Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q




QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended MARCH 31, 2003




Commission File Number 1-12202
NORTHERN BORDER PARTNERS, L.P.
(Exact name of registrant as specified in its charter)




Delaware 93-1120873
------------------------------- --------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification
incorporation or organization) Number)



13710 FNB Parkway
Omaha, Nebraska 68154-5200
------------------------------- --------------------------------
(Address of principal executive (Zip code)
offices)



(402) 492-7300
---------------------------------------------------
(Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer
(as defined by Rule 12b-2 of the Securities Exchange Act of 1934). Yes [X]
No [ ]


1 OF 26

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

TABLE OF CONTENTS






Page No.
--------

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

Consolidated Statement of Income -
Three Months Ended March 31, 2003 and 2002 3
Consolidated Statement of Comprehensive Income -
Three Months Ended March 31, 2003 and 2002 3
Consolidated Balance Sheet - March 31, 2003
and December 31, 2002 4
Consolidated Statement of Cash Flows -
Three Months Ended March 31, 2003 and 2002 5
Consolidated Statement of Changes in Partners'
Equity - Three Months Ended March 31, 2003 6
Notes to Consolidated Financial Statements 7

ITEM 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 12

ITEM 3. Quantitative and Qualitative Disclosures About
Market Risk 21

ITEM 4. Controls and Procedures 21

PART II. OTHER INFORMATION

ITEM 5. Other Information 22

ITEM 6. Exhibits and Reports on Form 8-K 22



2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
(UNAUDITED)




THREE MONTHS ENDED
MARCH 31,
-------------------------
2003 2002
--------- ---------


OPERATING REVENUES $ 140,537 $ 118,007
--------- ---------

OPERATING EXPENSES
Product purchases 21,120 10,753
Operations and maintenance 30,391 24,865
Depreciation and amortization 20,297 18,433
Taxes other than income 9,628 7,471
--------- ---------

Operating expenses 81,436 61,522
--------- ---------

OPERATING INCOME 59,101 56,485
--------- ---------

INTEREST EXPENSE 20,510 21,038
--------- ---------

OTHER INCOME
Equity earnings of
unconsolidated affiliates 7,685 3,220
Other income (expense) (1,981) 603
--------- ---------

Total other income 5,704 3,823
--------- ---------

MINORITY INTERESTS IN NET INCOME 11,020 11,301
--------- ---------

NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE 33,275 27,969

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
PRINCIPLE, NET OF TAX (643) --
--------- ---------

NET INCOME TO PARTNERS $ 32,632 $ 27,969
========= =========

NET INCOME PER UNIT BEFORE CUMULATIVE EFFECT
OF CHANGE IN ACCOUNTING PRINCIPLE $ .70 $ .62
========= =========

NET INCOME PER UNIT $ .69 $ .62
========= =========

NUMBER OF UNITS USED IN COMPUTATION 43,810 41,623
========= =========



NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(IN THOUSANDS)
(UNAUDITED)



THREE MONTHS ENDED
MARCH 31,
-------------------------
2003 2002
-------- --------


Net income to partners $ 32,632 $ 27,969
Other comprehensive income:
Change associated with current period
hedging transactions (2,384) (4,074)
Change associated with
current period foreign
currency translation 3,471 (23)
-------- --------

Total comprehensive income $ 33,719 $ 23,872
======== ========


The accompanying notes are an integral part of these consolidated financial
statements.


3

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(IN THOUSANDS)
(UNAUDITED)




MARCH 31, DECEMBER 31,
ASSETS 2003 2002
---------- ----------

CURRENT ASSETS
Cash and cash equivalents $ 36,448 $ 34,689
Accounts receivable 82,132 55,428
Materials and supplies, at cost 6,161 5,252
Prepaid expenses and other 10,158 9,477
---------- ----------

Total current assets 134,899 104,846
---------- ----------

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment 2,956,711 2,869,371
Less: Accumulated provision for
depreciation and amortization 871,229 854,091
---------- ----------

Property, plant and equipment, net 2,085,482 2,015,280
---------- ----------

INVESTMENTS AND OTHER ASSETS
Investment in unconsolidated affiliates 275,782 244,515
Goodwill 334,811 295,848
Derivative financial instruments 26,836 36,885
Other 30,327 28,121
---------- ----------

Total investments and other assets 667,756 605,369
---------- ----------

Total assets $2,888,137 $2,725,495
========== ==========


LIABILITIES AND PARTNERS' EQUITY

CURRENT LIABILITIES
Current maturities of long-term debt $ 72,580 $ 67,765
Accounts payable 70,617 56,511
Accrued taxes other than income 34,234 31,108
Accrued interest 19,467 16,742
Derivative financial instruments 5,519 4,095
---------- ----------

Total current liabilities 202,417 176,221
---------- ----------

LONG-TERM DEBT, NET OF CURRENT MATURITIES 1,481,268 1,335,978
---------- ----------

MINORITY INTERESTS IN PARTNERS' EQUITY 241,305 242,931
---------- ----------

RESERVES AND DEFERRED CREDITS 23,073 26,330
---------- ----------

COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY
Partners' capital 931,473 936,521
Accumulated other comprehensive income 8,601 7,514
---------- ----------

Total partners' equity 940,074 944,035
---------- ----------

Total liabilities and partners' equity $2,888,137 $2,725,495
========== ==========



The accompanying notes are an integral part of these consolidated financial
statements.


4

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)




THREE MONTHS ENDED
MARCH 31,
------------------------
2003 2002
--------- ---------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income to partners $ 32,632 $ 27,969
--------- ---------
Adjustments to reconcile net income to partners
to net cash provided by operating activities:
Depreciation and amortization 20,395 18,524
Minority interests in net income 11,020 11,301
Reserves and deferred credits (8,778) 1,152
Cumulative effect of change in accounting principle 643 --
Equity earnings in unconsolidated affiliates (7,685) (3,220)
Distributions received from unconsolidated affiliates 7,210 2,845
Changes in components of working capital,
net of the effect of the acquired businesses 1,799 (992)
Non-cash gains from risk management activities (30) (1,487)
Other (448) 524
--------- ---------

Total adjustments 24,126 28,647
--------- ---------

Net cash provided by operating activities 56,758 56,616
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in unconsolidated affiliates (2,967) (1,718)
Acquisitions of businesses (118,157) (1,115)
Capital expenditures for property, plant
and equipment (4,448) (18,848)
--------- ---------

Net cash used in investing activities (125,572) (21,681)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Cash distributions to Unitholders and
General Partners (37,680) (35,800)
Distributions to Minority Interests (12,530) (11,753)
Issuance of long-term debt 148,000 47,000
Retirement of long-term debt (39,467) (27,594)
Proceeds upon termination of derivatives 12,250 --
Long-term debt financing costs -- (77)
--------- ---------

Net cash provided by (used in)
financing activities 70,573 (28,224)
--------- ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS 1,759 6,711

Cash and cash equivalents-beginning of period 34,689 16,755
--------- ---------

Cash and cash equivalents-end of period $ 36,448 $ 23,466
========= =========
- --------------------------------------------------------------------------------------
Supplemental Disclosures of Cash Flow Information:
Cash paid for:
Interest (net of amount capitalized) $ 18,649 $ 20,751
========= =========
Changes in components of working capital:
Accounts receivable $ (8,767) $ 797
Materials and supplies, prepaid expenses and other 420 (165)
Accounts payable 6,458 (1,454)
Accrued taxes other than income 963 (703)
Accrued interest 2,725 533
--------- ---------

Total $ 1,799 $ (992)
========= =========



The accompanying notes are an integral part of these consolidated financial
statements.


5

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' EQUITY
(IN THOUSANDS)
(UNAUDITED)




ACCUMULATED
OTHER TOTAL
GENERAL COMMON COMPREHENSIVE PARTNERS'
PARTNERS UNITS INCOME EQUITY
--------- --------- --------- ---------

Balance at December 31, 2002 $ 18,730 $ 917,791 $ 7,514 $ 944,035

Net income to partners 2,531 30,101 -- 32,632

Change associated with current
period hedging transactions -- -- (2,384) (2,384)

Change associated with current
period foreign currency translation -- -- 3,471 3,471

Distributions to partners (2,632) (35,048) -- (37,680)
--------- --------- --------- ---------
Balance at March 31, 2003 $ 18,629 $ 912,844 $ 8,601 $ 940,074
========= ========= ========= =========



The accompanying notes are an integral part of these consolidated financial
statements.


6

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION

The consolidated financial statements included herein have been prepared by
Northern Border Partners, L.P. (the "Partnership") without audit pursuant to the
rules and regulations of the Securities and Exchange Commission. Accordingly,
they reflect all adjustments which are, in the opinion of management, necessary
for a fair presentation of the financial results for the interim periods.
Certain information and notes normally included in financial statements prepared
in accordance with accounting principles generally accepted in the United States
of America have been condensed or omitted pursuant to such rules and
regulations. However, the Partnership believes that the disclosures are adequate
to make the information presented not misleading. These consolidated financial
statements should be read in conjunction with the consolidated financial
statements and the notes thereto included in the Partnership's Annual Report on
Form 10-K for the year ended December 31, 2002.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

The Partnership owns a 70% general partner interest in Northern Border
Pipeline Company. Crestone Energy Ventures, L.L.C.; Bear Paw Energy, L.L.C.;
Border Midstream Services, Ltd.; Midwestern Gas Transmission Company; Viking
Gas Transmission Company; and Black Mesa Pipeline, Inc. are wholly-owned
subsidiaries of the Partnership. The Partnership also owns a 49% common
membership interest and a 100% preferred A share interest in Bighorn Gas
Gathering, L.L.C.; a 33% interest in Fort Union Gas Gathering, L.L.C.; a 35%
interest in Lost Creek Gathering, L.L.C.; a 36% interest in the Gregg
Lake/Obed Pipeline; and a 33% interest in Guardian Pipeline L.L.C. As
discussed in Note 2, the Partnership acquired all of the common stock of
Viking Gas Transmission on January 17, 2003.

2. ACQUISITION

On January 17, 2003, the Partnership acquired all of the common stock of
Viking Gas Transmission including a one-third interest in Guardian Pipeline for
approximately $162 million, which included the assumption of $40 million of
debt. The Viking Gas Transmission system is a 578-mile interstate natural gas
pipeline extending from the U.S.-Canadian border near Emerson, Manitoba to
Marshfield, Wisconsin. Viking Gas Transmission connects to other major pipeline
systems including TransCanada PipeLines Limited, Northern Natural Gas Company,
Great Lakes Gas Transmission and ANR Pipeline Company to provide service to
markets in Minnesota, Wisconsin and North Dakota. Guardian Pipeline is a
141-mile interstate natural gas pipeline system that went into service on
December 7, 2002. This system transports natural gas from Joliet, Illinois to a
point west of Milwaukee, Wisconsin.

The Partnership has accounted for the acquisition using the purchase method
of accounting. At this time, the Partnership has made a preliminary allocation
of the purchase price based upon the estimated fair value of the assets and


7

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


liabilities acquired. The Partnership expects to finalize the allocation by the
fourth quarter of 2003. The excess of the purchase price over the fair value of
the net assets acquired is reflected as goodwill on the consolidated balance
sheet. The investment in Guardian Pipeline is reflected in investments in
unconsolidated affiliates on the consolidated balance sheet.

The following is a summary of the effects of the acquisition on the
Partnership's consolidated financial position (amounts in thousands):



Current assets $ 10,413
Property, plant and equipment 85,780
Investment in unconsolidated affiliates 27,270
Goodwill 38,963
Other assets 1,604
Current liabilities (5,392)
Long-term debt, including current maturities (40,025)
Other liabilities (456)
---------

Net cash paid $ 118,157
=========


If the Viking Gas Transmission acquisition made in 2003 had occurred at the
beginning of 2002, the Partnership's consolidated operating revenues, net income
to partners and net income per unit would have been $126 million, $28 million
and $0.63 per unit, respectively, for the three months ended March 31, 2002.
These unaudited pro forma results are for illustrative purposes only and are not
necessarily indicative of the operating results that would have occurred had the
business acquisitions been consummated at that date, nor are they necessarily
indicative of future operating results.

The Partnership financed the acquisition under its credit agreement.
Effective with the closing of the Viking Gas Transmission acquisition, the
Partnership amended its credit agreement to increase the allowed ratio of
consolidated funded debt to adjusted consolidated EBITDA (consolidated net
income plus minority interests in net income, consolidated interest expense,
income taxes and depreciation and amortization) to no more than 4.75 to 1
through June 30, 2003, at which time the ratio reverts back to 4.5 to 1. As part
of the acquisition, the Partnership agreed to guarantee its ownership share of
Guardian Pipeline's indebtedness. The amount of the guarantee is $60 million.
Pursuant to the terms of Guardian Pipeline's debt agreements, the guarantee is
removed upon Guardian Pipeline meeting certain conditions, which the Partnership
expects to occur in the second quarter of 2003.

3. RATES AND REGULATORY ISSUES

In February 2003, Northern Border Pipeline filed to amend its Federal Energy
Regulatory Commission ("FERC") tariff to clarify the definition of company use
gas, which is gas supplied by its shippers for its operations, by adding
detailed language to the broad categories that comprise company use gas.
Northern Border Pipeline had included in its collection of company use gas,
quantities that were equivalent to the cost of electric power at its
electric-driven compressor stations during the period of June 2001 through
January 2003. On March 27, 2003, the FERC issued an order rejecting Northern
Border Pipeline's proposed tariff sheet revision and requiring refunds with
interest


8

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

within 90 days of the order. The refunds with interest are approximately $10.3
million and are recorded in accounts payable on the accompanying consolidated
balance sheet at March 31, 2003. Northern Border Pipeline made the refunds to
its shippers in May 2003.

4. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Partnership uses financial instruments in the management of its interest
rate and commodity price exposure. A control environment has been established
which includes policies and procedures for risk assessment and the approval,
reporting and monitoring of financial instrument activities.

The Partnership records in accumulated other comprehensive income amounts
related to terminated interest rate swap agreements for cash flow hedges with
such amounts amortized to interest expense over the term of the hedged debt.
During the three months ended March 31, 2003, the Partnership amortized
approximately $0.6 million related to the terminated interest rate swap
agreements, as a reduction to interest expense from accumulated other
comprehensive income and expects to amortize comparable amounts in each of the
remaining quarters of 2003.

Northern Border Pipeline has outstanding interest rate swap agreements with
notional amounts totaling $225 million that expire in May 2007. Under the
interest rate swap agreements, Northern Border Pipeline makes payments to
counterparties at variable rates based on the London Interbank Offered Rate and
in return receives payments based on a 6.25% fixed rate. At March 31, 2003, the
average effective interest rate on Northern Border Pipeline's interest rate swap
agreements was 2.70%.

The Partnership has outstanding interest rate swap agreements with notional
amounts totaling $150 million that expire in March 2011. Under the interest rate
swap agreements, the Partnership makes payments to counterparties at variable
rates based on the London Interbank Offered Rate and in return receives payments
based on a 7.10% fixed rate. At March 31, 2003, the average effective interest
rate on the Partnership's interest rate swap agreements was 3.77%.

Both the Partnership's and Northern Border Pipeline's interest rate swap
agreements have been designated as fair value hedges as they were entered into
to hedge the fluctuations in the market value of the senior notes issued by the
Partnership in 2001 and by Northern Border Pipeline in 2002. The accompanying
consolidated balance sheet at March 31, 2003, reflects a non-cash gain of
approximately $26.8 million in derivative financial instruments with a
corresponding increase in long-term debt.

In March 2003, the Partnership terminated one of its interest rate swaps
with a notional amount of $75 million that had been previously designated as a
fair value hedge and received $12.3 million. The Partnership records in
long-term debt amounts received or paid related to terminated or amended
interest rate swap agreements for fair value hedges with such amounts amortized
to interest expense over the remaining life of the interest rate swap agreement.
The Partnership amortized approximately $0.6 million in the first quarter of
2003 and expects to amortize approximately $0.9 million in each of the remaining
quarters of 2003 for these agreements.


9

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Bear Paw Energy periodically enters into commodity derivatives contracts and
fixed-price physical contracts. Bear Paw Energy primarily utilizes price swaps
and collars, which have been designated as cash flow hedges, to hedge its
exposure to gas and natural gas liquid price volatility. During the first
quarter of 2003, Bear Paw Energy recognized losses of $2.7 million from the
settlement of derivative contracts. At March 31, 2003, Bear Paw Energy reflected
a non-cash loss of approximately $5.5 million in derivative financial
instruments with a corresponding reduction of $5.4 million in accumulated other
comprehensive income. Operating revenues were reduced by $0.1 million, which
represents the ineffective portion of the cash flow hedges. For the remaining
quarters in 2003, if prices remain at current levels, Bear Paw Energy expects to
reclassify approximately $4.3 million from accumulated other comprehensive
income as a reduction to operating revenues. However, this reduction would be
offset with increased operating revenues due to the higher prices assumed.

5. BUSINESS SEGMENT INFORMATION

The Partnership's reportable segments are strategic business units that
offer different services. Following are selected financial information for the
Partnership's business segments:



Interstate Natural
Natural Gas
Gas Gathering
Pipelines and Coal
(In thousands) (a) Processing Slurry Other (b) Total
-------------- --------- ---------- ------ --------- -----

THREE MONTHS ENDED
MARCH 31, 2003
Revenues from
external customers $ 92,553 $ 42,596 $ 5,388 $ -- $140,537
Operating income (loss) 54,340 5,213 1,226 (1,678) 59,101

THREE MONTHS ENDED
MARCH 31, 2002
Revenues from
external customers $ 82,197 $ 30,590 $ 5,220 $ -- $118,007
Operating income (loss) 52,079 5,386 443 (1,423) 56,485


Total assets by segment are as follows:


March 31, December 31,
(In thousands) 2003 2002
---------- ----------

Interstate Natural Gas Pipelines (a) $2,012,891 $1,853,796
Natural Gas Gathering and Processing 832,866 823,917
Coal Slurry 21,604 20,423
Other (b) 20,776 27,359
---------- ----------

Total Assets $2,888,137 $2,725,495
========== ==========


(a) Interstate natural gas pipeline operating results for 2003 include results
of Viking Gas Transmission, which was acquired by the Partnership effective
January 17, 2003.

(b) Includes other items not allocable to segments.


10

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONCLUDED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. NET INCOME PER UNIT

Net income per unit is computed by dividing net income, after deduction of
the general partners' allocation, by the weighted average number of outstanding
common units. The general partners' allocation is equal to an amount based upon
their collective 2% general partner interest adjusted for incentive
distributions. The distribution to partners amount shown on the accompanying
consolidated statement of changes in partners' equity includes incentive
distributions to the general partners of approximately $1.9 million.

On April 21, 2003, the Partnership declared a cash distribution of $0.80 per
unit ($3.20 per unit on an annualized basis) for the quarter ended March 31,
2003. The distribution is payable May 15, 2003, to unitholders of record at
April 30, 2003.

7. CONTINGENCIES

On July 31, 2001, the Assiniboine and Sioux Tribes of the Fort Peck Indian
Reservation ("Tribes") filed a lawsuit in Tribal Court against Northern Border
Pipeline to collect more than $3 million in back taxes, together with interest
and penalties. The lawsuit relates to a utilities tax on certain of Northern
Border Pipeline's properties within the Fort Peck Indian Reservation. The Tribes
and Northern Border Pipeline, through a mediation process, have held settlement
discussions and have reached a settlement in principle on pipeline rights-of-way
lease and taxation issues, subject to final documentation and necessary
government approvals. The Partnership believes that the resolution of this
lawsuit will not have a material adverse impact on the Partnership's results of
operations or financial position.

Various legal actions that have arisen in the ordinary course of business
are pending. The Partnership believes that the resolution of these issues will
not have a material adverse impact on the Partnership's results of operations or
financial position.

8. ACCOUNTING PRONOUNCEMENTS

In 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 143, "Accounting for Asset
Retirement Obligations." SFAS No. 143 requires entities to record the fair value
of a liability for an asset retirement obligation in the period in which it is
incurred, if the liability can be reasonably estimated. When the liability is
initially recorded, the carrying amount of the related asset is increased by the
same amount. Over time, the liability is accreted to its future value and the
accretion is recorded to expense. The initial adjustment to the asset is
depreciated over its useful life. Upon settlement of the liability, an entity
either settles the obligation for its recorded amount or incurs a gain or loss.
In some instances, the Partnership's subsidiaries are obligated by contractual
terms or regulatory requirements to remove facilities or perform other
remediation upon retirement. The Partnership has, where possible, developed its
estimate of the retirement obligations. Effective January 1, 2003, the
Partnership adopted SFAS No. 143. The implementation of SFAS No. 143 resulted in
an increase in net property, plant and equipment of $2.5 million, an increase in
reserves and deferred credits of $3.1 million and a reduction to net income of
$0.6 million for a net-of-tax cumulative effect of change in accounting
principle. The impact of SFAS No. 143 on prior period's results of operations is
immaterial.


11

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


Management's discussion and analysis of financial condition and results of
operations is based on the Consolidated Financial Statements of Northern Border
Partners, L.P. (the "Partnership"). The Consolidated Financial Statements are
prepared in accordance with accounting principles generally accepted in the
United States of America. You should read the following discussion and analysis
in conjunction with the Consolidated Financial Statements included elsewhere in
this report.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Certain amounts included in or affecting the Partnership's Consolidated
Financial Statements and related disclosures must be estimated, requiring it to
make certain assumptions with respect to values or conditions that cannot be
known with certainty at the time the financial statements are prepared. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Any effects on the Partnership's business, financial position or results of
operations resulting from revisions to these estimates are recorded in the
period in which the facts that give rise to the revision become known.

The Partnership's significant accounting policies are summarized in Note 2 -
Notes to Consolidated Financial Statements included in the Partnership's Annual
Report on Form 10-K for the year ended December 31, 2002. Certain of the
Partnership's accounting policies are of more significance in its financial
statement preparation process than others. The interstate natural gas pipelines'
accounting policies conform to Statement of Financial Accounting Standards
("SFAS") No. 71, "Accounting for the Effects of Certain Types of Regulation."
Accordingly, certain assets that result from the regulated ratemaking process
are recorded that would not be recorded under accounting principles generally
accepted in the United States of America for nonregulated entities. The
Partnership continually assesses whether the future recovery of the regulatory
assets is probable by considering such factors as regulatory changes and the
impact of competition. If future recovery ceases to be probable, the Partnership
would be required to write-off the regulatory assets at that time. At March 31,
2003, the Partnership has reflected regulatory assets of $11.1 million, which
are being recovered from the pipelines' shippers over varying periods of time.
The Partnership's long-lived assets are stated at original cost. The Partnership
must use estimates in determining the economic useful lives of those assets. For
utility property, no retirement gain or loss is included in income except in the
case of retirements or sales of entire operating units. The original cost of
utility property retired is charged to accumulated depreciation and
amortization, net of salvage and cost of removal. The Partnership's accounting
for financial instruments follows SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which was adopted on January 1, 2001. SFAS
No. 133 requires that every derivative instrument be recorded on the balance
sheet as either an asset or liability measured at its fair value. The statement
requires that changes in the derivative's fair value be recognized currently in
earnings unless specific


12

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


hedge accounting criteria are met. Special accounting for qualifying hedges
allows a derivative's gains and losses to offset related results on the hedged
item in the income statement. At March 31, 2003, the consolidated balance sheet
included assets from derivative financial instruments of $26.8 million and
liabilities from derivative financial instruments of $5.5 million. The
Partnership's accounting for goodwill changed effective January 1, 2002, when it
adopted SFAS No. 142, "Goodwill and Other Intangible Assets."

RESULTS OF OPERATIONS

The Partnership owns a 70% general partner interest in Northern Border
Pipeline Company. Crestone Energy Ventures, L.L.C.; Bear Paw Energy, L.L.C.;
Border Midstream Services, Ltd.; Midwestern Gas Transmission Company; Viking
Gas Transmission Company; and Black Mesa Pipeline, Inc. are wholly-owned
subsidiaries of the Partnership. The Partnership also owns a 49% common
membership interest and a 100% preferred A share interest in Bighorn Gas
Gathering, L.L.C.; a 33% interest in Fort Union Gas Gathering, L.L.C.; a 35%
interest in Lost Creek Gathering, L.L.C.; a 36% interest in the Gregg
Lake/Obed Pipeline; and a 33% interest in Guardian Pipeline L.L.C. Effective
January 17, 2003, the Partnership acquired all of the common stock of Viking
Gas Transmission, including a one-third interest in Guardian Pipeline. See
Note 2 - Notes to Consolidated Financial Statements.

The Partnership's net income was $32.6 million in the first quarter of 2003
($0.69 per unit) as compared to net income of $28.0 million in 2002 ($0.62 per
unit). The increase in 2003 over 2002 reflects improved performance from the
natural gas gathering and processing segment and the acquisition of Viking Gas
Transmission. The Partnership's consolidated income statement reflects a
reduction to net income of $0.6 million due to a cumulative effect of change in
accounting principle, which resulted from adopting SFAS No. 143, "Accounting for
Asset Retirement Obligations." See Note 8 - Notes to Consolidated Financial
Statements.

INTERSTATE NATURAL GAS PIPELINES

The interstate natural gas pipelines segment reported earnings of $29.9
million in the first quarter of 2003 as compared to $28.4 million in the first
quarter of 2002. The increase was primarily due to earnings associated with
Viking Gas Transmission of $1.7 million in 2003.

Operating revenues were $92.6 million in the first quarter of 2003 as
compared to $82.2 million in 2002. The increase in operating revenues in 2003
over 2002 resulted from Viking Gas Transmission revenues of $7.1 million, a $1.5
million increase in Midwestern Gas Transmission's revenues and a $1.7 million
increase in Northern Border Pipeline's revenues. Midwestern Gas Transmission's
revenues in 2003 reflect an increase in contracted capacity as compared to the
same period in 2002. Northern Border Pipeline's 2002 results were impacted by
uncollected revenues associated with the transportation capacity previously held
by Enron North America Corp., which filed for Chapter 11 bankruptcy protection
in December 2001 (see "Update On The Impact Of Enron's Chapter 11 Filing On The
Partnership's Business"). For the first quarter of 2002, the revenues lost on
this capacity totaled approximately $1.5 million.


13

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


Operations and maintenance expenses were $13.1 million in the first quarter
of 2003 as compared to $8.3 million in 2002. The increase in expenses in 2003
over 2002 resulted from Viking Gas Transmission expenses of $2.4 million, an
increase in Northern Border Pipeline's expenses by $1.7 million and an increase
in Midwestern Gas Transmission's expenses by $0.6 million. Northern Border
Pipeline's expenses increased due primarily to the cost for electricity to power
Northern Border Pipeline's electric-driven compressors. Previously, Northern
Border Pipeline included in its collection of company-use gas quantities that
were equivalent to the cost of electric power. Northern Border Pipeline's and
Midwestern Gas Transmission's expenses for 2003 also reflect an increase in
employee benefits expenses as compared to 2002.

Depreciation and amortization was $16.5 million in the first quarter of 2003
as compared to $15.0 million in 2002. The increase between 2002 and 2003 is
primarily due to Viking Gas Transmission.

Taxes other than income were $8.7 million in the first quarter of 2003 as
compared to $6.8 million in 2002. The increase in 2003 from 2002 reflects Viking
Gas Transmission expenses of $0.6 million and a $1.3 million increase in
Northern Border Pipeline's expense. Northern Border Pipeline's 2002 taxes other
than income included a refund of use taxes previously paid on exempt purchases.

Interest expense, which relates to Northern Border Pipeline's and Viking Gas
Transmission's financing activities, was $12.4 million in the first quarter of
2003 as compared to $13.0 million in 2002. Interest expense for Viking Gas
Transmission was $0.6 million in the first quarter of 2003. A $1.2 million
decrease in Northern Border Pipeline's interest expense was due to a decrease in
average interest rates as well as a decrease in average debt outstanding.

Other expense was $1.4 million in the first quarter of 2003 as compared to
other income of $0.6 million in the first quarter of 2002. Income tax expense,
which is netted in other income (expense), increased $1.4 million in 2003 over
2002 due to Viking Gas Transmission income taxes of $1.1 million and an increase
in Midwestern Gas Transmission's income tax expense. The 2003 amount includes
$0.3 million of estimated interest expense on Northern Border Pipeline for
refunds required by the order issued by the Federal Energy Regulatory Commission
on March 27, 2003 (see Note 3 - Notes to Consolidated Financial Statements). The
2002 amount included $0.6 million of income primarily related to interest
received by Northern Border Pipeline on the refund of use taxes discussed
previously.

Equity earnings from unconsolidated affiliates were $0.4 million in the
first quarter of 2003, which represents earnings from the one-third interest in
Guardian Pipeline.


14

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


NATURAL GAS GATHERING AND PROCESSING

The natural gas gathering and processing segment reported earnings of $12.0
million in the first quarter of 2003 as compared to $8.4 million in 2002
primarily due to increased equity earnings of unconsolidated affiliates.

Operating revenues were $42.6 million in the first quarter of 2003 as
compared to $30.6 million in 2002. The increase in 2003 over 2002 is due to an
increase in natural gas and natural gas liquid prices.

Product purchases for the natural gas gathering and processing segment were
$21.1 million in the first quarter of 2003 as compared to $10.7 million in 2002.
In conjunction with its gathering and processing activities, Bear Paw Energy
purchases the natural gas stream from producers. The price Bear Paw Energy pays
the producers is based upon a percentage of the revenues it receives upon sale
of the natural gas liquids and residue that it processes in its facilities. The
increase in 2003 over 2002 is due to an increase in natural gas and natural gas
liquid prices.

Operations and maintenance expenses were $12.0 million in the first quarter
of 2003 as compared to $10.9 million in 2002. The increase in 2003 over 2002 is
primarily due to increased electric utility costs and employee benefit expenses.

Equity earnings from unconsolidated affiliates were $7.3 million in the
first quarter of 2003 as compared to $3.2 million for 2002. The 2003 equity
earnings include $2.9 million from a special income allocation related to a
retroactive cash distribution for the prior year from the Partnership's
preferred A interest in Bighorn. This distribution, determined in accordance
with a joint venture agreement, was based on the number of wells connected to
the gathering system in the preceding year. If certain targets are not met, the
Partnership receives a disproportionate share of cash distributions.

COAL SLURRY

The coal slurry pipeline segment reported earnings of $0.6 million in the
first quarter of 2003 on revenues of $5.4 million. In the first quarter of 2002,
the segment reported earnings of $0.3 million on revenues of $5.2 million.
Operations and maintenance expenses were $3.6 million in the first quarter of
2003 as compared to $4.3 million in 2002. The 2002 expenses were impacted by
costs associated with unplanned coal slurry discharges. The coal slurry segment
earnings for 2003 were reduced by $0.4 million for a cumulative effect of change
in accounting principle, which resulted from adopting SFAS No. 143.

OTHER

Items not attributable to any segment include certain of the Partnership's
general and administrative expenses, interest expense on the Partnership's debt
and other income and expense items. The general and administrative expenses not
allocated to any segment were $1.7 million in the first quarter of 2003 as
compared to $1.4 million in 2002. The increase in expense between 2002 and 2003
was primarily due to an increase in tax return processing expenses.


15

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


Interest expense on the Partnership's debt was $7.9 million in the first
quarter of 2003 as compared to $7.8 million in 2002. Average debt outstanding
has increased between 2002 and 2003 primarily due to the acquisition of Viking
Gas Transmission while average interest rates have decreased.

LIQUIDITY AND CAPITAL RESOURCES

DEBT AND CREDIT FACILITIES

The Partnership's debt and credit facilities outstanding at March 31, 2003,
are as follows:



Payments Due by Period
----------------------------
Current Portion
(Less Than Long-Term
Total 1 Year) Portion
---------- ------- ----------
(In Thousands)

Northern Border Pipeline
1992 Series D Senior Notes,
average 8.57%, due 2003 $ 65,000 $65,000 $ --
$175 million Pipeline Credit
Agreement, average 2.18%,
due 2005 83,000 -- 83,000
6.25% Senior Notes due 2007 225,000 -- 225,000
7.75% Senior Notes due 2009 200,000 -- 200,000
7.50% Senior Notes due 2021 250,000 -- 250,000
Viking Gas Transmission
Series A, B, C and D Senior
Notes, average 7.38%,
due 2008 to 2014 39,231 -- 39,231
Northern Border Partners, L.P.
8 7/8% Senior Notes due 2010 250,000 -- 250,000
7.10% Senior Notes due 2011 225,000 -- 225,000
$200 million Partnership Credit
Agreement, average 2.48%,
due 2004 151,000 -- 151,000
---------- ------- ----------
Total $1,488,231 $65,000 $1,423,231
========== ======= ==========


At March 31, 2003, Northern Border Pipeline had outstanding $65 million of
Series D Senior Notes issued in a $250 million private placement under a July
1992 note purchase agreement. The Series D Senior Notes mature in August 2003.
Northern Border Pipeline anticipates borrowing under the Pipeline Credit
Agreement to repay the Series D Senior Notes.

As discussed in Note 2 - Notes to Consolidated Financial Statements, the
Partnership financed the acquisition of Viking Gas Transmission under its credit
agreement. Effective with the closing of the acquisition, the Partnership
amended the Partnership Credit Agreement to increase the allowed ratio of
consolidated funded debt to adjusted consolidated EBITDA (consolidated net
income plus minority interests in net income, consolidated interest


16

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


expense, income taxes and depreciation and amortization) to no more than 4.75 to
1 through June 30, 2003, at which time the ratio reverts back to 4.5 to 1. At
March 31, 2003, the Partnership was in compliance with its debt covenants.
During 2003, the Partnership intends to issue additional limited partner
interests and use the proceeds to reduce outstanding debt on the Partnership
Credit Agreement.

Northern Border Pipeline has outstanding interest rate swap agreements with
notional amounts totaling $225 million that expire in May 2007. Under the
interest rate swap agreements, Northern Border Pipeline makes payments to
counterparties at variable rates based on the London Interbank Offered Rate and
in return receives payments based on a 6.25% fixed rate. At March 31, 2003, the
average effective interest rate on Northern Border Pipeline's interest rate swap
agreements was 2.70%.

The Partnership has outstanding interest rate swap agreements with notional
amounts totaling $150 million that expire in March 2011. Under the interest rate
swap agreements, the Partnership makes payments to counterparties at variable
rates based on the London Interbank Offered Rate and in return receives payments
based on a 7.10% fixed rate. At March 31, 2003, the average effective interest
rate on the Partnership's interest rate swap agreements was 3.77%.

Short-term liquidity needs will be met by the Partnership's operating cash
flows and through the Partnership Credit Agreement and the Pipeline Credit
Agreement. Long-term capital needs may be met through the Partnership's ability
to issue long-term indebtedness as well as additional limited partner interests.

CASH FLOWS FROM OPERATING ACTIVITIES

Cash flows provided by operating activities were $56.8 million in the first
quarter of 2003 as compared to $56.6 million for the comparable period in 2002.
Distributions received from unconsolidated affiliates increased $4.4 million to
$7.2 million primarily related to the retroactive cash distribution received
from Bighorn discussed previously. Operating cash flows were decreased due to a
reduction in prepayments that Northern Border Pipeline had required certain
shippers make for transportation service.

CASH FLOWS FROM INVESTING ACTIVITIES

Cash used in investing activities was $125.6 million in the first quarter of
2003 as compared to $21.7 million in 2002. The increase in 2003 over 2002
primarily relates to the acquisition of Viking Gas Transmission in January.

The investment in unconsolidated affiliates was $3.0 million in the first
quarter of 2003 as compared to $1.7 million in 2002. The 2003 amount primarily
represents capital contributions to Guardian Pipeline while the 2002 amount
primarily reflects capital contributions to Bighorn.

Acquisitions of businesses were $118.2 million in the first quarter of 2003
as compared to $1.1 million in 2002. The 2003 amount represents the net cash
paid to acquire Viking Gas Transmission.


17

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


Capital expenditures were $4.4 million in the first quarter of 2003, which
included $1.6 million for the natural gas gathering and processing segment and
$2.5 million for the interstate natural gas pipelines segment. For 2002, capital
expenditures were $18.8 million, which included $15.6 million for natural gas
gathering and processing facilities and $2.8 million for interstate natural gas
pipeline facilities.

Total capital expenditures for 2003 are estimated to be $51 million. Capital
expenditures for the interstate natural gas pipelines are estimated to be $17
million, including approximately $11 million for Northern Border Pipeline.
Capital expenditures for gas gathering and processing facilities are estimated
to be $32 million for 2003. Funds required to meet the capital requirements for
2003 are anticipated to be provided from debt borrowings, issuance of additional
limited partnership interests and operating cash flows.

CASH FLOWS FROM FINANCING ACTIVITIES

Cash flows provided by financing activities were $70.6 million in the first
quarter of 2003, as compared to cash used in financing activities of $28.2
million in 2002. Cash distributions to unitholders and general partners in 2003
and 2002 were $37.7 million and $35.8 million, respectively. The increase in
2003 over 2002 is due to an increase in the number of common units outstanding.

For the first quarter of 2003, borrowings on long-term debt totaled $148.0
million, which were primarily used for the acquisition of Viking Gas
Transmission. For the first quarter of 2002, borrowings on long-term debt
totaled $47.0 million, which were primarily used to repay previously existing
indebtedness and to finance capital expenditures. Total repayments of debt in
the first quarter of 2003 and 2002 were $39.5 million and $27.6 million,
respectively.

In March 2003, the Partnership received $12.3 million from the termination
of an interest rate swap agreement with a notional amount of $75 million. The
proceeds were primarily used to repay existing indebtedness.

UPDATE ON THE IMPACT OF ENRON'S CHAPTER 11 FILING ON THE PARTNERSHIP'S
BUSINESS

As more fully discussed in the Partnership's Annual Report on Form 10-K for
the year ended December 31, 2002, on December 2, 2001, Enron Corp. and certain
of its wholly-owned subsidiaries filed a voluntary petition for bankruptcy
protection under Chapter 11 of the United States Bankruptcy Code.

Two of our general partners, Northern Plains Natural Gas Company and Pan
Border Gas Company, are owned by Enron. In addition, all of the common stock of
Portland General Electric Company ("PGE") is owned by Enron. As the owner of
PGE's common stock, Enron is a holding company for purposes of the Public
Utility Holding Company Act ("PUHCA"). Following Enron's acquisition of PGE in
1997, Enron annually filed a statement claiming an exemption from all provisions
of PUHCA (except the provision which addresses the acquisition of public utility
company affiliates) under Section 3(a)(1). Due to Enron's bankruptcy filing in
December 2001, Enron is no longer able to provide necessary financial
information needed to file the exemption statement. As a


18

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


result, in February 2002, Enron applied to the SEC for an order of exemption
under Section 3(a)(1). To be eligible for this exemption, PGE's utility
activities must, among other things, be predominantly intrastate in character.

Following the submission of testimony by the parties to the proceeding, a
hearing on Enron's application was held on December 5, 2002. On February 6,
2003, the administrative law judge ("ALJ") issued an initial decision ("Initial
Decision") holding that PGE does not meet the criteria to be predominantly
intrastate in character, thereby denying Enron's application for exemption. On
February 27, 2003, Enron filed a petition for review with the SEC requesting
that the SEC review the ALJ's Initial Decision, reverse such Initial Decision,
and find that Enron is entitled to an exemption from PUHCA. Filing of the
petition stays the effect of the Initial Decision until such time as the SEC
acts on the petition. As directed by the SEC, the Division of Investment
Management filed a response to the petition on March 25, 2003 urging the SEC to
reject the petition and affirm the ALJ's Initial Decision. The SEC could act on
the petition at any time. Possible actions that the SEC could take include
setting the matter for further hearings before the full Commission or summarily
affirming, reversing or modifying the Initial Decision. If the SEC affirms the
Initial Decision, Enron would be required to register as a holding company under
PUHCA and Northern Plains and Pan Border would presumptively become subsidiaries
within the newly registered Enron holding company system. Further, because of
the voting interest held by Enron through its general partner interests in
Northern Border Partners, the Partnership and certain of its subsidiaries,
including Northern Border Pipeline Company, would also presumptively become
subsidiaries within the Enron holding company system.

PUHCA imposes a number of restrictions on the operation of registered
holding companies and their subsidiaries within the registered holding company
system, including the requirement of SEC approval of securities issuances and
certain restrictions on the ability to own or acquire businesses. PUHCA also
regulates transactions between the companies in a holding company system.
Operations under PUHCA can become materially more expensive and cumbersome than
operations by companies that are not subject to, or exempt, from PUHCA. If the
Partnership was to become a subsidiary of a registered holding company under
PUHCA, it would become subject to regulation by the SEC not only with respect to
the acquisition of the securities of public utilities, but also with respect to,
among other things, the acquisition of assets and interests in any other
business, declaration and payment of certain cash distributions; intra-system
borrowings or indemnifications; sales, services or construction transactions
with other holding company system companies; the issuance of debt or equity
securities; and borrowings under credit facilities. At this time, the
Partnership cannot predict how regulations under PUHCA would impact its
operations, although if the Partnership receives the exemptions or orders
referred to below, it believes that it will be able to conduct its operations in
a manner consistent with its current operations without material cost or delay.

If Enron's exemption application is denied by the SEC, the Partnership
cannot estimate the amount of time that the SEC will provide for Enron to
register as a holding company under PUHCA at which time Enron and its holding
company system would become subject to PUHCA. The Partnership intends to seek
orders from the SEC that, if granted, would minimize the impacts as described


19

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONCLUDED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


above of PUHCA on its operations. The Partnership also may seek exemptions for
its operations from regulation under PUHCA. Similar orders and exemptions have
been granted by the SEC to other operating subsidiaries of holding companies
under PUHCA. No assurance can be given that the Partnership will be successful
in obtaining all the orders or exemptions that it intends to seek or that its
operations will not be subject to the full regulatory impact of PUHCA.

Numerous shareholder and employee class action lawsuits have been initiated
against Enron, its former independent accountants, legal advisors, executives,
and board members. Enron has received several requests for information from
different federal and state agencies, including FERC, and committees of the
United States House of Representatives and Senate. Some of the information
requested from Enron may include information about the Partnership. While the
Partnership has not been subject to these investigations or lawsuits, it is
possible that in the documentation production by Enron, confidential,
proprietary or commercially sensitive information concerning the Partnership may
have been produced. It is also possible that some of this information may be
made available to the public.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

The statements in this Quarterly Report that are not historical information
are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
These forward-looking statements are identified as any statement that does not
relate strictly to historical or current facts. Forward-looking statements are
not guarantees of performance. They involve risks, uncertainties and
assumptions. The future results of the Partnership's operations may differ
materially from those expressed in these forward-looking statements. Such
forward-looking statements include the discussions in "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Liquidity and
Capital Resources" regarding the Partnership's estimated capital expenditures in
2003. Although the Partnership believes that its expectations regarding future
events are based on reasonable assumptions within the bounds of its knowledge of
its business, it can give no assurance that its goals will be achieved or that
its expectations regarding future developments will be realized. Important
factors that could cause actual results to differ materially from those in the
forward-looking statements herein include the December 2, 2001 filing by Enron
of a voluntary petition for bankruptcy protection under Chapter 11 of the United
States Bankruptcy Code, the PUHCA proceeding relating to Enron's exemption,
industry results, future demand for natural gas, availability of supplies of
Canadian natural gas, political and regulatory developments that impact FERC
proceedings involving the interstate natural gas pipelines, the interstate
natural gas pipelines' success in sustaining their positions in such proceedings
or the success of intervenors in opposing their positions, competitive
developments by Canadian and U.S. natural gas transmission peers, political and
regulatory developments in Canada, and conditions of the capital markets and
equity markets.


20

PART I. FINANCIAL INFORMATION - (CONCLUDED)

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


The Partnership may be exposed to market risk through changes in commodity
prices, exchange rates and interest rates, as discussed below. A control
environment has been established which includes policies and procedures for risk
assessment and the approval, reporting and monitoring of financial instrument
activities.

The Partnership has utilized and expects to continue to utilize derivative
financial instruments in the management of interest rate risks and natural gas
and natural gas liquids marketing activities to achieve a more predictable cash
flow by reducing its exposure to interest rate and price fluctuations.

There have not been any material changes in market risk exposures that would
affect the quantitative and qualitative disclosures presented as of December 31,
2002, in Item 7a of the Partnership's Annual Report on Form 10-K. For more
information on risk management activities, see Note 4 to the Partnership's
consolidated financial statements included elsewhere in this report.


ITEM 4. CONTROLS AND PROCEDURES

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


The Partnership's principal executive officer and principal financial
officer have evaluated the effectiveness of the Partnership's "disclosure
controls and procedures," as such term is defined in Rule 13a-14(c) of the
Securities Exchange Act of 1934, as amended, within 90 days of the filing date
of this Quarterly Report on Form 10-Q. Based upon their evaluation, the
principal executive officer and principal financial officer concluded that the
Partnership's disclosure controls and procedures are effective. There were no
significant changes in the Partnership's internal controls or in other factors
that could significantly affect these controls, since the date the controls were
evaluated.


21

PART II. OTHER INFORMATION

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


ITEM 5. Other Information

The Bureau of Land Management on April 30, 2003, recorded a Record of
Decision for the Wyoming Environmental Impact Statement for the Powder River
Basin Oil and Gas Project. This Record of Decision opens up drilling on federal
lands for up to 55,000 wells in the Powder River Basin. The decision is not
expected to have a material effect on the Partnership's 2003 operating results
because of the delay between when the wells are drilled and when gas is expected
to flow from these wells.

Mirant Americas Energy Marketing, LP is currently obligated for
approximately 10% of Northern Border Pipeline's contracted firm capacity.
Mirant's firm contracts expire in October 2006 and December 2008. Mirant also
manages the assets of Pan-Alberta Gas, Ltd., including the contracts of
Pan-Alberta Gas (U.S.) ("Pan-Alberta"), which is obligated for approximately 20%
of Northern Border Pipeline's contracted firm capacity. Pan-Alberta's firm
contracts expire October 31, 2003. Mirant has recently announced the sale of its
Canadian natural gas aggregator services contracts and a significant portion of
its natural gas transportation contracts to Cargill Limited. The announcement
did not identify which transportation contracts were included but did state that
Cargill would assume the management services to operate the aggregator business
of Pan-Alberta Gas, Ltd. Mirant's announcement indicates the transaction is
expected to close later this year pending regulatory approvals.

Northern Border Pipeline has recently reached agreement with an investment
grade shipper for approximately 125 million cubic feet per day of transportation
capacity for a one-year period extending from November 1, 2003 through October
31, 2004. The capacity extends from Port of Morgan, Montana to interconnections
in Northern Border Pipeline's market areas, with the majority of the capacity
extending to the Chicago area. The agreement is at the maximum transportation
rate available under Northern Border's tariff and is expected to yield
approximately $18.8 million in revenue over its term. With this agreement, the
percentage of system capacity under contracts that expire before November 1,
2003, has been reduced from 42% to 36%.

In the Partnership's Annual Report on Form 10-K for the year ended December
31, 2002, it was reported that Northern Border Pipeline was selected for an
industry-wide audit of FERC-assessed annual charges. On April 10, 2003, the FERC
issued its final report finding Northern Border Pipeline was compliant.

ITEM 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


22

PART II. OTHER INFORMATION (CONCLUDED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES


(b) Reports on Form 8-K.

1) Northern Border Partners, L.P. filed a Current Report on Form 8-K,
dated January 17, 2003, including a copy of a press release announcing that
it had completed the acquisition of Viking Gas Transmission Company including
a one-third interest in Guardian Pipeline L.L.C. from Xcel Energy.

2) Northern Border Partner, L.P. filed a Current Report on Form 8-K, dated
January 30, 2003, including a copy of a press release announcing Northern Border
Partners, L.P. earnings for the fourth quarter of 2002 and a reserve of $10
million established by Northern Border Pipeline Company. The information was
furnished under Item 9 of the Form.

3) Northern Border Partners, L.P. filed a Current Report on Form 8-K, dated
March 19, 2003, including a copy of Northern Border Partners, L.P. press release
announcing Enron Corp.'s intention to form a new pipeline operation entity which
will own Enron's general partner interests in Northern Border Partners, L.P.


23

SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


NORTHERN BORDER PARTNERS, L.P.
(A Delaware Limited Partnership)

Date: May 15, 2003 By: /s/ Jerry L. Peters
------------------------------------------
Jerry L. Peters
Chief Financial and Accounting Officer


24

CERTIFICATION PURSUANT TO RULE 13A-14 OR 15D-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002


I, Jerry L. Peters, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northern Border
Partners, L.P.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a. designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003 By: /s/ Jerry L. Peters
------------------------------
Jerry L. Peters
Chief Financial and Accounting
Officer


25

CERTIFICATION PURSUANT TO RULE 13A-14 OR 15D-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002


I, William R. Cordes, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northern Border
Partners, L.P.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a. designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 15, 2003 By: /s/ William R. Cordes
------------------------
William R. Cordes
Chief Executive Officer


26

INDEX TO EXHIBITS




Exhibit Description
- ------- -----------


99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.