SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One) | ||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 033-19694
FirstCity Financial Corporation
Delaware
|
76-0243729 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
6400 Imperial Drive, Waco, TX
|
76712 | |
(Address of Principal Executive Offices) | (Zip Code) |
(254) 751-1750
Securities registered pursuant to Section 12(b) of the Act:
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No þ
The number of shares of common stock outstanding at March 17, 2004 was 11,193,687. As of such date, the aggregate market value of the voting and non-voting common equity held by non-affiliates, based upon the closing price of the common stock on the Nasdaq National Market System, was approximately $56,619,552.
FIRSTCITY FINANCIAL CORPORATION
1
FORWARD LOOKING INFORMATION
This Annual Report on Form 10-K may contain forward-looking statements. The factors identified under Risk Factors contained in Managements Discussion and Analysis of Financial Condition and Results of Operations are important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, FirstCity Financial Corporation (the Company or FirstCity).
When any such forward-looking statement includes a statement of the assumptions or bases underlying such forward-looking statement, the Company cautions that, while such assumptions or bases are believed to be reasonable and are made in good faith, assumed facts or bases almost always vary from actual results, and the differences between assumed facts or bases and actual results can be material, depending upon the circumstances. When, in any forward-looking statement, the Company, or its management, expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and is believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished. The words believe, expect, estimate, project, anticipate and similar expressions identify forward-looking statements.
PART I
Item 1. | Business |
General
FirstCity, a Delaware corporation, is a financial services company headquartered in Waco, Texas with offices throughout the United States and Mexico and a presence in France and South America. The Company began operating in 1986 as a specialty financial services company focused on acquiring and resolving distressed loans and other assets purchased at a discount relative to the aggregate unpaid principal balance of the loans or the appraised value of the other assets (Face Value). To date the Company has acquired, for its own account and through various affiliated partnerships, pools of assets or single assets (collectively referred to as Portfolio Assets or Portfolios) with a Face Value of approximately $7.5 billion. The Companys servicing expertise, which it has developed largely through the resolution of distressed assets, is a cornerstone of its growth strategy. Today the Company is engaged in two principal businesses: (i) Portfolio Asset acquisition and resolution and (ii) consumer lending through the Companys minority investment in Drive Financial Services, LP (Drive). See Note 8 of the Companys Consolidated Financial Statements for certain financial information about these two segments of the Company.
Business Strategy
The Companys core business is the acquisition, management, servicing and resolution of Portfolio Assets. Key elements of the Companys overall business strategy include:
| Increasing the Companys investments in Portfolio Assets acquired from financial institutions and government agencies, both for its own account or through investment entities formed with Cargill Financial Services Corporation (Cargill, CFSC or Cargill Financial) or one or more other co-investors, thereby capitalizing on the expertise of partners whose skills complement those of the Company. | |
| Identifying and acquiring, through non-traditional niche sources, distressed assets that meet the Companys investment criteria, which may involve the utilization of special acquisition structures. | |
| Acquiring, managing, servicing and resolving Portfolio Assets in certain international markets, either separately or in partnership with others, including Cargill. | |
| Capitalizing on the Companys servicing expertise to enter into new markets with servicing agreements that provide for reimbursement of costs of entry and operations plus an incentive servicing fee after certain thresholds are met without requiring substantial equity investments. |
2
| Retaining a minority interest investment in Drive. | |
| Maximizing growth in operations, thereby permitting the utilization of the Companys net operating loss carryforwards (NOLs). |
Background
The Company began operating in the financial service business in 1986 as a purchaser of distressed assets from the Federal Deposit Insurance Corporation (FDIC) and the Resolution Trust Corporation (RTC). From its original office in Waco, Texas, with a staff of four professionals, the Companys asset acquisition and resolution business grew to become a significant participant in an industry fueled by the problems experienced by banks and thrifts throughout the United States. In the late 1980s, the Company also began acquiring assets from healthy financial institutions interested in eliminating nonperforming assets from their portfolios. The Company began its relationship with Cargill in 1991. Since that time, the Company and Cargill have formed a series of acquisition partnerships through which they have jointly acquired over $6.6 billion in face value of Portfolio Assets.
In July 1995, the Company acquired by merger (the Merger) First City Bancorporation of Texas, Inc. (FCBOT), a former bank holding company that had been engaged in a proceeding under Chapter 11 of the United States Bankruptcy Code since November 1992. As a result of the Merger, the common stock of the Company became publicly held and the Company received $20 million of additional equity capital and entered into an incentive-based servicing agreement to manage approximately $300 million in assets for the benefit of the former equity holders of FCBOT. In addition, as a result of the Merger, the Company retained FCBOTs rights to approximately $596 million in net operating loss carry forwards (NOLs), which the Company believes it can use to offset taxable income generated by the Company and its consolidated subsidiaries.
Following the Merger, the Company adopted a growth and diversification strategy designed to capitalize on its servicing and credit expertise to expand into additional financial service businesses. To that end, in July 1997 the Company acquired Harbor Financial Group, Inc. and its subsidiaries (collectively referred to as Mortgage Corp.), a company engaged in the residential and commercial mortgage banking business since 1983. During 1997, the Company also expanded into related niche financial services markets, such as mortgage conduit banking, conducted through FC Capital Corp. (Capital Corp.), a subsidiary of the Company, and consumer finance, conducted through FirstCity Consumer Lending Corporation (Consumer Corp.), a subsidiary of the Company.
Effective during the third quarter of 1999, management of the Company adopted formal plans to discontinue the operations of Mortgage Corp. and Capital Corp. These entities comprised the operations that were previously reported as the Companys mortgage banking operations. Because the Company formally adopted plans to discontinue the operations of Mortgage Corp. and Capital Corp., and operations at each such entity have ceased, the results of historical operations have been reflected as discontinued operations.
On October 14, 1999, Harbor Financial Group, Inc. (Harbor Parent), Harbor Financial Mortgage Corporation (Harbor) and four subsidiaries of Harbor filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code. On December 14, 1999, these bankruptcy proceedings were converted to liquidation proceedings under Chapter 7 of the United States Bankruptcy Code. John H. Litzler, the Chapter 7 Trustee in the bankruptcy proceedings (the Trustee), initiated adversary proceedings on May 25, 2001 against FirstCity and various current and former directors and officers of FirstCity and Mortgage Corp. alleging breach of fiduciary duties, mismanagement, and self-dealing by FirstCity and Harbor directors and officers, and improper transfer of funds from the Harbor related entities to FirstCity. The claims also included fraudulent and preferential transfer of assets of the Harbor entities, fraud and conspiracy. The Trustee, FirstCity, the other defendants and the insurers providing Directors and Officers Insurance coverage for FirstCity and its subsidiaries (the Insurers) settled the claims brought in the adversary proceedings with the approval of the Bankruptcy Court. Under the terms of the settlement agreement, the Trustee released the defendants, their affiliates and subsidiaries from any and all claims which were brought or could have been
3
As a result of the liquidity constraints created by the discontinued operations of Mortgage Corp. and Capital Corp., in the third quarter of 2000, Consumer Corp. completed the sale of a 49% equity interest in its automobile finance operation to IFA Drive GP Holdings LLC (IFA-GP) and IFA Drive LP Holdings LLC (IFA-LP), wholly-owned subsidiaries of BoS(USA), Inc. (BoS(USA)), a wholly-owned subsidiary of Bank of Scotland (together with BoS(USA), the Senior Lenders), for a purchase price of $15 million cash. The transaction generated $75 million in cash and resulted in a gain of $12.1 million ($4 million was deferred and recognized in the December 2002 recapitalization discussed below). Simultaneously, the Senior Lenders and the Company completed a debt restructure whereby the Company reduced the outstanding debt under its senior and subordinate facilities from $113 million to approximately $44 million. The Company also retired approximately $6.4 million of debt owed to other lenders.
In December 2002, FirstCity completed a recapitalization in which holders of FirstCitys redeemable preferred stock, par value $.01 per share (New Preferred Stock), representing 89.3% of the 1,222,901 shares previously outstanding, exchanged 1,092,210 shares of New Preferred Stock for 2,417,388 shares of common stock and $10.5 million. Upon the completion of the recapitalization, 130,691 shares of New Preferred Stock remained outstanding. As a result, common equity was increased by $18.9 million. FirstCity also recognized the $4 million gain (previously deferred) from the release of its guaranty of Drives indebtedness to BoS(USA). BoS(USA)s warrant to purchase 1,975,000 shares of non-voting common stock was cancelled. FirstCity also acquired the minority interest in FirstCity Holdings held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity, by issuing 400,000 shares of common stock of the Company and a note payable with an imputed balance of $1.3 million at December 31, 2003. This note is to be paid from incentive servicing fees received from the Mexican Acquisition Partnerships, with an aggregate payout to the note holders not to exceed $3.2 million.
As a part of the recapitalization, BoS(USA) provided a non-recourse loan in the amount of $16 million to FirstCity which was used to pay the cash portion of the exchange offer to the holders of the New Preferred Stock, to pay expenses of the exchange offer and recapitalization, and to reduce FirstCitys debt to the Senior Lenders. The $16 million loan is secured by a 20% interest in Drive (64.51% of FirstCitys remaining 31% interest in Drive) and certain other assets of Consumer Corp. for the sole purpose of allowing BoS(USA) to realize upon the 20% Drive interest in the event of default by FirstCity. In connection with the $16 million loan, FirstCity is obligated to pay an arrangement fee to BoS(USA) equal to 20% of all amounts received by FirstCity in excess of $16 million from any sale or other disposition of FirstCitys 20% interest in Drive and all dividends and other distributions paid by Drive or its general partner on FirstCitys 20% interest in Drive.
Portfolio Asset Acquisition and Resolution
In the Portfolio Asset acquisition and resolution business, FirstCity acquires and resolves portfolios of performing and nonperforming commercial and consumer loans and other assets that are generally acquired at a discount to Face Value. Purchases may be in the form of pools of assets or single assets. Performing assets are those as to which debt service payments are being made in accordance with the original or restructured terms of such assets. Nonperforming assets are those as to which debt service payments are not being made in accordance with the original or restructured terms of such assets, or as to which no debt service payments are being made. Portfolios are designated as nonperforming unless substantially all of the assets comprising the Portfolio are performing. Once a Portfolio has been designated as either performing or nonperforming, such designation is generally not changed for accounting purposes regardless of the performance of the assets comprising the Portfolio. Portfolios are either acquired for FirstCitys own account or through investment entities formed with Cargill or one or more other co-investors (each such entity, an Acquisition Partnership). See Relationship with Cargill. To date, FirstCity and the Acquisition Partnerships have acquired over $7.5 billion in Face Value of assets, with FirstCitys equity investment being $258 million.
4
Sources of Assets Acquired |
In the early 1990s large quantities of nonperforming assets were available for acquisition from the RTC and the FDIC. Since 1993, sellers of nonperforming assets have included private sellers as well as government agencies such as the Small Business Administration. Private sellers include financial institutions, insurance companies, and other institutional lenders, both in the United States and in various foreign countries. As a result of mergers, acquisitions and corporate downsizing efforts, other business entities frequently seek to dispose of excess real estate or other financial assets not meeting the strategic needs of a seller. Sales of such assets improve the sellers balance sheet, reduce overhead costs, reduce staffing requirements and avoid management and personnel distractions associated with the intensive and time-consuming task of resolving loans and disposing of real estate. Consolidations within a broad range of industries, especially banking, have augmented the trend of financial institutions and other sellers packaging and selling asset portfolios to investors as a means of disposing of nonperforming loans or other surplus or non-strategic assets.
Portfolio Assets |
FirstCity acquires and manages Portfolio Assets, which are generally purchased at a discount to Face Value by FirstCity or through Acquisition Partnerships. The Portfolio Assets are generally nonhomogeneous assets, including loans of varying qualities that are unsecured or secured by diverse collateral types and real estate. Some of the secured Portfolio Assets are loans for which resolution is tied primarily to the real estate securing the loan, while others may be collateralized business loans, the resolution of which may be based either on real estate, business assets or other collateral cash flow. Consumer loans may be secured (by real or personal property) or unsecured. Portfolio Assets may be designated as performing or nonperforming. FirstCity generally expects to resolve Portfolio Assets within five years after purchase.
To date, a substantial majority of the Portfolio Assets acquired by FirstCity have been designated as nonperforming. FirstCity seeks to resolve nonperforming Portfolio Assets through (i) a negotiated settlement with the borrower in which the borrower pays all or a discounted amount of the loan, (ii) conversion of the loan into a performing asset through extensive servicing efforts followed by either a sale of the loan to a third party or retention of the loan by FirstCity or the Acquisition Partnership or (iii) foreclosure and sale of the collateral securing the loan.
FirstCity has substantial experience acquiring, managing and resolving a wide variety of asset types and classes. As a result, it does not limit itself as to the types of Portfolios it will evaluate and purchase. FirstCitys willingness to acquire Portfolio Assets is generally determined by factors including the information that is available regarding the assets in a Portfolio, the price at which the Portfolio can be acquired and the expected net cash flows from the resolution of such assets. FirstCity and the Acquisition Partnerships have acquired Portfolio Assets in virtually all 50 states, the Virgin Islands, Puerto Rico, Chile, France, Germany, Japan and Mexico. FirstCity believes that its willingness to acquire nonhomogeneous Portfolio Assets without regard to geographic location provides it with an advantage over certain competitors that limit their activities to either a specific asset type or geographic location.
FirstCity also seeks to capitalize on emerging opportunities in foreign countries in which the market for nonperforming loans of the type generally purchased by FirstCity is less efficient than the market for such assets in the United States. Through December 31, 2003, FirstCity has acquired, with Cargill and a local French partner, eighteen Portfolios in France consisting of approximately 32,000 assets for an aggregate purchase price of approximately $389 million. These assets had a Face Value of approximately $1.6 billion. FirstCitys share of the equity interest in the Portfolios acquired in France ranges from 10% to 33.5% and FirstCity has made a total equity investment in these Portfolios of approximately $38 million. FirstCity owns a 10% interest in MCS et Associates (MCS), a French asset servicing company, and FirstCity is, in conjunction with MCS and Cargill, actively pursuing opportunities to purchase additional pools of Portfolio Assets in France and other areas of Western Europe. In addition, FirstCity owns 100% of a Mexican asset servicing company, which has offices in Guadalajara and Mexico City, Mexico, that facilitates FirstCitys participation in acquisition of Portfolios in Mexico. Through December 31, 2003, FirstCity and its various partners have acquired ten Portfolios in Mexico consisting of an aggregate of approximately 51,000 assets for
5
The following table presents selected data for the Portfolio Assets acquired by FirstCity
Portfolio Assets
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
(Dollars in thousands) | ||||||||||||
Face Value
|
$ | 386,895 | $ | 702,019 | $ | 766,904 | ||||||
Total purchase price
|
$ | 129,192 | $ | 171,769 | $ | 224,927 | ||||||
Total equity invested
|
$ | 64,303 | $ | 66,932 | $ | 139,273 | ||||||
FirstCity equity invested(1)
|
$ | 22,944 | $ | 16,717 | $ | 24,319 | ||||||
Total number of Portfolio Assets
|
10,056 | 11,453 | 8,099 |
(1) | Includes investments made in the form of equity and notes receivable from the Acquisition Partnerships payable to affiliates of the Company. |
Sources of Portfolio Assets |
FirstCity develops its Portfolio Asset opportunities through a variety of sources. The activities or contemplated activities of expected sellers are publicized in industry publications and through other similar sources. FirstCity also maintains relationships with a variety of parties involved as sellers or as brokers or agents for sellers. Many of the brokers and agents concentrate by asset type and have become familiar with FirstCitys acquisition criteria and periodically approach FirstCity with identified opportunities. In addition, repeat business referrals from Cargill or other co-investors in Acquisition Partnerships, repeat business from previous sellers, focused marketing by FirstCity and the nationwide presence of FirstCity are important sources of business.
FirstCity identifies investment opportunities in foreign markets in much the same manner as in the United States. In varying degrees of volume and efficiency, the markets of Europe, Asia, and Latin America all include sellers of nonperforming assets. In some countries, such as Mexico, the government has taken a very active role in the management and orderly disposition of these types of assets. FirstCitys established presence in Mexico and France provides a strong base for the identification, valuation, and acquisition of assets in those countries, as well as in adjacent markets. FirstCity continues to identify partners who have contacts within various foreign markets and or can assist in locating Portfolio Asset opportunities with FirstCity.
Asset Analysis and Underwriting |
Prior to making an offer to acquire any Portfolio, FirstCity performs an extensive evaluation of the assets that comprise the Portfolio. If, as is often the case, the Portfolio Assets are nonhomogeneous, FirstCity will evaluate all individual assets determined to be significant to the total of the proposed purchase. If the Portfolio Assets are homogenous in nature, a sample of the assets comprising the Portfolio may be selected for evaluation. The evaluation of individual assets generally includes analyzing the credit and collateral file or other due diligence information supplied by the seller. Based upon such seller-provided information, FirstCity will undertake additional evaluations of the asset, that, to the extent permitted by the seller, will include site visits to, and environmental reviews of the property securing the loan or the asset proposed to be purchased. FirstCity will also analyze relevant local economic and market conditions based on information obtained from its prior experience in the market or from other sources, such as local appraisers, real estate principals, realtors and brokers.
The evaluation further includes an analysis of an assets projected cash flow and sources of repayment, including the availability of third party guarantees. FirstCity values loans (and other assets included in a
6
The analysis and underwriting procedure in foreign markets follows the same extensive diligence philosophy as that employed by the Company domestically. Additional risks are evaluated in foreign markets, including property value economic factors (inflation or deflation), currency strength, short and long-term market stability and political concerns. These risks are evaluated and priced into the cost of the acquisition.
Servicing |
After a Portfolio is acquired, FirstCity assigns the Portfolio Assets to account servicing officers who are independent of the personnel that performed the due diligence evaluation in connection with the purchase of the Portfolio. Portfolio Assets are serviced either at the Companys headquarters or in one of FirstCitys other offices. FirstCity may establish servicing operations in locations in close proximity to significant concentrations of Portfolio Assets. Such offices are reviewed for closing after the assets in the geographic region surrounding the office are substantially resolved. The assigned account servicing officer develops a business plan and budget for each asset based upon an independent review of the cash flow projections developed during the investment evaluation, physical inspections of assets or collateral underlying the related loans, evaluation of local market conditions and discussions with the relevant borrower. Budgets are periodically reviewed and revised as necessary. FirstCity employs loan-tracking software and other operational systems that are generally similar to systems used by commercial banks, but which have been enhanced to track both the collected and the projected cash flows from Portfolio Assets.
FirstCity services all of the Portfolio Assets owned for its own account, all of the Portfolio Assets owned by the Acquisition Partnerships and, to a very limited extent, certain Portfolio Assets owned by third parties. In connection with the Acquisition Partnerships in the United States, FirstCity generally earns a servicing fee, which is a percentage of gross cash collections generated rather than a management fee based on the Face Value of the asset being serviced. The rate of servicing fee charged is generally a function of the average Face Value of the assets within each pool being serviced (the larger the average Face Value of the assets in a Portfolio, the lower the fee percentage within the prescribed range), the type of assets and the level of servicing required on each asset. For the Mexican Acquisition Partnerships, FirstCity earns a servicing fee based on costs of servicing plus a profit margin. The Company also has certain consulting contracts with its Mexican investment entities pursuant to which the Company is entitled to additional compensation for servicing once a specified return to the investors has been achieved. The Acquisition Partnerships in France are serviced by MCS in which the Company maintains a 10% equity interest.
Structure and Financing of Portfolio Asset Purchases |
Portfolio Assets are either acquired for the account of a subsidiary of FirstCity or through the Acquisition Partnerships. Portfolio Assets owned directly by a subsidiary of FirstCity may be funded with loans made by FirstCity to its subsidiaries, equity financing provided by an affiliate of Cargill, BoS(USA) or other third parties and secured debt that is recourse only to the Acquisition Partnership.
Each Acquisition Partnership is a separate legal entity, (generally a limited partnership, but may instead be a limited liability company, trust, corporation or other type of entity). FirstCity and an investor typically form a corporation to serve as the corporate general partner of each Acquisition Partnership. Generally, for domestic Acquisition Partnerships, FirstCity and another investor each own 50% of the general partner and a 49.5% limited partnership interest in the domestic Acquisition Partnership (the general partner owns the other 1% interest). Cargill or its affiliates are the investor in the vast majority of the Acquisition Partnerships currently in existence. See Relationship with Cargill. Certain institutional investors have also held limited partnership interests in the Acquisition Partnerships and may hold interests in the related corporate general partners.
7
The Acquisition Partnerships are generally financed by debt, secured only by the assets of the individual entity, and are nonrecourse to the Company, its co-investors and the other Acquisition Partnerships. FirstCity believes that this legal structure insulates the Company and the other Acquisition Partnerships from certain potential risks, while permitting FirstCity to share in the economic benefits of each Acquisition Partnership.
Senior secured acquisition financing currently provides the majority of the funding for the purchase of Portfolios. FirstCity and the Acquisition Partnerships have relationships with a number of senior lenders including Cargill. Senior acquisition financing is obtained at variable interest rates ranging from LIBOR to prime based pricing with negotiated spreads to the base rates. The final maturity of the senior secured acquisition debt is normally two years from the date of funding of each advance under the facility. The terms of the senior acquisition debt of the Acquisition Partnerships often allow, under certain conditions, distributions to equity partners before the debt is repaid in full.
Prior to maturity of the senior acquisition debt, the Acquisition Partnerships typically refinance the senior acquisition debt with long-term debt secured by the assets of the partnership. Such long-term debt generally accrues interest at a lower rate than the senior acquisition debt, has collateral terms similar to the senior acquisition debt, and permits distributions of excess cash flow generated by the Acquisition Partnership to the equity partners so long as the partnership is in compliance with applicable financial covenants.
In foreign markets, FirstCity conducts analysis with respect to the establishment of ownership structures. Prior to investment, FirstCity, in conjunction with its co-investors, performs significant due diligence and planning on the tax, licensing, and other ownership issues of the particular country. As in the United States, each foreign Acquisition Partnership is a separate legal entity, generally formed as the equivalent of a limited liability company or a liquidating trust. Over the years, FirstCity has cultivated successful relationships with several investors in its international acquisitions.
Relationship with Cargill |
Cargill, a diversified financial services company, is a wholly owned subsidiary of Cargill, Incorporated, which is generally regarded as one of the worlds largest privately held corporations and has offices worldwide. Cargill and its affiliates provide significant debt and equity financing to the Acquisition Partnerships. In addition, FirstCity believes its relationship with Cargill significantly enhances FirstCitys credibility as a purchaser of Portfolio Assets and facilitates its ability to expand into related businesses and foreign markets.
Under a Right of First Refusal Agreement and Due Diligence Reimbursement Agreement effective as of January 1, 1998, as amended (the Right of First Refusal Agreement) among the Company, FirstCity Servicing Corporation, Cargill and its wholly owned subsidiary CFSC Capital Corp. II (CFSC), if the Company receives an invitation to bid on or otherwise obtains an opportunity to acquire interests in loans, receivables, real estate or other assets located in the United States, Canada, Latin America, or the Caribbean in which the aggregate amount to be bid exceeds $4 million, or $500 thousand for consumer assets, the Company is required to follow a prescribed notice procedure pursuant to which CFSC has the option to participate in the proposed purchase by requiring that such purchase or acquisition be effected through an Acquisition Partnership formed by the Company and Cargill (or an affiliate). The Right of First Refusal Agreement does not prohibit the Company from holding discussions with entities other than CFSC regarding potential joint purchases of interests in loans, receivables, real estate or other assets, provided that any such purchase is subject to CFSCs right to participate in the Companys share of the investment. The Right of First Refusal Agreement further provides that, subject to certain conditions, CFSC will pay to the Company a monthly amount to cover due diligence expense, plus 50% of the third party due diligence expenses incurred by the Company in connection with proposed asset purchases. The Right of First Refusal Agreement is a restatement and extension of a similar agreement entered into among the Company, certain members of the Companys management and Cargill in 1992. The Right of First Refusal Agreement has a termination date of February 1, 2006 and will renew automatically for an additional year on an annual basis thereafter unless either party gives notice to the other of its desire to discontinue the arrangement six months prior to the termination date.
8
Future increases in the Companys investments in Portfolio Assets acquired from institutions and government agencies may be obtained through investment entities formed with Cargill, whereby Cargill shares a general partner interest, thereby capitalizing on the expertise of Cargill whose skills complement those of the Company.
Business Strategy |
Historically, FirstCity has leveraged its expertise in asset resolution and servicing by investing in a wide variety of asset types across a broad geographic scope. FirstCity continues to follow this investment strategy and seeks expansion opportunities into new asset classes and geographic areas when it believes it can achieve attractive risk adjusted returns. The following items are significant elements of FirstCitys business strategy in the portfolio acquisition and resolution business:
| Traditional markets. FirstCity believes it will continue to invest in Portfolio Assets acquired from financial institutions and government agencies, both for its own account or through investment entities formed with Cargill or one or more other co-investors. | |
| Niche markets. FirstCity believes it will continue to pursue profitable private market niches in which to invest. The niche investment opportunities that FirstCity has pursued to date include (i) the acquisition of improved or unimproved real estate, including excess retail sites, and (ii) periodic purchases of single financial or real estate assets from banks and other financial institutions with which FirstCity has established relationships, and from a variety of other sellers that are familiar with the Companys reputation for acting quickly and efficiently. | |
| Foreign markets. FirstCity believes that the foreign markets for Portfolio Assets are less developed than the U.S. market, and therefore provide a greater opportunity to achieve attractive risk adjusted returns. FirstCity has purchased Portfolio Assets in France, Japan (sold in 1999) and Mexico and expects to continue to seek purchase opportunities outside of the United States. |
Consumer Lending
The Company historically conducted all of its consumer receivable origination activities through Consumer Corp. Consumer Corp.s focus had been on the origination and servicing of sub-prime consumer automobile loans. Such loans are extended to borrowers who evidence an ability and willingness to repay credit, but have experienced an adverse event, such as a job loss, illness or divorce, or have had past credit problems, such as delinquency, bankruptcy, repossession or charge-offs. In the third quarter of 2000, Consumer Corp. formed Drive and transferred the entire operations of its automobile finance platform to Drive. Consumer Corp. sold a 49% equity interest in Drive to IFA-GP and IFA-LP, subsidiaries of BoS(USA), a wholly owned subsidiary of Bank of Scotland. See Background for additional information related to formation and structure of Drive. As a result of the sale, the majority of Consumer Corp.s operations have been accounted for under the equity method since August 1, 2000.
Drive is a specialized consumer finance company engaged in the purchase, securitization, and servicing of retail installment contracts originated by automobile dealers. Drive acquires retail installment contracts principally from manufacturer-franchised dealers in connection with their sale of used and new automobiles and light duty trucks to sub-prime customers with limited credit histories or past credit problems. At the present, Drive does not extend credit directly to consumers, nor does it purchase retail installment contracts from other financial institutions.
During 2002, Drive elected not to use gain on sale treatment when assets were securitized. Instead, Drive pursued a strategy to grow the balance sheet and record interest income from loans and interest expense on the related debt as incurred to build an earnings stream over time.
Government Regulation
Portfolio Asset Acquisition and Resolution Certain aspects of the Companys Portfolio Asset acquisition and resolution business are subject to regulation under various federal, state and local statutes and
9
Consumer Lending Numerous federal and state consumer protection laws and related regulations impose substantial requirements upon lenders and servicers involved in consumer finance. These laws include the Truth-in-Lending Act, the Equal Credit Opportunity Act, the Federal Trade Commission Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Magnuson-Moss Warranty Act, the Federal Reserve Boards Regulations B and Z, state adaptations of the National Consumer Act and of the Uniform Consumer Credit Code, and state motor vehicle retail installment sales acts, retail installment sales acts and other similar laws. Also, state laws impose finance charge ceilings and other restrictions on consumer transactions and require contract disclosures in addition to those required under federal law. These requirements impose specific statutory liabilities upon creditors who fail to comply with their provisions.
In addition, as an affiliate of BoS(USA), Drive is subject to regulatory oversight by the Federal Reserve Bank and the Office of the Comptroller of Currency, who may periodically review the operations of Drive when examining the safety and soundness of BOS(USA)s and Bank of Scotlands operations in the United States.
Competition
Portfolio Asset Acquisition and Resolution The Portfolio Asset acquisition business is highly competitive. Some of the Companys principal competitors are substantially larger and better capitalized than the Company. Because of these resources, these companies may be better able than the Company to acquire Portfolio Assets, to pursue new business opportunities or to survive periods of industry consolidation. Generally, there are three aspects of the distressed asset business: due diligence, Portfolio management, and servicing. The Company is a major participant in all three areas. In comparison, certain of its competitors (including certain securities and banking firms) have historically competed primarily as portfolio purchasers and have customarily engaged other parties to conduct due diligence on potential Portfolio purchases and to service acquired assets, and certain other competitors (including certain banking and other firms) have historically competed primarily as servicing companies.
The Company believes that its ability to acquire Portfolios for its own account and through Acquisition Partnerships will be an important component of the Companys overall future growth. Acquisitions of Portfolios are often based on competitive bidding, which involves the danger of bidding too low (which generates no business), or bidding too high (which could result in the purchase of a Portfolio at an economically unattractive price).
Consumer Lending The automobile finance industry is the second largest consumer finance market in the United States. The vast majority of automobile financing is provided by captive finance subsidiaries of major auto manufacturers, banks, and credit unions for vehicles purchased by A credit consumers or prime consumers. Primary lenders tend to avoid or do not consistently serve the sub-prime market, in which predominantly used automobiles are purchased by borrowers with B, C, or D credit. The sub-prime consumer market estimated at approximately $100 billion per year is served mainly by independent finance companies such as Drive.
The Company believes that the sub-prime, consumer automobile market is growing because of a number of factors including (i) economic trends, (ii) the extension of the average useful life of automobiles, and (iii) the increasing number of late model used automobiles being offered for sale including former rental cars and off-lease vehicles.
The Company believes Drive is well positioned to maximize on this opportunity due to its talented management team, strong financial partner in BoS(USA), growth of market saturation, consistent record of success of its business model and an attractive net margin environment, assisted by the low wholesale interest market.
10
Drive is currently represented in 28 states with concentrations in the Texas, California, Georgia and North Carolina markets. Drive originated $485 million in receivable contracts in 2003, which represents a fraction of 1% of the potential market. The Company believes there is ample room to grow both in current markets and in new markets not yet serviced. Sub-prime competition varies from market to market, but the largest competitors seen in most markets include Americredit Corporation, Household Finance, WFS Finance and Capital One. Each of these competes in a different credit sector within Drives market and all are currently moving upwards in the credit cycle as the economy changes. Drive believes it has opportunities to grow its market share, at the lowest end of the credit spectrum, through controlled use of its business model.
Employees
The Company had 267 employees as of December 31, 2003. No employee is a member of a labor union or party to a collective bargaining agreement. The Company believes that its employee relations are good.
Relationship with the Bank of Scotland
FirstCity has had a significant relationship with the Bank of Scotland or its subsidiaries since September 1997. In connection with the recapitalization, FirstCity and the Senior Lenders entered into a loan agreement that refinanced the Companys existing debt with the Senior Lenders ($40 million outstanding at December 31, 2003). The Senior Lenders also provided new financing to FirstCity, with a total commitment of up to $59 million, consisting of (a) a $5 million revolving credit loan and (b) an acquisition term loan in an amount up to $54 million. The outstanding balances at December 31, 2003 on the new financings were $1.1 million and $3.0 million, respectively. The aggregate amount of outstanding loans under the total commitment by the Senior Lenders for the refinancing and the new financing at any time may not exceed $77 million.
As a part of the recapitalization, BoS(USA) provided a non-recourse loan in the amount of $16 million to FirstCity which was used to pay the cash portion of the exchange offer to the holders of the New Preferred Stock, to pay expenses of the exchange offer and recapitalization, and to reduce FirstCitys debt to the Senior Lenders. The $16 million loan is secured by a 20% interest in Drive (64.51% of FirstCitys remaining 31% interest in Drive) and other assets of Consumer Corp. In connection with the $16 million loan, FirstCity is obligated to pay an arrangement fee to BoS(USA) equal to 20% of all amounts received by FirstCity in excess of $16 million from any sale or other disposition of FirstCitys 20% interest in Drive and all dividends and other distributions paid by Drive or its general partner on FirstCitys 20% interest in Drive. Management of the Company believes the value of FirstCitys 20% ownership interest of Drive does not exceed $16 million as of December 31, 2003.
BoS(USA) has a warrant to purchase 425,000 shares of the Companys voting Common Stock at $2.3125 per share. BoS(USA) is entitled under certain circumstances to additional warrants in connection with the existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Companys voting Common Stock.
Drive has a warehouse line of credit with BoS(USA), which provides borrowings up to $300 million (increased from $250 million in February 2004). Drives obligation under this arrangement at December 31, 2003 was $178 million. The debt is secured by Drives retail installment contracts and has been extended to February 2005.
In addition, with respect to Drive, BoS(USA) has entered into certain agreements with Drive (the Sponsor Agreements) that require BoS(USA), under certain circumstances to (a) purchase nonconforming contracts in the event that the seller, the servicer, or the related originator fails to repurchase any contract that is required to be repurchased, (b) pay certain premiums and other expenses, (c) indemnify the collateral agent and the insurance provider from certain types of losses, and (d) to make certain secondary servicer advances. BoS(USA) has required FirstCity to indemnify BoS(USA) for 31% (the amount of its direct and indirect ownership in Drive) of any losses resulting under the terms of the Sponsor Agreements. To date, FirstCity has not paid any amounts in connection with its obligations pursuant to the Sponsor Agreements.
11
Item 2. | Properties |
The Company leases all its office locations. The Company leases its current headquarters building from a related party under a noncancellable operating lease, which expires December 31, 2006. All leases of the other offices of the Company and subsidiaries expire prior to 2005. The following is a list of the Companys principal physical properties leased as of December 31, 2003.
Location | Function | Business Segment | ||
Waco, Texas
|
Executive Offices | Corporate/Commercial | ||
Golden Valley, Minnesota
|
Servicing Offices | Commercial | ||
Richmond, Virginia
|
Servicing Offices | Commercial | ||
Guadalajara, Mexico
|
Servicing Offices | Commercial | ||
Mexico City, Mexico
|
Servicing Offices | Commercial | ||
Dallas, Texas
|
Drive Executive & Servicing Offices | Consumer |
Item 3. | Legal Proceedings |
Periodically, FirstCity, its subsidiaries, its affiliates and the Acquisition Partnerships are parties to or otherwise involved in legal proceedings arising in the normal course of business. FirstCity does not believe that there is any proceeding threatened or pending against it, its subsidiaries, its affiliates or the Acquisition Partnerships which, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations or liquidity of FirstCity, its subsidiaries, its affiliates or the Acquisition Partnerships.
Item 4. | Submission of Matters to a Vote of Security Holders |
The Company held its annual meeting of stockholders (the Annual Meeting) on November 18, 2003. The following items for business were considered at the Annual Meeting.
(a) | Election of Directors |
The following were elected as directors to serve as members of the Companys Board of Directors until the Companys 2004 annual meeting of stockholders. The number of votes cast for each nominee was as follows:
Votes | ||||||||||||
Nominee | Votes For | Against | Abstained | |||||||||
James R. Hawkins
|
9,172,061 | 127,957 | | |||||||||
C. Ivan Wilson
|
9,157,140 | 142,878 | | |||||||||
James T. Sartain
|
9,172,140 | 127,878 | | |||||||||
Richard E. Bean
|
9,172,140 | 127,878 | | |||||||||
Dane Fulmer
|
9,172,140 | 127,878 | | |||||||||
Robert E. Garrison II
|
9,172,140 | 127,878 | | |||||||||
Jeffery D. Leu
|
9,172,140 | 127,878 | |
(b) | Approval of the Companys 2004 Stock Option and Award Plan |
The stockholders approved the Companys 2004 Stock Option and Award Plan. The number of votes for the proposal: 4,916,901; votes against: 314,841; abstentions: 89,123.
(c) | Ratification of Appointment of Auditors |
A proposal to ratify the Board of Directors appointment of KPMG LLP as the Companys independent auditors for 2003 was approved by the stockholders. The number of votes for the proposal: 9,264,440; votes against: 16,023; abstentions: 19,555.
12
PART II
Item 5. | Market for Registrants Common Equity and Related Stockholder Matters |
Common and Preferred Stock Data
The Companys common stock, $.01 par value per share (Common Stock), and redeemable preferred stock, par value $.01 per share (New Preferred Stock) are listed on the Nasdaq National Market System under the symbols FCFC and FCFCO, respectively. The number of holders of record of Common Stock on March 19, 2004 was approximately 491. High and low stock prices for the Common Stock and New Preferred Stock in 2003 and 2002 are displayed in the following table:
2003 | 2002 | ||||||||||||||||
Market Price | Market Price | ||||||||||||||||
Quarter Ended | High | Low | High | Low | |||||||||||||
Common Stock:
|
|||||||||||||||||
March 31
|
$ | 1.85 | $ | 1.10 | $ | 1.52 | $ | 1.07 | |||||||||
June 30
|
2.25 | 1.25 | 1.39 | 0.74 | |||||||||||||
September 30
|
4.85 | 2.17 | 1.30 | 0.40 | |||||||||||||
December 31
|
7.10 | 3.45 | 1.41 | 0.40 | |||||||||||||
New Preferred Stock:
|
|||||||||||||||||
March 31
|
$ | 25.00 | $ | 12.00 | $ | 10.30 | $ | 7.00 | |||||||||
June 30
|
23.00 | 18.00 | 10.50 | 5.30 | |||||||||||||
September 30
|
24.75 | 19.00 | 12.78 | 8.50 | |||||||||||||
December 31
|
26.25 | 22.45 | 14.60 | 9.00 |
The Company has never declared or paid a dividend on the Common Stock. The Company currently intends to retain future earnings to finance its growth and development and therefore does not anticipate that it will declare or pay any dividends on the Common Stock in the foreseeable future. Any future determination as to payment of dividends will be made at the discretion of the Board of Directors of the Company and will depend upon the Companys operating results, financial condition, capital requirements, general business conditions and such other factors that the Board of Directors deems relevant. The Companys loan facilities with the Senior Lenders and certain other credit facilities to which the Company and its subsidiaries are parties contain restrictions relating to the payment of dividends and other distributions. In the third quarter of 1999, dividends on the New Preferred Stock were suspended. Given the continued high debt levels of the Company, and managements priority of assuring adequate levels of liquidity, the Company does not anticipate that dividends on shares of New Preferred Stock will be paid in the foreseeable future.
During 2002, FirstCity also acquired the minority interest in FirstCity Holdings held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity by issuing 400,000 shares of unregistered common stock of the Company and a note payable with an imputed balance of $1.3 million at December 31, 2003. This note is to be paid down out of incentive servicing fees received from the Mexican Acquisition Partnerships, with an aggregate payout to the note holders not to exceed $3.2 million. The sale of the 400,000 shares of Common Stock was an exempt transaction pursuant to Section 4(2) of the Securities Act of 1933, as amended.
Item 6. | Selected Financial Data |
In December 2002, FirstCity completed a recapitalization in which holders of the New Preferred Stock exchanged 1,092,210 shares of New Preferred Stock, representing 89.3% of the 1,222,901 shares previously outstanding, for 2,417,388 shares of common stock and $10.5 million. As a result, common equity was increased by $18.9 million. Upon the completion of the recapitalization, 130,691 shares of New Preferred Stock remained outstanding. During the first quarter of 2003, 4,400 shares of New Preferred Stock were redeemed for 8,200 shares of common stock and $50,000 in cash, leaving 126,291 shares outstanding at
13
Simultaneously with the closing of the exchange offer for New Preferred Stock in December 2002 and the other transactions contemplated by the recapitalization, FirstCity and the Senior Lenders entered into a loan agreement that refinanced the Companys existing financings with the Senior Lenders. The Senior Lenders also provided new financing to FirstCity, with a total commitment by Bank of Scotland of up to $59 million, consisting of (a) a $5 million revolving credit loan and (b) an acquisition term loan in an amount up to $54 million. The aggregate amount of outstanding loans under the total commitment by the Senior Lenders for the refinancing and the new financing at any time may not exceed $77 million.
In the third quarter of 2000, Consumer Corp. completed a sale of a 49% equity interest in its automobile finance operation to IFA-GP and IFA-LP. As a result of this sale, the Company no longer consolidates the financial statements of its automobile finance operation since August 1, 2000, but instead records its investment under the equity method of accounting.
Effective during the third quarter of 1999, management of the Company adopted formal plans to discontinue the operations of Mortgage Corp and Capital Corp. These entities comprise the operations that were previously reported as the Companys residential and commercial mortgage banking business. Because the Company formally adopted plans to discontinue the operations of Mortgage Corp. and Capital Corp., and operations at each such entity have ceased, the results of historical operations have been reflected as discontinued operations.
On October 14, 1999, Harbor Financial Group, Inc. (Harbor Parent), Harbor Financial Mortgage Corporation (Harbor) and four subsidiaries of Harbor filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code. On December 14, 1999, these bankruptcy proceedings were converted to liquidation proceedings under Chapter 7 of the United States Bankruptcy Code. John H. Litzler, the Chapter 7 Trustee in the bankruptcy proceedings (the Trustee), initiated adversary proceedings on May 25, 2001 alleging various claims against FirstCity and various current and former directors and officers of FirstCity and Mortgage Corp. The Trustee, FirstCity, the other defendants and the insurers providing Directors and Officers Insurance coverage for FirstCity and its subsidiaries (the Insurers) settled the all claims brought in the adversary proceedings with the approval of the Bankruptcy Court. Under the terms of the settlement agreement, the Trustee released the defendants, their affiliates and subsidiaries from any and all claims which were brought or could have been brought by the Trustee against any of the defendants, any past and present officers and directors of FirstCity or any affiliates or subsidiaries of FirstCity. FirstCity did not guarantee the indebtedness of Mortgage Corp. and has previously reached agreement with its Senior lenders to permanently waive any events of default related to Mortgage Corp., including bankruptcy.
The Selected Financial Data presented below should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations under Item 7 and with the related Consolidated Financial Statements and Notes thereto under Item 8 of this Annual Report on Form 10-K, respectively.
14
Selected Financial Data
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||
Revenues
|
$ | 42,729 | $ | 35,988 | $ | 38,411 | $ | 53,009 | $ | 58,928 | |||||||||||
Expenses
|
31,346 | 28,688 | 33,860 | 56,288 | 58,197 | ||||||||||||||||
Earnings (loss) from continuing operations
|
9,707 | 5,943 | 2,171 | (10,900 | ) | (5,819 | ) | ||||||||||||||
Loss from discontinued operations
|
(520 | ) | (9,714 | ) | (5,200 | ) | (5,000 | ) | (102,337 | ) | |||||||||||
Net earnings loss
|
9,187 | (3,771 | ) | (3,029 | ) | (15,900 | ) | (108,156 | ) | ||||||||||||
Redeemable preferred dividends
|
133 | 2,478 | 2,568 | 2,568 | 2,568 | ||||||||||||||||
Net earnings (loss) to common stockholders(1)
|
9,054 | (6,249 | ) | (5,597 | ) | (18,468 | ) | (110,724 | ) | ||||||||||||
Earnings (loss) from continuing operations before
accounting change per common share
|
|||||||||||||||||||||
Basic(1)
|
0.86 | 0.40 | (0.01 | ) | (1.61 | ) | (0.92 | ) | |||||||||||||
Diluted(1)
|
0.85 | 0.40 | (0.01 | ) | (1.61 | ) | (0.92 | ) | |||||||||||||
Net earnings (loss) per common share
|
|||||||||||||||||||||
Basic(1)
|
0.81 | (0.74 | ) | (0.67 | ) | (2.21 | ) | (13.33 | ) | ||||||||||||
Diluted(1)
|
0.80 | (0.74 | ) | (0.67 | ) | (2.21 | ) | (13.33 | ) | ||||||||||||
Dividends per common share
|
| | | | | ||||||||||||||||
At year end:
|
|||||||||||||||||||||
Total assets
|
132,139 | 126,456 | 138,893 | 140,991 | 230,622 | ||||||||||||||||
Total notes payable
|
91,060 | 96,673 | 91,209 | 93,764 | 169,792 | ||||||||||||||||
Preferred stock
|
3,846 | 3,705 | 32,101 | 29,533 | 26,965 | ||||||||||||||||
Total common equity
|
28,969 | 18,752 | 3,877 | 8,478 | 26,587 |
(1) | Includes deferred tax provisions of $7.0 million and $4.9 million, respectively, in 2000 and 1999 related to the reduction of benefits to be realized from NOLs. |
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements of the Company (including the Notes thereto) included elsewhere in this Annual Report on Form 10-K.
Overview
The Company is a financial services company engaged in Portfolio Asset acquisition and resolution, conducted through FirstCity, and in consumer lending, through its investment in Drive.
During 2003 the Company continued to build on the positive foundation of the recapitalization which was completed in December 2002 which provided needed investment liquidity to the Portfolio Asset acquisition and resolution business allowing the Company to invest $22.9 million during the year up from $16.7 million in 2002. Of the total invested during 2003, $12.4 million was invested domestically, $9.4 million was invested in France and $1.1 million was invested in Mexico. It is the goal of management to increase the volume of acquisitions each year and invest in a disciplined manner larger amounts of equity as opportunities arise utilizing the new liquidity currently available. The Portfolio Asset acquisition and resolution business is the primary source of cash flow for the Company and its subsidiaries for the repayment of debt and operating expenses.
The gradual improvement in the domestic economy during 2003 is reflected in the results of the Portfolio Asset acquisition and resolution business and through the Companys 31% investment in Drive, both segments
15
Although the Companys primary revenues are generated by the Portfolio Asset acquisition and resolution business and the Companys investment in Drive, other items such as interest expense, and the effects of discontinued operations also have a significant impact on net income. During 2003 corporate interest and dividend expense declined to $4.7 million down from $6.3 million during 2002 as a result of lower interest rates and reduced levels of debt. The Company also had reduced provisions from discontinued operations of $520 thousand, down from $9.7 million in 2002. Additionally, the Company received cash flow from the residual interests held in discontinued operations of $1.5 million during 2003.
Overall the Companys financial results reflect renewed strength and positive growth trends while operating in an environment of nationwide recession, high unemployment, weak wholesale auction values, record personal bankruptcies and record low interest rates all of which created a challenging operating landscape during 2003.
The Companys financial results are affected by many factors including levels of and fluctuations in interest rates, fluctuations in the underlying values of real estate and other assets, the timing of and ability to liquidate assets, and the availability and prices for loans and assets acquired in all of the Companys businesses. The Companys business and results of operations are also affected by the availability of financing with terms acceptable to the Company and the Companys access to capital markets, including the securitization markets.
As a result of the significant period to period fluctuations in the revenues and earnings of the Companys Portfolio Asset acquisition and resolution business, the sale of the interest in the automobile finance operation, and the timing of securitization transactions and structuring of Drive, period to period comparisons of the Companys results of continuing operations may not be meaningful.
Results of Operations
2003 Compared to 2002 |
The Company reported earnings from continuing operations of $9.7 million in 2003 compared to $5.9 million in 2002. Loss from discontinued operations was $.5 million in 2003 and $9.7 million in 2002. Net earnings to common stockholders were $9.1 million in 2003 compared to a loss of $6.2 million in 2002. On a per share basis, diluted net earnings to common stockholders were $.80 in 2003 compared to a loss of $.74 in 2002.
Portfolio Asset Acquisition and Resolution |
The operating contribution of $14.5 million in 2003 increased by $3.3 million, or 29%, compared with 2002. FirstCity purchased $129 million of Portfolio Assets during 2003 ($128 million through the Acquisition Partnerships) compared to $172 million in acquisitions in 2002. FirstCitys investment in these acquisitions was $22.9 million and $16.7 million in 2003 and 2002, respectively. FirstCitys year-end investment in wholly-owned Portfolio Assets decreased to $4.5 million from $9.8 million at December 31, 2003 and 2002, respectively, as a result of normal liquidation.
16
Servicing fee revenues. Servicing fee revenues increased by 19% to $15.1 million in 2003 from $12.7 million in 2002. Service fees from the Mexican partnerships (including incentive service fees) increased $3.0 million or 42% from $7.2 million in 2002 to $10.2 million in 2003 due to increased servicing responsibilities in Mexico as a result of bringing the majority of the servicing in-house and not using third-party servicers to provide the servicing function for the Mexican partnerships. For the Mexican Acquisition Partnerships, FirstCity earns a servicing fee based on costs of servicing plus a profit margin. Service Fees from the domestic Acquisition Partnerships decreased $.6 million or 11% from $5.5 million in 2002 to $4.9 million in 2003. In June 2002, three domestic Acquisition Partnerships completed a bulk loan sale of performing and non-performing Portfolio Assets with a carrying value of $59 million for proceeds of $71 million. As a result of the sale, the Company recorded servicing fee revenues of $.9 million. In June 2003, FirstCity and several Acquisition Partnerships completed another loan sale of performing and non-performing Portfolio Assets with a carrying value of $8.3 million for proceeds of $10.0 million, resulting in $.3 million of service fees.
Gain on resolution of Portfolio Assets. The net gain on resolution of Portfolio Assets increased from $1.1 million in 2002 to $1.4 million in 2003. The gross profit percentage on the resolution of Portfolio Assets in 2003 was 18% as compared to 27% in 2002 primarily as a result of a payoff of three performing loans in July 2003 generating proceeds of $1.5 million and no gain.
Equity in earnings of investments. Equity in earnings of Acquisition Partnerships increased 61% to $13.6 million in 2003 compared to $8.4 million in 2002. The Acquisition Partnerships reflected net earnings of $15.1 million in 2003 compared to a net loss of $13.2 million in 2002. Following is a discussion of equity earnings by geographic region.
| Domestic Equity in earnings of domestic Acquisition Partnerships was $13.5 million in 2003 compared to $10.0 million in 2002. Equity in earnings in MinnTex Investment Partners LP, which began operations in April 2002, was $3.7 million in 2003 compared to $1.8 million in 2002. Also, one real estate partnership realized a $2.9 million gain on sale in the fourth quarter of 2003. | |
| Mexico Equity in loss of Mexican Acquisition Partnerships was $4.0 million in 2003 compared to $3.5 million in 2002. These partnerships reflected a loss of $41.2 million in 2003 compared to $56.5 million in 2002. The partnerships recorded foreign exchange losses of $30.0 million in 2003 compared to $24.9 million in 2002. Interest expense of $17.0 million and $54.9 million were recorded 2003 and 2002, respectively. This interest is owed to the investors of these partnerships, of which FirstCity recorded $2.5 million and $3.9 million, respectively, as interest income. Excluding effects of foreign currency transactions and interest expense, these partnerships reflected adjusted net earnings of $5.8 million in 2003 compared to $23.3 million in 2002, which is primarily due to the Mexican partnerships receiving $28.9 million or 34% less collections in 2003 compared to 2002. The Company continues to see opportunities to invest in Mexico that are favorable taking into consideration the currency risk and continues to monitor the foreign currency exposure on a daily basis and evaluate the advisability of hedging these investments through analysis of currency forecasts, the cost of hedging those investments and the available liquidity to do so. | |
| France Equity in earnings of Acquisition Partnerships located in France increased 100% to $4.1 million in 2003 compared to $1.9 million in 2002. This increase is principally due to the addition of three French Partnerships during 2002 and two in 2003, which accounted for $2.4 million in equity in earnings in 2003. In addition, the Company sold in June 2002 its investment in eight French Partnerships, which accounted for $.4 million in equity in earnings in 2002. During 2003, FirstCity also recorded $1.2 million in foreign currency transaction gains (included in other expenses) relating to investments in France as the euro relative to the dollar appreciated from 1.05 at December 31, 2002 to 1.26 at December 31, 2003. |
Interest income. Interest income decreased 35% from $5.1 million in 2002 to $3.3 million in 2003 primarily due to the Company amending three loan agreements with Acquisition Partnerships located in Mexico to provide for no interest to be payable with respect to periods after the effective date of the amendments. This change had no impact on the consolidated net earnings as the effect is offset through equity
17
Gain on sale of interest in equity investments. During 2002, the Company sold its investment in eight French Acquisition Partnerships to existing investors in those entities. FirstCity received proceeds of $3.4 million on the sale resulting in a gain of $1.8 million.
Other income. Other income decreased 45% from $2.2 million in 2002 to $1.2 million in 2003 primarily due to a $.7 million gain on the early extinguishment of debt recorded in 2002.
Expenses. Operating expenses decreased $.2 million or 1%, primarily due to reductions in minority interest expense, interest and other expenses, offset by increases in salaries and benefits in Mexico.
Interest and fees on notes payable was flat from year to year.
Salaries and benefits increased $2.9 million, or 30%, due to increased servicing personnel in Mexico. Total personnel within the Portfolio Asset acquisition and resolution segment increased from 212 to 237 at December 31, 2002 and 2003, respectively, with the personnel in Mexico increasing from 137 to 170. FirstCity also recorded additional servicing fee revenues with the increased servicing responsibilities in Mexico.
The provision for loan and impairment losses was $98,000 in 2003 and includes a $61,000 recovery on one real estate Portfolio. The provision for loan and impairment losses totaled $295,000 in 2002.
Minimal provisions were recorded in 2003 and 2002 for performing or non-performing Portfolios as the economic conditions during that period did not negatively impact the Companys expectation of future cash flows. Impairment on performing Portfolio Assets is measured based on the present value of the expected future cash flows in the aggregate discounted at the loans risk adjusted rates, which approximates the effective interest rates, or the fair value of the collateral, less estimated selling costs, if any loans are collateral dependent and foreclosure is probable. Impairment on nonperforming Portfolios is evaluated by analyzing the expected future cash flows from the underlying assets within each Portfolio. The expected future cash flows are reviewed monthly and adjusted as deemed necessary. Changes in various factors including, but not limited to, economic conditions, deterioration of collateral values, deterioration in the borrowers financial condition and other conditions described in the risk factors discussed later in this document, could have a negative impact on the estimated future cash flows of the Portfolio. Significant decreases in estimated future cash flows can reduce a Portfolios present value to below the Companys carrying value of that Portfolio, causing impairment.
The Company recorded permanent valuation impairments of $.2 million in 2002 on two real estate Portfolios due to deterioration of property values and market conditions, as well as additional expected disposal costs. For real estate Portfolios, the evaluation of impairment is determined quarterly based on the review of the estimated future cash receipts less estimated costs to sell, which represents the net realizable value of the real estate Portfolio. A valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified.
There were no provisions recorded on loans receivable from Acquisition Partnerships during the third quarter of 2003 and 2002. The loans receivable from the Mexican partnerships are secured by the assets/loans acquired by the Mexican partnerships with purchase money loans provided by affiliates of the investors in the Mexican partnerships to purchase the asset pools held in those entities. These loans are evaluated for impairment by analyzing the expected future cash flows from the underlying assets within each pool to determine that the cash flows were sufficient to repay these notes. The Company applies the asset valuation methodology consistently in all venues and uses the same proprietary asset management system to evaluate impairment on all asset pools. The results of this evaluation indicated that cash flows from the pools will be sufficient to repay the loans and no allowances for impairment were necessary.
Occupancy, data processing and other expenses declined $1.6 million or 24% primarily due to net foreign currency gains of $1.1 million in 2003 compared to $146,000 in 2002.
18
Minority interest expense was $1.3 million in 2002. In December 2002, FirstCity acquired the minority interest in FirstCity Holdings as part of a recapitalization, and in April 2003, acquired the minority interest of MCSFC LP.
Consumer Lending |
FirstCitys consumer lending segment consists of the Companys net investment in Drive. The operating contribution for 2003 was $5.3 million compared to $3.5 million in 2002.
Equity in earnings of investment. FirstCity recorded equity in earnings of Drive of $7.2 million in 2003 compared to equity in loss of $.5 million in 2002. Drive recorded net income of $19.0 million in 2003 compared to a loss of $1.6 million in 2002. Drives inventory of retail installments contracts has grown from $368 million at December 31, 2002 to $623 million at December 31, 2003. Consequently, net interest margin after provision for credit losses and impairments at Drive rose from $52.8 million to $86.2 million during 2002 and 2003, respectively. The provisions for impairment on residual assets of $8.4 million were related to higher losses and delinquencies as a result of market and general economic conditions and are more prevalent in pools of loans originated prior to 2002. Drives management believes that recent market conditions indicate initial signs of improvement and Drive Management continues to monitor trends in cash flow and performance to determine the impact upon the need for additional provisions. Net income from Drive continues to be positive as originations and the volume of portfolio assets grow over time. Based on information provided by Drive, the Company expects that this positive trend will continue.
Gain on sale of interest in Drive. FirstCity recognized a $4 million deferred gain in the fourth quarter of 2002 as a result of the release of FirstCitys guaranty of a $60 million loan to Drive by BoS(USA). The guaranty was released in connection with the closing of the Companys recapitalization in December 2002.
Other Items Affecting Operations |
The following items affect the Companys overall results of operations and are not directly allocated to any one of the Companys businesses discussed above.
Corporate interest and overhead. Company level interest expense increased by 19% to $4.6 million in 2003 from $3.9 million in 2002 due to increased effective interest costs. Other corporate overhead expenses increased 10% to $5.9 million in 2003 from $5.4 million in 2002 primarily due to increased salaries and benefits and other operating expenses at the corporate level.
Income taxes. Provision for income taxes was $240,000 in 2003 and $153,000 in 2002 and related primarily to state income taxes. Federal income taxes are provided at a 35% rate applied to taxable income or loss and are offset by NOLs that the Company believes are available. The tax benefit of the NOLs is recorded in the period during which the benefit is realized. The Company recorded no deferred tax provision in 2003 and 2002.
Discontinued Operations. The Company recorded a provision of $.5 million in 2003 for additional losses from discontinued operations compared to $9.7 million in 2002. The additional provisions primarily relate to a decrease in the estimated future gross cash receipts on residual interests in securitizations. These securities are in run-off, and the Company is contractually obligated to service these assets. The assumptions used in the valuation model consider both industry as well as the Companys historical experience. The decrease in the estimated future gross cash receipts is partially a result of the actual losses exceeding the losses projected by the valuation model. In addition, prepayment assumptions have increased to take into consideration the lower market rates and higher than predicted actual prepayments over the past quarter. As the securities run off, assumptions are reviewed in light of historical evidence in revising the prospective results of the model. These revised assumptions could potentially result in either an increase or decrease in the estimated cash receipts. An additional provision is booked based on the output of the valuation model if deemed necessary.
19
2002 Compared to 2001 |
The Company reported earnings from continuing operations of $5.9 million, including a $4 million gain from the release of its guaranty of Drives indebtedness, in 2002 compared to $2.2 million in 2001. Loss from discontinued operations was $9.7 million in 2002 and $5.2 million in 2001. Net loss to common stockholders was $6.2 million in 2002 compared to $5.6 million in 2001. On a per share basis, basic and diluted net loss attributable to common stockholders was $.74 in 2002 compared to $.67 in 2001.
Portfolio Asset Acquisition and Resolution |
The operating contribution of $11.2 million in 2002 increased by $3.5 million, or 45%, compared with 2001. FirstCity purchased $172 million of Portfolio Assets during 2002 through the Acquisition Partnerships compared to $225 million in acquisitions in 2001. FirstCitys investment in Portfolio Assets decreased to $9.8 million in 2002 from $14.2 million in 2001 as a result of normal liquidation. FirstCity invested $16.7 million in equity in Portfolio Assets in 2002 compared to $24.3 million in 2001.
Servicing fee revenues. Servicing fee revenues increased by 32% to $12.7 million in 2002 from $9.6 million in 2001 primarily as a result of increased collections in domestic Acquisition Partnerships. In June 2002, three domestic Acquisition Partnerships completed a bulk loan sale of performing and non-performing Portfolio Assets with a carrying value of $59 million for proceeds of $71 million. As a result of the sale, the Company recorded servicing fee revenues of $.9 million. Also, FirstCity received higher service fees on one portfolio acquired in 2002 due to the type of assets and level of servicing required on each asset.
Gain on resolution of Portfolio Assets. The net gain on resolution of Portfolio Assets was flat from year to year.
Equity in earnings of investments. Equity in earnings of Acquisition Partnerships decreased 14% to $8.4 million in 2002 compared to $9.7 million in 2001. Net loss in the combined Acquisition Partnerships was $13.2 million in 2002 compared to earnings of $14.2 million in 2001 due to significant losses in Mexico, in which the Company has smaller equity investments compared to investments in the United States and France. See Note 6 of the Companys consolidated financial statements for a comparison of earnings of the Acquisition Partnerships and equity in earnings of those entities summarized by geographic region. Equity in earnings of Servicing Entities was $.8 million in 2002 compared to $1.0 million in 2001.
Interest income. Interest income decreased $.7 million or 12% due to average balances in Portfolio Assets and loans receivable decreasing to $31.6 million in 2002 from $40.7 million in 2001.
Gain on sale of interest in equity investments. During 2002, the Company sold its investment in eight French Acquisition Partnerships to existing investors in those entities. FirstCity received proceeds of $3.4 million on the sale resulting in a gain of $1.8 million. During 2001, the Company sold equity investments in two domestic Acquisition Partnerships for $7.6 million resulting in a gain of $3.3 million.
Operating expenses. Operating expenses decreased $3.9 million or 16% primarily as a result of decreased debt costs and lower write-downs of Portfolio Assets, offset by increased operating costs in Mexico.
Interest and fees on notes payable decreased $1.2 million or 29% due to average debt for 2002 decreasing to $28.9 million from $42.3 million in 2001. Also, the average cost of borrowing decreased from 9.8% in 2001 to 9.2% in 2002.
Salaries and benefits increased $1.9 million or 25% primarily due to increased servicing personnel in Mexico. Total personnel within the Portfolio Asset acquisition and resolution segment increased from 150 at year end 2001 to 212 at year end 2002, with the personnel in Mexico increasing from 81 at year end 2001 to 137 at year end 2002.
The provision for loan and impairment losses was $.3 million in 2002 compared to $3.3 million in 2001. Minimal provisions were recorded in 2002 for performing and non-performing Portfolios, as the economic conditions during that period did not negatively impact the Companys expectation of future cash flows. In 2001, provisions of $1.6 million in four non-performing Portfolios and $.6 million in two performing Portfolios
20
Occupancy, data processing and other expenses decreased $2.1 million or 24% during the period due to a decrease in servicing fee expense in Mexico of $2.9 million offset by increases in foreign currency exchange rate expense of $.5 million, occupancy expense of $.3 million and travel expense of $.1 million. In 2001 fees to third party servicers in Mexico were paid by the Company through August of 2001 from September 2001 to the present the Mexican Acquisition Partnerships have paid third party servicers directly.
Minority interest expense increased 39% from $.9 million in 2001 to $1.3 million in 2002 due primarily to increased earnings in FirstCity Holdings, which was 80% owned by the Company. In December 2002, FirstCity acquired the minority interest in FirstCity Holdings as part of a recapitalization.
Consumer Lending |
The operating contribution for 2002 was $3.5 million compared to $4.4 million (net of a $.3 million cumulative effect of accounting change) during 2001.
Equity in earnings of investment. FirstCity recorded equity in loss of Drive of $.5 million in 2002 compared to equity in earnings of $5.9 million in 2001. Drive recorded a net loss of $1.6 million in 2002 compared to earnings of $14.5 million in 2001. In 2002, Drive structured its securitizations as financings and did not use gain on sale treatment when assets were securitized. Drive pursued a strategy to grow the balance sheet and record interest income from loans and interest expense on the related debt as incurred to build an earnings stream over time.
Gain on sale of interest in Drive. FirstCity recognized a $4 million deferred gain in the fourth quarter of 2002 as a result of the release of FirstCitys guaranty of a $60 million loan to Drive by BoS(USA). The guaranty was released in connection with the closing of the Companys recapitalization in December 2002.
Operating expenses. Total operating expenses declined primarily as a result of minority interest income of $.1 million in 2002 compared to minority interest expense of $1.1 million in 2001. Minority interest expense is directly attributable to earnings and losses of Drive.
Other Items Affecting Operations |
The following items affect the Companys overall results of operations and are not directly allocated to any one of the Companys businesses discussed above.
Corporate overhead. Company level interest expense decreased by 17% to $3.9 million in 2002 from $4.6 million in 2001 as a result of lower levels of debt. Other corporate overhead expenses were flat from year to year.
Income taxes. Federal income taxes are provided at a 35% rate applied to taxable income or loss and are offset by NOLs that the Company believes are available. The tax benefit of the NOLs is recorded in the period during which the benefit is realized. The Company recorded no deferred tax provision in 2002 and 2001.
21
Analysis of Revenues and Expenses
The following table summarizes the revenues and expenses of each of the Companys business segments and presents the contribution that each business makes to the Companys operating margin.
Analysis of Revenues and Expenses
Year Ended December 31, | |||||||||||||||
2003 | 2002 | 2001 | |||||||||||||
(In thousands, except per share data) | |||||||||||||||
Portfolio Asset Acquisition and
Resolution:
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Servicing fees
|
$ | 15,051 | $ | 12,665 | $ | 9,580 | |||||||||
Gain on resolution of Portfolio Assets
|
1,380 | 1,138 | 1,049 | ||||||||||||
Gain on sale of interest in equity investments
|
| 1,779 | 3,316 | ||||||||||||
Equity in earnings of investments
|
14,174 | 9,212 | 10,771 | ||||||||||||
Interest income
|
3,324 | 5,122 | 5,847 | ||||||||||||
Other
|
1,197 | 2,185 | 1,836 | ||||||||||||
Total
|
35,126 | 32,101 | 32,399 | ||||||||||||
Expenses:
|
|||||||||||||||
Interest and fees on notes payable
|
2,907 | 2,946 | 4,128 | ||||||||||||
Salaries and benefits
|
12,537 | 9,611 | 7,679 | ||||||||||||
Provision for loan and impairment losses
|
98 | 295 | 3,277 | ||||||||||||
Occupancy, data processing and other
|
4,953 | 6,504 | 8,566 | ||||||||||||
Minority interest
|
(10 | ) | 1,311 | 937 | |||||||||||
Total
|
20,485 | 20,667 | 24,587 | ||||||||||||
Operating contribution before direct taxes
|
$ | 14,641 | $ | 11,434 | $ | 7,812 | |||||||||
Operating contribution, net of direct taxes
|
$ | 14,497 | $ | 11,214 | $ | 7,713 | |||||||||
Consumer Lending:
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Equity in earnings (loss) of investments
|
$ | 7,237 | $ | (532 | ) | $ | 5,923 | ||||||||
Interest income
|
| | 5 | ||||||||||||
Gain on sale of interest in Drive
|
4,000 | | |||||||||||||
Other
|
1 | 9 | |||||||||||||
Total
|
7,237 | 3,469 | 5,937 | ||||||||||||
Expenses:
|
|||||||||||||||
Interest and fees on notes payable
|
360 | 18 | | ||||||||||||
Occupancy, data processing and other
|
27 | 14 | 45 | ||||||||||||
Minority interest
|
1,446 | (107 | ) | 1,124 | |||||||||||
Cumulative effect of accounting change
|
| | 304 | ||||||||||||
Total
|
1,833 | (75 | ) | 1,473 | |||||||||||
Operating contribution before direct taxes
|
$ | 5,404 | $ | 3,544 | $ | 4,464 | |||||||||
Operating contribution, net of direct taxes
|
$ | 5,349 | $ | 3,544 | $ | 4,448 | |||||||||
Total operating contribution, net of direct taxes
|
$ | 19,846 | $ | 14,758 | $ | 12,161 | |||||||||
22
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
(In thousands, except per share data) | ||||||||||||||
Corporate Overhead:
|
||||||||||||||
Other revenue
|
$ | 366 | $ | 418 | $ | 75 | ||||||||
Corporate interest expense
|
(4,588 | ) | (3,858 | ) | (4,649 | ) | ||||||||
Salaries and benefits, occupancy, professional
and other expenses
|
(5,917 | ) | (5,375 | ) | (5,416 | ) | ||||||||
Earnings from continuing operations
|
9,707 | 5,943 | 2,171 | |||||||||||
Loss from discontinued operations
|
(520 | ) | (9,714 | ) | (5,200 | ) | ||||||||
Net earnings (loss)
|
9,187 | (3,771 | ) | (3,029 | ) | |||||||||
Preferred dividends
|
(133 | ) | (2,478 | ) | (2,568 | ) | ||||||||
Net earnings (loss) to common stockholders
|
$ | 9,054 | $ | (6,249 | ) | $ | (5,597 | ) | ||||||
Share data:
|
||||||||||||||
Basic earnings (loss) per common share are as
follows:
|
||||||||||||||
Earnings (loss) from continuing operations before
accounting change
|
$ | 0.86 | $ | 0.40 | $ | (0.01 | ) | |||||||
Discontinued operations
|
(0.05 | ) | (1.14 | ) | (0.62 | ) | ||||||||
Cumulative effect of accounting change
|
| | (0.04 | ) | ||||||||||
Net earnings (loss)
|
$ | 0.81 | $ | (0.74 | ) | $ | (0.67 | ) | ||||||
Weighted average common shares outstanding
|
11,200 | 8,500 | 8,374 | |||||||||||
Diluted earnings (loss) per common share are as
follows:
|
||||||||||||||
Earnings (loss) from continuing operations before
accounting change
|
$ | 0.85 | $ | 0.40 | $ | (0.01 | ) | |||||||
Discontinued operations
|
(0.05 | ) | (1.14 | ) | (0.62 | ) | ||||||||
Cumulative effect of accounting change
|
| | (0.04 | ) | ||||||||||
Net earnings (loss)
|
$ | 0.80 | $ | (0.74 | ) | $ | (0.67 | ) | ||||||
Weighted average common shares outstanding
|
11,349 | 8,500 | 8,374 |
23
Fourth Quarter
Net earnings for the fourth quarter of 2003 were $3.5 million, or $.31 per share on a diluted basis. The following table presents a summary of operations for the fourth quarters of 2003 and 2002.
Condensed Consolidated Summary of Operations
Fourth Quarter | ||||||||
2003 | 2002 | |||||||
(Dollars in thousands, | ||||||||
except per share data) | ||||||||
Revenues
|
$ | 12,341 | $ | 11,324 | ||||
Expenses
|
8,259 | 7,376 | ||||||
Earnings from continuing operations
|
3,649 | 3,712 | ||||||
Loss from discontinued operations
|
(100 | ) | (2,014 | ) | ||||
Net earnings
|
3,549 | 1,698 | ||||||
Preferred dividends
|
| 552 | ||||||
Net earnings to common shareholders
|
$ | 3,549 | $ | 1,146 | ||||
Net earnings per common share basic
|
$ | 0.32 | $ | 0.13 | ||||
Net earnings per common share diluted
|
$ | 0.31 | $ | 0.13 |
Portfolio Asset Acquisition and Resolution
In 2003 the Company invested $23 million in portfolios acquired through Acquisition Partnerships and subsidiaries. Acquisitions by the Company over the last five years are summarized as follows:
Purchase | FirstCity | |||||||
Price | Investment | |||||||
(In thousands) | ||||||||
1st Quarter
|
$ | | $ | | ||||
2nd Quarter
|
32,204 | 11,365 | ||||||
3rd Quarter
|
39,304 | 3,930 | ||||||
4th Quarter
|
57,684 | 7,649 | ||||||
Total 2003
|
$ | 129,192 | $ | 22,944 | ||||
Total 2002
|
$ | 171,769 | $ | 16,717 | ||||
Total 2001
|
$ | 224,927 | $ | 24,319 | ||||
Total 2000
|
$ | 394,927 | $ | 22,140 | ||||
Total 1999
|
$ | 210,799 | $ | 11,203 |
The Company believes that prospects for investment in distressed assets in 2004 continue to be positive. In the U.S., opportunities remain strong as many sellers use the sale of distressed assets as an ongoing balance sheet management tool. Additionally, with the bank merger activity, acquiring banks are using the sale of portfolios to facilitate their acquisition activities. Additionally, in the foreign markets, the availability of distressed assets in France and Mexico remains strong. The Company is looking to expand its franchise base into Central and South America as well as other parts of Europe. To capitalize on these opportunities, FirstCity has implemented marketing programs to identify new opportunities for investment in Portfolio assets, both on a bid and negotiated basis.
Revenues with respect to the Companys Portfolio Asset acquisition and resolution segment consist primarily of (i) servicing fees from Acquisition Partnerships for the servicing activities performed related to the assets held in the Acquisition Partnerships, (ii) equity in earnings of affiliated Acquisition Partnerships and servicing entities, (iii) interest income on performing Portfolio Assets and loans receivable, and (iv) gains
24
Analysis of Selected Revenues and Expenses
Year Ended December 31, | |||||||||||||||
2003 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | |||||||||||||||
Income from Portfolio Assets and
Loans
|
|||||||||||||||
Receivable:
|
|||||||||||||||
Average investment in Portfolio Assets and loans
receivable:
|
|||||||||||||||
Domestic
|
$ | 6,785 | $ | 13,068 | $ | 23,674 | |||||||||
Mexico
|
14,656 | 18,534 | 17,012 | ||||||||||||
France
|
2,120 | | | ||||||||||||
Total
|
$ | 23,561 | $ | 31,602 | $ | 40,686 | |||||||||
Income from Portfolio Assets and loans receivable:
|
|||||||||||||||
Domestic
|
$ | 2,040 | $ | 2,208 | $ | 2,856 | |||||||||
Mexico
|
2,540 | 3,910 | 3,820 | ||||||||||||
France
|
96 | | | ||||||||||||
Total
|
$ | 4,676 | $ | 6,118 | $ | 6,676 | |||||||||
Average return:
|
|||||||||||||||
Domestic
|
30.1 | % | 16.9 | % | 12.1 | % | |||||||||
Mexico
|
17.3 | % | 21.1 | % | 22.5 | % | |||||||||
France
|
4.5 | % | | | |||||||||||
Total
|
19.8 | % | 19.4 | % | 16.4 | % | |||||||||
Servicing fee revenues:
|
|||||||||||||||
Domestic partnerships:
|
|||||||||||||||
$ Collected
|
$ | 143,440 | $ | 188,081 | $ | 126,591 | |||||||||
Servicing fee revenue
|
4,857 | 5,469 | 3,207 | ||||||||||||
Average servicing fee %
|
3.4 | % | 2.9 | % | 2.5 | % | |||||||||
Mexico partnerships:
|
|||||||||||||||
$ Collected
|
$ | 56,372 | $ | 85,303 | $ | 147,540 | |||||||||
Servicing fee revenue
|
9,860 | 6,592 | 5,965 | ||||||||||||
Average servicing fee %(1)
|
17.5 | % | 7.7 | % | 4.0 | % | |||||||||
Incentive service fees
|
$ | 334 | $ | 604 | $ | 408 | |||||||||
Total Service Fees:
|
|||||||||||||||
$ Collected
|
$ | 199,812 | $ | 273,384 | $ | 274,131 | |||||||||
Servicing fee revenue
|
15,051 | 12,665 | 9,580 | ||||||||||||
Average servicing fee %
|
7.5 | % | 4.6 | % | 3.5 | % | |||||||||
Personnel:
|
|||||||||||||||
Personnel expenses
|
$ | 12,537 | $ | 9,611 | $ | 7,679 | |||||||||
Number of personnel (at period end):
|
|||||||||||||||
Production
|
25 | 25 | 23 | ||||||||||||
Servicing
|
212 | 187 | 127 |
25
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Dollars in thousands) | |||||||||||||
Interest expense:
|
|||||||||||||
Average debt
|
$ | 31,147 | $ | 31,960 | $ | 42,310 | |||||||
Interest expense
|
2,907 | 2,946 | 4,128 | ||||||||||
Average cost
|
9.3 | % | 9.2 | % | 9.8 | % | |||||||
Provision for impairment on Portfolio
Assets:
|
|||||||||||||
Non-performing
|
$ | 31 | $ | 97 | $ | 1,627 | |||||||
Performing
|
57 | 4 | 552 | ||||||||||
Real estate
|
10 | 194 | 1,098 | ||||||||||
$ | 98 | $ | 295 | $ | 3,277 | ||||||||
(1) | For the Mexican Acquisition Partnerships, the Company earns a servicing fee based on costs of servicing plus a profit margin. |
The following table presents selected information regarding the revenues and expenses of the Acquisition Partnerships.
Analysis of Selected Revenues and Expenses
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Revenues:
|
||||||||||||||
Gain on resolution of Portfolio Assets
|
$ | 98,126 | $ | 89,824 | $ | 103,599 | ||||||||
Gross profit percentage on resolution of
Portfolio Assets
|
38.4 | % | 33.0 | % | 41.6 | % | ||||||||
Interest income
|
$ | 9,631 | $ | 14,380 | $ | 24,473 | ||||||||
Other income
|
1,749 | 2,348 | 2,929 | |||||||||||
Interest expense(1):
|
||||||||||||||
Interest expense
|
24,032 | 63,281 | 72,151 | |||||||||||
Average debt
|
380,101 | 418,075 | 472,987 | |||||||||||
Average cost (annualized)
|
6.32 | % | 15.14 | % | 15.25 | % | ||||||||
Other expenses:
|
||||||||||||||
Service fees
|
$ | 18,520 | $ | 17,909 | $ | 13,735 | ||||||||
Other operating costs
|
22,960 | 16,689 | 22,203 | |||||||||||
Income taxes
|
(1,111 | ) | (3,022 | ) | 12,139 | |||||||||
Foreign currency losses (gains)
|
29,957 | 24,919 | (3,399 | ) | ||||||||||
Total other expenses
|
70,326 | 56,495 | 44,678 | |||||||||||
Net earnings (loss)
|
$ | 15,148 | $ | (13,224 | ) | $ | 14,172 | |||||||
Equity in earnings of Acquisition Partnerships
|
$ | 13,588 | $ | 8,418 | $ | 9,742 | ||||||||
Equity in earnings of servicing entities
|
586 | 794 | 1,029 | |||||||||||
$ | 14,174 | $ | 9,212 | $ | 10,771 | |||||||||
(1) | Interest expense for 2003, 2002 and 2001 includes interest on loans to the Acquisition Partnerships located in Mexico from affiliates of the investor groups. The rates on all but three of these loans range between 18% and 20%. The average cost on debt excluding the Mexican Acquisition Partnerships was |
26
5.3%, 6.0% and 7.5% for 2003, 2002 and 2001, respectively. As noted above, beginning in 2003, FirstCity amended three loan agreements from Mexican Acquisition Partnerships to provide for no interest to be payable with respect to periods after the effective date of the amendment. This change had no impact on the consolidated net earnings as the effect is offset through equity earnings in these Partnerships. |
Consumer Lending |
FirstCity owns a 31% interest in Drive Financial Services L.P., a sub prime auto lending company. Drive originated $485 million of receivables during 2003 compared to $416 million in 2002. Defaults and losses were 22.35% and 11.83%, respectively, at December 31, 2003 compared to 20.14% and 10.26%, respectively, at December 31, 2002. These statistics reflect continued weakness in the economy and the resulting impact on used car prices. Delinquencies were 9.53% at December 31, 2003, up from 7.25% for the same period last year as a result of the same economic trends.
During the fourth quarter 2003, Drive took a $2 million provision on residual assets and an additional $3.7 million provision on loans receivable in excess of the normal monthly provisions. The provisions are related to higher losses and delinquencies as a result of market and general economic conditions and are more prevalent in pools of loans originated prior to 2002. Drives management believes that recent market conditions indicate initial signs of improvement and Drive Management continues to monitor trends in cash flow and performance to determine the impact upon the need for additional provisions. Net income from Drive continues to be positive as originations and the volume of portfolio assets grow over time. Based on information provided by Drive, the Company expects that this positive trend will continue.
The following table details this trend (dollars in thousands):
Income (Loss) | ||||||||||||||||||||||||||||
Loan | Total | Before Provisions | Provisions | Net Income | FirstCitys | |||||||||||||||||||||||
Originations | Inventory | Assets | on Residual Assets | on Residual Assets | (Loss) | 31% Share | ||||||||||||||||||||||
2003
|
||||||||||||||||||||||||||||
4th Quarter
|
$ | 102,228 | $ | 623,389 | $ | 738,829 | $ | 6,308 | *** | $ | (2,087 | ) | $ | 4,221 | $ | 1,308 | ||||||||||||
3rd Quarter
|
128,688 | 577,974 | 700,760 | 9,132 | (3,904 | ) | 5,228 | 1,621 | ||||||||||||||||||||
2nd Quarter
|
127,706 | 511,212 | 619,269 | 8,251 | (1,240 | ) | 7,011 | 2,173 | ||||||||||||||||||||
1st Quarter
|
126,118 | 443,099 | 551,412 | 3,707 | (1,217 | ) | 2,490 | 689 | ||||||||||||||||||||
2002
|
||||||||||||||||||||||||||||
4th Quarter
|
101,102 | 368,379 | 472,553 | 3,207 | (3,303 | ) | (96 | ) | (29 | ) | ||||||||||||||||||
3rd Quarter
|
100,430 | 310,540 | 416,295 | 1,025 | (112 | ) | 913 | 282 | ||||||||||||||||||||
2nd Quarter
|
100,780 | 238,096 | 341,882 | 1,281 | | 1,281 | 398 | |||||||||||||||||||||
1st Quarter
|
113,401 | 159,052 | 254,647 | (3,470 | ) | | (3,470 | ) | (1,076 | ) |
*** | Net of $3.7 million of additional provisions related to loans receivable. |
During 2003 and 2002, Drive structured its securitizations as secured financings and did not use gain on sale treatment when assets were securitized. Instead, Drive pursued a strategy to grow the balance sheet and record interest income from loans and interest expense on the related debt as incurred to build an earnings stream over time. This change in focus resulted in FirstCity recording a loss from the equity interest in Drive, net of minority interest, of $.4 million for 2002. However, in 2003, FirstCity began to realize the effects of the
27
Analysis of Selected Data
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Dollars in thousands) | |||||||||||||
Retail installment contracts acquired $
|
$ | 484,741 | $ | 415,713 | $ | 412,760 | |||||||
Origination characteristics
|
|||||||||||||
Face value to wholesale value
|
98.52 | % | 99.85 | % | 100.10 | % | |||||||
Weighted average coupon
|
21.01 | % | 21.02 | % | 20.65 | % | |||||||
Purchase discount (% of face value)
|
17.49 | % | 15.54 | % | 15.19 | % | |||||||
Servicing portfolio Owned $
|
$ | 209,596 | $ | 255,174 | $ | 82,798 | |||||||
Securitized
|
623,876 | 428,098 | 472,381 | ||||||||||
Total $
|
$ | 833,472 | $ | 683,272 | $ | 555,179 | |||||||
Owned number of contracts
|
18,505 | 20,806 | 7,416 | ||||||||||
Securitized number of contracts
|
60,391 | 40,521 | 40,862 | ||||||||||
Total number of contracts
|
78,896 | 61,327 | 48,278 | ||||||||||
Defaults (% of total loans acquired)
|
20.35 | % | 20.14 | % | 18.05 | % | |||||||
Loss on defaults (% of original loan balance at
time of default)
|
11.83 | % | 10.26 | % | 8.91 | % | |||||||
Delinquencies (% of total serviced portfolio)
|
22.35 | % | 7.25 | % | 8.43 | % |
Liquidity and Capital Resources |
Generally, the Company requires liquidity to fund its operations, working capital, payment of debt, equity for acquisition of Portfolio Assets, investments in and advances to the Acquisition Partnerships, retirement of and dividends on preferred stock, and other investments by the Company. The potential sources of liquidity are funds generated from operations, equity distributions from the Acquisition Partnerships, interest and principal payments on subordinated intercompany debt and dividends from the Companys subsidiaries, short-term borrowings from revolving lines of credit, proceeds from equity market transactions, securitization and other structured finance transactions and other special purpose short-term borrowings.
In December 2002, FirstCity completed a recapitalization in which holders of New Preferred Stock exchanged 1,092,210 shares of New Preferred Stock for 2,417,388 shares of common stock and $10.5 million in cash. As a result, common equity was increased by $18.9 million. During the first quarter of 2003, 4,400 shares of New Preferred Stock were redeemed for 8,200 shares of common stock and $50,000 in cash. FirstCity also recorded a $4 million gain from the release of its guaranty of Drives indebtedness to BoS(USA). BoS(USA)s warrant to purchase 1,975,000 shares of non-voting common stock was cancelled. FirstCity also acquired the minority interest in FirstCity Holdings held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity, by issuing 400,000 shares of common stock of the Company and a note payable, to be periodically redeemed by the Company for an aggregate of up to $3.2 million in accordance with certain cash collections from servicing income from Portfolio asset acquisitions in Mexico.
As a part of the recapitalization, BoS(USA) provided a non-recourse loan in the amount of $16 million to FirstCity which was used to pay the cash portion of the exchange offer to the holders of the New Preferred Stock, to pay expenses of the exchange offer and recapitalization, and to reduce FirstCitys debt to the Senior Lenders. The $16 million loan is secured by a 20% interest in Drive (64.51% of FirstCitys remaining 31% interest in Drive) and other assets of Consumer Corp. In connection with the $16 million loan, FirstCity is
28
In connection with the recapitalization, the Senior Lenders refinanced the remainder of the Companys debt facilities ($40 million outstanding at December 31, 2003). The Senior Lenders also provided new financing to FirstCity, with a total commitment of up to $59 million, consisting of (a) a $5 million revolving credit loan and (b) an acquisition term loan in an amount up to $54 million ($20 million available at December 31, 2003). The aggregate amount of outstanding loans under the total commitment by the Senior Lenders for the refinancing and the new financing at any time may not exceed $77 million.
BoS(USA) has a warrant to purchase 425,000 shares of the Companys voting Common Stock at $2.3125 per share. BoS(USA) is entitled to additional warrants in connection with this existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Companys voting Common Stock.
Currently, the Company has approximately 126,291 shares of New Preferred Stock outstanding with accrued and unpaid dividends of approximately $1.2 million. The Companys loan agreement with the Senior Lenders restricts the payment of dividends on these shares until it is repaid in full. Given the continued high debt levels of the Company, and managements priority of assuring adequate levels of liquidity, the Company does not anticipate that dividends on shares of New Preferred Stock will be paid in the foreseeable future.
FirstCity has a $35 million loan facility with CFSC Capital Corp. XXX, a subsidiary of Cargill. This facility is being used exclusively to provide equity in new Portfolio acquisitions in partnerships with Cargill and its affiliates and matures in March 2005. At December 31, 2003, approximately $27 million was outstanding under this facility.
In September 2003, FirstCity entered into a Portfolio acquisition facility line of credit with Greenwich Capital Financial Products, Inc., which provides borrowings up to $30 million. The facility obligation was zero at December 31, 2003 and matures September 2004.
In June 2003, James R. Hawkins, Chairman of the Board and James T. Sartain, President and Chief Executive Officer executed a note purchase agreement relating to a loan to a wholly-owned subsidiary of the Company, which obligated them to purchase a note executed by the subsidiary to a bank in the principal amount of $2.7 million if a default occurs under the note within thirty days of written request by the bank. In December 2003, this subsidiary borrowed an additional $1.5 million from the same bank to purchase a portfolio of loans. Messrs. Hawkins and Sartain executed another note purchase agreement for the new funding under similar terms. At December 31, 2003, the combined balance of this debt was $2.3 million.
During 2003, the Company acquired the minority interest in MCSFC, Ltd for $1.4 million. The book value of the minority interest at the time of purchase was $1.3 million. Also in 2003, the Company participated in the purchase of an Acquisition Partnership from an affiliate of Cargill for $9.4 million. FirstCitys total investment in this partnership was $4.5 million comprising a $4.1 million loan receivable and $.4 million equity contribution.
During 2001, the Company sold equity investments in two domestic Acquisition Partnerships to affiliates of Cargill for $7.6 million resulting in a gain of $3.3 million.
Drive has a warehouse line of credit with BoS(USA), which provides borrowings up to $300 million. Drives obligation under this arrangement at December 31, 2003 was $178 million. The debt is secured by Drives retail installment contracts purchased with this facility and has been extended to February 2005.
Drive also has a warehouse line of credit agreement with Variable Funding Capital Corporation, a subsidiary of Wachovia Corporation, which provides borrowings up to $100 million. Drives obligation under the arrangement at December 31, 2003 was zero. The debt will be secured by Drives retail installment contracts purchased with this facility and terminates September 2004.
29
The Company and each of its major operating subsidiaries have entered into one or more credit facilities to finance their respective operations. Each of the operating subsidiary credit facilities is nonrecourse to the Company. The Company has agreed to indemnify BoS(USA) for up to 31% of losses, which might arise as a result of agreements BoS(USA) executed as a sponsor in connection with the securitizations completed by Drive. The Company acted as the sponsor and provided certain indemnities in connection with securitizations by Consumer Corp. prior to the acquisition by BoS(USA) of the interest in Drive in August 2000. Management of the Company currently does not believe it is likely that FirstCity will be required to make payments on these indemnification agreements.
Excluding the term acquisition facilities of the unconsolidated Acquisition Partnerships and the term and warehouse facilities of Drive, as of December 31, 2003, the Company and its subsidiaries had credit facilities providing for borrowings in an aggregate principal amount of $154 million and outstanding borrowings of $91 million.
Management believes that the BoS(USA) loan facilities, along with the liquidity from the Cargill Facility, the related fees generated from the servicing of assets, equity distributions from existing Acquisition Partnerships and wholly owned portfolios, as well as sales of interests in equity investments, will allow the Company to meet its obligations as they come due during the next twelve months.
The following table summarizes the material terms of the credit facilities to which the Company, its major operating subsidiaries, the Acquisition Partnerships and Drive were parties to as of March 18, 2004, and the outstanding borrowings under such facilities as of December 31, 2003.
Credit Facilities
Funded and | |||||||||||||||
Unfunded | Outstanding | ||||||||||||||
Commitment | Borrowings | ||||||||||||||
Amount as of | as of | ||||||||||||||
March 18, | December 31, | ||||||||||||||
2004 | 2003 | Interest Rate | Other Terms and Conditions | ||||||||||||
(Dollars in millions) | |||||||||||||||
FirstCity
|
|||||||||||||||
Company Senior Facility:
|
|||||||||||||||
Revolving Line of Credit
|
$ | 5 | $ | 1 | LIBOR + 2.75% | Secured by the assets of the Company, matures December 2004 | |||||||||
Portfolio Acquisition Loan (Term)
|
24 | 3 | LIBOR + 2.75% | Secured by the assets of the Company, matures November 2006 | |||||||||||
Tranche I (Term)
|
28 | 28 | Prime + 2.5% | Secured by the assets of the Company, matures December 2006 | |||||||||||
Tranche II (Term)
|
12 | 12 | Fixed at 8.77% | Secured by the assets of the Company, matures December 2007 | |||||||||||
Commercial Corp.
|
|||||||||||||||
Term facility
|
2 | 2 | Bank prime + 0.50% | Secured by existing Portfolio Assets, matures December 2004 | |||||||||||
Equity investment facility
|
35 | 27 | Maximum of Fixed at 8.5% or LIBOR + 4.5% | Acquisition facility for the investment in future Acquisition partnerships, matures March 2005 |
30
Funded and | |||||||||||||||
Unfunded | Outstanding | ||||||||||||||
Commitment | Borrowings | ||||||||||||||
Amount as of | as of | ||||||||||||||
March 18, | December 31, | ||||||||||||||
2004 | 2003 | Interest Rate | Other Terms and Conditions | ||||||||||||
(Dollars in millions) | |||||||||||||||
Portfolio acquisition facility
|
30 | | LIBOR + 4.0% | Secured by Portfolio Assets purchased with The facility, matures September 2004 | |||||||||||
Unsecured loans payable to senior management
|
1 | 1 | Fixed at 4.5% to 7.0% | Matures December 2011 | |||||||||||
Other unsecured loans
|
1 | 1 | Fixed at 5.4% to 6.5% | Matures 2004 | |||||||||||
Consumer Corp.
|
|||||||||||||||
Term loan
|
16 |
16 |
LIBOR + 1.0% | Secured by equity interest in Drive, matures December 2007, non-recourse | |||||||||||
Total
|
$ | 154 | $ | 91 | |||||||||||
Unconsolidated Acquisition Partnerships Term
Facilities(1) |
$ | 141 | $ | 141 | Various rates | Secured by Portfolio Assets, various maturities ($11 million due in 2004), non-recourse | |||||||||
Unconsolidated Drive
|
|||||||||||||||
Warehouse Facility
|
$ | 300 | $ | 178 | Prime minus .75% | Secured by warehouse inventory, matures February 2005 | |||||||||
Warehouse Facility
|
100 | | Rate based on Commercial paper rates combined with Certain facility fees | Secured by warehouse inventory, matures September 2004 | |||||||||||
Bonds payable
|
449 | 449 | Fixed at 1.09% To 4.09% | Secured by retail installment Contracts, various maturities through October 2009 | |||||||||||
Subordinate capital Facility
|
65 | 54 | Fixed at 16% | Secured by all assets of Drive, matures February 2006 | |||||||||||
Term Facility
|
3 |
3 |
LIBOR + 1%; | Secured by residual interests, matures March 2004 | |||||||||||
$ | 917 | $ | 684 | ||||||||||||
(1) | In addition to the term acquisition facilities of the unconsolidated Acquisition Partnerships, the Mexican Acquisition Partnerships also have term debt of approximately $234 million outstanding as of December 31, 2003 owed to affiliates of the investor groups. Of this amount, the Company has recorded approximately $13 million as Loans Receivable on the Consolidated Balance Sheets. |
Discussion of Critical Accounting Policies
In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company believes that the following discussion addresses the Companys most critical accounting policies, which are those that are most important to the portrayal of the Companys consolidated financial position and results and require managements most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
31
Revenue Recognition: Performing, Non-performing and Real Estate Pools. |
In its Portfolio Asset acquisition and resolution business, FirstCity acquires Portfolio Assets that are designated as non-performing, performing or real estate. Each Portfolio is accounted for as a pool and not on an individual asset basis, except for real estate Portfolios. To date, a substantial majority of the Portfolio Assets acquired by FirstCity have been designated as non-performing. Once a Portfolio has been designated as either non-performing or performing, such designation is not changed regardless of the performance of the assets comprising the Portfolio. The Company recognizes revenue from Portfolio Assets and Acquisition Partnerships based on proceeds realized from the resolution of Portfolio Assets, which proceeds have historically varied significantly and likely will continue to vary significantly from period to period.
Non-Performing Portfolio Assets |
Non-performing Portfolio Assets consist primarily of distressed loans and loan related assets, such as foreclosed upon collateral. Portfolio Assets are designated as non-performing unless a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements. Such Portfolios are acquired on the basis of an evaluation by the Company of the timing and amount of cash flow expected to be derived from borrower payments or other resolution of the underlying collateral securing the loan.
All non-performing Portfolio Assets are purchased at substantial discounts from their outstanding legal principal amount, the total of the aggregate of expected future sales prices and the total payments to be received from obligors. Subsequent to acquisition, the adjusted cost of non-performing Portfolio Assets is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the non-performing pool. Once it is determined that there is impairment, a valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified. The Company recorded an allowance for impairment of $31,000 in 2003, $97,000 in 2002 and $1.6 million in 2001.
Net gain on resolution of non-performing Portfolio Assets is recognized as income to the extent that proceeds collected exceed a pro rata portion of allocated cost from the Portfolio. Cost allocation is based on a proration of actual proceeds divided by total estimated proceeds of the pool. No interest income is recognized separately on non-performing Portfolio Assets. All proceeds, of whatever type, are included in proceeds from resolution of Portfolio Assets in determining the gain on resolution of such assets. Accounting for Portfolios is on a pool basis as opposed to an individual asset-by-asset basis.
The actual future proceeds of the pool could vary materially from the estimated proceeds of the pool due to changes in economic conditions, deterioration of collateral values, deterioration in the borrowers financial condition and other conditions described in the risk factors discussed later in this document. In the event that the actual future proceeds of the pool exceed the current estimates, the reported future results of the Company could be higher than anticipated and would result in a higher net gain on resolution of non-performing Portfolio Assets. In the event that actual future proceeds of the pool are less than current estimates, the reported future results of the Company could be lower than anticipated and would result in lower net gain on resolution of non-performing Portfolio Assets or possibly require the Company to recognize impairment in the value of the pool.
Performing Portfolio Assets |
Performing Portfolio Assets consist primarily of Portfolios of consumer and commercial loans acquired at a discount from the aggregate amount of the borrowers obligation. Portfolios are classified as performing if a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements.
Performing Portfolio Assets are carried at the unpaid principal balance of the underlying loans, net of acquisition discounts. Interest is accrued when earned in accordance with the contractual terms of the loans. The accrual of interest is discontinued once a Portfolio becomes impaired. Acquisition discounts for the
32
Gains are recognized on the performing Portfolio Assets when sufficient funds are received to fully satisfy the obligation on loans included in the pool, either from funds from the borrower or sale of the loan. The gain recognized represents the difference between the proceeds received and the allocated carrying value of the individual loan in the pool.
Impairment on each performing Portfolio is measured based on the present value of the expected future cash flows in the aggregate discounted at the loans risk adjusted rate, which approximates the effective interest rates, or the fair value of the collateral, less estimated selling costs, if any loans are collateral dependent and foreclosure is probable. The Company recorded an allowance for impairment of $57,000 in 2003, $4,000 in 2002 and $552,000 in 2001.
The actual future cash flows of the pool could vary materially from the expected future cash flows of the pool due to changes in economic conditions, changes in collateral values, deterioration in the borrowers financial condition, restructure or renewal of individual loans in the pool, sale of loans within the pool and other conditions described in the risk factors discussed later in this document. In the event that the actual future cash flows of the pool exceed the current estimates, the reported future results of the Company could be higher than anticipated and would result in a higher level of interest income due to greater amounts of discount accretion being included in revenue derived from the performing Portfolio Assets as well as higher gains recognized on the sale of individual loans from a pool. In the event that actual future cash flows of the pool are less than current estimates, the reported future results of the Company could be lower than anticipated and would result in a lower level of interest income and reduced gains from the sale of assets from a pool, lower levels of interest income as a result of lower amounts of discount accretion being included in revenue derived from performing Portfolio Assets or possibly require the Company to recognize impairment in the value of the pool due to a decline in the present value of the expected future cash flows.
Real Estate Portfolios |
Real estate Portfolios consist of real estate acquired from a variety of sellers. Such Portfolios are carried at the lower of cost or fair value less estimated costs to sell. Costs relating to the development and improvement of real estate for its intended use are capitalized, whereas those relating to holding assets are charged to expense. Income or loss is recognized upon the disposal of the real estate. Rental income, net of expenses, on real estate Portfolios is recognized when received. Accounting for the Portfolios is on an individual asset-by-asset basis as opposed to a pool basis. Subsequent to acquisition, the amortized cost of real estate Portfolios is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the real estate Portfolio. A valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified. The Company recorded an allowance for impairment of $10,000 in 2003, $194,000 in 2002, $1.1 million in 2001.
Deferred Tax Asset |
As a part of the process of preparing its consolidated financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates. This process involves estimating the Companys actual current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. These differences result in deferred tax asset and liabilities. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future changes in tax laws or changes in tax rates are not anticipated. The measurement of deferred tax assets, if any, is reduced by the amount of any tax benefits that, based on available evidence, are not expected to be realized.
33
As a result of the Merger, the Company has substantial federal NOLs that can be used to offset the tax liability associated with the Companys pre-tax earnings until the earlier of the expiration or utilization of such NOLs. The Company accounts for the benefit of the NOLs by recording the benefit as an asset and then establishing an allowance to value the net deferred tax asset at a value commensurate with the Companys expectation of being able to utilize the recognized benefit in the foreseeable future. Such estimates are reevaluated on a quarterly basis with the adjustment to the allowance recorded as an adjustment to the income tax expense generated by the quarterly operating results. Significant events that change the Companys view of its currently estimated ability to utilize the tax benefits, such as the acquisition of Harbor in the third quarter of 1997, result in substantial changes to the estimated allowance required to value the deferred tax benefits recognized in the Companys periodic consolidated financial statements. The Companys analysis resulted in no change in 2003, 2002 and 2001. Similar events could occur in the future, and would impact the recognition of the Companys estimate of the required valuation allowance associated with its NOLs. If there are changes in the estimated level of the required reserve, operating results will be affected accordingly.
The Company has recorded a net deferred tax asset of $20 million in the consolidated balance sheet as of December 31, 2003, which is composed of a gross deferred tax asset of $199 million net of a valuation allowance of $179 million. Realization is dependent on generating sufficient taxable income in a look forward period over the next four years. Although realization is not assured, management believes it is more likely than not that all of the net deferred tax asset will be realized. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the look forward period are reduced. In the event that actual results differ from these estimates or the Company adjusts these estimates in future periods, the Company may need to establish an additional valuation allowance which could materially impact its consolidated financial position and results of operations.
Equity Investment in Drive |
The Company has an equity investment in Drive from which it records 31% of the results of Drive using the equity method of accounting. The following discussion addresses the critical accounting policies associated with Drive.
Retail Installment Contracts, Net Retail installment contracts, net consist of sub-prime automobile finance receivables, which are acquired from third-party dealers at a nonrefundable discount from the contractual principal amount. At December 31, 2001, all retail installment contracts at Drive were held for sale and stated at the lower of cost or fair value in the aggregate.
On July 1, 2002, Drive made a decision to change the structure of its securitization transactions to treat the transactions as secured financings for accounting purposes. Therefore, retail installment contracts at Drive are classified as held for portfolio and carried at amortized cost, net of credit loss reserves at December 31, 2002 and 2003, and include retail installment contracts pledged under secured financings. Drive does not hedge its retail installment contracts at this time. Management of Drive does not believe that Drive is exposed to material interest rate risk during the period contracts are not securitized.
Interest is accrued when earned in accordance with the contractual terms of the retail installment contract. The accrual of interest is discontinued once a retail installment contract becomes past due 60 days or more. Discounts on retail installment contracts are recognized as adjustments to the yield of the related contract.
Gain on Sale of Retail Installment Contracts prior to July 2002 Drive accounts for sales of retail installment contracts from securitizations in accordance with Statement of Financial Accounting Standards No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities A Replacement of FASB Statement No. 125 (SFAS 140). In applying SFAS 140 to Drives securitized retail installment contract sales, Drive recognizes revenue (gain on sales of retail installment contracts) and allocates the total cost of the loans sold to financial components based on their relative fair values. During the year ended December 31, 2001, Drive sold $402 million of auto retail installment contracts in securitization transactions and recognized pre-tax gains of $39 million. Drive retained servicing responsibilities and interests in the receivables in the form of residual certificates. As of December 31, 2003, Drive was servicing
34
Under the above agreement, Drive has retained unrated interests in retail installment contracts sold, which are subordinate to senior investors and certificated interest only strips for the benefit of Drive, which represents the present value of the right to the excess cash flows generated by the securitized contracts, which represents the difference between (a) interest at the stated rate paid by borrowers and (b) the sum of (i) pass-through interest paid to third-party investors, (ii) trustee fees, (iii) third-party credit enhancement fees (if applicable), (iv) stipulated servicing fees, and (v) estimated contract portfolio credit losses. Drives right to receive the cash flows begins after certain over-collateralization requirements have been met, which are specific to each securitization and used as a means of credit enhancement.
Valuation of Residual Interests at Drive Fair value of the residual interests at Drive is determined by calculating the present value of the anticipated cash flows at the time each securitization transaction closes, utilizing valuation assumptions appropriate for each particular transaction. The significant valuation assumptions are related to the anticipated average lives of the retail installment contracts sold, including the effect of anticipated prepayment speeds and anticipated credit losses.
The residual interests are accounted for under Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. Because such assets can be contractually prepaid or otherwise settled in such a way that the holder would not receive all of the recorded investment, the assets are classified as available-for-sale investments and are carried at estimated fair value with any accompanying increases or decreases in estimated fair value being recorded as unrealized gains or losses in other comprehensive income (loss). The determination of fair value is based on the present value of the anticipated excess cash flows utilizing various discount rates, prepayment speeds and cumulative loss rates. Drive assesses the carrying value of its securitization related securities for impairment in accordance with the provisions of EITF 99-20 as discussed below under Effect of New Accounting Standards. There can be no assurance that the estimates used to determine the fair value of the residual certificates will remain appropriate for the life of each asset and it is reasonably possible that circumstances could change in future periods, which could result in a material change in the estimates used to prepare the accompanying financial statements. If actual retail installment contract prepayments or credit losses exceed the Drives current estimates, other than temporary impairment may be required to be recognized. The implementation of EITF 99-20 required Drive to record a cumulative effect of accounting change for other-than-temporary impairments on retained beneficial interests in certain securitized assets, which had previously been recorded as unrealized losses. As a result, in the second quarter of 2001, the Company recognized a charge for the cumulative effect of a change in accounting principle of $.3 million relating to the Companys share of Drives cumulative effect.
Equity Investments in Acquisition Partnerships |
FirstCity accounts for its investments in Acquisition Partnerships using the equity method of accounting. This accounting method generally results in the pass-through of its pro rata share of earnings from the Acquisition Partnerships activities as if it had a direct investment in the underlying Portfolio Assets held by the Acquisition Partnership. The revenues and earnings of the Acquisition Partnerships are determined on a basis consistent with the accounting methodology applied to non-performing, performing and real estate Portfolios described in the preceding paragraphs. FirstCity has ownership interests in the various partnerships that range from 3% to 50%. The Company also holds investments in servicing entities that are accounted for on the equity method.
Distributions of cash flow from the Acquisition Partnerships are a function of the terms and covenants of the loan agreements related to the secured borrowings of the Acquisition Partnerships. Generally, the terms of the underlying loan agreements permit some distribution of cash flow to the equity partners so long as loan to
35
Discontinued Operations |
The Company recorded provisions of $.5 million in 2003, $9.7 million in 2002 and $5.2 million in 2001 for additional losses from discontinued operations. The additional provisions primarily relate to a decrease in the estimated future gross cash receipts on residual interests in securitizations. These securities are in run-off, and the Company is contractually obligated to service these assets. The assumptions used in the valuation model consider both industry as well as the Companys historical experience. The decrease in the estimated future gross cash receipts is a result of the actual losses exceeding the losses projected by the valuation model. As the securities run off, assumptions are reviewed in light of historical evidence in revising the prospective results of the model. These revised assumptions could potentially result in either an increase or decrease in the estimated cash receipts. An additional provision is booked based on the output of the valuation model if deemed necessary. Effective during the third quarter of 1999, management of the Company adopted formal plans to discontinue the operations of Harbor Financial Group, Inc. (formerly known as FirstCity Financial Mortgage Corp.) and its subsidiaries (collectively referred to as Mortgage Corp.), and FC Capital Corp. (Capital Corp.). These entities comprise the operations that were previously reported as the Companys residential and commercial mortgage banking business and are now reflected as discontinued operations in the accompanying consolidated statements of operations. Additionally, the net assets related to the resolution of activity from the discontinued operations have been reflected in the accompanying consolidated balance sheets.
The only assets remaining from discontinued operations are the investment securities resulting from the retention of residual interests in securitization transactions. These residual interests are classified as discontinued operations even though the liquidation or run-off of the securitized assets extends longer than one year because the Company is contractually obligated to service the securitized assets as master servicer. The Company has considered the estimated future gross cash receipts for such investment securities in the computation of the loss from discontinued operations. The cash flows are collected over a period of time and are valued using prepayment assumptions of 35% for fixed rate loans and 23% for variable rate loans. Overall loss rates are estimated from 4% to 13% of collateral. The Company uses modeling techniques to estimate future results from discontinued operations that consider the contractual terms of the securitization structures and using the assumptions stated above. The actual cash flows received from the residual interests in the future could differ materially positively or negatively due to factors such as economic conditions, changes in collateral values, fluctuating interest rates, differences between actual prepayments and actual losses, which differ from the assumptions used in the estimating process.
Estimates of Future Cash Receipts |
The Company uses estimates to determine future cash receipts from Portfolio Assets. These estimates of future cash receipts from acquired portfolio asset pools are utilized in four primary ways:
(i) to calculate the allocation of cost of sales of non-performing Portfolios; | |
(ii) to determine the effective yield of performing Portfolios; | |
(iii) to determine the reasonableness of settlement offers received in the liquidation of the Portfolio Assets; and | |
(iv) to determine whether or not there is impairment in a pool of Portfolio Assets |
Calculation of the estimates of future cash receipts |
The Company uses a proprietary asset management software program to manage the Portfolio Assets it owns and services. Each asset within a pool is analyzed by an account manager who is responsible for analyzing the characteristics of each asset within a pool. The account manager projects future cash receipts
36
Risks associated with these estimates |
The Company has in the past been able to establish with reasonable accuracy the estimated future cash receipts over the life of a purchased asset pool. Changes in economic conditions, fluctuations in interest rates, deterioration of collateral values, and other factors described in the risk factors section could cause the estimates of future cash flows to be materially different than actual cash receipts.
The effects of an increase in the estimated future cash receipts would generally increase revenues from Portfolio Assets by increasing gross profit on a non-performing or real estate pool and increasing the effective yield on a performing Portfolio while a decrease in future cash receipts would generally have the effect of reducing revenues by reducing gross profit on a non-performing or real estate pool and decreasing the effective yield on a performing Portfolio. In some cases a reduction in the total future cash receipts by collecting those cash receipts sooner than expected could have a positive impact on the Companys revenues from portfolio assets due to reduced interest expense and other carrying costs associated with the Portfolio Assets. Likewise an increase in future cash receipts, although generally a positive trend, could have a negative impact on future revenues of the Company due to higher levels of interest expense and other carrying costs of the Portfolios negating any potentially positive effects.
Consolidation Policy |
The accompanying consolidated financial statements include the accounts of all of the majority owned subsidiaries of the Company. All significant intercompany transactions and balances have been eliminated in consolidation. Investments in 20% to 50% owned affiliates are accounted for on the equity method since the Company has the ability to exercise significant influence over operating and financial policies of those affiliates. For domestic Acquisition Partnerships, the Company owns a limited partner interest and generally shares in a general partner interest. Regarding the foreign investments, the Company participates as a limited partner. In all cases the Companys direct and indirect equity interest never exceeds 50%.
Investments in less than 20% owned affiliates are also accounted for on the equity method. These investments are partnerships formed to share in the risks and rewards in developing new markets as well as to pool resources. Also, the Company has the ability to exercise significant influence over operating and financial policies, despite its comparatively smaller equity percentage, due to its leading role in the formation of these partnerships as well as its involvement in the day-to-day management activities.
Equity earnings in the foreign Acquisition Partnerships are recorded on a one-month lag due to the timing of FirstCitys receipt of those financial statements. FirstCity records equity earnings in MCS on a one-quarter lag.
Relationship with Cargill |
Cargill is a wholly owned subsidiary of Cargill, Incorporated, which is generally regarded as one of the worlds largest privately held corporations and has offices worldwide. Cargill and its affiliates provide significant debt and equity financing to the Acquisition Partnerships. In addition, FirstCity believes its relationship with Cargill significantly enhances FirstCitys credibility as a purchaser of Portfolio Assets and facilitates its ability to expand into related businesses and foreign markets.
Under the Right of First Refusal Agreement, if the Company receives an invitation to bid on or otherwise obtains an opportunity to acquire interests in loans, receivables, real estate or other assets located in the United States, Canada, Latin America, or the Caribbean in which the aggregate amount to be bid exceeds $4 million, or $500 thousand for consumer assets, the Company is required to follow a prescribed notice procedure pursuant to which CFSC has the option to participate in the proposed purchase by requiring that such purchase or acquisition be effected through an Acquisition Partnership formed by the Company and
37
Future increases in the Companys investments in Portfolio Assets acquired from institutions and government agencies may be obtained through investment entities formed with Cargill, whereby Cargill shares a general partner interest, thereby capitalizing on the expertise of Cargill whose skills complement those of the Company.
Contractual Obligations and Commercial Commitments
The following tables present contractual cash obligations and commercial commitments of the Company as of December 31, 2003. See Notes 7, 9, 12 and 14 of the Notes to Consolidated Financial Statements (dollars in thousands).
Payments Due by Period | ||||||||||||||||
Less than | One to | Four to | ||||||||||||||
Contractual Cash Obligations | Total | One Year | Three Years | Five Years | ||||||||||||
Notes payable secured by Portfolio Assets, loans
receivable and equity in Acquisition Partnerships
|
$ | 29,436 | $ | 2,254 | $ | 27,182 | $ | | ||||||||
Note payable secured by equity interest in Drive
|
16,000 | | | 16,000 | ||||||||||||
Unsecured notes
|
1,454 | 178 | | 1,276 | ||||||||||||
Company credit facility
|
44,170 | 11,150 | 21,020 | 12,000 | ||||||||||||
Operating leases
|
1,219 | 600 | 617 | 2 | ||||||||||||
New Preferred Stock(1)
|
3,846 | | 3,846 | | ||||||||||||
$ | 96,125 | $ | 14,182 | $ | 52,665 | $ | 29,278 | |||||||||
Amount of Commitment Expiration Period | ||||||||||||
Unfunded | Less than | One to | ||||||||||
Commitments | One Year | Three Years | ||||||||||
Commercial Commitments
|
$ | | $ | | $ | |
(1) | New Preferred Stock as shown above includes $2.6 million payable at December 31, 2003 plus $1.2 million of unaccrued dividends through September 2005. |
Effect of New Accounting Standards
In April 2003, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The Company currently has no derivatives or hedging relationships, and therefore, the adoption of SFAS 149 had no effect on the Companys consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS establishes standards for how an issuer
38
In November 2003, the FASB issued Staff Position, No. 150-3, Effective Date, Disclosures, and Transition for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests under FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (Staff Position 150-3). Staff Position 150-3 defers the application of various provisions of SFAS 150 for specified mandatorily redeemable noncontrolling interests in consolidated limited-life entities. FirstCity has minority interests in various limited-life partnerships with a carrying value of $.8 million at December 31, 2003. The estimated amount that would be paid to the minority interest holder if the instruments were to be settled at December 31, 2003 is $.6 million.
In December 2003, the Accounting Standards Executive Committee issued Statement of Position No. 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3). SOP 03-3 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investors initial investment in loans or debt securities acquired in a transfer if those differences are attributable, at least in part, to credit quality. SOP 03-3 limits the yield that may be accreted on a loan portfolio to the excess of undiscounted expected cash flows over the initial investment in the loan portfolio. FirstCity will be required to account for all loans acquired after 2004 in accordance with SOP 03-3. For loans acquired prior to January 1, 2005, FirstCity will adopt the provisions of SOP 03-3 on a prospective basis.
In December 2003, the FASB issued a revision to Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46R), which was originally issued in January 2003. FIN 46R provides guidance on the consolidation of certain entities when control exists through other than voting (or similar) interests and was effective immediately with respect to entities created after January 31, 2003. For certain special purpose entities created prior to February 1, 2003, FIN 46R became effective for financial statements issued after December 15, 2003. FIN 46R is effective for all other entities created prior to February 1, 2003 beginning with financial statements for reporting periods ending after March 15, 2004.
FIN 46R requires consolidation by the majority holder of expected residual gains and losses of the activities of a variable interest entity (VIE). FirstCity holds significant variable interests in certain domestic Acquisition Partnerships and all of the French and Mexico partnerships, which would be characterized as VIEs. However, FirstCity is not deemed to be the primary beneficiary of any of these entities. At December 31, 2003, FirstCitys maximum exposure to loss as a result of its involvement with the VIEs is $40.5 million.
RISK FACTORS
Availability of Portfolio Assets
The Portfolio Asset acquisition and resolution business is affected by long-term cycles in the general economy. The Company cannot predict its future annual acquisition volume of Portfolio Assets. Moreover, future Portfolio Asset purchases will depend on the availability of Portfolios offered for sale, the availability of capital and the Companys ability to submit successful bids to purchase Portfolio Assets. The acquisition of Portfolio Assets is highly competitive in the United States. This may require the Company to acquire Portfolio Assets at higher prices thereby lowering profit margins on the resolution of such Portfolios. To offset these changes in the domestic arena, the Company continues to develop its presence in other markets. Under certain circumstances, the Company may choose not to bid for Portfolio Assets that it believes cannot be acquired at
39
Assumptions Underlying Portfolio Asset Performance |
The purchase price and carrying value of Portfolio Assets acquired by FirstCity are determined largely by estimating expected future cash flows from such assets. FirstCity develops and revises such estimates based on its historical experience and current market conditions, and based on the discount rates that the Company believes are appropriate for the assets comprising the Portfolios. In addition, many obligors on Portfolio Assets have impaired credit, with risks associated with such obligors similar to the risks described in respect of borrowers under Credit Impaired Borrowers at Drive. If the amount and timing of actual cash flows is materially different from estimates, the Companys consolidated financial position, results of operations and business prospects could be materially adversely affected.
Risk Associated with Foreign Operations
FirstCity has acquired, and manages and resolves, Portfolio Assets located in France and Mexico and is actively pursuing opportunities to purchase additional pools of distressed assets in these locations as well as other areas of Western Europe, Southeast Asia and Central and South America. Foreign operations are subject to various special risks, including currency translation risks, currency exchange rate fluctuations, exchange controls and different political, social and legal environments within such foreign markets. To the extent future financing in foreign currencies is unavailable at reasonable rates, the Company would be further exposed to currency translation risks, currency exchange rate fluctuations and exchange controls. In addition, earnings of foreign operations may be subject to foreign income taxes that reduce cash flow available to meet debt service requirements and other obligations of the Company, which may be payable even if the Company has no earnings on a consolidated basis. Any or all of the foregoing could have a material adverse effect on the Companys consolidated position, results of operations and business prospects.
Impact of Changing Interest Rates
Because most of the Companys borrowings are at variable rates of interest, the Company will be impacted by fluctuations in interest rates. However, certain effects of changes in interest rates, such as increased prepayments of outstanding loans, cannot be mitigated. Fluctuations in interest rates could have a material adverse effect on the Companys consolidated financial position, results of operations and business prospects.
A substantial and sustained decline in interest rates may adversely impact the amount of distressed assets available for purchase by FirstCity. The value of the Companys interest-earning assets and liabilities may be directly affected by the level of and fluctuations in interest rates, including the valuation of any residual interests in securitizations that would be severely impacted by increased loan prepayments resulting from declining interest rates.
Conversely, a substantial and sustained increase in interest rates could adversely affect the ability of the Company to originate loans and could reduce the gains recognized by the Company upon their sale. Fluctuating interest rates also may affect the net interest income earned by the Company resulting from the difference between the yield to the Company on loans held pending sale and the interest paid by the Company for funds borrowed under the Companys warehouse credit facilities or otherwise. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Continuing Need for Financing
General. The successful execution of the Companys business strategy depends on its continued access to financing. In addition to the need for such financing, the Company must have access to liquidity to invest as equity or subordinated debt to meet its capital needs. Liquidity is generated by the cash flow to the Company from subsidiaries, access to the public debt and equity markets and borrowings incurred by the Company. The Companys access to the capital markets is affected by such factors as changes in interest rates, general
40
Each of the Company and its major operating subsidiaries has its own source of debt financing. In certain circumstances, a default by the Company or any of its major operating subsidiaries in respect of indebtedness owed to a third party constitutes a default under the Companys credit facility. Although the Company intends to segregate the debt obligations of each such subsidiary, there can be no assurance that its existing financing sources will continue to agree to such arrangements or that alternative financing sources that would accept such arrangements would be available. In the event the Companys major operating subsidiaries are compelled to accept cross-guarantees, or cross-default or cross-acceleration provisions in connection with their respective credit facilities, financial difficulties experienced by one of the Companys subsidiaries could adversely impact the Companys other subsidiaries.
Dependence on Warehouse Financing at Drive. As is customary in the consumer lending businesses, Drive depends upon warehouse credit facilities with financial institutions or institutional lenders to finance the origination and purchase of loans on a short-term basis pending sale or securitization. Implementation of Drives business strategy requires the continued availability of warehouse credit facilities, and may require increases in the permitted borrowing levels under such facilities. There can be no assurance that such financing will be available on terms satisfactory to Drive. The inability of Drive or its subsidiaries to arrange additional warehouse credit facilities, to extend or replace existing facilities when they expire or to increase the capacity of such facilities may have a material adverse effect on the Companys consolidated position, results of operations and business prospects.
Risk of Declining Value of Collateral |
The value of the collateral securing automobile and other consumer loans and loans acquired for resolution, as well as real estate or other acquired distressed assets, is subject to various risks, including uninsured damage, change in location or decline in value caused by use, age or market conditions. Any material decline in the value of such collateral could adversely affect the consolidated financial position, results of operations and business prospects of the Company.
Risks of Securitization by Drive |
Significance of Securitization. The Company continues to believe that Drives ability to securitize sub-prime automobile loans is necessary to efficiently finance the volume of assets expected to be generated. Accordingly, adverse changes in the secondary market for such loans could impair Drives ability to originate and securitize on a favorable or timely basis. Any such impairment could have a material adverse effect upon Drives consolidated position, results of operations and business prospects. Proceeds from the securitization of acquired loans are required to be used to repay borrowings under warehouse credit facilities, which makes such facilities available to finance the purchase of additional loan assets. There can be no assurance that, as Drives volume of loans purchased increases, Drive will be able to securitize its loan production efficiently. An inability of Drive to efficiently securitize its loan production could have a material adverse effect on the Companys consolidated position, results of operations and business prospects.
41
Securitization transactions may be affected by a number of factors, some of which are beyond Drives control, including, among other things, the adverse financial condition of, or developments related to, some of Drives competitors, conditions in the securities markets in general, and conditions in the asset-backed securitization market. Drives securitizations typically utilize credit enhancements in the form of financial guaranty insurance policies in order to achieve enhanced credit ratings. Failure to obtain insurance company credit enhancement could adversely affect the timing of or ability of Drive to effect securitizations. In addition, the failure to satisfy rating agency requirements with respect to loan pools would adversely impact Drives ability to effect securitizations.
Contingent Risks. During 2002, Drive began structuring securitization transactions as secured financings and retaining the assets on the balance sheet and thus retains the credit risk on substantially all loans securitized in this manner. Drive is subject to various business risks associated with the lending business, including the risk of borrower default, the risk of foreclosure and the risk that a rapid increase in interest rates would result in a decline in the future net interest margins on future securitizations. Drive expects that the terms of its securitizations will require it to establish deposit accounts or build over-collateralization levels through retention of distributions otherwise payable to Drive who holds the subordinated interests in the securitization. Drive also expects to be required to commit to repurchase or replace loans that do not conform to the representations and warranties made by Drive at the time of securitization.
Retained Risks of Securitized Loans. Drive makes various representations with respect to the loans that it securitizes. With respect to acquired loans, Drives representations rely in part on similar representations made by the originators of such loans when Drive purchased them. In the event of a breach of its representations, Drive may be required to repurchase or replace the related loan using its own funds. While Drive may have a claim against the originator in the event of a breach of any of these representations made by the originators, the Companys ability to recover on any such claim will be dependent on the financial condition of the originator. There can be no assurance that Drive will not experience a material loss associated with any of these contingencies.
Performance Assumptions. Securitizations completed by Drive for the foreseeable future will be structured as debt financings and will result in a growth of the net interest margin and grow Drives balance sheet. Prior to July 2002 Drive structured the securitizations as sales and retains subordinated interests in those securitizations. Management of Drive makes a number of assumptions in determining the estimated fair value for the subordinated interests. These assumptions include, but are not limited to, prepayment speeds, default rates and subsequent losses on the underlying loans, and the discount rates used to present value the future cash flows. All of the assumptions are subjective. Varying the assumptions can have a material effect on the present value determination in one securitization as compared to any other. Subsequent events will cause the actual occurrences of prepayments, losses and interest rates to be different from the assumptions used for such factors at the time of the recognition of the sale of the loans. The effect of the subsequently occurring events could cause a re-evaluation of the carrying values of the previously estimated values of the subordinated interests and excess spreads and such adjustment could be material. Defaults and losses on defaults increased in 2002 and 2001 due to recession related factors. Of major importance was the reduction in used car values caused by the events of September 11, 2001, when, facing significant slowdowns in travel, the car rental agencies reduced their fleets dramatically. This, compounded by the zero percent financing offered on new cars, flooded the used car market creating downward pressure on used car values.
Because the subordinated interests to be retained by Drive represent claims to future cash flow that are subordinated to holders of senior interests, Drive retains a significant portion of the risk of whether the full value of the underlying loans may be realized. In addition, holders of the senior interests may have the right to receive certain additional payments on account of principal in order to reduce the balance of the senior interests in proportion to the credit enhancement requirements of any particular transaction. Such payments for the benefit of the senior interest holders will delay the payment, if any, of excess cash flow to Drive as the holder of the subordinated interests.
42
Risk of Minority Investment in Drive |
Although the Company continues to have some influence on Drive and its operations, due to the sale of 49% of its interest, the Company now maintains a minority interest in Drive. There can be no guarantee that Drives future operations will be consistent with the Companys goals
Credit Impaired Borrowers at Drive |
Drives sub-prime borrowers generally are unable to obtain credit from traditional financial institutions due to factors such as an impaired or poor credit history, low income or other adverse credit events. Drive is subject to various risks associated with these borrowers, including, but not limited to, the risk that the borrowers will not satisfy their debt service obligations and that the realizable value of the assets securing their loans will not be sufficient to repay the borrowers debt. While the Company believes that the underwriting criteria and collection methods Drive employs enable it to identify and control the higher risks inherent in loans made to such borrowers, and that the interest rates charged compensate Drive for the risks inherent in such loans, no assurance can be given that such criteria or methods, or such interest rates, will afford adequate protection against, or compensation for, higher than anticipated delinquencies, foreclosures or losses. The actual rate of delinquencies, foreclosures or losses could be significantly accelerated by an economic downturn or recession. Consequently, the Companys consolidated financial position, results of operations (primarily Consumer Corp.s 31% equity earnings in Drive) and business prospects could be materially adversely affected. Retail installment contracts at Drive are held for portfolio and carried at amortized cost, net of credit loss reserves. Drive is exposed to interest rate risk during the period contracts are held, and there can be no assurance that future material valuation impairments will not be required.
Availability of Net Operating Loss Carryforwards |
The Company believes that, as a result of the Merger, approximately $596 million of NOLs were available to the Company to offset future taxable income as of December 31, 1995. Since December 31, 1995, the Company has generated an additional $132 million in tax operating losses and utilized $23 million of NOLs. Accordingly, as of December 31, 2003, the Company believes that it has approximately $705 million of NOLs available to offset future taxable income. Out of the total $705 million of NOLs, the Company estimates it will be able to utilize $57.4 million, which equates to a $20.1 million deferred tax asset on the Companys books and records. However, because the Companys position in respect of its $596 million NOLs resulting from the Merger is based upon factual determinations and upon legal issues with respect to which there is uncertainty and because no ruling has been obtained from the Internal Revenue Service (the IRS) regarding the availability of the NOLs to the Company, there can be no assurance that the IRS will not challenge the availability of such NOLs and, if challenged, that the IRS will not be successful in disallowing this portion of the Companys NOLs, with the result that the Companys $20.1 million deferred tax asset would be reduced or eliminated.
Some of the NOLs may be carried forward to offset future federal taxable income of the Company through the year 2022; however, the availability of some of the NOLs begins to expire beginning in 2005. The ability of the Company to utilize such NOLs will be severely limited if there is a more than 50% ownership change of the Company during a three-year testing period within the meaning of section 382 of the Internal Revenue Code of 1986, as amended (the Tax Code).
If the Company were unable to utilize its NOLs to offset future taxable income, it would lose significant competitive advantages that it now enjoys. Such advantages include, but are not limited to, the Companys ability to offset non-cash income recognized by the Company in connection with certain securitizations, to generate capital to support its expansion plans on a tax-advantaged basis, to offset its and its consolidated subsidiaries pretax income, and to have access to the cash flow that would otherwise be represented by payments of federal tax liabilities.
43
Assumptions Regarding Recognition of Deferred Tax Asset |
As noted above, the Company has NOLs available for federal income tax purposes to offset future federal taxable income, if any, through the year 2022. A valuation allowance is provided to reduce the deferred tax assets to a level, which, more likely than not, will be realized. Realization is determined based on managements expectation of generating sufficient taxable income in a look forward period over the next four years. The ultimate realization of the resulting net deferred tax asset is dependent upon generating sufficient taxable income prior to expiration of the net operating loss carryforwards. Although realization is not assured, management believes it is more likely than not that all of the recorded deferred tax asset, net of the allowance, will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period change. The change in valuation allowance represents a change in the estimate of the future taxable income during the carryforward period since the prior year-end and utilization of net operating loss carryforwards since the Merger. The ability of the Company to realize the deferred tax asset is periodically reviewed and the valuation allowance is adjusted accordingly. See Discussion of Critical Accounting Policies Deferred Tax Asset.
Environmental Liabilities |
The Company, through its subsidiaries and affiliates, acquires real property in its Portfolio Asset acquisition and resolution business. There is a risk that properties acquired by the Company could contain hazardous substances or waste, contaminants or pollutants. The Company may be required to remove such substances from the affected properties at its expense, and the cost of such removal may substantially exceed the value of the affected properties or the loans secured by such properties. Furthermore, the Company may not have adequate remedies against the prior owners or other responsible parties to recover its costs, either as a matter of law or regulation, or as a result of such prior owners financial inability to pay such costs. The Company may find it difficult or impossible to sell the affected properties either prior to or following any such removal.
Competition |
All of the businesses in which the Company operates are highly competitive. Some of the Companys principal competitors are substantially larger and better capitalized than the Company. Because of their resources, these companies may be better able than the Company to obtain new customers for loan production, to acquire Portfolio Assets, to pursue new business opportunities or to survive periods of industry consolidation. Access to and the cost of capital are critical to the Companys ability to compete. Many of the Companys competitors have superior access to capital sources and can arrange or obtain lower cost of capital, resulting in a competitive disadvantage to the Company with respect to such competitors.
In addition, certain of the Companys competitors may have higher risk tolerances or different risk assessments, which could allow these competitors to establish lower margin requirements and pricing levels than those established by the Company. In the event a significant number of competitors establish pricing levels below those established by the Company, the Companys ability to compete would be adversely affected.
General Economic Conditions |
Periods of economic slowdown or recession, or declining demand for commercial real estate, automobile loans or other commercial or consumer loans may adversely affect the Companys business. Economic downturns may reduce the number of loan originations by the Companys consumer business and negatively impact its securitization activity and generally reduce the value of the Companys assets. In addition, periods of economic slowdown or recession, whether general, regional or industry-related, may increase the risk of default on loans and could have a material adverse effect on the Companys consolidated financial position, results of operations and business prospects. Such periods also may be accompanied by declining values of automobiles and other property securing outstanding loans, thereby weakening collateral coverage and increasing the possibility of losses in the event of default. Due to significant increases in automobiles for sale during the recent recessionary economic period have depressed the prices at which such collateral may be sold
44
Such economic conditions could also adversely affect the resolution of Portfolio Assets, lead to a decline in prices or demand for collateral underlying Portfolio Assets, or increase the cost of capital invested by the Company and the length of time that capital is invested in a particular Portfolio. All or any one of these events could decrease the rate of return and profits to be realized from such Portfolio and materially adversely affect the Companys consolidated financial position, results of operations and business prospects.
Government Regulation |
Some aspects of the Companys business are subject to regulation, examination and licensing under various federal, state and local statutes and regulations that impose requirements and restrictions affecting, among other things, credit activities, maximum interest rates, finance and other charges, disclosures to obligors, the terms of secured transactions, collection, repossession and claims handling procedures, multiple qualification and licensing requirements for doing business in various jurisdictions, and other trade practices. The Company believes it is currently in compliance in all material respects with applicable regulations, but there can be no assurance that the Company will be able to maintain such compliance. Failure to comply with, or changes in, these laws or regulations, or the expansion of the Companys business into jurisdictions that have adopted more stringent regulatory requirements than those in which the Company currently conducts business, could have an adverse effect on the Company by, among other things, limiting the income the Company may generate on existing and additional loans, limiting the states in which the Company may operate or restricting the Companys ability to realize on the collateral securing its loans. See Item 1 Business Government Regulation.
Litigation |
Periodically, FirstCity, its subsidiaries, its affiliates and the Acquisition Partnerships are parties to or otherwise involved in legal proceedings arising in the normal course of business. FirstCity does not believe that there is any proceeding threatened or pending against it, its subsidiaries, its affiliates or the Acquisition Partnerships which, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations or liquidity of FirstCity, its subsidiaries, its affiliates or the Acquisition Partnerships.
Industry participants in the consumer lending businesses from time to time are named as defendants in litigation involving alleged violations of federal and state consumer protection or other similar laws and regulations. A judgment against FirstCity or Drive in connection with any such litigation could have a material adverse effect on the Companys consolidated financial position, results of operations and business prospects.
Relationship With and Dependence Upon Cargill |
The Companys relationship with Cargill is material in a number of respects. Cargill, a subsidiary of Cargill, Incorporated, a privately held, multi-national agricultural and financial services company, provides equity and debt financings for many of the Acquisition Partnerships. Cargill owns approximately 1.98% of the Companys outstanding Common Stock, and a Cargill designee, Jeffery Leu, serves as a director of the Company. The Company believes its relationship with Cargill significantly enhances the Companys credibility as a purchaser of Portfolio Assets and facilitates its ability to expand into other businesses and foreign markets. Although management believes that the Companys relationship with Cargill is excellent, there can be no assurance that such relationship will continue in the future. Absent such relationship, the Company and the Acquisition Partnerships would be required to find alternative sources for the financing that Cargill has historically provided. There can be no assurance that such alternative financing would be available. Any termination of such relationship could have a material adverse effect on the Companys consolidated financial position, results of operations and business prospects.
45
Dependence on Key Personnel |
The Company is dependent on the efforts of its senior executive officers, particularly James R. Hawkins (Chairman of the Board) and James T. Sartain (President and Chief Executive Officer). The Company is also dependent on several of the key members of management of each of its operating subsidiaries, many of whom were instrumental in developing and implementing the business strategy for such subsidiaries. The inability or unwillingness of one or more of these individuals to continue in his present role could have a material adverse effect on the Companys consolidated condition, results of operations and business prospects. There can be no assurance that any of the foregoing individuals will continue to serve in his current capacity or for what time period such service might continue. The Company does not maintain key person life insurance for any of its senior executive officers.
The borrowing facilities for the Company and FirstCity each include key personnel provisions. These provisions generally provide that if certain key personnel are no longer employed and suitable replacements are not found within a defined time limit certain facilities become due and payable.
Influence of Certain Stockholders |
The directors and executive officers of the Company collectively beneficially own 26.88% of the Common Stock. Although there are no agreements or arrangements with respect to voting such Common Stock among such persons except as described below, such persons, if acting together, may effectively be able to control any vote of stockholders of the Company and thereby exert considerable influence over the affairs of the Company. James R. Hawkins, the Chairman of the Board, is the beneficial owner of 11.41% of the Common Stock. James T. Sartain, President and Chief Executive Officer of the Company, is the beneficial owner of 5.27% of the Common Stock. ATARA I, Ltd. (ATARA), an entity associated with Rick R. Hagelstein, former Executive Vice President of the Company and former Chief Executive Officer of Mortgage Corp., beneficially owns 3.06% of the outstanding Common Stock. In addition, Cargill owns approximately 1.98% of the Common Stock. Mr. Hawkins, Mr. Sartain, Cargill and ATARA are parties to a shareholder voting agreement (the Stockholder Voting Agreement). Under the Stockholder Voting Agreement, Mr. Hawkins, Mr. Sartain and ATARA are required to vote their shares in favor of Cargills designee for director of the Company, and Cargill is required to vote its shares in favor of one or more of the designees of Messrs. Hawkins and Sartain and ATARA. There can be no assurance that the interests of management or the other entities and individuals named above will be aligned with the Companys other stockholders.
Shares Eligible for Future Sale |
The utilization of the Companys $596 million in NOLs resulting from the Merger may be limited or prohibited under the Tax Code in the event of certain ownership changes. The Companys Amended and Restated Certificate of Incorporation (the Certificate of Incorporation) contains provisions restricting the transfer of its securities that are designed to avoid the possibility of such changes. Such restrictions may prevent certain holders of Common Stock of the Company from transferring such stock even if such holders are permitted to sell such stock without restriction under the Securities Act of 1933, as amended, and may limit the Companys ability to sell Common Stock to certain existing holders of Common Stock at an advantageous time or at a time when capital may be required but unavailable from any other source.
Period to Period Variances |
The revenue of FirstCity and Acquisition Partnerships is based on proceeds realized from the resolution of the Portfolio Assets, which proceeds have historically varied significantly and likely will continue to vary significantly from period to period. Consequently, the Companys period-to-period revenue and results of operations have historically varied, and are likely to continue to vary, correspondingly. Such variances, alone or with other factors, such as conditions in the economy or the financial services industries or other developments affecting the Company, may result in significant fluctuations in the reported operations of the Company and in the trading prices of the Companys securities, particularly the Common Stock.
46
Tax, Monetary and Fiscal Policy Changes |
The Company originates and acquires financial assets, the value and income potential of which are subject to influence by various state and federal tax, monetary and fiscal policies in effect from time to time. The nature and direction of such policies are entirely outside the control of the Company, and the Company cannot predict the timing or effect of changes in such policies. Changes in such policies could have a material adverse effect on the Companys consolidated financial position, results of operations and business prospects.
Dependence on Automobile Dealership Relationships |
The ability of the Drive to expand into new geographic markets and to maintain or increase its volume of automobile loans is dependent upon maintaining and expanding the network of franchised automobile dealerships from which it purchases contracts. Increased competition, including competition from captive finance affiliates of automobile manufacturers, could have a material adverse effect on the Drives ability to maintain or expand its dealership network.
Anti-Takeover Considerations |
The Companys Certificate of Incorporation and by-laws contain a number of provisions relating to corporate governance and the rights of stockholders. Certain of these provisions may be deemed to have a potential anti-takeover effect to the extent they are utilized to delay, defer or prevent a change of control of the Company by deterring unsolicited tender offers or other unilateral takeover proposals and compelling negotiations with the Companys Board of Directors rather than non-negotiated takeover attempts even if such events may be in the best interests of the Companys stockholders. The Certificate of Incorporation also contains certain provisions restricting the transfer of its securities that are designed to prevent ownership changes that might limit or eliminate the ability of the Company to use its NOLs resulting from the Merger.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Market risk is the risk of loss from adverse changes in market prices and interest rates. The Companys operations are materially impacted by net gains on sales of loans and net interest margins. The level of gains from loan sales the Company achieves is dependent on demand for the products originated. Net interest margins are dependent on the Company ability to maintain the spread or interest differential between the interest it charges the customer for loans and the interest the Company is charged for the financing of those loans. The following describes each component of interest bearing assets held by the Company and how each could be affected by changes in interest rates.
The Company invests in Portfolio Assets both directly through consolidated subsidiaries and indirectly through equity investments in Acquisition Partnerships. Portfolio Assets consist of investments in pools of non-homogenous assets that predominantly consist of loan and real estate assets. Earnings from these assets are based on the estimated future cash flows from such assets and recorded when those cash flows occur. The underlying loans within these pools bear both fixed and variable rates. Due to the non-performing nature and history of these loans, changes in prevailing benchmark rates (such as the prime rate or LIBOR) generally have a nominal effect on the ultimate future cash flow to be realized from the loan assets. Furthermore, these pools of assets are held for sale, not for investment; therefore, the disposition strategy is to liquidate these assets as quickly as possible.
Loans receivable consist of investment loans made to Acquisition Partnerships located in Mexico and bear interest at predominately fixed rates. The collectibility of these loans is directly related to the underlying Portfolio Assets of those Acquisition Partnerships, which are non-performing in nature. Therefore, changes in benchmark rates would have minimal effect on the collectibility of these loans.
The Companys equity investment in Drive is materially impacted by net interest margins and the ability to securitize the loans Drive originates. During 2002, Drive elected not to use gain on sale treatment when assets were securitized. Instead, Drive pursued a strategy to grow the balance sheet and record interest income from loans and interest expense on the related debt as incurred to build an earnings stream over time. Demand
47
Drives residual interests in securitizations represent the present value of the excess cash flows Drive expects to receive over the life of the underlying sub-prime automobile loans. The sub-prime automobile residual interests are affected less by prepayment speeds due to the shorter term of the underlying assets and the fact that the loans are fixed rate, generally at the highest rate allowable by law.
Additionally the Company has various sources of financing which have been previously described in Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources.
In summary, the Company would be negatively impacted by rising interest rates and declining prices of its sub-prime loans. Rising interest rates would negatively impact the value of residual interests in securitizations currently held and costs of borrowings under the warehouse lines and new secured financings. Declining prices of the Companys sub-prime loans would adversely affect the levels of gains achieved in the event Drive elects to sell those loans. The Company has not entered into any instruments to minimize this market risk of adverse changes in interest rates or declining prices.
The following table is a summary of the interest earning assets and interest bearing liabilities, as of December 31, 2003, segregated by asset type as described in the previous paragraphs, with expected maturity or sales dates as indicated (dollars in thousands):
Weighted | Greater | ||||||||||||||||||||||||||||
Average | 0-3 | 3-6 | 6-9 | 9-12 | than 12 | ||||||||||||||||||||||||
Rate | Months | Months | Months | Months | Months | Total | |||||||||||||||||||||||
Interest bearing assets
|
|||||||||||||||||||||||||||||
Portfolio assets(1)
|
N/A | $ | 833 | $ | 812 | $ | 369 | $ | 556 | $ | 1,955 | $ | 4,525 | ||||||||||||||||
Loans receivable(2)
|
9.08 | % | 2,879 | 1,431 | 1,105 | 992 | 10,906 | 17,313 | |||||||||||||||||||||
Equity investments(3)
|
|||||||||||||||||||||||||||||
Acquisition Partnerships
|
N/A | 11,301 | 7,998 | 4,677 | 7,505 | 25,998 | 57,479 | ||||||||||||||||||||||
Drive
|
N/A | | | | | 15,667 | 15,667 | ||||||||||||||||||||||
$ | 15,013 | $ | 10,241 | $ | 6,151 | $ | 9,053 | $ | 54,526 | $ | 94,984 | ||||||||||||||||||
Interest bearing liabilities
|
|||||||||||||||||||||||||||||
Notes payable secured by Portfolio Assets, loans
receivable and equity in Acquisition Partnerships(4)
|
8.23 | % | $ | | $ | | $ | | $ | 2,254 | $ | 27,182 | $ | 29,436 | |||||||||||||||
Unsecured notes
|
4.75 | % | 178 | | | | 1,276 | 1,454 | |||||||||||||||||||||
Consumer Lending
|
2.13 | % | | | | | 16,000 | 16,000 | |||||||||||||||||||||
Company credit facility
|
6.61 | % | | | | 11,150 | 33,020 | 44,170 | |||||||||||||||||||||
$ | 178 | $ | | $ | | $ | 13,404 | $ | 77,478 | $ | 91,060 | ||||||||||||||||||
(1) | Portfolio assets are shown based on estimated proceeds from disposition, which could occur much faster or slower than anticipated or as directed. |
(2) | Loans receivable are shown in the table based upon the expected date of sale or repayment. |
(3) | Equity investments are shown based on anticipated equity disbursements, which could occur much faster or slower than anticipated. |
48
(4) | Notes payable mature in the periods indicated. This does not necessarily indicate when the outstanding balances would be paid. Notes payable secured by Portfolio Assets fund up to 100% of the corresponding asset class. If the asset balance declines whether through a sale or a payment from the borrower, the corresponding liability must be paid. |
The Company currently has investments in Mexico and France. In France, the Companys investments are in the form of equity and represent a significant portion of the Companys total equity investments. As of December 31, 2003, one U.S. dollar equaled .80 Euros. A sharp change of the Euro relative to the U.S. dollar could materially adversely affect the financial position and results of operations of the Company. The Company has not entered into any instruments to minimize this market risk of adverse changes in currency rates. A 5% and 10% incremental depreciation of the Euro would result in an estimated decline in the valuation of the Companys equity investments in France of approximately $.9 million and $1.6 million, respectively. These amounts are estimates of the financial impact of a depreciation of the Euro relative to the U.S. dollar. Consequently, these amounts are not necessarily indicative of the actual effect of such changes with respect to the Companys consolidated financial position or results of operations.
In Mexico, approximately 95% of the Companys investments in Mexico are made through U.S. dollar denominated loans to the Partnerships located in Mexico. The remaining investment is in the form of equity in these same Partnerships. The loans receivable are required to be repaid in U.S. dollars. Although the U.S. dollar balance of these loans will not change due to a change in the Mexican peso, the future estimated cash flows of the underlying assets in Mexico could become less valuable as a result of a change in the exchange rate for the Mexican peso, and thus could affect the overall total returns to the Company on these investments. As of December 31, 2003, one U.S. dollar equaled 11.2 Mexican pesos. A 5% and 10% incremental depreciation of the peso would result in an estimated decline in the valuation of the Companys total investments in Mexico of approximately $.7 million and $1.3 million, respectively. These amounts are estimates of the financial impact of a depreciation of the Mexican peso relative to the U.S. dollar. Consequently, these amounts are not necessarily indicative of the actual effect of such changes with respect to the Companys consolidated financial position or results of operations.
49
Item 8. | Financial Statements and Supplementary Data |
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||||
2003 | 2002 | |||||||||
(Dollars in thousands, | ||||||||||
except per share data) | ||||||||||
ASSETS | ||||||||||
Cash and cash equivalents
|
$ | 2,745 | $ | 4,118 | ||||||
Portfolio Assets, net
|
4,525 | 9,820 | ||||||||
Loans receivable from acquisition partnerships
held for investment
|
17,313 | 17,700 | ||||||||
Equity investments
|
73,146 | 58,342 | ||||||||
Deferred tax asset, net
|
20,101 | 20,101 | ||||||||
Service fees receivable from affiliates
|
1,390 | 2,235 | ||||||||
Other assets, net
|
6,769 | 6,376 | ||||||||
Net assets of discontinued operations
|
6,150 | 7,764 | ||||||||
Total Assets
|
$ | 132,139 | $ | 126,456 | ||||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS EQUITY | ||||||||||
Liabilities:
|
||||||||||
Notes payable to affiliates
|
$ | 88,628 | $ | 95,560 | ||||||
Notes payable other
|
2,432 | 1,113 | ||||||||
Preferred stock subject to mandatory redemption,
including accumulated dividends in arrears of $1,193 in 2003
(par value $.01; redemption value of $21 per share;
2,000,000 shares authorized; shares issued and outstanding:
126,291 in 2003)
|
3,846 | | ||||||||
Minority interest
|
3,972 | 4,052 | ||||||||
Other liabilities
|
4,292 | 3,274 | ||||||||
Total Liabilities
|
103,170 | 103,999 | ||||||||
Commitments and contingencies (Notes 2, 3,
7, 9, 10, 12 and 14)
|
||||||||||
Redeemable preferred stock:
|
||||||||||
Preferred stock subject to mandatory redemption,
including accumulated dividends in arrears of $960 in 2002 (par
value $.01; redemption value of $21 per share;
2,000,000 shares authorized; shares issued and outstanding:
130,691 shares in 2002)
|
| 3,705 | ||||||||
Stockholders equity:
|
||||||||||
Optional preferred stock (par value $.01 per
share; 98,000,000 shares authorized; no shares issued or
outstanding)
|
| | ||||||||
Common stock (par value $.01 per share;
100,000,000 shares authorized; issued and outstanding:
11,193,687 and 11,195,076 shares, respectively)
|
112 | 112 | ||||||||
Paid in capital
|
99,168 | 98,934 | ||||||||
Accumulated deficit
|
(73,923 | ) | (82,977 | ) | ||||||
Accumulated other comprehensive income
|
3,612 | 2,683 | ||||||||
Total Stockholders Equity
|
28,969 | 18,752 | ||||||||
Total Liabilities, Redeemable Preferred Stock and
Stockholders Equity
|
$ | 132,139 | $ | 126,456 | ||||||
See accompanying notes to consolidated financial statements.
50
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
(In thousands, except per share data) | ||||||||||||||
Revenues:
|
||||||||||||||
Servicing fees from affiliates
|
$ | 15,051 | $ | 12,665 | $ | 9,580 | ||||||||
Gain on resolution of Portfolio Assets
|
1,380 | 1,138 | 1,049 | |||||||||||
Equity in earnings of investments
|
21,411 | 8,680 | 16,694 | |||||||||||
Interest income from affiliates
|
2,794 | 4,060 | 3,993 | |||||||||||
Interest income, other
|
533 | 1,068 | 1,892 | |||||||||||
Gain on sale of interest in equity investments
|
| 1,779 | 3,316 | |||||||||||
Gain on sale of interest in subsidiary
|
| 4,000 | | |||||||||||
Other income
|
1,560 | 2,598 | 1,887 | |||||||||||
Total revenues
|
42,729 | 35,988 | 38,411 | |||||||||||
Expenses:
|
||||||||||||||
Interest and fees on notes payable to affiliates
|
7,567 | 6,456 | 7,838 | |||||||||||
Interest and fees on notes payable, other
|
155 | 366 | 939 | |||||||||||
Interest on shares subject to mandatory redemption
|
133 | | | |||||||||||
Salaries and benefits
|
15,875 | 12,609 | 10,606 | |||||||||||
Provision for loan and impairment losses
|
98 | 295 | 3,277 | |||||||||||
Occupancy, data processing, communication and
other
|
7,518 | 8,962 | 11,200 | |||||||||||
Total expenses
|
31,346 | 28,688 | 33,860 | |||||||||||
Earnings from continuing operations before income
taxes, minority interest and accounting change
|
11,383 | 7,300 | 4,551 | |||||||||||
Provision for income taxes
|
(240 | ) | (153 | ) | (15 | ) | ||||||||
Earnings from continuing operations before
minority interest and accounting change
|
11,143 | 7,147 | 4,536 | |||||||||||
Minority interest
|
(1,436 | ) | (1,204 | ) | (2,061 | ) | ||||||||
Cumulative effect of accounting change
|
| | (304 | ) | ||||||||||
Earnings from continuing operations
|
9,707 | 5,943 | 2,171 | |||||||||||
Loss from discontinued operations
|
(520 | ) | (9,714 | ) | (5,200 | ) | ||||||||
Net earnings (loss)
|
9,187 | (3,771 | ) | (3,029 | ) | |||||||||
Accumulated preferred dividends in arrears
|
(133 | ) | (2,478 | ) | (2,568 | ) | ||||||||
Net earnings (loss) to common stockholders
|
$ | 9,054 | $ | (6,249 | ) | $ | (5,597 | ) | ||||||
Basic earnings (loss) per common share are as
follows:
|
||||||||||||||
Earnings (loss) from continuing operations before
accounting change
|
$ | .86 | $ | 0.40 | $ | (0.01 | ) | |||||||
Discontinued operations
|
(0.05 | ) | (1.14 | ) | (0.62 | ) | ||||||||
Cumulative effect of accounting change
|
| | (0.04 | ) | ||||||||||
Net earnings (loss)
|
$ | .81 | $ | (0.74 | ) | $ | (0.67 | ) | ||||||
Weighted average common shares outstanding
|
11,200 | 8,500 | 8,374 | |||||||||||
Diluted earnings (loss) per common share are as
follows:
|
||||||||||||||
Earnings (loss) from continuing operations before
accounting change
|
$ | .85 | $ | 0.40 | $ | (0.01 | ) | |||||||
Discontinued operations
|
(0.05 | ) | (1.14 | ) | (0.62 | ) | ||||||||
Cumulative effect of accounting change
|
| | (0.04 | ) | ||||||||||
Net earnings (loss)
|
$ | .80 | $ | (0.74 | ) | $ | (0.67 | ) | ||||||
Weighted average common shares outstanding
|
11,349 | 8,500 | 8,374 |
See accompanying notes to consolidated financial statements.
51
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Accumulated | |||||||||||||||||||||||||
Other | |||||||||||||||||||||||||
Number of | Comprehensive | Total | |||||||||||||||||||||||
Common | Common | Paid in | Accumulated | Income | Stockholders | ||||||||||||||||||||
Shares | Stock | Capital | Deficit | (Loss) | Equity | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Balances, December 31, 2000
|
8,368,344 | 84 | 79,634 | (71,131 | ) | (109 | ) | 8,478 | |||||||||||||||||
Issuance of common stock Under employee stock
purchase plan
|
8,156 | | 11 | | | 11 | |||||||||||||||||||
Comprehensive loss:
|
|||||||||||||||||||||||||
Net loss for 2001
|
| | | (3,029 | ) | | (3,029 | ) | |||||||||||||||||
Foreign currency items
|
| | | | (218 | ) | (218 | ) | |||||||||||||||||
Unrealized net gain on securitization
|
| | | | 1,203 | 1,203 | |||||||||||||||||||
Total comprehensive loss
|
(2,044 | ) | |||||||||||||||||||||||
Preferred dividends
|
| | | (2,568 | ) | | (2,568 | ) | |||||||||||||||||
Balances, December 31, 2001
|
8,376,500 | 84 | 79,645 | (76,728 | ) | 876 | 3,877 | ||||||||||||||||||
Issuance of common stock in Exchange for
redeemable preferred stock
|
2,417,388 | 24 | 18,891 | | | 18,915 | |||||||||||||||||||
Issuance of common stock to acquire minority
interest in subsidiary
|
400,000 | 4 | 396 | | | 400 | |||||||||||||||||||
Issuance of common stock
|
|||||||||||||||||||||||||
Under employee stock purchase plan
|
1,188 | | 2 | | | 2 | |||||||||||||||||||
Comprehensive loss:
|
|||||||||||||||||||||||||
Net loss for 2002
|
| | | (3,771 | ) | | (3,771 | ) | |||||||||||||||||
Foreign currency items
|
| | | | 1,782 | 1,782 | |||||||||||||||||||
Unrealized net gain on securitization
|
| | | | 25 | 25 | |||||||||||||||||||
Total comprehensive loss
|
(1,964 | ) | |||||||||||||||||||||||
Preferred dividends
|
| | | (2,478 | ) | | (2,478 | ) | |||||||||||||||||
Balances, December 31, 2002
|
11,195,076 | 112 | 98,934 | (82,977 | ) | 2,683 | 18,752 | ||||||||||||||||||
Issuance of common stock in Exchange for
redeemable preferred stock
|
8,200 | | 75 | | | 75 | |||||||||||||||||||
Issuance of common stock under employee stock
purchase plan
|
1,395 | | 3 | | | 3 | |||||||||||||||||||
Exercise of common stock options
|
6,250 | | 12 | | | 12 | |||||||||||||||||||
Refund of unconverted common stock
|
(17,234 | ) | | 144 | | | 144 | ||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||
Net earnings for 2003
|
| | | 9,187 | | 9,187 | |||||||||||||||||||
Foreign currency items
|
| | | | 2,157 | 2,157 | |||||||||||||||||||
Unrealized net loss on Securitization
|
| | | | (1,228 | ) | (1,228 | ) | |||||||||||||||||
Total comprehensive income
|
10,116 | ||||||||||||||||||||||||
Preferred dividends
|
| | | (133 | ) | | (133 | ) | |||||||||||||||||
Balances, December 31, 2003
|
11,193,687 | $ | 112 | $ | 99,168 | $ | (73,923 | ) | $ | 3,612 | $ | 28,969 | |||||||||||||
See accompanying notes to consolidated financial statements.
52
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||||||
2003 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | |||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net earnings (loss)
|
$ | 9,187 | $ | (3,771 | ) | $ | (3,029 | ) | |||||||
Adjustments to reconcile net earnings (loss) to
net cash used in operating activities:
|
|||||||||||||||
Loss from discontinued operations
|
520 | 9,714 | 5,200 | ||||||||||||
Proceeds from resolution of Portfolio Assets
|
7,527 | 4,210 | 8,801 | ||||||||||||
Gain on resolution of Portfolio Assets
|
(1,380 | ) | (1,138 | ) | (1,049 | ) | |||||||||
Purchase of Portfolio Assets and loans
receivable, Net
|
(6,646 | ) | (4,412 | ) | (10,606 | ) | |||||||||
Provision for loan and impairment losses
|
98 | 295 | 3,277 | ||||||||||||
Equity in earnings of investments
|
(21,411 | ) | (8,680 | ) | (16,694 | ) | |||||||||
Proceeds from performing Portfolio Assets and
loans receivable, net
|
4,660 | 5,675 | 10,328 | ||||||||||||
Capitalized interest and costs on Portfolio
Assets and loans receivable
|
(216 | ) | (15 | ) | (509 | ) | |||||||||
Depreciation and amortization
|
896 | 721 | 899 | ||||||||||||
(Increase) decrease in service fees receivable
from affiliate
|
845 | (689 | ) | (282 | ) | ||||||||||
(Increase) decrease in other assets
|
(2,576 | ) | (2,528 | ) | 1,713 | ||||||||||
Gain on sale of interest in equity investments or
Subsidiary
|
| (5,779 | ) | (3,316 | ) | ||||||||||
Gain on early debt extinguishment
|
| (899 | ) | | |||||||||||
Increase in other liabilities
|
1,961 | 1,790 | 3,228 | ||||||||||||
Net cash used in operating activities
|
(6,535 | ) | (5,506 | ) | (2,039 | ) | |||||||||
Cash flows from investing activities:
|
|||||||||||||||
Proceeds from sale of interest in equity
investments or Subsidiary
|
| 3,373 | 7,567 | ||||||||||||
Purchase of minority interest by consolidated
subsidiary
|
(1,399 | ) | | | |||||||||||
Property and equipment, net
|
(776 | ) | (412 | ) | (983 | ) | |||||||||
Contributions to Acquisition Partnerships and
Servicing entities
|
(18,879 | ) | (14,011 | ) | (14,088 | ) | |||||||||
Distributions from Acquisition Partnerships and
Servicing entities
|
30,845 | 23,440 | 11,259 | ||||||||||||
Net cash provided by investing activities
|
9,791 | 12,390 | 3,755 | ||||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Borrowings under notes payable to affiliates
|
26,042 | 45,189 | 30,700 | ||||||||||||
Borrowings under notes payable other
|
4,706 | 437 | 170 | ||||||||||||
Payments of notes payable to affiliates
|
(33,193 | ) | (35,519 | ) | (27,415 | ) | |||||||||
Payments of notes payable other
|
(3,387 | ) | (5,678 | ) | (6,229 | ) | |||||||||
Proceeds from issuance of common stock
|
15 | 2 | 11 | ||||||||||||
Refund on unconverted common stock
|
144 | | | ||||||||||||
Payments for tender of redeemable preferred stock
|
(50 | ) | (10,456 | ) | | ||||||||||
Payments for closing costs of recapitalization
|
| (1,503 | ) | | |||||||||||
Net cash used in financing activities
|
(5,723 | ) | (7,528 | ) | (2,763 | ) | |||||||||
Net cash used in continuing operations
|
$ | (2,467 | ) | $ | (644 | ) | $ | (1,047 | ) | ||||||
Net cash provided by (used by) discontinued
operations
|
1,094 | (821 | ) | (1,413 | ) | ||||||||||
Net decrease in cash and cash equivalents
|
$ | (1,373 | ) | $ | (1,465 | ) | $ | (2,460 | ) | ||||||
Cash and cash equivalents, beginning of year
|
4,118 | 5,583 | 8,043 | ||||||||||||
Cash and cash equivalents, end of year
|
$ | 2,745 | $ | 4,118 | $ | 5,583 | |||||||||
Supplemental disclosure of cash flow information:
|
|||||||||||||||
Cash paid during the year for:
|
|||||||||||||||
Interest
|
$ | 6,401 | $ | 5,580 | $ | 7,700 | |||||||||
Income taxes
|
$ | 350 | $ | 46 | $ | 13 | |||||||||
Non-cash financing activities:
|
|||||||||||||||
Dividends accumulated and not paid on preferred
stock
|
$ | 133 | $ | 2,478 | $ | 2,568 |
See accompanying notes to consolidated financial statements.
53
FIRSTCITY FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | Summary of Significant Accounting Policies |
(a) Basis of Presentation |
On July 3, 1995, FirstCity Financial Corporation (the Company or FirstCity) was formed by the merger of J-Hawk Corporation and First City Bancorporation of Texas, Inc. (the Merger). The Companys merger with Harbor Financial Group, Inc. (Mortgage Corp.) on July 1, 1997 was accounted for as a pooling of interests.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimation of future collections on purchased portfolio assets used in the calculation of net gain on resolution of portfolio assets, interest rate environments, valuation of the deferred tax asset, and prepayment speeds and collectibility of loans held in inventory, securitization trusts and for investment. Actual results could differ materially from those estimates.
(b) Description of Business |
The Company is a financial services company with offices throughout the United States and Mexico, with a presence in France. At December 31, 2003, the Company was engaged in two principal reportable segments: (i) portfolio asset acquisition and resolution and (ii) consumer lending through the Companys minority investment in Drive Financial Services LP (Drive). Refer to Note 8 for operational information related to each of these principal segments. Effective in the third quarter of 1999, the Company adopted formal plans to discontinue its mortgage banking operations (refer to Note 3), which had previously also been reported as a segment. Activities related to the mortgage banking operations have been reclassified in the accompanying consolidated financial statements to discontinued operations.
In December 2002, FirstCity completed a recapitalization in which holders of redeemable preferred stock, par value $.01 per share (New Preferred Stock) exchanged 1,092,210 shares of New Preferred Stock for 2,417,388 shares of common stock and $10.5 million. As a result, common equity was increased by $18.9 million. During the first quarter of 2003, 4,400 shares of New Preferred Stock were redeemed for 8,200 shares of common stock and $50,000 in cash. FirstCity also recorded a $4 million gain in December 2002 from the release of its guaranty of Drives indebtedness to BoS(USA). BoS(USA)s warrant to purchase 1,975,000 shares of non-voting common stock was cancelled. FirstCity also acquired the minority interest in FirstCity Holdings held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity by issuing 400,000 shares of common stock of the Company and a note payable, to be periodically redeemed by the Company for an aggregate of up to $3.2 million out of certain cash collections from servicing income from Portfolios in Mexico.
In the third quarter of 2000, FirstCity Consumer Lending Corporation (Consumer Corp.), a wholly-owned subsidiary of FirstCity, completed a sale of a 49% equity interest in its automobile finance operation to IFA Drive GP Holdings, LLC (IFA-GP) and IFA Drive, LP Holdings, LLC (IFA-LP), wholly-owned subsidiaries of BoS(USA), Inc. (formerly known as IFA Incorporated) (BoS(USA)), a wholly-owned subsidiary of Bank of Scotland (together with BoS(USA), the Senior Lenders), for a purchase price of $15 million cash pursuant to the terms of a Securities Purchase Agreement dated as of August 18, 2000 (the Securities Purchase Agreement), by and among the Company, Consumer Corp., FirstCity Funding, LP (Funding LP), and FirstCity Funding GP Corp. (Funding GP), IFA-GP and IFA-LP (see Note 2 for further discussion). As a result of this sale, the Company no longer consolidates the financial statements of its
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
automobile finance operation since August 1, 2000, but instead records its investment under the equity method of accounting. Also, in relation to the sale, the Senior Lenders forgave a loan fee in the amount of $2.5 million, which resulted in accrued loan fees of $.8 million owed to the senior lender being recorded as other income in the consolidated financial statements.
In the portfolio asset acquisition and resolution business, the Company acquires and resolves portfolios of performing and nonperforming commercial and consumer loans and other assets (collectively, Portfolio Assets or Portfolios), which are generally acquired at a discount to their legal principal balance or appraised value. Purchases may be in the form of pools of assets or single assets. The Portfolio Assets are generally aggregated, including loans of varying qualities that are secured or unsecured by diverse collateral types and foreclosed properties. Some Portfolio Assets are loans for which resolution is tied primarily to the real estate securing the loan, while others may be collateralized business loans, the resolution of which may be based either on real estate, business assets or other collateral cash flow. Portfolio Assets are acquired on behalf of the Company or its wholly owned subsidiaries, and on behalf of legally independent domestic and foreign partnerships and other entities (Acquisition Partnerships or WAMCO Partnerships) in which a partially owned affiliate of the Company is the general partner and the Company and other investors (including but not limited to Cargill) are limited partners.
The Company services, manages and ultimately resolves or otherwise disposes of substantially all of the assets it, its Acquisition Partnerships, or other related entities acquire. The Company services all such assets until they are collected or sold and normally does not manage assets for non-affiliated third parties.
(c) Principles of Consolidation |
The accompanying consolidated financial statements include the accounts of all majority owned subsidiaries of the Company. All significant intercompany transactions and balances have been eliminated in consolidation. Investments in 20 to 50 percent owned affiliates are accounted for on the equity method since the Company has the ability to exercise significant influence over operating and financial policies of those affiliates. For domestic Acquisition Partnerships, the Company owns a limited partner interest and generally shares in a general partner interest. Regarding the foreign investments, the Company participates as a limited partner only. In all cases, the Companys direct and indirect equity interest never exceeds 50%. The following is a listing of the 20 to 50 percent owned affiliates accounted for on the equity method and held at December 31, 2003:
Percentage | ||||
Affiliate | Ownership | |||
BIDMEX 4, LLC
|
20.00 | |||
BIDMEX 5, LLC
|
20.00 | |||
UHR Limited
|
20.00 | |||
BIDMEX 8, LLC
|
20.00 | |||
Namex, LLC
|
22.22 | |||
WOD Limited
|
22.50 | |||
WOL Limited
|
22.50 | |||
FCS Fischer, Ltd.
|
24.70 | |||
NEVVS Limited
|
25.00 | |||
BIDMEX 7, LLC
|
25.00 | |||
Drive GP LLC
|
31.00 | |||
Compagnie Transatlantique de Portefeuilles
|
33.33 | |||
MinnTex Investment Partners LP
|
33.00 |
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Percentage | ||||
Affiliate | Ownership | |||
FCS Fischer GP, Corp.
|
33.33 | |||
P.R.L. Development, SAS
|
33.50 | |||
Drive Financial Services LP
|
38.71 | |||
First B Realty, L.P.
|
49.00 | |||
WAMCO III, Ltd.
|
49.00 | |||
WAMCO IX, Ltd.
|
49.00 | |||
WAMCO XXIV, Ltd.
|
49.00 | |||
WAMCO XXV, Ltd.
|
49.00 | |||
WAMCO XXVIII, Ltd.
|
49.50 | |||
WAMCO XXX, Ltd.
|
49.50 | |||
WAMCO 31, Ltd.
|
49.50 | |||
WAMCO 32, Ltd.
|
49.50 | |||
WAMCO 33, Ltd.
|
49.50 | |||
FCS Creamer Ltd.
|
49.75 | |||
FCS Wildhorse, Ltd.
|
49.75 | |||
FCS Wood, Ltd.
|
49.75 | |||
WAMCO XXVI, Ltd.
|
49.75 | |||
Calibat Fund, LLC
|
50.00 | |||
FCS Creamer GP, Corp.
|
50.00 | |||
FCS Wildhorse GP Corp.
|
50.00 | |||
FCS Wood GP Corp.
|
50.00 | |||
MinnTex GP Corp.
|
50.00 | |||
WAMCO III of Texas, Inc.
|
50.00 | |||
WAMCO IX of Texas, Inc.
|
50.00 | |||
WAMCO XXIV of Texas, Inc.
|
50.00 | |||
WAMCO XXV of Texas, Inc.
|
50.00 | |||
WAMCO XXVI of Texas, Inc.
|
50.00 | |||
WAMCO XXVII of Texas, Inc.
|
50.00 | |||
WAMCO XXVIII of Texas, Inc.
|
50.00 | |||
WAMCO XXX of Texas, Inc.
|
50.00 | |||
WAMCO 31 of Texas, Inc.
|
50.00 | |||
WAMCO 32 of Texas, Inc.
|
50.00 | |||
WAMCO 33 of Texas, Inc.
|
50.00 |
Investments in less than 20 percent owned partnerships are also accounted for on the equity method. FirstCity has the ability to exercise significant influence over operating and financial policies of these entities, despite its comparatively smaller equity percentage, due primarily to its active participation in the policy making process as well as its involvement in the day-to-day management activities. These partnerships are formed to share in the risks and rewards in developing new markets as well as to pool resources. Following is a
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
listing of the less than 20 percent owned partnerships accounted for on the equity method and held at December 31, 2003:
Percentage | ||||
Affiliate | Ownership | |||
BIDMEX, LLC
|
3.21 | |||
WAMCO XXVII, Ltd.
|
4.07 | |||
BIDMEX II, LLC
|
4.12 | |||
BIDMEX 6, LLC
|
10.00 | |||
WHBE Limited
|
10.00 | |||
BIDMEX 3, LLC
|
10.02 | |||
ResMex, LLC
|
11.12 | |||
FC Properties, Ltd.
|
14.50 |
The Company has a ten percent ownership in a French servicing corporation, MCS et Associes, S.A. (MCS), which is accounted for on the equity method. FirstCity has the ability to exercise significant influence over operating and financial policies of this entity, despite its comparatively smaller equity percentage, due primarily to its active participation in the policy making process as well as its involvement in the day-to-day management activities.
Equity earnings in the foreign Acquisition Partnerships are recorded on a one-month lag due to the timing of FirstCitys receipt of those financial statements. FirstCity records equity earnings in MCS on a one-quarter lag.
During 2002, the Company sold all of its equity interest in the following entities:
Percentage | ||||
Affiliate | Ownership | |||
Credit Finance Corporation Limited
|
10.00 | |||
Miromesnil Limited
|
33.30 | |||
Societe Immobilere Lincoln, S.A.
|
10.00 | |||
CATX Limited
|
25.00 | |||
Transalp Limited
|
25.00 | |||
Finin Limited
|
33.30 | |||
Mirom Limited
|
10.00 |
The Company also has loans receivable from certain Acquisition Partnerships (see note 1(f)). In situations where the Company is not required to advance additional funds to the Acquisition Partnership and previous losses have reduced the equity investment to zero, the Company continues to report its share of equity method losses in its consolidated statements of operations to the extent of and as an adjustment to the adjusted basis of the related loan receivable in compliance with EITF 98-13, Accounting by an Equity Method Investor for Investee losses When the Investor Has Loans to and Investments in Other Securities of the Investee (EITF 98-13) (See Note 5).
(d) Cash Equivalents |
For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. The Company has maintained balances in various operating and money market accounts in excess of federally insured limits.
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(e) Portfolio Assets |
Portfolio Assets are held for sale and reflected in the accompanying consolidated financial statements as non-performing Portfolio Assets, performing Portfolio Assets or real estate Portfolios. Such designation is made at the acquisition of the pool and does not change even though the actual mix of the loans may change. The following is a description of each classification and the related accounting policy accorded to each Portfolio type:
Non-Performing Portfolio Assets |
Non-performing Portfolio Assets consist primarily of distressed loans and loan related assets, such as foreclosed upon collateral. Portfolio Assets are designated as non-performing unless a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements at date of acquisition. Such Portfolios are acquired on the basis of an evaluation by the Company of the timing and amount of cash flow expected to be derived from borrower payments or other resolution of the underlying collateral securing the loan.
All non-performing Portfolio Assets are purchased at substantial discounts from their outstanding legal principal amount, the total of the aggregate of expected future sales prices and the total payments to be received from obligors. Subsequent to acquisition, the adjusted cost of non-performing Portfolio Assets is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the non-performing pool. Once it is determined that there is impairment, a valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified. The Company recorded an allowance for impairment of $31, $97 and $1,627 in 2003, 2002 and 2001, respectively.
Net gain on resolution of non-performing Portfolio Assets is recognized as income to the extent that proceeds collected exceed a pro rata portion of allocated cost from the pool. Cost allocation is based on a proration of actual proceeds divided by total estimated proceeds of the pool. No interest income is recognized separately on non-performing Portfolio Assets. All proceeds, of whatever type, are included in proceeds from resolution of Portfolio Assets in determining the gain on resolution of such assets. Accounting for Portfolios is on a pool basis as opposed to an individual asset-by-asset basis.
Performing Portfolio Assets |
Performing Portfolio Assets consist primarily of Portfolios of consumer and commercial loans acquired at a discount from the aggregate amount of the borrowers obligation. Portfolios are classified as performing if a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements at date of acquisition.
Performing Portfolio Assets are carried at the unpaid principal balance of the underlying loans, net of acquisition discounts. Interest is accrued when earned in accordance with the contractual terms of the loans. The accrual of interest is discontinued once a loan becomes impaired. Acquisition discounts for the Portfolio as a whole are accreted as an adjustment to yield over the estimated life of the Portfolio. Accounting for these Portfolios is on a pool basis as opposed to an individual asset-by-asset basis.
Gains are recognized on the performing Portfolio Assets when sufficient funds are received to fully satisfy the obligation on loans included in the pool, either from funds from the borrower or sale of the loan. The gain recognized represents the difference between the proceeds received and the allocated carrying value of the individual loan in the pool.
Impairment on each Portfolio is measured based on the present value of the expected future cash flows in the aggregate discounted at the loans risk adjusted rates, which approximates the effective interest rates, or
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
the fair value of the collateral, less estimated selling costs, if any loans are collateral dependent and foreclosure is probable. The Company recorded an allowance for impairment of $57, $4 and $552 in 2003, 2002 and 2001, respectively.
Real Estate Portfolios |
Real estate Portfolios consist of real estate acquired from a variety of sellers. Such Portfolios are carried at the lower of cost or fair value less estimated costs to sell. Costs relating to the development and improvement of real estate for its intended use are capitalized, whereas those relating to holding assets are charged to expense. Income or loss is recognized upon the disposal of the real estate. Rental income, net of expenses, on real estate Portfolios is recognized when received. Accounting for the Portfolios is on an individual asset-by-asset basis as opposed to a pool basis. Subsequent to acquisition, the amortized cost of a real estate Portfolio is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the real estate Portfolio. A valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified. The Company recorded an allowance for impairment of $10, $194 and $1,098 in 2003, 2002 and 2001, respectively.
(f) Loans Receivable |
Loans receivable consist primarily of loans made to Acquisition Partnerships located in Mexico at fixed rates ranging between 19% and 20%, the repayment of which is generally dependent upon future cash flows and distributions made from those Acquisition Partnerships. Interest is accrued when earned in accordance with the contractual terms of the loans. The evaluation for impairment is determined based on the review of the estimated future cash receipts of the underlying nonperforming Portfolio Assets of each related Acquisition Partnership. The Company recorded no allowance for impairment in 2003, 2002 and 2001. During 2003, the Company amended loan agreements with three Mexican partnerships to provide for no interest to be payable with respect to periods after the effective date of the amendments.
(g) Property and Equipment |
Property and equipment are carried at cost, less accumulated depreciation and are included in other assets. Depreciation is provided using straight-line method over the estimated useful lives of the assets.
(h) Intangibles |
Intangible assets represent the excess of purchase price over fair value of assets acquired in connection with purchase transactions (goodwill) as well as the purchase price of future service fee revenues and are included in other assets. Goodwill and intangible assets with indefinite useful lives are tested for impairment in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets(SFAS 142).
(i) Revenue Recognition on Service Fees |
The Company has no capitalized servicing rights because servicing is not contractually separated from the underlying assets by sale or securitization of the assets with servicing retained or separate purchase or assumption of the servicing. The Company services all of the Portfolio Assets owned for its own account, all of the Portfolio Assets owned by the Acquisition Partnerships and, to a very limited extent, certain Portfolio Assets owned by third parties. In connection with the Acquisition Partnerships in the United States, the Company generally earns a servicing fee, which is a percentage of gross cash collections generated rather than a management fee based on the Face Value of the asset being serviced. The rate of servicing fee charged is generally a function of the average Face Value of the assets within each pool being serviced (the larger the
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
average Face Value of the assets in a Portfolio, the lower the fee percentage within the prescribed range), the type of assets and the level of servicing required on each assets. For the Mexican Acquisition Partnerships, the Company earns a servicing fee based on costs of servicing plus a profit margin. The Acquisition Partnerships in France are serviced by MCS et Associes, S.A., in which the Company maintains a 10% equity interest. In all cases, service fees are recognized as they are earned in accordance with the servicing agreements.
(j) Revenue Recognition on Contingent Fees |
The Company currently has certain servicing contracts with its Mexican investment entities whereby the Company is entitled to additional compensation for servicing once a specified return to the investors has been achieved. The Company will not recognize any revenue related to these contracts until the investors have received the required level of returns specified in the contracts and the Mexican investment entity has received cash in an amount greater than the required returns. There is no guarantee that the required level of returns to the investors will be achieved or that any additional compensation to the Company related to the contracts will be realized. The amount of these fees recognized by the Company was $334 in 2003, $604 in 2002 and $409 in 2001.
The Mexican investment entities record an accrued expense for these contingent fees provided that these fees are probable and reasonably estimable.
(k) Accumulated Other Comprehensive Income (Loss) |
Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS 130), established standards for reporting and displaying comprehensive income (loss) and its components in a financial statement that is displayed with the same prominence as other financial statements. SFAS 130 also requires the accumulated balance of other comprehensive income (loss) to be displayed separately in the equity section of the consolidated balance sheet. The Companys other comprehensive income (loss) consists of foreign currency transactions and unrealized gains on securitization transactions.
(l) Foreign Currency Translations |
The Company has determined that the local currency is the functional currency for its operations outside the United States (primarily France and Mexico). Assets and liabilities denominated in foreign functional currencies are translated at the exchange rate as of the balance sheet date. Translation adjustments are recorded as a separate component of stockholders equity in accumulated other comprehensive income (loss). Revenues, costs and expenses denominated in foreign currencies are translated at the weighted average exchange rate for the period. An analysis of the changes in the cumulative adjustments during 2003, 2002 and 2001 follows (dollars in thousands):
Balance, December 31, 2000
|
$ | (109 | ) | ||
Aggregate adjustment for the period resulting
from translation adjustments
|
(218 | ) | |||
Balance, December 31, 2001
|
(327 | ) | |||
Aggregate adjustment for the period resulting
from translation adjustments
|
1,782 | ||||
Balance, December 31, 2002
|
1,455 | ||||
Aggregate adjustment for the period resulting
from translation adjustments
|
2,157 | ||||
Balance, December 31, 2003
|
$ | 3,612 | |||
Increases or decreases in expected functional currency cash flows upon settlement of a foreign currency transaction are recorded as foreign currency transaction gains or losses and included in the results of operations in the period in which the exchange rate changes. Aggregate foreign currency transaction gains
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(losses) included in the consolidated statements of operations for 2003, 2002 and 2001 were $1,136, $143 and $(331), respectively.
(m) Unrealized Gains on Securitization Transactions |
The Company has equity investments in certain entities which have retained unrated interests in securitization transactions, which represent the present value of the right to the excess cash flow generated by the securitized contracts. The residual certificates are accounted for under Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. Because such assets can be contractually prepaid or otherwise settled in such a way that the holder would not receive all of the recorded investment, the assets are classified as available-for-sale investments and are carried at estimated fair value with any accompanying increases or decreases in estimated fair value being recorded as unrealized gains or losses in other comprehensive income (loss) in the accompanying statements of stockholders equity and comprehensive loss. The determination of fair value is based on the present value of the anticipated excess cash flows utilizing the valuation assumptions discussed above. The carrying value of each retained certificate is assessed for impairment in accordance with the provisions of EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets. There can be no assurance that the estimates used to determine the fair value of the residual certificates will remain appropriate for the life of each asset and it is reasonably possible that circumstances could change in future periods which could result in a material change in the estimates used to prepare the accompanying consolidated financial statements. If actual prepayments or credit losses exceed the current estimates, other than temporary impairment may be required to be recognized.
An analysis of the changes in the unrealized net gains on securitization transactions during 2003, 2002 and 2001 follows (dollars in thousands). There were no unrealized gains or losses on securitization transactions in 2000.
Balance, December 31, 2000
|
$ | | |||
Aggregate adjustment for the period resulting
from unrealized net gains on securitizations
|
1,203 | ||||
Balance, December 31, 2001
|
$ | 1,203 | |||
Aggregate adjustment for the period resulting
from unrealized net gains on securitizations
|
25 | ||||
Balance, December 31, 2002
|
1,228 | ||||
Aggregate adjustment for the period resulting
from unrealized net losses on securitizations
|
(1,228 | ) | |||
Balance, December 31, 2003
|
$ | | |||
(n) Income Taxes |
The Company files a consolidated federal income tax return with its 80% or greater owned subsidiaries. The Company records all of the allocated federal income tax provision of the consolidated group in the parent corporation.
Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future changes in tax laws or changes in tax rates are not anticipated. The
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
measurement of deferred tax assets, if any, is reduced by the amount of any tax benefits that, based on available evidence, are not expected to be realized.
(o) Net Earnings (Loss) Per Common Share |
Basic net earnings (loss) per common share calculations are based upon the weighted average number of common shares outstanding. Earnings (losses) included in the earnings (loss) per common share calculation are reduced by minority interest and increased for preferred stock dividends. Potentially dilutive common share equivalents include warrants and stock options in the diluted loss per common share calculations.
The effects of any common stock equivalents are antidilutive for 2002 and 2001 due to the net loss for the periods; therefore, diluted loss per common share is reported the same as basic loss per common share for those years.
(p) Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of |
The Company assesses the impairment of long-lived assets and certain identifiable intangibles whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell (see note 1(r)).
(q) Stock-Based Compensation |
At December 31, 2003, the Company has three stock-based employee compensation plans, which are described more fully in Note 9. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in the consolidated statements of operations, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. As required by SFAS 148 as discussed under Effects of New Accounting Standards, the following table illustrates the effect on net loss and loss per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation,to stock-based employee compensation.
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Net income (loss) to common stockholders, as
reported
|
$ | 9,054 | $ | (6,249 | ) | $ | (5,597 | ) | |||||
Less: Total stock-based employee compensation
expense determined under fair value based method for all awards,
net of related tax effects
|
(204 | ) | (208 | ) | (168 | ) | |||||||
Pro forma net earnings (loss) to common
stockholders
|
$ | 8,850 | $ | (6,457 | ) | $ | (5,765 | ) | |||||
Net earnings (loss) per common share:
|
|||||||||||||
Basic as reported
|
$ | 0.81 | $ | (0.74 | ) | $ | (0.67 | ) | |||||
Basic pro forma
|
$ | 0.79 | $ | (0.76 | ) | $ | (0.69 | ) | |||||
Diluted as reported
|
$ | 0.80 | $ | (0.74 | ) | $ | (0.67 | ) | |||||
Diluted pro forma
|
$ | 0.78 | $ | (0.76 | ) | $ | (0.69 | ) | |||||
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The fair value of stock options was estimated on the date of grant using the Black-Scholes option pricing model. The following table sets forth the weighted average assumptions used to calculate the fair value of the stock options for 2003 and 2001. There were no stock options granted in 2002.
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Volatility
|
94 | % | | 98 | % | |||||||
Risk-free interest rate
|
3.96 | % | | 6.00 | % | |||||||
Expected life in years
|
10 | | 10 | |||||||||
Dividend yield
|
Zero | | Zero |
(r) Effects of New Accounting Standards |
In March 2001, the Company adopted the provisions of EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF 99-20), which requires that other-than-temporary impairments in beneficial interests be written down to fair value with the resulting charge being included in operations. The implementation of EITF 99-20 required Drive to record a cumulative effect of accounting change for other-than-temporary impairments on retained beneficial interests in certain securitized assets, which had previously been recorded as unrealized losses. As a result, in the second quarter of 2001, the Company recognized a charge for the cumulative effect of a change in accounting principle of $.3 million relating to the Companys share of Drives cumulative effect because the Company believed it to be material to the consolidated results of operations.
On April 1, 2002, the Company elected early adoption of Statement of Financial Accounting Standards (SFAS) SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS 145). SFAS 145 updates, clarifies and simplifies existing accounting pronouncements. As it relates to FirstCity, SFAS 145 eliminates the extraordinary gain classification on early debt extinguishments. Instead, the gains associated with the early extinguishment of debt have been recorded in other income in the consolidated statements of operations. The result of this adoption did not modify or adjust net loss for any period and does not impact the Companys compliance with various debt covenants. The effect of SFAS 145 resulted in the extinguishment of debt of $.7 million in 2002 being included in other income in the consolidated statements of operations.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The Company currently has no derivatives or hedging relationships, and therefore, the adoption of SFAS 149 had no effect on the Companys consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity(SFAS 150). SFAS 150 establishes standards for how an issuer measures certain financial instruments with characteristics of both liabilities and equity and classifies them in its statement of financial position. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances) when that financial instrument embodies an obligation of the issuer. This Statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective on July 1, 2003. As it relates to FirstCity, on July 1, 2003, the carrying value of the New Preferred Stock was $3.7 million and approximated fair value. Beginning with the third quarter of 2003, the New Preferred Stock is be presented as a liability in the consolidated financial
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
statements and any related accretion of discount and dividends are charged to the consolidated results of operations.
In November 2003, the FASB issued Staff Position, No. 150-3, Effective Date, Disclosures, and Transition for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests under FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity(Staff Position 150-3). Staff Position 150-3 defers the application of various provisions of SFAS 150 for specified mandatorily redeemable noncontrolling interests in consolidated limited-life entities. FirstCity has minority interests in various limited-life partnerships with a carrying value of $.8 million at December 31, 2003. The estimated amount that would be paid to the minority interest holder if the instruments were to be settled at December 31, 2003 is $.6 million.
In December 2003, the Accounting Standards Executive Committee issued Statement of Position No. 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3). SOP 03-3 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investors initial investment in loans or debt securities acquired in a transfer if those differences are attributable, at least in part, to credit quality. SOP 03-3 limits the yield that may be accreted on a loan portfolio to the excess of undiscounted expected cash flows over the initial investment in the loan portfolio. FirstCity will be required to account for all loans acquired after 2004 in accordance with SOP 03-3. For loans acquired prior to January 1, 2005, FirstCity will adopt the provisions of SOP 03-3 on a prospective basis.
In December 2003, the FASB issued a revision to Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46R), which was originally issued in January 2003. FIN 46R provides guidance on the consolidation of certain entities when control exists through other than voting (or similar) interests and was effective immediately with respect to entities created after January 31, 2003. For certain special purpose entities created prior to February 1, 2003, FIN 46R became effective for financial statements issued after December 15, 2003. FIN 46R is effective for all other entities created prior to February 1, 2003 beginning with financial statements for reporting periods ending after March 15, 2004.
FIN 46R requires consolidation by the majority holder of expected residual gains and losses of the activities of a variable interest entity (VIE). FirstCity holds significant variable interests in certain domestic Acquisition Partnerships and all of the French and Mexico partnerships, which would be characterized as VIEs. However, FirstCity is not deemed to be the primary beneficiary of any of these entities. At December 31, 2003, FirstCitys maximum exposure to loss as a result of its involvement with the VIEs is $40.5 million.
(s) Reclassifications
Certain amounts in the financial statements for prior years have been reclassified to conform with current financial statement presentation.
2. | Restructure, Liquidity and Capital Resources |
Generally, the Company requires liquidity to fund its operations, working capital, payment of debt, equity for acquisition of Portfolio Assets, investments in and advances to entities formed to acquire Portfolios (Acquisition Partnerships), retirement of and interest on preferred stock, and other investments by FirstCity. The potential sources of liquidity are funds generated from operations, equity distributions from the Acquisition Partnerships, interest and principal payments on subordinated intercompany debt and dividends from the Companys subsidiaries, short-term borrowings from revolving lines of credit, proceeds from equity market transactions, securitization and other structured finance transactions and other special purpose short-term borrowings.
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In December 2002, FirstCity completed a recapitalization in which holders of redeemable preferred stock, par value $.01 per share, (New Preferred Stock) exchanged 1,092,210 shares of New Preferred Stock for 2,417,388 shares of common stock and $10.5 million in cash. As a result, common equity was increased by $18.9 million. During the first quarter of 2003, 4,400 shares of New Preferred Stock were redeemed for 8,200 shares of common stock and $50,000 in cash. FirstCity also recorded a $4 million gain in December 2002 from the release of its guaranty of Drives indebtedness to BoS(USA), Inc. (BoS(USA)). BoS(USA)s warrant to purchase 1,975,000 shares of non-voting common stock was cancelled. FirstCity also acquired the minority interest in FirstCity Holdings Corporation held by Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity, by issuing 400,000 shares of common stock of the Company and a note payable, to be periodically redeemed by the Company for an aggregate of up to $3.2 million out of certain cash collections from servicing income from Portfolios in Mexico.
As a part of the recapitalization, BoS(USA) provided a non-recourse loan in the amount of $16 million to FirstCity which was used to pay the cash portion of the exchange offer to the holders of the New Preferred Stock, to pay expenses of the exchange offer and recapitalization, and to reduce FirstCitys debt to the Bank of Scotland (together with BoS(USA), the Senior Lenders). The $16 million loan is secured by a 20% interest in Drive (64.51% of FirstCitys remaining 31% interest in Drive) and other assets of Consumer Lending Corporation (Consumer Corp.) In connection with the $16 million loan, FirstCity is obligated to pay an arrangement fee to BoS(USA) equal to 20% of all amounts received by FirstCity in excess of $16 million from any sale or other disposition of FirstCitys 20% interest in Drive and all dividends and other distributions paid by Drive or its general partner on FirstCitys 20% interest in Drive. Management of the Company believes the value of FirstCitys 20% ownership interest of Drive does not exceed $16 million as of December 31, 2003.
In connection with the recapitalization, the Senior Lenders refinanced the remainder of the Companys debt facilities ($40 million outstanding at December 31, 2003). The Senior Lenders also provided new financing to FirstCity, with a total commitment of up to $59 million, consisting of (a) a $5 million revolving credit loan and (b) an acquisition term loan in an amount up to $54 million ($20 million available at December 31, 2003). The aggregate amount of outstanding loans under the total commitment by the Senior Lenders for the refinancing and the new financing at any time may not exceed $77 million.
BoS(USA) has a warrant to purchase 425,000 shares of the Companys voting Common Stock at $2.3125 per share. BoS(USA) is entitled to additional warrants in connection with this existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Companys voting Common Stock.
In the third quarter of 1999, dividends on the Companys redeemable preferred stock (New Preferred Stock) were suspended. At December 31, 2003, accumulated dividends in arrears on New Preferred Stock totaled $1.1 million, or $9.45 per share. Since the Company failed to pay quarterly dividends for six consecutive quarters, the holders of New Preferred Stock are entitled to exercise their right to elect two directors to the Companys Board until cumulative dividends have been paid in full. To exercise this right, the holders of the New Preferred Stock must follow certain prescribed actions set forth in the Certificate of Designations of the Companys New Preferred Stock. To date, the holders of the New Preferred Stock have not exercised this right. Dividends on outstanding shares of New Preferred Stock of FirstCity will be restricted until the Tranche II term loan is paid in full. Given the continued high debt levels of the Company, and managements priority of assuring adequate levels of liquidity, the Company does not anticipate that dividends on New Preferred Stock will be paid in the foreseeable future.
The Company has a $35 million loan facility with CFSC Capital Corp. XXX, a subsidiary of Cargill. This facility is being used exclusively to provide equity in new Portfolio acquisitions in partnerships with Cargill and its affiliates and matures in March 2005. At December 31, 2003, approximately $27 million was outstanding under this facility.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In September 2003, FirstCity entered into a Portfolio acquisition facility line of credit with Greenwich Capital Financial Products, Inc., which provides borrowings up to $30 million. The facility obligation was zero at December 31, 2003 and matures September 2004.
Management believes that the BoS(USA) loan facilities along with the liquidity from the Cargill Facility, the related fees generated from the servicing of assets and equity distributions from existing Acquisition Partnerships and wholly owned portfolios will allow the Company to meet its obligations as they come due during the next twelve months.
3. Discontinued Operations
The Company recorded provisions of $.5 million in 2003, $9.7 million in 2002 and $5.2 million in 2001 for additional losses from discontinued operations. Effective during the third quarter of 1999, management of the Company adopted formal plans to discontinue the operations of Harbor Financial Group, Inc. (formerly known as FirstCity Financial Mortgage Corp.) and its subsidiaries (collectively referred to as Mortgage Corp.), and FC Capital Corp. (Capital Corp.). These entities comprise the operations that were previously reported as the Companys residential and commercial mortgage banking business. Additionally, the net assets related to the resolution of activity from the discontinued operations have been reflected in the accompanying consolidated balance sheets.
The net assets from discontinued operations consist of the following:
December 31, | |||||||||
2003 | 2002 | ||||||||
Estimated future gross cash receipts on residual
interests in securitizations
|
$ | 6,399 | $ | 8,764 | |||||
Accrual for loss on operations and disposal of
discontinued operations
|
(249 | ) | (1,000 | ) | |||||
Net assets of discontinued operations
|
$ | 6,150 | $ | 7,764 | |||||
The only assets remaining from discontinued operations are the investment securities resulting from the retention of residual interests in securitization transactions. Although the liquidation or run-off of these investment securities will last longer than one year, the Company is contractually obligated to service the securitized assets. The Company has considered the estimated future gross cash receipts for such investment securities in the computation of the loss from discontinued operations. The cash flows are collected over a period of time and are valued using prepayment assumptions of 35% for fixed rate loans and 23% for variable rate loans. Overall loss rates are estimated from 4% to 13% of collateral. If the prepayment speeds were to increase by 10% and 20%, the estimated future gross cash receipts would decrease by $.6 million and $1.1 million, respectively. Additionally, if the loss rates were to increase by 10% and 20%, the estimated future gross cash receipts would decrease by $.5 million and $1.1 million, respectively.
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Portfolio Assets
Portfolio Assets are summarized as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Non-performing Portfolio Assets
|
$ | 27,071 | $ | 39,241 | |||||
Performing Portfolio Assets
|
2,682 | 7,761 | |||||||
Real estate Portfolios
|
283 | 1,242 | |||||||
Total Portfolio Assets
|
30,036 | 48,244 | |||||||
Adjusted purchase discount required to reflect
Portfolio Assets at carrying value
|
(25,511 | ) | (38,424 | ) | |||||
Portfolio Assets, net
|
$ | 4,525 | $ | 9,820 | |||||
The Company recorded an allowance for impairment on Portfolio Assets of approximately $.1 million, $.3 million and $3.3 million in 2003, 2002 and 2001, respectively. The Company recorded permanent valuation impairments of $.2 million in 2002 on two real estate Portfolios due to deterioration of property values and market conditions, as well as additional expected disposal costs. Minimal provisions were recorded in 2003 and 2002 for performing or non-performing Portfolios as the economic conditions during the year did not negatively impact the Companys expectation of future cash flows. In 2001, provisions of $1.6 million in four non-performing Portfolios and $.6 million in two performing Portfolios were recorded as estimated future collections were reduced primarily due to the Company accepting discounted payoffs in lieu of extended payouts. Also, the Company recorded permanent valuation impairments of $1.1 million in 2001 on one real estate Portfolio due to deterioration of property values and market conditions. Portfolio Assets are pledged to secure non-recourse notes payable.
5. | Loans Receivable from Acquisition Partnerships Held for Investment |
Loans receivable from Acquisition Partnerships held for investment consist primarily of loans from certain partnerships located in Mexico and are summarized as follows:
December 31, | ||||||||
2003 | 2002 | |||||||
Mexico
|
$ | 13,351 | $ | 16,399 | ||||
France
|
2,604 | | ||||||
Domestic
|
1,358 | 1,301 | ||||||
$ | 17,313 | $ | 17,700 | |||||
There were no provisions recorded on these loans during 2003, 2002 and 2001. The loans receivable from the Mexican partnerships are secured by the assets/loans acquired by the Mexican partnerships with purchase money loans provided by the investors to the Mexican partnerships to purchase the asset pools held in those entities. These loans are evaluated for impairment by analyzing the expected future cash flows from the underlying assets within each pool to determine that the cash flows were sufficient to repay these notes. The Company applies the asset valuation methodology consistently in all venues and uses the same proprietary asset management system to evaluate impairment on all asset pools. The results of this evaluation indicated that cash flows from the pools will be sufficient to repay the loans and no allowances for impairment were necessary.
Equity method losses which were recorded to reduce the loans and interest receivable from the Mexican partnerships was $2.8, $3.0 million and $1.0 million during 2003, 2002 and 2001, respectively, in compliance
67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
with EITF 98-13, Accounting by an Equity Method Investor for Investee Losses When the Investor Has Loans to and Investments in Other Securities of the Investee. During the third quarter of 2003, the Company amended loan agreements with three Mexican partnerships to provide for no interest to be payable with respect to periods after the effective date of the amendment. This change had no impact on the consolidated net earnings as the effect is offset through equity earnings in the partnerships.
At December 31, 2003, the Company has a $2.6 million loan receivable from one French Acquisition Partnership. This loan is secured by the assets/loans held by the Partnership and is evaluated for impairment in the same manner as the loans to the Mexican Partnerships described above. The results of this evaluation indicated that the cash flows from the underlying assets will be sufficient to repay the loan and no allowance for impairment is necessary.
6. Equity Investments
The Company has investments in Acquisition Partnerships and their general partners that are accounted for under the equity method. The Company also has investments in servicing entities that are accounted for on the equity method. The condensed combined financial position and results of operations of the Acquisition Partnerships (excluding servicing entities), which include the domestic and foreign Acquisition Partnerships and their general partners, are summarized as follows:
Condensed Combined Balance Sheets
December 31, | ||||||||
2003 | 2002 | |||||||
Assets
|
$ | 525,493 | $ | 585,435 | ||||
Liabilities
|
$ | 441,677 | $ | 480,713 | ||||
Net equity
|
83,816 | 104,722 | ||||||
$ | 525,493 | $ | 585,435 | |||||
Equity investment in Acquisition Partnerships
|
$ | 53,098 | $ | 46,029 | ||||
Equity investment in servicing entities
|
4,381 | 3,247 | ||||||
$ | 57,479 | $ | 49,276 | |||||
Condensed Combined Summary of Operations
Year Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Proceeds from resolution of Portfolio Assets
|
$ | 255,419 | $ | 271,929 | $ | 249,219 | ||||||
Gain on resolution of Portfolio Assets
|
98,126 | 89,824 | 103,599 | |||||||||
Interest income on performing Portfolio Assets
|
9,631 | 14,380 | 24,473 | |||||||||
Net earnings (loss)
|
$ | 15,148 | $ | (13,224 | ) | $ | 14,172 | |||||
Equity in earnings of Acquisition Partnerships
|
$ | 13,588 | $ | 8,418 | $ | 9,742 | ||||||
Equity in earnings of servicing entities
|
586 | 794 | 1,029 | |||||||||
$ | 14,174 | $ | 9,212 | $ | 10,771 | |||||||
The assets and equity (deficit) of the Acquisition Partnerships and equity investments in those entities are summarized by geographic region below. The WAMCO Partnerships represent domestic Texas limited partnerships and limited liability companies in which the Company has a common ownership with Cargill.
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, | ||||||||||
2003 | 2002 | |||||||||
Assets:
|
||||||||||
Domestic:
|
||||||||||
WAMCO Partnerships
|
$ | 205,134 | $ | 189,392 | ||||||
Other
|
11,694 | 19,491 | ||||||||
Mexico
|
186,431 | 246,087 | ||||||||
France
|
122,234 | 130,465 | ||||||||
$ | 525,493 | $ | 585,435 | |||||||
Equity (deficit):
|
||||||||||
Domestic:
|
||||||||||
WAMCO Partnerships
|
$ | 84,589 | $ | 80,059 | ||||||
Other
|
7,636 | 7,212 | ||||||||
Mexico
|
(86,412 | ) | (51,567 | ) | ||||||
France
|
78,003 | 69,018 | ||||||||
$ | 83,816 | $ | 104,722 | |||||||
Equity investment in Acquisition Partnerships:
|
||||||||||
Domestic:
|
||||||||||
WAMCO Partnerships
|
$ | 33,413 | $ | 29,951 | ||||||
Other
|
3,551 | 3,494 | ||||||||
Mexico
|
1,021 | 1,108 | ||||||||
France
|
15,113 | 11,476 | ||||||||
$ | 53,098 | $ | 46,029 | |||||||
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revenues and earnings (loss) of the Acquisition Partnerships and equity in earnings (loss) of those entities are summarized by geographic region below.
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Revenues:
|
||||||||||||||
Domestic:
|
||||||||||||||
WAMCO Partnerships
|
$ | 35,730 | $ | 44,158 | $ | 45,603 | ||||||||
Other
|
18,281 | 8,265 | 1,512 | |||||||||||
Mexico
|
23,383 | 37,230 | 63,687 | |||||||||||
France
|
32,112 | 16,899 | 20,199 | |||||||||||
$ | 109,506 | $ | 106,552 | $ | 131,001 | |||||||||
Net earnings (loss):
|
||||||||||||||
Domestic:
|
||||||||||||||
WAMCO Partnerships
|
$ | 20,528 | $ | 27,541 | $ | 21,128 | ||||||||
Other
|
14,695 | 5,208 | 1,190 | |||||||||||
Mexico
|
(41,189 | ) | (56,480 | ) | (21,816 | ) | ||||||||
France
|
21,114 | 10,507 | 13,670 | |||||||||||
$ | 15,148 | $ | (13,224 | ) | $ | 14,172 | ||||||||
Equity in earnings (loss) of Acquisition
Partnerships:
|
||||||||||||||
Domestic:
|
||||||||||||||
WAMCO Partnerships
|
$ | 8,282 | $ | 8,099 | $ | 7,363 | ||||||||
Other
|
5,244 | 1,885 | 798 | |||||||||||
Mexico
|
(4,028 | ) | (3,493 | ) | (1,153 | ) | ||||||||
France
|
4,090 | 1,927 | 2,734 | |||||||||||
$ | 13,588 | $ | 8,418 | $ | 9,742 | |||||||||
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
FirstCity also has an investment in Drive that is accounted for under the equity method. The condensed consolidated financial position and results of operations of Drive are summarized below:
Condensed Consolidated Balance Sheets
December 31, | December 31, | |||||||||
2003 | 2002 | |||||||||
Cash
|
$ | 19,013 | $ | 14,337 | ||||||
Restricted cash
|
47,623 | 12,124 | ||||||||
Retail installment contracts, net
|
623,389 | 367,520 | ||||||||
Residual interests in securitizations
|
29,094 | 63,202 | ||||||||
Other assets
|
19,711 | 14,494 | ||||||||
Total assets
|
$ | 738,830 | $ | 471,677 | ||||||
Notes payable
|
$ | 683,758 | $ | 434,422 | ||||||
Other liabilities
|
14,631 | 14,123 | ||||||||
Total liabilities
|
698,389 | 448,545 | ||||||||
Net equity
|
40,441 | 23,132 | ||||||||
$ | 738,830 | $ | 471,677 | |||||||
Equity investment in Drive
|
$ | 15,667 | $ | 9,066 | ||||||
Minority interest
|
(3,131 | ) | (1,812 | ) | ||||||
Net investment in Drive
|
$ | 12,536 | $ | 7,254 | ||||||
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Consolidated Summary Of Operations
Year Ended | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Finance and other interest income
|
$ | 193,756 | $ | 101,238 | $ | 45,224 | ||||||||
Interest expense
|
31,773 | 16,366 | 11,744 | |||||||||||
Net interest margin
|
161,983 | 84,872 | 33,480 | |||||||||||
Provision for credit losses on retail installment
contracts
|
67,335 | 28,663 | 7,245 | |||||||||||
Impairment of residual interests in
securitizations, including servicing asset
|
8,449 | 3,415 | 5,443 | |||||||||||
Net interest margin after provision for credit
losses and impairments
|
86,199 | 52,794 | 20,792 | |||||||||||
Other revenues:
|
||||||||||||||
Gain on sale of retail installment contracts
|
| | 39,033 | |||||||||||
Servicing income
|
5,189 | 11,115 | 11,495 | |||||||||||
Other income
|
2,339 | 1,205 | 881 | |||||||||||
Total other revenues
|
7,528 | 12,320 | 51,409 | |||||||||||
Costs and expenses:
|
||||||||||||||
Salaries and benefits
|
46,162 | 41,648 | 33,185 | |||||||||||
Repossession expense
|
11,296 | 7,980 | 4,934 | |||||||||||
Occupancy, data processing, communication, and
other
|
17,319 | 17,126 | 18,799 | |||||||||||
Total costs and expenses
|
74,777 | 66,754 | 56,918 | |||||||||||
Income (loss) before cumulative effect of change
in accounting principle
|
18,950 | (1,640 | ) | 15,283 | ||||||||||
Cumulative effect of change in accounting
principle
|
| | (783 | ) | ||||||||||
Net income (loss)
|
$ | 18,950 | $ | (1,640 | ) | $ | 14,500 | |||||||
Equity in earnings (loss) of Drive
|
$ | 7,237 | $ | (532 | ) | $ | 5,923 | |||||||
Cumulative effect of accounting change
|
| | (304 | ) | ||||||||||
Minority interest
|
(1,446 | ) | 107 | (1,124 | ) | |||||||||
Net equity in earnings (loss) of Drive
|
$ | 5,791 | $ | (425 | ) | $ | 4,495 | |||||||
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | Notes Payable |
Notes payable consisted of the following:
December 31, | |||||||||||
2003 | 2002 | ||||||||||
Notes payable to affiliates:
|
|||||||||||
Senior Credit Facility with affiliate, secured
and with recourse to the Company:
|
|||||||||||
Prime (4.0% at December 31, 2003) plus 2.5%;
fixed rate at 8.77%, due at various dates through 2007
|
40,054 | 49,290 | |||||||||
LIBOR (1.1% at December 31, 2003) plus
2.75%, due at various dates through 2006
|
4,116 | | |||||||||
Acquisition Facility with affiliate, secured by
certain equity interests of the Company, fixed rate at 8.5%, due
2005
|
27,182 | 24,599 | |||||||||
Term loan to affiliate, secured by equity
interest in Drive, LIBOR (1.1% at December 31, 2003) plus
1.0%, due 2007
|
16,000 | 16,000 | |||||||||
Term loans, secured by Portfolio Assets, LIBOR
(1.4% at December 31, 2002) plus 5%, due at various dates
through 2003
|
| 4,314 | |||||||||
Unsecured notes payable to senior management, due
2011
|
1,276 | 1,283 | |||||||||
Unsecured notes payable to affiliate, fixed rate
at 7.0%, paid off
|
| 74 | |||||||||
Total notes payable to affiliates
|
$ | 88,628 | $ | 95,560 | |||||||
Notes payable other:
|
|||||||||||
Collateralized loans, secured by Portfolio Assets:
|
|||||||||||
Bank prime (4.50% at December 31, 2003) plus
.50%, due 2004
|
$ | 2,254 | $ | 962 | |||||||
Fixed rate (10.00% at December 31, 2002),
paid off May 2003
|
| 962 | |||||||||
Unsecured notes payable, fixed rates between
5.36% and 6.26%, due 2004
|
178 | 151 | |||||||||
Total notes payable other
|
$ | 2,432 | $ | 1,113 | |||||||
Total notes payable
|
$ | 91,060 | $ | 96,673 | |||||||
Refer to Note 2 for a description of terms related to the Companys Senior Credit Facility at December 31, 2003 and other matters concerning the Companys liquidity.
The Company has unsecured notes payable to Terry R. DeWitt, G. Stephen Fillip and James C. Holmes, each of whom are Senior Vice Presidents of FirstCity, in connection with the acquisition of the minority interest in FirstCity Holdings (see note 1(b)). The notes are to be periodically redeemed by the Company for an aggregate of up to $3.2 million out of certain cash collections from servicing income from Portfolios in Mexico. FirstCity valued the loans at the inception date using an imputed interest rate of 4.56% based on the Companys cost of funds. At December 31, 2003, these notes had a combined balance of $1,276 and mature in December 2011.
Under terms of certain borrowings, the Company and its subsidiaries are required to maintain certain tangible net worth levels and debt to equity and debt service coverage ratios. The terms also restrict future levels of debt. At December 31, 2003, the Company was in compliance with the aforementioned covenants. The aggregate maturities of notes payable for the five years ending December 31, 2008 are as follows: $13,582 in 2004, $39,182 in 2005, $9,020 in 2006, $28,000 in 2007, and zero in 2008.
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. | Segment Reporting |
The Company is engaged in two reportable segments (i) Portfolio Asset acquisition and resolution and (ii) consumer lending through the Companys minority investment in Drive. These segments have been segregated based on products and services offered by each. As a result of the sale of a 49% equity interest in the Companys automobile finance operation, the net operations of Drive have been recorded (since August 1, 2000) as equity in earnings of investments. The following is a summary of results of operations for each of the two segments and reconciliation to earnings from continuing operations.
Year Ended December 31, | |||||||||||||||
2003 | 2002 | 2001 | |||||||||||||
Portfolio Asset Acquisition and
Resolution:
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Servicing fees
|
$ | 15,051 | $ | 12,665 | $ | 9,580 | |||||||||
Gain on resolution of Portfolio Assets
|
1,380 | 1,138 | 1,049 | ||||||||||||
Gain on the sale of interest in investments
|
| 1,779 | 3,316 | ||||||||||||
Equity in earnings of investments
|
14,174 | 9,212 | 10,771 | ||||||||||||
Interest income
|
3,324 | 5,122 | 5,847 | ||||||||||||
Other
|
1,197 | 2,185 | 1,836 | ||||||||||||
Total
|
35,126 | 32,101 | 32,399 | ||||||||||||
Expenses:
|
|||||||||||||||
Interest and fees on notes payable
|
2,907 | 2,946 | 4,128 | ||||||||||||
Salaries and benefits
|
12,537 | 9,611 | 7,679 | ||||||||||||
Provision for loan and impairment losses
|
98 | 295 | 3,277 | ||||||||||||
Occupancy, data processing and other
|
4,953 | 6,504 | 8,566 | ||||||||||||
Minority Interest
|
(10 | ) | 1,311 | 937 | |||||||||||
Total
|
20,485 | 20,667 | 24,587 | ||||||||||||
Operating contribution before direct taxes
|
$ | 14,641 | $ | 11,434 | $ | 7,812 | |||||||||
Operating contribution, net of direct taxes
|
$ | 14,497 | $ | 11,214 | $ | 7,713 | |||||||||
Consumer Lending:
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Equity in earnings (loss) of Drive
|
$ | 7,237 | $ | (532 | ) | $ | 5,923 | ||||||||
Interest income
|
| | 5 | ||||||||||||
Gain on sale of interest in Drive
|
| 4,000 | | ||||||||||||
Other
|
| 1 | 9 | ||||||||||||
Total
|
7,237 | 3,469 | 5,937 |
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Year Ended December 31, | |||||||||||||||
2003 | 2002 | 2001 | |||||||||||||
Expenses:
|
|||||||||||||||
Interest and fees on notes payable
|
$ | 360 | $ | 18 | $ | | |||||||||
Occupancy, data processing and other
|
27 | 13 | 45 | ||||||||||||
Minority interest
|
1,446 | (106 | ) | 1,124 | |||||||||||
Cumulative effect of accounting change
|
| | 304 | ||||||||||||
Total
|
1,833 | (75 | ) | 1,473 | |||||||||||
Operating contribution before direct taxes
|
$ | 5,404 | $ | 3,544 | $ | 4,464 | |||||||||
Operating contribution, net of direct taxes
|
$ | 5,349 | $ | 3,544 | $ | 4,448 | |||||||||
Total operating income, net of direct taxes
|
$ | 19,846 | $ | 14,758 | $ | 12,161 | |||||||||
Corporate Overhead:
|
|||||||||||||||
Other revenue
|
$ | 366 | $ | 418 | $ | 75 | |||||||||
Corporate interest expense
|
(4,588 | ) | (3,858 | ) | (4,649 | ) | |||||||||
Salaries and benefits, occupancy, professional
and other Expenses
|
(5,917 | ) | (5,375 | ) | (5,416 | ) | |||||||||
Earnings from continuing operations
|
$ | 9,707 | $ | 5,943 | $ | 2,171 | |||||||||
Revenues from the Consumer Lending segment are all attributable to domestic operations. Revenues from the Portfolio Asset acquisition and resolution segment attributable to domestic and foreign operations are summarized as follows:
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Domestic
|
$ | 21,084 | $ | 19,444 | $ | 18,978 | |||||||
Mexico
|
9,049 | 7,985 | 9,460 | ||||||||||
France
|
4,993 | 4,646 | 3,941 | ||||||||||
Other foreign
|
| 26 | 20 | ||||||||||
Total
|
$ | 35,126 | $ | 32,101 | $ | 32,399 | |||||||
Total assets for each of the segments and a reconciliation to total assets is as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Cash
|
$ | 2,745 | $ | 4,118 | |||||
Portfolio acquisition and resolution assets
|
80,428 | 77,744 | |||||||
Consumer assets
|
15,685 | 9,127 | |||||||
Deferred tax benefit, net
|
20,101 | 20,101 | |||||||
Other assets, net
|
7,030 | 7,602 | |||||||
Net assets of discontinued operations
|
6,150 | 7,764 | |||||||
Total assets
|
$ | 132,139 | $ | 126,456 | |||||
9. Preferred Stock, Stockholders Equity and Earnings (Loss) Per Share
On July 17, 1998, the Company filed a shelf registration statement with the Securities and Exchange Commission, which allows the Company to issue up to $250 million in debt and equity securities from time to
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
time in the future. The registration statement became effective July 28, 1998. As of December 31, 2003, there have been no securities issued under this registration statement.
In connection with the recapitalization discussed in Note 2, 400,000 shares of common stock were issued to purchase a minority interest.
BoS(USA) is entitled to additional warrants in connection with its existing warrant for 425,000 shares to retain its ability to acquire approximately 4.86% of the Companys Common Stock.
The holders of shares of Common Stock are entitled to one vote for each share on all matters submitted to a vote of common stockholders. In order to preserve certain tax benefits available to the Company, transactions involving stockholders holding or proposing to acquire more than 4.75% of outstanding common shares are prohibited unless the prior approval of the Board of Directors is obtained.
The redeemable preferred stock has a redemption value of $21.00 per share and cumulative quarterly cash dividends at the annual rate of $2.10 per share through the redemption date of September 30, 2005. The Company may redeem the New Preferred Stock for $21 per share plus accrued dividends. The New Preferred Stock carries no voting rights except in the event of non-payment of dividends, in which case, the holders of New Preferred Stock have the right to elect two directors to the Companys Board. In the third quarter of 1999, dividends on the Companys New Preferred Stock were suspended. In connection with the recapitalization discussed in Note 2, 1,092,210 shares of New Preferred Stock were exchanged for 2,417,388 shares of common stock and $10.5 million. At December 31, 2003, accumulated dividends in arrears on remaining New Preferred Stock totaled $1.1 million, or $8.75 per share. Since the Company failed to pay quarterly dividends for six consecutive quarters, the holders of New Preferred Stock are entitled to elect two directors to the Companys Board until cumulative dividends have been paid in full; the right to elect the additional directors has not been exercised by the holders of the New Preferred Stock.
The Board of Directors of the Company may designate the relative rights and preferences of the optional preferred stock when and if issued. Such rights and preferences can include liquidation preferences, redemption rights, voting rights and dividends and shares can be issued in multiple series with different rights and preferences. The Company has no current plans for the issuance of an additional series of optional preferred stock.
The Company has stock option and award plans for the benefit of key individuals, including its directors, officers and key employees. The plans are administered by a committee of the Board of Directors and provide for the grant of up to a total of 730,000 shares (net of shares cancelled and forfeited) of Common Stock.
Stock option activity during the years indicated is as follows:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
Outstanding at beginning of Year
|
599,250 | $ | 7.96 | 623,250 | $ | 8.07 | 347,750 | $ | 12.03 | |||||||||||||||
Granted
|
30,000 | 1.80 | | 275,500 | 3.06 | |||||||||||||||||||
Exercised
|
(6,250 | ) | 2.00 | | | | | |||||||||||||||||
Cancelled
|
| | | | | | ||||||||||||||||||
Forfeited
|
(8,500 | ) | 17.58 | (24,000 | ) | 10.76 | | | ||||||||||||||||
Outstanding at end of year
|
614,500 | $ | 7.59 | 599,250 | $ | 7.96 | 623,250 | $ | 8.07 | |||||||||||||||
76
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes stock options granted by grant date.
Shares | ||||||||||||
Outstanding at | ||||||||||||
Shares | December 31, | Exercise | ||||||||||
Date of Grant | Granted | 2003 | Price | |||||||||
October 27, 1995
|
229,600 | 89,000 | $ | 20.00 | ||||||||
February 27, 1997
|
95,200 | 53,250 | 27.25 | |||||||||
May 21, 1998
|
15,000 | 7,500 | 29.69 | |||||||||
December 1, 2000
|
183,000 | 166,750 | 2.00 | |||||||||
December 20, 2001
|
275,500 | 268,000 | 3.06 | |||||||||
April 29, 2003
|
30,000 | 30,000 | 1.80 | |||||||||
828,300 | 614,500 | |||||||||||
At December 31, 2003, the weighted-average remaining contractual life of outstanding options was 6.40 years. In addition, 542,813, 439,750 and 346,375 options were exercisable with a weighted-average exercise price of $8.33, $9.73 and $12.34 at December 31, 2003, 2002 and 2001, respectively.
Through September 30, 2003, the Company had an employee stock purchase plan, under which up to 100,000 shares of Common Stock were available for purchase by plan participants at 85% of the fair value at the end of each quarterly plan period. Through September 30, 2003, participants purchased 138,578 shares of stock through this plan, including 38,578 shares over-issued as a result of an interpretation by the administrator of the share adjustment provision in the plan. The over-issued shares were issued based upon the terms and provisions of the plan. The plan terminated pursuant to its terms as all shares included in the plan have been issued.
10. | Income Taxes |
Income tax expense from continuing operations consists of:
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Federal and state current expense
|
$ | (240 | ) | $ | (153 | ) | $ | (15 | ) | ||||
Federal deferred expense
|
| | |||||||||||
Total
|
$ | (240 | ) | $ | (153 | ) | $ | (15 | ) | ||||
The actual income tax benefit (expense) attributable to earnings (loss) from continuing operations differs from the expected tax benefit (expense) (computed by applying the federal corporate tax rate of 35% to earnings (loss) from continuing operations before income taxes, minority interest and accounting change) as follows:
2003 | 2002 | 2001 | |||||||||||
Computed expected tax benefit (expense)
|
$ | (3,984 | ) | $ | (2,555 | ) | $ | (1,593 | ) | ||||
(Increase) reduction in income taxes resulting
from:
|
|||||||||||||
Change in valuation allowance
|
3,984 | 2,555 | 1,593 | ||||||||||
Alternative minimum tax and state income tax
|
(240 | ) | (153 | ) | (15 | ) | |||||||
$ | (240 | ) | $ | (153 | ) | $ | (15 | ) | |||||
77
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets at December 31, 2003 and 2002 are as follows:
2003 | 2002 | |||||||||
Deferred tax assets:
|
||||||||||
Investments in Acquisition Partnerships,
principally due to differences in basis for tax and financial
reporting purposes
|
$ | 14,145 | $ | 2,931 | ||||||
Intangibles, principally due to differences in
amortization
|
103 | 158 | ||||||||
Tax basis in fixed assets less than book
|
(174 | ) | (161 | ) | ||||||
Other
|
(8,592 | ) | (2,210 | ) | ||||||
Federal net operating loss carryforwards
|
193,537 | 202,285 | ||||||||
Total gross deferred tax assets
|
199,019 | 203,003 | ||||||||
Valuation allowance
|
(178,918 | ) | (182,902 | ) | ||||||
Net deferred tax assets
|
$ | 20,101 | $ | 20,101 | ||||||
The Company has net operating loss carryforwards for federal income tax purposes of approximately $553 million from continuing operations and $152 million from discontinued operations at December 31, 2003, available to offset future federal taxable income, if any, through the year 2022. A valuation allowance is provided to reduce the deferred tax assets to a level, which, more likely than not, will be realized. During 2003, 2002 and 2001, the Company adjusted the previously established valuation allowance to recognize a deferred tax benefit of $4.0 million, $2.6 million and $1.6 million, respectively. Realization is determined based on managements expectation of generating sufficient taxable income in a look forward period over the next four years. The ultimate realization of the resulting net deferred tax asset is dependent upon generating sufficient taxable income from its continuing operations prior to expiration of the net operating loss carryforwards. Although realization is not assured, management believes it is more likely than not that all of the recorded deferred tax asset, net of the allowance, will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period change. The ability of the Company to realize the deferred tax asset is periodically reviewed and the valuation allowance is adjusted accordingly.
11. | Employee Benefit Plan |
The Company has a defined contribution 401(k) employee profit sharing plan pursuant to which the Company matches employee contributions at a stated percentage of employee contributions to a defined maximum. The Companys contributions to the 401(k) plan were $162 in 2003, $184 in 2002 and $152 in 2001.
12. | Leases |
The Company leases its current headquarters from a related party under a noncancellable operating lease. The lease calls for monthly payments of $10 through its expiration in December 2006 and includes an option to renew for an additional five-year period. Rental expense for 2003, 2002 and 2001 under this lease was $120, $120 and $90, respectively. The Company also leases office space and equipment from unrelated parties under operating leases expiring in various years through 2007. Rental expense under these leases for 2003, 2002 and 2001 was $689, $665 and $602, respectively. As of December 31, 2003, the future minimum lease payments under all noncancellable operating leases are: $600 in 2004, $446 in 2005, $171 in 2006 and $2 in 2007.
78
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. Other Related Party Transactions
The Company has contracted with the Acquisition Partnerships and related parties as a third party loan servicer. Servicing fees totaling $15.1 million, $12.7 million and $9.6 million, for 2003, 2002 and 2001, respectively, and due diligence fees (included in other income) were derived from such affiliates.
Park Central Recreation, Inc., a Texas corporation of which James R. Hawkins is a 50% shareholder, is indebted to an Acquisition Partnership under a note dated March 1, 1996, which has an outstanding principal balance of $2.0 million as of December 31, 2003. The note is secured by a first lien on real estate in Port Arthur, Texas, which is operated as a bowling alley. The note bears a fixed interest rate of 10%, matures on March 1, 2006 and requires annual payments of $289,500.
During 2003, the Company acquired the minority interest in MCSFC, Ltd for $1.4 million. The book value of the minority interest at the time of purchase was $1.3 million. Also in 2003, the Company participated in the purchase of an Acquisition Partnership from an affiliate of Cargill for $9.4 million. FirstCitys total investment in this partnership was $4.5 million comprising a $4.1 million loan receivable and $.4 million equity contribution.
During 2001, the Company sold equity investments in two domestic Acquisition Partnerships to affiliates of Cargill for $7.6 million resulting in a gain of $3.3 million.
14. Commitments and Contingencies
Periodically, FirstCity, its subsidiaries, its affiliates and the Acquisition Partnerships are parties to or otherwise involved in legal proceedings arising in the normal course of business. FirstCity does not believe that there is any proceeding threatened or pending against it, its subsidiaries, its affiliates or the Acquisition Partnerships which, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations or liquidity of FirstCity, its subsidiaries, its affiliates or the Acquisition Partnerships.
In connection with the transactions contemplated by the Securities Purchase Agreement, effective August 1, 2000, Consumer Corp. and FirstCity Funding LP (Funding LP) contributed all of the assets utilized in the operations of the automobile finance operation to Drive pursuant to the terms of a Contribution and Assumption Agreement by and between Consumer Corp. and Drive, and a Contribution and Assumption Agreement by and between Funding LP and Drive (collectively, the Contribution Agreements). Drive assumed substantially all of the liabilities of the automobile finance operation as set forth in the Contribution Agreements.
In addition, in the Securities Purchase Agreement, the Company, Consumer Corp., Funding LP and Funding GP made various representations and warranties concerning (i) their respective organizations, (ii) the automobile finance operation conducted by Consumer Corp. and Funding LP, and (iii) the assets transferred by Consumer Corp. and Funding LP to Drive. The Company, Consumer Corp., Funding LP and Funding GP also agreed to indemnify BoS(USA), IFA-GP and IFA-LP from damages resulting from a breach of any representation or warranty contained in the Securities Purchase Agreement or otherwise made by the Company, Consumer Corp. or Funding LP in connection with the transaction. The indemnity obligation under the Securities Purchase Agreement survives for a period of seven (7) years from August 25, 2000 (the Closing Date) with respect to tax-related representations and warranties and for thirty months from the Closing Date with respect to all other representations and warranties. Neither the Company, Consumer Corp., Funding LP, or Funding GP is required to make any payments as a result of the indemnity provided under the Securities Purchase Agreement until the aggregate amount payable exceeds $.25 million, and then only for the amount in excess of $.25 million in the aggregate; however certain representations and warranties are not subject to this $.25 million threshold. Pursuant to the terms of the Contribution Agreements, Consumer Corp. and Funding LP have agreed to indemnify Drive from any damages resulting in
79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
a material adverse effect on Drive resulting from breaches of representations or warranties, failure to perform, pay or discharge liabilities other than the assumed liabilities, or claims, lawsuits or proceedings resulting from the transactions contemplated by the Contribution Agreements. Pursuant to the terms of the Contribution Agreements, Drive has agreed to indemnify Consumer Corp. and Funding LP for any breach of any representation or warranty by Drive, the failure of Drive to discharge any assumed liability, or any claims arising out of any failure by Drive to properly service receivables after August 1, 2000. Liability for indemnification pursuant to the terms of the Contribution Agreements will not arise until the total of all losses with respect to such matters exceeds $.25 million and then only for the amount by which such losses exceed $.25 million; however this limitation will not apply to any breach of which the party had knowledge at the time of the Closing Date or any intentional breach by a party of any covenant or obligation under the Contribution Agreements.
The Company has agreed to indemnify BoS(USA) for up to 31% of losses, which might arise as a result of agreements BoS(USA) executed as a sponsor in connection with the securitizations completed by Drive. The Company also agreed to provide support in connection with securitizations by Consumer Corp. and Drive prior to the acquisition by BoS(USA) of the interest in Drive in August 2000. Management of the Company currently does not believe it is likely that FirstCity will be required to make payments on these indemnification agreements.
FirstCity is obligated to pay BoS(USA) an arrangement fee related to the $16 million loan equal to 20% of all proceeds and other amounts paid to FirstCity from any sale or other disposition (regardless of when such sale or other disposition occurs) of, and of all dividends and other distributions paid to FirstCity by Drive or its general partner (regardless of when such dividend or other distribution occurs) on, its 20% interest in Drive, in each case in excess of $16 million in the aggregate. As of December 31, 2003 the Company has not accrued any amount related to this contingent liability. The Companys maximum loss exposure related to this contingency is the amount of the arrangement fee that would be calculated in the event the fair value of Drive exceeds $16 million in the future.
15. Financial Instruments
SFAS No. 107, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of its financial instruments. Fair value estimates, methods and assumptions are set forth below.
(a) Cash and Cash Equivalents
The carrying amount of cash and cash equivalents approximated fair value at December 31, 2003 and 2002.
(b) Portfolio Assets and Loans Receivable
The Portfolio Assets and loans receivable are carried at the lower of cost or estimated fair value. The estimated fair value is calculated by discounting projected cash flows on an asset-by-asset basis using estimated market discount rates that reflect the credit and interest rate risks inherent in the assets. The carrying value of the Portfolio Assets and loans receivable was $21.8 million and $27.5 million, respectively, at December 31, 2003 and 2002. The estimated fair value of the Portfolio Assets and loans receivable was approximately $22.7 million and $29.7 million, respectively, at December 31, 2003 and 2002.
(c) Residual Interests in Securitizations
Residual interests in securitizations included in discontinued operations are carried at estimated future gross cash receipts. The estimated fair value is calculated using various assumptions regarding prepayment
80
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
speeds and credit losses. The carrying value of the residual interests was $6.4 million and $8.8 million at December 31, 2003 and 2002, respectively. The estimated fair value of the residual interests was $3.8 million and $5.5 million at December 31, 2003 and 2002, respectively.
(d) Notes Payable
Management believes that the repayment terms for similar rate financial instruments with similar credit risks and the stated interest rates at December 31, 2003 and 2002 approximate the market terms for similar credit instruments. Accordingly, the carrying amount of notes payable is believed to approximate fair value.
(e) Preferred Stock Subject to Mandatory Redemption/Redeemable Preferred Stock
The Preferred Stock is carried at redemption value plus accrued but unpaid dividends. Carrying values were $3.8 million and $3.7 million at December 31, 2003 and 2002, respectively. Fair market values based on quoted market rates were $3.1 million and $1.8 million at December 31, 2003 and 2002, respectively.
81
INDEPENDENT AUDITORS REPORT
The Board of Directors and Stockholders
We have audited the accompanying consolidated balance sheets of FirstCity Financial Corporation and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of operations, stockholders equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2003. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FirstCity Financial Corporation and subsidiaries as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, in 2003, the Company changed the presentation of preferred stock in accordance with the Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity; in 2002, the Company early adopted Statement of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections; and in 2001, the Company changed its method of accounting for residual interests in securitized financial assets in accordance with the Financial Accounting Standards Boards EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets.
KPMG LLP |
Dallas, Texas
82
FIRSTCITY FINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL DATA
2003 | 2002 | |||||||||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | Third | Fourth | |||||||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Revenues
|
$ | 7,758 | $ | 12,613 | $ | 10,017 | $ | 12341 | $ | 5,486 | $ | 12,637 | $ | 6,541 | $ | 11,324 | ||||||||||||||||
Expenses
|
7,477 | 7,634 | 7,976 | 8,259 | 6,292 | 7,532 | 7,488 | 7,376 | ||||||||||||||||||||||||
Earnings (loss) from continuing operations before
accounting change(1)
|
(19 | ) | 4,237 | 1,840 | 3,649 | (834 | ) | 4,202 | (1,137 | ) | 3,712 | |||||||||||||||||||||
Loss from discontinued operations
|
| (420 | ) | | (100 | ) | (500 | ) | (1,500 | ) | (5,700 | ) | (2.014 | ) | ||||||||||||||||||
Net earnings (loss)
|
(19 | ) | 3,817 | 1,840 | 3,549 | (1,334 | ) | 2,702 | (6,837 | ) | 1,698 | |||||||||||||||||||||
Preferred dividends
|
66 | 67 | | | 642 | 642 | 642 | 552 | ||||||||||||||||||||||||
Net earnings (loss) to common stockholders
|
$ | (85 | ) | $ | 3,750 | $ | 1,840 | $ | 3,549 | $ | (1,976 | ) | $ | 2,060 | $ | (7,479 | ) | $ | 1,146 | |||||||||||||
Earnings (loss) from continuing operations
before accounting change per common share
|
||||||||||||||||||||||||||||||||
Basic
|
$ | (0.01 | ) | $ | 0.33 | $ | 0.16 | $ | 0.32 | $ | (0.18 | ) | $ | 0.43 | $ | (0.21 | ) | $ | 0.36 | |||||||||||||
Diluted
|
$ | (0.01 | ) | $ | 0.33 | $ | 0.16 | $ | 0.31 | $ | (0.18 | ) | $ | 0.43 | $ | (0.21 | ) | $ | 0.36 |
(1) | Significant losses from continuing operations in the third quarter 2002 primarily related to a decrease in equity earnings in investments during the quarter and lower earnings from Drive as a result of Drive structuring its securitizations as secured financings versus gain on sale treatment. |
83
WAMCO PARTNERSHIPS
COMBINED FINANCIAL STATEMENTS
84
INDEPENDENT AUDITORS REPORT
The Partners
We have audited the accompanying combined balance sheets of the WAMCO Partnerships as of December 31, 2003 and 2002, and the related combined statements of operations, changes in partners capital, and cash flows for each of the years in the three-year period ended December 31, 2003. These combined financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these combined financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present fairly, in all material respects, the financial position of the WAMCO Partnerships as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
KPMG LLP |
85
WAMCO PARTNERSHIPS
COMBINED BALANCE SHEETS
2003 | 2002 | ||||||||
(Dollars in thousands) | |||||||||
ASSETS | |||||||||
Cash
|
$ | 15,044 | $ | 13,035 | |||||
Portfolio Assets, net
|
168,681 | 147,686 | |||||||
Investments in partnerships
|
2,350 | 2,302 | |||||||
Investments in trust certificates
|
| 7,883 | |||||||
Deferred profit sharing
|
18,273 | 17,671 | |||||||
Other assets, net
|
786 | 815 | |||||||
$ | 205,134 | $ | 189,392 | ||||||
LIABILITIES AND PARTNERS CAPITAL | |||||||||
Notes payable (including $71,224 and $46,137
affiliates in 2003 and 2002, respectively)
|
$ | 95,946 | $ | 79,891 | |||||
Deferred compensation
|
21,466 | 21,706 | |||||||
Other liabilities (including $1,603 and $1,862 to
affiliates in 2003 and 2002, respectively)
|
3,133 | 3,392 | |||||||
Total liabilities
|
120,545 | 104,989 | |||||||
Commitments and contingencies (notes 7 and 11)
|
|||||||||
Preferred equity
|
| 4,344 | |||||||
Partners capital
|
84,589 | 80,059 | |||||||
$ | 205,134 | $ | 189,392 | ||||||
See accompanying notes to combined financial statements.
86
WAMCO PARTNERSHIPS
COMBINED STATEMENTS OF OPERATIONS
2003 | 2002 | 2001 | ||||||||||
(Dollars in thousands) | ||||||||||||
Proceeds from resolution of Portfolio Assets
|
$ | 89,819 | $ | 133,198 | $ | 69,188 | ||||||
Cost of Portfolio Assets resolved
|
61,921 | 102,170 | 44,916 | |||||||||
Gain on resolution of Portfolio Assets
|
27,898 | 31,028 | 24,272 | |||||||||
Interest income on performing Portfolio Assets
|
6,731 | 11,280 | 19,543 | |||||||||
Interest and fees on notes affiliate
|
(3,082 | ) | (5,187 | ) | (12,104 | ) | ||||||
Interest and fees on notes payable
other
|
(1,733 | ) | (1,957 | ) | (1,234 | ) | ||||||
Provision for loan and impairment losses
|
(1,025 | ) | (904 | ) | (1,254 | ) | ||||||
Servicing fees affiliate
|
(3,606 | ) | (3,779 | ) | (3,131 | ) | ||||||
General, administrative and operating expenses
|
(5,756 | ) | (4,790 | ) | (6,752 | ) | ||||||
Other income, net
|
1,101 | 1,850 | 1,788 | |||||||||
Net earnings
|
$ | 20,528 | $ | 27,541 | $ | 21,128 | ||||||
See accompanying notes to combined financial statements.
87
WAMCO PARTNERSHIPS
COMBINED STATEMENTS OF CHANGES IN PARTNERS CAPITAL
Class B | |||||||||||||||||||||||||
Class A Equity | Equity | ||||||||||||||||||||||||
General | Limited | Limited | General | Limited | |||||||||||||||||||||
Partners | Partners | Partners | Partners | Partners | Total | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Balance at December 31, 2000
|
$ | 117 | $ | 5,715 | $ | 1,147 | $ | 870 | $ | 53,755 | $ | 61,604 | |||||||||||||
Contributions
|
| | | 265 | 26,265 | 26,530 | |||||||||||||||||||
Distributions
|
(26 | ) | (1,271 | ) | (145 | ) | (311 | ) | (18,194 | ) | (19,947 | ) | |||||||||||||
Comprehensive income
|
|||||||||||||||||||||||||
Net earnings
|
26 | 1,291 | 106 | 253 | 19,452 | 21,128 | |||||||||||||||||||
Unrealized net gain on securitization
|
14 | 667 | | 5 | 248 | 934 | |||||||||||||||||||
Total comprehensive income
|
40 | 1,958 | 106 | 258 | 19,700 | 22,062 | |||||||||||||||||||
Balance at December 31, 2001
|
131 | 6,402 | 1,108 | 1,082 | 81,526 | 90,249 | |||||||||||||||||||
Contributions
|
| | | 159 | 15,812 | 15,971 | |||||||||||||||||||
Distributions
|
(43 | ) | (2,119 | ) | (126 | ) | (605 | ) | (51,305 | ) | (54,198 | ) | |||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||
Net earnings
|
28 | 1,376 | 76 | 300 | 25,761 | 27,541 | |||||||||||||||||||
Unrealized net gain on securitization
|
7 | 351 | 5 | 3 | 130 | 496 | |||||||||||||||||||
Total comprehensive income
|
35 | 1,727 | 81 | 303 | 25,891 | 28,037 | |||||||||||||||||||
Balance at December 31, 2002
|
123 | 6,010 | 1,063 | 939 | 71,924 | 80,059 | |||||||||||||||||||
Contributions
|
| | | 332 | 29,850 | 30,182 | |||||||||||||||||||
Distributions
|
(98 | ) | (4,788 | ) | (322 | ) | (546 | ) | (38,987 | ) | (44,741 | ) | |||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||
Net earnings
|
41 | 1,989 | 55 | 280 | 18,163 | 20,528 | |||||||||||||||||||
Unrealized net gain on securitization
|
(21 | ) | (1,018 | ) | (5 | ) | (17 | ) | (378 | ) | (1,439 | ) | |||||||||||||
Total comprehensive income
|
20 | 971 | 50 | 263 | 17,785 | 19,089 | |||||||||||||||||||
Balance at December 31, 2003
|
$ | 45 | $ | 2,193 | $ | 791 | $ | 988 | $ | 80,572 | $ | 84,589 | |||||||||||||
See accompanying notes to combined financial statements.
88
WAMCO PARTNERSHIPS
COMBINED STATEMENTS OF CASH FLOWS
2003 | 2002 | 2001 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Cash flows from operating activities:
|
||||||||||||||
Net earnings
|
$ | 20,528 | $ | 27,541 | $ | 21,128 | ||||||||
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
|
||||||||||||||
Amortization of loan origination and commitment
fees
|
425 | 522 | 768 | |||||||||||
Amortization of deferred profit sharing
|
2,411 | 720 | 1,228 | |||||||||||
Accretion of unrealized gain on trust certificates
|
(197 | ) | (287 | ) | | |||||||||
Provision for loan losses
|
1,025 | 904 | 1,254 | |||||||||||
Gain on resolution of Portfolio Assets
|
(27,898 | ) | (31,028 | ) | (24,272 | ) | ||||||||
Purchase of Portfolio Assets
|
(95,819 | ) | (48,713 | ) | (118,147 | ) | ||||||||
Net receipts on Portfolio Asset lines of credit
|
184 | | | |||||||||||
Capitalized costs on Portfolio Assets
|
(1,465 | ) | (4,059 | ) | (536 | ) | ||||||||
Capitalized interest on Portfolio Assets
|
(976 | ) | (897 | ) | (1,228 | ) | ||||||||
Proceeds from resolution of Portfolio Assets
|
89,819 | 133,198 | 69,188 | |||||||||||
Proceeds from sale of Portfolio Assets
|
| | 1,594 | |||||||||||
Principal payments on Performing Portfolio Assets
|
20,037 | 21,640 | 34,071 | |||||||||||
Increase in deferred profit sharing
|
(3,013 | ) | (2,885 | ) | (560 | ) | ||||||||
(Increase) decrease in other assets
|
(334 | ) | 170 | (43 | ) | |||||||||
Increase in deferred compensation
|
3,013 | 2,885 | 560 | |||||||||||
Deferred compensation and profit sharing paid
|
(3,253 | ) | (1,730 | ) | (2,365 | ) | ||||||||
(Increase) decrease in other liabilities
|
(259 | ) | (458 | ) | 258 | |||||||||
Net cash provided by (used in) operating
activities
|
4,228 | 97,523 | (17,102 | ) | ||||||||||
Cash flows from investing activities:
|
||||||||||||||
Contribution to subsidiaries
|
(48 | ) | | (48 | ) | |||||||||
Change in trust certificates
|
676 | 1,123 | (381 | ) | ||||||||||
Net cash provided by (used) in investing
activities
|
628 | 1,123 | (429 | ) | ||||||||||
Cash flows from financing activities:
|
||||||||||||||
Borrowing of debt affiliate
|
63,462 | 53,143 | 93,569 | |||||||||||
Borrowing of debt
|
26,000 | 28,500 | 45,901 | |||||||||||
Repayment of debt affiliate
|
(42,534 | ) | (108,184 | ) | (113,327 | ) | ||||||||
Repayment of debt
|
(35,032 | ) | (33,979 | ) | (8,930 | ) | ||||||||
Capitalized interest on preferred equity
|
| 150 | 1,049 | |||||||||||
Repayment of preferred equity
|
(184 | ) | (411 | ) | | |||||||||
Capital contributions
|
30,182 | 15,971 | 26,530 | |||||||||||
Capital distributions
|
(44,741 | ) | (54,198 | ) | (19,947 | ) | ||||||||
Net cash provided by (used in) financing
activities
|
(2,847 | ) | (99,008 | ) | 24,845 | |||||||||
Net increase (decrease) in cash
|
2,009 | (362 | ) | 7,314 | ||||||||||
Cash at beginning of year
|
13,035 | 13,397 | 6,083 | |||||||||||
Cash at end of year
|
$ | 15,044 | $ | 13,035 | $ | 13,397 | ||||||||
Supplemental disclosure of cash flow information:
Cash paid for interest was approximately $4,323, $6,782, and $12,533 for 2003, 2002, and 2001, respectively.
During 2003, preferred equity of $4,160 was converted to a note payable.
See accompanying notes to combined financial statements.
89
WAMCO PARTNERSHIPS
NOTES TO COMBINED FINANCIAL STATEMENTS
1. | Organization and Partnership Agreements |
The combined financial statements represents domestic Texas limited partnerships and limited liability companies (Acquisition Partnerships or Partnerships) and include the accounts of WAMCO III, Ltd. (WAMCO III); WAMCO IX, Ltd. (WAMCO IX); WAMCO XXIV, Ltd. (WAMCO XXIV); WAMCO XXV, Ltd. (WAMCO XXV); WAMCO XXVI, Ltd.; WAMCO XXVII, Ltd.; WAMCO XXVIII, Ltd. (WAMCO XXVIII); WAMCO XXIX, Ltd.; WAMCO XXX, Ltd. (WAMCO XXX); WAMCO 31, Ltd. (WAMCO 31); WAMCO 32, Ltd. (WAMCO 32); WAMCO 33, Ltd. (WAMCO 33); SOWAMCO XXIX, Ltd. (SOWAMCO XXIX); Calibat Fund, LLC; First B Realty, Ltd.; First Paradee, Ltd.; FirstStreet Investments LLC (FirstStreet); FC Properties, Ltd. (FC Properties); and Community Development Investment, LLC. FirstCity Financial Corporation or its subsidiaries, FirstCity Commercial Corporation and FirstCity Holdings Corporation (together FirstCity), share limited partnership interests and participate as general partners in common with Cargill Financial Services, Inc. in all of the Partnerships. FC Properties, WAMCO XXVII and WAMCO XXX are considered to be significant subsidiaries of FirstCity. The WAMCO XXX partnership recorded its first activity in June 2002.
The Partnerships were formed to acquire, hold and dispose of Portfolio Assets acquired from the Federal Deposit Insurance Corporation, Resolution Trust Corporation and other nongovernmental agency sellers, pursuant to certain purchase agreements or assignments of such purchase agreements. In accordance with the purchase agreements, the Partnerships retain certain rights of return regarding the assets related to defective title, past due real estate taxes, environmental contamination, structural damage and other limited legal representations and warranties.
Generally, the partnership agreements of the Partnerships provide for certain preferences as to the distribution of cash flows. Proceeds from disposition of and payments received on the Portfolio Assets are allocated based on the partnership and other agreements which ordinarily provide for the payment of interest and mandatory principal installments on outstanding debt before payment of intercompany servicing fees and return of capital and restricted distributions to partners.
The partnership agreement for WAMCO III provides for Class A and Class B Equity partners. The Class A Equity partners are WAMCO III of Texas, Inc., FirstCity Commercial Corporation and CFSC Capital Corp. II, and the Class B Equity partner is CFSC Capital Corp. II. The Class B Equity limited partner is allocated 20 percent net income or loss, excluding equity earnings in FirstStreet, recognized by the partnership prior to allocation of net income or loss to the Class A Equity partners. Net earnings in FirstStreet are allocated to the Class A Equity partners in proportion to their respective ownership percentages. Net income or loss is credited or charged to the Class A Equity partners capital accounts in proportion to their respective capital account balances after the 20% allocation to the Class B Equity limited partner. Distributions are allocated using the same methodology as net income or loss. The Class B Equity limited partner is not required to make capital contributions.
During June 2001, First Paradee, Ltd. was merged with and into WAMCO XXV with WAMCO XXV being the surviving entity. Also during June 2001, WAMCO IX sold, at cost, its remaining Portfolio Assets that had projected estimated remaining collections to WAMCO XXV.
During September 2003, WAMCO XXIX, Ltd. was merged with and into WAMCO XXVII, Ltd. with WAMCO XXVII, Ltd. being the surviving entity. Also during September 2003, Community Development Investment, LLC. was merged with and into WAMCO XXIV, Ltd. with WAMCO XXIV, Ltd. being the surviving entity.
90
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
2. | Summary of Significant Accounting Policies |
(a) Portfolio Assets |
The Partnerships acquire and resolve portfolios of performing and nonperforming commercial and consumer loans and other assets (collectively, Portfolio Assets or Portfolios), which are generally acquired at a discount to their legal principal balance. Purchases may be in the form of pools of assets or single assets. The Portfolio Assets are generally non-homogeneous assets, including loans of varying qualities that are secured by diverse collateral types and foreclosed properties. Some Portfolio Assets are loans for which resolution is tied primarily to the real estate securing the loan, while others may be collateralized business loans, the resolution of which may be based either on business or real estate or other collateral cash flow. Portfolio Assets are acquired on behalf of Acquisition Partnerships in which a corporate general partner, FirstCity and other investors are limited partners.
Portfolio Assets are held for sale and reflected in the accompanying combined financial statements as non-performing Portfolio Assets, performing Portfolio Assets or real estate Portfolios. The following is a description of each classification and the related accounting policy accorded to each Portfolio type:
Non-Performing Portfolio Assets |
Non-performing Portfolio Assets consist primarily of distressed loans and loan related assets, such as foreclosed upon collateral. Portfolio Assets are designated as non-performing unless a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements at date of acquisition. Such Portfolios are acquired on the basis of an evaluation by the Partnerships of the timing and amount of cash flow expected to be derived from borrower payments or other resolution of the underlying collateral securing the loan.
All non-performing Portfolio Assets are purchased at substantial discounts from their outstanding legal principal amount, the total of the aggregate of expected future sales prices and the total payments to be received from obligors. Subsequent to acquisition, the adjusted cost of non-performing Portfolio Assets is evaluated for impairment on a quarterly basis. A valuation allowance is established for any impairment identified through provisions charged to earnings in the period the impairment is identified. Impairments on non-performing Portfolio Assets were $503, $97, and $497 for 2003, 2002 and 2001, respectively.
Net gain on resolution of non-performing Portfolio Assets is recognized as income to the extent that proceeds collected exceed a pro rata portion of allocated cost from the Portfolio. Cost allocation is based on a proration of actual proceeds divided by total estimated proceeds of the pool. No interest income is recognized separately on non-performing Portfolio Assets. All proceeds, of whatever type, are included in proceeds from resolution of Portfolio Assets in determining the gain on resolution of such assets. Accounting for Portfolios is on a pool basis as opposed to an individual asset-by-asset basis.
Performing Portfolio Assets |
Performing Portfolio Assets consist primarily of Portfolios of consumer and commercial loans acquired at a discount from the aggregate amount of the borrowers obligation. Portfolios are classified as performing if a majority of all of the loans in the Portfolio is being repaid in accordance with the contractual terms of the underlying loan agreements at date of acquisition.
Performing Portfolio Assets are carried at the unpaid principal balance of the underlying loans, net of acquisition discounts. Interest is accrued when earned in accordance with the contractual terms of the loans. The accrual of interest is discontinued once a Portfolio becomes impaired. Acquisition discounts for the Portfolio as a whole are accreted as an adjustment to yield over the estimated life of the Portfolio. Accounting for these Portfolios is on a pool basis as opposed to an individual asset-by-asset basis.
91
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Gains are recognized on the performing Portfolio Assets when sufficient funds are received to fully satisfy the obligation on loans included in the pool, either from funds from the borrower or sale of the loan. The gain recognized represents the difference between the proceeds received and the allocated carrying value of the individual loan in the pool.
Impairment on each Portfolio is measured based on the present value of the expected future cash flows in the aggregate discounted at the loans risk adjusted rates, which approximates the effective interest rates, or the fair value of the collateral, less estimated selling costs, if any loans are collateral dependent and foreclosure is probable. Impairments on performing Portfolio Assets were $519, $790, and $757 for 2003 2002 and 2001 respectively.
Real Estate Portfolios |
Real estate Portfolios consist of real estate assets acquired from a variety of sellers. Such Portfolios are carried at the lower of cost or fair value less estimated costs to sell. Costs relating to the development and improvement of real estate for its intended use are capitalized, whereas those relating to holding assets are charged to expense. Income or loss is recognized upon the disposal of the real estate. Rental income, net of expenses, on real estate Portfolios is recognized when received. Accounting for the Portfolios is on an individual asset-by-asset basis as opposed to a pool basis. Subsequent to acquisition, the amortized cost of real estate Portfolios is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the real estate Portfolio. A valuation allowance is established for any impairment identified through provisions charged to earnings in the period the impairment is identified. Impairments on real estate Portfolios were $3 and $17 in 2003 and 2002, respectively. There were no impairments on real estate Portfolios in 2001.
Assets are foreclosed when necessary through an arrangement with an affiliated entity whereby title to the foreclosed asset is held by the affiliated entity and a note receivable from the affiliate is held by the Partnerships. For financial statement presentation, the affiliated entity note receivable created by the arrangement is included in Portfolio Assets and is recorded at the lower of allocated cost or fair value less estimated cost to sell the underlying asset.
(b) Investment in Trust Certificates |
Through August 2003, the Partnerships held an investment in trust certificates, representing a residual interest in a REMIC created by the sale of certain Partnership assets. This residual interest was subordinate to the senior tranches of the certificate and represented the present value of the right to the excess cash flows generated by the securitized assets. The residual certificates were accounted for under Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. Because such assets could be contractually prepaid or otherwise settled in such a way that the holder would not receive all of the recorded investment, the assets were classified as available-for-sale investments and carried at estimated fair value with any accompanying increases or decreases in estimated fair value being recorded as unrealized gains or losses in other comprehensive income in the accompanying combined statements of changes in partners capital. The determination of fair value was based on the present value of the anticipated excess cash flows utilizing the certain valuation assumptions. The significant valuation assumptions include expected credit losses and timing of cash collected.
The Partnerships assessed the carrying value of this investment for impairment in accordance with the provisions of EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets, which requires that other-than-temporary impairments in beneficial interests be written down to fair value with the resulting change being included in operations.
92
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
During September 2003 the Partnerships purchased the underlying assets from the trust. At the time of this purchase, these assets were included in the Performing Portfolio Assets at their remaining historical cost of $5,902 and the remaining balance for the adjustment to market value of $905 was reversed against its corresponding balance of unrealized net gain on securitizations in the Partnerships equity.
(c) Income Taxes |
Under current Federal laws, partnerships are not subject to income taxes; therefore, no provision has been made for such taxes in the accompanying combined financial statements. For tax purposes, income or loss is included in the individual tax returns of the partners.
(d) Use of Estimates |
The preparation of combined financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the combined financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(e) Reclassifications |
Certain amounts in the financial statements for prior years have been reclassified to conform with current financial statement presentation.
93
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
3. Combining Financial Statements
FC Properties, WAMCO XXVIII and WAMCO XXX are considered to be significant subsidiaries of FirstCity. The WAMCO XXX partnership recorded its first activity in June 2002. The following tables summarize the combining balance sheets of the WAMCO Partnerships as of December 31, 2003 and 2002, and the related combining statements of operations, changes in partners capital, and cash flows for each of the years in the three-year period ended December 31, 2003.
Combining Balance Sheets
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
ASSETS | |||||||||||||||||||||
Cash
|
$ | 1,526 | $ | 539 | $ | 3,897 | $ | 9,082 | $ | 15,044 | |||||||||||
Portfolio Assets, net
|
13,340 | 17,780 | 19,086 | 118,475 | 168,681 | ||||||||||||||||
Investments in partnerships
|
| | | 2,350 | 2,350 | ||||||||||||||||
Deferred profit sharing
|
18,273 | | | | 18,273 | ||||||||||||||||
Other assets, net
|
5 | 101 | 187 | 493 | 786 | ||||||||||||||||
$ | 33,144 | $ | 18,420 | $ | 23,170 | $ | 130,400 | $ | 205,134 | ||||||||||||
LIABILITIES AND PARTNERS CAPITAL | |||||||||||||||||||||
Notes payable
|
$ | | $ | 6,829 | $ | 13,393 | $ | 75,724 | $ | 95,946 | |||||||||||
Deferred compensation
|
21,466 | | | | 21,466 | ||||||||||||||||
Other liabilities
|
533 | 987 | 209 | 1,384 | 3,133 | ||||||||||||||||
Total liabilities
|
22,019 | 7,816 | 13,602 | 77,108 | 120,545 | ||||||||||||||||
Partners capital
|
11,125 | 10,604 | 9,568 | 53,292 | 84,589 | ||||||||||||||||
$ | 33,144 | $ | 18,420 | $ | 23,170 | $ | 130,400 | $ | 205,134 | ||||||||||||
Notes payable owed to affiliates included in
above balances
|
$ | | $ | | $ | | $ | 71,224 | $ | 71,224 | |||||||||||
Other liabilities owed to affiliates included in
above balances
|
1 | 572 | 163 | 867 | 1,603 |
94
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Balance Sheets
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
ASSETS | |||||||||||||||||||||
Cash
|
$ | 1,484 | $ | 2,440 | $ | 3,621 | $ | 5,490 | $ | 13,035 | |||||||||||
Portfolio Assets, net
|
15,182 | 32,341 | 44,002 | 56,161 | 147,686 | ||||||||||||||||
Investments in partnerships
|
| | | 2,302 | 2,302 | ||||||||||||||||
Investments in trust certificates
|
| | | 7,883 | 7,883 | ||||||||||||||||
Deferred profit sharing
|
17,671 | | | | 17,671 | ||||||||||||||||
Other assets, net
|
5 | 346 | | 464 | 815 | ||||||||||||||||
$ | 34,342 | $ | 35,127 | $ | 47,623 | $ | 72,300 | $ | 189,392 | ||||||||||||
LIABILITIES AND PARTNERS CAPITAL | |||||||||||||||||||||
Notes payable
|
$ | | $ | 18,882 | $ | 34,948 | $ | 26,061 | $ | 79,891 | |||||||||||
Deferred compensation
|
21,706 | | | | 21,706 | ||||||||||||||||
Other liabilities
|
540 | 1,301 | 524 | 1,027 | 3,392 | ||||||||||||||||
Total liabilities
|
22,246 | 20,183 | 35,472 | 27,088 | 104,989 | ||||||||||||||||
Preferred equity
|
| | | 4,344 | 4,344 | ||||||||||||||||
Partners capital
|
12,096 | 14,944 | 12,151 | 40,868 | 80,059 | ||||||||||||||||
$ | 34,342 | $ | 35,127 | $ | 47,623 | $ | 72,300 | $ | 189,392 | ||||||||||||
Notes payable owed to affiliates included in
above balances
|
$ | | $ | | $ | 34,948 | $ | 11,189 | $ | 46,137 | |||||||||||
Other liabilities owed to affiliates included in
above balances
|
20 | 1,196 | 225 | 421 | 1,862 |
95
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Statements of Operations
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Proceeds from resolution of Portfolio Assets
|
$ | 10,368 | $ | 16,638 | $ | 33,277 | $ | 29,536 | $ | 89,819 | |||||||||||
Cost of Portfolio Assets resolved
|
2,502 | 12,080 | 25,006 | 22,333 | 61,921 | ||||||||||||||||
Gain on resolution of Portfolio Assets
|
7,866 | 4,558 | 8,271 | 7,203 | 27,898 | ||||||||||||||||
Interest income on performing Portfolio Assets
|
| 1,159 | | 5,572 | 6,731 | ||||||||||||||||
Interest and fees expense affiliate
|
| (665 | ) | (596 | ) | (1,821 | ) | (3,082 | ) | ||||||||||||
Interest and fees expense other
|
| (677 | ) | (567 | ) | (489 | ) | (1,733 | ) | ||||||||||||
Provision for loan and impairment losses
|
(3 | ) | (301 | ) | | (721 | ) | (1,025 | ) | ||||||||||||
Service fees affiliate
|
(311 | ) | (614 | ) | (1,122 | ) | (1,559 | ) | (3,606 | ) | |||||||||||
General, administrative and operating expenses
|
(3,644 | ) | (517 | ) | (656 | ) | (939 | ) | (5,756 | ) | |||||||||||
Other income, net
|
1 | 8 | 12 | 1,080 | 1,101 | ||||||||||||||||
Net earnings
|
$ | 3,909 | $ | 2,951 | $ | 5,342 | $ | 8,326 | $ | 20,528 | |||||||||||
Combining Statements of Operations
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Proceeds from resolution of Portfolio Assets
|
$ | 6,803 | $ | 47,892 | $ | 6,852 | $ | 71,651 | $ | 133,198 | |||||||||||
Cost of Portfolio Assets resolved
|
2,000 | 34,418 | 4,770 | 60,982 | 102,170 | ||||||||||||||||
Gain on resolution of Portfolio Assets
|
4,803 | 13,474 | 2,082 | 10,669 | 31,028 | ||||||||||||||||
Interest income on performing Portfolio Assets
|
| 2,767 | | 8,513 | 11,280 | ||||||||||||||||
Interest and fees expense affiliate
|
| (1,826 | ) | (596 | ) | (2,765 | ) | (5,187 | ) | ||||||||||||
Interest and fees expense other
|
(9 | ) | (585 | ) | | (1,363 | ) | (1,957 | ) | ||||||||||||
Provision for loan and impairment losses
|
(17 | ) | | | (887 | ) | (904 | ) | |||||||||||||
Service fees affiliate
|
(204 | ) | (1,574 | ) | (250 | ) | (1,751 | ) | (3,779 | ) | |||||||||||
General, administrative and operating expenses
|
(1,923 | ) | (1,488 | ) | (138 | ) | (1,241 | ) | (4,790 | ) | |||||||||||
Other income, net
|
18 | 34 | 21 | 1,777 | 1,850 | ||||||||||||||||
Net earnings
|
$ | 2,668 | $ | 10,802 | $ | 1,119 | $ | 12,952 | $ | 27,541 | |||||||||||
96
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Statements of Operations
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Proceeds from resolution of Portfolio Assets
|
$ | 9,509 | $ | 32,142 | $ | | $ | 27,537 | $ | 69,188 | |||||||||||
Cost of Portfolio Assets resolved
|
2,115 | 23,513 | | 19,288 | 44,916 | ||||||||||||||||
Gain on resolution of Portfolio Assets
|
7,394 | 8,629 | | 8,249 | 24,272 | ||||||||||||||||
Interest income on performing Portfolio Assets
|
| 3,047 | | 16,496 | 19,543 | ||||||||||||||||
Interest and fees expense affiliate
|
(160 | ) | (3,507 | ) | | (8,437 | ) | (12,104 | ) | ||||||||||||
Interest and fees expense other
|
| | | (1,234 | ) | (1,234 | ) | ||||||||||||||
Provision for loan and impairment losses
|
| | | (1,254 | ) | (1,254 | ) | ||||||||||||||
Service fees affiliate
|
(285 | ) | (1,067 | ) | | (1,779 | ) | (3,131 | ) | ||||||||||||
General, administrative and operating expenses
|
(2,710 | ) | (1,330 | ) | | (2,712 | ) | (6,752 | ) | ||||||||||||
Other income, net
|
32 | 64 | | 1,692 | 1,788 | ||||||||||||||||
Net earnings
|
$ | 4,271 | $ | 5,836 | $ | | $ | 11,021 | $ | 21,128 | |||||||||||
Combining Statements of Changes in Partners Capital
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Balance at December 31, 2000
|
$ | 8,846 | $ | 4,216 | $ | | $ | 48,542 | $ | 61,604 | |||||||||||
Contributions
|
| 18,890 | | 7,640 | 26,530 | ||||||||||||||||
Distributions
|
(1,093 | ) | (4,132 | ) | | (14,722 | ) | (19,947 | ) | ||||||||||||
Net earnings
|
4,271 | 5,836 | | 11,021 | 21,128 | ||||||||||||||||
Unrealized net gain on securitization
|
| | | 934 | 934 | ||||||||||||||||
Total comprehensive income
|
4,271 | 5,836 | | 11,955 | 22,062 | ||||||||||||||||
Balance at December 31, 2001
|
12,024 | 24,810 | | 53,415 | 90,249 | ||||||||||||||||
Contributions
|
| | 15,942 | 29 | 15,971 | ||||||||||||||||
Distributions
|
(2,596 | ) | (20,668 | ) | (4,910 | ) | (26,024 | ) | (54,198 | ) | |||||||||||
Net earnings
|
2,668 | 10,802 | 1,119 | 12,952 | 27,541 | ||||||||||||||||
Unrealized net gain on securitization
|
| | | 496 | 496 | ||||||||||||||||
Total comprehensive income
|
2,668 | 10,802 | 1,119 | 13,448 | 28,037 | ||||||||||||||||
Balance at December 31, 2002
|
12,096 | 14,944 | 12,151 | 40,868 | 80,059 | ||||||||||||||||
Contributions
|
| | | 30,182 | 30,182 | ||||||||||||||||
Distributions
|
(4,880 | ) | (7,291 | ) | (7,925 | ) | (24,645 | ) | (44,741 | ) | |||||||||||
Net earnings
|
3,909 | 2,951 | 5,342 | 8,326 | 20,528 | ||||||||||||||||
Unrealized net gain on securitization
|
| | | (1,439 | ) | (1,439 | ) | ||||||||||||||
Total comprehensive income
|
3,909 | 2,951 | 5,342 | 6,887 | 19,089 | ||||||||||||||||
Balance at December 31, 2003
|
$ | 11,125 | $ | 10,604 | $ | 9,568 | $ | 53,292 | $ | 84,589 | |||||||||||
97
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Statements of Cash Flows
FC | WAMCO | WAMCO | Other | ||||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||||||||||
Net earnings
|
$ | 3,909 | $ | 2,951 | $ | 5,342 | $ | 8,326 | $ | 20,528 | |||||||||||||
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
|
|||||||||||||||||||||||
Amortization of loan origination and commitment
fees
|
| 175 | 105 | 145 | 425 | ||||||||||||||||||
Amortization of deferred profit sharing
|
2,411 | | | | 2,411 | ||||||||||||||||||
Accretion of unrealized gain on trust certificates
|
| | | (197 | ) | (197 | ) | ||||||||||||||||
Provision for loan losses
|
3 | 301 | | 721 | 1,025 | ||||||||||||||||||
Gain on resolution of Portfolio Assets
|
(7,866 | ) | (4,558 | ) | (8,271 | ) | (7,203 | ) | (27,898 | ) | |||||||||||||
Purchase of Portfolio Assets
|
| | | (95,819 | ) | (95,819 | ) | ||||||||||||||||
Net receipts on Portfolio Asset lines of credit
|
| | | 184 | 184 | ||||||||||||||||||
Capitalized costs on Portfolio Assets
|
(663 | ) | (328 | ) | (90 | ) | (384 | ) | (1,465 | ) | |||||||||||||
Capitalized interest on Portfolio Assets
|
| (107 | ) | | (869 | ) | (976 | ) | |||||||||||||||
Proceeds from resolution of Portfolio Assets
|
10,368 | 16,638 | 33,277 | 29,536 | 89,819 | ||||||||||||||||||
Principal payments on Performing Portfolio Assets
|
| 2,615 | | 17,422 | 20,037 | ||||||||||||||||||
Increase in deferred profit sharing
|
(3,013 | ) | | | | (3,013 | ) | ||||||||||||||||
(Increase) decrease in other assets
|
| 70 | (292 | ) | (112 | ) | (334 | ) | |||||||||||||||
Increase in deferred compensation
|
3,013 | | | | 3,013 | ||||||||||||||||||
Deferred compensation and profit sharing paid
|
(3,253 | ) | | | | (3,253 | ) | ||||||||||||||||
Increase (decrease) in other liabilities
|
13 | (314 | ) | (315 | ) | 357 | (259 | ) | |||||||||||||||
Net cash provided by (used in) operating
Activities
|
4,922 | 17,443 | 29,756 | (47,893 | ) | 4,228 | |||||||||||||||||
Cash flows from investing activities:
|
|||||||||||||||||||||||
Contribution to subsidiaries
|
| | | (48 | ) | (48 | ) | ||||||||||||||||
Change in trust certificates
|
| | | 676 | 676 | ||||||||||||||||||
Net cash provided by investing activities
|
| | | 628 | 628 | ||||||||||||||||||
Cash flows from financing activities:
|
|||||||||||||||||||||||
Borrowing of debt affiliate
|
| | 118 | 63,344 | 63,462 | ||||||||||||||||||
Borrowing of debt
|
| | 26,000 | | 26,000 | ||||||||||||||||||
Repayment of debt affiliate
|
| | (35,066 | ) | (7,468 | ) | (42,534 | ) | |||||||||||||||
Repayment of debt
|
| (12,053 | ) | (12,607 | ) | (10,372 | ) | (35,032 | ) | ||||||||||||||
Repayment of preferred equity
|
| | | (184 | ) | (184 | ) | ||||||||||||||||
Capital contributions
|
| | | 30,182 | 30,182 | ||||||||||||||||||
Capital distributions
|
(4,880 | ) | (7,291 | ) | (7,925 | ) | (24,645 | ) | (44,741 | ) | |||||||||||||
Net cash provided by (used in) financing
Activities
|
(4,880 | ) | (19,344 | ) | (29,480 | ) | 50,857 | (2,847 | ) | ||||||||||||||
Net increase (decrease) in cash
|
42 | (1,901 | ) | 276 | 3,592 | (2,009 | ) | ||||||||||||||||
Cash at beginning of year
|
1,484 | 2,440 | 3,621 | 5,490 | 13,035 | ||||||||||||||||||
Cash at end of year
|
$ | 1,526 | $ | 539 | $ | 3,897 | $ | 9,082 | $ | 15,044 | |||||||||||||
Supplemental disclosure of cash flow information
Approximate cash paid for interest
|
$ | | $ | 1,211 | $ | 982 | $ | 2,130 | $ | 4,323 | |||||||||||||
Preferred equity converted to note payable
|
$ | | $ | | $ | | $ | 4,160 | $ | 4,160 |
98
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Statements of Cash Flows
FC | WAMCO | WAMCO | Other | ||||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||||||||||
Net earnings
|
$ | 2,668 | $ | 10,802 | $ | 1,119 | $ | 12,952 | $ | 27,541 | |||||||||||||
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
|
|||||||||||||||||||||||
Amortization of loan origination and commitment
fees
|
| 87 | | 435 | 522 | ||||||||||||||||||
Amortization of deferred profit sharing
|
720 | | | | 720 | ||||||||||||||||||
Accretion of unrealized gain on trust certificates
|
| | | (287 | ) | (287 | ) | ||||||||||||||||
Provision for loan losses
|
17 | | | 887 | 904 | ||||||||||||||||||
Gain on resolution of Portfolio Assets
|
(4,803 | ) | (13,474 | ) | (2,082 | ) | (10,669 | ) | (31,028 | ) | |||||||||||||
Purchase of Portfolio Assets
|
| | (48,713 | ) | | (48,713 | ) | ||||||||||||||||
Capitalized costs on Portfolio Assets
|
(1,633 | ) | (2,177 | ) | (59 | ) | (190 | ) | (4,059 | ) | |||||||||||||
Capitalized interest on Portfolio Assets
|
| (102 | ) | | (795 | ) | (897 | ) | |||||||||||||||
Proceeds from resolution of Portfolio Assets
|
6,803 | 47,892 | 6,852 | 71,651 | 133,198 | ||||||||||||||||||
Principal payments on Performing Portfolio Assets
|
| 5,803 | | 15,837 | 21,640 | ||||||||||||||||||
Increase in deferred profit sharing
|
(2,885 | ) | | | | (2,885 | ) | ||||||||||||||||
(Increase) decrease in other assets
|
| (295 | ) | | 465 | 170 | |||||||||||||||||
Increase in deferred compensation
|
2,885 | | | | 2,885 | ||||||||||||||||||
Deferred compensation and profit sharing paid
|
(1,730 | ) | | | | (1,730 | ) | ||||||||||||||||
Increase (decrease) in other liabilities
|
96 | 144 | 524 | (1,222 | ) | (458 | ) | ||||||||||||||||
Net cash provided by (used in) operating
Activities
|
2,138 | 48,680 | (42,359 | ) | 89,064 | 97,523 | |||||||||||||||||
Cash flows from investing activities:
|
|||||||||||||||||||||||
Change in trust certificates
|
| | | 1,123 | 1,123 | ||||||||||||||||||
Net cash provided by investing activities
|
| | | 1,123 | |||||||||||||||||||
Cash flows from financing activities:
|
|||||||||||||||||||||||
Borrowing of debt affiliate
|
| | 53,143 | | 53,143 | ||||||||||||||||||
Borrowing of debt
|
| 28,500 | | | 28,500 | ||||||||||||||||||
Repayment of debt affiliate
|
| (47,964 | ) | (18,195 | ) | (42,025 | ) | (108,184 | ) | ||||||||||||||
Repayment of debt
|
| (9,618 | ) | | (24,361 | ) | (33,979 | ) | |||||||||||||||
Capitalized interest on preferred equity
|
| | | 150 | 150 | ||||||||||||||||||
Repayment of preferred equity
|
| | | (411 | ) | (411 | ) | ||||||||||||||||
Capital contributions
|
| | 15,942 | 29 | 15,971 | ||||||||||||||||||
Capital distributions
|
(2,596 | ) | (20,668 | ) | (4,910 | ) | (26,024 | ) | (54,198 | ) | |||||||||||||
Net cash provided by (used in) financing
activities
|
(2,596 | ) | (49,750 | ) | 45,980 | (92,642 | ) | (99,008 | ) | ||||||||||||||
Net increase (decrease) in cash
|
(458 | ) | (1,070 | ) | 3,621 | (2,455 | ) | (362 | ) | ||||||||||||||
Cash at beginning of year
|
1,942 | 3,510 | | 7,945 | 13,397 | ||||||||||||||||||
Cash at end of year
|
$ | 1,484 | $ | 2,440 | $ | 3,621 | $ | 5,490 | $ | 13,035 | |||||||||||||
Supplemental disclosure of cash flow information
|
|||||||||||||||||||||||
Approximate cash paid for interest
|
$ | 9 | $ | 2,412 | $ | 524 | $ | 3,837 | $ | 6,782 |
99
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Combining Statements of Cash Flows
FC | WAMCO | WAMCO | Other | ||||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Cash flows from operating activities:
|
|||||||||||||||||||||||
Net earnings
|
$ | 4,271 | $ | 5,836 | $ | | $ | 11,021 | $ | 21,128 | |||||||||||||
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
|
|||||||||||||||||||||||
Amortization of loan origination and commitment
fees
|
| | 768 | 768 | |||||||||||||||||||
Amortization of deferred profit sharing
|
1,228 | | | | 1,228 | ||||||||||||||||||
Provision for loan losses
|
| | | 1,254 | 1,254 | ||||||||||||||||||
Gain on resolution of Portfolio Assets
|
(7,394 | ) | (8,629 | ) | | (8,249 | ) | (24,272 | ) | ||||||||||||||
Purchase of Portfolio Assets
|
| (82,951 | ) | | (35,196 | ) | (118,147 | ) | |||||||||||||||
Capitalized costs on Portfolio Assets
|
(375 | ) | (149 | ) | | (12 | ) | (536 | ) | ||||||||||||||
Capitalized interest on Portfolio Assets
|
| (7 | ) | | (1,221 | ) | (1,228 | ) | |||||||||||||||
Proceeds from resolution of Portfolio Assets
|
9,509 | 32,142 | | 27,537 | 69,188 | ||||||||||||||||||
Proceeds from sell back of Portfolio Assets
|
| | | 1,594 | 1,594 | ||||||||||||||||||
Principal payments on Performing Portfolio Assets
|
| 4,936 | | 29,135 | 34,071 | ||||||||||||||||||
Increase in deferred profit sharing
|
(560 | ) | | | | (560 | ) | ||||||||||||||||
(Increase) decrease in other assets
|
157 | (252 | ) | | 52 | (43 | ) | ||||||||||||||||
Increase in deferred compensation
|
560 | | | | 560 | ||||||||||||||||||
Deferred compensation and profit sharing paid
|
(2,365 | ) | | | | (2,365 | ) | ||||||||||||||||
Increase (decrease) in other liabilities
|
(142 | ) | 957 | | (557 | ) | 258 | ||||||||||||||||
Net cash provided by (used in) operating
activities
|
4,889 | (48,117 | ) | | 26,126 | (17,102 | ) | ||||||||||||||||
Cash flows from investing activities:
|
|||||||||||||||||||||||
Contribution to subsidiaries
|
| | | (48 | ) | (48 | ) | ||||||||||||||||
Change in trust certificates
|
| | | (381 | ) | (381 | ) | ||||||||||||||||
Net cash used in investing activities
|
| | | (429 | ) | (429 | ) | ||||||||||||||||
Cash flows from financing activities:
|
|||||||||||||||||||||||
Borrowing of debt affiliate
|
41 | 64,187 | | 29,341 | 93,569 | ||||||||||||||||||
Borrowing of debt
|
| | | 45,901 | 45,901 | ||||||||||||||||||
Repayment of debt affiliate
|
(3,165 | ) | (28,191 | ) | | (81,971 | ) | (113,327 | ) | ||||||||||||||
Repayment of debt
|
| | | (8,930 | ) | (8,930 | ) | ||||||||||||||||
Capitalized interest on preferred equity
|
| | | 1,049 | 1,049 | ||||||||||||||||||
Capital contributions
|
| 18,890 | | 7,640 | 26,530 | ||||||||||||||||||
Capital distributions
|
(1,093 | ) | (4,132 | ) | | (14,722 | ) | (19,947 | ) | ||||||||||||||
Net cash provided by (used in) financing
activities
|
(4,217 | ) | 50,754 | | (21,692 | ) | 24,845 | ||||||||||||||||
Net increase in cash
|
672 | 2,637 | | 4,005 | 7,314 | ||||||||||||||||||
Cash at beginning of year
|
1,270 | 873 | | 3,940 | 6,083 | ||||||||||||||||||
Cash at end of year
|
$ | 1,942 | $ | 3,510 | $ | | $ | 7,945 | $ | 13,397 | |||||||||||||
Supplemental disclosure of cash flow information
|
|||||||||||||||||||||||
Approximate cash paid for interest
|
$ | 107 | $ | 3,365 | $ | | $ | 9,061 | $ | 12,533 |
100
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
4. Portfolio Assets
Portfolio Assets are summarized as follows:
December 31, 2003 | |||||||||||||||||||||
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
Non-performing Portfolio Assets
|
$ | | $ | 37,230 | $ | 50,542 | $ | 134,034 | $ | 221,806 | |||||||||||
Performing Portfolio Assets
|
| 10,209 | | 71,573 | 81,782 | ||||||||||||||||
Real estate Portfolios
|
13,340 | | | 4,214 | 17,554 | ||||||||||||||||
Total Portfolio Assets
|
13,340 | 47,439 | 50,542 | 209,821 | 321,142 | ||||||||||||||||
Discount required to reflect Portfolio Assets at
carrying value
|
| (29,659 | ) | (31,456 | ) | (91,346 | ) | (152,461 | ) | ||||||||||||
Portfolio Assets, net
|
$ | 13,340 | $ | 17,780 | $ | 19,086 | $ | 118,475 | $ | 168,681 | |||||||||||
December 31, 2002 | |||||||||||||||||||||
FC | WAMCO | WAMCO | Other | ||||||||||||||||||
Properties | XXVIII | XXX | Partnerships | Combined | |||||||||||||||||
Non-performing Portfolio Assets
|
$ | | $ | 60,386 | $ | 95,937 | $ | 45,531 | $ | 201,854 | |||||||||||
Performing Portfolio Assets
|
| 20,404 | | 59,461 | 79,865 | ||||||||||||||||
Real estate Portfolios
|
15,182 | | | 1,129 | 16,311 | ||||||||||||||||
Total Portfolio Assets
|
15,182 | 80,790 | 95,937 | 106,121 | 298,030 | ||||||||||||||||
Discount required to reflect Portfolio Assets at
carrying value
|
| (48,449 | ) | (51,935 | ) | (49,960 | ) | (150,344 | ) | ||||||||||||
Portfolio Assets, net
|
$ | 15,182 | $ | 32,341 | $ | 44,002 | $ | 56,161 | $ | 147,686 | |||||||||||
Portfolio Assets are pledged to secure non-recourse notes payable.
5. | Interest Related to Residual Interest in Trust Certificates |
Residual certificates held by the Partnerships to which the Partnerships receive all the economic benefits and risks consist of retained interests in the amount of $0 and $7,883 at December 31, 2003 and 2002, respectively. The Partnerships recognized interest income on these certificates utilizing a yield of 21.52% for the first eight months of 2003 and 20.90% and 19.63% for the years ended December 31, 2002 and 2001, respectively. During September 2003 the Partnerships purchased the underlying assets from the trust. At the time of this purchase, these assets were included in the Performing Portfolio Assets at their remaining historical cost of $5,902 and the remaining balance for the adjustment to market value of $905 was reversed against its corresponding balance of unrealized net gain on securitizations in the Partnerships equity.
6. Deferred Profit Sharing and Deferred Compensation
In connection with the formation of FC Properties, an agreement was entered into which provided for potential payments to the project manager based on a percentage of total estimated sales. An equal amount of deferred profit participation and deferred compensation is recorded based on such estimates with the deferred profit participation being amortized into expense in proportion to actual sales realized. No profit participation was paid until the limited partners recognized a 20% return on their investment. This return threshold was met in 2001. At December 31, 2003 and 2002, the estimated liability for this profit participation was $21,466 and $21,706, respectively, and was included in deferred compensation in the accompanying combined balance sheets. Additionally, amortization of $2,411, $720 and $1,228 was recognized during 2003, 2002 and 2001,
101
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
respectively, and has been included in general, administrative and operating expenses in the accompanying combined statements of operations.
The achievement of the 20% return on investment resulted in payments of $3,253, $1,730 and $2,365 in deferred profit sharing and commissions in 2003, 2002, and 2001, respectively.
7. Notes Payable
Notes payable at December 31, 2003 and 2002 consist of the following:
2003 | 2002 | |||||||||
London Interbank Offering Rate (LIBOR) (1.12% at
December 31, 2003) based:
|
||||||||||
WAMCO XXVIII (LIBOR plus 2.5%)
|
$ | 6,829 | $ | 18,882 | ||||||
WAMCO XXX (LIBOR plus 2.5%)
|
13,393 | | ||||||||
WAMCO XXX (LIBOR plus 4%) affiliate
|
| 30,887 | ||||||||
Other Partnerships (LIBOR plus 2.5% to
5%) affiliate
|
64,097 | 3,290 | ||||||||
Other Partnerships (LIBOR plus 1.75% to 5%)
|
4,500 | 14,872 | ||||||||
Other Partnerships (LIBOR plus 5%, with floor
6.3%) affiliate
|
3,127 | | ||||||||
WAMCO XXX (LIBOR plus 5%, with floor
9.0%) affiliate
|
| 4,061 | ||||||||
Total LIBOR
|
91,946 | 71,992 | ||||||||
Fixed rate:
|
||||||||||
Other Partnerships (9.8% to 10.17%)
affiliate
|
4,000 | 7,899 | ||||||||
$ | 95,946 | $ | 79,891 | |||||||
Collateralized loans are typically payable based on proceeds from disposition of and payments received on the Portfolio Assets.
Contractual maturities (excluding principal and interest payments payable from proceeds from dispositions of and payments received on the Portfolio Assets) of notes payable are as follows:
WAMCO | WAMCO | Other | ||||||||||||||
XXVIII | XXX | Partnerships | Combined | |||||||||||||
Year Ending December 31:
|
||||||||||||||||
2004
|
$ | 6,829 | $ | | $ | 4,500 | $ | 11,329 | ||||||||
2005
|
| 13,393 | 63,785 | 77,178 | ||||||||||||
2006
|
| | 3,439 | 3,439 | ||||||||||||
2007
|
| | 4,000 | 4,000 | ||||||||||||
2008
|
| | | | ||||||||||||
Thereafter
|
| | | | ||||||||||||
$ | 6,829 | $ | 13,393 | $ | 75,724 | $ | 95,946 | |||||||||
It is anticipated that the notes payable maturing in 2004 will be renewed or refinanced into financing arrangements with terms similar to current facilities.
The loan agreements and master note purchase agreements, under which notes payable were incurred, contain various covenants including limitations on other indebtedness, maintenance of service agreements and restrictions on use of proceeds from disposition of and payments received on the Portfolio Assets. As of December 31, 2003, the Partnerships were in compliance with the aforementioned covenants.
102
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
In connection with notes payable, the Partnerships incurred origination and commitment fees. These fees are amortized over the stated maturity of the related notes and are included in interest and fees on notes payable. At December 31, 2003 and 2002, approximately $415 and $447, respectively, of origination and commitment fees are included in other assets, net.
8. Transactions with Affiliates
Under the terms of the various servicing agreements between the Partnerships and FirstCity, FirstCity receives a servicing fee based on proceeds from resolution of the Portfolio Assets for processing transactions on the Portfolio Assets and for conducting settlement, collection and other resolution activities. Included in general, administrative and operating expenses in the accompanying combined statements of operations is approximately $3,606, $3,779, and $3,131 in servicing fees incurred by the Partnerships in 2003, 2002 and 2001, respectively.
During September 2003, WAMCO XXIX, Ltd. was merged with and into WAMCO XXVII, Ltd. with WAMCO XXVII, Ltd being the surviving entity. Also during September 2003, Community Development Investment, LLC was merged with and into WAMCO XXIV, Ltd. with WAMCO XXIV, Ltd being the surviving entity.
In March 2001, FirstCity sold 35% of its equity interest in FC Properties, Ltd. to CFSC Capital Corp. II.
During 2001, WAMCO IX sold its portfolio assets that had projected estimated remaining collections to WAMCO XXV. The assets were sold for their historical cost book value of $1,206. The sale resulted in no gain or goodwill being recorded. This transaction was eliminated in the combining statement of operations for 2001.
9. Fair Value of Financial Instruments
Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments, requires that the Partnerships disclose estimated fair values of their financial instruments. Fair value estimates, methods and assumptions are set forth below.
(a) Cash and Other Liabilities
The carrying amount of cash and other liabilities approximates fair value at December 31, 2003 and 2002 due to the short-term nature of such accounts.
(b) Portfolio Assets
Portfolio Assets are carried at the lower of cost or estimated fair value. The estimated fair value is calculated by discounting projected cash flows on an asset-by-asset basis using estimated market discount rates that reflect the credit and interest rate risk inherent in the assets. The carrying value of Portfolio Assets was $168,681 and $147,686 at December 31, 2003 and 2002, respectively. The estimated fair value of the Portfolio Assets was approximately $200,848 and $200,881 at December 31, 2003 and 2002, respectively.
(c) Investments in Trust Certificates
Investments in trust certificates are carried at estimated fair value. The determination of fair value is based on the present value of the anticipated excess cash flows utilizing the certain valuation assumptions. The carrying value of Investments in Trust Certificates was $0 and $7,883 at December 31, 2003 and 2002, respectively. During September 2003 the Partnerships purchased the underlying assets from the trust.
103
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
(d) Notes Payable
Management believes that for similar financial instruments with comparable credit risks, the stated interest rates at December 31, 2003 and 2002 approximate market rates. Accordingly, the carrying amount of notes payable is believed to approximate fair value. In addition, the majority of the partnerships debt is at variable rates of interest.
10. Preferred Equity
In 1999, CFSC Capital Corp. XXX contributed $3,556 as preferred equity in Community Development Investment, LLC. This preferred equity was converted to a note payable on August 30, 2003. The balance converted was $4,160. The note agreement has terms similar to the preferred equity and a maturity date of August 30, 2006. The note agreement requires interest to be paid at a rate equal to the London Interbank Offering Rate (1.12% at December 31, 2003) plus 5%. Interest in the amount of $5 and $11 has been accrued at December 31, 2003 and 2002, respectively. Interest expense on the preferred equity totaled $180 (plus additional $84 after being converted to note payable), $311 and $458 during the years ended December 31, 2003, 2002, and 2001, respectively. This interest expense is included in interest and fees on notes payable affiliates in the accompanying combined statements of operations.
On July 1, 2003, the Partnerships adopted SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS establishes standards for how an issuer measures certain financial instruments with characteristics of both liabilities and equity and classifies them in its balance sheets. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances) when that financial instrument embodies an obligation of the issuer. At December 31, 2003, SFAS No. 150 had no impact on the combined financial statements since the preferred equity was converted to a note payable.
11. Commitments and Contingencies
WAMCO 31 owns a pool of loans that includes two lines of credit with a combined outstanding balance of $2.3 million at December 31, 2003. The maximum commitment associated with these lines was $4.4 million at December 31, 2003. After reserves and borrowing base requirements, the total availability was $.7 million at December 31, 2003.
The Partnerships are involved in various legal proceedings in the ordinary course of business. In the opinion of management, the resolution of such matters will not have a material adverse impact on the combined financial position, results of operations or liquidity of the Partnerships.
12. Interest Rate Swap
In 2001, WAMCO XXVIII entered into an interest rate swap contract in order to manage a portion of the interest rate risk associated with WAMCO XXVIIIs long-term debt. Under this swap agreement, WAMCO XXVIII pays fixed/floating rate interest and receives floating rate interest at specified periodic intervals based on an agreed upon notional amount.
By using derivative financial instruments to hedge exposures to changes in interest rates, WAMCO XXVIII exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes WAMCO XXVIII, which creates credit risk for WAMCO XXVIII. When the fair value of a derivative contract is negative, WAMCO XXVIII owes the counterparty and, therefore, it does not possess credit risk. WAMCO XXVIII minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties.
104
NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
Income or expense associated with these periodic payments is recorded on an accrual basis. WAMCO XXVIII recorded $665, $783, and $404 of net swap expense for the years ended December 31, 2003, 2002 and 2001, respectively, associated with these periodic payments. Net swap expense is included in interest and fees expense affiliate in the accompanying combined statements of operations.
Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates, currency exchange rates, or commodity prices. The market risk associated with interest-rate, commodity-price, and foreign-exchange contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.
WAMCO XXVIII has not met the criteria necessary to categorize its swap agreement as a hedging activity under the provisions of FASB No. 133, Accounting for Derivative Instruments and Hedging Activities; therefore, changes in fair value of the interest rate swap are reported in general, administrative and operating expenses and were $(506), $216, and $840 during 2003, 2002, and 2001, respectively.
The following table summarizes WAMCO XXVIIIs interest rate swap contract, included in other liabilities:
Swap | Swap | |||||||||||||||||||
liability at | liability at | |||||||||||||||||||
Notional | Contact | December 31, | December 31, | |||||||||||||||||
amount | maturity date | Fixed rate | Floating rate | 2003 | 2002 | |||||||||||||||
$ | 4,510 | 12/15/03 | 6.139 | % | One Month LIBOR (1.12% at 12/31/03) | $ | | $ | 199 | |||||||||||
4,510 | 12/15/04 | 6.167 | % | One Month LIBOR (1.12% at 12/31/03) | 199 | 368 | ||||||||||||||
4,510 | 12/15/05 | 6.195 | % | One Month LIBOR (1.12% at 12/31/03) | 351 | 489 | ||||||||||||||
$ | 13,530 | $ | 550 | $ | 1,056 | |||||||||||||||
105
DRIVE FINANCIAL SERVICES LP
CONSOLIDATED FINANCIAL STATEMENTS
106
INDEPENDENT AUDITORS REPORT
The Board of Directors
We have audited the accompanying consolidated balance sheets of Drive Financial Services LP (a Texas Limited Partnership) and subsidiaries (the Company) as of December 31, 2003 and 2002, and the related consolidated statements of operations, partners equity, and cash flows for the years ended December 31, 2003 and 2002 and the period March 1, 2001 through December 31, 2001. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Drive Financial Services LP and subsidiaries as of December 31, 2003 and 2002, and the results of their operations and their cash flows for the years ended December 31, 2003 and 2002 and the period March 1, 2001 through December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.
As discussed in note 2(k) to the consolidated financial statements, the Company changed its method of accounting for residual interests in securitizations in 2001 as a result of the adoption of EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets.
KPMG LLP |
Dallas, Texas
107
DRIVE FINANCIAL SERVICES LP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
2003 | 2002 | ||||||||
(In thousands) | |||||||||
ASSETS | |||||||||
Cash and cash equivalents
|
$ | 19,013 | $ | 14,337 | |||||
Restricted cash
|
47,623 | 12,124 | |||||||
Retail installment contracts, net
|
623,389 | 367,520 | |||||||
Residual interests in securitizations
|
29,094 | 63,202 | |||||||
Accrued interest receivable
|
9,317 | 4,915 | |||||||
Furniture and equipment, net of accumulated
depreciation of $7,558 in 2003 and $5,077 in 2002
|
5,061 | 4,905 | |||||||
Other assets
|
5,333 | 4,674 | |||||||
Total assets
|
$ | 738,830 | $ | 471,677 | |||||
LIABILITIES AND PARTNERS EQUITY | |||||||||
Notes payable, including $180,910 in 2003 and
$176,936 in 2002 to affiliate
|
$ | 180,910 | $ | 235,036 | |||||
Notes payable related to securitized retail
installment contracts
|
448,848 | 151,386 | |||||||
Subordinated capital note to affiliate
|
54,000 | 48,000 | |||||||
Capital lease obligations
|
305 | 268 | |||||||
Accrued interest
|
1,085 | 1,387 | |||||||
Accounts payable and accrued expenses
|
13,241 | 12,468 | |||||||
Total liabilities
|
698,389 | 448,545 | |||||||
Partners equity
|
40,441 | 23,132 | |||||||
Commitments and contingencies (notes 10 and
11)
|
| | |||||||
Total liabilities and partners equity
|
$ | 738,830 | $ | 471,677 | |||||
See accompanying notes to consolidated financial statements.
108
DRIVE FINANCIAL SERVICES LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
December 31, | December 31, | December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||||
(In thousands) | ||||||||||||||
Finance and other interest income
|
$ | 193,756 | $ | 101,238 | $ | 37,506 | ||||||||
Interest expense, including $19,107, $13,046 and
$7,679, respectively, to an affiliate
|
31,773 | 16,366 | 9,329 | |||||||||||
Net interest margin
|
161,983 | 84,872 | 28,177 | |||||||||||
Provision for credit losses on retail installment
contracts
|
67,335 | 28,663 | 5,377 | |||||||||||
Impairment of residual interests in
securitizations, including servicing asset
|
8,449 | 3,415 | 5,048 | |||||||||||
Net interest margin after provision for credit
losses and impairments
|
86,199 | 52,794 | 17,752 | |||||||||||
Other revenues:
|
||||||||||||||
Gain on sale of retail installment contracts
|
| | 39,033 | |||||||||||
Servicing income
|
5,189 | 11,115 | 9,952 | |||||||||||
Other income
|
2,339 | 1,205 | 439 | |||||||||||
Total other revenues
|
7,528 | 12,320 | 49,424 | |||||||||||
Costs and expenses:
|
||||||||||||||
Salaries and benefits
|
46,162 | 41,648 | 28,706 | |||||||||||
Servicing expense
|
11,296 | 7,980 | 4,434 | |||||||||||
Occupancy, data processing, communication, and
other
|
17,319 | 17,126 | 13,990 | |||||||||||
Total costs and expenses
|
74,777 | 66,754 | 47,130 | |||||||||||
Income (loss) before cumulative effect of change
in accounting principle
|
18,950 | (1,640 | ) | 20,046 | ||||||||||
Cumulative effect of change in accounting
principle permanent impairments of residual interests
|
| | (783 | ) | ||||||||||
Net income (loss)
|
$ | 18,950 | $ | (1,640 | ) | $ | 19,263 | |||||||
See accompanying notes to consolidated financial statements.
109
DRIVE FINANCIAL SERVICES LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF PARTNERS EQUITY
Accumulated | ||||||||||||||||||
Other | Total | |||||||||||||||||
General | Limited | Comprehensive | Partners | |||||||||||||||
Partner | Partners | Income | Equity | |||||||||||||||
(In thousands) | ||||||||||||||||||
Partners equity at February 28, 2001
|
$ | 4 | $ | 3,864 | $ | 4,157 | $ | 8,025 | ||||||||||
Comprehensive income:
|
||||||||||||||||||
Net income
|
19 | 19,244 | | 19,263 | ||||||||||||||
Net change in unrealized gains on residual
interests in securitizations
|
| | (1,798 | ) | (1,798 | ) | ||||||||||||
Comprehensive income
|
17,465 | |||||||||||||||||
Partners equity at December 31, 2001
|
23 | 23,108 | 2,359 | 25,490 | ||||||||||||||
Comprehensive loss:
|
||||||||||||||||||
Net loss
|
(1 | ) | (1,639 | ) | | (1,640 | ) | |||||||||||
Net change in unrealized losses on residual
interests in securitizations
|
| | (718 | ) | (718 | ) | ||||||||||||
Comprehensive loss
|
(2,358 | ) | ||||||||||||||||
Partners equity at December 31, 2002
|
22 | 21,469 | 1,641 | 23,132 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||
Net income
|
19 | 18,931 | | 18,950 | ||||||||||||||
Net change in unrealized losses on residual
interests in securitizations
|
| | (1,641 | ) | (1,641 | ) | ||||||||||||
Comprehensive income
|
17,309 | |||||||||||||||||
Partners equity at December 31, 2003
|
$ | 41 | $ | 40,400 | $ | | $ | 40,441 | ||||||||||
See accompanying notes to consolidated financial statements.
110
DRIVE FINANCIAL SERVICES LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
December 31, | December 31, | December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$ | 18,950 | $ | (1,640 | ) | $ | 19,263 | |||||||||
Adjustments to reconcile net income (loss) to net
cash provided by (used in) operating activities:
|
||||||||||||||||
Retail installment contracts originated or
purchased
|
| (219,124 | ) | 56,884 | ||||||||||||
Retail installment contracts liquidated
|
| 45,930 | | |||||||||||||
Provision for credit losses on retail installment
contracts
|
67,335 | 28,663 | 5,377 | |||||||||||||
Depreciation and amortization
|
2,481 | 2,281 | 1,951 | |||||||||||||
Gain on sale of retail installment contracts
|
| | (39,033 | ) | ||||||||||||
Accretion of discount and capitalized origination
costs
|
(63,652 | ) | (27,093 | ) | | |||||||||||
Accretion of interest related to residual
interests
|
(5,555 | ) | (11,965 | ) | (12,020 | ) | ||||||||||
Impairment of residual interests in
securitizations, including servicing asset
|
8,449 | 3,415 | 5,048 | |||||||||||||
Cumulative effect of change in accounting
principle permanent impairment of residual interests
|
| | 783 | |||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Accrued interest receivable
|
(4,402 | ) | (3,826 | ) | 671 | |||||||||||
Other assets
|
(564 | ) | (1,643 | ) | 141 | |||||||||||
Accrued interest payable
|
(302 | ) | 848 | (564 | ) | |||||||||||
Accounts payable and accrued expenses
|
773 | 514 | (3,135 | ) | ||||||||||||
Net cash provided by (used in) operating
activities
|
23,513 | (183,640 | ) | 35,366 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Retail installment contracts originated or
purchased
|
(493,501 | ) | (206,516 | ) | | |||||||||||
Retail installment contracts liquidated
|
242,660 | 91,228 | | |||||||||||||
Repurchase of securitized pools
|
(243 | ) | (4,797 | ) | | |||||||||||
Purchases of furniture and equipment
|
(2,262 | ) | (985 | ) | (3,956 | ) | ||||||||||
Collections on residual interests in
securitizations
|
21,104 | 16,673 | 29,455 | |||||||||||||
Net cash provided by (used in) investing
activities
|
(232,242 | ) | (104,397 | ) | 25,499 | |||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Net increase (decrease) in warehouse line of
credit
|
(42,936 | ) | 153,771 | (56,725 | ) | |||||||||||
Net change in restricted cash
|
(35,499 | ) | (12,124 | ) | | |||||||||||
Payments on term notes payable
|
(11,190 | ) | (13,400 | ) | (15,975 | ) | ||||||||||
Payments on capital leases
|
(433 | ) | (562 | ) | (451 | ) | ||||||||||
Proceeds from subordinated capital note
|
6,000 | 16,000 | 12,000 | |||||||||||||
Proceeds from notes payable related to
securitized retail installment contracts, net of debt issuance
costs
|
423,075 | 174,141 | | |||||||||||||
Payments on notes payable related to securitized
retail installment contracts
|
(125,612 | ) | (22,755 | ) | | |||||||||||
Net cash provided by (used in) financing
activities
|
213,405 | 295,071 | (61,151 | ) | ||||||||||||
Net increase (decrease) in cash
|
4,676 | 7,034 | (286 | ) | ||||||||||||
Cash at beginning of period
|
14,337 | 7,303 | 7,589 | |||||||||||||
Cash at end of period
|
$ | 19,013 | $ | 14,337 | $ | 7,303 | ||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||
Cash paid during the period for interest
|
$ | 32,076 | $ | 15,518 | $ | 9,894 | ||||||||||
See accompanying notes to consolidated financial statements.
111
DRIVE FINANCIAL SERVICES LP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | Organization and Business |
Drive Financial Services LP (Drive FS), a Texas Limited Partnership, was formed on August 1, 2000. Pursuant to the terms of various Contribution and Assumption Agreements, Drive FS assumed substantially all the assets and the business of the former auto finance group of FirstCity Funding and FirstCity Consumer Lending, including the origination and servicing platforms, all rights and obligations under asset-backed securities, and 100% of the stock of all special purpose entities formed to be sellers in securitization transactions. Drive FS contributed the assets and liabilities and business of FirstCity Servicing to Drive Servicing LLC and the asset-backed securities to Drive ABS LP both wholly owned and consolidated entities.
Drive FS is a specialized consumer finance company engaged in the purchase, securitization, and servicing of retail installment contracts originated by automobile dealers. Drive FS acquires retail installment contracts principally from manufacturer-franchised dealers in connection with their sale of used and new automobiles and light duty trucks to sub-prime customers with limited credit histories or past credit problems. At the present, Drive FS does not extend credit directly to consumers, nor does it purchase retail installment contracts from other financial institutions.
The accompanying consolidated financial statements include the accounts of Drive Financial Services LP, Drive ABS LP, Drive ABS GP, FCAR Receivables Corp. (FCAR), Drive Servicing LLC, Drive BOS GP, Drive BOS LP and Drive VFC LP (collectively referred to as the Company). Significant intercompany transactions have been eliminated in the preparation of the consolidated financial statements.
The Company owns 100% of the membership interests of FCAR, Drive BOS LP, and Drive VFC LP, special purpose entities formed to acquire retail installment contracts, which are pledged as collateral on warehouse lines of credit.
Drive GP LLC (Drive GP) is the sole general partner of Drive FS and owns 0.1% of the Drive FS. FirstCity Consumer Lending owns 31% of the membership interests of Drive GP. Management Group LP, a Texas limited partnership that is owned by members of management of the Company, owns 20% of the membership interests of Drive GP. IFA Drive GP Holdings LLC, a Delaware limited liability company and a wholly owned subsidiary of BOS(USA), owns the remaining 49% of the membership interests of Drive GP. BOS(USA) is a wholly owned subsidiary of Bank of Scotland. On September 10, 2001, Bank of Scotland merged with Halifax Group plc, a personal and commercial lending institution, to form HBOS plc. As a result of the merger, the Companys fiscal year end changed from February 28 to December 31.
2. | Summary of Significant Accounting Policies and Practices |
(a) | Retail Installment Contracts, Net |
Retail installment contracts, net consist of sub-prime automobile finance receivables, which are acquired from third-party dealers at a nonrefundable discount from the contractual principal amount.
On July 1, 2002, the Company made a decision to change the structure of its securitization transactions to treat the transactions as secured financings for accounting purposes. Therefore, retail installment contracts are classified as held to maturity and carried at amortized cost, net of credit loss reserves, and include retail installment contracts pledged under secured financings. The Company does not hedge its retail installment contracts at this time. Management of the Company does not believe that the Company is exposed to material interest rate risk during the period contracts are not securitized.
Interest is accrued when earned in accordance with the contractual terms of the retail installment contract. The accrual of interest is discontinued once a retail installment contract becomes past due 60 days or
112
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
more. Discounts on retail installment contracts are recognized as adjustments to the yield of the related contract.
(b) | Sales of Retail Installment Contract from Securitization and Interest Related to Residual Certificates |
The Company accounts for sales of retail installment contracts into securitizations in accordance with the Statement of Financial Accounting Standards No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities a replacement of FASB Statement No. 125 (SFAS No. 140).
Prior to July 1, 2002, the Company securitized and sold certain auto retail installment contracts to investors with limited risk. The Company has retained the servicing rights to these retail installment contracts. In connection with the sales by FCAR, VFC LP, and Drive BOS of retail installment contracts through securitizations, Drive ABS retained certain residual certificates associated with the securitization as described below. Drive FS and Drive ABS have entered into an agreement whereby Drive FS receives all the economic benefits associated with the residual certificates and conversely assumes all the risks. Upon sale, retail installment contracts were removed from the consolidated balance sheet, and a gain on sale was recognized for the difference between the allocated carrying value of the retail installment contracts and the adjusted sales proceeds.
The risk to the Company is limited to the rights on future cash flows on the residual certificates that the Company has retained. Future cash flows are based on estimates of prepayments, the impact of interest rate movements on yields of receivables and securities issued, delinquency of receivables sold, servicing fees, and other factors. Gain on sale, servicing income and the interest income on residual certificates are reported in the accompanying consolidated statements of operations. Residual certificates are accounted for under Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities. Because such assets can be contractually prepaid or otherwise settled in such a way that the holder would not receive all of the recorded investment, the assets are classified as available-for-sale investments and are carried at estimated fair value with any accompanying increases or decreases in estimated fair value being recorded as unrealized gains or losses in accumulated other comprehensive income in the accompanying consolidated statements of partners equity.
The Company assesses the carrying value of its securitization related securities for impairment in accordance with the provisions of EITF 99-20 as discussed in note 2(k). There can be no assurance that the Companys estimates used to determine the fair value of the residual certificates will remain appropriate for the life of each asset and it is reasonably possible that circumstances could change in future periods which could result in a material change in the estimates used to prepare the accompanying consolidated financial statements. If actual retail installment contract prepayments or credit losses exceed the Companys current estimates, an other than temporary impairment may be required to be recognized.
Subsequent to July 1, 2002, the Company has issued notes payable backed by auto retail installment contracts. For accounting purposes, the transactions were structured as secured financings, therefore, the retail installment contracts, and the related debt remains on the consolidated balance sheets.
(c) | Provision and Credit Losses |
Provisions for credit losses are charged to operations in amounts sufficient to maintain the credit loss allowance at a level considered adequate to cover probable credit losses on retail installment contracts. Probable losses are estimated based on contractual delinquency status and historical loss experience. In addition, loss allowances are maintained to reflect the Companys judgment of estimates of the value of the underlying collateral, bankruptcy trends, economic conditions, such as unemployment rates, changes in used
113
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
vehicle value index, and other information in order to make the necessary judgments as to probable credit losses on retail installment contracts.
Receivables are charged off against the allowance for credit losses for the full amount of the carrying value at the earlier of repossession and sale of the underlying collateral, collateral in our possession for 90 days, or the contract becoming 120 days contractually delinquent. Charge-offs may occur sooner for receivables involving a bankruptcy although the amount charged off will be limited to the bankruptcy court judgment.
(d) | Furniture and Equipment |
Furniture and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets, which range from three to ten years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives of the improvements. Expenditures for major renewals and betterments are capitalized. Repairs and maintenance expenditures are charged to operations as incurred.
(e) | Cash and Cash Equivalents |
For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. The Company has maintained balances in various operating and money market accounts in excess of federally insured limits.
(f) | Restricted Cash |
Subsequent to July 1, 2002, the Companys securitization transactions were structured as secured financings. Cash is deposited to support the securitization transactions and recorded in the Companys consolidated balance sheets as restricted cash. Excess cash flows generated by the securitization trusts (Trusts) are added to the restricted cash account, creating additional over-collateralization until the required percentage level of assets has been reached. Once the targeted percentage level of assets is reached, additional excess cash flows generated by the Trusts are released to the Company as distributions from Trusts.
As of December 31, 2003, the Company was not in compliance with the Sale and Servicing Agreements related to Drive Auto Receivables Trust 2000-1, Drive Auto Receivables Trust 2001-1, Drive Auto Receivables Trust 2001-2, Drive Auto Receivables Trust 2002-1, Drive Auto Receivables Trust 2003-1, and Drive Auto Receivables Trust 2003-2. Trigger and reserve events related to delinquencies and extensions existed in all Drive issues, the effects of which result in all the cash available for the residual interest holder to be held in reserve or restricted cash accounts for the benefit of the note holders. At December 31, 2003, an additional $6,874 was held in restricted cash as a result of these trigger and reserve events.
(g) | Income Taxes |
Under current Federal laws, partnerships are not subject to income taxes; therefore, no taxes are reflected in the accompanying consolidated financial statements. For tax purposes, income or loss is included in the individual tax returns of the partners.
(h) | Inventory of Repossessed Vehicles |
Inventory of repossessed vehicles included in other assets represent vehicles the Company has repossessed due to the borrowers default on the payment terms of the contracts. The Company records the vehicles at estimated fair value, net of costs to sell.
114
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(i) | Use of Estimates |
Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenue and expenses, and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates.
(j) | Accumulated Other Comprehensive Income |
Statement of Financial Standards No. 130 (SFAS 130), Reporting Comprehensive Income, establishes standards for reporting and displaying comprehensive income and its components in a financial statement that is displayed with the same prominence as other financial statements. SFAS 130 also requires the accumulated balance of other comprehensive income to be displayed separately in the equity section. The Companys other comprehensive income consists of net unrealized gains on residual interests in securitizations and had accumulated balances of zero, $1,641 and $2,359 at December 31, 2003, 2002, and 2001, respectively.
(k) | Recognition of Interest Income and Impairment of Residual Interests |
The Company adopted the provisions of EITF 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF 99-20) on April 1, 2001. EITF 99-20 established the rules (effective in the second quarter of 2001) for (1) recognizing interest income on (a) all credit-sensitive asset-backed securities and (b) certain prepayment-sensitive securities including agency interest-only strips and (2) determining when these securities must be written down to fair value due to other than temporary impairment.
EITF 99-20 requires the use of the prospective method for adjusting the level yield used to recognize interest income when estimates of future cash flows on the security either increase or decrease since the date of the last evaluation. The Company adopted the use of prospective method to recognize interest income as of the adoption date of April 1, 2001.
Prior to the adoption of EITF 99-20, the Company recognized interest income using the discount rate based on the carrying value of the securities.
The cumulative effect of the change in accounting principle at the time of adoption of EITF 99-20 was $783. During the years ended December 31, 2003, 2002 and the period ended December 31, 2001, the Company recorded additional impairment of $8,449, $3,415 and $4,017, respectively.
(l) | Reclassifications |
Certain amounts in the consolidated financial statements for the prior years have been reclassified to conform to the current consolidated financial statement presentation.
115
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. | Retail Installment Contracts, Net |
Retail installment contracts are comprised of the following:
December 31, | |||||||||
2003 | 2002 | ||||||||
Owned retail installment contracts (note 6)
|
$ | 208,918 | $ | 253,208 | |||||
Pledged retail installment contracts (note 7)
|
500,295 | 165,741 | |||||||
709,213 | 418,949 | ||||||||
Credit loss allowance
|
(29,853 | ) | (12,101 | ) | |||||
Discount
|
(60,081 | ) | (43,207 | ) | |||||
Capitalized origination costs
|
4,110 | 3,879 | |||||||
Total retail installment contracts
|
$ | 623,389 | $ | 367,520 | |||||
As of December 31, 2001, retail installment contracts were held for sale and stated at the lower of cost or fair value in the aggregate, and therefore there was no credit loss allowance at December 31, 2001.
The activity in the credit loss allowance for the years ended December 31, 2003 and 2002 were as follows:
2003 | 2002 | |||||||
Balance at beginning of year
|
$ | 12,101 | $ | | ||||
Provision for credit losses on retail installment
contracts
|
67,335 | 28,663 | ||||||
Charge-offs
|
(49,583 | ) | (16,562 | ) | ||||
Balance at end of year
|
$ | 29,853 | $ | 12,101 | ||||
Contractual maturities of total retail installment contracts at December 31, 2003 are as follows:
2004
|
$ | 5,031 | ||
2005
|
6,234 | |||
2006
|
52,094 | |||
2007
|
227,627 | |||
2008
|
400,243 | |||
2009
|
17,942 | |||
Thereafter
|
42 | |||
$ | 709,213 | |||
The retail installment contracts are collateralized by vehicle titles, and the Company has the right to repossess the vehicle in the event the borrower defaults on the payment terms of the contract.
Pledged retail installment contracts are auto receivables that have been securitized under a secured financing agreement.
Borrowers on the Companys retail installment contracts are located primarily in Texas, Georgia, California, North Carolina, Florida, and Illinois.
The accrual of interest income of $966 and $596 has been suspended on delinquent retail installment contracts as of December 31, 2003 and 2002, respectively.
116
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | Interest Related to Residual Certificates in Securitizations |
Prior to July 1, 2002, the Company securitized retail installment contracts and recognized revenue (gain on sales of retail installment contracts) and allocated the total cost of the loans sold to financial components based on their relative fair values. During the period ended December 31, 2001, the Company sold $401,973 of auto retail installment contracts in securitization transactions and recognized gains of $39,033.
For retail installment contracts securitized prior to July 1, 2002, the Company retained servicing responsibilities and interests in the receivables in the form of residual certificates. As of December 31, 2003 and 2002, the Company was servicing $121,620 and $260,048, respectively, of auto receivables that had been securitized to certain special purpose financing trusts (the Trusts). Drive LP and Drive ABS have entered into an agreement whereby Drive LP receives all the economic benefits associated with the residual certificates and, conversely, assumes all the risks. Residual interests in securitizations are carried at estimated fair value (note 6).
Beginning with transactions closed subsequent to July 1, 2002, the Company changed the structure of its securitization transactions to no longer meet the criteria for sale of retail installment contracts. Accordingly, following a securitization, the retail installment contracts and the related securitization debt remain on the consolidated balance sheets. The Company recognizes finance charges and fee income on the retail installment contract and interest expense on the debt issued in the securitization transaction, and records a provision for loan losses to cover probable future losses on the contracts. The Company securitized $485,999 and $200,001 of auto retail installment contracts under secured financings in 2003 and 2002, respectively. Additionally, the Company issued notes payable related to securitized retail installment contracts of $425,249 and $175,000 in 2003 and 2002, respectively.
Residual certificates held by Drive ABS to which the Company receives all the economic benefits and risks (see note 2(b)) consist of the following at:
December 31, | ||||||||
2003 | 2002 | |||||||
Retained interest
|
$ | 29,094 | $ | 63,202 | ||||
The residual certificates were valued at fair value using the following key assumptions.
December 31, | ||||||||
2003 | 2002 | |||||||
Discount rate
|
13.5% | 13.5% | ||||||
Prepayment speeds
|
12.5% 18% CPR | * | 11% 20% CPR | |||||
Cumulative loss rates
|
17.13% 20.95% | 11.83% 18.74% |
* Conditional Prepayment Rate
SFAS 140 requires that the effect on the fair value of the retained interests of two adverse changes in each key assumption be independently calculated.
117
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At December 31, 2003 and 2002, key economic assumptions and the sensitivity of the current fair value of residual cash flows to immediate 10% and 20% adverse changes in those assumptions are as follows:
2003 | 2002 | ||||||||
Balance sheet carrying value of retained
interests:
|
|||||||||
Fair value
|
$ | 29,094 | $ | 63,202 | |||||
Prepayment speed assumption
|
|||||||||
Impact on fair value of 10% adverse change
|
(692 | ) | (1,113 | ) | |||||
Impact on fair value of 20% adverse change
|
(1,734 | ) | (2,173 | ) | |||||
Expected credit losses
|
|||||||||
Impact on fair value of 10% adverse change
|
(9,673 | ) | (9,964 | ) | |||||
Impact on fair value of 20% adverse change
|
(18,837 | ) | (19,842 | ) | |||||
Residual cash flows discount rate
|
|||||||||
Impact on fair value of 10% adverse change
|
(430 | ) | (905 | ) | |||||
Impact on fair value of 20% adverse change
|
(850 | ) | (1,789 | ) |
These sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.
Expected static pool credit losses are as follows:
Auto retail installment contracts securitized | |||||||||||||||||||||
Actual and projected | |||||||||||||||||||||
credit losses(%) | 1999-2 | F2000-1 | D2000-1 | 2001-1 | 2001-2 | ||||||||||||||||
December 31, 2003:
|
|||||||||||||||||||||
Actual date
|
| | 16.76 | % | 20.02 | % | 17.61 | % | |||||||||||||
Projected
|
| | 17.13 | % | 20.60 | % | 20.95 | % | |||||||||||||
December 31, 2002:
|
|||||||||||||||||||||
Actual date
|
11.21 | % | 16.31 | % | 13.33 | % | 14.58 | % | 9.53 | % | |||||||||||
Projected
|
11.83 | % | 17.37 | % | 15.74 | % | 18.74 | % | 18.34 | % |
118
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. | Accumulated Other Comprehensive Income |
The accumulated balance of other comprehensive income at December 31, 2003, 2002 and 2001 is as follows:
Accumulated | ||||
Other | ||||
Comprehensive | ||||
Income Net | ||||
Unrealized Gains | ||||
(Losses) on | ||||
Residual Interest | ||||
in Securitizations | ||||
Ending balance at February 28, 2001
|
$ | 4,157 | ||
Unrealized gains related to 2001 securitizations
|
6,163 | |||
Current period change
|
(4,727 | ) | ||
Reclassification adjustments for unrealized
losses reclassified into income due to permanent impairment
|
(4,017 | ) | ||
Reclassification adjustment for unrealized losses
reclassified into income due to the cumulative effect of change
in accounting principle
|
783 | |||
Ending balance at December 31, 2001
|
2,359 | |||
Current period change
|
2,697 | |||
Reclassification adjustments for unrealized
losses reclassified into income due to permanent impairment
|
(3,415 | ) | ||
Ending balance at December 31, 2002
|
1,641 | |||
Current period change
|
6,808 | |||
Reclassification adjustments for unrealized
losses reclassified into income due to permanent impairment
|
(8,449 | ) | ||
Ending balance at December 31, 2003
|
$ | | ||
6. | Notes Payable |
The Company has a warehouse line of credit with BoS(USA), which provides borrowings up to $250,000. The Companys obligation under this arrangement at December 31, 2003, is $178,000, which bears interest at Prime minus .75% (3.25% at December 31, 2003). At December 31, 2002 the Companys obligation under this arrangement included $160,000, bearing interest at LIBOR plus 1% (2.43% at 2002) and $2,836, which bore interest at Prime minus 1.5% (2.75% at December 31, 2002). The debt is secured by $208,918 of the Companys retail installment contracts and has been extended to February 28, 2005. The note payable contains various covenants, which the Company was fully in compliance with at December 31, 2003 and 2002.
Effective September 6, 2001, the Company entered into a warehouse line of credit agreement with Variable Funding Capital Corporation, a subsidiary of Wachovia Corporation, which provided borrowings up to $100,000. The warehouse line obligation was zero at December 31, 2003. At December 31, 2002, the Companys obligation under the arrangement was $58,100 and bore interest at a commercial paper rate (2.00% plus associated fees).
The Company has a term loan with BoS(USA) with $2,910 outstanding at December 31, 2003 and $14,100 outstanding at December 31, 2002. At December 31, 2003, the Companys obligation under this arrangement bears interest at LIBOR plus 1% (2.15%). The Companys obligation under this arrangement at December 31, 2002, included $10,000, which bore interest at LIBOR plus 1% (2.47%) and $4,100, which bore
119
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
interest at LIBOR plus 1% (2.42%). The loan matures on March 31, 2004 and the outstanding balance will be paid off at maturity. Residual interests in securitization transactions secure the loan.
7. | Notes Payable Related to Securitized Retail Installment Contracts |
Notes payable related to securitized retail installment contracts structured as a secured financing with a third party were $451,268 and $152,245 at December 31, 2003 and 2002, respectively. The principal and interest on these notes are paid using the cash flows from the underlying retail installment contracts which serve as collateral for the notes. Accordingly, the timing of the principal payments on these notes is dependent on the payments received on the underlying retail installment contracts which back the notes. The average interest rate and contractual maturity on these notes were as follows:
December 31, | |||||
2003 | |||||
1.09%; final maturity 2004
|
$ | 10,024 | |||
2.73%; final maturity 2005
|
9,441 | ||||
2.05%; final maturity 2006
|
211,394 | ||||
2.20%; final maturity 2007
|
85,000 | ||||
3.42%; final maturity 2008
|
67,409 | ||||
2.50%; final maturity 2009
|
68,000 | ||||
451,268 | |||||
Less unamortized debt issuance costs
|
(2,420 | ) | |||
Notes payable related to securitized retail
installment contracts, net of unamortized debt issuance costs
|
$ | 448,848 | |||
December 31, | |||||
2002 | |||||
1.87%; final maturity 2003
|
$ | 12,409 | |||
2.73%; final maturity 2005
|
58,343 | ||||
3.68%; final maturity 2006
|
48,333 | ||||
4.09%; final maturity 2008
|
33,160 | ||||
152,245 | |||||
Less unamortized debt issuance costs
|
(859 | ) | |||
Notes payable related to securitized retail
installment contracts, net of unamortized debt issuance costs
|
$ | 151,386 | |||
8. | Subordinated Capital Note |
The Company has a note payable to BOS(USA), for $54,000 and $48,000 at December 31, 2003 and 2002, which bears interest at a predefined rate of 16%. The note allows borrowings up to $65,000 and matures February 15, 2006. This note is subordinate to all other obligations of the Company. At December 31, 2003, there was no required amortization of the debt.
120
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. | Securitization Activity |
The table below summarizes the cash flows received from securitization trusts during the following periods:
December 31, | December 31, | December 31, | |||||||||||
2003 | 2002 | 2001 | |||||||||||
Gross proceeds from new securitizations
|
$ | 425,249 | $ | 175,000 | $ | 357,698 | |||||||
Servicing fees received
|
5,556 | 11,739 | 9,344 | ||||||||||
Cash flows received on subordinated holdings
|
13,154 | 10,357 | 21,846 | ||||||||||
Cash received upon release from reserve accounts
|
24,965 | 6,316 | 7,609 | ||||||||||
Total cash received from securitization trusts
|
$ | 468,924 | $ | 203,412 | $ | 396,497 | |||||||
Substantially all of the proceeds from new securitizations were used to reduce borrowings on the warehouse line of credit.
For the period ended December 31, 2001, the Company recognized $39,033 of gains on sales of retail installment contracts. There were no transactions treated as sales in 2003 and 2002.
During 2003, the Company exercised early purchase options on the 1999-2 and 2000-1A securitizations. The receivables were recorded at a fair value of $8,638.
During 2002, the Company exercised early purchase options on the 1998-2 and 1999-1 securitizations. The receivables were recorded at a fair value of $9,744. Cash paid for the exercise of early purchase options was $4,797.
During the period ended December 31, 2001, the Company exercised early purchase options on the 1998-1 and 1998-2 securitizations. The receivables were recorded at a fair value of $7,886. Cash paid for the exercise of early purchase options was $3,900.
The table below summarizes delinquencies at December 31, 2003 and 2002, and historical losses for the years ended December 31, 2003 and 2002:
Principal | % of total | % of total | ||||||||||||||||
amount of | managed | managed | ||||||||||||||||
retail | retail | Delinquent | retail | |||||||||||||||
installment | installment | principal over | installment | |||||||||||||||
contracts | contracts | sixty days | contracts | |||||||||||||||
December 31, 2003:
|
||||||||||||||||||
Retail installment contracts:
|
||||||||||||||||||
Owned
|
$ | 208,918 | 25 | % | $ | 3,213 | 0.39% | |||||||||||
Pledged
|
500,295 | 60 | % | 14,720 | 1.77% | |||||||||||||
Securitized
|
121,620 | 15 | % | 4,661 | 0.56% | |||||||||||||
Total managed retail installment contracts
|
$ | 830,833 | 100 | % | $ | 22,594 | 2.72% | |||||||||||
121
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Average | ||||||||||
balance of | ||||||||||
retail | Credit | |||||||||
installment | losses (net | |||||||||
contracts | of recoveries) | |||||||||
December 31, 2003:
|
||||||||||
Retail installment contracts:
|
||||||||||
Owned
|
$ | 192,481 | $ | 11,851 | ||||||
Pledged
|
398,205 | 37,732 | ||||||||
Securitized
|
178,805 | 28,347 | ||||||||
Total managed retail installment contracts
|
$ | 769,491 | $ | 77,930 | ||||||
Principal | % of total | % of total | ||||||||||||||||
amount of | managed | managed | ||||||||||||||||
retail | retail | Delinquent | retail | |||||||||||||||
installment | installment | principal over | installment | |||||||||||||||
contracts | contracts | sixty days | contracts | |||||||||||||||
December 31, 2002:
|
||||||||||||||||||
Retail installment contracts:
|
||||||||||||||||||
Owned
|
$ | 253,208 | 37 | % | $ | 4,599 | 0.68% | |||||||||||
Pledged
|
165,741 | 24 | % | 5,719 | 0.84% | |||||||||||||
Securitized
|
260,048 | 38 | % | 10,955 | 1.61% | |||||||||||||
Total managed retail installment contracts
|
$ | 678,997 | 100 | % | $ | 21,273 | 3.13% | |||||||||||
Average | ||||||||||
balance of | ||||||||||
retail | Credit | |||||||||
installment | losses (net | |||||||||
contracts | of recoveries) | |||||||||
December 31, 2002:
|
||||||||||
Retail installment contracts:
|
||||||||||
Owned
|
$ | 172,101 | $ | 10,769 | ||||||
Pledged
|
184,497 | 9,214 | ||||||||
Securitized
|
354,284 | 46,349 | ||||||||
Total managed retail installment contracts
|
$ | 710,882 | $ | 66,332 | ||||||
122
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. | Leases |
The Company has obligations under various lease agreements for computer equipment and office furniture with multiple equipment lease schedules. The leases are classified as capital leases. The total future minimum rental payments are included in the future minimum rental payments schedule below.
Future minimum rental payments under capital leases together with the present value of minimum lease payments at December 31, 2003 are as follows:
Year ending December 31:
|
||||||
2004
|
$ | 171 | ||||
2005
|
124 | |||||
2006
|
69 | |||||
Total minimum lease payments
|
364 | |||||
Less amounts representing interest
|
59 | |||||
Present value of minimum lease payments
|
$ | 305 | ||||
The Company has entered into various operating leases, primarily for office space and certain equipment. Lease expense incurred during the periods ended December 31, 2003, 2002, and 2001 totaled $3,074, $2,959 and $840, respectively. The remaining obligations under the lease commitments are as follows at December 31, 2003:
Year ending December 31:
|
|||||
2004
|
$ | 2,816 | |||
2005
|
2,566 | ||||
2006
|
552 | ||||
2007
|
189 | ||||
2008
|
184 |
11. | Commitments and Contingencies |
In connection with the sale of retail installment contracts through securitizations, the Company has made standard representations and warranties customary to the consumer finance industry. Violations of these representations and warranties may require the Company to repurchase loans previously sold. As of December 31, 2003 and 2002, the Company had no repurchase requests outstanding. In the opinion of management, the potential exposure or other recourse obligations related to the Companys retail installment contract sales agreements will not have a material adverse effect on the consolidated financial position or results of operations of the Company.
The Company has letters of credit issued by Bank of Scotland (note 12) totaling $47,650 and $24,250 at December 31, 2003 and 2002, respectively, of which none has been drawn. The letters of credit are collateral for the Drive 2000-1, 2001-1, 2001-2, 2002-1, 2003-1 and 2003-2 Securitization Reserves and an IBM Credit Corporation operating lease. The letters of credit expire at various dates through July 16, 2004. Effective February 19, 2004, the Companys letter of credit facility agreement with Bank of Scotland was amended to extend the commitment termination date to February 28, 2005.
Periodically, the Company is party to or otherwise involved in legal proceedings arising in the normal course of business. The Company does not believe that there are any proceedings threatened or pending, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations, or liquidity of the Company.
123
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. | Related-Party Transactions |
The Company has the aforementioned subordinated capital note payable to BOS(USA) totaling $54,000 and $48,000 at December 31, 2003 and 2002, respectively (see note 8). Interest costs incurred on such subordinated capital note payable totaled $8,725, $6,169 and $2,564 for the periods ended December 31, 2003, 2002, and 2001, respectively.
Additionally, the Company has letters of credit issued by Bank of Scotland, as discussed in note 11. Fees associated with these letters totaled $3,248, $997 and $65 during 2003, 2002 and 2001, respectively. Interest costs incurred in connection with other debt with BOS(USA) totaled $7,134, $5,880, and $5,115 for the periods ended December 31, 2003, 2002, and 2001, respectively (see note 6).
13. | Financial Instruments |
SFAS No. 107, Disclosures About Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of its financial instruments. Fair value, estimates, methods, and assumptions are set forth below.
(a) | Cash and Cash Equivalents |
The carrying amount of cash and cash equivalents approximated fair value at December 31, 2003 and 2002 due to the short maturity of these instruments.
(b) | Retail Installment Contracts |
Retail installment contracts are carried at amortized cost at December 31, 2003 and 2002. Retail installment contracts were carried at lower of cost or market value in aggregate at December 31, 2001. The estimated fair value is calculated by using estimated fair values from securitizations of the contracts and discounting projected cash flows using estimated market discount rates that reflect the credit and interest rate risks inherent in the assets at December 31, 2003 and 2002. The carrying value of the retail installment contracts was $623,389 and $367,520 at December 31, 2003 and 2002, respectively. The estimated fair value of the retail installment contracts was $674,000 and $398,000 at December 31, 2003 and 2002, respectively.
(c) | Notes Payable and Subordinated Capital Note |
The fair value of the Companys notes payable related to securitized retail installment contracts were $454,980 and $155,393 at December 31, 2003 and 2002, respectively. The fair value of such notes is estimated using discounted cash flow analysis, based on the rate currently being offered for similar transactions with similar credit risks.
The carrying amount of subordinated capital note at December 31, 2003 and 2002, approximate the fair value. Management believes that the repayment term for similar rate financial instruments with similar credit risks and the stated interest rates at December 31, 2003 and 2002, approximate the market terms for similar credit instruments.
The fair value of the variable rate warehouse lines of credits is equal to the carrying value as the effective variable rates are considered to be the market rate.
14. | Employee Benefit Plans |
The Company sponsors a defined contribution plan offered to substantially all salaried employees. Employees participating in the plan may contribute up to 15% of their base salary, subject to federal limitations on absolute amounts contributed. The Company will match up to 6% of their base salary, with
124
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
matching contributions of 50% of employee contributions. The total amount contributed by the Company for the periods ended December 31, 2003, 2002, and 2001 was $502, $364, and $210, respectively.
15. | New Accounting Pronouncements |
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements Nos. 5, 57, and 107 and a rescission of FASB Interpretation No. 34 (FIN 45). This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002. On January 1, 2003, the Company adopted the recognition and measurement provisions of FIN 45, with no material effect on the Companys consolidated financial statements. FIN 45 also requires additional disclosures in financial statements for periods ending after December 15, 2002. The Company has disclosed its potential guarantees related to this Interpretation in note 11.
In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46R), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company will be required to apply FIN 46R to variable interests in VIEs created after December 31, 2003. For variable interests in VIEs created before January 1, 2004, the Interpretation will be applied beginning on January 1, 2005. For any VIEs that must be consolidated under FIN 46R that were created before January 1, 2004, the assets, liabilities and noncontrolling interests of the VIE initially would be measured at their carrying amounts with any difference between the net amount added to the balance sheet and any previously recognized interest being recognized as the cumulative effect of an accounting change. If determining the carrying amounts is not practicable, fair value at the date FIN 46R first applies may be used to measure the assets, liabilities, and noncontrolling interest of the VIE.
The Company enters into transactions or has contractual relationships with various legal entities that are commonly referred to as variable interest entities. Certain of these entities, and where applicable, the assets sold to them by the Company, are not included in the Companys consolidated balance sheets. The Company may have certain relationships with these entities, including servicer of the assets held by the entity. In addition, the Company may retain certain interests in these entities, which are recognized on the consolidated balance sheet. The Company does not believe it would be required to consolidate these entities as it does not hold any other variable interests as of December 31, 2003.
125
MINNTEX INVESTMENT PARTNERS LP
FINANCIAL STATEMENTS
126
INDEPENDENT AUDITORS REPORT
The Partners
We have audited the accompanying balance sheets of MinnTex Investment Partners LP (a Texas limited partnership) as of December 31, 2003 and 2002, and the related statements of operations, changes in partners capital, and cash flows for the year ended December 31, 2003 and for the period March 11, 2002 (date of inception) through December 31, 2002. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of MinnTex Investment Partners LP as of December 31, 2003 and 2002, and the results of its operations and its cash flows for the year ended December 31, 2003 and for the period March 11, 2002 (date of inception) through December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.
KPMG LLP |
Dallas, Texas
127
MINNTEX INVESTMENT PARTNERS LP
BALANCE SHEETS
2003 | 2002 | ||||||||
(In thousands) | |||||||||
ASSETS | |||||||||
Cash
|
$ | 1,053 | $ | 1,603 | |||||
Portfolio Asset, net (note 3)
|
477 | 2,130 | |||||||
$ | 1,530 | $ | 3,733 | ||||||
LIABILITIES AND PARTNERS CAPITAL | |||||||||
Accounts payable and accrued liabilities
|
$ | 14 | $ | 12 | |||||
Service fees payable affiliate
(note 4)
|
98 | 152 | |||||||
Liabilities
|
112 | 164 | |||||||
Partners capital
|
1,418 | 3,569 | |||||||
$ | 1,530 | $ | 3,733 | ||||||
See accompanying notes to financial statements.
128
MINNTEX INVESTMENT PARTNERS LP
STATEMENTS OF OPERATIONS
2003 | 2002 | ||||||||
(In thousands) | |||||||||
Proceeds from resolution of Portfolio Asset
|
$ | 14,294 | $ | 16,655 | |||||
Cost of Portfolio Asset resolved
|
1,653 | 9,292 | |||||||
Gain on resolution of Portfolio Asset
|
12,641 | 7,363 | |||||||
Interest expense affiliate
(note 4)
|
| (201 | ) | ||||||
General, administrative, and operating expenses
(note 4)
|
(1,462 | ) | (1,773 | ) | |||||
Other income
|
5 | 8 | |||||||
Net income
|
$ | 11,184 | $ | 5,397 | |||||
See accompanying notes to financial statements.
129
MINNTEX INVESTMENT PARTNERS LP
STATEMENTS OF CHANGES IN PARTNERS CAPITAL
General | Limited Partners | |||||||||||||||||||
Partner | ||||||||||||||||||||
FirstCity | CFSC | |||||||||||||||||||
MinnTex | Holdings of | Capital | Lenders | |||||||||||||||||
GP Corp. | Minnesota | Corp. II | Trust | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Inception Date March 11, 2002
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
Contributions
|
39 | 1,264 | 1,264 | 1,264 | 3,831 | |||||||||||||||
Distributions
|
(58 | ) | (1,867 | ) | (1,867 | ) | (1,867 | ) | (5,659 | ) | ||||||||||
Net income
|
54 | 1,781 | 1,781 | 1,781 | 5,397 | |||||||||||||||
Balance at December 31, 2002
|
35 | 1,178 | 1,178 | 1,178 | 3,569 | |||||||||||||||
Distributions
|
(132 | ) | (4,401 | ) | (4,401 | ) | (4,401 | ) | (13,335 | ) | ||||||||||
Net income
|
111 | 3,691 | 3,691 | 3,691 | 11,184 | |||||||||||||||
Balance at December 31, 2003
|
$ | 14 | $ | 468 | $ | 468 | $ | 468 | $ | 1,418 | ||||||||||
See accompanying notes to financial statements.
130
MINNTEX INVESTMENT PARTNERS LP
STATEMENTS OF CASH FLOWS
2003 | 2002 | ||||||||||
(In thousands) | |||||||||||
Cash flows from operating activities:
|
|||||||||||
Net income
|
$ | 11,184 | $ | 5,397 | |||||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|||||||||||
Purchase of Portfolio Asset
|
| (11,422 | ) | ||||||||
Gain on resolution of Portfolio Asset
|
(12,641 | ) | (7,363 | ) | |||||||
Proceeds from resolution of Portfolio Asset
|
14,294 | 16,655 | |||||||||
Increase (decrease) in service fees
payable affiliate
|
(54 | ) | 152 | ||||||||
Increase in accounts payable and accrued
liabilities
|
2 | 12 | |||||||||
Net cash provided by operating activities
|
12,785 | 3,431 | |||||||||
Cash flows from financing activities:
|
|||||||||||
Borrowing on long-term debt affiliate
|
| 8,939 | |||||||||
Repayment of long-term debt affiliate
|
| (8,939 | ) | ||||||||
Capital contributions
|
| 3,831 | |||||||||
Capital distributions
|
(13,335 | ) | (5,659 | ) | |||||||
Net cash used in financing activities
|
(13,335 | ) | (1,828 | ) | |||||||
Net increase (decrease) in cash
|
(550 | ) | 1,603 | ||||||||
Cash, beginning of period
|
1,603 | | |||||||||
Cash, end of period
|
$ | 1,053 | $ | 1,603 | |||||||
Supplemental disclosure of cash flow information:
|
|||||||||||
Cash paid for interest
|
$ | | $ | 201 |
See accompanying notes to financial statements.
131
MINNTEX INVESTMENT PARTNERS LP
NOTES TO FINANCIAL STATEMENTS
December 31, 2003 and 2002
1. | Organization and Partnership Agreement |
MinnTex Investment Partners LP, a Texas limited partnership (the Partnership), was formed to acquire, hold, and dispose of the loan pool purchased from a nongovernmental agency seller, pursuant to certain purchase agreements. The Partnership began operations on March 11, 2002 and is scheduled to terminate on December 31, 2022.
Net income or loss is credited or charged to the partners capital accounts in proportion to their respective capital account balances.
The partnership and other agreements governing the Partnerships affairs provide for certain preferences as to the distribution of cash flows from the Partnership. Proceeds from disposition of and payments received on the purchased loan pool are allocated in the following order, (1) to pay for tax and insurance escrow, (2) to pay fees payable under custodial and lockbox agreements, (3) to pay accrued interest on the notes payable, (4) to pay late charges, fees, and expenses, if any, on the notes payable, (5) to pay protective advances, if any, (6) to replenish an operating reserve, (7) to pay a servicing fee to FirstCity Servicing Corporation (FirstCity), an affiliate of a limited partner, (8) to pay shortfall amounts from prior month disbursements of items (1) through (7), (9) to pay principal on the notes payable, and (10) return of partners capital.
2. | Summary of Significant Accounting Policies |
(a) | Portfolio Asset |
The Partnership acquires and resolves a portfolio of performing and nonperforming loans to small businesses that are unsecured (Portfolio Asset). Accounting for the Portfolio Asset is on a pool basis as opposed to an individual asset-by-asset basis. At December 31, 2003 and 2002, the Portfolio Asset was designated as nonperforming as described more fully below.
The Partnerships Portfolio Asset is designated as nonperforming unless a majority of all of the loans in the pool are being repaid in accordance with the contractual terms of the underlying loan agreements. Such designation is made at the acquisition of the pool and does not change even though the actual mix of the loans may change. The pool is acquired on the basis of an evaluation of the timing and amount of cash flow expected to be derived from borrower payments on the loans. The carrying value of the nonperforming Portfolio Asset was $477 and $2,130 at December 31, 2003 and 2002, respectively.
A nonperforming Portfolio Asset is purchased at a substantial discount from its outstanding legal principal amount, the total of the aggregate of expected future sales prices and the total payments to be received from obligors. Subsequent to acquisition, the adjusted cost of the nonperforming Portfolio Asset is evaluated for impairment on a quarterly basis. A valuation allowance is established for any impairment identified through provisions charged to earnings in the period the impairment is identified. No valuation allowance was required at December 31, 2003 or 2002.
Gain on resolution of the nonperforming Portfolio Asset is recognized as income to the extent that proceeds collected exceed a pro rata portion of allocated cost from the pool. Cost allocation is based on a proration of actual proceeds divided by total estimated proceeds of the pool. No interest income is recognized separately on the nonperforming Portfolio Asset. All proceeds, of whatever type, are included in proceeds from resolution of Portfolio Asset in determining the gain on resolution of such assets.
132
NOTES TO FINANCIAL STATEMENTS (Continued)
(b) | Income Taxes |
Under current Federal laws, partnerships are not subject to income taxes; therefore, no taxes are reflected in the accompanying financial statements. For tax purposes, income or loss is included in the individual tax returns of the partners.
(c) | Use of Estimates |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
3. | Portfolio Assets |
The Portfolio Assets (note 2) at December 31, 2003 is summarized as follows:
2003 | 2002 | ||||||||||
Loans:
|
|||||||||||
Borrowers obligations on outstanding
balance of:
|
|||||||||||
Performing loans
|
$ | 11,052 | $ | 21,457 | |||||||
Nonperforming loans
|
35,518 | 37,940 | |||||||||
46,570 | 59,397 | ||||||||||
Discount required to reflect the Portfolio Asset
at unamortized cost
|
(46,093 | ) | (57,267 | ) | |||||||
Portfolio Assets, net
|
$ | 477 | $ | 2,130 | |||||||
4. | Transactions With Affiliates |
During March 2002, the Partnership borrowed $8,939 from CFSC Capital Corp. XXX (an affiliate of a limited partner) on a senior collateralized promissory note payable. In August 2002, the Partnership paid off the senior collateralized promissory note payable to CFSC Capital Corp. XXX. Interest expense totaled $201 on such note during 2002.
Under the terms of a servicing agreement, FirstCity receives a servicing fee based on proceeds from resolution of Portfolio Asset, for processing transactions on the Portfolio Asset and for conducting settlement and sale negotiations. Included in general, administrative, and operating expenses in the accompanying statement of operations is $1,429 and $1,666 in servicing fees incurred in 2003 and 2002, respectively.
133
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Not applicable.
Item 9A. Controls and Procedures
The Companys management, including the Companys principal executive officer and principal financial officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Annual Report on Form 10-K. Based upon that evaluation, the Companys principal executive officer and principal financial officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Annual Report on Form 10-K.
There were no changes in the Companys internal control over financial reporting that occurred during the Companys last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART III
Item 10. Directors and Executive Officers of the Registrant
The information required by this item with respect to the Companys directors and executive officers is incorporated by reference from the Companys definitive proxy statement pertaining to the 2004 Annual Meeting of Stockholders to be filed pursuant to Regulation 14A (the Proxy Statement).
Item 11. Executive Compensation
This information is incorporated by reference to the Companys Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
This information is incorporated by reference to the Companys Proxy Statement.
Item 13. | Certain Relationships and Related Transactions |
This information is incorporated by reference to the Companys Proxy Statement.
Item 14. | Principal Accountant Fees and Services |
This information is incorporated by reference to the Companys Proxy Statement.
PART IV
Item 15. | Exhibits, Financial Statement Schedules, and Reports on Form 8-K |
(a)1. Financial Statements
The consolidated financial statements of FirstCity, the combined financial statements of the WAMCO Partnerships (Acquisition Partnerships), the consolidated financial statements of Drive Financial Services LP and the financial statements of MinnTex Investment Partners L.P. are incorporated herein by reference to Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K.
2. Financial Statement Schedules
Financial statement schedules have been omitted because the information is either not required, not applicable, or is included in Item 8, Financial Statements and Supplementary Data.
134
3. Exhibits
Exhibit | ||||||
Number | Description of Exhibit | |||||
2 | .1 | | Joint Plan of Reorganization by First City Bancorporation of Texas, Inc., Official Committee of Equity Security Holders and J-Hawk Corporation, with the Participation of Cargill Financial Services Corporation, Under Chapter 11 of the United States Bankruptcy Code, Case No. 392-39474-HCA-11 (incorporated herein by reference to Exhibit 2.1 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
2 | .2 | | Agreement and Plan of Merger, dated as of July 3, 1995, by and between First City Bancorporation of Texas, Inc. and J-Hawk Corporation (incorporated herein by reference to Exhibit 2.2 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
3 | .1 | | Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
3 | .2 | | Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
4 | .1 | | Certificate of Designations of the New Preferred Stock ($0.01 par value) of the Company. (incorporated herein by reference to Exhibit 4.1 to the Companys Current Report on Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998). | |||
9 | .1 | | Shareholder Voting Agreement, dated as of June 29, 1995, among ATARA I Ltd., James R. Hawkins, James T. Sartain and Cargill Financial Services Corporation. (incorporated herein by reference to Exhibit 9.1 of the Companys Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998). | |||
10 | .1 | | Note Agreement, dated as of June 6, 1997, among Bosque Asset Corp., SVD Realty, L.P., SOWAMCO XXII, LTD., Bosque Investment Realty Partners, L.P. and Bankers Trust Company of California, N.A. (incorporated herein by reference to Exhibit 10.14 of the Companys Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998). | |||
10 | .2 | | Loan Agreement, dated April 8, 1998 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.6 of the Companys Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998). | |||
10 | .3 | | First Amendment to Loan Agreement, dated July 20, 1998, between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.7 of the Companys Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998). | |||
10 | .4 | | Tenth Amendment to Loan Agreement, dated August 11, 1999 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.34 of the Companys Form 10-Q dated August 16, 1999, filed with the Commission on August 16, 1999). | |||
10 | .5 | | Amended and Restated Loan Agreement, dated December 20, 1999, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.1 of the Companys Form 8-K dated December 22, 1999, filed with the Commission on December 28, 1999. | |||
10 | .6 | | Securities Purchase Agreement, dated as of August 18, 2000, by and among the Company, Consumer Corp., Funding LP, Funding GP, IFA-GP and IFA-LP. (incorporated herein by reference to Exhibit 10.40 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .7 | | Contribution and Assumption Agreement by and between Consumer Corp. and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.41 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .8 | | Contribution and Assumption Agreement by and between Funding LP and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.42 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). |
135
Exhibit | ||||||
Number | Description of Exhibit | |||||
10 | .9 | | Second Amendment to Amended and Restated Loan Agreement, dated December 20, 1999, by and among the Company, as borrower, and the Lenders, as lenders, and Bank of Scotland, as Agent. (incorporated herein by reference to Exhibit 10.43 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .10 | | Receivables Financing Agreement, dated August 18, 2000, among Drive BOS LP, Drive Financial Services LP, each Lender, IPA Inc. and Wells Fargo Bank Minnesota, N.A. (incorporated herein by reference to Exhibit 10.44 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .11 | | Amendment to Loan Agreement and extension of Promissory Note, dated January 12, 2001, by and between FirstCity Holdings Corporation and CSFC Capital Corp. XXX (incorporated herein by reference to Exhibit 10.45 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .12 | | Second Amendment, dated as of February 16, 2001, to the Receivables Financing Agreement, dated as of August 18, 2000, among Drive BOS LP, Drive Financial Services LP the Lenders party thereto, IPA Incorporated and Wells Fargo Bank Minnesota, NA (incorporated herein by reference to Exhibit 10.46 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .13 | | Subordinate Capital Loan Agreement, dated as of February 16, 2001, among Drive Financial Services LP, DRIVE BOS LP, the financial institutions from time to time party hereto and IFA Incorporated (incorporated herein by reference to Exhibit 10.47 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .14 | | Amended and Restated Amendment #4 (Option and Option Warrant), dated as of December 31, 2001, between the Company and BoS(USA) Inc. (incorporated herein by reference to Exhibit 99.1 of the Companys Form 8-K dated January 18, 2002, filed with the Commission on January 18, 2002). | |||
10 | .15 | | Letter Agreement, dated November 26, 2002, between FirstCity Consumer Lending Corporation and The Governor and Company of the Bank of Scotland, including Form of Promissory Note to be executed by FirstCity Consumer Lending Corporation, payable to The Governor and Company of the Bank of Scotland. (incorporated herein by reference to Exhibit 99(d)(5) of the Companys Form SC TO-I/ A dated November 27, 2002, filed with the Commission on November 27, 2002). | |||
10 | .16 | | Amended and Restated Loan Agreement, dated December 12, 2002, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.16 of the Companys Form 10-K dated April 15, 2003). | |||
10 | .17 | | Term Loan and Revolving Credit Agreement, dated December 12, 2002, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.17 of the Companys Form 10-K dated April 15, 2003). | |||
21 | .1* | | Subsidiaries of the Registrant (incorporated herein by reference to Exhibit 21.1 of the Companys Form 10-K/ A for dated October 21, 2002, filed with the Commission on October 21, 2002). | |||
23 | .1* | | Consent of KPMG LLP. | |||
23 | .2* | | Consent of KPMG LLP. | |||
23 | .3* | | Consent of KPMG LLP. | |||
23 | .4* | | Consent of KPMG LLP. | |||
31 | .1* | | Certification of James T. Sartain, Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31 | .2* | | Certification of J. Bryan Baker, Chief Financial Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
136
Exhibit | ||||||
Number | Description of Exhibit | |||||
32 | .1* | | Certification of James T. Sartain, Chief Executive Officer of the Company, pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and relating to the Annual Report on Form 10-K for the year ended December 31, 2003. | |||
32 | .2* | | Certification of J. Bryan Baker, Chief Financial Officer of the Company, pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and relating to the Annual Report on Form 10-K for the year ended December 31, 2003. |
* | Filed herewith. |
(b) Reports on Form 8-K
None filed.
137
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRSTCITY FINANCIAL CORPORATION |
By: | /s/ JAMES T. SARTAIN |
|
|
James T. Sartain | |
President and Chief Executive Officer |
March 30, 2004
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ JAMES R. HAWKINS James R. Hawkins |
Chairman of the Board and Director | March 30, 2004 | ||||
/s/ JAMES T. SARTAIN James T. Sartain |
President, Chief Executive Officer and Director (Principal Executive Officer) |
March 30, 2004 | ||||
/s/ J. BRYAN BAKER J. Bryan Baker |
Senior Vice President and Chief Financial Officer (Principal financial officer) |
March 30, 2004 | ||||
/s/ C. IVAN WILSON C. Ivan Wilson |
Vice Chairman of the Board and Director | March 30, 2004 | ||||
/s/ RICHARD E. BEAN Richard E. Bean |
Director | March 30, 2004 | ||||
/s/ ROBERT E. GARRISON Robert E. Garrison |
Director | March 30, 2004 | ||||
/s/ DANE FULMER Dane Fulmer |
Director | March 30, 2004 | ||||
/s/ JEFFERY D. LEU Jeffery D. Leu |
Director | March 30, 2004 |
138
EXHIBIT INDEX
Exhibit | ||||||
Number | Description of Exhibit | |||||
2 | .1 | | Joint Plan of Reorganization by First City Bancorporation of Texas, Inc., Official Committee of Equity Security Holders and J-Hawk Corporation, with the Participation of Cargill Financial Services Corporation, Under Chapter 11 of the United States Bankruptcy Code, Case No. 392-39474-HCA-11 (incorporated herein by reference to Exhibit 2.1 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
2 | .2 | | Agreement and Plan of Merger, dated as of July 3, 1995, by and between First City Bancorporation of Texas, Inc. and J-Hawk Corporation (incorporated herein by reference to Exhibit 2.2 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
3 | .1 | | Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
3 | .2 | | Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Companys Current Report on Form 8-K dated July 3, 1995 filed with the Commission on July 18, 1995). | |||
4 | .1 | | Certificate of Designations of the New Preferred Stock ($0.01 par value) of the Company. (incorporated herein by reference to Exhibit 4.1 to the Companys Current Report on Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998). | |||
9 | .1 | | Shareholder Voting Agreement, dated as of June 29, 1995, among ATARA I Ltd., James R. Hawkins, James T. Sartain and Cargill Financial Services Corporation. (incorporated herein by reference to Exhibit 9.1 of the Companys Form 10-K dated March 24, 1998 filed with the Commission on March 26, 1998). | |||
10 | .1 | | Note Agreement, dated as of June 6, 1997, among Bosque Asset Corp., SVD Realty, L.P., SOWAMCO XXII, LTD., Bosque Investment Realty Partners, L.P. and Bankers Trust Company of California, N.A. (incorporated herein by reference to Exhibit 10.14 of the Companys Form 10-K dated March 24, 1998 filed with the Commission March 26, 1998). | |||
10 | .2 | | Loan Agreement, dated April 8, 1998 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.6 of the Companys Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998). | |||
10 | .3 | | First Amendment to Loan Agreement, dated July 20, 1998, between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.7 of the Companys Form 10-Q dated August 14, 1998, filed with the Commission on August 18, 1998). | |||
10 | .4 | | Tenth Amendment to Loan Agreement, dated August 11, 1999 between Bank of Scotland and the Company (incorporated herein by reference to Exhibit 10.34 of the Companys Form 10-Q dated August 16, 1999, filed with the Commission on August 16, 1999). | |||
10 | .5 | | Amended and Restated Loan Agreement, dated December 20, 1999, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.1 of the Companys Form 8-K dated December 22, 1999, filed with the Commission on December 28, 1999). | |||
10 | .6 | | Securities Purchase Agreement, dated as of August 18, 2000, by and among the Company, Consumer Corp., Funding LP, Funding GP, IFA-GP and IFA-LP. (incorporated herein by reference to Exhibit 10.40 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .7 | | Contribution and Assumption Agreement by and between Consumer Corp. and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.41 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .8 | | Contribution and Assumption Agreement by and between Funding LP and Drive dated as of August 18, 2000. (incorporated herein by reference to Exhibit 10.42 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). | |||
10 | .9 | | Second Amendment to Amended and Restated Loan Agreement, dated December 20, 1999, by and among the Company, as borrower, and the Lenders, as lenders, and Bank of Scotland, as Agent. (incorporated herein by reference to Exhibit 10.43 of the Companys Form 8-K dated August 25, 2000, filed with the Commission on September 11, 2000). |
139
Exhibit | ||||||
Number | Description of Exhibit | |||||
10 | .10 | | Receivables Financing Agreement, dated August 18, 2000, among Drive BOS LP, Drive Financial Services LP, each Lender, IPA Inc. and Wells Fargo Bank Minnesota, N.A. (incorporated herein by reference to Exhibit 10.44 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .11 | | Amendment to Loan Agreement and extension of Promissory Note, dated January 12, 2001, by and between FirstCity Holdings Corporation and CSFC Capital Corp. XXX (incorporated herein by reference to Exhibit 10.45 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .12 | | Second Amendment, dated as of February 16, 2001, to the Receivables Financing Agreement, dated as of August 18, 2000, among Drive BOS LP, Drive Financial Services LP the Lenders party thereto, IPA Incorporated and Wells Fargo Bank Minnesota, NA (incorporated herein by reference to Exhibit 10.46 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .13 | | Subordinate Capital Loan Agreement, dated as of February 16, 2001, among Drive Financial Services LP, DRIVE BOS LP, the financial institutions from time to time party hereto and IFA Incorporated (incorporated herein by reference to Exhibit 10.47 of the Companys Form 10-K dated April 13, 2001, filed with the Commission on April 13, 2001). | |||
10 | .14 | | Amended and Restated Amendment #4 (Option and Option Warrant), dated as of December 31, 2001, between the Company and BoS(USA) Inc. (incorporated herein by reference to Exhibit 99.1 of the Companys Form 8-K dated January 18, 2002, filed with the Commission on January 18, 2002). | |||
10 | .15 | | Letter Agreement, dated November 26, 2002, between FirstCity Consumer Lending Corporation and The Governor and Company of the Bank of Scotland, including Form of Promissory Note to be executed by FirstCity Consumer Lending Corporation, payable to The Governor and Company of the Bank of Scotland. (incorporated herein by reference to Exhibit 99(d)(5) of the Companys Form SC TO-I/A dated November 27, 2002, filed with the Commission on November 27, 2002). | |||
10 | .16 | | Amended and Restated Loan Agreement, dated December 12, 2002, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.16 of the Companys Form 10-K dated April 15, 2003). | |||
10 | .17 | | Term Loan and Revolving Credit Agreement, dated December 12, 2002, by and among FirstCity Financial Corporation as Borrower and the Lenders Named therein, as Lenders and Bank of Scotland as Agent (incorporated herein by reference to Exhibit 10.17 of the Companys Form 10-K dated April 15, 2003). | |||
21 | .1* | | Subsidiaries of the Registrant (incorporated herein by reference to Exhibit 21.1 of the Companys Form 10-K/A for dated October 21, 2002, filed with the Commission on October 21, 2002). | |||
23 | .1* | | Consent of KPMG LLP. | |||
23 | .2* | | Consent of KPMG LLP. | |||
23 | .3* | | Consent of KPMG LLP. | |||
23 | .4* | | Consent of KPMG LLP. | |||
31 | .1* | | Certification of James T. Sartain, Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31 | .2* | | Certification of J. Bryan Baker, Chief Financial Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32 | .1* | | Certification of James T. Sartain, Chief Executive Officer of the Company, pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and relating to the Annual Report on Form 10-K for the year ended December 31, 2003. | |||
32 | .2* | | Certification of J. Bryan Baker, Chief Financial Officer of the Company, pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and relating to the Annual Report on Form 10-K for the year ended December 31, 2003. |
140