SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 26, 2004

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission file number 1-15295

TELEDYNE TECHNOLOGIES INCORPORATED

(310) 893-1600
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes þ No o

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES

The accompanying notes are an integral part of these financial statements.

2

TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES

The accompanying notes are an integral part of these financial statements.

3

TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES

The accompanying notes are an integral part of these financial statements.

4

TELEDYNE TECHNOLOGIES INCORPORATED AND SUBSIDIARIES

September 26, 2004

1.		General
		Basis of Accounting
		The accompanying unaudited consolidated condensed financial statements have been prepared by Teledyne Technologies Incorporated (Teledyne Technologies or the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in notes to consolidated financial statements have been condensed or omitted pursuant to such rules and regulations, but resultant disclosures are in accordance with accounting principles generally accepted in the United States as they apply to interim reporting. The consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in Teledyne Technologies’ Annual Report on Form 10-K for the fiscal year ended December 28, 2003 (2003 Form 10-K).
		In the opinion of Teledyne Technologies’ management, the accompanying consolidated condensed financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly, in all material respects, Teledyne Technologies’ consolidated financial position as of September 26, 2004, and the consolidated results of operations for the three and nine months then ended and the cash flows for the nine months then ended. The results of operations and cash flows for the periods ended September 26, 2004, are not necessarily indicative of the results of operations or cash flows to be expected for any subsequent quarter or the full fiscal year.
		Certain financial statements and notes for the prior year have been changed to conform to the 2004 presentation.
		Recent Accounting Pronouncements
		In December 2003, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits” (SFAS No. 132). SFAS No. 132 requires additional information regarding the types of plan assets, investment strategy, measurement date, plan obligations, cash flows and components of net periodic benefit cost recognized during interim periods and was effective immediately upon issuance. The Company has included the required interim disclosures related to the components of net periodic benefit cost in Note 12 to the Notes to Consolidated Condensed Financial Statements.
		In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46). FIN 46 requires companies to evaluate variable interest entities to determine whether to apply the consolidation provisions of FIN 46 to those entities. Companies must apply FIN 46 to entities created after January 31, 2003, and to variable interest entities in which a company obtains an interest after that date. In October 2003, the FASB deferred the effective date to the first fiscal year or interim period ending after December 15, 2003, to variable interest entities in which a company holds a variable interest that is acquired before February 1, 2003. Teledyne Technologies’ adoption of FIN 46 had no impact on the Company’s consolidated results of operations or financial position.

5

2.		Business Combinations and Discontinued Operations
		On July 2, 2004 Teledyne Investment, Inc., completed the acquisition of Reynolds Industries, Incorporated (Reynolds), headquartered in Los Angeles, California, for total consideration of $45.1 million (including capital lease obligations assumed and net of cash acquired). Of this amount, approximately $3.7 million is expected to be paid in the fourth quarter of 2004. Reynolds is a supplier of specialized high voltage connectors and subassemblies for defense, aerospace and industrial applications, as well as unique pilot helmet mounted display components and subsystems.
		On June 18, 2004, Teledyne Technologies completed the acquisition of the stock of Isco, Inc. (Isco) for $16.00 per share in cash. The aggregate consideration for the outstanding Isco shares was approximately $97.4 million (including payments for the settlement of outstanding stock options) or approximately $79.4 million (including assumed debt, net of cash and marketable securities acquired). Isco, located in Lincoln, Nebraska, is a producer of water quality monitoring products such as wastewater samplers and open channel flow meters. Isco’s liquid chromatography customers include pharmaceutical laboratories involved in drug discovery and development. Isco also manufactures chemical separation instruments for industrial and research use. On-line process control instruments for the wastewater market are produced by a German subsidiary of Isco for worldwide distribution.
		Isco’s results have been included since the date of the acquisition. The unaudited pro forma information below assumes that Isco had been acquired at the beginning of each fiscal year and includes the effect of amortization of acquired identifiable intangible assets as well as increased interest expense on acquisition debt. Isco’s historical fiscal quarter end had been approximately three weeks after Teledyne Technologies fiscal quarter end. Isco’s historical results were pro-rated to reflect the same number of days per period as reported by Teledyne Technologies for the periods presented below. This pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have resulted had the acquisition been in effect at the beginning of the respective periods. In addition, the pro forma results are not intended to be a projection of future results and do not reflect any operating efficiencies or cost savings that might be achievable. The following table contains the pro forma results for the first nine months of 2004 and 2003 and the third quarter of 2003. The third quarter results for 2004 are actual results.

		On February 27, 2004, Teledyne Tekmar Company acquired assets of Leeman Labs, Inc. (Leeman Labs), located in Hudson, New Hampshire, for $8.1 million in cash, which includes a second quarter payment of a $0.1 million purchase price adjustment. Leeman Labs’ product lines augment Teledyne’s existing laboratory and continuous monitoring instruments used in environmental applications.
		On December 31, 2003, which is part of Teledyne’s 2004 fiscal year, Teledyne Technologies, through its wholly owned subsidiary Teledyne Wireless, Inc. acquired certain assets of the Filtronic Solid State (Solid State) business from Filtronic plc for $12.0 million in cash. Solid State designs and manufactures customized microwave subassemblies for electronic warfare, radar and other military applications. The business, which operates as Teledyne Microwave, was relocated from Santa Clara, California to Teledyne’s operations in Mountain View, California.
		On June 27, 2003, Teledyne Technologies acquired from Spirent plc its Aviation Information Solutions businesses (collectively “AIS”), for $6.4 million in cash, which is net of a $0.4 million purchase price

6

		adjustment received in the fourth quarter of 2003. AIS designs and manufactures aerospace data acquisition devices, networking products and flight deck and cabin displays. The manufacturing operations that were located in Wichita, Kansas were relocated to an existing Teledyne facility in Los Angeles, California.
		On May 16, 2003, Teledyne Technologies acquired Mason, Ohio-based Tekmar Company, a wholly owned subsidiary of Emerson Electric Co., for $13.5 million in cash. Tekmar Company is a manufacturer of gas chromatography introduction systems and automated total organic carbon analyzers.
		In all acquisitions, the results are included in the Company’s consolidated financial statements from the date of each respective acquisition. The Company accounts for goodwill and purchased intangible assets under SFAS No. 141 “Business Combinations” and SFAS No. 142 “Goodwill and Other Intangible Assets”. Business acquisitions are accounted for under the purchase method by assigning the purchase price to tangible and intangible assets acquired and liabilities assumed. Assets acquired and liabilities assumed are recorded at their fair values and the excess of the purchase price over the amounts assigned is recorded as goodwill. Purchased intangible assets with finite lives are amortized over their estimated useful lives. Goodwill and intangible assets with indefinite lives are not amortized, but reviewed at least annually for impairment. The Company performs an annual impairment review in the fourth quarter. The allocation of the purchase price for the acquisition of Tekmar Company was completed as of year-end 2003 and the allocation of the purchase price for the acquisition of AIS was completed in the first quarter of 2004. The allocation of the purchase price for the Solid State and Leeman Labs acquisitions are complete as of June 27, 2004. Each of the above acquisitions is part of the Electronics and Communications segment. Approximately $13.6 million of goodwill recorded in 2004, is deductible for tax purposes. The Company is in the process of specifically identifying the amount to be assigned to intangible assets for the Isco and Reynolds acquisitions and has made preliminary estimates as of September 26, 2004, since there was insufficient time between the acquisition dates and the end of the quarter to finalize the valuations. The preliminary amounts of goodwill recorded as of September 26, 2004 for the Isco and Reynolds acquisitions, were $36.0 million and $32.0 million, respectively. The preliminary amounts of intangible assets recorded as of September 26, 2004 for the Isco and Reynolds acquisitions, were $18.4 million and $7.0 million, respectively. These amounts were based on estimates that are subject to change pending the completion of the Company’s internal review and the receipt of third party appraisals.

7

The following table summarizes the intangible assets acquired as part of the Isco, Reynolds, Solid State and Leeman Labs acquisitions made in 2004 and the Tekmar Company and AIS acquisitions made in 2003 (dollars in millions):

The following is a summary, at the acquisition date, of the estimated fair values of the assets acquired and liabilities assumed for the Reynolds, Isco, Solid State and Leeman Labs acquisitions (in millions):

In December 2000, Teledyne Technologies sold the assets of Teledyne Cast Parts, a provider of sand and investment castings to the aerospace and defense industries. Payments made against reserves recorded as part of the sale are shown in the discontinued operations caption in the cash flow statement.

8

3.		Comprehensive Income
		Teledyne Technologies’ comprehensive income is comprised of net income, foreign currency translation adjustments and the gain on marketable equity securities. Teledyne Technologies’ total comprehensive income for the third quarter and first nine months of 2004 and 2003 consists of the following:

4.		Earnings Per Share
		Basic and diluted earnings per share were computed based on net earnings. The weighted average number of common shares outstanding during the period was used in the calculation of basic earnings per share. This number of shares was increased by contingent shares that could be issued under various compensation plans as well as by the dilutive effect of stock options based on the treasury stock method in the calculation of diluted earnings per share.
		The following table sets forth the computations of basic and diluted earnings per share (amounts in millions, except per-share data):

9

5.		Stock-Based Compensation
		The following disclosures are based on stock options held by Teledyne Technologies’ employees. Teledyne Technologies accounts for its stock option plans in accordance with APB Opinion No. 25, “Accounting for Stock Issued to Employees” and related Interpretations. Under APB Opinion No. 25, no compensation expense is recognized because the exercise price of the Company’s employee stock options equals the market price of the underlying stock at the date of the grant. The Company follows the requirements of APB Opinion No. 25, “Accounting for Stock Issued to Employees” and related Interpretations and the disclosure only provision of SFAS No. 123, “Accounting for Stock-based Compensation”, as amended by SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure”, to require interim and annual disclosures about the method of accounting for stock-based compensation and the effect of the method used on reported results.
		As noted in the preceding paragraph, Teledyne Technologies accounts for its stock options under APB Opinion No. 25. The following table shows the impact on net income and earnings per share assuming compensation cost for these options had been determined under the SFAS No. 123 fair-value method using the Black-Scholes option-pricing model (amounts in millions, except per-share data):

6.		Cash and Cash Equivalents
		Cash equivalents consist of highly liquid money-market mutual funds and bank deposits with maturities of three months or less when purchased. Cash equivalents totaled $2.6 million and $32.9 million at September 26, 2004 and December 28, 2003, respectively.

10

7.		Inventories
		Inventories are primarily valued under the LIFO method. Since an actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time, interim LIFO calculations must necessarily be based on the Company’s estimates of expected year-end inventory levels and costs. Because these are subject to many factors beyond the Company’s control, interim results are subject to the final year-end LIFO inventory valuation. Inventories consist of the following (amounts in millions):

8.		Supplemental Balance Sheet Information
		The increase in goodwill and other assets in 2004 primarily includes goodwill and intangible assets acquired as part of the Reynolds, Isco, Solid State and Leeman Labs acquisitions as described in Note 2. Accrued liabilities included salaries and wages of $38.9 million and $30.2 million at September 26, 2004 and December 28, 2003, respectively. Other long-term liabilities included reserves for self-insurance, deferred compensation liabilities and environmental reserves.
		Some of the Company’s products are subject to specified warranties. The Company maintains a warranty reserve for the estimated future costs of repair, replacement or customer accommodation and periodically reviews this reserve for adequacy. Such review would generally include a review of historic warranty experience with respect to the applicable business or products, as well as the length and actual terms of the warranties. Changes in the Company’s product warranty reserve for the first nine months of 2004 and 2003 are as follows (in millions):

9.		Income Taxes
		The Company’s effective tax rate was 39.6% for the third quarter and the first nine months of 2004 and was 19.2% and 31.3% for the third quarter and nine months of 2003, respectively. The third quarter and first nine months of 2003 reflected an income tax benefit of $2.4 million due to the reversal of an income tax contingency reserve which was determined to be no longer needed during the third quarter of 2003. Excluding this benefit, the Company’s effective rate for the third quarter and the first nine months of 2003 would have been 39%.

11

10.		Long-Term Debt and Capital Lease
		On June 15, 2004, Teledyne Technologies terminated its then existing $200.0 million five-year revolving credit agreement and replaced it with a new $280.0 million credit facility that expires in June 2009. At September 26, 2004, Teledyne Technologies had $60.0 million outstanding under the credit facility. Excluding interest and fees, no payments are due under the credit facility until the credit facility terminates. Available borrowing capacity under the $280 million credit facility, which is reduced by borrowings and outstanding letters of credit, was $214.5 million at September 26, 2004. The credit agreement requires the Company to comply with various financial and operating covenants, including maintaining certain consolidated leverage and interest coverage ratios, as well as minimum net worth levels and limits on acquired debt. Total debt at September 26, 2004 includes the $60.0 million outstanding under the credit facility, and $2.9 million assumed in the Isco acquisition, of which $2.8 million is current. The Company also assumed a $3.9 million capital lease in the Reynolds acquisition, of which $0.1 million is current.
11.		Lawsuits, Claims, Commitments, Contingencies and Related Matters
		The Company is subject to federal, state and local environmental laws and regulations which require that it investigate and remediate the effects of the release or disposal of materials at sites associated with past and present operations, including sites at which the Company has been identified as a potentially responsible party under the federal Superfund laws and comparable state laws.
		In accordance with the Company’s accounting policy disclosed in Note 2 to the consolidated financial statements in the 2003 Form 10-K, environmental liabilities are recorded when the Company’s liability is probable and the costs are reasonably estimable. In many cases, however, investigations are not yet at a stage where the Company has been able to determine whether it is liable or, if liability is probable, to reasonably estimate the loss or range of loss, or certain components thereof. Estimates of the Company’s liability are further subject to uncertainties regarding the nature and extent of site contamination, the range of remediation alternatives available, evolving remediation standards, imprecise engineering evaluations and estimates of appropriate cleanup technology, methodology and cost, the extent of corrective actions that may be required, and the number and financial condition of other potentially responsible parties, as well as the extent of their responsibility for the remediation. Accordingly, as investigation and remediation of these sites proceeds, it is likely that adjustments in the Company’s accruals will be necessary to reflect new information. The amounts of any such adjustments could have a material adverse effect on the Company’s results of operations in a given period, but the amounts, and the possible range of loss in excess of the amounts accrued, are not reasonably estimable. Based on currently available information, management does not believe that future environmental costs in excess of those accrued with respect to sites with which the Company has been identified are likely to have a material adverse effect on the Company’s financial condition or liquidity. However, resolution of one or more of these environmental matters or future accrual adjustments in any one reporting period could have a material adverse effect on results of operations for that period. Additionally, there can be no assurance that additional future developments, administrative actions or liabilities relating to environmental matters will not have a material adverse effect on the Company’s financial condition or results of operations.
		At September 26, 2004, the Company’s reserves for environmental matters including remediation and liabilities associated with potentially responsible party identification totaled approximately $2.5 million, of which approximately $0.1 million were included in current liabilities. The Company periodically evaluates whether it may be able to recover a portion of future costs for environmental liabilities from its insurance carriers and from third parties other than participating potentially responsible parties.
		The timing of expenditures depends on a number of factors that vary by site, including the nature and extent of contamination, the number of potentially responsible parties, the timing of regulatory approvals, the complexity of the investigation and remediation, and the standards for remediation. The Company expects that it will expend present accruals over many years, and expects to complete remediation of all sites with which it has been identified in up to 30 years.

12

		Various claims (whether based on U.S. Government or Company audits and investigations or otherwise) have been or may be asserted against the Company related to its U.S. Government contract work, including claims based on business practices and cost classifications and actions under the False Claims Act. Although such claims are generally resolved by detailed fact-finding and negotiation, on those occasions when they are not so resolved, civil or criminal legal or administrative proceedings may ensue. Depending on the circumstances and the outcome, such proceedings could result in fines, penalties, compensatory and treble damages or the cancellation or suspension of payments under one or more U.S. Government contracts. Under government regulations, a company, or one or more of its operating divisions or units, can also be suspended or debarred from government contracts based on the results of investigations. Although the outcome of these matters cannot be predicted with certainty, management does not believe there is any audit, review or investigation currently pending against the Company of which management is aware that is likely to result in suspension or debarment of the Company, or that is otherwise likely to have a material adverse effect on the Company’s financial condition or liquidity. The resolution in any reporting period of one or more of these matters, however, could have a material adverse effect on the Company’s results of operations for that period.
		The Company has been named as a defendant in one civil action originally filed under seal pursuant to the False Claims Act. In October 2002, the Company was informed that the U.S. Government had declined to intervene in a lawsuit filed more than four years before under seal pursuant to the False Claims Act. The Company intends to vigorously defend this continuing civil action against its Electronic Safety Products unit, which action continues notwithstanding the U.S. Government’s non-intervention and the court’s granting of the Company’s motion to dismiss the civil action (which decision has been appealed).
		A number of other lawsuits, claims and proceedings have been or may be asserted against the Company relating to the conduct of its business, including those pertaining to aircraft and other product liability, patent infringement, contract disputes, employment and employee benefits. While the outcome of litigation cannot be predicted with certainty, and some of these lawsuits, claims or proceedings may be determined adversely to the Company, management does not believe that the disposition of any such pending matters is likely to have a material adverse effect on the Company’s financial condition or liquidity. The resolution in any reporting period of one or more of these matters could have a material adverse effect on the Company’s results of operations for that period.

Note 12. Pension Plans and Postretirement Benefits

		Teledyne Technologies has a defined benefit pension plan covering substantially all employees hired before January 1, 2004, both active and inactive, at its companies that perform government contract work and for Teledyne Technologies’ active employees at its companies that do not perform government contract work. As of January 1, 2004, non-union new hires participate in an enhanced defined contribution plan as opposed to the Company’s existing defined benefit pension plan. The Company’s assumed discount rate is 6.5% in 2004, compared with 7.0% in 2003. The Company’s long-term rate of return on plan assets was 8.5% in 2004 and 2003.
		The Company sponsors several postretirement defined benefit plans covering certain salaried and hourly employees. The plans provide health care and life insurance benefits for certain eligible retirees.

13

The following table sets forth the components of net periodic pension benefit (income) expense for Teledyne Technologies’ defined benefit pension plans and postretirement benefit plans for the third quarter and first nine months of 2004 and 2003 (in millions):

(a) The third quarter and first nine months of 2004 reflect a $73,000 adjustment for the expected cost reduction related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003.

		In December 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) was signed into law. The Act expanded Medicare to include, for the first time, coverage for prescription drugs. The Company sponsors retiree medical programs for certain of its locations and based on current guidance the Company expects that this legislation will reduce the Company’s cost for some of these programs by $0.1 million for 2004. The Company has recorded $73,000 at September 26, 2004 for the expected cost reduction for the first nine months of 2004.
13.		Industry Segments
		Teledyne Technologies is a leading provider of sophisticated electronic components, instruments and communications products, systems engineering solutions and information technology services, and aerospace engines and components as well as on-site gas and power generation systems. Its customers include aerospace prime contractors, general aviation companies, government agencies and major communications and other commercial companies. Teledyne Technologies operates in four business segments: Electronics and Communications, Systems Engineering Solutions, Aerospace Engines and Components and Energy Systems. The factors for determining the reportable segments were based on the distinct nature of their operations. They are managed as separate business units because each requires and is responsible for executing a unique business strategy.
		Segment operating profit includes other income and expense directly related to the segment, but excludes minority interest, interest income and expense, gains and losses on the disposition of assets, sublease rental income and non revenue licensing and royalty income, domestic and foreign income taxes and corporate office expenses.

14

The following table presents Teledyne Technologies’ interim industry segment disclosures for net sales and operating profit and loss including other segment income. The table also provides a reconciliation to total net income (amounts in millions):

(a)		The third quarter and first nine months of 2004 segment operating profit includes the receipt of $2.5 million pursuant to an agreement with Honda Motor Co., Ltd. related to the piston engine business.
(b)		The third quarter and first nine months of 2003 provision for taxes includes a $2.4 million income tax benefit from the reversal of an income tax contingency reserve which was determined to be no longer needed during the third quarter of 2003.

14.		Subsequent Events
		On October 22, 2004, Teledyne Technologies, through its wholly owned subsidiary Teledyne Wireless, Inc., acquired the defense electronics business of Celeritek, Inc. (Celeritek) for $33.0 million in cash. Celeritek’s defense electronics business designs and manufactures gallium arsenide-based radio frequency and microwave components and subassemblies for electronic warfare, radar and other military applications. Teledyne intends to relocate the business from Santa Clara, California and consolidate it with Teledyne’s operations in Mountain View, California. The acquisition was funded primarily with borrowings under the Company’s revolving credit facility.

15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Strategy

Teledyne Technologies seeks to grow its businesses through focusing on and investing in three core markets: aerospace and defense electronics; electronic instrumentation; and government systems engineering. The Company intends to continue its operational excellence initiatives, expand operating margins in its businesses and pursue focused acquisitions around such core markets. The Company continually evaluates its product lines to ensure that they are aligned with its strategy.

Fiscal Year 2004 Acquisitions

In furtherance of its strategy to grow its aerospace and defense electronics businesses, including broadening its microwave product lines to its customers, and expand its presence in the environmental instrumentation market, the Company has entered into the following transactions in 2004:

On December 31, 2003, Teledyne Technologies, through its wholly owned subsidiary Teledyne Wireless, Inc. acquired certain assets of the Filtronic Solid State (Solid State) business located in Santa Clara, California. Solid State designs and manufactures customized microwave assemblies for electronic warfare, radar and other military applications. The business, which now operates as “Teledyne Microwave”, was relocated to Teledyne operations in Mountain View, California.

On February 27, 2004, Teledyne Tekmar Company acquired assets of Leeman Labs, Inc. (Leeman Labs), located in Hudson, New Hampshire. Leeman Labs’ inductively coupled plasma laboratory spectrometers are used by environmental and quality control laboratories to detect low levels of inorganic contaminants in water and other environmental samples, and complement Tekmar Company’s organic analysis instrumentation.

On June 18, 2004, Teledyne Technologies completed the acquisition of the stock of Isco, Inc. (Isco), headquartered in Lincoln, Nebraska. Isco is a producer of water quality monitoring products such as wastewater samplers and open channel flow meters. The company’s liquid chromatography customers include pharmaceutical laboratories involved in drug discovery and development. Isco also manufactures chemical separation instruments for industrial and research use. On-line process control instruments for the wastewater market are produced by a German subsidiary of Isco for worldwide distribution.

On July 2, 2004, Teledyne Investment, Inc., a subsidiary of Teledyne Technologies Incorporated, completed the acquisition of Reynolds Industries, Incorporated (Reynolds) headquartered in Los Angeles, California. Reynolds is a supplier of specialized high voltage connectors and subassemblies for defense, aerospace and industrial applications, as well as unique pilot helmet mounted display components and subsystems. Following the acquisition, the business operates as Teledyne Reynolds, Inc.

On October 22, 2004 Teledyne Technologies, through its wholly owned subsidiary Teledyne Wireless, Inc., acquired the defense electronics business of Celeritek Inc. (Celeritek). Celeritek’s defense electronics business designs and manufactures gallium arsenide-based radio frequency and microwave components and subassemblies for electronic warfare, radar and other military applications. Teledyne intends to relocate the business from Santa Clara, California and consolidate it with Teledyne’s in Mountain View, California.

The completed acquisitions are part of the Electronics and Communications Segment from their respective date of acquisition.

16

Results of Operations

Teledyne Technologies’ third quarter 2004 sales were $270.0 million, compared with sales of $215.7 million for the same period in 2003. Net income for the third quarter of 2004 was $12.5 million ($0.37 per diluted share), compared with net income of $9.9 million ($0.30 per diluted share) for the third quarter of 2003. The substantial increase in sales was driven by acquisitions and organic growth. Sales for the first nine months of 2004 were $728.5 million, compared with sales of $618.3 million for the same period in 2003. Net income for the first nine months of 2004 was $28.3 million ($0.85 per diluted share), compared with $21.9 million ($0.67 per diluted share) for the first nine months of 2003.

The third quarter and the first nine months of 2004, compared with the same periods in 2003, reflected higher sales in each business segment. The higher sales in the Electronics and Communications segment resulted from both organic growth and strategic acquisitions. The increase in revenue from acquisitions for the third quarter and first nine months of 2004, compared with the same periods in 2003, was $32.4 million and $61.1 million, respectively.

The increase in earnings for the third quarter and the first nine months of 2004, compared with the same periods of 2003, reflected improved results in each business segment. Incremental operating profit from acquisitions and related synergies for the third quarter and first nine months of 2004, compared with the same periods in 2003, was $2.8 million and $6.7 million, respectively. The third quarter of 2004 included pretax pension expense of $2.2 million compared with pretax pension expense of $1.7 million in the third quarter of 2003. The first nine months of 2004 included pretax pension expense of $6.6 million compared with pretax pension expense of $5.1 million in the first nine months of 2003.

Cost of sales in total dollars was higher in both the third quarter and the first nine months of 2004, compared with the same periods in 2003. The increase was in line with higher sales, which resulted from organic growth and acquisitions, and also reflected higher pension expense, partially offset by product mix differences. Cost of sales, as a percentage of sales, for the third quarter and first nine months of 2004 was slightly lower compared with the same periods of 2003 and reflected the favorable impact of increased sales on fixed costs, sales mix differences, partially offset by higher pension expense.

Selling, general and administrative expenses, including research and development and bid and proposal expense, in total dollars were higher in the third quarter and the first nine months of 2004, compared with the same periods in 2003. This increase was in line with higher sales, which resulted from organic growth and acquisitions. The increase for the first nine months of 2004, compared with the first nine months of 2003, also reflects higher aircraft product liability insurance costs. Selling, general and administrative expenses for the third quarter and the first nine months of 2004, as a percentage of sales, were lower, compared with the same periods in 2003, which reflected lower bid and proposal expenses in the Systems Engineering Solutions segment and the favorable impact of increased sales on fixed costs. The decrease for the first nine months of 2004, compared with the first nine months of 2003 was partially offset by higher aircraft product liability insurance costs.

Other income for the third quarter and the first nine months of 2004 includes the receipt of $2.5 million pursuant to an agreement with Honda Motor Co., Ltd. related to the piston engine business. The first nine months of 2003 includes a $2.3 million charge in other expense related to the write-off of the Company’s remaining cost-based investment in a private company engaged in manufacturing and development of micro optics and microelectromechanical devices.

The Company’s effective tax rate for the third quarter and the first nine months of 2004 was 39.6%, compared with effective tax rate of 19.2% and 31.3% for the third quarter and the first nine months of 2003, respectively. The third quarter and first nine months of 2003 reflected an income tax benefit of $2.4 million due to the reversal of an income tax contingency reserve which was determined to be no longer needed during the third quarter of 2003. Excluding this benefit, the Company’s effective rate for the third quarter and the first nine months of 2003 would have been 39%.

17

Review of Operations:

The following table sets forth the sales and operating profit for each segment. The table also provides a reconciliation to total net income (amounts in millions):

(a)		The third quarter and first nine months of 2004 segment operating profit includes the receipt of $2.5 million pursuant to an agreement with Honda Motor Co., Ltd. related to the piston engine business.
(b)		The third quarter and first nine months of 2003 provision for taxes includes a $2.4 million income tax benefit from the reversal of an income tax contingency reserve which was determined to be no longer needed during the third quarter of 2003.

Electronics and Communications

The Electronics and Communications segment’s third quarter 2004 sales were $155.1 million, compared with third quarter 2003 sales of $115.8 million. Third quarter 2004 operating profit was $15.5 million, compared with operating profit of $9.7 million in the third quarter of 2003. Sales for the first nine months of 2004 were $406.1 million, compared with $329.0 million for the same period of 2003. Operating profit for the first nine months of 2004 was $37.7 million, compared with $24.6 million for the same period in 2003.

Sales for the third quarter and first nine months of 2004, compared with the same periods of 2003, reflected revenue growth in defense electronic products, electronic instruments, telecommunication subsystems and relay products. Sales for the first nine months of 2004, compared with the first nine months of 2003 also reflected revenue growth in avionics products and commercial lighting products. This growth was partially offset by lower sales from electronic manufacturing services, primarily driven by lower government and medical sales. The revenue growth in defense electronic products was driven by sales of traveling wave tubes and ejection seat sequencers, the acquisition of Reynolds Industries, Incorporated on July 2, 2004, and the acquisition of assets of Filtronic Solid State on December 31, 2003. Electronic instruments revenue for both the third quarter and first nine months of 2004, compared with the same periods in 2003, was favorably impacted by the acquisition of Isco on June 18, 2004, the acquisition of Leeman Labs’ assets on February 27, 2004, increased shipments of geophysical sensors for the petroleum exploration market and increased sales of other instrument products. Electronic instruments revenue for the first nine months of 2004, compared with the first nine months of 2003, also was favorably impacted by the acquisition of Tekmar Company on May 16, 2003. The revenue growth in avionics products was favorably impacted by the acquisition of the Aviation Information Solutions businesses (AIS) from Spirent plc on June 27,

18

2003. Sales and profitability of commercial lighting products were favorably impacted by $0.8 million due to the non-exclusive licensing of intellectual property and patents in the second quarter of 2004. The increase in revenue from acquisitions for the third quarter and first nine months of 2004, compared with the same periods in 2003, was $32.4 million and $61.1 million, respectively. Incremental operating profit from acquisitions including synergies for the third quarter and first nine months of 2004, compared with the same periods in 2003, was $2.8 million and $6.7 million, respectively. Segment operating profit was favorably impacted by acquisitions and organic sales growth partially offset by an increase in pension expense. Pension expense was $1.7 million and $5.0 million for the third quarter and first nine months of 2004 compared with pension expense of $1.2 million and $3.7 million for the third quarter and first nine months of 2003, respectively.

Systems Engineering Solutions

The Systems Engineering Solutions segment’s third quarter 2004 sales were $65.2 million, compared with third quarter 2003 sales of $53.2 million. Third quarter 2004 operating profit was $7.7 million, compared with operating profit of $6.0 million in the third quarter of 2003. Sales for the first nine months of 2004 were $177.4 million, compared with $160.2 million for the same period of 2003. The first nine months of 2004 operating profit was $20.9 million, compared with operating profit of $19.8 million for the same period in 2003.

Sales for the third quarter and first nine months of 2004, compared with the same periods of 2003, reflected revenue growth in core defense and environmental programs. The higher operating profit in the third quarter and first nine months of 2004, compared with the same periods of 2003, was primarily due to higher sales and improved margins on various time and material contracts. The third quarter of 2004 included no pension expense compared with $0.1 million of pension expense for the third quarter of 2003. Pension expense was $0.1 million for the first nine months of 2004 compared with pension expense of $0.3 million for the first nine months of 2003. Operating margin is expected to be lower in the remainder of 2004, compared with the first nine months of 2004, due to contract mix and higher bid and proposal expenses.

Aerospace Engines and Components

The Aerospace Engines and Components segment’s third quarter 2004 sales were $44.3 million, compared with third quarter 2003 sales of $43.0 million. The third quarter 2004 operating profit was $2.9 million, compared with an operating loss of $0.4 million in the third quarter of 2003. Sales for the first nine months of 2004 were $128.5 million, compared with $118.5 million for the same period of 2003. The operating profit for the first nine months of 2004 was $1.3 million, compared with operating income of $1.2 million for the same period of 2003.

Sales for the first nine months of 2004, compared with the same period of 2003, reflected revenue growth in OEM piston engines, aftermarket piston engines and parts sales, and slightly higher turbine engine sales. Sales for the third quarter of 2004, compared with the same period of 2003, also reflected revenue growth in OEM piston engines and aftermarket piston engines and parts sales, offset in part by lower turbine engine sales. Turbine engine sales for the first nine months of 2004, compared with the same period of 2003, reflected revenue growth from Improved Tactical Air-Launched Decoy (ITALD) engines. For the third quarter and first nine months of 2004, compared with the same periods of 2003, sales from turbine engines were unfavorably impacted by lower revenue from Harpoon cruise missile engines. Operating profit for the third quarter and first nine months of 2004 included the receipt of $2.5 million pursuant to an agreement with Honda Motor Co., Ltd. related to the piston engine business. While the terms of the piston engine agreement are confidential, the Company anticipates receiving $5.0 million in 2005 and $2.5 million in 2006 under the agreement. Hurricane Ivan affected third quarter sales and operating profit in the aircraft piston engine business, whose primary facility is located in Mobile, Alabama. While the Mobile facility experienced downtime, production inefficiencies, water and roof damage, the facility sustained no significant damage. The segment operating profit for the first nine months of 2004, compared with the same period in 2003, also reflected an increase in aircraft product liability insurance costs and a $0.7 million charge, in the second quarter, for environmental matters, partially offset by revenue growth. Segment operating profit was unfavorably impacted by pension expense of $0.4 million and $1.2 million in the third quarter and first nine months of 2004, respectively compared with pension expense of $0.4 million and $1.0 million in the third quarter and first nine months of 2003, respectively.

19

Teledyne Energy Systems

The Energy Systems segment’s third quarter 2004 sales were $5.4 million, compared with third quarter 2003 sales of $3.7 million. Third quarter 2004 operating profit was $0.4 million, compared with a break-even results in the third quarter of 2003. Sales for the first nine months of 2004 were $16.5 million, compared with $10.6 million for the same period of 2003. Operating profit for the first nine months of 2004 was $0.9 million, compared with an operating loss of $0.7 million for the same period in 2003.

The increase in sales for the third quarter and first nine months of 2004 resulted from multi-year government contracts, which were awarded, in 2003, for fuel cell and thermoelectric power generator work. Operating profit for the third quarter and first nine months of 2004, compared with the same periods in 2003, was favorably impacted by the growth in sales. Operating profit for the first nine months of 2004, compared with the same period in 2003, was also favorably impacted by a reduction in research and development costs. Segment operating profit was unfavorably impacted by pension expense of $0.1 million in the third quarter and first nine months of 2004, compared with no pension expense in 2003.

Financial Condition, Liquidity and Capital Resources

Teledyne Technologies’ net cash provided by operating activities was $56.9 million for the first nine months of 2004, compared with net cash provided of $38.5 million for the same period of 2003. The higher net cash provided in the first nine months of 2004, compared with the first nine months of 2003, was due to improved net income and lower aircraft product liability settlement payments.

Teledyne Technologies’ net cash used by investing activities was $143.0 million and $33.2 million for the first nine months of 2004 and 2003, respectively. The 2004 amount included $151.4 million for the purchase of four businesses and $9.9 million for capital expenditures. The 2004 amount also include $17.3 million in proceeds from the sale of securities acquired in the Isco transaction. The 2003 amount included $20.3 million for the purchase of two businesses and $12.7 million for capital expenditures.

Financing activities provided net cash of $64.0 million for the first nine months of 2004, compared with $2.3 million for the first nine months of 2003. The first nine months of 2004 included $60.0 million from the proceeds of debt, primarily to fund acquisitions. Proceeds from the exercise of stock options were $4.0 and $2.3 million for the first nine months of 2004 and 2003, respectively.

Working capital was $126.0 million at September 26, 2004, compared with $129.5 million at the end of 2003. The decrease in working capital was primarily due to lower cash balances as cash was used to fund acquisitions in 2004, offset in part by working capital from acquisitions.

On July 2, 2004, Teledyne Investment, Inc. completed the acquisition of Reynolds for total consideration of $45.1 million (including capital lease obligations assumed and net of cash acquired). Of this amount, approximately $3.7 million is expected to be paid in the fourth quarter of 2004. On June 18, 2004, Teledyne Technologies completed the acquisition of the stock of Isco for $16.00 per share in cash. The aggregate consideration for the outstanding Isco shares was approximately $97.4 million (including payments for the settlement of outstanding stock options) or approximately $79.4 million (including assumed debt, net of cash and marketable securities acquired). On February 27, 2004, Teledyne Tekmar Company acquired assets of Leeman Labs, Inc., for $8.1 million in cash, which includes a second quarter payment of a $0.1 million purchase price adjustment. On December 31, 2003, which is part of Teledyne’s 2004 fiscal year, Teledyne Wireless, Inc. acquired certain assets of the Filtronic Solid State business from Filtronic plc for $12.0 million in cash. On June 27, 2003, Teledyne Technologies acquired from Spirent plc its Aviation Information Solutions businesses, for $6.4 million in cash, which is net of a $0.4 million purchase price adjustment received in the fourth quarter of 2003. On May 16, 2003, Teledyne Technologies acquired Tekmar Company for $13.5 million in cash.

In all acquisitions, the results are included in the Company’s consolidated financial statements from the date of each respective acquisition. The Company accounts for goodwill and purchased intangible assets under SFAS No. 141

20

“Business Combinations” and SFAS No. 142 “Goodwill and Other Intangible Assets”. Business acquisitions are accounted for under the purchase method by assigning the purchase price to tangible and intangible assets acquired and liabilities assumed. Assets acquired and liabilities assumed are recorded at their fair values and the excess of the purchase price over the amounts assigned is recorded as goodwill. Purchased intangible assets with finite lives are amortized over their estimated useful lives. Goodwill and intangible assets with indefinite lives are not amortized, but reviewed at least annually for impairment. The Company performs an annual impairment review in the fourth quarter. The allocation of the purchase price for the acquisition of Tekmar Company was completed as of year-end 2003 and the allocation of the purchase price for the acquisition of AIS was completed in the first quarter of 2004. The allocation of the purchase price for the Solid State and Leeman Labs asset acquisitions are complete as of June 27, 2004. Each of the above acquisitions is part of the Electronics and Communications segment. Approximately $13.6 million of goodwill recorded in 2004, is deductible for tax purposes. The Company is in the process of specifically identifying the amount to be assigned to intangible assets for the Isco and Reynolds acquisitions and has made preliminary estimates as of September 26, 2004, since there was insufficient time between the acquisition dates and the end of the quarter to finalize the valuations. The preliminary amounts of goodwill recorded as of September 26, 2004 for the Isco and Reynolds acquisitions, were $36.0 million and $32.0 million, respectively. The preliminary amounts of intangible assets recorded as of September 26, 2004 for the Isco and Reynolds acquisitions, were $18.4 million and $7.0 million, respectively. These amounts were based on estimates that are subject to change pending the completion of the Company’s internal review and the receipt of third party appraisals.

The following table summarizes the intangible assets acquired as part of the Isco, Reynolds, Solid State and Leeman Labs acquisitions made in 2004 and the Tekmar Company and AIS acquisitions made in 2003 (dollars in millions):

21

The following is a summary at the acquisition date of the estimated fair values of the assets acquired and liabilities assumed for the Reynolds, Isco, Solid State and Leeman Labs acquisitions (in millions):

On October 22, 2004, Teledyne Technologies, through its wholly owned subsidiary Teledyne Wireless, Inc., acquired the defense electronics business of Celeritek for $33.0 million in cash. The acquisition was funded primarily with borrowings under the Company’s revolving credit facility.

Teledyne Technologies’ principal capital requirements are to fund working capital needs, capital expenditures and debt service requirements, as well as to fund acquisitions, if and when they arise. It is anticipated that operating cash flow, together with available borrowings under the credit facility described below, will be sufficient to meet these requirements during 2004, including the acquisition of Celeritek’s defense electronics assets. Teledyne Technologies currently expects capital expenditures to be approximately $20.0 million in 2004, of which $9.9 million has been spent in the first nine months of 2004.

Some of the Company’s products are subject to specified warranties. The Company maintains a warranty reserve for the estimated future costs of repair, replacement or customer accommodation and periodically reviews this reserve for adequacy. Such review would generally include a review of historic warranty experience with respect to the applicable business or products, as well as the length and actual terms of the warranties. Changes in the Company’s product warranty reserve for the first nine months of 2004 and 2003 are as follows (in millions):

On June 15, 2004 Teledyne Technologies terminated its then existing $200.0 million five-year revolving credit agreement and replaced it with a new $280.0 million credit facility that expires in June 2009. At June 27, 2004, Teledyne Technologies had $60.0 million outstanding under the credit facility. Excluding interest and fees, no payments are due under the credit facility until the credit facility terminates. Available borrowing capacity under the $280.0 million credit facility, which is reduced by borrowings and outstanding letters of credit, was $214.5 million at September 26, 2004. The credit agreement requires the Company to comply with various financial and operating covenants, including maintaining certain consolidated leverage and interest coverage ratios, as well as minimum net worth levels and limits on acquired debt. Total debt at September 26, 2004 includes the $60.0 million outstanding under the credit facility, and $2.9 million assumed in the Isco acquisition, of which $2.8 million is current. The Company also assumed a $3.9 million capital lease in the Reynolds acquisition, of which $0.1 is current.

22

Critical Accounting Policies

Our critical accounting policies are those that are reflective of significant judgments and uncertainties, and may potentially result in materially different results under different assumptions and conditions. Our critical accounting policies continue to be the following: revenue recognition; impairment of long-lived assets; accounting for income taxes; inventories and related allowance for obsolete and excess inventory; aircraft product liability reserve; and accounting for pension plans. For additional discussion of the application of these and other accounting policies, see Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Note 2 of the Notes to Consolidated Financial Statements included in Teledyne Technologies’ Annual Report on Form 10-K for the fiscal year ended December 28, 2003 (2003 Form 10-K).

Recent Accounting Pronouncements

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46). FIN 46 requires companies to evaluate variable interest entities to determine whether to apply the consolidation provisions of FIN 46 to those entities. Companies must apply FIN 46 to entities created after January 31, 2003, and to variable interest entities in which a company obtains an interest after that date. In October 2003, the FASB deferred the effective date to the first fiscal year or interim period ending after December 15, 2003, to variable interest entities in which a company holds a variable interest that is acquired before February 1, 2003. Teledyne Technologies’ adoption of FIN 46 had no impact on the Company’s consolidated results of operations or financial position.

Outlook

Based on its current outlook, the Company’s management believes that fourth quarter 2004 earnings per share will be in the range of approximately $0.27 to $0.30. The full year 2004 earnings per share outlook is expected to be in the range of approximately $1.12 to $1.15, an increase from prior guidance of $1.00 to $1.05.

The Company’s 2004 outlook reflects anticipated revenue growth in the Company’s defense electronics and instrumentation businesses, primarily due to the acquisitions completed during fiscal 2004. The Company’s outlook also includes an expected recovery in some of the Company’s short cycle electronics markets. Operating margin in the Company’s Systems Engineering Solutions segment is expected to be lower in the remainder of 2004, compared with the first nine months of 2004, due to contract mix and higher bid and proposal expenses.

Full year 2003 earnings included $6.9 million or $0.13 per share in pension expense. The Company currently expects approximately $8.7 million or $0.16 per share of pension expense in 2004. The increase in pension expense reflects, in part, a reduction in the discount rate assumption for the Company’s defined benefit pension plan. The Company’s assumed discount rate is 6.5% in 2004, compared with 7.0% in 2003. As of January 1, 2004, non-union new hires participate in an enhanced defined contribution plan as opposed to the Company’s existing defined benefit pension plan. Currently, Teledyne Technologies anticipates making an after-tax cash contribution of approximately $3.0 million to its pension plan in 2004. Also, under one of its spin-off agreements, after November 29, 2004, the Company will be able to charge pension costs to the U.S. Government under various government contracts.

23

EARNINGS PER SHARE SUMMARY
(Diluted earnings per common share from continuing operations)

Safe Harbor Cautionary Statement Regarding Outlook and Forward-Looking Information

From time to time the Company makes, and this report contains forward looking statements, as defined in the Private Securities Litigation Reform Act of 1995, relating to earnings, growth opportunities, acquisitions, capital expenditures, pension matters and strategic plans. Actual results could differ materially from these forward-looking statements. Many factors, including changes in demand for products sold to the semiconductor, communications and commercial aviation markets, funding, continuation and award of government programs, changes in insurance expense, customers’ acceptance of piston engine price increases, continued liquidity of our customers (including commercial airline customers) and economic and political conditions, could change the anticipated results. In addition, stock market fluctuations affect the value of the Company’s pension assets.

Global responses to terrorism and other perceived threats increase uncertainties associated with forward-looking statements about our businesses. Various responses to terrorism and perceived threats could realign government programs, and affect the composition, funding or timing of our programs. Reinstatement of flight restrictions would negatively impact the market for general aviation aircraft piston engines and components.

The Company continues to take action to assure compliance with the internal controls, disclosure controls and other requirements of the Sarbanes-Oxley Act of 2002. While the Company believes its control systems are effective, there are inherent limitations in all control systems, and misstatements due to error or fraud may occur and not be detected.

While Teledyne Technologies’ growth strategy includes possible acquisitions, the Company cannot provide any assurance as to when, if or on what terms any acquisitions will be made. Acquisitions, including the proposed acquisition of the defense electronics assets of Celeritek, Inc., Reynolds Industries, Incorporated and Isco, Inc. involve various inherent risks, such as, among others, our ability to integrate acquired businesses and to achieve identified financial and operating synergies.

Additional information concerning factors that could cause actual results to differ materially from those projected in the forward-looking statements is contained in Teledyne Technologies’ periodic filings with the Securities and Exchange Commission, including its 2003 Form 10-K and Quarterly Reports on Form 10-Q. The Company assumes no duty to update forward-looking statements.

24

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes in the information provided under “Item 7A, Quantitative and Qualitative Disclosure About Market Risk” included in Teledyne Technologies’ 2003 Annual Report on Form 10-K. At September 26, 2004, there were no hedging contracts outstanding.

Item 4. Controls and Procedures

Teledyne Technologies’ disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that it files or submits, under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified within the rules and forms of the Securities and Exchange Commission. The Company’s Chairman, President and Chief Executive Officer and Vice President and Chief Financial Officer, with the participation and assistance of other members of management, have reviewed the effectiveness of the Company’s disclosure controls and procedures and have concluded that the disclosure controls and procedures as of September 26, 2004, are effective in timely alerting them to material information relating to the Company which is required to be included in its SEC periodic filings.

In connection with its evaluation during the quarterly period ended September 26, 2004, the Company has made no change in the Company’s internal controls over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal controls over financial reporting. There also were no significant deficiencies or material weaknesses identified for which corrective actions needed to be taken.

PART II OTHER INFORMATION

Item 5. Other Information

The Company’s independent auditor, Ernst & Young, LLP (E&Y) recently notified the Securities and Exchange Commission, the Public Company Accounting Oversight Board and the Company’s Audit Committee that certain tax-related services performed by E&Y’s China affiliate for the Company’s branch representative office in Shanghai raised issues regarding E&Y’s independence. In 2003, the Company’s Shanghai branch office used E&Y’s China affiliate to provide certain limited tax and statutory audit services. During 2003, the Company’s Shanghai branch office sent monies totaling approximately $3,700 to E&Y’s China affiliate, and E&Y’s China affiliate directly made payments of relevant taxes and penalties on behalf of the Company’s Shanghai branch office to applicable Chinese tax authorities. The payment of these taxes and penalties to E&Y’s China affiliate involved the handling of a client’s funds, which is considered a prohibited service. These payment services have been discontinued. During 2003, the Company and its Shanghai branch office paid E&Y and its China affiliate about $8,160 for tax and audit compliance services in China. The Company, its Audit Committee and E&Y have considered the impact of the provision of these services, including the payment services, on E&Y’s independence and, after considering the de minimis amount of funds involved and the ministerial nature of the services, the Audit Committee has concluded that such services did not and do not impair the independence of E&Y in rendering audit services to the Company. E&Y individuals involved in these China-related services did not participate in E&Y’s audit of the Company’s consolidated financial statements in 2003.

25

Item 6. Exhibits and Reports on Form 8-K

	(a)		Exhibits
			Exhibit 31.1     302 Certification – Robert Mehrabian
			Exhibit 31.2     302 Certification – Dale A. Schnittjer
			Exhibit 32.1     906 Certification – Robert Mehrabian
			Exhibit 32.2     906 Certification – Dale A. Schnittjer

	(b)		Reports on Form 8-K
			During the quarter ended September 26, 2004, Teledyne Technologies filed the following Current Reports on Form 8-K:

	1.		Current Report on Form 8-K dated July 2, 2004 (date of earliest event reported), filed on July 2, 2004, for the purpose of reporting, under Item 5 and Item 7, the completion of the acquisition of Reynolds Industries, Incorporated.
	2.		Current Report on Form 8-K dated July 8, 2004 (date of earliest event reported), filed on July 9, 2004, for the purpose of reporting, under Item 5 and Item 7, the proposed acquisition of the defense electronics assets of Celeritek, Inc.
	3.		Current Report on Form 8-K dated July 27, 2004 (date of earliest event reported), filed on July 28, 2004, for the purpose of reporting, under Item 5, the appointment of a new director.
	4.		Current Report on Form 8-K dated July 29, 2004 (date of earliest event reported), filed on July 29, 2004, for the purpose of reporting, under Item 9 and Item 12, Teledyne Technologies results of operations for the second quarter ended June 27, 2004.
	5.		Current Report on Form 8-K dated August 17, 2004 (date of earliest event reported), filed on August 17, 2004, for the purpose of reporting, under Item 7, pro forma financial information for the Isco acquisition.

From September 26, 2004 to the date hereof, Teledyne Technologies filed the following Current Reports on Form 8-K:

1.

Current Report on Form 8-K dated October 28, 2004 (date of earliest event reported), filed on October 29, 2004, for the purpose of reporting, under Item 2.02 and Item 9.01, Teledyne Technologies results of operations for the third quarter ended September 26, 2004.

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

27

Teledyne Technologies Incorporated

Index to Exhibits

28