Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

Commission File Number 1-12202
NORTHERN BORDER PARTNERS, L.P.
(Exact name of registrant as specified in its charter)

Delaware 93-1120873
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

1111 South 103rd St.
Omaha, Nebraska 68124-1000
(Address of principal executive (Zip code)
offices)

(402) 398-7700
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes |X| No | |

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

TABLE OF CONTENTS



Page No.
--------

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

Consolidated Statement of Income -
Three Months Ended September 30, 2002 and 2001
and Nine Months Ended September 30, 2002 and 2001 3
Consolidated Statement of Comprehensive Income -
Three Months Ended September 30, 2002 and 2001
and Nine Months Ended September 30, 2002 and 2001 3
Consolidated Balance Sheet - September 30, 2002
and December 31, 2001 4
Consolidated Statement of Cash Flows -
Nine Months Ended September 30, 2002 and 2001 5
Consolidated Statement of Changes in Partners'
Equity - Nine Months Ended September 30, 2002 6
Notes to Consolidated Financial Statements 7

ITEM 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 14

ITEM 3. Quantitative and Qualitative Disclosures About
Market Risk 23

ITEM 4. Controls and Procedures 23

PART II. OTHER INFORMATION

ITEM 5. Other Information 24

ITEM 6. Exhibits and Reports on Form 8-K 24



2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
(UNAUDITED)



THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------- ----------------------
2002 2001 2002 2001
-------- -------- --------- ---------

OPERATING REVENUES, NET $126,237 $124,646 $ 367,547 $ 338,080
-------- -------- --------- ---------

OPERATING EXPENSES
Product purchases 12,160 12,188 34,878 29,704
Operations and maintenance 26,029 23,389 75,269 64,042
Depreciation and amortization 18,915 19,879 56,069 55,737
Taxes other than income 8,702 9,347 23,525 20,989
-------- -------- --------- ---------

Operating expenses 65,806 64,803 189,741 170,472
-------- -------- --------- ---------

OPERATING INCOME 60,431 59,843 177,806 167,608
-------- -------- --------- ---------

INTEREST EXPENSE 20,704 21,452 63,651 67,780
-------- -------- --------- ---------

OTHER INCOME (EXPENSE)
Equity earnings in
unconsolidated affiliates 3,670 668 10,194 1,223
Other income (expense) 12 689 (12) (1,392)
-------- -------- --------- ---------

Other income (expense) 3,682 1,357 10,182 (169)
-------- -------- --------- ---------

MINORITY INTERESTS IN NET INCOME 11,759 10,661 34,612 30,917
-------- -------- --------- ---------

NET INCOME BEFORE
EXTRAORDINARY ITEMS 31,650 29,087 89,725 68,742

EXTRAORDINARY LOSS FROM
DEBT RESTRUCTURING -- -- -- (1,213)
-------- -------- --------- ---------

NET INCOME TO PARTNERS $ 31,650 $ 29,087 $ 89,725 $ 67,529
======== ======== ========= =========

NET INCOME PER UNIT $ 0.67 $ 0.65 $ 1.95 $ 1.69
======== ======== ========= =========

NUMBER OF UNITS USED IN COMPUTATION 43,782 41,623 42,343 37,510
======== ======== ========= =========


NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(IN THOUSANDS)
(UNAUDITED)



THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------- ----------------------
2002 2001 2002 2001
-------- -------- --------- ---------

Net income to partners $ 31,650 $ 29,087 $ 89,725 $ 67,529
Other comprehensive income:
Transition adjustment from
adoption of SFAS No. 133 -- -- -- 22,183
Change associated with current
period hedging transactions (4,051) (6,631) (8,982) (558)
Change associated with
current period foreign
currency translation (2,223) (2,021) 172 (127)
-------- -------- --------- ---------

Total comprehensive income $ 25,376 $ 20,435 $ 80,915 $ 89,027
======== ======== ========= =========


The accompanying notes are an integral part of these
consolidated financial statements.


3

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(IN THOUSANDS)
(UNAUDITED)



SEPTEMBER DECEMBER
ASSETS 30, 2002 31, 2001
---------- ----------

CURRENT ASSETS
Cash and cash equivalents $ 34,413 $ 16,755
Accounts receivable 51,580 49,740
Materials and supplies, at cost 5,204 5,584
Prepaid expenses and other 9,481 6,572
---------- ----------
Total current assets 100,678 78,651
---------- ----------
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment 2,860,049 2,829,691
Less: Accumulated provision for
depreciation and amortization 835,394 789,592
---------- ----------
Property, plant and equipment, net 2,024,655 2,040,099
---------- ----------
INVESTMENTS AND OTHER ASSETS
Investment in unconsolidated affiliates 243,836 239,729
Goodwill 295,441 295,402
Derivative financial instruments 53,118 9,635
Other 26,894 23,839
---------- ----------
Total investments and other assets 619,289 568,605
---------- ----------
Total assets $2,744,622 $2,687,355
========== ==========
LIABILITIES AND PARTNERS' EQUITY

CURRENT LIABILITIES
Current maturities of long-term debt $ 67,497 $ 352,395
Accounts payable 43,391 39,246
Accrued taxes other than income 29,217 28,730
Accrued interest 22,039 20,550
Derivative financial instruments 3,066 --
---------- ----------
Total current liabilities 165,210 440,921
---------- ----------
LONG-TERM DEBT, NET OF CURRENT MATURITIES 1,355,445 1,070,832
---------- ----------
MINORITY INTERESTS IN PARTNERS' EQUITY 247,409 250,078
---------- ----------
RESERVES AND DEFERRED CREDITS 14,548 10,566
---------- ----------
PARTNERS' EQUITY
Partners' capital 950,291 894,429
Accumulated other comprehensive income 11,719 20,529
---------- ----------
Total partners' equity 962,010 914,958
---------- ----------
Total liabilities and partners' equity $2,744,622 $2,687,355
========== ==========


The accompanying notes are an integral part of these
consolidated financial statements.


4

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)



NINE MONTHS ENDED
SEPTEMBER 30,
----------------------
2002 2001
--------- ---------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income to partners $ 89,725 $ 67,529
--------- ---------
Adjustments to reconcile net income to partners
to net cash provided by operating activities:
Depreciation and amortization 56,343 56,011
Minority interests in net income 34,612 30,917
Provision for rate refunds -- 2,036
Rate refunds paid -- (6,762)
Equity earnings in unconsolidated affiliates (10,194) (1,223)
Distributions received from unconsolidated affiliates 8,688 3,785
Changes in components of working capital,
net of the effect of the acquired businesses 2,973 11,012
Non-cash gains from risk management activities (3,639) --
Other 691 (1,756)
--------- ---------
Total adjustments 89,474 94,020
--------- ---------
Net cash provided by operating activities 179,199 161,549
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in unconsolidated affiliates (2,551) (9,202)
Acquisitions of businesses (1,154) (342,061)
Capital expenditures for property, plant
and equipment (39,892) (98,963)
--------- ---------
Net cash used in investing activities (43,597) (450,226)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Cash distributions to Unitholders and
General Partners (109,279) (87,166)
Distributions to Minority Interests (36,674) (31,438)
Issuance of long-term debt 467,894 826,103
Retirement of long-term debt (514,874) (567,388)
Decrease in bank overdraft -- (22,437)
Issuance of partnership interests, net 75,416 172,427
Proceeds (payments) upon termination of derivatives 2,351 (8,417)
Long-term debt financing costs (2,778) (5,219)
--------- ---------
Net cash provided by (used in)
financing activities (117,944) 276,465
--------- ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS 17,658 (12,212)

Cash and cash equivalents-beginning of period 16,755 35,363
--------- ---------
Cash and cash equivalents-end of period $ 34,413 $ 23,151
========= =========
Supplemental Disclosures of Cash Flow Information:
Cash paid for:
Interest (net of amount capitalized) $ 62,907 $ 72,475
========= =========

Changes in components of working capital:
Accounts receivable $ (1,840) $ 9,338
Materials and supplies, prepaid expenses and other (2,529) (5,467)
Accounts payable 5,345 10,129
Accrued taxes other than income 487 534
Other 21 (46)
Accrued interest 1,489 (3,476)
--------- ---------
Total $ 2,973 $ 11,012
========= =========


The accompanying notes are an integral part of these
consolidated financial statements.


5

PART I. FINANCIAL INFORMATION (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' EQUITY
(IN THOUSANDS)
(UNAUDITED)



ACCUMULATED
OTHER TOTAL
GENERAL COMMON COMPREHENSIVE PARTNERS'
PARTNERS UNITS INCOME EQUITY
-------- --------- -------- ---------

Balance at December 31, 2001 $ 17,889 $ 876,540 $ 20,529 $ 914,958

Net income to partners 7,244 82,481 -- 89,725

Change associated with current
period hedging transactions -- -- (8,982) (8,982)

Change associated with current
period foreign currency translation -- -- 172 172

Issuance of partnership
interests, net 1,508 73,908 -- 75,416

Distributions to partners (7,635) (101,644) -- (109,279)
-------- --------- -------- ---------

Balance at September 30, 2002 $ 19,006 $ 931,285 $ 11,719 $ 962,010
======== ========= ======== =========


The accompanying notes are an integral part of these
consolidated financial statements.


6

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The consolidated financial statements included herein have been prepared
by Northern Border Partners, L.P. (the "Partnership") without audit pursuant to
the rules and regulations of the Securities and Exchange Commission ("SEC").
Accordingly, they reflect all adjustments which are, in the opinion of
management, necessary for a fair presentation of the financial results for the
interim periods. Certain information and notes normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted pursuant to such
rules and regulations. However, the Partnership believes that the disclosures
are adequate to make the information presented not misleading. These
consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto included in the
Partnership's Annual Report on Form 10-K for the year ended December 31, 2001.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

The Partnership owns a 70% general partner interest in Northern Border
Pipeline Company. Crestone Energy Ventures, L.L.C.; Bear Paw Energy, L.L.C.;
Border Midstream Services, Ltd.; Midwestern Gas Transmission Company; and Black
Mesa Pipeline, Inc. are wholly-owned subsidiaries of the Partnership. The
Partnership also owns a 49% common membership interest and a 100% class A share
interest in Bighorn Gas Gathering, L.L.C.; a 33% interest in Fort Union Gas
Gathering, L.L.C.; a 35% interest in Lost Creek Gathering, L.L.C.; and a 36%
interest in the Gregg Lake/Obed Pipeline.

2. ORGANIZATION AND MANAGEMENT

On August 16, 2002, TransCanada PipeLines Limited, parent of the general
partner of TC PipeLines, LP, acquired the outstanding common stock of Northwest
Border Pipeline Company from The Williams Companies, Inc. Northwest Border
Pipeline is one of the three general partners of the Partnership. As a result of
the acquisition, TransCanada owns a 0.35% general partner interest in the
Partnership and effectively has 17.5% of the voting power on the partnership
policy committee. Northern Plains Natural Gas Company and Pan Border Gas
Company, affiliates of Enron Corp., are the other general partners of the
Partnership and have 82.5% of the voting power on the partnership policy
committee.

With the Partnership's 70% ownership of Northern Border Pipeline, Northern
Plains and Pan Border have 57.75% of the voting power on Northern Border
Pipeline's management committee and TransCanada has 12.25% of the voting power
on the management committee. TC PipeLines owns the remaining 30% general partner
interest in Northern Border Pipeline. In the aggregate, TransCanada and TC
PipeLines have 42.25% of the voting power on the management committee.


7

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. GOODWILL

In the third quarter of 2001, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill
and Other Intangible Assets." SFAS No. 142 modifies the accounting and reporting
of goodwill and intangible assets. It requires entities to discontinue the
amortization of goodwill, reallocate goodwill among its reporting segments and
perform impairment tests by applying a fair-value-based analysis on the goodwill
in each reporting segment. At December 31, 2001, the Partnership's balance sheet
included goodwill of approximately $475 million with approximately $180 million
recorded in the Partnership's investment in unconsolidated affiliates. The
Partnership adopted SFAS No. 142 effective January 1, 2002. During the second
quarter of 2002, the Partnership completed its evaluation of approximately $295
million recorded goodwill in accordance with SFAS No. 142 and determined that it
did not have a transitional impairment loss. Beginning January 1, 2002, the
Partnership is no longer recording amortization expense related to goodwill. The
following information discloses the effect of goodwill amortization on the
Partnership's net income to partners and net income per unit.



Three Months Ended Nine Months Ended
September 30, September 30,
(Amounts in thousands, ----------------------- -----------------------
except per unit amounts) 2002 2001 2002 2001
------------------------------- ---------- ---------- ---------- ----------

Reported net income to partners $ 31,650 $ 29,087 $ 89,725 $ 67,529
Add back: goodwill amortization -- 3,697 -- 9,397
---------- ---------- ---------- ----------

Adjusted net income to partners $ 31,650 $ 32,784 $ 89,725 $ 76,926
========== ========== ========== ==========

Reported net income per unit $ .67 $ .65 $ 1.95 $ 1.69
Add back: goodwill amortization -- .09 -- .25
---------- ---------- ---------- ----------

Adjusted net income per unit $ .67 $ .74 $ 1.95 $ 1.94
========== ========== ========== ==========


4. CREDIT FACILITIES AND LONG-TERM DEBT

In April 2002, Northern Border Pipeline completed a private offering of
$225 million of 6.25% Senior Notes due 2007 ("2002 Pipeline Senior Notes").
Northern Border Pipeline also entered into a registration rights agreement with
the initial purchasers in the private offering in which Northern Border Pipeline
agreed, among other things, to use its reasonable best efforts to exchange the
2002 Pipeline Senior Notes for notes registered under the Securities Act of 1933
with substantially identical terms. In October 2002, Northern Border Pipeline
filed a registration statement with the SEC for the offer to exchange the 2002
Pipeline Senior Notes and expects to complete the exchange in November 2002. The
indenture under which the 2002 Pipeline Senior Notes was issued does not limit
the amount of unsecured debt Northern Border Pipeline may incur, but it does
include restrictions on incurrence of secured indebtedness. The proceeds from
the 2002 Pipeline Senior Notes of approximately $223.5 million were used to
reduce indebtedness outstanding.

Northern Border Pipeline entered into a $175 million three-year credit
agreement ("2002 Pipeline Credit Agreement") with certain financial institutions
in May 2002. The 2002 Pipeline Credit Agreement is to be used to refinance
existing indebtedness and for general business purposes. The 2002 Pipeline
Credit Agreement permits Northern Border Pipeline to choose among various
interest rate options, to specify the portion of the borrowings to be covered by


8

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

specific interest rate options and to specify the interest rate period. Northern
Border Pipeline is required to pay a fee on the principal commitment amount of
$175 million. At September 30, 2002, $108.0 million was outstanding under the
2002 Pipeline Credit Agreement at an average interest rate of 2.45%.

All of the debt and credit facilities of the Partnership and Northern
Border Pipeline contain material financial covenants. Both the Partnership and
Northern Border Pipeline are in compliance with these covenants at September 30,
2002.

5. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Partnership uses derivative financial instruments in the management of
its interest rate and commodity price exposure. A control environment has been
established which includes policies and procedures for risk assessment and the
approval, reporting and monitoring of financial instrument activities.

In 2001, the Partnership adopted SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which was subsequently amended by SFAS No.
137 and SFAS No. 138. All derivative instruments are recorded on the balance
sheet as either assets or liabilities measured at fair value. Any change in the
derivative's fair value is recognized currently in earnings unless specific
hedge accounting criteria are met. Special accounting for qualifying cash flow
hedges allows a derivative's gains and losses to be recorded in accumulated
other comprehensive income. The Partnership is reflecting in consolidated
accumulated other comprehensive income its 70% share of Northern Border
Pipeline's accumulated other comprehensive income. The remaining 30% is
reflected as an adjustment to minority interests in partners' equity.

The Partnership records in accumulated other comprehensive income amounts
related to terminated interest rate swap agreements for cash flow hedges. During
the three months and nine months ended September 30, 2002, the Partnership
amortized approximately $0.6 million and $1.6 million, respectively, related to
the terminated interest rate swap agreements, as a reduction to interest expense
from accumulated other comprehensive income and expects to amortize
approximately $0.6 million in the fourth quarter of 2002.

During the third quarter of 2001, the Partnership entered into interest
rate swap agreements with notional amounts totaling $225 million. Under the
interest rate swap agreements, the Partnership makes payments to counterparties
at variable rates based on the London Interbank Offered Rate and in return
receives payments based on a fixed rate. At September 30, 2002, the average
effective interest rate on the interest rate swap agreements was 2.99%. See Note
10.

In November 2001, Northern Border Pipeline entered into forward starting
interest rate swap agreements with notional amounts totaling $150 million
related to the planned issuance of senior notes. Upon issuance of the 2002
Pipeline Senior Notes, Northern Border Pipeline terminated the forward starting
interest rate swap agreements and received approximately $2.4 million, which was
recorded in accumulated other comprehensive income and will be recognized as a
reduction in interest expense over the life of the 2002 Pipeline Senior Notes.

Northern Border Pipeline entered into interest rate swap agreements with
notional amounts totaling $225 million in May 2002. Under the interest rate swap
agreements, Northern Border Pipeline makes payments to counterparties at
variable rates based on the London Interbank Offered Rate and in return receives
payments based on a fixed rate. At September 30, 2002, the average effective
interest rate on the interest rate swap agreements was 3.50%.


9

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Both the Partnership's and Northern Border Pipeline's interest rate swap
agreements have been designated as fair value hedges as they were entered into
to hedge the fluctuations in the market value of the senior notes issued by the
Partnership in 2001 and by Northern Border Pipeline in 2002. The accompanying
consolidated balance sheet at September 30, 2002, reflects a non-cash gain of
approximately $53.1 million in derivative financial instruments with a
corresponding offset in long-term debt.

Bear Paw Energy periodically enters into commodity derivatives contracts
and fixed-price physical contracts. Bear Paw Energy primarily utilizes price
swaps and collars, which have been designated as cash flow hedges, to hedge its
exposure to gas and natural gas liquid price volatility. During the three months
and nine months ended September 30, 2002, Bear Paw Energy recognized losses of
$0.3 million and $1.0 million, respectively, from the settlement of derivative
contracts. At September 30, 2002, Bear Paw Energy reflected a non-cash loss of
approximately $3.1 million in derivative financial instruments with a
corresponding offset in accumulated other comprehensive income. The ineffective
portion of Bear Paw Energy's cash flow hedges was minimal.

At September 30, 2001, Bear Paw Energy had outstanding commodity price
swap contracts with Enron North America Corp. ("ENA"), a subsidiary of Enron
Corp., which had been accounted for as cash flow hedges, and resulted in Bear
Paw Energy recording a non-cash gain of approximately $6.7 million in
accumulated other comprehensive income. As a result of ENA's filing for Chapter
11 bankruptcy protection during the fourth quarter of 2001, Bear Paw Energy
terminated the contracts and ceased to account for these derivatives as hedges
when it determined the hedges were no longer effective. The gain previously
recorded in accumulated other comprehensive income is being recorded into
earnings in the same periods during which the hedged forecasted transactions
will affect earnings. During the three months and nine months ended September
30, 2002, the Partnership amortized approximately $1.0 million and $3.7 million,
respectively, into earnings from accumulated other comprehensive income and
expects to amortize approximately $4.6 million for the year 2002.

6. BUSINESS SEGMENT INFORMATION

The Partnership's reportable segments are strategic business units that
offer different services. The Partnership evaluates performance based on EBITDA
(net income before minority interests; interest expense; income taxes; and
depreciation and amortization).



Natural
Interstate Gas
Natural Gathering
Gas and
Pipelines Processing Coal
(In thousands) (a) (b) Slurry Other(c) Total
--------------------------------------------------------------------------

THREE MONTHS ENDED
SEPTEMBER 30, 2002
Revenues from
external customers $86,591 $34,177 $5,469 $ -- $126,237
EBITDA 69,660 13,505 1,425 (1,116) 83,474

THREE MONTHS ENDED
SEPTEMBER 30, 2001
Revenues from
external customers $81,333 $37,843 $5,470 $ -- $124,646
EBITDA 63,966 16,351 2,182 (407) 82,092



10

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




Natural
Interstate Gas
Natural Gathering
Gas and
Pipelines Processing Coal
(In thousands) (a) (b) Slurry Other(c) Total
--------------------------------------------------------------------------

NINE MONTHS ENDED
SEPTEMBER 30, 2002
Revenues from
external customers $253,407 $98,010 $16,130 $ -- $367,547
EBITDA 207,012 38,590 4,226 (4,303) 245,525

NINE MONTHS ENDED
SEPTEMBER 30, 2001
Revenues from
external customers $237,479 $84,111 $16,490 $ -- $338,080
EBITDA 190,056 34,435 6,254 (3,834) 226,911


Total assets by segment are as follows:



September 30, December 31,
(In thousands) 2002 2001
--------------------------------------------------------------------------

Interstate Natural Gas Pipelines $1,861,335 $1,858,902
Natural Gas Gathering and Processing 821,569 792,249
Coal Slurry 21,194 22,009
Other (c) 40,524 14,195
---------- ----------
Total Assets $2,744,622 $2,687,355
========== ==========


(a) Interstate natural gas pipeline operating results for 2002 include results
of Midwestern Gas Transmission, which was acquired by the Partnership
effective May 2001.

(b) Natural gas gathering and processing operating results for 2002 include
results of Bear Paw Energy and Border Midstream, which were acquired by
the Partnership effective late March 2001 and April 2001, respectively.

(c) Includes other items not allocable to segments.

7. PARTNERS' CAPITAL

In July 2002, the Partnership sold 2,186,700 common units. In conjunction
with the issuance of additional common units, the Partnership's general partners
are required to make capital contributions to the Partnership to maintain a 2%
general partner interest in accordance with the partnership agreements. The net
proceeds from the sale of common units and the general partners' capital
contributions totaled approximately $75.4 million and were primarily used to
repay amounts borrowed under a 2001 credit agreement.

At September 30, 2002, partners' capital consisted of 43,809,714 common
units representing an effective 98% limited partner interest in the Partnership
(including 1.1% held by Northern Plains and 6.2% held by Sundance Assets, L.P.,
an indirect subsidiary of Enron) and a 2% general partner interest. At December
31, 2001, partners' capital consisted of 41,623,014 common units representing an
effective 98% limited partner interest in the Partnership (including 1.2% held
by Northern Plains and 6.5% held by Sundance Assets) and a 2% general partner
interest. The dispositive power of Sundance Assets is shared by Enron and
Citibank, N.A.


11

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. NET INCOME PER UNIT

Net income per unit is computed by dividing net income, after deduction of
the general partners' allocation, by the weighted average number of outstanding
common units. The general partners' allocation is equal to an amount based upon
their collective 2% general partner interest adjusted for incentive
distributions. The distribution to partners amount shown on the accompanying
consolidated statement of changes in partners' equity includes incentive
distributions to the general partners of approximately $5.4 million.

On October 22, 2002, the Partnership declared a cash distribution of $0.80
per unit ($3.20 per unit on an annualized basis) for the quarter ended September
30, 2002. The distribution is payable November 14, 2002, to unitholders of
record at October 31, 2002.

9. ACCOUNTING PRONOUNCEMENTS

In 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No.
143, "Accounting for Asset Retirement Obligations." SFAS No. 143 requires
entities to record the fair value of a liability for an asset retirement
obligation in the period in which it is incurred. When the liability is
initially recorded, the entity capitalizes a cost by increasing the carrying
amount of the related long-lived asset. Over time, the liability is accreted to
its present value and the capitalized cost is depreciated over the useful life
of the related asset. Upon settlement of the liability, an entity either settles
the obligation for its recorded amount or incurs a gain or loss. SFAS No. 143 is
effective for fiscal years beginning after June 15, 2002, with earlier
application encouraged. The Partnership is in the process of evaluating the
application of this pronouncement.

In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, No. 44 and No. 64, Amendments to FASB Statements No. 13 and
Technical Corrections." SFAS No. 145 streamlines the reporting of debt
extinguishments and requires that only gains and losses from extinguishments
meeting the criteria in Accounting Principles Board Opinion 30 would be
classified as extraordinary. Thus, gains or losses arising from extinguishments
that are part of a company's recurring operations would not be reported as an
extraordinary item. SFAS No. 145 is effective for fiscal years beginning after
May 15, 2002 with earlier adoption encouraged. The Partnership does not expect
the adoption of SFAS No. 145 to have a material impact on its financial
position, results of operations or cash flows.

SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities" was issued in June 2002 and addresses accounting and reporting for
costs associated with exit or disposal activities. SFAS No. 146 requires that a
liability for a cost associated with an exit or disposal activity be recognized
when the liability is incurred. Under prior accounting requirements, a liability
for an exit cost was recognized at the date of an entity's commitment to an exit
plan. SFAS No. 146 is effective for exit or disposal activities that are
initiated after December 31, 2002, with early application encouraged. The
Partnership does not expect the adoption of SFAS No. 146 to have a material
impact on its financial position, results of operations or cash flows.


12

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 1. FINANCIAL STATEMENTS - (CONCLUDED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. SUBSEQUENT EVENTS

In October 2002, the Partnership agreed to an adjustment in the variable
interest rate on two of its interest rate swap agreements with notional amounts
totaling $150 million. After the adjustment in the variable interest rate, the
average effective interest rate on the interest rate swap agreements was 3.95%.
As consideration for such adjustment, the Partnership received approximately
$18.2 million, which represented the fair value of the financial instruments at
the date of the adjustment. The Partnership used the proceeds to repay amounts
borrowed under its credit facility. The proceeds are recorded in long-term debt
and will be recognized as a reduction in interest expense over the remaining
life of the interest rate swap agreements. The Partnership expects to amortize
approximately $0.5 million in the fourth quarter of 2002.


13

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

Management's discussion and analysis of financial condition and results of
operations is based on the Consolidated Financial Statements of Northern Border
Partners, L.P. (the "Partnership"). The Consolidated Financial Statements are
prepared in accordance with accounting principles generally accepted in the
United States of America. You should read the following discussion and analysis
in conjunction with the Consolidated Financial Statements included elsewhere in
this report.

Critical Accounting Policies and Estimates

Certain amounts included in or affecting the Partnership's Consolidated
Financial Statements and related disclosures must be estimated, requiring it to
make certain assumptions with respect to values or conditions that cannot be
known with certainty at the time the financial statements are prepared. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Any effects on the Partnership's business, financial position or results of
operations resulting from revisions to these estimates are recorded in the
period in which the facts that give rise to the revision become known.

The Partnership's significant accounting policies are summarized in Note 2
- - Notes to Consolidated Financial Statements included in the Partnership's
Annual Report on Form 10-K for the year ended December 31, 2001. Certain of the
Partnership's accounting policies are of more significance in its financial
statement preparation process than others. Northern Border Pipeline's accounting
policies conform to Statement of Financial Accounting Standards ("SFAS") No. 71,
"Accounting for the Effects of Certain Types of Regulation." Accordingly,
certain assets that result from the regulated ratemaking process are recorded
that would not be recorded under generally accepted accounting principles for
nonregulated entities. The Partnership's long-lived assets are stated at
original cost. The Partnership must use estimates in determining the economic
useful lives of those assets. For utility property, no retirement gain or loss
is included in income except in the case of extraordinary retirements or sales.
The original cost of utility property retired is charged to accumulated
depreciation and amortization, net of salvage and cost of removal. With respect
to the Partnership's acquisitions, the excess of the purchase price over the
fair value of the net assets acquired or goodwill was being amortized over 30
years prior to 2002. Effective January 1, 2002, the Partnership is no longer
amortizing goodwill due to its adoption of SFAS No. 142, "Goodwill and Other
Intangible Assets." Finally, the Partnership's accounting for financial
instruments follows SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities," as amended.

Results of Operations

The Partnership owns a 70% general partner interest in Northern Border
Pipeline Company. Crestone Energy Ventures, L.L.C.; Bear Paw Energy, L.L.C.;
Border Midstream Services, Ltd.; Midwestern Gas Transmission Company; and Black
Mesa Pipeline, Inc. are wholly-owned subsidiaries of the Partnership. The
Partnership also owns a 49% common membership interest and a 100% class A share
interest in Bighorn Gas Gathering, L.L.C.; a 33% interest in Fort Union Gas
Gathering, L.L.C.; a 35% interest in Lost Creek Gathering, L.L.C.; and a 36%
interest in the Gregg Lake/Obed Pipeline.


14

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

During 2001, the following acquisitions were made by the Partnership: Bear
Paw Energy on March 30; the Mazeppa and Gladys gas processing plants, gas
gathering systems and a minority interest in the Gregg Lake/Obed Pipeline on
April 4, which are included in the operating results of Border Midstream
Services; and Midwestern Gas Transmission effective May 1.

THIRD QUARTER 2002 COMPARED WITH THIRD QUARTER 2001

The Partnership's net income increased $2.6 million (9%) for the third
quarter of 2002, as compared to the same period in 2001. Excluding the impact of
goodwill amortization, the Partnership's net income decreased $1.1 million for
the third quarter of 2002, as compared to the same period in 2001. Net income
from the interstate natural gas pipeline segment, excluding the impact of
goodwill amortization, increased approximately $2.9 million, primarily due to
Northern Border Pipeline. Northern Border Pipeline's operating results benefited
from a pipeline expansion and extension project completed in October 2001
("Project 2000"). Net income for the natural gas gathering and processing
segment and coal slurry segment, excluding the impact of goodwill amortization,
decreased by $4.0 million and $0.8 million, respectively. The decrease in net
income for the natural gas gathering and processing segment is primarily due to
a decrease in operating revenues from a master services agreement that
terminated in 2001. The Partnership's interest expense decreased $1.4 million
from 2001 to 2002, primarily due to lower average interest rates. As a result of
adopting SFAS No. 142, the Partnership is no longer amortizing goodwill (see
Note 3 - Notes to Consolidated Financial Statements). The 2001 operating results
included $3.7 million of goodwill amortization or $0.09 per unit. Goodwill
amortization by business segment was as follows: interstate natural gas
pipelines - $0.2 million; natural gas gathering and processing - $3.4 million;
and coal slurry - $0.1 million.

Operating revenues, net increased $1.6 million (1%) for the third quarter
of 2002, as compared to the same period in 2001. Operating revenues from the
interstate natural gas pipelines increased $5.3 million (6%) due to a $3.6
million increase in Northern Border Pipeline's revenues and a $1.7 million
increase in Midwestern Gas Transmission's revenues. Northern Border Pipeline
reflected additional revenues of approximately $3.4 million related to Project
2000. Midwestern Gas Transmission's revenues in 2002 reflect an increase in
contracted capacity as compared to 2001. Operating revenues from the natural gas
gathering and processing segment decreased $3.7 million (10%). Crestone's
revenues in 2001 included $3.9 million from Enron North America Corp. ("ENA")
for gas gathering and administrative services under a master services agreement
that was terminated in 2001.

Operations and maintenance expense increased $2.6 million (11%) for the
third quarter of 2002, as compared to the same period in 2001. Operations and
maintenance expense for the interstate natural gas pipelines increased $1.1
million (13%). Midwestern Gas Transmission's expense increased by $0.7 million
due primarily to administrative expenses. The Partnership's operations and
maintenance expense increased $0.6 million (131%), primarily due to
administrative expenses associated with the acquisitions made in 2001.
Operations and maintenance expense for Black Mesa Pipeline increased $0.7
million (23%) primarily due to costs associated with several unplanned coal
slurry discharges in 2002.

Depreciation and amortization expense decreased $1.0 million (5%) for the
third quarter of 2002, as compared to the same period in 2001. Depreciation and
amortization expense in the third quarter of 2001 includes goodwill amortization
of $2.1 million, which is not being recorded in 2002 (see Note 3 - Notes to
Consolidated Financial Statements).


15

PART I. FINANCIAL INFORMATION - (Continued)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

Other income (expense) increased $2.3 million for third quarter of 2002,
as compared to the same period in 2001, primarily due to an increase in equity
earnings of unconsolidated affiliates. The 2001 amount included goodwill
amortization of approximately $1.6 million, which is not being recorded in 2002
(see Note 3 - Notes to Consolidated Financial Statements).

Minority interests in net income increased $1.1 million (10%) for the
third quarter of 2002, as compared to the same period in 2001, primarily due to
higher operating results for Northern Border Pipeline.

NINE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 2001

The Partnership's net income increased $22.2 million (33%) for the first
nine months of 2002, as compared to the same period in 2001. Excluding the
impact of goodwill amortization, the Partnership's net income increased $12.8
million for the first nine months of 2002, as compared to the same period in
2001. Net income from the interstate natural gas pipeline segment, excluding the
impact of goodwill amortization, increased approximately $11.7 million, of which
$8.6 million is due to Northern Border Pipeline and $3.1 million is due to
Midwestern Gas Transmission. Northern Border Pipeline's operating results
benefited from Project 2000. Since Midwestern Gas Transmission was acquired
effective May 1, 2001, operating results for 2002 include an additional four
months. Net income from the natural gas gathering and processing segment,
excluding the impact of goodwill amortization, decreased approximately $1.0
million. Operating results for Bear Paw Energy and Border Midstream Services
include an additional three months in 2002. The Partnership's interest expense
decreased $2.3 million from 2001 to 2002, primarily due to lower average
interest rates partially offset by additional borrowings for acquisitions made
in 2001. As a result of adopting SFAS No. 142, the Partnership is no longer
amortizing goodwill (see Note 3 - Notes to Consolidated Financial Statements).
The 2001 operating results included $9.4 million of goodwill amortization or
$0.25 per unit. Goodwill amortization by business segment was as follows:
interstate natural gas pipelines - $0.6 million; natural gas gathering and
processing - $8.5 million; and coal slurry - $0.3 million.

Operating revenues, net increased $29.5 million (9%) for the first nine
months of 2002, as compared to the same period in 2001. Operating revenues from
the interstate natural gas pipelines increased $15.9 million due to a $7.9
million increase in Midwestern Gas Transmission's revenues and a $8.0 million
(3%) increase in Northern Border Pipeline's revenues. Northern Border Pipeline
reflected additional revenues of approximately $10.2 million related to Project
2000. The impact of the additional revenues associated with Project 2000 was
partially offset by uncollected revenues associated with the transportation
capacity held by ENA, which filed for Chapter 11 bankruptcy protection in
December 2001 (see "Update On The Impact Of Enron's Chapter 11 Filing On The
Partnership's Business"). For the first nine months of 2002, the revenues lost
on this capacity totaled approximately $1.8 million. Midwestern Gas
Transmission's revenues in 2002 include an additional four months and also
reflect an increase in contracted capacity as compared to the same period in
2001. Operating revenues from the natural gas gathering and processing segment
increased $13.9 million primarily due to an additional three months of revenue
attributed to the acquisitions made beginning in late March 2001. The impact on
revenues of the additional three months was partially offset by reductions in
commodity prices between 2001 and 2002 and revenues of $8.3 million recorded in
the first nine months of 2001 from gas gathering and administrative services
under a master services agreement with ENA that was terminated in 2001.


16

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

Product purchases increased $5.2 million (17%) for the first nine months
of 2002 as compared to the same period in 2001, primarily due to an additional
three months of Bear Paw Energy's operating results in 2002. In conjunction with
its gathering and processing activities, Bear Paw Energy receives the natural
gas stream from producers. Upon sale of the natural gas liquids and residue that
it processes in its facilities, Bear Paw Energy pays the producers based upon a
percentage of the gross proceeds.

Operations and maintenance expense increased $11.2 million (18%) for the
first nine months of 2002, as compared to the same period in 2001. Operations
and maintenance expense for the natural gas gathering and processing segment
increased $7.2 million, primarily due to an additional three months of expense
attributable to the businesses acquired in 2001. Operations and maintenance
expense from the interstate natural gas pipelines increased $0.2 million due
primarily to an increase in Midwestern Gas Transmission's expense by $3.0
million partially offset by a decrease in Northern Border Pipeline's expense by
$2.8 million (11%). Midwestern Gas Transmission's expense for 2002 includes an
additional four months of activity. Northern Border Pipeline's operations and
maintenance expense decreased due primarily to a decrease in employee benefits
and administrative expenses partially offset by an increase in regulatory
commission expense. The Partnership's operations and maintenance expense
increased $2.3 million (119%), primarily due to administrative expenses
associated with the acquisitions made in 2001. Operations and maintenance
expense for Black Mesa Pipeline increased $1.6 million (16%) primarily due to
costs associated with several unplanned coal slurry discharges in 2002.

Depreciation and amortization expense increased slightly for the first
nine months of 2002, as compared to the same period in 2001. Depreciation and
amortization expense for the natural gas gathering and processing segment,
excluding the impact of goodwill amortization, increased by $4.0 million, due
primarily to the acquisitions made in 2001. Depreciation and amortization
expense for the interstate natural gas pipelines, excluding the impact of
goodwill amortization, increased $1.3 million due primarily to expense from
Midwestern Gas Transmission. Depreciation and amortization expense in the first
nine months of 2001 includes goodwill amortization of $4.7 million, which is not
being recorded in 2002 (see Note 3 - Notes to Consolidated Financial
Statements).

Taxes other than income increased $2.5 million (12%) for the first nine
months of 2002, as compared to the same period in 2001. Taxes other than income
for the interstate natural gas pipelines increased $1.8 million due primarily to
expense from Northern Border Pipeline. Northern Border Pipeline periodically
reviews and adjusts its estimates of ad valorem taxes. Reductions to previous
estimates in 2001 exceeded reductions to previous estimates in 2002 by
approximately $1.6 million. Taxes other than income for the natural gas
gathering and processing segment increased $0.8 million, primarily due to the
businesses acquired in 2001.

Consolidated interest expense decreased $4.1 million (6%) for the first
nine months of 2002, as compared to the same period in 2001. Interest expense
for the Partnership decreased approximately $2.3 million (9%) for the first nine
months of 2002, as compared to the same period in 2001, due to lower average
interest rates partially offset by additional borrowings for acquisitions made
in 2001. Interest expense attributable to Northern Border Pipeline decreased
$1.5 million (4%) for the first nine months of 2002, as compared to the same
period in 2001, due to a decrease in Northern Border Pipeline's average interest
rate.


17

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

Other income (expense) increased $10.4 million for first nine months of
2002, as compared to the same period in 2001. Equity earnings of unconsolidated
affiliates increased $9.0 million to $10.2 million for 2002 as compared to 2001.
The 2001 amount included goodwill amortization of approximately $4.7 million,
which is not being recorded in 2002 (see Note 3 - Notes to Consolidated
Financial Statements). Other income (expense) for 2001 included non-recurring
charges of $2.4 million, primarily related to a loss on a forward purchase of
Canadian dollars to fund the acquisition of Border Midstream's gathering and
processing assets. In addition, the amount for 2001 includes a charge of
approximately $1.7 million for an uncollectible receivable from a
telecommunications company that had purchased excess capacity on Northern Border
Pipeline's communication system.

Minority interests in net income increased $3.7 million (12%) for the
first nine months of 2002, as compared to the same period in 2001, primarily due
to improved operating results for Northern Border Pipeline.

The extraordinary loss from debt restructuring of $1.2 million recorded in
the first nine months of 2001 relates to Black Mesa's 10.7% Secured Senior
Notes, which were repaid by the Partnership prior to maturity.

Liquidity and Capital Resources

Debt and Credit Facilities

The Partnership's debt and credit facilities outstanding at September 30,
2002, are as follows:



Payments Due by Period
-------------------------
Current Portion
(Less Than Long-Term
Total 1 Year) Portion
- --------------------------------------------------------------------------------
(In Thousands)

Northern Border Pipeline
$175 million Pipeline Credit
Agreement, average 2.45% $ 108,000 $ -- $ 108,000
1992 Series D Senior
Notes, 8.57% 65,000 65,000 --
6.25% Senior Notes due 2007 225,000 -- 225,000
7.75% Senior Notes due 2009 200,000 -- 200,000
7.50% Senior Notes due 2021 250,000 -- 250,000
Northern Border Partners, L.P.
8.875% Senior Notes due 2010 250,000 -- 250,000
7.10% Senior Notes due 2011 225,000 -- 225,000
$200 million Partnership Credit
Agreement, average 2.68%,
due 2004 36,000 -- 36,000
---------- ------- ----------
Total $1,359,000 $65,000 $1,294,000
========== ======= ==========



18

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

Northern Border Pipeline entered into a $175 million three-year credit
agreement ("2002 Pipeline Credit Agreement") with certain financial institutions
in May 2002. The 2002 Pipeline Credit Agreement replaced a credit agreement
entered into in 1997. The 2002 Pipeline Credit Agreement is to be used to
refinance existing indebtedness and for general business purposes. At September
30, 2002, $108 million was outstanding under the 2002 Pipeline Credit Agreement
at an average interest rate of 2.45%.

At September 30, 2002, Northern Border Pipeline had outstanding $65
million of Series D Senior Notes issued in a $250 million private placement
under a July 1992 note purchase agreement. The Series D Senior Notes mature in
August 2003. Northern Border Pipeline anticipates borrowing under the 2002
Pipeline Credit Agreement to repay the Series D Senior Notes.

In April 2002, Northern Border Pipeline completed a private offering of
$225 million of 6.25% Senior Notes due 2007 ("2002 Pipeline Senior Notes"). The
indenture under which the 2002 Pipeline Senior Notes was issued does not limit
the amount of unsecured debt Northern Border Pipeline may incur, but it does
include restrictions on incurrence of secured indebtedness. The proceeds from
the 2002 Pipeline Senior Notes of approximately $223.5 million were used to
reduce indebtedness outstanding under a previous credit agreement.

The indentures under which the Partnership's 8.875% Senior Notes and the
7.10% Senior Notes (collectively "Partnership Senior Notes") were issued do not
limit the amount of unsecured debt the Partnership may incur, but they do
include restrictions on incurrence of secured indebtedness. The indentures also
contain provisions that would require the Partnership to offer to repurchase the
Partnership Senior Notes, if either Standard & Poor's Rating Services or Moody's
Investors Service ("Moody's") rate the notes as below investment grade. In
addition, if one or more holders of the Partnership Senior Notes elect to
require the Partnership to repurchase, then a default will result under the
Partnership Credit Agreement. In April 2002, Moody's downgraded the
Partnership's senior unsecured debt to a rating of Baa2 and affirmed the A3
rating of Northern Border Pipeline's senior unsecured debt, both with a negative
rating outlook. Northern Border Pipeline's and the Partnership's credit ratings
remain above investment grade.

In July 2002, the Partnership sold 2,186,700 common units. In conjunction
with the issuance of additional common units, the Partnership's general partners
are required to make capital contributions to the Partnership to maintain a 2%
general partner interest in accordance with the partnership agreements. The net
proceeds from the sale of common units and the general partners' capital
contributions totaled approximately $75.4 million and were primarily used to
repay amounts borrowed under the Partnership Credit Agreement.

Short-term liquidity needs will be met by operating cash flows, the
Partnership Credit Agreement and the 2002 Pipeline Credit Agreement. Long-term
capital needs may be met through the ability to issue long-term indebtedness as
well as additional limited partner interests of the Partnership.

CASH FLOWS FROM OPERATING ACTIVITIES

Cash flows provided by operating activities increased $17.7 million to
$179.2 million for the first nine months of 2002, as compared to the same period
in 2001. Net income to partners before depreciation and amortization and
minority interest in net income increased $26.2 million primarily due to
improved


19

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

operating results for Northern Border Pipeline as well as the natural gas
gathering and processing businesses and Midwestern Gas Transmission acquired in
2001. In 2002, working capital increased $3.0 million as compared to an increase
in 2001 of $11.0 million. The working capital change for 2001 reflected a $9.3
million decrease in accounts receivable, primarily related to Northern Border
Pipeline. Northern Border Pipeline had been billing its shippers subject to
refund until its rate case was settled. Cash flows from operating activities for
the first nine months of 2001 included net cash outflows of approximately $4.7
million related to Northern Border Pipeline's rate case. During the first
quarter of 2001, Northern Border Pipeline made refunds to its shippers totaling
$6.8 million, which included approximately $2.1 million collected in the first
quarter of 2001 with the remainder collected previously.

CASH FLOWS FROM INVESTING ACTIVITIES

The investment in unconsolidated affiliates of $2.6 million and $9.2
million for the first nine months of 2002 and 2001, respectively, primarily
reflects capital contributions to Bighorn.

Acquisitions of businesses decreased $340.9 million to $1.2 million for
the first nine months of 2002 as compared to the same period in 2001. The 2001
amount represents acquisitions of Midwestern Gas Transmission and the assets of
Border Midstream Services in April 2001 and the cash portion of the purchase
price of Bear Paw Energy in March 2001. The purchase of Bear Paw Energy also
involved the issuance of 5.7 million common units valued at $183.0 million, for
a total purchase price of $381.7 million.

Capital expenditures of $39.9 million for the first nine months of 2002
included $28.4 million for the natural gas gathering and processing segment and
$11.1 million for the interstate natural gas pipelines segment. For the same
period in 2001, capital expenditures were $99.0 million, which includes $46.1
million for gas gathering and processing facilities and $52.7 million for
interstate natural gas pipeline facilities. The expenditures for interstate
natural gas pipeline facilities in 2001 include $46.3 million for Northern
Border Pipeline's Project 2000.

Total capital expenditures and investments in unconsolidated affiliates
for 2002 are estimated to be $56 million, which includes $44 million expended
through the first nine months of 2002. Capital expenditures for the interstate
natural gas pipelines are estimated to be $19 million, including approximately
$11 million for Northern Border Pipeline. Northern Border Pipeline currently
anticipates funding its 2002 capital expenditures primarily by borrowing on debt
facilities and using operating cash flows. Capital expenditures for natural gas
gathering and processing facilities and additional investments in unconsolidated
affiliates are estimated to be $37 million for 2002. Funds required to meet the
remaining capital requirements for 2002 are anticipated to be provided from debt
borrowings and operating cash flows. The estimated capital expenditures and
investments do not include any amounts for acquisitions. If any such
acquisitions are made, the Partnership's estimated capital requirements would be
increased, which the Partnership would anticipate funding from debt borrowings
and the issuance of additional limited partner interests in the Partnership.


20

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

CASH FLOWS FROM FINANCING ACTIVITIES

Cash flows used in financing activities was $117.9 million for the first
nine months of 2002 as compared to cash flows provided by financing activities
of $276.5 million for the first nine months of 2001. Cash distributions to the
unitholders and the general partners increased $22.1 million to $109.3 million.
The increase is due to both an increase in the number of common units
outstanding and an increase in the distribution rate. The distribution paid in
each of the first, second and third quarter of 2002 was $0.80 per unit as
compared to $0.70 per unit paid in the first quarter of 2001 and $0.7625 per
unit paid in the second quarter and third quarter of 2001.

For 2002, Northern Border Pipeline received net proceeds from the 2002
Pipeline Senior Notes of approximately $223.5 million that were used to reduce
indebtedness outstanding under a previously outstanding credit agreement. The
net proceeds from the issuance of Northern Border Pipeline's 7.50% Senior Notes
totaled approximately $247.2 million in 2001 and were used for repayment of
amounts borrowed under a previously outstanding credit agreement. In August 2002
and August 2001, Northern Border Pipeline repaid its 1992 Series C and B Senior
Notes of $78 million and $41 million, respectively, primarily by borrowing under
its credit agreements. During the first nine months of 2002, Northern Border
Pipeline had net repayments under its credit agreements of $164.0 million as
compared to net repayments in 2001 of $180.0 million.

For the first nine months of 2002, borrowings under the Partnership Credit
Agreement totaled $51.0 million as compared to borrowings of $215.0 million in
the first nine months of 2001. The net proceeds in the first nine months of 2001
from the private offering of the 7.10% Senior Notes totaled approximately $223.2
million. The proceeds from the 7.10% Senior Notes and the Partnership Credit
Agreement were primarily used to fund the acquisition of Bear Paw Energy, the
assets of Border Midstream Services and Midwestern Gas Transmission discussed
previously and to repay $47.3 million of indebtedness outstanding on a prior
credit facility.

For the first nine months of 2001, Northern Border Pipeline recognized a
decrease in bank overdraft of $22.4 million. At December 31, 2000, Northern
Border Pipeline reflected the bank overdraft primarily due to rate refund checks
outstanding.

In July 2002, the Partnership issued additional partnership interests of
$75.4 million, which were primarily used to repay amounts borrowed under the
Partnership Credit Agreement of $79.0 million. Financing activities for 2001
reflect the issuance of partnership interests of $172.4 million, which was
primarily used to repay amounts borrowed on the Partnership Credit Agreement of
$168.0 million.

In March 2001, the Partnership paid approximately $4.3 million to
terminate forward starting interest rate swap agreements and in April 2002,
Northern Border Pipeline received $2.4 million from the termination of forward
starting interest rate swap agreements (see Note 5 - Notes to Consolidated
Financial Statements).

NEW ACCOUNTING PRONOUNCEMENTS

See Note 9 - Notes to Consolidated Financial Statements.


21

PART I. FINANCIAL INFORMATION - (CONTINUED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONTINUED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

UPDATE ON THE IMPACT OF ENRON'S CHAPTER 11 FILING ON THE PARTNERSHIP'S BUSINESS

As more fully discussed in the Partnership's Annual Report on Form 10-K
for the year ended December 31, 2001, on December 2, 2001, Enron Corp. filed a
voluntary petition for bankruptcy protection under Chapter 11 of the United
States Bankruptcy Code. Certain wholly owned Enron subsidiaries, including ENA,
have also filed for Chapter 11 bankruptcy protection. ENA was a party to shipper
contracts obligating ENA to pay demand charges for approximately 3.4% of
Northern Border Pipeline's capacity. On June 13, 2002, the Bankruptcy Court
approved a Stipulation and Order entered into on May 15, 2002, by ENA and
Northern Border Pipeline pursuant to which ENA agreed that all but one of the
shipper contracts, representing 1.7% of pipeline capacity, will be deemed
rejected and terminated. The remaining contract capacity was terminated in the
third quarter of 2002. Northern Border Pipeline has posted the available
capacity and contracted portions of the capacity for varying terms. At November
1, 2002, approximately 2% of Northern Border Pipeline's available capacity was
not contracted under firm transportation agreements. For the period from January
to September 2002, Northern Border Pipeline has experienced lost revenues of
approximately $1.8 million for ENA's capacity. The Partnership and its
subsidiaries have filed proofs of claims regarding the amount of damages for
breach of contract and other claims in the bankruptcy proceeding. However, the
Partnership cannot predict the amounts, if any, that it will collect or the
timing of collection. The Partnership believes, however, that any amounts
collected will not be material.

Northern Plains Natural Gas Company and NBP Services Corporation have
advised the Partnership that under the Operating Agreements with Northern Plains
Natural Gas Company and the Administrative Services Agreement with NBP Services
Corporation, increased costs may be incurred for health care expenses and
pension benefits. Such costs are projected to increase as a result of actual
medical claims experience, pension investment returns and effects of the Enron
bankruptcy filing. While the determination of reimbursement of such costs by the
Partnership under the appropriate agreement will be made at the time of
occurrence, for its 2003 forecasts, the Partnership estimated an increase of $6
million over 2002 levels. The actual amount of increased costs that the
Partnership incurs in 2003 for these items may vary depending upon actual
expenses and developments in Enron's bankruptcy.

On May 3, 2002, Enron presented to the creditors' committee a proposal
under which specified core energy assets of Enron would be separated from
Enron's bankruptcy estate and operated prospectively as a new integrated power
and pipeline company. Northern Plains Natural Gas Company and Pan Border Gas
Company, which are two of the general partners of the Partnership, and NBP
Services Corporation, which provides administrative services to the Partnership,
are proposed to be included in this company. On August 27, 2002, Enron announced
that it had commenced a formal sales process for its interests in certain major
assets and that it had extended invitations to visit electronic data rooms
containing information on 12 of its most valuable businesses, with Northern
Plains, Pan Border and NBP Services comprising one of those businesses, to
potential bidders with whom Enron has executed confidentiality agreements. The
announcement also stated that Enron and its advisors, in consultation with the
creditors' committee and its advisors, will evaluate all offers received to
determine the combination of bids that maximizes the value of all assets. Enron
stated that it reserves the right not to sell any of its assets if the bids
received are not deemed fully reflective of the assets' value. Enron and its
advisors have received initial indications of interest in the businesses in
October 2002. The Partnership cannot predict whether Northern Plains, Pan Border
and NBP Services will be sold to a bidder in the auction process or ultimately
included in the new integrated power and pipeline company under the proposal
presented by Enron.

The Partnership plans to continue to monitor developments at Enron, to
continue to assess the impact on the Partnership of its existing agreements and
relationships with Enron, and to take appropriate action to protect the
Partnership's interests.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

The statements in this Quarterly Report that are not historical
information are forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. These forward-looking statements are identified as any statement that does
not relate strictly to historical or current facts. Forward-looking statements
are


22

PART I. FINANCIAL INFORMATION - (CONCLUDED)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (CONCLUDED)

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

not guarantees of performance. They involve risks, uncertainties and
assumptions. The future results of the Partnership's operations may differ
materially from those expressed in these forward-looking statements. Such
forward-looking statements include the discussions in "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Liquidity and
Capital Resources" regarding the Partnership's estimated capital expenditures
and equity investments in 2002. Although the Partnership believes that its
expectations regarding future events are based on reasonable assumptions within
the bounds of its knowledge of its business, it can give no assurance that its
goals will be achieved or that its expectations regarding future developments
will be realized. Important factors that could cause actual results to differ
materially from those in the forward-looking statements herein include the
December 2, 2001 filing by Enron of a voluntary petition for bankruptcy
protection under Chapter 11 of the United States Bankruptcy Code, industry
results, future demand for natural gas, availability of supplies of Canadian
natural gas, the ability to market pipeline capacity on favorable terms,
political and regulatory developments that impact FERC proceedings involving the
interstate natural gas pipelines, the interstate natural gas pipelines' success
in sustaining their positions in such proceedings or the success of intervenors
in opposing their positions, competitive developments by Canadian and U.S.
natural gas transmission peers, political and regulatory developments in Canada,
and conditions of the capital markets and equity markets.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

The Partnership may be exposed to market risk through changes in commodity
prices, exchange rates and interest rates, as discussed below. A control
environment has been established which includes policies and procedures for risk
assessment and the approval, reporting and monitoring of financial instrument
activities.

The Partnership has utilized and expects to continue to utilize derivative
financial instruments in the management of interest rate risks and natural gas
and natural gas liquids marketing activities to achieve a more predictable cash
flow by reducing its exposure to interest rate and price fluctuations.

There have not been any material changes in market risk exposures that
would affect the quantitative and qualitative disclosures presented as of
December 31, 2001, in Item 7a of the Partnership's Annual Report on Form 10-K.
For more information on risk management activities, see Note 5 to the
Partnership's consolidated financial statements included elsewhere in this
report.

ITEM 4. CONTROLS AND PROCEDURES

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

The Partnership's principal executive officer and principal financial
officer have evaluated the effectiveness of the Partnership's "disclosure
controls and procedures," as such term is defined in Rule 13a-14(c) of the
Securities Exchange Act of 1934, as amended, within 90 days of the filing date
of this Quarterly Report on Form 10-Q. Based upon their evaluation, the
principal executive officer and principal financial officer concluded that the
Partnership's disclosure controls and procedures are effective. There were no
significant changes in the Partnership's internal controls or in other factors
that could significantly affect these controls, since the date the controls were
evaluated.


23

PART II. OTHER INFORMATION

NORTHERN BORDER PARTNERS, L.P. AND SUBSIDIARIES

ITEM 5. Other Information

On November 8, 2002, the Partnership announced that it has executed a
definitive agreement to purchase Viking Gas Transmission Company, which holds a
one-third interest in Guardian Pipeline from Xcel Energy. The Partnership will
acquire all of the common stock of Viking for approximately $152 million
including the assumption of debt. The purchase is expected to close by year-end
2002, subject to receipt of all necessary approvals. The Partnership will
finance the acquisition initially under its revolving credit facility.

The Viking system is a 671-mile interstate natural gas pipeline extending
from the U.S.-Canadian border near Emerson, Manitoba to Marshfield, Wisconsin.
Viking connects to other major pipeline systems including TransCanada, Northern
Natural Gas, Great Lakes and ANR to provide service to markets in Minnesota,
Wisconsin and North Dakota.

Guardian Pipeline is a 141-mile interstate natural gas pipeline system
with a scheduled in-service date of December 2002. This system will transport
natural gas from Joliet, Illinois to a point west of Milwaukee, Wisconsin.
Subsidiaries of CMS Energy and Wisconsin Energy Corporation hold the remaining
interests in this system.

ITEM 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.3 Consent of KPMG LLP to incorporation of its report.

(b) Reports on Form 8-K.

1) The Partnership filed a Current Report on Form 8-K, dated August 16,
2002, reporting the acquisition of Northwest Border Pipeline Company by
TransCanada PipeLines Limited.


24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

NORTHERN BORDER PARTNERS, L.P.
(A Delaware Limited Partnership)


Date: November 14, 2002 By: /s/ Jerry L. Peters
---------------------------------
Jerry L. Peters
Chief Financial and Accounting
Officer


25

CERTIFICATION PURSUANT TO RULE 13A-14 OR 15D-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Jerry L. Peters, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northern Border
Partners, L.P.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a. designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: November 14, 2002 By: /s/ Jerry L. Peters
------------------------------
Jerry L. Peters
Chief Financial and Accounting
Officer

This certification is made solely for the purpose of 18 U.S.C. Section 1350, and
not for any other purpose.


26

CERTIFICATION PURSUANT TO RULE 13A-14 OR 15D-14 OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002


I, William R. Cordes, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northern Border
Partners, L.P.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a. designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: November 14, 2002 By: /s/ William R. Cordes
------------------------------
William R. Cordes
Chief Executive Officer

This certification is made solely for the purpose of 18 U.S.C. Section 1350, and
not for any other purpose.


27

INDEX TO EXHIBITS

99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.3 Consent of KPMG LLP to incorporation of its report.