Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004. |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period
from to |
Commission File Number 1-10709
PS BUSINESS PARKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
California
|
|
95-4300881 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
701 Western Avenue, Glendale, California 91201-2397
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code:
(818) 244-8080
Securities registered pursuant to Section 12(b) of the
Act
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
9.500% Cumulative Preferred Stock, Series D, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
8.750% Cumulative Preferred Stock, Series F, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
7.000% Cumulative Preferred Stock, Series H, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
6.875% Cumulative Preferred Stock, Series I, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
7.950% Cumulative Preferred Stock, Series K, $0.01 par value |
|
American Stock Exchange |
Depositary Shares Each Representing 1/1,000 of a Share of
7.600% Cumulative Preferred Stock, Series L, $0.01 par value |
|
American Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act
None
(Title of class)
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports)
and (2) has been subject to such filing requirements for
the past
90 days. Yes þ No o
Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be
contained, to the best of the registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any
amendment to this
Form 10-K. Yes þ
Indicate by check mark whether the
registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange
Act). Yes þ No o
The aggregate market value of the voting
and non-voting common stock held by non-affiliates of the
registrant as of June 30, 2004:
|
|
|
Common Stock, $0.01 par value,
$659,664,541 (computed on the basis of $40.24 per share which
was the reported closing sale price of the Companys Common
Stock on the American Stock Exchange on June 30, 2004).
|
The number of shares outstanding of the
registrants common stock, as of March 1, 2005:
Common Stock, $0.01 par value,
21,842,894 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement to be
filed in connection with the annual shareholders meeting
to be held in 2005 are incorporated by reference into
Part III.
PART I.
The Company
PS Business Parks, Inc. (PSB) is a fully-integrated,
self-advised and self-managed real estate investment trust
(REIT) that acquires, develops, owns and operates
commercial properties, primarily multi-tenant flex, office and
industrial space. As of December 31, 2004, PSB owned
approximately 75% of the common partnership units of PS Business
Parks, L.P. (the Operating Partnership or
OP). The remaining common partnership units were
owned by Public Storage, Inc. (PSI). PSB, as the
sole general partner of the Operating Partnership, has full,
exclusive and complete responsibility and discretion in managing
and controlling the Operating Partnership. Unless otherwise
indicated or unless the context requires otherwise, all
references to the Company, we,
us, our, and similar references mean PS
Business Parks, Inc. and its subsidiaries, including the
Operating Partnership.
As of December 31, 2004, the Company owned and operated
approximately 18.0 million net rentable square feet of
commercial space located in eight states: Arizona, California,
Florida, Maryland, Oregon, Texas, Virginia, and Washington. The
Company also manages approximately 1.2 million net rentable
square feet on behalf of PSI and its affiliated entities.
History of the Company: The Company was formed in 1990 as
a California corporation under the name Public Storage
Properties XI, Inc. In a March 17, 1998 merger with
American Office Park Properties, Inc. (AOPP) (the
Merger), the Company acquired the commercial
property business previously operated by AOPP and was renamed
PS Business Parks, Inc. Prior to the merger in
January 1997, AOPP was reorganized to succeed to the commercial
property business of PSI, becoming a fully integrated, self
advised and self managed REIT.
From 1998 through 2001, the Company added 9.7 million
square feet in Virginia, Maryland, Texas, Oregon, California,
and Arizona, acquiring 9.2 million square feet of
commercial space from unaffiliated third parties and developing
an additional 500,000 square feet.
During 2002, the economy and real estate fundamentals softened.
This resulted in an environment is which the Company was unable
to identify acquisitions at prices that met its investment
criteria. The Company disposed of four properties totaling
386,000 square feet that no longer met its investment
criteria.
During 2003, the Company acquired 4.1 million square feet
of commercial space from unaffiliated third parties, including a
3.4 million square foot property located in Miami, Florida,
which represented a new market for the Company. The Miami
property represented approximately 18% of the Companys
aggregate net rentable square footage at December 31, 2003.
The cost of these acquisitions was approximately
$282.4 million. The Company also disposed of four
properties totaling 226,000 square feet as well as a one
acre plot of land that no longer met its investment criteria.
During 2004, increased competition for properties in the
Companys target markets resulted in higher prices and
lower yields. As a result, the Company had difficulty
identifying acquisitions at prices that met its investment
criteria, and made only one acquisition: a 165,000 square
foot asset in Fairfax, Virginia for $24.1 million. During
this period, the Company sold two significant assets, comprising
approximately 400,000 square feet in Maryland. The sale of
these assets resulted in a gain of $15.2 million.
The Company has elected to be taxed as a REIT under the Internal
Revenue Code (the Code), commencing with its taxable
year ended December 31, 1990. To the extent that the
Company continues to qualify as a REIT, it will not be taxed,
with certain limited exceptions, on the net income that is
currently distributed to its shareholders.
The Companys principal executive offices are located at
701 Western Avenue, Glendale, California 91201-2397. The
Companys telephone number is (818) 244-8080. The
Company maintains a website with
2
the address www.psbusinessparks.com. The information contained
on the Companys website is not a part of, or incorporated
by reference into, this Annual Report on Form 10-K.
The Company makes available free of charge through its website
its Annual Report on Form 10-K, Quarterly Reports on
Form 10-Q and Current Reports on Form 8-K, and
amendments to these reports, as soon as reasonably practicable
after the Company electronically files such material with, or
furnishes such material to, the Securities and Exchange
Commission.
Business of the Company: The Company is in the commercial
property business, with properties consisting of multi-tenant
flex, industrial, and suburban office space. The Company owns
approximately 11.0 million square feet of flex space. The
Company defines flex space as buildings that are
configured with a combination of warehouse and office space and
can be designed to fit a wide variety of uses. The warehouse
component of the flex space has a number of uses including light
manufacturing and assembly, storage and warehousing, showroom,
laboratory, distribution and research and development
activities. The office component of flex space is complementary
to the warehouse component by enabling businesses to accommodate
management and production staff in the same facility. The
Company owns approximately 3.9 million square feet of
industrial space that have characteristics similar to the
warehouse component of the flex space. In addition, the Company
owns approximately 2.9 million square feet of low-rise
suburban office space, generally either in business parks that
combine office and flex space or in submarkets where the
economics of the market demand an office build-out.
The Companys commercial properties typically consist of
low-rise buildings, ranging from one to over fifty buildings per
property, located on up to 216 acres and containing from
approximately 20,000 to 3,300,000 square feet of rentable
space in the aggregate. Facilities are managed through either
on-site management or area offices central to the facilities.
Parking is generally open but in some instances is covered. The
ratio of parking spaces to rentable square feet ranges from two
to six per thousand square feet depending upon the use of the
property and its location. Office space generally requires a
greater parking ratio than most industrial uses. The Company may
acquire properties that do not have these characteristics.
The tenant base for the Companys facilities is diverse.
The portfolio can be bifurcated into those facilities that
service small to medium-sized businesses and those that service
larger businesses. Approximately 25.3% of the annual rents from
the portfolio are from facilities that serve small to
medium-sized businesses. A property in this facility type is
typically divided into units ranging in size from 500 to
5,000 square feet and leases generally range from one to
three years. The remaining 74.7% of the annual rents is derived
from facilities that serve larger businesses, with units greater
than 5,000 square feet. The Company also has several
tenants that lease space in multiple buildings and locations.
The U.S. Government is the largest tenant with 15 leases
encompassing 475,000 square feet, in 12 separate locations,
or approximately 5.0% of the Companys annual revenue.
The Company intends to continue acquiring commercial properties
located in its target markets within the United States. The
Companys policy of acquiring commercial properties may be
changed by its Board of Directors without shareholder approval.
However, the Board of Directors has no intention of changing
this policy at this time. Although the Company currently owns
properties in eight states, it may expand its operations to
other states or reduce the number of states in which it
operates. Properties are acquired for both income and potential
capital appreciation; there is no limitation on the amount that
can be invested in any specific property.
The Company has acquired land for the development of commercial
properties. The Company owned approximately 6.4 acres of
land in Northern Virginia, 26.4 acres in Portland, Oregon,
1.0 acre in Rockville, Maryland and 10.0 acres in
Dallas, Texas as of December 31, 2004.
Operating Partnership
The properties in which the Company has an equity interest will
generally be owned by the Operating Partnership. The Company has
the ability to acquire interests in additional properties in
transactions that could defer the contributors tax
consequences by causing the Operating Partnership to issue
equity interests in return for interests in properties.
3
As the general partner of the Operating Partnership, the Company
has the exclusive responsibility under the Operating Partnership
Agreement to manage and conduct the business of the Operating
Partnership. The Board of Directors directs the affairs of the
Operating Partnership by managing the Companys affairs.
The Operating Partnership will be responsible for, and pay when
due, its share of all administrative and operating expenses of
the properties it owns.
The Companys interest in the Operating Partnership
entitles it to share in cash distributions from, and the profits
and losses of, the Operating Partnership in proportion to the
Companys economic interest in the Operating Partnership
(apart from tax allocations of profits and losses to take into
account pre-contribution property appreciation or depreciation).
Summary of the Operating Partnership Agreement
The following summary of the Operating Partnership Agreement is
qualified in its entirety by reference to the Operating
Partnership Agreement as amended, which is incorporated by
reference as an exhibit to this report.
Issuance of Additional Partnership Interests: As the
general partner of the Operating Partnership, the Company is
authorized to cause the Operating Partnership from time to time
to issue to partners of the Operating Partnership or to other
persons additional partnership units in one or more classes, and
in one or more series of any of such classes, with such
designations, preferences and relative, participating, optional,
or other special rights, powers and duties (which may be senior
to the existing partnership units), as will be determined by the
Company, in its sole and absolute discretion, without the
approval of any limited partners, except to the extent
specifically provided in the agreement. No such additional
partnership units, however, will be issued to the Company unless
(i) the agreement to issue the additional partnership
interests arises in connection with the issuance of shares of
the Company, which shares have designations, preferences and
other rights, such that the economic interests are substantially
similar to the designations, preferences and other rights of the
additional partnership units that would be issued to the Company
and (ii) the Company agrees to make a capital contribution
to the Operating Partnership in an amount equal to the proceeds
raised in connection with the issuance of such shares of the
Company.
Capital Contributions: No partner is required to make
additional capital contributions to the Operating Partnership,
except that the Company as the general partner is required to
contribute the proceeds of the sale of equity interests in the
Company to the Operating Partnership in return for additional
partnership units. A limited partner may be required to pay to
the Operating Partnership any taxes paid by the Operating
Partnership on behalf of that limited partner. No partner is
required to pay to the Operating Partnership any deficit or
negative balance which may exist in its capital account.
Distributions: The Company, as general partner, is
required to distribute at least quarterly the available
cash (as defined in the Operating Partnership Agreement)
generated by the Operating Partnership for such quarter.
Distributions are to be made (i) first, with respect to any
class of partnership interests having a preference over other
classes of partnership interests; and (ii) second, in
accordance with the partners respective percentage
interests on the partnership record date (as defined
in the Operating Partnership Agreement). Commencing in 1998, the
Operating Partnerships policy has been to make
distributions per unit (other than preferred units) that are
equal to the per share distributions made by the Company with
respect to its Common Stock.
Preferred Units: As of December 31, 2004, the
Operating Partnership had an aggregate of 5.1 million
preferred units owned by third parties with distribution rates
ranging from 7.5% to 9.25% (per annum) with an aggregate stated
value of $127.8 million. The Operating Partnership has the
right to redeem each series of preferred units on or after the
fifth anniversary of the issuance date of the series at the
original capital contribution plus the cumulative priority
return, as defined, to the redemption date to the extent not
previously distributed. Each series of preferred units is
exchangeable for Cumulative Redeemable Preferred Stock of the
respective series of PS Business Parks, Inc. on or after the
tenth anniversary of the date of issuance at the option of the
Operating Partnership or a majority of the holders of the
applicable series of preferred units.
4
As of December 31, 2004, in connection with the
Companys issuance of publicly traded Cumulative Preferred
Stock, the Company owned 20.4 million preferred units of
various series with a stated value of $510.9 million with
terms substantially identical to the terms of the publicly
traded depositary shares each representing 1/1,000 of a share of
6.875% to 9.5% Cumulative Preferred Stock of the Company. The
holders of all series of Preferred Stock may combine to elect
two additional directors if the Company fails to make dividend
payments for six quarterly dividend payment periods, whether or
not consecutive.
Redemption of Partnership Interests: Subject to
certain limitations described below, each limited partner (other
than the Company and holders of preferred units) has the right
to require the redemption of such limited partners units.
This right may be exercised on at least 10 days notice at
any time or from time to time, beginning on the date that is one
year after the date on which such limited partner is admitted to
the Operating Partnership (unless otherwise contractually agreed
by the general partner).
Unless the Company, as general partner, elects to assume and
perform the Operating Partnerships obligation with respect
to a redemption right, as described below, a limited partner
that exercises its redemption right will receive cash from the
Operating Partnership in an amount equal to the redemption
amount (as defined in the Operating Partnership Agreement
generally to reflect the average trading price of the Common
Stock of the Company over a specified 10 day trading
period) for the units redeemed. In lieu of the Operating
Partnership redeeming the units for cash, the Company, as the
general partner, has the right to elect to acquire the units
directly from a limited partner exercising its redemption right,
in exchange for cash in the amount specified above as the
redemption amount or by issuance of the shares
amount (as defined in the Operating Partnership Agreement,
generally to mean the issuance of one share of the Company
Common Stock for each unit of limited partnership interest
redeemed).
A limited partner cannot exercise its redemption right if
delivery of shares of Common Stock would be prohibited under the
articles of incorporation of the Company or if in the opinion of
counsel to the general partner there is a significant risk that
delivery of shares of Common Stock would cause the general
partner to no longer qualify as a REIT, would cause a violation
of the applicable securities or certain antitrust laws, or would
result in the Operating Partnership no longer being treated as a
partnership for federal income tax purposes.
Limited Partner Transfer Restrictions: Limited partners
generally may not transfer partnership interests (other than to
their estates, immediate family or certain affiliates) without
the prior written consent of the Company as general partner,
which consent may be given or withheld in its sole and absolute
discretion. The Company, as general partner has a right of first
refusal to purchase partnership interests proposed to be sold by
the limited partners. Transfers must comply with applicable
securities laws and regulations. Transfers of partnership
interests generally are not permitted if the transfer would be
made through certain trading markets or adversely affect the
Companys ability to qualify as a REIT or could subject the
Company to any additional taxes under Section 857 or
Section 4981 of the Code.
Management: The Operating Partnership is organized as a
California limited partnership. The Company, as the sole general
partner of the Operating Partnership, has full, exclusive and
complete responsibility and discretion in managing and
controlling the Operating Partnership, except as provided in the
Operating Partnership Agreement and by applicable law. The
limited partners of the Operating Partnership have no authority
to transact business for, or participate in the management
activities or decisions of, the Operating Partnership except as
provided in the Operating Partnership Agreement and as permitted
by applicable law. The Operating Partnership Agreement provides
that the general partner may not be removed by the limited
partners. In exercising its authority under the agreement, the
general partner may take into account (but is not required to do
so) the tax consequences to any partner of actions or inaction
and is under no obligation to consider the separate interests of
the limited partners.
However, the consent of the limited partners holding a majority
of the interests of the limited partners (including limited
partnership interests held by the Company) generally will be
required to amend the Operating Partnership Agreement. Further,
the Operating Partnership Agreement cannot be amended without
the consent of each partner adversely affected if, among other
things, the amendment would alter the partners rights to
distributions from the Operating Partnership (except as
specifically permitted in the Operating
5
Partnership Agreement), alter the redemption right, or impose on
the limited partners an obligation to make additional capital
contributions.
The consent of all limited partners will be required to
(i) take any action that would make it impossible to carry
on the ordinary business of the Operating Partnership, except as
otherwise provided in the Operating Partnership Agreement; or
(ii) possess Operating Partnership property, or assign any
rights in specific Operating Partnership property, for other
than an Operating Partnership purpose, except as otherwise
provided in the Operating Partnership Agreement. In addition,
without the consent of any adversely affected limited partner,
the general partner may not perform any act that would subject a
limited partner to liability as a general partner in any
jurisdiction or any other liability except as provided in the
Operating Partnership Agreement or under California law.
Extraordinary Transactions: The Operating Partnership
Agreement provides that the Company may not engage in any
business combination, defined to mean any merger, consolidation
or other combination with or into another person or sale of all
or substantially all of its assets, any reclassification, any
recapitalization (other than certain stock splits or stock
dividends) or change of outstanding shares of common stock,
unless (i) the limited partners of the Operating
Partnership will receive, or have the opportunity to receive,
the same proportionate consideration per unit in the transaction
as shareholders of the Company (without regard to tax
considerations); or (ii) limited partners of the Operating
Partnership (other than the general partner) holding at least
60% of the interests in the Operating Partnership held by
limited partners (other than the general partner) vote to
approve the business combination. In addition, the Company, as
general partner of the Operating Partnership, has agreed in the
Operating Partnership Agreement with the limited partners of the
Operating Partnership that it will not consummate a business
combination in which the Company conducted a vote of
shareholders unless the matter is also submitted to a vote of
the partners.
The foregoing provision of the Operating Partnership Agreement
would under no circumstances enable or require the Company to
engage in a business combination which required the approval of
shareholders if the shareholders of the Company did not in fact
give the requisite approval. Rather, if the shareholders did
approve a business combination, the Company would not consummate
the transaction unless the Company as general partner first
conducts a vote of partners of the Operating Partnership on the
matter. For purposes of the Operating Partnership vote, the
Company shall be deemed to vote its partnership interest in the
same proportion as the shareholders of the Company voted on the
matter (disregarding shareholders who do not vote). The
Operating Partnership vote will be deemed approved if the votes
recorded are such that if the Operating Partnership vote had
been a vote of shareholders, the business combination would have
been approved by the shareholders. As a result of these
provisions of the Operating Partnership, a third party may be
inhibited from making an acquisition proposal for the Company
that it would otherwise make, or the Company, despite having the
requisite authority under its articles of incorporation, may not
be authorized to engage in a proposed business combination.
Tax Protection Provision Affecting Certain Properties:
The Operating Partnership Agreement provides that, until
2007, the Operating Partnership may not sell 11 designated
properties in a transaction that would produce taxable gain for
the contributing partner without the prior written consent of
PSI. The Operating Partnership is not required to obtain
PSIs consent if PSI and its affiliated partnerships do not
continue to hold at the time of the sale at least 30% of their
original interest in the Operating Partnership. Since PSIs
consent is required only in connection with a taxable sale of a
designated property, the Operating Partnership will not be
required to obtain PSIs consent in connection with a
like-kind exchange or other nontaxable transaction
involving these properties. Since formation of the Operating
Partnership, the Company has asked for and received PSIs
consent to sell one property. The 10 remaining properties
represent 6.0% of the square footage in the Companys
portfolio.
Indemnification: The Operating Partnership Agreement
generally provides that the Company and its officers and
directors and the limited partners of the Operating Partnership
will be indemnified and held harmless by the Operating
Partnership for matters that relate to the operations of the
Operating Partnership unless it is established that (i) the
act or omission of the indemnified person was material to the
matter giving rise to the proceeding and either was committed in
bad faith or was the result of active and deliberate
6
dishonesty; (ii) the indemnified person actually received
an improper personal benefit in money, property or services; or
(iii) in the case of any criminal proceeding, the
indemnified person had reasonable cause to believe that the act
or omission was unlawful. The termination of any proceeding by
judgment, order or settlement does not create a presumption that
the indemnified person did not meet the requisite standards of
conduct set forth above. The termination of any proceeding by
conviction or upon a plea of nolo contendere or its equivalent,
or an entry of an order of probation prior to judgment, creates
a rebuttable presumption that the indemnified person did not
meet the requisite standard of conduct set forth above. Any
indemnification so made shall be made only out of the assets of
the Operating Partnership or through insurance obtained by the
Operating Partnership. The general partner shall not be liable
for monetary damages to the partnership, any partners or any
assignees for losses sustained, liabilities incurred or benefits
not derived as a result of errors in judgment or of any act or
omissions if the general partner acted in good faith.
Duties and Conflicts: The Operating Agreement allows the
Company to operate the Operating Partnership in a manner that
will enable the Company to satisfy the requirements for being
classified as a REIT. The Company intends to conduct all of its
business activities, including all activities pertaining to the
acquisition, management and operation of properties, through the
Operating Partnership. However, the Company may own, directly or
through subsidiaries, interests in Operating Partnership
properties that do not exceed 1% of the economic interest of any
property, and if appropriate for regulatory, tax or other
purposes, the Company also may own, directly or through
subsidiaries, interests in assets that the Operating Partnership
otherwise could acquire, if the Company grants to the Operating
Partnership the option to acquire the assets within a period not
to exceed three years in exchange for the number of partnership
units that would be issued if the Operating Partnership had
acquired the assets at the time of acquisition by the Company.
Term: The Operating Partnership will continue in full
force and effect until December 31, 2096 or until sooner
dissolved upon the withdrawal of the general partner (unless the
limited partners elect to continue the Operating Partnership),
or by the election of the general partner (with the consent of
the holders of a majority of the partnerships interests if such
vote is held before January 1, 2056), in connection with a
merger or the sale or other disposition of all or substantially
all of the assets of the Operating Partnership, or by judicial
decree.
Other Provisions: The Operating Partnership Agreement
contains other provisions affecting its operations and
management, limited partner access to certain business records,
responsibility for expenses and reimbursements, tax allocations,
distribution of certain reports, winding-up and liquidation, the
granting by the limited partners of powers of attorney to the
general partner, the rights of holders of particular series of
preferred units, and other matters.
Cost Allocation and Administrative Services
Pursuant to a cost sharing and administrative services
agreement, the Company shares costs with PSI and affiliated
entities for certain administrative services. These services
include employee relations, insurance, administration,
management information systems, legal, corporate tax and office
services. Under this agreement, costs are allocated to the
Company in accordance with its proportionate share of these
costs. These allocated costs totaled $327,000, $335,000, and
$337,000 for the years ended December 31, 2004, 2003 and
2002, respectively. In addition, in November, 2002, the former
Chief Executive Officer of the Company, Ronald L. Havner, Jr.
was appointed Chief Executive Officer of PSI. Mr. Havner
resigned as Chief Executive Officer of the Company in August,
2003 and was succeeded by Joseph D. Russell, Jr., but remains
Chairman of the Company.
Common Officers and Directors with PSI
Ronald L. Havner, Jr., the Chairman of the Company, is the
Vice-Chairman and Chief Executive Officer of PSI. Harvey Lenkin,
the President and Chief Operating Officer of PSI, is a Director
of both the Company and PSI. The Company engages additional
executive personnel who render services exclusively for the
Company. However, it is expected that certain officers of PSI
will continue to render services for the Company as requested.
7
Property Management
The Company continues to manage commercial properties owned by
PSI and its affiliates, which are generally adjacent to
mini-warehouses, for a fee of 5% of the gross revenues of such
properties in addition to reimbursement of direct costs. The
property management contract with PSI is for a seven-year term
with the agreement automatically extending for successive
one-year terms (unless cancelled by either party). PSI can
cancel the property management contract upon 60 days notice
while the Operating Partnership can cancel it upon seven years
notice. Management fee revenue derived from these management
contracts with PSI and its affiliates totaled approximately
$562,000 for the year ended December 31, 2004.
Management
Joseph D. Russell, Jr. (45) leads the Companys senior
management team. Mr. Russell is President and Chief
Executive Officer of the Company. The Companys executive
management includes: John Petersen (41), Executive Vice
President and Chief Operating Officer; Edward A. Stokx (39),
Executive Vice President and Chief Financial Officer; Brett
Franklin (40), Senior Vice President, Acquisitions and
Dispositions; Maria R. Hawthorne (45), Senior Vice President
(East Coast); Joseph E. Miller (41), Senior Vice President and
CFO of Operations; Coby Holley (35), Vice President (Pacific
Northwest Division), Robin E. Mather (42), Vice President
(Southern California Division); William A. McFaul (39), Vice
President (Maryland Division); and Viola Sanchez (42) Vice
President (Southeast Division).
REIT Structure
If certain detailed conditions imposed by the Code and the
related Treasury Regulations are met, an entity, such as the
Company, that invests principally in real estate and that
otherwise would be taxed as a corporation may elect to be
treated as a REIT. The most important consequence to the Company
of being treated as a REIT for federal income tax purposes is
that the Company can deduct dividend distributions (including
distributions on preferred stock) to its shareholders, thus
effectively eliminating the double taxation (at the
corporate and shareholder levels) that typically results when a
corporation earns income and distributes that income to
shareholders in the form of dividends.
The Company believes that it has operated, and intends to
continue to operate, in such a manner as to qualify as a REIT
under the Code, but no assurance can be given that it will at
all times so qualify. To the extent that the Company continues
to qualify as a REIT, it will not be taxed, with certain limited
exceptions, on the taxable income that is distributed to its
shareholders.
Operating Strategy
The Company believes its operating, acquisition and finance
strategies combined with its diversified portfolio produces a
lower risk, higher growth business model. The Companys
primary objective is to grow shareholder value. Key elements of
the Companys growth strategy include:
Maximize Net Cash Flow of Existing Properties: The
Company seeks to maximize the net cash flow generated by its
existing properties by (i) maximizing average occupancy
rates, (ii) achieving higher levels of realized monthly
rents per occupied square foot, and (iii) reducing its
operating cost structure by improving operating efficiencies and
economies of scale. The Company believes that its experienced
property management personnel and comprehensive systems combined
with increasing economies of scale will enhance the
Companys ability to meet these goals. The Company seeks to
increase occupancy rates and realized monthly rents per square
foot by providing its field personnel with incentives to lease
space to higher credit tenants and to maximize the return on
investment in each lease transaction. The return for these
incentive purposes is measured by the internal rate of return on
each lease transaction after deducting tenant improvements and
lease commissions. The Company seeks to reduce its cost
structure by controlling capital expenditures associated with
re-leasing space by acquiring and owning properties with easily
reconfigured space that appeal to a wide range of tenants.
8
Focus on Targeted Markets: The Company intends to
continue investing in markets that have characteristics which
enable them to be competitive economically. The Company believes
that markets with some combination of above average population
growth, education levels and personal income will produce better
overall economic returns. As of December 31, 2004,
substantially all of the Companys square footage was
located in these targeted core markets. The Company targets
individual properties in those markets that are close to
important services and universities and have easy access to
major transportation arteries.
Reduce Expenditures and Increase Occupancy Rates by Providing
Flexible Properties and Attracting a Diversified Tenant
Base: By focusing on properties with easily reconfigured
space, the Company believes it can offer facilities that appeal
to a wide range of potential tenants, which aids in reducing the
capital expenditures associated with re-leasing space. The
Company believes this property flexibility also allows it to
better serve existing tenants by accommodating their inevitable
expansion and contraction needs. In addition, the Company
believes that a diversified tenant base and property flexibility
helps it maintain high occupancy rates during periods when
market demand is weak, by enabling it to attract a greater
number of potential users to its space.
Provide Superior Property Management: The Company seeks
to provide a superior level of service to its tenants in order
to achieve high occupancy and rental rates, as well as minimize
customer turnover. The Companys property management
offices are primarily located on-site or regionally located,
providing tenants with convenient access to management and
helping the Company maintain its properties and convey a sense
of quality, order and security. The Company has significant
experience in acquiring properties managed by others and
thereafter improving tenant satisfaction, occupancy levels,
renewal rates and rental income by implementing established
tenant service programs.
Financing Strategy
The Companys primary objective in its financing strategy
is to maintain financial flexibility and a low risk capital
structure using permanent capital to finance its growth. Key
elements of this strategy are:
Retain Operating Cash Flow: The Company seeks to retain
significant funds (after funding its distributions and capital
improvements) for additional investments and debt reduction.
During the year ended December 31, 2004, the Company
distributed 34.7% of its funds from operations (FFO)
to common shareholders/unitholders. During the year ended
December 31, 2003, the Company distributed 34.2% of its FFO
to common shareholders/unitholders. The decrease of retained
cash was a result of higher transaction costs. In 2004 the
Company incurred higher costs related to tenant improvements and
lease commissions as a result of higher levels of leasing
activity as well as increased competition for tenants from
competing properties. FFO is computed in accordance with the
White Paper on FFO approved by the Board of Governors of the
National Association of Real Estate Investment Trusts
(NAREIT). The White Paper defines FFO as net income,
computed in accordance with generally accepted accounting
principles (GAAP), before depreciation,
amortization, minority interest in income, and extraordinary
items. FFO is a non-GAAP financial measure and should be
analyzed in conjunction with net income. However, FFO should not
be viewed as a substitute for net income as a measure of
operating performance as it does not reflect depreciation and
amortization costs or the level of capital expenditure and
leasing costs necessary to maintain the operating performance of
the Companys properties, which are significant economic
costs and could materially impact the Companys results
from operations. Other REITs may use different methods for
calculating FFO and, accordingly, the Companys FFO may not
be comparable to other real estate companies funds from
operations. See Item 7, Managements Discussion
and Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Non-GAAP Supplemental Disclosure Measure:
Funds from Operations, for a reconciliation of FFO and net
income allocable to common shareholders and for information on
why the Company presents FFO.
Perpetual Preferred Stock/ Units: The primary source of
leverage in the Companys capital structure is perpetual
preferred stock or the equivalent preferred units in the
operating partnership. This method of financing eliminates
interest rate and refinancing risks because the dividend rate is
fixed and the stated value or capital contribution is not
required to be repaid. In addition, the consequences of
defaulting on required
9
preferred distributions is less severe than with debt. The
preferred shareholders may elect additional two directors if six
quarterly distributions go unpaid, whether or not consecutive.
Debt Financing: The Company has used debt financing to a
limited degree. The primary source of debt that the Company
relies upon to provide short term capital is its
$100.0 million unsecured line of credit with Well Fargo. In
the past, the Company also had an unsecured term loan in the
amount of $50.0 million. This term loan was repaid in 2004.
From time to time, the Company has also borrowed funds on a
short term basis from Public Storage, Inc.
Access to Acquisition Capital: The Company seeks to
maintain a minimum ratio of FFO to combined fixed charges and
preferred distributions paid of 3.0 to 1.0. Fixed charges
include interest expense and capitalized interest. Preferred
distributions include amounts paid to preferred shareholders and
preferred Operating Partnership unitholders. As of the year
ended December 31, 2004, the FFO to combined fixed charges
and preferred distributions paid ratio was 3.0 to 1.0, excluding
the effects of EITF Topic D-42. In addition, the Company
believes that its financial position will enable it to access
capital to finance its future growth. Subject to market
conditions, the Company may add leverage to its capital
structure.
Competition
Competition in the market areas in which many of the
Companys properties are located is significant and has
reduced the occupancy levels and rental rates of, and increased
the operating expenses of, certain of these properties.
Competition may be accelerated by any increase in availability
of funds for investment in real estate. Barriers to entry are
relatively low for those with the necessary capital and the
Company competes for property acquisitions and tenants with
entities that have greater financial resources than the Company.
Recent increases in sublease space and unleased developments are
expected to further intensify competition among operators in
certain market areas in which the Company operates.
The Companys properties compete for tenants with similar
properties located in its markets primarily on the basis of
location, rent charged, services provided and the design and
condition of improvements. The Company believes it possesses
several distinguishing characteristics that enable it to compete
effectively in the flex, office and industrial space markets.
The Company believes its personnel are among the most
experienced in these real estate markets. The Companys
facilities are part of a comprehensive system encompassing
standardized procedures and integrated reporting and information
networks. The Company believes that the significant operating
and financial experience of its executive officers and directors
combined with the Companys capital structure, national
investment scope, geographic diversity and economies of scale
should enable the Company to compete effectively.
Investments in Real Estate Facilities
As of December 31, 2004, the Company owned and operated
approximately 18.0 million net rentable square feet
compared to 18.4 million net rentable square feet at
December 31, 2003. The net decrease in net rentable square
feet was due to the disposition of facilities that were
identified by management as not meeting the Companys
ongoing investment strategy, partially offset by the acquisition
of the property in Fairfax, Virginia.
Summary of Business Model
The Company has a diversified portfolio. It is diversified
geographically in eight states and has a diversified customer
mix by size and industry concentration. The Company believes
that this diversification combined with a conservative financing
strategy, focus on markets with strong demographics for growth
and operating strategy gives the Company a business model that
mitigates risk and provides strong long-term growth
opportunities.
10
Restrictions on Transactions with Affiliates
The Companys Bylaws provide that the Company may engage in
transactions with affiliates provided that a purchase or sale
transaction with an affiliate is (i) approved by a majority
of the Companys independent directors and (ii) fair
to the Company based on an independent appraisal or fairness
opinion.
Borrowings
As of December 31, 2004, the Company had outstanding
mortgage notes payable of approximately $11.4 million. See
Notes 5 and 6 to the consolidated financial statements for
a summary of the Companys borrowings during 2004.
The Company has an unsecured line of credit (the Credit
Facility) with Wells Fargo Bank with a borrowing limit of
$100.0 million and an expiration date of August 1,
2005. Interest on outstanding borrowings is payable monthly.
Under the terms of the Credit Facility, the rate of interest
charged is equal to (i) the prime rate or (ii) a rate
ranging from the London Interbank Offered Rate
(LIBOR) plus 0.60% to LIBOR plus 1.20% depending on
the Companys credit ratings and coverage ratios, as
defined (currently LIBOR plus 0.70%). In addition, the Company
is required to pay an annual commitment fee ranging from 0.20%
to 0.35% of the borrowing limit (currently 0.25%). The Company
had drawn $0 and $95.0 million on its Credit Facility at
December 31, 2004 and 2003, respectively.
The Credit Facility requires the Company to meet certain
covenants including (i) maintain a balance sheet leverage
ratio (as defined) of less than 0.45 to 1.00, (ii) maintain
interest and fixed charge coverage ratios (as defined) of not
less than 2.25 to 1.00 and 1.75 to 1.00, respectively,
(iii) maintain a minimum tangible net worth (as defined)
and (iv) limit distributions to 95% of funds from
operations (as defined) for any four consecutive quarters. In
addition, the Company is limited in its ability to incur
additional borrowings (the Company is required to maintain
unencumbered assets with an aggregate book value equal to or
greater than two times the Companys unsecured recourse
debt; the Company did not have any unsecured recourse debt at
December 31, 2004) or sell assets. The Company was in
compliance with the covenants of the Credit Facility at
December 31, 2004.
In February 2004, the Company repaid, in full, the
$50.0 million outstanding on a $50.0 million unsecured
term note agreement with Fleet National Bank. The Company
incurred interest at LIBOR plus 1.45% per annum. During July,
2002, the Company entered into an interest rate swap transaction
which resulted in a fixed LIBOR rate of 3.01% for the term loan
resulting in an all in rate of 4.46% per annum on the term loan.
The unsecured note required the Company to meet covenants that
were substantially the same as the covenants in the Credit
Facility.
As of December 31, 2003, the Company had
$100.0 million in short-term borrowings from PSI. The note
bore interest at 1.4% and was due on March 9, 2004. The
Company repaid the note in full during the first quarter of 2004.
The Company has broad powers to borrow in furtherance of the
Companys objectives. The Company has incurred in the past,
and may incur in the future, both short-term and long-term
indebtedness to increase its funds available for investment in
real estate, capital expenditures and distributions.
Employees
As of December 31, 2004, the Company employed 138
individuals, primarily personnel engaged in property operations.
The Company believes that its relationship with its employees is
good and none of the employees are represented by a labor union.
Insurance
The Company believes that its properties are adequately insured.
Facilities operated by the Company have historically been
covered by comprehensive insurance, including fire, earthquake,
liability and extended coverage from nationally recognized
carriers.
11
ITEM 1A. RISK FACTORS
In addition to the other information in this Form 10-K, the
following factors should be considered in evaluating our company
and our business.
Public Storage has significant influence over us.
At December 31, 2004, Public Storage and its affiliates
owned 24.8% of the outstanding shares of our common stock (43.7%
upon conversion of its interest in our operating partnership)
and 25.1% of the outstanding common units of our operating
partnership (100% of the common units not owned by us). Also,
Ronald L. Havner, Jr., our Chairman of the Board, is also
Vice-Chairman, Chief Executive Officer and a Director of Public
Storage and Harvey Lenkin, one of our Directors, is President,
Chief Operating Officer, and a Director of Public Storage.
Consequently, Public Storage has the ability to significantly
influence all matters submitted to a vote of our shareholders,
including electing directors, changing our articles of
incorporation, dissolving and approving other extraordinary
transactions such as mergers, and all matters requiring the
consent of the limited partners of the operating partnership. In
addition, Public Storages ownership may make it more
difficult for another party to take over our company without
Public Storages approval.
Provisions in our organizational documents may prevent
changes in control.
Our articles generally prohibit owning more than 7% of our
shares: Our articles of incorporation restrict the number of
shares that may be owned by any other person, and the
partnership agreement of our operating partnership contains an
anti-takeover provision. No shareholder (other than Public
Storage and certain other specified shareholders) may own more
than 7% of the outstanding shares of our common stock, unless
our board of directors waives this limitation. We imposed this
limitation to avoid, to the extent possible, a concentration of
ownership that might jeopardize our ability to qualify as a
REIT. This limitation, however, also makes a change of control
much more difficult (if not impossible) even if it may be
favorable to our public shareholders. These provisions will
prevent future takeover attempts not approved by Public Storage
even if a majority of our public shareholders consider it to be
in their best interests because they would receive a premium for
their shares over the shares then market value or for
other reasons.
Our board can set the terms of certain securities without
shareholder approval: Our board of directors is authorized,
without shareholder approval, to issue up to 50,000 shares of
preferred stock and up to 100,000,000 shares of equity stock, in
each case in one or more series. Our board has the right to set
the terms of each of these series of stock. Consequently, the
board could set the terms of a series of stock that could make
it difficult (if not impossible) for another party to take over
our company even if it might be favorable to our public
shareholders. Our articles of incorporation also contain other
provisions that could have the same effect. We can also cause
our operating partnership to issue additional interests for cash
or in exchange for property.
The partnership agreement of our operating partnership
restricts mergers: The partnership agreement of our
operating partnership generally provides that we may not merge
or engage in a similar transaction unless the limited partners
of our operating partnership are entitled to receive the same
proportionate payments as our shareholders. In addition, we have
agreed not to merge unless the merger would have been approved
had the limited partners been able to vote together with our
shareholders, which has the effect of increasing Public
Storages influence over us due to Public Storages
ownership of operating partnership units. These provisions may
make it more difficult for us to merge with another entity.
Our operating partnership poses additional risks to us.
Limited partners of our operating partnership, including Public
Storage, have the right to vote on certain changes to the
partnership agreement. They may vote in a way that is against
the interests of our shareholders. Also, as general partner of
our operating partnership, we are required to protect the
interests of the limited partners of the operating partnership.
The interests of the limited partners and of our shareholders
may differ.
12
We cannot sell certain properties without Public
Storages approval.
Prior to 2007, we are prohibited from selling 10 specified
properties without Public Storages approval. Since Public
Storage would be taxed on a sale of these properties, the
interests of Public Storage and our other shareholders may
differ as to the best time to sell such properties.
We would incur adverse tax consequences if we fail to qualify
as a REIT.
Our cash flow would be reduced if we fail to qualify as a
REIT: While we believe that we have qualified since 1990 to
be taxed as a REIT, and will continue to be so qualified, we
cannot be certain. To continue to qualify as a REIT, we need to
satisfy certain requirements under the federal income tax laws
relating to our income, assets, distributions to shareholders
and shareholder base. In this regard, the share ownership limits
in our articles of incorporation do not necessarily ensure that
our shareholder base is sufficiently diverse for us to qualify
as a REIT. For any year we fail to qualify as a REIT, we would
be taxed at regular corporate tax rates on our taxable income
unless certain relief provisions apply. Taxes would reduce our
cash available for distributions to shareholders or for
reinvestment, which could adversely affect us and our
shareholders. Also we would not be allowed to elect REIT status
for five years after we fail to qualify unless certain relief
provisions apply.
Our cash flow would be reduced if our predecessor failed to
qualify as a REIT: For us to qualify to be taxed as a REIT,
our predecessor, American Office Park Properties, also needed to
qualify to be taxed as a REIT. We believe American Office Park
Properties qualified as a REIT beginning in 1997 until its March
1998 merger with us. If it is determined that it did not qualify
as a REIT, we could also lose our REIT qualification. Before
1997, our predecessor was a taxable corporation and, to qualify
as a REIT, was required to distribute all of its profits before
the end of 1996. While we believe American Office Park
Properties qualified as a REIT since 1997, we did not obtain an
opinion of an outside expert at the time of its merger with us.
We may need to borrow funds to meet our REIT distribution
requirements: To qualify as a REIT, we must generally
distribute to our shareholders 90% of our taxable income. Our
income consists primarily of our share of our Operating
Partnerships income. We intend to make sufficient
distributions to qualify as a REIT and otherwise avoid corporate
tax. However, differences in timing between income and expenses
and the need to make nondeductible expenditures such as capital
improvements and principal payments on debt could force us to
borrow funds to make necessary shareholder distributions.
Since we buy and operate real estate, we are subject to
general real estate investment and operating risks.
Summary of real estate risks: We own and operate
commercial properties and are subject to the risks of owning
real estate generally and commercial properties in particular.
These risks include:
|
|
|
|
|
the national, state and local economic climate and real estate
conditions, such as oversupply of or reduced demand for space
and changes in market rental rates; |
|
|
|
how prospective tenants perceive the attractiveness, convenience
and safety of our properties; |
|
|
|
our ability to provide adequate management, maintenance and
insurance; |
|
|
|
our ability to collect rent from tenants on a timely basis; |
|
|
|
the expense of periodically renovating, repairing and reletting
spaces; |
|
|
|
environmental issues; |
|
|
|
compliance with the Americans with Disabilities Act and other
federal, state, and local laws and regulations; |
|
|
|
increasing operating costs, including real estate taxes,
insurance and utilities, if these increased costs cannot be
passed through to tenants; |
|
|
|
changes in tax, real estate and zoning laws; |
13
|
|
|
|
|
increase in new commercial properties in our market; |
|
|
|
tenant defaults and bankruptcies; |
|
|
|
tenants right to sublease space; and |
|
|
|
concentration of properties leased to non-rated private
companies. |
Certain significant costs, such as mortgage payments, real
estate taxes, insurance and maintenance, generally are not
reduced even when a propertys rental income is reduced. In
addition, environmental and tax laws, interest rate levels, the
availability of financing and other factors may affect real
estate values and property income. Furthermore, the supply of
commercial space fluctuates with market conditions.
If our properties do not generate sufficient income to meet
operating expenses, including any debt service, tenant
improvements, leasing commissions and other capital
expenditures, we may have to borrow additional amounts to cover
fixed costs, and we may have to reduce our distributions to
shareholders.
We recently acquired a large property in a new market: In
December 2003, we acquired an industrial park in Miami, Florida.
This is our only property in this market and represents
approximately 18.5% of our portfolios aggregate net
rentable square footage at December 31, 2004. As a result
of our lack of experience with the Miami market and other
factors, the operating performance of this property may be less
than we anticipate, and we may have difficulty in integrating
this property into our existing portfolio.
We may encounter significant delays and expense in reletting
vacant space, or we may not be able to relet space at existing
rates, in each case resulting in losses of income: When
leases expire, we will incur expenses in retrofitting space and
we may not be able to release the space on the same terms.
Certain leases provide tenants with the right to terminate early
if they pay a fee. Our properties as of December 31, 2004
generally have lower vacancy rates than the average for the
markets in which they are located, and leases accounting for
23.5% of our annual rental income expire in 2005 and 21.2% in
2006. While we have estimated our cost of renewing leases that
expire in 2005 and 2006, our estimates could be wrong. If we are
unable to release space promptly, if the terms are significantly
less favorable than anticipated or if the costs are higher, we
may have to reduce our distributions to shareholders.
Tenant defaults and bankruptcies may reduce our cash flow and
distributions: We may have difficulty in collecting from
tenants in default, particularly if they declare bankruptcy.
This could affect our cash flow and distributions to
shareholders. Since many of our tenants are non-rated private
companies, this risk may be enhanced.
The Company has a lease with Footstar that generates less than
1% of our revenues. Footstar and its affiliates filed for
protection under Chapter 11 of the U.S. Bankruptcy Laws in
2004. In connection with such filing, they rejected one of two
leases with the Company. The rejected lease consisted of
approximately 60,000 square feet in Dallas, Texas, with annual
rents of approximately $620,000. No action has been taken with
respect to the second lease of 57,000 square feet, with annual
rents of approximately $768,000. In September 2004, we
restructured a 134,000 square foot lease with a previous top ten
tenant in Northern California that reset the term to
10 years and reduced the initial monthly rents by
approximately $120,000 per month, with annual increases
thereafter. Given the historical uncertainty of the
tenants ability to meet its lease obligations, we will
continue to reserve any income that would have been realized on
a straight line basis. Several other tenants have contacted us,
requesting early termination of their lease, reduction in space
under lease, rent deferment or abatement. At this time, the
Company cannot anticipate what impact, if any, the ultimate
outcome of these discussions will have on our operating results.
We may be adversely affected by significant competition among
commercial properties: Many other commercial properties
compete with our properties for tenants. Some of the competing
properties may be newer and better located than our properties.
We also expect that new properties will be built in our markets.
Also, we compete with other buyers, many of whom are larger than
us, for attractive commercial properties. Therefore, we may not
be able to grow as rapidly as we would like.
14
We may be adversely affected if casualties to our properties
are not covered by insurance: We carry insurance on our
properties that we believe is comparable to the insurance
carried by other operators for similar properties. However, we
could suffer uninsured losses or losses in excess of policy
limits for such occurrences such as earthquakes that adversely
affect us or even result in loss of the property. We might still
remain liable on any mortgage debt or other unsatisfied
obligations related to that property.
The illiquidity of our real estate investments may prevent us
from adjusting our portfolio to respond to market changes:
There may be delays and difficulties in selling real estate.
Therefore, we cannot easily change our portfolio when economic
conditions change. Also, tax laws limit a REITs ability to
sell properties held for less than four years.
We may be adversely affected by changes in laws:
Increases in income and service taxes may reduce our cash flow
and ability to make expected distributions to our shareholders.
Our properties are also subject to various federal, state and
local regulatory requirements, such as state and local fire and
safety codes. If we fail to comply with these requirements,
governmental authorities could fine us or courts could award
damages against us. We believe our properties comply with all
significant legal requirements. However, these requirements
could change in a way that would reduce our cash flow and
ability to make distributions to shareholders.
We may incur significant environmental remediation costs:
Under various federal, state and local environmental laws, an
owner or operator of real estate may have to clean spills or
other releases of hazardous or toxic substances on or from a
property. Certain environmental laws impose liability whether or
not the owner knew of, or was responsible for, the presence of
the hazardous or toxic substances. In some cases, liability may
exceed the value of the property. The presence of toxic
substances, or the failure to properly remedy any resulting
contamination, may make it more difficult for the owner or
operator to sell, lease or operate its property or to borrow
money using its property as collateral. Future environmental
laws may impose additional material liabilities on us.
We are affected by the Americans with Disabilities Act.
The Americans with Disabilities Act of 1990 requires that access
and use by disabled persons of all public accommodations and
commercial properties be facilitated. Existing commercial
properties must be made accessible to disabled persons. While we
have not estimated the cost of complying with this act, we do
not believe the cost will be material. We have an ongoing
program to bring our properties into what we believe is
compliance with the American with Disabilities Act.
We depend on external sources of capital to grow our
company.
We are generally required under the Internal Revenue Code to
distribute at least 90% of our taxable income. Because of this
distribution requirement, we may not be able to fund future
capital needs, including any necessary building and tenant
improvements, from operating cash flow. Consequently, we may
need to rely on third-party sources of capital to fund our
capital needs. We may not be able to obtain the financing on
favorable terms or at all. Access to third-party sources of
capital depends, in part, on general market conditions, the
markets perception of our growth potential, our current
and expected future earnings, our cash flow, and the market
price per share of our common stock. If we cannot obtain capital
from third-party sources, we may not be able to acquire
properties when strategic opportunities exist, satisfy any debt
service obligations, or make cash distributions to shareholders.
Our ability to control our properties may be adversely
affected by ownership through partnerships and joint
ventures.
We own most of our properties through our operating partnership.
Our organizational documents do not prevent us from acquiring
properties with others through partnerships or joint ventures.
This type of investment may present additional risks. For
example, our partners may have interests that differ from ours
or that conflict with ours, or our partners may become bankrupt.
During 2001, we entered into a joint venture
15
arrangement that held property subject to debt. This joint
venture has been liquidated and all debts paid; however, we may
enter into similar arrangements with the same partner or other
partners.
We can change our business policies and increase our level of
debt without shareholder approval.
Our board of directors establishes our investment, financing,
distribution and our other business policies and may change
these policies without shareholder approval. Our organizational
documents do not limit our level of debt. A change in our
policies or an increase in our level of debt could adversely
affect our operations or the price of our common stock.
We can issue additional securities without shareholder
approval.
We can issue preferred, equity and common stock without
shareholder approval. Holders of preferred stock have priority
over holders of common stock, and the issuance of additional
shares of stock reduces the interest of existing holders in our
company.
Increases in interest rates may adversely affect the market
price of our common stock.
One of the factors that influences the market price of our
common stock is the annual rate of distributions that we pay on
our common stock, as compared with interest rates. An increase
in interest rates may lead purchasers of REIT shares to demand
higher annual distribution rates, which could adversely affect
the market price of our common stock.
Shares that become available for future sale may adversely
affect the market price of our common stock.
Substantial sales of our common stock, or the perception that
substantial sales may occur, could adversely affect the market
price of our common stock. As of December 31, 2004, Public
Storage owned 24.8% of the outstanding shares of our common
stock (43.7% upon conversion of its interest in our operating
partnership). These shares, as well as shares of common stock
held by certain other significant shareholders, are eligible to
be sold in the public market, subject to compliance with
applicable securities laws.
We depend on key personnel.
We depend on our key personnel, including Ronald L. Havner, Jr.,
our Chairman of the Board, and Joseph D. Russell, Jr., our
President and Chief Executive Officer. The loss of
Mr. Havner, Mr. Russell, or other key personnel could
adversely affect our operations. We maintain no key person
insurance on our key personnel.
We may be affected by Californias budget shortfall.
The California budget could affect our company in many ways,
including the possible repeal of Proposition 13, which could
result in higher property taxes. Reduced state and local
government spending and the resulting effects on the state and
local economies could have an adverse impact on demand for our
space. The budget shortfall could impact our company in other
ways that cannot be predicted. Approximately 34.2% of our
properties net operating income was generated in
California for the year ended December 31, 2004.
Terrorist attacks and the possibility of wider armed conflict
may have an adverse impact on our business and operating results
and could decrease the value of our assets.
Terrorist attacks and other acts of violence or war, such as
those that took place on September 11, 2001, could have a
material adverse impact on our business and operating results.
There can be no assurance that there will not be further
terrorist attacks against the United States or its businesses or
interests. Attacks or armed conflicts that directly impact one
or more of our properties could significantly affect our ability
to operate those properties and thereby impair our operating
results. Further, we may not have insurance coverage for all
losses caused by a terrorist attack. Such insurance may not be
available, or if it is available and we decide to obtain such
terrorist coverage, the cost for the insurance may be
significant in relationship to the
16
risk overall. In addition, the adverse effects that such violent
acts and threats of future attacks could have on the U.S.
economy could similarly have a material adverse effect on our
business and results of operations. Finally, further terrorist
acts could cause the United States to enter into a wider armed
conflict which could further impact our business and operating
results.
Change in taxation of corporate dividends may adversely
affect the value of our shares.
The Jobs and Growth Tax Relief Reconciliation Act of 2003,
enacted on May 28, 2003, generally reduces to 15% the
maximum marginal rate of federal tax payable by individuals on
dividends received from a regular C corporation. This reduced
tax rate, however, will not apply to dividends paid to
individuals by a REIT on its shares except for certain limited
amounts. The earnings of a REIT that are distributed to its
shareholders still will generally be subject to less federal
income taxation on an aggregate basis than earnings of a
non-REIT C corporation that are distributed to its shareholders
net of corporate-level income tax. The Jobs and Growth Tax Act,
however, could cause individual investors to view stocks of
regular C corporations as more attractive relative to shares of
REITs than was the case prior to the enactment of the
legislation because the dividends from regular C corporations,
which previously were taxed at the same rate as REIT dividends,
now will be taxed at a maximum marginal rate of 15% while REIT
dividends will be taxed at a maximum marginal rate of 35%. We
cannot predict what effect, if any, the enactment of this
legislation may have on the value of our common stock, either in
terms of price or relative to other investments.
ITEM 2. PROPERTIES
As of December 31, 2004, the Company owned approximately
11.0 million square feet of flex space,
3.9 million square feet of industrial space,
2.9 million square feet of suburban office space
concentrated primarily in eight major markets consisting of
Southern and Northern California, Southern and Northern Texas,
Florida, Virginia, Maryland and Oregon. Additionally, the
Company owned a 56,000 square foot retail center and
83,000 square feet of flex space in Florida
classified as properties held for sale at December 31,
2004. The weighted average occupancy rate throughout 2004 was
88.9% and the average rental revenue per square foot was $13.63,
both of which exclude the effect of assets classified as held
for sale.
17
The following table contains information about all properties
(excluding those classified as assets held for sale) owned by
the Company as of December 31, 2004 and the weighted
average occupancy rates throughout 2004 (except as set forth
below, all of the properties are held in fee simple interest):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Footage | |
|
|
|
|
| |
|
Weighted Average | |
Location |
|
Flex | |
|
Industrial | |
|
Office | |
|
Total | |
|
Occupancy Rate | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Arizona
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mesa
|
|
|
78,038 |
|
|
|
|
|
|
|
|
|
|
|
78,038 |
|
|
|
98.5% |
|
Phoenix
|
|
|
309,585 |
|
|
|
|
|
|
|
|
|
|
|
309,585 |
|
|
|
88.0% |
|
Tempe
|
|
|
291,264 |
|
|
|
|
|
|
|
|
|
|
|
291,264 |
|
|
|
95.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678,887 |
|
|
|
|
|
|
|
|
|
|
|
678,887 |
|
|
|
92.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hayward
|
|
|
|
|
|
|
406,712 |
|
|
|
|
|
|
|
406,712 |
|
|
|
99.0% |
|
Monterey
|
|
|
|
|
|
|
|
|
|
|
12,003 |
|
|
|
12,003 |
|
|
|
69.7% |
|
Sacramento
|
|
|
|
|
|
|
|
|
|
|
366,203 |
|
|
|
366,203 |
|
|
|
91.3% |
|
San Jose
|
|
|
387,631 |
|
|
|
|
|
|
|
|
|
|
|
387,631 |
|
|
|
92.2% |
|
San Ramon
|
|
|
|
|
|
|
|
|
|
|
52,149 |
|
|
|
52,149 |
|
|
|
99.7% |
|
Santa Clara
|
|
|
178,132 |
|
|
|
|
|
|
|
|
|
|
|
178,132 |
|
|
|
100.0% |
|
So. San Francisco
|
|
|
93,775 |
|
|
|
|
|
|
|
|
|
|
|
93,775 |
|
|
|
94.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659,538 |
|
|
|
406,712 |
|
|
|
430,355 |
|
|
|
1,496,605 |
|
|
|
95.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buena Park
|
|
|
|
|
|
|
317,312 |
|
|
|
|
|
|
|
317,312 |
|
|
|
100.0% |
|
Carson
|
|
|
77,255 |
|
|
|
|
|
|
|
|
|
|
|
77,255 |
|
|
|
94.2% |
|
Cerritos
|
|
|
|
|
|
|
394,610 |
|
|
|
31,270 |
|
|
|
425,880 |
|
|
|
96.9% |
|
Culver City
|
|
|
146,402 |
|
|
|
|
|
|
|
|
|
|
|
146,402 |
|
|
|
92.4% |
|
Irvine
|
|
|
|
|
|
|
|
|
|
|
160,499 |
|
|
|
160,499 |
|
|
|
99.6% |
|
Laguna Hills
|
|
|
613,947 |
|
|
|
|
|
|
|
|
|
|
|
613,947 |
|
|
|
94.3% |
|
Lake Forest
|
|
|
296,597 |
|
|
|
|
|
|
|
|
|
|
|
296,597 |
|
|
|
93.0% |
|
Monterey Park
|
|
|
199,056 |
|
|
|
|
|
|
|
|
|
|
|
199,056 |
|
|
|
95.7% |
|
Orange
|
|
|
|
|
|
|
|
|
|
|
107,073 |
|
|
|
107,073 |
|
|
|
86.3% |
|
San Diego
|
|
|
535,345 |
|
|
|
|
|
|
|
|
|
|
|
535,345 |
|
|
|
96.3% |
|
Santa Ana
|
|
|
|
|
|
|
|
|
|
|
436,611 |
|
|
|
436,611 |
|
|
|
74.1% |
|
Signal Hill
|
|
|
178,146 |
|
|
|
|
|
|
|
|
|
|
|
178,146 |
|
|
|
97.5% |
|
Studio City
|
|
|
22,092 |
|
|
|
|
|
|
|
|
|
|
|
22,092 |
|
|
|
96.1% |
|
Torrance
|
|
|
147,220 |
|
|
|
|
|
|
|
|
|
|
|
147,220 |
|
|
|
93.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,216,060 |
|
|
|
711,922 |
|
|
|
735,453 |
|
|
|
3,663,435 |
|
|
|
93.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Footage | |
|
|
|
|
| |
|
Weighted Average | |
Location |
|
Flex | |
|
Industrial | |
|
Office | |
|
Total | |
|
Occupancy Rate | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beltsville
|
|
|
307,791 |
|
|
|
|
|
|
|
|
|
|
|
307,791 |
|
|
|
88.6% |
|
Gaithersburg
|
|
|
|
|
|
|
|
|
|
|
28,994 |
|
|
|
28,994 |
|
|
|
96.5% |
|
Rockville
|
|
|
213,853 |
|
|
|
|
|
|
|
691,434 |
|
|
|
905,287 |
|
|
|
92.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521,644 |
|
|
|
|
|
|
|
720,428 |
|
|
|
1,242,072 |
|
|
|
91.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oregon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beaverton
|
|
|
1,462,886 |
|
|
|
|
|
|
|
346,376 |
|
|
|
1,809,262 |
|
|
|
78.5% |
|
Milwaukee
|
|
|
101,578 |
|
|
|
|
|
|
|
|
|
|
|
101,578 |
|
|
|
89.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,564,464 |
|
|
|
|
|
|
|
346,376 |
|
|
|
1,910,840 |
|
|
|
79.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas
|
|
|
236,997 |
|
|
|
|
|
|
|
|
|
|
|
236,997 |
|
|
|
86.3% |
|
Farmers Branch
|
|
|
113,302 |
|
|
|
|
|
|
|
|
|
|
|
113,302 |
|
|
|
83.4% |
|
Garland
|
|
|
36,458 |
|
|
|
|
|
|
|
|
|
|
|
36,458 |
|
|
|
92.2% |
|
Irving(1)
|
|
|
713,526 |
|
|
|
231,217 |
|
|
|
|
|
|
|
944,743 |
|
|
|
85.4% |
|
Mesquite
|
|
|
56,541 |
|
|
|
|
|
|
|
|
|
|
|
56,541 |
|
|
|
88.9% |
|
Plano
|
|
|
184,809 |
|
|
|
|
|
|
|
|
|
|
|
184,809 |
|
|
|
61.5% |
|
Richardson
|
|
|
116,800 |
|
|
|
|
|
|
|
|
|
|
|
116,800 |
|
|
|
81.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,458,433 |
|
|
|
231,217 |
|
|
|
|
|
|
|
1,689,650 |
|
|
|
82.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austin
|
|
|
788,428 |
|
|
|
|
|
|
|
|
|
|
|
788,428 |
|
|
|
81.3% |
|
Houston
|
|
|
176,977 |
|
|
|
|
|
|
|
131,214 |
|
|
|
308,191 |
|
|
|
85.2% |
|
Missouri City
|
|
|
66,000 |
|
|
|
|
|
|
|
|
|
|
|
66,000 |
|
|
|
95.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,031,405 |
|
|
|
|
|
|
|
131,214 |
|
|
|
1,162,619 |
|
|
|
83.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miami
|
|
|
623,443 |
|
|
|
2,555,763 |
|
|
|
11,840 |
|
|
|
3,191,046 |
|
|
|
84.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623,443 |
|
|
|
2,555,763 |
|
|
|
11,840 |
|
|
|
3,191,046 |
|
|
|
84.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexandria
|
|
|
208,519 |
|
|
|
|
|
|
|
|
|
|
|
208,519 |
|
|
|
98.0% |
|
Chantilly(2)
|
|
|
494,618 |
|
|
|
|
|
|
|
|
|
|
|
494,618 |
|
|
|
99.2% |
|
Fairfax
|
|
|
|
|
|
|
|
|
|
|
165,514 |
|
|
|
165,514 |
|
|
|
83.4% |
|
Herndon
|
|
|
193,623 |
|
|
|
|
|
|
|
50,750 |
|
|
|
244,373 |
|
|
|
88.2% |
|
Lorton
|
|
|
246,520 |
|
|
|
|
|
|
|
|
|
|
|
246,520 |
|
|
|
100.0% |
|
Merrifield
|
|
|
302,723 |
|
|
|
|
|
|
|
355,127 |
|
|
|
657,850 |
|
|
|
94.5% |
|
Springfield
|
|
|
359,742 |
|
|
|
|
|
|
|
|
|
|
|
359,742 |
|
|
|
99.6% |
|
Sterling
|
|
|
295,625 |
|
|
|
|
|
|
|
|
|
|
|
295,625 |
|
|
|
94.7% |
|
Woodbridge
|
|
|
113,629 |
|
|
|
|
|
|
|
|
|
|
|
113,629 |
|
|
|
99.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,214,999 |
|
|
|
|
|
|
|
571,391 |
|
|
|
2,786,390 |
|
|
|
96.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renton
|
|
|
27,912 |
|
|
|
|
|
|
|
|
|
|
|
27,912 |
|
|
|
81.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,912 |
|
|
|
|
|
|
|
|
|
|
|
27,912 |
|
|
|
81.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
10,996,785 |
|
|
|
3,905,614 |
|
|
|
2,947,057 |
|
|
|
17,849,456 |
|
|
|
88.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Company owns one property that is subject to a ground lease
in Las Colinas, Texas. |
|
(2) |
Two commercial properties serve as collateral to mortgage notes
payable. For more information, see Note 6 of the
Consolidated Financial Statements. |
19
Each of these properties will continue to be used for its
current purpose. Competition exists in the market areas in which
these properties are located. Barriers to entry are relatively
low for competitors with the necessary capital and the Company
will be competing for properties and tenants with entities that
have greater financial resources than the Company. The Company
believes that while overall demand for commercial space softened
in 2004 and 2003, there is sufficient demand to maintain healthy
occupancy rates. For information regarding general competitive
conditions to which the Companys properties are or may be
subject, see Managements Discussion and Analysis of
Financial Condition and Results of Operations
Overview Effect of Economic Conditions on the
Companys Primary Markets.
The Company has no present plans for any material renovation,
improvement or development of its properties. The Company
typically renovates its properties in connection with the
releasing of space to tenants and expects that it will pay the
costs of such renovations from rental income.
The Company has risks that tenants will default on leases and
declare bankruptcy. Management believes these risks are
mitigated through the Companys geographic diversity and
diverse tenant base. As of December 31, 2004, tenants
occupying approximately 149,000 square feet of commercial
space had declared bankruptcy and all of the bankrupt tenants
were current on their monthly rental payments.
20
The Company evaluates the performance of its properties
primarily based on net operating income (NOI). NOI
is defined by the Company as rental income as defined by GAAP
less cost of operations as defined by GAAP. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations
Overview Concentration of Portfolio by Region
below for more information on NOI, including why the Company
presents NOI and how the Company uses NOI. The following
information illustrates rental income, cost of operations and
NOI generated for the Companys total portfolio in 2004,
2003 and 2002 by geographic region and by property
classifications. As a result of acquisitions and dispositions,
certain properties were not held for the full year.
The Companys calculation of NOI may not be comparable to
those of other companies and should not be used as an
alternative to measures of performance in accordance in
accordance with generally accepted accounting principles. The
tables below also include a reconciliation of NOI to the most
comparable amounts based on generally accepted accounting
principles (GAAP) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2004 | |
|
|
| |
|
|
Flex | |
|
Office | |
|
Industrial | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Rental Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
$ |
33,605 |
|
|
$ |
13,062 |
|
|
$ |
5,129 |
|
|
$ |
51,796 |
|
Northern California
|
|
|
10,576 |
|
|
|
6,131 |
|
|
|
2,786 |
|
|
|
19,493 |
|
Southern Texas
|
|
|
7,971 |
|
|
|
1,682 |
|
|
|
|
|
|
|
9,653 |
|
Northern Texas
|
|
|
13,209 |
|
|
|
|
|
|
|
953 |
|
|
|
14,162 |
|
Florida
|
|
|
5,293 |
|
|
|
159 |
|
|
|
14,834 |
|
|
|
20,286 |
|
Virginia
|
|
|
35,312 |
|
|
|
10,813 |
|
|
|
|
|
|
|
46,125 |
|
Maryland
|
|
|
6,823 |
|
|
|
17,598 |
|
|
|
|
|
|
|
24,421 |
|
Oregon
|
|
|
20,489 |
|
|
|
5,434 |
|
|
|
|
|
|
|
25,923 |
|
Other
|
|
|
6,588 |
|
|
|
|
|
|
|
|
|
|
|
6,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,866 |
|
|
|
54,879 |
|
|
|
23,702 |
|
|
|
218,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
7,807 |
|
|
|
5,422 |
|
|
|
922 |
|
|
|
14,151 |
|
Northern California
|
|
|
2,025 |
|
|
|
1,983 |
|
|
|
568 |
|
|
|
4,576 |
|
Southern Texas
|
|
|
3,314 |
|
|
|
875 |
|
|
|
|
|
|
|
4,189 |
|
Northern Texas
|
|
|
5,197 |
|
|
|
|
|
|
|
269 |
|
|
|
5,466 |
|
Florida
|
|
|
1,708 |
|
|
|
74 |
|
|
|
5,408 |
|
|
|
7,190 |
|
Virginia
|
|
|
9,172 |
|
|
|
3,733 |
|
|
|
|
|
|
|
12,905 |
|
Maryland
|
|
|
1,546 |
|
|
|
4,716 |
|
|
|
|
|
|
|
6,262 |
|
Oregon
|
|
|
5,534 |
|
|
|
1,938 |
|
|
|
|
|
|
|
7,472 |
|
Other
|
|
|
2,758 |
|
|
|
|
|
|
|
|
|
|
|
2,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,061 |
|
|
|
18,741 |
|
|
|
7,167 |
|
|
|
64,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
25,798 |
|
|
|
7,640 |
|
|
|
4,207 |
|
|
|
37,645 |
|
Northern California
|
|
|
8,551 |
|
|
|
4,148 |
|
|
|
2,218 |
|
|
|
14,917 |
|
Southern Texas
|
|
|
4,657 |
|
|
|
807 |
|
|
|
|
|
|
|
5,464 |
|
Northern Texas
|
|
|
8,012 |
|
|
|
|
|
|
|
684 |
|
|
|
8,696 |
|
Florida
|
|
|
3,585 |
|
|
|
85 |
|
|
|
9,426 |
|
|
|
13,096 |
|
Virginia
|
|
|
26,140 |
|
|
|
7,080 |
|
|
|
|
|
|
|
33,220 |
|
Maryland
|
|
|
5,277 |
|
|
|
12,882 |
|
|
|
|
|
|
|
18,159 |
|
Oregon
|
|
|
14,955 |
|
|
|
3,496 |
|
|
|
|
|
|
|
18,451 |
|
Other
|
|
|
3,830 |
|
|
|
|
|
|
|
|
|
|
|
3,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
100,805 |
|
|
$ |
36,138 |
|
|
$ |
16,535 |
|
|
$ |
153,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2003 | |
|
|
| |
|
|
Flex | |
|
Office | |
|
Industrial | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Rental Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
$ |
33,784 |
|
|
$ |
7,534 |
|
|
$ |
5,106 |
|
|
$ |
46,424 |
|
Northern California
|
|
|
11,275 |
|
|
|
6,577 |
|
|
|
2,824 |
|
|
|
20,676 |
|
Southern Texas
|
|
|
10,150 |
|
|
|
2,084 |
|
|
|
|
|
|
|
12,234 |
|
Northern Texas
|
|
|
16,664 |
|
|
|
|
|
|
|
859 |
|
|
|
17,523 |
|
Florida
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
98 |
|
Virginia
|
|
|
33,277 |
|
|
|
9,319 |
|
|
|
|
|
|
|
42,596 |
|
Maryland
|
|
|
6,660 |
|
|
|
16,375 |
|
|
|
|
|
|
|
23,035 |
|
Oregon
|
|
|
20,738 |
|
|
|
4,797 |
|
|
|
|
|
|
|
25,535 |
|
Other
|
|
|
5,872 |
|
|
|
|
|
|
|
|
|
|
|
5,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,420 |
|
|
|
46,686 |
|
|
|
8,887 |
|
|
|
193,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
7,689 |
|
|
|
3,063 |
|
|
|
899 |
|
|
|
11,651 |
|
Northern California
|
|
|
2,094 |
|
|
|
1,917 |
|
|
|
525 |
|
|
|
4,536 |
|
Southern Texas
|
|
|
3,505 |
|
|
|
824 |
|
|
|
|
|
|
|
4,329 |
|
Northern Texas
|
|
|
4,862 |
|
|
|
|
|
|
|
302 |
|
|
|
5,164 |
|
Florida
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
40 |
|
Virginia
|
|
|
8,988 |
|
|
|
2,960 |
|
|
|
|
|
|
|
11,948 |
|
Maryland
|
|
|
1,525 |
|
|
|
4,616 |
|
|
|
|
|
|
|
6,141 |
|
Oregon
|
|
|
5,292 |
|
|
|
1,896 |
|
|
|
|
|
|
|
7,188 |
|
Other
|
|
|
2,413 |
|
|
|
|
|
|
|
|
|
|
|
2,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,368 |
|
|
|
15,276 |
|
|
|
1,766 |
|
|
|
53,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
26,095 |
|
|
|
4,471 |
|
|
|
4,207 |
|
|
|
34,773 |
|
Northern California
|
|
|
9,181 |
|
|
|
4,660 |
|
|
|
2,299 |
|
|
|
16,140 |
|
Southern Texas
|
|
|
6,645 |
|
|
|
1,260 |
|
|
|
|
|
|
|
7,905 |
|
Northern Texas
|
|
|
11,802 |
|
|
|
|
|
|
|
557 |
|
|
|
12,359 |
|
Florida
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
58 |
|
Virginia
|
|
|
24,289 |
|
|
|
6,359 |
|
|
|
|
|
|
|
30,648 |
|
Maryland
|
|
|
5,135 |
|
|
|
11,759 |
|
|
|
|
|
|
|
16,894 |
|
Oregon
|
|
|
15,446 |
|
|
|
2,901 |
|
|
|
|
|
|
|
18,347 |
|
Other
|
|
|
3,459 |
|
|
|
|
|
|
|
|
|
|
|
3,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
102,052 |
|
|
$ |
31,410 |
|
|
$ |
7,121 |
|
|
$ |
140,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2002 | |
|
|
| |
|
|
Flex | |
|
Office | |
|
Industrial | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Rental Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
$ |
33,016 |
|
|
$ |
4,170 |
|
|
$ |
4,701 |
|
|
$ |
41,887 |
|
Northern California
|
|
|
12,007 |
|
|
|
6,455 |
|
|
|
2,678 |
|
|
|
21,140 |
|
Southern Texas
|
|
|
10,687 |
|
|
|
1,966 |
|
|
|
|
|
|
|
12,653 |
|
Northern Texas
|
|
|
17,092 |
|
|
|
|
|
|
|
|
|
|
|
17,092 |
|
Virginia
|
|
|
32,050 |
|
|
|
8,146 |
|
|
|
|
|
|
|
40,196 |
|
Maryland
|
|
|
6,941 |
|
|
|
14,760 |
|
|
|
|
|
|
|
21,701 |
|
Oregon
|
|
|
24,264 |
|
|
|
5,138 |
|
|
|
|
|
|
|
29,402 |
|
Other
|
|
|
5,823 |
|
|
|
|
|
|
|
|
|
|
|
5,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,880 |
|
|
|
40,635 |
|
|
|
7,379 |
|
|
|
189,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
7,513 |
|
|
|
1,574 |
|
|
|
915 |
|
|
|
10,002 |
|
Northern California
|
|
|
2,182 |
|
|
|
1,984 |
|
|
|
572 |
|
|
|
4,738 |
|
Southern Texas
|
|
|
3,697 |
|
|
|
803 |
|
|
|
|
|
|
|
4,500 |
|
Northern Texas
|
|
|
4,968 |
|
|
|
|
|
|
|
|
|
|
|
4,968 |
|
Virginia
|
|
|
8,733 |
|
|
|
2,666 |
|
|
|
|
|
|
|
11,399 |
|
Maryland
|
|
|
1,427 |
|
|
|
4,887 |
|
|
|
|
|
|
|
6,314 |
|
Oregon
|
|
|
4,407 |
|
|
|
1,856 |
|
|
|
|
|
|
|
6,263 |
|
Other
|
|
|
2,486 |
|
|
|
|
|
|
|
|
|
|
|
2,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,413 |
|
|
|
13,770 |
|
|
|
1,487 |
|
|
|
50,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern California
|
|
|
25,503 |
|
|
|
2,596 |
|
|
|
3,786 |
|
|
|
31,885 |
|
Northern California
|
|
|
9,825 |
|
|
|
4,471 |
|
|
|
2,106 |
|
|
|
16,402 |
|
Southern Texas
|
|
|
6,990 |
|
|
|
1,163 |
|
|
|
|
|
|
|
8,153 |
|
Northern Texas
|
|
|
12,124 |
|
|
|
|
|
|
|
|
|
|
|
12,124 |
|
Virginia
|
|
|
23,317 |
|
|
|
5,480 |
|
|
|
|
|
|
|
28,797 |
|
Maryland
|
|
|
5,514 |
|
|
|
9,873 |
|
|
|
|
|
|
|
15,387 |
|
Oregon
|
|
|
19,857 |
|
|
|
3,282 |
|
|
|
|
|
|
|
23,139 |
|
Other
|
|
|
3,337 |
|
|
|
|
|
|
|
|
|
|
|
3,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
106,467 |
|
|
$ |
26,865 |
|
|
$ |
5,892 |
|
|
$ |
139,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
The following table is provided to reconcile NOI to consolidated
income from continuing operations before minority interests and
equity in income of liquidated joint venture as determined by
GAAP (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Property net operating income
|
|
$ |
153,478 |
|
|
$ |
140,583 |
|
|
$ |
139,224 |
|
Facility management fees
|
|
|
624 |
|
|
|
742 |
|
|
|
763 |
|
Gain on sale of marketable equity securities
|
|
|
|
|
|
|
2,043 |
|
|
|
41 |
|
Interest and other income
|
|
|
406 |
|
|
|
1,125 |
|
|
|
959 |
|
Depreciation and amortization
|
|
|
(72,336 |
) |
|
|
(57,436 |
) |
|
|
(55,333 |
) |
General and administrative
|
|
|
(4,628 |
) |
|
|
(4,683 |
) |
|
|
(5,125 |
) |
Interest expense
|
|
|
(3,054 |
) |
|
|
(4,015 |
) |
|
|
(5,324 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interests and
equity in income of liquidated joint venture
|
|
$ |
74,490 |
|
|
$ |
78,359 |
|
|
$ |
75,205 |
|
|
|
|
|
|
|
|
|
|
|
Significant Properties
As of and for the year ended December 31, 2004, one of the
Companys properties had a book value of more than 10% of
the Companys total assets. The property, known as Miami
International Commerce Center, is a business park in Miami,
Florida consisting of 53 buildings (3.3 million square
feet) consisting of flex (706,000 square feet), industrial
(2.6 million square feet), and office (12,000 square
feet) space. The property was purchased on December 30,
2003 and has a net book value of $200.9 million,
representing approximately 14.7% of the Companys total
assets at December 31, 2004.
In January 2005, the Company sold a 7,100 square foot unit
at MICC for a gross sales price of $740,000. In February 2005,
the Company sold a 56,000 square foot retail center at MICC
for a sales price of approximately $12.2 million.
MICC property taxes for the year ended December 31, 2004
were approximately $3.3 million at a rate of 2.0%.
The following table sets forth information with respect to
occupancy and rental rates at Miami International Commerce
Center for each of the last five years, including those assets
disposed of and held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Weighted average occupancy rate
|
|
|
91.4 |
% |
|
|
89.3 |
% |
|
|
86.3 |
% |
|
|
81.7 |
% |
|
|
83.8 |
% |
Annualized realized rent per square foot
|
|
$ |
6.89 |
|
|
$ |
7.06 |
|
|
$ |
6.96 |
|
|
$ |
7.12 |
|
|
$ |
7.75 |
|
There is no one tenant that occupies ten percent or more of the
rentable square footage at Miami International Commerce Center.
24
The following table sets forth information with respect to lease
expirations at Miami International Commerce Center (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total | |
|
|
|
|
Rentable Square | |
|
Annual Base Rents | |
|
Annual Base Rents | |
|
|
Number of Leases | |
|
Footage Subject to | |
|
Under Expiring | |
|
Represented by | |
Year of Lease Expiration |
|
Expiring | |
|
Expiring Leases | |
|
Leases | |
|
Expiring Leases | |
|
|
| |
|
| |
|
| |
|
| |
2005
|
|
|
84 |
|
|
|
820 |
|
|
$ |
6,366 |
|
|
|
26.6% |
|
2006
|
|
|
82 |
|
|
|
886 |
|
|
|
6,673 |
|
|
|
27.9% |
|
2007
|
|
|
72 |
|
|
|
591 |
|
|
|
4,299 |
|
|
|
18.0% |
|
2008
|
|
|
38 |
|
|
|
410 |
|
|
|
3,103 |
|
|
|
13.0% |
|
2009
|
|
|
24 |
|
|
|
199 |
|
|
|
1,759 |
|
|
|
7.3% |
|
2010
|
|
|
6 |
|
|
|
131 |
|
|
|
816 |
|
|
|
3.4% |
|
2011
|
|
|
2 |
|
|
|
76 |
|
|
|
619 |
|
|
|
2.6% |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
4 |
|
|
|
7 |
|
|
|
296 |
|
|
|
1.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
312 |
|
|
|
3,120 |
|
|
$ |
23,931 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth information with respect to tax
depreciation at Miami International Commerce Center (in
thousands, except year data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate of | |
|
|
|
Life In | |
|
Accumulated | |
|
|
Tax Basis | |
|
Depreciation | |
|
Method | |
|
Years | |
|
Depreciation | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Land Improvements
|
|
$ |
49,080 |
|
|
|
10.2 |
% |
|
|
MACRS, 150 |
% |
|
|
15 |
|
|
$ |
5,619 |
|
Improvements
|
|
|
27,585 |
|
|
|
37.3 |
% |
|
|
VARIOUS |
|
|
|
5 |
|
|
|
11,609 |
|
Tenant Buildings
|
|
|
84,074 |
|
|
|
4.2 |
% |
|
|
MACRS, SL |
|
|
|
39 |
|
|
|
3,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
160,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation for personal property shown in the
preceding table was derived using the mid-quarter convention.
Portfolio Information
Approximately 74.7% of the Companys annual base rents are
derived from large tenants, which consist of tenants with
average leases greater or equal to 5,000 square feet. These
tenants generally sign longer leases, require greater tenant
improvements, are represented by a broker and are more
creditworthy tenants. The remaining 25.3% of the Companys
annual base rents are derived from small tenants with average
space requirements of less than 5,000 square feet and a
shorter lease term duration. Tenant improvements are relatively
less for these tenants and most of these tenants are not
represented by brokers and therefore the Company does not pay
lease commissions. These tenants have lower credit profiles and
delinquencies and bankruptcies are more frequent. The following
tables set forth the lease expirations for the entire portfolio
of properties owned as of December 31, 2004 in addition to
bifurcating the lease expirations for properties serving
primarily small businesses and those properties serving
primarily larger businesses (in thousands):
Lease Expirations (Entire Portfolio) as of December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total | |
|
|
Rentable Square | |
|
Annual Base Rents | |
|
Annual Base Rents | |
|
|
Footage Subject to | |
|
Under Expiring | |
|
Represented by | |
Year of Lease Expiration |
|
Expiring Leases | |
|
Leases | |
|
Expiring Leases | |
|
|
| |
|
| |
|
| |
2005
|
|
|
4,044 |
|
|
$ |
50,280 |
|
|
|
23.5% |
|
2006
|
|
|
3,744 |
|
|
|
45,401 |
|
|
|
21.2% |
|
2007
|
|
|
2,733 |
|
|
|
32,006 |
|
|
|
15.0% |
|
2008
|
|
|
1,940 |
|
|
|
29,211 |
|
|
|
13.7% |
|
2009
|
|
|
1,618 |
|
|
|
18,694 |
|
|
|
8.7% |
|
Thereafter
|
|
|
2,554 |
|
|
|
38,352 |
|
|
|
17.9% |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,633 |
|
|
$ |
213,944 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
25
Lease Expirations (Small Tenant Portfolio) as of
December 31, 2004
The Companys small tenant portfolio consists of properties
with average leases less than 5,000 square feet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Small | |
|
|
|
|
|
|
Tenant Annual | |
|
|
Rentable Square | |
|
Annual Base Rents | |
|
Base Rents | |
|
|
Footage Subject to | |
|
Under Expiring | |
|
Represented by | |
Year of Lease Expiration |
|
Expiring Leases | |
|
Leases | |
|
Expiring Leases | |
|
|
| |
|
| |
|
| |
2005
|
|
|
1,390 |
|
|
$ |
15,990 |
|
|
|
29.5% |
|
2006
|
|
|
1,286 |
|
|
|
15,701 |
|
|
|
29.0% |
|
2007
|
|
|
831 |
|
|
|
9,956 |
|
|
|
18.4% |
|
2008
|
|
|
337 |
|
|
|
4,629 |
|
|
|
8.6% |
|
2009
|
|
|
302 |
|
|
|
4,004 |
|
|
|
7.4% |
|
Thereafter
|
|
|
195 |
|
|
|
3,841 |
|
|
|
7.1% |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,341 |
|
|
$ |
54,121 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
Lease Expirations (Large Tenant Portfolio) as of
December 31, 2004
The Companys large tenant portfolio consists of properties
with average leases greater than or equal to 5,000 square
feet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Large | |
|
|
|
|
|
|
Tenant Annual | |
|
|
Rentable Square | |
|
Annual Base Rents | |
|
Base Rents | |
|
|
Footage Subject to | |
|
Under Expiring | |
|
Represented by | |
Year of Lease Expiration |
|
Expiring Leases | |
|
Leases | |
|
Expiring Leases | |
|
|
| |
|
| |
|
| |
2005
|
|
|
2,654 |
|
|
$ |
34,290 |
|
|
|
21.4% |
|
2006
|
|
|
2,458 |
|
|
|
29,700 |
|
|
|
18.6% |
|
2007
|
|
|
1,902 |
|
|
|
22,050 |
|
|
|
13.8% |
|
2008
|
|
|
1,603 |
|
|
|
24,582 |
|
|
|
15.4% |
|
2009
|
|
|
1,316 |
|
|
|
14,690 |
|
|
|
9.2% |
|
Thereafter
|
|
|
2,359 |
|
|
|
34,511 |
|
|
|
21.6% |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,292 |
|
|
$ |
159,823 |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
Environmental Matters: Compliance with laws and
regulations relating to the protection of the environment,
including those regarding the discharge of material into the
environment, has not had any material effects upon the capital
expenditures, earnings or competitive position of the Company.
Substantially all of the Companys properties have been
subjected to Phase I environmental reviews. Such reviews
have not revealed, nor is management aware of, any probable or
reasonably possible environmental costs that management believes
would have a material adverse effect on the Companys
business, assets or results of operations, nor is the Company
aware of any potentially material environmental liability.
ITEM 3. LEGAL
PROCEEDINGS
None
ITEM 4. SUBMISSION OF MATTERS
TO A VOTE OF SECURITY HOLDERS
The Company did not submit any matter to a vote of security
holders in the fourth quarter of the fiscal year ended
December 31, 2004.
26
|
|
ITEM 4A. |
EXECUTIVE OFFICERS OF THE REGISTRANT |
The following is a biographical summary of the executive
officers of the Company:
Joseph D. Russell, Jr., age 45, has been President
since September 2002 and was named Chief Executive Officer and
elected as a Director in August 2003. Mr. Russell joined
Spieker Partners in 1990 and became an officer of Spieker
Properties when it went public as a REIT in 1993. Prior to its
merger with Equity Office Properties (EOP) in 2001,
Mr. Russell was President of Spieker Properties
Silicon Valley Region from 1999 to 2001. Mr. Russell earned
a Bachelor of Science degree from the University of Southern
California and a Masters of Business Administration from the
Harvard Business School. Prior to entering the commercial real
estate business, Mr. Russell spent approximately six years
with IBM in various marketing positions. Mr. Russell is a
member and past President of the National Association of
Industrial and Office Parks, Silicon Valley Chapter.
John Petersen, age 41, has been Executive Vice President
and Chief Operating Officer since he joined the Company in
December 2004. Prior to joining the Company, Mr. Petersen
was Senior Vice President, San Jose Region, for Equity
Office Properties from July 2001 to December 2004, responsible
for 11.3 million square feet of multi-tenant office,
industrial and R&D space in Silicon Valley. Prior to EOP,
Mr. Petersen was Senior Vice President with Spieker
Properties, from 1995 to 2001 overseeing the growth of that
companys portfolio in San Jose, through acquisition
and development of nearly three million square feet.
Mr. Petersen is a graduate of The Colorado College in
Colorado Springs, Colorado, and was recently the President of
National Association of Industrial and Office Parks, Silicon
Valley Chapter.
Edward A. Stokx, age 39, a certified public accountant, has
been Chief Financial Officer and Secretary of the Company since
December 2003 and Executive Vice President since March 2004.
Mr. Stokx has overall responsibility for the Companys
finance and accounting functions. In addition he has
responsibility for executing the Companys financial
initiatives. Mr. Stokx joined Center Trust, a developer,
owner, and operator of retail shopping centers in 1997. Prior to
his promotion to Chief Financial Officer and Secretary in 2001
he served as Senior Vice President, Finance and Controller.
After Center Trusts merger in January 2003 with another
public REIT, Mr. Stokx provided consulting services to
various entities. Prior to joining Center Trust, Mr. Stokx
was with Deloitte and Touche from 1989 to 1997, with a focus on
real estate clients. Mr. Stokx earned a Bachelor of Science
degree in Accounting from Loyola Marymount University.
Brett Franklin, age 40, is Senior Vice President,
Acquisitions & Dispositions. Mr Franklin joined the
Company as Vice President of Acquisitions in December 1997.
Since joining the Company, Mr. Franklin has been involved
in acquiring over 12.5 million square feet of commercial
real estate in Northern and Southern California, Arizona, Texas,
Maryland, Virginia, Oregon and Miami. Prior to joining,
Mr. Franklin worked for Public Storage Pickup &
Delivery as Vice President of Acquisitions from 1996 to 1997.
His duties included acquiring and leasing over 1.5 million
square feet of industrial properties in 16 cities across
the country. From 1995 to October 1996, Mr. Franklin was a
business consultant to San Diego and Los Angeles based real
estate firms. From 1992 until 1995, Mr. Franklin held
various positions for FORCE, Inc., an environmental remediation
and technology company located in Camarillo, California. His
positions included Director of Marketing and Chief Operating
Officer. From 1987 until 1992, he managed and operated a real
estate brokerage company in western Los Angeles.
Mr. Franklin received his Bachelor of Science degree from
the University of California at Los Angeles. He is a member of
the Urban Land Institute.
Maria R. Hawthorne, age 45, was promoted to Senior Vice
President of the Company in March 2004, with responsibility for
property operations on the East Coast, which include Northern
Virginia, Maryland and Florida. Ms. Hawthorne has been with
the Company and its predecessors for eighteen years. From June
2001 through March 2004, Ms. Hawthorne was Vice President
of the Company, responsible for property operations in Northern
Virginia. From July 1994 to June 2001, Ms. Hawthorne was a
Regional Manager of the Company in Northern Virginia. From
August 1988 to July 1994, Ms. Hawthorne was the Director of
Leasing and Property Manager for American Office Park
Properties. Ms. Hawthorne earned a Bachelor of Arts Degree
in International Relations from Pomona College.
Joseph E. Miller, age 41, was promoted to Senior Vice
President, CFO of Operations in August 2004. Mr. Miller has
overall responsibility for accounting, compliance, and internal
reporting systems for the
27
Companys property operations. Mr Miller previously served
as Vice President, Corporate Controller with responsibilities
for financial and operational accounting, reporting, and
analysis. Mr. Miller joined the Company in August 2001 as
Vice President, Property Operations Controller focusing on
operational systems and processes. Previously, Mr. Miller
was Corporate Controller for Maguire Partners, a Los Angeles
commercial real estate developer, owner, and manager, from May
1997 to August 2001. Prior to joining Maguire Partners,
Mr. Miller was an audit manager at Ernst & Young
with a focus on real estate clients. Mr. Miller is a
certified public accountant and has earned a Bachelor of Science
degree in Business Administration from California State
University, Northridge, and a Masters of Business Administration
from the University of Southern California.
Coby Holley, age 36, joined the Company as Vice President
in December 2003 with responsibility for property operations for
the Pacific Northwest Division. Prior to joining the Company,
Mr. Holley was first Vice President at CB Richard Ellis
from July 2003 to December 2003, where he was responsible for
the marketing and leasing efforts for projects to totaling over
1.8 million square feet. From 1998 to 2003, he was a
Managing Director in Insignia/ ESGs Portland office, where
he was instrumental in the development and leasing of numerous
commercial properties, specializing in the Portland Westside
suburban office and flex submarkets. Mr. Holley earned a
Bachelor of Arts degree from Lewis and Clark College and his
Real Property Administrator, RPA, designation from the Building
Owners and Managers Institute in 1993.
Robin E. Mather, age 42, was promoted to Vice President of
the Company in March, 2004 with responsibility for property
operations in Southern California, which include Los Angeles,
Orange and San Diego counties. Ms. Mather has been
with the Company since July 2001, serving as Southern California
Regional Manager responsible for property operations in Los
Angeles and Orange County. From 1996 to July 2001,
Ms. Mather was Project Director for Spieker Properties with
responsibility for the leasing and property management of mid
and high-rise office buildings in the Orange County area.
Ms. Mather, a native of Canada, studied at McGill
University and Champlain College, graduating in 1982. She is a
licensed California real estate agent and is active in a number
of real estate industry associations.
William A. McFaul, age 39, was promoted to Vice President
of the Company in December 2001 with responsibility for property
operations for the Maryland Division. Mr. McFaul has been
with the Company since July 1999. Mr. McFaul became a
Regional Manager in January 2001 with responsibility for
property operations of the Maryland Region and was a Senior
Property Manager from July 1999 until December 2000. Prior to
joining the Company, Mr. McFaul worked for The Rouse
Company, a national real estate development firm, for ten years
holding various positions in leasing and operations.
Mr. McFaul earned a Bachelor of Science degree in Business
Administration and a Masters of Business Administration from
Loyola College in Maryland.
Viola Sanchez, age 42, was promoted to Vice President in
February 2005 where she is now responsible for overseeing
operations for the companys Southeast Division.
Ms. Sanchez joined the Company in April 2001, serving as
Southwest Regional Manager responsible for property operations
in San Diego, CA and Phoenix, AZ. From 1997 to January
2001, Ms. Sanchez was a Portfolio Manager for Lamar
Companies responsible for the leasing and property management of
the companys 1.2 million square foot retail portfolio
in Southern California. From 1987 until 1997, Ms. Sanchez
was actively managing and leasing various commercial real estate
portfolios with office, industrial and retail product for John
Burnham and Company, The Koll Companies and Equitable Real
Estate. Ms. Sanchez is a licensed Real Estate Broker in the
States of Florida, California and Arizona. She received her
Certified Property Manager certification from the Institute of
Real Estate Management in 2002 and Real Property Administrator
designation from the Building Owners and Managers Association in
1991. She received a Bachelor of Business Administration degree
from the University of San Diego.
28
PART II
|
|
ITEM 5. |
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES |
a. Market Price of the Registrants Common
Equity:
The Common Stock of the Company trades on the American Stock
Exchange under the symbol PSB. The following table sets forth
the high and low sales prices of the Common Stock on the
American Stock Exchange for the applicable periods:
|
|
|
|
|
|
|
|
|
|
|
Range | |
|
|
| |
Three Months Ended |
|
High | |
|
Low | |
|
|
| |
|
| |
March 31, 2003
|
|
$ |
32.12 |
|
|
$ |
29.63 |
|
June 30, 2003
|
|
$ |
36.12 |
|
|
$ |
29.47 |
|
September 30, 2003
|
|
$ |
39.62 |
|
|
$ |
35.15 |
|
December 31, 2003
|
|
$ |
41.65 |
|
|
$ |
37.30 |
|
March 31, 2004
|
|
$ |
46.35 |
|
|
$ |
41.30 |
|
June 30, 2004
|
|
$ |
46.60 |
|
|
$ |
35.38 |
|
September 30, 2004
|
|
$ |
41.30 |
|
|
$ |
38.51 |
|
December 31, 2004
|
|
$ |
45.95 |
|
|
$ |
39.83 |
|
As of March 1, 2005, there were 580 holders of record of
the Common Stock.
b. Dividends
Holders of Common Stock are entitled to receive distributions
when, as and if declared by the Companys Board of
Directors out of any funds legally available for that purpose.
The Company is required to distribute at least 90% of its net
taxable ordinary income prior to the filing of the
Companys tax return to maintain its REIT status for
federal income tax purposes. It is managements intention
to pay distributions of not less than these required amounts.
Distributions paid per share of Common Stock for 2004 and 2003
amounted to $1.16 per year. From the second quarter of 1998
through the fourth quarter of 2000, the Company declared regular
quarterly dividends of $0.25 per common share. In March
2001, the Board of Directors increased the quarterly dividends
from $0.25 to $0.29 per common share. In 2004, the Company
continued to pay quarterly dividends of $0.29 per common
share. The Board of Directors has established a distribution
policy to maximize the retention of operating cash flow and
distribute the minimum amount required for the Company to
maintain its tax status as a REIT. Pursuant to restrictions
contained in the Companys Credit Facility with Wells Fargo
Bank, distributions may not exceed 95% of funds from operations,
as defined, for any four consecutive quarters. For more
information on the Credit Facility, see Note 5 to the
consolidated financial statements.
c. Issuer Purchases of Equity Securities
In March 2000, the Company announced that the Board of Directors
authorized the repurchase of up to 4,500,000 shares of the
Companys Common Stock (the Program). The
Company has repurchased an aggregate of 2,621,711 shares of
Common Stock under the Program since March 2000. The Company did
not repurchase any shares of Common Stock under the Program
during the year ended December 31, 2004. Unless terminated
earlier by resolution of the Board of Directors, the Program
will expire when the Company has repurchased all shares of
Common Stock authorized for repurchase thereunder.
29
|
|
ITEM 6. |
SELECTED FINANCIAL DATA |
The following sets forth selected consolidated and combined
financial and operating information on a historical basis of the
Company and its predecessors. The following information should
be read in conjunction with the consolidated financial
statements and notes thereto of the Company included elsewhere
in this Form 10-K. Note that historical results from 2000
through 2003 were reclassified to conform with 2004 presentation
for discontinued operations.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share and square footage data) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
218,447 |
|
|
$ |
193,993 |
|
|
$ |
189,894 |
|
|
$ |
153,805 |
|
|
$ |
129,857 |
|
|
Facility management fees primarily from affiliates
|
|
|
624 |
|
|
|
742 |
|
|
|
763 |
|
|
|
683 |
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
219,071 |
|
|
|
194,735 |
|
|
|
190,657 |
|
|
|
154,488 |
|
|
|
130,396 |
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations
|
|
|
64,969 |
|
|
|
53,410 |
|
|
|
50,670 |
|
|
|
40,440 |
|
|
|
33,479 |
|
|
Depreciation and amortization
|
|
|
72,336 |
|
|
|
57,436 |
|
|
|
55,333 |
|
|
|
37,465 |
|
|
|
33,068 |
|
|
General and administrative
|
|
|
4,628 |
|
|
|
4,683 |
|
|
|
5,125 |
|
|
|
4,892 |
|
|
|
4,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
141,933 |
|
|
|
115,529 |
|
|
|
111,128 |
|
|
|
82,797 |
|
|
|
70,845 |
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of marketable securities
|
|
|
|
|
|
|
2,043 |
|
|
|
41 |
|
|
|
8 |
|
|
|
7,849 |
|
|
Interest and other income
|
|
|
406 |
|
|
|
1,125 |
|
|
|
959 |
|
|
|
2,621 |
|
|
|
5,924 |
|
|
Interest expense
|
|
|
(3,054 |
) |
|
|
(4,015 |
) |
|
|
(5,324 |
) |
|
|
(1,715 |
) |
|
|
(1,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income and expenses
|
|
|
(2,648 |
) |
|
|
(847 |
) |
|
|
(4,324 |
) |
|
|
914 |
|
|
|
12,292 |
|
Income from continuing operations before minority interests and
equity in income of liquidated joint venture
|
|
|
74,490 |
|
|
|
78,359 |
|
|
|
75,205 |
|
|
|
72,605 |
|
|
|
71,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of liquidated joint venture
|
|
|
|
|
|
|
2,296 |
|
|
|
1,978 |
|
|
|
25 |
|
|
|
|
|
Minority interests in continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in income preferred units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to preferred unitholders
|
|
|
(17,106 |
) |
|
|
(19,240 |
) |
|
|
(17,927 |
) |
|
|
(14,107 |
) |
|
|
(12,185 |
) |
|
|
Redemption of preferred operating partnership units
|
|
|
(3,139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in income common units
|
|
|
(5,328 |
) |
|
|
(11,593 |
) |
|
|
(11,101 |
) |
|
|
(12,186 |
) |
|
|
(13,091 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minority interests in continuing operations
|
|
|
(25,573 |
) |
|
|
(30,833 |
) |
|
|
(29,028 |
) |
|
|
(26,293 |
) |
|
|
(25,276 |
) |
Income from continuing operations
|
|
|
48,917 |
|
|
|
49,822 |
|
|
|
48,155 |
|
|
|
46,337 |
|
|
|
46,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
2,196 |
|
|
|
2,036 |
|
|
|
4,294 |
|
|
|
4,729 |
|
|
|
5,823 |
|
|
Impairment charge
|
|
|
|
|
|
|
(5,907 |
) |
|
|
(900 |
) |
|
|
|
|
|
|
|
|
|
Gain on disposition of real estate
|
|
|
15,462 |
|
|
|
2,897 |
|
|
|
9,023 |
|
|
|
|
|
|
|
256 |
|
|
Minority interest in earnings (loss) attributable to
operations common units
|
|
|
(4,432 |
) |
|
|
248 |
|
|
|
(3,142 |
) |
|
|
(1,196 |
) |
|
|
(1,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
13,226 |
|
|
|
(726 |
) |
|
|
9,275 |
|
|
|
3,533 |
|
|
|
4,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
62,143 |
|
|
|
49,096 |
|
|
|
57,430 |
|
|
|
49,870 |
|
|
|
51,181 |
|
Net income allocable to preferred shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions paid
|
|
|
31,154 |
|
|
|
15,784 |
|
|
|
15,412 |
|
|
|
8,854 |
|
|
|
5,088 |
|
|
|
|
Redemptions of preferred stock
|
|
|
1,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred distributions
|
|
|
33,020 |
|
|
|
15,784 |
|
|
|
15,412 |
|
|
|
8,854 |
|
|
|
5,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to common shareholders
|
|
$ |
29,123 |
|
|
$ |
33,312 |
|
|
$ |
42,018 |
|
|
$ |
41,016 |
|
|
$ |
46,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Distribution(2)
|
|
$ |
1.16 |
|
|
$ |
1.16 |
|
|
$ |
1.16 |
|
|
$ |
1.31 |
|
|
$ |
1.00 |
|
Net income Basic
|
|
$ |
1.34 |
|
|
$ |
1.56 |
|
|
$ |
1.95 |
|
|
$ |
1.84 |
|
|
$ |
1.98 |
|
Net income Diluted
|
|
$ |
1.33 |
|
|
$ |
1.54 |
|
|
$ |
1.93 |
|
|
$ |
1.83 |
|
|
$ |
1.97 |
|
Weighted average common shares Basic
|
|
|
21,767 |
|
|
|
21,412 |
|
|
|
21,552 |
|
|
|
22,350 |
|
|
|
23,284 |
|
Weighted average common shares Diluted
|
|
|
21,960 |
|
|
|
21,565 |
|
|
|
21,743 |
|
|
|
22,435 |
|
|
|
23,365 |
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,363,829 |
|
|
$ |
1,358,861 |
|
|
$ |
1,156,802 |
|
|
$ |
1,169,955 |
|
|
$ |
930,756 |
|
Total debt
|
|
$ |
11,367 |
|
|
$ |
264,694 |
|
|
$ |
70,279 |
|
|
$ |
165,145 |
|
|
$ |
30,971 |
|
Minority interest preferred units
|
|
$ |
127,750 |
|
|
$ |
217,750 |
|
|
$ |
217,750 |
|
|
$ |
197,750 |
|
|
$ |
144,750 |
|
Minority interest common units
|
|
$ |
169,295 |
|
|
$ |
169,888 |
|
|
$ |
167,469 |
|
|
$ |
162,141 |
|
|
$ |
161,728 |
|
Redeemable Preferred stock
|
|
$ |
510,850 |
|
|
$ |
168,673 |
|
|
$ |
170,813 |
|
|
$ |
121,000 |
|
|
$ |
55,000 |
|
Common shareholders equity
|
|
$ |
506,114 |
|
|
$ |
502,155 |
|
|
$ |
493,589 |
|
|
$ |
478,731 |
|
|
$ |
509,343 |
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$ |
151,958 |
|
|
$ |
132,410 |
|
|
$ |
134,926 |
|
|
$ |
126,677 |
|
|
$ |
111,197 |
|
Net cash (used in) provided by investing activities
|
|
$ |
(26,108 |
) |
|
$ |
(294,885 |
) |
|
$ |
5,776 |
|
|
$ |
(318,367 |
) |
|
$ |
(77,468 |
) |
Net cash (used in) provided by financing activities
|
|
$ |
(91,971 |
) |
|
$ |
123,472 |
|
|
$ |
(98,966 |
) |
|
$ |
145,471 |
|
|
$ |
(58,654 |
) |
Funds from operations(3)
|
|
$ |
97,214 |
|
|
$ |
97,448 |
|
|
$ |
104,543 |
|
|
$ |
95,472 |
|
|
$ |
88,181 |
|
Square footage owned at end of period
|
|
|
17,988 |
|
|
|
18,322 |
|
|
|
14,426 |
|
|
|
14,817 |
|
|
|
12,600 |
|
30
|
|
(1) |
See Note 3 of the Notes to Consolidated Financial
Statements included elsewhere in this Form 10-K for a
discussion of income from discontinued operations. |
|
(2) |
In March 2001, the Board of Directors increased the annual
distribution to $1.16 per common share. In December 2001,
the Board of Directors declared a one-time special distribution
of $0.15 per common share. |
|
(3) |
Funds From Operations (FFO) is computed in
accordance with the White Paper on FFO approved by the Board of
Governors of the National Association of Real Estate Investment
Trusts (NAREIT). The White Paper defines FFO as net
income, computed in accordance with generally accepted
accounting principles (GAAP), before depreciation,
amortization, minority interest in income, and extraordinary
items. FFO should be analyzed in conjunction with net income.
However, FFO should not be viewed as a substitute for net income
as a measure of operating performance or liquidity as it does
not reflect depreciation and amortization costs or the level of
capital expenditure and leasing costs necessary to maintain the
operating performance of the Companys properties, which
are significant economic costs and could materially impact the
Companys results from operations. Other REITs may use
different methods for calculating FFO and, accordingly, the
Companys FFO may not be comparable to other real estate
companies. See Item 7, Managements Discussion
and Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Funds from Operations, for a
reconciliation of FFO and net income allocable to common
shareholders and for information on why the Company presents FFO. |
31
|
|
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of the results of
operations and financial condition should be read in conjunction
with the selected financial data and the Companys
consolidated financial statements and notes thereto included
elsewhere in the Form 10-K.
Forward-Looking Statements: Forward-looking statements
are made throughout this Annual Report on Form 10-K. Any
statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, the words may,
believes, anticipates,
plans, expects, seeks,
estimates, intends, and similar
expressions are intended to identify forward-looking statements.
There are a number of important factors that could cause the
results of the Company to differ materially from those indicated
by such forward-looking statements, including those detailed
under the heading Item 1A. Risk Factors. In
light of the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of the
information contained in such forward-looking statements should
not be regarded as a representation by us or any other person
that our objectives and plans will be achieved. Moreover, we
assume no obligation to update these forward-looking statements
to reflect actual results, changes in assumptions or changes in
other factors affecting such forward-looking statements.
Overview
The Company owns and operates 18.0 million rentable square
feet of multi-tenant flex, industrial and office properties
located in eight states.
The Company focuses on increasing profitability and cash flow
aimed at maximizing shareholder value. The Company strives to
maintain high occupancy levels while increasing rental rates
when market conditions allow. The Company also acquires
properties it believes will create long-term value, and disposes
of properties which no longer fit within the Companys
strategic objectives or in situations where the Company believes
it can optimize cash proceeds. Operating results are driven by
income from rental operations and are therefore substantially
influenced by rental demand for space within our properties.
In 2004, the Company continued to experience challenging
commercial real estate conditions in a number of markets
including Dallas, Texas; Portland, Oregon; Austin, Texas and
Northern California. These conditions caused downward pressure
on rental rates in these markets coupled with increased
necessity to give rental concessions. During 2004, the Company
began to see signs of improving market conditions in the
Southern California, Virginia, Maryland and Miami, Florida
markets.
Market conditions, characterized by continued weak demand and
over supply, resulted in persistent downward pressure on rental
rates coupled with increased necessity to give rental
concessions in a number of the Companys markets. The
Company experienced increasing transaction costs in 2004.
Despite these difficult market conditions, the Company
successfully leased or released 5.9 million square feet of
space in 2004 and achieved an overall occupancy of 91.1%, as of
December 31, 2004. However, net operating income for our
Same Park properties decreased from the year ended
December 31, 2003 to 2004 by $4.5 million or 3.2%. See
further discussion of operating results below.
|
|
|
Critical Accounting Policies and Estimates: |
Our accounting policies are described in Note 2 to the
consolidated financial statements included in this
Form 10-K. We believe our most critical accounting policies
relate to revenue recognition, allowance for doubtful accounts,
impairment of long-lived assets, depreciation, accrual of
operating expenses and accruals for contingencies, each of which
we discuss below.
|
|
|
Revenue Recognition: We recognize revenue in accordance
with Staff Accounting Bulletin No. 101 of the
Securities and Exchange Commission, Revenue Recognition in
Financial Statements (SAB 101), as amended. SAB 101
requires that the following four basic criteria must be met
before revenue can be recognized: persuasive evidence of an
arrangement exists; the delivery has occurred or services
rendered; the fee is fixed and determinable; and collectibility
is reasonably assured. All leases are classified as |
32
|
|
|
operating leases. Rental income is recognized on a straight-line
basis over the terms of the leases. Straight-line rent is
recognized for all tenants with contractual increases in rent
that are not included on the Companys credit watch list.
Deferred rent receivables represent rental revenue recognized on
a straight-line basis in excess of billed rents. Reimbursements
from tenants for real estate taxes and other recoverable
operating expenses are recognized as revenues in the period the
applicable costs are incurred. |
|
|
Allowance for Doubtful Accounts: Rental revenue from our
tenants is our principal source of revenue. We monitor the
collectibility of our receivable balances including the deferred
rent receivable on an on-going basis. Based on these reviews, we
maintain an allowance for doubtful accounts for estimated losses
resulting from the possible inability of our tenants to make
required rent payments to us. Tenant receivables and deferred
rent receivables are carried net of the allowances for
uncollectible tenant receivables and deferred rent. As discussed
below, managements determination of the adequacy of these
allowances requires significant judgments and estimates.
Managements estimate of the required allowance is subject
to revision as the factors discussed below change and is
sensitive to the effect of economic and market conditions on out
tenants. |
|
|
Tenant receivables consist primarily of amounts due for
contractual lease payments, reimbursements of common area
maintenance expenses, property taxes and other expenses
recoverable from tenants. Managements determination of the
adequacy of the allowance for uncollectible current tenant
receivables is performed using a methodology that incorporates
specific identification, aging analysis, an overall evaluation
of the Companys historical loss trends and the current
economic and business environment. The specific identification
methodology relies on factors such as the age and nature of the
receivables, the payment history and financial condition of the
tenant, the Companys assessment of the tenants
ability to meet its lease obligations, and the status of
negotiations of any disputes with the tenant. The Companys
allowance also includes a reserve based on historical loss
trends not associated with any specific tenant. This reserve as
well as the Companys specific identification reserve is
reevaluated quarterly based on economic conditions and the
current business environment. |
|
|
Deferred rents receivable represents the amount that the
cumulative straight-line rental income recorded to date exceeds
cash rents billed to date under the lease agreement. Given the
longer-term nature of these types of receivables,
managements determination of the adequacy of the allowance
for unbilled deferred rents receivables is based primarily on
historical loss experience. Management evaluates the allowance
for unbilled deferred rents receivable using a specific
identification methodology for the Companys significant
tenants designed to assess the tenants financial condition
and their ability to meet their lease obligations. |
|
|
Impairment of Long-Lived Assets: The Company evaluates a
property for potential impairment whenever events or changes in
circumstances indicate that its carrying amount may not be
recoverable. On a quarterly basis, the Company evaluates the
whole portfolio for impairment based on current operating
information. In the event that these periodic assessments
reflect that the carrying amount of a property exceeds the sum
of the undiscounted cash flows (excluding interest) that are
expected to result from the use and eventual disposition of the
property, the Company would recognize an impairment loss to the
extent the carrying amount exceeded the estimated fair value of
the property. The estimation of expected future net cash flows
is inherently uncertain and relies on subjective assumptions
dependent upon future and current market conditions and events
that affect the ultimate value of the property. It requires
management to make assumptions related to the property such as
future rental rates, tenant allowances, operating expenditures,
property taxes, capital improvements, occupancy levels, and the
estimated proceeds generated from the future sale of the
property. These assumptions could differ materially from actual
results in future periods. Since Statement of Financial
Accounting Standards (SFAS) No. 144 provides
that the future cash flows used in this analysis be considered
on an undiscounted basis, our historically established intent to
hold properties over the long term directly decreases the
likelihood of recording an impairment loss. If our strategy
changes or if market conditions otherwise dictate an earlier
sale date, an impairment loss could be recognized and such loss
could be material. |
33
|
|
|
Depreciation: We compute depreciation on our buildings
and equipment using the straight-line method based on estimated
useful lives of generally 30 and 5 years. A significant
portion of the acquisition cost of each property is allocated to
building and building components (usually 75-85%). The
allocation of the acquisition cost to building and building
components, as well as, the determination of their useful lives
are based on managements estimates. If we do not
appropriately allocate to these components or we incorrectly
estimate the useful lives of these components, our computation
of depreciation expense may not appropriately reflect the actual
impact of these costs over future periods, which will affect net
income. In addition, the net book value of real estate assets
could be over or understated. The statement of cash flows,
however, would not be affected. |
|
|
Accruals of Operating Expenses: The Company accrues for
property tax expenses, performance bonuses and other operating
expenses each quarter based on historical trends and anticipated
disbursements. If these estimates are incorrect, the timing of
expense recognition will be affected. |
|
|
Accruals for Contingencies: The Company is exposed to
business and legal liability risks with respect to events that
may have occurred, but in accordance with generally accepted
accounting principles has not accrued for such potential
liabilities because the loss is either not probable or not
estimable. Future events and the result of pending litigation
could result in such potential losses becoming probable and
estimable, which could have a material adverse impact on our
financial condition or results of operations. |
Effect of Economic Conditions on the Companys
Operations: During 2003 and 2004, the Company has been
affected by the slowdown in economic activity in the United
States. These effects include a decline in occupancy rates, a
reduction in market rental rates throughout the portfolio,
increased rent concessions, tenant improvement allowances and
lease commissions, slower than expected lease-up of the
Companys newly acquired properties, increased tenant
defaults and the termination of leases pursuant to early
termination options.
The reduction in occupancies and market rental rates has been
the result of several factors related to general economic
conditions. There are more businesses contracting than
expanding, more businesses failing than starting-up and general
uncertainty for businesses, resulting in slower decision-making
and requests for shorter-term leases. There is also more
competing vacant space, including substantial amounts of
sub-lease space, in many of the Companys markets. Many of
the Companys properties have lower vacancy rates than the
average rates for the markets in which they are located;
consequently, the Company may have difficulty in maintaining its
occupancy rates as leases expire.
The Company has a lease with Footstar that generates less than
1% of our revenues. Footstar and its affiliates filed for
protection under Chapter 11 of the U.S. Bankruptcy
Laws in 2004. In connection with such filing, they rejected one
of two leases with the Company. The rejected lease consisted of
approximately 60,000 square feet in Dallas, Texas, with
annual rents of approximately $620,000. No action has been taken
with respect to the second lease of 57,000 square feet,
with annual rents of approximately $768,000. In September 2004,
we restructured a 134,000 square foot lease with a previous
top ten tenant in Northern California that reset the term to
10 years and reduced the initial monthly rents by
approximately $120,000 per month, with annual increases
thereafter. Given the historical uncertainty of the
tenants ability to meet its lease obligations, we will
continue to reserve any income that would have been realized on
a straight line basis. Several other tenants have contacted us,
requesting early termination of their lease, reduction in space
under lease, rent deferment or abatement. At this time, the
Company cannot anticipate what impact, if any, the ultimate
outcome of these discussions will have on our operating results.
Effect of Economic Conditions on the Companys
Primary Markets: The Company has concentrated its
operations in nine markets. Each of these markets has been
affected by the slowdown in economic activity in some way. The
Companys overall view of these markets is summarized below
as of December 31, 2004. During the year ended
December 31, 2004, the Company has seen rental rates on new
leases and renewed leases decrease by an average of 10% from the
most recent in place rents prior to renewal or replacements. The
Company has compiled the market occupancy information set forth
below using third party reports for these
34
respective markets. These sources are deemed to be reliable by
the Company, but there can be no assurance that these reports
are accurate.
The Company owns approximately 3.7 million square feet in
Southern California. This is one of the more stable markets in
the country but continues to experience relatively flat rental
rates. Vacancy rates have decreased slightly throughout Southern
California for flex, industrial and office space, and range from
10.4% to 14.2% for office and less than 4% for industrial,
depending on submarkets and product type. The rental rates for
the Companys properties have improved slightly over the
past year as economic conditions have improved and the supply of
competing product has diminished. The Companys vacancy
rate at December 31, 2004 was approximately 4.5%.
The Company owns approximately 2.8 million square feet in
Northern Virginia, where the overall market vacancy rate is
12.6% as of December 31, 2004. Suburban
Washington D.C. submarkets have continued to be positively
impacted by increased federal government spending on defense and
national security. The Companys vacancy rate at
December 31, 2004 was approximately 2.2%.
The Company owns approximately 1.2 million square feet in
Maryland. The portfolio is primarily located in the Montgomery
County submarket which remains stable, with signs of some
increase in rental rates. The Company expects the business of
the federal government, defense contractors and the biotech
industry to remain strong in 2005. The Companys vacancy
rate at December 31, 2004 was approximately 6.9%.
The Company owns approximately 1.5 million square feet in
Northern California with a concentration in South
San Francisco, and Sacramento and the Silicon Valley
submarket of Santa Clara and North San Jose. The
vacancy rates in these submarkets stand at 20.1%, 14.0% and
24.0%, respectively. Market rental rates dropped dramatically in
2004 and 2003. The Companys vacancy rate at
December 31, 2004 was approximately 4.3%.
The Company owns approximately 1.9 million square feet in
the Beaverton submarket of Portland, Oregon. Leasing activity
slowed dramatically in 2003 and continued to slow through the
first half of 2004. While market conditions have not changed
dramatically, the Company has noticed an increase in leasing
activity within the market. The vacancy rate in this market is
over 22%. On the supply side, the Company does not believe
significant new construction starts will occur during 2005 as a
lack of demand and availability has had a negative impact on the
market rental rates. Leasing activity in the market is occurring
generally at rates 25% to 40% below in-place rents. The
Companys vacancy rate at December 31, 2004 was
approximately 18.5%.
The Company owns approximately 1.7 million square feet in
the Dallas Metroplex market. The vacancy rate in Las Colinas,
where most of the Companys properties are located, has
stabilized at levels nearing 20% for office and 12% for
industrial flex. Over the last two years, the number of new
properties coming on-line decreased; however some new
construction commenced. The Company believes that any such new
construction could cause vacancy rates to rise and limit
opportunities to increase rental rates. The Companys
vacancy rate at December 31, 2004 was approximately 15.8%.
The Company owns approximately 1.2 million square feet in
the Austin and Greater Houston markets. The Austin market has
been adversely affected by downturns in the technology industry.
Softness in this market has increased competition for tenants,
resulting in a reduction in rental rates and increased rent
concessions, tenant improvement allowances and lease
commissions. The Companys vacancy rate at
December 31, 2004 was approximately 19.5% which was roughly
equivalent to market averages.
In December, 2003, the Company acquired a 3.3 million
square foot property located in the Airport West submarket of
Miami-Dade County in Florida. The propertys vacancy rate
upon acquisition was approximately 16.6%, compared to a vacancy
rate of approximately 12.7% for the entire submarket. The
property is located less than one mile from the cargo entrance
of the Miami International Airport, which is recognized as one
of the nations busiest cargo and passenger airports. The
Companys vacancy rate at December 31, 2004 was
approximately 10.2%.
35
The Company owns approximately 679,000 square feet in the
Phoenix market. Overall, the Phoenix market has been
characterized by steady growth. However, average market rental
rates have declined over the past several years as demand for
space subsided. The vacancy rate in this market is over 8%. The
Companys vacancy rate at December 31, 2004 was
approximately 6.1%.
Growth of the Companys Operations and Acquisitions
and Dispositions of Properties: During 2003 and 2004,
the Company focused on maximizing cash flow from its existing
core portfolio of properties and through acquisitions and
dispositions of properties, expanding its presence in existing
and new markets through strategic acquisitions and strengthening
its balance sheet, primarily through the issuance of preferred
equity. The Company has historically maintained low debt and
overall leverage levels through the issuance of preferred
equity; this approach is intended to provide the Company with
the flexibility for future growth without the need to issue
additional common stock.
During the year ended December 31, 2004, the Company
acquired a 165,000 square foot office complex in Fairfax,
Virginia, for $24.1 million. During 2003, the Company added
approximately 4.1 million square feet to its portfolio at
an aggregate cost of approximately $282.4 million. The
Company acquired 544,000 square feet in Southern California
for $60.0 million, 113,000 square feet in Northern
Texas for $7.8 million, 3.4 million square feet in
Florida for $205.0 million, and 110,000 square feet in
Phoenix, Arizona for $9.6 million. During 2002, the Company
did not complete any acquisitions. The Company plans to continue
to seek to build its presence in existing markets by acquiring
high quality facilities in selected markets. The Company targets
properties with below market rents which may offer it growth in
rental rates above market averages, and which offer the Company
the ability to achieve economies of scale resulting in more
efficient operations.
In 2004, the Company sold a flex facility in Austin, Texas, for
gross proceeds of approximately $1.2 million, a
30,500 square foot building in Beaverton, Oregon for gross
proceeds of $3.1 million, a 10,000 and 7,100 square
foot unit at MICC, with gross proceeds of $1.9 million and
two flex parks totaling approximately 400,000 square feet
in Maryland for gross proceeds of approximately
$44.2 million. In connection with these sales, the Company
reported a gain of $15.5 million
Subsequent to December 31, 2004, the Company sold two
assets previously classified as held for sale. In February,
2005, the Company sold the 56,000 square foot retail center
located at MICC for a sales price of approximately
$12.2 million. In addition, in January, 2005, the Company
closed on the sale of a 7,100 square foot unit at MICC for
a gross sales price of $740,000 and closed on the sale of
8.2 acres of land within the Cornell Oaks project in
Beaverton, Oregon for a sales price of approximately
$3.6 million.
During the first half of 2003, the Company identified a property
in Lakewood, California with 57,000 square feet, two
buildings in Nashville, Tennessee totaling 138,000 square
feet, and five office and flex buildings totaling
342,000 square feet and a 4.5 acre parcel of vacant
land in Beaverton, Oregon as assets the Company intended to
sell. The sale of Lakewood, California was completed early in
the second quarter of 2003 with net proceeds of approximately
$6.3 million. The sale of the Nashville properties was
completed in June, 2003 with net proceeds of $5.1 million.
A gain on the Lakewood and Nashville properties of
$3.5 million was recognized in the second quarter of 2003.
During the third quarter of 2003, the Company sold a one-acre
parcel of land located in Beaverton, Oregon with net proceeds of
approximately $733,000. The transaction was completed in July,
2003 at a gain of approximately $14,000. During the fourth
quarter of 2003, the Company sold a 31,000 square foot flex
facility in Beaverton, Oregon with net proceeds of approximately
$2.4 million. The transaction was completed in December,
2003 at a loss of approximately $601,000. During the first
quarter of 2004, the Company determined that the
342,000 square feet of office flex properties and
3.5 acres of vacant land located in Beaverton, Oregon were
not likely to be sold within next twelve months and reclassified
such assets into continuing operations.
Impact of Inflation: Although inflation has slowed
in recent years, it is still a factor in our economy and the
Company continues to seek ways to mitigate its impact. A
substantial portion of the Companys leases require tenants
to pay operating expenses, including real estate taxes,
utilities, and insurance, as well as increases in common area
expenses, partially reducing the Companys exposure to
inflation.
36
Concentration of Portfolio by Region: Rental
income, cost of operations and rental income less cost of
operations, excluding depreciation and amortization or net
operating income prior to depreciation and amortization (defined
as NOI for purposes of the following tables) from
continuing operations are summarized for the year ended
December 31, 2004 by major geographic region below. The
Company uses NOI and its components as a measurement of the
performance of its commercial real estate. Management believes
that these financial measures provide them as well as the
investor the most consistent measurement on a comparative basis
of the performance of the commercial real estate and its
contribution to the value of the Company. Depreciation and
amortization have been excluded from these financial measures as
they are generally not used in determining the value of
commercial real estate by management or the investment
community. Depreciation and amortization are generally not used
in determining value as they consider the historical costs of as
asset compared to its current value; therefore, to understand
the effect of the assets historical cost on the
Companys results, investors should look at GAAP financial
measures, such as total operating costs including depreciation
and amortization. The Companys calculation of NOI may not
be comparable to those of other companies and should not be used
as an alternative to measures of performance calculated in
accordance with generally accepted accounting principles. The
table below reflects rental income, operating expenses and NOI
from continuing operations for the year ended December 31,
2004 based on geographical concentration. The total of all
regions is equal to the amount of rental income and cost of
operations recorded by the Company in accordance with Generally
Accepted Accounting Principles (GAAP). We have also included the
most comparable GAAP measure which includes total depreciation
and amortization. The percent of totals by region reflects the
actual contribution to rental income, cost of operations and NOI
during the period from properties included in continuing
operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square | |
|
Percent of | |
|
Rental | |
|
Percent of | |
|
Cost of | |
|
Percent of | |
|
|
|
Percent of | |
Region |
|
Footage | |
|
Total | |
|
Income | |
|
Total | |
|
Operations | |
|
Total | |
|
NOI | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Southern California
|
|
|
3,663 |
|
|
|
20.5% |
|
|
$ |
51,797 |
|
|
|
23.7% |
|
|
$ |
14,151 |
|
|
|
21.8% |
|
|
$ |
37,646 |
|
|
|
24.5% |
|
Northern California
|
|
|
1,497 |
|
|
|
8.4% |
|
|
|
19,493 |
|
|
|
8.9% |
|
|
|
4,576 |
|
|
|
7.1% |
|
|
|
14,917 |
|
|
|
9.7% |
|
Southern Texas
|
|
|
1,163 |
|
|
|
6.5% |
|
|
|
9,654 |
|
|
|
4.4% |
|
|
|
4,190 |
|
|
|
6.4% |
|
|
|
5,464 |
|
|
|
3.6% |
|
Northern Texas
|
|
|
1,690 |
|
|
|
9.5% |
|
|
|
14,162 |
|
|
|
6.5% |
|
|
|
5,466 |
|
|
|
8.4% |
|
|
|
8,696 |
|
|
|
5.7% |
|
Florida
|
|
|
3,191 |
|
|
|
17.9% |
|
|
|
20,285 |
|
|
|
9.3% |
|
|
|
7,190 |
|
|
|
11.1% |
|
|
|
13,095 |
|
|
|
8.6% |
|
Virginia
|
|
|
2,786 |
|
|
|
15.6% |
|
|
|
46,125 |
|
|
|
21.1% |
|
|
|
12,904 |
|
|
|
19.9% |
|
|
|
33,221 |
|
|
|
21.6% |
|
Maryland
|
|
|
1,242 |
|
|
|
6.9% |
|
|
|
24,420 |
|
|
|
11.2% |
|
|
|
6,262 |
|
|
|
9.6% |
|
|
|
18,158 |
|
|
|
11.8% |
|
Oregon
|
|
|
1,939 |
|
|
|
10.9% |
|
|
|
25,922 |
|
|
|
11.9% |
|
|
|
7,471 |
|
|
|
11.5% |
|
|
|
18,451 |
|
|
|
12.0% |
|
Other
|
|
|
678 |
|
|
|
3.8% |
|
|
|
6,589 |
|
|
|
3.0% |
|
|
|
2,759 |
|
|
|
4.2% |
|
|
|
3,830 |
|
|
|
2.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
17,849 |
|
|
|
100% |
|
|
|
218,447 |
|
|
|
100% |
|
|
|
64,969 |
|
|
|
100% |
|
|
|
153,478 |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,336 |
|
|
|
|
|
|
|
(72,336 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total based on generally accepted accounting principles
|
|
|
|
|
|
|
|
|
|
$ |
218,447 |
|
|
|
|
|
|
$ |
137,305 |
|
|
|
|
|
|
$ |
81,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Concentration of Credit Risk by Industry: The
information below depicts the industry concentration of our
tenant base as of December 31, 2004. The Company analyzes
this concentration to minimize significant industry exposure
risk.
|
|
|
|
|
Computer hardware, software, and related service
|
|
|
12.1% |
|
Business services
|
|
|
11.8% |
|
Government
|
|
|
10.4% |
|
Contractors
|
|
|
9.5% |
|
Warehouse, transportation, logistics
|
|
|
8.6% |
|
Financial services
|
|
|
8.1% |
|
Retail
|
|
|
5.8% |
|
Home furnishing
|
|
|
4.5% |
|
Electronics
|
|
|
4.4% |
|
Communications
|
|
|
4.1% |
|
|
|
|
|
|
|
|
79.3% |
|
|
|
|
|
The information below depicts the Companys top ten
customers by annual rents as of December 31, 2004 (in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total | |
Tenants |
|
Square Footage | |
|
Annual Rents | |
|
Annual Rents | |
|
|
| |
|
| |
|
| |
U.S. Government
|
|
|
475 |
|
|
$ |
11,293 |
|
|
|
5.0% |
|
Citigroup
|
|
|
262 |
|
|
|
4,223 |
|
|
|
1.9% |
|
Intel
|
|
|
214 |
|
|
|
3,647 |
|
|
|
1.6% |
|
IBM
|
|
|
180 |
|
|
|
2,960 |
|
|
|
1.3% |
|
County of Santa Clara
|
|
|
97 |
|
|
|
2,951 |
|
|
|
1.3% |
|
Hughes Network Systems
|
|
|
106 |
|
|
|
2,239 |
|
|
|
1.0% |
|
Axcelis Technologies
|
|
|
89 |
|
|
|
1,609 |
|
|
|
0.7% |
|
Symantec Corporation Inc.
|
|
|
81 |
|
|
|
1,559 |
|
|
|
0.7% |
|
Welch Allyn Protocol, Inc.
|
|
|
95 |
|
|
|
1,511 |
|
|
|
0.7% |
|
MCI Worldcom
|
|
|
88 |
|
|
|
1,413 |
|
|
|
0.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,687 |
|
|
$ |
33,405 |
|
|
|
14.9% |
|
|
|
|
|
|
|
|
|
|
|
Comparison of 2004 to 2003
Results of Operations: Net income for the year
ended December 31, 2004 was $62.1 million compared to
$49.1 million for year ended December 31, 2003. Net
income allocable to common shareholders (net income less
preferred stock distributions) for the year ended
December 31, 2004 was $29.1 million compared to
$33.3 million for the year ended December 31, 2003.
Net income per common share on a diluted basis was $1.33 for the
year ended December 31, 2004 compared to $1.54 for the year
ended December 31, 2003 (based on weighted average diluted
common shares outstanding of 21,960,000 and 21,565,000,
respectively). The decrease was due primarily to the increase in
preferred equity distributions of $17.2 million partially
offset by the increase in income from discontinued operations of
$14.0 million including an increase of $12.6 million
from gains on disposition of real estate and decrease of
impairment losses of $5.9 million.
38
The Companys property operations account for almost all of
the net operating income earned by the Company. The following
table presents the operating results of the properties for the
years ended December 31, 2004 and 2003 in addition to other
income and expense items affecting income from continuing
operations. The Company breaks out Same Park operations to
provide information regarding trends for properties the Company
has held for the periods being compared (in thousands, except
per square foot data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended | |
|
|
|
|
December 31, | |
|
|
|
|
| |
|
|
|
|
2004 | |
|
2003 | |
|
Change | |
|
|
| |
|
| |
|
| |
Rental income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities (13.7 million net rentable square
feet)(1)
|
|
$ |
185,778 |
|
|
$ |
189,311 |
|
|
|
(1.9 |
)% |
|
Other facilities (4.1 million net rentable square feet)(2)
|
|
|
32,669 |
|
|
|
4,682 |
|
|
|
597.8 |
% |
|
|
|
|
|
|
|
|
|
|
Total rental income
|
|
|
218,447 |
|
|
|
193,993 |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
Cost of operations (excluding depreciation):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities
|
|
|
52,003 |
|
|
|
51,054 |
|
|
|
1.9 |
% |
|
Other facilities
|
|
|
12,966 |
|
|
|
2,356 |
|
|
|
450.3 |
% |
|
|
|
|
|
|
|
|
|
|
Total cost of operations (excluding depreciation)
|
|
|
64,969 |
|
|
|
53,410 |
|
|
|
21.6 |
% |
|
|
|
|
|
|
|
|
|
|
Net operating income (rental income less cost of operations)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities
|
|
|
133,775 |
|
|
|
138,257 |
|
|
|
(3.2 |
)% |
|
Other facilities
|
|
|
19,703 |
|
|
|
2,326 |
|
|
|
747.1 |
% |
|
|
|
|
|
|
|
|
|
|
Total net operating income
|
|
|
153,478 |
|
|
|
140,583 |
|
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility management fees
|
|
|
624 |
|
|
|
742 |
|
|
|
(15.9 |
)% |
|
Interest and other income
|
|
|
406 |
|
|
|
1,125 |
|
|
|
(63.9 |
)% |
|
Interest expense
|
|
|
(3,054 |
) |
|
|
(4,015 |
) |
|
|
(23.9 |
)% |
|
Gain on sale of marketable securities
|
|
|
|
|
|
|
2,043 |
|
|
|
(100.0 |
)% |
|
Depreciation and amortization
|
|
|
(72,336 |
) |
|
|
(57,436 |
) |
|
|
25.9 |
% |
|
General and administrative
|
|
|
(4,628 |
) |
|
|
(4,683 |
) |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and minority interest
|
|
$ |
74,490 |
|
|
$ |
78,359 |
|
|
|
(4.9 |
)% |
|
|
|
|
|
|
|
|
|
|
Total Same Park gross margin(4)
|
|
|
72.0 |
% |
|
|
73.0 |
% |
|
|
(1.4 |
)% |
Same Park weighted average for period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
90.5 |
% |
|
|
92.8 |
% |
|
|
(2.5 |
)% |
|
Annualized realized rent per square foot(5)
|
|
$ |
14.96 |
|
|
$ |
14.86 |
|
|
|
0.7 |
% |
|
|
(1) |
See Supplemental Property Data and Trends below for
a definition of Same Park facilities. |
|
(2) |
Represents assets owned and held in continuing operations by the
Company as of December 31, 2004 that are not included in
the Same Park facilities. |
|
(3) |
Net operating income (NOI) is an important
measurement in the commercial real estate industry for
determining the value of the real estate generating the NOI. See
Concentration of Portfolio by Region above for more
information on NOI, including why the Company presents NOI and
how the Company uses NOI. The Companys calculation of NOI
may not be comparable to those of other companies and should not
be used as an alternative to measures of performance in
accordance with generally accepted accounting principles. |
|
(4) |
Gross margin is computed by dividing NOI by rental income. |
|
(5) |
Realized rent per square foot represents the actual revenues
earned per occupied square foot. |
39
Supplemental Property Data and Trends: In order to
evaluate the performance of the Companys overall portfolio
over two given years, management analyzes the operating
performance of a consistent group of properties owned and
operated throughout both those years. The Company refers to
those properties as the Same Park facilities. For 2004 and 2003,
the Same Park facilities constitute 13.7 million net
rentable square feet, include all assets included in continuing
operations that the Company owned and operated from
January 1, 2003 through December 31, 2004, and
represent approximately 77% of the weighted average square
footage of the Companys portfolio for 2004.
Rental income, cost of operations and rental income less cost of
operations, excluding depreciation and amortization or net
operating income prior to depreciation and amortization (defined
as NOI for purposes of the following tables) from
continuing operations are summarized for the years ended
December 31, 2004 and 2003 by major geographic region
below. See Concentration of Portfolio by Region
above for more information on NOI, including why the Company
presents NOI and how the Company uses NOI. The Companys
calculation of NOI may not be comparable to those of other
companies and should not be used as an alternative to measures
of performance calculated in accordance with generally accepted
accounting principles.
The following table summarizes the Same Park operating results
by major geographic region for the years ended December 31,
2004 and 2003. In addition, the table reflects the comparative
impact on the overall rental income, cost of operations and NOI
from properties that have been acquired since January 1,
2003. The impact of these properties is included in Other
Facilities in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental | |
|
Rental | |
|
|
|
Cost of | |
|
Cost of | |
|
|
|
|
|
|
|
|
|
|
Income | |
|
Income | |
|
|
|
Operations | |
|
Operations | |
|
|
|
NOI | |
|
NOI | |
|
|
|
|
December 31, | |
|
December 31, | |
|
Increase | |
|
December 31, | |
|
December 31, | |
|
Increase | |
|
December 31, | |
|
December 31, | |
|
Increase | |
Region |
|
2004 | |
|
2003 | |
|
(Decrease) | |
|
2004 | |
|
2003 | |
|
(Decrease) | |
|
2004 | |
|
2003 | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Southern California
|
|
$ |
42,957 |
|
|
$ |
43,078 |
|
|
|
(0.3 |
)% |
|
$ |
10,234 |
|
|
$ |
10,036 |
|
|
|
2.0% |
|
|
$ |
32,723 |
|
|
$ |
33,042 |
|
|
|
(1.0 |
)% |
Northern California
|
|
|
19,401 |
|
|
|
20,644 |
|
|
|
(6.0 |
)% |
|
|
4,543 |
|
|
|
4,518 |
|
|
|
0.6% |
|
|
|
14,858 |
|
|
|
16,126 |
|
|
|
(7.9 |
)% |
Southern Texas
|
|
|
9,668 |
|
|
|
12,215 |
|
|
|
(20.9 |
)% |
|
|
4,159 |
|
|
|
4,291 |
|
|
|
(3.1 |
)% |
|
|
5,509 |
|
|
|
7,924 |
|
|
|
(30.5 |
)% |
Northern Texas
|
|
|
13,276 |
|
|
|
16,511 |
|
|
|
(20.0 |
)% |
|
|
5,012 |
|
|
|
4,830 |
|
|
|
3.8% |
|
|
|
8,264 |
|
|
|
11,681 |
|
|
|
(29.3 |
)% |
Virginia
|
|
|
44,372 |
|
|
|
42,530 |
|
|
|
4.3% |
|
|
|
12,095 |
|
|
|
11,796 |
|
|
|
2.5% |
|
|
|
32,277 |
|
|
|
30,734 |
|
|
|
5.0% |
|
Maryland
|
|
|
24,455 |
|
|
|
23,000 |
|
|
|
6.3% |
|
|
|
6,217 |
|
|
|
6,124 |
|
|
|
1.5% |
|
|
|
18,238 |
|
|
|
16,876 |
|
|
|
8.1% |
|
Oregon
|
|
|
26,229 |
|
|
|
25,789 |
|
|
|
1.7% |
|
|
|
7,419 |
|
|
|
7,156 |
|
|
|
3.7% |
|
|
|
18,810 |
|
|
|
18,633 |
|
|
|
0.9% |
|
Arizona
|
|
|
5,420 |
|
|
|
5,544 |
|
|
|
(2.2 |
)% |
|
|
2,324 |
|
|
|
2,303 |
|
|
|
0.9% |
|
|
|
3,096 |
|
|
|
3,241 |
|
|
|
(4.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Same Park
|
|
|
185,778 |
|
|
|
189,311 |
|
|
|
(1.9 |
)% |
|
|
52,003 |
|
|
|
51,054 |
|
|
|
1.9% |
|
|
|
133,775 |
|
|
|
138,257 |
|
|
|
(3.2 |
)% |
Other Facilities
|
|
|
32,669 |
|
|
|
4,682 |
|
|
|
597.8% |
|
|
|
12,966 |
|
|
|
2,356 |
|
|
|
450.3% |
|
|
|
19,703 |
|
|
|
2,326 |
|
|
|
747.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Before Depreciation and amortization
|
|
|
218,447 |
|
|
|
193,993 |
|
|
|
12.6% |
|
|
|
64,969 |
|
|
|
53,410 |
|
|
|
21.6% |
|
|
|
153,478 |
|
|
|
140,583 |
|
|
|
9.2% |
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,336 |
|
|
|
57,436 |
|
|
|
25.9% |
|
|
|
(72,336 |
) |
|
|
(57,436 |
) |
|
|
(25.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total based on GAAP
|
|
$ |
218,447 |
|
|
$ |
193,993 |
|
|
|
12.6% |
|
|
$ |
137,305 |
|
|
$ |
110,846 |
|
|
|
23.9% |
|
|
$ |
81,142 |
|
|
$ |
83,147 |
|
|
|
(2.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information provides information regarding the
geographical regions in which the Company has operations:
This region includes San Diego, Orange and Los Angeles Counties.
Rental income and NOI for 2004 were slightly lower than 2003 due
to a reduction in weighted average occupancy and greater leasing
concessions associated with the properties that were acquired in
2003. Weighted average occupancies have decreased from 95.4% in
2003 to 93.0% in 2004. Realized rent per foot has increased 5.2%
from $14.46 per foot for 2003 to $15.21 per foot in 2004. The
increase is due primarily to the inclusion of the acquisition
properties for all of 2004.
40
This region includes San Jose, San Francisco and Sacramento,
including 1.0 million square feet in the Silicon Valley, a
market that has been devastated by the technology slump. Rental
income and NOI decreased from 2003 to 2004 primarily due to a
restructuring of a lease in the San Jose portfolio. Weighted
average occupancies outperformed the market, yet they have
decreased from 96.0% in 2003 to 95.0% in 2004. Realized rent per
foot has decreased 4.8% from $14.40 per foot for 2003 compared
to $13.71 per foot in 2004.
This region, which includes Austin, is considered one of the
Companys challenged markets, and the Companys
operating results continue to the effects of sharply reduced
market rental rates, higher vacancies and business failures.
Weighted average occupancies decreased from 91.8% in 2003 to
83.2% in 2004. Realized rent per foot decreased 12.8% from
$11.46 per foot in 2003 to $9.99 per foot in 2004.
This region includes the Dallas area. The significant reduction
in rental income and NOI are due primarily to reduced rents,
increased leasing concessions and the loss of certain tenants to
bankruptcy or downsizing. Weighted average occupancies have
decreased from 93.2% in 2003 to 82.8% in 2004. Realized rent per
foot has decreased 9.7% from $11.21 per foot in 2003 to $10.12
per foot in 2004.
This region includes all major Northern Virginia suburban
submarkets surrounding the Washington D.C. metropolitan area.
The Washington DC Metro market is considered one of the
Companys strongest markets, which is indicated by the
significant increase in rental income and NOI. The
Companys properties in this market have successfully
increased rental rates, reduced leasing concessions, and
increased occupancy. Weighted average occupancies have increased
from 94.7% in 2003 to 96.1% in 2004. Realized rent per foot has
increased 3.0% from $17.15 per foot in 2003 to $17.66 per foot
in 2004.
This region consists primarily of facilities in Prince Georges
County and Montgomery County. While these markets have been
relatively stable, weighted average occupancies have increased
from 90.4% in 2003 to 91.2% in 2004. Considered part of the
Washington DC Metro market, Maryland, like Virginia, has
experienced significant increase in rental income and NOI,
without proportionate increase in operating expenses. This
market has also increased rental rates, reduced concessions, and
increased occupancy. Realized rent per foot has increased 5.0%
from $20.53 per foot in 2003 to $21.55 per foot in 2004.
This region consists primarily of three business parks in the
Beaverton submarket of Portland. Oregon has been one of the
markets hardest hit by the technology slowdown. The full effect
of this slowdown began to take effect in 2003 with lease
terminations and expirations resulting in significant declines
in rental revenue. During 2004, the market experienced slightly
higher levels of leasing activity, with rental rates declining
significantly from in-place rents and higher leasing
concessions. Weighted average occupancies have decreased from
81.4% in 2003 to 79.1% in 2004. Realized rent per square foot
has increased 4.4% from $16.19 per foot in 2003 to $16.90 per
foot in 2004.
Facility Management Operations: The Companys
facility management operations account for a small portion of
the Companys net income. During the year ended
December 31, 2004, $624,000 of revenue was recognized from
facility management fees compared to $742,000 for the year ended
December 31, 2003.
Cost of Operations: Cost of operations, excluding
discontinued operations, was $65.0 million for the year
ended December 31, 2004 compared to $53.4 million for
the year ended December 31, 2003. The increase is due
primarily to the growth in the square footage of the
Companys portfolio of properties. Cost of
41
operations as a percentage of rental income increased from 27.5%
in 2003 to 29.7% in 2004. Cost of operations for the year ended
December 31, 2004 consisted mainly of the following items:
property taxes ($19.9 million); property maintenance
($14.7 million); utilities ($11.7 million); and direct
payroll ($10.5 million) as compared to cost of operations
for the year ended December 31, 2003 which consisted of the
following items: property taxes ($16.6 million); property
maintenance ($13.1 million); utilities ($9.5 million);
and direct payroll ($8.0 million).
Depreciation and Amortization Expense:
Depreciation and amortization expense was
$72.3 million for the year ended December 31, 2004
compared to $57.4 million for the year ended
December 31, 2003. The increase is primarily due to
depreciation expense on real estate facilities acquired in 2004
and at the end of 2003.
General and Administrative Expense: General and
administrative expense was $4.6 million for the year ended
December 31, 2004 compared to $4.7 million for the
year ended December 31, 2003. General and administrative
expenses for the year ended December 31, 2004 consisted
mainly of the following items: expenses which relate to the
accounting, finance, and executive divisions of the Company,
which primarily consist of payroll expenses ($2.4 million);
professional fees, including expenses related to Sarbanes Oxley
Section 404 (SOX 404) Compliance, outside
accounting, tax, legal and investor services
($1.3 million); expenses which relate to issuances and
exercises of stock options and restricted stock ($93,000); and
other various expenses. General and administrative expenses for
the year ended December 31, 2003 consisted mainly of the
following items: expenses which relate to the accounting,
finance, and executive divisions of the Company, which primarily
consist of payroll expenses ($1.9 million); internal
acquisitions costs ($585,000); professional fees, including
expenses related to outside accounting, tax, legal and investor
services ($773,000); expenses which relate to issuances and
exercises of stock options and restricted stock ($852,000); and
other various expenses. During 2004, the Company incurred
approximately $600,000 related to its efforts to ensure
compliance with SOX 404. While management expects that the
ongoing costs of ensuring compliance with SOX 404 will be lower
in future periods, such amount cannot be determined at this
point. Management also anticipates slightly higher levels of
salary and related costs resulting from the changes to the
Companys senior management team.
Interest and Other Income: Interest and other
income reflects earnings on cash balances and dividends on
marketable securities in addition to miscellaneous income items.
Interest and other income was $406,000 for the year ended
December 31, 2004 compared to $1.1 million for the
year ended December 31, 2003. Interest and other income for
the year ended December 31, 2004 primarily related to
interest earned on cash balances which generally earned less
than 2% interest. Based on the preferred equity activity during
2004, the Companys cash on hand varied significantly
throughout the year although it was significantly less then the
average cash on hand during 2003 as the Company purchased
approximately $ 70.0 million of assets in the second half
of 2003 with retained cash. In addition to interest on cash on
hand, during 2003 interest and other income also included
approximately $400,000 of construction management fees.
Interest Expense: Interest expense was
$3.1 million for the year ended December 31, 2004
compared to $4.0 million for the year ended
December 31, 2003. The decrease is primarily attributable
to the pay down on the line of credit, notes payable and
declining mortgage balances as a result of the preferred equity
issued in 2004. No interest expense was capitalized as part of
building costs associated with properties under development
during the years ended December 31, 2004 and 2003.
Equity in Income of Discontinued Joint Venture:
Equity in income of discontinued joint venture reflects the
Companys share of net income from its joint venture.
Equity in income of discontinued joint venture was $0 for the
year ended December 31, 2004 compared to $2.3 million
for the same period in 2003. The decrease is due to the joint
venture being liquidated in 2003.
Gain on Disposition of Real Estate: Included in
income (loss) from discontinued operations are gains on
dispositions of real estate for the year ended December 31,
2004 of $15.5 million compared to $2.9 million for the
year ended December 31, 2003. In 2004, the Company disposed
of 6 properties, two in Maryland, two in Miami, one in Texas and
one in Oregon. The two properties in Maryland generated a gain
of $15.2 million with the remaining 4 properties providing
a net gain of approximately $300,000. During the year ended
42
December 31, 2003 the Company disposed of three properties,
one in Lakewood and two in Nashville for a gain of
$3.2 million and $300,000, respectively. A property in
Beaverton was sold during the fourth quarter of 2003, resulting
in a loss of approximately $601,000.
Impairment Charge: There was no impairment charge
recognized during the year ended December 31, 2004.
Included in income (loss) from discontinued operations is
an impairment charge of $5.9 million recognized during the
year ended December 31, 2003 specific to five office and
flex buildings and a 4.5 acre parcel of land in Beaverton,
Oregon.
Minority Interest in Income: Minority interest in
income reflects the income allocable to equity interests in the
Operating Partnership that are not owned by the Company.
Minority interest in income was $30.0 million
($20.2 million allocated to preferred unitholders and
$9.8 million allocated to common unitholders) for the year
ended December 31, 2004 compared to $30.6 million
($19.2 million allocated to preferred unitholders and
$11.3 million allocated to common unitholders) for the year
ended December 31, 2003. The decrease in minority interest
in income is due primarily to the redemptions of preferred
operating partnership units during 2004.
Comparison of 2003 to 2002
Results of Operations: Net income for the year
ended December 31, 2003 was $49.1 million compared to
$57.4 million for the same period in 2002. Net income
allocable to common shareholders (net income less preferred
stock distributions) for the year ended December 31, 2003
was $33.3 million compared to $42.0 million for the
same period in 2002. Net income per common share on a diluted
basis was $1.54 for the year ended December 31, 2003
compared to $1.93 for the year ended December 31, 2002
(based on weighted average diluted common shares outstanding of
21,565,000 and 21,743,000, respectively). The decrease was due
primarily to a reduction in gains on disposition of real estate
and marketable securities of $4.1 million, an increase in
impairment losses of $5.0 million and a reduction in Same
Park results of $869,000.
43
The Companys property operations account for almost all of
the net operating income earned by the Company. The following
table presents the operating results of the properties for the
years ended December 31, 2003 and 2002 in addition to other
income and expense items affecting income from continuing
operations. The Company breaks out Same Park operations to
provide information regarding trends for properties the Company
has held for the periods being compared (in thousands, except
per square foot data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended | |
|
|
|
|
December 31, | |
|
|
|
|
| |
|
|
|
|
2003 | |
|
2002 | |
|
Change | |
|
|
| |
|
| |
|
| |
Rental income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities (13.5 million net rentable square
feet)(1)
|
|
$ |
187,180 |
|
|
$ |
187,264 |
|
|
|
(0.0 |
)% |
|
Other facilities (4.2 million net rentable square feet)(2)
|
|
|
6,813 |
|
|
|
2,630 |
|
|
|
159.0 |
% |
|
|
|
|
|
|
|
|
|
|
Total rental income
|
|
|
193,993 |
|
|
|
189,894 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
Cost of operations (excluding depreciation):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities
|
|
|
50,457 |
|
|
|
49,672 |
|
|
|
1.6 |
% |
|
Other facilities
|
|
|
2,953 |
|
|
|
998 |
|
|
|
195.9 |
% |
|
|
|
|
|
|
|
|
|
|
Total cost of operations (excluding depreciation)
|
|
|
53,410 |
|
|
|
50,670 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
Net operating income (rental income less cost of operations)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Park facilities
|
|
|
136,723 |
|
|
|
137,592 |
|
|
|
(0.6 |
)% |
|
Other facilities
|
|
|
3,860 |
|
|
|
1,632 |
|
|
|
136.5 |
% |
|
|
|
|
|
|
|
|
|
|
Total net operating income
|
|
|
140,583 |
|
|
|
139,224 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility management fees
|
|
|
742 |
|
|
|
763 |
|
|
|
(2.8 |
)% |
|
Interest and other income
|
|
|
1,125 |
|
|
|
959 |
|
|
|
17.3 |
% |
|
Interest expense
|
|
|
(4,015 |
) |
|
|
(5,324 |
) |
|
|
(24.6 |
)% |
|
Gain on sale of marketable securities
|
|
|
2,043 |
|
|
|
41 |
|
|
|
4,882.9 |
% |
|
Depreciation and amortization
|
|
|
(57,436 |
) |
|
|
(55,333 |
) |
|
|
3.8 |
% |
|
General and administrative
|
|
|
(4,683 |
) |
|
|
(5,125 |
) |
|
|
(8.6 |
)% |
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and minority interest
|
|
$ |
78,359 |
|
|
$ |
75,205 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
Total Same Park gross margin(4)
|
|
|
73.0 |
% |
|
|
73.5 |
% |
|
|
(0.7 |
)% |
Same Park weighted average for period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
93.3 |
% |
|
|
94.6 |
% |
|
|
(1.3 |
)% |
|
Annualized realized rent per square foot(5)
|
|
$ |
14.87 |
|
|
$ |
14.67 |
|
|
|
1.35 |
% |
|
|
(1) |
See Supplemental Property Data and Trends below for
a definition of Same Park facilities. |
|
(2) |
Represents assets owned and held in continuing operations by the
Company as of December 31, 2003 that are not included in
the Same Park facilities. |
|
(3) |
Net operating income (NOI) is an important
measurement in the commercial real estate industry for
determining the value of the real estate generating the NOI. See
Concentration of Portfolio by Region above for more
information on NOI, including why the Company presents NOI and
how the Company uses NOI. The Companys calculation of NOI
may not be comparable to those of other companies and should not
be used as an alternative to measures of performance in
accordance with generally accepted accounting principles. |
|
(4) |
Gross margin is computed by dividing NOI by rental income. |
|
(5) |
Realized rent per square foot represents the actual revenues
earned per occupied square foot. |
44
Supplemental Property Data and Trends: In order to
evaluate the performance of the Companys overall portfolio
over two given years, management analyzes the operating
performance of a consistent group of properties owned and
operated throughout both those years. The Company refers to
those properties as the Same Park facilities. For 2003 and 2002,
the Same Park facilities constitute 13.5 million net
rentable square feet, include all assets included in continuing
operations that the Company owned and operated from
January 1, 2002 through December 31, 2003, and
represent approximately 96% of the weighted average square
footage of the Companys portfolio for 2003.
Rental income, cost of operations and rental income less cost of
operations, excluding depreciation and amortization or net
operating income prior to depreciation and amortization (defined
as NOI for purposes of the following tables) from
continuing operations are summarized for the years ended
December 31, 2003 and 2002 by major geographic region
below. See Concentration of Portfolio by Region
above for more information on NOI, including why the Company
presents NOI and how the Company uses NOI. The Companys
calculation of NOI may not be comparable to those of other
companies and should not be used as an alternative to measures
of performance calculated in accordance with generally accepted
accounting principles.
The following table summarizes the Same Park operating results
by major geographic region for the years ended December 31,
2003 and 2002. In addition, the table reflects the comparative
impact on the overall rental income, cost of operations and NOI
from properties that have been acquired since January 1,
2002. The impact of these properties is included in Other
Facilities in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of | |
|
Cost of | |
|
|
|
|
|
|
|
|
|
|
Rental Income | |
|
Rental Income | |
|
|
|
Operations | |
|
Operations | |
|
|
|
NOI | |
|
NOI | |
|
|
|
|
December 31, | |
|
December 31, | |
|
Increase | |
|
December 31, | |
|
December 31, | |
|
Increase | |
|
December 31, | |
|
December 31, | |
|
Increase | |
Region |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
2003 | |
|
2002 | |
|
(Decrease) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Southern California
|
|
$ |
43,057 |
|
|
$ |
41,670 |
|
|
|
3.3 |
% |
|
$ |
10,037 |
|
|
$ |
10,110 |
|
|
|
(0.7 |
)% |
|
$ |
33,020 |
|
|
$ |
31,560 |
|
|
|
4.6 |
% |
Northern California
|
|
|
20,634 |
|
|
|
20,955 |
|
|
|
(1.5 |
)% |
|
|
4,519 |
|
|
|
4,794 |
|
|
|
(5.7 |
)% |
|
|
16,115 |
|
|
|
16,161 |
|
|
|
(0.3 |
)% |
Southern Texas
|
|
|
12,209 |
|
|
|
12,610 |
|
|
|
(3.2 |
)% |
|
|
4,317 |
|
|
|
4,520 |
|
|
|
(4.5 |
)% |
|
|
7,892 |
|
|
|
8,090 |
|
|
|
(2.4 |
)% |
Northern Texas
|
|
|
16,502 |
|
|
|
17,065 |
|
|
|
(3.3 |
)% |
|
|
4,832 |
|
|
|
5,042 |
|
|
|
(4.2 |
)% |
|
|
11,670 |
|
|
|
12,023 |
|
|
|
(2.9 |
)% |
Virginia
|
|
|
40,710 |
|
|
|
38,747 |
|
|
|
5.1 |
% |
|
|
11,492 |
|
|
|
11,145 |
|
|
|
3.1 |
% |
|
|
29,218 |
|
|
|
27,602 |
|
|
|
5.9 |
% |
Maryland
|
|
|
22,988 |
|
|
|
21,663 |
|
|
|
6.1 |
% |
|
|
6,124 |
|
|
|
5,587 |
|
|
|
9.6 |
% |
|
|
16,864 |
|
|
|
16,076 |
|
|
|
4.9 |
% |
Oregon
|
|
|
25,538 |
|
|
|
29,046 |
|
|
|
(12.1 |
)% |
|
|
6,834 |
|
|
|
6,056 |
|
|
|
12.8 |
% |
|
|
18,704 |
|
|
|
22,990 |
|
|
|
(18.6 |
)% |
Arizona
|
|
|
5,542 |
|
|
|
5,508 |
|
|
|
0.6 |
% |
|
|
2,302 |
|
|
|
2,418 |
|
|
|
(4.8 |
)% |
|
|
3,240 |
|
|
|
3,090 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Same Park
|
|
|
187,180 |
|
|
|
187,264 |
|
|
|
0.0 |
% |
|
|
50,457 |
|
|
|
49,672 |
|
|
|
1.6 |
% |
|
|
136,723 |
|
|
|
137,592 |
|
|
|
(0.6 |
)% |
Other Facilities
|
|
|
6,813 |
|
|
|
2,630 |
|
|
|
159.0 |
% |
|
|
2,953 |
|
|
|
998 |
|
|
|
195.9 |
% |
|
|
3,860 |
|
|
|
1,632 |
|
|
|
136.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Before Depreciation and amortization
|
|
|
193,993 |
|
|
|
189,894 |
|
|
|
2.2 |
% |
|
|
53,410 |
|
|
|
50,670 |
|
|
|
5.4 |
% |
|
|
140,583 |
|
|
|
139,224 |
|
|
|
1.0 |
% |
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,436 |
|
|
|
55,333 |
|
|
|
3.8 |
% |
|
|
(57,436 |
) |
|
|
(55,333 |
) |
|
|
(3.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total based on GAAP
|
|
$ |
193,993 |
|
|
$ |
189,894 |
|
|
|
2.2 |
% |
|
$ |
110,846 |
|
|
$ |
106,003 |
|
|
|
4.6 |
% |
|
$ |
83,147 |
|
|
$ |
83,891 |
|
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
The following information provides information regarding the
geographical regions in which the Company has operations:
This region includes San Diego, Orange and Los Angeles Counties.
The increase in both revenues and NOI are the result of a stable
market with a diverse economy that felt only modest effects of
the technology slump. Weighted average occupancies have
decreased from 97.5% in 2002 to 95.4% in 2003. Realized rent per
foot has increased 5.0% from $13.77 per foot for 2002 to $14.46
per foot in 2003.
This region includes San Jose, San Francisco and Sacramento,
including 1,025,000 square feet in the Silicon Valley, a market
that has been devastated by the technology slump. The Company
benefited from the early renewal of large leases in its Silicon
Valley portfolio and relative strength in the Sacramento market.
Weighted average occupancies outperformed the market, yet they
have decreased from 97.1% in 2002 to 96.0% in 2003. Realized
rent per foot has decreased 1.0% from $14.55 per foot for 2002
compared to $14.40 per foot in 2003.
This region, which includes Austin, was among the hardest hit
due to the technology slump and the Companys operating
results are showing the effects of sharply reduced market rental
rates, higher vacancies and business failures. Weighted average
occupancies were the same at 91.8% in 2002 and 2003. Realized
rent per foot decreased 3.2% from $11.84 per foot in 2002 to
$11.46 per foot in 2003.
This region includes the Dallas area. The slowdown in the
telecommunications industry has started to impact the Dallas
portfolio. Weighted average occupancies were the same at 93.2%
in 2002 and 2003. Realized rent per foot has decreased 3.7% from
$11.64 per foot in 2002 to $11.21 per foot in 2003.
This region includes all major Northern Virginia suburban
submarkets surrounding the Washington D.C. metropolitan area.
Virginia has been negatively impacted in the Chantilly and
Herndon submarkets as a result of the technology and
telecommunications industry slowdown. Other submarkets have been
positively impacted by increased federal government spending on
defense. Weighted average occupancies have increased from 90.8%
in 2002 to 94.7% in 2003. Realized rent per foot has increased
1.5% from $16.90 per foot in 2002 to $17.15 per foot in 2003.
This region consists primarily of facilities in Prince Georges
County and Montgomery County. While these markets have been
relatively stable, weighted average occupancies have decreased
from 94.3% in 2002 to 90.4% in 2003, partially as a result of
some unexpected lease terminations. Realized rent per foot has
increased 10.9% from $18.52 per foot in 2002 to $20.53 per foot
in 2003.
This region consists primarily of three business parks in the
Beaverton submarket of Portland. Oregon has been one of the
markets hardest hit by the technology slowdown. The full effect
of this slowdown began to take effect in 2003 with lease
terminations and expirations resulting in significant declines
in rental revenue. Weighted average occupancies have decreased
from 90.9% in 2002 to 81.4% in 2003. Realized rent per foot has
decreased 2.9% from $16.68 per foot in 2002 to $16.19 per foot
in 2003.
46
Facility Management Operations: The Companys
facility management operations account for a small portion of
the Companys net income. During the year ended
December 31, 2003, $742,000 of revenue was recognized from
facility management fees compared to $763,000 for the year ended
December 31, 2002.
Cost of Operations: Cost of operations, excluding
discontinued operations, was $53.4 million for the year
ended December 31, 2003 compared to $50.7 million for
the year ended December 31, 2002. The increase is due
primarily to the growth in the square footage of the
Companys portfolio of properties. Cost of operations as a
percentage of rental income increased from 26.7% in 2002 to
27.5% in 2003. Cost of operations for the year ended
December 31, 2003 consisted mainly of the following items:
property taxes ($16.6 million); property maintenance
($13.1 million); utilities ($9.5 million); and direct
payroll ($8.0 million) as compared to cost of operations
for the year ended December 31, 2002 which consisted of the
following items: property taxes ($16.4 million); property
maintenance ($12.0 million); utilities ($9.2 million);
and direct payroll ($8.6 million).
Depreciation and Amortization Expense:
Depreciation and amortization expense was
$57.4 million for the year ended December 31, 2003
compared to $55.3 million for the year ended
December 31, 2002. The increase is primarily due to
depreciation expense on real estate facilities acquired in 2003.
General and Administrative Expense: General and
administrative expense was $4.7 million for the year ended
December 31, 2003 compared to $5.1 million for the
year ended December 31, 2002. The decrease is mainly due to
a line of credit extension fee incurred in 2002 with no
corresponding expense for 2003. General and administrative
expenses for the year ended December 31, 2003 consisted
mainly of the following items: expenses which relate to the
accounting, finance, and executive divisions of the Company,
which primarily consist of payroll expenses ($1.9 million);
internal acquisitions costs ($585,000); professional fees,
including expenses related to outside accounting, tax, legal and
investor services ($773,000); expenses which relate to issuances
and exercises of stock options and restricted stock ($852,000);
and other various expenses. General and administrative expenses
for the year ended December 31, 2002, consisted mainly of
the following items: expenses which relate to the accounting,
finance, and executive divisions of the Company, which primarily
consisted of payroll expenses ($1.9 million); internal
acquisition costs ($640,000); professional fees, including
expenses related to outside accounting, tax, legal and investor
services ($745,000); expenses which relate to issuances and
exercises of stock option and restricted stock ($716,000); line
of credit extension fee ($337,000), and other various expenses.
Interest and Other Income: Interest and other
income reflects earnings on cash balances and dividends on
marketable securities in addition to miscellaneous income items.
Interest and other income was $1.1 million for the year
ended December 31, 2003 compared to $1.0 million for
the year ended December 31, 2002. Average cash balances and
other interest bearing investments and effective interest rates
for the year ended December 31, 2003 were approximately
$40.0 million and 1.1%, respectively, compared to
$31.0 million and 2.5%, respectively, for the same period
in 2002. Other income includes income from business services and
construction management fees of $197,000 and $400,000,
respectively for the year ended December 31, 2003 compared
to $136,000 and $0, respectively for the same period in 2002.
Interest Expense: Interest expense was
$4.0 million for the year ended December 31, 2003
compared to $5.3 million for the year ended
December 31, 2002. The decrease is primarily attributable
to lower average debt balances in 2003 due to a higher average
balance on the line of credit in 2002, and declining mortgage
balances, offset by a reduction of capitalized interest.
Interest expense of $0 and $288,000 was capitalized as part of
building costs associated with properties under development
during the years ended December 31, 2003 and 2002,
respectively.
Equity in Income of Discontinued Joint Venture:
Equity in income of discontinued joint venture reflects the
Companys share of net income from its joint venture.
Equity in income of discontinued joint venture was
$2.3 million for the year ended December 31, 2003
compared to $2.0 million for the same period in 2002. The
increase in 2003 is due to the gain on sale of the remaining six
buildings in the joint venture of $1.4 million and
additional income for meeting performance measures of $920,000.
47
Gain on Disposition of Real Estate: Included in
income (loss) from discontinued operations are gains on
dispositions of real estate for the year ended December 31,
2003 of $2.9 million compared to $9.0 million for the
year ended December 31, 2002. During the three months ended
June 30, 2003 the Company disposed of three properties, one
in Lakewood and two in Nashville, for approximately
$11.4 million. A gain on the sale of the Lakewood property
of $3.2 million and a gain on the sale of the Nashville
properties of $300,000 were recognized in the second quarter. A
property in Beaverton was sold during the fourth quarter of
2003, resulting in a loss of approximately $601,000. The Company
disposed of a property in San Diego for approximately
$9.0 million in November 2001 and deferred a gain of
$5.4 million which was later recognized in 2002 when the
buyer of the property obtained third party financing for the
property and paid off its note to the Company. In addition, the
Company sold a property located in Overland, Kansas for
approximately $5.3 million in the third quarter of 2002,
resulting in a gain of approximately $2.1 million. During
the fourth quarter of 2002, the Company sold another property
located in Landover, Maryland for approximately
$9.6 million, generating a gain of approximately
$1.7 million. Also in the fourth quarter, the Company sold
two properties, located in San Antonio, Texas for
$9.5 million, resulting in a net loss totaling
approximately $200,000.
Impairment Charge: Included in income
(loss) from discontinued operations is an impairment charge
of $5.9 million recognized during the year ended
December 31, 2003 specific to five office and flex
buildings and a 4.5 acre parcel of land in Beaverton, Oregon.
For the year ended December 31, 2002, an impairment charge
of $900,000 was recognized related to properties located in San
Antonio, Texas that were disposed of in 2002.
Minority Interest in Income: Minority interest in
income reflects the income allocable to equity interests in the
Operating Partnership that are not owned by the Company.
Minority interest in income was $30.6 million
($19.2 million allocated to preferred unitholders and
$11.3 million allocated to common unitholders) for the year
ended December 31, 2003 compared to $32.2 million
($17.9 million allocated to preferred unitholders and
$14.2 million allocated to common unitholders) for the year
ended December 31, 2002. The decrease in minority interest
in income is due primarily to lower earnings at the partnership
level, partially offset by the issuance of preferred operating
partnership units during 2002.
Liquidity and Capital Resources
Net cash provided by operating activities for the years ended
December 31, 2004 and 2003 was $152.0 million and
$132.4 million, respectively. Management believes that the
Companys internally generated net cash provided by
operating activities will continue to be sufficient to enable it
to meet its operating expenses, capital improvements and debt
service requirements and to maintain the current level of
distributions to shareholders in addition to providing
additional returned cash for future growth, debt repayment, and
stock repurchases.
Net cash used in investing activities was $26.1 million and
$294.9 million for the years ended December 31, 2004
and 2003, respectively. The change between years was
$268.8 million or 91.1% due to the composition of the
activity being very different from 2003 to 2004. Cash paid for
acquisitions for the year ended December 31, 2004 was
$22.3 million compared to $279.1 million in the prior
year. During the years ended December 31, 2004 and 2003 the
Company used $52.1 million and $38.9 million for
capital improvements to real estate facilities, respectively.
The increase of $13.2 million or 33.9% resulted from
increased transaction costs related to higher level of leasing
activity combined with increased competition for tenants
throughout the portfolio. As the Company has experienced
increased competition from the landlords it has had to increase
the level of tenant improvements provided to new tenants.
Net cash used in financing activities was $92.0 million for
the year ended December 31, 2004 compared to cash provided
by financing activities of $123.5 million for the year
ended December 31, 2003. The Company repaid or refinanced
$576.9 million of debt and preferred equity during the
period while it received $560.7 million from preferred
equity offerings and short term borrowings during the same
period. As a result of these transactions, the Company increased
its preferred equity outstanding to 33% of its market
capitalization at December 31, 2004 from 21% at
December 31, 2003 and decreased the outstanding debt from
14% of its market capitalization at December 31, 2003 to 1%
at December 31, 2004. Additionally, the Company had paid
48
preferred shareholders $31.2 million in distributions for
the year ended December 31, 2004 compared to
$15.7 million for the year ended December 31, 2003.
The Companys capital structure is characterized by a low
level of leverage. As of December 31, 2004, the Company had
two fixed rate mortgage notes payable totaling
$11.4 million, which represented approximately 1% of its
total capitalization (based on book value, including minority
interest and debt). The weighted average interest rate for the
mortgage notes is approximately 7.73% per annum. The Company had
approximately 1.3% of its properties, in terms of net book
value, encumbered at December 31, 2004.
The Company has an unsecured line of credit (the Credit
Facility) with Wells Fargo Bank, with a borrowing limit of
$100.0 million and an expiration date of August 1,
2005. Interest on outstanding borrowings is payable monthly. At
the option of the Company, the rate of interest charged is equal
to (i) the prime rate or (ii) a rate ranging from the
London Interbank Offered Rate (LIBOR) plus 0.60% to
LIBOR plus 1.20% depending on the Companys credit ratings
and coverage ratios, as defined (currently LIBOR plus 0.70%). In
addition, the Company is required to pay an annual commitment
fee ranging from 0.20% to 0.35% of the borrowing limit
(currently 0.25%). The Company had drawn $0 and
$95.0 million on its line of credit at December 31,
2004 and 2003, respectively. The Company repaid in full the
$95.0 million outstanding on its line of credit in January,
2004, and subsequently, borrowed $138.0 million on its line
of credit in 2004 which was repaid in full prior to
December 31, 2004.
As of December 31, 2003, the Company had
$100.0 million in short-term borrowings from PSI. The note
bore interest at 1.4% and was due on March 9, 2004. The
Company repaid the note in full during the first quarter of 2004.
In February 2002, the Company entered into a seven year
$50.0 million term loan agreement with Fleet National Bank.
The interest on the note was at LIBOR plus 1.45% and it had an
original maturity of February 20, 2009. The Company paid a
one-time fee of 0.35% or $175,000 for the facility. In July
2002, the Company entered into an interest rate swap transaction
which had the effect of fixing the rate on the term loan through
July 2004 at 4.46% per annum. In February 2004, the Company
repaid in full the $50.0 million outstanding on the term
loan.
The Company used its short-term borrowing capacity to complete
acquisitions totaling approximately $282.4 million in 2003.
The Company borrowed $95.0 million from its line of credit
and $100.0 million from PSI. The remaining balance was
funded with cash from operations.
During 2004, the Company issued an aggregate of
$437.8 million of preferred equity with an average rate of
7.23%. Proceeds from the various offerings were used to redeem
higher rate preferred equity aggregating $185.6 million
with an average rate of 8.93%. In addition, proceeds were used
to provide permanent financing for the Companys
acquisitions made in 2003 and 2004 by enabling the Company to
repay in full the balances outstanding on the Companys
note with PSI, the Credit Facility and the term loan.
During May, 2003 and September, 2003, the Company repurchased
7,300 and 78,300 depositary shares, each representing 1/1,000 of
a share of Series A preferred stock at $26.00 and $25.65
per depositary share, for $190,000 and $2.0 million,
respectively. The stated value of the stock was $25 per
depository share. The premium and original issuance costs were
recorded as an additional distribution to preferred
shareholders. The aggregate effect was a reduction of $127,000
of net income and funds from operations allocable to common
shareholders and unitholders.
During January 2002, the Company issued 2,000,000 depositary
shares, each representing 1/1,000 of a share of 8.75% Cumulative
Preferred Stock, Series F, resulting in net proceeds of
$48.3 million. This was used to repay $35.0 million
borrowed from PSI in 2001 and to increase financial flexibility.
During October, 2002, the Operating Partnership completed a
private placement of 800,000 preferred units with a preferred
distribution rate of 7.95%. The net proceeds from the placement
of preferred units were approximately $19.5 million.
The Companys funding strategy has been to use permanent
capital, including common and preferred stock, and internally
generated retained cash flows. In addition, the Company may sell
properties that no
49
longer meet its investment criteria. The Company may finance
acquisitions on a temporary basis with borrowings from its
Credit Facility. The Company targets a ratio of Funds from
Operations (FFO) to combined fixed charges and
preferred distributions of 3.0 to 1.0. Fixed charges include
interest expense and capitalized interest. Preferred
distributions include amounts paid to preferred shareholders and
preferred Operating Partnership unitholders. As of the year
ended December 31, 2004, the FFO to fixed charges and
preferred distributions coverage ratio was 3.0 to 1.0, excluding
the effects of EITF Topic D-42.
Non-GAAP Supplemental Disclosure Measure: Funds from
Operations: Management believes that Funds From
Operations (FFO) is a useful supplemental measure of
the Companys operating performance. The Company computes
FFO in accordance with the White Paper on FFO approved by the
Board of Governors of the National Association of Real Estate
Investment Trusts (NAREIT). The White Paper defines
FFO as net income, computed in accordance with generally
accepted accounting principles (GAAP), before
depreciation, amortization, minority interest in income, and
extraordinary items. Management believes that FFO provides a
useful measure of the Companys operating performance and
when compared year over year, reflects the impact to operations
from trends in occupancy rates, rental rates, operating costs,
development activities, general and administrative expenses and
interest costs, providing a perspective not immediately apparent
from net income.
FFO should be analyzed in conjunction with net income. However,
FFO should not be viewed as a substitute for net income as a
measure of operating performance or liquidity as it does not
reflect depreciation and amortization costs or the level of
capital expenditure and leasing costs necessary to maintain the
operating performance of the Companys properties, which
are significant economic costs and could materially impact the
Companys results from operations.
Management believes FFO provides useful information to the
investment community about the Companys operating
performance when compared to the performance of other real
estate companies as FFO is generally recognized as the industry
standard for reporting operations of real estate investment
trusts (REIT). Other REITs may use different methods
for calculating FFO and, accordingly, our FFO may not be
comparable to other real estate companies.
FFO for the Company is computed as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net income allocable to common shareholders
|
|
$ |
29,123 |
|
|
$ |
33,312 |
|
|
$ |
42,018 |
|
|
|
41,016 |
|
|
|
46,093 |
|
|
Less: Gain on sale of marketable and other securities
|
|
|
|
|
|
|
(2,043 |
) |
|
|
(41 |
) |
|
|
(8 |
) |
|
|
(7,849 |
) |
|
Less: Gain on disposition of real estate
|
|
|
(15,462 |
) |
|
|
(2,897 |
) |
|
|
(9,023 |
) |
|
|
|
|
|
|
(256 |
) |
|
Less: Equity income from sale of joint venture properties
|
|
|
|
|
|
|
(1,376 |
) |
|
|
(861 |
) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
73,793 |
|
|
|
59,107 |
|
|
|
58,144 |
|
|
|
41,067 |
|
|
|
35,637 |
|
|
Depreciation from joint venture
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
15 |
|
|
|
|
|
|
Minority interest in income common units
|
|
|
9,760 |
|
|
|
11,345 |
|
|
|
14,243 |
|
|
|
13,382 |
|
|
|
14,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated FFO allocable to common shareholders and minority
interests
|
|
|
97,214 |
|
|
|
97,448 |
|
|
|
104,543 |
|
|
|
95,472 |
|
|
|
88,181 |
|
FFO allocated to minority interests common units
|
|
|
(24,401 |
) |
|
|
(24,657 |
) |
|
|
(26,291 |
) |
|
|
(23,018 |
) |
|
|
(20,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO allocated to common shareholders
|
|
$ |
72,813 |
|
|
$ |
72,791 |
|
|
$ |
78,252 |
|
|
$ |
72,454 |
|
|
$ |
67,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO allocated to common shareholders for the year ended
December 31, 2004, was consistent with the same period in
2003. FFO for the year ended December 31, 2004 included
non-cash distributions of $5.0 million related to the
application of EITF Topic D-42 and the redemption of
$185.6 million of preferred equity completed in 2004. FFO
for the same period of 2003 included a non-cash impairment
charge related to
50
the previously anticipated sale of assets in Beaverton, Oregon.
Excluding these non-cash adjustments, the changes in FFO relate
to a reduction in the Same Park operating results of
approximately $4.5 million, partially offset by
contributions from Other Facilities in 2003 as well as a
reduction in fixed charges related to the refinancing of
preferred equity.
Capital Expenditures: During the years ended
December 31, 2004 and 2003, the Company incurred
approximately $45.8 million and $23.0 million,
respectively, in recurring capital expenditures or $2.45 and
$1.61 per weighted average square foot, respectively. The
Company defines recurring capital expenditures as those
necessary to maintain and operate its commercial real estate at
its current economic value. The Company expects the higher
levels of transactions to continue into 2005 as a result of
competition in difficult markets. The following depicts actual
capital expenditures for the stated periods: (in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
Year Ended | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
Recurring capital expenditures
|
|
$ |
45,759 |
|
|
$ |
22,954 |
|
First generation tenant improvements and leasing commissions on
developed properties
|
|
|
|
|
|
|
838 |
|
Property renovations and other capital expenditures
|
|
|
6,310 |
|
|
|
15,984 |
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$ |
52,069 |
|
|
$ |
39,776 |
|
|
|
|
|
|
|
|
Stock Repurchase: The Companys Board of
Directors has authorized the repurchase from time to time of up
to 4,500,000 shares of the Companys common stock on the
open market or in privately negotiated transactions. The Company
did not repurchase any shares during 2004. In 2003, the Company
repurchased 261,200 shares at an aggregate cost of approximately
$8.1 million or $31.08 per share. Since the inception of
the program (March 2000), the Company has repurchased an
aggregate total of 2,621,711 shares of common stock and 30,484
common units in its operating partnership at an aggregate cost
of approximately $70.7 million (average cost of $26.66 per
share/unit).
Redemption of Preferred Stock: On April 30,
2004 the Company redeemed 2.1 million depositary shares of
its
91/4%
Cumulative Preferred Stock, Series A for approximately
$52.8 million. In accordance with EITF Topic D-42, the
redemption resulted in a reduction of net income allocable to
common shareholders of approximately $1.9 million for the
year ended December 31, 2004 equal to the excess of the
redemption amount over the carrying amount of the redeemed
securities.
On April 23, 2004 the Company redeemed 510,000 units of its
8.875% Series B Cumulative Redeemable Preferred Operating
Partnership Units for approximately $12.8 million.
Additionally, on September 3, 2004, the Operating
Partnership redeemed 3.2 million units of its 8.75%
Series C Cumulative Redeemable Preferred Units for
$80.0 million. Further, on September 7, 2004, the
Operating Partnership redeemed 1.6 million units of its
8.875% Series X Cumulative Redeemable Preferred Units for
$40.0 million. In accordance with EITF D-42, the
redemptions resulted in a reduction of net income allocable to
common shareholders of approximately $3.1 million for the
year ended December 31, 2004, and a corresponding increase
in the allocation of income to preferred minority interests
equal to the excess of the redemption amount over the carrying
amount of the redeemed securities.
Distributions: The Company has elected and intends
to qualify as a REIT for federal income tax purposes. In order
to maintain its status as a REIT, the Company must meet, among
other tests, sources of income, share ownership and certain
asset tests. As a REIT, the Company is not taxed on that portion
of its taxable income that is distributed to its shareholders
provided that at least 90% of its taxable income is distributed
to its shareholders prior to filing of its tax return.
Related Party Transactions: At December 31,
2004, PSI owns 24.8% of the outstanding shares of the
Companys common stock (43.7% upon conversion of its
interest in the Operating Partnership) and 25.1% of the
outstanding common units of the Operating Partnership (100% of
the common units not owned by the Company). Ronald L. Havner,
Jr., the Companys chairman, is also the vice-chairman,
chief executive officer and a director of PSI.
51
Pursuant to a cost sharing and administrative services
agreement, the Company shares costs with PSI and affiliated
entities for certain administrative services. These costs
totaled $327,000 in 2004 and are allocated among PSI and its
affiliates in accordance with a methodology intended to fairly
allocate those costs. In addition, the Company provides property
management services for properties owned by PSI and its
affiliates for a fee of 5% of the gross revenues of such
properties in addition to reimbursement of direct costs. These
management fee revenues recognized under management contracts
with affiliated parties totaled approximately $562,000 in 2004.
As of December 31, 2003, the Company had
$100.0 million in short-term borrowings from PSI. The note
bore interest at 1.4% and was due on March 9, 2004. The
Company repaid the note in full during the first quarter of 2004.
Off-Balance Sheet Arrangements: The Company does
not have any off-balance sheet arrangements.
Contractual Obligations: The table below
summarizes projected payments due under our contractual
obligations as of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period | |
|
|
| |
Contractual Obligations |
|
Total | |
|
Less than 1 Year | |
|
1 3 Years | |
|
3 5 Years | |
|
|
| |
|
| |
|
| |
|
| |
Mortgage notes payable (principal and interest)
|
|
$ |
14,002 |
|
|
$ |
1,284 |
|
|
$ |
6,950 |
|
|
$ |
5,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
14,002 |
|
|
$ |
1,284 |
|
|
$ |
6,950 |
|
|
$ |
5,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is scheduled to pay cash dividends of approximately
$49.8 million per year on its Cumulative Preferred Equity
outstanding as of December 31, 2004. Dividends are paid
when and if declared by the Companys Board of Directors
and accumulate if not paid. Shares and units of preferred equity
are redeemable by the Company in order to preserve its status as
a REIT and are also redeemable five years after issuance.
|
|
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK |
To limit the Companys exposure to market risk, the Company
principally finances its operations and growth with permanent
equity capital consisting either of common or preferred stock.
At December 31, 2004, the Companys debt as a
percentage of shareholders equity and minority interest
(based on book values) was 0.9%.
The Companys market risk sensitive instruments include
mortgage notes payable of $11.4 million at
December 31, 2004. All of the Companys mortgage notes
payable bear interest at fixed rates. See Notes 2, 5,
and 6 to Consolidated Financial Statements for the terms,
valuations and approximate principal maturities of the
Companys mortgage notes payable and the line of credit as
of December 31, 2004. Based on borrowing rates currently
available to the Company, combined with the amount of fixed rate
debt outstanding, the difference between the carrying amount of
debt and its fair value is insignificant.
|
|
ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The financial statements of the Company at December 31,
2004 and 2003 and for the years ended December 31, 2004,
2003 and 2002 and the report of Ernst & Young LLP,
Independent Registered Public Accounting Firm, thereon and the
related financial statement schedule, are included elsewhere
herein. Reference is made to the Index to Consolidated Financial
Statements and Schedules in Item 15.
52
|
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE |
Not Applicable.
|
|
ITEM 9A. |
CONTROLS AND PROCEDURES |
Managements Evaluation of Disclosure Controls and
Procedures
The Company maintains disclosure controls and procedures as
defined in SEC Rule 13a-15(e) that are designed to ensure
that information required to be disclosed in its reports under
the Securities Exchange Act of 1934 is processed, recorded,
summarized and reported within the time periods specified in the
SECs rules and forms and that such information is
accumulated and communicated to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate,
to allow for timely decisions regarding required disclosure. In
designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control
objectives, and management necessarily applies its judgment in
evaluating the cost-benefit relationship of possible controls
and procedures.
As required by SEC Rule 13a-15(b), the Company carried out
an evaluation, under the supervision and with the participation
of management including the Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and
operation of the disclosure controls and procedures as of
December 31, 2004. Based on the foregoing, the Chief
Executive Officer and Chief Financial Officer concluded, as of
that time, that the Companys disclosure controls and
procedures were effective at the reasonable assurance level.
There was no change in the Companys internal control over
financial reporting that occurred during the three months ended
December 31, 2004 that has materially affected, or is
reasonably likely to materially affect, the Companys
internal control over financial reporting. The Company may make
changes in its internal control processes from time to time in
the future.
Managements Report on Internal Control over Financial
Reporting
Management of the Company is responsible for establishing and
maintaining effective internal control over financial reporting
as defined in Rule 13a-15(f) under the Securities Exchange
Act of 1934. The Companys internal control over financial
reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial
statement preparation and presentation.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004 using the criteria set forth in Internal
Control Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission. Based on
this assessment, management believes that, as of
December 31, 2004, the Companys internal control over
financial reporting was effective based on those criteria.
Managements assessment of the effectiveness of internal
control over financial reporting as of December 31, 2004,
has been audited by Ernst & Young LLP, the independent
registered public accounting firm who also audited the
Companys consolidated financial statements.
Ernst & Young LLPs report on managements
assessment of the Companys internal control over financial
reporting appears below.
53
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
PS Business Parks, Inc.
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting, that PS Business Parks, Inc. (the Company)
maintained effective internal control over financial reporting
as of December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). PS Business Parks, Inc.s management
is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that PS Business
Parks, Inc. maintained effective internal control over financial
reporting as of December 31, 2004, is fairly stated, in all
material respects, based on the COSO criteria. Also, in our
opinion, PS Business Parks, Inc. maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2004, based on the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of PS Business Parks, Inc. as of
December 31, 2004 and 2003, and the related consolidated
statements of income, shareholders equity and cash flows
for each of the three years in the period ended
December 31, 2004. Our report dated March 10, 2005
expressed an unqualified opinion thereon.
Los Angeles, California
March 10, 2005
54
PART III
|
|
ITEM 10. |
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
The information required by this item with respect to directors
is hereby incorporated by reference to the material appearing in
the Companys definitive proxy statement to be filed in
connection with the annual shareholders meeting to be held
in 2005 (the Proxy Statement) under the caption
Election of Directors Nominees for
Director.
Information required by this item with respect to executive
officers is provided in Item 4A of this report. See
Executive Officers of the Registrant.
Information required by this item with respect to an audit
committee financial expert and identification of the Audit
Committee of the Board of Directors is hereby incorporated by
reference to the material appearing in the Proxy Statement under
the caption Election of Directors Directors
and Committee Meetings.
Information required by this item with respect to a code of
ethics is hereby incorporated by reference to the material
appearing in the Proxy Statement under the caption
Election of Directors Directors and Committee
Meetings The code of ethics is filed as an exhibit to this
Form 10-K. Any amendments to or waivers of the code of
ethics granted to the Companys executive officers or the
controller will be published promptly on our website or by other
appropriate means in accordance with SEC rules.
|
|
ITEM 11. |
EXECUTIVE COMPENSATION |
The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement under
the captions Compensation, Compensation
Committee Interlocks and Insider Participation,
Report of the Compensation Committee on Executive
Compensation and Stock Price Performance Graph.
|
|
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT |
The information required by this item with respect to security
ownership of certain beneficial owners and management is hereby
incorporated by reference to the material appearing in the Proxy
Statement under the captions Election of
Directors Security Ownership of Certain Beneficial
Owners and Security Ownership of Management.
55
The following table sets forth information as of
December 31, 2004 on the Companys equity compensation
plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | |
|
(b) | |
|
(c) | |
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
Remaining Available for | |
|
|
|
|
|
|
Future Issuance under | |
|
|
Number of Securities to | |
|
Weighted-Average | |
|
Equity Compensation | |
|
|
be Issued Upon Exercise | |
|
Exercise Price of | |
|
Plans (Excluding | |
|
|
of Outstanding Options, | |
|
Outstanding Options, | |
|
Securities Reflected in | |
Plan Category |
|
Warrants, and Rights | |
|
Warrants, and Rights | |
|
Column(a)) | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders
|
|
|
714,335 |
|
|
$ |
34.91 |
|
|
|
1,560,361 |
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
714,335 |
* |
|
$ |
34.91 |
* |
|
|
1,560,361 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
* |
Amounts include restricted stock units |
|
|
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement under
the caption Compensation Committee Interlocks and Insider
Participation Certain Relationships and Related
Transactions.
|
|
ITEM 14. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Audit Fees: Audit fees include fees generated by all
services performed by Ernst & Young LLP to comply with
generally accepted auditing standards or for services related to
the audit and review of the Companys financial statements.
Audit fees billed (or expected to be billed) to the Company by
Ernst & Young LLP for audit of the Companys
consolidated financial statements and internal control over
financial reporting, review of the consolidated financial
statements included in the Companys quarterly reports on
Form 10-Q and services in connection with the
Companys registration statements and securities offerings
totaled $468,000 for 2004 and $215,000 for 2003.
Audit-Related Fees: Audit-related fees billed (or
expected to be billed) to the Company by Ernst & Young
LLP totaled $0 in 2004 and $5,000 for the audit of an affiliated
joint venture in 2003.
Tax Fees: Tax fees billed (or expected to be billed) to
the Company by Ernst & Young LLP for tax compliance
services totaled $143,000 in 2004 and $141,000 in 2003.
All Other Fees: During 2004 and 2003, Ernst &
Young LLP did not bill the Company for any services other than
audit services, audit related services and tax services.
The Audit Committee of the Company approves in advance all
services performed by Ernst & Young LLP. At this time
the Audit Committee has not delegated approval authority to any
member or members of the Audit Committee.
56
PART IV
|
|
ITEM 15. |
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
a. 1. Financial Statements
|
|
|
The financial statements listed in the accompanying Index to
Consolidated Financial Statements and Schedules are filed as
part of this report. |
2. Financial Statements Schedule
|
|
|
The financial statements schedule listed in the accompanying
Index to Consolidated Financial Statements and Schedules are
filed as part of this report. |
3. Exhibits
|
|
|
See Exhibit Index contained herein. |
b. Exhibits
See Index to Exhibits contained herein.
c. Financial Statement Schedules
Not applicable.
57
PS BUSINESS PARKS, INC.
EXHIBIT INDEX
(Items 15(a)(3) and 15(b))
|
|
|
|
|
|
2 |
.1 |
|
Amended and Restated Agreement and Plan of Reorganization among
Registrant, American Office Park Properties, Inc.
(AOPP) and Public Storage, Inc. (PSI)
dated as of December 17, 1997. Filed with Registrants
Registration Statement No. 333-45405 and incorporated
herein by reference. |
|
3 |
.1 |
|
Restated Articles of Incorporation. Filed with Registrants
Registration Statement No. 333-78627 and incorporated
herein by reference. |
|
3 |
.2 |
|
Certificate of Determination of Preferences of 8.75%
Series C Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 1999 (SEC File No. 001-10709) and
incorporated herein by reference. |
|
3 |
.3 |
|
Certificate of Determination of Preferences of 8.875%
Series X Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 1999 (SEC File No. 001-10709) and
incorporated herein by reference. |
|
3 |
.4 |
|
Amendment to Certificate of Determination of Preferences of
8.875% Series X Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 1999 (SEC File No. 001-10709) and
incorporated herein by reference. |
|
3 |
.5 |
|
Certificate of Determination of Preferences of 8.875%
Series Y Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
June 30, 2000 and incorporated herein by reference. |
|
3 |
.6 |
|
Certificate of Determination of Preferences of 9.50%
Series D Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Current Report
on Form 8-K dated May 7, 2001 and incorporated herein
by reference. |
|
3 |
.7 |
|
Amendment to Certificate of Determination of Preferences of
9.50% Series D Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 2001 and incorporated herein by reference. |
|
3 |
.8 |
|
Certificate of Determination of Preferences of 9.25%
Series E Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 2001 and incorporated herein by reference. |
|
3 |
.9 |
|
Certificate of Determination of Preferences of 8.75%
Series F Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Current Report
on Form 8-K dated January 18, 2002 and incorporated
herein by reference. |
|
3 |
.10 |
|
Certificate of Determination of Preferences of 7.95%
Series G Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. Filed with Registrants Annual Report
on Form 10-K for the year ended December 31, 2003 and
incorporated herein by reference. |
|
3 |
.11 |
|
Certificate of Determination of Preferences of 7.00%
Series H Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. filed with Registrants Current Report
on Form 8-K, dated January 16, 2004 and incorporated
herein by reference. |
|
3 |
.12 |
|
Certificate of Determination of Preferences of 6.875%
Series I Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. filed with Registrants Current Report
on Form 8-K, dated March 31, 2004 and incorporated
herein by reference. |
|
3 |
.13 |
|
Certificate of Determination of Preferences of 7.50%
Series J Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
June 30, 2004 and incorporated herein by reference. |
|
3 |
.14 |
|
Certificate of Determination of Preferences of 7.950%
Series K Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. filed with Registrants Current Report
on Form 8-K, dated June 24, 2004 and incorporated
herein by reference. |
|
3 |
.15 |
|
Certificate of Determination of Preferences of 7.60%
Series L Cumulative Redeemable Preferred Stock of PS
Business Parks, Inc. filed with Registrants Current Report
on Form 8-K, dated August 23, 2004 and incorporated
herein by reference. |
58
|
|
|
|
|
|
3 |
.16 |
|
Certificate of Correction of Certificate of Determination of
Preferences for the 7.00% Cumulative Preferred Stock,
Series H filed with Registrants Current Report on
Form 8-K, dated October 18, 2004 and incorporated
herein by reference. |
|
3 |
.17 |
|
Amendment to Certificate of Determination of Preferences for the
7.00% Cumulative Preferred Stock, Series H filed with
Registrants Current Report on Form 8-K, dated
October 18, 2004 and incorporated herein by reference. |
|
3 |
.18 |
|
Restated Bylaws. Filed with Registrants Current Report on
Form 8-K dated March 17, 1998 (SEC File No. 001-10709)
and incorporated herein by reference. |
|
3 |
.19 |
|
Amendments to Bylaws of PS Business Parks, Inc. Filed with
Registrants Quarterly report on Form 10-Q for the
quarter period ended September 30, 2003 and incorporated
herein by reference. |
|
4 |
.1 |
|
Deposit Agreement Relating to 9.60% Cumulative Preferred Stock,
Series D of PS Business Parks, Inc., dated as of
May 7, 2001. Filed with Registrants Current Report on
Form 8-K dated May 7, 2001 and incorporated herein by
reference. |
|
4 |
.2 |
|
Specimen Stock Certificate for Registrants 9.60%
Cumulative Preferred Stock, Series D. Filed herewith. |
|
4 |
.3 |
|
Deposit Agreement Relating to 8.75% Cumulative Preferred Stock,
Series F of PS Business Parks, Inc., dated as of
January 18, 2002. Filed with Registrants Current
Report on Form 8-K dated January 18, 2002 and
incorporated herein by reference. |
|
4 |
.4 |
|
Specimen Stock Certificate for Registrants 8.75%
Cumulative Preferred Stock, Series F. Filed herewith. |
|
4 |
.5 |
|
Deposit Agreement Relating to 7.00% Cumulative Preferred Stock,
Series H of PS Business Parks, Inc., dated as of
January 15, 2004. Filed with Registrants Current
Report on Form 8-K dated January 15, 2004 and
incorporated herein by reference. |
|
4 |
.6 |
|
Specimen Stock Certificate for Registrants 7.00%
Cumulative Preferred Stock, Series H. Filed with
Registrants Current Report on Form 8-K dated
January 15, 2004 and incorporated herein by reference. |
|
4 |
.7 |
|
Deposit Agreement Relating to 6.875% Cumulative Preferred Stock,
Series I of PS Business Parks, Inc., dated as of
March 31, 2004. Filed with Registrants Current Report
on Form 8-K dated March 31, 2004 and incorporated
herein by reference. |
|
4 |
.8 |
|
Specimen Stock Certificate for Registrants 6.875%
Cumulative Preferred Stock, Series I. Filed with
Registrants Current Report on Form 8-K dated
March 31, 2004 and incorporated herein by reference. |
|
4 |
.9 |
|
Deposit Agreement Relating to 7.95% Cumulative Preferred Stock,
Series K of PS Business Parks, Inc., dated as of
June 24, 2004. Filed with Registrants Current Report
on Form 8-K dated June 24, 2004 and incorporated
herein by reference. |
|
4 |
.10 |
|
Specimen Stock Certificate for Registrants 7.95%
Cumulative Preferred Stock, Series K. Filed with
Registrants Current Report on Form 8-K dated
June 24, 2004 and incorporated herein by reference. |
|
4 |
.11 |
|
Deposit Agreement Relating to 7.60% Cumulative Preferred Stock,
Series L of PS Business Parks, Inc., dated as of
August 23, 2004. Filed with Registrants Current
Report on Form 8-K dated August 23, 2004 and
incorporated herein by reference. |
|
4 |
.12 |
|
Specimen Stock Certificate for Registrants 7.60%
Cumulative Preferred Stock, Series L. Filed with
Registrants Current Report on Form 8-K dated
August 23, 2004 and incorporated herein by reference. |
|
10 |
.1 |
|
Amended Management Agreement between Storage Equities, Inc. and
Public Storage Commercial Properties Group, Inc. dated as of
February 21, 1995. Filed with PSIs Annual Report on
Form 10-K for the year ended December 31, 1994 (SEC
File No. 001-08389) and incorporated herein by reference. |
|
10 |
.2* |
|
Registrants 1997 Stock Option and Incentive Plan. Filed
with Registrants Registration Statement No. 333-48313
and incorporated herein by reference. |
|
10 |
.3 |
|
Agreement of Limited Partnership of PS Business Parks, L.P.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended June 30, 1998 (SEC File No.
001-10709) and incorporated herein by reference. |
|
10 |
.4 |
|
Agreement Among Shareholders and Company dated as of
December 23, 1997 among Acquiport Two Corporation, AOPP,
American Office Park Properties, L.P. and PSI. Filed with
Registrants Registration Statement No. 333-45405 and
incorporated herein by reference. |
59
|
|
|
|
|
|
10 |
.5 |
|
Amendment to Agreement Among Shareholders and Company dated as
of January 21, 1998 among Acquiport Two Corporation, AOPP,
American Office Park Properties, L.P. and PSI. Filed with
Registrants Registration Statement No. 333-45405 and
incorporated herein by reference. |
|
10 |
.6 |
|
Non-Competition Agreement dated as of December 23, 1997
among PSI, AOPP, American Office Park Properties, L.P. and
Acquiport Two Corporation. Filed with Registrants
Registration Statement No. 333-45405 and incorporated
herein by reference. |
|
10 |
.7** |
|
Offer Letter/ Employment Agreement between Registrant and Joseph
D. Russell, Jr., dated as of September 6, 2002. Filed
with Registrants Quarterly Report on Form 10-Q for
the quarterly period ended March 31, 2003 and incorporated
herein by reference. |
|
10 |
.8 |
|
Revolving Credit Agreement dated August 6, 1998 among PS
Business Parks, L.P., Wells Fargo Bank, National Association, as
Agent, and the Lenders named therein. Filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 1998 (SEC File No.
001-10709) and incorporated herein by reference. |
|
10 |
.9 |
|
First Amendment to Revolving Credit Agreement dated as of
August 19, 1999 among PS Business Parks, L.P., Wells Fargo
Bank, National Association, as Agent, and the Lenders named
therein. Filed with Registrants Quarterly Report on
Form 10-Q for the quarterly period ended September 30,
1999 (SEC File No. 001-10709) and incorporated herein by
reference. |
|
10 |
.10 |
|
Second Amendment to Revolving Credit Agreement dated as of
September 29, 2000 among PS Business Parks, L.P., Wells
Fargo Bank, National Association, as Agent, and the Lenders
named therein. Filed with Registrants Quarterly Report on
Form 10-Q for the quarterly period ended September 30,
2000 and incorporated herein by reference. |
|
10 |
.11 |
|
Form of Indemnity Agreement. Filed with Registrants
Quarterly Report on Form 10-Q for the quarterly period
ended March 31, 1998 (SEC File No. 001-10709) and
incorporated herein by reference. |
|
10 |
.12 |
|
Cost Sharing and Administrative Services Agreement dated as of
November 16, 1995 by and among PSCC, Inc. and the owners
listed therein. Filed with Registrants Quarterly Report on
Form 10-Q for the quarterly period ended March 31,
1998 (SEC File No. 001-10709) and incorporated herein by
reference. |
|
10 |
.13 |
|
Amendment to Cost Sharing and Administrative Services Agreement
dated as of January 2, 1997 by and among PSCC, Inc. and the
owners listed therein. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
March 31, 1998 (SEC File No. 001-10709) and incorporated
herein by reference. |
|
10 |
.14 |
|
Accounts Payable and Payroll Disbursement Services Agreement
dated as of January 2, 1997 by and between PSCC, Inc. and
American Office Park Properties, L.P. Filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 1998 (SEC File No.
001-10709) and incorporated herein by reference. |
|
10 |
.15 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to 8.875% Series B Cumulative
Redeemable Preferred Units, dated as of April 23, 1999.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended March 31, 1999 (SEC File No.
001-10709) and incorporated herein by reference. |
|
10 |
.16 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to 9.25% Series A Cumulative
Redeemable Preferred Units, dated as of April 30, 1999.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended March 31, 1999 (SEC File No.
001-10709) and incorporated herein by reference. |
|
10 |
.17 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to 8.75% Series C Cumulative
Redeemable Preferred Units, dated as of September 3, 1999.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended September 30, 1999 (SEC File
No. 001-10709) and incorporated herein by reference. |
|
10 |
.18 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to 8.875% Series X Cumulative
Redeemable Preferred Units, dated as of September 7, 1999.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended September 30, 1999 (SEC File
No. 001-10709) and incorporated herein by reference. |
60
|
|
|
|
|
|
10 |
.19 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to Additional 8.875% Series X
Cumulative Redeemable Preferred Units, dated as of
September 23, 1999. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 1999 (SEC File No. 001-10709) and
incorporated herein by reference. |
|
10 |
.20 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 8.875% Series Y Cumulative
Redeemable Preferred Units, dated as of July 12, 2000.
Filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended June 30, 2000 and
incorporated herein by reference. |
|
10 |
.21 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 9.50% Series D Cumulative Redeemable
Preferred Units, dated as of May 10, 2001. Filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2001 and incorporated
herein by reference. |
|
10 |
.22 |
|
Amendment No. 1 to Amendment to Agreement of Limited
Partnership of PS Business Parks L.P. Relating to 9.50%
Series D Cumulative Redeemable Preferred Units, dated as of
June 18, 2001. Filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 2001 and incorporated herein by reference. |
|
10 |
.23 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 9.25% Series E Cumulative Redeemable
Preferred Units, dated as of September 21, 2001. Filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2001 and incorporated
herein by reference. |
|
10 |
.24 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 8.75% Series F Cumulative Redeemable
Preferred Units, dated as of January 18, 2002. Filed with
Registrants Form 10-K for the year ended
December 31, 2001 and incorporated herein by reference. |
|
10 |
.25 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 7.95% Series G Cumulative Redeemable
Preferred Units, dated as of October 30, 2002. Filed with
Registrants Annual Report on Form 10-K for the year
ended December 31, 2003 and incorporated herein by
reference. |
|
10 |
.26 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks, L.P. Relating to 7.00% Series H Cumulative
Redeemable Preferred Units, dated as of January 16, 2004.
Filed with Registrants Annual Report on Form 10-K for
the year ended December 31, 2003 and incorporated herein by
reference. |
|
10 |
.27 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. relating to 6.875% Series I Cumulative
Redeemable Preferred Units, dated as of April 21, 2004,
filed with Registrants Quarterly Report on Form 10-Q
for the quarterly period ended September 30, 2004 and
incorporated herein by reference. |
|
10 |
.28 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. Relating to 7.50% Series J Cumulative Redeemable
Preferred Units, dated as of May 27, 2004, filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2004 and incorporated
herein by reference. |
|
10 |
.29 |
|
Amendment No. 1 to Amendment to Agreement of Limited
Partnership of PS Business Parks L.P. Relating to 7.50%
Series J Cumulative Redeemable Preferred Units, dated as of
June 17, 2004, filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
June 30, 2004 and incorporated herein by reference. |
|
10 |
.30 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. relating to 7.95% Series K Cumulative Redeemable
Preferred Units, dated as of June 30, 2004, filed herewith. |
|
10 |
.31 |
|
Amendment to Agreement of Limited Partnership of PS Business
Parks L.P. relating to 7.60% Series L Cumulative Redeemable
Preferred Units, dated as of August 31, 2004, filed with
Registrants Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2004 and incorporated
herein by reference. |
|
10 |
.32 |
|
Amendment No. 1 to Amendment to Agreement of Limited
Partnership of PS Business Parks L.P. relating to 7.00%
Series H Cumulative Redeemable Preferred Units, dated as of
October 25, 2004, filed with Registrants Quarterly
Report on Form 10-Q for the quarterly period ended
September 30, 2004 and incorporated herein by reference. |
61
|
|
|
|
|
|
10 |
.33 |
|
Third Amendment to Revolving Credit Agreement dated as of
February 15, 2002 among PS Business Parks, L.P., Wells
Fargo Bank, National Association, as Agent, and the Lenders
named therein. Filed with Registrants Form 10-K for
the year ended December 31, 2001 and incorporated herein by
reference. |
|
10 |
.34 |
|
Term Loan Agreement dated as of February 20, 2002 among PS
Business Parks, L.P. and Fleet National Bank, as Agent. Filed
with the Registrants Form 10-K for the year ended
December 31, 2003 and incorporated herein by reference. |
|
10 |
.35 |
|
Amended and Restated Revolving Credit Agreement dated as of
October 29, 2002 among PS Business Parks, L.P., Wells Fargo
Bank, National Association, as Agent, and the Lenders named
therein. Filed with Registrants Form 10-K for the
year ended December 31, 2002 and incorporated herein by
reference. |
|
10 |
.36* |
|
Registrants 2003 Stock Option and Incentive Plan. Filed
with Registrants Registration Statement on Form S-8,
No. 333-104604 and incorporated herein by reference. |
|
10 |
.37 |
|
Letter Agreement, dated as of December 29, 2003, between
Public Storage, Inc. and PS Business Parks, L.P. Filed with the
Registrants Current Report on Form 8-K dated
January 14, 2004 and incorporated herein by reference. |
|
10 |
.38 |
|
Modification Agreement dated as of December 29, 2003. Filed
with the Registrants Form 10-K for the year ended
December 31, 2003 and incorporated herein reference. This
exhibit modifies the Amended and Restated Revolving Credit
Agreement dated as of October 29, 2002 and filed with the
Registrants Form 10-K for the year ended
December 31, 2002 and incorporated herein by reference. |
|
10 |
.39 |
|
Modification Agreement dated as of January 23, 2004. Filed
with the Registrants Form 10-K for the year ended
December 31, 2003 and incorporated herein reference. This
exhibit modifies the Modification Agreement dated as of
December 29, 2003 and filed with the Registrants
Form 10-K for the year ended December 31, 2003 and
incorporated herein by reference. |
|
10 |
.40* |
|
Form of Indemnification Agreement for Executive Officers. Filed
herewith. |
|
10 |
.41* |
|
Form of PS Business Parks, Inc. Restricted Stock Unit Agreement.
Filed with Registrants Form 10-Q for the quarter ended
September 30, 2004 and incorporated herein by reference. |
|
10 |
.42* |
|
Form of PS Business Parks, Inc. 2003 Stock Option and Incentive
Plan Non-Qualified Stock Option Agreement. Filed with
Registrants Form 10-Q for the quarter ended September 30, 2004
and incorporated herein by reference. |
|
10 |
.43* |
|
Form of PS Business Parks, Inc. 2003 Stock Option and Incentive
Plan Stock Option Agreement. Filed with Registrants Form 10-Q
for the quarter ended September 30, 2004 and incorporated
herein by reference. |
|
12 |
|
|
Statement re: Computation of Ratio of Earnings to Fixed Charges.
Filed herewith. |
|
14 |
|
|
Code of Ethics for Senior Financial Officers. Filed with
Registrants Annual Report on Form 10-K for the year
ended December 31, 2003 and incorporated herein by
reference. |
|
21 |
|
|
List of Subsidiaries. Filed herewith. |
|
23 |
|
|
Consent of Independent Registered Public Accounting Firm. Filed
herewith. |
|
31 |
.1 |
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. Filed
herewith. |
|
31 |
.2 |
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. Filed
herewith. |
|
32 |
.1 |
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. Filed herewith. |
|
|
* |
Compensatory benefit plan. |
62
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
Dated: March 14, 2005 |
|
|
PS Business Parks, Inc.
|
|
|
|
|
By: |
/s/ Joseph D. Russell, Jr. |
|
|
|
|
|
Joseph D. Russell, Jr. |
|
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Ronald L. Havner, Jr.
Ronald
L. Havner, Jr. |
|
Chairman of the Board |
|
March 14, 2005 |
|
/s/ Joseph D. Russell, Jr.
Joseph
D. Russell, Jr. |
|
President, Director and Chief Executive Officer (principal
executive officer) |
|
March 14, 2005 |
|
/s/ Edward A. Stokx
Edward
A. Stokx |
|
Chief Financial Officer (principal financial officer and
principal accounting officer) |
|
March 14, 2005 |
|
/s/ Vern O. Curtis
Vern
O. Curtis |
|
Director |
|
March 14, 2005 |
|
/s/ Arthur M. Friedman
Arthur
M. Friedman |
|
Director |
|
March 14, 2005 |
|
/s/ James H. Kropp
James
H. Kropp |
|
Director |
|
March 14, 2005 |
|
/s/ Harvey Lenkin
Harvey
Lenkin |
|
Director |
|
March 14, 2005 |
|
/s/ Alan K. Pribble
Alan
K. Pribble |
|
Director |
|
March 14, 2005 |
|
/s/ Jack D. Steele
Jack
D. Steele |
|
Director |
|
March 14, 2005 |
63
PS BUSINESS PARKS, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
(Item 15(a)(1) and Item 15(a)(2))
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Independent Registered Public Accounting Firm
|
|
|
F-1 |
|
Consolidated balance sheets as of December 31, 2004 and 2003
|
|
|
F-2 |
|
Consolidated statements of income for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-3 |
|
Consolidated statements of shareholders equity for the
years ended December 31, 2004, 2003 and 2002
|
|
|
F-4 |
|
Consolidated statements of cash flows for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-5 |
|
Notes to consolidated financial statements
|
|
|
F-7 |
|
Schedule:
|
|
|
|
|
III Real estate and accumulated depreciation
|
|
|
F-25 |
|
All other schedules have been omitted since the required
information is not present or not present in amounts sufficient
to require submission of the schedule, or because the
information required is included in the consolidated financial
statements or notes thereto.
64
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
PS Business Parks, Inc.
We have audited the accompanying consolidated balance sheets of
PS Business Parks, Inc. as of December 31, 2004 and 2003,
and the related consolidated statements of income,
shareholders equity, and cash flows for each of the three
years in the period ended December 31, 2004. Our audits
also included the financial statement schedule listed in the
Index at Item 15(a). These financial statements and
financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and financial statement
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of PS Business Parks, Inc. at
December 31, 2004 and 2003, and the consolidated results of
their operations and their cash flows for each of the three
years in the period ended December 31, 2004, in conformity
with US generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of PS Business Parks, Inc. internal control over
financial reporting as of December 31, 2004, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated March 10, 2005
expressed an unqualified opinion thereon.
Los Angeles, California
March 10, 2005
F-1
PS BUSINESS PARKS, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except | |
|
|
share data) | |
ASSETS |
Cash and cash equivalents
|
|
$ |
39,688 |
|
|
$ |
5,809 |
|
Real estate facilities, at cost:
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
382,908 |
|
|
|
378,239 |
|
|
Buildings and equipment
|
|
|
1,187,584 |
|
|
|
1,120,579 |
|
|
|
|
|
|
|
|
|
|
|
1,570,492 |
|
|
|
1,498,818 |
|
|
Accumulated depreciation
|
|
|
(295,415 |
) |
|
|
(223,103 |
) |
|
|
|
|
|
|
|
|
|
|
1,275,077 |
|
|
|
1,275,715 |
|
Properties held for disposition, net
|
|
|
16,876 |
|
|
|
49,171 |
|
Land held for development
|
|
|
11,583 |
|
|
|
11,399 |
|
|
|
|
|
|
|
|
|
|
|
1,303,536 |
|
|
|
1,336,285 |
|
Rent receivable
|
|
|
2,079 |
|
|
|
1,885 |
|
Deferred rent receivables
|
|
|
15,470 |
|
|
|
12,929 |
|
Other assets
|
|
|
3,056 |
|
|
|
1,877 |
|
Intangible assets, net
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,363,829 |
|
|
$ |
1,358,861 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Accrued and other liabilities
|
|
$ |
38,453 |
|
|
$ |
35,701 |
|
Line of credit
|
|
|
|
|
|
|
95,000 |
|
Notes payable to affiliate
|
|
|
|
|
|
|
100,000 |
|
Mortgage on asset held for sale
|
|
|
|
|
|
|
7,938 |
|
Mortgage notes payable
|
|
|
11,367 |
|
|
|
11,756 |
|
Unsecured note payable
|
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
49,820 |
|
|
|
300,395 |
|
Minority interest:
|
|
|
|
|
|
|
|
|
|
|
Preferred units
|
|
|
127,750 |
|
|
|
217,750 |
|
|
|
Common units
|
|
|
169,295 |
|
|
|
169,888 |
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 50,000 shares
authorized, 20,434 and 6,747 shares issued and outstanding
at December 31, 2004 and December 31, 2003,
respectively
|
|
|
510,850 |
|
|
|
168,673 |
|
|
Common stock, $0.01 par value, 100,000,000 shares
authorized, 21,839,667 and 21,565,528 shares issued and
outstanding at December 31, 2004 and December 31,
2003, respectively
|
|
|
218 |
|
|
|
216 |
|
|
Paid-in capital
|
|
|
420,351 |
|
|
|
420,778 |
|
|
Cumulative net income
|
|
|
343,529 |
|
|
|
281,386 |
|
|
Comprehensive income/(loss)
|
|
|
|
|
|
|
(535 |
) |
|
Cumulative distributions
|
|
|
(257,984 |
) |
|
|
(199,690 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,016,964 |
|
|
|
670,828 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
1,363,829 |
|
|
$ |
1,358,861 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-2
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except | |
|
|
per share data) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$ |
218,447 |
|
|
$ |
193,993 |
|
|
$ |
189,894 |
|
|
Facility management fees primarily from affiliates
|
|
|
624 |
|
|
|
742 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
219,071 |
|
|
|
194,735 |
|
|
|
190,657 |
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
|
64,969 |
|
|
|
53,410 |
|
|
|
50,670 |
|
|
Depreciation and amortization
|
|
|
72,336 |
|
|
|
57,436 |
|
|
|
55,333 |
|
|
General and administrative
|
|
|
4,628 |
|
|
|
4,683 |
|
|
|
5,125 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
141,933 |
|
|
|
115,529 |
|
|
|
111,128 |
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of marketable securities
|
|
|
|
|
|
|
2,043 |
|
|
|
41 |
|
|
Interest and other income
|
|
|
406 |
|
|
|
1,125 |
|
|
|
959 |
|
|
Interest expense
|
|
|
(3,054 |
) |
|
|
(4,015 |
) |
|
|
(5,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total other income and expenses
|
|
|
(2,648 |
) |
|
|
(847 |
) |
|
|
(4,324 |
) |
Income from continuing operations before minority interests and
equity in income of liquidated joint venture
|
|
|
74,490 |
|
|
|
78,359 |
|
|
|
75,205 |
|
|
|
|
|
|
|
|
|
|
|
Equity in income of liquidated joint venture
|
|
|
|
|
|
|
2,296 |
|
|
|
1,978 |
|
Minority interests in continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in income preferred units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to preferred unitholders
|
|
|
(17,106 |
) |
|
|
(19,240 |
) |
|
|
(17,927 |
) |
|
|
Redemption of preferred operating partnership units
|
|
|
(3,139 |
) |
|
|
|
|
|
|
|
|
|
Minority interest in income common units
|
|
|
(5,328 |
) |
|
|
(11,593 |
) |
|
|
(11,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total minority interests in continuing operations
|
|
|
(25,573 |
) |
|
|
(30,833 |
) |
|
|
(29,028 |
) |
Income from continuing operations
|
|
|
48,917 |
|
|
|
49,822 |
|
|
|
48,155 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
2,196 |
|
|
|
2,036 |
|
|
|
4,294 |
|
|
Impairment charge
|
|
|
|
|
|
|
(5,907 |
) |
|
|
(900 |
) |
|
Gain on disposition of real estate
|
|
|
15,462 |
|
|
|
2,897 |
|
|
|
9,023 |
|
|
Minority interest in (earnings) loss attributable to
discontinued operations common units
|
|
|
(4,432 |
) |
|
|
248 |
|
|
|
(3,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
13,226 |
|
|
|
(726 |
) |
|
|
9,275 |
|
Net Income
|
|
|
62,143 |
|
|
|
49,096 |
|
|
|
57,430 |
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to preferred shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions paid
|
|
|
31,154 |
|
|
|
15,784 |
|
|
|
15,412 |
|
|
|
Redemptions of preferred stock
|
|
|
1,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred distributions
|
|
|
33,020 |
|
|
|
15,784 |
|
|
|
15,412 |
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to common shareholders
|
|
$ |
29,123 |
|
|
$ |
33,312 |
|
|
$ |
42,018 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.73 |
|
|
$ |
1.59 |
|
|
$ |
1.52 |
|
|
Discontinued operations
|
|
$ |
0.61 |
|
|
$ |
(0.03 |
) |
|
$ |
0.43 |
|
|
Net income
|
|
$ |
1.34 |
|
|
$ |
1.56 |
|
|
$ |
1.95 |
|
Net income per common share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.72 |
|
|
$ |
1.58 |
|
|
$ |
1.51 |
|
|
Discontinued operations
|
|
$ |
0.60 |
|
|
$ |
(0.03 |
) |
|
$ |
0.43 |
|
|
Net income
|
|
$ |
1.33 |
|
|
$ |
1.54 |
|
|
$ |
1.93 |
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
21,767 |
|
|
|
21,412 |
|
|
|
21,552 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
21,960 |
|
|
|
21,565 |
|
|
|
21,743 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock | |
|
Common Stock | |
|
|
|
Cumulative | |
|
Other | |
|
|
|
|
|
|
| |
|
| |
|
Paid-in | |
|
Net | |
|
Comprehensive | |
|
Cumulative | |
|
Shareholders | |
|
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
Capital | |
|
Income | |
|
Income/(Loss) | |
|
Distributions | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except share data) | |
Balances at December 31, 2001
|
|
|
4,840 |
|
|
$ |
121,000 |
|
|
|
21,539,783 |
|
|
$ |
215 |
|
|
$ |
422,161 |
|
|
$ |
174,860 |
|
|
$ |
108 |
|
|
$ |
(118,613 |
) |
|
$ |
599,731 |
|
|
Issuance of preferred stock, net of costs
|
|
|
2,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
(1,737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,263 |
|
|
Redemption of preferred stock
|
|
|
(7 |
) |
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192 |
) |
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
29,998 |
|
|
|
|
|
|
|
723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
723 |
|
|
|
Stock bonus awards
|
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
525 |
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(38,800 |
) |
|
|
|
|
|
|
(1,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,206 |
) |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain appreciation in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
726 |
|
|
|
|
|
|
|
726 |
|
|
|
Unrealized loss on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,094 |
) |
|
|
|
|
|
|
(1,094 |
) |
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,430 |
|
|
|
|
|
|
|
|
|
|
|
57,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,062 |
|
|
Distributions paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,412 |
) |
|
|
(15,412 |
) |
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,003 |
) |
|
|
(25,003 |
) |
|
Adjustment to reflect minority interest to underlying ownership
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2002
|
|
|
6,833 |
|
|
|
170,813 |
|
|
|
21,531,419 |
|
|
|
215 |
|
|
|
420,372 |
|
|
|
232,290 |
|
|
|
(260 |
) |
|
|
(159,028 |
) |
|
|
664,402 |
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(261,200 |
) |
|
|
(2 |
) |
|
|
(8,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,119 |
) |
|
Redemption of preferred stock
|
|
|
(86 |
) |
|
|
(2,140 |
) |
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,071 |
) |
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
293,309 |
|
|
|
3 |
|
|
|
7,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,621 |
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
|
|
|
|
|
386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386 |
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain appreciation in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(834 |
) |
|
|
|
|
|
|
(834 |
) |
|
|
Unrealized gain on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
559 |
|
|
|
|
|
|
|
559 |
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,096 |
|
|
|
|
|
|
|
|
|
|
|
49,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,821 |
|
|
Distributions paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,784 |
) |
|
|
(15,784 |
) |
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,878 |
) |
|
|
(24,878 |
) |
|
|
Adjustment to reflect minority interest to underlying ownership
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2003
|
|
|
6,747 |
|
|
|
168,673 |
|
|
|
21,565,528 |
|
|
|
216 |
|
|
|
420,778 |
|
|
|
281,386 |
|
|
|
(535 |
) |
|
|
(199,690 |
) |
|
|
670,828 |
|
|
Issuance of preferred stock, net of costs
|
|
|
15,800 |
|
|
|
395,000 |
|
|
|
|
|
|
|
|
|
|
|
(13,870 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381,130 |
|
|
Redemption of preferred stock
|
|
|
(2,113 |
) |
|
|
(52,823 |
) |
|
|
|
|
|
|
|
|
|
|
1,866 |
|
|
|
|
|
|
|
|
|
|
|
(1,866 |
) |
|
|
(52,823 |
) |
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
269,710 |
|
|
|
2 |
|
|
|
6,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,958 |
|
|
Stock compensation
|
|
|
|
|
|
|
|
|
|
|
4,429 |
|
|
|
|
|
|
|
1,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,365 |
|
|
Shelf registration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101 |
) |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized loss on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
535 |
|
|
|
|
|
|
|
535 |
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,143 |
|
|
|
|
|
|
|
|
|
|
|
62,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,678 |
|
|
Distributions paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,154 |
) |
|
|
(31,154 |
) |
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,274 |
) |
|
|
(25,274 |
) |
|
Adjustment to reflect minority interest to underlying ownership
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
|
20,434 |
|
|
$ |
510,850 |
|
|
|
21,839,667 |
|
|
$ |
218 |
|
|
$ |
420,351 |
|
|
$ |
343,529 |
|
|
$ |
|
|
|
$ |
(257,984 |
) |
|
$ |
1,016,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
62,143 |
|
|
$ |
49,096 |
|
|
$ |
57,430 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
73,793 |
|
|
|
59,107 |
|
|
|
58,144 |
|
|
|
In-place rent adjustment
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
Minority interest in income
|
|
|
30,005 |
|
|
|
30,585 |
|
|
|
32,170 |
|
|
|
Equity in income of discontinued joint venture
|
|
|
|
|
|
|
(2,296 |
) |
|
|
(1,978 |
) |
|
|
Gain on sale of marketable equity securities
|
|
|
|
|
|
|
(2,043 |
) |
|
|
(41 |
) |
|
|
Gain on disposition of properties
|
|
|
(15,462 |
) |
|
|
(2,897 |
) |
|
|
(9,023 |
) |
|
|
Impairment charge
|
|
|
|
|
|
|
5,907 |
|
|
|
900 |
|
|
|
Stock compensation expense
|
|
|
914 |
|
|
|
386 |
|
|
|
540 |
|
|
|
Increase in receivables and other assets
|
|
|
(4,172 |
) |
|
|
(1,615 |
) |
|
|
(3,529 |
) |
|
|
Increase (decrease) in accrued and other liabilities
|
|
|
4,581 |
|
|
|
(3,820 |
) |
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
89,815 |
|
|
|
83,314 |
|
|
|
77,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
151,958 |
|
|
|
132,410 |
|
|
|
134,926 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital improvements to real estate facilities
|
|
|
(52,069 |
) |
|
|
(38,938 |
) |
|
|
(26,675 |
) |
|
|
Proceeds from liquidation of investments in marketable securities
|
|
|
|
|
|
|
7,600 |
|
|
|
4,823 |
|
|
|
Acquisition of marketable securities
|
|
|
|
|
|
|
(1,396 |
) |
|
|
(255 |
) |
|
|
Proceeds from notes receivable
|
|
|
|
|
|
|
|
|
|
|
7,450 |
|
|
|
Acquisition of real estate facilities
|
|
|
(22,323 |
) |
|
|
(279,137 |
) |
|
|
(1,156 |
) |
|
|
Proceeds from disposition of real estate
|
|
|
48,284 |
|
|
|
14,498 |
|
|
|
23,313 |
|
|
|
Development of real estate facilities
|
|
|
|
|
|
|
(838 |
) |
|
|
(3,712 |
) |
|
|
Distribution from investment in joint venture
|
|
|
|
|
|
|
3,326 |
|
|
|
1,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(26,108 |
) |
|
|
(294,885 |
) |
|
|
5,776 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on credit facility
|
|
|
138,000 |
|
|
|
95,000 |
|
|
|
|
|
|
|
Repayments of borrowings on credit facility
|
|
|
(233,000 |
) |
|
|
|
|
|
|
(100,000 |
) |
|
|
Borrowings from an affiliate
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
Repayment of borrowings from an affiliate
|
|
|
(100,000 |
) |
|
|
|
|
|
|
(35,000 |
) |
|
|
Principal payments on mortgage notes payable
|
|
|
(8,327 |
) |
|
|
(585 |
) |
|
|
(9,866 |
) |
|
|
Proceeds from unsecured notes payable
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
|
|
Repayment of unsecured notes payable
|
|
|
(50,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net proceeds from the issuance of preferred stock
|
|
|
381,130 |
|
|
|
|
|
|
|
48,263 |
|
|
|
Net proceeds from the issuance of preferred units
|
|
|
41,533 |
|
|
|
|
|
|
|
19,453 |
|
|
|
Exercise of stock options
|
|
|
6,958 |
|
|
|
7,621 |
|
|
|
723 |
|
|
|
Shelf registration costs
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
(8,119 |
) |
|
|
(1,206 |
) |
|
|
Redemption of preferred units
|
|
|
(132,750 |
) |
|
|
|
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(52,823 |
) |
|
|
(2,198 |
) |
|
|
(192 |
) |
|
|
Distributions paid to preferred shareholders
|
|
|
(31,154 |
) |
|
|
(15,657 |
) |
|
|
(15,412 |
) |
|
|
Distributions paid to minority interests preferred
units
|
|
|
(17,689 |
) |
|
|
(19,240 |
) |
|
|
(17,927 |
) |
|
|
Distributions paid to common shareholders
|
|
|
(25,274 |
) |
|
|
(24,878 |
) |
|
|
(28,234 |
) |
|
|
Distributions paid to minority interests common units
|
|
|
(8,474 |
) |
|
|
(8,472 |
) |
|
|
(9,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(91,971 |
) |
|
|
123,472 |
|
|
|
(98,966 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
33,879 |
|
|
|
(39,003 |
) |
|
|
41,736 |
|
Cash and cash equivalents at the beginning of the period
|
|
|
5,809 |
|
|
|
44,812 |
|
|
|
3,076 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
$ |
39,688 |
|
|
$ |
5,809 |
|
|
$ |
44,812 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of interest capitalized
|
|
$ |
3,434 |
|
|
$ |
4,607 |
|
|
$ |
5,424 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
PS BUSINESS PARKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
DECEMBER 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Supplemental schedule of non cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to reflect minority interest to underlying ownership
interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest common units
|
|
|
(218 |
) |
|
|
(450 |
) |
|
|
104 |
|
|
Paid-in capital
|
|
|
218 |
|
|
|
450 |
|
|
|
(104 |
) |
Effect of EITF Topic D-42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Distributions
|
|
|
(1,866 |
) |
|
|
|
|
|
|
|
|
|
Minority Interest Common Units
|
|
|
(3,139 |
) |
|
|
|
|
|
|
|
|
|
Paid in capital
|
|
|
5,005 |
|
|
|
|
|
|
|
|
|
Unrealized gain:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
|
|
|
|
834 |
|
|
|
(726 |
) |
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
(834 |
) |
|
|
726 |
|
Unrealized loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (income) loss on interest rate swap
|
|
|
(535 |
) |
|
|
(559 |
) |
|
|
1,094 |
|
|
Other comprehensive income (loss)
|
|
|
535 |
|
|
|
559 |
|
|
|
(1,094 |
) |
See accompanying notes.
F-6
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2004
|
|
1. |
Organization and description of business |
PS Business Parks, Inc. (PSB) was incorporated in
the state of California in 1990. As of December 31, 2004,
PSB owned approximately 75% of the common partnership units of
PS Business Parks, L.P. (the Operating Partnership
or OP). The remaining common partnership units were
owned by Public Storage, Inc. (PSI). PSB, as the
sole general partner of the Operating Partnership, has full,
exclusive and complete responsibility and discretion in managing
and controlling the Operating Partnership. PSB and the Operating
Partnership are collectively referred to as the
Company.
The Company is a fully-integrated, self-advised and self-managed
real estate investment trust (REIT) that acquires,
develops, owns and operates commercial properties, primarily
multi-tenant flex, office and industrial space. As of
December 31, 2004, the Company owned and operated
approximately 18.0 million net rentable square feet of
commercial space located in eight states. The Company also
manages approximately 1.2 million net rentable square feet
on behalf of PSI and its affiliated entities and third party
owners.
|
|
2. |
Summary of significant accounting policies |
The accompanying consolidated financial statements include the
accounts of PSB and the Operating Partnership. All significant
inter-company balances and transactions have been eliminated in
the consolidated financial statements.
The preparation of the consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Actual results
could differ from estimates.
|
|
|
Allowance for doubtful accounts |
We monitor the collectibility of our receivable balances
including the deferred rent receivable on an on-going basis.
Based on these reviews, we maintain an allowance for doubtful
accounts for estimated losses resulting from the possible
inability of our tenants to make required rent payments to us. A
provision for doubtful accounts is recorded during each period.
The allowance for doubtful accounts, which represents the
cumulative allowances less write-offs of uncollectible rent, is
netted against tenant and other receivables on our consolidated
balance sheets. Tenant receivables are net of an allowance for
uncollectible accounts totaling $550,000 and $150,000 at
December 31, 2004 and 2003, respectively.
The methods and assumptions used to estimate the fair value of
financial instruments are described below. The Company has
estimated the fair value of financial instruments using
available market information and appropriate valuation
methodologies. Considerable judgment is required in interpreting
market data to develop estimates of market value. Accordingly,
estimated fair values are not necessarily indicative of the
amounts that could be realized in current market exchanges.
F-7
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In June 1998, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 133 Accounting for
Derivative Instruments and Hedging Activities,
(SFAS No. 133, as amended by SFAS No. 138).
The Statement requires the Company to recognize all derivatives
on the balance sheet at fair value. Derivatives that are not
hedges must be adjusted to fair value and reflected as income or
expense. If the derivative is a hedge, depending on the nature
of the hedge, changes in the fair value of derivatives are
either offset against the change in fair value of the hedged
assets, liabilities, or firm commitments through earnings or
recognized in other comprehensive income until the hedged item
is recognized in earnings. The ineffective portion of a
derivatives change in fair value is immediately recognized
in earnings.
In July 2002, the Operating Partnership entered into an interest
rate swap agreement, which was accounted for as a cash flow
hedge, in order to reduce the impact of changes in interest
rates on a portion of its floating rate debt. The agreement,
which covered $50.0 million of debt through July 2004,
effectively changed the interest rate exposure from floating
rate to a fixed rate of 4.46%. Market gains and losses on the
value of the swap were deferred and included in income over the
life of the swap or related debt. The differences paid on the
interest rate swap of approximately $557,000, $904,000 and
$270,000 for the years ended December 31, 2004, 2003 and
2002, respectively, were recorded in interest expense as
incurred.
Net interest differentials paid or received related to these
contracts were accrued as incurred or earned. There was no
unrealized loss related to the interest rate swap included in
other comprehensive income as of December 31, 2004 and the
swap agreement was eliminated.
The Company considers all highly liquid investments with an
original maturity of three months or less at the date of
purchase to be cash equivalents. Due to the short period to
maturity of the Companys cash and cash equivalents,
accounts receivable, other assets and accrued and other
liabilities, the carrying values as presented on the
consolidated balance sheets are reasonable estimates of fair
value. Based on borrowing rates currently available to the
Company, the carrying amount of debt approximates fair value.
Financial assets that are exposed to credit risk consist
primarily of cash and cash equivalents and receivables. Cash and
cash equivalents, which consist primarily of short-term
investments, including commercial paper, are only invested in
entities with an investment grade rating. Receivables are
comprised of balances due from a large number of customers.
Balances that the Company expects to become uncollectable are
reserved for or written off.
|
|
|
Marketable securities and financial instruments |
Marketable securities are classified as
available-for-sale in accordance with
SFAS No. 115, Accounting for Certain Investments
in Debt and Equity Securities. Investments are reflected
on the balance sheet at fair market value based upon the quoted
market price. Dividend income is recognized when earned.
Real estate facilities are recorded at cost. Costs related to
the renovation or improvement of the properties are capitalized.
Expenditures for repairs and maintenance are expensed as
incurred. Expenditures that are expected to benefit a period
greater than 24 months and exceed $2,000 are capitalized
and depreciated over the estimated useful life. Buildings and
equipment are depreciated on the straight-line method over the
estimated useful lives, which are generally 30 and 5 years,
respectively. Leasing costs in excess of $1,000 for leases with
terms greater than two years are capitalized and
depreciated/amortized over their estimated useful lives. Leasing
costs for leases of less than two years or less than $1,000 are
expensed as incurred.
Interest cost and property taxes incurred during the period of
construction of real estate facilities are capitalized. The
Company capitalized $288,000 of interest expense in 2002 and $0
in 2003 and 2004. The
F-8
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company capitalized $46,000, $33,000 and $115,000 of property
taxes during the years ended December 31, 2004, 2003 and
2002, respectively.
|
|
|
Properties Held for Disposition |
The Company accounts for properties held for disposition in
accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. An asset is
classified as an asset held for disposition when it meets the
requirements of SFAS No. 144, which include, among
other criteria, the approval of the sale of the asset, the asset
has been marketed for sale and the Company expects that the sale
will likely occur within the next twelve months. Upon
classification of an asset as held for disposition, the net book
value of the asset is included on the balance sheet as
properties held for disposition, depreciation of the asset is
ceased and the operating results of the asset are included in
discontinued operations.
|
|
|
Investment in joint venture |
In October 2001, the Company formed a joint venture with an
unaffiliated investor to own and operate an industrial park
consisting of 14 buildings in the City of Industry submarket of
Los Angles County. The park, consisting of 294,000 square
feet of industrial space, was acquired by the Company in
December 2000 at a cost of approximately $14.4 million. The
property was contributed to the joint venture at its original
cost. The partnership was capitalized with equity capital
consisting of 25% from the Company and 75% from the unaffiliated
investor in addition to a mortgage note payable.
During 2002, the joint venture sold eight of the buildings
totaling approximately 170,000 square feet. The Company
recognized gains of approximately $861,000 on the disposition of
these eight buildings. In addition, the Companys interest
in cash distributions from the joint venture increased from 25%
to 50% as a result of meeting its performance measures.
Therefore, the Company recognized additional income of
$1.0 million in 2002. The gains and the additional income
are included in equity in income of joint venture. As of
December 31, 2002, the joint venture held six buildings
totaling 124,000 square feet. During January, 2003, five of
the remaining six buildings were sold and the Company recognized
gains of approximately $1.1 million as a result of these
sales and additional income of approximately $700,000. The
remaining building, with approximately 29,000 square feet
was sold in April, 2003. The Company recognized a gain of
approximately $300,000 and additional income of approximately
$200,000 during the second quarter of 2003.
The Companys investment was accounted for under the equity
method in accordance with APB 18, Equity Method of
Accounting for Investments. In accordance with
APB 18, the Companys share of the debt was netted
against its share of the assets in determining the investment in
the joint venture and was not included in the Companys
total liabilities. The accounting policies of the joint venture
were consistent with the Companys accounting policies.
F-9
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summarized below is financial data for the joint venture (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Years | |
|
|
Ended | |
|
|
December 31, | |
|
|
| |
|
|
2003 | |
|
2002 | |
|
|
| |
|
| |
Operating revenues
|
|
$ |
20 |
|
|
$ |
1,570 |
|
Gain on sale of real estate
|
|
|
3,668 |
|
|
|
3,444 |
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
3,688 |
|
|
$ |
5,014 |
|
|
|
|
|
|
|
|
Cost of operations
|
|
|
48 |
|
|
|
477 |
|
Depreciation and amortization
|
|
|
|
|
|
|
251 |
|
Interest and other expenses
|
|
|
4 |
|
|
|
405 |
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
52 |
|
|
|
1,133 |
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
3,636 |
|
|
$ |
3,881 |
|
|
|
|
|
|
|
|
As of December 31, 2003, the joint venture had sold all of
its properties, extinguished all of its debt, and distributed
any remaining cash to the joint venture partners.
Intangible assets consist of property management contracts for
properties managed, but not owned, by the Company. The
intangible assets were being amortized over seven years.
Accumulated amortization was $2.2 million and
$2.1 million at December 31, 2004 and 2003,
respectively. Intangible assets were fully amortized at
December 31, 2004.
|
|
|
Evaluation of asset impairment |
The Company evaluates its assets used in operations by
identifying indicators of impairment and by comparing the sum of
the estimated undiscounted future cash flows for each asset to
the assets carrying value. When indicators of impairment
are present and the sum of the undiscounted future cash flows is
less than the carrying value of such asset, an impairment loss
is recorded equal to the difference between the assets
current carrying value and its value based on discounting its
estimated future cash flows. In addition, the Company evaluates
its assets held for disposition for impairment. Assets held for
disposition are reported at the lower of their carrying value or
fair value, less cost of disposition. During 2003, the Company
identified certain assets that were impaired. As a result, the
Company recognized an impairment loss of $5.9 million in
the first quarter of 2003.
|
|
|
Borrowings from affiliate |
As of December 31, 2003, the Company had
$100.0 million in short-term borrowings from PSI. The note
bore interest at 1.4% and was due on March 9, 2004. The
Company repaid the note in full during the first quarter of 2004.
Prior to December 31, 2001, the Company elected to adopt
the disclosure requirements of FAS 123 but continued to
account for stock-based compensation under APB 25.
Effective January 1, 2002, the Company adopted the Fair
Value Method of accounting for stock options. As required by the
transition requirements of FAS 123, amended by
FAS 148, the Company will recognize compensation expense in
the income statement using the Fair Value Method only with
respect to stock options issued after January 1, 2002, but
continue to
F-10
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
disclose the pro-forma impact of utilizing the Fair Value Method
on stock options issued prior to January 1, 2002. As a
result, included in the Companys income statement for the
years ended December 31, 2004, 2003 and 2002, is
approximately $241,000, $322,000 and $525,000, respectively, in
stock option compensation expense related to options granted
after January 1, 2002. See note 10.
The Company also recognizes compensation expense with regards to
restricted stock units it grants. As a result included in the
Companys income statement for the years ended
December 31, 2004, 2003, and 2002, is approximately
$673,000, $670,000 and $511,000, respectively, in restricted
stock compensation expense.
|
|
|
Revenue and expense recognition |
Revenue is recognized in accordance with Staff Accounting
Bulletin No. 101 of the Securities and Exchange
Commission, Revenue Recognition in Financial Statements
(SAB 101), as amended. SAB 101 requires that four
basic criteria must be met before revenue can be recognized:
persuasive evidence of an arrangement exists; the delivery has
occurred or services rendered; the fee is fixed and
determinable; and collectibility is reasonably assured. All
leases are classified as operating leases. Rental income is
recognized on a straight-line basis over the terms of the
leases. Straight-line rent is recognized for all tenants with
contractual increases in rent that are not included on the
Companys credit watch list. Deferred rent receivables
represent rental revenue recognized on a straight-line basis in
excess of billed rents. Reimbursements from tenants for real
estate taxes and other recoverable operating expenses are
recognized as revenues in the period the applicable costs are
incurred.
Costs incurred in connection with leasing (primarily tenant
improvements and leasing commissions) are capitalized and
amortized over the lease period.
|
|
|
Gains/ Losses from sales of real estate |
The Company recognizes gains from sales of real estate at the
time of sale using the full accrual method, provided that
various criteria related to the terms of the transactions and
any subsequent involvement by us with the properties sold are
met. If the criteria are not met, the Company defers the gains
and recognizes them when the criteria are met or using the
installment or cost recovery methods as appropriate under the
circumstances.
|
|
|
General and administrative expense |
General and administrative expense includes executive
compensation, office expense, professional fees, state income
taxes, cost of acquisition personnel and other such
administrative items.
|
|
|
Related party transactions |
Pursuant to a cost sharing and administrative services
agreement, the Company shares costs with PSI and affiliated
entities for certain administrative services. These costs
totaled $327,000, $335,000 and $337,000 in 2004, 2003 and 2002,
respectively, and are allocated among PSI and its affiliates in
accordance with a methodology intended to fairly allocate those
costs. In addition, the Company provides property management
services for properties owned by PSI and its affiliates for a
fee of 5% of the gross revenues of such properties in addition
to reimbursement of direct costs. These management fee revenues
recognized under management contracts with affiliated parties
totaled approximately $562,000, $581,000 and $561,000 in 2004,
2003 and 2002, respectively. Through the first quarter of 2004,
the Company combined its insurance purchasing power with PSI
through a captive insurance company controlled by PSI, STOR-Re
Mutual Insurance Corporation (Stor-Re). Stor-Re
provided limited property and liability insurance to the Company
at commercially competitive rates. The Company and PSI also
utilized unaffiliated insurance carriers to provide property and
liability insurance in excess of Stor-Res limitations.
F-11
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In June 2002, PSI assigned to the Company PSIs right to
acquire from an unaffiliated third party a parcel of undeveloped
land. The land is located adjacent to the Companys
business park known as Metro Park North in Rockville, Maryland.
In consideration for the assignment, the Company reimbursed PSI
for all of its costs incurred in connection with the acquisition
and development of the land (approximately $376,000, including
$87,000 of land deposits paid by PSI to the un-affiliated seller
of the land). The land deposits were applied to the $800,000
purchase price for the land.
The Company qualified and intends to continue to qualify as a
REIT, as defined in Section 856 of the Internal Revenue
Code. As a REIT, the Company is not subject to federal income
tax to the extent that it distributes its taxable income to its
shareholders. A REIT must distribute at least 90% of its taxable
income each year. In addition, REITs are subject to a number of
organizational and operating requirements. If the Company fails
to qualify as a REIT in any taxable year, the Company will be
subject to federal income tax (including any applicable
alternative minimum tax) based on its taxable income using
corporate income tax rates. Even if the Company qualifies for
taxation as a REIT, the Company may be subject to certain state
and local taxes on its income and property and to federal income
and excise taxes on its undistributed taxable income. The
Company believes it met all organization and operating
requirements to maintain its REIT status during 2004, 2003 and
2002 and intends to continue to meet such requirements.
Accordingly, no provision for income taxes has been made in the
accompanying financial statements.
|
|
|
Accounting for preferred equity issuance costs |
In accordance with EITF Topic D-42, the Company records its
issuance costs as a reduction to Paid-in Capital on its balance
sheet at the time the preferred securities are issued and
reflects the carrying value of the preferred stock at the stated
value. The Company reduces the carrying value of preferred stock
by the issuance costs at the time it notifies the holders of
preferred stock or units of its intent to redeem such shares or
units.
|
|
|
Net income per common share |
Per share amounts are computed using the weighted average common
shares outstanding. Diluted weighted average common
shares outstanding include the dilutive effect of stock options
and restricted stock units under the treasury stock method.
Basic weighted average common shares outstanding
excludes such effect. Earnings per share has been calculated as
follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income allocable to common shareholders
|
|
$ |
29,123 |
|
|
$ |
33,312 |
|
|
$ |
42,018 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
21,767 |
|
|
|
21,412 |
|
|
|
21,552 |
|
|
Net effect of dilutive stock options and restricted stock
units based on treasury stock method using average
market price
|
|
|
193 |
|
|
|
153 |
|
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding
|
|
|
21,960 |
|
|
|
21,565 |
|
|
|
21,743 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share Basic
|
|
$ |
1.34 |
|
|
$ |
1.56 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share Diluted
|
|
$ |
1.33 |
|
|
$ |
1.54 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
F-12
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Options to purchase approximately 80,000, 68,000 and
293,000 shares for the years ended December 31 2004,
2003, and 2002, respectively were not included in the
computation of diluted net income per share because such options
were considered anti-dilutive.
The Company views its operations as one segment.
Certain reclassifications have been made to the consolidated
financial statements for 2003 and 2002 in order to conform to
the 2004 presentation for discontinued operations.
|
|
3. |
Real estate facilities |
The activity in real estate facilities for the years ended
December 31, 2004, 2003, and 2002 is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
Land | |
|
Buildings | |
|
Depreciation | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Balances at December 31, 2001
|
|
$ |
275,042 |
|
|
$ |
898,240 |
|
|
$ |
(111,860 |
) |
|
$ |
1,061,422 |
|
|
Disposition of real estate
|
|
|
|
|
|
|
(38 |
) |
|
|
402 |
|
|
|
364 |
|
|
Developed projects
|
|
|
8 |
|
|
|
3,704 |
|
|
|
|
|
|
|
3,712 |
|
|
Capital improvements, net
|
|
|
|
|
|
|
26,538 |
|
|
|
|
|
|
|
26,538 |
|
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
(57,842 |
) |
|
|
(57,842 |
) |
|
Transfer to properties held for disposition
|
|
|
|
|
|
|
(716 |
) |
|
|
2,327 |
|
|
|
1,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2002
|
|
|
275,050 |
|
|
|
927,728 |
|
|
|
(166,973 |
) |
|
|
1,035,805 |
|
|
Acquisition of real estate
|
|
|
112,718 |
|
|
|
170,137 |
|
|
|
|
|
|
|
282,855 |
|
|
Disposition of real estate
|
|
|
|
|
|
|
(85 |
) |
|
|
279 |
|
|
|
194 |
|
|
Developed projects
|
|
|
|
|
|
|
838 |
|
|
|
|
|
|
|
838 |
|
|
Capital improvements, net
|
|
|
|
|
|
|
38,938 |
|
|
|
|
|
|
|
38,938 |
|
|
Lease termination write-off
|
|
|
|
|
|
|
(1,766 |
) |
|
|
1,041 |
|
|
|
(725 |
) |
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
(58,805 |
) |
|
|
(58,805 |
) |
|
Impairment charge
|
|
|
|
|
|
|
(5,210 |
) |
|
|
|
|
|
|
(5,210 |
) |
|
Transfer to properties held for disposition
|
|
|
(9,529 |
) |
|
|
(10,001 |
) |
|
|
1,355 |
|
|
|
(18,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2003
|
|
|
378,239 |
|
|
|
1,120,579 |
|
|
|
(223,103 |
) |
|
|
1,275,715 |
|
|
Acquisition of real estate
|
|
|
4,669 |
|
|
|
19,419 |
|
|
|
|
|
|
|
24,088 |
|
|
Disposition of real estate
|
|
|
|
|
|
|
(2,063 |
) |
|
|
1,046 |
|
|
|
(1,017 |
) |
|
Capital improvements, net
|
|
|
|
|
|
|
49,933 |
|
|
|
|
|
|
|
49,933 |
|
|
In-place rent adjustment
|
|
|
|
|
|
|
|
|
|
|
(156 |
) |
|
|
(156 |
) |
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
(73,717 |
) |
|
|
(73,717 |
) |
|
Transfer to properties held for disposition
|
|
|
|
|
|
|
(284 |
) |
|
|
515 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
$ |
382,908 |
|
|
$ |
1,187,584 |
|
|
$ |
(295,415 |
) |
|
$ |
1,275,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unaudited basis of real estate facilities for federal income
tax purposes was approximately $l.2 billion at
December 31, 2004. The Company had approximately 1.3% of
its properties, in terms of net book value, encumbered by
mortgage debt at December 31, 2004.
F-13
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the years ended December 31, 2003 and 2002, the
Company incurred approximately $838,000 and $3.7 million in
development costs, respectively. The Company did not incur any
development costs in 2004. There were no new development
properties in 2002, 2003, or 2004 although the Company continued
to incur first generation leasing costs on three of its
developments in 2002 and 2003.
During the year ended December 31, 2004, the Company
acquired Fairfax Executive Park, a 165,000 square foot
office complex in Fairfax, Virginia, for $24.1 million.
During the year ended December 31, 2003, the Company
completed the following acquisitions: Westwood Business Park,
containing 113,000 square feet of flex space in the
Farmers Branch submarket of Dallas, Texas for
$7.8 million; Orange County Business Center containing five
low-rise office buildings and 437,000 square feet for
approximately $45.1 million; four buildings in the Metro/
Black Canyon submarket of Phoenix, Arizona, totaling
110,000 square feet of flex space for approximately
$9.6 million; two office buildings in the Central Orange
County submarket of Orange, California, totaling
107,000 square feet for approximately $14.9 million;
and Miami International Commerce Center, consisting of
3.3 million square feet of industrial and flex space and
56,000 square feet of retail space for approximately
$205.0 million. The values assigned to the assets acquired
were determined using traditional real estate valuation
methodologies. In accordance with SFAS No. 141, the
Company assesses the market value of in-place leases based upon
their best estimate of current market rents.
For acquisitions that were consummated subsequent to
June 30, 2001, the effective date of Statement of Financial
Accounting Standards No. 141, Business Combinations,
the fair value of the real estate acquired is allocated to the
acquired tangible assets, consisting of land, building and
tenant improvements, and identified intangible assets and
liabilities, consisting of the value of above-market and
below-market leases, other value of in-place leases and value of
tenant relationships, based in each case on their fair values.
The fair value of the tangible assets of an acquired property
(which includes land, building and tenant improvements) is
determined by valuing the property as if it were vacant, and the
as-if-vacant value is then allocated to land,
building and tenant improvements based on managements
determination of the relative fair values of these assets.
Management determines the as-if-vacant fair value of a property
using methods similar to those used by independent appraisers.
Factors considered by management in performing these analyses
include an estimate of carrying costs during the expected
lease-up periods considering current market conditions and costs
to execute similar leases. In estimating carrying costs,
management includes real estate taxes, insurance and other
operating expenses and estimates of lost rental revenue during
the expected lease-up periods based on current market demand.
Management also estimates costs to execute similar leases
including tenant improvements and leasing commissions.
In allocating the fair value of the identified net intangible
assets of an acquired property, above-market and below-market
in-place lease values are recorded based on the present value
(using an interest rate which reflects the risks associated with
the leases acquired) of the difference between (i) the
contractual amounts to be paid pursuant to the in-place leases
and (ii) managements estimate of fair market lease
rates for the corresponding in-place leases, measured over a
period equal to the remaining non-cancelable term of the lease.
The capitalized above and below-market lease values (included in
building and equipment in the accompanying consolidated balance
sheet) are amortized, net, to rental income over the remaining
non-cancelable terms of the respective leases.
The aggregate value of other acquired intangible assets,
consisting of in-place leases and tenant relationships, is
measured by the excess of (i) the purchase price paid for a
property after adjusting existing in-place leases to market
rental rates over (ii) the estimated fair value of the
property as if vacant, determined as set forth above. This
aggregate value is allocated between in-place lease values and
tenant relationships based on managements evaluation of
the specific characteristics of each tenants lease;
however, the value of tenant relationships has not been
separated from in-place lease value for the additional interests
in real estate entities
F-14
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
acquired, because such value and its consequence to amortization
expense is immaterial for these particular acquisitions. Should
future acquisitions of properties result in allocating material
amounts to the value of tenant relationships, an amount would be
separately allocated and amortized over the estimated life of
the relationship. The value of in-place leases exclusive of the
value of above-market and below-market in-place leases is
amortized to expense over the remaining non-cancelable periods
of the respective leases. If a lease were to be terminated prior
to its stated expiration, all unamortized amounts relating to
that lease would be written off.
In April, 2004, the Company sold a flex facility in Austin,
Texas, for net proceeds of approximately $1.1 million.
During the third quarter of 2004, the Company sold a
30,500 square foot building in Beaverton, Oregon for gross
proceeds of $3.1 million and closed on a sale of a
10,000 square foot unit in Miami, Florida with gross
proceeds of $1.1 million. Additionally, during the third
quarter of 2004, the Company concluded that it would likely sell
as many as 11 separate units, aggregating 90,000 square
feet as well as a 56,000 square foot retail center of its
Miami International Commerce Center (MICC) in Miami,
Florida and classified such properties as held for sale. In
November 2004, one of the 11 units was sold for net
proceeds of approximately $720,000. During the fourth quarter,
the Company also sold two flex parks totaling approximately
400,000 square feet in Maryland for gross proceeds of
approximately $44.2 million.
Subsequent to December 31, 2004, the Company sold two
assets previously classified as held for sale. In February,
2005, the Company sold the 56,000 square foot retail center
located at MICC for a sales price was approximately
$12.2 million. In addition, in January, 2005, the Company
closed on the sale of a 7,100 square foot unit at MICC for
a gross sales price of $740,000 and closed on the sale of
8.2 acres of land within the Cornell Oaks project in
Beaverton, Oregon for a sales price of approximately
$3.6 million
In the first quarter of 2004, the Company reevaluated its plans
to sell five office and flex buildings and 3.5 acres of
land in Beaverton, Oregon. The Company determined these
properties were not likely be sold during 2004 and reclassified
such into continuing operations. The Company reclassified net
operating income of $3.9 million and $1.9 million for
the years ended December 31, 2003 and 2002, respectively,
from income from discontinued operations to income from
continuing operations.
During 2003, the Company sold a property in Lakewood, California
for net proceeds of approximately $6.3 million. The Company
also completed the sale of two Nashville properties in June,
2003 with net proceeds of $5.l million. A gain on the Lakewood
and Nashville properties of $3.5 million was recognized in
the second quarter of 2003. During the third quarter of 2003,
the Company sold a one-acre parcel of land located in Beaverton,
Oregon with net proceeds of approximately $733,000. The
transaction was completed in July, 2003 at a gain of
approximately $14,000. During the fourth quarter of 2003, the
Company sold a building located in Beaverton, Oregon with net
proceeds of approximately $2.4 million. The transaction was
completed in December, 2003, at a loss of approximately $601,000.
The Company disposed of a property in San Diego for
approximately $9.0 million in November 2001 and deferred a
gain of approximately $5.4 million which was later
recognized in the first quarter of 2002 when the buyer of the
property obtained third party financing for the property and
paid off most of its note to the Company.
During 2001, the Company identified two properties in
San Antonio, Texas totaling 199,000 square feet that
did not meet its ongoing investment strategy. During 2002, the
Company sold both of these properties for $9.5 million. The
Company recognized a net loss on the sale of the two properties
of approximately $200,000. During 2002, the Company identified
two additional properties that did not meet the Companys
ongoing investment criteria. One property located in Overland
Park, Kansas with 62,000 square feet was sold for
$5.3 million resulting in a gain of approximately
$2.1 million. The second property located in Landover
Maryland with 125,000 square feet, was sold for
$9.6 million generating a gain of approximately
$1.7 million. The disposition properties consisted of both
flex and office properties.
F-15
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following summarizes the condensed results of operations of
the properties held for disposition at December 31, 2004
and properties sold during 2004 and 2003, and 2002 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Rental income
|
|
$ |
5,962 |
|
|
$ |
5,736 |
|
|
$ |
11,043 |
|
Cost of operations
|
|
|
(2,078 |
) |
|
|
(2,029 |
) |
|
|
(3,938 |
) |
Depreciation
|
|
|
(1,457 |
) |
|
|
(1,671 |
) |
|
|
(2,811 |
) |
Debt extinguishing costs
|
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$ |
2,196 |
|
|
$ |
2,036 |
|
|
$ |
4,294 |
|
|
|
|
|
|
|
|
|
|
|
The Company leases space in its real estate facilities to
tenants primarily under non-cancelable leases generally ranging
from one to ten years. Future minimum rental revenues excluding
recovery of expenses as of December 31, 2004 under these
leases are as follows (in thousands):
|
|
|
|
|
2005
|
|
$ |
189,546 |
|
2006
|
|
|
142,383 |
|
2007
|
|
|
102,908 |
|
2008
|
|
|
73,847 |
|
2009
|
|
|
47,692 |
|
Thereafter
|
|
|
94,903 |
|
|
|
|
|
|
|
$ |
651,279 |
|
|
|
|
|
In addition to minimum rental payments, tenants pay
reimbursements for their pro rata share of specified operating
expenses, which amount to $26.8 million,
$26.1 million, and $26.2 million, for the years ended
December 31, 2004, 2003 and 2002, respectively. These
amounts are included as rental income and cost of operations in
the accompanying consolidated statements of income.
Leases for approximately 6% of the leased square footage are
subject to termination options which include leases for
approximately 3% of the leased square footage having termination
options exercisable through December 31, 2005 (unaudited).
In general, these leases provide for termination payments should
the termination options be exercised. The above table is
prepared assuming such options are not exercised.
The Company has a line of credit (the Credit
Facility) with Wells Fargo Bank with a borrowing limit of
$100.0 million and an expiration date of August 1,
2005. Interest on outstanding borrowings is payable monthly. At
the option of the Company, the rate of interest charged is equal
to (i) the prime rate or (ii) a rate ranging from the
London Interbank Offered Rate (LIBOR) plus 0.60% to
LIBOR plus 1.20% depending on the Companys credit ratings
and coverage ratios, as defined (currently LIBOR plus 0.70%). In
addition, the Company is required to pay an annual commitment
fee ranging from 0.20% to 0.35% of the borrowing limit
(currently 0.25%). In connection with the extension, the Company
paid Wells Fargo Bank a one-time fee of approximately $330,000.
The Company had $0 and $95.0 million outstanding on its
line of credit at December 31, 2004 and 2003, respectively.
The Company repaid in full the $95.0 million outstanding on
its line of credit in January, 2004, and subsequently, borrowed
and repaid $138.0 million on its line of credit during 2004.
F-16
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Credit Facility requires the Company to meet certain
covenants including (i) maintain a balance sheet leverage
ratio (as defined) of less than 0.45 to 1.00, (ii) maintain
interest and fixed charge coverage ratios (as defined) of not
less than 2.25 to 1.00 and 1.75 to 1.00, respectively,
(iii) maintain a minimum tangible net worth (as defined)
and (iv) limit distributions to 95% of funds from
operations (as defined) for any four consecutive quarters. In
addition, the Company is limited in its ability to incur
additional borrowings (the Company is required to maintain
unencumbered assets with an aggregate book value equal to or
greater than two times the Companys unsecured recourse
debt) or sell assets. The Company was in compliance with the
covenants of the Credit Facility at December 31, 2004.
In February 2002, the Company entered into a seven year
$50.0 million unsecured term note agreement with Fleet
National Bank. The note bore interest at LIBOR plus
1.45% per annum and was due on February 20, 2009. The
Company paid a one-time facility fee of 0.35% or $175,000 for
the loan. The Company used the proceeds from the loan to reduce
the amount drawn on the Credit Facility. In July 2002, the
Company entered into an interest rate swap transaction which had
the effect of fixing the rate on the term loan through July 2004
at 4.46% per annum. In February 2004, the Company repaid in
full the $50.0 million outstanding on the term loan.
|
|
6. |
Mortgage notes payable |
Mortgage notes consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
8.190% mortgage note, secured by one commercial property with an
approximate carrying amount of $10.2 million, principal and
interest payable monthly, due March 2007
|
|
$ |
5,578 |
|
|
$ |
5,832 |
|
7.290% mortgage note, secured by one commercial property with an
approximate carrying amount of $6.7 million, principal and
interest payable monthly, due February 2009
|
|
|
5,789 |
|
|
|
5,924 |
|
7.050% mortgage note, secured by one commercial property with an
approximate carrying amount of $0, principal and interest
payable monthly, repaid November, 2004
|
|
|
|
|
|
|
7,938 |
|
|
|
|
|
|
|
|
|
|
$ |
11,367 |
|
|
$ |
19,694 |
|
|
|
|
|
|
|
|
The mortgage notes have a weighted average interest rate of
7.73% and an average maturity of 3.2 years. At
December 31, 2004, approximate principal maturities of
mortgage notes payable are as follows (in thousands):
|
|
|
|
|
2005
|
|
$ |
420 |
|
2006
|
|
|
455 |
|
2007
|
|
|
5,169 |
|
2008
|
|
|
179 |
|
2009
|
|
|
5,144 |
|
|
|
|
|
|
|
$ |
11,367 |
|
|
|
|
|
The Company presents the accounts of PSB and the Operating
Partnership on a consolidated basis. Ownership interests in the
Operating Partnership that can be redeemed for common stock,
other than PSBs
F-17
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest, are classified as minority interest common
units in the consolidated financial statements. Minority
interest in income common units consists of the minority
interests share of the consolidated operating results
after allocation to preferred units and shares.
Beginning one year from the date of admission as a limited
partner (common units) and subject to certain limitations
described below, each limited partner other than PSB has the
right to require the redemption of its partnership interest.
A limited partner (common units) that exercises its redemption
right will receive cash from the Operating Partnership in an
amount equal to the market value (as defined in the Operating
Partnership Agreement) of the partnership interests redeemed. In
lieu of the Operating Partnership redeeming the partner for
cash, PSB, as general partner, has the right to elect to acquire
the partnership interest directly from a limited partner
exercising its redemption right, in exchange for cash in the
amount specified above or by issuance of one share of PSB common
stock for each unit of limited partnership interest redeemed.
A limited partner cannot exercise its redemption right if
delivery of shares of PSB common stock would be prohibited under
the applicable articles of incorporation, or if the general
partner believes that there is a risk that delivery of shares of
common stock would cause the general partner to no longer
qualify as a REIT, would cause a violation of the applicable
securities laws, or would result in the Operating Partnership no
longer being treated as a partnership for federal income tax
purposes.
At December 31, 2004, there were 7,305,355 common units
owned by PSI and which are accounted for as minority interests.
On a fully converted basis, assuming all 7,305,355 minority
interest common units were converted into shares of common stock
of PSB at December 31, 2004, the minority interest units
would convert into approximately 25.1% of the common shares
outstanding. At the end of each reporting period, the Company
determines the amount of equity (book value of net assets) which
is allocable to the minority interest based upon the ownership
interest and an adjustment is made to the minority interest,
with a corresponding adjustment to paid-in capital, to reflect
the minority interests equity in the Company.
|
|
|
Preferred partnership units |
Through the Operating Partnership, the Company has the following
preferred units outstanding as of December 31, 2004 and
2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
|
|
Date Redeemed or | |
|
|
|
| |
|
| |
|
|
|
|
Earliest Redemption | |
|
Dividend | |
|
Units | |
|
|
|
Units | |
|
|
Series |
|
Issuance Date | |
|
Date | |
|
Rate | |
|
Outstanding | |
|
Amount | |
|
Outstanding | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Series B
|
|
|
April, 1999 |
|
|
|
April, 2004 |
|
|
|
8.875 |
% |
|
|
|
|
|
$ |
|
|
|
|
510 |
|
|
$ |
12,750 |
|
Series C
|
|
|
September, 1999 |
|
|
|
September, 2004 |
|
|
|
8.750 |
% |
|
|
|
|
|
|
|
|
|
|
3,200 |
|
|
|
80,000 |
|
Series E
|
|
|
September, 2001 |
|
|
|
September, 2006 |
|
|
|
9.250 |
% |
|
|
2,120 |
|
|
|
53,000 |
|
|
|
2,120 |
|
|
|
53,000 |
|
Series G
|
|
|
October, 2002 |
|
|
|
October, 2007 |
|
|
|
7.950 |
% |
|
|
800 |
|
|
|
20,000 |
|
|
|
800 |
|
|
|
20,000 |
|
Series J
|
|
|
May & June, 2004 |
|
|
|
May, 2009 |
|
|
|
7.500 |
% |
|
|
1,710 |
|
|
|
42,750 |
|
|
|
|
|
|
|
|
|
Series X
|
|
|
September, 1999 |
|
|
|
September, 2004 |
|
|
|
8.875 |
% |
|
|
|
|
|
|
|
|
|
|
1,600 |
|
|
|
40,000 |
|
Series Y
|
|
|
July, 2000 |
|
|
|
July, 2005 |
|
|
|
8.875 |
% |
|
|
480 |
|
|
|
12,000 |
|
|
|
480 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,110 |
|
|
$ |
127,750 |
|
|
|
8,710 |
|
|
$ |
217,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On April 23, 2004 the Company redeemed 510,000 units
of its 8.875% Series B Cumulative Redeemable Preferred
Operating Partnership Units for approximately
$12.8 million. Additionally, on September 3, 2004, the
Operating Partnership redeemed 3,200,000 units of its 8.75%
Series C Cumulative Redeemable Preferred Units for
$80.0 million. Further, on September 7, 2004, the
Operating Partnership redeemed 1,600,000 units of its
8.875% Series X Cumulative Redeemable Preferred Units for
$40.0 million. In accordance with EITF
F-18
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
D-42, the redemptions resulted in a reduction of net income
allocable to common shareholders of approximately
$3.1 million for the year ended December 31, 2004, and
a corresponding increase in the allocation of income to minority
interests equal to the excess of the redemption amount over the
carrying amount of the redeemed securities.
During the second quarter of 2004, the Company completed a
private placement of approximately $42.8 million of
preferred units through its operating partnership. The 7.5%
Series J Cumulative Redeemable Preferred Units are
non-callable for five years and have no mandatory redemption.
The net proceeds from the placements were approximately
$41.5 million and were used to fund a property acquisition
in Virginia and to reduce the amount outstanding on the
Companys Credit Facility.
The Operating Partnership has the right to redeem preferred
units on or after the fifth anniversary of the applicable
issuance date at the original capital contribution plus the
cumulative priority return, as defined, to the redemption date
to the extent not previously distributed. The preferred units
are exchangeable for Cumulative Redeemable Preferred Stock of
the respective series of PSB on or after the tenth anniversary
of the date of issuance at the option of the Operating
Partnership or a majority of the holders of the respective
preferred units. The Cumulative Redeemable Preferred Stock will
have the same distribution rate and par value as the
corresponding preferred units and will otherwise have equivalent
terms to the other series of preferred stock described in
Note 9. As of December 31, 2004 and 2003 the Company
had approximately $3.5 million and $5.4 million of
deferred costs in connection with the issuance of preferred
units, which the Company will report as additional distributions
upon notice of redemption.
|
|
8. |
Property management contracts |
The Operating Partnership manages industrial, office and retail
facilities for PSI and affiliated entities. These facilities,
all located in the United States, operate under the Public
Storage or PS Business Parks names. In
addition, the Operating Partnership previously managed
properties for third party owners.
The property management contracts provide for compensation of a
percentage of the gross revenues of the facilities managed.
Under the supervision of the property owners, the Operating
Partnership coordinates rental policies, rent collections,
marketing activities, the purchase of equipment and supplies,
maintenance activities, and the selection and engagement of
vendors, suppliers and independent contractors. In addition, the
Operating Partnership assists and advises the property owners in
establishing policies for the hire, discharge and supervision of
employees for the operation of these facilities, including
property managers and leasing, billing and maintenance personnel.
The property management contract with PSI is for a seven year
term with the term being automatically extended one year on each
anniversary. At any time, either party may notify the other that
the contract is not to be extended, in which case the contract
will expire on the first anniversary of its then scheduled
expiration date. For PSI affiliate owned properties, PSI can
cancel the property management contract upon 60 days notice
while the Operating Partnership can cancel upon seven years
notice. Management fee revenues under these contracts totaled
$562,000, $581,000, and $561,000 for the years ended
December 31, 2004, 2003 and 2002 respectively. Management
fee revenue from unaffiliated third parties and the joint
venture were $62,000, $161,000, and $202,000 for the years ended
December 31, 2004, 2003 and 2002, respectively.
F-19
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2004 and December 31, 2003, the
Company had the following series of preferred stock outstanding
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date | |
|
|
|
|
|
|
|
|
|
|
Redeemed or | |
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
|
|
Earliest | |
|
|
|
| |
|
| |
|
|
|
|
Redemption | |
|
Dividend | |
|
Shares | |
|
|
|
Shares | |
|
|
Series |
|
Issuance Date | |
|
Date | |
|
Rate | |
|
Outstanding | |
|
Amount | |
|
Outstanding | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Series A
|
|
|
April, 1999 |
|
|
|
April, 2004 |
|
|
|
9.250 |
% |
|
|
|
|
|
$ |
|
|
|
|
2,113 |
|
|
$ |
52,823 |
|
Series D
|
|
|
May, 2001 |
|
|
|
May, 2006 |
|
|
|
9.500 |
% |
|
|
2,634 |
|
|
|
65,850 |
|
|
|
2,634 |
|
|
|
65,850 |
|
Series F
|
|
|
January, 2002 |
|
|
|
January, 2007 |
|
|
|
8.750 |
% |
|
|
2,000 |
|
|
|
50,000 |
|
|
|
2,000 |
|
|
|
50,000 |
|
Series H
|
|
|
January & October, 2004 |
|
|
|
January, 2009 |
|
|
|
7.000 |
% |
|
|
8,200 |
|
|
|
205,000 |
|
|
|
|
|
|
|
|
|
Series I
|
|
|
April, 2004 |
|
|
|
April, 2009 |
|
|
|
6.875 |
% |
|
|
3,000 |
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
Series K
|
|
|
June, 2004 |
|
|
|
June, 2009 |
|
|
|
7.950 |
% |
|
|
2,300 |
|
|
|
57,500 |
|
|
|
|
|
|
|
|
|
Series L
|
|
|
August, 2004 |
|
|
|
August, 2009 |
|
|
|
7.600 |
% |
|
|
2,300 |
|
|
|
57,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,434 |
|
|
$ |
510,850 |
|
|
|
6,747 |
|
|
$ |
168,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holders of the Companys preferred stock will not be
entitled to vote on most matters, except under certain
conditions. In the event of a cumulative arrearage equal to six
quarterly dividends, the holders of the preferred stock will
have the right to elect two additional members to serve on the
Companys Board of Directors until all events of default
have been cured. At December 31, 2004, there were no
dividends in arrears.
Except under certain conditions relating to the Companys
qualification as a REIT, the preferred stock is not redeemable
prior to the previously noted redemption dates. On or after the
respective redemption dates, the respective series of preferred
stock will be redeemable, at the option of the Company, in whole
or in part, at $25 per depositary share, plus any accrued
and unpaid dividends. As of December 31, 2004 the Company
had approximately $17.3 million of deferred costs in
connection with the issuance of preferred stock, which the
Company will report as additional non-cash distributions upon
notice of its intent to redeem such shares.
On January 30, 2004, the Company issued 6.9 million
depositary shares, each representing 1/1,000 of a share of the
Companys 7.000% Cumulative Preferred Stock, Series H,
at $25.00 per share. The Company received net proceeds of
approximately $166.8 million, which were used to repay
outstanding short-term debt, consisting of borrowings under the
Companys line of credit with Wells Fargo Bank and a
portion of a short-term loan from Public Storage, Inc.
On April 21, 2004, the Company issued 3.0 million
depositary shares, each representing 1/1,000 of a share of the
Companys 6.875% Cumulative Preferred Stock, Series I,
at $25.00 per share. The Company received net proceeds of
approximately $72.5 million, which were used to redeem the
Companys outstanding 9.25% Preferred Stock, Series A
and 8.875% Series B Preferred Operating Partnership Units,
and reduce the outstanding balance on the Companys line of
credit.
On April 30, 2004 the Company redeemed 2.1 million
depositary shares of its 9.250% Cumulative Preferred Stock,
Series A for approximately $52.8 million. In
accordance with EITF Topic D-42, the redemption resulted in a
reduction of net income allocable to common shareholders of
approximately $1.9 million for the year ended
December 31, 2004 equal to the excess of the redemption
amount over the carrying amount of the redeemed securities.
F-20
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On June 30, 2004, the Company issued 2.3 million
depositary shares each representing 1/1,000 of a share of the
Companys 7.950% Cumulative Preferred Stock, Series K,
at $25.00 per share. The Company received net proceeds of
approximately $55.5 million.
On August 31, 2004, the Company issued 2.3 million
depositary shares each representing 1/1000 of a share of the
Companys 7.600% Cumulative Preferred Stock, Series L,
at $25.00 per share. The Company received net proceeds from
the offering of approximately $55.6 million.
On October 30, 2004, the Company issued an additional
1.3 million depositary shares each representing 1/1000 of a
share of the 7.000% Cumulative Preferred Stock, Series H,
at a discounted price of $24.0638 per share. Net proceeds
from the offering, totaling $30.8 million, were used to
repay in full the balance outstanding on the Companys
Credit Facility. The discount associated with the offering was
recorded as issuance costs.
The Company paid approximately $31.2 million,
$15.7 million and $15.4 million in distributions to
its preferred shareholders for the year ended December 31,
2004, 2003 and 2002, respectively. The Company also recorded
distributions for the year ended December 31, 2004 of
$1.9 million related to EITF Topic D-42.
The Companys Board of Directors has authorized the
repurchase from time to time of up to 4.5 million shares of
the Companys common stock on the open market or in
privately negotiated transactions. In 2003, the Company
repurchased 261,200 shares of common stock and no common
units in its operating partnership at an aggregate cost of
approximately $8.1 million (average cost of $31.08 per
share/unit). Since the inception of the program (March 2000),
the Company has repurchased an aggregate total of
2.6 million shares of common stock and 30,484 common units
in its Operating Partnership at an aggregate cost of
approximately $70.7 million (average cost of
$26.66 per share/unit). No shares were repurchased in 2004.
The Company paid $25.3 million ($1.16 per common
share), $24.9 million ($1.16 per common share) and
$28.2 million ($1.31 per common share) in
distributions to its common shareholders for the years ended
December 31, 2004, 2003 and 2002, respectively. The amount
paid during 2002 included a special dividend of
$3.2 million ($0.15 per common share) declared in
2001. The unaudited portion of the distributions classified as
ordinary income was 91.3%, 94.4% and 100% for the years ended
December 31, 2004, 2003 and 2002, respectively. The
unaudited portion of the distributions classified as long-term
capital gain income was 8.7%, 5.6% and 0% for the years ended
December 31, 2004, 2003 and 2002, respectively. Pursuant to
restrictions imposed by the Credit Facility, distributions may
not exceed 95% of funds from operations, as defined.
On January 10, 2003, the Company issued 2,000 shares
of common stock to Joseph D. Russell, Jr., President and
Chief Executive Officer of the Company, as a bonus under his
employment agreement for services rendered during 2002. The
shares were issued in reliance on Section 4(2) under the
Securities Act of 1933. Mr. Russell represented that he was
acquiring the shares for investment and not for resale.
In addition to common and preferred stock, the Company is
authorized to issue 100.0 million shares of Equity Stock.
The Articles of Incorporation provide that the Equity Stock may
be issued from time to time in one or more series and give the
Board of Directors broad authority to fix the dividend and
distribution rights, conversion and voting rights, redemption
provisions and liquidation rights of each series of Equity Stock.
PSB has a 1997 Stock Option and Incentive Plan (the 1997
Plan). Also, in March 2003, the Board of Directors
approved the 2003 Stock Option and Incentive Plan (the
2003 Plan) covering 1.5 million shares
F-21
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of PSBs common stock. Shareholders approved adoption of
the 2003 Plan in May, 2003. Generally, options under the 1997
Plan vest over a three-year period from the date of grant at the
rate of one third per year and expire ten years after the date
of grant. Options under the 2003 Plan vest over a five-year
period from the date of grant at the rate of one fifth per year
and expire ten years after the date of grant. Under the 1997
Plan and 2003 Plan, PSB has granted non-qualified options to
certain directors, officers and key employees to purchase shares
of PSBs common stock at a price no less than the fair
market value of the common stock at the date of grant. The
remaining weighted average contractual lives were 7.7, 7.9 and
8.2 years, respectively, at December 31, 2004, 2003
and 2002.
At December 31, 2004, there was a combined total of
1.6 million options and restricted stock units authorized
to grant. Information with respect to the 1997 Plan and 2003
Plan are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
Weighted Average | |
|
|
Options | |
|
Exercise Price | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
Outstanding at December 31, 2001
|
|
|
832,922 |
|
|
$ |
16.69 $29.19 |
|
|
$ |
24.94 |
|
|
Granted
|
|
|
300,000 |
|
|
|
31.11 36.01 |
|
|
|
33.47 |
|
|
Exercised
|
|
|
(29,998 |
) |
|
|
16.69 26.71 |
|
|
|
23.07 |
|
|
Forfeited
|
|
|
(64,168 |
) |
|
|
23.37 26.71 |
|
|
|
26.01 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2002
|
|
|
1,038,756 |
|
|
$ |
16.69 $36.01 |
|
|
$ |
27.36 |
|
|
Granted
|
|
|
167,000 |
|
|
|
31.66 40.30 |
|
|
|
34.77 |
|
|
Exercised
|
|
|
(293,309 |
) |
|
|
16.69 35.43 |
|
|
|
25.98 |
|
|
Forfeited
|
|
|
(60,834 |
) |
|
|
24.69 36.01 |
|
|
|
27.61 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2003
|
|
|
851,613 |
|
|
$ |
16.69 $40.30 |
|
|
$ |
29.27 |
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
90,000 |
|
|
|
39.26 45.51 |
|
|
|
44.46 |
|
|
Exercised
|
|
|
(269,710 |
) |
|
|
16.85 34.75 |
|
|
|
27.33 |
|
|
Forfeited
|
|
|
(77,668 |
) |
|
|
26.71 34.75 |
|
|
|
31.69 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
594,235 |
|
|
$ |
16.69 $45.51 |
|
|
|
34.23 |
|
|
|
|
|
|
|
|
|
|
|
Exercisable at:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
120,588 |
|
|
$ |
16.69 $22.88 |
|
|
$ |
18.48 |
|
|
|
|
346,150 |
|
|
$ |
23.50 $31.11 |
|
|
$ |
25.72 |
|
|
December 31, 2003
|
|
|
102,107 |
|
|
$ |
16.69 $22.88 |
|
|
$ |
18.13 |
|
|
|
|
289,157 |
|
|
$ |
23.01 $36.01 |
|
|
$ |
27.66 |
|
|
December 31, 2004
|
|
|
15,196 |
|
|
$ |
16.69 $22.88 |
|
|
$ |
21.87 |
|
|
|
|
332,434 |
|
|
$ |
23.75 $40.30 |
|
|
$ |
29.35 |
|
Through December 31, 2001, the Company elected to adopt the
disclosure requirements of FAS 123 but continued to account
for stock-based compensation under APB 25. Effective
January 1, 2002, the Company adopted the Fair Value Method
of accounting for stock options. As required by the transition
requirements of FAS 123 as amended by FAS 148, the
Company has recognized compensation expense in the income
statement using the Fair Value Method only with respect to stock
options issued after January 1, 2002, but continue to
disclose the pro-forma impact of utilizing the Fair Value Method
on stock options issued prior to January 1, 2003. As a
result, included in the Companys income statement for the
year ended December 31, 2004, 2003 and 2002 are
approximately $241,000, $322,000 and $525,000, respectively, in
stock option compensation expense related to options granted
after January 1, 2002.
The weighted average grant date fair value of the options for
2004, 2003 and 2002 were $6.80, $4.57 and $4.33, respectively.
Had compensation cost for the 1997 Plan for options granted
prior to December 31, 2001
F-22
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
been determined based on the fair value at the grant date for
awards under the 1997 Plan consistent with the method prescribed
by SFAS No. 123, the Companys pro forma net
income available to common shareholders would have been:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share | |
|
|
data) | |
Net income allocable to common shareholders, as reported
|
|
$ |
29,123 |
|
|
$ |
33,312 |
|
|
$ |
42,018 |
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method of all awards
|
|
|
(215 |
) |
|
|
(628 |
) |
|
|
(802 |
) |
|
|
|
|
|
|
|
|
|
|
Net income allocable to common shareholders, as adjusted
|
|
$ |
28,908 |
|
|
$ |
32,684 |
|
|
$ |
41,216 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$ |
1.34 |
|
|
$ |
1.56 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic as adjusted
|
|
$ |
1.33 |
|
|
$ |
1.53 |
|
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$ |
1.33 |
|
|
$ |
1.54 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as adjusted
|
|
$ |
1.32 |
|
|
$ |
1.52 |
|
|
$ |
1.90 |
|
|
|
|
|
|
|
|
|
|
|
In determining the fair value of each option grant, the Company
has used on the date of grant, the Black-Scholes option-pricing
model with the following weighted average assumptions used for
grants in 2004, 2003 and 2002, respectively; dividend rate of
2.6%, 3.6% and 3.4%; expected volatility of 17.5%, 16.7% and
15.4%, expected lives of five years; and risk-free interest
rates of 3.6%, 3.6% and 4.3%. The pro forma effect on net income
allocable to common shareholders during 2004, 2003 and 2002 may
not be representative of the pro forma effect on net income
allocable to common shareholders in future years.
The Company has granted 195,500 restricted stock units under the
Plans since inception. 120,100 restricted stock units were
outstanding at December 31, 2004. The restricted stock
units were granted at a zero exercise price. The fair market
value of the restricted stock units at the date of grant ranged
from $24.02 to $45.51 per restricted stock unit. The
restricted stock units issued prior to August, 2002
(88,000 units) are subject to a five-year vesting schedule,
at 30% in year three, 30% in year four and 40% in year five.
Restricted stock issued subsequent to August, 2002
(107,500 units) are subject to a six year vesting schedule,
none in year one and 20% for each of the next five years.
Compensation expense related to restricted stock of $673,000,
$670,000 and $511,000 was recognized during the years ended
December 31, 2004, 2003 and 2002, respectively. During
2004, the Company redeemed 7,621 of the 12,050 shares of
restricted stock that vested during 2004 for approximately
$321,000. During 2003, 5,550 shares of restricted stock
vested which were redeemed by the Company for approximately
$198,000.
|
|
11. |
Recent accounting pronouncements |
On December 16, 2004, the FASB issued
SFAS No. 123 (revised 2004), Share-Based
Payment, which is a revision of FASB Statement
No. 123, Accounting for Stock-Based
Compensation. SFAS No. 123(R) supersedes APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and amends SFAS No. 95,
Statement of Cash Flows. Generally, the approach in
Statement 123(R) is similar to the approach described in
Statement 123. However, Statement 123(R) requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the income statement based on
their fair values. Pro forma disclosure is no longer an
alternative. Statement 123(R) must be adopted no later than
July 1, 2005. Early adoption will be permitted in periods
in which financial statements have not yet been issued. The
Company expects to adopt Statement 123(R) on July 1,
2005. Due to the Company adopting the
F-23
PS BUSINESS PARKS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fair Value Method of accounting for stock options, the adoption
of this standard will not have a material impact on the results
of operations or the financial position of the Company.
|
|
12. |
Supplementary quarterly financial data (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
March 31, | |
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
|
2003 | |
|
2003 | |
|
2003 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Revenues(1)
|
|
$ |
47,974 |
|
|
$ |
47,826 |
|
|
$ |
49,270 |
|
|
$ |
49,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations(1)
|
|
$ |
13,010 |
|
|
$ |
12,628 |
|
|
$ |
13,487 |
|
|
$ |
14,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to common shareholders
|
|
$ |
5,803 |
|
|
$ |
12,991 |
|
|
$ |
7,792 |
|
|
$ |
6,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.27 |
|
|
$ |
0.61 |
|
|
$ |
0.36 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
0.27 |
|
|
$ |
0.60 |
|
|
$ |
0.36 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
March 31, | |
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
|
2004 | |
|
2004 | |
|
2004 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues(1)
|
|
$ |
53,765 |
|
|
$ |
53,976 |
|
|
$ |
55,179 |
|
|
$ |
56,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations(1)
|
|
$ |
16,116 |
|
|
$ |
15,812 |
|
|
$ |
16,342 |
|
|
$ |
16,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to common shareholders
|
|
$ |
4,158 |
|
|
$ |
5,206 |
|
|
$ |
2,847 |
|
|
$ |
16,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.19 |
|
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
0.19 |
|
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Discontinued operations are excluded. |
|
|
13. |
Commitments and contingencies |
Substantially all of the Companys properties have been
subjected to Phase I environmental reviews. Such reviews
have not revealed, nor is management aware of, any probable or
reasonably possible environmental costs that management believes
would have a material adverse effect on the Companys
business, assets or results of operations, nor is the Company
aware of any potentially material environmental liability.
The Company currently is neither subject to any other material
litigation nor, to managements knowledge, is any material
litigation currently threatened against the Company other than
routine litigation and administrative proceedings arising in the
ordinary course of business.
The Company has a 401(K) savings plan (the Plan)
which all eligible employees may participate. The Plan provides
for the Company to make matching contributions to all eligible
employees up to 4% of their annual salary dependent on the
employees level of participation. For the years ended
December 31, 2004, 2003 and 2002, approximately $219,000,
$209,000 and $182,000, respectively, was charged as expense
related to this plan.
F-24
PS BUSINESS PARKS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION
DECEMBER 31, 2004
(DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to | |
|
Gross Amount at Which Carried at | |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
Acquisition | |
|
December 31, 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings | |
|
Buildings | |
|
|
|
Buildings | |
|
|
|
|
|
|
|
Depreciable | |
|
|
|
|
|
|
|
|
and | |
|
and | |
|
|
|
and | |
|
|
|
Accumulated | |
|
Date | |
|
Lives | |
Description |
|
Location | |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Totals | |
|
Depreciation | |
|
Acquired | |
|
(Years) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Produce
|
|
|
San Francisco, CA |
|
|
|
|
|
|
$ |
776 |
|
|
$ |
1,886 |
|
|
$ |
91 |
|
|
$ |
776 |
|
|
$ |
1,977 |
|
|
$ |
2,753 |
|
|
$ |
470 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Crenshaw II
|
|
|
Torrance, CA |
|
|
|
|
|
|
|
2,318 |
|
|
|
6,069 |
|
|
|
1,263 |
|
|
|
2,318 |
|
|
|
7,332 |
|
|
|
9,650 |
|
|
|
2,142 |
|
|
|
04/12/97 |
|
|
|
5-30 |
|
Airport
|
|
|
San Francisco, CA |
|
|
|
|
|
|
|
899 |
|
|
|
2,387 |
|
|
|
314 |
|
|
|
899 |
|
|
|
2,701 |
|
|
|
3,600 |
|
|
|
706 |
|
|
|
04/12/97 |
|
|
|
5-30 |
|
Christopher Ave
|
|
|
Gaithersburg, MD |
|
|
|
|
|
|
|
475 |
|
|
|
1,203 |
|
|
|
235 |
|
|
|
475 |
|
|
|
1,438 |
|
|
|
1,913 |
|
|
|
435 |
|
|
|
04/12/97 |
|
|
|
5-30 |
|
Monterey Park
|
|
|
Monterey Park, CA |
|
|
|
|
|
|
|
3,078 |
|
|
|
7,862 |
|
|
|
758 |
|
|
|
3,078 |
|
|
|
8,620 |
|
|
|
11,698 |
|
|
|
2,454 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Calle Del Oaks
|
|
|
Monterey, CA |
|
|
|
|
|
|
|
288 |
|
|
|
706 |
|
|
|
198 |
|
|
|
288 |
|
|
|
904 |
|
|
|
1,192 |
|
|
|
274 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Milwaukie I
|
|
|
Milwaukie, OR |
|
|
|
|
|
|
|
1,125 |
|
|
|
2,857 |
|
|
|
821 |
|
|
|
1,125 |
|
|
|
3,678 |
|
|
|
4,803 |
|
|
|
1,087 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Edwards Road
|
|
|
Cerritos, CA |
|
|
|
|
|
|
|
450 |
|
|
|
1,217 |
|
|
|
523 |
|
|
|
450 |
|
|
|
1,740 |
|
|
|
2,190 |
|
|
|
505 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Rainier
|
|
|
Renton, WA |
|
|
|
|
|
|
|
330 |
|
|
|
889 |
|
|
|
217 |
|
|
|
330 |
|
|
|
1,106 |
|
|
|
1,436 |
|
|
|
334 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Lusk
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
1,500 |
|
|
|
3,738 |
|
|
|
939 |
|
|
|
1,500 |
|
|
|
4,677 |
|
|
|
6,177 |
|
|
|
1,434 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Eisenhower
|
|
|
Alexandria, VA |
|
|
|
|
|
|
|
1,440 |
|
|
|
3,635 |
|
|
|
1,056 |
|
|
|
1,440 |
|
|
|
4,691 |
|
|
|
6,131 |
|
|
|
1,392 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
McKellips
|
|
|
Tempe, AZ |
|
|
|
|
|
|
|
195 |
|
|
|
522 |
|
|
|
312 |
|
|
|
195 |
|
|
|
834 |
|
|
|
1,029 |
|
|
|
269 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Old Oakland Rd
|
|
|
San Jose, CA |
|
|
|
|
|
|
|
3,458 |
|
|
|
8,765 |
|
|
|
1,554 |
|
|
|
3,458 |
|
|
|
10,319 |
|
|
|
13,777 |
|
|
|
2,937 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Junipero
|
|
|
Signal Hill, CA |
|
|
|
|
|
|
|
900 |
|
|
|
2,510 |
|
|
|
315 |
|
|
|
900 |
|
|
|
2,825 |
|
|
|
3,725 |
|
|
|
725 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Northgate Blvd.
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
1,710 |
|
|
|
4,567 |
|
|
|
1,676 |
|
|
|
1,710 |
|
|
|
6,243 |
|
|
|
7,953 |
|
|
|
1,828 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Uplander
|
|
|
Culver City, CA |
|
|
|
|
|
|
|
3,252 |
|
|
|
8,157 |
|
|
|
3,165 |
|
|
|
3,252 |
|
|
|
11,322 |
|
|
|
14,574 |
|
|
|
3,582 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
University
|
|
|
Tempe, AZ |
|
|
|
|
|
|
|
2,160 |
|
|
|
5,454 |
|
|
|
2,897 |
|
|
|
2,160 |
|
|
|
8,351 |
|
|
|
10,511 |
|
|
|
2,774 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
E. 28th Street
|
|
|
Signal Hill, CA |
|
|
|
|
|
|
|
1,500 |
|
|
|
3,749 |
|
|
|
788 |
|
|
|
1,500 |
|
|
|
4,537 |
|
|
|
6,037 |
|
|
|
1,308 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
W. Main
|
|
|
Mesa, AZ |
|
|
|
|
|
|
|
675 |
|
|
|
1,692 |
|
|
|
999 |
|
|
|
675 |
|
|
|
2,691 |
|
|
|
3,366 |
|
|
|
900 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
S. Edward
|
|
|
Tempe, AZ |
|
|
|
|
|
|
|
645 |
|
|
|
1,653 |
|
|
|
1,149 |
|
|
|
645 |
|
|
|
2,802 |
|
|
|
3,447 |
|
|
|
906 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Leapwood Ave
|
|
|
Carson, CA |
|
|
|
|
|
|
|
990 |
|
|
|
2,496 |
|
|
|
854 |
|
|
|
990 |
|
|
|
3,350 |
|
|
|
4,340 |
|
|
|
1,059 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Great Oaks
|
|
|
Woodbridge, VA |
|
|
|
|
|
|
|
1,350 |
|
|
|
3,398 |
|
|
|
776 |
|
|
|
1,350 |
|
|
|
4,174 |
|
|
|
5,524 |
|
|
|
1,251 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Ventura Blvd. II
|
|
|
Studio City, CA |
|
|
|
|
|
|
|
621 |
|
|
|
1,530 |
|
|
|
217 |
|
|
|
621 |
|
|
|
1,747 |
|
|
|
2,368 |
|
|
|
524 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Gunston
|
|
|
Lorton, VA |
|
|
|
|
|
|
|
4,146 |
|
|
|
17,872 |
|
|
|
1,846 |
|
|
|
4,146 |
|
|
|
19,718 |
|
|
|
23,864 |
|
|
|
6,428 |
|
|
|
06/17/98 |
|
|
|
5-30 |
|
Canada
|
|
|
Lake Forest, CA |
|
|
|
|
|
|
|
5,508 |
|
|
|
13,785 |
|
|
|
2,817 |
|
|
|
5,508 |
|
|
|
16,602 |
|
|
|
22,110 |
|
|
|
4,318 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Ridge Route
|
|
|
Laguna Hills, CA |
|
|
|
|
|
|
|
16,261 |
|
|
|
39,559 |
|
|
|
2,260 |
|
|
|
16,261 |
|
|
|
41,819 |
|
|
|
58,080 |
|
|
|
10,308 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Lake Forest Commerce Park
|
|
|
Laguna Hills, CA |
|
|
|
|
|
|
|
2,037 |
|
|
|
5,051 |
|
|
|
3,181 |
|
|
|
2,037 |
|
|
|
8,232 |
|
|
|
10,269 |
|
|
|
2,405 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Buena Park Industrial Center
|
|
|
Buena Park, CA |
|
|
|
|
|
|
|
3,245 |
|
|
|
7,703 |
|
|
|
1,237 |
|
|
|
3,245 |
|
|
|
8,940 |
|
|
|
12,185 |
|
|
|
2,619 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Cerritos Business Center
|
|
|
Cerritos, CA |
|
|
|
|
|
|
|
4,218 |
|
|
|
10,273 |
|
|
|
1,702 |
|
|
|
4,218 |
|
|
|
11,975 |
|
|
|
16,193 |
|
|
|
3,276 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Parkway Commerce Center
|
|
|
Hayward, CA |
|
|
|
|
|
|
|
4,398 |
|
|
|
10,433 |
|
|
|
1,795 |
|
|
|
4,398 |
|
|
|
12,228 |
|
|
|
16,626 |
|
|
|
3,255 |
|
|
|
12/23/97 |
|
|
|
5-30 |
|
Northpointe E
|
|
|
Sterling, VA |
|
|
|
|
|
|
|
1,156 |
|
|
|
2,957 |
|
|
|
649 |
|
|
|
1,156 |
|
|
|
3,606 |
|
|
|
4,762 |
|
|
|
952 |
|
|
|
12/10/97 |
|
|
|
5-30 |
|
Ammendale
|
|
|
Beltsville, MD |
|
|
|
|
|
|
|
4,278 |
|
|
|
18,380 |
|
|
|
4,750 |
|
|
|
4,278 |
|
|
|
23,130 |
|
|
|
27,408 |
|
|
|
8,649 |
|
|
|
01/13/98 |
|
|
|
5-30 |
|
Shaw Road
|
|
|
Sterling, VA |
|
|
|
|
|
|
|
2,969 |
|
|
|
10,008 |
|
|
|
2,885 |
|
|
|
2,969 |
|
|
|
12,893 |
|
|
|
15,862 |
|
|
|
4,564 |
|
|
|
03/09/98 |
|
|
|
5-30 |
|
Creekside-Phase 1
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,733 |
|
|
|
7,779 |
|
|
|
1,283 |
|
|
|
2,733 |
|
|
|
9,062 |
|
|
|
11,795 |
|
|
|
3,132 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 2 Bldg-4
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
807 |
|
|
|
2,542 |
|
|
|
990 |
|
|
|
807 |
|
|
|
3,532 |
|
|
|
4,339 |
|
|
|
1,014 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 2 Bldg-5
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
521 |
|
|
|
1,603 |
|
|
|
552 |
|
|
|
521 |
|
|
|
2,155 |
|
|
|
2,676 |
|
|
|
688 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 2 Bldg-1
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,326 |
|
|
|
4,035 |
|
|
|
1,130 |
|
|
|
1,326 |
|
|
|
5,165 |
|
|
|
6,491 |
|
|
|
1,680 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 3
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,353 |
|
|
|
4,101 |
|
|
|
879 |
|
|
|
1,353 |
|
|
|
4,980 |
|
|
|
6,333 |
|
|
|
1,854 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
F-25
PS BUSINESS PARKS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to | |
|
Gross Amount at Which Carried at | |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
Acquisition | |
|
December 31, 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings | |
|
Buildings | |
|
|
|
Buildings | |
|
|
|
|
|
|
|
Depreciable | |
|
|
|
|
|
|
|
|
and | |
|
and | |
|
|
|
and | |
|
|
|
Accumulated | |
|
Date | |
|
Lives | |
Description |
|
Location | |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Totals | |
|
Depreciation | |
|
Acquired | |
|
(Years) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Creekside-Phase 5
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,741 |
|
|
|
5,301 |
|
|
|
993 |
|
|
|
1,741 |
|
|
|
6,294 |
|
|
|
8,035 |
|
|
|
2,303 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 6
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,616 |
|
|
|
7,908 |
|
|
|
2,100 |
|
|
|
2,616 |
|
|
|
10,008 |
|
|
|
12,624 |
|
|
|
3,266 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 7
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
3,293 |
|
|
|
9,938 |
|
|
|
3,423 |
|
|
|
3,293 |
|
|
|
13,361 |
|
|
|
16,654 |
|
|
|
4,281 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Creekside-Phase 8
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,140 |
|
|
|
3,644 |
|
|
|
437 |
|
|
|
1,140 |
|
|
|
4,081 |
|
|
|
5,221 |
|
|
|
1,361 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Woodside-Phase 1
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,987 |
|
|
|
8,982 |
|
|
|
2,268 |
|
|
|
2,987 |
|
|
|
11,250 |
|
|
|
14,237 |
|
|
|
4,080 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Woodside-Phase 2 Bldg-6
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
255 |
|
|
|
784 |
|
|
|
345 |
|
|
|
255 |
|
|
|
1,129 |
|
|
|
1,384 |
|
|
|
401 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Woodside-Phase 2
Bldg-7&8
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,101 |
|
|
|
6,386 |
|
|
|
1,261 |
|
|
|
2,101 |
|
|
|
7,647 |
|
|
|
9,748 |
|
|
|
2,657 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Woodside-Sequent 1
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,890 |
|
|
|
6,763 |
|
|
|
0 |
|
|
|
2,890 |
|
|
|
6,763 |
|
|
|
9,653 |
|
|
|
2,584 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Woodside-Sequent 5
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
3,093 |
|
|
|
9,084 |
|
|
|
0 |
|
|
|
3,093 |
|
|
|
9,084 |
|
|
|
12,177 |
|
|
|
2,813 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Northpointe G
|
|
|
Sterling, VA |
|
|
|
|
|
|
|
824 |
|
|
|
2,964 |
|
|
|
1,066 |
|
|
|
824 |
|
|
|
4,030 |
|
|
|
4,854 |
|
|
|
1,491 |
|
|
|
06/11/98 |
|
|
|
5-30 |
|
Las Plumas
|
|
|
San Jose, CA |
|
|
|
|
|
|
|
4,379 |
|
|
|
12,889 |
|
|
|
3,132 |
|
|
|
4,379 |
|
|
|
16,021 |
|
|
|
20,400 |
|
|
|
5,713 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
Lafayette
|
|
|
Chantilly, VA |
|
|
|
|
|
|
|
671 |
|
|
|
4,179 |
|
|
|
222 |
|
|
|
671 |
|
|
|
4,401 |
|
|
|
5,072 |
|
|
|
1,382 |
|
|
|
01/29/99 |
|
|
|
5-30 |
|
CreeksideVII
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
358 |
|
|
|
3,232 |
|
|
|
85 |
|
|
|
358 |
|
|
|
3,317 |
|
|
|
3,675 |
|
|
|
587 |
|
|
|
04/17/00 |
|
|
|
5-30 |
|
Woodside Greystone
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,262 |
|
|
|
9,427 |
|
|
|
0 |
|
|
|
1,262 |
|
|
|
9,427 |
|
|
|
10,689 |
|
|
|
1,703 |
|
|
|
07/15/99 |
|
|
|
5-30 |
|
Dulles South
|
|
|
Chantilly, VA |
|
|
|
|
|
|
|
599 |
|
|
|
3,098 |
|
|
|
314 |
|
|
|
599 |
|
|
|
3,412 |
|
|
|
4,011 |
|
|
|
1,073 |
|
|
|
06/30/99 |
|
|
|
5-30 |
|
Sullyfield Circle
|
|
|
Chantilly, VA |
|
|
|
|
|
|
|
774 |
|
|
|
3,712 |
|
|
|
509 |
|
|
|
774 |
|
|
|
4,221 |
|
|
|
4,995 |
|
|
|
1,378 |
|
|
|
06/30/99 |
|
|
|
5-30 |
|
Park East I & II
|
|
|
Chantilly, VA |
|
|
|
5,578 |
|
|
|
2,324 |
|
|
|
10,875 |
|
|
|
499 |
|
|
|
2,324 |
|
|
|
11,374 |
|
|
|
13,698 |
|
|
|
3,522 |
|
|
|
06/30/99 |
|
|
|
5-30 |
|
Park East III
|
|
|
Chantilly, VA |
|
|
|
5,789 |
|
|
|
1,527 |
|
|
|
7,154 |
|
|
|
396 |
|
|
|
1,527 |
|
|
|
7,550 |
|
|
|
9,077 |
|
|
|
2,405 |
|
|
|
06/30/99 |
|
|
|
5-30 |
|
Northpointe Business Center A
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
729 |
|
|
|
3,324 |
|
|
|
745 |
|
|
|
729 |
|
|
|
4,069 |
|
|
|
4,798 |
|
|
|
1,417 |
|
|
|
07/29/99 |
|
|
|
5-30 |
|
Corporate Park Phoenix
|
|
|
Phoenix, AZ |
|
|
|
|
|
|
|
2,761 |
|
|
|
10,269 |
|
|
|
937 |
|
|
|
2,761 |
|
|
|
11,206 |
|
|
|
13,967 |
|
|
|
3,055 |
|
|
|
12/30/99 |
|
|
|
5-30 |
|
Santa Clara Technology Park
|
|
|
Santa Clara, CA |
|
|
|
|
|
|
|
7,673 |
|
|
|
15,645 |
|
|
|
486 |
|
|
|
7,673 |
|
|
|
16,131 |
|
|
|
23,804 |
|
|
|
4,460 |
|
|
|
03/28/00 |
|
|
|
5-30 |
|
Corporate Pointe
|
|
|
Irvine, CA |
|
|
|
|
|
|
|
6,876 |
|
|
|
18,519 |
|
|
|
2,162 |
|
|
|
6,876 |
|
|
|
20,681 |
|
|
|
27,557 |
|
|
|
5,423 |
|
|
|
09/22/00 |
|
|
|
5-30 |
|
Lafayette II/
Pleasant Valley Rd
|
|
|
Chantilly, VA |
|
|
|
|
|
|
|
1,009 |
|
|
|
9,219 |
|
|
|
2,269 |
|
|
|
1,009 |
|
|
|
11,488 |
|
|
|
12,497 |
|
|
|
3,229 |
|
|
|
08/15/01 |
|
|
|
5-30 |
|
Northpointe Business Center B
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
717 |
|
|
|
3,269 |
|
|
|
836 |
|
|
|
717 |
|
|
|
4,105 |
|
|
|
4,822 |
|
|
|
1,382 |
|
|
|
07/29/99 |
|
|
|
5-30 |
|
Northpointe Business Center C
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
726 |
|
|
|
3,313 |
|
|
|
956 |
|
|
|
726 |
|
|
|
4,269 |
|
|
|
4,995 |
|
|
|
1,353 |
|
|
|
07/29/99 |
|
|
|
5-30 |
|
Northpointe Business Center D
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
427 |
|
|
|
1,950 |
|
|
|
220 |
|
|
|
427 |
|
|
|
2,170 |
|
|
|
2,597 |
|
|
|
695 |
|
|
|
07/29/99 |
|
|
|
5-30 |
|
Northpointe Business Center E
|
|
|
Sacramento, CA |
|
|
|
|
|
|
|
432 |
|
|
|
1,970 |
|
|
|
137 |
|
|
|
432 |
|
|
|
2,107 |
|
|
|
2,539 |
|
|
|
619 |
|
|
|
07/29/99 |
|
|
|
5-30 |
|
I-95 Building I
|
|
|
Springfield, VA |
|
|
|
|
|
|
|
1,308 |
|
|
|
5,790 |
|
|
|
206 |
|
|
|
1,308 |
|
|
|
5,996 |
|
|
|
7,304 |
|
|
|
1,564 |
|
|
|
12/20/00 |
|
|
|
5-30 |
|
I-95 Building II
|
|
|
Springfield, VA |
|
|
|
|
|
|
|
1,308 |
|
|
|
5,790 |
|
|
|
900 |
|
|
|
1,308 |
|
|
|
6,690 |
|
|
|
7,998 |
|
|
|
1,726 |
|
|
|
12/20/00 |
|
|
|
5-30 |
|
I-95 Building III
|
|
|
Springfield, VA |
|
|
|
|
|
|
|
919 |
|
|
|
4,092 |
|
|
|
7,604 |
|
|
|
919 |
|
|
|
11,696 |
|
|
|
12,615 |
|
|
|
3,637 |
|
|
|
12/20/00 |
|
|
|
5-30 |
|
2700 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
3,404 |
|
|
|
9,883 |
|
|
|
72 |
|
|
|
3,404 |
|
|
|
9,955 |
|
|
|
13,359 |
|
|
|
2,142 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2701 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
2,199 |
|
|
|
6,374 |
|
|
|
776 |
|
|
|
2,199 |
|
|
|
7,150 |
|
|
|
9,349 |
|
|
|
1,470 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2710 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
969 |
|
|
|
2,844 |
|
|
|
241 |
|
|
|
969 |
|
|
|
3,085 |
|
|
|
4,054 |
|
|
|
654 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2711 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
1,047 |
|
|
|
3,099 |
|
|
|
187 |
|
|
|
1,047 |
|
|
|
3,286 |
|
|
|
4,333 |
|
|
|
779 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2720 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
1,898 |
|
|
|
5,502 |
|
|
|
619 |
|
|
|
1,898 |
|
|
|
6,121 |
|
|
|
8,019 |
|
|
|
1,433 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2721 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
576 |
|
|
|
1,673 |
|
|
|
763 |
|
|
|
576 |
|
|
|
2,436 |
|
|
|
3,012 |
|
|
|
706 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2730 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
3,011 |
|
|
|
8,841 |
|
|
|
1,264 |
|
|
|
3,011 |
|
|
|
10,105 |
|
|
|
13,116 |
|
|
|
2,270 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2731 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
524 |
|
|
|
1,521 |
|
|
|
223 |
|
|
|
524 |
|
|
|
1,744 |
|
|
|
2,268 |
|
|
|
376 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
F-26
PS BUSINESS PARKS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to | |
|
Gross Amount at Which Carried at | |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
Acquisition | |
|
December 31, 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings | |
|
Buildings | |
|
|
|
Buildings | |
|
|
|
|
|
|
|
Depreciable | |
|
|
|
|
|
|
|
|
and | |
|
and | |
|
|
|
and | |
|
|
|
Accumulated | |
|
Date | |
|
Lives | |
Description |
|
Location | |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Totals | |
|
Depreciation | |
|
Acquired | |
|
(Years) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2740 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
890 |
|
|
|
2,732 |
|
|
|
29 |
|
|
|
890 |
|
|
|
2,761 |
|
|
|
3,651 |
|
|
|
729 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2741 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
786 |
|
|
|
2,284 |
|
|
|
198 |
|
|
|
786 |
|
|
|
2,482 |
|
|
|
3,268 |
|
|
|
591 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2750 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
4,203 |
|
|
|
12,190 |
|
|
|
2,464 |
|
|
|
4,203 |
|
|
|
14,654 |
|
|
|
18,857 |
|
|
|
3,133 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
2751 Prosperity Avenue
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
3,640 |
|
|
|
10,632 |
|
|
|
112 |
|
|
|
3,640 |
|
|
|
10,744 |
|
|
|
14,384 |
|
|
|
2,341 |
|
|
|
06/01/01 |
|
|
|
5-30 |
|
Woodside Greystone II & III
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,558 |
|
|
|
6,512 |
|
|
|
0 |
|
|
|
1,558 |
|
|
|
6,512 |
|
|
|
8,070 |
|
|
|
962 |
|
|
|
09/30/01 |
|
|
|
5-30 |
|
Greenbrier Court
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,771 |
|
|
|
8,403 |
|
|
|
1,305 |
|
|
|
2,771 |
|
|
|
9,708 |
|
|
|
12,479 |
|
|
|
1,813 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
Parkside
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
4,348 |
|
|
|
13,502 |
|
|
|
927 |
|
|
|
4,348 |
|
|
|
14,429 |
|
|
|
18,777 |
|
|
|
3,199 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
The Atrium
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
5,535 |
|
|
|
16,814 |
|
|
|
874 |
|
|
|
5,535 |
|
|
|
17,688 |
|
|
|
23,223 |
|
|
|
3,433 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
Waterside
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
4,045 |
|
|
|
12,419 |
|
|
|
1,363 |
|
|
|
4,045 |
|
|
|
13,782 |
|
|
|
17,827 |
|
|
|
2,961 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
Ridgeview
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
2,478 |
|
|
|
7,531 |
|
|
|
69 |
|
|
|
2,478 |
|
|
|
7,600 |
|
|
|
10,078 |
|
|
|
1,537 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
The Commons
|
|
|
Beaverton, OR |
|
|
|
|
|
|
|
1,439 |
|
|
|
4,566 |
|
|
|
1,396 |
|
|
|
1,439 |
|
|
|
5,962 |
|
|
|
7,401 |
|
|
|
1,376 |
|
|
|
11/20/01 |
|
|
|
5-30 |
|
OCBC Center 1
|
|
|
Santa Ana, CA |
|
|
|
|
|
|
|
734 |
|
|
|
2,752 |
|
|
|
37 |
|
|
|
734 |
|
|
|
2,789 |
|
|
|
3,523 |
|
|
|
528 |
|
|
|
06/10/03 |
|
|
|
5-30 |
|
OCBC Center 2
|
|
|
Santa Ana, CA |
|
|
|
|
|
|
|
2,154 |
|
|
|
8,093 |
|
|
|
154 |
|
|
|
2,154 |
|
|
|
8,247 |
|
|
|
10,401 |
|
|
|
1,559 |
|
|
|
06/10/03 |
|
|
|
5-30 |
|
OCBC Center 3
|
|
|
Santa Ana, CA |
|
|
|
|
|
|
|
3,019 |
|
|
|
11,348 |
|
|
|
2,594 |
|
|
|
3,019 |
|
|
|
13,942 |
|
|
|
16,961 |
|
|
|
2,293 |
|
|
|
06/10/03 |
|
|
|
5-30 |
|
OCBC Center 4
|
|
|
Santa Ana, CA |
|
|
|
|
|
|
|
1,655 |
|
|
|
6,243 |
|
|
|
4,971 |
|
|
|
1,655 |
|
|
|
11,214 |
|
|
|
12,869 |
|
|
|
1,880 |
|
|
|
06/10/03 |
|
|
|
5-30 |
|
OCBC Center 5
|
|
|
Santa Ana, CA |
|
|
|
|
|
|
|
1,843 |
|
|
|
7,310 |
|
|
|
471 |
|
|
|
1,843 |
|
|
|
7,781 |
|
|
|
9,624 |
|
|
|
1,405 |
|
|
|
06/10/03 |
|
|
|
5-30 |
|
Metro Business Park
|
|
|
Phoenix, AZ |
|
|
|
|
|
|
|
2,369 |
|
|
|
7,245 |
|
|
|
272 |
|
|
|
2,369 |
|
|
|
7,517 |
|
|
|
9,886 |
|
|
|
486 |
|
|
|
12/17/03 |
|
|
|
5-30 |
|
Orangewood Corp. Plaza
|
|
|
Orange, CA |
|
|
|
|
|
|
|
2,637 |
|
|
|
12,291 |
|
|
|
859 |
|
|
|
2,637 |
|
|
|
13,150 |
|
|
|
15,787 |
|
|
|
827 |
|
|
|
12/24/03 |
|
|
|
5-30 |
|
Fairfax Executive Park
|
|
|
Fairfax, VA |
|
|
|
|
|
|
|
4,647 |
|
|
|
19,492 |
|
|
|
907 |
|
|
|
4,647 |
|
|
|
20,399 |
|
|
|
25,046 |
|
|
|
796 |
|
|
|
05/27/04 |
|
|
|
5-30 |
|
Westwood
|
|
|
Farmers Branch, TX |
|
|
|
|
|
|
|
941 |
|
|
|
6,884 |
|
|
|
682 |
|
|
|
941 |
|
|
|
7,566 |
|
|
|
8,507 |
|
|
|
821 |
|
|
|
02/12/03 |
|
|
|
5-30 |
|
MICC Center 1
|
|
|
Miami, FL |
|
|
|
|
|
|
|
6,502 |
|
|
|
7,409 |
|
|
|
431 |
|
|
|
6,502 |
|
|
|
7,840 |
|
|
|
14,342 |
|
|
|
587 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 2
|
|
|
Miami, FL |
|
|
|
|
|
|
|
6,502 |
|
|
|
7,409 |
|
|
|
229 |
|
|
|
6,502 |
|
|
|
7,638 |
|
|
|
14,140 |
|
|
|
586 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 3
|
|
|
Miami, FL |
|
|
|
|
|
|
|
7,015 |
|
|
|
7,993 |
|
|
|
468 |
|
|
|
7,015 |
|
|
|
8,461 |
|
|
|
15,476 |
|
|
|
631 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 4
|
|
|
Miami, FL |
|
|
|
|
|
|
|
4,837 |
|
|
|
5,511 |
|
|
|
443 |
|
|
|
4,837 |
|
|
|
5,954 |
|
|
|
10,791 |
|
|
|
448 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 5
|
|
|
Miami, FL |
|
|
|
|
|
|
|
6,209 |
|
|
|
7,075 |
|
|
|
329 |
|
|
|
6,209 |
|
|
|
7,404 |
|
|
|
13,613 |
|
|
|
566 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 6
|
|
|
Miami, FL |
|
|
|
|
|
|
|
6,371 |
|
|
|
7,259 |
|
|
|
322 |
|
|
|
6,371 |
|
|
|
7,581 |
|
|
|
13,952 |
|
|
|
574 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 7
|
|
|
Miami, FL |
|
|
|
|
|
|
|
5,011 |
|
|
|
5,710 |
|
|
|
261 |
|
|
|
5,011 |
|
|
|
5,971 |
|
|
|
10,982 |
|
|
|
458 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 8
|
|
|
Miami, FL |
|
|
|
|
|
|
|
5,398 |
|
|
|
6,150 |
|
|
|
602 |
|
|
|
5,398 |
|
|
|
6,752 |
|
|
|
12,150 |
|
|
|
495 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 9
|
|
|
Miami, FL |
|
|
|
|
|
|
|
7,392 |
|
|
|
8,424 |
|
|
|
361 |
|
|
|
7,392 |
|
|
|
8,785 |
|
|
|
16,177 |
|
|
|
668 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 10
|
|
|
Miami, FL |
|
|
|
|
|
|
|
9,341 |
|
|
|
10,644 |
|
|
|
394 |
|
|
|
9,341 |
|
|
|
11,038 |
|
|
|
20,379 |
|
|
|
841 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 12
|
|
|
Miami, FL |
|
|
|
|
|
|
|
3,025 |
|
|
|
3,447 |
|
|
|
66 |
|
|
|
3,025 |
|
|
|
3,513 |
|
|
|
6,538 |
|
|
|
268 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 13
|
|
|
Miami, FL |
|
|
|
|
|
|
|
2,342 |
|
|
|
2,669 |
|
|
|
135 |
|
|
|
2,342 |
|
|
|
2,804 |
|
|
|
5,146 |
|
|
|
210 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 14
|
|
|
Miami, FL |
|
|
|
|
|
|
|
5,900 |
|
|
|
6,723 |
|
|
|
607 |
|
|
|
5,900 |
|
|
|
7,330 |
|
|
|
13,230 |
|
|
|
557 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 15
|
|
|
Miami, FL |
|
|
|
|
|
|
|
3,295 |
|
|
|
3,755 |
|
|
|
151 |
|
|
|
3,295 |
|
|
|
3,906 |
|
|
|
7,201 |
|
|
|
298 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 16
|
|
|
Miami, FL |
|
|
|
|
|
|
|
1,263 |
|
|
|
1,439 |
|
|
|
66 |
|
|
|
1,263 |
|
|
|
1,505 |
|
|
|
2,768 |
|
|
|
114 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 17
|
|
|
Miami, FL |
|
|
|
|
|
|
|
2,106 |
|
|
|
1,249 |
|
|
|
150 |
|
|
|
2,106 |
|
|
|
1,399 |
|
|
|
3,505 |
|
|
|
75 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 18
|
|
|
Miami, FL |
|
|
|
|
|
|
|
322 |
|
|
|
367 |
|
|
|
35 |
|
|
|
322 |
|
|
|
402 |
|
|
|
724 |
|
|
|
30 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 19
|
|
|
Miami, FL |
|
|
|
|
|
|
|
2,335 |
|
|
|
2,662 |
|
|
|
21 |
|
|
|
2,335 |
|
|
|
2,683 |
|
|
|
5,018 |
|
|
|
204 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
MICC Center 20
|
|
|
Miami, FL |
|
|
|
|
|
|
|
2,674 |
|
|
|
3,044 |
|
|
|
22 |
|
|
|
2,674 |
|
|
|
3,066 |
|
|
|
5,740 |
|
|
|
234 |
|
|
|
12/30/03 |
|
|
|
5-30 |
|
Lamar Boulevard
|
|
|
Austin, TX |
|
|
|
|
|
|
|
2,528 |
|
|
|
6,596 |
|
|
|
3,338 |
|
|
|
2,528 |
|
|
|
9,934 |
|
|
|
12,462 |
|
|
|
3,095 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
N. Barkers Landing
|
|
|
Houston, TX |
|
|
|
|
|
|
|
1,140 |
|
|
|
3,003 |
|
|
|
2,278 |
|
|
|
1,140 |
|
|
|
5,281 |
|
|
|
6,421 |
|
|
|
1,984 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
La Prada
|
|
|
Mesquite, TX |
|
|
|
|
|
|
|
495 |
|
|
|
1,235 |
|
|
|
231 |
|
|
|
495 |
|
|
|
1,466 |
|
|
|
1,961 |
|
|
|
396 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
NW Highway
|
|
|
Garland, TX |
|
|
|
|
|
|
|
480 |
|
|
|
1,203 |
|
|
|
124 |
|
|
|
480 |
|
|
|
1,327 |
|
|
|
1,807 |
|
|
|
380 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
F-27
PS BUSINESS PARKS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to | |
|
Gross Amount at Which Carried at | |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
Acquisition | |
|
December 31, 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings | |
|
Buildings | |
|
|
|
Buildings | |
|
|
|
|
|
|
|
Depreciable | |
|
|
|
|
|
|
|
|
and | |
|
and | |
|
|
|
and | |
|
|
|
Accumulated | |
|
Date | |
|
Lives | |
Description |
|
Location | |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Totals | |
|
Depreciation | |
|
Acquired | |
|
(Years) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Quail Valley
|
|
|
Missouri City, TX |
|
|
|
|
|
|
|
360 |
|
|
|
918 |
|
|
|
347 |
|
|
|
360 |
|
|
|
1,265 |
|
|
|
1,625 |
|
|
|
372 |
|
|
|
01/01/97 |
|
|
|
5-30 |
|
Business Parkway I
|
|
|
Richardson, TX |
|
|
|
|
|
|
|
799 |
|
|
|
3,568 |
|
|
|
840 |
|
|
|
799 |
|
|
|
4,408 |
|
|
|
5,207 |
|
|
|
1,558 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
The Summit
|
|
|
Plano, TX |
|
|
|
|
|
|
|
1,536 |
|
|
|
6,654 |
|
|
|
1,413 |
|
|
|
1,536 |
|
|
|
8,067 |
|
|
|
9,603 |
|
|
|
2,986 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Northgate II
|
|
|
Dallas, TX |
|
|
|
|
|
|
|
1,274 |
|
|
|
5,505 |
|
|
|
1,110 |
|
|
|
1,274 |
|
|
|
6,615 |
|
|
|
7,889 |
|
|
|
2,517 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Empire Commerce
|
|
|
Dallas, TX |
|
|
|
|
|
|
|
304 |
|
|
|
1,545 |
|
|
|
298 |
|
|
|
304 |
|
|
|
1,843 |
|
|
|
2,147 |
|
|
|
626 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Digital
|
|
|
Irving, TX |
|
|
|
|
|
|
|
319 |
|
|
|
1,393 |
|
|
|
298 |
|
|
|
319 |
|
|
|
1,691 |
|
|
|
2,010 |
|
|
|
675 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Springwood
|
|
|
Irving, TX |
|
|
|
|
|
|
|
894 |
|
|
|
3,824 |
|
|
|
1,155 |
|
|
|
894 |
|
|
|
4,979 |
|
|
|
5,873 |
|
|
|
1,747 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Regent
|
|
|
Irving, TX |
|
|
|
|
|
|
|
606 |
|
|
|
2,615 |
|
|
|
1,658 |
|
|
|
606 |
|
|
|
4,273 |
|
|
|
4,879 |
|
|
|
1,438 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Bldg 7
|
|
|
Irving, TX |
|
|
|
|
|
|
|
246 |
|
|
|
1,061 |
|
|
|
137 |
|
|
|
246 |
|
|
|
1,198 |
|
|
|
1,444 |
|
|
|
396 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech NFTZ
|
|
|
Irving, TX |
|
|
|
|
|
|
|
1,517 |
|
|
|
6,499 |
|
|
|
1,375 |
|
|
|
1,517 |
|
|
|
7,874 |
|
|
|
9,391 |
|
|
|
2,797 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Olympus
|
|
|
Irving, TX |
|
|
|
|
|
|
|
1,060 |
|
|
|
4,531 |
|
|
|
80 |
|
|
|
1,060 |
|
|
|
4,611 |
|
|
|
5,671 |
|
|
|
1,580 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Honeywell
|
|
|
Irving, TX |
|
|
|
|
|
|
|
548 |
|
|
|
2,347 |
|
|
|
172 |
|
|
|
548 |
|
|
|
2,519 |
|
|
|
3,067 |
|
|
|
921 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Bldg 12
|
|
|
Irving, TX |
|
|
|
|
|
|
|
1,466 |
|
|
|
6,263 |
|
|
|
251 |
|
|
|
1,466 |
|
|
|
6,514 |
|
|
|
7,980 |
|
|
|
2,146 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Bldg 13
|
|
|
Irving, TX |
|
|
|
|
|
|
|
955 |
|
|
|
4,080 |
|
|
|
346 |
|
|
|
955 |
|
|
|
4,426 |
|
|
|
5,381 |
|
|
|
1,523 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Bldg 14
|
|
|
Irving, TX |
|
|
|
|
|
|
|
2,010 |
|
|
|
10,242 |
|
|
|
640 |
|
|
|
2,010 |
|
|
|
10,882 |
|
|
|
12,892 |
|
|
|
3,617 |
|
|
|
05/04/98 |
|
|
|
5-30 |
|
Royal Tech Bldg 15
|
|
|
Irving, TX |
|
|
|
|
|
|
|
1,307 |
|
|
|
5,600 |
|
|
|
153 |
|
|
|
1,307 |
|
|
|
5,753 |
|
|
|
7,060 |
|
|
|
1,916 |
|
|
|
11/04/98 |
|
|
|
5-30 |
|
Westchase Corporate Park
|
|
|
Houston, TX |
|
|
|
|
|
|
|
2,173 |
|
|
|
7,338 |
|
|
|
445 |
|
|
|
2,173 |
|
|
|
7,783 |
|
|
|
9,956 |
|
|
|
2,127 |
|
|
|
12/30/99 |
|
|
|
5-30 |
|
Ben White 1
|
|
|
Austin, TX |
|
|
|
|
|
|
|
789 |
|
|
|
3,571 |
|
|
|
23 |
|
|
|
789 |
|
|
|
3,594 |
|
|
|
4,383 |
|
|
|
1,203 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
Ben White 5
|
|
|
Austin, TX |
|
|
|
|
|
|
|
761 |
|
|
|
3,444 |
|
|
|
160 |
|
|
|
761 |
|
|
|
3,604 |
|
|
|
4,365 |
|
|
|
1,207 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
McKalla 3
|
|
|
Austin, TX |
|
|
|
|
|
|
|
662 |
|
|
|
2,994 |
|
|
|
488 |
|
|
|
662 |
|
|
|
3,482 |
|
|
|
4,144 |
|
|
|
1,164 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
McKalla 4
|
|
|
Austin, TX |
|
|
|
|
|
|
|
749 |
|
|
|
3,390 |
|
|
|
509 |
|
|
|
749 |
|
|
|
3,899 |
|
|
|
4,648 |
|
|
|
1,249 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
Waterford A
|
|
|
Austin, TX |
|
|
|
|
|
|
|
597 |
|
|
|
2,752 |
|
|
|
713 |
|
|
|
597 |
|
|
|
3,465 |
|
|
|
4,062 |
|
|
|
940 |
|
|
|
01/06/99 |
|
|
|
5-30 |
|
Waterford B
|
|
|
Austin, TX |
|
|
|
|
|
|
|
367 |
|
|
|
1,672 |
|
|
|
121 |
|
|
|
367 |
|
|
|
1,793 |
|
|
|
2,160 |
|
|
|
543 |
|
|
|
05/20/99 |
|
|
|
5-30 |
|
Waterford C
|
|
|
Austin, TX |
|
|
|
|
|
|
|
1,144 |
|
|
|
5,225 |
|
|
|
102 |
|
|
|
1,144 |
|
|
|
5,327 |
|
|
|
6,471 |
|
|
|
1,651 |
|
|
|
05/20/99 |
|
|
|
5-30 |
|
McNeil 6
|
|
|
Austin, TX |
|
|
|
|
|
|
|
437 |
|
|
|
2,013 |
|
|
|
833 |
|
|
|
437 |
|
|
|
2,846 |
|
|
|
3,283 |
|
|
|
726 |
|
|
|
01/06/09 |
|
|
|
5-30 |
|
Rutland 11
|
|
|
Austin, TX |
|
|
|
|
|
|
|
325 |
|
|
|
1,536 |
|
|
|
33 |
|
|
|
325 |
|
|
|
1,569 |
|
|
|
1,894 |
|
|
|
488 |
|
|
|
01/06/99 |
|
|
|
5-30 |
|
Rutland 12
|
|
|
Austin, TX |
|
|
|
|
|
|
|
535 |
|
|
|
2,487 |
|
|
|
264 |
|
|
|
535 |
|
|
|
2,751 |
|
|
|
3,286 |
|
|
|
871 |
|
|
|
01/06/99 |
|
|
|
5-30 |
|
Rutland 13
|
|
|
Austin, TX |
|
|
|
|
|
|
|
469 |
|
|
|
2,190 |
|
|
|
116 |
|
|
|
469 |
|
|
|
2,306 |
|
|
|
2,775 |
|
|
|
721 |
|
|
|
01/06/99 |
|
|
|
5-30 |
|
Rutland 14
|
|
|
Austin, TX |
|
|
|
|
|
|
|
535 |
|
|
|
2,422 |
|
|
|
179 |
|
|
|
535 |
|
|
|
2,601 |
|
|
|
3,136 |
|
|
|
897 |
|
|
|
12/31/98 |
|
|
|
5-30 |
|
Rutland 19
|
|
|
Austin, TX |
|
|
|
|
|
|
|
158 |
|
|
|
762 |
|
|
|
178 |
|
|
|
158 |
|
|
|
940 |
|
|
|
1,098 |
|
|
|
333 |
|
|
|
01/06/99 |
|
|
|
5-30 |
|
Royal Tech Bldg 16
|
|
|
Irving, TX |
|
|
|
|
|
|
|
2,464 |
|
|
|
2,703 |
|
|
|
2,017 |
|
|
|
2,464 |
|
|
|
4,720 |
|
|
|
7,184 |
|
|
|
879 |
|
|
|
07/01/99 |
|
|
|
5-30 |
|
Royal Tech Bldg 17
|
|
|
Irving, TX |
|
|
|
|
|
|
|
1,832 |
|
|
|
6,901 |
|
|
|
1,563 |
|
|
|
1,832 |
|
|
|
8,464 |
|
|
|
10,296 |
|
|
|
1,227 |
|
|
|
08/15/01 |
|
|
|
5-30 |
|
Monroe Business Center
|
|
|
Herndon, VA |
|
|
|
|
|
|
|
5,926 |
|
|
|
13,944 |
|
|
|
4,339 |
|
|
|
5,926 |
|
|
|
18,283 |
|
|
|
24,209 |
|
|
|
5,524 |
|
|
|
08/01/97 |
|
|
|
5-30 |
|
Lusk II-R&D
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
1,077 |
|
|
|
2,644 |
|
|
|
226 |
|
|
|
1,077 |
|
|
|
2,870 |
|
|
|
3,947 |
|
|
|
716 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Lusk II-Office
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
1,230 |
|
|
|
3,005 |
|
|
|
880 |
|
|
|
1,230 |
|
|
|
3,885 |
|
|
|
5,115 |
|
|
|
1,098 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Norris Cn-Office
|
|
|
San Ramon, CA |
|
|
|
|
|
|
|
1,486 |
|
|
|
3,642 |
|
|
|
744 |
|
|
|
1,486 |
|
|
|
4,386 |
|
|
|
5,872 |
|
|
|
1,224 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Northpointe D
|
|
|
Sterling, VA |
|
|
|
|
|
|
|
787 |
|
|
|
2,857 |
|
|
|
1,112 |
|
|
|
787 |
|
|
|
3,969 |
|
|
|
4,756 |
|
|
|
1,552 |
|
|
|
06/11/98 |
|
|
|
5-30 |
|
Monroe II
|
|
|
Herndon, VA |
|
|
|
|
|
|
|
811 |
|
|
|
4,967 |
|
|
|
517 |
|
|
|
811 |
|
|
|
5,484 |
|
|
|
6,295 |
|
|
|
1,867 |
|
|
|
01/29/99 |
|
|
|
5-30 |
|
Metro Park I
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
5,383 |
|
|
|
15,404 |
|
|
|
891 |
|
|
|
5,383 |
|
|
|
16,295 |
|
|
|
21,678 |
|
|
|
3,172 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Metro Park I R&D
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
5,404 |
|
|
|
15,748 |
|
|
|
2,359 |
|
|
|
5,404 |
|
|
|
18,107 |
|
|
|
23,511 |
|
|
|
3,727 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Metro Park II
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
1,223 |
|
|
|
3,490 |
|
|
|
528 |
|
|
|
1,223 |
|
|
|
4,018 |
|
|
|
5,241 |
|
|
|
813 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Metro Park II
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
2,287 |
|
|
|
6,533 |
|
|
|
1,190 |
|
|
|
2,287 |
|
|
|
7,723 |
|
|
|
10,010 |
|
|
|
1,669 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Metro Park III
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
4,555 |
|
|
|
13,039 |
|
|
|
2,864 |
|
|
|
4,555 |
|
|
|
15,903 |
|
|
|
20,458 |
|
|
|
3,265 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Metro Park IV
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
4,188 |
|
|
|
12,035 |
|
|
|
255 |
|
|
|
4,188 |
|
|
|
12,290 |
|
|
|
16,478 |
|
|
|
2,414 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
F-28
PS BUSINESS PARKS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to | |
|
Gross Amount at Which Carried at | |
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
Acquisition | |
|
December 31, 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings | |
|
Buildings | |
|
|
|
Buildings | |
|
|
|
|
|
|
|
Depreciable | |
|
|
|
|
|
|
|
|
and | |
|
and | |
|
|
|
and | |
|
|
|
Accumulated | |
|
Date | |
|
Lives | |
Description |
|
Location | |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Improvements | |
|
Land | |
|
Improvements | |
|
Totals | |
|
Depreciation | |
|
Acquired | |
|
(Years) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Metro Park V
|
|
|
Rockville, MD |
|
|
|
|
|
|
|
9,813 |
|
|
|
28,214 |
|
|
|
1,498 |
|
|
|
9,813 |
|
|
|
29,712 |
|
|
|
39,525 |
|
|
|
5,780 |
|
|
|
12/27/01 |
|
|
|
5-30 |
|
Kearny Mesa-Office
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
785 |
|
|
|
1,933 |
|
|
|
785 |
|
|
|
785 |
|
|
|
2,718 |
|
|
|
3,503 |
|
|
|
813 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Kearny Mesa-R&D
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
2,109 |
|
|
|
5,156 |
|
|
|
412 |
|
|
|
2,109 |
|
|
|
5,568 |
|
|
|
7,677 |
|
|
|
1,369 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Bren Mar-Office
|
|
|
Alexandria, VA |
|
|
|
|
|
|
|
572 |
|
|
|
1,401 |
|
|
|
1,296 |
|
|
|
572 |
|
|
|
2,697 |
|
|
|
3,269 |
|
|
|
848 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Lusk III
|
|
|
San Diego, CA |
|
|
|
|
|
|
|
1,904 |
|
|
|
4,662 |
|
|
|
536 |
|
|
|
1,904 |
|
|
|
5,198 |
|
|
|
7,102 |
|
|
|
1,285 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Bren Mar-R&D
|
|
|
Alexandria, VA |
|
|
|
|
|
|
|
1,624 |
|
|
|
3,979 |
|
|
|
367 |
|
|
|
1,624 |
|
|
|
4,346 |
|
|
|
5,970 |
|
|
|
1,068 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Alban Road-Office
|
|
|
Springfield, VA |
|
|
|
|
|
|
|
987 |
|
|
|
2,418 |
|
|
|
2,010 |
|
|
|
987 |
|
|
|
4,428 |
|
|
|
5,415 |
|
|
|
1,233 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
Alban Road-R&D
|
|
|
Springfield, VA |
|
|
|
|
|
|
|
946 |
|
|
|
2,318 |
|
|
|
401 |
|
|
|
946 |
|
|
|
2,719 |
|
|
|
3,665 |
|
|
|
740 |
|
|
|
03/17/98 |
|
|
|
5-30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,367 |
|
|
$ |
382,908 |
|
|
$ |
1,027,883 |
|
|
$ |
159,701 |
|
|
$ |
382,908 |
|
|
$ |
1,187,584 |
|
|
$ |
1,570,492 |
|
|
$ |
295,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29