UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One)
|
||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Fiscal Year ended December 31, 2003 | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 000-49928
Texas United Bancshares, Inc.
Texas
|
75-2768656 | |
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) |
202 W. Colorado
(979) 968-8451
Securities registered pursuant to Section 12(b) of the Act:
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
As of March 15, 2004, the number of outstanding shares of Common Stock, par value $1.00 per share, was 4,004,221. The aggregate market value of the shares of Common Stock held by non-affiliates based on the closing price of the Common Stock on the Nasdaq National Market on June 30, 2003, the last business day of the registrants most recently completed second fiscal quarter, of $21.48 per share, was approximately $50.1 million.
Item 1. | Business |
General
Texas United Bancshares, Inc. (Texas United) is a bank holding company formed in June 1998 as a result of the merger of South Central Texas Bancshares, Inc. with and into Premier Bancshares, Inc. At the effective date of the merger, the resulting company changed its name to Texas United Bancshares, Inc. and was the parent to three separately chartered state banking institutions: State Bank, La Grange, Texas; Central Texas Bank, Flatonia, Texas; and Central Texas Bank, Gonzales, Texas. In December 1999, Central Texas Bank of Gonzales was merged into Central Texas Bank of Flatonia and in December 2001, Central Texas Bank of Flatonia was merged into State Bank of La Grange. Texas United derives substantially all of its income from State Bank which has eighteen full service banking locations serving eleven counties within central and south central Texas.
The principal executive office of Texas United is located at 202 W. Colorado in La Grange, Texas and its telephone number is (979) 968-8451.
Texas United operates under a community bank philosophy emphasizing long-term customer relationships and providing practical financial solutions, convenience, consistent service and reasonably priced, useable products. Texas United has grown through a combination of internal growth, acquisitions and the opening of new banking locations.
In July 1999, Texas United acquired First State Bank, Dime Box, Texas and in December 1999, Texas United acquired certain assets and assumed certain liabilities of a branch in Pleasanton, Texas from First National Bank of South Texas. In September 2000, Texas United acquired the investment advisory company of Pamela Krueger and Associates located in Austin, Texas. That company operated as a subsidiary of Texas United under the name Third Coast Wealth Advisors and was sold in October 2003. In October 2000, Texas United acquired certain assets and assumed certain liabilities of two branches in Hempstead and Waller from Texas Guaranty Bank in Houston.
In July 2002, Texas United acquired The Bryan-College Station Holding Company and its wholly owned subsidiary, First Federal Savings Bank (First Federal) located in Bryan, Texas. The three locations of First Federal became branches of State Bank.
In addition to these acquisitions, Texas United has opened six de novo banking centers between May 1999 and December 2002 in Schulenburg, Tomball, Cedar Park, Austin, Lexington, and Liberty Hill, Texas.
On October 15, 2003, Texas United effected a three-for-two stock split in the form of a 50% stock dividend payable to shareholders of record on October 1, 2003. Texas United issued approximately 1.3 million shares in connection with the stock split. All share and per share information contained in this document has been restated to reflect this stock split.
Recent Developments
On February 5, 2004, State Bank acquired 100% of Community Home Loan, Inc. (CHL) and operates CHL as a subsidiary of State Bank. CHL is a mortgage bank domiciled in Houston, Texas. Based upon financial information as of December 31, 2003, State Bank acquired $11.1 million in assets and assumed $10.1 million in liabilities. Initial consideration paid was $300,000 in cash and $200,000 in Texas United common stock. Additional consideration will be paid annually through 2007 based upon the achievement of performance objectives. If all objectives are obtained, State Bank would pay an aggregate of an additional $1.3 million.
Lines of Business
Texas United offers a variety of traditional loan and deposit products to its customers that consist primarily of consumers and small to medium-sized businesses. Texas United tailors its products to the needs of customers within a specific market area. At December 31, 2003, Texas United maintained approximately 52,600 separate deposit accounts and 30,600 separate loan accounts and approximately 19.2% of Texas Uniteds total deposits were non-interest bearing demand deposits. For the period ended December 31, 2003, Texas Uniteds average cost of funds was 1.85%.
1
Texas United has been an active mortgage lender, with 1-4 family residential (including loans held for sale) and commercial mortgage loans comprising 67.4% of the Texas Uniteds total loans outstanding as of December 31, 2003. For consumer customers, Texas United offers loans for automobiles and other consumer durables, home equity loans, debit and credit cards, personal computer banking, and other cash flow management services and telebanking. By offering certificates of deposit, NOW accounts, savings and money market accounts, and overdraft protection at competitive rates, the Company gives its depositors a full range of traditional deposit products. Texas United successfully introduced Platinum Reward Checking, which for a monthly fee provides consumers with a package of benefits including free personalized checks and overdraft protection. In addition, Texas United facilitates sales of brokerage, mutual funds, annuities, and other insurance products through third party vendors. The deposits of State Bank are insured by the Bank Insurance Fund (BIF) of the Federal Deposit Insurance Corporation (FDIC).
The businesses targeted by the Company in its lending efforts are primarily those that require loans in the $250,000 to $750,000 range. The Company offers these businesses a broad array of loan products including term loans, lines of credit and working capital loans, business expansion and equipment loans, interim construction loans for builders, and owner-occupied commercial real estate loans.
Market Area
Texas Uniteds primary market consists of the communities served by its eighteen locations within eleven counties of central and south central Texas. Texas Uniteds growth strategy is to increase its presence in central and south central Texas by acquiring small community banks and to branch into higher growth suburban areas of Austin, Houston and San Antonio, Texas.
The diverse nature of the economies at each location served by Texas United provides a varied customer base and allows Texas United to spread its lending risk throughout a number of different industries. Texas Uniteds market area is comprised of smaller community banks or branches of large regional banks. Management believes that as a mid-sized financial institution it can combine the philosophies of a community bank with the sophistication of a large regional bank to enhance its competitive advantage within the markets served and provide for excellent growth opportunities through acquisitions, new branching locations and additional business development.
Texas Uniteds directors and officers are important to the overall success of Texas United and play a key role in business development by serving in various public and civic activities. Texas United has invested heavily in recruiting top talent and providing them with economic incentives in the form of competitive pay, incentive plans and stock ownership. Each banking center is administered by a local president with knowledge of the community and lending expertise in the specific industries found within the community. Texas United entrusts its banking center presidents with the authority and flexibility within general parameters with respect to product pricing and decision making in order to avoid the bureaucratic structure of larger banks. Each banking center is operated as a separate profit unit with respect to maintaining separate data on net interest margin, loan and deposit growth, efficiency, asset quality and overall profitability. The banking center presidents are accountable for these areas and are compensated accordingly.
Competition
The banking business is highly competitive, and the profitability of Texas United depends primarily on its ability to compete in its market areas. Texas United experiences substantial competition in attracting and retaining savings deposits and in lending funds. Texas United competes with other commercial banks, savings banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, asset-based nonbank lenders and certain other nonfinancial entities, including retail stores which may maintain their own credit programs and certain governmental organizations which may offer more favorable financing than Texas United. Texas United has been able to compete effectively with other financial institutions by emphasizing customer service, technology and responsive decision-making; by establishing long-term customer relationships and building customer loyalty; and by providing products and services designed to address the specific needs of its customers.
2
Employees
As of December 31, 2003, Texas United and State Bank had 313 full-time equivalent employees, 103 of whom were officers of State Bank. Texas United provides medical and hospitalization insurance to its full-time employees. Texas United considers its relations with its employees to be good. Neither Texas United nor State Bank is a party to any collective bargaining agreement.
Supervision and Regulation
The supervision and regulation of bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds of the FDIC and the banking system as a whole, and not for the protection of the bank holding company shareholders or creditors. The banking agencies have broad enforcement power over bank holding companies and banks including the power to impose substantial fines and other penalties for violations of laws and regulations.
The following description summarizes some of the laws to which Texas United and State Bank are subject. References in the following description to applicable statutes and regulations are brief summaries of these statutes and regulations, do not purport to be complete, and are qualified in their entirety by reference to such statutes and regulations. Texas United believes that it is in compliance in all material respects with these laws and regulations.
Texas United
Texas United is a financial holding company registered under the Gramm-Leach-Bliley Act and a bank holding company registered under the Bank Holding Company Act of 1956, as amended (BHCA). Accordingly, Texas United is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System (Federal Reserve Board). The Gramm-Leach-Bliley Act, the BHCA and other federal laws subject financial and bank holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.
Regulatory Restrictions on Dividends; Source of Strength. It is the policy of the Federal Reserve Board that bank holding companies should pay cash dividends on common stock only out of income available over the past year and only if prospective earnings retention is consistent with the organizations expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding companys ability to serve as a source of strength to its banking subsidiaries.
Under Federal Reserve Board policy, a bank holding company is expected to act as a source of financial strength to each of its banking subsidiaries and commit resources to their support. Such support may be required at times when, absent this Federal Reserve Board policy, a holding company may not be inclined to provide it. As discussed below, a bank holding company in certain circumstances could be required to guarantee the capital plan of an undercapitalized banking subsidiary.
In the event of a bank holding companys bankruptcy under Chapter 11 of the U.S. Bankruptcy Code, the trustee will be deemed to have assumed and is required to cure immediately any deficit under any commitment by the debtor holding company to any of the federal banking agencies to maintain the capital of an insured depository institution. Any claim for breach of such obligation will generally have priority over most other unsecured claims.
Scope of Permissible Activities. Under the BHCA, bank holding companies generally may not acquire a direct or indirect interest in or control of more than 5% of the voting shares of any company that is not a bank or bank holding company or from engaging in activities other than those of banking, managing or controlling banks or furnishing services to or performing services for its subsidiaries, except that it may engage in, directly or indirectly, certain activities that the Federal Reserve Board determined to be closely related to banking or managing and controlling banks as to be a proper incident thereto. In approving acquisitions or the addition of activities, the Federal Reserve considers whether the acquisition or the additional activities can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in
3
However, the Gramm-Leach-Bliley Act, effective March 11, 2000, eliminated the barriers to affiliations among banks, securities firms, insurance companies and other financial service providers and permits bank holding companies to become financial holding companies and thereby affiliate with securities firms and insurance companies and engage in other activities that are financial in nature. The Gramm-Leach-Bliley Act defines financial in nature to include securities underwriting, dealing and market making; sponsoring mutual funds and investment companies; insurance underwriting and agency; merchant banking activities; and activities that the Federal Reserve Board has determined to be closely related to banking. No regulatory approval will be required for a financial holding company to acquire a company, other than a bank or savings association, engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve Board.
Under the Gramm-Leach-Bliley Act, a bank holding company may become a financial holding company by filing a declaration with the Federal Reserve Board if each of its subsidiary banks is well capitalized under the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) prompt corrective action provisions, is well managed, and has at least a satisfactory rating under the Community Reinvestment Act of 1977 (CRA).
While the Federal Reserve Board serves as the umbrella regulator for financial holding companies and has the power to examine banking organizations engaged in new activities, regulation and supervision of activities which are financial in nature or determined to be incidental to such financial activities will be handled along functional lines. Accordingly, activities of subsidiaries of a financial holding company are regulated by the agency or authorities with the most experience regulating that activity as it is conducted in a financial holding company.
Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The Federal Reserve Boards Regulation Y, for example, generally requires a holding company to give the Federal Reserve Board prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the holding companys consolidated net worth. The Federal Reserve Board may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate any law or regulation. Depending upon the circumstances, the Federal Reserve Board could take the position that paying a dividend would constitute an unsafe or unsound banking practice.
The Federal Reserve Board has broad authority to prohibit activities of bank holding companies and their nonbanking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1.0 million for each day the activity continues.
Anti-Tying Restrictions. Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other services offered by a holding company or its affiliates.
Capital Adequacy Requirements. The Federal Reserve Board has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies. Under the guidelines, specific categories of assets are assigned different risk weights, based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a risk-weighted asset base. The guidelines require a minimum total risk-based capital ratio of 8.0% (of which at least 4.0% is required to consist of Tier 1 capital elements). Total capital is the sum of Tier 1 and Tier 2 capital. As of December 31, 2003, Texas Uniteds ratio of Tier 1 capital to total risk-weighted assets was 9.54% and its ratio of total capital to total risk-weighted assets was 10.47%.
In addition to the risk-based capital guidelines, the Federal Reserve Board uses a leverage ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a companys Tier 1 capital divided by its average total consolidated assets. Certain highly rated bank holding companies
4
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory rating. Banking organizations not meeting these criteria are expected to operate with capital positions well above the minimum ratios. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve Board guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets.
Imposition of Liability for Undercapitalized Subsidiaries. Bank regulators are required to take prompt corrective action to resolve problems associated with insured depository institutions whose capital declines below certain levels. In the event an institution becomes undercapitalized, it must submit a capital restoration plan. The capital restoration plan will not be accepted by the regulators unless each company having control of the undercapitalized institution guarantees the subsidiarys compliance with the capital restoration plan up to a certain specified amount. Any such guarantee from a depository institutions holding company is entitled to a priority of payment in bankruptcy.
The aggregate liability of the holding company of an undercapitalized bank is limited to the lesser of 5% of the institutions assets at the time it became undercapitalized or the amount necessary to cause the institution to be adequately capitalized. The bank regulators have greater power in situations where an institution becomes significantly or critically undercapitalized or fails to submit a capital restoration plan. For example, a bank holding company controlling such an institution can be required to obtain prior Federal Reserve Board approval of proposed dividends, or might be required to consent to a consolidation or to divest the troubled institution or other affiliates.
Acquisitions by Bank Holding Companies. The BHCA requires every bank holding company to obtain the prior approval of the Federal Reserve Board before it may acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the Federal Reserve Board is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served, and various competitive factors.
Control Acquisitions. The Change in Bank Control Act prohibits a person or group of persons from acquiring control of a bank holding company unless the Federal Reserve Board has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve Board, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as Texas United, would, under the circumstances set forth in the presumption, constitute acquisition of control of Texas United.
In addition, any entity is required to obtain the approval of the Federal Reserve Board under the BHCA before acquiring 25% (5% in the case of an acquiror that is a bank holding company) or more of the outstanding Common Stock of Texas United, or otherwise obtaining control or a controlling influence over Texas United.
State Bank
State Bank is a Texas-chartered banking association, the deposits of which are insured by the Bank Insurance Fund (BIF). State Bank is not a member of the Federal Reserve System; therefore, State Bank is subject to supervision and regulation by the FDIC and the Texas Banking Department. Such supervision and regulation subject State Bank to special restrictions, requirements, potential enforcement actions and periodic examination by the FDIC and the Texas Banking Department. Because the Federal Reserve Board regulates the bank holding company parent of State Bank, the Federal Reserve Board also has supervisory authority which directly affects State Bank.
5
Equivalence to National Bank Powers. The Texas Constitution, as amended in 1986, provides that a Texas-chartered bank has the same rights and privileges that are or may be granted to national banks domiciled in Texas. To the extent that the Texas laws and regulations may have allowed state-chartered banks to engage in a broader range of activities than national banks, the FDICIA has operated to limit this authority. FDICIA provides that no state bank or subsidiary thereof may engage as principal in any activity not permitted for national banks, unless the institution complies with applicable capital requirements and the FDIC determines that the activity poses no significant risk to the insurance fund. In general, statutory restrictions on the activities of banks are aimed at protecting the safety and soundness of depository institutions.
Financial Modernization. Under the Gramm-Leach-Bliley Act, a national bank may establish a financial subsidiary and engage, subject to limitations on investment, in activities that are financial in nature, other than insurance underwriting as principal, insurance company portfolio investment, real estate development, real estate investment and annuity issuance. To do so, a bank must be well capitalized, well managed and have a CRA rating of satisfactory or better. Subsidiary banks of a financial holding company or national banks with financial subsidiaries must remain well capitalized and well managed in order to continue to engage in activities that are financial in nature without regulatory actions or restrictions. Such actions or restrictions could include divestiture of the financial in nature subsidiary or subsidiaries. In addition, a financial holding company or a bank may not acquire a company that is engaged in activities that are financial in nature unless each of the subsidiary banks of the financial holding company or the bank has a CRA rating of satisfactory of better.
Although the powers of state chartered banks are not specifically addressed in the Gramm-Leach-Bliley Act, Texas-chartered banks such as State Bank, will have the same if not greater powers as national banks through the parity provision contained in the Texas Constitution.
Branching. Texas law provides that a Texas-chartered bank can establish a branch anywhere in Texas provided that the branch is approved in advance by the Texas Banking Department. The branch must also be approved by the FDIC, which considers a number of factors, including financial history, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate powers.
Restrictions on Transactions with Affiliates and Insiders. Transactions between State Bank and its nonbanking subsidiaries and/or affiliates, including Texas United, are subject to Section 23A of the Federal Reserve Act. In general, Section 23A imposes limits on the amount of such transactions, and also requires certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to third parties which are collateralized by the securities or obligations of Texas United or its subsidiaries.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which generally requires that certain transactions between State Bank and its affiliates be on terms substantially the same, or at least as favorable to State Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated persons. The Federal Reserve has also issued Regulation W which codifies prior regulations under Sections 23A and 23B of the Federal Reserve Act and interpretive guidance with respect to affiliate transactions.
The restrictions on loans to directors, executive officers, principal shareholders and their related interests (collectively referred to herein as insiders) contained in the Federal Reserve Act and Regulation O apply to all insured institutions and their subsidiaries and holding companies. These restrictions include limits on loans to one borrower and conditions that must be met before such a loan can be made. There is also an aggregate limitation on all loans to insiders and their related interests. These loans cannot exceed the institutions total unimpaired capital and surplus, and the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement actions for knowingly accepting loans in violation of applicable restrictions.
Restrictions on Distribution of Subsidiary Bank Dividends and Assets. Dividends paid by State Bank have provided Texas Uniteds operating funds and for the foreseeable future it is anticipated that dividends paid by State Bank to Texas United will continue to be Texas Uniteds source of operating funds. Capital adequacy requirements serve to limit the amount of dividends that may be paid by State Bank. Under federal law, State Bank cannot pay a dividend if, after paying the dividend, State Bank will be undercapitalized. The FDIC may declare a dividend payment to be unsafe and unsound even though State Bank would continue
6
Examinations. The FDIC periodically examines and evaluates insured banks. Based on such an evaluation, the FDIC may revalue the assets of the institution and require that it establish specific reserves to compensate for the difference between the FDIC-determined value and the book value of such assets. The Texas Banking Department also conducts examinations of state banks but may accept the results of a federal examination in lieu of conducting an independent examination.
Audit Reports. Insured institutions with total assets of $500 million or more must submit annual audit reports prepared by independent auditors to federal and state regulators. In some instances, the audit report of the institutions holding company can be used to satisfy this requirement. Auditors must receive examination reports, supervisory agreements and reports of enforcement actions. In addition, financial statements prepared in accordance with generally accepted accounting principles, managements certifications concerning responsibility for the financial statements, internal controls and compliance with legal requirements designated by the FDIC, and an attestation by the auditor regarding the statements of management relating to the internal controls must be submitted. For institutions with total assets of more than $3 billion, independent auditors may be required to review quarterly financial statements. FDICIA requires that independent audit committees be formed, consisting of outside directors only. The committees of such institutions must include members with experience in banking or financial management, must have access to outside counsel, and must not include representatives of large customers.
Capital Adequacy Requirements. The FDIC has adopted regulations establishing minimum requirements for the capital adequacy of insured institutions. The FDIC may establish higher minimum requirements if, for example, a bank has previously received special attention or has a high susceptibility to interest rate risk.
The FDICs risk-based capital guidelines generally require state banks to have a minimum ratio of Tier 1 capital to total risk-weighted assets of 4.0% and a ratio of total capital to total risk-weighted assets of 8.0%. The capital categories have the same definitions for State Bank as for Texas United. As of December 31, 2003, State Banks ratio of Tier 1 capital to total risk-weighted assets was 9.72% and its ratio of total capital to total risk-weighted assets was 10.65%.
The FDICs leverage guidelines require state banks to maintain Tier 1 capital of no less than 4.0% of average total assets, except in the case of certain highly rated banks for which the requirement is 3.0% of average total assets. The Texas Banking Department has issued a policy that generally requires state chartered banks to maintain a leverage ratio (defined in accordance with federal capital guidelines) of 6.0%. As of December 31, 2003, State Banks ratio of Tier 1 capital to average total assets (leverage ratio) was 6.56%.
Corrective Measures for Capital Deficiencies. The federal banking regulators are required to take prompt corrective action with respect to capital-deficient institutions. Agency regulations define, for each capital category, the levels at which institutions are well capitalized, adequately capitalized, under capitalized, significantly under capitalized and critically under capitalized. A well capitalized bank has a total risk-based capital ratio of 10.0% or higher; a Tier 1 risk-based capital ratio of 6.0% or higher; a leverage ratio of 5.0% or higher; and is not subject to any written agreement, order or directive requiring it to maintain a specific capital level for any capital measure. An adequately capitalized bank has a total risk-based capital ratio of 8.0% or higher; a Tier 1 risk-based capital ratio of 4.0% or higher; a leverage ratio of 4.0% or higher (3.0% or higher if the bank was rated a composite 1 in its most recent examination report and is not experiencing significant growth); and does not meet the criteria for a well capitalized bank. A bank is under capitalized if it fails to meet any one of the ratios required to be adequately capitalized. State Bank is classified as well capitalized for purposes of the FDICs prompt corrective action regulations.
In addition to requiring undercapitalized institutions to submit a capital restoration plan, agency regulations contain broad restrictions on certain activities of undercapitalized institutions including asset
7
As an institutions capital decreases, the FDICs enforcement powers become more severe. A significantly undercapitalized institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management and other restrictions. The FDIC has only very limited discretion in dealing with a critically undercapitalized institution and is virtually required to appoint a receiver or conservator.
Banks with risk-based capital and leverage ratios below the required minimums may also be subject to certain administrative actions, including the termination of deposit insurance upon notice and hearing, or a temporary suspension of insurance without a hearing in the event the institution has no tangible capital.
Deposit Insurance Assessments. State Bank must pay assessments to the FDIC for federal deposit insurance protection. The FDIC has adopted a risk-based assessment system as required by FDICIA. Under this system, FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification. Institutions assigned to higher risk classifications (that is, institutions that pose a greater risk of loss to their respective deposit insurance funds) pay assessments at higher rates than institutions that pose a lower risk. An institutions risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators. In addition, the FDIC can impose special assessments in certain instances. The current range of BIF assessments is between 0% and 0.17% of deposits.
The FDIC established a process for raising or lowering all rates for insured institutions semi-annually if conditions warrant a change. Under this system, the FDIC has the flexibility to adjust the assessment rate schedule twice a year without seeking prior public comment, but only within a range of five cents per $100 above or below the premium schedule adopted. Changes in the rate schedule outside the five cent range above or below the current schedule can be made by the FDIC only after a full rulemaking with opportunity for public comment.
In addition to BIF assessments, banks insured under the BIF are required to pay a portion of the interest due on bonds that were issued by the Financing Corporation (FICO) to help shore up the ailing Federal Savings and Loan Insurance Corporation in 1987. With regard to the assessment for the FICO obligation, for the first quarter 2004, both the BIF and SAIF rates were 0.0154% of deposits.
Enforcement Powers. The FDIC and the other federal banking agencies have broad enforcement powers, including the power to terminate deposit insurance, impose substantial fines and other civil and criminal penalties and appoint a conservator or receiver. Failure to comply with applicable laws, regulations and supervisory agreements could subject Texas United or its banking subsidiaries, as well as officers, directors and other institution-affiliated parties of these organizations, to administrative sanctions and potentially substantial civil money penalties. The appropriate federal banking agency may appoint the FDIC as conservator or receiver for a banking institution (or the FDIC may appoint itself, under certain circumstances) if any one or more of a number of circumstances exist, including, without limitation, the fact that the banking institution is undercapitalized and has no reasonable prospect of becoming adequately capitalized; fails to become adequately capitalized when required to do so; fails to submit a timely and acceptable capital restoration plan; or materially fails to implement an accepted capital restoration plan. The Texas Banking Department also has broad enforcement powers over State Bank, including the power to impose orders, remove officers and directors, impose fines and appoint supervisors and conservators.
Brokered Deposit Restrictions. Adequately capitalized institutions cannot accept, renew or roll over brokered deposits except with a waiver from the FDIC, and are subject to restrictions on the interest rates that can be paid on such deposits. Undercapitalized institutions may not accept, renew, or roll over brokered deposits.
Cross-Guarantee Provisions. The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) contains a cross-guarantee provision which generally makes commonly controlled insured depository institutions liable to the FDIC for any losses incurred in connection with the failure of a commonly controlled depository institution.
8
Community Reinvestment Act. The CRA and the regulations issued thereunder are intended to encourage banks to help meet the credit needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations also provide for regulatory assessment of a banks record in meeting the needs of its service area when considering applications to establish branches, merger applications and applications to acquire the assets and assume the liabilities of another bank. FIRREA requires federal banking agencies to make public a rating of a banks performance under the CRA. In the case of a bank holding company, the CRA performance record of the banks involved in the transaction are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction.
Consumer Laws and Regulations. In addition to the laws and regulations discussed herein, State Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, and the Fair Housing Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. State Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of their ongoing customer relations.
Privacy. In addition to expanding the activities in which banks and bank holding companies may engage, the Gramm-Leach-Bliley Act also imposed new requirements on financial institutions with respect to customer privacy. The Gramm-Leach-Bliley Act generally prohibits disclosure of customer information to non-affiliated third parties unless the customer has been given the opportunity to object and has not objected to such disclosure. Financial institutions are further required to disclose their privacy policies to customers annually. Financial institutions, however, will be required to comply with state law if it is more protective of customer privacy than the Gramm-Leach-Bliley Act.
USA Patriot Act of 2001. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA Patriot) Act of 2001 was enacted in October 2001. The USA Patriot Act is intended to strengthen the ability of U.S. law enforcement and the intelligence communities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the USA Patriot Act on financial institutions of all kinds is significant and wide ranging. The USA Patriot Act contains a broad range of anti-money laundering and financial transparency laws and requires various regulations, including: (i) due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons; (ii) standards for verifying customer identification at account opening; (iii) rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; (iv) reports by nonfinancial trades and business filed with the Treasury Departments Financial Crimes Enforcement Network for transactions exceeding $10,000; and (v) filing of suspicious activities reports involving securities by brokers and dealers if they believe a customer may be violating U.S. laws and regulations.
Sarbanes-Oxley Act of 2002 |
In June 2003, the Securities and Exchange Commission adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002 (SOX). Commencing with its 2004 Annual Report on Form 10-K, Texas United will be required to include a report of management on Texas Uniteds internal control over financial reporting if Texas United meets the accelerated filing requirement as defined in SOX. Otherwise, the filing requirement will begin with Texas Uniteds 2005 Annual Report on Form 10-K. The internal control report must include a statement of managements responsibility for establishing and maintaining adequate control over financial reporting as of year-end; of the framework used by management to evaluate the effectiveness of Texas Uniteds internal control over financial reporting; and that Texas Uniteds independent accounting firm has issued an attestation report on managements assessment of Texas Uniteds internal control over financial reporting, which report is also required to be filed as part of the Annual Report.
9
Instability and Regulatory Structure |
Various legislation, such as the Gramm-Leach-Bliley Act which expanded the powers of banking institutions and bank holding companies, and proposals to overhaul the bank regulatory system and limit the investments that a depository institution may make with insured funds, is from time to time introduced in Congress. Such legislation may change banking statutes and the operating environment of Texas United and its banking subsidiaries in substantial and unpredictable ways. Texas United cannot determine the ultimate effect that any potential legislation, if enacted, or implemented regulations with respect thereto, would have, upon the financial condition or results of operations of Texas United or its subsidiaries.
Expanding Enforcement Authority |
One of the major additional burdens imposed on the banking industry by FDICIA is the increased ability of banking regulators to monitor the activities of banks and their holding companies. In addition, the Federal Reserve Board and FDIC are possessed of extensive authority to police unsafe or unsound practices and violations of applicable laws and regulations by depository institutions and their holding companies. For example, the FDIC may terminate the deposit insurance of any institution which it determines has engaged in an unsafe or unsound practice. The agencies can also assess civil money penalties, issue cease and desist or removal orders, seek injunctions, and publicly disclose such actions. FDICIA, FIRREA and other laws have expanded the agencies authority in recent years, and the agencies have not yet fully tested the limits of their powers.
Effect on Economic Environment |
The policies of regulatory authorities, including the monetary policy of the Federal Reserve Board, have a significant effect on the operating results of bank holding companies and their subsidiaries. Among the means available to the Federal Reserve Board to affect the money supply are open market operations in U.S. government securities, changes in the discount rate on member bank borrowings, and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid for deposits.
Federal Reserve Board monetary policies have materially affected the operating results of commercial banks in the past and are expected to continue to do so in the future. The nature of future monetary policies and the effect of such policies on the business and earnings of Texas United and its subsidiaries cannot be predicted.
Item 2. | Facilities |
Texas United conducts business at eighteen full service banking locations and three loan production offices (LPOs). Texas Uniteds headquarters are located at 202 W. Colorado Street, La Grange, Texas. Texas United owns all of the buildings in which its banking centers are located except for the Tomball banking center and the three LPOs. The lease for the Tomball location expires in May 2004, not including the five year renewal option period which is available. Except for the Austin LPO, the lease for the other two LPOs are on an annual basis. The lease for the Austin LPO expires in May 2005. The following table sets forth specific information on each location:
Deposits at | ||||||
Location | Address | December 31, 2003 | ||||
(Dollars in thousands) | ||||||
La Grange
|
202 W. Colorado | $ | 87,712 | |||
La Grange, Texas 78945 | ||||||
Flatonia
|
205 East South Main | 35,803 | ||||
Flatonia, Texas 78941 | ||||||
Gonzales
|
508 St. Louis | 37,648 | ||||
Gonzales, Texas 78629 | ||||||
Weimar
|
201 N. Center Street | 11,301 | ||||
Weimar, Texas 78962 |
10
Deposits at | ||||||
Location | Address | December 31, 2003 | ||||
(Dollars in thousands) | ||||||
New Braunfels
|
844 North Loop 37 | $ | 25,678 | |||
New Braunfels, Texas 78131 | ||||||
Schulenburg
|
301 Bucek St. | 26,336 | ||||
Schulenburg, Texas 78956 | ||||||
Dime Box
|
Bowes & Highway 141 | 15,945 | ||||
Dime Box, Texas 77853 | ||||||
Tomball
|
620 W. Main St. | 20,696 | ||||
Tomball, Texas 77377-0170 | ||||||
Pleasanton
|
1112 W. Oaklawn Drive | 20,731 | ||||
Pleasanton, Texas 78064 | ||||||
Hempstead
|
1250 Austin Street | 54,680 | ||||
Hempstead, Texas 77445 | ||||||
Waller
|
31250 FM 2920 | 39,715 | ||||
Waller, Texas 77484 | ||||||
Cedar Park
|
650 E. Whitestone Blvd. | 16,595 | ||||
Cedar Park, Texas 78613 | ||||||
Austin
|
12730 Research Blvd. | 11,251 | ||||
Austin, Texas 78759 | ||||||
Lexington
|
8933 N. Hwy 77 | 6,178 | ||||
Lexington, Texas 78747 | ||||||
Bryan Main
|
2900 Texas Avenue | 62,573 | ||||
Bryan, Texas 77802 | ||||||
Bryan North
|
1500 N. Texas Avenue | 8,198 | ||||
Bryan, Texas 77803 | ||||||
College Station
|
2202 Longmire | 14,813 | ||||
College Station, Texas 77840 | ||||||
Liberty Hill
|
101 Bronco Blvd. | 5,778 | ||||
Liberty Hill, Texas 78942 | ||||||
Houston LPO
|
10333 Richmond | | ||||
Houston, Texas 77042 | ||||||
Temple LPO
|
1210 West Avenue A | | ||||
Temple, Texas 76504 | ||||||
Austin LPO
|
11921 N. Mopac Expressway, | | ||||
Suite 100 | ||||||
Austin, Texas 78759 |
Item 3. | Legal Proceedings |
Texas United and State Bank from time to time are involved in legal proceedings arising in the normal course of business. Management believes that neither Texas United nor State Bank is a party to, nor any of their property the subject of, any material pending or threatened legal proceedings which, if determined adversely, would have a material adverse effect upon the consolidated financial condition, results of operations or cash flows of Texas United.
11
Item 4. | Submission of Matters to a Vote of Security Holders |
No matters were submitted to a vote of security holders during the fourth quarter of 2003.
PART II.
Item 5. | Market of Common Equity and Related Stockholder Matters |
Texas Uniteds Common Stock began trading on July 31, 2002 and is listed on the Nasdaq National Market System under the symbol TXUI. Prior to July 31, 2002, Texas Uniteds Common Stock was not publicly traded, and there was no active trading market for the Common Stock. As of March 15, 2004, there were 4,004,221 shares issued and outstanding and approximately 1,070 holders of record of the Texas United Common Stock. The number of beneficial owners is unknown to Texas United at this time.
The high and low closing prices by quarter for the 2003 and 2002 fiscal years (adjusted to give effect to the three-for-two stock split effective October 15, 2003) were as follows:
2003 | High | Low | ||||||
First quarter
|
$ | 12.61 | $ | 11.13 | ||||
Second quarter
|
15.20 | 12.27 | ||||||
Third quarter
|
17.67 | 14.17 | ||||||
Fourth quarter
|
17.44 | 15.34 |
2002 | High | Low | ||||||
First quarter
|
N/A | N/A | ||||||
Second quarter
|
N/A | N/A | ||||||
Third quarter
|
$ | 15.33 | $ | 12.66 | ||||
Fourth quarter
|
14.00 | 12.17 |
Dividends
Holders of Common Stock are entitled to receive dividends when, as and if declared by Texas Uniteds Board of Directors out of funds legally available therefor. While Texas United has declared dividends on its Common Stock since inception in 1998, and paid quarterly dividends aggregating $0.07 per share in 2003 and $0.07 per share in 2002, there is no assurance that Texas United will continue to pay dividends in the future.
A primary source of cash revenues to Texas United is dividends paid by State Bank with respect to the Banks capital stock. There are certain restrictions on the payment of such dividends imposed by federal and state banking laws, regulations and authorities. Under federal law, the Bank cannot pay a dividend if it will cause the Bank to be undercapitalized. The Bank is also subject to risk-based capital rules that restrict its ability to pay dividends. The risk-based capital rules set a specific schedule for achieving minimum capital levels in relation to risk-weighted assets. Regulatory authorities can impose stricter limitations on the ability of the Bank to pay dividends if they consider the payment to be an unsafe or unsound practice.
The cash dividends paid per share by quarter for Texas Uniteds last two fiscal years (adjusted to give effect to the three-for-two stock split effective October 15, 2003) were as follows:
2003 | 2002 | |||||||
First quarter
|
$ | 0.07 | $ | 0.07 | ||||
Second quarter
|
0.07 | 0.07 | ||||||
Third quarter
|
0.07 | 0.07 | ||||||
Fourth quarter
|
0.07 | 0.07 |
Securities Authorized for Issuance Under Equity Compensation Plans
The Company currently has stock options outstanding. The following table provides information as of December 31, 2003 (adjusted to give effect to the three-for-two stock split effective October 15, 2003)
12
EQUITY COMPENSATION PLAN INFORMATION
(a) | (b) | (c) | ||||||||||
Number of Securities | ||||||||||||
Remaining Available for | ||||||||||||
Future Issuance Under | ||||||||||||
Number of Securities to | Equity Compensation | |||||||||||
be Issued upon Exercise | Weighted-Average | Plans (Excluding | ||||||||||
of Outstanding Options, | Exercise Price of | Securities Reflected in | ||||||||||
Plan Category | Warrants and Rights | Outstanding Options | Column (a)) | |||||||||
Equity compensation plans approved by security
holders
|
236,964 | (1) | $ | 7.07 | 15,331 | |||||||
Equity compensation plans not approved by
security holders
|
50,625 | (2) | 3.85 | | ||||||||
Total
|
287,589 | $ | 6.51 | 15,331 |
(1) | Includes 2,398 shares which may be issued upon exercise of options outstanding assumed by Texas United in connection with the acquisition of The Bryan-College Station Financial Holding Company at a weighted average exercise price of $18.26. |
(2) | The shares included under equity compensation plans not approved by shareholders consist of shares issuable upon the exercise of nonqualified stock options granted to the President and Chief Executive Officer of Texas United in 1996 and to an executive officer of State Bank in 1997. The options terminate ten years from the date of grant. |
Item 6. | Selected Consolidated Financial Data |
The following table summarizes selected consolidated financial data of Texas United for each fiscal year of the five-year period ended December 31, 2003. The following selected consolidated financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and Texas Uniteds consolidated financial statements and the notes thereto. The consolidated financial statements as of December 31, 2003 and 2002 and for each of the three years in the period ended December 31, 2003 and the report thereon of Grant Thornton LLP are included elsewhere in this document. You should not assume that the results of operations for past periods indicate results for any future period.
As of and for the Years Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Income Statement Data:
|
||||||||||||||||||||
Interest income
|
$ | 36,701 | $ | 32,406 | $ | 29,894 | $ | 25,355 | $ | 19,664 | ||||||||||
Interest expense
|
10,478 | 10,373 | 13,064 | 11,482 | 8,314 | |||||||||||||||
Net interest income
|
26,223 | 22,033 | 16,830 | 13,873 | 11,350 | |||||||||||||||
Provision for loan losses
|
2,900 | 1,900 | 925 | 293 | 188 | |||||||||||||||
Net interest income after provision for loan
losses
|
23,323 | 20,133 | 15,905 | 13,580 | 11,162 | |||||||||||||||
Noninterest income
|
13,804 | 11,671 | 7,865 | 5,308 | 3,852 | |||||||||||||||
Noninterest expense
|
29,992 | 25,888 | 19,761 | 15,450 | 11,198 | |||||||||||||||
Income before taxes
|
7,135 | 5,916 | 4,009 | 3,438 | 3,816 | |||||||||||||||
Provision for income taxes
|
1,894 | 1,638 | 785 | 401 | 642 | |||||||||||||||
Net income
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | $ | 3,037 | $ | 3,174 | ||||||||||
13
As of and for the Years Ended December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Common Share Data(1):
|
||||||||||||||||||||
Basic earnings per share
|
$ | 1.31 | $ | 1.12 | $ | 0.86 | $ | 0.83 | $ | 0.88 | ||||||||||
Diluted earnings per share
|
1.26 | 1.07 | 0.83 | 0.79 | 0.85 | |||||||||||||||
Book value per share
|
9.49 | 8.94 | 7.35 | 6.62 | 5.54 | |||||||||||||||
Tangible book value per share(2)
|
7.13 | 6.43 | 5.50 | 4.66 | 4.63 | |||||||||||||||
Cash dividends declared per share
|
0.28 | 0.28 | 0.24 | 0.21 | 0.20 | |||||||||||||||
Dividend payout ratio
|
20.5 | % | 24.0 | % | 27.9 | % | 25.6 | % | 22.7 | % | ||||||||||
Weighted average shares outstanding (basic) (in
thousands)
|
3,984 | 3,826 | 3,742 | 3,652 | 3,606 | |||||||||||||||
Weighted average shares outstanding (diluted) (in
thousands)
|
4,151 | 3,998 | 3,894 | 3,813 | 3,714 | |||||||||||||||
Shares outstanding at end of period (in thousands)
|
4,002 | 3,960 | 3,724 | 3,717 | 3,583 | |||||||||||||||
Balance Sheet Data (at period end):
|
||||||||||||||||||||
Total assets
|
$ | 637,684 | $ | 587,272 | $ | 453,839 | $ | 379,772 | $ | 313,109 | ||||||||||
Securities
|
184,547 | 132,140 | 109,877 | 75,831 | 91,869 | |||||||||||||||
Loans (including loans held for sale)
|
384,331 | 386,315 | 274,945 | 239,641 | 173,797 | |||||||||||||||
Allowance for loan losses
|
3,893 | 3,296 | 1,754 | 1,590 | 1,737 | |||||||||||||||
Total deposits
|
501,136 | 452,919 | 375,688 | 336,308 | 259,969 | |||||||||||||||
Borrowings
|
71,875 | 62,945 | 39,232 | 9,127 | 27,364 | |||||||||||||||
Total shareholders equity
|
37,987 | 35,418 | 27,372 | 24,604 | 19,846 | |||||||||||||||
Selected Financial Ratios and Other
Data:
|
||||||||||||||||||||
Performance Ratios and Other Data:
|
||||||||||||||||||||
Return on average assets
|
0.86 | % | 0.86 | % | 0.77 | % | 0.90 | % | 1.14 | % | ||||||||||
Return on average equity
|
14.12 | 13.53 | 12.07 | 14.18 | 15.61 | |||||||||||||||
Net interest margin(3)
|
4.83 | 5.04 | 4.68 | 4.70 | 4.56 | |||||||||||||||
Efficiency ratio(4)
|
73.10 | 74.99 | 72.70 | 73.40 | 70.50 | |||||||||||||||
Asset Quality Ratios(5):
|
||||||||||||||||||||
Nonperforming assets to total loans and other
real estate
|
0.59 | % | 0.52 | % | 0.20 | % | 0.50 | % | 0.74 | % | ||||||||||
Net loan charge-offs to average loans
|
0.35 | 0.34 | 0.29 | 0.22 | 0.16 | |||||||||||||||
Allowance for loan losses to total loans
|
1.01 | 0.85 | 0.64 | 0.66 | 1.00 | |||||||||||||||
Allowance for loan losses to nonperforming
loans(6)
|
195.82 | 197.48 | 334.73 | 156.80 | 181.50 | |||||||||||||||
Capital Ratios(7):
|
||||||||||||||||||||
Leverage ratio
|
6.46 | % | 5.49 | % | 6.49 | % | 6.82 | % | 6.07 | % | ||||||||||
Average shareholders equity to average
total assets
|
6.07 | 6.35 | 6.42 | 6.33 | 7.33 | |||||||||||||||
Tier 1 risk-based capital ratio
|
9.54 | 7.97 | 10.16 | 10.19 | 9.85 | |||||||||||||||
Total risk-based capital ratio
|
10.47 | 8.83 | 10.80 | 10.84 | 10.78 |
(1) | Adjusted for a five-for-one stock split effective January 15, 2000 and a three-for-two stock split effective October 15, 2003. |
(2) | Calculated by dividing total assets, less total liabilities, goodwill and deposit premiums, by shares outstanding at end of period. |
(3) | Calculated on a tax-equivalent basis using a 34% federal income tax rate. |
14
(4) | Calculated by dividing total noninterest expense, excluding securities losses and credit loss provisions, by net interest income plus noninterest income. Taxes are not part of this calculation. |
(5) | At period end, except for net loan charge-offs to average loans, which is for periods ended at such dates. |
(6) | Nonperforming loans consist of nonaccrual loans, loans contractually past due 90 days or more and restructured loans. |
(7) | At period end, except for average shareholders equity to average total assets, which is for periods ended at such dates. |
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Special Cautionary Notice Regarding Forward-looking Statements
Certain of the matters in this document and in documents incorporated by reference herein, including under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations, may constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information about possible or assumed future results of Texas Uniteds operations or performance. The use of any of the words believe, expect, anticipate, estimate, continue, intend, may, will, should, or similar expressions, identifies these forward-looking statements. Texas United cautions you that a number of important events could cause actual results to differ materially from those currently anticipated in any forward-looking statement. These possible events or factors include, without limitation:
| deposit attrition, operating costs, customer loss and business disruption are greater than we expect; | |
| competitive factors including product and pricing pressures among financial services organizations may increase; | |
| any future acquisitions are more difficult to integrate than expected; | |
| changes in the interest rate environment reduce our interest margins; | |
| changes in market rates and prices may adversely impact securities, loans, deposits, mortgage servicing rights, and other financial instruments; | |
| general business and economic conditions in the markets Texas United serves change or are less favorable than it expects; | |
| legislative or regulatory changes adversely affect Texas Uniteds business; | |
| personal or commercial bankruptcies increase; | |
| changes in accounting principles, policies or guidelines; | |
| changes occur in the securities markets; and | |
| technology-related changes are harder to make or more expensive than Texas United anticipates. |
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. Texas United believes it has chosen the assumptions or bases in good faith and that they are reasonable. However, Texas United cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. We will not update these statements unless the securities laws require us to do so.
Managements Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of Texas Uniteds balance sheets and statements of earnings. This section should be read in conjunction with Texas Uniteds consolidated financial statements and accompanying notes and other detailed information appearing elsewhere in this annual report on Form 10-K.
15
For the Years Ended December 31, 2003, 2002 and 2001
Overview
Texas United generates the majority of its revenue from interest on loans, service charges on customer accounts and income from investment securities. The revenues are offset by interest expense paid on deposits and other borrowings and non-interest expense such as administrative and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings which are used to fund those assets. Net interest income is Texas Uniteds largest source of revenue, representing 71.5% of total revenue during 2003. The level of interest rates and the volume and mix of earning assets and interest bearing liabilities impact net interest income and margin. The low rate environment has slightly impacted Texas Uniteds net interest margin, however, Texas United has recognized net interest income due an increase in the volume of earning assets. The net interest margins were 4.83%, 5.04%, and 4.68% for the years ended December 31, 2003, 2002 and 2001, respectively.
Two principal components of Texas Uniteds growth strategy are internal growth and strategic merger transactions. Texas United did not have an acquisition or open any additional banking centers during 2003. Texas United acquired The Bryan-College Station Holding Company, Bryan, Texas, in 2002 and Community Home Loan, Inc., a mortgage company domiciled in Houston, Texas, in February 2004. Texas United intends to seek additional expansion opportunities. Texas United has opened six de novo banking centers between May 1999 and December 2002.
Net income was $5.2 million, $4.3 million, and $3.2 million and diluted earnings per common share was $1.26, $1.07, and $0.83 for the years ended December 31, 2003, 2002 and 2001, respectively. The increase in net income was primarily the result of increased volumes in earning assets and non-interest income. The Company posted returns on average assets of 0.86%, 0.86%, and 0.77% and returns on average equity of 14.12%, 13.53%, and 12.07% for the years ended December 31, 2003, 2002 and 2001, respectively.
Total assets, deposits and shareholders equity increased in each comparison period. Total loans at December 31, 2003 decreased $2.0 million from their level at December 31, 2002, primarily due to a decrease in loans held for sale. Total assets at December 31, 2003, 2002 and 2001 were $637.7 million, $587.3 million, and $453.8 million, respectively. Total loans at December 31, 2003, 2002 and 2001 were $384.3 million, $386.3 million, and $274.9 million, respectively. Total deposits at December 31, 2003, 2002 and 2001 were $501.1 million, $452.9 million, and $375.7 million, respectively. Shareholders equity at December 31, 2003, 2002 and 2001 was $38.0 million, $35.4 million, and $27.4 million, respectively.
Critical Accounting Policies
Texas Uniteds accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note A to the consolidated financial statements in this annual report. Texas United believes that of its significant accounting policies, the allowance for loan losses and mortgage servicing rights assets may involve a higher degree of judgment and complexity.
Allowance for Loan Losses The allowance for loan losses is a valuation allowance for probable losses incurred on loans. Loans are charged to the allowance when the loss actually occurs or when a determination is made that a probable loss has occurred. Recoveries are credited to the allowance at the time of recovery. Throughout the year, management estimates the probable level of losses to determine whether the allowance for credit losses is adequate to absorb losses in the existing portfolio. Based on these estimates, an amount is charged to the provision for loan losses and credited to the allowance for loan losses in order to adjust the allowance to a level determined to be adequate to absorb losses. Managements judgment as to the level of probable losses on existing loans involves the consideration of current economic conditions and their estimated effects on specific borrowers; an evaluation of the existing relationships among loans, potential loan losses and the present level of the allowance; results of examinations of the loan portfolio by regulatory agencies; and managements internal review of the loan portfolio. In determining the collectability of certain loans, management also considers the fair value of any underlying collateral. The amount ultimately realized may differ from the carrying value of these assets because of economic, operating or other conditions beyond Texas Uniteds control. Please refer to the subsequent discussion of Allowance for Loan Losses below as well as
16
Mortgage Servicing Rights Assets Mortgage servicing rights assets are established and accounted for based on discounted cash flow modeling techniques which require management to make estimates regarding the amount and timing of expected future cash flows, including assumptions about loan repayment rates, loan loss experience, and costs to service, as well as discount rates that consider the risk involved. Because the values of these assets are sensitive to changes in assumptions, the valuation of mortgage servicing rights is considered a critical accounting estimate. Please refer to Note A to the consolidated financial statements in this annual report on Form 10-K for additional insight into managements approach in estimating transfers and servicing of financial assets.
Results of Operations
Net Interest Income |
Net interest income represents the amount by which interest income on interest-earning assets, including securities and loans, exceeds interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. Net interest income is the principal source of Texas Uniteds earnings. Interest rate fluctuations, as well as changes in the amount and type of earning assets and liabilities, combine to affect net interest income. Texas Uniteds net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a volume change. It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a rate change.
2003 versus 2002. Net interest income increased from $22.0 million in 2002 to $26.2 million in 2003, a $4.2 million or 19.1% increase. The net interest margin was 4.83% and 5.04% and the net interest spread was 4.57% and 4.72% for 2003 and 2002, respectively. Due to a lower interest rate environment in 2003, cost of funds decreased by 51 basis points on higher volume of deposits and other borrowings. The yield on average earning assets decreased by 66 basis points on higher volumes of both loans and investment securities.
2002 versus 2001. Net interest income increased from $16.8 million in 2001 to $22.0 million in 2002, a $5.2 million or 31.0% increase. The net interest margin was 5.04% and 4.68% and the net interest spread was 4.72% and 4.17% for 2002 and 2001, respectively. Due to a lower interest rate environment in 2002, cost of funds decreased by 144 basis points on higher volume. This was partially offset by a decrease in yield on average earning assets of 89 basis points.
17
The following table sets forth for the periods indicated an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding and the interest earned or paid on such amounts. The tables also set forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities and the net interest margin on average total interest-earning assets for the same periods. All average balances are daily average balances and nonaccruing loans have been included in the table as loans carrying a zero yield.
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||||||||||||||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | ||||||||||||||||||||||||||||||
Balance | Paid | Rate | Balance | Paid | Rate | Balance | Paid | Rate | ||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||
Loans
|
$ | 376,988 | $ | 30,295 | 8.04 | % | $ | 319,452 | $ | 26,569 | 8.32 | % | $ | 264,129 | $ | 24,486 | 9.27 | % | ||||||||||||||||||||
Taxable securities
|
153,624 | 5,866 | 3.82 | 95,629 | 5,027 | 5.26 | 60,428 | 3,895 | 6.45 | |||||||||||||||||||||||||||||
Non-taxable securities
|
11,891 | 532 | 4.47 | 18,903 | 759 | 4.02 | 27,441 | 1,154 | 4.21 | |||||||||||||||||||||||||||||
Federal funds sold
|
734 | 8 | 1.09 | 2,974 | 51 | 1.71 | 7,847 | 359 | 4.57 | |||||||||||||||||||||||||||||
Total interest-earning assets
|
543,237 | 36,701 | 6.76 | 436,958 | 32,406 | 7.42 | 359,845 | 29,894 | 8.31 | |||||||||||||||||||||||||||||
Less allowance for loan losses
|
3,631 | 2,759 | 1,697 | |||||||||||||||||||||||||||||||||||
Total interest-earning assets, net of allowance
|
539,606 | 434,199 | 358,148 | |||||||||||||||||||||||||||||||||||
Non-earning assets
|
72,039 | 63,339 | 57,997 | |||||||||||||||||||||||||||||||||||
Total assets
|
$ | 611,645 | $ | 497,538 | $ | 416,145 | ||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits
|
$ | 125,622 | $ | 1,313 | 1.05 | % | $ | 105,237 | $ | 1,564 | 1.49 | % | $ | 82,422 | $ | 1,943 | 2.36 | % | ||||||||||||||||||||
Savings and money market accounts
|
79,216 | 855 | 1.08 | 61,788 | 909 | 1.47 | 51,753 | 1,348 | 2.60 | |||||||||||||||||||||||||||||
Time deposits
|
190,175 | 5,318 | 2.80 | 167,293 | 5,584 | 3.34 | 155,418 | 8,192 | 5.27 | |||||||||||||||||||||||||||||
Federal funds purchased and other borrowings
|
75,884 | 2,246 | 2.96 | 43,513 | 1,574 | 3.62 | 19,342 | 789 | 4.08 | |||||||||||||||||||||||||||||
Junior subordinated deferrable interest debentures
|
7,164 | 746 | 10.41 | 7,000 | 742 | 10.60 | 7,000 | 792 | 11.31 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities
|
478,061 | 10,478 | 2.19 | 384,831 | 10,373 | 2.70 | 315,935 | 13,064 | 4.14 | |||||||||||||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||
Demand deposits
|
89,695 | 75,322 | 67,611 | |||||||||||||||||||||||||||||||||||
Other liabilities
|
6,777 | 5,775 | 5,887 | |||||||||||||||||||||||||||||||||||
Total liabilities
|
574,533 | 465,928 | 389,433 | |||||||||||||||||||||||||||||||||||
Shareholders equity
|
37,112 | 31,610 | 26,712 | |||||||||||||||||||||||||||||||||||
Total liabilities and shareholders equity
|
$ | 611,645 | $ | 497,538 | $ | 416,145 | ||||||||||||||||||||||||||||||||
Net interest income
|
$ | 26,223 | $ | 22,033 | $ | 16,830 | ||||||||||||||||||||||||||||||||
Net interest spread
|
4.57 | % | 4.72 | % | 4.17 | % | ||||||||||||||||||||||||||||||||
Net interest margin
|
4.83 | % | 5.04 | % | 4.68 | % |
18
The following table presents the dollar amount of changes in interest income and interest expense for the major components of interest-earning assets and interest-bearing liabilities and distinguishes between the increase (decrease) related to outstanding balances and the volatility of interest rates. For purposes of these tables, changes attributable to both rate and volume have been allocated proportionately to the change due to volume and rate.
Years Ended December 31, | |||||||||||||||||||||||||
2003 vs. 2002 | 2002 vs. 2001 | ||||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||||
Due To | Due To | ||||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||||||
Loans
|
$ | 4,626 | $ | (900 | ) | $ | 3,726 | $ | 4,602 | $ | (2,519 | ) | $ | 2,083 | |||||||||||
Securities
|
1,988 | (1,376 | ) | 612 | 1,203 | (466 | ) | 737 | |||||||||||||||||
Federal funds sold
|
7 | (50 | ) | (43 | ) | (83 | ) | (225 | ) | (308 | ) | ||||||||||||||
Total increase (decrease) in interest income
|
6,621 | (2,326 | ) | 4,295 | 5,722 | (3,210 | ) | 2,512 | |||||||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||||||
Interest-bearing demand deposits
|
214 | (465 | ) | (251 | ) | 340 | (719 | ) | (379 | ) | |||||||||||||||
Savings and money market accounts
|
188 | (242 | ) | (54 | ) | 148 | (587 | ) | (439 | ) | |||||||||||||||
Time deposits
|
641 | (907 | ) | (266 | ) | 397 | (3,005 | ) | (2,608 | ) | |||||||||||||||
Junior subordinated deferrable interest debentures
|
17 | (13 | ) | 4 | | (50 | ) | (50 | ) | ||||||||||||||||
Federal funds purchased and other borrowings
|
958 | (286 | ) | 672 | 875 | (90 | ) | 785 | |||||||||||||||||
Total increase (decrease) in interest expense
|
2,018 | (1,913 | ) | 105 | 1,760 | (4,451 | ) | (2,691 | ) | ||||||||||||||||
Increase (decrease) in net interest income
|
$ | 4,603 | $ | (413 | ) | $ | 4,190 | $ | 3,962 | $ | 1,241 | $ | 5,203 | ||||||||||||
Provision for Loan Losses |
Provisions for loan losses are charged to income to bring the total allowance for loan losses to a level deemed appropriate by management of Texas United based on such factors as historical experience, the volume and type of lending conducted by Texas United, the amount of nonperforming assets, regulatory policies, generally accepted accounting principles, general economic conditions and other factors related to the collectibility of loans in Texas Uniteds portfolio.
For the years ended December 31, 2003, 2002 and 2001, Texas United recorded provisions for loan losses of $2.9 million, $1.9 million, and $925,000, respectively. Texas United increased its provisions made in 2003 by $1.0 million primarily due to growth in the loan portfolio, changes in the Central Texas economy and the increase of $1.2 million in net loan charge-offs in 2003 compared with 2002. Texas United increased its provisions made in 2002 primarily due to growth in the loan portfolio, changes in the Central Texas economy and the increase of $337,000 in net loan charge-offs in 2002 compared with 2001.
Noninterest Income |
Texas Uniteds primary sources of recurring noninterest income are service charges and fee income on deposit accounts and mortgage servicing income. Texas United also has nonrecurring sources of income derived from net gains on the sale of securities. Noninterest income for the year ended December 31, 2003 was $13.8 million, an increase of $2.1 million or 17.9% from $11.7 million in 2002. The increase was primarily due to an increase in fees resulting from a larger deposit base over which fees were collected, partially offset by a decrease in mortgage servicing income and a decrease in net gains on the sale of securities. For the year ended December 31, 2003, mortgage servicing revenue was $2.2 million, a decrease of $200,000 or 8.3% from $2.4 million in 2002. Texas United added approximately $108.8 million in the servicing portfolio as a result of selling mortgage loans where servicing is retained. Although Texas United increased its mortgage servicing portfolio during 2003, mortgage serving revenue was down from 2002 due to a lower rate environment. Net gains on the sale of securities for the year ended December 31, 2003 was $1.2 million, a decrease of $300,000
19
Noninterest income was $11.7 million for the year ended December 31, 2002 compared with $7.9 million for the year ended December 31, 2001, an increase of $3.8 million or 48.1%, which also resulted from a larger deposit base and net gain on the sale of securities. For the year ended December 31, 2002, mortgage servicing income was $2.4 million, an increase of $1.4 million or 140.0% from $1.0 million in 2001. Texas United added approximately $54.2 million in the servicing portfolio through the sale of mortgage loans where servicing is retained.
The following table presents, for the periods indicated, the major categories of noninterest income:
Years Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Dollars in thousands) | |||||||||||||
Service charges on deposit accounts
|
$ | 6,753 | $ | 5,826 | $ | 4,555 | |||||||
Mortgage servicing revenue
|
2,247 | 2,359 | 1,002 | ||||||||||
Net gain on sale of securities
|
1,244 | 1,457 | 340 | ||||||||||
Net gain on sale of loans
|
1,148 | 142 | 242 | ||||||||||
Other noninterest income
|
2,412 | 1,887 | 1,726 | ||||||||||
Total noninterest income
|
$ | 13,804 | $ | 11,671 | $ | 7,865 | |||||||
Noninterest Expense |
For the years ended December 31, 2003, 2002 and 2001, noninterest expense totaled $30.0 million, $25.9 million, and $19.8 million, respectively. The 15.8% increase in 2003 was primarily the result of start-up costs associated with new lending programs, the loss associated with the sale of Third Coast and the full year effect of employee compensation and benefits and non-staff expenses from the Bryan-College Station acquisition. In addition, based upon an independent valuation of the mortgage servicing rights, a net relief on impairment of $183,000 was recorded in 2003 and included in mortgage servicing expense. Texas United had a $263,000 impairment allowance recorded against its mortgage servicing rights at December 31, 2003. The impairment of mortgage servicing rights is due to the decline in mortgage interest rates to historically low levels which resulted in an increase in prepayments of mortgages which are serviced by Texas United and which led to increased loan refinancing and new loan activity.
The 30.8% increase in noninterest expense in 2002 was primarily the result of the start-up costs associated with new lending programs, the opening of the Trust department, conversion costs and enhancements to the data processing system, an impairment charge to mortgage serving rights, increased marketing costs, and merger related expenses related to the Bryan-College Station acquisition. Texas Uniteds efficiency ratios, calculated by dividing total noninterest expenses (excluding securities losses) by net interest income plus noninterest income, were 73.10% in 2003, 74.99% in 2002 and 72.70% in 2001.
20
The following table presents, for the periods indicated, the major categories of noninterest expense:
2003 | 2002 | 2001 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Employee compensation and benefits
|
$ | 16,689 | $ | 12,602 | $ | 9,877 | ||||||||
Non-staff expenses:
|
||||||||||||||
Net occupancy expense
|
1,868 | 1,744 | 1,063 | |||||||||||
Depreciation and amortization
|
2,295 | 1,621 | 1,330 | |||||||||||
Legal and professional fees
|
544 | 330 | 393 | |||||||||||
Data processing
|
1,045 | 1,041 | 377 | |||||||||||
Goodwill amortization
|
| | 508 | |||||||||||
Advertising
|
610 | 1,159 | 500 | |||||||||||
Mortgage servicing expense
|
620 | 831 | 120 | |||||||||||
Other
|
6,321 | 6,560 | 5,593 | |||||||||||
Total non-staff expenses
|
13,303 | 13,286 | 9,884 | |||||||||||
Total noninterest expenses
|
$ | 29,992 | $ | 25,888 | $ | 19,761 | ||||||||
Employee compensation and benefits expense for the year ended December 31, 2003 was $16.7 million, an increase of $4.1 million or 32.5% over the $12.6 million for 2002. The increase was primarily due to the staffing of new business lines, the addition of commercial and mortgage lenders, and the full year effect of the acquisition of Bryan-College Station and opening the Liberty Hill banking center in December 2002. Employee compensation and benefits expense for the year ended December 31, 2002 was $12.6 million, an increase of $2.7 million or 27.3% over the $9.9 million for 2001. The increase was due primarily to the opening of banking centers in Austin and Lexington, Texas and the full year effect from the banking centers that were acquired or opened during 2001. The number of full-time equivalent employees was 313 at December 31, 2003 compared with 315 at December 31, 2002, a decrease of 0.06%. The number of full time equivalent employees was 233 at December 31, 2001.
Non-staff expenses for the year ended December 31, 2003 and 2002 was $13.3 million. Non-staff expenses for the year ended December 31, 2002 increased $3.4 million or 34.3% over $9.9 million for 2001. The increase was primarily due to acquisitions, opening new banking centers and the Trust department, and increased marketing and data processing costs as discussed above.
The State of Texas imposes a franchise tax. The franchise tax due is computed based on the greater of net taxable capital or net taxable earned surplus. In each year, Texas Uniteds franchise tax was paid based upon net taxable capital. Total franchise tax expense, which was included as part of other noninterest expense, was $31,000 in 2003, $27,800 in 2002, and $42,000 in 2001.
Income Taxes |
Federal income tax is reported as income tax expense and is influenced by the amount of taxable income, the amount of tax-exempt income, the amount of nondeductible interest expense and the amount of other non-deductible expense. Income tax expense increased approximately $300,000 to $1.9 million for the year ended December 31, 2003 from $1.6 million for 2002. The increase was primarily attributable to increased taxable income derived from service fees and mortgage servicing rights, and decreased tax-exempt income from municipal securities. Income tax expense in 2001 was $785,000. The effective tax rates in 2003, 2002 and 2001 were 26.5%, 27.7%, and 19.6%, respectively. Fluctuations in the effective rate are primarily due to changes in the amount of tax-exempt income.
Since total assets exceeded $500 million as of December 31, 2002, Texas United was considered a large bank for federal income tax purposes. As a result, Texas United was required to change its method for determining the tax allowance for loan losses from the experience method to the direct write-off method. As a result of this change, Texas United was required to recognize income on the current allowance for loan losses for tax purposes. Under the current federal tax law, Texas United will be allowed to recognize the income incrementally over a four-year period. This has no effect on income tax rate or expense.
21
Impact of Inflation |
The effects of inflation on the local economy and on Texas Uniteds operating results have been relatively modest for the past several years. Since substantially all of Texas Uniteds assets and liabilities are monetary in nature, such as cash, securities, loans and deposits, their values are less sensitive to the effects of inflation than to changing interest rates, which do not necessarily change in accordance with inflation rates. Texas United tries to control the impact of interest rate fluctuations by managing the relationship between its interest rate sensitive assets and liabilities. See Financial Condition Interest Rate Sensitivity and Market Risk below.
Goodwill Amortization |
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, (SFAS No. 141) and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). SFAS No. 141 requires that the purchase method of accounting be used for all future business combinations. SFAS No. 141 specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported separately from goodwill. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 121 and subsequently, SFAS No. 144.
The provisions of SFAS No. 141 became effective as of July 1, 2001, and Texas United adopted the provisions of SFAS No. 142 as of January 1, 2002.
As of the date of adoption of SFAS No. 142, Texas United had goodwill of approximately $6.9 million. No impairment was noted at the date of adoption of SFAS No. 142 or at any subsequent annual evaluation date. Amortization expense related to goodwill was $0, $0 and $508,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Financial Condition
Loan Portfolio |
Texas United provides a broad range of commercial, real estate and consumer loan products to small and medium-sized businesses and individuals. Total loans were $384.3 million at December 31, 2003, a decrease of $2.0 million or 0.5% from $386.3 million at December 31, 2002 primarily due to a $29.9 million decrease in loans held for sale. Loans, other than loans held for sale, increased by $27.9 million at December 31, 2003 compared to December 31, 2002. Loan growth occurred primarily in commercial mortgage loans, which increased $53.0 million in 2003 compared with 2002. During 2003, the Company added four new commercial lenders which is attributed to this increase. Loans comprised 70.7% of average earning assets at December 31, 2003 compared with 88.4% at December 31, 2002. The average yield decreased 0.28% to 8.04% at December 31, 2003 compared to 8.32% at December 31, 2002.
Total loans increased by $111.4 million or approximately 40.5% to $386.3 million at December 31, 2002 from $274.9 million at December 31, 2001. At closing, Texas United acquired $57.8 million in loans in connection with the Bryan-College Station acquisition in 2002. This represents 51.9% of the total loan growth from 2002 compared to 2001. The average yield decreased 0.95% to 8.32% at December 31, 2002 compared to 9.27% at December 31, 2001.
22
The following table summarizes the loan portfolio of Texas United by type of loan at the periods indicated:
December 31, | |||||||||||||||||
2003 | 2002 | ||||||||||||||||
Amount | Percent | Amount | Percent | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Commercial and industrial
|
$ | 63,793 | 16.6 | % | $ | 62,391 | 16.2 | % | |||||||||
Real estate:
|
|||||||||||||||||
1-4 family residential
|
140,020 | 36.4 | 149,471 | 38.7 | |||||||||||||
Commercial mortgages
|
115,033 | 29.9 | 62,014 | 16.0 | |||||||||||||
Held for sale
|
3,810 | 1.0 | 33,674 | 8.7 | |||||||||||||
Other
|
8,488 | 2.2 | 18,269 | 4.7 | |||||||||||||
Consumer
|
53,187 | 13.9 | 60,496 | 15.7 | |||||||||||||
Total loans
|
$ | 384,331 | 100.0 | % | $ | 386,315 | 100.0 | % | |||||||||
Allowance for loan losses
|
3,893 | 3,296 | |||||||||||||||
Net loans
|
$ | 380,438 | $ | 383,019 | |||||||||||||
December 31, | |||||||||||||||||||||||||
2001 | 2000 | 1999 | |||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Commercial and industrial
|
$ | 53,401 | 19.4 | % | $ | 49,955 | 20.8 | % | $ | 32,165 | 18.5 | % | |||||||||||||
Real estate:
|
|||||||||||||||||||||||||
1-4 family residential
|
114,663 | 41.7 | 78,404 | 32.7 | 51,786 | 29.8 | |||||||||||||||||||
Commercial mortgages
|
35,886 | 13.1 | 31,753 | 13.3 | 25,018 | 14.4 | |||||||||||||||||||
Held for sale
|
817 | 0.3 | 3,669 | 1.5 | 3,587 | 2.1 | |||||||||||||||||||
Other
|
23,970 | 8.7 | 28,642 | 12.0 | 18,449 | 10.6 | |||||||||||||||||||
Consumer
|
46,208 | 16.8 | 47,218 | 19.7 | 42,792 | 24.6 | |||||||||||||||||||
Total loans
|
$ | 274,945 | 100.0 | % | $ | 239,641 | 100.0 | % | $ | 173,797 | 100.0 | % | |||||||||||||
Allowance for loan losses
|
1,754 | 1,590 | 1,737 | ||||||||||||||||||||||
Net loans
|
$ | 273,191 | $ | 238,051 | $ | 172,060 | |||||||||||||||||||
The primary lending focus of Texas United is on 1-4 family residential mortgage loans to individuals and loans to small and medium-sized businesses. Texas United offers business loans, commercial, real estate loans, equipment loans, working capital loans, term loans, revolving lines of credit and letters of credit. Most commercial loans are collateralized and on payment programs. The purpose of a particular loan generally determines its structure. In almost all cases, Texas United requires personal guarantees on commercial loans to help assure repayment.
Commercial |
Texas Uniteds commercial loans are primarily made within its market area and are underwritten on the basis of the borrowers ability to service the debt from income. As a general practice, Texas United takes as collateral a lien on any available real estate, equipment, or other assets owned by the borrower and obtains the personal guaranty of the borrower. In general, commercial loans involve more credit risk than residential mortgage loans and commercial mortgage loans and, therefore, usually yield a higher return. The increased risk in commercial loans is due to the type of collateral securing these loans. The increased risk also derives from the expectation that commercial loans generally will be serviced principally from the operations of the business, and those operations may not be successful. Historical trends have shown these types of loans to have
23
Commercial Mortgage Loans |
In addition to commercial loans secured by real estate, Texas United makes commercial mortgage loans to finance the purchase of real property, which generally consists of real estate with completed structures. Commercial mortgage lending typically involves higher loan principal amounts and the repayment of loans is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. As a general practice, Texas United requires its commercial mortgage loans to be secured by well-managed income producing property with adequate margins and to be guaranteed by responsible parties. Texas United looks for opportunities where cash flow from the collateral provides adequate debt service coverage and the guarantors net worth is centered on assets other than the project Texas United is financing.
In underwriting commercial mortgage loans, Texas United considers the propertys operating history, future operating projections, current and projected occupancy, location and physical condition. The underwriting analysis also includes credit checks, appraisals and a review of the financial condition of the borrower.
Texas Uniteds commercial mortgage loans are generally secured by first liens on real estate, typically have fixed interest rates and amortize over a 10 to 15 year period with balloon payments due at the end of one to nine years. Payments on loans secured by such properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans.
1-4 Family Residential Mortgage |
A significant portion of Texas Uniteds lending activity has consisted of the origination of 1-4 family residential mortgage loans collateralized by owner-occupied properties located in its market areas. Texas United offers a variety of mortgage loan products which generally are amortized over five to 25 years. Loans collateralized by 1-4 family residential real estate generally have been originated in amounts of no more than 90% of the lower of cost or appraised value or have mortgage insurance. Of the 1-4 family mortgage loans originated, Texas United generally retains shorter-term loans with variable rates and sells longer-term fixed-rate loans to Fannie Mae and retains the servicing. As of December 31, 2003, Texas Uniteds 1-4 family real estate loan portfolio was $140.0 million, with $93.4 million repricing after one year.
Texas United retains a valid lien on real estate and obtains a title insurance policy that insures that the property is free of encumbrances. Texas United also requires hazard insurance in the amount of the loan and, if the property is in a flood plain as designated by the Department of Housing and Urban Development, Texas United also requires flood insurance. Texas United also requires most borrowers to advance funds on a monthly basis from which it makes disbursements for items such as real estate taxes, private mortgage insurance and hazard insurance.
Construction |
Texas United also makes loans to finance the construction of residential and, to a limited extent, nonresidential properties. Construction loans generally are secured by first liens on real estate. Texas United conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described above are also used in Texas Uniteds construction lending activities. In keeping with the community-oriented nature of its customer base, Texas United provides construction and permanent financing for churches located within its market area. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If Texas United is forced
24
Consumer |
Texas United provides a wide variety of consumer loans including motor vehicle, watercraft, education, personal (collateralized and uncollateralized) and deposit account collateralized loans. The terms of these loans typically range from 12 to 72 months and vary based upon the nature of collateral and size of loan. Consumer loans entail greater risk than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by rapidly depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan balance. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections are dependent on the borrowers continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws may limit the amount which can be recovered on such loans. Texas United personally has initiated very few indirect consumer loans, indicating a preference to maintain personal banking relationships and strict underwriting standards. Installment loans have decreased during the last five years, reflecting managements tight control of consumer credit due to record high personal bankruptcy filings nationwide.
Underwriting Strategy |
Texas United rarely makes loans at its legal lending limit. Lending officers are assigned various levels of loan approval authority based upon their respective levels of experience and expertise. Texas Uniteds strategy for approving or disapproving loans is to follow conservative loan policies and underwriting practices which include:
| granting loans on a sound and collectible basis; | |
| investing funds properly for the benefit of stockholders and the protection of depositors; | |
| serving the legitimate needs of the community and Texas Uniteds general market area while obtaining a balance between maximum yield and minimum risk; | |
| ensuring that primary and secondary sources of repayment are adequate in relation to the amount of the loan; | |
| developing and maintaining adequate diversification of the loan portfolio as a whole and of the loans within each category; and | |
| ensuring that each loan is properly documented and, if appropriate, insurance coverage is adequate. Texas Uniteds loan review and compliance personnel interact daily with commercial, mortgage and consumer lenders to identify potential underwriting or technical exception variances. |
In addition, Texas United has placed increased emphasis on the early identification of problem loans to aggressively seek resolution of the situations and thereby keep loan losses at a minimum.
25
The contractual maturity ranges of each of the primary categories of Texas Uniteds loan portfolio and the amount of such loans with predetermined interest rates and floating interest rates in each maturity range as of December 31, 2003 are summarized in the following table:
December 31, 2003 | |||||||||||||||||
After One | |||||||||||||||||
One Year | Through | After | |||||||||||||||
Or Less | Five Years | Five Years | Total | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Commercial and industrial
|
$ | 52,897 | $ | 10,600 | $ | 296 | $ | 63,793 | |||||||||
Real estate
|
138,086 | 94,887 | 34,378 | 267,351 | |||||||||||||
Consumer
|
24,116 | 28,234 | 837 | 53,187 | |||||||||||||
Total
|
$ | 215,099 | $ | 133,721 | $ | 35,511 | $ | 384,331 | |||||||||
Loans with a predetermined interest rate
|
$ | 59,685 | $ | 66,399 | $ | 34,846 | $ | 160,930 | |||||||||
Loans with a floating interest rate
|
155,414 | 67,322 | 665 | 223,401 | |||||||||||||
Total
|
$ | 215,099 | $ | 133,721 | $ | 35,511 | $ | 384,331 | |||||||||
Nonperforming Assets |
Texas United has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. Texas United has established underwriting guidelines to be followed by its officers and also monitors its delinquency levels for any negative or adverse trends. There can be no assurance, however, that Texas Uniteds loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.
Nonperforming assets were $2.3 million at December 31, 2003 compared with $2.0 million at December 31, 2002, an increase of $300,000 or 15.0%. The increase was primarily due to the deterioration in the Central Texas economy. Nonperforming assets were $2.0 million at December 31, 2002 compared to $562,000 at December 31, 2001, an increase of $1.4 million or 249.1%. The increase was primarily due to the $739,000 nonperforming assets acquired from Bryan-College Station and deterioration in the Central Texas economy. The ratio of nonperforming assets to total loans and other real estate was 0.59%, 0.52% and 0.20% at December 31, 2003, 2002, and 2001, respectively.
Texas United generally places a loan on nonaccrual status and ceases to accrue interest when loan payment performance is deemed unsatisfactory. Loans where the interest payments jeopardize the collection of principal are placed on nonaccrual status, unless the loan is both well-secured and in the process of collection. Cash payments received while a loan is classified as nonaccrual are recorded as a reduction of principal as long as doubt exists as to collection. While Texas United is sometimes required to revise a loans interest rate or repayment terms in a troubled debt restructuring, Texas United had no restructured loans at December 31, 2003, 2002, and 2001. In addition to an internal loan review, Texas United retains TIB Service Company for an annual external review to evaluate the loan portfolio.
Texas United maintains current appraisals on loans secured by real estate, particularly those categorized as nonperforming loans and potential problem loans. In instances where updated appraisals reflect reduced collateral values, an evaluation of the borrowers overall financial condition is made to determine the need, if any, for possible writedowns or appropriate additions to the allowance for loan losses. Texas United records other real estate at the lower of book value or fair value at the time of acquisition, less estimated costs to sell.
Texas United accounts for impaired loans under SFAS No. 114, Accounting by Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures. Under SFAS No. 114, as amended, a loan is considered impaired based on current information and events if it is probable that Texas United will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is based on the present value of expected future cash flows discounted at the loans effective interest rate or the loans observable market price or based on the fair value of the collateral if the loan is collateral-dependent.
26
The following table presents information regarding nonperforming assets as of the dates indicated:
December 31, | |||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Nonaccrual loans
|
$ | 1,255 | $ | 709 | $ | 380 | $ | 680 | $ | 656 | |||||||||||
Accruing loans past due 90 days or more
|
733 | 960 | 144 | 334 | 301 | ||||||||||||||||
Restructured loans
|
| | | | | ||||||||||||||||
Other real estate
|
273 | 356 | 38 | 188 | 321 | ||||||||||||||||
Total nonperforming assets
|
$ | 2,261 | $ | 2,025 | $ | 562 | $ | 1,202 | $ | 1,278 | |||||||||||
Nonperforming assets to total loans and other
real estate
|
0.59 | % | 0.52 | % | 0.20 | % | 0.50 | % | 0.74 | % |
Allowance for Loan Losses |
The allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan losses. Management has established an allowance for loan losses, which it believes, is adequate for estimated losses in Texas Uniteds loan portfolio. Based on an evaluation of the loan portfolio, management presents a quarterly review of the allowance for loan losses to Texas Uniteds Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. In making its evaluation, management considers the diversification by industry of Texas Uniteds commercial loan portfolio, the effect of changes in the local real estate market on collateral values, the results of recent regulatory examinations, the effects on the loan portfolio of current economic indicators and their probable impact on borrowers, the amount of charge-offs for the period, the amount of nonperforming loans and related collateral security, and the evaluation of its loan portfolio by the annual external loan review. Charge-offs occur when loans are deemed to be uncollectible.
In originating loans, Texas United recognizes that loan losses will be experienced and the risk of loss will vary with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the quality of the collateral for such loan. Texas United maintains an allowance for loan losses based upon, among other things, historical experience, the volume and type of lending conducted by Texas United, the amount of nonperforming assets, regulatory policies, generally accepted accounting principles, general economic conditions and other factors related to the collectibility of loans in Texas Uniteds portfolio.
Texas United has several systems in place to assist in maintaining the overall quality of its loan portfolio. Texas United has established underwriting guidelines to be followed at each of its banking centers. Texas United also monitors its delinquency levels for any negative or adverse trends and particularly monitors credits that have a total exposure of $75,000 or more. However, there can be no assurance that Texas Uniteds loan portfolio will not become subject to increasing pressures from deteriorating borrower creditworthiness due to general economic conditions.
Texas United utilizes a model to determine the specific and general portions of the allowance for loan losses. Through the loan review process, management assigns one of four loan grades to each loan, according to payment history, collateral values and financial condition of the borrower. Specific reserves are allocated for loans assigned to a grade of watch or below, meaning that management has determined that deterioration in a loan has occurred. The percentage of the specific allocation for each loan is based on the risk elements attributable to that particular loan. In addition, a general allocation is made for all loans in an amount determined based on general economic conditions, historical loan loss experience, loan growth within a category, amount of past due loans and peer averages. Management maintains the allowance based on the amounts determined using the procedures set forth above.
Texas United then charges to operations a provision for loan losses to maintain the allowance for loan losses at an adequate level determined by the foregoing methodology. In addition, Texas United contracts with TIB Service Company to perform an external loan review annually.
27
The loan grades discussed above aid Texas United in monitoring the overall quality of the loan portfolio. Loans categorized as watch list loans show warning elements where the present status portrays one or more deficiencies that require attention in the short term or where pertinent ratios of the loan account have weakened to a point where more frequent monitoring is warranted. These loans do not have all of the characteristics of a classified loan (substandard or doubtful) but do show weakened elements as compared with those of a satisfactory credit. Texas United reviews these loans to assist in assessing the adequacy of the allowance for loan losses. At December 31, 2003, 2002 and 2001, Texas United had $3.9 million, $6.6 million, and $5.1 million of watch list loans, respectively.
Loans internally classified as substandard or in the more severe categories of doubtful or loss are those loans that at a minimum have clear and defined weaknesses such as a highly-leveraged position, unfavorable financial ratios, uncertain repayment sources or poor financial condition which may jeopardize recoverability of the debt. At December 31, 2003, Texas United had $5.1 million in loans classified as substandard, or 1.33% of total loans compared with $4.5 million, or 1.16% of total loans, at December 31, 2002. At December 31, 2001, Texas United had $3.6 million in loans classified as substandard, or 1.31% of total loans. The increase in 2003 is primarily attributed to a slight deterioration in the consumer loan portfolio due to general economic conditions in the Central Texas area. At December 31, 2003, Texas United had no loans classified as doubtful or loss.
Management actively monitors Texas Uniteds asset quality and provides specific loss allowances when necessary. Loans are charged-off against the allowance for loan losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the allowance for loan losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations. The allowance for loan losses as a percentage of nonperforming loans was 195.82% at December 31, 2003.
At December 31, 2003, the allowance for loan losses was $3.9 million or 1.01% of total loans. For the year ended December 31, 2003, net loan charge-offs totaled $2.3 million or 0.61% of average loans outstanding for the period, compared with $1.1 million in net loan charge-offs or 0.34% of average loans for the year ended December 31, 2002. During 2003, Texas United recorded a provision for loan losses of $2.9 million compared with $1.9 million for 2002. The increase in the provision for 2003 is primarily due to growth in the loan portfolio, changes in the Central Texas economy and the increase of $1.2 million in net loan charge-offs in 2003 compared with 2002. Texas United made a provision for loan losses of $925,000 for 2001. At December 31, 2002, the allowance for loan losses totaled $3.3 million, or 0.85% of total loans. At December 31, 2001, the allowance for loan losses totaled $1.8 million or 0.63% of total loans.
28
The following table presents, for the periods indicated, an analysis of the allowance for loan losses and other related data:
December 31, | |||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Average loans outstanding
|
$ | 376,988 | $ | 319,452 | $ | 264,129 | $ | 204,058 | $ | 140,025 | |||||||||||
Gross loans outstanding at end of period
|
$ | 384,331 | $ | 386,315 | $ | 274,945 | $ | 239,641 | $ | 173,797 | |||||||||||
Allowance for loan losses at beginning of period
|
$ | 3,296 | $ | 1,754 | $ | 1,590 | $ | 1,737 | $ | 1,278 | |||||||||||
Provision for loan losses
|
2,900 | 1,900 | 925 | 293 | 188 | ||||||||||||||||
Balance acquired from mergers
|
| 740 | | | 492 | ||||||||||||||||
Charge-offs:
|
|||||||||||||||||||||
Commercial and industrial
|
(916 | ) | (401 | ) | (389 | ) | (452 | ) | (351 | ) | |||||||||||
Real estate
|
(321 | ) | (117 | ) | (37 | ) | (41 | ) | (59 | ) | |||||||||||
Consumer
|
(2,001 | ) | (1,528 | ) | (881 | ) | (1,145 | ) | (361 | ) | |||||||||||
Other
|
| (6 | ) | (76 | ) | | (26 | ) | |||||||||||||
Total charge-offs
|
(3,238 | ) | (2,052 | ) | (1,383 | ) | (1,638 | ) | (797 | ) | |||||||||||
Recoveries:
|
|||||||||||||||||||||
Commercial and industrial
|
153 | 261 | 153 | 364 | 218 | ||||||||||||||||
Real estate
|
82 | 36 | 23 | 173 | 37 | ||||||||||||||||
Consumer
|
683 | 603 | 434 | 622 | 221 | ||||||||||||||||
Other
|
17 | 54 | 12 | 39 | 100 | ||||||||||||||||
Total recoveries
|
935 | 954 | 622 | 1,198 | 576 | ||||||||||||||||
Net loan charge-offs
|
(2,303 | ) | (1,098 | ) | (761 | ) | (440 | ) | (221 | ) | |||||||||||
Allowance for loan losses at end of period
|
$ | 3,893 | $ | 3,296 | $ | 1,754 | $ | 1,590 | $ | 1,737 | |||||||||||
Ratio of allowance to end of period loans
|
1.01 | % | 0.85 | % | 0.63 | % | 0.66 | % | 0.99 | % | |||||||||||
Ratio of net loan charge-offs to average loans
|
0.61 | % | 0.34 | % | 0.29 | % | 0.22 | % | 0.16 | % | |||||||||||
Ratio of allowance to end of period nonperforming
loans
|
195.82 | % | 197.48 | % | 334.73 | % | 156.80 | % | 181.50 | % |
29
The following table describes the allocation of the allowance for loan losses among various categories of loans and certain other information for the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any segment of loans.
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | Percent of | |||||||||||||||||||||||||||||||||||||
Loans to | Loans to | Loans to | Loans to | Loans to | |||||||||||||||||||||||||||||||||||||
Total | Total | Total | Total | Total | |||||||||||||||||||||||||||||||||||||
Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
Balance of allowance for loan losses applicable
to:
|
|||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 420 | 16.6 | % | $ | 335 | 16.2 | % | $ | 212 | 19.4 | % | $ | 225 | 20.8 | % | $ | 160 | 18.5 | % | |||||||||||||||||||||
Real estate:
|
|||||||||||||||||||||||||||||||||||||||||
1-4 family residential
|
240 | 36.4 | 258 | 38.7 | 123 | 41.7 | 135 | 32.7 | 153 | 29.8 | |||||||||||||||||||||||||||||||
Commercial mortgage
|
720 | 29.9 | 340 | 16.0 | 188 | 13.1 | 205 | 13.3 | 245 | 14.4 | |||||||||||||||||||||||||||||||
Held for sale
|
| 1.0 | | 8.7 | | 0.3 | | 1.5 | | 2.1 | |||||||||||||||||||||||||||||||
Other
|
| 2.2 | 73 | 4.7 | 125 | 8.7 | 130 | 12.0 | 94 | 10.6 | |||||||||||||||||||||||||||||||
Consumer
|
426 | 13.9 | 715 | 15.7 | 476 | 16.8 | 375 | 19.7 | 434 | 24.6 | |||||||||||||||||||||||||||||||
Unallocated
|
2,087 | | 1,575 | | 630 | | 520 | | 651 | | |||||||||||||||||||||||||||||||
Total allowance for loan losses
|
$ | 3,893 | 100.0 | % | $ | 3,296 | 100.0 | % | $ | 1,754 | 100.0 | % | $ | 1,590 | 100.0 | % | $ | 1,737 | 100.0 | % | |||||||||||||||||||||
Management believes that the allowance for loan losses at December 31, 2003 is adequate to cover losses inherent in the portfolio as of such date. There can be no assurance, however, that Texas United will not sustain losses in future periods, which could be substantial in relation to the size of the allowance for loan losses at December 31, 2003.
Investment Securities |
Texas United uses its securities portfolio to ensure liquidity for cash requirements, to manage interest rate risk, to provide a source of income, to ensure collateral is available for municipal pledging requirements and to manage asset quality. Securities totaled $184.5 million at December 31, 2003, an increase of $52.4 million from $132.1 million at December 31, 2002. The increase was primarily due to additional funds available to invest as a result of an increase in deposits and the sale of mortgage loans. At December 31, 2003, securities represented 29.0% of total assets compared with 22.5% of total assets at December 31, 2002. The yield on average securities for the year ended December 31, 2003 was 3.87% compared with 5.05% for 2002. The decrease in average yield is attributed to a lower interest rate environment. At December 31, 2003, the fair value for investment securities included $47.3 million in U.S. Government securities, $122.4 million in mortgage-backed securities and $10.4 million in municipal securities. The average life of the securities portfolio at December 31, 2003 was approximately four years.
Securities totaled $132.1 million at December 31, 2002, an increase of $22.2 million from $109.9 million at December 31, 2001. The increase was primarily due to an increase in deposits and the sale of mortgage loans. At December 31, 2002, securities represented 22.5% of total assets compared with 24.2% of total assets at December 31, 2001. The yield on average securities for the year ended December 31, 2002 was 5.05% compared with 5.75% for 2001. The decrease in average yield is attributed to a lower interest rate environment. At December 31, 2002, the fair value of investment securities included $33.8 million in U.S. Government securities, $80.8 million in mortgage-backed securities and $14.3 million in municipal securities. The average life of the securities portfolio at December 31, 2002 was approximately three years.
30
The following table summarizes the contractual maturity of investment securities on an amortized cost basis and their weighted average yields as of December 31, 2003:
December 31, 2003 | |||||||||||||||||||||||||||||||||||||||||
After Five Years | |||||||||||||||||||||||||||||||||||||||||
After One Year but | but Within Ten | ||||||||||||||||||||||||||||||||||||||||
Within One Year | Within Five Years | Years | After Ten Years | ||||||||||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Total | Yield | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
U.S. Government securities
|
$ | | | % | $ | 41,614 | 3.03 | % | $ | 5,778 | 3.51 | % | $ | | | % | $ | 47,392 | 3.08 | % | |||||||||||||||||||||
State and municipal securities
|
| | 7,672 | 6.64 | 1,986 | 6.10 | | | 9,658 | 6.63 | |||||||||||||||||||||||||||||||
Subtotal
|
| 49,286 | 7,764 | | 57,050 | ||||||||||||||||||||||||||||||||||||
Mortgage-backed securities
|
22,329 | 3.97 | 61,157 | 3.95 | 29,295 | 4.06 | 10,555 | 4.58 | 123,336 | 4.04 | |||||||||||||||||||||||||||||||
Other
|
| | | | | | 4,519 | 2.00 | 4,519 | 2.00 | |||||||||||||||||||||||||||||||
Total securities
|
$ | 22,329 | $ | 110,443 | $ | 37,059 | $ | 15,074 | $ | 184,905 | |||||||||||||||||||||||||||||||
The following table summarizes the carrying value and classification of securities as of the dates shown:
December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Dollars in thousands) | |||||||||||||
Available-for-sale
|
$ | 184,547 | $ | 132,140 | $ | 109,877 | |||||||
Held-to-maturity
|
| | | ||||||||||
Total securities
|
$ | 184,547 | $ | 132,140 | $ | 109,877 | |||||||
The following tables summarize the amortized cost of securities classified as available for sale and their approximate fair values as of the dates shown:
December 31, 2003 | |||||||||||||||||
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | |||||||||||||||
Costs | Gains | Losses | Fair Value | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
U.S. Treasury securities and obligations of
U.S. government agencies
|
$ | 47,392 | $ | 386 | $ | 472 | $ | 47,306 | |||||||||
Mortgage-backed securities
|
123,336 | 378 | 1,350 | 122,364 | |||||||||||||
State and municipal securities
|
9,658 | 700 | | 10,358 | |||||||||||||
Other
|
4,519 | | | 4,519 | |||||||||||||
Total
|
$ | 184,905 | $ | 1,464 | $ | 1,822 | $ | 184,547 | |||||||||
December 31, 2002 | December 31, 2001 | ||||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | ||||||||||||||||||||||||||
Costs | Gains | Losses | Value | Costs | Gains | Losses | Value | ||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. government agencies
|
$ | 33,027 | $ | 726 | $ | | $ | 33,753 | $ | 20,777 | $ | 9 | $ | 264 | $ | 20,522 | |||||||||||||||||
Mortgage-backed securities
|
79,886 | 1,113 | 154 | 80,845 | 60,344 | 365 | 546 | 60,163 | |||||||||||||||||||||||||
State and municipal securities
|
13,555 | 758 | | 14,313 | 26,637 | 254 | 235 | 26,656 | |||||||||||||||||||||||||
Other
|
3,229 | | | 3,229 | 2,536 | | | 2,536 | |||||||||||||||||||||||||
Total
|
$ | 129,697 | $ | 2,597 | $ | 154 | $ | 132,140 | $ | 110,294 | $ | 628 | $ | 1,045 | $ | 109,877 | |||||||||||||||||
Texas United accounts for securities according to SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. At the date of purchase, Texas United is required to classify debt and equity securities into one of three categories: held-to-maturity, trading or available-for-sale. Investments in debt securities are classified as held-to-maturity and measured at amortized cost in the financial statements only if management has the positive intent and ability to hold those securities to maturity. Securities that are bought
31
Deposits |
Texas Uniteds lending and investing activities are funded primarily by deposits. Total deposits at December 31, 2003 were $501.6 million compared to $452.9 million at December 31, 2002, an increase of $48.7 million or 10.8%. The increase is attributed to new municipality customers and internal marketing efforts.
Texas United offers a variety of deposit accounts having a wide range of interest rates and terms. Texas Uniteds deposit accounts consist of demand, savings, money market and time accounts. Texas United relies primarily on competitive pricing policies and customer service to attract and retain these deposits. Texas United does not have or accept any brokered deposits.
At December 31, 2003, demand, money market and savings deposits accounted for approximately 65.3% of total deposits, while certificates of deposit made up 34.7% of total deposits. Noninterest-bearing demand deposits totaled $100.6 million or 20.1% of total deposits at December 31, 2003, compared with $82.3 million or 18.2% of total deposits at December 31, 2002. The average cost of deposits, including noninterest-bearing demand deposits, was 1.54% for the year ended December 31, 2003 compared with 1.97% for 2002 primarily due to the lower interest rate environment during 2003 compared with 2002.
At December 31, 2002, demand, money market and savings deposits accounted for approximately 58.7% of total deposits, while certificates of deposit made up 41.3% of total deposits. Noninterest-bearing demand deposits totaled $82.3 million or 18.2% of total deposits at December 31, 2002, compared with $72.0 million or 19.2% of total deposits at December 31, 2001. The average cost of deposits, including noninterest-bearing demand deposits, was 1.97% for the year ended December 31, 2002 compared with 3.21% for 2001 primarily due to the lower interest rate environment during 2002 compared with 2001.
The following table presents for the periods indicated the daily average balances and weighted average rates paid on deposits:
Years Ended December 31, | |||||||||||||||||||||||||
2003 | 2002 | 2001 | |||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Noninterest-bearing demand
|
$ | 89,695 | | % | $ | 75,322 | | % | $ | 67,611 | | % | |||||||||||||
Interest-bearing demand
|
125,622 | 1.05 | 105,237 | 1.49 | 82,422 | 2.36 | |||||||||||||||||||
Savings and money market
|
79,216 | 1.08 | 61,788 | 1.47 | 51,753 | 2.60 | |||||||||||||||||||
Time
|
190,175 | 2.80 | 167,293 | 3.34 | 155,418 | 5.27 | |||||||||||||||||||
Total deposits
|
$ | 484,708 | 1.54 | % | $ | 409,640 | 1.97 | % | $ | 357,204 | 3.21 | % | |||||||||||||
The following table sets forth the amount of Texas Uniteds certificates of deposit that are $100,000 or greater by time remaining until maturity:
December 31, 2003 | |||||
(Dollars in thousands) | |||||
Three months or less
|
$ | 12,631 | |||
Over three months through six months
|
7,740 | ||||
Over six months through twelve months
|
10,067 | ||||
Over one year
|
21,581 | ||||
Total
|
$ | 52,019 | |||
32
While a majority of the certificates of deposit in amounts of $100,000 or more will mature during 2004, Texas United expects that a significant portion of these deposits will be renewed. Historically, Texas Uniteds large time deposits have been stable and management believes that the rates offered on certificates of deposit are comparable with rates offered by competition in its market areas. If a significant portion of the certificates of deposit were not renewed, it would have an adverse effect on the liquidity of Texas United. However, Texas United has other available funding sources, such as purchased funds from correspondent banks and FHLB advances, to mitigate this risk.
Borrowings |
Texas United utilizes borrowings to supplement deposits to fund its lending and investing activities. Borrowings consist of short-term and long-term advances from the Federal Home Loan Bank and a line of credit with a correspondent bank. Federal Funds purchased decreased $12.8 million to $6.9 million at December 31, 2003 compared with $19.7 million at December 31, 2002. Borrowings increased $9.0 million to $71.9 million at December 31, 2003 compared with $62.9 million at December 31, 2002. Long-term borrowings totaled $41.9 million at December 31, 2003 with an average interest rate of 3.70%. Long-term borrowings totaled $62.9 million at December 31, 2002 with an average interest rate of 3.63%. The highest amount outstanding at any time during the year was $62.9 million during 2003 and 2002.
Texas United had $30.0 million in short-term borrowings from the FHLB at December 31, 2003. The average balance of short-term borrowings for the year was $29.0 million and the highest amount outstanding at any time during the year was $30.0 million. The average interest rate was 1.07%.
Texas United had no short-term borrowings from the FHLB at December 31, 2002. The average balance for short-term borrowings for the year was $1.7 million and the highest amount outstanding at any time during the year was $25.0 million. The average interest rate was 1.92%.
Texas United had $30.0 million in short-term borrowings from the FHLB at December 31, 2001, with an average interest rate of 1.97%. The borrowings at December 31, 2001 represent the highest amount outstanding during the year. The average outstanding balance during 2001 was $10.0 million.
During 2001, Texas United entered into a $1.0 million revolving credit line with a commercial bank. The line of credit was increased to $10.0 million in February 2002. Any borrowings under the line of credit bear interest at the Federal Funds rate plus 2.25%. The line of credit expired and was renewed for one year in February 2004. At December 31, 2003, Texas United had $2.8 million advanced under this line of credit. The highest amount outstanding during the year was $9.3 million. The average balance under the line of credit during 2003 was $5.3 million at an average interest rate 3.25%. At December 31, 2002, Texas United had $5.3 million advanced under the line of credit, which is the highest amount outstanding during the year. The average balance under the line of credit during 2002 was $2.0 million at an average rate of 4.94%.
In connection with the acquisition of Bryan-College Station, Texas United assumed $3.6 million in subordinated notes and debentures. The debentures required quarterly interest payments of approximately $105,000 at an interest rate of 11.5%. The balance of these debentures was $3.2 million as of December 31, 2002. The debentures matured March 31, 2003.
In September 2000, Texas United formed a wholly-owned statutory business trust, TXUI Statutory Trust I (Trust I), which issued $7.0 million in trust preferred securities and $210,000 in common stock. Trust I invested the proceeds in an equivalent amount of Texas Uniteds Junior Subordinated Deferrable Interest Debentures (Junior Subordinated Debentures I) bearing an interest rate of 10.60% per annum. The Junior Subordinated Debentures I will mature in 2030, which date may be shortened to a date not earlier than 2010 if certain conditions are met, including prior approval of the Federal Reserve. The Junior Subordinated Debentures I, which are the only assets of Trust I, are subordinate and junior in right of payment to all of Texas Uniteds present and future senior indebtedness. Texas United has fully and unconditionally guaranteed Trust Is obligations under the capital securities.
The semi-annual distributions on the trust preferred securities are paid at the same rate that interest is paid on the Junior Subordinated Debenture I. Distributions to the holders of the trust preferred securities are included in interest expense, within the category entitled borrowings. Under the provisions of the Junior Subordinated Debentures I, Texas United has the right to defer payment of interest on the Junior
33
In December 2003, Texas United formed a wholly-owned statutory business trust, TXUI Statutory Trust II (Trust II), which issued $5.0 million in trust preferred securities and $155,000 in common stock. Trust II invested the proceeds in an equivalent amount of Texas Uniteds Junior Subordinated Deferrable Interest Debentures (Junior Subordinated Debentures II) bearing an interest rate of 6.45% fixed per annum for five years. Afterward, the Junior Subordinated Debentures II will bear a floating rate based on the three month LIBOR rate plus 2.85%. The Junior Subordinated Debentures II will mature in 2033, which date may be shortened to a date not earlier than 2008 if certain conditions are met, including prior approval of the Federal Reserve. The Junior Subordinated Debentures II, which are the only assets of Trust II, are subordinate and junior in right of payment to all of Texas Uniteds present and future senior indebtedness. Texas United has fully and unconditionally guaranteed Trust IIs obligations under the trust preferred securities.
The quarterly distributions on the trust preferred securities are paid at the same rate that interest is paid on the Junior Subordinated Debentures II. Distributions to the holders of the trust preferred securities are included in interest expense, within the category entitled borrowings. Under the provisions of the Junior Subordinated Debentures II, Texas United has the right to defer payment of interest on the Junior Subordinated Debentures II at any time, or from time to time, for periods not exceeding five years. If interest payments on the Junior Subordinated Debentures II are deferred, the distributions on the trust preferred securities will also be deferred.
In accordance with Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51 (Revised December 2003), Trust I was deconsolidated in Texas Uniteds financial statements. The trust preferred securities issued by Trust I and Trust II are currently included in the Tier 1 capital of Texas United for regulatory purposes. However, because Trust I and Trust II are not a part of Texas Uniteds financial statements, the Federal Reserve Board may in the future disallow inclusion of the trust preferred securities in Tier 1 capital for regulatory purposes. In July 2003, the Federal Reserve Board issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. According to the supervisory letter, the Federal Reserve Board intends to review the regulatory implications of the change in accounting treatment of subsidiary trusts that issue trust preferred securities and, if necessary or warranted, provide further appropriate guidance. There can be no assurance that the Federal Reserve Board will continue to permit institutions to include trust preferred securities in Tier 1 capital for regulatory capital purposes.
Interest Rate Sensitivity and Market Risk |
Texas United is engaged primarily in the business of investing funds obtained from deposits and borrowings into interest-bearing loans and investments and its primary component of market risk is interest rate risk volatility. Consequently, its earnings depend to a significant extent on its net interest income, which is the difference between the interest income on loans and investments and the interest expense on deposits and borrowing. To the extent that Texas Uniteds interest-bearing liabilities do not reprice or mature at the same time as its interest-bearing assets, it is subject to interest rate risk and corresponding fluctuations in net interest income. Texas United has employed asset/liability management policies that attempt to manage its interest-earning assets and interest-bearing liabilities, thereby attempting to control the volatility of net interest income, without having to incur unacceptable levels of credit or investment risk.
Texas Uniteds asset/liability and funds management policy provides management with the necessary guidelines for effective funds management, and Texas United has established a measurement system for monitoring its net interest rate sensitivity position. Texas United manages its sensitivity position within established guidelines. Based upon the nature of Texas Uniteds operations, Texas United is not subject to foreign exchange or commodity price risk. Texas United does not own any trading assets.
Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The
34
Texas Uniteds exposure to interest rate risk is managed by State Banks Asset Liability Committee (ALCO), which is composed of senior officers of Texas United and State Bank, in accordance with policies approved by Texas Uniteds Board of Directors. The ALCO formulates strategies based on appropriate levels in interest rate risk. In determining the appropriate level of interest rate risk, the ALCO considers the impact on earnings and capital based on the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies, and other factors. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activity, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management uses two methodologies to manage interest rate risk: (i) an analysis of relationships between interest-earning assets and interest-bearing liabilities; and (ii) an interest rate shock simulation model. Texas United has traditionally managed its business to reduce its overall exposure to changes in interest rates, however, under current policies of Texas Uniteds Board of Directors, management has been given some latitude to increase Texas Uniteds interest rate sensitivity position within certain limits if, in managements judgment, it will enhance profitability.
To effectively measure and manage interest rate risk, Texas United uses an interest rate shock simulation model to determine the impact on net interest income under various interest rate scenarios, balance sheet trends and strategies. From these simulations, interest rate risk is quantified and appropriate strategies are developed and implemented. Additionally, duration and market value sensitivity measures are utilized when they provide added value to the overall interest rate risk management process. The overall interest rate risk position and strategies are reviewed by Texas Uniteds Board of Directors on an ongoing basis.
Texas United manages its exposure to interest rates by structuring its balance sheet in the ordinary course of business. Texas United does not currently enter into instruments such as leveraged derivatives, structured notes, interest rate swaps, caps, floors, financial options, or financial futures contracts for the purpose of reducing interest rate risk.
An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market interest rates. The management of interest rate risk is performed by analyzing the maturity and repricing relationships between interest-earning assets and interest-bearing liabilities at specific points in time (GAP) and by analyzing the effects of interest rate changes on net interest income over specific periods of time by projecting the performance of the mix of assets and liabilities in varied interest rate environments. Interest rate sensitivity reflects the potential effect on net interest income of a movement in interest rates. A company is considered to be asset sensitive, or having a positive GAP, when the amount of its interest-earning assets maturing or repricing within a given period exceeds the amount of its interest-bearing liabilities also maturing or repricing within that time period. Conversely, a company is considered to be liability sensitive, or having a negative GAP, when the amount of its interest-bearing liabilities maturing or repricing within a given period exceeds the amount of its interest-earning assets also maturing or repricing within that time period. During a period of rising interest rates, a negative GAP would tend to affect net interest income adversely, while a positive GAP would tend to result in an increase in net interest income. During a period of falling interest rates, a negative GAP would tend to result in an increase in net interest income, while a positive GAP would tend to affect net interest income adversely. However, it is managements intent to achieve a proper balance so that incorrect rate forecasts should not have a significant impact on earnings.
35
The following table sets forth an interest rate sensitivity analysis for Texas United at December 31, 2003:
Volumes Subject to Repricing Within | |||||||||||||||||||||
Greater | |||||||||||||||||||||
31180 | 181365 | than | |||||||||||||||||||
030 Days | Days | Days | 1 Year | Total | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||
Securities
|
$ | 6,487 | $ | 9,544 | $ | 10,818 | $ | 158,056 | $ | 184,905 | |||||||||||
Loans
|
101,263 | 47,320 | 57,657 | 178,091 | 384,331 | ||||||||||||||||
Time deposits
|
| | | | | ||||||||||||||||
Federal funds sold and other temporary investments
|
| | | | | ||||||||||||||||
Total interest-earning assets
|
$ | 107,750 | $ | 56,864 | $ | 68,475 | $ | 336,147 | $ | 569,236 | |||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||
Demand, money market and savings deposits
|
$ | 226,937 | $ | | $ | | $ | | $ | 226,937 | |||||||||||
Certificates of deposit and other time deposits
|
13,907 | 63,022 | 41,677 | 55,525 | 174,131 | ||||||||||||||||
Federal fund purchased and FHLB borrowings
|
38,093 | 6,065 | 7,399 | 24,459 | 76,016 | ||||||||||||||||
Total interest-bearing liabilities
|
$ | 278,937 | $ | 69,087 | $ | 49,076 | $ | 79,984 | $ | 477,084 | |||||||||||
Period GAP
|
$ | (171,187 | ) | $ | (12,223 | ) | $ | 19,399 | $ | 256,163 | $ | 92,152 | |||||||||
Cumulative GAP
|
$ | (171,187 | ) | $ | (183,410 | ) | $ | (164,011 | ) | $ | 92,152 | $ | 92,152 | ||||||||
Period GAP to total assets
|
(26.9 | )% | (1.9 | )% | 3.0 | % | 40.2 | % | 14.5 | % | |||||||||||
Cumulative GAP to total assets
|
(26.9 | )% | (28.8 | )% | (25.7 | )% | 14.5 | % | 14.5 | % |
Texas Uniteds one-year cumulative GAP position at December 31, 2003, was negative $164.0 million or 25.7% of assets. This is a one-day position that is continually changing and is not indicative of Texas Uniteds position at any other time. While the GAP position is a useful tool in measuring interest rate risk and contributes toward effective asset and liability management, it is difficult to predict the effect of changing interest rates solely on that measure, without accounting for alterations in the maturity or repricing characteristics of the balance sheet that occur during changes in market interest rates. For example, the GAP position reflects only the prepayment assumptions pertaining to the current rate environment. Assets tend to prepay more rapidly during periods of declining interest rates than during periods of rising interest rates. Because of this and other risk factors not contemplated by the GAP position, an institution could have a matched GAP position in the current rate environment and still have its net interest income exposed to increased rate risk. Texas United maintains a Rate Committee and the ALCO that review Texas Uniteds interest rate risk position on a monthly and quarterly basis, respectively.
Liquidity and Contractual Obligations |
Liquidity involves Texas Uniteds ability to raise funds to support asset growth or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate Texas United on an ongoing basis. Texas Uniteds liquidity needs are primarily met by growth in core deposits. Core deposits exclude time deposits over $100,000. These jumbo deposits are characteristically more sensitive to changes in interest rates and, thus, are not considered a part of core funding. Although access to purchased funds from correspondent banks is available and has been utilized on occasion to take advantage of investment opportunities, Texas United does not rely on these external funding sources. Texas United maintains investments in liquid assets based upon managements assessment of cash needs, expected deposit flows, objectives of its asset/liability management program, availability of federal funds or FHLB advances, and other available yield on liquid assets. Several options are available to increase liquidity, including the sale of investments and loans, increasing deposit marketing activities, and borrowing from the FHLB or correspondent banks. The cash and federal funds sold position, supplemented by amortizing investments along with payments and maturities within the loan portfolio, have historically created an adequate liquidity position.
36
Cash flows from operating activities for the year ended December 31, 2003 were primarily provided by the sale of loans held for sale and net earnings. Cash flows from operating activities for the year ended December 31, 2002 were used to fund loans held for sale. Cash flows from operating activities for the year ended December 31, 2001 were primarily provided through net earnings. Cash flows from investing activities during each of the same fiscal years were used to fund loans and acquire securities for investing activities, partially offset by funds received from the sale of securities and cash obtained from acquisitions. In addition, cash flows from financing activities were provided for from the increase in deposits and borrowings.
Texas Uniteds future cash payments associated with its contractual obligations (other than deposit obligations) as of December 31, 2003 are summarized below:
Payments due in: | ||||||||||||||||||||||
Fiscal | Fiscal | |||||||||||||||||||||
Fiscal 2004 | 2005-2007 | 2008-2009 | Thereafter | Total | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Junior subordinated deferrable interest debentures
|
$ | | $ | | $ | | $ | 12,365 | $ | 12,365 | ||||||||||||
Short-term debt
|
32,750 | | | | 32,750 | |||||||||||||||||
Long-term debt
|
2,987 | 32,445 | 2,731 | 962 | 39,125 | |||||||||||||||||
Operating leases
|
360 | 239 | 65 | | 664 | |||||||||||||||||
Total
|
$ | 36,097 | $ | 32,684 | $ | 2,796 | $ | 13,327 | $ | 84,904 | ||||||||||||
Off Balance Sheet Arrangements |
Texas Uniteds commitments associated with outstanding letters of credit and commitments to extend credit as of December 31, 2003 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements:
Payments due in: | |||||||||||||||||||||
Fiscal | Fiscal | ||||||||||||||||||||
Fiscal 2004 | 2005-2006 | 2007-2008 | Thereafter | Total | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Standby letters of credit
|
$ | 592 | $ | 93 | $ | 10 | $ | | $ | 695 | |||||||||||
Commitments to extend credit
|
44,687 | 7,211 | 866 | 5,214 | 57,978 | ||||||||||||||||
Total
|
$ | 45,279 | $ | 7,304 | $ | 876 | $ | 5,214 | $ | 58,673 | |||||||||||
In the normal course of business, Texas United enters into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in its consolidated balance sheets. Texas United enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated balance sheets.
Commitments to Extend Credit. Texas United enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of Texas Uniteds commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. Texas United minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for loan losses.
Standby Letters of Credit. Standby letters of credit are written conditional commitments issued by Texas United to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, Texas United would be required to fund the commitment. The maximum potential amount of future payments Texas United could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, the Company would be entitled to seek recovery from the customer. Texas Uniteds policies generally require that
37
Capital Resources |
Capital management consists of providing equity to support both current and future operations. Texas United is subject to capital adequacy requirements imposed by the Federal Reserve, and State Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define capital and establish minimum capital requirements in relation to assets and off-balance sheet exposure, adjusted for credit risk. The risk-based capital standards currently in effect are designed to make regulatory capital requirements more sensitive to differences in risk profiles among bank holding companies and banks, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate relative risk weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.
The risk-based capital standards issued by the Federal Reserve require all bank holding companies to have Tier 1 capital of at least 4.0% and total risk-based capital (Tier 1 and Tier 2) of at least 8.0% of total risk-adjusted assets. Tier 1 capital generally includes common shareholders equity and qualifying perpetual preferred stock together with related surpluses and retained earnings, less deductions for goodwill and various other intangibles. Tier 2 capital may consist of a limited amount of intermediate-term preferred stock, a limited amount of term subordinated debt, certain hybrid capital instruments and other debt securities, perpetual preferred stock not qualifying as Tier 1 capital, and a limited amount of the general valuation allowance for loan losses. The sum of Tier 1 capital and Tier 2 capital is total risk-based capital.
The Federal Reserve has also adopted guidelines which supplement the risk-based capital guidelines with a minimum ratio of Tier 1 capital to average total consolidated assets (leverage ratio) of 3.0% for institutions with well diversified risk, including no undue interest rate exposure; excellent asset quality; high liquidity; good earnings; and that are generally considered to be strong banking organizations, rated composite 1 under applicable federal guidelines, and that are not experiencing or anticipating significant growth. Other banking organizations are required to maintain a leverage ratio of at least 4.0% to 5.0%. These rules further provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain capital positions substantially above the minimum supervisory levels and comparable to peer group averages, without significant reliance on intangible assets.
Pursuant to FDICIA, each federal banking agency revised its risk-based capital standards to ensure that those standards take adequate account of interest rate risk, concentration of credit risk and the risks of nontraditional activities, as well as reflect the actual performance and expected risk of loss on multifamily mortgages. State Bank is subject to capital adequacy guidelines of the FDIC that are substantially similar to the Federal Reserves guidelines. Also pursuant to FDICIA, the FDIC has promulgated regulations setting the levels at which an insured institution such as State Bank would be considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. State Bank is classified well capitalized for purposes of the FDICs prompt corrective action regulations.
Total shareholders equity as of December 31, 2003 was $38.0 million, an increase of $2.6 million or 7.3% compared with shareholders equity of $35.4 million at December 31, 2002. The increase was primarily due to net earnings for 2003 of $5.2 million, partially offset by the $1.8 million decrease in unrealized gains on securities and payment of dividends in the amount of $1.0 million.
38
The following table provides a comparison of Texas Uniteds and State Banks leverage and risk-weighted capital ratios as of December 31, 2003 to the minimum and well-capitalized regulatory standards:
To be Well | ||||||||||||
Minimum | Capitalized Under | |||||||||||
Required for | Prompt Corrective | Actual Ratio at | ||||||||||
Capital Purposes | Action Provisions | December 31, 2003 | ||||||||||
Texas United
|
||||||||||||
Leverage ratio
|
4.00 | %(1) | N/A | 6.46 | % | |||||||
Tier 1 risk-based capital ratio
|
4.00 | % | N/A | 9.54 | % | |||||||
Risk-based capital ratio
|
8.00 | % | N/A | 10.47 | % | |||||||
State Bank
|
||||||||||||
Leverage ratio
|
4.00 | %(2) | 5.00 | % | 6.56 | % | ||||||
Tier 1 risk-based capital ratio
|
4.00 | % | 6.00 | % | 9.72 | % | ||||||
Risk-based capital ratio
|
8.00 | % | 10.00 | % | 10.65 | % |
(1) | The Federal Reserve may require Texas United to maintain a leverage ratio above the required minimum. |
(2) | The FDIC may require State Bank to maintain a leverage ratio above the required minimum. |
Item 7A. | Quantitative and Qualitative Disclosure About Market Risk |
For information regarding the market risk of Texas Uniteds financial instruments, see Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Interest Rate Sensitivity and Market Risk. Texas Uniteds principal market risk exposure is to interest rates.
Item 8. | Financial Statements and Supplementary Data |
The financial statements, the reports thereon, and the notes thereto commence at page 44 of this Annual Report on Form 10-K.
Consolidated Quarterly Financial Data of Texas United
Quarter Ended 2003 | |||||||||||||||||
December 31 | September 30 | June 30 | March 31 | ||||||||||||||
(Unaudited) | |||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||
Interest income
|
$ | 9,252 | $ | 9,622 | $ | 9,514 | $ | 9,231 | |||||||||
Interest expense
|
2,437 | 2,587 | 2,721 | 2,733 | |||||||||||||
Net interest income before provision for loan
losses
|
6,815 | 7,035 | 6,793 | 6,498 | |||||||||||||
Provision for loan losses
|
800 | 800 | 500 | 800 | |||||||||||||
Net interest income after provision
|
6,015 | 6,235 | 6,293 | 5,698 | |||||||||||||
Noninterest income
|
3,687 | 4,149 | 3,389 | 2,579 | |||||||||||||
Noninterest expense
|
8,347 | 8,188 | 7,659 | 6,716 | |||||||||||||
Income before income taxes
|
1,355 | 2,196 | 2,023 | 1,561 | |||||||||||||
Provision for income taxes
|
166 | 667 | 631 | 430 | |||||||||||||
Net income
|
$ | 1,189 | $ | 1,529 | $ | 1,392 | $ | 1,131 | |||||||||
Earnings per share:
|
|||||||||||||||||
Basic
|
$ | 0.30 | $ | 0.38 | $ | 0.35 | $ | 0.29 | |||||||||
Diluted
|
$ | 0.29 | $ | 0.37 | $ | 0.34 | $ | 0.27 | |||||||||
39
Quarter Ended 2002 | |||||||||||||||||
December 31 | September 30 | June 30 | March 31 | ||||||||||||||
(Unaudited) | |||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||
Interest income
|
$ | 9,131 | $ | 8,452 | $ | 7,501 | $ | 7,322 | |||||||||
Interest expense
|
2,808 | 2,593 | 2,313 | 2,659 | |||||||||||||
Net interest income before provision for loan
losses
|
6,323 | 5,859 | 5,188 | 4,663 | |||||||||||||
Provision for loan losses
|
550 | 500 | 400 | 450 | |||||||||||||
Net interest income after provision
|
5,773 | 5,359 | 4,788 | 4,213 | |||||||||||||
Noninterest income
|
3,747 | 2,198 | 2,571 | 3,155 | |||||||||||||
Noninterest expense
|
8,198 | 6,777 | 5,565 | 5,348 | |||||||||||||
Income before income taxes
|
1,322 | 780 | 1,794 | 2,020 | |||||||||||||
Provision for income taxes
|
394 | 189 | 501 | 554 | |||||||||||||
Net income
|
$ | 928 | $ | 591 | $ | 1,293 | $ | 1,466 | |||||||||
Earnings per share:
|
|||||||||||||||||
Basic
|
$ | 0.23 | $ | 0.15 | $ | 0.34 | $ | 0.39 | |||||||||
Diluted
|
$ | 0.22 | $ | 0.15 | $ | 0.33 | $ | 0.37 | |||||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
There have been no disagreements with accountants on any matter of accounting principles or practices or financial statement disclosures during the two year period ended December 31, 2003.
Item 9A. | Controls and Procedures |
Evaluation of disclosure controls and procedures. Texas United carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Texas Uniteds disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, Texas Uniteds Chief Executive Officer and Chief Financial Officer concluded that Texas Uniteds disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)) are effective to ensure that information required to be disclosed by Texas United in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported to Texas Uniteds management within the time periods specified in the Securities and Exchange Commissions rules and forms.
Changes in internal control over financial reporting. There were no changes in Texas Uniteds internal control over financial reporting that occurred during Texas Uniteds most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, Texas Uniteds internal control over financial reporting.
PART III.
Item 10. | Directors and Executive Officers of the Company |
The information under the captions Election of Directors, Continuing Directors and Executive Officers, Section 16(a) Beneficial Ownership Reporting Compliance and Corporate Governance in Texas Uniteds definitive proxy statement for its 2004 Annual Meeting of Shareholders to be filed with the Commission within 120 days of year end pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (2004 Proxy Statement), is incorporated herein by reference in response to this item.
40
Item 11. | Executive Compensation |
The information under the caption Executive Compensation and Other Matters in the 2004 Proxy Statement is incorporated herein by reference in response to this item.
Item 12. | Security Ownership of Certain Beneficial Owners and Management |
The information under the caption Beneficial Ownership of Common Stock by Management of the Company and Principal Shareholders in the 2004 Proxy Statement is incorporated herein by reference in response to this item.
Item 13. | Certain Relationships and Related Transactions |
The information under the caption Interests of Management and others in Certain Transactions in the 2004 Proxy Statement is incorporated herein by reference in response to this item.
Item 14. | Principal Accounting Fees and Services |
The information under the caption Principal Accounting Fees and Services in the 2004 Proxy Statement is incorporated herein by reference in response to this item.
PART IV.
Item 15. | Exhibits, Financial Statement Schedules and Reports on Form 8-K |
(a) Financial Statements
Reference is made to the consolidated financial statements, reports thereon, and notes thereto commencing at page 44 of this Annual Report on Form 10-K. A list of such consolidated financial statements is set forth below:
Report of Independent Certified Public Accountants | |
Consolidated Balance Sheets at December 31, 2003 and 2002 | |
Consolidated Statements of Earnings for the Years Ended December 31, 2003, 2002, and 2001 | |
Consolidated Statement of Shareholders Equity for the Years Ended December 31, 2003, 2002, and 2001 | |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2003, 2002, and 2001 |
There are no financial statement schedules filed herewith.
(b) Reports on Form 8-K
The Company filed a Current Report on Form 8-K under Item 7 and Item 9 on November 3, 2003 to announce the release of its earnings for the fourth quarter of 2003.
(c) Exhibits
Exhibit | ||||
Number | Description of Exhibit | |||
2 | .1 | Agreement and Plan of Reorganization between Texas United Bancshares, Inc. and The Bryan-College Station Financial Holding Company, as amended, dated November 5, 2001 (incorporated herein by reference to Exhibit 2.1 to the Registration Statement on Form S-4 (Registration No. 333-84644) (the Registration Statement)) | ||
3 | .1 | Articles of Incorporation of Texas United, as amended (incorporated herein by reference to Exhibit 3.1 to the Registration Statement) | ||
3 | .2 | Bylaws of Texas United (incorporated herein by reference to Exhibit 3.2 to the Registration Statement) | ||
4 | .1 | Specimen certificate representing shares of Texas United common stock (incorporated herein by reference to Exhibit 4.1 to the Registration Statement) |
41
Exhibit | ||||
Number | Description of Exhibit | |||
4 | .2* | Indenture dated September 7, 2000 by and between Texas United Bancshares, Inc. and State Street Bank and Trust Company of Connecticut, National Association with respect to the Junior Subordinated Deferrable Interest Debentures of Texas United Bancshares, Inc. | ||
10 | .1 | Texas United Bancshares, Inc. 1998 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to the Registration Statement) | ||
10 | .2 | Form of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.2 to the Registration Statement) | ||
10 | .3 | Texas United Bancshares, Inc. Stock Appreciation Rights Plan (incorporated herein by reference to Exhibit 10.3 to the Registration Statement) | ||
10 | .4 | Form of Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.4 to the Registration Statement) | ||
10 | .5 | Form of Executive Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.5 to the Registration Statement) | ||
21 | .1** | Subsidiaries of Texas United | ||
23 | .1** | Consent of Grant Thornton LLP, independent auditors of Texas United | ||
31 | .1** | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | ||
31 | .2** | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32 | .2** | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* | This Exhibit is not filed herewith because it meets the exclusion set forth in Section 601(b)(4)(iii)(A) of Regulation S-K and the Company hereby agrees to furnish a copy thereof to the Commission upon request. |
** | Filed herewith. |
| Management contract or compensatory plan or arrangement. |
42
SIGNATURES
Pursuant to the requirements of the Securities Act, the Registrant has caused this Registration Statement or amendment thereto to be signed on its behalf by the undersigned, thereunto duly authorized.
TEXAS UNITED BANCSHARES, INC. | |
(Registrant) |
By: |
/s/ L. DON STRICKLIN |
Name: L. Don Stricklin | |
Title: President and Chief Executive Officer |
Date: March 26, 2004
Pursuant to the requirements of the Securities Act of 1934, as amended, this report has been signed by the following persons on behalf of the registrant in the indicated capacities on March 26, 2004.
Signature | Title | |||
/s/ L. DON STICKLIN L. Don Stricklin |
President and Chief Executive Officer (principal executive officer) |
|||
/s/ THOMAS N. ADAMS Thomas N. Adams |
Executive Vice President and Chief Financial Officer (principal financial officer/principal accounting officer) | |||
/s/ BRUCE FRENZEL Bruce Frenzel |
Director | |||
/s/ MICHAEL KULHANEK Michael Kulhanek |
Director | |||
/s/ LEE D. MUELLER, JR. Lee D. Mueller, Jr. |
Director | |||
/s/ JAMES D. SELMAN, JR. James D. Selman, Jr. |
Director | |||
/s/ MICHAEL STEINHAUSER Michael Steinhauser |
Director | |||
/s/ ERVAN E. ZOUZALIK Ervan E. Zouzalik |
Director |
43
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Certified Public Accountants
|
45 | |
Consolidated Balance Sheets at December 31,
2003 and 2002
|
46 | |
Consolidated Statements of Earnings for the Years
Ended December 31, 2003, 2002, and 2001
|
47 | |
Consolidated Statement of Shareholders
Equity for the Years Ended December 31, 2003, 2002,
and 2001
|
48 | |
Consolidated Statements of Cash Flows for the
Years Ended December 31, 2003, 2002, and 2001
|
49 | |
Notes to Consolidated Financial Statements
|
50 |
44
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
The Board of Directors and Shareholders
We have audited the accompanying consolidated balance sheets of Texas United Bancshares, Inc. and Subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of earnings, shareholders equity and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Texas United Bancshares, Inc. and Subsidiaries as of December 31, 2003 and 2002, and the consolidated results of their operations and cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note A and in Note I to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 147 (SFAS 147), Acquisitions of Certain Financial Institutions, on October 1, 2002 and Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets, on January 1, 2002.
/s/ GRANT THORNTON LLP
Houston, Texas
45
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
2003 | 2002 | ||||||||||
(Dollars in thousands, | |||||||||||
except share amounts) | |||||||||||
ASSETS | |||||||||||
Cash and due from banks
|
$ | 17,268 | $ | 20,574 | |||||||
Available-for-sale securities
|
184,547 | 132,140 | |||||||||
Loans, net
|
376,628 | 349,345 | |||||||||
Loans held for sale
|
3,810 | 33,674 | |||||||||
Premises and equipment, net
|
25,802 | 23,363 | |||||||||
Accrued interest receivable
|
2,984 | 3,006 | |||||||||
Goodwill
|
9,073 | 9,431 | |||||||||
Core deposit intangibles
|
393 | 512 | |||||||||
Mortgage servicing rights
|
4,475 | 2,877 | |||||||||
Other assets
|
12,704 | 12,350 | |||||||||
$ | 637,684 | $ | 587,272 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||||
Liabilities
|
|||||||||||
Deposits
|
|||||||||||
Noninterest-bearing
|
$ | 96,337 | $ | 82,294 | |||||||
Interest-bearing
|
404,799 | 370,625 | |||||||||
Total deposits
|
501,136 | 452,919 | |||||||||
Federal funds purchased
|
6,891 | 19,732 | |||||||||
Other liabilities
|
6,646 | 5,807 | |||||||||
Borrowings
|
71,875 | 62,945 | |||||||||
Securities sold under repurchase agreements
|
784 | | |||||||||
Subordinated notes and debentures
|
| 3,241 | |||||||||
Junior subordinated deferrable interest debentures
|
12,365 | 7,210 | |||||||||
Total liabilities
|
599,697 | 551,854 | |||||||||
Commitments and contingencies
|
| | |||||||||
Shareholders equity
|
|||||||||||
Preferred stock, no par value,
500,000 shares authorized; none issued
|
| | |||||||||
Common stock, $1.00 par value,
20,000,000 shares authorized at December 31, 2003 and
December 31, 2002; 4,008,192 shares issued and
4,002,097 outstanding at December 31, 2003 and
3,969,208 shares issued and 3,963,113 outstanding at
December 31, 2002
|
4,008 | 3,969 | |||||||||
Additional paid-in capital
|
16,911 | 16,683 | |||||||||
Retained earnings
|
17,422 | 13,271 | |||||||||
Accumulated other comprehensive (loss) gain
|
(237 | ) | 1,612 | ||||||||
38,104 | 35,535 | ||||||||||
Less common stock held in treasury at
cost
|
117 | 117 | |||||||||
37,987 | 35,418 | ||||||||||
$ | 637,684 | $ | 587,272 | ||||||||
The accompanying notes are an integral part of these statements.
46
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
2003 | 2002 | 2001 | |||||||||||||
(Dollars in thousands, | |||||||||||||||
except per share amounts) | |||||||||||||||
Interest income
|
|||||||||||||||
Loans
|
$ | 30,295 | $ | 26,569 | $ | 24,486 | |||||||||
Investment securities
|
|||||||||||||||
Taxable
|
5,783 | 5,027 | 3,781 | ||||||||||||
Tax-exempt
|
532 | 759 | 1,154 | ||||||||||||
Federal Funds sold and other temporary investments
|
91 | 51 | 473 | ||||||||||||
Total interest income
|
36,701 | 32,406 | 29,894 | ||||||||||||
Interest expense
|
|||||||||||||||
Deposits
|
7,487 | 8,057 | 11,490 | ||||||||||||
Federal funds purchased
|
128 | 330 | 235 | ||||||||||||
Borrowings
|
2,117 | 1,244 | 547 | ||||||||||||
Junior subordinated deferrable interest debentures
|
746 | 742 | 792 | ||||||||||||
Total interest expense
|
10,478 | 10,373 | 13,064 | ||||||||||||
Net interest income
|
26,223 | 22,033 | 16,830 | ||||||||||||
Provision for loan losses
|
2,900 | 1,900 | 925 | ||||||||||||
Net interest income after provision for loan
losses
|
23,323 | 20,133 | 15,905 | ||||||||||||
Noninterest income
|
|||||||||||||||
Service charges
|
6,753 | 5,826 | 4,555 | ||||||||||||
Other operating income
|
7,051 | 5,845 | 3,310 | ||||||||||||
Total noninterest income
|
13,804 | 11,671 | 7,865 | ||||||||||||
Noninterest expense
|
|||||||||||||||
Employee compensation and benefits
|
16,689 | 12,602 | 9,877 | ||||||||||||
Occupancy expense
|
4,621 | 3,365 | 2,393 | ||||||||||||
Other operating expenses
|
8,682 | 9,921 | 7,491 | ||||||||||||
Total noninterest expenses
|
29,992 | 25,888 | 19,761 | ||||||||||||
Earnings before income taxes
|
7,135 | 5,916 | 4,009 | ||||||||||||
Provision for income taxes
|
|||||||||||||||
Current expense
|
1,741 | 1,206 | 504 | ||||||||||||
Deferred expense
|
153 | 432 | 281 | ||||||||||||
1,894 | 1,638 | 785 | |||||||||||||
NET EARNINGS
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | |||||||||
Basic earnings per common share
|
$ | 1.31 | $ | 1.12 | $ | 0.86 | |||||||||
Diluted earnings per common share
|
$ | 1.26 | $ | 1.07 | $ | 0.83 | |||||||||
Dividends per common share
|
$ | 0.28 | $ | 0.28 | $ | 0.24 | |||||||||
The accompanying notes are an integral part of these statements.
47
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
Accumulated | |||||||||||||||||||||||||||||
Common Stock | Additional | Other | Common | Total | |||||||||||||||||||||||||
Paid-in | Retained | Comprehensive | Stock in | Shareholders | |||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income (Loss) | Treasury | Equity | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Balance at January 1, 2001
|
2,486,065 | $ | 2,486 | $ | 13,901 | $ | 9,011 | $ | (663 | ) | $ | (131 | ) | $ | 24,604 | ||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||
Net earnings
|
| | | 3,224 | | | 3,224 | ||||||||||||||||||||||
Unrealized gain on securities, net of tax and
reclassification adjustment
|
| | | | 388 | | 388 | ||||||||||||||||||||||
Comprehensive income
|
3,612 | ||||||||||||||||||||||||||||
Compensation related to exercise of stock options
|
| | 105 | | | | 105 | ||||||||||||||||||||||
Issuance of common stock upon exercise of
employee stock options
|
16,080 | 16 | 122 | | | | 138 | ||||||||||||||||||||||
Purchase of treasury stock
|
| | | | | (417 | ) | (417 | ) | ||||||||||||||||||||
Sale of treasury stock
|
| | 8 | | | 215 | 223 | ||||||||||||||||||||||
Dividends
|
| | | (893 | ) | | | (893 | ) | ||||||||||||||||||||
Balance at December 31, 2001
|
2,502,145 | 2,502 | 14,136 | 11,342 | (275 | ) | (333 | ) | 27,372 | ||||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||
Net earnings
|
| | | 4,278 | | | 4,278 | ||||||||||||||||||||||
Unrealized gain on securities, net of tax and
reclassification adjustment
|
| | | | 1,887 | | 1,887 | ||||||||||||||||||||||
Comprehensive income
|
6,165 | ||||||||||||||||||||||||||||
Issuance of common stock upon exercise of
employee stock options
|
6,291 | 6 | 47 | | | | 53 | ||||||||||||||||||||||
Issuance of common stock related to the
acquisition of The Bryan-College Station Financial Holding
Company
|
137,703 | 138 | 2,477 | | | | 2,615 | ||||||||||||||||||||||
Compensation related to grant of treasury stock
to employees
|
| | 5 | | | 45 | 50 | ||||||||||||||||||||||
Sale of treasury stock
|
| | 18 | | | 171 | 189 | ||||||||||||||||||||||
Dividends
|
| | | (1,026 | ) | | | (1,026 | ) | ||||||||||||||||||||
Balance at December 31, 2002
|
2,646,139 | 2,646 | 16,683 | 14,594 | 1,612 | (117 | ) | 35,418 | |||||||||||||||||||||
Comprehensive income:
|
|||||||||||||||||||||||||||||
Net earnings
|
| | | 5,241 | | | 5,241 | ||||||||||||||||||||||
Unrealized gain on securities, net of tax and
reclassification adjustment
|
| | | | (1,849 | ) | | (1,849 | ) | ||||||||||||||||||||
Comprehensive income
|
3,392 | ||||||||||||||||||||||||||||
Three-for-two stock split
|
1,331,403 | 1,331 | | (1,331 | ) | | | | |||||||||||||||||||||
Issuance of common stock upon exercise of
employee stock options
|
30,650 | 31 | 234 | | | | 265 | ||||||||||||||||||||||
Cash paid in lieu of fractional shares
|
| | (6 | ) | | | | (6 | ) | ||||||||||||||||||||
Dividends
|
| | | (1,082 | ) | | | (1,082 | ) | ||||||||||||||||||||
Balance at December 31, 2003
|
4,008,192 | $ | 4,008 | $ | 16,911 | $ | 17,422 | $ | (237 | ) | $ | (117 | ) | $ | 37,987 | ||||||||||||||
The accompanying notes are an integral part of this statement.
48
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
2003 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net earnings
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | ||||||||||
Adjustments to reconcile net earnings to net cash
provided (used) by operating activities:
|
||||||||||||||||
Provision for loan losses
|
2,900 | 1,900 | 925 | |||||||||||||
Depreciation and amortization
|
2,915 | 2,198 | 1,330 | |||||||||||||
Noncash compensation expense
|
| 50 | 105 | |||||||||||||
(Gain) loss on sale of premises, equipment, and
other real estate
|
(36 | ) | 1 | (16 | ) | |||||||||||
Gain on sale of loans
|
(1,112 | ) | | | ||||||||||||
Loss on sale of Third Coast Wealth
Advisors, Inc.
|
396 | | | |||||||||||||
Realized gain, net, on sale of available-for-sale
securities
|
(1,244 | ) | (1,457 | ) | (340 | ) | ||||||||||
Amortization of premium, net of accretion of
discounts on securities
|
1,473 | 497 | 139 | |||||||||||||
Write-down of other real estate
|
| 123 | 1 | |||||||||||||
Impairment on mortgage servicing rights
|
1,235 | 446 | | |||||||||||||
Reversal of impairment on mortgage servicing
rights
|
(1,418 | ) | | | ||||||||||||
Funding of deferred compensation plan
|
| (3,000 | ) | | ||||||||||||
Changes in assets and liabilities, net of effects
resulting from acquisitions:
|
||||||||||||||||
Decrease in accrued interest receivable
|
22 | 33 | 115 | |||||||||||||
Decrease (increase) in loans held for sale
|
30,466 | (30,502 | ) | 2,852 | ||||||||||||
Increase in mortgage servicing rights
|
(2,247 | ) | (2,432 | ) | (1,002 | ) | ||||||||||
Decrease (increase) in other assets
|
1,024 | (1,403 | ) | (1,551 | ) | |||||||||||
Increase (decrease) in other liabilities
|
1,285 | (339 | ) | 1,207 | ||||||||||||
Net cash provided (used) by operating
activities
|
40,900 | (29,607 | ) | 6,989 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Net increase in cash resulting from acquisitions
|
| 18,194 | | |||||||||||||
Proceeds from sales of available-for-sale
securities
|
91,604 | 109,448 | 22,426 | |||||||||||||
Proceeds from principal repayments of
available-for-sale securities
|
33,805 | 18,429 | 11,475 | |||||||||||||
Proceeds from maturities and calls of
available-for-sale securities
|
1,025 | 100 | 7,550 | |||||||||||||
Purchases of available-for-sale securities, net
of effects resulting from acquisitions
|
(181,821 | ) | (145,640 | ) | (74,707 | ) | ||||||||||
Net increase in loans, net of the effects
resulting from acquisitions
|
(38,558 | ) | (23,956 | ) | (38,981 | ) | ||||||||||
Proceeds from sales of premises, equipment,
loans, and other real estate
|
6,993 | 228 | 211 | |||||||||||||
Proceeds from the sale of Third Coast Wealth
Advisors, Inc.
|
75 | | | |||||||||||||
Purchases of premises, equipment and other real
estate, net of effects resulting from acquisitions
|
(3,861 | ) | (4,335 | ) | (4,998 | ) | ||||||||||
Net cash used in investing activities
|
(90,738 | ) | (27,532 | ) | (77,024 | ) | ||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Net increase in deposits, net of the effects
resulting from acquisitions
|
$ | 48,712 | $ | 3,396 | $ | 39,380 | ||||||||||
Change in federal funds purchased, net of the
effects resulting from acquisitions
|
(12,841 | ) | 19,085 | 647 | ||||||||||||
Net proceeds from issuance of common stock upon
exercise of employee stock options
|
265 | 53 | 138 | |||||||||||||
Proceeds from borrowings
|
39,175 | 146,367 | 171,500 | |||||||||||||
Proceeds from issuance of junior subordinated
deferrable interest debentures
|
5,000 | | | |||||||||||||
Repayment of borrowings
|
(30,245 | ) | (122,654 | ) | (141,395 | ) | ||||||||||
Repayment of subordinated notes and debentures
|
(3,241 | ) | (388 | ) | | |||||||||||
Purchase of treasury stock
|
| | (417 | ) | ||||||||||||
Sale of treasury stock
|
| 189 | 223 | |||||||||||||
Securities sold under repurchase agreements
|
784 | | | |||||||||||||
Dividends paid
|
(1,077 | ) | (1,001 | ) | (838 | ) | ||||||||||
Net cash provided by financing activities
|
46,532 | 45,047 | 69,238 | |||||||||||||
Net decrease in cash and cash equivalents
|
(3,306 | ) | (12,092 | ) | (797 | ) | ||||||||||
Cash and cash equivalents at beginning of year
|
20,574 | 32,666 | 33,463 | |||||||||||||
Cash and cash equivalents at end of year
|
$ | 17,268 | $ | 20,574 | $ | 32,666 | ||||||||||
The accompanying notes are an integral part of these statements.
49
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note A Summary of Significant Accounting Policies
A summary of the significant accounting policies applied in the preparation of the accompanying consolidated financial statements follow. The policies conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.
1. General
Texas United Bancshares, Inc. (the Company or the Parent) is a Texas corporation and a financial holding company.
The Company operates eighteen banking centers and four loan production offices in Central Texas. The Companys primary sources of revenue are derived from investing in various securities and granting loans primarily to customers in Central Texas. Although the Company has a diversified loan portfolio, a substantial portion of its debtors ability to honor their contracts is dependent on the economy in Central Texas.
2. Principles of Consolidation and Investment in Subsidiaries
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Texas United Nevada, Inc. (TUNI), State Bank (the Bank), and Third Coast Wealth Advisors, Inc. (Third Coast) through the date of sale. All significant intercompany transactions and balances have been eliminated in consolidation. The accounting and reporting policies followed by the corporation are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry.
Certain items in prior financial statements have been reclassified to conform to the current presentation. Additionally, the prior year financial statements have been restated to de-consolidate the Companys investment in TXUI Statutory Trust I in connection with the implementation of a new accounting standard related to variable interest entities during the fourth quarter of 2003 (see Note B-New Pronouncements). The restatement had no effect on the Companys financial position or results of operation.
3. Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks and federal funds sold.
The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
4. Repurchase Agreements
The Company sells certain securities under agreements to repurchase. The agreements are treated as collateralized financing transactions and the obligations to repurchase securities sold are reflected as a liability in the accompanying consolidated balance sheets. The dollar amounts of the securities underlying the agreements remain in the asset accounts.
5. Securities
At the date of purchase, the Company classifies debt and equity securities into one of three categories: held-to-maturity, trading, or available-for-sale. At each reporting date, the appropriateness of the classification is reassessed. Investments in debt securities are classified as held-to-maturity and measured at amortized cost in the financial statements only if management has the positive intent and ability to hold those securities to maturity. Securities that are bought and held principally for the purpose of selling them in the near term are
50
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
classified as trading and measured at fair value in the financial statements with unrealized gains and losses included in earnings. Investments not classified as either held-to-maturity or trading are classified as available-for-sale and measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as a component of accumulated other comprehensive income (loss).
Gains and losses on the sale of securities are determined using the specific-identification method.
Declines in the fair value of individual held-to-maturity and available-for-sale securities below their carrying value that are other than temporary result in write-downs of the individual securities to their fair value. The related write-downs are included in earnings as realized losses.
6. Loans
Loans for which management has the ability and intent to hold for the foreseeable future or until maturity or pay off are reported at the principal amount outstanding, net of charge-offs, unearned discounts, purchase discounts and an allowance for loan losses. Unearned discounts on installment loans are recognized using a method which approximates a level yield over the term of the loans. Interest on other loans is calculated using the simple interest method on the daily balance of the principal amount outstanding.
A loan is identified as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. A loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due, including interest past due. The Company generally considers a period of delay in payment to include delinquency up to 90 days. The measurement of impaired loans is based on the present value of expected future cash flows discounted at the loans effective interest rate or based on the fair value of the collateral if the loan is collateral-dependent. If the measure of the impaired loan is less than the recorded investment in the loan, an impairment charge is recognized through the provision for loan losses.
The accrual of interest on impaired loans is discontinued when, in managements opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Loans are returned to accrual status when payments are brought current and, in managements judgment, the loan will continue to pay as agreed.
Nonrefundable loan origination and commitment fees and certain direct loan origination costs are recorded when realized or incurred. Management has determined that such policy is not materially different from accounting principles generally accepted in the United States of America, which require that such fees and costs be deferred, and the net amount recognized over the life of the related loans as an adjustment of the yield.
7. Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that collectibility of the principal is unlikely.
The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit, based on evaluations of the collectibility and prior loss experience of loans and commitments to extend credit. The evaluations take into consideration such factors as changes in the nature and volume of the portfolio, overall portfolio quality, loan concentrations, specific problem loans and current economic conditions that may affect the borrowers ability to pay.
51
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Loans Held for Sale
Loans held for sale are carried at the lower of aggregate cost or market value. Market value is determined by current investor yield requirements.
9. Transfers and Servicing of Financial Assets
In connection with securitizations or transfers, certain retained interests, including Mortgage Servicing Rights (MSR), are recorded at their allocated carrying value based on their relative fair value and are amortized in proportion to, and over the period of, estimated future net servicing income. Initially and at subsequent measurement dates, fair value is determined by computing the present value of the estimated cash flows retained, using the dates that such cash flows are expected to be released to the Company, at a discount rate considered to be commensurate with the risks associated with the cash flows. The amounts and timing of the cash flows are estimated after considering various economic factors including prepayment, delinquency, default and loss assumptions. Valuation of retained interests in securitizations may also involve the use of quoted market prices on same or similar securities.
The Company assesses impairment of the MSR based on the fair value of those rights on a stratum-by-stratum basis, with any impairment recognized through a valuation allowance for each impaired stratum. The portfolio is stratified based on risk characteristics such as life, interest rate and balance of underlying loan.
10. Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful life of each type of asset.
11. Other Real Estate
Real estate acquired by foreclosure is recorded at fair value at the date of foreclosure or acquisition. After foreclosure, management periodically performs valuations and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in other expenses.
12. Goodwill and Core Deposit Intangibles
Goodwill represents the excess of the cost of companies acquired over the fair value of their net assets at the dates of acquisition.
Core deposit intangibles, which represent the net present value of the future economic benefits related to purchased deposits, are amortized on an accelerated basis over their estimated benefit period, which is eight years.
The Company accounts for goodwill and core deposit intangibles in accordance with SFAS 142, which was adopted on January 1, 2002. SFAS 142 supercedes APB Opinion No. 17, Intangible Assets. SFAS 142 primarily addresses the accounting for goodwill and intangible assets subsequent to their acquisition (i.e., the post-acquisition accounting). The most significant changes made by SFAS 142 are: (1) goodwill and indefinite lived intangible assets will no longer be amortized, (2) goodwill will be tested for impairment at least annually at the reporting unit level, (3) the amortization period of intangible assets with finite lives will no longer be limited to forty years, and (4) intangible assets deemed to have an indefinite life will be tested for impairment at least annually.
Intangible assets that have finite lives continue to be subject to amortization. In addition, the Company must evaluate the remaining useful life each reporting period to determine whether events and circumstances
52
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
warrant a revision of the remaining period of amortization. If the estimate of an intangible assets remaining life is changed, the remaining carrying amount of the intangible asset is amortized prospectively over that revised remaining useful life.
In October 2002, the Financial Accounting Standards Board (FASB) issued SFAS 147. This statement provides interpretive guidance on the application of the purchase method of acquisitions of financial institutions. Except for transactions between two or more mutual enterprises, SFAS 147 removes acquisitions of financial institutions from the scope of SAFS No. 72 (SFAS 72), Accounting for Certain Acquisitions of Banking and Thrift Institutions, and FASB Interpretation No. 9, Applying APB Opinions No. 16 and 17 When a Savings and Loan Association or a Similar Institution is Acquired in a Business Combination Accounted for by the Purchase Method. SFAS 147 requires that those transactions be accounted in accordance with SFAS No. 141, Business Combinations and SFAS 142. Thus, the requirement of SFAS 72 to recognize (and subsequently amortize) any excess of the fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired as an unidentifiable intangible asset no longer applies to acquisitions within the scope of that Statement.
In addition, SFAS 147 amends SFAS No. 144 (SFAS 144), Accounting for the Impairment or Disposal of Long-Lived Assets, to include in its scope long-term customer relationship intangible assets of financial institutions such as depositor and borrower relationship intangible assets and credit cardholder intangible assets. Consequently, those intangible assets are subject to the same undiscounted cash flow recoverability test and impairment loss recognition and measurement provisions that SFAS 144 requires for other long-lived assets that are held and used. The Company will no longer record approximately $400,000 per year of amortization expense related to unidentifiable intangible assets acquired in connection with previous acquisitions. The provisions of SFAS 147 were effective for acquisitions on or after October 1, 2002. Transition provisions for previously recognized unidentifiable intangible assets were effective October 1, 2002. If the transaction that gave rise to the unidentifiable intangible asset was a business combination, the carrying amount of those assets was reclassified to goodwill as of the later of the date of acquisition or the date that SFAS 142 is applied in its entirety, which was January 1, 2002 for the Company. Any amortization of the unidentifiable intangible asset recorded from the date of adoption of SFAS 142 to the date of adoption of SFAS 147 was to be reversed. During 2002, the Company reclassified $3.5 million in unidentifiable intangible assets to goodwill and reversed $300,000 in amortization expense.
13. Income Taxes
The Company files a consolidated Federal income tax return. By agreement with the Parent, the Bank, Third Coast and TUNI record a provision or benefit for Federal income taxes on the same basis as if they had filed a separate Federal income tax return. The asset and liability method of accounting is used for income taxes where deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. When management determines that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance must be established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
14. Earnings Per Share
Basic earnings per common share is calculated by dividing net income available for common shareholders by the weighted average number of common shares outstanding during the year. Diluted earnings per share is calculated by dividing net earnings available for common shareholders by the weighted average number of
53
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
common and potentially dilutive common shares. The effects of stock options are considered in earnings per share calculations if dilutive, using the treasury stock method.
15. Stock-Based Compensation
The Company has one stock-based employee compensation plan and two separate agreements with executive officers, which are described more fully in Note Q. The Company applies APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations in accounting for its plan. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 (SFAS 123), Accounting for Stock-Based Compensation (with the assumptions described in Note Q), to its stock-based employee plans.
2003 | 2002 | 2001 | |||||||||||
Net income as reported
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | |||||||
Add: Stock-based employee compensation expense
included in reported net income, net of related tax effects
|
| | 105 | ||||||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based method for awards
granted, modified or settled, net of related tax effects
|
28 | 29 | 57 | ||||||||||
Pro forma net income
|
$ | 5,213 | $ | 4,249 | $ | 3,272 | |||||||
Earnings per share:
|
|||||||||||||
Basic as reported
|
$ | 1.31 | $ | 1.12 | $ | 0.86 | |||||||
Basic pro forma
|
$ | 1.31 | $ | 1.11 | $ | 0.87 | |||||||
Diluted as reported
|
$ | 1.26 | $ | 1.07 | $ | 0.83 | |||||||
Diluted pro forma
|
$ | 1.26 | $ | 1.06 | $ | 0.84 | |||||||
16. Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Company enters into off-balance-sheet financial instruments consisting of commitments to extend credit, commercial letters of credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received.
17. Use of Estimates
In preparing the financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of MSR assets. Actual results could differ from those estimates.
Note B | New Pronouncements |
Accounting for Guarantees |
FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others-An Interpretation of FASB Statements
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34. FIN 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The disclosure requirements of FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002, and were adopted in the Companys financial statements for the year ended December 31, 2002. Implementation of the remaining provisions of FIN 45 on January 1, 2003 did not have a significant impact on the Companys financial statements.
Variable Interest Entities |
FIN No. 46 (FIN 46), Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51 (Revised December 2003) establishes accounting guidance for consolidation of variable interest entities (VIE) that function to support the activities of the primary beneficiary. The primary beneficiary of a VIE is the entity that absorbs a majority of the VIEs expected losses, receives a majority of the VIEs expected residual returns, or both, as a result of ownership, controlling interest, contractual relationship or other business relationship with the VIE. Prior to the implementation of FIN 46, VIE were generally consolidated by an enterprise when the enterprise had a controlling financial interest through ownership of a majority of voting interest in the entity. The provisions of FIN 46 were effective immediately for all arrangements entered after January 31, 2003, and are otherwise effective at the beginning of the first interim or annual period ending after December 15, 2003.
The Company has identified TXUI Statutory Trust I (Trust I) and TXUI Statutory Trust II (Trust II) (Trust II was formed in December 2003, as more fully discussed in Note N) as VIE. The Company adopted FIN 46, as revised, in connection with its consolidated financial statements as of and for the year ended December 31, 2003. The adoption of FIN 46, as revised, required the Company to deconsolidate its investment in Trust I because the Company was not the primary beneficiary. Also, the Company recognized as debt the payable to Trust I.
The trust preferred securities issued by Trust I and Trust II are currently included in the Tier 1 capital of the Company for regulatory purposes. However, because Trust I and Trust II are not a part of the Companys financial statements, the Federal Reserve Board may in the future disallow inclusion of the trust preferred securities in Tier 1 capital for regulatory purposes. In July 2003, the Federal Reserve Board issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. According to the supervisory letter, the Federal Reserve Board intends to review the regulatory implications of the change in accounting treatment of subsidiary trusts that issue trust preferred securities and, if necessary or warranted, provide further appropriate guidance. There can be no assurance that the Federal Reserve Board will continue to permit institutions to include trust preferred securities in Tier 1 capital for regulatory capital purposes.
Employers Disclosures about Pensions and Other Postretirement Benefits |
SFAS No. 132, Employers Disclosures about Pensions and Other Postretirement Benefits (Revised 2003). SFAS 132 was revised by the FASB in an effort to improve financial statement disclosures for defined benefit plans. SFAS 132 (revised 2003) requires companies to provide additional details about plan assets, benefit obligations, cash flows, benefit costs and other relevant information. Companies will also be required to report the various elements of pension and other postretirement benefit costs on a quarterly basis in interim financial statements. The new disclosure requirements are effective for fiscal years ending after December 15,
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2003, and for quarters beginning after December 15, 2003. Adoption of SFAS 132 (revised 2003) had no impact on the Companys financial statements.
Derivative Instruments and Hedging Activities |
SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS 133, Accounting for Derivative Instruments and Hedging Activities. The amendments (i) reflect decisions of the Derivatives Implementation Group (DIG), (ii) reflect decisions made by the FASB in conjunction with other projects dealing with financial instruments and (iii) address implementation issues related to the application of the definition of a derivative. SFAS 149 also modifies various other existing pronouncements to conform with the changes made to SFAS 133. SFAS 149 is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003, with all provisions applied prospectively. Adoption of SFAS 149 on July 1, 2003 did not have a significant impact on the Companys financial statements.
Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity |
SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS 150 establishes standards for how an issuer classifies, measures and discloses in its financial statements certain financial instruments with characteristics of both liabilities and equity. SFAS 150 requires that an issuer classify financial instruments that are within its scope as liabilities, in most circumstances. Such financial instruments include (i) financial instruments that are issued in the form of shares that are mandatorily redeemable; (ii) financial instruments that embody an obligation to repurchase the issuers equity shares, or are indexed to such an obligation, and that require the issuer to settle the obligation by transferring assets; (iii) financial instruments that embody an obligation that the issuer may settle by issuing a variable number of its equity shares if, at inception, the monetary value of the obligation is predominantly based on a fixed amount, variations in something other than the fair value of the issuers equity shares or variations inversely related to changes in the fair value of the issuers equity shares; and (iv) certain freestanding financial instruments. SFAS 150 was effective for contracts entered into or modified after May 31, 2003, and was otherwise effective at the beginning of the first interim period beginning after June 15, 2003, however in October 2003, the FASB indefinitely deferred the application of certain provisions of SFAS 150 as they apply to mandatorily redeemable minority interests. Adoption of SFAS 150 on July 1, 2003, did not have a significant impact on the Companys financial statements.
Mortgage Loan Interest Rate Lock Commitments |
The Securities and Exchange Commission staff recently released Staff Accounting Bulletin (SAB) 105, Loan Commitments Accounted for as Derivative Instruments. SAB 105 requires that a lender should not consider the expected future cash flows related to loan servicing or include any internally developed intangible assets, such as customer-related intangible assets, in determining the fair value of loan commitments accounted for as derivatives. Companies will be required to adopt SAB 105 effective for commitments entered into after March 31, 2004. The requirements of SAB 105 will apply to the Companys mortgage loan interest rate lock commitments related to loans held for sale. At December 31, 2003, such commitments with a notional amount of approximately $6.7 million were outstanding. The Companys current accounting policy is to not record the fair value of these commitments because they are immaterial. The Company anticipates that it will adopt SAB 105 at the beginning of its second quarter, and that application of its guidance would have no impact on the results of operations and financial position.
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note C Business Acquisitions and Dispositions
On July 31, 2002, the Company completed the acquisition of The Bryan-College Station Financial Holding Company and its subsidiaries (Bryan-College Station). In exchange for all of the issued and outstanding stock of Bryan-College Station, the Company issued 137,703 shares of its common stock and assumed $3.6 million in outstanding debentures. The three locations of First Federal Savings Bank (First Federal), Bryan-College Stations wholly-owned subsidiary, became banking centers of State Bank. On July 31, 2002, Bryan-College Station reported total consolidated assets of $79,908, total loans of $57,335, total cash of $19,089, property and equipment of $1,817, $73,835 in deposits, and $2,253 in other liabilities. The excess of the cost over fair value of the assets acquired of $2,543 is included in goodwill in the accompanying balance sheet.
The following unaudited pro forma information assumes the acquisition of Bryan-College Station occurred on January 1, 2002:
Interest income
|
$ | 36,098 | ||
Net earnings
|
3,808 | |||
Earnings per share (basic)
|
1.49 | |||
Earnings per share (diluted)
|
1.43 |
The Company disposed of Third Coast during October 2003 for an after tax loss of approximately $261. The disposal was not accounted for as discontinued operations due to the immaterial effect on the consolidated financial statements.
Note D Reserve Requirements
Cash and balances maintained at the Federal Reserve of approximately $600 and $418 satisfy regulatory reserve requirements at December 31, 2003 and 2002.
Note E Securities
The securities have been classified in the consolidated balance sheet according to managements intent. The carrying amount of securities and their approximate fair values are as follows at December 31, 2003 and 2002:
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | |||||||||||||||
2003 | Cost | Gains | Losses | Fair Value | |||||||||||||
Available-for-sale securities:
|
|||||||||||||||||
Municipal securities
|
$ | 9,658 | $ | 700 | $ | | $ | 10,358 | |||||||||
U.S. Agency securities
|
42,360 | 382 | 472 | 42,270 | |||||||||||||
U.S. Treasury securities
|
5,032 | 4 | | 5,036 | |||||||||||||
Mortgage-backed securities
|
123,336 | 378 | 1,350 | 122,364 | |||||||||||||
Other
|
4,519 | | | 4,519 | |||||||||||||
$ | 184,905 | $ | 1,464 | $ | 1,822 | $ | 184,547 | ||||||||||
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | |||||||||||||||
2002 | Cost | Gains | Losses | Fair Value | |||||||||||||
Available-for-sale securities:
|
|||||||||||||||||
Municipal securities
|
$ | 13,555 | $ | 758 | $ | | $ | 14,313 | |||||||||
U.S. Agency securities
|
33,027 | 726 | | 33,753 | |||||||||||||
Mortgage-backed securities
|
79,886 | 1,113 | 154 | 80,845 | |||||||||||||
Other
|
3,229 | | | 3,229 | |||||||||||||
$ | 129,697 | $ | 2,597 | $ | 154 | $ | 132,140 | ||||||||||
Other securities include investments in Federal Home Loan Bank (FHLB) stock of $4,241 and $3,005 at December 31, 2003 and 2002. The FHLB stock is restricted, as it is a required investment under the Banks borrowing agreement with the FHLB.
Gross realized gains on sales of available-for-sale securities were $1,355, $1,584 and $447 for the years ended December 31, 2003, 2002 and 2001. Gross realized losses on sales of available-for-sale securities were $61, $127 and $107 for the years ended December 31, 2003, 2002 and 2001.
The following table shows the contractual maturity distribution of the investment portfolio at December 31, 2003. Contractual maturities may differ from expected maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-Sale Securities | ||||||||
Amortized Cost | Fair Value | |||||||
Due in one year or less
|
$ | | $ | | ||||
Due from one to five years
|
49,286 | 49,860 | ||||||
Due from five to ten years
|
7,764 | 7,804 | ||||||
Due after ten years
|
| | ||||||
Mortgage-backed and other securities
|
127,855 | 126,883 | ||||||
$ | 184,905 | $ | 184,547 | |||||
Securities with an aggregate book value of approximately $90,970 and $57,623 at December 31, 2003 and 2002 were pledged as collateral to secure public deposits.
All of the Companys securities with unrealized losses as of December 31, 2003 have been in an unrealized loss position for less than twelve months. Management has the intention and ability to hold securities for a period of time sufficient for a recovery of cost. Accordingly, management believes the unrealized losses are temporary and no impairment loss has been realized in the Companys consolidated income statement.
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note F Loans
Major classifications of loans are as follows at December 31:
2003 | 2002 | ||||||||
Commercial
|
$ | 63,793 | $ | 62,391 | |||||
Real estate:
|
|||||||||
1-4 family residential
|
140,020 | 149,471 | |||||||
Commercial mortgage
|
115,033 | 62,014 | |||||||
Other
|
8,488 | 18,269 | |||||||
Consumer net of unearned discount
|
53,187 | 60,496 | |||||||
380,521 | 352,641 | ||||||||
Less: Allowance for loan losses
|
(3,893 | ) | (3,296 | ) | |||||
$ | 376,628 | $ | 349,345 | ||||||
Impaired loans were approximately $1,255 and $709 at December 31, 2003 and 2002. The reduction in interest income associated with these impaired loans was insignificant. The valuation allowance established for impaired loans is not significant. There were no commitments to lend additional funds to borrowers whose loans were classified as impaired.
Outstanding loans to directors, significant shareholders and executive officers of the Company and to their related business interests aggregated $590 and $804 at December 31, 2003 and 2002.
Following is an analysis of activity with respect to these amounts for the years ended December 31:
2003 | 2002 | |||||||
Balance at January 1
|
$ | 804 | $ | 1,138 | ||||
New loans
|
55 | 1,654 | ||||||
Repayments
|
(269 | ) | (1,988 | ) | ||||
Balance at December 31
|
$ | 590 | $ | 804 | ||||
In managements opinion, all such loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other customers and did not involve more than a normal risk of collectibility or present other unfavorable features.
Note G Allowance for Loan Losses
Changes in the allowance for loan losses were as follows for the years ended December 31:
2003 | 2002 | 2001 | ||||||||||
Balance at January 1
|
$ | 3,296 | $ | 1,754 | $ | 1,590 | ||||||
Provision
|
2,900 | 1,900 | 925 | |||||||||
Charge-offs
|
(3,238 | ) | (2,052 | ) | (1,383 | ) | ||||||
Recoveries
|
935 | 954 | 622 | |||||||||
Balance acquired from Bryan-College Station
|
| 740 | | |||||||||
Balance at December 31
|
$ | 3,893 | $ | 3,296 | $ | 1,754 | ||||||
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note H Premises and Equipment
Premises and equipment are summarized as follows at December 31:
Estimated | ||||||||||||
Useful Lives | 2003 | 2002 | ||||||||||
Land
|
| $ | 3,145 | $ | 2,648 | |||||||
Buildings and improvements
|
10-40 years | 18,196 | 16,669 | |||||||||
Furniture, fixtures and equipment
|
3-10 years | 12,964 | 12,291 | |||||||||
34,305 | 31,608 | |||||||||||
Less accumulated depreciation
|
10,044 | 8,641 | ||||||||||
24,261 | 22,967 | |||||||||||
Construction in progress
|
1,541 | 396 | ||||||||||
$ | 25,802 | $ | 23,363 | |||||||||
Included in other assets are other real estate and repossessed assets of $431 and $421 at December 31, 2003 and 2002.
Note I Goodwill and Long-Lived Assets
In 2002, the Company adopted SFAS 142 and SFAS 147 as previously discussed in Note A(12). No impairment was noted as of the date of adoption or at any subsequent measurement. Goodwill amortization expense of approximately $508 was recorded in fiscal year 2001. No amortization was recorded in fiscal years 2003 and 2002 following adoption of SFAS 142.
With the sale of Third Coast, the Company reduced goodwill by $358.
The following reconciliation summarizes the pro-forma impact that the adoption of SFAS 142 would have had on the Companys net income had it been consistently applied to all periods:
2001 | ||||||
Net earnings, as reported
|
$ | 3,224 | ||||
Add back: Goodwill amortization
|
508 | |||||
Adjusted net earnings
|
$ | 3,732 | ||||
Basic earnings per share:
|
||||||
Net earnings, as reported
|
$ | 0.86 | ||||
Add back: Goodwill amortization
|
0.14 | |||||
Adjusted net earnings
|
$ | 1.00 | ||||
Diluted earnings per share:
|
||||||
Net earnings, as reported
|
$ | 0.83 | ||||
Add back: Goodwill amortization
|
0.13 | |||||
Adjusted net earnings
|
$ | 0.96 | ||||
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The gross carrying amount of intangible assets and associated accumulated amortization and impairment at December 31, 2003 is presented in the following table:
Gross | Accumulated | ||||||||
Carrying | Amortization | ||||||||
Amount | and Impairment | ||||||||
Amortized intangible assets:
|
|||||||||
Mortgage servicing rights
|
$ | 6,271 | $ | 1,796 | |||||
Core deposit intangibles
|
564 | 171 |
The projections of amortization expense shown below for mortgage servicing rights are based on existing asset balances and the existing interest rate environment as of December 31, 2003. Future amortization expense may be significantly different depending upon changes in the mortgage servicing portfolio, mortgage interest rates and market conditions.
The following table shows the current period amortization and estimated future amortization for intangible assets:
Mortgage | |||||||||||||
Servicing | Core Deposit | ||||||||||||
Rights | Intangibles | Total | |||||||||||
Year ended December 31, 2003 (actual)
|
$ | 803 | $ | 119 | $ | 739 | |||||||
Estimate for the year ended December 31,
|
|||||||||||||
2004
|
850 | 103 | 953 | ||||||||||
2005
|
796 | 88 | 884 | ||||||||||
2006
|
749 | 72 | 821 | ||||||||||
2007
|
749 | 56 | 805 | ||||||||||
2008
|
673 | 40 | 789 |
Note J Mortgage Servicing Rights
The activity in the Companys MSR was as follows for the years ended December 31:
2003 | 2002 | 2001 | ||||||||||
Balance at January 1
|
$ | 2,877 | $ | 1,349 | $ | 467 | ||||||
Additions
|
2,218 | 2,359 | 1,002 | |||||||||
Amortization
|
(803 | ) | (385 | ) | (120 | ) | ||||||
Reversal of impairment allowance
|
1,418 | | | |||||||||
Impairment allowance
|
(1,235 | ) | (446 | ) | | |||||||
Balance at December 31
|
$ | 4,475 | $ | 2,877 | $ | 1,349 | ||||||
At December 31, 2003, the loan servicing portfolio with capitalized MSR totaled $246,418 compared with $137,653 at December 31, 2002.
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note K Interest-Bearing Deposits
The types of accounts and their respective balances included in interest-bearing deposits are as follows at December 31:
2003 | 2002 | |||||||
NOW accounts and interest-bearing checking
accounts
|
$ | 143,937 | $ | 117,775 | ||||
Savings
|
30,393 | 26,198 | ||||||
Money market
|
56,338 | 39,725 | ||||||
Certificates of deposit and IRAs
|
174,131 | 186,927 | ||||||
$ | 404,799 | $ | 370,625 | |||||
The aggregate amount of certificates of deposit, each with a minimum denomination of $100, was approximately $52,019 and $53,095 at December 31, 2003 and 2002. At December 31, 2003, the scheduled maturities of certificates of deposit and IRAs are as follows:
2004
|
$ | 118,713 | ||
2005
|
32,317 | |||
2006
|
6,277 | |||
2007
|
7,797 | |||
2008 and thereafter
|
9,027 | |||
$ | 174,131 | |||
Deposits of executive officers, significant shareholders and directors were $2,302 and $2,492 (including time deposits of $308 and $951) at December 31, 2003 and 2002.
Note L Borrowings
The Company has multiple advances of short and long-term borrowings which have been made in accordance with an Agreement for Advance that was entered into in 1998 with the Federal Home Loan Bank. The borrowings have interest rates varying from 1.04% to 5.91% at December 31, 2003. The borrowings are collateralized by security agreements and pledge assignments.
During 2001, the Company entered into a $1,000 revolving credit line with a bank. The line of credit was increased to $10.0 million in February 2002. Any borrowings under the facility bear interest at the Federal Funds rate plus 2.25% and are collateralized by the outstanding common stock of TUNI. The credit facility expires in February 2004. There was $2,750 and $5,250 outstanding under this line of credit at December 31, 2003 and 2002. The line of credit agreement contains certain covenants, including maintaining certain financial ratios.
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Aggregate maturities of borrowings for the five years following December 31, 2003 are as follows:
Year Ending December 31, | Amount | |||
2004
|
$ | 35,737 | ||
2005
|
16,093 | |||
2006
|
6,196 | |||
2007
|
10,156 | |||
2008
|
2,536 | |||
Thereafter
|
1,157 | |||
$ | 71,875 | |||
Note M Subordinated Notes and Debentures
Subordinated notes and debentures consisted of 3,241 units, which were assumed in the acquisition of Bryan-College Station. Each unit consisted of a $1 debenture and nine detachable warrants exercisable at an exercise price of $42.79 per share. At December 31, 2002, the debentures totaled $3,241, with an interest rate of 11.5%, and matured on March 31, 2003. The warrants expired unexercised on March 31, 2003.
Note N Junior Subordinated Deferrable Interest Debentures
In September 2000, the Company formed Trust I, a trust formed under the laws of the State of Connecticut, which issued $7.0 million of trust preferred securities (the trust preferred securities of Trust I) and $210 in common stock. These securities represent preferred beneficial interests in the assets of the Trust I. Trust I used the proceeds of the offering of the trust preferred securities of Trust I to purchase $7.0 million of 10.60% junior subordinated deferrable interest debentures (the debentures of Trust I) issued by the Company. Distributions of interest are due semi-annually. The debentures of Trust I will mature on September 7, 2030, and are redeemable in whole or in part at the option of the Company at any time after September 7, 2010, with the approval of the Federal Reserve Board and in whole at any time upon the occurrence of certain events affecting their tax or regulatory capital treatment. The trust preferred securities of Trust I will be subject to mandatory redemption if the debentures of Trust I are repaid by the Company. The debentures of Trust I may be prepaid if certain events occur, including a change in the tax status, a change in Trust Is status under the Investment Company Act of 1940 or regulatory capital treatment of the trust preferred securities of Trust I.
In December 2003, the Company formed Trust II, a trust formed under the laws of the State of Delaware, which issued $5.0 million of trust preferred securities (the trust preferred securities of Trust II) and $155 in common stock. Trust II used the proceeds of the offering of the trust preferred securities of Trust II to purchase $5.0 million of 6.45% fixed rate for five years junior subordinated deferrable interest debentures (the debentures of Trust II) issued by the Company. After five years, the rate on the debentures of Trust II will float at the three month LIBOR rate plus 2.85%. Distributions of interest are due quarterly. The debentures of Trust II will mature on December 19, 2033, and are redeemable in whole or in part at the option of the Company at any time after December 19, 2008, with the approval of the Federal Reserve Board and in whole at any time upon the occurrence of certain events affecting their tax or regulatory capital treatment. The trust preferred securities of Trust II will be subject to mandatory redemption if the debentures of Trust II are repaid by the Company. The debentures of Trust II may be prepaid if certain events occur, including a change in tax status, a change in Trust IIs status under the Investment Company Act of 1940 or regulatory capital treatment of the trust preferred securities of Trust II.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note O Income Taxes
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below at December 31:
2003 | 2002 | |||||||||
Deferred tax assets:
|
||||||||||
Net operating loss carryforward
|
$ | 126 | $ | 163 | ||||||
Unrealized loss on available-for-sale securities
|
122 | | ||||||||
Deferred compensation
|
341 | 241 | ||||||||
Accrued compensation settlement
|
164 | 172 | ||||||||
Provision for loan losses
|
1,030 | 744 | ||||||||
Accrued expenses not currently deductible
|
102 | 102 | ||||||||
1,885 | 1,422 | |||||||||
Deferred tax liabilities:
|
||||||||||
Unrealized gain on available-for-sale securities
|
| (831 | ) | |||||||
Depreciation and amortization differences
|
(1,058 | ) | (1,143 | ) | ||||||
Accrued mortgage servicing rights income
|
(1,531 | ) | (978 | ) | ||||||
Federal Home Loan Bank stock dividend
|
(225 | ) | (199 | ) | ||||||
(2,814 | ) | (3,151 | ) | |||||||
Net deferred liability
|
$ | (929 | ) | $ | (1,729 | ) | ||||
The net deferred liability at December 31, 2003 and 2002 is included in other liabilities on the Companys consolidated balance sheet.
The reconciliation between the Companys effective income tax rate and the statutory federal income tax rate is as follows at December 31:
2003 | 2002 | 2001 | ||||||||||
Statutory federal income tax rate
|
34.00 | % | 34.00 | % | 34.00 | % | ||||||
Tax-exempt interest
|
(3.73 | ) | (4.09 | ) | (13.41 | ) | ||||||
Tax-exempt earnings on life insurance
|
(1.81 | ) | (1.77 | ) | (1.81 | ) | ||||||
Other
|
(1.91 | ) | (0.45 | ) | .80 | |||||||
Effective income tax rate
|
26.55 | % | 27.69 | % | 19.58 | % | ||||||
The Company has loss carry forwards totaling approximately $370 that may be offset against future taxable income. If not used, the carry forwards will expire in 2006 and 2007.
Note P Commitments and Contingencies
In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
notional amount of those instruments. Commitments to extend credit totaled $57,978 and $38,905 at December 31, 2003 and 2002, which includes $695 and $787 of outstanding standby letters of credit. At December 31, 2003, the standby letters of credit had a weighted average term of approximately one year. The Company does not anticipate any material losses as a result of these commitments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract and have fixed expiration dates or other termination clauses. Some of the commitments are expected to expire without being drawn upon, so that the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customers credit worthiness on a case-by-case basis. The extension of credit is based on managements credit evaluation of the counter-party. Collateral held varies but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Standby letters of credit and financial guarantees are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved and collateral required in issuing letters of credit are essentially the same as those involved in extending loan facilities to customers.
The Company is involved in certain claims and lawsuits occurring in the normal course of business. Management, after consultation with outside legal counsel, does not believe that the outcome of these actions would have a material impact on the financial statements of the Company.
The Company leases certain premises and equipment under cancelable and noncancelable lease arrangements. Total rentals charged to operating expenses were $426, $375 and $156 in the years ended December 31, 2003, 2002 and 2001. At December 31, 2003, future lease commitments under noncancelable leases are $360, $239, $65, $0 and $0 over the next five years.
The Company has instituted a self-insurance program for employees major medical coverages. Claims under the self-insurance program are insured for amounts greater than $40 per employee. The aggregate annual self-insurance amount varies based on participant levels and was limited to approximately $1,352 as of December 31, 2003. Claims are accrued as incurred and the total expense under the program was $825, $1,002 and $906 in 2003, 2002 and 2001.
Note Q Benefit Plans
Stock Option Plans and Agreements |
The Company has nonqualified common stock option agreements with two executive officers (one of which is also a director). Options granted under the agreements have a ten year term and vest and become exercisable at 20% each year for five years. The exercise price of the options granted under the agreements was the market value at the date of grant. No options were granted, exercised, forfeited, or expired under these agreements during 2003 or 2002.
During 1998, the Board of Directors adopted the Texas United Bancshares, Inc. 1998 Incentive Stock Option Plan (the 1998 Plan). Under the 1998 Plan, 337,500 shares of common stock are reserved for qualified Incentive Stock Options, of which 15,331 shares are available for future grants at December 31, 2003. Options granted under the 1998 Plan have a maximum term of ten years and become exercisable under the terms of the respective option agreements. The exercise price of the options granted under the 1998 Plan may not be less than the fair market value of the shares on the date the option is granted, unless a person owns 10% or more of the common stock of the Company, in which case it may not be less than 110% of the fair market value of the shares on the date of grant.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A summary of the Companys stock option activity and related information follows:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Options | Exercise Price | Options | Exercise Price | Options | Exercise Price | |||||||||||||||||||
Outstanding at beginning of year
|
328,114 | $ | 6.44 | 323,677 | $ | 6.10 | 331,552 | $ | 5.78 | |||||||||||||||
Granted
|
3,375 | 12.89 | 15,211 | 13.70 | 18,750 | 11.33 | ||||||||||||||||||
Exercised
|
(42,400 | ) | 6.26 | (9,436 | ) | 5.76 | (24,120 | ) | 5.73 | |||||||||||||||
Forfeited
|
(1,500 | ) | 12.66 | (1,338 | ) | 13.15 | (2,505 | ) | 5.73 | |||||||||||||||
Outstanding at end of year
|
287,589 | 6.51 | 328,114 | 6.44 | 323,677 | 6.10 | ||||||||||||||||||
Exercisable at end of year
|
270,713 | 6.15 | 298,102 | 5.84 | 276,102 | 5.63 | ||||||||||||||||||
The following table summarizes the weighted average fair value and exercise price per share of options granted during the years ended December 31:
2003 | 2002 | 2001 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||
Fair Value | Exercise Price | Fair Value | Exercise Price | Fair Value | Exercise Price | |||||||||||||||||||
Exercise price equals market price at date of
grant
|
$ | | $ | | $ | 5.28 | $ | 12.66 | $ | 2.01 | $ | 11.33 | ||||||||||||
Exercise price exceeds market price at date of
grant
|
5.21 | 12.89 | 3.12 | 18.26 | | |
The following table summarizes significant ranges of outstanding and exercisable options at December 31, 2003:
Options Outstanding | ||||||||||||||||||||||
Options Exercisable | ||||||||||||||||||||||
Weighted Average | ||||||||||||||||||||||
Range of | Remaining Life | Weighted Average | Weighted Average | |||||||||||||||||||
Exercise Price | Options | (in years) | Exercise Price | Options | Exercise Price | |||||||||||||||||
$ | 3.33 $ 5.00 | 50,625 | 2.89 | $ | 3.85 | 50,625 | $ | 3.85 | ||||||||||||||
$ | 5.73 $ 8.00 | 194,591 | 4.66 | 5.98 | 194,591 | 5.98 | ||||||||||||||||
$ | 10.60 $12.66 | 37,725 | 7.66 | 11.62 | 23,099 | 11.38 | ||||||||||||||||
$ | 13.63 $18.26 | 4,648 | 5.90 | 16.02 | 2,398 | 18.26 | ||||||||||||||||
287,589 | 270,713 | |||||||||||||||||||||
The fair value of the options at the date of grant was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
2003 | 2002 | 2001 | ||||||||||
Expected life
|
10 years | 10 years | 7.0 years | |||||||||
Interest rate
|
2.23 | % | 2.99 | % | 4.89 | % | ||||||
Volatility
|
40 | % | 40 | % | 0.00 | % | ||||||
Dividend yield
|
2.29 | % | 2.29 | % | 1.88 | % |
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Stock Appreciation Rights Agreements |
The terms of stock appreciation rights agreements (Agreements) grant certain key employees, directors, and advisors of the Company rights to the appreciation in the fair value (as defined in the Agreements) of a stated number of shares of common stock of the Company. The rights become fully vested and are exercisable under the terms of the respective Agreements. The appreciation is payable in whole shares of Company stock valued at fair market value on the date of exercise or at the sole discretion of the Company, solely in cash or a combination of cash and stock. The Agreements terminate on the earliest of: a) ten years from the date of grant, b) the date the employee terminates employment with the Company, if the Company requests the employees resignation, c) ninety days after the employee terminates employment with the Company, when termination is the employees decision, or d) the date one year after the employees death or disability. The number of rights issued under the Agreements as of December 31, 2003, 2002 and 2001 were 70,012, 67,162 and 67,162. Operations are charged or credited for the aggregate appreciation or depreciation of the rights. During 2003, 2002 and 2001, the Company expensed $229, $78 and $91 related to the agreements.
401(k) Profit Sharing Plan |
The Company has a 401(k) Profit Sharing Plan (the Plan) that covers substantially all of its employees. Employees contribute to the Plan through payroll deductions. The Company may match participant contributions at a rate determined annually by the Board of Directors. Additionally, the Company may make a discretionary contribution as determined by the Board of Directors. Total contributions accrued or paid for the period ended December 31, 2003, 2002 and 2001 are approximately $453, $216 and $332.
Deferred Compensation Plans |
The Company and the Bank have entered into Deferred Compensation Agreements with certain directors and key employees. Under one group of plans, a participant may elect to defer up to 20% of their compensation. Under another group of plans, a participant may elect to defer 100% of their compensation. Under both of these groups of plans, the Company and the Bank have agreed to accrue interest on the deferral account balance at an annual rate equal to 10% per year, compounded monthly. Participants become vested in the interest credited to their account at the rate of 10% per plan year, such that at the end of 10 years, the participant is 100% vested.
Under a third plan, the participant receives permanent life insurance coverage. Under this plan, the Company shall pay the primary benefit in ten equal installments commencing on the first day of the month following the participants termination of employment.
All plans have been informally funded by insurance policies that are fully funded. The earnings of the insurance policies exceeded compensation charges by approximately $88, $82 and $53 for the years ended December 31, 2003, 2002 and 2001.
Incentive Compensation Plans |
The Bank has adopted incentive compensation plans that cover all officers and employees that were employees for the entire plan year (employee plans) and all directors who have served one full year as of the end of the plan year and who do not serve as employees of the bank (director plans). Under the employee plans, the officers and employees are entitled to an amount equal to 50% of earnings in excess of the pre-tax earnings threshold or the plan limits as established by each plan. The pre-tax earnings threshold is established each year by the Board of Directors and is subject to adjustment for extraordinary occurrences. The remaining earnings in excess of the pre-tax earnings threshold are considered to be allocated to the shareholders. Under the director plans, the eligible directors are entitled to an amount equal to 20% of the amount considered to be
67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
allocated to the shareholders. Total compensation accrued was $725, $550 and $660 for the years ended December 31, 2003, 2002 and 2001.
Resignation Settlement Agreement |
In connection with the acquisition of Bryan-College Station, the Company assumed a liability related to a settlement agreement with a former executive officer of Bryan-College Station. The settlement agreement calls for lifetime monthly payments of approximately $6. A liability of approximately $483 and $523 is accrued as of December 31, 2003 and 2002, respectively. This liability is recorded in other liabilities on the accompanying balance sheet and has been determined based on actuarial assumptions.
Note R | Regulatory Matters |
The Company and the Bank are subject to various regulatory capital requirements administered by state and federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Companys and the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Companys and the Banks capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2003 and 2002, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
The most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
changed the institutions category. The Companys and the Banks actual capital amounts and ratios are also presented in the table.
To be Well | ||||||||||||||||||||||||||
Capitalized under | ||||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||
As of December 31, 2003:
|
||||||||||||||||||||||||||
Total Capital (to Risk Weighted
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 44,204 | 10.47 | % | ³$ | 33,791 | ³8.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 44,717 | 10.65 | % | ³$ | 33,602 | ³8.0 | % | ³$ | 42,003 | 10.0 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 40,311 | 9.54 | % | ³$ | 16,895 | ³4.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 40,824 | 9.72 | % | ³$ | 16,801 | ³4.0 | % | ³$ | 25,202 | 6.0 | % | ||||||||||||||
Tier 1 Capital (to Average
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 40,311 | 6.46 | % | ³$ | 24,969 | ³4.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 40,824 | 6.56 | % | ³$ | 24,877 | ³4.0 | % | ³$ | 31,096 | 5.0 | % | ||||||||||||||
As of December 31, 2002:
|
||||||||||||||||||||||||||
Total Capital (to Risk Weighted
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 33,871 | 8.83 | % | ³$ | 30,687 | ³8.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 40,093 | 10.43 | % | ³$ | 30,752 | ³8.0 | % | ³$ | 38,440 | 10.0 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 30,575 | 7.97 | % | ³$ | 15,345 | ³4.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 36,797 | 9.57 | % | ³$ | 15,380 | ³4.0 | % | ³$ | 23,070 | 6.0 | % | ||||||||||||||
Tier 1 Capital (to Average
Assets):
|
||||||||||||||||||||||||||
Texas United Bancshares, Inc.
|
$ | 30,575 | 5.49 | % | ³$ | 16,708 | ³4.0 | % | N/A | |||||||||||||||||
The Bank
|
$ | 36,797 | 6.69 | % | ³$ | 16,501 | ³4.0 | % | ³$ | 27,501 | 5.0 | % |
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note S Supplemental Statement of Cash Flow Information
Cash paid during the years ended December 31 for:
2003 | 2002 | 2001 | |||||||||||
Interest
|
$ | 10,703 | $ | 10,595 | $ | 13,002 | |||||||
Income taxes
|
1,725 | 1,629 | 600 | ||||||||||
Noncash operating, investing and financing
activities:
|
|||||||||||||
Dividends payable included in other liabilities
|
302 | 291 | 266 | ||||||||||
Common stock issued in connection with business
acquisition
|
| 2,615 | | ||||||||||
Real estate acquired in satisfaction of loans
|
273 | 65 | 64 |
Note T Fair Values of Financial Instruments
The fair values of financial instruments are based on managements estimates and do not purport to represent the aggregate net fair value of the Company. Further, the fair value estimates are based on various assumptions, methodologies and subjective considerations, which vary widely among different financial institutions and which are subject to change.
The following methods and assumptions were used by the Company in estimating financial instrument fair values:
Cash and cash equivalents, federal funds purchased/sold |
The balance sheet carrying amount approximates fair value.
Securities to be held-to-maturity and securities available-for-sale |
Fair values for investment securities are based on quoted market prices or quotations received from securities dealers. If quoted market prices are not available, fair value estimates may be based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued.
Loans |
Fair values of loans are estimated for segregated groupings of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage and consumer loans. Each of these categories is further subdivided into fixed and adjustable rate loans and performing and nonperforming loans. The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the various types of loans. The fair value of nonperforming loans is estimated at the value of the underlying collateral.
Deposits |
The fair value of demand deposits, such as noninterest-bearing demand deposits and interest-bearing transaction accounts such as savings, NOW and money market accounts are equal to the amount payable on demand as of December 31, 2003 and 2002 (i.e. their carrying amounts).
The fair value of demand deposits is defined as the amount payable, and prohibits adjustment for any value derived from the expected retention of such deposits for a period of time. That value, commonly referred
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
to as the core deposit base intangible, is neither included in the following fair value amounts nor recorded as an intangible asset in the balance sheet.
The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate used represents rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
Borrowings and junior subordinated deferrable interest debentures |
The fair value of borrowings and junior subordinated deferrable interest debentures are determined by dividing the borrowings into groups having similar characteristics. The future cash flows of each grouping are then discounted using current period end market rates for similar borrowings.
Subordinated notes and debentures |
The fair value of subordinated notes and debentures is equal to the carrying amount due to their short-term nature at date of acquisition.
Securities sold under repurchase agreements |
The carrying amount of securities sold under repurchase agreements is equal to the carrying amount due to their short-term nature.
Off-balance-sheet instruments |
Estimated fair values for the Companys off-balance-sheet instruments are based on fees, net of related expenses, currently charged to enter into similar agreements, considering the remaining terms of the agreements and the counterparties credit standing.
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the carrying amounts and fair values of the Companys financial instruments at December 31:
2003 | 2002 | |||||||||||||||||
Carrying | Carrying | |||||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||||
Financial assets:
|
||||||||||||||||||
Cash and due from banks
|
$ | 17,268 | $ | 17,268 | $ | 20,574 | $ | 20,574 | ||||||||||
Securities available-for-sale
|
184,547 | 184,547 | 132,140 | 132,140 | ||||||||||||||
Loans held for sale
|
3,810 | 3,810 | 33,674 | 33,674 | ||||||||||||||
Loans, net
|
376,628 | 375,600 | 349,345 | 356,895 | ||||||||||||||
Financial liabilities:
|
||||||||||||||||||
Deposits
|
||||||||||||||||||
Noninterest-bearing
|
$ | 96,337 | $ | 96,337 | $ | 82,294 | $ | 82,294 | ||||||||||
Interest-bearing transaction and money market
accounts
|
230,668 | 230,668 | 183,698 | 183,698 | ||||||||||||||
Certificates of deposit
|
174,131 | 177,528 | 186,927 | 190,021 | ||||||||||||||
Federal funds purchased
|
6,891 | 6,891 | 19,732 | 19,732 | ||||||||||||||
Borrowings
|
71,875 | 72,690 | 62,945 | 63,920 | ||||||||||||||
Securities sold under repurchase agreements
|
784 | 784 | | | ||||||||||||||
Subordinated notes and debentures
|
| | 3,241 | 3,241 | ||||||||||||||
Junior subordinated deferrable interest debentures
|
12,365 | 14,557 | 7,000 | 8,492 |
Note U Earnings Per Share
The following data show the amounts used in computing earnings per share (EPS) and the weighted average number of shares of dilutive potential common stock at December 31:
2003 | 2002 | 2001 | ||||||||||
Net earnings available to common stockholders
used in basic and diluted EPS
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | ||||||
Weighted average common shares used in basic EPS
(000s)
|
3,984 | 3,827 | 3,742 | |||||||||
Effect of dilutive securities:
|
||||||||||||
Stock options (000s)
|
167 | 172 | 152 | |||||||||
Weighted average common and potential dilutive
common shares used in diluted EPS (000s)
|
4,151 | 3,999 | 3,894 | |||||||||
Options to purchase 2,398, 2,398 and 18,750 shares of common stock in 2003, 2002 and 2001 were not included in the computation of diluted EPS because the option exercise price did not exceed the average market price of the common stock. The computation of diluted EPS in 2002 did not include warrants to purchase 43,753 shares of common stock because the warrant exercise price did not exceed the average market price of the common stock. There were no such warrants outstanding in 2003 and 2001.
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note V Comprehensive Income
Comprehensive income includes net earnings plus other comprehensive income. The Companys other comprehensive income consists of unrealized gains or losses on securities.
Other comprehensive income (loss) and its tax effects are as follows for the year ended December 31:
Before Tax | Tax | Net of Tax | |||||||||||
2003 | Amount | Effect | Amount | ||||||||||
Unrealized losses on securities:
|
|||||||||||||
Holding losses arising during period
|
$ | (4,096 | ) | $ | 1,393 | $ | (2,703 | ) | |||||
Plus: reclassification adjustment for gains
included in net earnings
|
1,294 | (440 | ) | 854 | |||||||||
Other comprehensive loss
|
$ | (2,802 | ) | $ | 953 | $ | (1,849 | ) | |||||
2002
|
|||||||||||||
Unrealized gains on securities:
|
|||||||||||||
Holding gains arising during period
|
$ | 1,402 | $ | (476 | ) | $ | 926 | ||||||
Plus: reclassification adjustment for gains
included in net earnings
|
1,457 | (496 | ) | 961 | |||||||||
Other comprehensive income
|
$ | 2,859 | $ | (972 | ) | $ | 1,887 | ||||||
Note W | Subsequent Events Unaudited |
On February 5, 2004, State Bank acquired 100% of Community Home Loan, Inc. (CHL) and operates CHL as a subsidiary of State Bank. CHL is a mortgage bank domiciled in Houston Texas. Based upon financial information as of December 31, 2003, the Bank acquired $11,102 in assets and assumed $10,092 in liabilities. Initial consideration paid was $300 in cash and $200 in Company common stock. Additional consideration will be paid annually through 2007 based upon the achievement of performance objectives. If the objectives are obtained, the Bank would pay an aggregate of an additional $1,300.
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note X Parent-Only Financial Statements
Texas United Bancshares, Inc.
Balance Sheets
2003 | 2002 | |||||||||
ASSETS | ||||||||||
Cash and cash equivalents
|
$ | 694 | $ | 888 | ||||||
Core deposit premium
|
393 | 512 | ||||||||
Goodwill
|
2,531 | 2,531 | ||||||||
Other assets
|
2,849 | 2,506 | ||||||||
Investment in subsidiaries
|
47,943 | 45,469 | ||||||||
$ | 54,410 | $ | 51,906 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||
Dividends payable
|
$ | 302 | $ | 291 | ||||||
Junior subordinated deferrable interest debentures
|
12,365 | 7,210 | ||||||||
Subordinated notes and debentures
|
| 3,241 | ||||||||
Borrowings
|
2,750 | 5,250 | ||||||||
Other liabilities
|
1,006 | 496 | ||||||||
Total liabilities
|
16,423 | 16,488 | ||||||||
Commitments and contingencies
|
| | ||||||||
Shareholders equity:
|
||||||||||
Preferred stock
|
| | ||||||||
Common stock
|
4,008 | 3,969 | ||||||||
Additional paid-in capital
|
16,911 | 16,683 | ||||||||
Retained earnings
|
17,422 | 13,271 | ||||||||
Accumulated other comprehensive (loss) gain
|
(237 | ) | 1,612 | |||||||
38,104 | 35,535 | |||||||||
Less common stock in treasury at cost
|
117 | 117 | ||||||||
37,987 | 35,418 | |||||||||
$ | 54,410 | $ | 51,906 | |||||||
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Texas United Bancshares, Inc.
2003 | 2002 | 2001 | ||||||||||||
Income
|
$ | | $ | | $ | | ||||||||
Costs and expenses
|
||||||||||||||
Salaries and benefits
|
310 | 88 | 494 | |||||||||||
Interest expense
|
1,020 | 985 | 792 | |||||||||||
General and administrative
|
533 | 431 | 363 | |||||||||||
Total expenses
|
(1,863 | ) | (1,504 | ) | (1,649 | ) | ||||||||
Other income
|
102 | 66 | 319 | |||||||||||
Loss before income taxes and equity in net
earnings of subsidiary
|
(1,761 | ) | (1,438 | ) | (1,330 | ) | ||||||||
Current income tax benefit
|
721 | 530 | 423 | |||||||||||
Loss before equity in net earnings of subsidiaries
|
(1,040 | ) | (908 | ) | (907 | ) | ||||||||
Equity in net earnings of subsidiaries
|
6,281 | 5,186 | 4,131 | |||||||||||
NET EARNINGS
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | ||||||||
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Texas United Bancshares, Inc.
2003 | 2002 | 2001 | ||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net earnings
|
$ | 5,241 | $ | 4,278 | $ | 3,224 | ||||||||||
Adjustments to reconcile net earnings to net cash
used in operating activities:
|
||||||||||||||||
Earnings of subsidiary
|
(6,281 | ) | (5,186 | ) | (4,131 | ) | ||||||||||
Noncash compensation expense
|
| 50 | 105 | |||||||||||||
Amortization
|
126 | 66 | | |||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Increase (decrease) in other assets
|
96 | (284 | ) | (128 | ) | |||||||||||
Increase (decrease) in other liabilities
|
184 | (952 | ) | 522 | ||||||||||||
Net cash used by operating activities
|
(634 | ) | (2,028 | ) | (408 | ) | ||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Dividend from subsidiaries
|
6,000 | 500 | 1,500 | |||||||||||||
Cash used to fund operations of subsidiary
|
| | (121 | ) | ||||||||||||
Capital contribution to subsidiaries
|
(3,947 | ) | (1,500 | ) | | |||||||||||
Cash paid in business combination, net of cash
acquired
|
| (648 | ) | | ||||||||||||
Net cash provided (used) by investing
activities
|
2,053 | (1,648 | ) | 1,379 | ||||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Net proceeds from issuance of common stock upon
exercise of employee stock options
|
265 | 53 | 138 | |||||||||||||
Borrowings, net of repayments
|
(2,560 | ) | 5,250 | | ||||||||||||
Payment of subordinated notes and debentures
|
(3,241 | ) | (388 | ) | | |||||||||||
Purchase of treasury stock
|
| | (417 | ) | ||||||||||||
Sale of treasury stock
|
| 189 | 223 | |||||||||||||
Payment of dividends
|
(1,077 | ) | (1,001 | ) | (838 | ) | ||||||||||
Proceeds from issuance of junior subordinated
debentures
|
5,000 | | | |||||||||||||
Net cash (used) provided by financing
activities
|
(1,613 | ) | 4,103 | (894 | ) | |||||||||||
Net decrease (increase) in cash and cash
equivalents
|
(194 | ) | 427 | 77 | ||||||||||||
Cash and cash equivalents at beginning of year
|
888 | 461 | 384 | |||||||||||||
Cash and cash equivalents at end of year
|
$ | 694 | $ | 888 | $ | 461 | ||||||||||
76
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Supplemental Statement of Cash Flow Information:
Cash paid during the years ended December 31 for:
2003 | 2002 | 2001 | |||||||||||
Interest
|
$ | 1,101 | $ | 876 | $ | 742 | |||||||
Income taxes
|
1,725 | 1,629 | 600 | ||||||||||
Noncash operating, investing and financing
activities:
|
|||||||||||||
Dividends payable included in other liabilities
|
302 | 291 | 266 | ||||||||||
Common stock issued in connection with business
acquisition
|
| 2,615 | |
77
INDEX TO EXHIBITS
Exhibit | ||||
Number | Description of Exhibit | |||
2 | .1 | Agreement and Plan of Reorganization between Texas United Bancshares, Inc. and The Bryan-College Station Financial Holding Company, as amended, dated November 5, 2001 (incorporated herein by reference to Exhibit 2.1 to the Registration Statement on Form S-4 (Registration No. 333-84644) (the Registration Statement)) | ||
3 | .1 | Articles of Incorporation of Texas United, as amended (incorporated herein by reference to Exhibit 3.1 to the Registration Statement) | ||
3 | .2 | Bylaws of Texas United (incorporated herein by reference to Exhibit 3.2 to the Registration Statement) | ||
4 | .1 | Specimen certificate representing shares of Texas United common stock (incorporated herein by reference to Exhibit 4.1 to the Registration Statement) | ||
4 | .2* | Indenture dated September 7, 2000 by and between Texas United Bancshares, Inc. and State Street Bank and Trust Company of Connecticut, National Association with respect to the Junior Subordinated Deferrable Interest Debentures of Texas United Bancshares, Inc. | ||
10 | .1 | Texas United Bancshares, Inc. 1998 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to the Registration Statement) | ||
10 | .2 | Form of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.2 to the Registration Statement) | ||
10 | .3 | Texas United Bancshares, Inc. Stock Appreciation Rights Plan (incorporated herein by reference to Exhibit 10.3 to the Registration Statement) | ||
10 | .4 | Form of Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.4 to the Registration Statement) | ||
10 | .5 | Form of Executive Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.5 to the Registration Statement) | ||
21 | .1** | Subsidiaries of Texas United | ||
23 | .1** | Consent of Grant Thornton LLP, independent auditors of Texas United | ||
31 | .1** | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | ||
31 | .2** | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32 | .2** | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* | This Exhibit is not filed herewith because it meets the exclusion set forth in Section 601(b)(4)(iii)(A) of Regulation S-K and the Company hereby agrees to furnish a copy thereof to the Commission upon request. |
** | Filed herewith. |
| Management contract or compensatory plan or arrangement. |