Financial Statement Schedules |
All supplemental schedules are omitted as inapplicable or
because the required information is included in the consolidated
financial statements or related notes.
45
Each Exhibit marked with an asterisk is filed, other than
Exhibits 32.1 and 32.2 which are furnished, with this
Annual Report on Form 10-K.
|
|
|
|
|
Exhibit |
|
|
Number(1) |
|
Description |
|
|
|
|
3 |
.1 |
|
Amended and Restated Articles of Incorporation of the Company
(incorporated herein by reference to Exhibit 3.1 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
3 |
.2 |
|
Amended and Restated Bylaws of the Company (incorporated herein
by reference to Exhibit 3.2 to the Companys
Registration Statement on Form S-1 (Registration
No. 333-116366)). |
|
|
4 |
.1 |
|
Specimen Certificate Representing Shares of the Companys
Common Stock (incorporated herein by reference to
Exhibit 4.1 to the Companys Registration Statement on
Form S-1 (Registration No. 333-116366)). |
|
|
10 |
.1 |
|
SNB Bancshares, Inc. 2002 Stock Option Plan, as amended and
restated (incorporated herein by reference to Exhibit 10.1
to the Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.2 |
|
Employment Agreement between the Company and Harvey E. Zinn
(incorporated herein by reference to Exhibit 10.2 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.3 |
|
Employment Agreement between the Company and Dan
Agnew(incorporated herein by reference to Exhibit 10.3 to
the Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.4 |
|
Employment Agreement between the Company and R. Darrell Brewer
(incorporated herein by reference to Exhibit 10.4 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
21 |
.1 |
|
Subsidiaries of SNB Bancshares, Inc. (incorporated herein by
reference to Exhibit 10.4 to the Companys
Registration Statement on Form S-1 (Registration
No. 333-116366)). |
|
|
23 |
.1* |
|
Consent of Deloitte & Touche LLP |
|
|
31 |
.1* |
|
Certification of the Chief Executive Officer pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended |
|
|
31 |
.2* |
|
Certification of the Chief Financial Officer pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended |
|
|
32 |
.1** |
|
Certification of the Chief Executive Officer pursuant to
18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32 |
.2** |
|
Certification of the Chief Financial Officer pursuant to
18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
* |
Filed with this Annual Report on Form 10-K. |
|
|
** |
Furnished with this Annual Report on Form 10-K. |
|
|
|
Management contract or compensatory plan or arrangement. |
|
|
(1) |
The Company has other long-term debt agreements that meet the
exclusion set forth in Section 601(b)(4)(iii)(A) of
Regulation S-K. The Company hereby agrees to furnish a copy
of such agreements to the Commission upon request. |
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Harvey Zinn |
|
President and Chief Executive Officer |
Date: March 31, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report is signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
|
Name |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Stewart Morris
Stewart
Morris |
|
Senior Chairman of the Board |
|
March 31, 2005 |
|
/s/ Caralisa Morris Simon
Caralisa
Morris Simon |
|
Chairman of the Board |
|
March 31, 2005 |
|
/s/ Harvey Zinn
Harvey
Zinn |
|
President and Chief Executive Officer and Director
(principal executive officer) |
|
March 31, 2005 |
|
/s/ R. Darrell Brewer
R.
Darrell Brewer |
|
Treasurer and Chief Financial Officer (principal financial
officer and principal accounting officer |
|
March 31, 2005 |
|
/s/ Wallace J. McKenzie
Wallace
J. McKenzie |
|
Director |
|
March 31, 2005 |
|
/s/ Richard D. Parker
Richard
D. Parker |
|
Director |
|
March 31, 2005 |
|
/s/ Edmond S. Solymosy
Edmond
S. Solymosy |
|
Director |
|
March 31, 2005 |
|
/s/ James W. Stevens
James
W. Stevens |
|
Director |
|
March 31, 2005 |
|
/s/ Robert Viles, M.D.
Robert
Viles, M.D. |
|
Director |
|
March 31, 2005 |
|
/s/ Dan Wilford
Dan
Wilford |
|
Director |
|
March 31, 2005 |
47
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
SNB Bancshares, Inc.
48
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of SNB Bancshares,
Inc.
Sugar Land, Texas
We have audited the accompanying consolidated balance sheets of
SNB Bancshares, Inc. and subsidiaries (the Company)
as of December 31, 2004 and 2003, and the related
consolidated statements of income, shareholders equity and
other comprehensive income, and cash flows for each of the three
years in the period ended December 31, 2004. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on the financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of SNB
Bancshares, Inc. and subsidiaries as of December 31, 2004
and 2003, and the results of their operations and their cash
flows for each of the three years in the period ended
December 31, 2004, in conformity with accounting principles
generally accepted in the United States of America.
/s/ Deloitte & Touche
LLP
Houston, Texas
March 24, 2005
49
SNB BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except share | |
|
|
data) | |
ASSETS |
Cash and cash equivalents (Note 2)
|
|
$ |
21,235 |
|
|
$ |
27,928 |
|
Federal funds sold
|
|
|
|
|
|
|
3,195 |
|
Available for sale securities (Note 3), at fair value
(amortized cost of $481,793 and $415,269 at December 31,
2004 and 2003, respectively)
|
|
|
475,155 |
|
|
|
412,620 |
|
Held to maturity securities (Note 3), at amortized cost
(fair value of $13,493 at December 31, 2004)
|
|
|
13,368 |
|
|
|
|
|
Loans (Notes 4 and 5)
|
|
|
598,292 |
|
|
|
424,479 |
|
Less allowance for loan losses (Note 6)
|
|
|
(8,121 |
) |
|
|
(5,650 |
) |
|
|
|
|
|
|
|
|
|
Net Loans
|
|
|
590,171 |
|
|
|
418,829 |
|
|
|
|
|
|
|
|
Premises and equipment Net (Note 7)
|
|
|
16,137 |
|
|
|
12,691 |
|
Accrued interest receivable
|
|
|
4,485 |
|
|
|
3,500 |
|
Other assets
|
|
|
9,537 |
|
|
|
5,078 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
1,130,088 |
|
|
$ |
883,841 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
110,858 |
|
|
$ |
101,749 |
|
|
|
Interest-bearing (Note 8)
|
|
|
757,528 |
|
|
|
632,222 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
868,386 |
|
|
|
733,971 |
|
|
|
Other borrowings (Note 9)
|
|
|
132,900 |
|
|
|
77,800 |
|
|
|
Accrued interest payable
|
|
|
2,724 |
|
|
|
2,089 |
|
|
|
Junior subordinated debentures (Note 17)
|
|
|
38,250 |
|
|
|
38,250 |
|
|
|
Other liabilities
|
|
|
1,427 |
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,043,687 |
|
|
|
853,074 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Notes 13 and 15)
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY (Notes 11 and 16):
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value
20,000,000 shares authorized, no shares issued or
outstanding
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value 50,000,000 and
20,000,000 shares authorized, 9,753,612 and
3,735,523 shares issued and outstanding at
December 31, 2004 and 2003, respectively
|
|
|
98 |
|
|
|
37 |
|
|
Class B stock, $0.01 par value 3,216,781
and 5,227,575 shares authorized, 2,679,041 and 3,258,466 shares
issued and outstanding at December 31, 2004 and 2003,
respectively
|
|
|
27 |
|
|
|
33 |
|
|
Capital surplus
|
|
|
66,173 |
|
|
|
13,974 |
|
|
Accumulated other comprehensive loss net unrealized
losses on available-for-sale securities net of taxes
(Note 3)
|
|
|
(4,315 |
) |
|
|
(1,748 |
) |
|
Retained earnings
|
|
|
24,418 |
|
|
|
18,471 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
86,401 |
|
|
|
30,767 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
1,130,088 |
|
|
$ |
883,841 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
50
SNB BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share | |
|
|
amounts) | |
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans-including fees
|
|
$ |
30,770 |
|
|
$ |
24,200 |
|
|
$ |
21,659 |
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
15,527 |
|
|
|
8,904 |
|
|
|
7,256 |
|
|
|
Nontaxable
|
|
|
202 |
|
|
|
96 |
|
|
|
109 |
|
|
Federal funds sold and earning deposits
|
|
|
154 |
|
|
|
38 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
46,653 |
|
|
|
33,238 |
|
|
|
29,371 |
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
4,514 |
|
|
|
2,757 |
|
|
|
4,480 |
|
|
Certificates and other time deposits
|
|
|
9,041 |
|
|
|
6,753 |
|
|
|
5,883 |
|
|
Other borrowings
|
|
|
4,451 |
|
|
|
2,549 |
|
|
|
1,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
18,006 |
|
|
|
12,059 |
|
|
|
11,519 |
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
28,647 |
|
|
|
21,179 |
|
|
|
17,852 |
|
PROVISION FOR LOAN LOSSES
|
|
|
2,950 |
|
|
|
2,821 |
|
|
|
1,590 |
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
25,697 |
|
|
|
18,358 |
|
|
|
16,262 |
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
786 |
|
|
|
873 |
|
|
|
884 |
|
|
Gains on sales of securities-net
|
|
|
700 |
|
|
|
880 |
|
|
|
454 |
|
|
Other
|
|
|
634 |
|
|
|
556 |
|
|
|
555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
2,120 |
|
|
|
2,309 |
|
|
|
1,893 |
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
11,365 |
|
|
|
9,328 |
|
|
|
7,709 |
|
|
Net occupancy expense
|
|
|
1,820 |
|
|
|
1,679 |
|
|
|
1,380 |
|
|
Data processing
|
|
|
1,218 |
|
|
|
1,163 |
|
|
|
1,099 |
|
|
Legal and professional fees
|
|
|
653 |
|
|
|
571 |
|
|
|
463 |
|
|
FDIC deposit insurance premium
|
|
|
115 |
|
|
|
83 |
|
|
|
72 |
|
|
Other
|
|
|
3,650 |
|
|
|
2,665 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
18,821 |
|
|
|
15,489 |
|
|
|
13,351 |
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
8,996 |
|
|
|
5,178 |
|
|
|
4,804 |
|
PROVISION FOR INCOME TAXES
|
|
|
3,049 |
|
|
|
1,761 |
|
|
|
1,642 |
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.67 |
|
|
$ |
0.49 |
|
|
$ |
0.56 |
|
|
Diluted
|
|
$ |
0.65 |
|
|
$ |
0.48 |
|
|
$ |
0.56 |
|
See notes to consolidated financial statements.
51
SNB BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS
EQUITY AND
OTHER COMPREHENSIVE INCOME
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive | |
|
|
|
Total | |
|
|
Common | |
|
Class B | |
|
Capital | |
|
Income | |
|
Retained | |
|
Shareholders | |
|
|
Stock | |
|
Stock | |
|
Surplus | |
|
(Loss) | |
|
Earnings | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except share data) | |
BALANCE December 31, 2001
|
|
$ |
5 |
|
|
$ |
37 |
|
|
$ |
|
|
|
$ |
(400 |
) |
|
$ |
11,892 |
|
|
$ |
11,534 |
|
|
Change in unrealized gain (loss) on available-for-sale
securities net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,031 |
|
|
|
|
|
|
|
2,031 |
|
|
Less reclassification adjustment for gains included in net
earnings net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
(300 |
) |
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,162 |
|
|
|
3,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of 412,823 shares of Class B stock into
412,823 shares of common stock
|
|
|
4 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 2,820,000 shares of common stock
|
|
|
28 |
|
|
|
|
|
|
|
13,974 |
|
|
|
|
|
|
|
|
|
|
|
14,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2002
|
|
|
37 |
|
|
|
33 |
|
|
|
13,974 |
|
|
|
1,331 |
|
|
|
15,054 |
|
|
|
30,429 |
|
|
Change in unrealized gain (loss) on available-for-sale
securities net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,499 |
) |
|
|
|
|
|
|
(2,499 |
) |
|
Less reclassification adjustment for gains included in net
earnings net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(580 |
) |
|
|
|
|
|
|
(580 |
) |
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,417 |
|
|
|
3,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of 47,645 shares of Class B stock into
47,645 shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2003
|
|
|
37 |
|
|
|
33 |
|
|
|
13,974 |
|
|
|
(1,748 |
) |
|
|
18,471 |
|
|
|
30,767 |
|
|
Change in unrealized gain (loss) on available-for-sale
securities net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,105 |
) |
|
|
|
|
|
|
(2,105 |
) |
|
Less reclassification adjustment for gains included in net
earnings net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(462 |
) |
|
|
|
|
|
|
(462 |
) |
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,947 |
|
|
|
5,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of 610,425 shares of Class B stock into
610,425 shares of common stock
|
|
|
6 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 5,438,664 shares of common stock
|
|
|
55 |
|
|
|
|
|
|
|
52,199 |
|
|
|
|
|
|
|
|
|
|
|
52,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2004
|
|
$ |
98 |
|
|
$ |
27 |
|
|
$ |
66,173 |
|
|
$ |
(4,315 |
) |
|
$ |
24,418 |
|
|
$ |
86,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
52
SNB BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,293 |
|
|
|
1,416 |
|
|
|
1,301 |
|
|
|
Provision for loan losses
|
|
|
2,950 |
|
|
|
2,815 |
|
|
|
1,590 |
|
|
|
Amortization and accretion of premiums and discounts on
investment securities net
|
|
|
841 |
|
|
|
1,682 |
|
|
|
337 |
|
|
|
Gain on sales of securities net
|
|
|
(700 |
) |
|
|
(880 |
) |
|
|
(454 |
) |
|
|
Loss on sale of real estate acquired by foreclosure
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
Increase in accrued interest receivable
|
|
|
(985 |
) |
|
|
(1,522 |
) |
|
|
(150 |
) |
|
|
Decrease (increase) in other assets
|
|
|
(1,088 |
) |
|
|
(6,151 |
) |
|
|
(518 |
) |
|
|
Increase (decrease) in accrued interest payable
|
|
|
635 |
|
|
|
402 |
|
|
|
(695 |
) |
|
|
Increase (decrease) in other liabilities
|
|
|
463 |
|
|
|
(442 |
) |
|
|
697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
9,444 |
|
|
|
737 |
|
|
|
5,270 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of held-to-maturity securities
|
|
|
(13,517 |
) |
|
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(296,100 |
) |
|
|
(582,641 |
) |
|
|
(253,890 |
) |
|
Proceeds from sales of available-for-sale securities
|
|
|
188,250 |
|
|
|
282,874 |
|
|
|
164,317 |
|
|
Proceeds from maturities, calls or principal repayments of
investment securities
|
|
|
41,334 |
|
|
|
59,854 |
|
|
|
43,979 |
|
|
Proceeds from sales of real estate acquired by foreclosure
|
|
|
1,578 |
|
|
|
|
|
|
|
|
|
|
Net increase in loans
|
|
|
(177,588 |
) |
|
|
(83,572 |
) |
|
|
(62,119 |
) |
|
Decrease in federal funds sold
|
|
|
3,195 |
|
|
|
|
|
|
|
|
|
|
Purchase of bank premises and equipment
|
|
|
(5,058 |
) |
|
|
(1,534 |
) |
|
|
(3,628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(257,906 |
) |
|
|
(325,019 |
) |
|
|
(111,341 |
) |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
134,415 |
|
|
|
207,800 |
|
|
|
105,407 |
|
|
Net increase (decrease) in other borrowings
|
|
|
55,100 |
|
|
|
70,220 |
|
|
|
(10,940 |
) |
|
Issuance of junior subordinated debentures, net
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
Proceeds from sale of common stock
|
|
|
52,254 |
|
|
|
|
|
|
|
14,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
241,769 |
|
|
|
308,020 |
|
|
|
108,469 |
|
|
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(6,693 |
) |
|
|
(16,262 |
) |
|
|
2,398 |
|
CASH AND EQUIVALENTS Beginning of year
|
|
|
27,928 |
|
|
|
44,190 |
|
|
|
41,792 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS End of period
|
|
$ |
21,235 |
|
|
$ |
27,928 |
|
|
$ |
44,190 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
17,371 |
|
|
$ |
11,610 |
|
|
$ |
12,191 |
|
|
Income taxes paid
|
|
|
4,193 |
|
|
|
3,079 |
|
|
|
1,214 |
|
|
Other real estate owned acquired through foreclosure
|
|
|
3,296 |
|
|
|
40 |
|
|
|
|
|
See notes to consolidated financial statements.
53
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2004, 2003 and 2002
|
|
1. |
Organization, Nature of Operations and Summary of Significant
Accounting and Reporting Policies |
Organization SNB Bancshares, Inc. (the
Parent) and its subsidiary Southern National Bank of
Texas (the Bank) provide retail and commercial
banking services. The Bank was incorporated on January 10,
1985 as a commercial bank. The Bank provides a broad line of
financial products and services to small to medium-sized
businesses and consumers through its four community banking
offices in southwest Houston, Sugar Land and Katy, Texas.
Nature of Operations The Bank is a
full-service commercial/ community bank offering real estate
lending, consumer lending and commercial lending, primarily to
small to medium-sized businesses, families and individuals. The
Bank accepts deposits, which include noninterest-bearing
checking, savings, money market and certificates of deposit.
Summary of Significant Accounting and Reporting
Policies The accounting and reporting policies
of the Parent and its subsidiaries (collectively, the
Company) conform to accounting principles generally
accepted in the United States of America (GAAP) and
prevailing practices within the banking industry. A summary of
significant accounting policies is as follows:
Basis of Presentation The consolidated
financial statements include the accounts of the Parent and its
subsidiaries. All significant intercompany transactions and
balances have been eliminated in consolidation. Certain items in
prior financial statements have been reclassified to conform to
the current presentation.
Use of Estimates The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amount of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amount of revenues and expenses during the reporting
period. Actual results could differ from these estimates.
Significant estimates include the allowance for loan losses.
Securities Securities are classified as
held-to-maturity and carried at amortized cost when management
has the positive intent and ability to hold them until maturity.
Securities to be held for indefinite periods are classified as
available-for-sale and carried at fair value, with unrealized
holding gains and losses excluded from earnings and reported,
net of tax, as a separate component of shareholders equity
until realized. Securities within the available-for-sale
portfolio may be used as part of the Companys
asset/liability strategy and may be sold in response to changes
in interest rate risk, prepayment risk or other economic
factors. Management determines the appropriate classification of
securities at the time of purchase.
Premiums and discounts are amortized and accreted to operations
using the level-yield method of accounting, adjusted for
prepayments as applicable. The specific identification method of
accounting is used to compute gains or losses on the sales of
these assets. Interest earned on these assets is included in
interest income.
Loans Loans are stated at the principal
amount outstanding, net of unearned fees. The related interest
income is recognized using the simple interest method. Loan
origination fees and related direct loan origination costs are
deferred and recognized over the life of the loan as an
adjustment of yield.
Impaired loans, with the exception of groups of smaller-balance
homogenous loans that are collectively evaluated for impairment,
are defined as loans for which, based on current information and
events, it is probable that a creditor will be unable to collect
all amounts due, both interest and principal, according to the
contractual terms of the loan agreement. The allowance for loan
losses related to impaired loans is determined based on the
present value of expected cash flows discounted at the
loans effective interest rate or, as a practical
expedient, the loans observable market price or the fair
value of the collateral if the loan is collateral dependent.
54
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Nonaccrual, Past Due and Restructured Loans
Included in this loan category are loans which have been
categorized by management as nonaccrual because payment
performance has been deemed uncertain and loans which have been
restructured to provide a reduction in the interest rate or a
deferral of interest or principal payments. Generally, when the
payment of principal or interest on a loan is delinquent for
90 days, or earlier in some cases, the loan is placed on
nonaccrual status, unless the loan is in the process of
collection and the underlying collateral fully supports the
carrying value of the loan. If the decision is made to continue
accruing interest on the loan, periodic reviews are made to
confirm the accruing status of the loan. When a loan is placed
on nonaccrual status, interest accrued prior to the judgment of
uncollectibility is charged to operations. Generally, any
payments received on nonaccrual loans are applied first to
outstanding loan amounts and next to the recovery of charged-off
loan amounts. Any excess is treated as recovery of lost interest.
Restructured loans are those loans on which concessions in terms
have been granted because of a borrowers financial
difficulty. Interest is generally accrued on such loans in
accordance with the new terms.
Allowance for Loan Losses The allowance for
loan losses is a valuation allowance available for known and
inherent losses in the loan portfolio. All losses are charged to
the allowance when the loss actually occurs or when a
determination is made that a loss is likely to occur. Recoveries
are credited to the allowance at the time of recovery.
Management estimates the likely level of losses to determine
whether the allowance for loan losses is adequate to absorb
losses in the existing portfolio. Based on these estimates, an
amount is charged to the provision for loan losses and credited
to the allowance for loan losses in order to adjust the
allowance to a level determined to be appropriate considering
estimated losses.
Managements judgment as to the level of losses on existing
loans involves the consideration of current economic conditions
and their potential effects on specific borrowers; an evaluation
of the existing relationships among loans, probable credit
losses and the present level of the allowance; results of
examinations of the loan portfolio by regulatory agencies; and
managements internal review of the loan portfolio. In
determining the collectibility of certain loans, management also
considers the fair value of any underlying collateral. The
amounts ultimately realized may differ from the carrying value
of these assets because of economic, operating or other
conditions beyond the Companys control.
We make specific allowances for each loan based on its type and
classification. However, there are additional risks of losses
that cannot be quantified precisely or attributed to particular
loans or categories of loans, including general economic and
business conditions and credit quality trends. We have
established an unallocated portion of the allowance based on our
evaluation of these risks, which management believes is prudent
and consistent with regulatory requirements. The allowance is
also subject to regulatory examinations and determination by the
regulatory agencies as to the adequacy of the allowance.
Estimates of credit losses involve an exercise of judgment.
While it is reasonably possible that in the near term the
Company may sustain losses which are substantial in relation to
the allowance for loan losses, it is the judgment of management
that the allowance for loan losses reflected in the balance
sheets is appropriate considering losses which may exist in the
current loan portfolio.
Premises and Equipment Premises and equipment
are carried at cost less accumulated depreciation and
amortization. Depreciation expense is computed principally using
the straight-line method over the estimated useful lives of the
assets ranging from 4 to 20 years. Leasehold improvements
are amortized using the straight-line method over the periods of
the leases or their estimated useful lives, whichever is shorter.
Real Estate Acquired by Foreclosure Real
estate acquired by foreclosure is recorded at fair value less
costs to sell. Any adjustments to reflect declines in value
below the recorded amounts are recognized as a valuation
allowance. Increases or decreases in the valuation allowance are
charged or credited to income.
55
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Operating expenses of such properties, net of related income,
and gains and losses on their disposition are included in
noninterest expenses. Real estate acquired by foreclosure at
December 31, 2004 and 2003 was approximately
$1.3 million and $40 thousand, respectively.
Income Taxes The Parent files a consolidated
federal income tax return with its subsidiaries. Each computes
federal income taxes as if it filed a separate return and remits
to, or is reimbursed by, its Parent based on the portion of
taxes currently due or refundable.
Deferred income taxes are accounted for by applying statutory
tax rates in effect at the balance sheet date to differences
between the book basis and the tax basis of assets and
liabilities. The resulting deferred tax assets and liabilities
are adjusted to reflect changes in enacted tax laws or rates.
Realization of net deferred tax assets is dependent on
generating sufficient future taxable income. Although
realization is not assured, management believes it is more
likely than not that all of the net deferred tax assets will be
realized. The amount of net deferred tax assets considered
realizable, however, could be reduced in the near term if
estimates of future taxable income are reduced.
Recent Accounting Standards In December 2003,
the FASB issued FIN 46R, Consolidation of Variable
Interest Entities. FIN 46R provides guidance on
how to identify a variable interest entity and determine when
the assets, liabilities, non-controlling interests and results
of operations of a variable interest entity need to be included
in a companys consolidated financial statements. A company
that holds variable interest in an entity is required to
consolidate the entity if the companys interest in the
variable interest entity is such that the company will absorb a
majority of the variable interest entitys expected losses
and/or receive a majority of the entitys expected residual
returns, it they occur. As of December 31, 2004, the
Company had no investments in variable interest entities
requiring consolidation. Upon adoption of FIN 46R on
January 1, 2004, the trusts that previously issued the
outstanding company-obligated mandatorily redeemable trust
preferred securities were deconsolidated from the Companys
Consolidated Financial Statements. Instead, the junior
subordinated debentures issued by the Parent to these subsidiary
trusts are shown as liabilities in the consolidated balance
sheets and interest expense associated with the junior
subordinated debentures is shown in the consolidated statements
of income. The Consolidated Financial Statements have been
restated to reflect the adoption of FIN 46R. Adoption of
FIN 46R did not affect previously reported amounts for net
earnings or shareholders equity.
In May 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of Both Liabilities and Equity.
SFAS 150 establishes standards for how an issuer
classifies, measures and discloses in its financial statements
certain financial instruments with characteristics of both
liabilities and equity. SFAS 150 requires that an issuer
classify financial instruments that are within its scope as
liabilities, in most circumstances. Such financial instruments
include (i) financial instruments that are issued in the
form of shares that are mandatorily redeemable;
(ii) financial instruments that embody an obligation to
repurchase the issuers equity shares, or are indexed to
such an obligation, and that require the issuer to settle the
obligation by transferring assets; (iii) financial
instruments that embody an obligation that the issuer may settle
by issuing a variable number of its equity shares if, at
inception, the monetary value of the obligation is predominantly
based on a fixed amount, variations in something other than the
fair value of the issuers equity shares or variations
inversely related to changes in the fair value of the
issuers equity shares; and (iv) certain freestanding
financial instruments. The Company adopted SFAS 150 on
January 1, 2004 and its adoption did not have a material
impact on the Companys consolidated financial position,
results of operations or cash flows.
In December 2004, the FSAB issued SFAS No. 123R,
Share-Based Payment (Revised 2004).
SFAS 123R establishes standards for the accounting for
transactions in which an entity (i) exchanges its equity
instruments for goods or services, or (ii) incurs
liabilities in exchange for goods or services that are based on
the fair value of the entitys equity instruments or that
may be settled by the issuance of the equity
56
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
instruments. SFAS 123R eliminates the ability to account
for stock-based compensation using APB 25 and requires that
such transactions be recognized as compensation cost in the
income statement based on their fair values on the date of the
grant. SFAS 123R is effective for the Company on
July 1, 2005. The Company will transition to fair value
based accounting for stock-based compensation using a modified
version of prospective application (modified prospective
application.) Under modified prospective application, as
it is applicable to the Company, SFAS 123R applies to new
awards and to awards modified, repurchased, or cancelled after
July 1, 2005. Additionally, compensation cost for the
portion of awards for which the requisite service has not been
rendered (generally referring to non-vested awards) that are
outstanding as of July 1, 2005 must be recognized as the
remaining requisite service is rendered during the period of
and/or the periods after the adoption of SFAS 123R. The
attribution of compensation cost for those earlier awards will
be based on the same method and on the same grant-date fair
values previously determined for the pro forma disclosures
required for companies that did not adopt the fair value
accounting method for stock-based employee compensation. Based
on the stock-based compensation awards outstanding as of
December 31, 2004 for which the requisite service is not
expected to be fully rendered prior to July 1, 2005, the
Company expects to recognize additional pre-tax, quarterly
compensation cost of approximately $213 thousand beginning in
the third quarter of 2005 as a result of the adoption of
SFAS 123R. Future levels of compensation cost recognized
related to stock-based compensation awards (including the
aforementioned expected costs during the period for adoption)
may be impacted by new awards and/or modifications, repurchases
and cancellations of existing awards before and after the
adoption of this standard.
In March 2004, the EITF reached consensus on Issue 03-01
(EITF 03-01), The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments.
EITF 03-01 includes new guidance for evaluating and
recording impairment losses on debt and equity investments, as
well as new disclosure requirements for investments that are
deemed to be temporarily impaired. This Issue specifically
addresses whether an investor has the ability and intent to hold
an investment until recovery. In addition, Issue 03-01
contains disclosure requirements that provide useful information
about impairments that have not been recognized as
other-than-temporary for investments with in the scope of this
Issue. On September 30, 2004, the Financial Accounting
Standards Board deferred the effective date of the Issues
guidance on how to evaluate and recognize an impairment loss
that is other-than-temporary. This Issues guidance is
pending the issuance of a final FASB Staff Position
(FSP) relating to the draft FSP EITF
Issue 03-01-a, Implementation Guidance for the Application
of Paragraph 16 of EITF Issue No. 03-01, The
Meaning of Other-Than-Temporary Impairment and its Application
to Certain Investments. This deferral did not change
the disclosure guidance which remains effective for fiscal years
ending after December 15, 2003. Matters being considered by
the FASB which may impact the Companys financial reporting
include the accounting as a component in determining net income
for declines in market value of debt securities which are due
solely to changes in market interest rates and the effect of
sales of available-for-sale securities which have market values
below cost at the time of sale and whether such sale indicates
an absence of intent and ability of the investor to hold to a
forecasted recovery of the investments value to its
original cost.
Impairment of Long-Lived Assets Long-lived
assets and intangibles are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of
assets to be held and used is measured by a comparison of the
carrying amount of the assets to the future net cash flows
expected to be generated from the asset. If such assets are
considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets.
Statements of Cash Flows Cash equivalents
include cash and due from banks.
Reclassifications Certain reclassifications
have been made to previously reported amounts to conform them to
the current presentation.
57
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Comprehensive Income Comprehensive income
includes all changes in equity during the period presented that
result from transactions and other economic events other than
transactions with shareholders. The Company reports
comprehensive income in the consolidated statements of
shareholders equity.
Stock-Based Compensation The Company accounts
for its stock-based employee compensation plan using the
intrinsic value-based method of accounting, as permitted, and
discloses pro forma information as if accounted for using the
fair value-based method as prescribed by accounting principles.
Because the exercise price of the Companys employee stock
options equals the market price of the underlying stock on the
date of grant, no compensation expense is recognized on options
granted.
If compensation cost for the Companys stock-based
compensation plan had been determined on the fair value method
at the grant dates for awards, there would have been no material
impact on the Companys reported net earnings or earnings
per share. Pro forma information regarding net earnings and
earnings per share is required under accounting principles and
has been determined as if the Company accounted for its employee
stock option plan under the fair value method. The fair value of
options was estimated using a Black-Scholes option pricing
model. Because employee stock options have differing
characteristics and changes in the subjective input assumptions
can materially affect the fair value estimate, the Black-Scholes
valuation model does not necessarily provide a reliable measure
of the fair value of employee stock options. The following table
shows information related to stock-based compensation in both
the reported and pro forma earnings per share amounts (in
thousands except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net earnings-as reported
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
Less total stock-based employee compensation expense determined
under the fair value based method net of related tax
effects
|
|
|
254 |
|
|
|
60 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,693 |
|
|
$ |
3,357 |
|
|
$ |
3,157 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
0.67 |
|
|
$ |
0.49 |
|
|
$ |
0.56 |
|
|
Pro forma
|
|
|
0.64 |
|
|
|
0.48 |
|
|
|
0.56 |
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
0.65 |
|
|
$ |
0.48 |
|
|
$ |
0.56 |
|
|
Pro forma
|
|
|
0.62 |
|
|
|
0.47 |
|
|
|
0.55 |
|
The Company expects to adopt the provisions of
SFAS No. 123R, Share-Based Payment (Revised
2004), on July 1, 2005. Among other things,
SFAS 123R eliminates the ability to account for stock-based
compensation using APB 25 and requires that such
transactions be recognized as compensation cost in the income
statement based on their fair values on the date of the grant.
SFAS 123R is effective for the company on July 1,
2005. See Recent Accounting Standards in this note for
additional information.
Earnings Per Share Earnings per share are
presented under two formats: basic EPS and diluted EPS. Basic
earnings per share is computed by dividing net income available
to holders of common stock and Class B stock by the
weighted average number of common and Class B shares
outstanding for the reporting period. Diluted earnings per share
is computed by dividing net income by the weighted average
number of shares outstanding adjusted for the incremental shares
issuable upon exercise of outstanding stock options. The
incremental shares for the assumed exercise of the outstanding
options were determined by application of the
58
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
treasury stock method. Outstanding stock options issued by the
Company represent the only dilutive effect reflected in diluted
weighted average shares. (in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net earnings
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
8,899 |
|
|
|
6,994 |
|
|
|
5,680 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.67 |
|
|
$ |
0.49 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
8,899 |
|
|
|
6,994 |
|
|
|
5,680 |
|
|
|
Potentially dilutive shares from options
|
|
|
261 |
|
|
|
169 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and potentially dilutive shares
outstanding
|
|
|
9,160 |
|
|
|
7,163 |
|
|
|
5,692 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.65 |
|
|
$ |
0.48 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
Restricted Cash Balances |
The Bank is required to maintain average reserve balances either
internally or on deposit with the Federal Reserve Bank. The
required daily reserve balances were approximately
$1.5 million and $0 as of December 31, 2004 and 2003,
respectively.
The amortized cost and fair value of investment securities at
December 31, 2004 and 2003 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
278,972 |
|
|
$ |
6 |
|
|
$ |
(4,220 |
) |
|
$ |
274,758 |
|
|
Mortgage-backed securities
|
|
|
101,320 |
|
|
|
250 |
|
|
|
(1,682 |
) |
|
|
99,888 |
|
|
Collateralized mortgage obligations
|
|
|
78,627 |
|
|
|
4 |
|
|
|
(1,031 |
) |
|
|
77,600 |
|
|
Obligations of state and political subdivisions
|
|
|
2,630 |
|
|
|
44 |
|
|
|
(16 |
) |
|
|
2,658 |
|
|
Other securities
|
|
|
20,244 |
|
|
|
63 |
|
|
|
(56 |
) |
|
|
20,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
481,793 |
|
|
$ |
367 |
|
|
$ |
(7,005 |
) |
|
$ |
475,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations
|
|
$ |
5,275 |
|
|
$ |
|
|
|
$ |
(14 |
) |
|
$ |
5,261 |
|
|
Obligations of state and political subdivisions
|
|
|
8,093 |
|
|
|
146 |
|
|
|
(7 |
) |
|
|
8,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
13,368 |
|
|
$ |
146 |
|
|
$ |
(21 |
) |
|
$ |
13,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003 | |
|
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
245,977 |
|
|
$ |
374 |
|
|
$ |
(2,376 |
) |
|
$ |
243,975 |
|
|
Mortgage-backed securities
|
|
|
71,419 |
|
|
|
639 |
|
|
|
(277 |
) |
|
|
71,781 |
|
|
Collateralized mortgage obligations
|
|
|
83,308 |
|
|
|
151 |
|
|
|
(970 |
) |
|
|
82,489 |
|
|
Obligations of state and political subdivisions
|
|
|
2,525 |
|
|
|
60 |
|
|
|
(269 |
) |
|
|
2,316 |
|
|
Other securities
|
|
|
12,040 |
|
|
|
19 |
|
|
|
|
|
|
|
12,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
415,269 |
|
|
$ |
1,243 |
|
|
$ |
(3,892 |
) |
|
$ |
412,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in Other securities above is the Companys
investment in Federal Reserve Bank and Federal Home
Loan Bank stock of $14.4 million and $7.8 million
at December 31, 2004 and 2003, respectively. The carrying
value of Federal Reserve Bank and Federal Home Loan Bank
stock approximates fair value based on the respective redemption
provisions of the Federal Reserve Bank and the Federal Home
Loan Bank.
On a quarterly basis, we evaluate our securities portfolio for
other than temporary impairment. Each investment, which has an
indicative market value less than the book value is reviewed by
management. Management considers at a minimum the following
factors that, both individually or in combination, could
indicate that the decline is other than temporary:
(1) the length of time and extent to which the market value
has been less than book value; (2) the financial condition
and near-term prospects of the issuer; or (3) our intent
and ability to retain the investment in the issuer for a period
of time sufficient to allow for any anticipated recovery in
market value. Among the factors that we consider in determining
intent and ability is a review of our capital adequacy, interest
rate risk profile and liquidity. An impairment is recorded
against individual securities if the review described above
concludes that the decline in value is other than temporary.
60
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Declines in the fair value of individual securities below their
cost that are other than temporary would result in writedowns,
as a realized loss, of the individual securities to their fair
value. Management believes that based upon the credit quality of
the securities, none of the unrealized loss on securities is
considered other-than-temporary at December 31, 2004. An
analysis of gross unrealized losses and fair value, segregated
by investment category and length of time that individual
securities have been in a continuous unrealized loss position at
December 31, 2004 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months | |
|
12 Months or Longer | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
|
|
Gross | |
|
|
|
Gross | |
|
|
|
Gross | |
|
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
|
|
Value | |
|
Loss | |
|
Value | |
|
Loss | |
|
Value | |
|
Loss | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury/ Agency securities
|
|
$ |
208,177 |
|
|
$ |
(2,799 |
) |
|
$ |
58,579 |
|
|
$ |
(1,421 |
) |
|
$ |
266,756 |
|
|
$ |
(4,220 |
) |
|
Mortgage-backed securities
|
|
|
81,535 |
|
|
|
(1,540 |
) |
|
|
6,708 |
|
|
|
(142 |
) |
|
|
88,243 |
|
|
|
(1,682 |
) |
|
Collateralized mortgage obligations
|
|
|
51,091 |
|
|
|
(411 |
) |
|
|
21,864 |
|
|
|
(620 |
) |
|
|
72,955 |
|
|
|
(1,031 |
) |
|
Obligations of state and political subdivisions
|
|
|
685 |
|
|
|
(7 |
) |
|
|
691 |
|
|
|
(9 |
) |
|
|
1,376 |
|
|
|
(16 |
) |
|
Other securities
|
|
|
3,105 |
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
3,105 |
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
344,593 |
|
|
$ |
(4,813 |
) |
|
$ |
87,842 |
|
|
$ |
(2,192 |
) |
|
$ |
432,435 |
|
|
$ |
(7,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations
|
|
$ |
5,261 |
|
|
$ |
(14 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,261 |
|
|
$ |
(14 |
) |
|
Obligations of state and political subdivisions
|
|
|
1,130 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
1,130 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
6,391 |
|
|
$ |
(21 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,391 |
|
|
$ |
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of securities at
December 31, 2004, by contractual maturity, are shown
below. Actual maturities will differ from contractual maturities
because borrowers have the right to call or prepay obligations
with or without call or prepayment penalties (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,2004 | |
|
|
| |
|
|
Available-for-sale | |
|
Held-to-maturity | |
|
|
| |
|
| |
|
|
Amortized | |
|
Fair | |
|
Amortized | |
|
Fair | |
|
|
Cost | |
|
Value | |
|
Cost | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
Due in one to five years
|
|
$ |
269,136 |
|
|
$ |
265,131 |
|
|
$ |
|
|
|
$ |
|
|
Due after five years through ten years
|
|
|
11,993 |
|
|
|
11,802 |
|
|
|
456 |
|
|
|
459 |
|
Due after ten years
|
|
|
473 |
|
|
|
483 |
|
|
|
7,637 |
|
|
|
7,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
281,602 |
|
|
|
277,416 |
|
|
|
8,093 |
|
|
|
8,232 |
|
Mortgage-backed securities and collateralized mortgage
obligations
|
|
|
179,947 |
|
|
|
177,488 |
|
|
|
5,275 |
|
|
|
5,261 |
|
Other securities
|
|
|
20,244 |
|
|
|
20,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
481,793 |
|
|
$ |
475,155 |
|
|
$ |
13,368 |
|
|
$ |
13,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company does not own any securities of any one issuer (other
than the U.S. government and its agencies) of which
aggregate-adjusted cost exceeded 10% of shareholders
equity at December 31, 2004.
61
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Proceeds from sales and calls of available-for-sale securities
during 2004 and 2003 were $188.2 million and
$282.9 million, respectively. Gross gains of $700 thousand
and $887 thousand, respectively, and gross losses of $0 and $7
thousand, respectively, were realized on these sales during 2004
and 2003.
Investment securities with amortized costs of
$355.5 million and $114.5 million and fair values of
$349.8 million, and $113.4 million at
December 31, 2004 and 2003, respectively, were pledged to
collateralize public deposits and Federal Home Loan Bank
advances (see Note 9) and for other purposes required or
permitted by law.
The loan portfolio consists of the various types of loans made
principally to borrowers located in Harris County and
Fort Bend County, Texas, and is classified by major type as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Business and industrial
|
|
$ |
70,101 |
|
|
$ |
55,218 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
123,655 |
|
|
|
65,628 |
|
|
Residential mortgages
|
|
|
126,200 |
|
|
|
117,593 |
|
|
Commercial mortgages
|
|
|
267,158 |
|
|
|
175,686 |
|
Consumer
|
|
|
12,592 |
|
|
|
11,092 |
|
Other
|
|
|
227 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
Gross loans
|
|
|
599,933 |
|
|
|
425,415 |
|
Less unearned discounts and fees
|
|
|
(1,641 |
) |
|
|
(936 |
) |
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
598,292 |
|
|
$ |
424,479 |
|
|
|
|
|
|
|
|
The Company is principally engaged in providing real estate
loans which amortize over 15-25 years and generally reprice
within five to seven years and short-term commercial loans with
interest rates that fluctuate with various market indices. These
loans are primarily funded through short-term demand deposits
and somewhat longer-term certificates of deposit with variable
and fixed rates. The real estate mortgage loans are more
sensitive to interest rate risk than the commercial loans
because the majority of real estate mortgage loans have fixed
rates and longer-maturity characteristics.
At December 31, 2004 and 2003, the recorded investment in
impaired loans was $1.5 million and $2.5 million,
respectively. SFAS No. 114 allowances were required
for $755 thousand and $687 thousand, respectively, of the
recorded investment in impaired loans.
The average recorded investment in impaired loans for the years
ended December 31, 2004 and 2003 was $2.1 million and
$3.0 million, respectively. The Company recognized no
interest income on these impaired loans in the years 2004 and
2003.
62
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Contractual maturities ranges of the loan portfolio and the
amount of such loans with predetermined interest rates and
floating interest rates in each maturity range at
December 31, 2004 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
|
|
After One | |
|
|
|
|
One Year | |
|
through | |
|
After Five | |
|
|
|
|
or Less | |
|
Five Years | |
|
Years | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Business and industrial
|
|
$ |
34,884 |
|
|
$ |
26,690 |
|
|
$ |
8,527 |
|
|
$ |
70,101 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
56,628 |
|
|
|
53,514 |
|
|
|
13,513 |
|
|
|
123,655 |
|
|
Residential mortgages
|
|
|
7,232 |
|
|
|
71,104 |
|
|
|
47,864 |
|
|
|
126,200 |
|
|
Commercial mortgages
|
|
|
12,878 |
|
|
|
168,896 |
|
|
|
85,384 |
|
|
|
267,158 |
|
Consumer and other
|
|
|
4,151 |
|
|
|
8,043 |
|
|
|
625 |
|
|
|
12,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
115,773 |
|
|
$ |
328,247 |
|
|
$ |
155,913 |
|
|
$ |
599,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with a predetermined interest rate
|
|
$ |
20,190 |
|
|
$ |
169,713 |
|
|
$ |
93,727 |
|
|
$ |
283,630 |
|
Loans with a floating interest rate
|
|
|
95,583 |
|
|
|
158,534 |
|
|
|
62,186 |
|
|
|
316,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
115,773 |
|
|
$ |
328,247 |
|
|
$ |
155,913 |
|
|
$ |
599,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 and 2003, loans outstanding to
directors, officers and their affiliates are presented below. In
the opinion of management, all transactions entered into between
the Bank and such related parties have been and are made on the
same terms and conditions as similar transactions with
unaffiliated persons.
An analysis of activity with respect to these related-party
loans is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Balance beginning of period
|
|
$ |
1,048 |
|
|
$ |
1,538 |
|
New loans including renewals and extensions
|
|
|
490 |
|
|
|
198 |
|
Repayments/reductions/transfers
|
|
|
(674 |
) |
|
|
(688 |
) |
|
|
|
|
|
|
|
Balance end of period
|
|
$ |
864 |
|
|
$ |
1,048 |
|
|
|
|
|
|
|
|
|
|
5. |
Nonaccrual, Past Due and Restructured Loans |
The following table presents information relating to nonaccrual,
past due and restructured loans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Nonaccrual loans
|
|
$ |
1,489 |
|
|
$ |
2,496 |
|
Accruing loans past due 90 days or more
|
|
|
62 |
|
|
|
|
|
Restructured loans
|
|
|
1,917 |
|
|
|
2,015 |
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$ |
3,468 |
|
|
$ |
4,511 |
|
|
|
|
|
|
|
|
63
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
With respect to the above loans, the following table presents
interest income that would have been earned under the original
terms of the loans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Foregone income
|
|
$ |
65 |
|
|
$ |
258 |
|
|
$ |
131 |
|
|
|
6. |
Allowance for Loan Losses |
An analysis of activity in the allowance for loan losses is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Balance beginning of period
|
|
$ |
5,650 |
|
|
$ |
4,006 |
|
Provision charged to operations
|
|
|
2,950 |
|
|
|
2,821 |
|
Loans charged off
|
|
|
(614 |
) |
|
|
(1,526 |
) |
Loan recoveries
|
|
|
135 |
|
|
|
349 |
|
|
|
|
|
|
|
|
Balance end of period
|
|
$ |
8,121 |
|
|
$ |
5,650 |
|
|
|
|
|
|
|
|
|
|
7. |
Premises and Equipment |
Premises and equipment consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Building and improvements
|
|
$ |
8,907 |
|
|
$ |
8,394 |
|
Furniture, fixtures and equipment
|
|
|
6,615 |
|
|
|
5,892 |
|
Leasehold improvements
|
|
|
435 |
|
|
|
412 |
|
Automobiles
|
|
|
58 |
|
|
|
127 |
|
Land
|
|
|
4,624 |
|
|
|
3,493 |
|
Construction-in-process
|
|
|
2,186 |
|
|
|
109 |
|
|
|
|
|
|
|
|
Total
|
|
|
22,825 |
|
|
|
18,427 |
|
Accumulated depreciation
|
|
|
(6,688 |
) |
|
|
(5,736 |
) |
|
|
|
|
|
|
|
Premises and equipment net
|
|
$ |
16,137 |
|
|
$ |
12,691 |
|
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2004,
2003 and 2002 was $1.0 million, $1.1 million and $990
thousand, respectively.
The Company also recognized amortization expense of $279
thousand, $330 thousand and $311 thousand for the years ended
December 31, 2004, 2003 and 2002, respectively, related to
capitalized computer software. Capitalized computer software of
$3.0 million and $2.5 million is included in other
assets on the Companys balance sheets at December 31,
2004 and 2003, respectively.
64
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8. |
Interest-Bearing Deposits |
Included in interest-bearing deposits are certificates of
deposit in amounts of $100,000 or more. These certificates and
their remaining maturities are as follows (in thousands):
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
|
| |
Three months or less
|
|
$ |
88,264 |
|
Over three months through six months
|
|
|
48,950 |
|
Over six months through one year
|
|
|
110,302 |
|
Over one year through two years
|
|
|
11,306 |
|
Over two years through three years
|
|
|
2,721 |
|
Over three years through four years
|
|
|
405 |
|
Over four years through five years
|
|
|
1,080 |
|
Over five years
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
263,028 |
|
|
|
|
|
Interest expense for certificates of deposit in excess of
$100,000 was $6.4 million, $4.8 million and
$3.6 million for the years ended December 31, 2004,
2003 and 2002, respectively.
The Company had brokered deposits of $46.8 million at
December 31, 2004 and $68.8 million at
December 31, 2003. Deposits of public funds of
$282.3 million and $160.4 million at December 31,
2004 and 2003, respectively, represented concentrations of
deposits.
Other borrowings comprised the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
FHLB Purchased Overnight
|
|
$ |
57,400 |
|
|
$ |
27,300 |
|
FHLB Long Term Borrowing
|
|
|
75,000 |
|
|
|
50,000 |
|
Treasury, tax and loan (TT&L) note option
|
|
|
500 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
132,900 |
|
|
$ |
77,800 |
|
|
|
|
|
|
|
|
FHLB Purchased Overnight and Long Term
Borrowings The Bank has borrowed amounts
overnight and long term from the FHLB to cover its daily
operations. The interest on the overnight borrowing varies
daily, based on the Federal Fund rate and fund availability. The
long term borrowing accrues interest at a rate of three-month
LIBOR minus one basis point (2.35% at December 31, 2004)
and matures August 24, 2007. The borrowings are
collateralized by investment securities, not pledged to public
deposits, which are held in safekeeping at the FHLB and by a
blanket lien on certain classes of loans of the Bank.
Treasury Tax and Loan (TT&L)
Note Option The TT&L note is payable on
demand and bears interest at variable rates. The note is
collateralized by certain securities pledged to the Federal
Reserve Bank.
65
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of the provision for federal income taxes are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current expense
|
|
$ |
4,397 |
|
|
$ |
2,353 |
|
|
$ |
1,924 |
|
Deferred benefit
|
|
$ |
(1,348 |
) |
|
$ |
(592 |
) |
|
$ |
(282 |
) |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,049 |
|
|
$ |
1,761 |
|
|
$ |
1,642 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities at December 31, 2003
and 2002 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$ |
2,805 |
|
|
$ |
1,858 |
|
|
Deferral of loan origination income
|
|
|
575 |
|
|
|
318 |
|
|
Unrealized loss on available for sale securities
|
|
|
2,323 |
|
|
|
901 |
|
|
Accrued bonus
|
|
|
213 |
|
|
|
69 |
|
|
Other
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
6,134 |
|
|
|
3,146 |
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Depreciable assets
|
|
|
(271 |
) |
|
|
(89 |
) |
|
FHLB and FRB stock dividends
|
|
|
(100 |
) |
|
|
(64 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(371 |
) |
|
|
(153 |
) |
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$ |
5,763 |
|
|
$ |
2,993 |
|
|
|
|
|
|
|
|
The provision for federal income taxes differs from the amount
computed by applying the federal income tax statutory rate on
income as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Taxes calculated at statutory rate
|
|
$ |
3,059 |
|
|
$ |
1,760 |
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest
|
|
|
(70 |
) |
|
|
(33 |
) |
|
Interest expense limitation
|
|
|
25 |
|
|
|
8 |
|
|
Other net
|
|
|
35 |
|
|
|
26 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,049 |
|
|
$ |
1,761 |
|
|
|
|
|
|
|
|
In 2003 and 2002, the Company utilized $48 thousand of the net
operating loss carryforward for a tax benefit of approximately
$16 thousand. At December 31, 2004, all remaining
carryforwards had expired.
Common Stock In August 2004, the Company
completed an Initial Public Offering of its common stock (par
value $0.01 per share), selling 5,436,364 shares at
$10.50 per share. Net proceeds, after deducting
66
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
underwriting discounts and fees of $4.0 million and
offering expenses of $842 thousand, in the amount of
$52.2 million were credited to shareholders equity.
In June 2002, the Company completed a private offering of common
stock (par value $0.01 per share), selling
2,820,000 shares at $5.00 per share. Net proceeds,
after deducting offering expenses of $98 thousand, in the amount
of $14.0 million were credited to shareholders equity.
Stock Options In March 2002, the shareholders
of the Company approved a Stock Option Plan which provides for
the grant of stock options as incentives and rewards for
employees and directors of the Company. In June 2004, the Stock
Option Plan was amended to increase the number of shares of
common stock issuable thereunder to 1,300,000 shares of
common stock. The exercise price of the outstanding options is
the fair market value of the shares of common stock at the date
of grant and the outstanding options vest ratably over a 5-year
period. The Stock Option Plan expires November 21, 2012. At
December 31, 2004 and 2003, options to
purchase 1,281,700 and 340,500 shares, respectively,
were outstanding.
A summary of changes in outstanding options is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
|
Average | |
|
|
Number of | |
|
Exercise | |
|
Number of | |
|
Exercise | |
|
Number of | |
|
Exercise | |
|
|
Options | |
|
Price | |
|
Options | |
|
Price | |
|
Options | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Shares under option beginning of year
|
|
|
340,500 |
|
|
$ |
5.00 |
|
|
|
363,000 |
|
|
$ |
5.00 |
|
|
|
|
|
|
$ |
|
|
|
Shares granted
|
|
|
945,500 |
|
|
|
10.82 |
|
|
|
|
|
|
|
|
|
|
|
363,000 |
|
|
|
5.00 |
|
|
Shares forfeited
|
|
|
(2,000 |
) |
|
|
5.00 |
|
|
|
(22,500 |
) |
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
Shares exercised
|
|
|
(2,300 |
) |
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares under option end of period
|
|
|
1,281,700 |
|
|
|
9.29 |
|
|
|
340,500 |
|
|
|
5.00 |
|
|
|
363,000 |
|
|
|
5.00 |
|
Shares exercisable end of period
|
|
|
133,400 |
|
|
|
5.00 |
|
|
|
68,100 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted during the year
|
|
|
|
|
|
$ |
4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining authorized shares under approved plan end
of year
|
|
|
16,000 |
|
|
|
|
|
|
|
159,500 |
|
|
|
|
|
|
|
137,000 |
|
|
|
|
|
The fair value of options at date of grant was estimated using
the Black-Scholes option-pricing model with the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Expected life (years)
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Risk free interest rate
|
|
|
4.23 |
% |
|
|
|
|
|
|
4.19 |
% |
Volatility
|
|
|
31.00 |
% |
|
|
|
|
|
|
31.00 |
% |
Dividend yield
|
|
|
0.00 |
% |
|
|
|
|
|
|
0.00 |
% |
The following table presents information relating to the
Companys stock options outstanding at December 31,
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Weighted- | |
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Average | |
|
Average | |
|
|
|
Average | |
|
|
Number | |
|
Exercise | |
|
Remaining | |
|
Number | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Price | |
|
Years | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$5.00
|
|
|
336,200 |
|
|
$ |
5.00 |
|
|
|
7.8 |
|
|
|
133,400 |
|
|
$ |
5.00 |
|
$10.82
|
|
|
945,500 |
|
|
|
10.82 |
|
|
|
9.7 |
|
|
|
|
|
|
|
N/A |
|
67
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Employee 401(k) Savings Plan |
The Company offers a 401(k) plan to employees after 90 days
of tenure. The Company pays all costs of administering the plan.
The Company matches 100% of the first 6% of compensation
deferred by each participant. The Company contributed $341
thousand, $297 thousand and $246 thousand during the years ended
December 31, 2004, 2003 and 2002, respectively.
|
|
13. |
Commitments and Contingencies |
Leases A summary of noncancellable future
operating lease commitments as of December 31, 2004 is as
follows (in thousands):
|
|
|
|
|
|
2005
|
|
$ |
271 |
|
2006
|
|
|
83 |
|
2007
|
|
|
62 |
|
2008
|
|
|
44 |
|
2009
|
|
|
44 |
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
504 |
|
|
|
|
|
Rent expense under all aggregated noncancellable operating lease
obligations was $227 thousand, $186 thousand, and $166 thousand
for 2004, 2003 and 2002, respectively.
It is expected that in the normal course of business, leases
that expire will be renewed or replaced by leases on other
property or equipment. The Company has leased a branch facility
from a company in which one of the Parents
directors/officers is a shareholder. Annual rental expense under
this lease was $63 thousand, $60 thousand and
$60 thousand for 2004, 2003 and 2002, respectively.
Building Contracts In May 2004, the Company
executed contacts to construct an administrative building for
approximately $5.0 million. Payments under the contracts
aggregating $2.0 million were made in 2004. The Company
anticipates that the remaining costs will be paid in 2005.
|
|
14. |
Disclosures about Fair Value of Financial Information |
The estimated fair values of financial instruments have been
determined by the Company using available market information and
appropriate valuation methodologies. However, considerable
judgment is necessarily required to interpret market data to
develop the estimates of fair value. Accordingly, the estimates
presented herein are not necessarily indicative of the amounts
the Company could realize in a current market exchange. The use
of different market assumptions and/or estimation methodologies
may have a material effect on the estimated fair value amounts.
The following methods and assumptions were used to estimate the
fair value of each class of financial instruments for which it
is practicable to estimate that value:
|
|
|
Cash and Short-Term Investments For such
short-term instruments, the carrying amount is a reasonable
estimate of fair value. |
|
|
Securities For securities held as
investments, fair value equals market price, if available. If a
quoted market price is not available, fair value is estimated
using quoted market prices for similar securities. |
68
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Loans The fair value of loans is estimated by
discounting the future cash flows using the current rates at
which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities. |
|
|
Deposits The fair value of demand deposits,
savings accounts and certain money market deposits is the amount
payable on demand at the reporting date. The fair value of
fixed-maturity certificates of deposit is estimated using the
rates currently offered for deposits of similar remaining
maturities. |
|
|
Junior Subordinated Debentures The fair value
of junior subordinate debentures is estimated by discounting the
future cash flows using the characteristics of the instruments. |
|
|
Other Borrowings Rates currently available to
the Company for debt with similar terms and remaining maturities
are used to estimate the fair value of existing debt. |
|
|
Off-Balance-Sheet Financial Instruments The
fair values of commitments to extend credit and standby letters
of credit are estimated using the fees currently charged to
enter into similar agreements, taking into account the remaining
terms of the agreement and the present creditworthiness of the
counterparties. These amounts are not significant at the
reporting date. |
The estimated fair values of the Companys financial
instruments at December 31, 2004 and 2003 are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Carrying | |
|
Fair | |
|
Carrying | |
|
Fair | |
|
|
Amount | |
|
Value | |
|
Amount | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
$ |
21,235 |
|
|
$ |
21,235 |
|
|
$ |
27,928 |
|
|
$ |
27,928 |
|
|
Investment securities
|
|
|
488,523 |
|
|
|
488,648 |
|
|
|
412,620 |
|
|
|
412,620 |
|
|
Loans
|
|
|
598,292 |
|
|
|
599,836 |
|
|
|
424,479 |
|
|
|
427,299 |
|
|
Less allowance for loan losses
|
|
|
(8,121 |
) |
|
|
(8,121 |
) |
|
|
(5,650 |
) |
|
|
(5,650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,099,929 |
|
|
$ |
1,101,598 |
|
|
$ |
859,377 |
|
|
$ |
862,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
868,386 |
|
|
$ |
867,820 |
|
|
$ |
733,971 |
|
|
$ |
734,971 |
|
|
Junior subordinated debentures
|
|
|
38,250 |
|
|
|
38,521 |
|
|
|
38,250 |
|
|
|
38,412 |
|
|
Other borrowings
|
|
|
132,900 |
|
|
|
132,880 |
|
|
|
77,800 |
|
|
|
77,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,039,536 |
|
|
$ |
1,039,221 |
|
|
$ |
850,021 |
|
|
$ |
851,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value estimates are based on pertinent information
available to management as of December 31, 2004 and 2003.
Although management is not aware of any factors that would
significantly affect the estimated fair value amounts, such
amounts have not been revalued for purposes of these financial
statements since that date, and therefore current estimates of
fair value may differ from the amounts presented.
|
|
15. |
Financial Instruments with Off-Balance-Sheet Risk |
The Company is a party to various financial instruments with
off-balance-sheet risk in the normal course of business to meet
the financial needs of its customers. These financial
instruments include commitments to extend credit and standby
letters of credit. These instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of
the amounts recognized in the balance sheets. The Companys
exposure to credit losses in the event of nonperformance by the
other party to the financial instruments for commitments
69
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to extend credit is represented by the contractual amount of
these instruments. The Company uses the same credit policies in
making these commitments and conditional obligations as it does
for on-balance-sheet instruments.
The following is a summary of the various financial instruments
entered into by the Company as of December 31, 2004 and
2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Financial instruments whose contract amounts represent credit
risk:
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$ |
2,113 |
|
|
$ |
66,538 |
|
|
Standby letters of credit
|
|
|
97,325 |
|
|
|
2,444 |
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee.
Standby letters of credit are written conditional commitments
issued by the Company to guarantee the performance of a customer
to a third party. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending
loan facilities to its customers. The Company evaluates each
customers creditworthiness on a case-by-case basis. The
amount of collateral obtained, if considered necessary by the
Company upon extension of credit, is based on managements
credit evaluation of the customer. Since many of the commitments
and stand-by letters of credit are expected to expire without
being fully drawn upon, the total commitment amounts disclosed
above do not necessarily represent future cash requirements.
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Any institution that fails to meet its minimum capital
requirements is subject to actions by regulators that could have
a direct material effect on its financial statements. Under the
capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Company must meet specific capital
guidelines based on the assets, liabilities and certain
off-balance-sheet items as calculated under regulatory
accounting practices. The Banks capital amounts and
classification under the regulatory framework for prompt
corrective action are also subject to qualitative judgments by
the regulators about the components, risk weightings and other
factors.
To meet the capital adequacy requirements, the Company must
maintain minimum capital amounts and ratios as defined in the
regulations. Management believes, as of December 31, 2004
and 2003, that the Company and the Bank met all capital adequacy
requirements to which they are subject.
As of December 31, 2004, the most recent notification from
the OCC categorized the Bank as well-capitalized under the
regulatory framework for prompt corrective action. To be
categorized as well-capitalized, the Bank must maintain minimum
total risk-based, Tier I risk-based and Tier I
leverage ratios as set forth in the table. There have been no
conditions or events since that notification which management
believes have changed the Banks category.
70
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of the Companys and Banks
capital ratios at, December 31, 2004 and 2003 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Categorized | |
|
|
|
|
|
|
|
|
|
|
as Well Capitalized | |
|
|
|
|
|
|
|
|
under Prompt | |
|
|
|
|
For Capital | |
|
Corrective Action | |
|
|
Actual | |
|
Adequacy Purposes | |
|
Provisions | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
CONSOLIDATED*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$ |
136,756 |
|
|
|
19.86 |
% |
|
$ |
55,091 |
|
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk-Weighted Assets)
|
|
|
122,049 |
|
|
|
17.72 |
|
|
|
27,545 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Total Assets)
|
|
|
122,049 |
|
|
|
10.87 |
|
|
|
44,913 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$ |
75,244 |
|
|
|
15.35 |
% |
|
$ |
39,214 |
|
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk-Weighted Assets)
|
|
|
43,329 |
|
|
|
8.84 |
|
|
|
19,607 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Total Assets)
|
|
|
43,329 |
|
|
|
5.09 |
|
|
|
34,027 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
BANK:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$ |
119,017 |
|
|
|
17.35 |
% |
|
$ |
54,881 |
|
|
|
8.00 |
% |
|
$ |
68,601 |
|
|
|
10.00 |
% |
|
|
Tier I Capital (to Risk-Weighted Assets)
|
|
|
110,896 |
|
|
|
16.17 |
|
|
|
27,440 |
|
|
|
4.00 |
|
|
|
41,161 |
|
|
|
6.00 |
|
|
|
Tier I Capital (to Total Assets)
|
|
|
110,896 |
|
|
|
9.89 |
|
|
|
44,854 |
|
|
|
4.00 |
|
|
|
56,068 |
|
|
|
5.00 |
|
|
As of December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$ |
75,227 |
|
|
|
15.39 |
% |
|
$ |
39,095 |
|
|
|
8.00 |
% |
|
$ |
48,868 |
|
|
|
10.00 |
% |
|
|
Tier I Capital (to Risk-Weighted Assets)
|
|
|
69,577 |
|
|
|
14.24 |
|
|
|
19,547 |
|
|
|
4.00 |
|
|
|
29,321 |
|
|
|
6.00 |
|
|
|
Tier I Capital (to Total Assets)
|
|
|
69,577 |
|
|
|
8.19 |
|
|
|
33,966 |
|
|
|
4.00 |
|
|
|
47,457 |
|
|
|
5.00 |
|
|
|
* |
At December 31, 2004 and December 31, 2003,
Tier I Capital (for purposes of determining the Tier I
Capital to Total Assets ratio and the Tier I Capital to
Risk-Weighted Assets ratio) includes a portion of the trust
preferred securities as allowed by regulatory capital
guidelines. Trust Preferred Securities amounts not included
in Tier I Capital are included in Tier II Capital for
purposes of determining the Total Capital to Risk-Weighted
Assets ratio. |
The Bank is subject to limitations on the amount of dividends it
may pay. At December 31, 2004, an aggregate of
$16.8 million was available for payment of dividends by the
Bank to the Parent. At December 31, 2004, in order to
remain adequately capitalized, the Parent is limited to the
payment of $77.1 million in dividends.
71
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17. |
Junior Subordinated Debentures |
As of December 31, 2004 and 2003, the Company had four
issues of junior subordinated debentures outstanding totaling
$38.3 million as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust | |
|
Interest | |
|
|
|
|
|
Junior | |
|
|
|
|
|
|
Preferred | |
|
Rate at | |
|
|
|
| |
Subordinated | |
|
Final | |
|
|
Issuance and | |
|
Securities | |
|
December 31, | |
|
Fixed/ | |
Interest Rate | |
Debt Owed | |
|
Maturity | |
Description |
|
Call Dates(1) | |
|
Outstanding | |
|
2004 | |
|
Adjustable | |
Basis | |
to Trusts | |
|
Date | |
|
|
| |
|
| |
|
| |
|
| |
| |
| |
|
| |
SNB Capital Trust I
|
|
|
12/6/2000 |
|
|
$ |
7,098 |
|
|
|
10.20% |
|
|
Fixed |
|
N/A |
|
$ |
7,320 |
|
|
|
12/6/2030 |
|
SNB Statutory Trust II
|
|
|
3/26/2003 |
|
|
|
10,000 |
|
|
|
5.70% |
|
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.15% |
|
|
10,310 |
|
|
|
3/26/2033 |
|
SNB Capital Trust III
|
|
|
3/27/2003 |
|
|
|
10,000 |
|
|
|
5.22% |
|
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.15% |
|
|
10,310 |
|
|
|
3/27/2033 |
|
SNB Capital Trust IV
|
|
|
9/25/2003 |
|
|
|
10,000 |
|
|
|
5.55% |
|
|
Adjustable Quarterly |
|
3 mo LIBOR + 3.00% |
|
|
10,310 |
|
|
|
9/25/2033 |
|
|
|
(1) |
Each issue of junior subordinated debentures is callable by us
after five years from the issuance date. |
Each of the trusts is a capital or statutory business trust
organized for the sole purpose of issuing trust securities and
investing the proceeds in the Companys junior subordinated
debentures. The preferred trust securities of each trust
represent preferred beneficial interests in the assets of the
respective trusts and are subject to mandatory redemption upon
payment of the junior subordinated debentures held by the trust.
The common securities of each trust are wholly-owned by the
Company. Each trusts ability to pay amounts due on the
trust preferred securities is solely dependent upon the Company
making payment on the related junior subordinated debentures.
The debentures, which are the only assets of each trust, are
subordinate and junior in right of payment to all of the
Companys present and future senior indebtedness. The
Company has fully and unconditionally guaranteed each
trusts obligations under the trust securities issued by
each respective trust provided the trusts have funds to pay the
interest and principal.
Under the provisions of each issue of the debentures, the
Company has the right to defer payment of interest on the
debentures at any time, or from time to time, for periods not
exceeding five years. If interest payments on either issue of
the debentures are deferred, the distributions on the applicable
trust preferred securities will also be deferred. However, the
interest due would continue to accrue during any such interest
payment deferral period.
On January 1, 2004, the Company adopted FIN 46R,
Consolidation of Variable Interest Entities. Upon
adoption, the trusts that previously issued the outstanding
company-obligated mandatorily redeemable trust preferred
securities were deconsolidated from the Companys
Consolidated Financial Statements. Instead, the junior
subordinated debentures issued by the Company to these
subsidiary trusts are shown as liabilities in the consolidated
balance sheets and interest expense associated with the junior
subordinated debentures are shown in the consolidated statements
of income. The Consolidated Financial Statements have been
restated to reflect the adoption of FIN 46R. Adoption of
FIN 46R did not affect previously reported amounts for net
income or shareholders equity.
72
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
18. |
Parent Company Only Financial Statements |
SNB BANCSHARES, INC.
(Parent Company Only)
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
ASSETS |
Cash and cash equivalents
|
|
$ |
17,369 |
|
|
$ |
217 |
|
Investment in subsidiaries
|
|
|
107,822 |
|
|
|
69,055 |
|
Accrued interest receivable
|
|
|
26 |
|
|
|
25 |
|
Other assets
|
|
|
347 |
|
|
|
553 |
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
125,564 |
|
|
$ |
69,850 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
|
$ |
38,250 |
|
|
$ |
38,250 |
|
|
Accrued interest payable
|
|
|
858 |
|
|
|
833 |
|
|
Other liabilities
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
39,163 |
|
|
|
39,083 |
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
125 |
|
|
|
70 |
|
|
Capital surplus
|
|
|
66,173 |
|
|
|
13,974 |
|
|
Accumulated other comprehensive income (loss) net
unrealized losses on available-for-sale securities
net of taxes
|
|
|
(4,315 |
) |
|
|
(1,748 |
) |
|
Retained earnings
|
|
|
24,418 |
|
|
|
18,471 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
86,401 |
|
|
|
30,767 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
125,564 |
|
|
$ |
69,850 |
|
|
|
|
|
|
|
|
73
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
SNB BANCSHARES, INC.
(Parent Company Only)
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
$ |
67 |
|
|
$ |
47 |
|
|
$ |
22 |
|
|
Dividend income
|
|
|
1,497 |
|
|
|
1,600 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
1,564 |
|
|
|
1,647 |
|
|
|
1,922 |
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
2,195 |
|
|
|
1,609 |
|
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
2,195 |
|
|
|
1,609 |
|
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST (LOSS) INCOME
|
|
|
(631 |
) |
|
|
38 |
|
|
|
904 |
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
371 |
|
|
|
264 |
|
|
|
214 |
|
|
Net occupancy expense
|
|
|
63 |
|
|
|
46 |
|
|
|
35 |
|
|
Other
|
|
|
291 |
|
|
|
114 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
725 |
|
|
|
424 |
|
|
|
314 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY
|
|
|
6,333 |
|
|
|
3,128 |
|
|
|
2,127 |
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
4,977 |
|
|
|
2,742 |
|
|
|
2,717 |
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
(970 |
) |
|
|
(675 |
) |
|
|
(445 |
) |
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
|
|
|
|
|
|
|
|
|
|
74
SNB BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
SNB BANCSHARES, INC.
(Parent Company Only)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$ |
5,947 |
|
|
$ |
3,417 |
|
|
$ |
3,162 |
|
|
Equity in undistributed earnings of subsidiaries
|
|
|
(6,333 |
) |
|
|
(3,128 |
) |
|
|
(2,127 |
) |
|
Adjustments to reconcile net earnings to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in accrued interest receivable
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
Decrease (increase) in other assets
|
|
|
205 |
|
|
|
(440 |
) |
|
|
4 |
|
|
|
Increase in accrued interest payable
|
|
|
25 |
|
|
|
100 |
|
|
|
|
|
|
|
Increase in other liabilities
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(102 |
) |
|
|
(54 |
) |
|
|
1,034 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in other borrowings
|
|
|
|
|
|
|
(7,080 |
) |
|
|
(940 |
) |
|
Capital contribution to subsidiaries
|
|
|
(35,000 |
) |
|
|
(23,735 |
) |
|
|
(14,002 |
) |
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
30,930 |
|
|
|
|
|
|
Proceeds from sale of common stock
|
|
|
52,254 |
|
|
|
|
|
|
|
14,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
17,254 |
|
|
|
115 |
|
|
|
(940 |
) |
|
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
17,152 |
|
|
|
61 |
|
|
|
94 |
|
CASH AND EQUIVALENTS Beginning of year
|
|
|
217 |
|
|
|
156 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS End of period
|
|
$ |
17,369 |
|
|
$ |
217 |
|
|
$ |
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
19. |
Subsequent Events (unaudited) |
During March 2005, the Board of Directors approved a plan to
reposition our balance sheet by reducing the amount of
low-yielding investment securities and using a portion of the
proceeds to de-leverage our borrowing position. We have
identified for sale from our available-for-sale securities
portfolio approximately $169.0 million in
U.S. Government callable agency bonds, with coupon rates of
3.07% or less and with a weighted average yield of 2.76%. We
expect to incur a loss of approximately $4.1 million, net
of tax, during the quarter ended March 31, 2005 as a result
of the writedown of these investments. We plan to use the net
proceeds to reduce short-term borrowings and reinvest in
higher-yielding investments.
75
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number(1) |
|
Description |
|
|
|
|
3 |
.1 |
|
Amended and Restated Articles of Incorporation of the Company
(incorporated herein by reference to Exhibit 3.1 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
3 |
.2 |
|
Amended and Restated Bylaws of the Company (incorporated herein
by reference to Exhibit 3.2 to the Companys
Registration Statement on Form S-1 (Registration
No. 333-116366)). |
|
|
4 |
.1 |
|
Specimen Certificate Representing Shares of the Companys
Common Stock (incorporated herein by reference to
Exhibit 4.1 to the Companys Registration Statement on
Form S-1 (Registration No. 333-116366)). |
|
|
10 |
.1 |
|
SNB Bancshares, Inc. 2002 Stock Option Plan, as amended and
restated (incorporated herein by reference to Exhibit 10.1
to the Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.2 |
|
Employment Agreement between the Company and Harvey E. Zinn
(incorporated herein by reference to Exhibit 10.2 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.3 |
|
Employment Agreement between the Company and Dan
Agnew(incorporated herein by reference to Exhibit 10.3 to
the Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
10 |
.4 |
|
Employment Agreement between the Company and R. Darrell Brewer
(incorporated herein by reference to Exhibit 10.4 to the
Companys Registration Statement on Form S-1
(Registration No. 333-116366)). |
|
|
21 |
.1 |
|
Subsidiaries of SNB Bancshares, Inc. (incorporated herein by
reference to Exhibit 10.4 to the Companys
Registration Statement on Form S-1 (Registration
No. 333-116366)). |
|
|
23 |
.1* |
|
Consent of Deloitte & Touche LLP |
|
|
31 |
.1* |
|
Certification of the Chief Executive Officer pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended |
|
|
31 |
.2* |
|
Certification of the Chief Financial Officer pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended |
|
|
32 |
.1** |
|
Certification of the Chief Executive Officer pursuant to
18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32 |
.2** |
|
Certification of the Chief Financial Officer pursuant to
18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
* |
Filed with this Annual Report on Form 10-K. |
|
|
** |
Furnished with this Annual Report on Form 10-K. |
|
|
|
Management contract or compensatory plan or arrangement. |
|
|
(1) |
The Company has other long-term debt agreements that meet the
exclusion set forth in Section 601(b)(4)(iii)(A) of
Regulation S-K. The Company hereby agrees to furnish a copy
of such agreements to the Commission upon request. |