Back to GetFilings.com




===============================================================================

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934. For the quarterly period ended June 30, 2003
or
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.

For the transition period from _________________ to _________________


Commission File Number 1-8226


GREY WOLF, INC.
(Exact name of registrant as specified in its charter)

TEXAS 74-2144774
(State or jurisdiction of (I.R.S. Employer
incorporation or organization) Identification number)


10370 RICHMOND AVENUE, SUITE 600
HOUSTON, TEXAS 77042
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (713) 435-6100


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).

Yes [X] No [ ]

The number of shares of the Registrant's common stock, par value $.10
per share, outstanding at August 11, 2003, was 181,222,031.

===============================================================================


-1-



GREY WOLF, INC. AND SUBSIDIARIES
TABLE OF CONTENTS



PAGE
----

PART I. Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets 3
Consolidated Statements of Operations 4
Consolidated Statements of Shareholders' Equity
and Comprehensive Income 5
Consolidated Statements of Cash Flows 6
Notes to Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosure about Market Risk 26
Item 4. Controls and Procedures 26

PART II. Other Information
Item 1. Legal Proceedings 27
Item 2 Changes in Securities and Use of Proceeds 27
Item 3. Defaults Upon Senior Securities 27
Item 4. Submission of Matters to a Vote of Security Holders 27
Item 5. Other Information 27
Item 6. Exhibits and Reports on Form 8-K 28
Signatures 30



-2-



GREY WOLF, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)



June 30, December 31,
2003 2002
------------- -------------
(Unaudited)

ASSETS
Current assets:
Cash and cash equivalents $ 67,171 $ 113,899
Restricted cash 178,196 784
Accounts receivable, net of allowance of $2,500 42,568 47,034
Prepaids and other current assets 4,885 3,447
------------- -------------
Total current assets 292,820 165,164
------------- -------------

Property and equipment:
Land, buildings and improvements 5,379 5,424
Drilling equipment 726,246 704,734
Furniture and fixtures 3,242 3,185
------------- -------------
Total property and equipment 734,867 713,343
Less: accumulated depreciation (316,858) (292,552)
------------- -------------
Net property and equipment 418,009 420,791

Other noncurrent assets 5,528 4,668
------------- -------------
$ 716,357 $ 590,623
============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Current maturities of senior notes $ 165,000 $ -
Accounts payable-trade 27,359 19,460
Accrued workers' compensation 4,174 4,947
Payroll and related employee costs 6,314 6,685
Accrued interest payable 17,013 11,160
Other accrued liabilities 6,285 8,559
------------- -------------
Total current liabilities 226,145 50,811
------------- -------------

Senior notes less current portion 84,883 249,613
Contingent convertible debt 150,000 -
Other long-term liabilities 5,714 4,789
Deferred income taxes 47,719 60,152

Commitments and contingent liabilities - -

Shareholders' equity:
Series B Junior Participating Preferred stock, $1 par value;
250,000 shares authorized; none outstanding - -
Common stock, $.10 par value; 300,000,000 shares
authorized; 181,222,031 and 181,037,811 issued
and outstanding, respectively 18,122 18,104
Additional paid-in capital 330,138 329,712
Accumulated deficit (146,364) (122,558)
------------- -------------
Total shareholders' equity 201,896 225,258
------------- -------------
$ 716,357 $ 590,623
============= =============


See accompanying notes to consolidated financial statements


-3-



GREY WOLF, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)



Three Months Ended Six Months Ended
June 30, June 30,
--------------------------- --------------------------
2003 2002 2003 2002
----------- ----------- ----------- -----------

Revenues:
Contract drilling $ 66,949 $ 62,854 $ 129,336 $ 127,766
Costs and expenses:
Drilling operations 59,569 48,718 114,854 96,366
Depreciation 12,509 11,549 24,800 22,902
General and administrative 2,763 2,757 6,009 6,013
----------- ----------- ----------- -----------
Total costs and expenses 74,841 63,024 145,663 125,281
----------- ----------- ----------- -----------

Operating income (loss) (7,892) (170) (16,327) 2,485

Other income (expense):
Interest income 427 463 716 904
Gain on sale of assets 72 69 93 128
Interest expense (14,528) (5,983) (20,565) (11,948)
Other, net - 77 14 131
----------- ----------- ----------- -----------
Other income (expense) (14,029) (5,374) (19,742) (10,785)
----------- ----------- ----------- -----------

Loss before income taxes (21,921) (5,544) (36,069) (8,300)

Income tax benefit:
Current - - - (1,871)
Deferred (7,736) (1,496) (12,263) (204)
----------- ----------- ----------- -----------
Total income tax benefit (7,736) (1,496) (12,263) (2,075)
----------- ----------- ----------- -----------

Net loss $ (14,185) $ (4,048) $ (23,806) $ (6,225)
=========== =========== =========== ===========

Basic and diluted net loss per common share $ (0.08) $ (0.02) $ (0.13) $ (0.03)
=========== ========== ========== ===========

Basic and diluted weighted average
common shares outstanding 181,217 180,942 181,160 180,852
=========== =========== =========== ===========


See accompanying notes to consolidated financial statements


-4-



GREY WOLF, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
(Amounts in thousands)



Common
Stock Additional
Common $.10 Par Paid-in
Shares Value Capital Deficit Total
----------- ----------- ----------- ----------- -------------

Balance, December 31, 2001 180,726 $ 18,073 $ 328,306 $ (101,082) $ 245,297

Exercise of stock options 285 28 626 - 654

Tax benefit of stock
option exercises - - 183 - 183
Non-cash compensation
expense - - 541 - 541

Comprehensive net loss - - - (6,225) (6,225)
----------- ----------- ----------- ----------- -------------

Balance, June 30, 2002
(Unaudited) 181,011 $ 18,101 $ 329,656 $ (107,307) $ 240,450
=========== =========== =========== =========== =============



Balance, December 31, 2002 181,038 $ 18,104 $ 329,712 $ (122,558) $ 225,258

Exercise of stock options 184 18 256 - 274

Tax benefit of stock
option exercises - - 170 - 170

Comprehensive net loss - - - (23,806) (23,806)
----------- ----------- ----------- ----------- -------------

Balance, June 30, 2003
(Unaudited) 181,222 $ 18,122 $ 330,138 $ (146,364) $ 201,896
=========== =========== =========== =========== =============


See accompanying notes to consolidated financial statements.


-5-



GREY WOLF INC, AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)



Six Months Ended
June 30
-----------------------------------
2003 2002
------------- -------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (23,806) $ (6,225)
Adjustments to reconcile net loss to net cash
cash provided by (used in) operating activities:
Depreciation 24,800 22,902
Deferred income taxes (12,433) (387)
Gain on sale of assets (93) (128)
Foreign exchange gain (14) (131)
Provision for doubtful accounts - 400
Non-cash compensation expense - 541
Accretion of debt discount 271 43
Tax benefit of stock option exercises 170 183
Net effect of changes in assets and liabilities
related to operating accounts 4,978 6,640
------------- -------------
Cash provided by (used in) operating activities (6,127) 23,838
------------- -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment additions (22,169) (6,984)
Proceeds from sale of property and equipment 244 177
------------- -------------
Cash used in investing activities (21,925) (6,807)
------------- -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term debt 146,625 -
Irrevocable deposit for partial redemption
of long-term debt (165,000) -
Repayment of long-term debt - (315)
Financing costs (575) -
Proceeds from exercise of stock options 274 654
------------- -------------
Cash provided by financing activities (18,676) 339
------------- -------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (46,728) 17,370
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 113,899 100,667
------------- -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 67,171 $ 118,037
============= =============

SUPPLEMENTAL CASH FLOW DISCLOSURE:
CASH PAID FOR INTEREST $ 11,350 $ 11,361
============= =============
CASH PAID FOR TAXES $ 39 $ (1,815)
============= =============


See accompanying notes to consolidated financial statements


-6-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


(1) GENERAL

Grey Wolf, Inc. (the "Company" or "Grey Wolf") is a Texas corporation
formed in 1980. Grey Wolf is a holding company with no independent assets or
operations, but through its subsidiaries is engaged in the business of providing
onshore contract drilling services to the oil and gas industry.

The accompanying unaudited consolidated financial statements have been
prepared by the Company in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP") and include the accounts
of the Company and its majority-owned subsidiaries. In the opinion of
management, the accompanying unaudited consolidated financial statements contain
all adjustments, which are of a normal recurring nature, necessary to present
fairly the Company's financial position as of June 30, 2003 and the results of
operations and cash flows for the periods indicated. All significant
intercompany transactions have been eliminated. The results of operations for
the three and six month periods ended June 30, 2003 and 2002 are not necessarily
indicative of the results for any other period or for the year as a whole.
Additionally, pursuant to the rules and regulations of the Securities and
Exchange Commission, certain information and footnote disclosures normally
included in annual financial statements in accordance with U.S. GAAP have been
omitted. Therefore, these consolidated financial statements should be read in
conjunction with the Company's audited consolidated financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 2002.

(2) SIGNIFICANT ACCOUNTING POLICIES

Earnings Per Share

Basic earnings per share ("EPS") is based on the weighted average
shares outstanding, during the applicable period, without any dilutive effects
considered. Diluted earnings per share reflects dilution from all contingently
issuable shares, including options and shares issuable upon the conversion of
the 3.75% Contingent Convertible Senior Notes once the contingency is met (see
Note 4). The following is a reconciliation of basic and diluted weighted average
common shares outstanding:



Three Months Ended Six Months Ended
June 30, June 30,
--------------------------- --------------------------
2003 2002 2003 2002
--------- --------- --------- --------
(In thousands)
(Unaudited)

Weighted average common shares
outstanding - basic 181,217 180,942 181,160 180,852
Effect of dilutive securities:
Options - Treasury Stock Method - - - -
Contingent Convertible Senior Notes - - - -
--------- --------- --------- --------

Weighted average common shares
outstanding - diluted 181,217 180,942 181,160 180,852
========= ========= ========= ========


In 2003, the Company has excluded approximately 23.3 million shares
issuable upon conversion of the 3.75% Contingent Convertible Senior Notes as the
contingency had not been met. The Company incurred a net loss for the three and
six month periods ended June 30, 2003 and has, therefore, also


-7-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


excluded options to purchase 10.7 million shares from the computation of diluted
EPS as the effect would be anti-dilutive. The Company incurred a net loss for
the three and six month periods ended June 30, 2002 and options to purchase 8.8
million shares for the three months ended June 30, 2002 and 9.0 million shares
for the three months ended March 30, 2002 were not included in the computation
of diluted EPS as the effect would have been anti-dilutive.

Stock-Based Compensation

In December 2002, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 148, Accounting
for Stock-Based Compensation-Transition and Disclosure", which amends SFAS No.
123, "Accounting for Stock-Based Compensation", by providing alternative methods
of transition for a voluntary change to the fair value method of accounting for
stock-based employee compensation. In addition, SFAS No. 148 amends the
provisions of SFAS No. 123 to require more prominent disclosures in both annual
and interim financial statements about the method of accounting for stock-based
employee compensation and the effect of the method used on reported results of
operations. The Company has adopted the more prominent disclosures required by
SFAS No. 148 as of March 31, 2003; however, as permitted under SFAS No. 123
continues to apply Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations in
accounting for its stock option plans. These plans are more fully described in
Note 7.

Accordingly, no compensation expense has been recognized for stock
option grants as all options granted had an exercise price equal to the market
value of the underlying common stock on the date of grant. Had compensation
expense for the stock option grants been determined on the fair value at the
grant dates consistent with the method of SFAS No. 123, Compensation", the
Company's net loss and loss per share would have been adjusted to the pro forma
amounts indicated below (amounts in thousands, except per share amounts):



Three Months Ended Six Months Ended
June 30, June 30,
----------------------------- -----------------------------
2003 2002 2003 2002
----------- ----------- ----------- -----------
(Unaudited)

Net loss, as reported $ (14,185) $ (4,048) $ (23,806) $ (6,225)
Add: Stock-based employee
compensation expense included in
reporting net income, net of
related tax effects - - - 407
Deduct: Total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax effects (567) (588) (1,476) (1,148)
----------- ----------- ----------- -----------
Pro forma net loss $ (14,752) $ (4,636) $ (25,282) $ (6,966)
=========== =========== =========== ===========

Loss per share - basic and diluted
As reported $ (0.08) $ (0.02) $ (0.13) $ (0.03)
Pro Forma $ (0.08) $ (0.03) $ (0.14) $ (0.04)



-8-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


For purposes of determining compensation expense using the provisions
of SFAS No. 123, the fair value of option grants was determined using the
Black-Scholes option-valuation model. The key input variables used in valuing
the options granted in 2003 and 2002 were: risk-free interest rate based on
five-year Treasury strips of 2.89% in 2003 and 2.62% in 2002; dividend yield of
zero in each year; stock price volatility of 71% in 2003 and 75% in 2002, and
expected option lives of five years for each year presented.

Recent Accounting Pronouncements

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations," which addressed financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This statement applies to all entities that
have legal obligations associated with the retirement of long-lived assets that
result from the acquisition, construction, development or normal use of the
asset. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The
Company adopted SFAS No. 143 on January 1, 2003. The adoption of SFAS No. 143
did not have an effect on the Company's financial condition or results of
operations for the three and six month periods ended June 30, 2003.

In April, 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44 and 64, Amendment to FASB Statement No. 13, and Technical
Corrections." Under the provisions of this statement, gains and losses from
extinguishment of debt generally will no longer be classified as extraordinary
items. In addition, this statement eliminates an inconsistency between the
required accounting for sale-leaseback transactions and the required accounting
for certain lease modifications that have economic effects that are similar to
sale-leaseback transactions. This statement also makes various technical
corrections, clarifies meanings, or describes their applicability under changed
conditions. The Company adopted SFAS No. 145 on January 1, 2003. The adoption of
SFAS No. 145 did not have a material effect on the Company's financial position
or results of operations for the three and six month periods ended June 30,
2003.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Cost
Associated with Exit or Disposal Activities." SFAS No. 146 is effective for exit
or disposal activities that are initiated after December 31, 2002. The Statement
addresses financial accounting and reporting for costs associated with exit or
disposal activities and requires companies to recognize costs associated with
exit or disposal activities when they are incurred rather than at the date of a
commitment to an exit or disposal plan. SFAS No. 146 nullifies Emerging Issues
Task Force Issue No. 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring)." The adoption of SFAS No. 146 did not have
an effect on the Company's financial position or results of operations for the
three and six month periods ended June 30, 2003.

The FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative
Instruments and Hedging Activities," in April 2003. SFAS No. 149 amends and
clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts and for
hedging activities under SFAS No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS No. 149 is effective for existing contracts and
new contracts entered into after June 30, 2003. The provisions of SFAS No. 149
are not expected to have a material impact on the Company's consolidated
financial statements.

The FASB issued SFAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity," in May 2003.
SFAS No. 150 establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities


-9-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


and equity. SFAS No. 150 is effective for financial instruments entered into or
modified after May 31, 2003 and is otherwise effective at the beginning of the
first interim period beginning after June 15, 2003. The provisions of SFAS No.
150 are not expected to have a material impact on the Company's consolidated
financial statements.

Reclassification

Certain balance sheet amounts in 2002 have been reclassified to conform
to the presentation in 2003.

(3) Accounting for Income Taxes

The Company records deferred taxes utilizing an asset and liability
approach. This method gives consideration to the future tax consequences
associated with differences between the financial accounting and tax basis of
assets and liabilities. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date. The Company and its domestic subsidiaries file a consolidated
federal income tax return.

(4) LONG-TERM DEBT AND RESTRICTED CASH

Long-term debt consists of the following (amounts in thousands):



June 30, December 31,
2003 2002
------------- -------------
(Unaudited)

8 7/8% Senior Notes due July 2007 $ 249,883 $ 249,613
3.75% Contingent Convertible
Senior Notes due May 2023 150,000 -
------------- -------------
399,883 249,613

Less current maturities 165,000 -
------------- -------------
Long-term debt $ 234,883 $ 249,613
============= =============


3.75% Contingent Convertible Senior Notes due May 2023

On May 7, 2003, the Company issued $150.0 million aggregate principal
amount of 3.75% Contingent Convertible Senior Notes due 2023 (the "3.75% Notes")
in a private offering that yielded net proceeds of $146.6 million. The Notes
bear interest at 3.75% per annum and mature on May 7, 2023. The Notes are
convertible, upon the occurrence of certain events, at a conversion price of
$6.45 per share, which is equal to a conversion rate of approximately 155.0388
shares per $1,000 principal amount of Notes, subject to adjustment. The Company
will pay contingent interest at a rate equal to 0.5% per annum during any
six-month period, with the initial six-month period commencing May 7, 2008, if
the average trading price of the Notes per $1,000 principal amount for the five
day trading period ending on the third day immediately preceding the first day
of the applicable six-month period equals $1,200 or more. The Notes are general
unsecured senior obligations of the Company and are fully and unconditionally
guaranteed, on a joint and several basis, by all domestic wholly-owned
subsidiaries of the Company. Non-guarantor subsidiaries are immaterial. The
Notes and the guarantees rank equally with


-10-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


the Company's 8 7/8% Senior Notes due July 2007 (the "8 7/8% Notes"). Fees and
expenses of $3.9 million incurred at the time of issuance are being amortized
through May 2013.

The Company may redeem some or all of the Notes at any time on or after
May 14, 2008, at a redemption price shown below, payable in cash, plus accrued
but unpaid interest, including contingent interest, if any, to the date of
redemption:

Redemption
Period Price
------ ----------
May 14, 2008 through May 6, 2009..................... 101.88%
May 7, 2009 through May 6, 2010...................... 101.50%
May 7, 2010 through May 6, 2011...................... 101.13%
May 7, 2011 through May 6, 2012...................... 100.75%
May 7, 2012 through May 6, 2013...................... 100.38%
May 7, 2013 and thereafter........................... 100.00%

Holders may require the Company to repurchase all or a portion of the
Notes on May 7, 2013 or May 7, 2018, and upon a change of control, as defined in
the indenture governing the Notes, at 100% of the principal amount of the Notes,
plus accrued but unpaid interest, including contingent interest, if any, to the
date of repurchase, payable in cash.

The Notes are convertible, at the holders' option, prior to the
maturity date into shares of our common stock under the following circumstances:

o during any calendar quarter commencing after June 30, 2003, if the
closing sale price per share of the Company's common stock over a
specified number of trading days during the previous quarter is
more than 110% of the conversion price per share ($7.10 per share)
on the last trading day of the quarter;

o if the Company has called the Notes for redemption;

o during any period after June 30, 2003, that the credit ratings
assigned to the Notes by both Moody's Investors Service and
Standard & Poor's Ratings Group are reduced below B1 and B+,
respectively, or if after June 30, 2003 neither rating agency is
rating the Notes;

o during the five trading day period immediately following any nine
consecutive trading day period in which the average trading price
per $1,000 principal amount of the Notes for each day of such
period was less than 95% of the product of the closing sale price
per share of the Company's common stock on that day multiplied by
the number of shares of common stock issuable upon conversion of
$1,000 principal amount of the Notes; or upon the occurrence of
specified corporate transactions, including a change of control.

8 7/8% Senior Notes due July 2007

At June 30, 2003, the Company had $250.0 million in principal amount of
8 7/8% Notes outstanding. The 8 7/8% Notes, issued in June 1997 and May 1998,
bear interest at 8 7/8% per annum with original maturities on July 1, 2007. The
$146.6 million of net proceeds from the issuance of the 3.75% Notes plus $30.6
million of available cash were irrevocably deposited with the trustee of the 8
7/8% Notes to redeem $165.0 million aggregate principal amount of those notes at
102.9580%, plus accrued interest. On July 1, 2003, the cash deposited with the
trustee was used to redeem the $165.0 million aggregate


-11-



GREY WOLF, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


principal amount of the 8 7/8% Notes. As a result, $165.0 million is included as
current maturities of senior notes and $177.2 million is included in restricted
cash on the consolidated balance sheet at June 30, 2003. The 8 7/8% Notes are
general unsecured senior obligations of the Company and are fully and
unconditionally guaranteed, on a joint and several basis, by all domestic
wholly-owned subsidiaries of the Company. Non-guarantor subsidiaries are
immaterial. Amortization of the previously deferred financing costs associated
with the partial redemption of the 8 7/8% Notes on July 1, 2003 was accelerated
and approximately $2.5 million in additional interest expense was recognized in
the quarter ended June 30, 2003. All other fees and expenses incurred at the
time of issuance are being amortized and discounts are being accreted over the
life of the 8 7/8% Notes.

The Company has the option to redeem the 8 7/8% Notes in whole or in
part during the twelve month periods beginning July 1, 2003 at 102.9580%,
beginning July 1, 2004 at 101.4792% and beginning July 1, 2005 and thereafter at
100.0000% together with any interest accrued and unpaid to the redemption date.
Upon a change of control as defined in the indentures, each holder of the 8 7/8%
Notes will have the right to require the Company to repurchase all or any part
of such holder's 8 7/8% Notes at a purchase price equal to 101% of the aggregate
principal amount thereof, plus accrued and unpaid interest to the date of
purchase. We may also, from time to time, seek to retire the 8 7/8% Notes
through redemption, open market purchases and privately negotiated transactions.
Any difference between the redemption price and the face value of the 8 7/8%
Notes will be recorded as interest expense.

CIT Facility

The Company has a $75.0 million credit facility with the CIT
Group/Business Credit, Inc. (the "CIT Facility") which expires during January
2006. The CIT Facility provides the Company with the ability to borrow up to the
lesser of $75.0 million or 50% of the orderly liquidation value (as defined in
the agreement) of certain drilling rig equipment located in the 48 contiguous
states of the United States of America. The CIT Facility is a revolving facility
with automatic renewals after expiration unless terminated by the lender on any
subsequent anniversary date and then only upon 60 days prior notice. Periodic
interest payments are due at a floating rate based upon the Company's debt
service coverage ratio within a range of either LIBOR plus 1.75% to 3.50% or
prime plus 0.25% to 1.50%. The CIT Facility provides up to $20.0 million
available for letters of credit. The Company is required to pay a commitment fee
of 0.375% per annum on the unused portion of the CIT Facility and letters of
credit accrue a fee of 1.25% per annum.

The CIT Facility contains certain affirmative and negative covenants
and the Company is in compliance with these covenants. Substantially all of the
Company's assets, including its drilling equipment, are pledged as collateral
under the CIT Facility which is also secured by the Company's guarantees and
certain of the Company's wholly-owned subsidiaries guarantees. The Company,
however, retains the option, subject to a minimum appraisal value, under the CIT
Facility to extract $75.0 million of the equipment out of the collateral pool in
connection with the sale or exchange of such collateral or relocation of
equipment outside the contiguous 48 states of the United States of America.
The Company currently has no outstanding balance under the CIT Facility and had
$10.9 million of undrawn standby letters of credit at June 30, 2003. These
standby letters of credit are for the benefit of various insurance companies as
collateral for premiums and retained losses which may become payable under the
terms of the underlying insurance contracts. Outstanding letters of credit
reduce the amount available for borrowing under the CIT facility.

The Company had non-cash activities for the six months ended June 30,
2002 related to vehicle additions under capital leases. The non-cash amount
excluded from cash used in investing activities and cash provided by financing
activities was $127,000 for the six months ended June 30, 2002.


-12-



(5) SEGMENT INFORMATION

The Company manages its business as one reportable segment. Although
the Company provides contract drilling services in several markets domestically,
these operations have been aggregated into one reportable segment based on the
similarity of economic characteristics among all markets, including the nature
of the services provided and the type of customers of such services.

(6) CONTINGENCIES

The Company is involved in litigation incidental to the conduct of its
business, none of which management believes is, individually or in the
aggregate, material to the Company's consolidated financial condition or results
of operations.

(7) STOCK OPTION PLANS AND SEVERANCE

The 2003 Incentive Plan (the "2003 Plan") was approved by shareholders
in May 2003. The 2003 Plan authorizes the grant of the following equity-based
incentives:

o incentive stock options;

o non-statutory stock options;

o restricted shares; and

o other stock-based and cash awards.

The 2003 Plan replaced the Company's 1996 Employee Stock Option Plan
(the "1996 Plan"); provided, however that outstanding options previously granted
shall continue to be exercisable subject to the terms and conditions of such
grants. The 1996 Plan allowed for grants of non-statutory options to purchase
common stock, but no further grants of common stock will be made under the 1996
Plan. The 2003 Plan reserves a maximum of 17.0 million shares of the Company's
common stock underlying all equity-based awards, but is reduced by the shares of
common stock subject to previous grants under the 1996 Plan. At June 30, 2003,
there were 6.1 million shares of common stock available for grant under the 2003
Plan until March 2013. The Company also has outstanding options to purchase 2.0
million shares under stock option agreements between the Company and its chief
executive officer and directors. These stock option agreements are outside of
any of the Company's employee stock option plans.
The exercise price of stock options approximates the fair market value of the
stock at the time the option is granted. A portion of the outstanding options
became exercisable upon issuance and the remaining become exercisable in varying
increments over three to five-year periods. The options expire on the tenth
anniversary of the date of grant.

On November 13, 2001, the Company amended all outstanding stock option
agreements issued under the 1996 Employee Stock Option Plan and certain stock
option agreements issued to executive officers and directors. Based upon the
occurrence of certain events ("triggering events"), the amendments provide for
accelerated vesting of options and extension of the period in which a current
employee option holder has to exercise his options. The provisions of the
amendments provide for accelerated vesting of options after termination of
employment of a current option holder within one year of a change of control of
the Company (as defined in the amendments). Triggering events that cause an
extension of the exercise period, but not longer than the remaining original
exercise period, include termination of employment as a result of any reason not
defined as termination for cause, voluntary resignation, or retirement in the
amendments.


-13-



In accordance with APB No. 25, the amendments to the stock option
agreements create a new measurement date of November 13, 2001. APB No. 25
requires the Company to determine the intrinsic value of the options at the
measurement date and recognize non-cash compensation expense upon the occurrence
of a triggering event. The amount of compensation expense that would be
recognized upon the occurrence of a triggering event is the difference between
the fair market value of the Company's stock on the measurement date and the
original exercise price of the options.

During the three months ended March 31, 2002, a triggering event
occurred when an officer's employment terminated. As a result, the Company
recognized approximately $515,000 of non-cash compensation expense along with
approximately $330,000 of severance cost. These amounts have been included in
general and administrative expenses on the consolidated statement of operations.

(8) CONCENTRATIONS

Substantially all of the Company's contract drilling activities are
conducted with independent and major oil and gas companies in the United States.
Historically, the Company has not required collateral or other security to
support the related receivables from such customers. However, the Company has
required certain customers to deposit funds in escrow prior to the commencement
of drilling. Actions typically taken by the Company in the event of nonpayment
include filing a lien on the customer's producing property and filing suit
against the customer.

The Company had one customer which represented approximately 14% of
revenue in the second quarter of 2003; however, there were no customers with
revenue greater than 10% for the six month period ended June 30, 2003. For the
three and six month periods ended June 30, 2002, the Company had one customer
which represented approximately 11% of total revenue.


-14-



GREY WOLF INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
consolidated financial statements and notes thereto of Grey Wolf, Inc. included
elsewhere herein and with our audited consolidated financial statements and
accompanying notes included in our Annual Report on Form 10-K for the year ended
December 31, 2002.

GENERAL

We are a leading provider of contract land drilling services in the
United States with a fleet of 117 rigs, of which 80 rigs are currently marketed.
Our customers include independent producers and major oil and gas companies. We
conduct all of our operations through our subsidiaries in the Ark-La-Tex, Gulf
Coast, Mississippi/Alabama, South Texas, West Texas and Rocky Mountain regions.

We make available free of charge through our website our annual reports
on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
all amendments to those reports as soon as reasonably practicable after such
material is electronically filed with the Securities and Exchange Commission.
Information on our website is not a part of this report. Our website address is
www.gwdrilling.com.

Rig Activity

The land rig count and our average rig count were relatively stable
from the second quarter of 2002 through January 2003. Since the end of January,
we have seen an increase in demand for drilling rigs and our average number of
rigs working increased approximately 11% from the fourth quarter of 2002 to the
second quarter of 2003. Subsequent to June 30, 2003, we have averaged 64 rigs
working, which is approximately 19% greater than the average during the fourth
quarter of 2002.

The table below shows the average number of our rigs working in our
operating markets during the periods indicated:



2001 2002 2003
- ----------------------------------------- ------------------------------------- -------------------
Full Full Q-3 to
Q-1 Q-2 Q-3 Q-4 Year Q-1 Q-2 Q-3 Q-4 Year Q-1 Q-2 Date
--- --- --- --- ---- --- --- --- --- ---- --- --- ------

88 92 91 68 85 56 54 55 54 55 59 60 64


Drilling Contract Bid Rates

Dayrates are generally driven by utilization. As utilization declined,
our daywork bid rates declined to a range of between $7,000 and $8,500 per rig
day during the fourth quarter of 2002. Those bid rates continued into the first
quarter of 2003. However, with the increased utilization, we have also seen an
increase in leading edge bid rates. Our current leading edge bid rates are
currently between $7,750 and $9,500 per rig day. All leading edge bid rates
exclude fuel and top drives.

In addition to our fleet of drilling rigs, we currently own 15 top
drives for which our current bid rates are approximately $1,500 per day. Bid
rates for our top drives are in addition to the above stated bid rates for our
rigs.


-15-



Turnkey and Footage Contract Activity

Turnkey and footage work continues to be an important part of our
business strategy. Our engineering and operating expertise allow us to provide
this service to our customers and has historically provided higher operating
margins than would otherwise have been obtainable under daywork contracts.
During the second quarter of 2003, our turnkey and footage operating margin
(revenues less drilling operations expenses) was $4,070 per rig day compared to
a daywork operating margin of $866 per rig day.

The operating margins generated on turnkey and footage contracts vary
widely based upon a number of factors, including the location of the contracted
work as well as the depth and level of complexity of the wells drilled. The
demand for drilling services under turnkey and footage contracts has
historically been greater during periods of overall lower demand.

During the second quarter of 2003, turnkey and footage work represented
46% of our operating margin and 15% of total days worked compared to 22% of our
operating margin and 9% of total days worked in the second quarter of 2002. We
expect to average between 6 to 9 rigs working under turnkey and footage
contracts during the third quarter of 2003; however, there can be no assurance
that we will be able to maintain the current level of activity or operating
margins derived from turnkey and footage contracts.

Critical Accounting Policies

Our consolidated financial statements and accompanying notes have been
prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements require
our management to make subjective estimates, judgments and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses.
However, these estimates, judgments and assumptions concern matters that are
inherently uncertain. Accordingly, actual amounts and results could differ from
these estimates made by management. The accounting policies that we believe are
critical are property and equipment depreciation, impairment of long-lived
assets, revenue recognition, insurance accruals, and income taxes.

Property and Equipment Depreciation. Property and equipment are stated
at cost with depreciation calculated using the straight-line method over the
estimated useful lives of the assets. We expense our maintenance and repair
costs as incurred. We estimate the useful lives of our assets are between three
and fifteen years.

Impairment of Long-Lived Assets. We assess the impairment of our
long-lived assets whenever events or changes in circumstances indicate that the
carrying value may not be recoverable. Such indicators include changes in our
business plans, a change in the physical condition of a long-lived asset or the
extent or manner in which it is being used, or a severe or sustained downturn in
the oil and gas industry. If a review of our long-lived assets indicates that
the carrying value of certain of these assets is more than the estimated
undiscounted cash flows, a write-down of the assets to their estimated fair
market value must be made. The estimated fair market value is the amount at
which an asset could be bought or sold in an arms-length transaction. Quoted
market prices in active markets are the best estimate of fair market value,
however, quoted market prices will generally not be available. As a result, fair
value must be determined based upon other valuation techniques. This could
include appraisals or present value calculations. The calculation of
undiscounted future net cash flows and fair market value is based on estimates
and projections.

Revenue Recognition. Revenue from daywork and footage drilling
contracts is recognized when earned as services are performed under the
provisions of the contract. Revenue from turnkey drilling contracts is
recognized using the percentage-of-completion method based upon costs incurred
to date and estimated total contract costs. Provision for anticipated losses, if
any, on uncompleted contracts is made at the time our estimated costs exceed the
contract revenue.


-16-



Insurance Accruals. We maintain insurance coverage related to workers'
compensation and general liability claims up to $1.0 million per occurrence with
an aggregate of $2.0 million under general liability. These policies include
deductibles of $250,000 per occurrence. In addition, we are self-insured for our
employee health plan but purchase stop-loss coverage in order to limit our
exposure to a maximum of $175,000 per occurrence under the plan. If losses
should exceed the workers' compensation and general liability policy amounts, we
have excess liability coverage up to a maximum of $75.0 million with deductibles
per occurrence of either $25,000 or $50,000. The provision for losses incurred
within the deductible and stop-loss amounts involves estimates by management
that are based upon our historical claims experience.

Income Taxes. Our deferred tax assets consist primarily of net
operating loss carryforwards ("NOL's") which expire from 2010 to 2022. Deferred
tax assets must be assessed based upon the likelihood of recoverability from
future taxable income and to the extent that recovery is not likely, a valuation
allowance is established. At June 30, 2003, we did not have a valuation
allowance as we believe that it is more likely than not that we will be able to
generate future taxable income sufficient to recover our deferred tax assets.
Our business, however, is extremely cyclical and is highly sensitive to changes
in oil and natural gas prices and there can be no assurances that future
economic or financial developments will not impact our ability to recover our
deferred tax assets.

In addition, we have $26.5 million in permanent differences which
relate to differences between the financial accounting and tax basis of acquired
assets. The permanent difference will be reduced as the these assets are
depreciated for financial accounting purposes on a straight-line basis over
their remaining useful lives of approximately 10 years. As the amortization of
these permanent differences is a fixed amount, our book effective tax rate
varies widely based upon the current and projected levels of income or loss.

Financial Outlook and Strategy

We believe the outlook for the future of natural gas exploration and
production remains positive. Recent higher than expected injections into U.S.
natural gas storage are a concern, but we believe natural gas prices remain at
attractive levels and our customers are benefiting from these prices. On August
11, 2003, the twelve-month strips for natural gas and oil are at $5.21 per mmbtu
and $29.56 per barrel, respectively.

The recent refinancing of our debt will result in an approximate $9.5
million reduction in annual interest expense and extends the maturity on a
portion of our debt from 2007 to 2023, subject to call in 2013 and 2018. We will
continue to operate in a prudent manner to provide our customers with
value-added service and to use discipline in our capital spending programs.

Capital expenditures for the second quarter of 2003 were $19.4 million,
which included the $9.0 million cash purchase of two diesel electric SCR rigs.
Capital expenditures for all of 2003 are projected to be approximately $33.0
million to $35.0 million, subject to the actual and anticipated level of rig
activity in our operating markets.

We currently have 22 cold-stacked rigs, which can be reactivated, as
demand dictates, for an estimated $1.5 million to $2.0 million in the aggregate.
This would increase our marketed rig count to 102 rigs. In addition, we have 15
inventory rigs that are available for refurbishment and reactivation should the
demand arise. These rigs could be returned to service for an average estimated
cost of approximately $5.0 million per rig.

Based on currently anticipated levels of activity and dayrates, we
expect to generate an operating margin of approximately $8.4 million, or $1,400
per rig day for the third quarter of 2003. Net loss per share for the third
quarter of 2003 is expected to be approximately $0.04 on a diluted basis,
projecting an


-17-



annual tax benefit rate between 34% and 35%. We expect depreciation expense of
approximately $12.6 million and interest expense of approximately $3.7 million
in the third quarter of 2003.

FINANCIAL CONDITION AND LIQUIDITY



The following table summarizes our financial position as of June 30, 2003 and December 31, 2002.

June 30, 2003 December 31, 2002
------------------------ --------------------------
(Unaudited)
(Dollars in thousands)

Amount % Amount %
------------- ---- ------------- ----
Working capital $ 66,675 14 $ 114,353 21
Property and equipment, net 418,009 85 420,791 78
Other noncurrent assets 5,528 1 4,668 1
------------- ---- ------------- ----
Total $ 490,212 100 $ 539,812 100
============= ==== ============= ====

Long-term debt $ 234,883 48 $ 249,613 46
Other long-term liabilities 53,433 11 64,941 12
Shareholders' equity 201,896 41 225,258 42
------------- ---- ------------- ----
Total $ 490,212 100 $ 539,812 100
============= ==== ============= ====


The significant changes in our financial position from December 31,
2002 to June 30, 2003 are a decrease in working capital of $47.7 million, a
decrease in other long-term liabilities of $11.5 million, and a decrease in
shareholders' equity of $23.4 million. The decrease in working capital is a
result of the issuance of the 3.75% Contingent Convertible Senior Notes due 2023
(the "3.75% Notes") and partial redemption of the 8 7/8% Senior Notes due 2007
(the "8 7/8% Notes"), the net loss for the period and capital expenditures. The
decrease in shareholder's equity and other long-term liabilities is due almost
entirely to the net loss for the period of $23.8 million and the related
deferred tax benefit of $12.3 million.

Issuance of 3.75% Notes and Partial Redemption of 8 7/8% Notes

On May 7, 2003, we issued $150.0 million aggregate principal amount of
3.75% Notes. The net proceeds of $146.6 million from the 3.75% Notes and $30.6
million of our available cash, a total of $177.2 million, were irrevocably
deposited with the trustee of the 8 7/8% Notes during the second quarter of
2003, to redeem $165.0 million aggregate principal amount of the 8 7/8% Notes,
plus accrued interest. The partial redemption of the 8 7/8% Notes was made in
the third quarter, on July 1, 2003, which was the first date of the next
scheduled reduction in the premium payable by us upon redemption of the 8 7/8%
Notes. We partially redeemed the 8 7/8% Notes at the reduced redemption premium
of 102.9580%. This redemption premium of $4.9 million is included in interest
expense in the second quarter of 2003. Amortization of the previously deferred
financing costs associated with the $165.0 million redeemed on July 1, 2003 was
accelerated and approximately $2.5 million of additional interest expense was
recognized in the quarter ended June 30, 2003.

We notified the trustee of our intention to partially redeem the 8 7/8%
Notes and irrevocably deposited with the trustee the $177.2 million necessary
for the partial redemption during the second quarter. As a result, our balance
sheet at June 30, 2003, reflects $165.0 million in current liabilities for the
maturity of $165.0 million aggregate principal amount of the 8 7/8% Notes
redeemed on July 1, 2003, and $177.2 million in restricted cash for the funds on
deposit with the trustee at June 30, 2003.

After the partial redemption of the 8 7/8% Notes, we owe $85.0 million
in aggregate principal amount of the 8 7/8% Notes and $150.0 million of
aggregate principal amount of the 3.75% Notes, for a total aggregate principal
amount of $235.0 million for both classes of senior notes. Our annual interest
expense will be reduced by approximately $9.5 million as a result of the
refinancing, including approximately $9.0 million of cash savings.


-18-



Semi-annual interest payments of $3.8 million will be made on the 8
7/8% Notes on January 1 and July 1 of each year and semi-annual interest
payments of $2.8 million will be made on the 3.75% Notes on May 7 and November 7
of each year through the dates of maturity. To the extent we are unable to
generate cash flow sufficient to pay debt service and meet our other cash needs,
including capital expenditures, we would be required to use our cash on hand. At
August 11, 2003, our cash and cash equivalents balance was approximately $54.0
million.

The net effect on working capital of this refinancing was a reduction
of $23.8 million consisting of $15.0 million net reduction in debt outstanding,
$4.9 million in a redemption premium paid on the 8 7/8% Notes and $3.9 million
in financing cost related to the issuance of the 3.75% Notes.

Capital expenditures of $22.2 million during the period also
contributed to the decrease in working capital. Capital expenditures included
the cash purchase of two diesel electric SCR rigs for $9.0 million.

3.75% Notes

On May 7, 2003, the Company issued $150.0 million aggregate principal
amount of 3.75% Notes in a private offering. The 3.75% Notes bear interest at
3.75% per annum and mature on May 7, 2023. The 3.75% Notes are convertible, upon
the occurrence of certain events, at a conversion price of $6.45 per share,
which is equal to a conversion rate of approximately 155.0388 shares per $1,000
principal amount of 3.75% Notes, subject to adjustment. We will pay contingent
interest at a rate equal to 0.5% per annum during any six-month period, with the
initial six-month period commencing May 7, 2008, if the average trading price of
the 3.75% Notes per $1,000 principal amount for the five day trading period
ending on the third day immediately preceding the first day of the applicable
six-month period equals $1,200 or more. The 3.75% Notes are general unsecured
senior obligations and are fully and unconditionally guaranteed, on a joint and
several basis, by all of our domestic wholly-owned subsidiaries. Non-guarantor
subsidiaries are immaterial. The 3.75% Notes and the guarantees rank equally
with our 8 7/8% Notes. Fees and expenses of approximately $3.9 million incurred
at the time of issuance are being amortized through May 2013, the first date the
holders may require us to repurchase the 3.75% Notes.

We may redeem some or all of the 3.75% Notes at any time on or after
May 14, 2008, at a redemption price shown below, payable in cash, plus accrued
but unpaid interest, including contingent interest, if any, to the date of
redemption:

Redemption
Period Price
------ ----------
May 14, 2008 through May 6, 2009.......................... 101.88%
May 7, 2009 through May 6, 2010........................... 101.50%
May 7, 2010 through May 6, 2011........................... 101.13%
May 7, 2011 through May 6, 2012........................... 100.75%
May 7, 2012 through May 6, 2013........................... 100.38%
May 7, 2013 and thereafter................................ 100.00%

Holders may require us to repurchase all or a portion of their 3.75%
Notes on May 7, 2013 or May 7, 2018, and upon a change of control, as defined in
the Indenture governing the 3.75% Notes, at 100% of the principal amount of the
3.75% Notes, plus accrued but unpaid interest, including contingent interest, if
any, to the date of repurchase, payable in cash.


-19-



The 3.75% Notes are convertible, at the holders' option, prior to the
maturity date into shares of our common stock in the following circumstances:

o during any calendar quarter commencing after June 30, 2003, if the
closing sale price per share of our common stock over a specified
number of trading days during the previous quarter is more than
110% of the conversion price per share ($7.10 per share) on the
last trading day of the quarter;

o if we have called the 3.75% Notes for redemption;

o during any period after June 30, 2003, that the credit ratings
assigned to the 3.75% Notes by both Moody's Investors Service and
Standard & Poor's Ratings Group are reduced below B1 and B+,
respectively, or if after June 30, 2003 neither rating agency is
rating the 3.75% Notes;

o during the five trading day period immediately following any nine
consecutive trading day period in which the average trading price
per $1,000 principal amount of the 3.75% Notes for each day of
such period was less than 95% of the product of the closing sale
price per share of our common stock on that day multiplied by the
number of shares of common stock issuable upon conversion of
$1,000 principal amount of the 3.75% Notes; or

o upon the occurrence of specified corporate transactions, including
a change of control.

The indentures to the 3.75% Notes do not contain any restriction on the
payment of dividends, the incurrence of indebtedness or the repurchase of our
securities, and does not contain any financial covenants.

8 7/8% Notes

On June 30, 2003, we had $250.0 million in principal amount of 8 7/8%
Notes outstanding. The 8 7/8% Notes, issued in June 1997 and May 1998, bear
interest at 8 7/8% per annum with original maturities on July 1, 2007. The 8
7/8% Notes are general unsecured senior obligations and are fully and
unconditionally guaranteed, on a joint and several basis, by all of our domestic
wholly-owned subsidiaries. Non-guarantor subsidiaries are immaterial. All
remaining fees and expenses incurred at the time of issuance are being amortized
and discounts are being accreted over the life of the 8 7/8% Notes.

We have the option to redeem the 8 7/8% Notes in whole or in part
during the twelve months beginning July 1, 2003 at 102.9580%, beginning July 1,
2004 at 101.4792% and beginning July 1, 2005 and thereafter at 100.0000%
together with any interest accrued and unpaid to the redemption date. Upon a
change of control as defined in the indentures governing the 8 7/8% Notes, each
holder of the 8 7/8% Notes will have the right to require us to repurchase all
or any part of such holder's 8 7/8% Notes at a purchase price equal to 101% of
the aggregate principal amount thereof, plus accrued and unpaid interest to the
date of purchase. We may also, from time-to-time, seek to retire the 8 7/8%
Notes through redemptions, open market purchases and privately-negotiated
transactions. Any difference between the redemption price and the face value of
the 8 7/8% Notes will be recorded as interest expense.

The indentures for the 8 7/8% Notes permit us and our subsidiaries to
incur additional indebtedness, including senior indebtedness of up to $100.0
million aggregate principal amount which may be secured by liens on all of our
assets and the assets of our subsidiaries, subject to certain limitations. The
indentures contain other covenants limiting our ability and our subsidiaries'
ability to, among other things, pay dividends or make certain other restricted
payments, make certain investments, incur additional indebtedness, permit liens,
incur dividend and other payment restrictions affecting subsidiaries, enter into
consolidation, merger, conveyance, lease or transfer transactions, make asset
sales, enter into transactions with affiliates or engage in unrelated lines of
business. These covenants are subject to certain exceptions and qualifications.
The indentures consider non-compliance with the limitations events of default.
In addition to non-payment of interest and principal amounts on the 8 7/8%
Notes, the indentures also consider default with respect to other indebtedness
in excess of $10.0 million an event of default. In


-20-



the event of a default, the principal and interest could be accelerated upon
written notice by 25% or more of the holders of our 8 7/8% Notes. We are in
compliance with these covenants.

CIT Facility

We have a $75.0 million credit facility with the CIT Group/Business
Credit, Inc. (the "CIT Facility") which expires during January 2006. The CIT
Facility provides us with the ability to borrow up to the lesser of $75.0
million or 50% of the orderly liquidation value (as defined in the agreement) of
certain drilling rig equipment located in the 48 contiguous states of the United
States of America. The CIT Facility is a revolving facility with automatic
renewals after expiration unless terminated by the lender on any subsequent
anniversary date and then only upon 60 days prior notice. Periodic interest
payments are due at a floating rate based upon our debt service coverage ratio
within a range of either LIBOR plus 1.75% to 3.50% or prime plus 0.25% to 1.50%.
The CIT Facility provides up to $20.0 million available for letters of credit.
We are required to pay a commitment fee of 0.375% per annum on the unused
portion of the CIT Facility and letters of credit accrue a fee of 1.25% per
annum. The CIT Facility contains certain affirmative and negative covenants and
we are in compliance with these covenants. Substantially all of our assets,
including our drilling equipment, are pledged as collateral under the CIT
Facility which is also secured by our guarantees and certain of our wholly-owned
subsidiaries' guarantees. However, we retain the option, subject to a minimum
appraisal value, under the CIT Facility to extract $75.0 million of the
equipment out of the collateral pool in connection with the sale or exchange of
such collateral or relocation of equipment outside the contiguous 48 states of
the United States of America. We currently have no outstanding balance under the
CIT Facility and had $10.9 million of undrawn letters of credit at June 30,
2003. These standby letters of credit are for the benefit of various insurance
companies as collateral for premiums and retained losses which may become
payable under the terms of the underlying insurance contracts. Outstanding
letters of credit reduce the amount available for borrowing under the CIT
facility.

Among the various covenants that we must satisfy under the CIT Facility
are the following two covenants which apply whenever our liquidity, defined as
the sum of cash, cash equivalents and availability under the CIT Facility, falls
below $25.0 million.

o 1 to 1 EBITDA coverage of debt service, tested monthly on a
trailing 12 month basis; and

o minimum tangible net worth (all as defined in the CIT Facility) at
the end of each quarter will be at least the prior year tangible
net worth less $30.0 million adjusted for quarterly tests.

Additionally, if the total amount outstanding under the CIT Facility
(including outstanding letters of credit) exceeds 50% of the orderly liquidation
value of our domestic rigs, we are required to make a prepayment in the amount
of the excess. Also, if the average rig utilization rate falls below 45% for two
consecutive months, the lender will have the option to request one additional
appraisal per year to aid in determining the current orderly liquidation value
of the drilling equipment. Average rig utilization is defined as the total
number of rigs owned which are operating under drilling contracts in the 48
contiguous states of the United States of America divided by the total number of
rigs owned, excluding rigs not capable of working without substantial capital
investment. Events of default under the CIT Facility include, in addition to
non-payment of amounts due, misrepresentations and breach of loan covenants and
certain other events including:

o default with respect to other indebtedness in excess of $350,000;

o judgments in excess of $350,000; or

o a change in control which means that we cease to own 100% of our
two principal subsidiaries, some person or group has either
acquired beneficial ownership of 30% or more of the Company or
obtained the power to elect a majority of our board of directors,
or our board of directors ceases to consist of a majority of
"continuing directors" (as defined by the CIT Facility).


-21-



Certain Contractual Commitments

The following table summarizes certain of our contractual cash
obligations and related payments due by period at June 30, 2003 (unaudited)
(amounts in thousands):



Payments Due by Period(1)
-----------------------------------------------------------------------------
Less than 1-3 4-5 After 5
Contractual Obligation Total 1 year years years years
- ---------------------- ----------- ----------- ----------- ----------- -----------

3.75% Notes(2)
Principal $ 150,000 $ - $ - $ - $ 150,000
Interest 112,500 5,625 11,250 11,250 84,375
8 7/8% Notes (2)
Principal 250,000 165,000(3) - 85,000 -
Interest 46,151 19,747 15,088 11,316 -
Operating leases 1,212 689 512 11 -
----------- ----------- ----------- ----------- -----------
Total contractual
cash obligations $ 559,863 $ 191,061 $ 26,850 $ 107,577 $ 234,375
=========== =========== =========== =========== ===========


- -------------------
(1) Except for the redemption of $165.0 million aggregate principal amount
of 8 7/8% Notes on July 1, 2003, this assumes no acceleration of maturity
dates due to redemption, conversion or breach of, or default under, the
terms of the applicable contractual obligation.
(2) See "8 7/8% Notes" and "3.75% Notes", above, for information relating to
covenants, the breach of which could cause a default under, and
acceleration of the maturity date. Also see "3.75% Notes" for
information related to the holders' conversion rights.
(3) Represents partial redemption of the 8 7/8% Notes on July 1, 2003.

Our CIT Facility provides up to $20.0 million for the issuance of
letters of credit. If letters of credit which we cause to be issued are drawn
upon by the holders of those letters of credit, then we will become obligated to
repay those amounts along with any accrued interest and fees. Letters of credit
issued reduce the amount available for borrowing under the CIT Facility and, as
a result, we had borrowing capacity of $64.1 million at June 30, 2003. The
following table illustrates the undrawn outstanding standby letters of credit at
June 30, 2003 and the potential maturities if drawn upon by the holders
(unaudited) (amounts in thousands):



Payments Due by Period (1)
-----------------------------------------------------------------------------
Potential Total Less than 1-3 4-5 Over 5
Contractual Obligation Committed 1 year years years years
- ---------------------- ----------- ----------- ----------- ----------- ----------

Standby letters of credit $ 10,945 $ - $ 10,945 $ - $ -
----------- ----------- ----------- ---------- -----------
Total $ 10,945 $ - $ 10,945 $ - $ -
=========== =========== =========== ========== ===========


- -------------------

(1) Assumes no acceleration of maturity date due to breach of, or default
under, the potential contractual obligation.


-22-



Cash Flow
The net cash provided by or used in our operating, investing and
financing activities is summarized below:
Six Months Ended
June 30,
------------------------------
2003 2002
------------- -------------
(In thousands)
(Unaudited)
Net cash provided by (used in):
Operating activities $ (6,127) $ 23,838
Investing activities (21,925) (6,807)
Financing activities (18,676) 339
------------- -------------
Net increase (decrease) in cash $ (46,728) $ 17,370
============= =============

Our cash flows from operating activities are affected by a number of
factors including the number of rigs under contract, whether the contracts are
daywork, footage, or turnkey, and the rate received for these services. Our cash
flow used in operating activities during the first six months of 2003 was $6.1
million and generated from operating activities during the first six months of
2002 was $23.8 million. The decrease in cash flows from operating activities is
principally due to a 57% decrease in the average per rig day operating margins
between the two periods.

Cash flow used in investing activities for the six months ended June
30, 2003 primarily consisted of $22.2 million of capital expenditures which
included the cash purchase of two diesel electric SCR rigs for $9.0 million.
Cash flow used in investing activities for the six month period ended June 30,
2002 primarily consisted of $7.0 million of capital expenditures.

Cash flow used in financing activities for the six months ended June
30, 2003 consisted of $165.0 million of funds irrevocably deposited with the
trustee of the 8 7/8% Notes for partial redemption on July 1, 2003 offset by net
proceeds of $146.6 million from the issuance of $150.0 million of 3.75% Notes on
May 7, 2003. Cash flow provided by financing activities for the six months ended
June 30, 2002 consisted of $654,000 from stock option exercises.

Inflation and Changing Prices

Contract drilling revenues do not necessarily track the changes in
general inflation as they tend to respond to the level of activity on the part
of the oil and gas industry in combination with the supply of equipment and the
number of competing companies. Capital and operating costs are influenced to a
larger extent by specific price changes in the oil and gas industry and to a
lesser extent by changes in general inflation.

Other

We have not paid any cash dividends on our common stock and do not
anticipate paying dividends on the common stock at any time in the foreseeable
future. Furthermore, the CIT Facility prohibits the payment of cash dividends
without the consent of the participating lenders.

RESULTS OF OPERATIONS

Our drilling contracts generally provide compensation on either a
daywork, turnkey or footage basis. However, successfully completed turnkey and
footage contracts generally result in higher revenues per rig day worked than
under daywork contracts. Operating margins per rig day worked on successful
turnkey and footage jobs are also generally greater than under daywork
contracts, although we are typically required to bear additional operating costs
(such as drill bits) that would typically be paid by the customer under daywork
contracts. Contract drilling revenues, drilling operating expenses and operating


-23-



margins or losses on turnkey and footage contacts are affected by a number of
variables, which include the depth of the well, geological complexities and the
actual difficulties encountered in drilling the well.

Comparison of the Three Months Ended June 30, 2003 and 2002

The following table highlights rig days worked, contract drilling
revenue and drilling operating expenses for our daywork and turnkey operations
for the three months ended June 30, 2003 and 2002.



Three Months Ended Three Months Ended
June 30, 2003 June 30, 2002
----------------------------------- ---------------------------------------
Daywork Turnkey Daywork Turnkey
Operations Operations(2) Total Operations Operations(2) Total
----------- ------------- ----- ----------- ------------- -----
(Dollars in thousands, except averages per rig day worked)
(Unaudited)

Rig days worked 4,643 825 5,468 4,511 427 4,938

Contract drilling revenue $ 43,821 $ 23,128 $ 66,949 $ 48,776 $ 14,078 $ 62,854
Drilling operating
expenses(1) 39,799 19,770 59,569 37,746 10,972 48,718
-------- --------- --------- ---------- -------- ----------
Operating margin $ 4,022 $ 3,358 $ 7,380 $ 11,030 $ 3,106 $ 14,136
======== ========= ========= ========== ======== ==========

Average per rig day worked
Contract drilling revenue $ 9,438 $ 28,034 $ 12,244 $ 10,813 $ 32,939 $ 12,729
Drilling operating
expenses (1) 8,572 23,964 10,894 8,368 25,672 9,866
-------- --------- --------- ---------- -------- ----------
Operating margin $ 866 $ 4,070 $ 1,350 $ 2,445 $ 7,267 $ 2,863
======== ========= ========= ========== ======== ==========


- -----------------
(1) Drilling operating expenses do not include depreciation and general and
administrative expenses.
(2) Turnkey operations include the results from turnkey and footage contracts.

Total contract drilling revenue increased approximately $4.1 million,
or 7%, to $66.9 million for the three months ended June 30, 2003, from $62.9
million for the three months ended June 30, 2002. This increase is due to an 11%
increase in rig days worked primarily from turnkey operations, offset by lower
average revenue per day. Daywork average contract drilling revenue per rig day
declined by $1,375 due to the replacement of expiring term contracts with spot
market contracts at lower rates. Turnkey operations also contributed to the
decrease in the total per day average as a result of lower dayrates in 2003
which affects the overall turnkey price.

Total drilling operating expenses increased by approximately $10.9
million, or 22%, to $59.6 million for the three months ended June 30, 2003, as
compared to $48.7 million for the three months ended June 30, 2002. The increase
is primarily a result of the increased level of activity from turnkey
operations. Operating expenses from turnkey operations on a per rig day basis
decreased principally due to the differences in the complexity of the turnkey
wells drilled during the second quarter of 2003 when compared to the same period
of 2002.

Depreciation expense increased by $960,000, or 8%, to $12.5 million for
the three months ended June 30, 2003, compared to $11.5 million for the three
months ended June 30, 2002. During the fourth quarter of 2002, we made the
decision not to return five rigs to service and reclassified the component parts
of these rigs to spare equipment shortening the depreciable lives of this
equipment. In addition, depreciation expense is higher due to capital
expenditures during the first six months of 2003.

Interest income remained relatively unchanged in 2003 compared to the
same period in 2002. Interest rates have declined in 2003 but this decrease was
offset by additional interest earned from May 7, 2003 to June 30, 2003 on the
net proceeds of $146.6 million received from the issuance of our 3.75%


-24-



3.75% Notes. These funds were used to redeem $165.0 million aggregate principal
amount of our 8 7/8% Notes on July 1, 2003.

Interest expense increased by $8.5 million, or 143%, to $14.5 million
for the three months ended June 30, 2003 from $6.0 million for the same period
in 2002. Interest expense in 2003 includes approximately $8.5 million of costs
associated with the partial redemption of our 8 7/8% Notes on July 1, 2003 and
interest on the $150.0 million aggregate principal amount of the 3.75% Notes
issued on May 7, 2003. These costs include a $4.9 million redemption premium for
the 8 7/8% Notes, $2.5 million in accelerated amortization of a pro-rata portion
of the previously deferred financing costs on the 8 7/8% Notes, and interest on
the 3.75% Notes from May 7, 2003 to June 30, 2003.

Comparison of the Six Months Ended June 30, 2003 and 2002

The following tables highlight rig days worked, contract drilling
revenue and drilling operating expenses for our daywork and turnkey operations
for the six months ended June 30, 2003 and 2002.



Six Months Ended Six Months Ended
June 30, 2003 June 30, 2002
------------------------------------- ----------------------------------
Daywork Turnkey Daywork Turnkey
Operations Operations(2) Total Operations Operations(2) Total
---------- ------------- ----- ---------- ------------- -----
(Dollars in thousands, except averages per rig day worked)
(Unaudited)

Rig days worked 9,251 1,489 10,740 9,318 675 9,993

Contract drilling revenue $ 86,468 $ 42,868 $ 129,336 $ 106,056 $ 21,710 $ 127,766
Drilling operating
expenses (1) 78,047 36,807 114,854 79,218 17,148 96,366
---------- --------- ---------- ---------- -------- ----------
Operating margin $ 8,421 $ 6,061 $ 14,482 $ 26,838 $ 4,562 $ 31,400
========== ========= ========== ========== ======== ==========

Average per rig day worked
Contract drilling revenue 9,347 28,790 12,042 $ 11,382 $ 32,177 $ 12,786
Drilling operating
expenses (1) 8,437 24,720 10,694 8,502 25,416 9,644
---------- --------- ---------- ---------- -------- ----------
Operating margin $ 910 $ 4,070 $ 1,348 $ 2,880 $ 6,761 $ 3,142
========== ========= ========== ========== ======== ==========


- ---------------------
(1) Drilling operating expenses do not include depreciation and general and
administrative expenses.
(2) Turnkey operations include the results from turnkey and footage
contracts.

Total contract drilling revenue increased approximately $1.6 million,
or 1% to $129.3 million for the six months ended June 30, 2003, from $127.8
million for the six months ended June 30, 2002. This increase is due to a 7%
increase in rig days worked primarily from turnkey operations, offset by a lower
average revenue per day. Daywork average contract drilling revenue per rig day
decreased by $2,035 due to the replacement of expiring term contracts with spot
market contracts at lower rates. Turnkey operations also contributed to the
decrease in the total per day average as a result of lower dayrates in 2003
which affects the overall turnkey price.

Total drilling operating expenses increased by approximately $18.5
million, or 19% to $114.9 million for the six months ended June 30, 2003, as
compared to $96.4 million for the six months ended June 30, 2002. The increase
is primarily due to the increased level of activity from turnkey operations.
Operating expenses from turnkey operations on a per rig day basis decreased
principally due to the differences in the complexity of the turnkey wells
drilled during the second quarter of 2003 when compared to the same period of
2002.


-25-



Depreciation expense increased by $1.9 million, or 8%, to $24.8 million
for the six months ended June 30, 2003 compared to $22.9 million for the six
months ended June 30, 2002. During the fourth quarter of 2002, we made the
decision not to return five rigs to service and reclassified the component parts
of these rigs to spare equipment shortening the depreciable lives of this
equipment. In addition, depreciation expense is higher due to capital
expenditures during the first six months of 2003.

General and administrative expenses remained relatively unchanged
comparing the six-month periods ended June 30, 2003 and 2002. Items affecting
general and administrative expenses include $350,000 in compensation expense in
2003 related to the hiring of our Executive Vice President and Chief Operating
Officer. Severance costs of $330,000 and non-cash compensation expense of
$515,000 related to stock options were recorded as a result of the termination
of employment of an executive officer in 2002.

Interest income decreased by $188,000, or 21% to $716,000 for the six
months ended June 30, 2003, from $904,000 million for the same period of 2002
due primarily to lower interest rates. This decline was partially offset by
additional interest earned from May 7, 2003 to June 30, 2003 on the net proceeds
of $146.6 million received from the issuance of our 3.75% Notes. These funds
were used to redeem $165.0 million aggregate principal amount of our 8 7/8%
Notes on July 1, 2003.

Interest expense increased by $8.6 million, or 72%, to $20.6 million
for the three months ended June 30, 2003 from $11.9 million for the same period
in 2002. Interest expense in 2003 includes approximately $8.5 million of costs
associated with the partial redemption of our 8 7/8% Notes on July 1, 2003 and
interest on the $150.0 million aggregate principal amount of 3.75% Notes issued
on May 7, 2003. These costs include a $4.9 million redemption premium for the 8
7/8% Notes, $2.5 million in accelerated amortization of a pro-rata portion of
the previously deferred financing costs on the 8 7/8% Notes, and interest on the
3.75% Notes from May 7, 2003 to June 30, 2003.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Interest Rate Risk. We are subject to market risk exposure related to
changes in interest rates on the CIT Facility. Interest on borrowings under the
CIT Facility accrues at a variable rate, using either the prime rate plus 0.25%
to 1.50% or LIBOR plus 1.75% to 3.50%, depending upon our debt service coverage
ratio for the trailing 12 month period. We currently have no outstanding balance
under the CIT Facility and as such have no exposure under this facility at this
time to a change in interest rates.

ITEM 4. CONTROLS AND PROCEDURES

As of June 30, 2003, we carried out an evaluation, under the
supervision and with the participation of management, including our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures pursuant to
Exchange Act Rule 13a-15. Based upon that evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that our disclosure controls and
procedures are effective. Disclosure controls and procedures are controls and
procedures that are designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's rules and forms.

There have been no significant changes in our internal control over
financial reporting that have materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.


-26-



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in litigation incidental to the conduct of our
business, none of which management believes is, individually or in the
aggregate, material to our consolidated financial condition or results of
operations. See Note 6 - Contingencies in Notes to Consolidated Financial
Statements.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On May 13, 2003, the annual meeting of our shareholders was held and
the holders of our common stock elected Frank M. Brown, William T. Donovan, and
Thomas P. Richards as Class I Directors. The Class I Directors will hold office
until the Annual Meeting in 2006 or until their respective successors have been
duly elected and qualified. The following details the number of votes for the
election of these directors and the number of votes withheld.

Director For Withheld
------------------ ----------- --------
Frank M. Brown 159,321,016 2,188,923
William T. Donovan 159,320,616 2,189,323
Thomas P. Richards 158,753,950 2,755,989

The holders of our common stock also approved and adopted the 2003
Incentive Plan. The following details the number of votes.

For Against Abstaining Broker Non-Votes
----------- ----------------- ---------- ----------------
111,979,248 13,346,688 561,914 35,622,089

ITEM 5. OTHER INFORMATION

This Quarterly Report on Form 10-Q contains "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements other than statements of historical facts included in this report are
forward-looking statements, including statements regarding the following:

o business strategy;

o demand for our services;

o 2003 rig activity and financial results;

o rigs expected to be engaged in turnkey and footage operations;

o reactivation and cost of reactivation of non-marketed rigs;

o projected dayrates and operating margins;

o projected operating margin per rig day;

o projected annual tax benefit rate;

o wage rates and retention of employees;

o sufficiency of our capital resources and liquidity; and

o depreciation, interest expense and capital expenditures in 2003.


-27-



Although we believe the expectations and beliefs reflected in such
forward-looking statements are reasonable, we can give no assurance that such
expectations will prove to have been correct. Important factors that could cause
actual results to differ materially from our expectations include:

o fluctuations in prices and demand for oil and natural gas;

o fluctuations in levels of oil and natural gas exploration and
development activities;

o fluctuations in demand for contract land drilling services;

o the existence and competitive responses of our competitors;

o attempts by our customers to terminate, renegotiate, or fail to
honor term drilling contracts;

o uninsured or underinsured casualty losses;

o technological changes and developments in the industry;

o the existence of operating risks inherent in the contract land
drilling industry;

o U.S. and global economic conditions;

o the availability and terms of insurance coverage;

o the ability to attract and retain qualified personnel;

o unforeseen operating costs such as cost for environmental
remediation and turnkey cost overruns; and

o weather conditions.

Our forward-looking statements speak only as of the date specified in
such statements or, if no date is stated, as of the date of this report. Grey
Wolf, Inc. expressly disclaims any obligation or undertaking to release publicly
any updates or revisions to any forward-looking statement contained in this
report to reflect any change in our expectations or with regard to any change in
events, conditions or circumstances on which our forward-looking statements are
based. Please refer to our Registration Statement on Form S-3 filed with the
Securities and Exchange Commission on July 14, 2003 for additional information
concerning risk factors that could cause actual results to differ from the
forward-looking statements.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

31.1 Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)

31.2 Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)

32.1 Certification pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of
Thomas P. Richards, Chairman, President and Chief Executive
Officer and David W. Wehlmann, Executive Vice President and
Chief Financial Officer.


-28-



(b) Reports on Form 8-K

1. We filed a Report on Form 8-K with the Securities and Exchange
Commission on May 1, 2003 with regard to our press release,
pursuant to Rule 135c under the Securities Act of 1933, announcing
our agreement to sell $150.0 million of aggregate principal amount
of 3.75% Notes due 2023 in a private offering.

2. We filed a Report on Form 8-K with the Securities and Exchange
Commission on May 8, 2003 with regard to our press release,
pursuant to Rule 135c under the Securities Act of 1933, announcing
the closing of our private offering of $150.0 million of aggregate
principal amount of 3.75% Notes due 2023.

3. We filed a Report on Form 8-K with the Securities and Exchange
Commission on July 23, 2003 with regard to our press release
announcing updated earnings guidance for the second quarter of
2003.


-29-



SIGNATURES


PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,
THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.

GREY WOLF, INC.

Date: August 13, 2003 By: /s/ David W. Wehlmann
-------------------------------
David W. Wehlmann
Executive Vice President and
Chief Financial Officer


Date: August 13, 2003 By: /s/ Merrie S. Costley
-------------------------------
Merrie S. Costley
Vice President and Controller


-30-



INDEX TO EXHIBITS


Exhibits Description
- -------- -----------

31.1 Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)

31.2 Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)

32.1 Certification pursuant to 18 U.S.C. Section 1350 as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of
Thomas P. Richards, Chairman, President and Chief Executive
Officer and David W. Wehlmann, Executive Vice President and
Chief Financial Officer.


-31-