UNITED STATES
Form 10-K
(Mark one)
|
||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003. | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 333-96619
Block Communications, Inc.
Ohio
|
34-4374555 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
541 N. Superior Street, Toledo, Ohio | 43660 | |
(Address of principal executive offices) | (Zip code) |
(419) 724-6257
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No þ
There is no public market for the registrants common equity, all of which is held by members of the Block family.
As of March 24, 2004, there were outstanding 29,400 shares of the registrants Voting Common Stock and 428,613 shares of its Non-voting Common Stock.
Forward-Looking Statements
This Annual Report on Form 10-K includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Annual Report on Form 10-K are forward looking. We use words such as anticipates, believes, expects, future, intends and similar expressions to identify forward-looking statements. Forward-looking statements reflect managements current expectations and are inherently uncertain. Our actual results may differ significantly from managements expectations. Risks and uncertainties that could cause our actual results to differ significantly from managements expectations are described in greater detail in Factors That Could Affect Future Results set forth in Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 in this report.
Industry and Market Data
In this report, we rely on and refer to information regarding the cable television, newspaper publishing and television broadcasting industries and our market share in the sectors in which we compete. We obtained this information from various industry publications, other publicly available information, market research and our own internal surveys and estimates. Industry publications generally state that the information therein has been obtained from sources believed to be reliable, but that the accuracy and completeness of the information has not been independently verified and is not guaranteed. Similarly, other publicly available information, market research and our own internal surveys and estimates, while believed to be reliable, have not been independently verified, and we make no representation as to the accuracy or completeness of such information.
Throughout this document, circulation data for the Pittsburgh Post-Gazette is based on average paid circulation for the twelve months ended March 31, 2001, 2002 and 2003, and circulation data for The Blade is based on average paid circulation for the twelve months ended September 30, 2001, 2002 and 2003, in each case as set forth in the Audit Bureau of Circulations (ABC) Audit Report for such period.
There are 210 generally recognized television markets, known as Designated Market Areas, or DMAs, in the United States. DMAs are ranked in size according to various factors based upon actual or potential audience. DMA rankings in this report are from the Nielsen Media Research dated November 2003 as estimated by the A.C. Nielsen Company.
PART I
Item 1. | Business |
We are a privately held diversified media company with our primary operations in cable television, newspaper publishing and television broadcasting. We provide cable television service to the greater Toledo, Ohio metropolitan area (Buckeye CableSystem) and the Sandusky, Ohio area (Erie County CableSystem). At December 31, 2003, we had approximately 149,000 subscribers. Our primary cable system located in the greater Toledo metropolitan area serves approximately 131,000 subscribers. This system is 100% rebuilt to 870 MHz and is served by a single headend. Our Toledo system is one of the largest privately owned urban cable systems in the United States. It is also one of the largest urban cable systems not owned or controlled by one of the biggest multiple system operators. We publish two daily metropolitan newspapers, the Pittsburgh Post-Gazette in Pittsburgh, Pennsylvania and The Blade in Toledo, each of which is the dominant publication in its market. The combined daily and Sunday average paid circulation of our two newspapers is approximately 384,600 and 593,850, respectively. We also own and operate four television stations: two in Louisville, Kentucky, and one each in Boise, Idaho and Lima, Ohio, and we are a two-thirds owner of a television station in Decatur, Illinois. For the year ended December 31, 2003, we had revenues, operating income, and a net loss of $420.1 million, $8.1 million, and $40.6 million, respectively.
1
Our shareholders, the Block family, have been in the media business for over 100 years. In 1926, the Block family acquired the first of the Companys current holdings, The Blade, which was first published in 1835. We expanded our portfolio of newspapers in 1927 when we became the publisher of the Pittsburgh Post-Gazette. In 1965, we were awarded a franchise in Toledo to develop our cable system, which, with over 37 years of operating history, is one of the oldest continuously owned metropolitan cable systems in the United States. In 1972, we acquired the first of our current television broadcasting stations when we purchased WLIO in Lima.
We have an experienced management team and are focused on improving the competitive position of our media properties as well as maximizing synergies between our cable television and newspaper publishing segments. In particular, we seek to capitalize upon our dominance of the cable and newspaper businesses in Toledo a unique cross-ownership position for an urban market. We make extensive use of our newspaper and cable system to cross-promote our businesses at very low incremental costs. We can also offer advertisers multiple-media advertising strategies including newspaper, cable and Internet. The knowledge of our customers and markets gained from our various businesses enables us to identify our customers needs and tailor solutions to meet their business objectives.
Our principal offices are located at 541 N. Superior Street, Toledo, Ohio 43660, and our telephone number is (419) 724-6257.
Copies of this filing may be obtained at no charge by contacting Jodi Miehls at the above address.
Cable Television
We provide cable television service to the greater Toledo metropolitan area (Buckeye CableSystem or the Toledo system) and the Sandusky, Ohio area (Erie County CableSystem). In addition to traditional cable television service, we also provide high-speed cable modem Internet access and digital cable service in both systems. Our cable television operations generated revenues and operating income of $109.5 million and $9.0 million, respectively, in the year ended December 31, 2003.
In 1997, we began the rebuild of Buckeye CableSystem from a one-way coaxial cable plant to an 870 MHz hybrid fiber coaxial (HFC) two-way interactive system. We have completed the rebuild of the cable systems distribution plant and have converted Buckeyes cable customers to the new system. The rebuild allows Buckeye to provide advanced cable services that we believe will help us maintain our dominant position in the greater Toledo metropolitan area. These services currently include up to 282 analog and digital video and digital music channels, high-speed Internet and high-definition digital television service. In 2004, the systems will offer video-on-demand, subscription video-on-demand, and digital video recording service.
On March 29, 2002, we completed an asset exchange with Comcast Corp. involving the exchange of our cable system in Monroe, Michigan, a lower growth area approximately 15 miles north of Toledo, for Comcasts system in Bedford, Michigan, a Toledo suburb, plus a cash payment to us of $12.1 million. The exchange enabled us to expand our subscriber base in a contiguous high-growth suburban area we already partially served and increase the efficiency of our cable cluster by reducing the number of our headends from three to two.
Cable Television Business Strategy |
We are pursuing the following cable television strategies:
Operate Highly Advanced and Efficient Cable Networks. We invested approximately $89 million to rebuild the Toledo system to 870 MHz. Our rebuilt system allows us to offer higher margin advanced services, such as high-speed two-way cable modem and digital television. The rebuild also increased channel capacity to our current 282 analog and digital video and digital music channels, which can be significantly expanded by recapturing some of our 91 analog channels and converting them to digital channels. While most cable system operators have chosen to upgrade their systems to 750 MHz, we invested in the increased bandwidth, which provides additional capacity for future services.
2
All of our Toledo system subscribers are served by our advanced 870 MHz system from a single headend. In addition, our Toledo headend serves our Erie County system through a fiber interconnection. A rebuild of our Erie County system began in 2003 and approximately 26% of the subscribers were converted as of year end. Completion of the Erie County system rebuild will enable us to serve 100% of our subscribers from a single headend. While these systems were initially designed to support 500 homes per fiber node, our cable systems can easily be divided to an average of 125 homes per fiber node when demand warrants. This allows us to efficiently increase subscribers and provide additional advanced services without sacrificing system performance or reliability.
Offer Local Cable Exclusive Programming. Since 1989, Buckeye CableSystem has provided its customers with a locally programmed channel, TV5, which is run in the same manner as a broadcast station- obtaining its own programming through syndications. In 1995, TV5 became the exclusive market affiliate for the WB Network, the first cable channel in the country to be so designated.
In January 2004, Buckeye launched Buckeye Cable Sports Network (BCSN), a 24-hour per day, locally produced channel for local sports. BCSN covers men and womens high-school, college, professional and amateur sports, mainly from the Northwest Ohio area on a live and tape-delayed basis. Buckeye believes these locally controlled and programmed channels offer a competitive advantage over other multichannel video competitors.
Utilize Significant Marketing Power. Buckeye CableSystem benefits from our dominant position as a multi-media provider in the greater Toledo metropolitan area. We believe we are the only urban cable operator in the United States with cross-ownership of the primary newspaper in its market. The Blade provides fill-in advertising space to market our cable services and to promote our brand awareness at a very low incremental cost. We advertise our services on BCSN and 38 other cable channels over 10,000 spots per month in 2003 providing us an additional low-cost advertising source. We use these marketing resources to promote existing services, enhance the introduction and roll-out of new services, and build a strong competitive barrier.
Roll-out Advanced Services. Our investment in our cable systems state-of-the-art cable network combined with our significant marketing power positions us to successfully roll out advanced services and further increase our revenue per subscriber. Digital cable customers exceeded 38,000 at December 31, 2003, a growth of nearly 12,000 customers during the twelve month period. In addition, Buckeye CableSystem launched high-definition digital television service in 2003 and has launched video-on-demand and subscription video-on-demand service in the first quarter of 2004.
Maintain Superior Customer Satisfaction. Our Service TV® brand embodies our total commitment to providing superior cable television service, which has resulted in high levels of customer satisfaction and retention. We strive to provide exceptional programming and signal quality, and we continuously monitor our fiber nodes and power supplies to maintain a highly reliable cable system. We also operate a call center with customer relations representatives available around the clock, maintain convenient customer service locations and offer next day, two-hour appointment windows for installation or in-home repairs. We believe our superior customer service, along with our state-of-the art cable system, provide a significant defensive measure against direct broadcast satellite (DBS) operators and have in part contributed to DBSs relatively low penetration rate in Toledo.
Cable Television Services |
We offer our customers traditional cable television services and programming as well as new and advanced high bandwidth services currently consisting of high-speed Internet access, digital cable service, and high-definition digital television service. We plan to continue to enhance these services by adding new programming, digital video recording service, and other advanced services as they are developed, as well as expansion of our video-on-demand and subscription video-on-demand products.
3
Core Cable Television Services |
Our basic channel line-up and additional channel offerings for each system are designed according to demographics, programming preferences, channel capacity, competition and price sensitivity. Our core cable television service offerings include the following:
Limited Basic Service. Our limited basic service includes, for a monthly fee, local broadcast channels, including network and independent stations, limited satellite-delivered programming, local public, government, and leased access channels. In addition, our Buckeye CableSystem offers BCSN and WB TV5 as part of the limited basic service.
Expanded Basic Service. Our expanded basic service includes, for an additional monthly fee, various satellite-delivered networks such as CNN, MTV, USA Network, ESPN, Lifetime, Nickelodeon and TNT.
Premium Service. Our premium services are satellite-delivered channels consisting principally of feature films, original programming, live sports events, concerts and other special entertainment features, usually presented without commercial interruption. HBO, Cinemax, Showtime, The Movie Channel and STARZ are typical examples. Such premium programming services are offered both on a per-channel basis and as part of premium service packages designed to enhance customer value.
The significant expansion of bandwidth capacity resulting from the rebuild of our systems allows us to expand the use of multichannel packaging strategies for marketing and promoting premium and niche programming services.
Pay-Per-View Service. Our pay-per-view services allow customers to pay to view a single showing of a feature film, live sporting event, concert or other special event, on an unedited, commercial-free basis.
Advanced Analog Services |
Buckeye CableSystem offers advanced analog cable services to customers who do not subscribe to the higher priced digital cable service. This service utilizes a converter box that is substantially less expensive than a digital box. Buckeyes advanced analog services include:
| up to 91 analog video channels including 9 multiplexed premium channels and six pay-per-view channels; | |
| a new product tier consisting of eight basic-type video channels and 32 digital music channels; and | |
| an interactive on-screen program guide to help customers navigate the program choices and receive information about the programming. |
Digital Cable Services |
Digital video technology offers significant advantages. Most importantly, this technology allows us to greatly increase our channel offerings through the use of compression, which converts one analog channel into six to 12 digital channels. The implementation of digital technology has significantly enhanced and expanded the video and other service offerings we provide to our customers.
Buckeyes customers currently have available digital cable programming services that include:
| 68 analog video channels; | |
| up to 51 bundled digital basic channels; | |
| up to 47 multiplexed premium channels; | |
| up to 64 pay-per-view movie and sports channels; | |
| up to 45 digital music channels; | |
| up to seven high-definition digital television channels; and |
4
| an interactive on-screen program guide to help customers navigate the new digital choices and receive information about the programming. |
Digital cable services are available on 100% of Buckeyes system, representing approximately 88% of our total subscribers. When we complete the rebuild of our Erie County system, 100% of our systems will have full-featured digital offerings, creating an opportunity to increase monthly revenue per subscriber. We expect this rebuild to be complete by the end of the second quarter of 2004.
High-Speed Internet Access |
Our broadband cable networks enable data to be transmitted up to 70 times faster than traditional telephone modem technologies. This high-speed capability allows cable modem customers to receive and transmit large files from the Internet in a fraction of the time required when using the traditional telephone modem. It also allows much quicker response times when surfing the Internet, providing a richer experience for the customer. In addition, the two-way cable modem service offered by Buckeyes system eliminates the need for a telephone line for Internet service, is always activated and does not require a customer to dial into the Internet service provider and await authorization.
Two-way cable modem service is available on 100% of Buckeyes system, representing approximately 88% of our total subscribers. Our Erie County system employs a one-way telco-return cable modem on its non-rebuilt system and two-way cable modem service on its rebuilt plant. As of December 31, 2003, approximately 26% of Erie Countys subscribers have been converted to the rebuilt system.
Advertising |
We receive revenue from the sale of local advertising on satellite-delivered channels such as CNN, MTV, USA Network, ESPN, Lifetime, Nickelodeon and TNT. We also sell advertising on our local channels, WB TV5 and BCSN. We have an in-house production facility and a sales force covering our markets. Advertising sales accounted for 6.7% of our combined cable revenue for the year ended December 31, 2003.
Future Services |
Interactive Services. Our rebuilt cable networks (Erie County to be completed by the end of the second quarter of 2004) have the capacity to deliver various interactive television services, such as the following:
| Video-on-demand and subscription video-on-demand which provide movies, programs, or special events on demand with the ability to fast forward, pause and rewind a program at will. This service was launched in the first quarter of 2004 on the Toledo system and will be launched in the second quarter of 2004 on the Erie County system. | |
| Interactive viewing services enabled by middleware vendors such as Open TV and ICTV that provide viewers options such as various camera angles on sports broadcasts, access to ancillary programming, access to customer account information on the television, and the ability to play interactive games individually or against other subscribers. | |
| Digital video recording that provides subscribers VCR-like capabilities to one touch record programs, pause and replay live television, and fast forward through commercials on recorded programs. This service also permits a subscriber to search for and record programming that matches the subscribers preferences. | |
| Walled garden Internet access that provides restricted Internet access to sites created for television delivery that may feature local weather, news, or community events. | |
| Cable modem Internet protocol telephone service that provides subscribers with local and long-distance calling. | |
| Tailored advertising that could allow cable networks to transmit advertisements tailored to several target audiences simultaneously during a single program transmission. |
5
| Enhanced programming information, interactive advertising and impulse sales enabled by application providers such as Wink Communications and Gemstar that allow subscribers to click on-screen icons for ancillary program information and e-commerce transactions. |
Pricing of Our Services |
Our cable revenues are derived primarily from the monthly fees our customers pay for cable services. Our rates vary by the market served and by the type of service selected and are usually adjusted annually. As of December 31, 2003, our monthly fees for expanded basic cable service were $36.99 for Toledo (Buckeye) and $36.15 for Erie County. Effective January 1, 2004, we increased our average monthly fees for expanded basic service to $39.99 for Toledo (Buckeye) and $39.15 for Erie County. A one-time installation fee is charged to new customers, but may be waived during certain promotions. We believe our rate practices are in accordance with the FCC guidelines and are consistent with industry practices.
Our service offerings vary by market because of differences in the bandwidth of our cable networks and franchise requirements. The current monthly price ranges for our cable services on a stand-alone basis are as follows:
Service | Price Range | ||||
Limited basic cable service
|
$ | 10.70-$12.15 | |||
Expanded basic cable service
|
$ | 39.15-$39.99 | |||
Premium services
|
$ | 8.95-$13.95 | |||
Pay-Per-View (per event)
|
$ | 3.95-$49.95 | |||
Digital cable packages
|
$ | 46.94-$88.99 | |||
High-definition programming tier
|
$ | 10.95 | |||
High-speed cable modem:
|
|||||
Residential (cable subscriber)
|
$ | 39.99-$44.99 | |||
Residential (cable nonsubscriber)
|
$ | 49.99-$54.99 | |||
Commercial
|
$ | 79.99 |
We also offer packages of cable services at discounts from the stand-alone rates for each individual service.
6
Cable Systems |
The following table sets forth selected financial, operating and technical information regarding our cable systems:
Toledo (Buckeye) | Erie County | |||||||||||||
CableSystem | CableSystem | Totals | ||||||||||||
Financial Data:
|
||||||||||||||
Revenue (in thousands)
|
||||||||||||||
Year ended December 31, 2003
|
$ | 98,973 | $ | 10,561 | $ | 109,534 | ||||||||
Average monthly revenue per basic subscriber(1):
|
||||||||||||||
Year ended December 31, 2003
|
$ | 62.27 | $ | 46.86 | $ | 60.35 | ||||||||
Cable Operating Data (as of December 31,
2003):
|
||||||||||||||
Basic:
|
||||||||||||||
Homes passed(2)
|
220,724 | 29,155 | 249,879 | |||||||||||
Subscribers
|
131,213 | 17,965 | 149,178 | |||||||||||
Penetration(3)
|
59.4 | % | 61.6 | % | 59.7 | % | ||||||||
Premium:
|
||||||||||||||
Units(4)
|
58,277 | 3,181 | 61,458 | |||||||||||
Penetration(5)
|
44.4 | % | 17.7 | % | 41.2 | % | ||||||||
Digital:
|
||||||||||||||
Digital-ready basic subscribers(6)
|
131,213 | 5,600 | 136,813 | |||||||||||
Subscribers
|
36,721 | 1,352 | 38,073 | |||||||||||
Penetration(7)
|
28.0 | % | 24.1 | % | 27.8 | % | ||||||||
Cable Modem:
|
||||||||||||||
Homes passed(2)
|
220,724 | 29,155 | 249,879 | |||||||||||
Subscribers
|
28,726 | 1,081 | 29,807 | |||||||||||
Penetration(3)
|
13.0 | % | 3.7 | % | 11.9 | % | ||||||||
Cable Network Data:
|
||||||||||||||
Miles of plant coax
|
2,160 | 345 | 2,505 | |||||||||||
Miles of plant fiber(8)
|
2,256 | 145 | 2,401 | |||||||||||
Density(9)
|
102 | 84 | 100 | |||||||||||
Plant bandwidth(10)
|
||||||||||||||
870 MHz
|
100.0 | % | 31.0 | % | 92.0 | % | ||||||||
430 MHz
|
| 69.0 | % | 8.0 | % |
(1) | Represents average monthly revenues for the period divided by the average number of basic subscribers throughout the period. |
(2) | Represents the number of living units, such as single residence homes, apartments and condominiums, passed by the cable television distribution network in a given cable system service area to which we offer the named service. |
(3) | Represents subscribers to the named service as a percentage of homes passed. |
(4) | Represents the number of subscriptions to premium services. A subscriber may purchase more than one premium service, each of which is counted as a separate premium service unit. |
(5) | Represents premium service units as a percentage of basic subscribers. This ratio may be greater than 100% if the average basic subscriber subscribes to more than one premium service unit. |
(6) | Represents basic subscribers to whom digital service is available. |
(7) | Represents digital subscribers as a percentage of digital-ready basic subscribers. |
7
(8) | Fiber plant serves cable hubs and nodes as well as telecom customers served by Buckeye TeleSystem. |
(9) | Density represents homes passed divided by miles of coaxial plant. |
(10) | Plant bandwidth represents the percentage of customers within the system served by the indicated plant bandwidth. |
Markets Served |
Greater Toledo Metropolitan Area. As of December 31, 2003, Toledos system passed approximately 221,000 homes and served approximately 131,000 basic subscribers. The 25 franchises served by Buckeye have a combined population of approximately 554,000. With a population of 618,203, the three-county Toledo Metropolitan Statistical Area is the 69th largest MSA in the country. Toledos major non-governmental employers include ProMedica Health Systems, Mercy Health Partners, Daimler-Chrysler, Bowling Green State University, The University of Toledo, General Motors, Sauder Woodworking and the Medical College of Ohio. Other significant Toledo-based companies include Dana Corporation, Owens-Illinois and Pilkington Glass.
Sandusky, Ohio. As of December 31, 2003, our Erie County system passed approximately 29,000 homes and served approximately 18,000 basic subscribers. The 10 franchises served by our Erie County system have a combined population of approximately 73,000. Sanduskys major non-governmental employers include Cedar Fair/Cedar Point, Delphi Automotive System, Visteon Automotive Systems and Firelands Community Hospital.
System Design |
The architecture of Toledos 870 MHz HFC system consists of approximately 2,160 miles of coaxial cable and 2,256 miles of fiber optic cable, passing approximately 221,000 households and serving approximately 131,000 customers. The system includes a single headend. The new headend was completed at the beginning of 1997 to coincide with the beginning of the system rebuild. Thirteen hubs located throughout the greater Toledo metropolitan area are connected by redundant fiber-optic cable rings back to the master headend, thereby reducing the frequency and size of service outages. From each of these thirteen hubs, fiber-optic cable extends to nodes, each serving on average 500 homes. Coaxial cable connects the node to each customers home or building.
The system was also designed to provide a clean migration path to future system needs by allowing additional spectrum to be allocated to interactive services as conditions require. The system provides for 12 strands of fiber to each node with two strands activated and 10 strands reserved for future services. Moreover, the 500-home fiber nodes can easily be divided to an average of 125 homes per fiber node when demand warrants. As more individualized services are offered, this additional bandwidth will reduce the need for future construction and will provide great flexibility in our provision of services to our customers.
The rebuilt system currently offers 91 analog video channels on our advanced analog service and approximately 282 analog and digital video and digital music channels on our digital cable service. The system offers the ability to significantly increase channel capacity by recapturing some of the analog channels and converting them to digital channels.
We monitor all of the fiber nodes and power supplies in Toledos cable network 24 hours per day, seven days per week, providing reliable service and high customer satisfaction. The cost of this monitoring is shared by our cable and telephone operations. In addition, we have a supporting power system that was built to provide battery backup for four to six hours in the event of a local power outage. For more extended power outages, generators can be used to provide power indefinitely. This is critical as always on services such as cable modems and other two-way telecommunications services become more prevalent.
8
Our Erie County system is in the process of being rebuilt. The non-rebuilt portion, which serves approximately 69% of Eries subscribers at December 31, 2003, operates on a 430 MHz one-way coaxial cable plant. The rebuilt system is an 870 MHz two-way interactive system. When the rebuild is complete, the Erie County system, which currently operates primarily through its own headend, will receive programming and services through the Toledo headend, thereby reducing operating costs.
Sales and Marketing
Buckeye markets its cable services through the use of our dominant advertising resources in the greater Toledo metropolitan area. Because of our advertising strength, most of Buckeyes cable television service sales result from customer and potential customer inquiries. We invest a significant amount of time, effort and financial resources in the training and evaluation of our marketing professionals and customer relations representatives. Our customer sales representatives use their frequent contact with our customers as opportunities to sell our new services. As a result, we can accelerate the introduction of new services to our customers and achieve high success rates in attracting and retaining customers. Buckeye also has its own telemarketing staff for outbound sales calls and a door-to-door sales team utilizing in-house and outsourced personnel. Erie County markets its cable services through use of its advertising availability rights on its cable channels for spot advertising, as well as through bill inserts, direct mail and radio and print media advertising.
Programming
We believe that providing a large selection of conveniently scheduled programming is an important factor influencing a customers decision to subscribe to and retain our cable services. To appeal to both existing and potential customers, we devote considerable resources to obtaining access to a wide range of programming. We determine channel offerings in each of our markets by reviewing market research and examining customer demographics and local programming preferences. We contract with suppliers to obtain programming for our systems, payment for which is typically based on a fixed fee per customer per month. These contracts are typically for a fixed period of time and are subject to negotiated renewal. We purchase the majority of our cable programming through the National Cable Television Cooperative (NCTC). This organization aggregates more than 10 million cable subscribers for the purpose of obtaining programming at volume-based discounts. We also purchase programming directly from suppliers who do not have agreements with the NCTC or if they can provide better terms than through the NCTC.
Along with the rest of the cable industry, we have felt the impact of increasing programming costs. Programming is our cable systems largest cash operating expense. Our basic cable programming costs increased by 6.2% and 11.0% in 2003 and 2002, respectively. This is primarily due to increasing costs for sports programming and our need for new channels to match satellite competition. Because of our size, we are unable to negotiate the more favorable rates that are granted to large national multiple system operators.
In 1989, Buckeye launched TV5, a locally programmed channel that is run in the same manner as a broadcast station obtaining its own programming through syndicators, arranging for coverage of local and regional sports contests and doing its own independent marketing. TV5 was conceived to provide us with a competitive advantage should an overbuilder become active in our service area. In 1995, TV5 became the exclusive market affiliate for the WB network, the first cable channel in the country to be so designated. Its popularity continues to increase. Buckeye has contracted to provide WB TV5 to cable operators in other cities in the Toledo DMA, which adds to its popularity and provides more viewers for advertising. WB TV5 was distributed to approximately 225,000 cable households by mid-2003.
Buckeye also operates a Community Channel on which locally produced programming is shown free of charge if it is deemed of sufficient interest. In addition to programming provided by outsiders, Buckeye provides live coverage of Toledo City Council meetings and produced about 25 high school football and basketball games in 2003. We have also offered to cablecast a select number of council and trustees meetings from other franchise areas.
In January 2004, the Toledo system launched BCSN, a 24-hour per day, locally produced channel for local sports. BCSN covers men and womens high school, college, professional and amateur sports, mainly from the Northwest Ohio area on a live and tape delayed basis. Buckeye believes local programming such as BCSN offers a competitive advantage over direct broadcast satellite competitors.
9
Franchises
Cable television systems are constructed and operated under fixed-term, non-exclusive franchises or other types of operating permits granted by local governmental authorities. Franchises typically contain many conditions, such as:
| time limitations on commencement and completion of system construction; | |
| conditions of service, including mix of programming required to meet the needs and interests of the community; | |
| the provision of free service to schools and certain other public institutions; | |
| the maintenance of insurance and indemnity bonds; and | |
| the payment of fees to communities. |
Certain provisions of these local franchises are subject to limits imposed by federal law.
We hold a total of 35 franchises. These franchises require the payment of fees to the issuing authorities ranging from 3% to 5% of gross revenues (as defined by each franchise agreement) from the related cable system. The Cable Communications Policy Act of 1984 (1984 Cable Act) prohibits franchising authorities from imposing annual franchise fees in excess of 5% of gross annual revenues and permits the cable television system operator to seek renegotiation and modification of franchise requirements if warranted by changed circumstances that render performance commercially impracticable.
Buckeye has 25 franchises, most of which have 20 year terms, and 99% of Buckeyes subscribers are covered under agreements that expire after 2016. Erie County has a total of 10 franchises and 98% of Erie Countys subscribers are covered under agreements with expiration dates in 2011 or thereafter.
The 1984 Cable Act and the Cable Television Consumer Protection and Competition Act of 1992 (1992 Cable Act) provide, among other things, for an orderly franchise renewal process, which limits a franchising authoritys ability to deny a franchise renewal if the incumbent operator follows prescribed renewal procedures. In addition, the 1984 and 1992 Cable Acts establish comprehensive renewal procedures, which require, when properly elected by an operator, that an incumbent franchisees renewal application be assessed on its own merits and not as part of a comparative process with competing applications. Upon a franchise renewal request, however, a franchise authority may seek to add new and more onerous requirements upon the cable operator, such as significant upgrades in facilities and services or increased franchise fees, as a condition of renewal. We believe that our relationships with local franchise authorities are excellent.
Competition Cable Television Services
Cable television systems face competition from alternative methods of distributing video programming and from other sources of news, information and entertainment. These include off-air television broadcast programming, direct broadcast satellite, newspapers, movie theaters, live sporting events, interactive online computer services and home video products, including VCRs and DVDs. The extent to which a cable television system is competitive depends, in part, upon that systems ability to provide, at a reasonable price to customers, a greater variety of programming and other communications services than those available off-air or through alternative delivery sources and upon superior technical performance and customer service.
Off-Air Broadcast Television. Viewers who do not wish to pay for television programming have the option of receiving broadcast signals directly from local television broadcasting stations. The extent to which a cable system competes with over-the-air broadcasting depends upon the quality and quantity of the broadcast signals available by direct antenna reception compared to the quality and quantity of such signals and alternative services offered by the cable system. Viewers in the service area of Buckeyes system are able to receive over-the-air signals of varying quality from up to 13 broadcast stations, and viewers in the service area of our Erie County system are able to receive such signals from up to 16 broadcast stations.
10
Direct Broadcast Satellites. The fastest growing method of satellite distribution is by high-powered direct broadcast satellites utilizing video compression technology, which provides programming comparable to our digital cable service. Direct broadcast satellite service can be received virtually anywhere in the United States through small rooftop or side-mounted dish antennae that are generally not subject to local restrictions on location and use. Direct broadcast satellite service is presently being heavily marketed on a nationwide basis by DirecTV and EchoStar. Both of these providers offer service in the Toledo and Erie County markets, and have recently entered into national agreements with incumbent local exchange carriers, SBC and Verizon, to begin reselling their services. Direct broadcast satellite systems offer multichannel video programming packages which are similar to our packages of video services. However, they do not currently offer local channels in the Toledo area and offer them in Erie County only at an additional monthly cost.
Competing Franchises. Cable television systems generally operate pursuant to franchises granted on a non-exclusive basis. Franchising authorities may not unreasonably deny requests for additional franchises and may operate cable television systems themselves. Well-financed businesses from outside the cable television industry (such as the public utilities that own the poles to which cable is attached) may become competitors for franchises or providers of competing services. In the Toledo market, Buckeye faces cable competition from Adelphia in a few outlying areas where the two systems have overbuilt plant passing approximately 15,500 homes, or approximately 7% of the total homes passed by our Toledo cable system. We believe that the capital costs of matching Buckeyes rebuilt system, together with our advertising dominance, exclusive locally produced sports channel (BCSN), and our customer service reputation, pose a formidable competitive barrier. In its market, Erie County does not currently face competition from competing cable operators.
Satellite Master Antenna Television Systems (SMATV). Cable television operators also face competition from private satellite master antenna television systems that serve condominiums, apartment and office complexes and private residential developments. As long as they do not use public rights-of-way, satellite master antenna television systems can interconnect non-commonly owned buildings without having to comply with many of the local, state and federal regulations that are imposed on cable television systems. There are a few SMATV systems in the Toledo area serving apartments and mobile home parks. We are not aware of any SMATV operators in our Erie County service area.
Local Multipoint Distribution Service. Local multipoint distribution service, a new wireless service, can deliver over 100 channels of programming directly to consumers homes. It is uncertain whether this spectrum will be used to compete with franchised cable television systems.
Multichannel Multipoint Distribution Systems. Multichannel multipoint distribution systems use low power microwave frequencies to transmit video programming over the air to customers. Wireless distribution services provide many of the same programming services as cable television systems, and digital compression technology is likely to increase significantly the channel capacity of their systems.
Local Exchange Carriers. The Telecommunications Act of 1996 (1996 Telecom Act) allows local exchange carriers and others to compete with cable television systems and other video services in their telephone service territory, subject to certain regulatory requirements. Unlike cable television systems, local exchange carriers are not required, under certain circumstances, to obtain local franchises to deliver video services and are not subject to certain obligations imposed under such franchises. Local exchange carriers use a variety of distribution methods, including both broadband wire facilities and wireless transmission facilities within and outside of their telephone service areas. Local exchange carriers and other telephone companies have an existing relationship with the households in their service areas and have substantial financial resources.
Other New Technologies. Other new technologies may compete with cable television systems. Advances in communications technology, as well as changes in the marketplace and the regulatory and legislative environments, are constantly occurring. We are not, therefore, able to predict the effect that current or future developments might have on the cable industry or on our operations. See Forward-Looking Statements.
11
Competition Internet Services
We first began to offer broadband Internet access in mid-1999. As of December 31, 2003, we had approximately 29,800 broadband Internet subscribers, primarily in the Toledo area. Competition for broadband Internet services in our markets includes digital subscriber line services provided by or through local telephone exchange carriers and wireless broadband Internet services provided by wireless communications companies. Digital subscriber line technology, known as DSL, allows Internet access to subscribers over conventional telephone lines at data transmission speeds comparable to those of cable modems, putting it in direct competition with cable modem service.
Numerous companies, including telephone companies, have introduced DSL service, and certain telephone companies are seeking to provide high-speed broadband services, including interactive online services, without regard to present service boundaries and other regulatory restrictions. DSL and wireless broadband services are offered in some portions of our service area. We are unable to predict the likelihood of success of these competing broadband Internet services. However, we believe that our technology, local customer service reputation and ability to package bundled video and Internet services will provide us with competitive advantages.
Our broadband Internet services also compete for customers with traditional slower-speed dial-up Internet service providers, commonly known as ISPs. Traditional dial-up ISP services have the advantages of lower price, earlier market entry, and in some cases nationwide marketing and proprietary content. We believe that over time the rapid development of rich broadband content will persuade more and more customers of the advantages of a broadband connection.
A rulemaking proceeding is pending at the FCC regarding the appropriate regulatory treatment of Internet access offered by cable companies over cable plant. We are unable to predict the outcome of this proceeding or its effects upon our business.
Newspaper Publishing
Our two daily metropolitan newspapers, the Pittsburgh Post-Gazette and The Blade, are the dominant newspapers in their respective markets. Our newspapers have a combined daily and Sunday average paid circulation of approximately 384,600 and 593,850, respectively. We believe the leading positions of our newspapers result from our long standing presence, our commitment to high standards of journalistic excellence and integrity, and our emphasis on local news, local impacts of national and international news, and service to our communities. Our newspapers have received many national and regional awards for editorial excellence. Our newspaper publishing operations generated revenues and an operating loss of $251.3 million and $1.5 million, respectively, in the year ended December 31, 2003. We are pursuing the following newspaper publishing strategies:
Produce the Highest Quality Newspaper in Our Markets. We believe our reputation for producing high-quality publications is the foundation for our publishing success. We are frequently recognized by our industry for the quality of our journalism. Both newspapers have won numerous awards, including Pulitzer Prizes for Photography awarded to the Post-Gazette in 1992 and 1998. We maintain a highly regarded staff of columnists and editors committed to excellence, and we are continuously seeking to improve our publications. | |
Implement Cost Rationalization Initiatives. To improve cash flow at our newspapers, we have embarked upon a comprehensive review of our cost structure, including labor expenses and other significant operating costs. We are currently reviewing staffing requirements for opportunities to realize labor efficiencies. With respect to other operating costs, our newspapers coordinate purchasing requirements and have achieved favorable terms on newsprint purchases. In addition, we have reduced the page width at The Blade from 54 to 50 inches during the third quarter of 2002. We also plan to reduce the page width at Post-Gazette from 54 inches to 50 inches by the end of 2004. We anticipate this will reduce our annual newsprint consumption by approximately 7%. If the Post-Gazette initiative had been completed by January 1, 2003, we would have realized savings of approximately $1.5 million in newsprint costs for the year ended December 31, 2003. |
12
Strengthen our Brands by Focusing on Local News and Community Service. Each of our newspapers is a leading local news and information source with strong brand recognition in its market. We believe that maintaining our position as a primary source of local news will continue to provide a powerful platform upon which to serve the local communities and local advertisers. We intend to continue to increase brand awareness and market penetration through local marketing partnerships, creative subscriber campaigns, strong customer service and the use of our two interactive online newspaper editions. Our two Web sites, post-gazette.com and toledoblade.com, are the most frequently visited local media sites in their respective markets according to an independent research organization. These two leading sites increase our market presence and provide an additional source of advertising revenue. | |
Pursue Circulation and Other Revenue Growth Opportunities. We are continuously evaluating ways to expand circulation and increase revenues. We are using new suburban zone coverage, customer service programs and targeted marketing campaigns to increase our circulation. We believe that through the use of zoning (news and advertising directed to a particular local area), research, and demographic studies, our marketing programs better meet the unique needs of individual advertisers, thus maximizing advertising revenues. Capitalizing on our high penetration, we have also launched in Toledo a broad market coverage program in which we deliver preprinted advertising inserts to all subscriber and non-subscriber households in areas targeted by the advertiser. We also plan to grow our revenue by expanding our delivery services for third-party publishers and increasing advertising on our Web sites. |
The Pittsburgh Post-Gazette |
Founded in 1786, the Pittsburgh Post-Gazette is the leading newspaper in Pittsburgh and Western Pennsylvania and has a long history of service and journalistic excellence. The Post-Gazette has more than twice the circulation of any other newspaper in the Pittsburgh Metropolitan Statistical Area (MSA). The Post-Gazette has a daily average paid circulation of approximately 245,600 and a Sunday average paid circulation of approximately 408,100, resulting in penetration of approximately 40% daily and 61% Sunday in the Pittsburgh city zone (Pittsburgh and nearby suburbs). Our dominant market position allows us to capture advertising revenue significantly greater than that of any other newspaper in this market.
The Post-Gazette is a morning daily and Sunday newspaper covering 16 counties in Western Pennsylvania, Northern West Virginia and Western Maryland, including the greater Pittsburgh metropolitan area. With a population of 2.4 million, the six-county Pittsburgh MSA is currently the 22nd largest MSA in the United States. The population of the 16-county area served by the Post-Gazette is approximately 2.9 million. Pittsburghs major non-governmental employers include UPMC Health System, US Airways, West Penn Allegheny Health System, the University of Pittsburgh, PNC Financial Services Group and United States Steel Corporation. Other significant Pittsburgh-based companies include H.J. Heinz Company, PPG Industries, Federated Investors, Alcoa and FreeMarkets.
13
The following table sets forth certain circulation, advertising lineage and operating revenue information for the Post-Gazette for the past three years:
2001 | 2002 | 2003 | ||||||||||||
Circulation(1):
|
||||||||||||||
Daily (excluding Saturday)
|
241,827 | 244,969 | 245,624 | |||||||||||
Sunday
|
412,691 | 410,879 | 408,102 | |||||||||||
Advertising lineage (in thousands of inches):
|
||||||||||||||
Retail
|
613 | 564 | 512 | |||||||||||
National
|
143 | 139 | 156 | |||||||||||
Classified
|
671 | 646 | 620 | |||||||||||
Total
|
1,427 | 1,349 | 1,288 | |||||||||||
Part run
|
204 | 217 | 175 | |||||||||||
Total inches
|
1,631 | 1,566 | 1,463 | |||||||||||
Operating revenues (in thousands):
|
||||||||||||||
Third-party advertising
|
$ | 147,735 | $ | 142,890 | $ | 137,354 | ||||||||
Circulation
|
32,663 | 32,157 | 31,003 | |||||||||||
Other
|
1,518 | 1,668 | 1,574 | |||||||||||
Total revenues
|
$ | 181,916 | $ | 176,715 | $ | 169,931 | ||||||||
(1) | From the ABC Audit Reports as of March 31 of each year. |
The Post-Gazette concentrates on local and regional news of Pittsburgh and Western Pennsylvania and has 221 full-time and 40 part-time editors, reporters and photographers on its staff. It draws upon the news reporting facilities of the major wire services and, with The Blade, maintains a three-person bureau in Washington, D.C. The Post-Gazette also maintains a news bureau in Harrisburg, Pennsylvania, the state capital, and five local news bureaus in the Pittsburgh metropolitan area.
The Post-Gazette publishes and prints all of its newspapers at its facilities in downtown Pittsburgh, and then utilizes 18 depots located throughout the greater Pittsburgh area for distribution. Sophisticated computer systems are used for writing, editing, composing and producing the printing plates used in each edition. The Post-Gazette has six letterpress presses with new color flexo units on each press. The flexo units provide state-of-the-art color to the fronts and backs of most sections. Daily inserts are assembled at our downtown facility. Sunday inserts are assembled at a separate plant, five miles from our downtown plant, and transported directly to our distribution centers. We are in the process of a reconfiguration and renovation of our press lines and mailroom that will be completed in 2004.
The Post-Gazette is distributed primarily through independent home delivery carriers and single-copy dealers. Home delivery accounted for approximately 76% of circulation for the daily editions and approximately 59% of circulation for the Sunday edition during 2003. The newsstand price is $0.50 for the daily paper and $1.50 for the Sunday edition. Annual rates for direct payment subscriptions are $143.00 (effective October 1, 2003) for daily and Sunday, $96.20 for Friday, Saturday and Sunday, $78.00 for Sunday only and $78.00 for Monday through Friday.
14
The Blade |
Founded in 1835, The Blade is the leading newspaper in Northwest Ohio by average paid circulation and has a significant influence on the civic, political, economic and cultural life of its subscribers and the communities it serves. The Blade is the oldest continuing business in Toledo and has no significant newspaper competition. The Blade has a daily average paid circulation of approximately 139,000 and a Sunday average paid circulation of approximately 185,750, resulting in penetration in the Toledo city zone (Toledo and nearby suburbs) of approximately 50% daily and 63% Sunday, the highest Sunday city zone penetration rate of any newspaper in Ohio. This combination of high circulation and penetration is central to our success in attracting advertising and maintaining our dominant share of market revenue.
The Blade is a morning daily and Sunday newspaper covering 14 counties in northwest Ohio and southeast Michigan, including the greater Toledo metropolitan area. With a population of 618,203, the three-county Toledo MSA is currently the 69th largest MSA in the United States. The combined population of the 14-county area served by The Blade is approximately 1,236,000. Toledos major non-governmental employers include ProMedica Health Systems, Mercy Health Partners, Daimler-Chrysler, Bowling Green State University, The University of Toledo, General Motors, Sauder Woodworking and the Medical College of Ohio. Other significant Toledo-based companies include Dana Corporation, Owens-Illinois, HCR ManorCare and Pilkington Glass.
The following table sets forth certain circulation, advertising lineage and operating revenue information for The Blade for the past three years:
2001 | 2002 | 2003 | ||||||||||||
Circulation(1):
|
||||||||||||||
Daily (including Saturday)
|
138,819 | 140,101 | 138,976 | |||||||||||
Sunday
|
190,794 | 190,526 | 185,781 | |||||||||||
Advertising lineage (in thousands of inches):
|
||||||||||||||
Retail
|
484 | 450 | 396 | |||||||||||
National
|
79 | 64 | 73 | |||||||||||
Classified
|
395 | 402 | 423 | |||||||||||
Total inches
|
958 | 916 | 892 | |||||||||||
Operating revenues (in thousands):
|
||||||||||||||
Advertising
|
$ | 69,431 | $ | 66,348 | $ | 67,034 | ||||||||
Intercompany advertising
|
(5,262 | ) | (3,752 | ) | (3,738 | ) | ||||||||
Circulation
|
17,317 | 17,789 | 17,918 | |||||||||||
Other
|
1,277 | 156 | 189 | |||||||||||
Total revenues
|
$ | 82,763 | $ | 80,541 | $ | 81,403 | ||||||||
(1) | From the ABC Audit Reports as of September 30 of each year. |
The Blade concentrates on local and regional news of northwest Ohio, and extensive coverage of state government. It has 147 full-time and 21 part-time editors, reporters and photographers on its staff. It draws upon the news reporting facilities of the major wire services and, with the Post-Gazette, maintains a three-person bureau in Washington, D.C. The Blade also maintains a news bureau in Columbus, Ohio, the state capital, and three local news offices in the Toledo metropolitan area.
The Blade publishes and distributes all of its newspapers from its printing facility in downtown Toledo to eight distribution centers throughout the metropolitan Toledo area. Sophisticated computer systems are used for writing, editing, composing and producing each edition. The Blade has three color flexo presses, each with nine press units, which produce state-of-the-art color, and clean, clear images. Daily and Sunday inserts are assembled at a downtown facility near The Blades main production plant.
15
The Blade is distributed primarily through independent home delivery carriers and single-copy dealers. Home delivery accounted for approximately 80% of circulation for the daily editions and approximately 74% of circulation for the Sunday edition during 2003. The newsstand price is $0.50 for the daily paper and $1.50 for the Sunday edition. Annual subscription rates are $143.00 for daily and Sunday, $83.20 for Sunday only and $74.88 for daily only.
Advertising |
Substantially all of our advertising revenues are derived from local, national, and classified advertisers. Advertising rates and rate structures vary between our newspapers and are based, among other things, on advertising effectiveness, local market conditions, circulation, readership and type of advertising (whether classified, national or retail). Our advertising revenues are not reliant upon any one company or industry, but rather are supported by a variety of companies and industries, including department stores, realtors, car dealerships, grocery stores and other local businesses. Our largest single advertiser accounted for 3.6% of our publishing segments total net advertising revenues in 2003.
The contributions of retail, classified and national advertising to third-party advertising revenues for the past three years were as follows:
Year Ended December 31, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Advertising revenues (in thousands):
|
||||||||||||||
Retail
|
$ | 108,694 | $ | 108,425 | $ | 105,616 | ||||||||
Classified
|
78,944 | 73,259 | 68,763 | |||||||||||
National
|
29,528 | 27,554 | 30,009 | |||||||||||
Total
|
217,166 | 209,238 | 204,388 | |||||||||||
Intercompany advertising
|
(5,262 | ) | (3,752 | ) | (3,738 | ) | ||||||||
Total net advertising
|
$ | 211,904 | $ | 205,486 | $ | 200,650 | ||||||||
Online Editions |
The Post-Gazettes Internet Web site, post-gazette.com, reaches over a 1.6 million unique users per month with over 24 million page views. The Blades Internet Web site, toledoblade.com, reaches over 290,000 unique users per month with over 3.4 million page views. Each site contains breaking news, summaries of articles from the print editions, information produced specifically for the Web site and portions of the classified advertising from the print editions. The Web sites contribute to our revenues by expanding our classified marketplace and providing new partnership and advertising opportunities for retailers.
Competition |
We face competition for advertising revenue from television, radio, the Internet and direct-mail programs, as well as competition for both advertising and circulation from suburban neighborhood, local and national newspapers and other publications. Competition for advertising is based on circulation levels, readership demographics, advertising rates and advertiser results. Competition for circulation is generally based upon content, journalistic quality and price.
Raw Materials |
Newsprint and ink are our newspaper publishing segments largest expense after labor costs and accounted for $30.5 million, or 12.1%, of the segments operating expenses in 2003. During 2003, we used approximately 60,100 metric tons of newsprint in our production processes at an estimated total cost for newsprint of approximately $28.1 million, based on a weighted-average price per ton of $467. In the last three years, our weighted average cost per ton of newsprint has varied from a low of $443 per metric ton in 2002 to a high of $572 per metric ton in 2001.
16
All of our newsprint is supplied under a long-term sole-supplier contract expiring at the end of 2004. Pricing under the contract varies with market prices. The sole supplier contract provides for discounted pricing.
In addition to maximizing layout efficiency and minimizing waste, The Blade completed a page width reduction project during the third quarter of 2002. We plan to reduce our page width at the Post-Gazette by the end of 2004. The completion of both projects will reduce our estimated annual newsprint consumption by approximately 7%. If the Post-Gazette initiative had been completed by January 1, 2003, we would have realized savings of approximately $1.5 million in newsprint costs for the year ended December 31, 2003.
Seasonality |
Newspaper companies tend to follow a distinct and recurring seasonal pattern, with higher advertising revenues generally occurring in the second and fourth quarters of each year as a result of increased advertising activity during the Easter holiday and spring advertising season and during the Thanksgiving and Christmas periods. The first quarter is historically the weakest quarter for advertising revenues.
Television Broadcasting
We acquired the first of our current television broadcasting stations in 1972, when we purchased WLIO in Lima, and currently own and operate four television stations. We are also a two-thirds owner of a fifth station, which is managed by LIN Television under a management services agreement. Our television stations are diverse in network affiliation with two Fox stations, one NBC station, one ABC station and one UPN station. We have a duopoly in Louisville, Kentucky (the 50th largest DMA) through our ownership of the Fox and UPN stations. In the year ended December 31, 2003, our television broadcasting operations generated revenues and operating income of $39.4 million and $2.7 million, respectively.
We own the following broadcast properties:
Analog | Commercial | |||||||||||||||||||
Channel | DMA | Stations in | ||||||||||||||||||
Station | Number | Market | Rank(1) | Affiliation | DMA(2) | |||||||||||||||
WDRB
|
41 | Louisville, KY | 50 | Fox | 7 | |||||||||||||||
WFTE
|
58 | Louisville, KY(3) | 50 | UPN | 7 | |||||||||||||||
WAND(4)
|
17 | Champaign-Springfield and Decatur, IL | 82 | ABC | 6 | |||||||||||||||
KTRV
|
12 | Boise, ID(5) | 123 | Fox | 5 | |||||||||||||||
WLIO
|
35 | Lima, OH | 185 | NBC | 4 |
(1) | Ranking of DMA served by a station among all DMAs is measured by the number of television households based within the DMA in the November 2003 Nielsen estimates. |
(2) | The term commercial station means a television broadcasting station and does not include non-commercial television stations, cable program services or networks, or stations that do not meet the minimum Nielsen reporting standards. |
(3) | Licensed to Salem, Indiana. |
(4) | We have a two-thirds ownership interest and FCC control of WAND however the station is managed by LIN Television under the terms of a management services agreement. |
(5) | Licensed to Nampa, Idaho. |
We seek to maintain a distinct identity at each of our stations by creating quality local programming, such as local news and sports coverage, and by actively sponsoring and promoting community events. This focus positions us to increase our share of local advertising revenues, which are generally more stable than national advertising revenues and which we impact directly through our own local sales force. We believe that with stronger revenue conditions and continued cost reduction efforts, along with effective local programming, we can increase operating margins.
17
Markets Served |
The following is a description of each of our stations and their markets. In the description, information concerning estimates of population, audience share and television households has been derived from the Nielsen Media Research dated November 2003 as estimated by the A.C. Nielsen Company. All other information is based on station estimates derived from local sources. In the description, the term commercial station means a television broadcasting station and does not include non-commercial television stations, cable program services or networks, or stations that do not meet the minimum Nielsen reporting standards and the term audience share means the audience share from 5:00 a.m. to 5:00 a.m. as reported in the Nielsen Media Research.
Louisville, Kentucky is the 50th-largest DMA in the United States, with a population of approximately 1.5 million and approximately 624,000 television households. The average household income in the Louisville DMA is approximately $46,300. Total market revenues in the Louisville DMA in 2003 were approximately $98 million. Cable penetration in the market is estimated to be 64%. In March 2001, we acquired from Kentuckiana Broadcasting, the assets of WFTE, which we had previously operated under a local marketing agreement. For the November 2003 ratings period, WDRB ranked fourth in the Louisville DMA with an audience share of 7%, and WFTE ranked fifth in the Louisville DMA with an audience share of 3%. There are five other commercial television stations, owned by Liberty Corporation, Cascade Broadcasting, Word Broadcasting, Belo Corp. and Hearst-Argyle TV, and three public television stations licensed within the Louisville DMA.
Champaign-Springfield and Decatur, Illinois is the 82nd-largest DMA in the United States, with a population of approximately 954,300 and approximately 378,600 television households. The average household income in this DMA is approximately $43,000. Total market revenues for television in this DMA in 2003 were approximately $40.3 million. Cable penetration in the market is estimated to be 71%. In March 2000, we acquired a two-thirds interest in WAND from LIN Television. LIN continues to own a one-third interest in WAND and provides management services. For the November 2003 ratings period, WAND ranked third in its market with an audience share of 10%. There are five other commercial television stations, owned by Nexstar Broadcasting Group, Sinclair Broadcast Group, Acme Television and Bahakel Communications, and four public television stations licensed within the Champaign-Springfield and Decatur DMA.
Boise, Idaho is the 123rd-largest DMA in the United States, with a population of approximately 600,000 and approximately 225,000 television households. The average household income in the Boise DMA is approximately $44,500. Total market revenues in the Boise DMA in 2003 were approximately $32 million. Cable penetration in the market is estimated to be 40%. For the November 2003 ratings period, KTRV ranked fourth in its market with an audience share of 7%. There are four other commercial television stations, owned by Fisher Broadcasting, Journal Broadcasting Group, Banks Broadcasting and Belo Corp., and one public television station licensed within the Boise DMA.
Lima, Ohio is the 185th-largest DMA in the United States, with a population of approximately 142,000 and approximately 70,850 television households. The average household income in the Lima DMA is approximately $39,700. Total market revenues in the Lima DMA in 2003 were approximately $9.6 million. Cable penetration in the market is estimated to be 77%. For the November 2003 ratings period, WLIO ranked first in its market with an audience share of 24%. There are three other commercial television stations, a Fox low-power affiliate and a UPN low-power affiliate both owned by Greg Phipps, and a Christian television station licensed within the Lima DMA.
18
Industry |
Television station revenues are primarily derived from local, regional and national advertising and, to a lesser extent, from network compensation and revenues from commercial production activities. Advertising rates are based upon a variety of factors, including a programs popularity among the viewers an advertiser wishes to attract, the number of advertisers competing for the available time, the population and demographic makeup of the market served by the station, the availability of alternative advertising media in the market area and the effectiveness of the stations sales force. Rates are also determined by a stations overall ratings and share in its market, as well as the stations ratings and share among particular demographic groups which an advertiser may be targeting. Advertising revenues are positively affected by the size and strength of local economies, national and regional political election campaigns, and certain events such as the Olympic Games or the Super Bowl. Because television stations rely on advertising revenues, declines in advertising budgets, particularly in recessionary periods, adversely affect the revenues of television stations.
Advertising Sales |
All network-affiliated stations are required to carry spot advertising sold by their networks, which reduces the amount of advertising spots available for sale by our stations. Our stations sell all of the remaining advertising to be inserted in network programming and all of the advertising in non-network programming excluding barter, retaining the revenues received from these sales. In 2003, approximately 96% of our broadcasting revenues came from the sale of time to national, local and regional, and political advertisers. Approximately 67% of our broadcast revenues came from local and regional advertising, 28% came from national advertising, 2% came from political advertising and our remaining revenues came from network compensation payments under our network affiliate agreements and miscellaneous sources. A national syndicated program distributor will often retain a portion of the available advertising time for programming it supplies in exchange for no fees or reduced fees charged to the stations for such programming. These arrangements are called barter programming.
Local and Regional Sales. Local and regional advertising time is sold by each stations local sales staff who call upon advertising agencies and local businesses, which typically include car dealerships, retail stores, fast food franchisers and restaurants. Compared to revenues from national advertising accounts, revenues from local advertising are generally more stable and more controllable. We seek to attract new advertisers to television, and to increase the amount of advertising time sold to existing local advertisers, by relying on experienced local sales forces with strong community ties, producing news and other programming with local advertising appeal and sponsoring or co-promoting local events and activities.
National Sales. National advertising time is sold through national sales representative firms which call upon advertising agencies, whose clients typically include automobile manufacturers and dealer groups, telecommunications companies and national retailers (some of which may advertise locally).
Network Affiliations |
Whether or not a station is affiliated with one of the four major networks (NBC, ABC, CBS or Fox) has a significant impact on the composition of the stations revenues, expenses and operations. Except for Fox, a major network affiliate receives a significant portion of its programming each day from the network. Our stations are affiliated with their networks pursuant to an affiliation agreement, with the exception of our Fox stations that are governed by affiliation agreements that remain unsigned. WDRB and KTRV are affiliated with Fox; WAND is affiliated with ABC; WLIO is affiliated with NBC; and WFTE is affiliated with UPN.
Our affiliation agreements provide the affiliated station with the right to broadcast all programs transmitted by the network with which it is affiliated. In exchange, the network has the right to sell a substantial majority of the advertising time during these broadcasts. In addition, for each hour that the station elects to broadcast network programming, the network pays the station a fee (with the exception of Fox and UPN), specified in the affiliation agreement, which varies with the time of day. Typically, prime-time programming generates the highest compensation payments. These compensation payments will not continue under the same trend in future periods.
Our ABC affiliation agreement for WAND expires on September 4, 2005. The NBC affiliation agreement for WLIO expires on December 31, 2010. Our UPN affiliation agreement for WFTE expires on January 12, 2008.
19
Digital Television |
The digital television, or DTV, transmission system delivers video and audio signals of higher quality (including high definition television) than the existing analog transmission system. DTV also has substantial capabilities for multiplexing (the broadcast of several programs concurrently) and possibly data transmissions. Digital television will require consumers to purchase new televisions that are capable of receiving and displaying DTV signals or adapters to receive DTV signals and convert them into analog signals for display on existing receivers. Many of the Federal Communications Commissions (FCC) deadlines relating to DTV may be determined by the public acceptance and the penetration of consumer sets to receive digital television, and are subject to FCC periodic review.
In April 1998, the FCC assigned each licensed television station a second broadcast channel on which to provide DTV service. In general, the DTV channels assigned to television stations are intended to allow stations to have their DTV coverage area replicate their analog coverage area, although a number of variables will ultimately determine the extent to which a stations DTV operation will provide such replication.
By May 1, 2002, all commercial television station licensees were required to complete construction and commence operating DTV facilities except to the extent that the FCC extended the deadline and allowed temporary low power operations in certain cases. WAND is operational at a full power level and has met all FCC requirements. In March 2004, the FCC allocated a digital channel to KTRV. As a result, KTRV will begin construction of digital facilities this year.
In compliance with the FCCs order, the three stations, WDRB, WFTE and WLIO, have completed a low power service construction phase and these stations are on the air operating under a Station Temporary Authorization, which permits low power operation. The low power construction complies with FCC rules and policies regarding digital television transmission build out and implementation. We expect that with the release of the channel assignment for KTRV a similar temporary low power solution will be utilized.
The FCC will periodically review the progress of the DTV rollout and establish a deadline mandating when low power systems must be upgraded to full power signals that provide digital coverage to a broadcasters entire analog coverage area. When such a deadline is established, we must comply by upgrading our facilities. This is expected to occur prior to 2006 unless delayed by periodic FCC review.
Once a station has began broadcasting its DTV signal, it may continue to broadcast both its analog and DTV signals until December 31, 2006, after which, subject to certain conditions described below, the FCC expects to reclaim one of the channels and broadcasters will operate a single DTV channel allocation. Starting April 1, 2003, commercial station operators must simulcast at least 50 percent of the video programming broadcast on their analog channel on their DTV channel. The required simulcast percentage increases annually until April 1, 2005, when an operator must simulcast 100 percent of its programming on its analog and DTV channels. The final retirement date on analog television will be another periodic review decision made by the FCC. At this mandated date the broadcaster must vacate one channel and return it to the FCC for further assignment or auction.
Another aspect of digital implementation is that the networks are now providing program content in not only digital but in Digital High Definition format. Currently, only WAND is providing High-Definition pass through. In order for our other stations to pass the High Definition programming to our viewers, we will have to upgrade our microwave and parts of our digital transmitters and add additional equipment to our studios to permit passage of this premium network programming. We may have to begin implementation of the High Definition pass-through options in mid-2004. This is driven by the network contracts and public and business pressures.
We estimate that approximately $9.2 million of capital expenditures after December 31, 2003 will be necessary to meet the DTV requirements for all of our stations discussed above.
20
Competition |
Television broadcasting stations face competition for advertising revenue, audience share and programming. Our competitive position depends, in part, on our signal coverage and assigned frequency and is materially affected by new and changing technologies, laws and regulations passed by Congress and federal agencies, including the FCC and the Federal Trade Commission, and other entertainment and communication industries.
Our stations compete for advertising revenues with other television broadcasting stations in their respective markets and, to a lesser extent, with other advertising media such as radio stations, local cable systems, newspapers, magazines, outdoor advertising, yellow page directories, and direct mail operations serving the same market. We also indirectly compete with national television networks for national advertising.
Stations compete for viewership generally against other activities in which one could choose to engage rather than watch television. Broadcast stations compete for audience share specifically on the basis of program popularity, which has a direct effect on advertising rates. A portion of our broadcast programming is supplied by the network affiliated with our station and during that time period, our ability to attract viewers is dependent on the performance of the network programming. During non-network time periods, we broadcast a combination of self-produced news, public affairs and other entertainment programming including syndicated programs. The development of new methods of video transmission, and in particular the growth of cable television and DBS, has significantly altered competition for audience share in the television industry by increasing the number of channels available to viewers. Home entertainment systems such as VCRs, DVRs, DVDs, and television game devices also compete for audience share. Future sources of competition include the transmission of video programming over broadband Internet and specialized niche programming targeted at very narrowly defined audiences.
In acquiring programming to supplement network programming, network affiliates compete with other broadcasting stations in their markets. Competition for programming involves negotiating with national program distributors or syndicators that sell first-run and rerun packages of programming. Our stations compete for exclusive access to off-network reruns (such as Friends) and first-run products (such as Jeopardy) in their respective markets. Time Warner, Viacom and News Corp., each of which has a television network or cable broadcast stations, also own or control major production studios, which are the primary source of programming for the networks. It is uncertain whether in the future such programming, which is generally subject to short-term agreements between the studios and the networks, will be made available to broadcast stations not affiliated with the studio. Television broadcasters also compete for non-network programming unique to the markets they serve. As such, stations strive to provide exclusive news stories, unique features such as investigative reporting and coverage of community events, and to secure broadcast rights for regional and local sporting events.
For more than a decade, our Louisville stations had the local broadcast rights for the University of Louisville football and mens basketball games. Our rights expire after the 2004-2005 basketball season. Currently, we believe these rights will not be renewed. In 2003, our Louisville stations reported net revenues and operating income related to the broadcast of University of Louisville events totaling $2.0 million and $812,000, respectively.
Buckeye TeleSystem, Inc. is a competitive local exchange carrier which provides facilities-based business telephony primarily in the Toledo market serviced by Buckeye CableSystem. Our telecom system offers services ranging from business voice lines to high bandwidth data lines to mid- to large-size businesses. Buckeye TeleSystem generated revenues and operating income of $17.6 million and $2.9 million, respectively, for the year ended December 31, 2003.
21
Corporate Protection Services (CPS), based in Toledo, designs and installs residential and light commercial security and fire alarm systems primarily in Toledo but also in other locations throughout the country. From its Toledo monitoring facility, CPS provides 24-hour monitoring services for security systems in Toledo and elsewhere. For the year ended December 31, 2003, CPS generated revenues and an operating loss from continuing operations of $2.2 million and $535,000, respectively. The loss from discontinued operations of $956,000, before tax, includes revenues of $3.1 million, operating expenses of $3.7 million, and loss on disposal of assets of $333,000, for the year ended December 31, 2003.
Community Communication Services, Inc. provided printing and door-to-door delivery of advertising circulars in the greater Toledo metropolitan area. For the year ended December 31, 2003, the loss from discontinued operations of $461,000 includes revenues of $151,000, operating expenses of $377,000, and a loss on disposal of assets of $236,000.
During 2003, we reorganized various operations within the non-reportable other communications segment. Effective May 31, 2003, we suspended the operations of Community Communication Services, Inc. Effective December 31, 2003, we sold the net assets of certain divisions of Corporate Protection Services, Inc. and ceased operating those divisions. The disposed divisions were previously involved in the sale, installation, and testing of commercial security and fire protection systems. CPS will continue to provide sales, installation, and monitoring of residential security and fire protection systems. We feel the residential model complements the residential services offered by our other companies. We do not expect this reorganization to have a material impact on our liquidity, financial condition, or continuing results of operations.
Regulation
Regulation of Cable Television |
The cable television industry is regulated by the FCC, some state governments and substantially all local governments. In addition, various legislative and regulatory proposals under consideration from time to time by the Congress and various federal agencies have in the past, and may in the future, materially affect us and the cable television industry. The following is a summary of federal laws and regulations materially affecting the growth and operation of the cable television industry and a description of certain state and local laws. We believe that the regulation of the cable television industry remains a matter of interest to Congress, the FCC and other regulatory authorities. There can be no assurance as to what, if any, future actions such legislative and regulatory authorities may take or the effect thereof on us.
Federal Legislation |
The principal federal statute governing the cable television industry is the Communications Act of 1934, as amended. As it affects the cable television industry, the Communications Act has been significantly amended on three occasions: by the 1984 Cable Act, the 1992 Cable Act and the 1996 Telecom Act. The 1996 Telecom Act altered the regulatory structure governing the nations telecommunications providers. It removed barriers to competition in both the cable television market and the local telephone market. Among other things, it also reduced the scope of cable rate regulation.
22
Federal Regulation |
The FCC is the principal federal regulatory agency with jurisdiction over cable television. It has adopted regulations covering such areas as cross-ownership between cable television systems and other communications businesses, carriage of television broadcast programming, cable rates, consumer protection and customer service, leased access, indecent programming, programmer access to cable television systems, programming agreements, technical standards, consumer electronics equipment compatibility, ownership of home wiring, program exclusivity, equal employment opportunity, consumer education and lockbox enforcement, origination cablecasting and sponsorship identification, political programming and advertising, advertising during childrens programming, signal leakage and frequency use, maintenance of various records, and antenna structure notification, marking and lighting. The FCC has the authority to enforce these regulations through the imposition of substantial fines, the issuance of cease and desist orders and/or the imposition of other administrative sanctions, such as the revocation of FCC licenses needed to operate certain transmission facilities often used in connection with cable operations. A brief summary of certain of these federal regulations as adopted to date follows.
Rate Regulation. Where a cable television system is not subject to effective competition, the rates for the basic service tier (the lowest level of cable programming service which must include local broadcast channels and public access channels) may be regulated by the local franchising authority at its option. Rates for cable programming service tiers, which generally include programming other than the channels carried on the basic service tier, and for programming offered on a per-channel or per-program basis, are not subject to governmental regulations. If local franchising authorities choose to regulate basic service rates, they may order reductions and, in certain circumstances, refunds of existing monthly rates and charges for associated equipment. In carrying out their rate regulatory authority, however, local officials are subject to certain FCC standards such as the obligation to evaluate rates in accordance with FCC approved benchmark formulas or cost-of-service showings. Future rates of regulated cable systems may not exceed an inflation-indexed amount, plus increases in certain costs beyond the cable operators control, such as taxes, franchise fees and increased programming costs. Cost-based adjustments to these capped rates also can be made in the event a cable television operator adds or deletes channels. There is also a streamlined cost-of-service methodology available to justify a rate increase for significant system rebuilds or upgrades. With the exception of one franchise covering 59 cable subscribers, we are currently not being regulated for basic services, installation and equipment rates in any of our franchise areas.
A rulemaking proceeding has been pending at the FCC since June 2002, in which the FCC is examining many issues related to its cable rate regulation rules and considering whether any existing regulations should be eliminated or revised in an attempt to streamline the regulatory process while still providing protection to consumers. We are unable to predict the outcome of this proceeding or its effects upon our business.
Existing regulations require cable television systems to permit customers to purchase video programming on a per channel or a per program basis without the necessity of subscribing to any tier of service, other than the basic service tier.
23
Carriage of Television Broadcasting Signals. The 1992 Cable Act contains signal carriage requirements which allow full-power commercial television broadcasting stations that are local to a cable television system (i.e., the system is located in the stations designated market area) to elect every three years whether to require the cable television system to carry the station, subject to certain exceptions, or whether the cable television system will have to negotiate for retransmission consent to carry the station. The next election between must-carry and retransmission consent will occur October 1, 2005. A cable television system is generally required to devote up to one-third of its activated channel capacity for the carriage of local commercial television stations whether pursuant to the mandatory carriage requirements or retransmission consent requirements of the 1992 Cable Act. Local non-commercial television stations are also given mandatory carriage rights, subject to certain exceptions, on cable systems with the principal head-end located within the larger of: (i) a 50-mile radius from the stations city of license or (ii) the stations Grade B contour (a measure of signal strength). Unlike commercial stations, noncommercial stations are not given the option to negotiate retransmission consent for the carriage of their signal. In addition, cable television systems have to obtain retransmission consent for the carriage of all distant commercial broadcast stations, except for certain superstations (i.e., commercial satellite-delivered independent stations such as WGN). To date, compliance with the retransmission consent and must carry provisions of the 1992 Cable Act has not had a material effect on us, although this result may change in the future depending on such factors as market conditions, channel capacity and similar matters when such arrangements are renegotiated. The FCC has initiated a rulemaking proceeding on the carriage of television signals in digital formats. The outcome of this proceeding could have a material effect on the number of services that a cable operator will be required to carry.
Renewal of Franchises and Franchise Fees. The 1984 Cable Act established renewal procedures and criteria designed to protect incumbent franchisees against arbitrary denials of renewal. While these formal procedures are not mandatory unless timely invoked by either the cable television operator or the franchising authority, they can provide substantial protection to incumbent franchisees. Even after the formal renewal procedures are invoked, franchising authorities and cable television operators remain free to negotiate a renewal outside the formal process. Nevertheless, renewal is by no means assured, as the franchisee must meet certain statutory standards. Even if a franchise is renewed, a franchising authority may impose new and more onerous requirements such as upgrading cable-related facilities and equipment and complying with voluntary commitments, although the municipality must take into account the cost of meeting such requirements. In the case of franchises in effect prior to the effective date of the 1984 Cable Act, franchising authorities may enforce requirements contained in the franchise relating to facilities, equipment and services, whether or not cable-related. The 1984 Cable Act, under certain limited circumstances, permits a cable operator to obtain modifications of franchise obligations. Franchises have generally been renewed for cable television operators that have provided satisfactory services and have complied with the terms of their franchises. Franchising authorities may also consider the level of programming service provided by a cable television operator in deciding whether to renew. For alleged franchise violations occurring after December 29, 1984, franchising authorities have the right to deny renewal because of an operators failure to substantially comply with the material terms of the franchise even if the franchising authority has effectively acquiesced to such past violations. The franchising authority is, however, precluded from denying renewal unless the franchising authority has provided the cable operator with notice and the opportunity to cure, or in any case in which it is documented that the franchising authority has waived its right to object, or in which the cable operator gives written notice of a failure or inability to cure and the franchising authority fails to object within a reasonable time. Courts may not reverse a denial of renewal based on procedural violations found to be harmless error. Historically, we have not experienced any material problems renewing our franchises for our cable television systems. We are not aware of any current or past material failure on our part to comply with our franchise agreements. We believe that we have generally complied with the terms of our franchises and have provided quality levels of service.
24
Franchising authorities may generally impose franchise fees of up to 5% of a cable television systems annual gross revenues, excluding revenues derived from telecommunications services. In addition, state and local governments may also be able to exact some compensation for the use of public rights-of-way. In March 2002, the FCC ruled that cable modem service, which provides high-speed access to the Internet, is not a cable television service. Since that initial ruling, the question of whether cable companies are legally authorized to collect franchise fees on cable-modem service and pass those fees on to local governments has been widely debated and has become the subject of litigation. Like virtually every other cable company in the country, we have stopped collecting these fees.
Channel Set-Asides. The 1984 Cable Act permits local franchising authorities to require cable television operators to set aside certain television channels for public, educational and governmental access programming. The 1984 Cable Act further requires cable television systems with thirty-six or more activated channels to designate a portion of their channel capacity for commercial leased access by unaffiliated third parties to provide programming that may compete with services offered by the cable television operator. The 1992 Cable Act requires leased access rates to be set according to a formula determined by the FCC.
Copyright Matters. Cable systems must obtain copyright licenses for programming and television signals they carry. Copyright authority for programming on non-broadcast networks typically is obtained from the networks in question, and copyright authority for programming originated locally by the cable system must be obtained directly from copyright holders. The Copyright Act provides a blanket license for copyrighted material on television stations whose signals a cable system retransmits. Cable operators can obtain this license by filing semi-annual reports and paying a percentage of their revenues as a royalty fee to the U.S. Copyright Office, which then distributes the royalty pool to copyright holders. For larger cable systems, these payments vary with the numbers and type of distant television stations the system carries. From time to time, Congress considers proposals to alter the blanket copyright license, some of which could make the license more costly.
Pole Attachments. The Communications Act requires the FCC to regulate the rates, terms and conditions imposed by public utilities for use of utility poles and conduit space unless state authorities have certified to the FCC that they adequately regulate pole attachment rates, as is the case in Ohio and Michigan where the Companys cable systems operate. In the absence of state certification, the FCC regulates pole attachment rates, terms and conditions only in response to a formal complaint. Where states such as Ohio and Michigan regulate pole attachments, they generally do so by following the FCCs substantive rules. The Communications Act also requires that a utility provide cable systems and telecommunications carriers with nondiscriminatory access to any pole, conduit or right-of-way controlled by the utility.
The FCCs pole attachment rate formulas govern the maximum rate certain utilities may charge cable operators and telecommunications carriers for attachments to the utilitys poles and conduits. Effective February 2001, a formula now governs the maximum attachment rate for companies providing telecommunications services, including cable operators, which results in a higher maximum attachment rate for telecommunications services compared to cable services. The increase in attachment rates applicable to telecommunications services resulting from the FCCs new rate formula will be phased in over a five-year period.
In early 2002, the U.S. Supreme Court affirmed that the FCCs authority to regulate rates for attachments to utility poles extended to attachments by cable operators and telecommunications carriers that are used to provide Internet service or wireless telecommunication service. This development protects cable television operators that also provide Internet access services from facing more onerous rates, terms and conditions imposed by utilities for pole attachments. But the FCC has also initiated a proceeding to determine whether it should adjust certain elements of the current rate formula. If adopted, these adjustments could increase rates for pole attachments and conduit space.
A series of federal appellate decisions on the FCCs rate formulas and policies have provided more certainty and clarity for cable operators as they negotiate with utility companies.
25
Local Television/ Cable Cross-Ownership Rule. In February 2002, the Court of Appeals for the District of Columbia Circuit vacated the FCCs rule prohibiting any cable television system (including all parties under common control) from carrying the signal of any television broadcasting station that has a predicted service area that overlaps, in whole or in part, the cable systems service area, if the cable system (or any of its attributable principals) has an attributable interest in the television station. On remand, the FCC eliminated the rule.
Local Exchange Carriers/ Cable Television Cross-Ownership. The 1996 Act generally restricts local exchange carriers and cable operators from holding more than a 10% financial interest or any management interest in the others operations within their service area or from entering joint ventures or partnerships with cable operators in the same market. These buy-out restrictions are subject to four general exceptions, which include population density and competitive market tests. The FCC may waive the buyout restrictions if it determines that:
| the cable operator or LEC would be subject to undue economic distress by enforcement of the restrictions; | |
| the cable system or LEC facilities would not be economically viable if the provisions were enforced; | |
| the anti-competitive effects of the proposed transaction clearly would be outweighed by the public interest in serving the community; and | |
| the local franchising authority approves the waiver. |
General Ownership Limitations. The Communications Act generally prohibits the Company from owning and/or operating a Satellite Master Antenna Television System (SMATV) or a wireless cable system in any area where the Company provides franchised cable service. However, the cable/ SMATV and the cable/wireless cable cross-ownership rules are inapplicable in any franchise area where the operator faces effective competition, or where the cable operator owned the SMATV system prior to the 1992 Cable Act. In addition, the FCCs rules permit a cable operator to offer service through SMATV systems in the operators existing franchise area so long as the service is offered according to the terms and conditions of the cable operators local franchise agreement.
Other Statutory Provisions. One of the underlying competitive policy goals of the 1992 Cable Act is to limit the ability of vertically integrated program suppliers to favor affiliated cable operators over unaffiliated program distributors. Consequently, with certain limitations, federal law generally:
| precludes any satellite video programmer affiliated with a cable company, or with a common carrier providing video programming directly to its subscribers, from favoring an affiliated company over competitors; | |
| requires such programmers to sell their programming to other multichannel video distributors; and | |
| limits the ability of such programmers to offer exclusive programming arrangements to their affiliates. |
The Communications Act requires cable operators, upon the request of a subscriber, to scramble or otherwise fully block any adult channel the subscriber does not wish to receive. The Communications Act also contains restrictions on the transmission by cable operators of obscene or indecent programming. A three-judge federal district court determined that certain statutory restrictions regarding channels primarily dedicated to sexually oriented programming were unconstitutional, and the United States Supreme Court recently affirmed the lower courts ruling.
The Communications Act and the FCCs rules also include provisions concerning, among other things:
| customer service; | |
| subscriber privacy; | |
| marketing practices; | |
| equal employment opportunity; and | |
| the regulation of technical standards and equipment compatibility. |
26
Inside Wiring Regulations. The FCC adopted cable inside wiring rules to provide specific procedures for the disposition of residential home wiring and internal building wiring where a subscriber terminates service or where an incumbent cable operator is forced by a building owner to terminate service in a multiple dwelling unit (MDU) building. These rules are intended to facilitate competition. Unless operators retain rights under state statutory or common law to maintain ownership rights in the wiring, MDU owners could use these new rules to pressure cable operators without MDU service contracts to either sell, abandon or remove internal wiring carrying voice as well as video communications and to terminate service to MDU subscribers.
Consumer Equipment. The FCC adopted regulations to implement provisions of the 1992 Cable Act regarding compatibility between cable systems and consumer electronics equipment. The 1996 Act directed the FCC to establish only minimal standards regarding compatibility between television sets, video cassette recorders and cable systems. Pursuant to this statutory mandate, the FCC adopted rules to assure the competitive availability of customer premises equipment, such as set-top converters or other navigation devices, which are used to access services offered by cable systems and other multichannel video programming distributors. The FCCs rules allow consumers to attach compatible equipment to the Companys cable facilities, so long as the equipment does not harm the Companys network, does not interfere with the services purchased by other subscribers and is not used to receive unauthorized services. Effective July 1, 2000, cable operators were required to separate security from non-security functions in subscriber premises equipment by making available modular security components that would function in set-top units purchased or leased from retail outlets. The requirement to separate security and non-security functions is inapplicable to equipment that uses only an analog conditional access mechanism and that is incapable of providing access to any digital transmission or other digital service. Effective January 1, 2005, the Company will be prohibited from selling or leasing new navigation devices or converter boxes that integrate both security and non-security functions. The Company, however, will not be required to discontinue the leasing of older converters that include integrated security functions if those converters were provided to subscribers before January 1, 2005.
The FCC has also issued an order preempting state, local and private restrictions on over-the-air reception antennas placed on rental properties in areas where a tenant has exclusive use of the property, such as balconies or patios. But tenants may not install such antennas on the common areas of multiple-dwelling units, such as on roofs. This order limits the extent to which multiple-dwelling unit owners can enforce certain aspects of multiple-dwelling unit agreements that otherwise would prohibit, for example, placement of direct broadcast satellite television-receiving antennas in multiple-dwelling unit areas, such as apartment balconies or patios, under the exclusive occupancy of the tenant.
Privacy |
Federal statutes and regulations impose a number of restrictions on the manner in which cable-television operators can collect and disclose data about individual customers. The 1984 Cable Act requires that the system operator periodically provide all customers with written information about its policies regarding the collection and handling of data about customers, their privacy rights under federal law, and their enforcement rights. If a cable television operator was found to have violated these requirements, it could be required to pay damages, attorney fees, and other costs. The 1992 Cable Act strengthened certain of these requirements, and others were modified by the Electronic Communications Privacy Act of 2001. We believe we are in compliance with all applicable federal statutes and regulations regarding customer privacy.
State and Local Regulation |
Cable television systems generally are operated pursuant to nonexclusive franchises, permits or licenses granted by a municipality or other state or local government entity. The terms and conditions of franchises vary materially from jurisdiction to jurisdiction. Franchises generally contain provisions governing fees to be paid to the franchising authority, length of the franchise term, renewal, sale or transfer of the franchise, territory of the franchise, design and technical performance of the system, use and occupancy of public streets and number and types of cable television services provided. The 1992 Cable Act prohibits exclusive franchises and allows franchising authorities to regulate customer service and rates. States and local franchising authorities may adopt certain restrictions on cable television systems ownership.
27
Franchising authorities in Michigan may operate their own multichannel video distribution system without a franchise. Ohio recently enacted legislation placing many of the same restrictions on municipalities that private cable systems operate under. The Ohio law includes provisions outlining equal franchise agreements, restrictions on selling cable TV outside the municipality, advance notice of building a municipal cable system, full cost accounting language and establishment of an arbitration process for private sector/governmental cable disputes.
The foregoing summarizes the material cable television industry regulations with which we must comply. However, it does not purport to describe all present and proposed federal, state and local regulations and legislation relating to the cable television industry, some of which are subject to judicial and legislative review and change, and their impact on the cable television industry or us cannot be predicted at this time. In particular, the FCC is constantly considering and reconsidering, and often proposing to change, the entire body of regulations that apply to the cable television industry. The status of the FCCs activity is therefore constantly fluid, and can be definitively determined at any moment only by reviewing the FCCs own records. The content and timing of any regulatory action the FCC may take cannot be predicted.
Federal Regulation of Television Broadcasting |
The following is a brief discussion of certain provisions of the Communications Act of 1934, as amended, and the FCCs regulations and policies that affect the business operations of television broadcasting stations. For more information about the nature and extent of FCC regulation of television broadcasting stations you should refer to the Communications Act of 1934 and the FCCs rules, public notices, and rulings. Over the years Congress and the FCC have added, amended and deleted statutory and regulatory requirements to which station owners are subject. Some of these changes have a minimal business impact, whereas others may significantly affect the business or operation of individual stations or the broadcast industry as a whole. The following discussion summarizes certain federal requirements concerning the television broadcast industry that currently are in effect.
License Grant and Renewal. Television broadcasting licenses are granted for a maximum term of eight years and are subject to renewal upon application to the FCC. The FCC is required to grant an application for license renewal if during the preceding term the station served the public interest, the licensee did not commit any serious violations of the Communications Act or the FCCs rules, and the licensee committed no other violations of the Communications Act or the FCCs rules which, taken together, would constitute a pattern of abuse. The vast majority of renewal applications are routinely renewed under this standard. If a licensee fails to meet this standard, the FCC may still grant renewal on terms and conditions that it deems appropriate, including a monetary forfeiture or renewal for a term less than the normal eight-year period.
During certain limited periods after a renewal application is filed, interested parties, including members of the public, may file petitions to deny a renewal application, to which the licensee/renewal applicant is entitled to respond. After reviewing the pleadings, if the FCC determines that there is a substantial and material question of fact whether grant of the renewal application would serve the public interest, the FCC is required to hold a trial-type hearing on the issues presented. If, after the hearing, the FCC determines that the renewal applicant has met the renewal standard, the FCC must grant the renewal application. If the licensee/renewal applicant fails to meet the renewal standard or show that there are mitigating factors entitling it to renewal subject to appropriate sanctions, the FCC can deny the renewal application. In the vast majority of cases where a petition to deny is filed against a renewal, the FCC ultimately grants the renewal without a hearing.
No competing application for authority to operate a station and replace the incumbent licensee may be filed against a renewal application unless the FCC first determines that the incumbent licensee is not entitled to license renewal.
In addition to considering rule violations in connection with a license renewal application, the FCC may sanction a station licensee at any time during the license term for failing to observe FCC rules and policies, including the imposition of a monetary forfeiture.
28
The FCC prohibits the assignment or the transfer of control of a broadcasting license without prior FCC approval.
Ownership Matters |
On September 23, 2002, the FCC released a notice of proposed rulemaking that initiated a comprehensive review of its broadcast ownership rules. Almost all of these rules have become unsettled in recent years as a result of FCC rulemakings and judicial decisions reversing or vacating certain FCC ownership rules. This comprehensive rulemaking is likely to dramatically change the federal rules applicable to broadcast ownership. We cannot predict the outcome of the proceeding or its effect on our businesses.
Ownership Attribution. FCC rules establish limits on the ownership of broadcast stations. The ownership limits apply only to attributable interests in a station licensee that are held by an individual, corporation, partnership or other entity. In the case of corporations, officers, directors and voting stock interests of five percent or more (twenty percent or more in the case of qualified investment companies, such as insurance companies and bank trust departments) are considered attributable interests. For partnerships, all general partners and non-insulated limited partners are attributable. Limited liability companies are treated the same as partnerships. Under its equity/debt plus rule, the FCC attributes otherwise non-attributable interests held by a party who also provides over fifteen percent of a stations total weekly broadcast programming or who has an attributable interest in a radio station, television station, or daily newspaper in the same market. Subject to the equity/debt plus rule, a minority voting interest in a media property is not cognizable if there is a single holder of more than 50 percent of that media propertys outstanding voting stock. Finally, the FCC attributes (i.e., counts towards the local ownership limits) another in-market broadcast station to the licensee of a broadcast station who provides more than 15 percent of the other stations weekly broadcast programming pursuant to a local marketing agreement or a time brokerage agreement.
Local Ownership (Duopoly Rule). Prior to August 1999, no party could have attributable interests in two television stations if those stations had overlapping service areas (which generally meant one station per market), although the FCC did not attribute local marketing agreements involving a second station with an overlapping service area. In August 1999, the FCC adopted new rules which allowed the ownership of two stations in a single market (defined using Nielsen Media Researchs DMAs) if (1) the two stations do not have overlapping service areas, or (2) after the combination there are at least eight independently owned and operating full-power television stations and one of the commonly owned stations is not ranked among the top four stations in the DMA. The FCC will consider waivers of the rule to permit the ownership of a second market station in cases where the second station is failed, failing or unbuilt. Absent these circumstances, ownership of only one television station in a market is permitted. Satellite stations were an exception to the prior FCC local ownership/duopoly rules and remain an exception under the new rules.
None of the markets in which we currently operate stations have the eight or more independently owned television stations that allow a person to own two stations in the market. We own two stations in the Louisville market under a permanent waiver granted by the FCC. Under the current FCC regulations, our duopoly in the Louisville market cannot be transferred intact without an additional waiver.
In April 2002, the U.S. Court of Appeals for the District of Columbia Circuit remanded the television local-ownership rule to the FCC for further consideration. The court held that the FCC had not adequately explained its decision to consider as voices only television broadcast stations, while excluding other media outlets such as newspapers and cable television. Following remand, on June 2, 2003 the FCC modified and somewhat loosened its local-ownership rules. The new rules are on appeal to the U.S. Court of Appeals for the Third Circuit, which has stayed the new rules pending judicial review. The old rules remain in effect pending that review.
29
National Ownership. There is no nationwide limit on the number of television stations that a party may own. But the FCC has maintained a rule that no party may have an attributable interest in television stations which, in the aggregate, reach more than 35% of all U.S. television households. In calculating the national audience reach, ownership of a VHF station is counted as reaching 100% of the households in such stations market, and ownership of a UHF station is counted as 50% of the households in such stations market. The stations we own have a combined national audience reach of approximately 1% of television households. In February 2002, the U.S. Court of Appeals for the District of Columbia Circuit determined that the FCCs statutorily required biennial review of its national ownership rule had been arbitrary and capricious, and it, therefore, remanded the rule to the FCC for its further review and consideration. On remand, the FCC raised the aggregate limit to 45%. But Congress then acted, in January 2004 passing a statute that set the aggregate limit at 39%.
Radio Television Cross-Ownership Rule. The one-to-a-market rule limits the common ownership or control of radio and television stations in the same market. In August 1999, the FCC amended its rules to increase the number of stations that may be commonly owned, subject to standards based on the number of independently owned media voices that would remain in the market after the combination. In markets with at least twenty independently owned media outlets, ownership of one television station and up to seven radio stations, or two television stations (if allowed under the television duopoly rule) and six radio stations is permitted. If the number of independently owned media outlets is fewer than twenty but greater than or equal to ten, ownership of one television station (or two if allowed) and four radio stations is permitted. In markets with fewer than ten independent media voices, ownership of one television station (or two if allowed) and one radio station is permitted. In calculating the number of independent media voices, the FCC includes all radio and television stations, independently owned cable systems (counted as one voice if cable is generally available in the market), and independently owned daily newspapers which have circulation that exceeds five percent of the households in the market. On June 2, 2003, the FCC slightly modified its rule. The modified rule is on appeal to the U.S. Court of Appeals for the Third Circuit, which has stayed the new rule pending judicial review.
Local Television/Cable Cross-Ownership Rule. In February 2002, the Court of Appeals for the District of Columbia Circuit vacated the FCCs rule prohibiting any cable television system (including all parties under common control) from carrying the signal of any television broadcasting station that has a predicted service area that overlaps, in whole or in part, the cable systems service area, if the cable system (or any of its attributable principals) has an attributable interest in the television station. On remand, the FCC eliminated the rule.
Local Television/Newspaper Cross-Ownership Rule. In September 2001, the FCC launched a formal proceeding examining whether to retain, modify or eliminate the television/newspaper and radio/newspaper cross-interest rules prohibiting any party from having an attributable interest in a television station and a daily newspaper if the television stations Grade A signal contour encompasses the entire community in which the newspaper is published. (A similar rule applies to radio/newspaper combinations.) In June 2003, the FCC substantially modified its rule to permit common ownership in most markets. The modified rule is on appeal to the U.S. Court of Appeals for the Third Circuit, which has stayed the new rule pending judicial review.
Foreign Ownership Restrictions. The Communications Act restricts the ability of foreign entities or individuals to own or hold certain interests in broadcast licenses. As a holder of several broadcast licenses, we are restricted from having more than one-fourth of our stock owned or voted directly or indirectly by non-U.S. citizens or their representatives, foreign governments, representatives of foreign governments, or foreign corporations.
Cable Must-Carry or Retransmission Consent Rights. Every three years, television broadcasters are required to make an election whether they choose to exercise their must-carry or retransmission consent rights in connection with the carriage of their analog signal on cable television systems within their DMA. The most recent election was made by October 1, 2002, and is effective for the three-year period beginning January 1, 2003.
30
If a broadcaster chooses to exercise its must-carry rights, it may request cable system carriage on its over-the-air channel or another channel on which it was carried on the cable system as of a specified date. A cable system generally must carry the stations signal in compliance with the stations carriage request, and in a manner that makes the signal available to all cable subscribers. However, must-carry rights are not absolute, and whether a cable system is required to carry the station on its system, or in the specific manner requested, depends on a number of variables such as the number of activated channels of the cable system, the number of subscribers served by the cable system, the strength of the stations signal at the cable systems headend, the extent to which the stations programming duplicates the programming of another station carried on the system, and other factors.
If a broadcaster chooses to exercise its retransmission consent rights, a cable television system which is subject to that election may not carry the stations signal without the broadcasters written consent. This generally requires the cable system and television station operator to negotiate the terms under which the television station will consent to the cable systems carriage of the station. There is, however, a risk associated with a station electing to exercise its retransmission consent rights in that a cable operator may lawfully refuse to carry the broadcasters station on its cable system if the parties cannot agree to the terms of such carriage. Our stations generally have elected to exercise their retransmission consent status and have entered into retransmission consent agreements with local cable operators.
Direct-to-Home Satellite Services and Must-Carry. In November 1999, Congress enacted the Satellite Home Viewer Improvement Act of 1999, or SHVIA. This statute authorizes providers of direct broadcast satellite services such as Direct TV and EchoStar to carry the signals of local television stations within such stations local markets (local-into-local service). In addition, SHVIA imposes must-carry requirements on satellite providers with respect to the markets in which they provide local-into-local service. Television stations in such markets may elect between must-carry and retransmission consent in a manner similar to that applicable in the cable context. The law expires on December 31, 2004, but is widely expected to be re-enacted.
Under federal copyright law, satellite providers may retransmit the signal of an out-of-market broadcast network affiliate to unserved households. An unserved household is one that cannot receive, using a conventional outdoor rooftop antenna, a Grade B or better signal of a local television station affiliated with the same network as the out-of-market television station. Satellite providers generally are not permitted to import distant network signals to any subscribers other than those that qualify as unserved residential households.
Network Affiliate Issues. FCC rules impose restrictions on network affiliation agreements. Among other things, such rules prohibit a television station from entering into any affiliation agreement that:
| requires the station to clear time for network programming that the station had previously scheduled for other use; or | |
| precludes the preemption of any network programs that the station believes to be unsuitable for its audience or that precludes the substitution of network programming with programming that the station believes to be of greater local or national importance (this is the right to reject rule). |
The FCC is currently reviewing its rules governing the relationship between television broadcasting networks and their affiliates under a long-pending formal inquiry and a more recent petition filed by trade associations representing affiliates of some of the broadcast networks. We are unable to predict when and how the FCC will resolve these issues.
31
Other Regulations Affecting Broadcast Stations. General. The Communications Act of 1934 requires broadcasters to serve the public interest. Since the late 1970s, the FCC gradually has relaxed or eliminated many of the more formalized procedures it had developed to promote the broadcast of certain types of programming responsive to the needs of a stations community of license. However, television station licensees are still required to present programming that is responsive to community problems, needs and interests and to maintain certain records demonstrating such responsiveness. The FCC may consider complaints from viewers concerning programming when it evaluates a stations license renewal application, although viewer complaints also may be filed and considered by the FCC at any time. There are other FCC rules and policies, and rules and policies of other federal agencies, that regulate matters such as the ability of stations to obtain exclusive rights to air syndicated programming, cable and satellite systems carriage of syndicated and network programming on distant stations, political advertising practices, application procedures and other areas affecting the business or operations of broadcast stations.
Public Interest Programming. Broadcasters are required to air programming addressing the needs and interests of their communities of license, and to place quarterly issues/programs lists in their public inspection files reporting such programming.
Childrens Television Programming. The Childrens Television Act of 1990 limits the permissible amount of commercial matter that may be broadcast during childrens programming, and it requires each television station to present educational and informational childrens programming. The FCC has adopted license renewal processing guidelines effectively requiring television stations to broadcast an average of three hours per week of childrens educational programming. In a pending proceeding, the FCC is considering what requirements, if any, regarding childrens programming should apply to digital television.
Closed Captioning/ Video Description. The FCC has adopted rules requiring closed captioning of broadcast television programming. By January 1, 2006, subject to certain exceptions, television broadcasters must provide closed captioning for 100% of their programming.
Television Violence. Under the 1996 Telecommunications Act, the television industry developed a voluntary program ratings system that the FCC subsequently approved. In addition, the 1996 Telecommunications Act requires that all television license renewal applications contain summaries of written comments and suggestions concerning violent programming that were received by the station during the license term.
Decency. Several bills are pending in Congress that would increase the monetary penalties, and also make license forfeiture a possible penalty, for the broadcast of indecent material.
Equal Employment Opportunity. In April 1998, the U.S. Court of Appeals for the D.C. Circuit concluded that certain affirmative action requirements of the FCCs Equal Employment Opportunity (EEO) regulations were unconstitutional. The FCC responded to the courts ruling in September 1998 by suspending certain reporting requirements and commencing a proceeding to consider new rules that would not be subject to the courts constitutional objections. The FCC did not suspend its general prohibition on employment discrimination based on race, color, religion, national origin or sex. In January 2000, the FCC adopted new EEO rules, but the same court struck down these rules in January 2001. The FCC thereafter suspended its new rules. On November 20, 2002, the FCC issued its Second Report and Order and Third Notice of Proposed Rulemaking on the subject of EEO rules applicable to broadcasters, which is the FCCs effort to craft constitutional rules in the aftermath of the January 2001 court ruling. The FCCs new EEO rules became effective March 10, 2003. It is impossible to predict the effect of these Rules, or whether they will survive judicial challenge.
Restrictions on Broadcast Advertising. The advertising of cigarettes on broadcast stations has been banned for many years. The broadcast advertising of smokeless tobacco products has more recently been banned by Congress. Certain Congressional committees have examined legislative proposals to prohibit or severely restrict the advertising of beer, wine, and liquor. We cannot predict whether any proposal will be enacted into law and, if so, what the final form of such law might be. The elimination or restriction of advertisements for beer and wine could have an adverse effect on our stations revenues and operating profits.
32
Digital Television. The digital television, or DTV, transmission system delivers video and audio signals of higher quality (including high definition television) than the existing analog transmission system. DTV also has substantial capabilities for multiplexing (the broadcast of several programs concurrently) and data transmission. Digital television will require consumers to purchase new televisions that are capable of receiving and displaying DTV signals or adapters to receive DTV signals and convert them into analog signals for display on existing receivers.
In April 1998, the FCC assigned each licensed television station a second broadcast channel on which to provide DTV service. In general, the DTV channels assigned to television stations are intended to allow stations to have their DTV coverage area replicate their analog coverage area, although a number of variables will ultimately determine the extent to which a stations DTV operation will provide such replication.
By May 1, 2002, all commercial television station licensees were required to complete construction and commence operating DTV facilities except to the extent that the FCC extended the deadline in certain cases. Our stations are in compliance with the deadlines applicable to them.
We estimate that approximately $9.2 million of capital expenditures after December 31, 2003 will be necessary to meet the DTV requirements for all of our stations.
Once a station begins broadcasting its DTV signal, it may broadcast both its analog and DTV signals until December 31, 2006, after which, subject to certain conditions described below, the FCC expects to reclaim one of the channels and broadcasters will operate a single DTV channel. Starting April 1, 2003, commercial station operators must simulcast at least 50 percent of the video programming broadcast on their analog channel on their DTV channel. The required simulcast percentage increases annually until April 1, 2005, when an operator must simulcast 100 percent of its programming on its analog and DTV channels.
Channels now used for analog broadcasts range from 2 through 69. The FCC designated Channels 2 through 51 as the core channels which will be used for DTV broadcasts. However, because of the limited number of core DTV channels currently available, the FCC assigned many stations DTV channels above Channel 51 (Channels 52 through 69) for use during the transition period from simultaneous digital and analog transmission to DTV only operation. At the end of the transition period these stations will have to change their DTV operation to one of the DTV core channels. This has created three categories of television stations with respect to their analog and DTV channel assignments: (1) stations with both their analog and DTV channels within the core channels; (2) stations with either an analog or DTV channel inside the core and the other outside the core; and (3) stations with both their analog and DTV channels outside the core. All of our stations currently fall within the first or second group; none of our stations have both analog and DTV channels outside the core. Stations with both their analog and DTV channels inside the core will be required to select which of the two channels they will use for permanent DTV operation at the end of the transition period. The FCC has not yet established the permanent DTV channel selection process for stations (including one of our stations) that fall into the second group.
The Communications Act provides that under certain conditions the DTV transition period may be extended beyond December 31, 2006. The transition is to be extended in any market in which one of the following conditions is met: (1) a station licensed to one of the four largest networks (ABC, CBS, NBC and Fox) is not broadcasting a digital signal and that station has qualified for an extension of the FCCs DTV construction deadline; (2) digital-to-analog converter technology is not generally available in the market; or (3) fifteen percent or more of the television households in the market do not subscribe to a multichannel video programming distributor (cable, direct broadcast satellite) that carries the digital channel of each of the television stations in the market broadcasting a DTV channel, and do not have at least one television receiver capable of receiving DTV broadcasts or an analog television receiver equipped with a digital-to-analog converter capable of receiving DTV broadcasts. We cannot predict whether the DTV transition period will be extended in any of our markets.
33
Television stations that are broadcasting both analog and DTV signals may continue to elect either must-carry status or retransmission consent for their analog signals, but they may only choose retransmission consent for their digital signals. A television station may assert must-carry rights for its DTV signal if it only operates a DTV signal or if it returns its analog channel to the FCC and converts to DTV operations only.
The exercise of must-carry rights by a television station for its DTV signal applies only to a single programming stream and other program-related content. If a television station is concurrently broadcasting more than one program stream on its DTV signal, it may select which program stream is subject to its must-carry election. Cable systems are not required to carry Internet, e-commerce or other ancillary services provided over DTV signals if those services are not related to the stations primary video programming carried on the cable system. The same DTV carriage rules are generally applicable to satellite providers with respect to markets in which they provide local-into-local service.
Television station operators may use their DTV signals to provide ancillary services, such as computer software distribution, Internet, interactive materials, e-commerce, paging services, audio signals, subscription video, or data transmission services. To the extent a station provides such ancillary services, it is subject to the same regulations as are applicable to other analogous services under the FCCs rules and policies. Commercial television stations also are required to pay the FCC five percent of the gross revenue derived from all ancillary services provided over their DTV signal for which the station received a fee in exchange for the service or received compensation from a third party in exchange for transmission of material from that third party, not including commercial advertisements used to support broadcasting.
Proposed Legislation and Regulations. Congress and the FCC currently have under consideration, and may in the future adopt, new laws, regulations and policies regarding a wide variety of matters that could affect, directly or indirectly, the operation and ownership of our stations. In addition to the changes proposed and noted above, other matters that could affect our broadcast properties include technological innovations affecting the mass communications industry such as spectrum allocation matters (including assignment by the FCC of channels for additional television stations), low power television stations, and multichannel video program service providers (including cable television, direct broadcast satellite and wireless cable systems).
The foregoing summarizes the material television broadcasting industry regulations with which we must comply. However, it does not purport to describe all present and proposed federal, state and local regulations and legislation relating to the television broadcast industry, some of which are subject to judicial and legislative review and change. The impact of any such development on the television broadcast industry or on us cannot be predicted at this time.
Employees
As of December 31, 2003, we had approximately 2,900 full-time and part-time employees. Of these, approximately 380 were employed in cable television, 2,080 in newspaper publishing, 250 in television broadcasting and 190 in other operations and general corporate.
Substantially all non-management employees of our newspapers are represented by various labor unions. The current labor agreements with the seven unions with a total of 13 bargaining units representing the employees of the Post-Gazette run through December 31, 2006. Four unions with a total of eight bargaining units represent the employees of The Blade under labor agreements that run through March 21, 2006. We believe that our relations with our newspaper employees are good.
In addition to our newspaper employees, as of December 31, 2003, we had approximately 140 employees in our cable television and related companies who were represented by the Brotherhood of Teamsters under four separate collective bargaining agreements. Those four agreements expire, respectively, in October 2004, January 2007, May 2007 and October 2008. Our relations with each of these four units are harmonious. We believe that overall our employee relations are good.
34
Item 2. | Properties |
Our principal executive offices are located at 541 N. Superior Street, Toledo, Ohio.
The types of properties required to support cable television operations include offices, operations centers and hub sites where signals are received and distributed, and related warehouse space. The types of properties required to support newspaper publishing include offices, facilities for printing presses and production and storage, and depots for distribution. The types of properties required to support television broadcasting stations include offices, studios, transmitter sites and antennas sites. A stations studios are generally housed with its offices. The transmitter sites and antenna are generally located in elevated areas to provide optimal signal strength and coverage.
The following table sets forth certain information regarding our significant properties:
Cable Television
Owned or | Approximate | Expiration | |||||||
Company/Property Location | Use | Leased | Size | of Lease | |||||
Buckeye CableSystem
|
|||||||||
Toledo, OH
|
Office space | Leased | 1,430 sf | September 2005 | |||||
Toledo, OH
|
Office space | Leased | 1,600 sf | July 2005 | |||||
Toledo, OH
|
Office space | Owned | 35,690 sf | | |||||
Toledo, OH
|
Operations center (headend) | Owned | 36,000 sf | | |||||
Temperance, MI
|
Bedford headend | Leased | 375 sf | December 2011 | |||||
Toledo, OH
|
Operations center warehouse | Owned | 9,200 sf | | |||||
Toledo, OH
|
Hub site | Owned | 800 sf | | |||||
Toledo, OH
|
Hub site | Owned | 720 sf | | |||||
Toledo, OH
|
Hub site | Owned | 300 sf | | |||||
Toledo, OH
|
Hub site | Owned | 160 sf | | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | February 2023 | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | November 2023 | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | August 2022 | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | August 2022 | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | October 2022 | |||||
Toledo, OH
|
Hub site | Leased | 60 sf | April 2023 | |||||
Toledo, OH
|
Hub site | Leased | 160 sf | September 2022 | |||||
Toledo, OH
|
Hub site | Leased | 160 sf | November 2022 | |||||
Toledo, OH
|
Hub site | Leased | 160 sf | February 2023 | |||||
Toledo, OH
|
Hub site | Leased | 160 sf | June 2022 | |||||
Toledo, OH
|
Hub site | Leased | 120 sf | June 2023 | |||||
Toledo, OH
|
Hub site | Owned | 240 sf | | |||||
Erie County CableSystem | |||||||||
Sandusky, OH
|
Office space | Leased | 16,750 sf | June 2015 | |||||
Erie Co., OH
|
Headend | Owned | 2,823 sf | | |||||
Erie Co., OH
|
Warehouse | Owned | 1,536 sf | | |||||
Sandusky, OH
|
Warehouse | Leased | 17,000 sf | August 2004 |
35
Publishing
Owned or | Approximate | Expiration | |||||||
Company/Property Location | Use | Leased | Size | of Lease | |||||
Pittsburgh Post-Gazette:
|
|||||||||
Pittsburgh, PA
|
Printing plant/office | Owned | 230,400 sf | | |||||
Pittsburgh, PA
|
Office space | Leased | 360 sf | Month to month | |||||
Greensburg, PA
|
Office space | Leased | 450 sf | Month to month | |||||
Pittsburgh, PA
|
Inserting facility | Owned | 33,565 sf | | |||||
Pittsburgh, PA
|
Garage | Owned | 19,655 sf | | |||||
Bethel Park, PA
|
Distribution center | Leased | 10,000 sf | July 2005 | |||||
Carnegie, PA
|
Distribution center | Leased | 10,300 sf | Month to month | |||||
Coraopolis, PA
|
Distribution center | Leased | 8,800 sf | Month to month | |||||
Cranberry, PA
|
Distribution center | Leased | 9,000 sf | April 2004 | |||||
Donora, PA
|
Distribution center | Leased | 10,000 sf | March 2005 | |||||
Gibsonia, PA
|
Distribution center | Leased | 10,000 sf | February 2006 | |||||
Houston, PA
|
Distribution center | Leased | 10,000 sf | Month to month | |||||
Lawrence, PA
|
Distribution center | Leased | 10,200 sf | September 2004 | |||||
McKeesport, PA
|
Distribution center | Leased | 10,000 sf | May 2004 | |||||
Monaca, PA
|
Distribution center | Leased | 7,500 sf | Month to month | |||||
Monroeville, PA
|
Distribution center | Leased | 10,600 sf | February 2009 | |||||
Pittsburgh, PA
|
Distribution center | Leased | 14,700 sf | March 2007 | |||||
Pittsburgh, PA
|
Distribution center | Leased | 13,500 sf | Month to month | |||||
Pittsburgh, PA
|
Distribution center | Leased | 10,000 sf | December 2008 | |||||
Sharpsburg, PA
|
Distribution center | Leased | 10,200 sf | March 2006 | |||||
Tarentum, PA
|
Distribution center | Leased | 7,500 sf | Month to month | |||||
West Mifflin, PA
|
Distribution center | Leased | 10,100 sf | Month to month | |||||
Wilkinsburg, PA
|
Distribution center | Leased | 17,000 sf | May 2005 | |||||
The Blade:
|
|||||||||
Toledo, OH
|
Main building and printing plant | Owned | 160,000 sf | | |||||
Toledo, OH
|
Inserting facility | Leased | 20,000 sf | June 2009 | |||||
Holland, OH
|
Distribution center | Leased | 10,900 sf | March 2012 | |||||
Northwood, OH
|
Distribution center | Leased | 9,800 sf | January 2010 | |||||
Perrysburg, OH
|
Distribution center | Leased | 10,000 sf | August 2008 | |||||
Sylvania Twp., OH
|
Distribution center | Leased | 10,000 sf | March 2008 | |||||
Toledo, OH
|
Distribution center | Leased | 11,920 sf | January 2013 | |||||
Toledo, OH
|
Distribution center | Leased | 12,500 sf | September 2005 | |||||
Toledo, OH
|
Distribution center | Leased | 10,000 sf | June 2009 | |||||
Toledo, OH
|
Distribution center | Leased | 9,800 sf | April 2012 | |||||
Toledo, OH
|
Circulation department | Owned | 1,300 sf | | |||||
Toledo, OH
|
Office space | Owned | 35,000 sf | |
36
Television Broadcasting
Owned or | Approximate | Expiration | |||||||
Company/Property Location | Use | Leased | Size | of Lease | |||||
Independence Television Co. | |||||||||
Louisville, KY
|
Office space | Owned | 35,000 sf | | |||||
Floyd County, IN
|
Tower | Owned | 72 acres | | |||||
Floyd County, IN
|
Satellite dish site | Leased | 1 acre | 2015 | |||||
Idaho Independent Television | |||||||||
Boise County, ID
|
Tower site | Leased | 200 sf | July 2006 | |||||
Nampa, ID
|
Site for satellite dishes | Leased | 10,000 sf | October 2005 | |||||
Nampa, ID
|
Office space | Owned | 10,000 sf | | |||||
Lima Communications Corp. | |||||||||
Lima, OH
|
Office space and tower | Owned | 10,890 sf | | |||||
WLFI-TV, Inc. (WAND) | |||||||||
Decator, IL
|
Office space, entertainment and tower |
Owned | 18,500 sf | | |||||
Argenta, IL
|
Tower | Owned | 2,200 sf | | |||||
Danville, IL
|
Equipment | Leased | 240 sf | March 2006 |
Miscellaneous
Owned or | Approximate | Expiration | |||||||
Company/Property Location | Use | Leased | Size | of Lease | |||||
Block Communications, Inc. | |||||||||
Toledo, OH
|
Condominium | Owned | 1,500 sf | | |||||
Corporate Protection Service, Inc. | |||||||||
Toledo, OH
|
Central Station | Leased | 2,000 sf | Month to Month | |||||
Toledo, OH
|
Office and warehouse space | Leased | 20,000 sf | June 2006 | |||||
Community Communication Services, Inc. |
|||||||||
Holland, OH
|
Office and warehouse space | Leased | 22,000 sf | June 2004 |
Many of these properties are subject to liens securing our senior credit facilities.
Item 3. | Legal Proceedings |
In the ordinary course of our business, we are involved in a number of lawsuits and administrative proceedings. While uncertainties are inherent in the final outcome of these matters, management believes, after consultation with legal counsel, that the disposition of these proceedings should not have a material adverse effect on our financial position, results of operations or liquidity.
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
37
PART II
Item 5. | Market for Registrants Common Equity and Related Stockholder Matters |
Shares of our Class A and Voting and Non-voting Common Stock are owned 100% by members of the Block family and are not publicly traded. There are four holders of our Voting Common Stock, 29 holders of our Non-voting Common Stock and 13 holders of our Class A Stock.
We declare and pay cash dividends on our Class A and Common Stock. During the years ended December 31, 2003 and 2002, we paid $75,000 and $82,000 of dividends on Voting Common Stock, respectively, and $1.1 million and $1.2 million of dividends on Non-voting Common Stock, respectively. We also paid $63,000 of dividends on Class A Stock in each of the years ended December 31, 2003 and 2002. The frequency and amount of dividend payments are determined by the Board of Directors and reviewed quarterly. The covenants within our senior credit facilities limit the amount of annual cash dividends to $2.0 million or 50% of excess cash flow, which ever is higher but not greater than $3.0 million per year. Our future dividend policy will be determined by the Board of Directors on the basis of various factors, including our results of operations, financial performance, and capital requirements.
In 2003, we issued 1,808 shares of our Non-Voting Common Stock to members of our Executive Committee as incentive compensation. The issuance of these shares to members of the Executive Committee was exempt from registration as a private placement under Section 4(2) of the Securities Act of 1933.
Item 6. | Selected Financial Data |
The following table sets forth our financial data and other operating information. The financial data was derived from our consolidated financial statements. The financial data and other operating information that follows is qualified in its entirety by reference to, and should be read in conjunction with, Managements Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
38
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
Year Ended December 31, | ||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||||
(in thousands except operating data) | ||||||||||||||||||||||
Income Statement Data:
|
||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||
Cable(1)
|
$ | 75,414 | $ | 82,110 | $ | 89,420 | $ | 101,474 | $ | 109,534 | ||||||||||||
Publishing
|
275,827 | 286,717 | 264,679 | 257,256 | 251,334 | |||||||||||||||||
Broadcasting(2)
|
36,293 | 42,531 | 35,184 | 39,964 | 39,406 | |||||||||||||||||
Other Communications
|
5,159 | 9,603 | 17,931 | 20,153 | 19,784 | |||||||||||||||||
392,693 | 420,961 | 407,214 | 418,847 | 420,058 | ||||||||||||||||||
Expense:
|
||||||||||||||||||||||
Cable
|
62,846 | 74,535 | 84,578 | 91,404 | 100,508 | |||||||||||||||||
Publishing
|
263,951 | 277,312 | 262,799 | 249,187 | 252,879 | |||||||||||||||||
Broadcasting
|
34,221 | 37,099 | 36,973 | 36,313 | 36,693 | |||||||||||||||||
Other Communications
|
8,997 | 12,614 | 18,855 | 17,699 | 17,452 | |||||||||||||||||
Corporate general and administrative
|
1,524 | 4,152 | 2,705 | 6,046 | 4,398 | |||||||||||||||||
371,539 | 405,712 | 405,910 | 400,649 | 411,930 | ||||||||||||||||||
Operating income
|
21,154 | 15,249 | 1,304 | 18,198 | 8,128 | |||||||||||||||||
Nonoperating income (expense):
|
||||||||||||||||||||||
Interest expense
|
(11,243 | ) | (14,175 | ) | (19,486 | ) | (22,952 | ) | (19,633 | ) | ||||||||||||
Gain on disposition of Monroe Cablevision
|
| | | 21,141 | | |||||||||||||||||
Gain on disposition of WLFI-TV, Inc.
|
| 22,339 | | | | |||||||||||||||||
Loss on early extinguishment of debt
|
| | | (8,990 | ) | | ||||||||||||||||
Loss on impairment of intangible asset
|
| | | | (8,378 | ) | ||||||||||||||||
Change in fair value of interest rate swaps
|
| | (5,340 | ) | (733 | ) | 3,908 | |||||||||||||||
Investment income
|
200 | 106 | 47 | 126 | 1,110 | |||||||||||||||||
(11,043 | ) | 8,270 | (24,779 | ) | (11,408 | ) | (22,993 | ) | ||||||||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
10,111 | 23,519 | (23,475 | ) | 6,790 | (14,865 | ) | |||||||||||||||
Provision (credit) for income taxes(3)
|
4,626 | 9,540 | (6,596 | ) | 2,936 | 27,608 | ||||||||||||||||
Income (loss) before minority interest
|
5,485 | 13,979 | (16,879 | ) | 3,854 | (42,473 | ) | |||||||||||||||
Minority interest
|
| (427 | ) | 235 | (477 | ) | 2,861 | |||||||||||||||
Net income (loss) from continuing operations
|
5,485 | 13,552 | (16,644 | ) | 3,377 | (39,612 | ) | |||||||||||||||
Loss on discontinued operations, net of tax
benefit(4)
|
(144 | ) | (771 | ) | (1,213 | ) | (837 | ) | (960 | ) | ||||||||||||
Net income (loss)
|
$ | 5,341 | $ | 12,781 | $ | (17,857 | ) | $ | 2,540 | $ | (40,572 | ) | ||||||||||
Balance Sheet Data:
|
||||||||||||||||||||||
Cash and cash equivalents
|
$ | 5,715 | $ | 4,213 | $ | 5,883 | $ | 9,782 | $ | 11,461 | ||||||||||||
Total assets
|
388,302 | 464,190 | 485,554 | 511,725 | 478,681 | |||||||||||||||||
Total funded debt(5)
|
166,109 | 213,356 | 237,264 | 252,778 | 268,165 | |||||||||||||||||
Stockholders equity (deficit)
|
51,198 | 61,390 | 37,583 | 20,646 | (27,314 | ) | ||||||||||||||||
Cable Operating Data (unaudited):
|
||||||||||||||||||||||
Homes passed
|
250,893 | 253,903 | 255,852 | 246,546 | 249,879 | |||||||||||||||||
Basic subscribers
|
159,294 | 158,537 | 157,341 | 152,392 | 149,178 | |||||||||||||||||
Basic penetration
|
63.5 | % | 62.4 | % | 61.5 | % | 61.8 | % | 59.7 | % | ||||||||||||
Premium units
|
62,362 | 69,649 | 70,909 | 70,160 | 61,458 | |||||||||||||||||
Premium penetration
|
39.1 | % | 43.9 | % | 45.1 | % | 46.0 | % | 41.2 | % | ||||||||||||
Cable modem subscribers
|
1,484 | 7,022 | 15,221 | 22,656 | 29,807 | |||||||||||||||||
Digital subscribers
|
| | 7,846 | 26,092 | 38,073 | |||||||||||||||||
Average monthly revenue per basic subscriber(6)
|
$ | 39.48 | $ | 42.88 | $ | 47.11 | $ | 54.93 | $ | 60.35 | ||||||||||||
Publishing Operating Data
(unaudited):
|
||||||||||||||||||||||
Daily circulation(7)
|
389,737 | 381,643 | 380,646 | 385,070 | 384,600 | |||||||||||||||||
Sunday circulation(7)
|
631,711 | 611,005 | 603,485 | 601,405 | 593,883 | |||||||||||||||||
Other Data:
|
||||||||||||||||||||||
Cable cash flow (unaudited)(8)
|
$ | 28,200 | $ | 30,063 | $ | 32,135 | $ | 37,278 | $ | 41,808 | ||||||||||||
Publishing cash flow (unaudited)(8)
|
25,787 | 23,851 | 15,785 | 19,558 | 9,391 | |||||||||||||||||
Broadcasting cash flow (unaudited)(8)
|
5,578 | 8,009 | 3,088 | 7,164 | 5,888 | |||||||||||||||||
Adjusted EBITDA (unaudited)(9)
|
56,369 | 56,873 | 50,276 | 65,660 | 61,551 | |||||||||||||||||
Depreciation and amortization
|
40,551 | 48,662 | 55,533 | 54,903 | 57,820 | |||||||||||||||||
Capital expenditures
|
66,702 | 80,340 | 62,154 | 32,031 | 55,070 |
39
(1) | Effective March 29, 2002 we consummated an asset exchange agreement with Comcast Corp. which resulted in an exchange of 100% of the assets of Monroe Cablevision for 100% of the assets of Comcasts Bedford, Michigan operations plus a cash payment to us of $12.1 million. Results of the acquired system are included from the date of acquisition, and pro-forma amounts are not material. |
(2) | Effective April 1, 2000, we acquired a two-thirds interest in WAND Television, Inc. in exchange for the assets of WLFI-TV, Inc. On March 30, 2001, we purchased WFTE TV. Results of the acquired stations are included from the date of acquisition, and pro-forma amounts are not material. |
(3) | In 2003, the company recognized a $31.6 million charge to record a full valuation allowance against its deferred tax assets. |
(4) | Effective May 31, 2003, the Company suspended operations of Community Communication Services, Inc. (CCS). Effective December 31, 2003 the Company sold the net assets of certain divisions of Corporate Protection Services, Inc. (CPS) and ceased operating those divisions. In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of operations of CCS and the affected divisions of CPS are reported separately from results of continuing operations for all periods presented. |
(5) | Total funded debt includes the balances outstanding under the subordinated notes, senior credit facilities, and capital leases. Total funded debt does not include the $4.1 million and $7.7 million adjustment to the carrying value of underlying debt recorded as of December 31, 2003 and December 31, 2002, respectively, in accordance with SFAS No. 133. |
(6) | Represents average monthly revenues for the period divided by the average number of basic subscribers throughout the period. |
(7) | Circulation numbers are based on the average paid circulation for the 12 months ended March 31 of each year for the Post-Gazette and for the 12 months ended September 30 of each year for The Blade, in each case as set forth in the ABC Audit Report for such period. |
(8) | Cable, publishing and broadcasting cash flow represents each segments adjusted EBITDA. The individual segments net income does not include corporate general and administrative expenses. A reconciliation of adjusted EBITDA (cash flow) to net income by segment is provided below. |
(9) | Adjusted EBITDA is defined as net income before provision for income taxes, interest expense, depreciation and amortization (including amortization of broadcast rights), other non-cash charges, gains or losses on disposition of assets, and extraordinary items and after payments for broadcast rights. Adjusted EBITDA is not, and should not be used as, an indicator of or alternative to operating income, net income or cash flow as reflected in our financial statements, is not intended to represent funds available for debt service, dividends or other discretionary uses, is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting principles generally accepted in the United States. A reconciliation of adjusted EBITDA to net income is provided below. |
40
Year Ended December 31, | ||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||
Reconciliation of cable cash flow:
|
||||||||||||||||||||||
Net income
|
$ | 8,653 | $ | 5,464 | $ | 2,721 | $ | 7,003 | $ | 6,345 | ||||||||||||
Adjustments to net income:
|
||||||||||||||||||||||
Provision for income taxes
|
3,916 | 2,111 | 2,126 | 3,072 | 2,685 | |||||||||||||||||
Depreciation
|
15,282 | 22,123 | 27,166 | 26,681 | 30,010 | |||||||||||||||||
Amortization of intangibles and deferred charges
|
46 | 46 | 44 | 559 | 739 | |||||||||||||||||
Amortization of broadcast rights
|
339 | 384 | 382 | 324 | 302 | |||||||||||||||||
Film payments
|
(336 | ) | (362 | ) | (286 | ) | (223 | ) | (319 | ) | ||||||||||||
(Gain) loss on disposal of assets
|
300 | 297 | (18 | ) | (138 | ) | 2,046 | |||||||||||||||
Cable cash flow (unaudited)(8)
|
$ | 28,200 | $ | 30,063 | $ | 32,135 | $ | 37,278 | $ | 41,808 | ||||||||||||
Reconciliation of publishing cash
flow:
|
||||||||||||||||||||||
Net income (loss)
|
$ | 3,582 | $ | 1,842 | $ | (2,211 | ) | $ | 2,345 | $ | (3,344 | ) | ||||||||||
Adjustments to net income:
|
||||||||||||||||||||||
Interest expense
|
2,832 | 2,424 | 2,118 | 1,814 | 1,742 | |||||||||||||||||
Provision for income taxes
|
5,462 | 5,139 | 1,973 | 3,911 | 58 | |||||||||||||||||
Depreciation
|
11,507 | 11,978 | 11,382 | 11,299 | 10,566 | |||||||||||||||||
Amortization of intangibles and deferred charges
|
2,486 | 2,486 | 2,486 | 353 | 353 | |||||||||||||||||
(Gain) loss on disposal of assets
|
(82 | ) | (18 | ) | 37 | (164 | ) | 16 | ||||||||||||||
Publishing cash flow (unaudited)(8)
|
$ | 25,787 | $ | 23,851 | $ | 15,785 | $ | 19,558 | $ | 9,391 | ||||||||||||
Reconciliation of broadcasting cash
flow:
|
||||||||||||||||||||||
Net income (loss)
|
$ | 1,165 | $ | 3,532 | $ | (1,216 | ) | $ | 2,410 | $ | (3,889 | ) | ||||||||||
Adjustments to net income:
|
||||||||||||||||||||||
Provision (credit)for income taxes
|
906 | 1,474 | (302 | ) | 784 | 1,093 | ||||||||||||||||
Depreciation
|
1,739 | 1,973 | 2,528 | 2,660 | 2,874 | |||||||||||||||||
Amortization of intangibles and deferred charges
|
44 | 594 | 781 | 17 | 17 | |||||||||||||||||
Amortization of broadcast rights
|
6,964 | 5,935 | 6,129 | 6,814 | 6,718 | |||||||||||||||||
Film payments
|
(5,217 | ) | (5,523 | ) | (4,831 | ) | (5,521 | ) | (6,614 | ) | ||||||||||||
(Gain) loss on disposal of assets
|
(23 | ) | 24 | (1 | ) | | 76 | |||||||||||||||
Loss on impairment of intangible, net of minority
interest
|
| | | | 5,613 | |||||||||||||||||
Broadcasting cash flow (unaudited)(8)
|
$ | 5,578 | $ | 8,009 | $ | 3,088 | $ | 7,164 | $ | 5,888 | ||||||||||||
Reconciliation of adjusted EBITDA:
|
||||||||||||||||||||||
Net income (loss)
|
$ | 5,341 | $ | 12,780 | $ | (17,857 | ) | $ | 2,540 | $ | (40,572 | ) | ||||||||||
Adjustments to net income:
|
||||||||||||||||||||||
Interest expense
|
11,243 | 14,175 | 19,486 | 22,952 | 19,633 | |||||||||||||||||
Provision (credit) for income taxes
|
4,556 | 9,176 | (7,132 | ) | 2,728 | 27,151 | ||||||||||||||||
Depreciation
|
30,352 | 38,865 | 44,601 | 44,753 | 47,716 | |||||||||||||||||
Amortization of intangibles and deferred charges
|
2,897 | 3,478 | 4,422 | 3,011 | 3,084 | |||||||||||||||||
Amortization of broadcast rights
|
7,302 | 6,319 | 6,510 | 7,138 | 7,020 | |||||||||||||||||
Film payments
|
(5,552 | ) | (5,885 | ) | (5,117 | ) | (5,744 | ) | (6,933 | ) | ||||||||||||
(Gain) loss on disposal of assets
|
230 | 304 | 23 | (300 | ) | 2,178 | ||||||||||||||||
Change in fair value of derivatives
|
| | 5,340 | 733 | (3,908 | ) | ||||||||||||||||
Loss on early extinguishment of debt
|
| | | 8,990 | | |||||||||||||||||
Gain on sale of WLFI-TV, Inc.
|
| (22,339 | ) | | | | ||||||||||||||||
Gain on sale of Monroe Cablevision
|
| | | (21,141 | ) | | ||||||||||||||||
Loss on impairment of intangible, net of minority
interest
|
| | | | 5,613 | |||||||||||||||||
Loss on disposal of discontinued operations
|
| | | | 569 | |||||||||||||||||
Adjusted EBITDA (unaudited)(9)
|
$ | 56,369 | $ | 56,873 | $ | 50,276 | $ | 65,660 | $ | 61,551 | ||||||||||||
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Selected Financial Data and our consolidated financial statements and the notes thereto included elsewhere in this report.
41
Overview
We are a privately held diversified media company with our primary operations in cable television, newspaper publishing and television broadcasting. We provide cable television service to the greater Toledo, Ohio metropolitan area (Buckeye CableSystem) and the Sandusky, Ohio area (Erie County CableSystem). At December 31, 2003, we had approximately 149,000 subscribers. We publish two daily metropolitan newspapers, the Pittsburgh Post-Gazette in Pittsburgh, Pennsylvania, and The Blade in Toledo, Ohio, each of which is the leading publication in its market. The aggregate average daily and Sunday paid circulation of our two newspapers is approximately 384,600 and 593,850, respectively. We own and operate four television stations: two in Louisville, Kentucky, and one each in Boise, Idaho and Lima, Ohio; and we are a two-thirds owner of a television station in Decatur, Illinois. We also have other communication operations including a telephony business and a home security business.
For the year ended December 31, 2003, we had revenues, adjusted EBITDA, operating income and a net loss of $420.1 million, $61.6 million, $8.1 million and $40.6 million, respectively. During the fourth quarter of 2003, we recorded a valuation allowance on our deferred tax assets of $31.6 million. A reconciliation of adjusted EBITDA and related discussion is provided below.
During 2003, we reorganized various operations within the non-reportable other communications segment. Effective May 31, 2003, we suspended the operations of Community Communication Services, Inc. (CCS), an alternative advertising distribution company. Effective December 31, 2003, we sold the net assets of certain divisions of Corporate Protection Services, Inc. (CPS) and ceased operating those divisions. The disposed divisions were previously involved in the sale, installation, and testing of commercial security and fire protection systems. CPS will continue to provide sales, installation, and monitoring of residential security and fire protection systems. We feel the residential model compliments the residential services offered by our other companies. We do not expect this reorganization to have a material impact on our liquidity, financial condition, or continuing results of operations.
Revenues
Most cable revenue is derived from monthly subscription fees for our cable services, including basic and digital cable and high-speed data services, installation and equipment rental charges, pay-per-view programming charges, and the sale of available advertising spots on advertiser-supported programming. Cable revenue is affected by the timing of subscriber rate increases, subscriber fluctuations, the demand for advanced cable products, the amount of pay-per-view programming available to us and the demand for that programming, and the demand for advertising spots.
The majority of publishing revenue is derived from the sale of advertising space and from subscription and single copy sales of our newspapers. Advertising revenue was 80.1%, 79.9%, and 79.8% of newspaper revenue for 2001, 2002, and 2003, respectively. Publishing revenue fluctuates with the general condition of the local and national economy. Seasonal revenue fluctuations are also common in the newspaper industry, due primarily to fluctuations in expenditure levels by local and national advertisers.
The principal source of television broadcasting revenue is the sale of broadcasting time on our stations for advertising. Broadcasting revenue fluctuates with the general condition of the local and national economy. Broadcasting revenue also fluctuates from year to year, due to variations in the amount of political advertising, and seasonally, due to fluctuations in expenditure levels by local and national advertisers.
Other communications revenue consists of sales in our non-reportable segments, including our telecom, and home security and alarm monitoring businesses.
42
Operating Expenses |
Cable expenses include programming expenses, salaries and benefits of technical personnel, depreciation and amortization, and selling, general and administrative expenses. Selling, general and administrative expenses include customer service functions, accounting and billing services, office administration expenses, property taxes and corporate charges for support functions. Basic cable programming expenses were 23.9%, 24.6%, and 23.7% of cable operating expense for 2001, 2002, and 2003, respectively. Depreciation and amortization expense relates primarily to the capital expenditures associated with the rebuild and expansion of our cable systems, along with the deployment of advanced cable products, including digital and high-speed cable modems. Depreciation expense has been accelerated in various reporting periods to reflect the anticipated completion dates of the rebuilds and the subsequent write-off of assets.
Publishing expenses include employee salaries and benefits, newsprint and ink expense, depreciation and amortization, and selling, general and administrative expenses. Selling, general and administrative expenses include corporate charges for support functions. Salaries and benefits are the largest operating expense of our newspaper publishing segment. Newsprint, ink and related costs are our second largest operating expense for this segment accounting for 14.9%, 11.9%, and 12.1% of newspaper operating expenses for 2001, 2002, and 2003, respectively. Newsprint prices fluctuate with the market, based on the supply and demand for newsprint.
Television operating expenses consist of employee salaries and commissions, depreciation and amortization, programming expenses, advertising and promotion expenses, and selling, general and administrative expenses. Depreciation and amortization primarily relates to the amortization of broadcast rights. Selling, general and administrative expenses include office administration and corporate charges for support functions.
Depreciation and Amortization |
Depreciation and amortization relates primarily to the capital expenditures associated with the rebuild and expansion of our cable systems, publishing facilities and telephony facilities. As a result of our plan to continue to invest in our cable systems, publishing properties and telephony facilities and to convert our television stations to full-power digital-capable broadcasting, we expect to report higher levels of depreciation and amortization than are reflected in our historical consolidated financial statements.
Adjusted EBITDA |
We define adjusted EBITDA as net income before provision for income taxes, interest expense, depreciation and amortization (including amortization of broadcast rights), and other non-cash charges, gains or losses on disposition of assets, and extraordinary items and after payments for broadcast rights. When we present adjusted EBITDA for our business segments, we exclude certain expenses consisting primarily of corporate general and administrative expenses that have not been allocated to individual segments. Corporate general and administrative expenses were $2.7 million, $6.0 million, and $4.4 million for 2001, 2002, and 2003, respectively.
Other media companies may measure EBITDA in a different manner. We have included adjusted EBITDA data because such data is commonly used as a measure of performance for media companies and is also used by investors to measure a companys ability to service debt. Adjusted EBITDA is not, and should not be used as, an indicator of or alternative to operating income, net income or cash flow as reflected in our consolidated financial statements, is not intended to represent funds available for debt service, dividends or other discretionary uses, is not a measure of financial performance under accounting principles generally accepted in the United States, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting principles generally accepted in the United States. Refer to our financial statements, including our statement of cash flows, which appear elsewhere in this report. The following calculations of adjusted EBITDA are not necessarily comparable to similarly titled amounts of other companies. For a reconciliation of adjusted EBITDA to net income, see item 6 Selected Financial Data above, or Results of Operations below.
43
Results of Operations
The following table summarizes our consolidated historical results of operations and consolidated historical results of operations as a percentage of revenue for the years ended December 31, 2003, 2002 and 2001. It also provides a reconciliation of net income to adjusted EBITDA.
Block Communications, Inc. and Subsidiaries
Results of Operations
Year Ended December 31, | |||||||||||||||||||||||||
2003 | 2002 | 2001 | |||||||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Publishing
|
$ | 251,333,791 | 59.8 | % | $ | 257,256,343 | 61.4 | % | $ | 264,678,678 | 65.0 | % | |||||||||||||
Cable
|
109,533,677 | 26.1 | 101,473,858 | 24.2 | 89,420,000 | 22.0 | |||||||||||||||||||
Broadcasting
|
39,406,282 | 9.4 | 39,964,031 | 9.5 | 35,183,897 | 8.6 | |||||||||||||||||||
Other Communications
|
19,784,459 | 4.7 | 20,152,011 | 4.8 | 17,931,004 | 4.4 | |||||||||||||||||||
420,058,209 | 100.0 | 418,846,243 | 100.0 | 407,213,579 | 100.0 | ||||||||||||||||||||
Expense:
|
|||||||||||||||||||||||||
Publishing
|
252,878,514 | 60.2 | 249,186,956 | 59.5 | 262,798,933 | 64.5 | |||||||||||||||||||
Cable
|
100,508,243 | 23.9 | 91,403,840 | 21.8 | 84,578,461 | 20.8 | |||||||||||||||||||
Broadcasting
|
36,693,290 | 8.7 | 36,312,941 | 8.7 | 36,972,664 | 9.1 | |||||||||||||||||||
Other Communications
|
17,451,402 | 4.2 | 17,699,243 | 4.2 | 18,854,358 | 4.6 | |||||||||||||||||||
Corporate general and administrative
|
4,398,354 | 1.0 | 6,045,826 | 1.4 | 2,705,412 | 0.7 | |||||||||||||||||||
411,929,803 | 98.1 | 400,648,806 | 95.7 | 405,909,828 | 99.7 | ||||||||||||||||||||
Operating income
|
8,128,406 | 1.9 | % | 18,197,437 | 4.3 | % | 1,303,751 | 0.3 | % | ||||||||||||||||
Nonoperating income (expense):
|
|||||||||||||||||||||||||
Interest expense
|
(19,633,266 | ) | (22,952,372 | ) | (19,486,186 | ) | |||||||||||||||||||
Gain on disposition of Monroe Cablevision
|
| 21,140,829 | | ||||||||||||||||||||||
Change in fair value of interest rate swaps
|
3,908,162 | (732,748 | ) | (5,340,046 | ) | ||||||||||||||||||||
Loss on impairment of intangible asset
|
(8,378,058 | ) | | | |||||||||||||||||||||
Loss on extinguishment of debt
|
| (8,989,786 | ) | | |||||||||||||||||||||
Investment income
|
1,110,158 | 126,221 | 47,452 | ||||||||||||||||||||||
(22,993,004 | ) | (11,407,856 | ) | (24,778,780 | ) | ||||||||||||||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
(14,864,598 | ) | 6,789,581 | (23,475,029 | ) | ||||||||||||||||||||
Provision (credit) for income taxes
|
27,607,585 | 2,934,948 | (6,596,410 | ) | |||||||||||||||||||||
Minority interest
|
2,860,804 | (476,840 | ) | 234,622 | |||||||||||||||||||||
Income (loss) from continuing operations
|
(39,611,379 | ) | 3,377,793 | (16,643,997 | ) | ||||||||||||||||||||
Loss from discontinued operations, net of tax
|
(960,213 | ) | (837,347 | ) | (1,212,866 | ) | |||||||||||||||||||
Net income (loss)
|
(40,571,592 | ) | 2,540,446 | (17,856,863 | ) | ||||||||||||||||||||
Add:
|
|||||||||||||||||||||||||
Interest expense
|
19,633,266 | 22,952,372 | 19,486,186 | ||||||||||||||||||||||
Provision (credit) for income taxes
|
27,150,700 | 2,727,500 | (7,132,400 | ) | |||||||||||||||||||||
Depreciation
|
47,715,423 | 44,753,126 | 44,601,108 | ||||||||||||||||||||||
Amortization of intangibles and deferred charges
|
3,083,785 | 3,011,349 | 4,421,314 | ||||||||||||||||||||||
Amortization of broadcast rights
|
7,020,339 | 7,138,102 | 6,510,196 | ||||||||||||||||||||||
(Gain) loss on disposal of property and equipment
|
2,177,810 | (300,268 | ) | 23,117 | |||||||||||||||||||||
Change in fair value of interest rate swaps
|
(3,908,162 | ) | 732,748 | 5,340,046 | |||||||||||||||||||||
Loss on impairment of intangible asset, net of
minority interest
|
5,613,299 | | | ||||||||||||||||||||||
Loss on early extinguishment of debt
|
| 8,989,786 | | ||||||||||||||||||||||
Loss on disposal of discontinued operations
|
569,015 | | | ||||||||||||||||||||||
(Gain) on disposal of Monroe Cablevision
|
| (21,140,829 | ) | | |||||||||||||||||||||
Less:
|
|||||||||||||||||||||||||
Payments on broadcast rights
|
(6,933,128 | ) | (5,744,461 | ) | (5,117,113 | ) | |||||||||||||||||||
Adjusted EBITDA
|
$ | 61,550,755 | $ | 65,659,871 | $ | 50,275,591 | |||||||||||||||||||
44
Year Ended December 31, 2003 Compared to Year Ended December 31, 2002
Revenues |
Revenues increased $1.2 million, or 0.3%, from 2002 to 2003. The increase in revenues was due to increased cable revenues partially offset by decreased advertising revenues in both our publishing and broadcasting operations. The decreased revenues were attributable to a soft advertising market, which was primarily the result of a weak overall economic environment. Other communications revenue decreased slightly due mainly to the reduction in telephony revenues resulting from declining reciprocal compensation.
Cable Television. Cable revenue increased $8.1 million, or 7.9%, from 2002 to 2003. The increase in cable revenue was principally attributable to an increase of $5.42, or 9.9%, in the average monthly revenue per basic subscriber, partially offset by a decrease in basic subscribers. The increase in the average monthly revenue per basic subscriber was primarily attributable to an increase in the basic cable service rate charged to subscribers and growth in high-speed cable modem and digital cable subscribers.
Revenue generating units increased in the digital and high-speed data categories throughout 2003. Net digital additions totaled 11,981, or 45.9%, for the year ended December 31, 2003, resulting in 38,073 digital revenue generating units. Year-to-date net high-speed data additions totaled 7,242, or 32.1%, resulting in 29,807 high-speed revenue generating units as of December 31, 2003. Basic subscribers at the end of the period totaled 149,178, a decrease of 3,214 basic subscribers from December 31, 2002. This is due to the decrease of 2,164 basic subscribers in the Toledo system due to an increase in non-pay disconnects and fewer installations resulting from soft economic conditions within the Toledo market, as well as competition from DBS. The Erie County system recognized a decrease in basic subscribers of 1,050 due primarily to the delay in system rebuild and the corresponding delay in the roll-out of advanced services. This rebuild is expected to be completed by the end of the second quarter of 2004.
Newspaper Publishing. Publishing revenue decreased $5.9 million, or 2.3%, from 2002 to 2003. The decrease in publishing revenue was due primarily to a $4.8 million, or 2.3%, decrease in advertising revenue to $200.6 million in 2003. Total advertising revenue decreased because of a reduction in retail and classified advertising of $4.7 million, or 4.4%, and $4.5 million, or 6.1%, respectively; these declines were partially offset by increases in national and other advertising sources of $2.5 million and $2.1 million, respectively. The reduction in classified advertising was due primarily to the decrease in placement of help wanted advertising.
Circulation revenue decreased $1.0 million, or 2.0%, to $48.9 million in 2003 due to the economic downturn causing losses in daily and Sunday net paid circulation for both home delivery and single copy sales and corresponding decreases in the average earned rate per copy. Other circulation revenue, which is composed of third-party and total market delivery and niche publications, was consistent with 2002.
Television Broadcasting. Broadcasting revenue decreased $558,000, or 1.4%, from 2002 to 2003. National and political revenue decreased $359,000, or 2.7%, and $2.0 million, or 68.6%, respectively, resulting from greatly reduced political advertising demand due to the lack of political races during 2003. The national and political revenue declines were partially offset by an increase in local and trade revenue of $1.2 million, or 4.7%, and $320,000, or 40.6%, respectively, along with a reduction in agency commissions of $282,000, or 3.8%.
For more than a decade, our Louisville stations had the local broadcast rights for the University of Louisville football and mens basketball games. Our rights expire after the 2004-2005 basketball season. Currently, we believe these rights will not be renewed. In 2003, our Louisville stations reported net revenues and operating income related to the broadcast of University of Louisville events totaling $2.0 million and $812,000, respectively.
Other Communications. Other communications revenue decreased $368,000, or 1.8%, from 2002 to 2003. The decrease in other communication revenue was primarily a result of a $273,000, or 1.5%, decrease in telecom revenue to $17.6 million in 2003.
45
The decrease in telecom revenue was primarily due to the reduction in reciprocal compensation revenue, long-distance revenue and carrier access billings of $1.2 million, or 51.0%, $634,000, or 21.1%, and $555,000 or 28.9%, respectively; these reductions were partially offset by an increase in competitive access and local exchange revenues of $798,000, or 22.8%, and $1.0 million, or 14.1%, respectively, due primarily to the net addition of 94 telecom customers, representing a 16.5% increase in the customer base.
Effective June 14, 2003, an incumbent carrier invoked the FCC order on reciprocal compensation rate reduction. Reciprocal compensation revenue for the year ended December 31, 2003 was $1.2 million as compared to $2.4 million for the same period of the prior year.
The revenue relating to residential security alarm system sales and monitoring decreased $95,000, or 4.1%, due to decreases in the number of system sales throughout 2003.
Operating Expenses |
Operating expenses increased $11.3 million, or 2.8%, from 2002 to 2003. The increase in operating expenses was largely attributable to increased cable, publishing, and broadcast expenses and partially offset by decreased corporate general and administrative expenses.
Cable Television. Cable operating expenses increased $9.1 million, or 10.0%, from 2002 to 2003. The increase was primarily due to a $3.5 million, or 12.9%, increase in depreciation and amortization to $30.7 million in 2003, attributable to the capital expenditures associated with the rebuild of our Toledo cable system and continued rollout of cable modems and digital cable service. In addition, depreciation expense for the Erie County system has been accelerated in anticipation of the completion during the second quarter 2004 of our system rebuild. Basic cable programming expenses increased $1.4 million, or 6.2%, to $23.8 million, due to price increases from programming suppliers. Programming expense for the digital tier increased $845,000, due to an increase in the number of digital subscribers as compared to the prior year. Cable general and administrative expenses increased $3.5 million, or 30.2%, due to increases in personal property tax, workers compensation expense, expense related to employee pension benefits, an overall increase in property and casualty insurance rates, and a loss on disposal of assets of $2.0 million resulting from the rebuild of our Toledo and Erie County systems.
During 2003, the cable operations received assessment notices from the Ohio Department of Taxation (ODT) totaling $541,000 representing sales and use tax on property and services purchased during the period of January 1, 1999 through June 30, 2002 that were used for the Companys cable modem and other internet services. The cable operations maintain that these purchases are exempted from sales and use tax pursuant to the used directly in the rendition of a public utility service exemption, and have appealed the states assessment. In light of prior cable industry settlements with ODT concerning customer premise equipment, we chose to accrue for these assessments. At December 31, 2003, the cable operations have accrued $571,000 to cover this exposure. The company, in cooperation with others in the cable industry, continues to discuss with senior ODT administrators a potential resolution to the disputed legal issue. One possibility is that the appeal will be resolved without any retrospective liability. It is also possible, however, that the parties will not reach an agreement and the appeal will continue. Our cable companies will continue to build this reserve in 2004 until such time that we receive notice that the assessment has been vacated by the ODT or a settlement is reached with the ODT. If the assessment is vacated, the accrual will be reversed in its entirety, and the amount will be recorded as a reduction to 2004 sales tax expense.
46
Newspaper Publishing. Publishing operating expenses increased $3.7 million, or 1.5%, from 2002 to 2003. The increase was due to increases in circulation, advertising and production expense of $272,000, $256,000 and $830,000, respectively, primarily due to contractual wage increases. Newsprint expense increased $815,000, or 2.8%, resulting from a weighted-average price per ton increase of $27.28, or 6.2%, partially offset by a 3.7% decrease in consumption from the prior year. General and administrative expenses, including pension and welfare costs, increased $2.2 million, or 3.3%, as compared to the prior year. This increase in expenses is partially due to contractual increases in wages and increased expense related to employee pension benefits. G&A expenses also increased from the year ended December 31, 2002 due to a favorable variance in bad debt expense recognized in the second quarter of 2002 resulting from cash collections on a significant retail account, which had been fully reserved.
Television Broadcasting. Broadcasting operating expenses increased $380,000, or 1.1%, from 2002 to 2003. The increase results primarily from increases in programming, sales, news, and depreciation expense of $474,000, $197,000, $176,000, and $214,000, respectively, partially offset by decreases in general and administrative expenses of $260,000. Other savings resulted from overall cost control initiatives.
Other Communications. Other communications operating expenses decreased $248,000, or 1.4%, from 2002 to 2003. Telecom operating expenses decreased $688,000, or 4.5%, due to a decrease of $626,000 in long-distance expense. The operating expenses relating to residential security alarm system sales and monitoring increased $440,000, or 19.1%, due primarily to an increase in general and administrative expenses of $316,000, resulting from an increase in bad debt expense and employee benefits.
Operating Income |
Operating income decreased $10.1 million, or 55.3%, from 2002 to 2003. Cable operating income decreased $1.0 million, or 10.4%. The decrease in cable operating income was primarily due to increased programming expenses and depreciation expense, and a loss on the disposal of assets resulting from the rebuild of our cable systems in Toledo and Erie County; these declines were partially offset by revenue growth generated by rate increases and the continued roll-out of advances services. Publishing operating income decreased $9.6 million, or 119.1%. The decrease in publishing operating income was due to the continued reduction in advertising sales, resulting from the continued economic softness in the markets we serve. Broadcasting operating income decreased $938,000, or 25.7%. The decrease in broadcasting operating income was primarily due to lower national and political advertising demand in our markets during 2003, partially offset by increases in local advertising. Other communications operating income from continuing operations decreased $120,000. Corporate general and administrative expenses decreased $1.6 million due to the reduction in compensation expense relating to management bonuses and executive committee stock awards earned in 2002.
Net Income |
For the year ended December 31, 2003, the company reported a net loss of $40.6 million compared to net income of $2.5 million for the year ended December 31, 2002. The decrease in net income is the result of a $10.1 million decrease in operating income, a $5.6 million non-cash impairment loss, net of minority interest, a $31.6 million non-cash charge resulting from a valuation allowance recorded against our deferred tax assets, and a $21.1 million gain recognized on the like-kind exchange of Monroe Cablevision during 2002. These variances which produced the reduction of net income were partially offset by a $3.3 million decrease in interest expense, an increase in income of $4.6 million attributable to the change in fair value of interest rate swaps, a $9.0 million loss related to the early extinguishment of debt recognized in 2002, and an increase in investment income of $984,000. The impairment charge represents the excess of the carrying value over the determined fair value of the FCC license held by the WAND-TV Partnership. The impairment arises from a write-down of our FCC license resulting from a discounted cash flow forecast that uses industry averages to determine the fair value of the license. The decrease in fair value is the result of the decline in the advertising market during 2001 and 2003, which decreased industry-wide station operating margins. See Critical Accounting Policies and Estimates for a full discussion on the deferred tax asset valuation allowance.
47
Depreciation and Amortization |
Depreciation and amortization increased $2.9 million, or 5.3%, from 2002 to 2003. The increase in depreciation and amortization was primarily due to the rebuild of our cable systems in Toledo and Erie County, accelerated depreciation expense on the Erie County System in anticipation of a 2004 completion, and other capital expenditures to maintain our operating assets.
Adjusted EBITDA |
Adjusted EBITDA decreased $4.1 million, or 6.3%, from 2002 to 2003. Adjusted EBITDA as a percent of revenues decreased from 15.7% in 2002 to 14.7% in 2003. A reconciliation of adjusted EBITDA to net income is provided above. The decrease in adjusted EBITDA as a percentage of revenue was primarily due to the reduction in publishing advertising revenue resulting from the economic conditions during 2003; this reduction was partially offset by increased revenue from the continued rollout of high margin advanced cable products and the increase in cable service charges. Net loss as a percentage of revenue was 9.7% for the year ended December 31, 2003, as compared to net income as a percentage of revenue at December 31, 2002 of 0.6%. As discussed above, a $31.6 million valuation allowance relating to deferred tax assets was recorded in the fourth quarter of 2003, and the year ending December 31, 2002 included a $13.5 million gain, net of tax, related to the like-kind exchange and a $5.8 million loss, net of tax, on early extinguishment of debt.
Interest Expense |
Interest expense decreased $3.3 million, or 14.5%, from 2002 to 2003. Interest expense in 2003 decreased due to the decrease in the effective interest rate, partially offset by the increase in outstanding debt.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Revenues |
Revenues increased $11.6 million, or 2.9%, from 2001 to 2002. The increase in revenues was largely due to increased revenues in our cable, broadcast and other communications. The increase was partially offset by decreased advertising revenues in our publishing operations, resulting from the continued weak economic environment.
Cable Television. Cable revenue increased $12.1 million, or 13.5%, from 2001 to 2002. The increase in cable revenue was principally a result of an increase of $7.82, or 16.6%, to $54.93, in the average monthly revenue per basic subscriber, based on the average number of subscribers throughout the period. An increase in the monthly basic cable service charge and continued rollout of new services drove the increase in average monthly revenue per subscriber. Average monthly high-speed data revenue per customer throughout 2002 was $45.88, an increase of $1.47, or 3.3%, as compared to 2001. Since the launch of the digital product in the fall of 2001, average monthly digital revenue per customer has grown to $15.20, an increase of $2.93, or 23.9%, as compared to the period ended December 31, 2001.
Revenue generating units increased in the digital and high-speed data categories throughout 2002. Net digital additions totaled 18,246 for the year ended December 31, 2002, resulting in 26,092 digital customers. 2002 net high-speed data additions totaled 7,344, resulting in 22,565 high-speed customers as of December 31, 2002. Basic subscribers at the end of the period totaled 152,392, a decrease of 4,949 basic subscribers from December 31, 2001. This is due to the decrease of 5,261 basic subscribers recognized upon consummation of the March 2002 like-kind exchange of Monroe Cablevision, as adjusted to reflect the independent appraisal report. The increase in cable revenue also reflects certain dial-up Internet customers that began to be serviced by our cable operations in 2002. During the year ended December 31, 2002, our cable segment reported $1.4 million of revenue relating to these customers for whom 2001 revenues were included in the other communications segment.
48
Newspaper Publishing. Publishing revenue decreased $7.4 million, or 2.8%, from 2001 to 2002. The decrease in publishing revenue was composed mostly of a $7.2 million, or 3.4% decrease in advertising revenue to $205.5 million in 2002. The reduction in advertising revenue was due to decreases in local, national and classified sales of $4.0 million, or 3.6%, $2.0 million, or 6.6%, and $4.2 million or 5.4%, respectively, resulting from advertisers reactions to the general economic conditions throughout 2002. These decreases were partially offset by increases in other advertising revenues, including internet sales, of $3.4 million. Circulation revenue decreased $267,000, or 0.5%, to $49.9 million in 2002. Other revenue, which consists of third-party and total market delivery and niche publications, was consistent with the same period of the prior year.
Television Broadcasting. Broadcasting revenue increased $4.8 million, or 13.6%, from 2001 to 2002. The increase in broadcasting revenue was primarily a result of increased local, national, and political revenue of $1.4 million, $1.9 million, and $2.8 million, respectively. These increases were offset by an increase in agency commissions.
Other Communications. Other communications revenue increased $2.2 million, or 12.4%, from 2001 to 2002, after reflecting the reclassification of discontinued operations. Total telephony revenue was $17.9 million, an increase of $4.2 million, or 30.8%, as compared to the same period of the prior year. The increase resulted from growth in telephony switched services revenue of $3.6 million (including an increase of $983,000 in reciprocal compensation) resulting from growth in our telephony customer base. In 2002, 116 new business retail telephony customers were added, representing a 25.1% increase in the customer base. The growth in telephony revenue was partially offset by a reduction in revenue due to certain residential dial-up Internet customers now being serviced by our cable operations. Other communications results for the year ended December 31, 2001 included $1.3 million of revenue relating to these Internet customers.
Operating Expenses |
Operating expenses decreased $5.3 million, or 1.3%, from 2001 to 2002. The decrease in operating expenses is primarily attributable to decreased publishing and broadcast expenses, partially offset by increased cable and corporate general and administrative expenses.
Cable Television. Cable operating expenses increased $6.8 million, or 8.1%, from 2001 to 2002. The increase was primarily due to a $2.2 million, or 11.0% increase in basic cable programming expenses to $22.5 million, resulting from price increases from programming suppliers and the purchase of additional programming for new cable channels offered on our cable systems. General and administrative expenses increased $2.8 million, or 32.5%, partially due to increased personal property taxes associated with the rebuild of our Toledo cable system. During the year ended December 31, 2002, the cable group recognized $895,000 of expense related to servicing certain residential dial-up Internet customers for whom 2001 expenses were included in the other communications segment.
Newspaper Publishing. Publishing operating expenses decreased $13.6 million, or 5.2%, from 2001 to 2002. The decrease in publishing operating expenses was partially due to a $9.6 million, or 24.5%, decrease in newsprint and ink expense, resulting from a weighted-average price per ton decrease of $128.86, or 22.5%, and a 4.3% decrease in consumption from the same period of the prior year. Amortization expense decreased $2.1 million due to the effect of the non-amortization provisions of SFAS No. 142, adopted during 2002. Additional savings resulted from overall cost controls and headcount reductions.
Television Broadcasting. Broadcasting operating expenses decreased $660,000, or 1.8%, from 2001 to 2002. The decrease was due to a reduction in the news department expenses of $467,000, or 8.4%, and amortization expense of $764,000 due to the implementation of SFAS No. 142 in the current year. These decreases were partially offset by an increase in broadcast rights amortization of $686,000, or 11.2%. Additional savings resulted from overall cost controls implemented to offset salary and inflationary costs.
49
Other Communications. Other communications operating expenses increased $1.2 million, or 6.1%, from 2001 to 2002, after reflecting the reclassification of discontinued operations. Telecom operating expenses increased $421,000, or 2.8%, due to an increase in depreciation expense of $453,000. The operating expenses relating to residential security alarm system sales and monitoring was consistent with prior year. Expenses also decreased due to certain residential dial-up Internet customers now being serviced by our cable operations. Other communications results for the year ended December 31, 2001 included $1.2 million of expense relating to these Internet customers.
Operating Income |
Operating income increased $16.9 million. Cable operating income increased $5.2 million primarily due to revenue growth generated from rate increases and rollout of new services, partially offset by increases in basic cable programming and general and administrative expenses. Publishing operating income increased $6.2 million, primarily due to newsprint savings and the implementation of an overall expense reduction program, partially offset by a reduction of advertising revenue. Broadcasting operating income increased $5.4 million due to revenue growth in all advertising categories and an overall expense reduction program. Other communications operating income increased $3.4 million due to revenue growth from increased telephony sales. Corporate general and administrative expenses increased $3.3 million due primarily to increases in salary expense, executive committee stock awards and amortization of deferred financing costs.
Net Income |
For the year ended December 31, 2002, the Company reported net income of $2.5 million compared to a $17.9 million net loss reported for the year ended December 31, 2001. The increase in net income is due to the increase in operating income, a $21.1 million gain recognized on the like-kind exchange of Monroe Cablevision, and a $4.6 million decrease in the expense attributable to the change in fair value of interest rate swaps, partially offset by a $9.0 million loss related to the early extinguishment of debt and a $3.5 million increase in interest expense.
Depreciation and Amortization |
Depreciation and amortization decreased $630,000, or 1.1%, as compared to 2001, due to a decrease in amortization expense of $1.4 million as a result of the non-amortization provisions of SFAS No. 142, adopted in the current year, partially offset by a $628,000 increase in amortization of broadcast rights.
Adjusted EBITDA |
Adjusted EBITDA increased $15.4 million, or 30.6%, as compared to the year ended December 31, 2001. A reconciliation of adjusted EBITDA to net income is provided above. Adjusted EBITDA as a percentage of revenue increased to 15.7% during 2002, from 12.3% in 2001. The increase in adjusted EBITDA margin was primarily due to basic cable rate increases, the continued rollout of high margin advanced cable products, lower newsprint prices, continued growth in our telephony customer base, and the implementation of overall expense reduction programs. Net income as a percentage of revenue was 0.6% for the year ended December 31, 2002, as compared to net loss as a percentage of revenue at December 31, 2001 of 4.4%. As discussed above, the year ending December 31, 2002 included a $13.5 million gain, net of tax, related to the like-kind exchange and a $5.8 million loss, net of tax, on early extinguishment of debt.
Interest Expense |
Interest expense increased $3.5 million, or 17.8%, from 2001 to 2002. The increase in net interest expense was due to the incurrence of additional debt, primarily to fund the cable system capital expenditures and maintain other operating assets.
50
Liquidity and Capital Resources
Historically, our primary sources of liquidity have been cash flow from operations and borrowings under our senior credit facilities. The need for liquidity arises primarily from capital expenditures and interest payable on the senior subordinated notes and the senior credit facility.
Net cash provided by operating activities was $42.3 million and $35.1 million for the years ended December 31, 2003 and December 31, 2002, respectively. The net cash provided by operating activities is determined by adding back depreciation and amortization, and adjusting for other non-cash items, including, for the year 2003, a $3.9 million gain resulting from the change in fair value of interest rate swaps and $27.0 million of deferred income taxes resulting principally from the valuation allowance. Net cash provided by operating activities also reflects a $7.0 million contribution to the corporate pension plan, which is consistent with the $7.0 million contribution made in 2002. Cash used in investing activities was $54.9 million for the year ended December 31, 2003, compared to $32.4 million for the prior year. Net cash used in investing activities for the year ended December 31, 2003 includes proceeds of $2.0 million from the sale of our investment in the Pittsburgh Pirates, along with the capital expenditures discussed below.
Our capital expenditures have historically been financed with cash flow from operations and borrowings under our senior credit facility. We made capital expenditures, including capital leases, of $55.1 million and $32.0 million, for the years ended December 31, 2003 and December 31, 2002, respectively. Capital expenditures for the year ended December 31, 2003 were used primarily to begin the rebuild of the Erie County cable system, complete the rebuild of the Bedford, MI cable plant acquired from Comcast Corp. in the like-kind exchange, begin the first stages of the Pittsburgh Post-Gazette facility upgrade and maintain other operating assets. Capital expenditures for 2002 were primarily used to support our continued rollout of advanced cable products, the rebuild of the plant acquired from Comcast Corp., and maintenance of our other operating assets.
For the year ended December 31, 2004, it is anticipated that we will spend approximately $55.9 million on capital expenditures, including the continued rebuild of Erie County cable systems plant, expenditures required for success-based deployment of advanced cable products, continued growth in the telecom customer base, and the completion of the Pittsburgh Post-Gazette production facility improvement project.
Financing activities provided $14.4 million of cash for the year ended December 31, 2003, compared to $1.2 million for the prior year. The financing activities of 2003 include two $10.0 million borrowings on the Term Loan A and a $3.6 million mandatory pre-payment on the senior credit facilities due to $7.1 million of excess cash flow generated during the year ended December 31, 2002. The expiration dates under Term Loan A required separate draws of up to $20.0 million prior to June 30, 2003 and December 31, 2003, therefore the unborrowed portions of $10.0 million each ($20.0 million in total) were cancelled on these dates.
During 2002, we concluded a number of financing transactions, which fully support our operating plan. These transactions are detailed as follows:
During the first half of 2002, we refinanced all of our previous debt outstanding, resulting in new proceeds of $250.0 million and $10.8 million of deferred financing costs. In April 2002, we issued $175 million of 9 1/4% senior subordinated notes. The proceeds were used to repay our existing senior term loan and senior notes and to prepay a portion of our existing senior revolving credit facility. In May 2002, we entered into new senior credit facilities totaling $200.0 million, consisting of a $75 million term loan B, a $40 million delay-draw term loan A, and an $85 million revolving credit facility. The proceeds of the $75.0 million term loan B were used to refinance the remaining balance of the existing senior revolving credit facility. The new senior credit facilities are guaranteed by substantially all of our present and future domestic subsidiaries and are collateralized by a pledge of substantially all of our and the guarantor subsidiaries material assets.
51
We have subsequently amended these facilities. Effective September 30 2003, we amended our senior credit facilities dated May 15, 2002. The amendment effectively reduced the applicable margin on the Term Loan B facility by 50 basis points. The amendment also converted the $10.0 million outstanding under the Term Loan A facility to loans under the Term Loan B facility. We estimate the amendment will reduce our interest expense over the twelve months following the amendment by approximately $377,000. Effective March 19, 2004, we further amended our senior credit facilities to restate various covenant levels and to substitute the fixed charge coverage test with a debt service coverage test. The amendment also places limits on capital expenditures throughout the term of the credit agreement.
At December 31, 2003, the balances outstanding and available under our new senior credit facilities and subordinated notes were $265.3 million and $70.9 million, respectively, and the weighted-average interest rate on the balance outstanding was 6.50% as adjusted for interest rate swaps in effect. At December 31, 2003, our covenants on our senior credit facilities would allow borrowing of up to $56.3 million based on our twelve month trailing EBITDA of $61.6 million. At December 31, 2002, the balances outstanding and available under our previous senior credit facility and senior notes were $249.6 million and $111.5 million, respectively, and the weighted-average interest rate on the balance outstanding was 8.04% as adjusted for interest rate swaps in effect. Interest expense in 2003 decreased $3.3 million due to the decrease in the effective interest rate, partially offset by the increase in outstanding debt.
We have a substantial amount of debt, and our high level of debt could have important consequences. We believe that funds generated from operations and the borrowing availability under our senior credit facilities will be sufficient to finance our current operations, our cash obligations in connection with the planned capital expenditures, and our current and future financial obligations.
The following summarizes our contractual obligations as of December 31, 2003, including periods in which the related payments are due (in 000s):
2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | Total | ||||||||||||||||||||||
Subordinated notes, as adjusted for fair value
hedge
|
$ | | $ | | $ | | $ | | $ | | $ | 179,095 | $ | 179,095 | ||||||||||||||
Term loan A
|
250 | 1,000 | 2,000 | 2,625 | 2,750 | 1,375 | 10,000 | |||||||||||||||||||||
Term loan B
|
850 | 850 | 850 | 850 | 850 | 76,029 | 80,279 | |||||||||||||||||||||
Capital leases
|
381 | 418 | 446 | 473 | 443 | 725 | 2,886 | |||||||||||||||||||||
Total long-term debt
|
1,481 | 2,268 | 3,296 | 3,948 | 4,043 | 257,224 | 272,260 | |||||||||||||||||||||
Broadcast rights payable
|
5,313 | 3,193 | 1,739 | 731 | 388 | | 11,364 | |||||||||||||||||||||
Broadcast rights commitments
|
467 | 967 | 987 | 656 | 371 | 238 | 3,686 | |||||||||||||||||||||
Total broadcast rights
|
5,780 | 4,160 | 2,726 | 1,387 | 759 | 238 | 15,050 | |||||||||||||||||||||
Pension obligations(1)
|
8,700 | 8,500 | 8,900 | 9,000 | 8,400 | 5,757 | 49,257 | |||||||||||||||||||||
Post-retirement medical obligations(1)
|
5,000 | 5,300 | 5,500 | 5,800 | 6,000 | 86,013 | 113,613 | |||||||||||||||||||||
Operating leases
|
3,044 | 2,010 | 1,393 | 963 | 398 | 1,599 | 9,407 | |||||||||||||||||||||
Total contractual obligations
|
$ | 24,005 | $ | 22,238 | $ | 21,815 | $ | 21,098 | $ | 19,600 | $ | 350,831 | $ | 459,587 | ||||||||||||||
(1) | The contractual obligations for pensions and post-retirement medical benefits reflect the actuarially determined accumulated benefit obligations, which differ from the amounts recorded in our financial statements. See Notes 8 and 9 to our consolidated financial statements for further information on pension and post-retirement medical obligations. Maturities presented here reflect projected contributions for these obligations over the next five years. Actual experience may differ from these estimates. |
At December 31, 2003, we have recorded recoverable Federal income tax of $10.2 million, which includes the effect of new Federal tax legislation that increases the carryback period for net operating losses.
52
Recent Accounting Pronouncements
In June 2001, SFAS No. 143, Accounting for Asset Retirement Obligations, was issued and is effective for fiscal years beginning after June 15, 2002. The pronouncement requires legal obligations associated with the retirement of long-lived assets to be recognized at their fair value at the time that the obligations are incurred. Upon initial recognition of a liability, that cost should be capitalized as part of the related long-lived asset and allocated to expense over the estimated useful life of the asset. The adoption of this standard has had no impact on the Companys financial position or results of operations.
In April 2002, SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, was issued and requires a gain or loss related to the extinguishment of debt to no longer be recorded as extraordinary item. The Company elected early adoption of SFAS No. 145. As a result, a loss on early extinguishment of debt of $9.0 million is included in income from continuing operations for the year ended December 31, 2002.
In July 2002, SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, was issued and applies to fiscal years beginning after December 31, 2002. SFAS No. 146 requires certain costs associated with a restructuring, discontinued operation or plant closing to be recognized as incurred rather than at the date of commitment to an exit or disposal plan. The loss on disposal recognized in conjunction with the discontinuation of certain operations as discussed in Note 3 reflects the adoption of this standard. See Note 3 for more discussion of discontinued operations.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States and reflect practices appropriate to our businesses. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosures. We base our estimates and judgments on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. We evaluate these estimates and judgments on a continual basis. Actual results may differ from these estimates and judgments. Management has discussed with the Board of Directors the development, selection and disclosure of the critical accounting policies and estimates and the application of these policies and estimates. In addition, there are other items within the financial statements that require estimation, but are not deemed to be critical accounting policies and estimates. Changes in the estimates used in these and other items could have a material impact on the financial statements.
Pension and postretirement benefits
We provide defined benefit pension, postretirement health care and life insurance benefits to eligible employees under a variety of plans (see Notes 8 and 9 to our consolidated financial statements). Accounting for pension and postretirement benefits requires the use of several assumptions.
Weighted average assumptions used each year in accounting for pension benefits and other postretirement benefits are:
Other | ||||||||||||||||
Pension | Postretirement | |||||||||||||||
Benefits | Benefits | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Discount rate for expense
|
7.00 | % | 7.23 | % | 7.00 | % | 7.25 | % | ||||||||
Discount rate for obligations
|
6.25 | % | 7.00 | % | 6.25 | % | 7.00 | % | ||||||||
Increase in future salary levels for expense
|
4.99 | % | 4.99 | % | | | ||||||||||
Increase in future salary levels for obligations
|
4.62 | % | 4.99 | % | | | ||||||||||
Long-term rate of return on plans assets
|
8.78 | % | 8.96 | % | | |
53
We expect to use a weighted-average long-term rate of return assumption of 8.16% in 2004, consistent with the expected rate of return estimated in accordance with our established investment policies. On a weighted average basis, the investment policies call for an allocation that consists of 63% equity securities and 37% fixed income securities. The long-term rate of return assumption is subject to change due to the fluctuation of returns in the overall equity and debt markets. As of the date of this report, a hypothetical one hundred basis point decrease in our long-term rate of return assumption would result in a $1.8 million increase in our net pension expense. In 2003, the pension plans assets earned a weighted-average return of approximately 13.9%, compared to a loss of 5.2% in the prior year. We will use a discount rate of 6.25% for expense in 2004.
Our pension plan asset allocations at December 31, 2003 and December 31, 2002, were as follows (in thousands):
Asset Category | December 31, 2003 | December 31, 2002 | ||||||||||||||
Equity securities
|
$ | 99,466 | 59.3 | % | $ | 74,456 | 51.1 | % | ||||||||
Fixed income securities
|
$ | 50,901 | 30.4 | % | $ | 65,558 | 45.0 | % | ||||||||
Other assets, including cash and equivalents
|
$ | 17,270 | 10.3 | % | $ | 5,690 | 3.9 | % | ||||||||
Total
|
$ | 167,637 | 100.0 | % | $ | 145,704 | 100.0 | % |
Our current 2004 target allocation for pension plans assets is a weighted-average of 63% in equity securities and 37% in fixed income securities and other assets. As a result of all the assumptions provided above, we expect to incur a net periodic pension expense of $9.3 million in 2004 as compared to net periodic pension expense of $7.7 million in 2003.
For purposes of measuring 2003 postretirement health care costs, a 10% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2003. The annual rate of increase for 2004, 2005 and 2006 was assumed to be 10%, 9%, and 8%, respectively. The rate was assumed to decrease gradually to 5% through 2013 and remain at that level thereafter. On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Act) was signed into law. Provisions of the Act include a prescription drug benefit under Medicare (Medicare Part D) as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. We provide a prescription drug benefit for certain groups of retirees; however, we have not yet assessed our eligibility to receive a subsidy under the Act, nor are we able to predict the impact of the behavior of our retiree population in response to the provisions of the Act. Accordingly, we have elected the deferral allowed by FASB Staff Position FAS 106-1, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement Modernization Act of 2003. The effects of the Act have not been reflected in the accumulated other postretirement obligations or net periodic postretirement benefit costs. Specific authoritative guidance on the accounting for the federal subsidy is pending and that guidance, when issued, could change previously reported obligations related to postretirement benefits.
Assumed health care costs trend rates have a significant effect on the amounts reported for health care plans. As of the date of this report, a one hundred basis point change in assumed health care cost trend rates would have the following effect (in thousands):
1% Increase | 1% Decrease | |||||||
Net non-pension retirement benefit expense
|
$ | 1,964 | $ | (1,129 | ) | |||
Benefit obligation
|
$ | 15,326 | $ | (12,729 | ) |
We plan to contribute approximately $8.7 million to our union, non-union, and non-qualified pension plans and approximately $5.0 million to our other postretirement benefit plans in 2004. Various factors may cause actual contributions to differ from this estimate.
54
Income Taxes
In determining income (loss) for financial statement purposes, we must make certain estimates and judgments. These estimates and judgments occur in the calculation of certain tax liabilities and in the determination of the recoverability of certain of the deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expense. SFAS No. 109 also requires that the deferred tax assets be reduced by a valuation allowance, if based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods.
In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence including our past operating results, the existence of cumulative losses in the three most recent fiscal years and our projections of future taxable income. In determining future taxable income, we are responsible for assumptions utilized including the amount of state and federal pre-tax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the projections of future taxable income and are consistent with the plans and estimates we are using to manage our underlying businesses.
In conjunction with the filing of our annual report on Form 10-K, we were required to reassess all significant estimates and judgments made in our financial statements, considering any additional information available. From the time we released our September 30, 2003, third quarter results, to the filing of this Form 10-K we determined that the underlying assumptions related to judgments made in connection with our SFAS No. 109 analysis had changed. In performing our updated analysis of the realizability of our deferred tax assets, we considered the continued economic softness and the impact the economy had on our lines of business. Our projections for future periods were adjusted to reflect the current economic status and the unanticipated increases in related employee costs and benefits due to continuing decreases in discount rates and plan asset rate of returns. In light of the new projections and after considering all available evidence, both positive and negative, we concluded that a valuation allowance for our deferred tax assets was required as of December 31, 2003. Accordingly, we have recorded a non-cash charge in the fourth quarter of 2003 of $31.6 million to record a full valuation allowance for our deferred tax assets.
We intend to maintain this valuation allowance until sufficient positive evidence exists to support reversal of the valuation allowance. Our income tax expense recorded in the future will be reduced to the extent of offsetting decreases in our valuation allowance.
Broadcast Rights
Broadcast rights consist principally of rights to broadcast syndicated programs, sports and feature films and are stated at the lower of cost or estimated net realizable value. The total cost of these rights is recorded as an asset and a liability when the program becomes available for broadcast. We amortize these broadcast rights assets on the straight-line method over the number of estimated showings. At December 31, 2003 we had a net broadcast rights liability of $201,000, compared to a net broadcast right asset of $42,000 at December 31, 2002.
We periodically review our broadcast rights inventory based on a program-by program review of our broadcast plans to ensure the assets are recorded at the lower of cost or estimated net realizable value. Any determined impairment is written-off in the period identified. Actual write-offs in 2003 and 2002 were $324,000 and $421,000, respectively.
55
Goodwill and other intangible assets
Effective January 1, 2002, the Company adopted SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. Purchased goodwill and indefinite lived intangible assets are no longer amortized but reviewed annually for impairment, or more frequently if impairment indicators arise. Intangible assets with lives restricted by contractual, legal, or other means continue to be amortized over their useful lives. Under SFAS No. 142, the impairment review of goodwill and other intangible assets not subject to amortization must be based generally on fair values. The estimated fair values of these assets subject to the impairment review, which include goodwill, FCC broadcast licenses, and other intangibles were calculated as of December 31, 2003 and 2002 based on projected future discounted cash flow analyses. The development of cash flow projections used in the analyses requires the use of assumptions regarding revenue and market growth. The analyses used discount rates based on specific economic factors. Since the estimated fair values of these assets used in the impairment calculation are subject to change based on our financial results and overall market conditions, future impairment charges are possible.
As required by SFAS No. 142, the Company performed its annual impairment analysis of indefinite-lived intangibles during the fourth quarter of 2003. Based upon the results of this analysis, the Company has recognized an impairment loss of $5,613,299, net of minority interest, for the year ended December 31, 2003. The total loss, before minority interest, of $8,378,058 represents the excess of the carrying value over the determined fair value of the FCC license held by the WAND-TV Partnership. The impairment arises from a write-down of our FCC license resulting from a discounted cash flow forecast that uses industry averages to determine the fair value of the license. The decrease in fair value is the result of the decline in the advertising market during 2001 and 2003, which decreased industry-wide station operating margins. This loss is reported in the statement of operations as a non-operating expense. The impaired asset is reported in the broadcasting segment for purposes of segment reporting.
The Company classifies the following intangible assets as amortizable under the provisions of SFAS No. 142 based upon definite lives:
2003 | 2002 | |||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
Value | Amortization | Value | Amortization | |||||||||||||
Franchise agreements
|
$ | 9,264,000 | $ | 1,294,235 | $ | 9,264,000 | $ | 554,672 | ||||||||
Subscriber lists
|
4,000,000 | 3,666,667 | 4,000,000 | 3,333,334 | ||||||||||||
Agreements not to compete
|
1,355,000 | 1,103,445 | 1,355,000 | 667,500 | ||||||||||||
Other intangibles
|
1,258,458 | 716,510 | 1,246,748 | 679,910 | ||||||||||||
$ | 15,877,458 | $ | 6,780,857 | $ | 15,865,748 | $ | 5,235,416 | |||||||||
Amortization expense recognized for the above assets is expected to be $1,289,626 in 2004; $1,133,398 in 2005; $785,079 in 2006, $781,500 in 2007 and $756,500 in 2008.
The following intangible assets have been identified as non-amortizable based upon indefinite useful lives and have not been amortized during the years ended December 31, 2003 or 2002:
December 31 | ||||||||
2003 | 2002 | |||||||
Goodwill
|
$ | 51,987,021 | $ | 51,987,021 | ||||
FCC licenses
|
19,938,123 | 28,316,181 | ||||||
Other intangibles
|
525,000 | 525,000 | ||||||
$ | 72,450,144 | $ | 80,828,202 | |||||
56
Our goodwill is allocated to reportable segments as follows:
December 31 | ||||||||
2003 | 2002 | |||||||
Publishing
|
$ | 48,080,123 | $ | 48,080,123 | ||||
Cable
|
1,416,002 | 1,416,002 | ||||||
Broadcasting
|
809,078 | 809,078 | ||||||
Corporate and Other
|
1,681,818 | 1,681,818 | ||||||
$ | 51,987,021 | $ | 51,987,021 | |||||
Self-insurance liabilities
We self-insure for certain medical benefits, workers compensation costs and automobile and general liability claims. The recorded liabilities for self-insured risks are calculated using actuarial methods, historical experience, and current trends. The liabilities include amounts for actual claims, claim growth and claims incurred but not reported. Actual experience, including claim frequency and severity as well as health care inflation, could result in different liabilities than the amounts currently recorded. The recorded liabilities for self-insured risks totaled $9.1 million and $8.9 million at December 31, 2003 and 2002, respectively.
Accounts receivable allowances
Our accounts receivable are primarily due from advertisers and customers receiving various services provided by our newspapers, cable, telecom and security monitoring operations. Credit is extended based on an evaluation of a customers financial condition. We maintain an allowance for doubtful accounts, rebates and volume discounts. At December 31, 2003 and 2002, our allowance for accounts receivable was $3.5 million and $3.6 million, respectively.
Stock-based compensation
Executive committee members are entitled to receive incentive compensation payable in shares of non-voting common stock. During the year ended December 31, 2002, we recognized $1.5 million in compensation expense for 3600 shares earned in 2002. As a result, a total of 1,808 shares, net of taxes withheld, were issued in 2003. No shares were earned in the years ended December 31, 2003 or December 31, 2001. We account for our stock-based compensation in accordance with SFAS No. 148, Accounting for Stock-Based Compensation- Transition and Disclosure, which provides that compensation cost is measured at the grant date based on the estimated fair value of the award and is recognized as compensation expense over the vesting or service period. We previously adopted the fair value method of accounting for stock-based compensation; therefore, all years presented reflect this method.
Revenue Recognition
The Company recognizes revenue when it is realized or realizable and has been earned. Sales are considered earned when persuasive evidence of an arrangement exists, services or products are delivered, the price to the customer is fixed or determinable, and collectibility is reasonably assured. Net sales for all segments are comprised of gross sales less rebates, discounts and allowances. Net broadcasting sales is also net of agency commissions and net publishing sales is net of expense for barter transactions. Barter transactions in all other segments are recorded separately in revenues and operating expenses at the fair value of the services or assets exchanged.
We bill for certain products and services prior to performance. Such services include newspaper subscriptions and cable, telephony and security monitoring services. These advance billings are included in deferred revenues and recognized as revenue in the period in which the newspapers or services are provided.
57
Factors That Could Affect Future Results
We have substantial debt and have significant interest payment requirements, which may adversely affect our financial health and our ability to react to changes in our business.
We have a significant amount of indebtedness. At December 31, 2003, we have total indebtedness of $272.3 million. In 2003, our earnings were insufficient to cover fixed charges by $16.0 million.
Our substantial indebtedness could have important consequences to holders of our indebtedness. For example, it could:
| make it more difficult for us to satisfy our obligations with respect to the senior credit facilities and subordinated notes; | |
| increase our vulnerability to general adverse economic and industry conditions; | |
| require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes; | |
| limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate; | |
| place us at a disadvantage compared to competitors that have less debt; and | |
| limit our ability to borrow additional funds. |
In addition, the indenture and the agreements relating to our senior credit facilities contain financial and other restrictive covenants that will limit our ability to engage in activities that may be in our long-term best interests. Our failure to comply with those covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.
Despite current indebtedness levels, we and our subsidiaries may still be able to incur substantially more debt. This could further exacerbate the risks associated with our substantial leverage.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future. The terms of the agreements relating to our subordinated notes and senior credit facilities do not fully prohibit us or our subsidiaries from doing so. As of December 31, 2003, we have approximately $70.9 million available under our senior credit facilities; however, our covenants on our senior credit facilities would allow borrowing of up to $56.3 million based on our twelve month trailing adjusted EBITDA of $61.6 million. All borrowings under our senior credit facilities are secured by substantially all of our existing assets and rank senior to the subordinated notes and the subsidiary guarantees. If new debt is added to our and our subsidiaries current debt levels, the leverage-related risks described above could intensify.
To service our indebtedness, we will require a significant amount of cash. Our ability to generate cash depends on many factors beyond our control.
Our ability to make payments on and to refinance our indebtedness, and to fund planned capital expenditures will depend on our ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. A portion of the indebtedness under our senior credit facilities bears variable rates of interest. See Quantitative and Qualitative Disclosures about Market Risk.
58
We cannot assure you that our business will generate sufficient cash flow from operations, that currently anticipated cost savings and operating improvements will be realized on schedule or that future borrowings will be available to us under our senior credit facilities in an amount sufficient to enable us to pay our indebtedness, or to fund our other liquidity needs. The ability to borrow funds in the future under our senior credit facilities will depend on our meeting the financial covenants in the agreement governing those facilities. We may need to refinance all or a portion of our indebtedness, on or before maturity. We cannot assure you that we will be able to refinance any of our indebtedness, including our senior credit facilities and the subordinated notes, on commercially reasonable terms or at all.
The indenture for the subordinated notes and the credit agreement governing our senior credit facilities contain various covenants that limit our managements discretion in the operation of our businesses.
The indenture governing the subordinated notes and the credit agreement governing our senior credit facilities contain various provisions that limit our managements discretion by restricting our ability to:
| incur additional debt and issue preferred stock; | |
| pay dividends and make other distributions; | |
| make investments and other restricted payments; | |
| create liens; | |
| sell assets; and | |
| enter into certain transactions with affiliates. |
These restrictions on our managements ability to operate our businesses in accordance with its discretion could have a material adverse effect on our business. In addition, our senior credit facilities require us to meet certain financial ratios in order to draw funds.
If we default under any financing agreements, our lenders could:
| elect to declare all amounts borrowed to be immediately due and payable, together with accrued and unpaid interest; and/or | |
| terminate their commitments, if any, to make further extensions of credit. |
If we are unable to pay our obligations to our senior secured lenders, they could proceed against any or all of the collateral securing our indebtedness to them. The collateral under our senior credit facilities consists of substantially all of our existing assets. In addition, a breach of certain of these restrictions or covenants, or acceleration by our senior lenders of our obligations to them, would cause a default under the subordinated notes. We may not have, or be able to obtain, sufficient funds to make accelerated payments, including payments on the subordinated notes, or to repay the subordinated notes in full after we pay our senior lenders.
Changes in the funded status of our consolidated pension plans could affect our liquidity or financial position.
As of December 31, 2003, we have recorded $57.4 million of additional minimum pension liability due to a consolidated accumulated benefit obligation in excess of the fair value of plan assets. The uncertainty of financial markets could cause historical trends to not be indicative of future pension contributions and net periodic pension costs.
Reductions in advertising could adversely affect our results of operations.
A large majority of our revenue from newspaper publishing and substantially all of our revenue from television broadcasting are derived from many different classifications of advertisers. Since the fourth quarter of 2000, there has been a general slowdown in advertising. If this trend continues, our results of operations will continue to be adversely affected.
59
A recession or downturn in the United States economy or the economy of an individual geographic market in which we operate would likely adversely affect our advertising revenues and, therefore, our results of operations. If, apart from economic conditions, our advertisers were for any reason to decide to reduce advertising expenditures, our results would be adversely affected.
If a significant amount of newspaper or television advertising were to shift to other communications media as a result of changes in technology, changes in consumer preferences, cost differentials or for other reasons, our businesses could be adversely affected.
Our newspaper and television content may attract fewer readers and viewers, limiting our ability to generate advertising and circulation revenues.
The success of each of our newspapers and television stations is primarily dependent upon its share of the overall advertising revenues within its market. The ability of newspapers and television stations to generate advertising revenues depends to a significant degree upon audience acceptance. Audience acceptance is influenced by many factors, including the content offered, shifts in population, demographics, general economic conditions, public tastes generally, reviews by critics, promotions, the quality and acceptance of other competing content in the marketplace at or near the same time, the availability of alternative forms of entertainment and other intangible factors. All of these factors could change rapidly, and many are beyond our control.
In our television broadcasting business, technological innovations have fragmented television viewing audiences and subjected television broadcasting stations to new types of competition. During the past decade, cable television and independent stations have captured an increasing market share and overall viewership of broadcast network television has declined.
Our advertising revenues will suffer if any of our newspapers or stations cannot maintain its audience ratings or market share or cannot continue to command the advertising rates that we anticipate.
Our businesses operate in highly competitive industries.
Our businesses operate in a very competitive environment and are subject to actual and potential competition from various sources.
Cable |
Our cable systems face competition from:
| alternative methods of receiving and distributing video programming, including: |
| over-the-air television broadcast stations; | |
| direct broadcast satellite (DBS); | |
| satellite master antenna television systems, which use one central antenna to receive and deliver television programming to a concentrated group of viewers, such as in apartments, hotels or hospitals; |
| data transmission and Internet service providers; and | |
| other sources of news, information and entertainment such as newspapers, movie theaters, live sporting events, other entertainment events and home video products, including VCRs and DVDs. |
In addition, our cable systems face or may face additional competition from new sources, including regional Bell operating companies, other much larger cable television companies, other multichannel video providers, other telephone companies, public utility companies and other entities that are in the process of entering the cable businesses in other parts of the country; and broadcast digital television, which can deliver high definition television pictures, digital-quality programs and CD-quality audio programming.
60
We will also face competition from providers of alternatives to our high-speed Internet services. Competitors, including telephone companies, have introduced digital subscriber line technology (also known as DSL), which allows Internet access over traditional phone lines at data transmission speeds greater than those available by a standard telephone modem. We also face competition from wireless broadband Internet services. We cannot predict the impact these competing broadband technologies will have on our Internet access services or on our operations. Our high-speed Internet services will also continue to face competition from traditional lower speed dial-up Internet service providers, which have the advantage of lower price and in some cases proprietary content and nationwide marketing. Power utilities are attempting to develop technology that would permit them to provide high-speed Internet services over existing power lines.
Newspaper Publishing |
The newspaper publishing industry depends primarily upon the sale of advertising and paid subscriptions to generate revenues. Competition for advertising, subscribers, readers and distribution is intense and comes from local, regional and national newspapers; television broadcasting stations and networks and cable channels; radio; the Internet; direct mail; and other information and advertising media that operate in our newspaper publishing markets.
Television Broadcasting |
Our television stations face competition for audience and advertising revenues from other television broadcasters. Our competitors also include cable television operators, wireless cable systems, direct broadcast satellite systems, telephone company video systems, radio broadcasters and other media, including newspapers, magazines, computer on-line services, movies, direct mail, compact discs, VCRs, DVDs, music videos, the Internet, outdoor advertising and other forms of entertainment and advertising.
We may not remain competitive if we do not respond to the rapid changes in technology, standards and services that characterize the media industry and which may require us to invest a significant amount of capital to address continued technological development.
Our need to comply with comprehensive, complex and sometimes unpredictable federal, state and/or local regulations could have an adverse effect on our businesses.
The cable and television broadcasting industries are subject to extensive legislation and regulation at the federal, state and local levels. The rules and regulations governing our businesses have at times had a material adverse effect on our businesses. Federal, state and local regulations have increased the administrative and operational expenses of our businesses. In addition, Congress and the FCC may in the future adopt new laws or modify existing laws and regulations and policies regarding a wide variety of matters. Compliance with these regulations and policies could increase costs. As we continue to introduce additional communications services, we may be required to obtain federal, state and local licenses or other authorizations to offer such services. We may not be able to obtain and retain all necessary governmental authorizations and permits in a timely manner, or at all, or conditions could be imposed upon such authorizations and permits that may not be favorable to us or with which we may not be able to comply. Failure to do so could negatively affect our existing operations and could delay or prevent our proposed operations. We may be required to modify our business plans or operations as new regulations arise. We cannot assure you that we will be able to do so in a cost-effective manner, or at all. The adoption of various measures or the elimination of various existing restrictions could accelerate the existing trend toward vertical integration in the media and home entertainment industries and could cause us to face more formidable competition in the future.
61
We are obligated to redeem stock from the estates of our principal shareholders to the extent required to pay death taxes. In certain circumstances, these obligations could have significant adverse effects on our liquidity and financial position.
The Company and all shareholders are parties to an agreement which requires the Company to redeem shares of our non-voting common stock from the estate of a deceased shareholder to the extent such redemption qualifies for sale treatment, rather than dividend treatment, under Section 303 of the Internal Revenue Code. See Stock Redemption Agreement in Item 13.
Although we are unable to determine with any certainty the amounts we may be required to pay under the agreement, we believe that based on the amount of life insurance in force for our major shareholders, combined with our ability to defer redemptions over a 15-year period, the amounts the Company will be required to pay under the agreement likely will not have a material adverse effect on the Companys liquidity or financial position.
A terrorist attack or war could have a severe adverse effect on our financial position.
An accident at one of the nuclear power plants near our largest operating facilities could adversely affect our business operations.
Our newspaper and cable facilities are in the vicinity of several nuclear power plants. The Fermi 2 Nuclear Power Plant, operated by Detroit Edison, is in Newport, Michigan, approximately 30 miles from Toledo. The Davis Besse Nuclear Power Plant, operated by First Energy Corporation, is in Oak Harbor, Ohio, approximately 30 miles from Toledo. The Beaver Falls Nuclear Power Plant, operated by First Energy Corporation, is in Shippingport, Pennsylvania, approximately 35 miles from Pittsburgh.
A serious accident at one of these plants, involving the leak of radioactive or other toxic materials into the surrounding environs to the extent it endangered life or inhibited transportation or commerce, could adversely affect our operations.
Risks Relating to Our Cable Television Business
If our programming costs continue to increase and we cannot pass them along to our customers, our cash flow will decrease.
In recent years, the cable industry has experienced a rapid escalation in the cost of programming, particularly sports programming. This escalation may continue. Because of our size, we are unable to negotiate the more favorable rates that are granted to large national multiple system operators. For competitive reasons, we may not be able to pass programming cost increases on to our subscribers. Exclusive arrangements negotiated by other larger programming outlets may prevent us from offering certain desirable programming.
We purchase the majority of our cable programming through the National Cable Television Cooperative. We achieve significant savings through participation in this cooperative, as compared to programming rates we could negotiate on our own, thereby lowering our costs of program acquisition. If for any reason we were unable to continue to obtain programming through such buying cooperatives, and we were unable to pass the increase in programming costs on to our subscribers, our results of operations and cash flow would be adversely affected.
Copyright law changes could increase the costs of the licenses we need to operate our cable systems.
Cable systems must obtain copyright licenses for the programming they carry. For over-the-air broadcast channels we carry on our systems, we obtain copyrights under a system established by the Copyright Act of 1976, which provides a blanket license for copyrighted material on television stations whose signals a cable system retransmits. From time to time, Congress considers proposals to alter the blanket copyright license system, some of which could make the license more costly.
62
We may be required to provide access to our networks to other Internet service providers, which could significantly increase our competition and adversely affect our ability to provide new services.
Cable modem services have been subject to only light regulation by the FCC. The FCC has ruled that broadband services should exist in a minimal regulatory environment. Congress and the FCC have been asked to require cable operators to provide open access over their cable systems to other Internet service providers. To date, Congress and the FCC have declined to impose these requirements, although the FCC has initiated a rulemaking proceeding on this matter. This same open access issue is also being considered by some local franchising authorities and is being actively litigated in the courts. If we are required to provide open access or face other forms of increased regulation, it could adversely impact our anticipated revenues from high-speed Internet access services and complicate marketing and technical issues associated with the introduction of these services.
If we are unable to procure the necessary software and equipment, our ability to offer our services could be impaired.
We depend on vendors to supply our cable electronic equipment, such as the set-top converter boxes, fiber and other equipment, as well as the enabling software for analog and digital cable services. This equipment is available from a limited number of suppliers. We typically purchase equipment under purchase orders placed from time to time and do not carry significant inventories of equipment. If there are delays in obtaining software or if demand for equipment exceeds our inventories and we are unable to obtain required software and equipment on a timely basis and at an acceptable cost, our ability to recognize additional revenues and to add additional subscribers from these services could be delayed or impaired. In addition, if there are no suppliers who are able to provide converter devices that comply with evolving Internet and telecommunications standards or that are compatible with other products or components we use, our business may be materially impaired.
Our ability to provide residential telephony will depend on our ability to obtain software at a cost that allows us to provide those services at competitive prices. We can not be certain that we will be able to do so.
As we introduce new cable services, a failure to predict and react to consumer demand or successfully integrate new technology could adversely affect our business.
We may be adversely affected by strikes and other labor protests.
The employees of our Toledo cable system include three collective bargaining units represented by the Brotherhood of Teamsters. One of these includes technicians responsible for repair and ongoing maintenance of our cable plant; another comprises the employees who program our cable converter boxes, and the third includes employees responsible for construction and installation. The current collective bargaining agreements for these employees expire in 2008, 2004, and 2007, respectively.
Certain technical employees of Buckeye TeleSystem, Inc., our telecom operation, are represented by the Brotherhood of Teamsters. The current collective bargaining agreement for these employees expires in 2007.
If we were to experience a strike or work stoppage, it might be difficult for us to find a sufficient number of willing employees with the necessary skills to replace these employees in handling outages and service calls. Any resulting disruptions in service could cause us to lose revenues and customers and might have permanent adverse effects on our business.
63
We may be adversely affected by changes in the law or economics relating to our physical plant.
Our cable systems depend on physical facilities, including transmission equipment and miles of fiber and coaxial cable. Significant portions of those physical facilities occupy public rights-of-way according to terms of local ordinances. Other portions occupy private property under the terms of express or implied easements. And many miles of the cable are attached to utility poles according to terms of pole-attachment agreements we have with the utilities that own the poles. All of this is subject to governmental regulation, as well as the common law of real property. No assurances can be given that we will be able to maintain and use our facilities in their current locations at the current costs. Changes in governmental regulation of these matters, or changes in the economics of the relationships, could have a material adverse effect on our business and our results of operations.
Our cable systems may experience disruptions as a result of technical failures, storms or natural disasters.
The transmission of programming signals to our headends, our receipt of these signals at our headends and our distribution of the signals to our customers via our cable networks are each exposed to potential disruptions due to technical failures, storms, particularly ice storms, fires or other natural disasters. Any disruption in our receipt or distribution of programming can cause loss of revenues and increases in operating expenses and have an adverse effect on customer satisfaction. A significant and extended disruption could materially and adversely affect our business, financial condition or results of operations.
Risks Related to Our Newspaper Publishing Business
We may be adversely affected by variations in the cost of newsprint.
Newsprint and ink expense represents our largest raw material expense and, after labor costs, is the most significant operating cost of our newspaper publishing operations. Although we have a contract to supply newsprint for our publishing operations, the contract expires at the end of 2004, and pricing under the contract varies with market conditions. Newsprint costs vary widely from time to time, and price changes in newsprint can significantly affect the overall earnings of our newspaper publishing operations. We cannot assure you that our publishing operations will not be exposed in the future to volatile or increased newsprint costs, which could have a material adverse effect on our business and results of operations.
We may be adversely affected by strikes and other labor protests.
Substantially all non-management employees of our newspaper publishing operations are represented by various unions. The labor agreements with the 10 unions representing our Pittsburgh newspaper employees currently run through December 31, 2006. The labor agreements with the eight unions representing the employees of The Blade expire on March 21, 2006.
If we were to experience a strike or work stoppage at one or both of our papers, any resulting disruptions in operations could cause us to lose subscribers and advertisers and might have permanent adverse effects on our business.
Reporting or taking editorial positions on controversial issues could adversely affect our business.
Our newspapers report and take editorial positions on issues that are sometimes controversial and that may arouse passions in affected individuals or segments of our communities. This can involve risks of offending advertisers or subscribers, which can result in loss of advertising and subscription revenues, or can on occasion, lead to demonstrations and protests, adverse community reaction, boycotts or lawsuits.
64
The role of newspapers is threatened by competing communications and entertainment technologies.
For the past several decades, the introduction of new communications and entertainment technologies has eroded the once dominant position of newspapers as a source of news and information. Americans, even those with post-secondary education, are reading newspapers less than in the past and this trend is even more pronounced in younger demographic age groups. Indeed, these younger age groups appear to be less interested in news generally. While we are making use of the Internet and exploring other strategies to adapt to the future growth of alternate communications and entertainment technologies, we expect the future growth of the Internet and other new technologies may cause this trend to continue. We are unable to predict the extent to which these technologies may adversely affect our newspaper publishing business.
We may be adversely affected by our inability under collective-bargaining agreements to implement sound economic and operational measures at our newspapers that allow the newspapers to operate competitively in the changing marketplace.
Our collective-bargaining agreements with our newspaper employees impose stringent limitations on our ability to manage the costs and operations of our papers. Many of these limitations were developed decades ago, under markedly different market conditions. As the nature of the newspaper business has changed, as newspapers face wider and deeper competition from other media and from other forms of advertising, and as the general demand for print news has declined, these limitations have become increasingly troublesome. They present real barriers to our ability to meet the challenges we face with aggressive and proven strategies for sales, customer retention, and the development of new businesses. If we are unable to work with the unions that represent our employees to overcome these limitations, our ability to succeed in the newspaper business will be negatively affected, to the point that our continued ownership of the newspapers would be illogical.
Risks Related to Our Television Broadcasting Business
Our television broadcasting operations could be adversely affected if we fail to renew or continue on favorable terms, if at all, our network affiliations.
We have one affiliation agreement with NBC, one with ABC and one with UPN. The affiliation agreements governing the relationship between Fox and our two Fox-affiliated stations are unsigned. Our network affiliation agreements are subject to termination by the networks under certain circumstances. We cannot assure you that our affiliation agreements will be renewed, that Fox will continue its relationship with us, or that each network will continue to provide programming or compensation to affiliates on the same basis as it currently provides programming or compensation. The non-renewal or termination of a network affiliation could adversely affect our business.
The success of our television stations depends on the success of the network each station carries.
The ratings of each of the television networks, which are based in large part on their programming, vary from year to year, and this variation can significantly impact a stations revenues. There can be no assurance as to the future success of any network or its programming.
Emerging technologies may threaten our broadcast revenues.
Emerging technologies that will allow viewers to digitally record, store and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.
The planned industry conversion to digital television could adversely affect our broadcast business.
Under current FCC guidelines, all commercial television stations in the United States must be broadcasting in digital format unless there are extenuating circumstances. The government plans to abandon the present analog format by December 31, 2006, provided that 85% of households within the relevant DMA have the capability to receive a digital signal.
65
Four of our five television broadcasting stations are meeting the FCC requirement to be broadcasting in digital. KTRV is not required to construct digital facilities until the FCC determines which digital channel KTRV will ultimately utilize. Three of the four stations broadcasting in the digital format are operating at reduced power and antenna heights under an FCC temporary station authorization. The FCC will, at some undisclosed future date, require these stations to increase power and antenna height to the presently licensed maximum values. This future build-out and conversion of our fourth station will result in capital expenditures estimated at $9.2 million. Failure to complete the build-out, when required by the FCC, could result in fines, penalties and loss of the FCC license.
The implementation of these regulations will expose our business to the following additional risks:
| The digital technology may allow us and our competitors to broadcast multiple channels, compared to only one today. We do not know what impact this will have on the competitive landscape or on our results of operations. We cannot predict whether or at what cost we will be able to obtain programming for the additional channels. Increased revenues from the additional channels may not make up for the conversion cost and additional programming expenses. Also, multiple channels programmed by other stations could increase competition in our markets. | |
| The geographic coverage and power disparities related to digital signals could put us at a disadvantage to at least some of our competitors in certain markets. Furthermore, the higher power required to operate our analog VHF channel that was assigned a UHF digital channel with comparable geographic signal coverage may translate into higher electricity costs for this station. | |
| In some cases, when we convert a station to digital television, the signal may not be received in as large a coverage area, or it may suffer from additional interference. | |
| While the FCC ruled that cable companies are required to carry the signals of digital-only television stations, the agency has tentatively concluded, subject to additional inquiry, that cable companies should not be required to carry both the analog and digital signals of stations during the transition period when stations will be broadcasting in both modes. If the FCC does not require this, cable customers in our broadcast markets may not receive our digital signal, which could negatively impact our stations. |
We may be adversely affected by disruptions in our ability to receive or transmit programming.
Our stations receive network broadcast feeds by satellite. Satellites are subject to significant risks that may prevent or impair proper commercial operations, including satellite defects, launch failure, destruction and damage and incorrect orbital placement. There can be no assurance that disruptions of transmissions will not occur in the future or that other comparable satellites will be available, or if available, whether a lease agreement with respect to such other satellites could be obtained on favorable terms. The operation of the satellite is outside our control and a disruption of the transmissions could prevent us from receiving our programming content. The transmission of programming is also subject to other risks of equipment failure, including natural disasters, power losses, software errors or telecommunications errors.
Any natural disaster or extreme climatic event, such as an ice storm, could result in the loss of our ability to broadcast. Further, we own or lease antenna and transmitter space for each of our stations. If we were to lose any of our antenna tower leases, we cannot assure you that we would be able to secure replacement leases on commercially reasonable terms, or at all, which could also prevent us from transmitting our programs. Disruptions in our ability to receive or transmit our programming broadcasts could have a material adverse effect on our audience levels, advertising revenues and future results of operations.
Programming costs may negatively impact our operating results.
One of the most significant operating cost components of our television broadcasting operations is programming. There can be no assurance that we will be able to obtain programming in the future, and that we will not be exposed in the future to increased programming costs which may adversely affect our operating results.
66
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Our revolving credit and term loan agreements bear interest at floating rates. Accordingly, we are exposed to potential losses related to changes in interest rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes; however, in order to manage our interest rate risk, we have entered into interest rate swaps. As of December 31, 2003, our interest rate swap agreements expire in varying amounts through April 2009.
The fair value of $90.3 million of our long-term debt approximates its carrying value as it bears interest at floating rates. As of December 31, 2003, the estimated fair value of our interest rate swap agreements was a liability of $869,000, which represents the amount required to enter into offsetting contracts with similar remaining maturities based on quoted market prices. This is reflected in our financial statements as other long-term obligations. Changes in the fair value of derivative financial instruments are recognized either in income or as an adjustment to the carrying value of the underlying debt depending on whether the derivative financial instruments qualify for hedge accounting. The fair market value and carrying value of our 9 1/4% senior subordinated notes were $200.5 million and $179.1 million, as adjusted for the fair value hedge, as of December 31, 2003, respectively.
As of December 31, 2003, we had entered into interest rate swaps that approximated $241.0 million, including the effect of any offsetting swaps, or 90.8%, of our borrowings under all of our credit facilities. The interest rate swaps consist of $121.0 million relating to our revolving credit and term loan agreements, and $175.0 million principal amount of the senior subordinated notes. In addition, we had entered into an interest rate swap agreement that has the economic effect of substantially offsetting $55.0 million of the swap agreements totaling $121.0 million. In the event of an increase in market interest rates, the change in interest expense would be dependent upon the weighted average outstanding borrowings and derivative instruments in effect during the reporting period following the increase. Based on our outstanding borrowings and interest rate swap agreements as of December 31, 2003, a hypothetical 100 basis point increase in interest rates along the entire interest rate yield curve would increase our annual interest expense by approximately $393,000.
Item 8. | Financial Statements and Supplementary Data |
Reference is made to our consolidated financial statements beginning on page F-1 of this Annual Report on Form 10-K.
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
Item 9A. | Controls and Procedures |
The Managing Director and the Chief Financial Officer of the Company (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as December 31, 2003, that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Companys management, including the Managing Director and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in the Companys internal control over financial reporting in connection with the evaluation required by Rule 15d under the Exchange Act that occurred during the quarter ended December 31, 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
67
PART III
Item 10. | Directors and Executive Officers of the Registrant |
The table below sets forth information about our executive officers and Board of Directors:
Director | ||||||||||
Age | Since | Positions With the Company | ||||||||
Allan J. Block *
|
49 | 1985 | Managing Director of the Company; Director | |||||||
William Block, Jr. *
|
59 | 1985 | Chairman of the Board of Directors | |||||||
John R. Block *
|
49 | 1985 | Vice Chairman; Editorial Director; Director | |||||||
Diana E. Block *
|
31 | 2002 | Director of Operations, Pittsburgh Post-Gazette; Director | |||||||
David G. Huey
|
56 | 2002 | President; Director | |||||||
Gary J. Blair
|
58 | 1999 | Vice President and Chief Financial Officer; Director | |||||||
Jodi L. Miehls
|
32 | | Treasurer; Principal Accounting Officer | |||||||
Fritz Byers
|
48 | 1999 | Secretary; General Counsel; Director | |||||||
Karen D. Johnese
|
56 | 1991 | Director | |||||||
Donald G. Block
|
50 | 1985 | Director | |||||||
Mary G. Block
|
71 | 1987 | Director | |||||||
Barbara B. Burney
|
54 | 2003 | Director | |||||||
Cyrus P. Block
|
57 | 1991 | Director | |||||||
Harold O. Davis
|
74 | 2002 | Director |
* | Denotes members of the Executive Committee |
Allan J. Block is a Director and member of the Executive Committee and was appointed Managing Director effective January 1, 2002. Prior to becoming Managing Director, he directed our cable and broadcast divisions from 1989 through 2001. Mr. Block holds a B.A. degree from the University of Pennsylvania.
William Block, Jr., is a Director and member of the Executive Committee and was appointed Chairman of the Board and Chairman of the Executive Committee effective January 1, 2002. He served as President of the Company from 1987 through 2001. Mr. Block holds a B.A. degree from Trinity College and a J.D. from Washington and Lee University.
John R. Block is a Director and member of the Executive Committee and was appointed Vice Chairman of the Board and publisher of our two newspapers effective January 1, 2002. Prior to that he directed the news and editorial functions of our two newspapers from 1989 through 2001. Mr. Block holds a B.A. from Yale University.
Diana E. Block was appointed a Director and member of the Executive Committee in 2002 and in March 2003 was appointed Director of Operations for the Pittsburgh-Post Gazette. Previously she served as the Director of Systems and Technology for the Pittsburgh-Post Gazette from January 2002. She attended Carnegie Mellon University from 2000 to 2001, where she received her masters degree. Previously, she held several positions with the Pittsburgh Post-Gazette beginning in 1998. Ms. Block also holds a B.A. from Yale University and a masters degree from the University of Virginia.
David G. Huey was promoted to President and a Director effective January 1, 2002. Prior to that, he served as President of our cable operations since 1990. Mr. Huey holds a B.S. degree from the University of Toledo.
Gary J. Blair has served as Vice President and Chief Financial Officer since 1990 and is a Director. Prior to that he served as Finance Director. Mr. Blair holds a B.S. degree and an M.B.A. from Bowling Green State University.
68
Jodi L. Miehls was appointed Treasurer in April 2002. Prior to that she served as Assistant Treasurer and Director of Finance. Ms. Miehls holds a B.S.B.A. degree from The Ohio State University.
Fritz Byers has served as Secretary since 1990 and is a Director. He has also served as Corporate Counsel since 1990. Mr. Byers holds a B.A. degree from Duke University and a J.D. from Harvard University.
Karen D. Johnese is a Director. She is the Executive Director of the Pittsburgh Glass Center. Prior to September 2003 she held the position of Director of Corporate Citizenship for Block Communications, Inc. and prior to July 2002 she served as Director of Community Affairs for the Pittsburgh Post-Gazette from 1995. Ms. Johnese holds a B.A. from the University of Rochester, and a M.S.W. and an M.E.D. from the University of Pittsburgh.
Donald G. Block is a Director. He is the Executive Director of the Greater Pittsburgh Literacy Council. Mr. Block holds a B.A. degree from Yale University and an M.A. from Indiana University.
Mary G. Block is a Director and is the widow of Paul Block, Jr., who served as Chairman of the Board from 1942-1987.
Barbara B. Burney was appointed a Director in July 2003. Ms. Burney is a teacher of music and drama and is working on her MFA degree. Ms. Burney holds a B.A. from Point Park University.
Cyrus P. Block is a Director. He is a cinematographer with a long resume of well-known movies, television programs, and related work. Mr. Block holds a B.A. from Lewis and Clark College.
Harold O. Davis was appointed a Director in October 2002. Mr. Davis has previously served as a director and served as Chief Financial Officer from 1972 to 1990. Mr. Davis holds a B.S. degree from Bowling Green State University.
Executive Committee |
Under our Close Corporation Operating Agreement, a four-member Executive Committee, comprised of two representatives of the families of each of the two sons of the Companys founder, functions as chief executive officer and, except for certain powers specifically reserved to the Board of Directors, also exercises the powers normally exercised by a board of directors. Decisions of the Executive Committee are made by majority vote. In the event of a tie, the agreement provides for the deciding vote to be cast by Charles T. Brumback, former Chairman and Chief Executive Officer of the Tribune Corporation, Chicago, Illinois.
Family Relationships |
Allan J. Block and John R. Block are brothers, and Cyrus P. Block is their half-brother. Mary G. Block is the step-mother of Allan J., John R. and Cyrus P. Block.
William Block, Jr., Karen D. Johnese, Barbara B. Burney, and Donald G. Block are brothers and sisters and are cousins of Allan J. Block, John R. Block and Cyrus P. Block. Diana E. Block is the daughter of William Block, Jr.
69
Audit Committee |
Our audit committee consists of one member, Harold O. Davis. Our board of directors has determined that Mr. Davis is an independent director, as defined in the listing standards of the NASDAQ Stock Exchange. We do not however believe Mr. Davis meets the definition of an audit committee financial expert as that term is defined in Item 401(h) of SEC Regulation S-K. The board is satisfied Mr. Davis meets all of the relevant criteria to ensure his independence, competence, integrity, and honesty in the discharge of his functions as the audit committee. Mr. Davis served as Chief Financial Officer of the company (and its predecessor companies) from 1972 until his retirement in 1990; prior to that he was an auditor with Ernst & Ernst. The board of directors believes that Mr. Davis background in public accounting as well as his substantial experience with the company significantly qualifies him to understand and oversee our financial reporting. Among other matters, the committee hires and replaces independent auditors as appropriate; evaluates performance of, independence of and pre-approves the non-audit services provided by independent auditors; discusses with management, internal auditors and the external auditors the quality of our accounting policies, procedures, and financial reporting; and finally, oversees the internal auditing functions and controls.
Code of Ethics |
In October 2003, we adopted a Code of Ethics for our Managing Director and Senior Financial Officers. The Code of Ethics is filed as Exhibit 14.1 to this Form 10-K.
70
Item 11. | Executive Compensation |
The following table sets forth information concerning the compensation paid for 2003, 2002 and 2001 to our five most highly compensated executive officers (the named officers):
Annual Compensation(1) | |||||||||||||
All Other | |||||||||||||
Name and Principal Positions Held | Salary | Bonus(2) | Compensation(3) | ||||||||||
Allan J. Block, Managing Director and Director |
|||||||||||||
2003
|
$ | 480,808 | | $ | 15,798 | ||||||||
2002
|
468,964 | 467,176 | 14,798 | ||||||||||
2001
|
455,000 | | 14,343 | ||||||||||
William Block, Jr.,
Chairman of the Board of Directors |
|||||||||||||
2003
|
480,808 | | 84,128 | ||||||||||
2002
|
468,964 | 467,173 | 83,128 | ||||||||||
2001
|
455,000 | | 49,103 | ||||||||||
John R. Block, Vice Chairman, Editorial Director and Director |
|||||||||||||
2003
|
480,808 | | 35,586 | ||||||||||
2002
|
468,964 | 467,173 | 34,586 | ||||||||||
2001
|
455,000 | | 34,131 | ||||||||||
Diana E. Block, Director of Operations of the Post-Gazette and |
Director | ||||||||||||
2003
|
439,616 | | 18,820 | ||||||||||
2002
|
287,196 | 467,173 | 14,195 | ||||||||||
2001
|
41,556 | | 2,493 | ||||||||||
David G. Huey, President and Director |
|||||||||||||
2003
|
356,313 | 99,000 | 47,041 | ||||||||||
2002
|
325,000 | 128,700 | 40,468 | ||||||||||
2001
|
285,000 | 102,600 | 23,430 |
(1) | The incremental cost of personal benefits provided to any named officer did not exceed the lesser of $50,000 or 10% of aggregate salary and bonus. |
(2) | The amounts reported in this column include the value of non-voting common stock of the company that was issued as part of the Executive Committees compensation package for 2002. The assigned per share value of the non-voting common stock was $407.97. Each member of the Executive Committee was awarded 900 shares of non-voting common stock. Of the 900 shares, 448 shares were retained by the company to cover the individuals taxes on the total shares awarded. The remaining 452 shares each were issued to the individuals. |
(3) | The 2003 amounts reported in this column consist of (1) life insurance premiums of $3,798 for Allan J. Block, $72,128 for William Block, Jr., $23,586 for John R. Block, $6,820 for Diana E. Block and $18,646 for Mr. Huey and (2) employer contributions to a 401(k) plan and a supplemental deferred compensation plan of $12,000 for Allan J. Block, $12,000 for William Block, Jr., $12,000 for John R. Block, $12,000 for Diana E. Block and $35,041 for Mr. Huey. |
71
Mr. Huey participates in a Phantom Stock Plan under which the Executive Committee may award to key employees phantom stock units representing values determined by the Company of a hypothetical percentage interest in one of our subsidiaries. Phantom stock unit awards vest in increments of 25% for each year of employment after the date of the award and are payable in cash after eight years from the date of the award based on the value of the units at that time. No dividends or dividend equivalents are paid on phantom stock awards. No phantom stock awards were made to Mr. Huey in 2003, 2002 or 2001. As of December 31, 2003, the most recent valuation date, the book value of the phantom stock units held by Mr. Huey was $354,000.
Retirement Plans |
A member of the Executive Committee who is a full-time employee of the Company and who retires at age 60 or later after at least ten years of service, or at an earlier age after at least thirty years of service, will receive an annual pension benefit equal to 70% of the average of his or her total annual compensation for the last five years of employment.
We have a defined benefit pension plan and supplemental retirement plan in which our other executive officers participate. The following table shows the estimated annual benefits payable under these plans upon normal retirement at age 65 to participating employees, including certain executive officers, in selected compensation and years-of-service categories:
5-Year Average Compensation | ||||||||||||||||||||||
Years of | ||||||||||||||||||||||
Service | $200,000 | $300,000 | $400,000 | $500,000 | $600,000 | |||||||||||||||||
5 | $ | 23,000 | $ | 34,500 | $ | 46,000 | $ | 57,500 | $ | 69,000 | ||||||||||||
10 | 48,000 | 72,000 | 96,000 | 120,000 | 144,000 | |||||||||||||||||
15 | 73,000 | 109,500 | 146,000 | 182,500 | 219,000 | |||||||||||||||||
20 | 98,000 | 147,000 | 196,000 | 245,000 | 294,000 | |||||||||||||||||
25 | 123,000 | 184,500 | 246,000 | 307,500 | 369,000 | |||||||||||||||||
30 | 148,000 | 222,000 | 296,000 | 370,000 | 444,000 |
The amounts shown in the table are straight-life annuity amounts, assuming no election of any available survivorship option, and are subject to offset for social security benefits. Benefits under the plans are based on the average of the participants covered compensation for the five years preceding retirement, with covered compensation consisting of salary and bonus. As of December 31, 2003, Mr. Huey had 18.8 years of credited service under these plans.
Compensation of Directors |
Except for the General Counsel, Directors who are not employees receive a payment of $2,000 for each Board of Directors meeting attended and an annual Directors Service Fee of $5,000.
Cyrus P. Block and Karen D. Johnese, both directors, are each paid a fee of $50,000 per year for certain consulting services.
72
Item 12. |
Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters |
The following table shows as of March 15, 2004 the amount and nature of beneficial ownership of each class of our outstanding capital stock by (1) each director (2) each executive officer named in the above Summary Compensation Table, (3) each beneficial owner of 5% or more of our Voting Common Stock and (4) all directors and executive officers as a group:
Non-Voting | ||||||||||||||||||||||||
Voting Common Stock | Common Stock | Class A Stock | ||||||||||||||||||||||
Amount and | Amount and | Amount and | ||||||||||||||||||||||
Nature of | Percent | Nature of | Percent | Nature of | Percent | |||||||||||||||||||
Beneficial | of | Beneficial | of | Beneficial | of | |||||||||||||||||||
Name | Ownership(1) | Class | Ownership(1) | Class | Ownership(1) | Class | ||||||||||||||||||
Allan J. Block(3)
|
7,350 | 25.0 | % | 102,640 | (2) | 23.9 | % | 1,537 | 12.2 | % | ||||||||||||||
William Block, Jr.(3)
|
7,350 | 25.0 | % | 37,873 | 8.8 | % | 1,300 | 10.3 | % | |||||||||||||||
John R. Block(3)
|
7,350 | 25.0 | % | 102,640 | (2) | 23.9 | % | 1,537 | 12.2 | % | ||||||||||||||
Diana E. Block
|
| | 1,928 | 0.4 | % | 320 | 2.5 | % | ||||||||||||||||
David G. Huey
|
| | | | | | ||||||||||||||||||
Gary J. Blair
|
| | | | | | ||||||||||||||||||
Fritz Byers
|
| | | | | | ||||||||||||||||||
Karen D. Johnese
|
| | 495 | 0.1 | % | | | |||||||||||||||||
Donald G. Block
|
| | 6,700 | 1.6 | % | 1,660 | 13.2 | % | ||||||||||||||||
Mary G. Block
|
| | 8,221 | 1.9 | % | 1,297 | 10.3 | % | ||||||||||||||||
Cyrus P. Block
|
| | 72,885 | (2) | 17.0 | % | 2,970 | 23.5 | % | |||||||||||||||
Harold O. Davis
|
| | | | | | ||||||||||||||||||
Barbara B. Burney
|
| | 3,991 | 0.9 | % | 800 | 6.3 | % | ||||||||||||||||
William Block(3)
|
7,350 | 25.0 | % | 225,294 | 52.6 | % | | | ||||||||||||||||
All directors and executive officers as a group
(14 persons)
|
22,050 | 75.0 | % | 192,123 | 44.8 | % | 11,421 | 90.5 | % | |||||||||||||||
(1) | Under regulations of the Securities and Exchange Commission, a person is considered the beneficial owner of a security if the person has or shares with others the power to vote the security (voting power) or the power to dispose of the security (investment power). In the table, beneficial ownership of our stock is determined in accordance with these regulations and does not necessarily indicate that the person listed as a beneficial owner has an economic interest in the shares listed as beneficially owned. |
(2) | Includes 72,625 shares as to which Allan J. Block, John R. Block and Cyrus P. Block share voting and investment power. |
(3) | The business address of each 5% beneficial owner of the Companys Voting Common Stock is 541 N. Superior Street, Toledo, OH 43660. |
73
Equity Compensation Plan Information
Number of | Number of | |||||||||||||
securities to be | securities remaining | |||||||||||||
issued upon | Weighted average | available for future | ||||||||||||
exercise of | exercise price of | issuance under equity | ||||||||||||
outstanding | outstanding | compensation plans | ||||||||||||
options, warrants | options, warrants | (excluding securities | ||||||||||||
and rights | and rights | reflected in column (a)) | ||||||||||||
(a) | (b) | (c) | ||||||||||||
Equity Compensation Plans:
|
||||||||||||||
Approved by shareholders
|
None | | 2,000 | (1) | ||||||||||
Not approved by shareholders
|
None | | None | |||||||||||
Total
|
None | | 2,000 | (1) |
(1) | The holders of the Companys voting common stock have approved a resolution under which members of the Executive Committee may receive bonuses payable in shares of the Companys non-voting common stock if the Company exceeds its 2004 adjusted EBITDA budget by specified amounts. The number of shares which can be earned is determined by a formula based on the amount by which the Company exceeds the adjusted EBITDA budget and is limited to a maximum of 500 shares per Executive Committee member. |
Item 13. | Relationships and Related Transactions |
Stock Redemption Agreement |
The Company and the members of the Block family are parties to an agreement which requires the Company to redeem shares of our Non-Voting Common Stock from the estate of a deceased shareholder to the extent such redemption qualifies for sale treatment, rather than dividend treatment, under Section 303 of the Internal Revenue Code (the Code). In general, Section 303 allows sale treatment where (1) the value for Federal estate tax purposes of all stock of the Company included in determining the value of the decedents gross estate exceeds 35% of the excess of the value of the gross estate over certain allowable deductions and (2) the amount paid to redeem the stock does not exceed the sum of all federal and state death taxes (including generation-skipping taxes), plus funeral and administration expenses allowable as deductions for federal estate tax purposes. The initial redemption price under the agreement is the value of the shares for federal estate tax purposes in the deceased shareholders estate. In order to qualify for redemption of stock under the agreement, the estate of the deceased shareholder must elect under Section 6166 of the Code to pay the federal estate tax in deferred installments over a period of up to 15 years. In return, the estate is given an option to purchase for $1 per share a number of shares equal to any additional shares required to be redeemed as a result of the deferral election. The Company is also required to pay cash to cover the income tax consequences resulting from the redemption and the option.
The amounts the Company might be required to pay under the agreement and the timing of such payments will depend upon the year of death of the shareholders and the value of the stock and the estate tax laws in effect at that time. To satisfy part of its obligation under the agreement, the Company has purchased life insurance on lives of certain shareholders who own significant amounts of our non-voting common stock. The vast majority of the life insurance in force is on the lives of William Block (our major shareholder) and his wife. The amount of the death benefit for Mr. and Mrs. Block is $46.2 million, of which $23.6 million is on the life of William Block, $11.3 million on the life of Mrs. Block and $11.3 million on their joint lives.
Although we are unable to determine with any certainty the amounts we may be required to pay under the agreement, we believe that, based on the amount of life insurance in force for our major shareholders, combined with our ability to defer redemptions over a 15-year period, the amounts the Company will be required to pay under the agreement will not have a material adverse effect on the Companys liquidity or financial position.
74
Related Party Transaction |
In 1996, Karen D. Johnese, a director of the Company, borrowed $100,000 from the Company under a promissory note bearing interest at the rate of 8% per annum. Ms. Johnese has repaid $46,400 of the principal amount. Principal in the amount of $53,600, together with accrued interest in the current amount of approximately $65,000 remain outstanding and are overdue. The largest outstanding principal balance during 2003 was $58,400.
Item 14. | Principal Accountant Fees and Services |
The following table sets forth the fees billed to the Company by Ernst & Young LLP for professional services rendered for 2003 and 2002:
2003 | 2002 | |||||||
Audit Fees
|
$ | 306,500 | $ | 278,000 | ||||
Audit-Related Fees(1)
|
$ | 8,111 | $ | 165,664 | ||||
Tax Fees(2)
|
$ | 107,618 | $ | 100,581 | ||||
All Other Fees(3)
|
$ | 1,500 | $ | 1,500 |
(1) | Audit-related services during 2003 consisted of assistance regarding compliance with Sarbanes-Oxley Act section 404. Audit-related services during 2002 consisted of accounting and reporting consultation, assistance with the issuance of the senior subordinated notes, and the subsequent Form S-4 registration of the senior subordinated notes. |
(2) | Tax services consisted of preparation of various federal, state and local tax returns, estate planning regarding William Block Sr., and assistance with various state and local tax issues. |
(3) | The services in this category consisted of an annual fee paid for an audit, tax and accounting research tool sponsored by Ernst & Young, LLP. |
For 2003, the percentages of non-audit services pre-approved by the Audit Committee were as follows: audit related fees, 1.9%; tax fees, 25.4%; and all other fees, 0.4%. The charter of the Audit Committee requires that the Audit Committee approve in advance all audit and non-audit services to be performed by the Companys independent auditors, subject to the statutory exception for de minimus non-audit services.
PART IV
Item 15. | Exhibits, Financial Statements and Reports on 8-K |
(a) 1. Financial Statements:
Our financial statements, as indicated by the Index to Consolidated Financial Statements set forth below, begin on page F-1 of this Form 10-K, and are hereby incorporated by reference.
Page | ||||
Report of Independent Auditors
|
F-1 | |||
Consolidated Balance Sheets as of
December 31, 2003 and 2002
|
F-2 | |||
Consolidated Statements of Income for the years
ended December 31, 2003, 2002 and 2001
|
F-4 | |||
Consolidated Statements of Stockholders
Equity for the years ended December 31, 2003, 2002 and 2001
|
F-5 | |||
Consolidated Statements of Cash Flows for the
years ended December 31, 2003, 2002 and 2001
|
F-6 | |||
Notes to Consolidated Financial Statements
|
F-7 |
75
2. The following financial statement schedule is included in item 15(d):
Schedule II Valuation and Qualifying Accounts for the years ended December 2003, 2002 and 2001 All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted. |
3. Exhibit Index:
An Exhibit Index listing the exhibits filed or incorporated by reference with this report appears immediately following signature page to this report.
(b) Reports on Form 8-K:
Form 8-K filed on November 12, 2003 The Company issued a press release announcing earnings results for the quarter ended September 30, 2003.
(c) Exhibits
The exhibits listed in the Exhibit Index referred to in item 15(a)(3) above are either filed with this Form 10-K or incorporated by reference in accordance with rule 12b-32 of the Exchange Act.
(d) Financial Statement Schedule
The financial statement schedule listed in item 15(a)(2) above is filed at page S-1 and should be read in conjunction with the financial statements included elsewhere herein.
76
REPORT OF INDEPENDENT AUDITORS
Board of Directors
We have audited the accompanying consolidated balance sheets of Block Communications, Inc. (the Company) and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Block Communications, Inc. and subsidiaries at December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 5 to the consolidated financial statements, in 2002, the Company changed its method of accounting for goodwill and other intangible assets.
ERNST & YOUNG LLP |
March 5, 2004
F-1
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31 | |||||||||
2003 | 2002 | ||||||||
Assets
|
|||||||||
Current assets:
|
|||||||||
Cash and cash equivalents
|
$ | 11,461,283 | $ | 9,781,645 | |||||
Receivables, less allowances for doubtful
accounts and discounts of $3,548,000 and $3,552,000, respectively
|
43,956,593 | 45,454,639 | |||||||
Recoverable income taxes
|
11,115,152 | 9,029,371 | |||||||
Inventories
|
6,642,095 | 7,032,626 | |||||||
Prepaid expenses
|
5,884,309 | 4,498,401 | |||||||
Broadcast rights
|
6,870,822 | 6,546,678 | |||||||
Deferred income taxes
|
| 9,271,000 | |||||||
Total current assets
|
85,930,254 | 91,614,360 | |||||||
Property, plant and equipment:
|
|||||||||
Land and land improvements
|
12,561,091 | 12,255,696 | |||||||
Buildings and leasehold improvements
|
43,109,468 | 41,483,466 | |||||||
Machinery and equipment
|
226,659,605 | 215,180,502 | |||||||
Cable television distribution systems and
equipment
|
224,958,491 | 195,399,291 | |||||||
Security alarm and video systems installation
costs
|
7,123,115 | 6,591,940 | |||||||
Construction in progress
|
16,646,671 | 13,777,267 | |||||||
531,058,441 | 484,688,162 | ||||||||
Less allowances for depreciation and amortization
|
277,333,636 | 235,410,950 | |||||||
253,724,805 | 249,277,212 | ||||||||
Other assets:
|
|||||||||
Goodwill
|
51,987,021 | 51,987,021 | |||||||
Other intangibles, net of accumulated amortization
|
29,559,724 | 39,471,513 | |||||||
Cash value of life insurance
|
27,703,741 | 25,594,543 | |||||||
Deferred income taxes
|
| 16,659,000 | |||||||
Pension intangibles
|
11,812,858 | 11,931,764 | |||||||
Prepaid pension costs
|
2,778,300 | 2,437,798 | |||||||
Deferred financing costs
|
10,133,255 | 12,099,099 | |||||||
Broadcast rights, less current portion
|
4,292,528 | 6,676,317 | |||||||
Other
|
758,144 | 3,976,050 | |||||||
139,025,571 | 170,833,105 | ||||||||
$ | 478,680,630 | $ | 511,724,677 | ||||||
See accompanying notes.
F-2
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
December 31 | |||||||||
2003 | 2002 | ||||||||
Liabilities and stockholders equity
(deficit)
|
|||||||||
Current liabilities:
|
|||||||||
Accounts payable
|
$ | 15,076,769 | $ | 13,831,059 | |||||
Salaries, wages and payroll taxes
|
15,181,990 | 19,046,005 | |||||||
Workers compensation and medical reserves
|
9,381,579 | 8,863,918 | |||||||
Other accrued liabilities
|
31,150,605 | 32,846,215 | |||||||
Current maturities of long-term debt
|
1,481,143 | 4,649,871 | |||||||
Total current liabilities
|
72,272,086 | 79,237,068 | |||||||
Long-term debt, less current maturities
|
270,779,168 | 255,786,939 | |||||||
Other long-term obligations
|
153,862,651 | 144,113,551 | |||||||
Minority interest
|
9,080,434 | 11,941,238 | |||||||
Stockholders equity (deficit):
|
|||||||||
5% Non-cumulative, non-voting Class A Stock,
par value $100 a share (entitled in liquidation to $100 per
share in priority over Common Stock)
15,680 shares authorized; 12,620 shares issued and
outstanding
|
1,262,000 | 1,262,000 | |||||||
Common Stock, par value $.10 a share:
|
|||||||||
Voting Common Stock
29,400 shares authorized, issued and outstanding
|
2,940 | 2,940 | |||||||
Non-voting Common Stock
588,000 shares authorized; 428,613 and 427,786 shares
issued and outstanding
|
42,861 | 42,779 | |||||||
Accumulated other comprehensive loss
|
(29,303,806 | ) | (22,860,033 | ) | |||||
Additional paid-in capital
|
1,058,687 | 771,274 | |||||||
Retained earnings (deficit)
|
(376,391 | ) | 41,426,921 | ||||||
(27,313,709 | ) | 20,645,881 | |||||||
$ | 478,680,630 | $ | 511,724,677 | ||||||
See accompanying notes.
F-3
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
Year Ended December 31 | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Revenue:
|
||||||||||||||
Publishing
|
$ | 251,333,791 | $ | 257,256,343 | $ | 264,678,678 | ||||||||
Cable
|
109,533,677 | 101,473,858 | 89,420,000 | |||||||||||
Broadcasting
|
39,406,282 | 39,964,031 | 35,183,897 | |||||||||||
Other Communications
|
19,784,459 | 20,152,011 | 17,931,004 | |||||||||||
420,058,209 | 418,846,243 | 407,213,579 | ||||||||||||
Expense:
|
||||||||||||||
Publishing
|
252,878,514 | 249,186,956 | 262,798,933 | |||||||||||
Cable
|
100,508,243 | 91,403,840 | 84,578,461 | |||||||||||
Broadcasting
|
36,693,290 | 36,312,941 | 36,972,664 | |||||||||||
Other Communications
|
17,451,402 | 17,699,243 | 18,854,358 | |||||||||||
Corporate general and administrative
|
4,398,354 | 6,045,826 | 2,705,412 | |||||||||||
411,929,803 | 400,648,806 | 405,909,828 | ||||||||||||
Operating income
|
8,128,406 | 18,197,437 | 1,303,751 | |||||||||||
Nonoperating income (expense):
|
||||||||||||||
Interest expense
|
(19,633,266 | ) | (22,952,372 | ) | (19,486,186 | ) | ||||||||
Gain on disposition of Monroe Cablevision
|
| 21,140,829 | | |||||||||||
Change in fair value of interest rate swaps
|
3,908,162 | (732,748 | ) | (5,340,046 | ) | |||||||||
Loss on impairment of intangible asset
|
(8,378,058 | ) | | | ||||||||||
Loss on extinguishment of debt
|
| (8,989,786 | ) | | ||||||||||
Investment income
|
1,110,158 | 126,221 | 47,452 | |||||||||||
(22,993,004 | ) | (11,407,856 | ) | (24,778,780 | ) | |||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
(14,864,598 | ) | 6,789,581 | (23,475,029 | ) | |||||||||
Provision (credit) for income taxes:
|
||||||||||||||
Federal:
|
||||||||||||||
Current
|
| (2,707,248 | ) | (3,680,000 | ) | |||||||||
Deferred
|
27,428,585 | 4,899,196 | (3,273,410 | ) | ||||||||||
27,428,585 | 2,191,948 | (6,953,410 | ) | |||||||||||
State and local
|
179,000 | 743,000 | 357,000 | |||||||||||
27,607,585 | 2,934,948 | (6,596,410 | ) | |||||||||||
Income (loss) from continuing operations before
minority interest
|
(42,472,183 | ) | 3,854,633 | (16,878,619 | ) | |||||||||
Minority interest
|
2,860,804 | (476,840 | ) | 234,622 | ||||||||||
Income (loss) from continuing operations
|
(39,611,379 | ) | 3,377,793 | (16,643,997 | ) | |||||||||
Loss from discontinued operations (including loss
on disposal of $569,015 in 2003)
|
(1,417,098 | ) | (1,044,795 | ) | (1,748,856 | ) | ||||||||
Income tax benefit
|
(456,885 | ) | (207,448 | ) | (535,990 | ) | ||||||||
Loss on discontinued operations
|
(960,213 | ) | (837,347 | ) | (1,212,866 | ) | ||||||||
Net income (loss)
|
$ | (40,571,592 | ) | $ | 2,540,446 | $ | (17,856,863 | ) | ||||||
See accompanying notes.
F-4
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
Common Stock | ||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||
Class A Stock | Voting | Non-Voting | Other | Additional | ||||||||||||||||||||||||||||||||||||||
Comprehensive | Paid-in | Retained | ||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Loss | Capital | Earnings | Total | |||||||||||||||||||||||||||||||||
Balances at January 1, 2001
|
12,620 | $ | 1,262,000 | 29,400 | $ | 2,940 | 430,123 | $ | 43,012 | $ | (521,942 | ) | $ | 771,274 | $ | 59,832,216 | $ | 61,389,500 | ||||||||||||||||||||||||
Net loss
|
(17,856,863 | ) | (17,856,863 | ) | ||||||||||||||||||||||||||||||||||||||
Change in net minimum pension liability (net of
$1,860,500 of deferred income taxes)
|
(3,307,662 | ) | (3,307,662 | ) | ||||||||||||||||||||||||||||||||||||||
Fair value of interest rate swaps at
January 1, 2001, less accumulated amortization of $706,638
(net of deferred taxes of $503,500)
|
(895,985 | ) | (895,985 | ) | ||||||||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(22,060,510 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||||||||||||||||
Class A stock $2.50 per
share
|
(31,550 | ) | (31,550 | ) | ||||||||||||||||||||||||||||||||||||||
Common Stock:
|
||||||||||||||||||||||||||||||||||||||||||
Voting $1.20 per share
|
(35,280 | ) | (35,280 | ) | ||||||||||||||||||||||||||||||||||||||
Non-voting $1.20 per share
|
(516,147 | ) | (516,147 | ) | ||||||||||||||||||||||||||||||||||||||
(582,977 | ) | (582,977 | ) | |||||||||||||||||||||||||||||||||||||||
Redemption of non-voting common shares at
$497.61 per share
|
(2,337 | ) | (233 | ) | (1,162,680 | ) | (1,162,913 | ) | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2001
|
12,620 | 1,262,000 | 29,400 | 2,940 | 427,786 | 42,779 | (4,725,589 | ) | 771,274 | 40,229,696 | 37,583,100 | |||||||||||||||||||||||||||||||
Net income
|
2,540,446 | 2,540,446 | ||||||||||||||||||||||||||||||||||||||||
Change in net minimum pension liability (net of
$10,452,982 of deferred income taxes)
|
(18,586,582 | ) | (18,586,582 | ) | ||||||||||||||||||||||||||||||||||||||
Amortization of fair value of interest rate swaps
at January 1, 2001 (net of $254,500 of deferred income
taxes)
|
452,138 | 452,138 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(15,593,998 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||||||||||||||||
Class A stock $5.00 per
share
|
(63,100 | ) | (63,100 | ) | ||||||||||||||||||||||||||||||||||||||
Common Stock:
|
||||||||||||||||||||||||||||||||||||||||||
Voting $2.80 per share
|
(82,320 | ) | (82,320 | ) | ||||||||||||||||||||||||||||||||||||||
Non-voting $2.80 per share
|
(1,197,801 | ) | (1,197,801 | ) | ||||||||||||||||||||||||||||||||||||||
(1,343,221 | ) | (1,343,221 | ) | |||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2002
|
12,620 | 1,262,000 | 29,400 | 2,940 | 427,786 | 42,779 | (22,860,033 | ) | 771,274 | 41,426,921 | 20,645,881 | |||||||||||||||||||||||||||||||
Net loss
|
(40,571,592 | ) | (40,571,592 | ) | ||||||||||||||||||||||||||||||||||||||
Change in net minimum pension liability (net of
$3,790,511 of deferred income taxes)
|
(6,736,029 | ) | (6,736,029 | ) | ||||||||||||||||||||||||||||||||||||||
Amortization of fair value of interest rate swaps
at January 1, 2001 (net of $163,800 of deferred income
taxes)
|
292,256 | 292,256 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(47,015,365 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||||||||||||||||
Class A stock $5.00 per
share
|
(63,100 | ) | (63,100 | ) | ||||||||||||||||||||||||||||||||||||||
Common Stock:
|
||||||||||||||||||||||||||||||||||||||||||
Voting $2.55 per share
|
(74,970 | ) | (74,970 | ) | ||||||||||||||||||||||||||||||||||||||
Non-voting $2.55 per share
|
(1,093,650 | ) | (1,093,650 | ) | ||||||||||||||||||||||||||||||||||||||
(1,231,720 | ) | (1,231,720 | ) | |||||||||||||||||||||||||||||||||||||||
Executive stock incentives issued at
$407.97 per share
|
1,808 | 180 | 737,103 | 737,283 | ||||||||||||||||||||||||||||||||||||||
Redemption of non-voting common shares at
$458.50 per share
|
(981 | ) | (98 | ) | (449,690 | ) | (449,788 | ) | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2003
|
12,620 | $ | 1,262,000 | 29,400 | $ | 2,940 | 428,613 | $ | 42,861 | $ | (29,303,806 | ) | $ | 1,058,687 | $ | (376,391 | ) | $ | (27,313,709 | ) | ||||||||||||||||||||||
See accompanying notes.
F-5
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Operating activities
|
||||||||||||||
Net income (loss)
|
$ | (40,571,592 | ) | $ | 2,540,446 | $ | (17,856,863 | ) | ||||||
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
|
||||||||||||||
Depreciation
|
47,715,423 | 44,753,126 | 44,601,107 | |||||||||||
Amortization of intangibles and deferred charges
|
3,083,785 | 3,011,349 | 4,421,315 | |||||||||||
Amortization of broadcast rights
|
7,020,339 | 7,138,102 | 6,510,196 | |||||||||||
Payments for broadcast rights
|
(6,933,128 | ) | (5,744,461 | ) | (5,117,113 | ) | ||||||||
Gain on sale of Monroe Cablevision
|
| (21,140,829 | ) | | ||||||||||
Loss on disposal of discontinued operation
|
569,015 | | | |||||||||||
Loss on impairment of intangible asset
|
8,378,058 | | | |||||||||||
Deferred income taxes (credit)
|
26,971,700 | 4,691,748 | (3,809,400 | ) | ||||||||||
Provision for bad debts
|
3,815,313 | 2,891,075 | 5,065,784 | |||||||||||
Minority interest
|
(2,860,804 | ) | 476,840 | (234,622 | ) | |||||||||
Change in fair value of interest rate swaps
|
(3,908,162 | ) | 732,748 | 5,340,046 | ||||||||||
(Gain) loss on disposal of property and equipment
|
2,177,810 | (300,268 | ) | 23,117 | ||||||||||
Write-off of deferred charges related to
extinguished debt
|
| 2,697,784 | | |||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||
Receivables
|
(1,587,254 | ) | (4,151,483 | ) | (367,929 | ) | ||||||||
Inventories
|
375,595 | (1,526,280 | ) | 4,895,147 | ||||||||||
Prepaid expenses
|
(1,387,091 | ) | (931,248 | ) | (626,695 | ) | ||||||||
Accounts payable
|
654,700 | 1,468,530 | (8,958,999 | ) | ||||||||||
Salaries, wages, payroll taxes and other accrued
liabilities
|
(5,571,103 | ) | 1,887,007 | 2,678,519 | ||||||||||
Other assets
|
4,232,521 | (3,140,143 | ) | (7,580,118 | ) | |||||||||
Postretirement benefits and other long-term
obligations
|
84,936 | (288,316 | ) | 8,296,980 | ||||||||||
Net cash provided by operating activities
|
42,260,061 | 35,065,727 | 37,280,472 | |||||||||||
Investing activities
|
||||||||||||||
Additions to property, plant and equipment
|
(54,992,717 | ) | (30,670,261 | ) | (62,153,533 | ) | ||||||||
Change in cash value of life insurance
|
(2,109,198 | ) | (2,167,877 | ) | (1,408,960 | ) | ||||||||
Borrowings against cash value of life insurance
|
| | 7,393,834 | |||||||||||
Repayments of cash value of life insurance
|
| (12,735,560 | ) | | ||||||||||
Proceeds from sale of Monroe Cablevision
|
| 12,059,115 | | |||||||||||
Proceeds from sale of investment
|
2,000,000 | | | |||||||||||
Payments for acquisitions
|
| | (1,640,000 | ) | ||||||||||
Proceeds from disposal of property and equipment
|
155,343 | 1,105,557 | 50,499 | |||||||||||
Net cash used in investing activities
|
(54,946,572 | ) | (32,409,026 | ) | (57,758,160 | ) | ||||||||
Financing activities
|
||||||||||||||
Borrowings on term loan
|
20,000,000 | 75,000,000 | 62,500,000 | |||||||||||
Payments on term loan
|
(4,346,000 | ) | (75,375,000 | ) | | |||||||||
Issuance of subordinated notes
|
| 175,000,000 | | |||||||||||
Payments on long-term revolver
|
| (92,500,000 | ) | (23,000,000 | ) | |||||||||
Payments on senior notes
|
| (67,499,000 | ) | (12,667,000 | ) | |||||||||
Net payments on short-term revolver
|
| | (2,620,229 | ) | ||||||||||
Financing costs deferred
|
| (10,768,413 | ) | | ||||||||||
Proceeds from issuance of common stock
|
737,283 | | | |||||||||||
Payments on redemption of shares
|
(449,788 | ) | | (1,162,913 | ) | |||||||||
Cash dividends paid
|
(1,231,720 | ) | (1,343,221 | ) | (582,977 | ) | ||||||||
Distribution to minority partner
|
| (800,000 | ) | | ||||||||||
Payments on notes payable and capital leases
|
(343,626 | ) | (472,154 | ) | (319,431 | ) | ||||||||
Net cash provided by financing activities
|
14,366,149 | 1,242,212 | 22,147,450 | |||||||||||
Increase in cash and cash equivalents
|
1,679,638 | 3,898,913 | 1,669,762 | |||||||||||
Cash and cash equivalents at beginning of period
|
9,781,645 | 5,882,732 | 4,212,970 | |||||||||||
Cash and cash equivalents at end of period
|
$ | 11,461,283 | $ | 9,781,645 | $ | 5,882,732 | ||||||||
Non-cash borrowings for equipment under capital
lease
|
$ | 76,856 | $ | 1,360,402 | $ | | ||||||||
See accompanying notes.
F-6
BLOCK COMMUNICATIONS, INC.
December 31, 2003
1. | Significant Accounting Policies |
Basis of Presentation
Block Communications, Inc. (the Company) operates primarily in the publishing, cable and broadcasting industries through its newspapers, cable systems and television stations located primarily in the midwest. The consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany accounts and transactions have been eliminated. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of commercial accounts and interest-bearing bank deposits and are carried at cost, which approximates current value. Items are considered to be cash equivalents if the original maturity is three months or less.
Trade Receivables
Trade receivables are held until maturity, or payoff, and are therefore reported in the balance sheet at outstanding principal, adjusted for any write-offs or allowances for doubtful accounts. The Company provides an allowance for doubtful accounts equivalent to an estimation of uncollectible amounts, which is calculated based on a combination of specific identification of questionable accounts and historical collection experience. In addition to these factors, the Company has considered the state of the industries in which it operates, as well as the general state of the economy and the financial strength of the customer base. Accounts are considered past due when payment has not been received within the credit terms established, which vary by customer and industry. Trade receivables are typically written off when sent to a collection agency. Recoveries, net of collection fees, are recorded as a reduction in bad debt expense. None of the Companys receivables at December 31, 2003 are held for sale. The Company does not accrue interest on past-due receivables, nor does it require collateral to establish trade credit.
Inventories
Inventories principally relate to newsprint and security alarm system components and are stated at the lower of cost or market. Costs are determined by either the first-in, first-out (FIFO) or last-in, first-out (LIFO) method. Inventories valued on the LIFO method (newsprint inventories) comprise approximately 76% and 73% of total inventories at December 31, 2003 and 2002, respectively. If the FIFO method had been used, such inventories would have been approximately $1,190,000 and $625,000 higher than reported at December 31, 2003 and 2002, respectively.
Broadcast Rights
Broadcast rights represent the cost of the rights to broadcast films and syndicated programming for specified periods of time. Such costs are capitalized and amortized on the straight-line method over the number of estimated showings. Broadcast rights payable represent the related liabilities under these long-term, non-interest bearing contracts. Additions to the broadcast rights were $5,102,000 and $7,712,000 for the years ended December 31, 2003 and 2002, respectively.
F-7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
1. | Significant Accounting Policies (continued) |
Property, Plant and Equipment
Property, plant and equipment are recorded on the basis of cost. Assets under capital leases are recorded at the present value of the future minimum lease payments. Expenditures for additions and improvements that add materially to productive capacity or extend the useful life of an asset are capitalized, and expenditures for maintenance and repairs are charged to earnings. The Company capitalizes certain costs associated with installation of cable and alarm systems in accordance with Statement of Financial Accounting Standards (SFAS) No. 51, Financial Reporting by Cable Television Companies, which include direct installation labor, equipment and allocated indirect costs. When properties are retired or otherwise disposed of, the related accounts for cost and depreciation are relieved, and any gain or loss resulting from the disposal is included in operations. Depreciation is computed by the straight-line and declining-balance methods. The cost of buildings and leasehold improvements is depreciated over 7 to 40 years, machinery and equipment over 3 to 11 years and cable television and security alarm systems over 8 to 12.5 years. Assets under capital lease are amortized over the initial term of the lease, with amortization included in depreciation expense.
Long-Lived Assets
Effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which requires the carrying value of long-lived assets to be tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. If various external factors or the projected undiscounted cash flows generated by the asset over the remaining amortization period indicate that the carrying value of the asset will not be recoverable, the carrying value will be adjusted to the estimated fair value, or the remaining useful life adjusted as necessary. For the years ended December 31, 2003 and 2002, the Company has not recognized any impairment charges for long-lived assets under SFAS No. 144.
Derivative Financial Instruments
The Company is exposed to market risk arising from changes in interest rates and therefore participates in interest-rate swap contracts as it deems necessary to minimize interest expense while stabilizing cash flows. Effective January 1, 2001, the Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by Statement Nos. 137 and 138, (collectively, SFAS No. 133), which requires the Company to record all derivatives on the balance sheet at fair value and establishes criteria for designation and effectiveness of hedging relationships. Upon adoption of SFAS No. 133 on January 1, 2001, the Company recorded the cumulative effect of the accounting change as a liability of $2,106,123 with an offset to other comprehensive loss, net of $758,000 of deferred income taxes, which is being amortized over the remaining life of the two swap agreements in effect at the time of transition.
At December 31, 2003, the Company participates in fifteen interest-rate swap contracts relating to its long-term debt. Two of these contracts are accounted for as fair value hedges; therefore, changes in the fair value of the derivative have no impact on the Companys results of operations. These hedge contracts qualified for the short-cut method of evaluating effectiveness at the inception of the contracts; therefore, continuing assessments of their effectiveness are not performed. The remaining contracts either do not qualify for hedge accounting or the Company has not elected to implement hedge accounting. Accordingly, the Company has recognized a derivative valuation gain of $3,908,162 for the year ended December 31, 2003 and a derivative valuation loss of $732,748 and $5,340,046 for the years ended December 31, 2002 and 2001, respectively. The fair value of the interest rate swaps at December 31, 2003 of $869,436 is recorded in other long-term obligations. The fair value at December 31, 2002 of $893,073 is recorded in other non-current assets.
F-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
1. | Significant Accounting Policies (continued) |
Revenue Recognition
The Company recognizes revenue when it is realized or realizable and has been earned. Sales are considered earned when persuasive evidence of an arrangement exists, services or products are delivered, the price to the customer is fixed or determinable, and collectibility is reasonably assured. Net sales for all segments are comprised of gross sales less rebates, discounts and allowances. Net broadcasting sales is also net of agency commissions and net publishing sales is net of expense for barter transactions. Barter transactions in all other segments are recorded separately in revenues and operating expenses at the fair value of the services or assets exchanged.
We bill for certain products and services prior to performance. Such services include newspaper subscriptions and cable, telephony and security monitoring services. These advance billings are included in deferred revenues and recognized as revenue in the period in which the newspapers or services are provided.
Stock-Based Employee Compensation
Executive Committee members are entitled to receive incentive compensation payable in shares of non-voting common stock. During the year ended December 31, 2002, the Company recognized $1,468,692 in compensation expense for 3600 shares earned in 2002. As a result, a total of 1808 shares, net of taxes withheld, were issued in 2003. No shares were earned in the years ended December 31, 2003 or December 31, 2001.
In December 2002, SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, was issued and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. The Company previously adopted the fair value method of accounting for stock-based employee compensation; therefore, all years presented reflect this method and no pro-forma disclosures are required.
Other Comprehensive Income (Loss)
The Companys comprehensive income (loss) is defined as net income (loss) adjusted for the change in net minimum pension liability and the cumulative effect of the change in accounting standards recorded upon implementation of SFAS No. 133. Accumulated other comprehensive loss of $29,303,806 at December 31, 2003 includes net minimum pension liability of $29,152,215 and net unamortized SFAS 133 transition amount of $151,591. Accumulated other comprehensive loss of $22,860,033 at December 31, 2002 includes net minimum pension liability of $22,416,186 and net unamortized SFAS No. 133 transition amount of $443,847.
Reclassifications
Certain balances in prior years have been reclassified to conform to the presentation adopted in the current year.
New Accounting Standards
In June 2001, SFAS No. 143, Accounting for Asset Retirement Obligations, was issued and is effective for fiscal years beginning after June 15, 2002. The pronouncement requires legal obligations associated with the retirement of long-lived assets to be recognized at their fair value at the time that the obligations are incurred. Upon initial recognition of a liability, that cost should be capitalized as part of the related long-lived asset and allocated to expense over the estimated useful life of the asset. The adoption of this standard has had no impact on the Companys financial position or results of operations.
F-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
1. | Significant Accounting Policies (continued) |
In April 2002, SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, was issued and requires a gain or loss related to the extinguishment of debt to no longer be recorded as extraordinary item. The Company elected early adoption of SFAS No. 145. As a result, a loss on early extinguishment of debt of $9.0 million is included in income from continuing operations for the year ended December 31, 2002.
In July 2002, SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, was issued and applies to fiscal years beginning after December 31, 2002. SFAS No. 146 requires certain costs associated with a restructuring, discontinued operation or plant closing to be recognized as incurred rather than at the date of commitment to an exit or disposal plan. The loss on disposal recognized in connection with the discontinuation of certain operations as discussed in Note 3 reflects the adoption of this standard.
2. | Acquisitions |
Effective March 29, 2002, the Company consummated an asset exchange agreement with Comcast Corporation which resulted in an exchange of 100% of the assets of Monroe Cablevision for 100% of the assets of Comcasts Bedford, Michigan operations and $12.1 million cash. The Company recorded a $21.1 million gain on the disposition of Monroe Cablevision resulting from the difference in fair value versus the net book value of assets exchanged. For tax reporting, the transaction has been treated as a like kind exchange, and the amount of the gain in excess of the cash received has been deferred. The operations of Monroe Cablevision are included in the Companys consolidated financial statements through March 28, 2002 and were not material.
The net assets of the Bedford system were recorded at their fair value and primarily relate to property and equipment of $1.6 million, goodwill of $130,000 and amortizable intangibles of $9.3 million. Amortizable intangibles consist of franchise agreements and are being amortized over a weighted average amortization period of 13.5 years. The operations of the Bedford system are included in the Companys consolidated financial statements beginning March 29, 2002 and pro-forma amounts are not material.
Effective March 30, 2001, the Company purchased the broadcast license for WFTE and other assets of Kentuckiana Broadcasting, Inc. for $400,000. The Company previously had an operating agreement to manage WFTE.
Effective January 1, 2001, the Company purchased the remaining membership interest of Access Toledo, Ltd. for $990,000 in cash. The net assets were recorded at fair value and related primarily to goodwill and other intangibles. The Company also obtained agreements not to compete from the former members and recorded additional intangibles and related obligations of $1,355,000. This acquisition has been accounted for as a purchase, and results of operations are included from the date of acquisition.
F-10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
3. | Discontinued Operations |
Effective May 31, 2003, the Company suspended operations of Community Communication Services, Inc. (CCS), an alternative advertising distribution company. Effective December 31, 2003 the Company sold the net assets of certain divisions of Corporate Protection Services, Inc. (CPS) and ceased operations of those divisions, which were previously involved in the sale, installation, and testing of commercial security and fire protection systems. In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of operations of CCS and the affected divisions of CPS are reported separately from results of continuing operations for all periods presented. The reported loss from discontinued operations includes revenues of $3,207,000, $6,346,000, and $7,351,000 for the years ended December 31, 2003, 2002, and 2001, respectively. Results for the year ended December 31, 2003 include a loss on disposal of the discontinued operations of $569,015. Previously, results of operations of CCS and the affected divisions of CPS were included in the Other Communications category for purposes of segment reporting.
4. | Income Taxes |
A reconciliation of the federal statutory rate to the Companys effective tax rate follows:
Years Ended December 31 | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Federal statutory rate
|
$ | (5,202,600 | ) | $ | 2,010,700 | $ | (8,828,400 | ) | ||||
Minority interest
|
1,001,300 | (166,900 | ) | 82,100 | ||||||||
State and local taxes, net of federal benefit
|
116,400 | 483,000 | 232,100 | |||||||||
Amortization of intangibles
|
1,000 | 163,000 | 785,400 | |||||||||
Valuation allowance
|
31,597,000 | 157,900 | 586,800 | |||||||||
Other
|
94,485 | 79,800 | 9,600 | |||||||||
Provision (credit) for income taxes
|
$ | 27,607,585 | $ | 2,727,500 | $ | (7,132,400 | ) | |||||
Total income taxes paid amounted to $749,000, $492,000 and $802,000 in 2003, 2002 and 2001, respectively.
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
4. | Income Taxes (continued) |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Significant components of the Companys deferred tax assets and liabilities are as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Deferred tax assets:
|
|||||||||
Postretirement benefits other than pensions
|
$ | 31,186,000 | $ | 30,011,000 | |||||
Tax loss and credit carryforwards
|
8,914,550 | 8,552,000 | |||||||
Net pension costs
|
7,561,000 | 5,784,000 | |||||||
Deferred compensation and severance
|
5,995,000 | 5,550,000 | |||||||
Insurance
|
3,261,000 | 3,197,000 | |||||||
Vacation pay
|
3,121,000 | 3,016,000 | |||||||
Fair value of interest rate swaps
|
1,787,000 | 2,436,000 | |||||||
Other
|
2,759,500 | 2,829,000 | |||||||
64,585,050 | 61,375,000 | ||||||||
Valuation allowance
|
(32,342,050 | ) | (745,000 | ) | |||||
32,243,000 | 60,630,000 | ||||||||
Deferred tax liabilities:
|
|||||||||
Tax over book depreciation and amortization
|
23,950,000 | 24,311,000 | |||||||
Basis difference on like-kind exchanges
|
8,293,000 | 10,389,000 | |||||||
32,243,000 | 34,700,000 | ||||||||
Net deferred tax assets
|
$ | | $ | 25,930,000 | |||||
At December 31, 2003, the Company has unused alternative minimum tax (AMT) credits of $5,422,300. In addition the Company has net operating loss and charitable contribution carryforwards of $8,650,000 and $2,706,000, respectively. These credits have been recognized in computing deferred income taxes. The AMT credits are available indefinitely to offset regular income tax in excess of AMT.
The Company believes that, based on a number of factors, the available objective evidence creates sufficient uncertainty regarding the realization of the net deferred tax asset balance such that a full valuation allowance is warranted. Factors considered include the existence of cumulative losses in the most recent fiscal years, the length of time over which temporary differences are expected to reverse, and the availability of prudent and feasible tax strategies.
5. | Goodwill and Other Intangibles |
Intangible assets primarily include licenses, network affiliation agreements, subscriber lists, agreements not to compete, and purchased goodwill and, through December 31, 2001, have been amortized using the straight-line method over their estimated useful lives, which range from 10 to 40 years, excluding intangibles acquired prior to October 31, 1970. Effective January 1, 2002, the Company adopted SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. Purchased goodwill and indefinite lived intangible assets are no longer amortized but reviewed annually for impairment, or more frequently if impairment indicators arise. Intangible assets with lives restricted by contractual, legal, or other means continue to be amortized over their useful lives.
F-12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
5. | Goodwill and Other Intangibles (continued) |
In accordance with SFAS No. 142, the Company has not retroactively adjusted prior periods to reflect the non-amortization provisions of the statement. If the year ended December 31, 2001 had been adjusted to reflect those provisions, the following results would have been reported:
Net income as reported
|
$ | (17,856,863 | ) | |
Effect of non-amortization provisions of
SFAS No. 142 applied retroactively
|
3,407,107 | |||
Pro-forma net income
|
$ | (14,449,756 | ) | |
The Company classifies the following intangible assets as amortizable under the provisions of SFAS No. 142 based upon definite lives:
2003 | 2002 | |||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
Value | Amortization | Value | Amortization | |||||||||||||
Franchise agreements
|
$ | 9,264,000 | $ | 1,294,235 | $ | 9,264,000 | $ | 554,672 | ||||||||
Subscriber lists
|
4,000,000 | 3,666,667 | 4,000,000 | 3,333,334 | ||||||||||||
Agreements not to compete
|
1,355,000 | 1,103,445 | 1,355,000 | 667,500 | ||||||||||||
Other intangibles
|
1,258,458 | 716,510 | 1,246,748 | 679,910 | ||||||||||||
$ | 15,877,458 | $ | 6,780,857 | $ | 15,865,748 | $ | 5,235,416 | |||||||||
Amortization expense recognized for the above assets is expected to be $1,289,626 in 2004; $1,133,398 in 2005; $785,079 in 2006, $781,500 in 2007 and $756,500 in 2008.
The following intangible assets have been identified as non-amortizable based upon indefinite useful lives and have not been amortized during the years ended December 31, 2003 or 2002:
December 31, | ||||||||
2003 | 2002 | |||||||
Goodwill
|
$ | 51,987,021 | $ | 51,987,021 | ||||
FCC licenses
|
19,938,123 | 28,316,181 | ||||||
Other intangibles
|
525,000 | 525,000 | ||||||
$ | 72,450,144 | $ | 80,828,202 | |||||
Our goodwill is allocated to reportable segments as follows:
December 31, | ||||||||
2003 | 2002 | |||||||
Publishing
|
$ | 48,080,123 | $ | 48,080,123 | ||||
Cable
|
1,416,002 | 1,416,002 | ||||||
Broadcasting
|
809,078 | 809,078 | ||||||
Corporate and Other
|
1,681,818 | 1,681,818 | ||||||
$ | 51,987,021 | $ | 51,987,021 | |||||
F-13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
5. | Goodwill and Other Intangibles (continued) |
As required by SFAS No. 142, the Company performed its annual impairment analysis of indefinite-lived intangibles during the fourth quarter of 2003. Fair values of reporting units used in the impairment analysis are determined through the use of a discounted cash flow valuation method. Based upon the results of this analysis, the Company has recognized an impairment loss of $5,613,299, net of minority interest, for the year ended December 31, 2003. The total loss, before minority interest, of $8,378,058 represents the excess of the carrying value over the determined fair value of the FCC license held by the WAND-TV Partnership. The impairment arises from a write-down of our FCC license resulting from a discounted cash flow forecast that uses industry averages to determine the fair value of the license. The decrease in fair value is the result of the decline in the advertising market during 2001 and 2003, which decreased industry-wide station operating margins. This loss is reported in the statement of operations as a non-operating expense. The impaired asset is reported in the broadcasting segment for purposes of segment reporting.
6. | Other Accrued Liabilities |
Other accrued liabilities consist of the following:
December 31, | ||||||||
2003 | 2002 | |||||||
Deferred revenue
|
$ | 8,250,847 | $ | 7,409,616 | ||||
Local taxes
|
5,367,554 | 5,381,128 | ||||||
Broadcast rights payable
|
5,312,805 | 5,850,146 | ||||||
Interest payable
|
2,884,976 | 3,938,061 | ||||||
Carriage fees
|
2,842,531 | 2,899,178 | ||||||
Other
|
6,491,892 | 7,368,086 | ||||||
$ | 31,150,605 | $ | 32,846,215 | |||||
7. | Other Long-Term Obligations |
Other long-term obligations consist of the following:
December 31, | ||||||||
2003 | 2002 | |||||||
Other post-retirement benefits
|
$ | 86,606,000 | $ | 83,365,000 | ||||
Pension liabilities
|
49,602,966 | 36,171,121 | ||||||
Deferred compensation obligations
|
8,544,121 | 14,360,574 | ||||||
Broadcast rights payable
|
6,051,156 | 7,330,489 | ||||||
Other
|
3,058,408 | 2,886,367 | ||||||
$ | 153,862,651 | $ | 144,113,551 | |||||
8. | Retirement and Pension Plans |
The Company and certain subsidiaries have several defined benefit pension plans covering substantially all active and retired employees. Benefits are generally based on compensation and length of service. In 2002 and 2003, the liabilities for certain participants in non-qualified defined benefit plans previously characterized as deferred compensation have been reclassified and included in the disclosures below.
F-14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
8. | Retirement and Pension Plans (continued) |
The components of the benefit obligation, plan assets and funded status of the defined benefit pension plans are as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Change in benefit obligation:
|
|||||||||
Benefit obligation, beginning of year
|
$ | 205,646,013 | $ | 184,565,001 | |||||
Reclassification of non-qualified plan
|
11,322,235 | 1,296,406 | |||||||
Service cost
|
5,282,047 | 5,337,581 | |||||||
Interest cost
|
14,748,299 | 13,187,906 | |||||||
Plan amendments
|
239,533 | 3,717,857 | |||||||
Actuarial loss
|
19,373,796 | 8,722,294 | |||||||
Benefits paid
|
(12,663,974 | ) | (11,181,032 | ) | |||||
Benefit obligation, end of year
|
$ | 243,947,949 | $ | 205,646,013 | |||||
Change in plan assets:
|
|||||||||
Fair value of plan assets, beginning of year
|
$ | 145,703,769 | $ | 153,834,964 | |||||
Contributions
|
12,878,324 | 11,699,030 | |||||||
Actual return on plan assets
|
21,718,743 | (8,649,193 | ) | ||||||
Benefits paid
|
(12,663,974 | ) | (11,181,032 | ) | |||||
Fair value of plan assets, end of year
|
$ | 167,636,862 | $ | 145,703,769 | |||||
Reconciliation of funded status:
|
|||||||||
Funded status of the plans
|
$ | (76,311,087 | ) | $ | (59,942,244 | ) | |||
Unrecognized net loss
|
72,681,167 | 60,887,567 | |||||||
Unrecognized prior year service cost
|
14,167,820 | 12,310,308 | |||||||
Unrecognized net transition asset
|
| (34,022 | ) | ||||||
Net amount recognized
|
$ | 10,537,900 | $ | 13,221,609 | |||||
The net amount recognized above is recorded in the consolidated balance sheets as follows:
December 31 | ||||||||
2003 | 2002 | |||||||
Prepaid pension costs
|
$ | 2,778,300 | $ | 2,437,798 | ||||
Pension liabilities
|
(49,602,966 | ) | (36,171,121 | ) | ||||
Intangible pension asset
|
11,812,858 | 11,931,764 | ||||||
Accumulated other comprehensive income
|
45,549,708 | 35,023,168 | ||||||
$ | 10,537,900 | $ | 13,221,609 | |||||
The benefit obligation presented above is the combined projected benefit obligation for the defined benefit plans. The combined accumulated benefit obligation was $216,893,527 and $181,610,652 for the fiscal years ended December 31, 2003 and 2002, respectively
F-15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
8. | Retirement and Pension Plans (continued) |
The measurement dates used for determination of plan assets and obligations for the fiscal years ended December 31, 2003 and 2002 were September 30, 2003 and September 30, 2002, respectively. Assumptions used in the determination of the benefit obligation and the net periodic pension cost are as follows, on a weighted average basis:
Benefit | Pension Cost | |||||||||||||||||||
Obligation | Year Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2003 | 2002 | 2003 | 2002 | 2001 | ||||||||||||||||
Discount rate
|
6.25 | % | 7.00 | % | 7.00 | % | 7.23 | % | 7.65 | % | ||||||||||
Rate of compensation increases
|
4.62 | % | 4.99 | % | 4.99 | % | 4.99 | % | 4.61 | % | ||||||||||
Expected long-term rate of return on plan assets
|
8.78 | % | 8.96 | % | 8.95 | % |
The discount rates reflect the rate of return on high quality fixed income securities, which have decreased over the past three years. Certain plans have been subject to cost of living adjustments which increase benefits for eligible retirees. Based upon past practice, a cost of living adjustment assumption has been applied where appropriate in determination of the benefit obligation.
All plan assets presented above are managed in accordance with an established investment policy. On a weighted average basis, the investment policies call for an allocation that consists of 63% equity securities and 37% fixed income securities. The expected long-term rate of return assumption above is reflective of this target allocation. Although periodic rebalancing occurs, actual allocations may vary due to investment performance and the need to maintain sufficient liquidity to service required benefit payments. Actual allocations of plan assets as of the measurement dates for the fiscal years ended December 31, 2003 and 2002 are as follows:
December 31, | ||||||||
2003 | 2002 | |||||||
Equity securities
|
59 | % | 51 | % | ||||
Fixed income securities
|
31 | % | 45 | % | ||||
Other assets, including cash and equivalents
|
10 | % | 4 | % | ||||
100 | % | 100 | % | |||||
Certain defined benefit pension plans have a projected benefit obligation that exceeds the fair value of plan assets. The aggregate projected benefit obligation and fair value of plan assets for these plans are $238,535,639 and $161,878,251, respectively, at December 31, 2003 and $200,103,920 and $139,897,438, respectively, at December 31, 2002. Certain plans have an accumulated benefit obligation that exceeds the fair value of plan assets. The aggregate accumulated benefit obligation and fair value of plan assets for these plans are $211,481,217 and $161,878,251, respectively, at December 31, 2003 and $176,068,559 and $139,897,438, respectively, at December 31, 2002.
F-16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
8. | Retirement and Pension Plans (continued) |
The components of the net periodic pension cost are as follows:
Years Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Service cost
|
$ | 5,282,047 | $ | 5,337,581 | $ | 4,919,777 | ||||||
Interest cost
|
14,748,299 | 13,187,906 | 12,380,775 | |||||||||
Expected return on plan assets
|
(15,367,200 | ) | (15,526,468 | ) | (15,312,255 | ) | ||||||
Amortization of transition amount
|
(34,022 | ) | (64,228 | ) | (64,228 | ) | ||||||
Amortization of prior service cost
|
1,851,178 | 1,582,384 | 1,307,393 | |||||||||
Actuarial loss (gain) recognized
|
1,228,653 | 306,166 | (365,980 | ) | ||||||||
Net periodic pension cost
|
$ | 7,708,955 | $ | 4,823,341 | $ | 2,865,482 | ||||||
The Company expects to contribute approximately $8,700,000 to these plans in 2004. Various factors may cause actual contributions to differ from this estimate. The Company and certain subsidiaries also sponsor defined contribution plans and participate in several multi-employer and jointly-trusteed defined benefit pension plans. Total payments to the defined contribution and multi-employer and jointly-trusteed defined benefit plans were approximately $5,281,500, $5,315,400, and $5,404,300 in 2003, 2002, and 2001, respectively. The portions of plan assets and benefit obligations for the multi-employer and jointly-trusteed plans, which are applicable to employees of the Company and its subsidiaries, have not been determined.
9. | Postretirement Benefits other than Pensions |
The Company and certain subsidiaries provide access to health care benefits for certain retired employees. The components of the non-pension retirement benefit obligation and amounts accrued are as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Change in accumulated postretirement benefit
obligation, beginning of year
|
$ | 90,265,000 | $ | 87,602,000 | |||||
Service cost
|
2,290,000 | 1,915,000 | |||||||
Interest cost
|
6,009,000 | 6,012,000 | |||||||
Actuarial loss (gain)
|
20,159,000 | (78,000 | ) | ||||||
Benefits paid
|
(5,110,000 | ) | (5,186,000 | ) | |||||
Benefit obligation, end of year
|
$ | 113,613,000 | $ | 90,265,000 | |||||
Funded status of plan
|
$ | (113,613,000 | ) | $ | (90,265,000 | ) | |||
Unrecognized actuarial loss
|
27,007,000 | 6,900,000 | |||||||
Accrued benefit cost
|
$ | (86,606,000 | ) | $ | (83,365,000 | ) | |||
F-17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
9. | Postretirement Benefits other than Pensions (continued) |
The components of the non-pension retirement benefit cost are as follows:
Years Ended December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Service cost
|
$ | 2,290,000 | $ | 1,915,000 | $ | 1,474,000 | ||||||
Interest cost
|
6,009,000 | 6,012,000 | 5,240,000 | |||||||||
Actuarial (gain) loss recognized
|
52,000 | (7,000 | ) | (119,000 | ) | |||||||
Net non-pension retirement benefit cost
|
$ | 8,351,000 | $ | 7,920,000 | $ | 6,595,000 | ||||||
The measurement date used for determination of plan obligations for the fiscal years ended December 31, 2003 and 2002 was the last day of the fiscal period. For measurement purposes, the annual rate of increase in the per capita cost of covered health care benefits for 2004, 2005 and 2006 was assumed to be 10%, 9% and 8%, respectively. The rate was assumed to decrease gradually to 5% for 2013 and remain at that level thereafter. A 1% increase in these rates would have increased the net non-pension retirement benefit expense by $1,964,000 and the benefit obligation by $15,326,000. A 1% decrease in these rates would have decreased the net non-pension retirement expense by $1,129,000 and the benefit obligation by $12,729,000. Discount rate assumptions used in the determination of the benefit obligation and the net periodic pension cost are as follows, on a weighted average basis:
Non-Pension | ||||||||||||||||||||
Benefit | Benefit Cost | |||||||||||||||||||
Obligation | Year ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2003 | 2002 | 2003 | 2002 | 2001 | ||||||||||||||||
Discount rate
|
6.25 | % | 7.00 | % | 7.00 | % | 7.25 | % | 7.75 | % |
These plans are unfunded, with the Company contributing to the plans in amounts equal to benefits distributed. The Company expects to contribute approximately $5,000,000 to these plans in 2004. Various factors may cause actual contributions to differ from this estimate.
On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) was enacted. Provisions of the Act include a prescription drug benefit under Medicare (Medicare Part D) as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. The Company provides a prescription drug benefit for certain groups of retirees, however the Company has not yet assessed its eligibility to receive a subsidy under the Act, nor is it able to predict the impact of the behavior of its retiree population in response to the provisions of the Act. Accordingly, the Company has elected to defer recognition of the effects of the Act in accordance with Financial Accounting Standards Board Staff Position No. FAS 106-1, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP FAS 106-1). Therefore, measures of the accumulated post-retirement benefit obligation and net periodic post-retirement benefit cost presented above do not reflect the effects of the Act on the plans. Under the deferral provisions of FSP FAS 106-1, the effects of the Act will be recognized when authoritative guidance on the accounting for the federal subsidy is issued or earlier, if the deferral expires due to a significant event that would ordinarily call for remeasurement of a plans assets and obligations. Authoritative guidance, when issued, could require a change to previously reported information.
F-18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
10. | Long-Term Debt and Credit Arrangements |
The amounts recorded as long-term debt are as follows:
December 31, | |||||||||
2003 | 2002 | ||||||||
Senior subordinated notes
|
$ | 175,000,000 | $ | 175,000,000 | |||||
Fair value adjustment of subordinated notes
|
4,094,987 | 7,658,715 | |||||||
179,094,987 | 182,658,715 | ||||||||
Senior term loan B
|
80,279,000 | 74,625,000 | |||||||
Senior term loan A
|
10,000,000 | | |||||||
Capital leases
|
2,886,324 | 3,153,095 | |||||||
272,260,311 | 260,436,810 | ||||||||
Less current maturities:
|
|||||||||
Senior term loans
|
1,100,000 | 4,321,000 | |||||||
Capital leases
|
381,143 | 328,871 | |||||||
1,481,143 | 4,649,871 | ||||||||
$ | 270,779,168 | $ | 255,786,939 | ||||||
Maturities of long-term obligations for five years subsequent to December 31, 2003 are: 2004 $1,481,143; 2005 $2,268,166; 2006 $3,295,763; 2007 $3,948,263; 2008 $4,043,181; and thereafter $257,223,795.
In April 2002, the Company issued $175 million of 9 1/4% senior subordinated notes, the proceeds of which where used to pay off the existing senior term loan and senior notes and a portion of the balance outstanding under the revolving credit agreement. The subordinated notes mature April 15, 2009, with interest payable semi-annually. The Company may redeem the notes on or after April 15, 2006 at their principal amount, plus, if redeemed prior to April 15, 2008, a redemption premium based on the time of the prepayment.
On May 15, 2002, the Company refinanced the remainder of its senior credit facilities. The new senior credit facilities included a $40 million delayed draw term loan A, a $75 million term loan B, and an $85 million revolver.
The Company borrowed $20,000,000 of the $40,000,000 available under term loan A during 2003, allowing the remaining availability to expire under the terms of the credit agreement, which required withdrawals of $20,000,000 by June 30, 2003 and $20,000,000 by December 31, 2003. The credit agreement was amended as of September 30, 2003 to transfer $10,000,000 of borrowings under term loan A to term loan B. The remaining outstanding balance of term loan A incurs interest at the banks prime rate of interest plus applicable margin range from 0.75% to 2.00% or LIBOR plus applicable margin ranging from 1.75% to 3.00%. The agreement provides for the payment of a commitment fee on the unborrowed portion ranging from 0.50% to 0.75% per annum. Scheduled reductions of the credit committed begin in September 2004, with final maturity on May 15, 2009. Principal payments will be due at quarter-end, to the extent that total borrowings outstanding at the quarter-end exceeds the reduced credit committed. The outstanding debt relating to this agreement is $10,000,000 at December 31, 2003, at a weighted average interest rate of 4.14%.
F-19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
10. | Long-Term Debt and Credit Arrangements (continued) |
The Company borrowed the $75,000,000 initially available under term loan B, which incurs interest at the banks prime rate of interest plus applicable margin of 1.75% or LIBOR plus applicable margin of 2.75%. As discussed above, the credit agreement was amended to transfer $10,000,000 of outstanding borrowings under term loan A to term loan B. The amended agreement requires quarterly principal payments of $212,500 through maturity at November 15, 2009. The outstanding debt relating to this agreement is $80,279,000 at December 31, 2003, at a weighted average interest rate of 3.92%.
The Company may borrow up to $85,000,000 under a revolving credit agreement at the banks prime rate of interest plus applicable margin range from 0.75% to 2.00% or LIBOR plus applicable margin ranging from 1.75% to 3.00%. The agreement provides for the payment of a commitment fee on the unborrowed portion ranging from 0.50% to 0.75% per annum. Scheduled reductions of the credit committed begin in September 2004, with final maturity on May 15, 2009. Principal payments will be due at quarter-end, to the extent that total borrowings outstanding at the quarter-end exceeds the reduced credit committed. There are no amounts outstanding related to this agreement at December 31, 2003.
The credit facilities are guaranteed jointly and severally by all of the Companys wholly owned subsidiaries (collectively, the Guarantors). Such guarantees are full and unconditional. WAND (TV) Partnership, a partially owned subsidiary of the Company is not a guarantor of the new credit facilities.
In conjunction with the refinancing, the Company recognized a loss of $9.0 million in 2002 consisting of premiums paid to the existing noteholders and unamortized deferred financing costs relating to the refinanced debt.
The Company participates in several interest-rate swap contracts related to its outstanding debt. See Note 1 for discussion of the Companys accounting for these contracts.
The terms of the debt agreements include covenants, which provide, among other things, restrictions on total and senior leverage and indebtedness, and minimums on earnings before interest, taxes, depreciation and amortization and maximums on capital expenditures.
The Companys revolving credit agreements and senior term loans bear interest at variable rates, thus the carrying values of these contracts approximate their fair value. The fair values of the senior subordinated notes are estimated using discounted cash flows analyses based on the Companys current incremental borrowing rates for new long-term debt. The fair values of such fixed obligations are as follows:
2003 | 2002 | |||||||||||||||
Recorded Value | Fair Value | Recorded Value | Fair Value | |||||||||||||
Subordinated notes
|
$ | 179,094,987 | $ | 200,495,110 | $ | 182,658,715 | $ | 204,576,617 | ||||||||
$ | 179,094,987 | $ | 200,495,110 | $ | 182,658,715 | $ | 204,576,617 | |||||||||
Total interest paid was $20,597,898, $22,013,876, and $19,197,316 in 2003, 2002, and 2001, respectively. The Company capitalized $355,000, and $985,000 of interest in 2003 and 2001, respectively. No interest was capitalized in 2002.
F-20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
11. | Commitments and Contingencies |
On March 15, 1987, a shareholder owning 50 percent of the Companys outstanding voting common stock died. The Company had an agreement with the shareholder which provided that upon his death, the estate of the deceased shareholder (the Estate) could require the Company to redeem shares owned by such shareholder to the extent necessary to provide his estate with funds to pay estate taxes. In 2001, the Company made payments of $1,162,913 to redeem 2,337 non-voting shares based on a per share value of $497.61. The Estate did not redeem additional shares during 2002 or 2003, nor does the Company expect the Estate to redeem additional shares subsequent to December 31, 2003. Through December 31, 2003, the Company has redeemed 153,694 non-voting shares for approximately $45.0 million. The Company has the same agreement with all other shareholders, pending qualification under the Internal Revenue Code.
The Company is involved in matters associated with several libel lawsuits and other legal matters arising out of the normal course of business. Management of the Company believes, based upon information now known, that the ultimate liability of the Company relating to these matters will not have a material adverse effect on its financial position and results of operations. The Company intends to vigorously defend these matters; however, the ultimate outcome of the actions cannot be predicted with certainty at the present time.
The Company has outstanding irrevocable letters of credit from a bank totaling $14,100,000, with annual fees of 3.125%.
Two subsidiaries of the Company have entered into agreements for future broadcast rights, which become available in 2004 or later. Maturities of unrecorded broadcast rights commitments are as follows: 2004 $591,436; 2005 $1,182,629; 2006 $1,250,428; 2007 $1,001,247; 2008 and thereafter $1,334,877.
The Company and its subsidiaries incurred rental expense of approximately $3,555,000, $3,999,000, and $4,064,000 for 2003, 2002, and 2001, respectively. Future rental commitments subsequent to December 31, 2003 are: 2004 $2,815,650; 2005 $2,202,344; 2006 $872,824; 2007 $320,520; 2008 and thereafter $1,782,631.
The Company has several subsidiaries for which varying portions of the labor force are represented by labor unions. On a combined basis, 67% of the Companys total labor force at December 31, 2003 is subject to collective bargaining agreements. Certain employees of our cable and other communications segments are subject to collective bargaining agreements which expire prior to December 31, 2004, and represent 3% of the Companys total labor force at December 31, 2003.
12. | Business Segment Information |
The Company has three reportable segments publishing, cable and broadcasting. The publishing segment operates two daily newspapers located in Ohio and Pennsylvania. The cable segment includes two cable companies operating in Ohio and Michigan. The broadcasting segment has five television stations located in Idaho, Illinois, Indiana, Kentucky, and Ohio. The Other Communications category includes non-reportable segments and corporate items. The non-reportable segments provide services such as telephony, security systems and monitoring, and cable plant construction. In prior years, the Other Communications category has included the results of operations of Community Communications Service, Inc (CCS) and Corporate Protection Services, Inc. (CPS). As previously discussed, operations of CCS and certain divisions of CPS were discontinued in during 2003. Results of operations for CCS and the affected divisions of CPS have been reclassified to discontinued operations for all years presented.
F-21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
12. | Business Segment Information (continued) |
The accounting policies of the reportable segments are consistent with those policies described in Note 1. Revenues are mostly from external customers with some intersegment revenues, primarily due to newspaper advertising, as shown in the intersegment amount under revenues. Operating income (loss) represents gross revenues before intersegment eliminations, less operating expenses. Operating expenses are mostly from external vendors with some intersegment expenses, primarily due to newspaper advertising and telephony services. The intersegment operating income (loss) is the net of the intersegment revenues and intersegment expenses. Certain corporate general and administrative expenses are included in operating income (loss) and are not allocated to individual segments. Nonoperating income (expense) includes interest expense and income, change in fair value of interest rate swaps and gains on the sales of Monroe Cablevision and WLFI-TV and are not allocated to segments. Amortization of intangibles and deferred charges for all segments reflects the 2002 implementation of the non-amortization provisions of SFAS No. 142. In the cable segment and other category, this decrease is offset by the amortization of franchise agreements acquired in 2002 and deferred charges related to the prior year debt refinancing, respectively. The following tables present certain financial information for the three reportable segments and the other category.
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Revenues:
|
|||||||||||||
Publishing
|
$ | 255,072,667 | $ | 261,008,750 | $ | 269,940,958 | |||||||
Intersegment
|
(3,738,876 | ) | (3,752,407 | ) | (5,262,280 | ) | |||||||
External Publishing
|
251,333,791 | 257,256,343 | 264,678,678 | ||||||||||
Cable
|
109,638,385 | 101,562,492 | 90,246,800 | ||||||||||
Intersegment
|
(104,708 | ) | (88,634 | ) | (826,800 | ) | |||||||
External Cable
|
109,533,677 | 101,473,858 | 89,420,000 | ||||||||||
Broadcasting
|
39,406,282 | 39,964,031 | 35,183,897 | ||||||||||
Other
|
19,784,459 | 20,152,011 | 17,931,003 | ||||||||||
$ | 420,058,209 | $ | 418,846,243 | $ | 407,213,578 | ||||||||
Operating income (loss):
|
|||||||||||||
Publishing
|
1,951,028 | 11,579,680 | 6,009,107 | ||||||||||
Intersegment
|
(3,495,751 | ) | (3,510,293 | ) | (4,129,362 | ) | |||||||
Net Publishing
|
(1,544,723 | ) | 8,069,387 | 1,879,745 | |||||||||
Cable
|
5,423,545 | 6,188,202 | 509,415 | ||||||||||
Intersegment
|
3,601,889 | 3,881,816 | 4,332,124 | ||||||||||
Net Cable
|
9,025,434 | 10,070,018 | 4,841,539 | ||||||||||
Broadcasting
|
2,712,992 | 3,651,090 | (1,788,767 | ) | |||||||||
Corporate expenses
|
(4,398,354 | ) | (6,045,826 | ) | (2,705,412 | ) | |||||||
Other
|
2,333,057 | 2,452,768 | (923,354 | ) | |||||||||
8,128,406 | 18,197,437 | 1,303,751 | |||||||||||
Nonoperating income (expense), net
|
(22,993,004 | ) | 11,407,856 | 24,778,780 | |||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
$ | (14,864,598 | ) | $ | 6,789,581 | $ | (23,475,029 | ) | |||||
F-22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
12. | Business Segment Information (continued) |
Year Ended December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Depreciation:
|
|||||||||||||
Publishing
|
$ | 10,565,824 | $ | 11,299,600 | $ | 11,381,856 | |||||||
Cable
|
30,009,614 | 26,681,076 | 27,211,618 | ||||||||||
Broadcasting
|
2,874,373 | 2,659,875 | 2,528,464 | ||||||||||
Other
|
4,265,612 | 4,112,575 | 3,479,170 | ||||||||||
$ | 47,715,423 | $ | 44,753,126 | $ | 44,601,108 | ||||||||
Amortization of intangibles and deferred charges:
|
|||||||||||||
Publishing
|
$ | 352,993 | $ | 352,668 | $ | 2,485,915 | |||||||
Cable
|
739,563 | 559,597 | 179,903 | ||||||||||
Broadcasting
|
16,940 | 16,940 | 780,734 | ||||||||||
Other
|
1,974,289 | 2,082,144 | 974,762 | ||||||||||
$ | 3,083,785 | $ | 3,011,349 | $ | 4,421,314 | ||||||||
Capital expenditures:
|
|||||||||||||
Publishing
|
$ | 17,654,960 | $ | 4,786,521 | $ | 4,294,832 | |||||||
Cable
|
33,332,550 | 21,118,022 | 52,548,163 | ||||||||||
Broadcasting
|
1,356,185 | 3,263,438 | 1,268,908 | ||||||||||
Other
|
2,725,878 | 2,862,682 | 4,041,630 | ||||||||||
$ | 55,069,573 | $ | 32,030,663 | $ | 62,153,533 | ||||||||
December 31, | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Assets:
|
|||||||||||||
Publishing
|
$ | 203,593,402 | $ | 190,091,233 | $ | 174,713,665 | |||||||
Cable
|
158,462,203 | 158,749,105 | 166,223,678 | ||||||||||
Broadcasting
|
53,182,373 | 64,535,074 | 64,662,625 | ||||||||||
Other
|
63,442,652 | 98,349,265 | 79,954,271 | ||||||||||
$ | 478,680,630 | $ | 511,724,677 | $ | 485,554,239 | ||||||||
F-23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
13. | Selected Quarterly Financial Data (unaudited) |
The following is a summary of the unaudited quarterly results of operations of the Company for the years ended December 31, 2003 and 2002 (in thousands):
2003 | ||||||||||||||||
Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | |||||||||||||
Revenue, as reported
|
$ | 101,424 | $ | 107,804 | $ | 101,882 | ||||||||||
Reclassify CCS discontinued operations
|
(83 | ) | | | ||||||||||||
Reclassify CPS discontinued operations
|
(959 | ) | (904 | ) | (811 | ) | ||||||||||
Revenue, as restated
|
$ | 100,382 | $ | 106,900 | $ | 101,071 | $ | 111,705 | ||||||||
Operating income, as reported
|
$ | 86 | $ | 5,780 | $ | (2,279 | ) | |||||||||
Reclassify CCS discontinued operations
|
115 | | | |||||||||||||
Reclassify CPS discontinued operations
|
84 | 87 | 11 | |||||||||||||
Operating income, as restated
|
$ | 285 | $ | 5,867 | $ | (2,268 | ) | $ | 4,244 | |||||||
Income (loss) from continuing operations, as
reported
|
$ | (4,188 | ) | $ | (682 | ) | $ | (1,455 | ) | |||||||
Reclassify CCS discontinued operations
|
76 | | ||||||||||||||
Reclassify CPS discontinued operations
|
36 | 37 | 48 | |||||||||||||
Income (loss) from continuing operations, as
restated
|
$ | (4,076 | ) | $ | (645 | ) | $ | (1,407 | ) | $ | (33,483 | ) | ||||
Net income
|
$ | (4,188 | ) | $ | (898 | ) | $ | (1,455 | ) | $ | (34,031 | ) | ||||
2002 | ||||||||||||||||
Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | |||||||||||||
Revenue, as reported
|
$ | 102,013 | $ | 106,063 | $ | 103,244 | ||||||||||
Reclassify CCS discontinued operations
|
(122 | ) | | | ||||||||||||
Reclassify CPS discontinued operations
|
(1,484 | ) | (1,306 | ) | (1,455 | ) | ||||||||||
Revenue, as restated
|
$ | 100,407 | $ | 104,757 | $ | 101,789 | $ | 111,893 | ||||||||
Operating income, as reported
|
1,430 | 7,083 | 3,956 | |||||||||||||
Reclassify CCS discontinued operations
|
170 | | | |||||||||||||
Reclassify CPS discontinued operations
|
76 | (91 | ) | 15 | ||||||||||||
Operating income, as restated
|
$ | 1,676 | $ | 6,992 | $ | 3,971 | $ | 5,558 | ||||||||
Income (loss) from continuing operations, as
reported
|
12,953 | (6,571 | ) | (3,263 | ) | |||||||||||
Reclassify CCS discontinued operations
|
110 | | | |||||||||||||
Reclassify CPS discontinued operations
|
49 | (59 | ) | 8 | ||||||||||||
Income (loss) from continuing operations, as
restated
|
$ | 13,112 | $ | (6,630 | ) | $ | (3,255 | ) | $ | 151 | ||||||
Net income
|
$ | 12,953 | $ | (6,898 | ) | $ | (3,373 | ) | $ | (142 | ) | |||||
F-24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
13. | Selected Quarterly Financial Data (unaudited) (continued) |
The quarterly results of operations presented above reflect the reclassification of the results of discontinued operations of CCS and certain divisions of CPS, as previously discussed. Net income for the fourth quarter of 2003 reflects an income tax charge for a full valuation allowance on deferred tax assets as discussed Note 4. Quarterly net income presented for the year ended December 31, 2002 reflects a first quarter gain on the exchange of Monroe Cablevision, discussed in Note 2, as well as a second quarter loss on early extinguishment of debt, discussed in Note 9. In addition, fluctuations in the non-cash gain or loss recorded on interest-rate swap contracts contribute to variability in quarterly net income for both years.
14. | Supplemental Guarantor Information |
The Companys credit facilities are guaranteed jointly and severally by all of the Companys wholly owned subsidiaries (collectively, the Guarantors). Such guarantees are full and unconditional. WAND (TV) Partnership, a partially owned subsidiary of the Company, is not a guarantor of the new credit facilities.
Supplemental consolidating financial information of the Company, specifically including such information for the Guarantors, is presented below. Financial information for the Parent Company includes both the Holding Company and its one division, The Toledo Blade Company. Investments in subsidiaries are presented using the cost method of accounting and eliminated. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of assets held and the operations of the combined groups.
F-25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2003
Unconsolidated | |||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | |||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | |||||||||||||||||
Assets:
|
|||||||||||||||||||||
Current assets
|
$ | 25,790,099 | $ | 57,688,341 | $ | 2,013,029 | $ | 438,785 | $ | 85,930,254 | |||||||||||
Property, plant and equipment, net
|
24,430,830 | 224,727,950 | 5,476,277 | (910,252 | ) | 253,724,805 | |||||||||||||||
Intangibles, net
|
4,069,888 | 57,587,468 | 19,690,900 | 198,489 | 81,546,745 | ||||||||||||||||
Cash value of life insurance, net
|
27,466,424 | 237,317 | | | 27,703,741 | ||||||||||||||||
Prepaid pension costs
|
| 2,778,300 | | | 2,778,300 | ||||||||||||||||
Pension intangibles
|
2,695,373 | 9,117,485 | | | 11,812,858 | ||||||||||||||||
Investments in subsidiaries
|
173,607,302 | | | (173,607,302 | ) | | |||||||||||||||
Other
|
(6,914,956 | ) | 22,098,883 | | | 15,183,927 | |||||||||||||||
$ | 251,144,960 | $ | 374,235,744 | $ | 27,180,206 | $ | (173,880,280 | ) | $ | 478,680,630 | |||||||||||
Liabilities and stockholders
equity:
|
|||||||||||||||||||||
Current liabilities
|
$ | 17,061,841 | $ | 54,367,604 | $ | 405,057 | $ | 437,584 | $ | 72,272,086 | |||||||||||
Long-term debt
|
270,779,168 | | | | 270,779,168 | ||||||||||||||||
Other long-term obligations
|
8,911,722 | 245,727,823 | | (100,776,894 | ) | 153,862,651 | |||||||||||||||
Minority interest
|
| | | 9,080,434 | 9,080,434 | ||||||||||||||||
Stockholders equity
|
(45,607,771 | ) | 74,140,317 | 26,775,149 | (82,621,404 | ) | (27,313,709 | ) | |||||||||||||
$ | 251,144,960 | $ | 374,235,744 | $ | 27,180,206 | $ | (173,880,280 | ) | $ | 478,680,630 | |||||||||||
F-26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2002
Unconsolidated | |||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | |||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | |||||||||||||||||
Assets:
|
|||||||||||||||||||||
Current assets
|
$ | 31,824,209 | $ | 57,565,103 | $ | 2,136,861 | $ | 88,187 | $ | 91,614,360 | |||||||||||
Property, plant and equipment, net
|
26,920,217 | 215,990,124 | 5,994,444 | 372,427 | 249,277,212 | ||||||||||||||||
Intangibles, net
|
4,494,448 | 58,696,639 | 28,068,958 | 198,489 | 91,458,534 | ||||||||||||||||
Cash value of life insurance, net
|
25,369,465 | 225,078 | | | 25,594,543 | ||||||||||||||||
Prepaid pension costs
|
| 2,437,798 | | | 2,437,798 | ||||||||||||||||
Pension intangibles
|
1,442,550 | 10,489,214 | | | 11,931,764 | ||||||||||||||||
Investments in subsidiaries
|
178,302,804 | | | (178,302,804 | ) | | |||||||||||||||
Other
|
18,618,079 | 20,792,387 | | | 39,410,466 | ||||||||||||||||
$ | 286,971,772 | $ | 366,196,343 | $ | 36,200,263 | $ | (177,643,701 | ) | $ | 511,724,677 | |||||||||||
Liabilities and stockholders
equity:
|
|||||||||||||||||||||
Current liabilities
|
$ | 23,530,460 | $ | 54,864,676 | $ | 756,010 | $ | 85,922 | $ | 79,237,068 | |||||||||||
Long-term debt
|
255,786,939 | | | | 255,786,939 | ||||||||||||||||
Other long-term obligations
|
11,310,112 | 238,274,771 | | (105,471,332 | ) | 144,113,551 | |||||||||||||||
Minority interest
|
| | | 11,941,238 | 11,941,238 | ||||||||||||||||
Stockholders equity
|
(3,655,739 | ) | 73,056,896 | 35,444,253 | (84,199,529 | ) | 20,645,881 | ||||||||||||||
$ | 286,971,772 | $ | 366,196,343 | $ | 36,200,263 | $ | (177,643,701 | ) | $ | 511,724,677 | |||||||||||
F-27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2003
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Revenue
|
$ | 85,141,867 | $ | 343,149,150 | $ | 6,359,922 | $ | (14,592,730 | ) | $ | 420,058,209 | |||||||||
Expenses
|
87,162,950 | 331,426,292 | 6,650,612 | (13,310,051 | ) | 411,929,803 | ||||||||||||||
Operating income (loss)
|
(2,021,083 | ) | 11,722,858 | (290,690 | ) | (1,282,679 | ) | 8,128,406 | ||||||||||||
Nonoperating income (expense)
|
(13,070,589 | ) | (1,544,001 | ) | (8,378,414 | ) | | (22,993,004 | ) | |||||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
(15,091,672 | ) | 10,178,857 | (8,669,104 | ) | (1,282,679 | ) | (14,864,598 | ) | |||||||||||
Provision for income taxes
|
24,460,550 | 3,147,035 | | | 27,607,585 | |||||||||||||||
Income (loss) from continuing operations before
minority interest
|
(39,552,222 | ) | 7,031,822 | (8,669,104 | ) | (1,282,679 | ) | (42,472,183 | ) | |||||||||||
Minority interest
|
| | | 2,860,804 | 2,860,804 | |||||||||||||||
Income (loss) from continuing operations
|
(39,552,222 | ) | 7,031,822 | (8,669,104 | ) | 1,578,125 | (39,611,379 | ) | ||||||||||||
Loss on discontinued operations, net of tax
|
| (960,213 | ) | | | (960,213 | ) | |||||||||||||
Net income (loss)
|
$ | (39,552,222 | ) | $ | 6,071,609 | $ | (8,669,104 | ) | $ | 1,578,125 | $ | (40,571,592 | ) | |||||||
F-28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2002
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Revenue
|
$ | 84,293,867 | $ | 336,926,346 | $ | 8,087,156 | $ | (10,461,126 | ) | $ | 418,846,243 | |||||||||
Expenses
|
86,934,454 | 317,854,146 | 6,661,172 | (10,800,966 | ) | 400,648,806 | ||||||||||||||
Operating income (loss)
|
(2,640,587 | ) | 19,072,200 | 1,425,984 | 339,840 | 18,197,437 | ||||||||||||||
Nonoperating income (expense)
|
(9,791,057 | ) | (1,635,784 | ) | 18,985 | | (11,407,856 | ) | ||||||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
(12,431,644 | ) | 17,436,416 | 1,444,969 | 339,840 | 6,789,581 | ||||||||||||||
Provision (credit) for income taxes
|
(3,656,350 | ) | 6,591,298 | | | 2,934,948 | ||||||||||||||
Income (loss) from continuing operations before
minority interest
|
(8,775,294 | ) | 10,845,118 | 1,444,969 | 339,840 | 3,854,633 | ||||||||||||||
Minority interest
|
| | | (476,840 | ) | (476,840 | ) | |||||||||||||
Income (loss) from continuing operations
|
(8,775,294 | ) | 10,845,118 | 1,444,969 | (137,000 | ) | 3,377,793 | |||||||||||||
Loss on discontinued operations, net of tax
|
| (837,347 | ) | | | (837,347 | ) | |||||||||||||
Net income (loss)
|
$ | (8,775,294 | ) | $ | 10,007,771 | $ | 1,444,969 | $ | (137,000 | ) | $ | 2,540,446 | ||||||||
F-29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2001
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Revenue
|
$ | 88,025,044 | $ | 328,598,591 | $ | 6,088,943 | $ | (15,499,000 | ) | $ | 407,213,578 | |||||||||
Expenses
|
88,862,744 | 324,624,576 | 6,836,328 | (14,413,821 | ) | 405,909,827 | ||||||||||||||
Operating income (loss)
|
(837,700 | ) | 3,974,015 | (747,385 | ) | (1,085,179 | ) | 1,303,751 | ||||||||||||
Nonoperating income (expense)
|
(22,857,542 | ) | (1,957,648 | ) | 36,410 | | (24,778,780 | ) | ||||||||||||
Income (loss) from continuing operations before
income taxes and minority interest
|
(23,695,242 | ) | 2,016,367 | (710,975 | ) | (1,085,179 | ) | (23,475,029 | ) | |||||||||||
Provision (credit) for income taxes
|
(7,818,800 | ) | 891,496 | | | (6,927,304 | ) | |||||||||||||
Income (loss) from continuing operations before
minority interest
|
(15,876,442 | ) | 1,124,871 | (710,975 | ) | (1,085,179 | ) | (16,547,725 | ) | |||||||||||
Minority interest
|
| | | 234,622 | 234,622 | |||||||||||||||
Income (loss) from continuing operations
|
(15,876,442 | ) | 1,124,871 | (710,975 | ) | (850,557 | ) | (16,313,103 | ) | |||||||||||
Loss on discontinued operations
|
| (1,543,760 | ) | | | (1,543,760 | ) | |||||||||||||
Net loss
|
$ | (15,876,442 | ) | $ | (418,889 | ) | $ | (710,975 | ) | $ | (850,557 | ) | $ | (17,856,863 | ) | |||||
F-30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2003
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in) operating
activities
|
$ | (11,722,227 | ) | $ | 54,534,373 | $ | 729,530 | $ | (1,281,615 | ) | $ | 42,260,061 | ||||||||
Additions to property, plant and equipment
|
(1,543,943 | ) | (54,073,330 | ) | (658,123 | ) | 1,282,679 | (54,992,717 | ) | |||||||||||
Other investing activities
|
(87,619 | ) | 133,764 | | | 46,145 | ||||||||||||||
Net cash used in investing activities
|
(1,631,562 | ) | (53,939,566 | ) | (658,123 | ) | 1,282,679 | (54,946,572 | ) | |||||||||||
Borrowings on term loan
|
20,000,000 | | | | 20,000,000 | |||||||||||||||
Payments on long-term debt
|
(4,346,000 | ) | | | | (4,346,000 | ) | |||||||||||||
Other financing activities
|
(326,099 | ) | (960,688 | ) | | (1,064 | ) | (1,287,851 | ) | |||||||||||
Net cash provided by financing activities
|
15,327,901 | (960,688 | ) | | (1,064 | ) | 14,366,149 | |||||||||||||
Increase (decrease) in cash and equivalents
|
1,974,112 | (365,881 | ) | 71,407 | | 1,679,638 | ||||||||||||||
Cash and equivalents at beginning of year
|
8,854,800 | 455,633 | 471,212 | | 9,781,645 | |||||||||||||||
Cash and equivalents at end of year
|
$ | 10,828,912 | $ | 89,752 | $ | 542,619 | $ | | $ | 11,461,283 | ||||||||||
F-31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2002
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in) operating
activities
|
$ | (28,987,131 | ) | $ | 62,449,424 | $ | 1,172,642 | $ | 430,792 | $ | 35,065,727 | |||||||||
Additions to property, plant and equipment
|
(1,011,528 | ) | (28,255,872 | ) | (1,063,021 | ) | (339,840 | ) | (30,670,261 | ) | ||||||||||
Other investing activities
|
(2,623,606 | ) | 884,841 | | | (1,738,765 | ) | |||||||||||||
Net cash used in investing activities
|
(3,635,134 | ) | (27,371,031 | ) | (1,063,021 | ) | (339,840 | ) | (32,409,026 | ) | ||||||||||
Issuance of subordinated note
|
175,000,000 | | | | 175,000,000 | |||||||||||||||
Borrowings on term loan
|
75,000,000 | | | | 75,000,000 | |||||||||||||||
Payments on long-term debt
|
(142,874,000 | ) | | | | (142,874,000 | ) | |||||||||||||
Payments on long-term revolver
|
(92,500,000 | ) | | | | (92,500,000 | ) | |||||||||||||
Other financing activities
|
23,664,987 | (34,557,823 | ) | (2,400,000 | ) | (90,952 | ) | (13,383,788 | ) | |||||||||||
Net cash provided by (used in) financing
activities
|
38,290,987 | (34,557,823 | ) | (2,400,000 | ) | (90,952 | ) | 1,242,212 | ||||||||||||
Increase (decrease) in cash and equivalents
|
5,668,722 | 520,570 | (2,290,379 | ) | | 3,898,913 | ||||||||||||||
Cash and equivalents at beginning of year
|
3,186,078 | (64,937 | ) | 2,761,591 | | 5,882,732 | ||||||||||||||
Cash and equivalents at end of year
|
$ | 8,854,800 | $ | 455,633 | $ | 471,212 | $ | | $ | 9,781,645 | ||||||||||
F-32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
14. | Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2001
Unconsolidated | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in) operating
activities
|
$ | (12,562,185 | ) | $ | 48,669,183 | $ | 2,446,601 | $ | (1,273,127 | ) | $ | 37,280,472 | ||||||||
Additions to property, plant and equipment
|
(2,826,823 | ) | (59,784,679 | ) | (586,010 | ) | 1,043,979 | (62,153,533 | ) | |||||||||||
Other investing activities
|
5,975,472 | (1,580,099 | ) | | | 4,395,373 | ||||||||||||||
Net cash provided by (used in) investing
activities
|
3,148,649 | (61,364,778 | ) | (586,010 | ) | 1,043,979 | (57,758,160 | ) | ||||||||||||
Borrowing on term loan
|
49,833,000 | | | | 49,833,000 | |||||||||||||||
Payments on revolving credit agreements
|
(25,620,229 | ) | | | | (25,620,229 | ) | |||||||||||||
Other financing activities
|
(13,635,057 | ) | 11,340,588 | | 229,148 | (2,065,321 | ) | |||||||||||||
Net cash provided by financing activities
|
10,577,714 | 11,340,588 | | 229,148 | 22,147,450 | |||||||||||||||
Increase (decrease) in cash and equivalents
|
1,164,178 | (1,355,007 | ) | 1,861,591 | | 1,669,762 | ||||||||||||||
Cash and equivalents at beginning of year
|
2,021,900 | 1,290,070 | 901,000 | | 4,212,970 | |||||||||||||||
Cash and equivalents at end of year
|
$ | 3,186,078 | $ | (64,937 | ) | $ | 2,761,591 | $ | | $ | 5,882,732 | |||||||||
F-33
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
Three Years Ended December 31, 2003
Balance at | Charged to costs | Balance at | ||||||||||||||
January 1, 2003 | and expenses | Deductions(1) | December 31, 2003 | |||||||||||||
(in thousands) | ||||||||||||||||
Allowance for doubtful receivables and discounts
|
$ | 3,552 | $ | 3,815 | $ | 3,819 | $ | 3,548 | ||||||||
Deferred tax valuation allowance
|
745 | 31,597 | | 32,342 |
Balance at | Charged to costs | Balance at | ||||||||||||||
January 1, 2002 | and expenses | Deductions(1) | December 31, 2002 | |||||||||||||
Allowance for doubtful receivables and discounts
|
$ | 4,861 | $ | 2,891 | $ | 4,200 | $ | 3,552 | ||||||||
Deferred tax valuation allowance
|
587 | 158 | | 745 |
Balance at | Charged to costs | Balance at | ||||||||||||||
January 1, 2001 | and expenses | Deductions(1) | December 31, 2001 | |||||||||||||
Allowance for doubtful receivables and discounts
|
$ | 4,674 | $ | 5,066 | $ | 4,879 | $ | 4,861 | ||||||||
Deferred tax valuation allowance
|
| 587 | | 587 |
(1) | Deductions represent accounts receivable written off as uncollectible or credits given. |
S-1
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Block Communications, Inc. (the Registrant) has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 23, 2004
BLOCK COMMUNICATIONS, INC. |
By: | /s/ ALLAN BLOCK |
|
|
Allan Block, | |
Managing Director | |
(Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signatures | Title | Date | ||||
/s/ WILLIAM BLOCK, JR. William Block, Jr. |
Chairman | March 23, 2004 | ||||
/s/ ALLAN BLOCK Allan Block |
Managing Director (Principal Executive Officer) |
March 23, 2004 | ||||
/s/ DAVID G. HUEY David G. Huey |
President and Director | March 23, 2004 | ||||
/s/ GARY J. BLAIR Gary J. Blair |
Executive Vice President/ Chief Financial Officer and Director |
March 23, 2004 | ||||
/s/ JODI L. MIEHLS Jodi L. Miehls |
Treasurer/Chief Accounting Officer | March 23, 2004 | ||||
/s/ BARBARA BURNEY Barbara Burney |
Director | March 23, 2004 | ||||
/s/ JOHN R. BLOCK John R. Block |
Director | March 23, 2004 | ||||
/s/ DONALD G. BLOCK Donald G. Block |
Director | March 23, 2004 | ||||
Mary G. Block |
Director | |||||
/s/ KAREN D. JOHNESE Karen D. Johnese |
Director | March 23, 2004 | ||||
Cyrus P. Block |
Director | |||||
/s/ FRITZ BYERS Fritz Byers |
General Counsel and Director | March 23, 2004 |
Signatures | Title | Date | ||||
/s/ DIANA BLOCK Diana Block |
Director | March 23, 2004 | ||||
/s/ HAROLD O. DAVIS Harold O. Davis |
Director | March 23, 2004 |
INDEX TO EXHIBITS
3 | .1 | Articles of Incorporation of Block Communications, Inc. (the Company), as amended to date, incorporate by reference to Exhibit 3.1 of the Companys registration statement on Form S-4 #333-96619. | ||
3 | .2 | Code of Regulations of the Company, incorporated by reference to Exhibit 3.2 of the Companys registration statement on Form S-4 #333-96619. | ||
3 | .3 | Close Corporation Operating Agreement, dated December 12, 1988, by and among the Company (f/n/a Blade Communications, Inc.) and the holders of all of its issued and outstanding stock, incorporated by reference to Exhibit 3.3 of the Companys registration statement on Form S-4 #333-96619. | ||
3 | .4 | Agreement to Amend and Extend Close Corporation Operating Agreement, dated October 15, 1994, by and among the Company (f/n/a Blade Communications, Inc.) and the holders of all of its issued and outstanding stock, incorporated by reference to Exhibit 3.4 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .1 | Indenture, dated as of April 18, 2002, among the Company, the Guarantors and Wells Fargo Bank Minnesota, National Association, as trustee, incorporated by reference to Exhibit 4.1 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .2 | Credit Agreement, dated as of May 15, 2002, by and among the Company and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.1 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .3 | Guaranty Agreement, dated as of May 15, 2002, by and among each of the Guarantors and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.2 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .4 | Security Agreement, dated as of May 15, 2002, by and among the Company, each of the Guarantors and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.3 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .5 | Intellectual Property Security Agreement, dated as of May 15, 2002, by and among the Company, each of the Guarantors and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.4 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .6 | Assignment of Patents, Trademarks and Copyrights, updated, by and among the Company, each of the Guarantors and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.5 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .7 | Securities Pledge Agreement, by and among the Company, each Guarantor that owns Subsidiary Securities, and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.6 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .8 | Mortgage, dated May 15, 2002, between Block Communication, Inc, and Bank of America, N.A., as Agent, incorporated by reference to Exhibit 10.7 of the Companys registration statement on Form S-4 #333-96619. | ||
4 | .9 | Amendment No. 1 dated September 12, 2002 to the Credit Agreement dated as of May 15, 2002, by and among the Company and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.1 of the Companys quarterly report on Form 10-Q #333-96619 for the quarterly period ended September 30, 2002. | ||
4 | .10 | Amendment No. 2 dated September 30, 2003 to the Credit Agreement dated as of May 15, 2002, by and among the Company and Bank of America, N.A., as Administrative Agent, incorporated by reference to Exhibit 10.1 of the Companys quarterly report on Form 10-Q #333-96619 for the quarterly period ended September 30, 2003. | ||
4 | .11 | Amendment No. 3 dated March 19, 2004 to the Credit Agreement dated as of May 15, 2002, by and among the Company and Bank of America, N.A., as Administrative Agent. | ||
10 | .1 | Phantom Stock Plan, dated December 13, 1999, for Block Communications, Inc. (f/n/a Blade Communications, Inc.), incorporated by reference to Exhibit 10.8 of the Companys registration statement on Form S-4 #333-96619. | ||
10 | .2 | Incentive Compensation Plan, dated January 1, 2004, for Block Communications, Inc. |
10 | .3 | Amendment to and Restatement of Stock Redemption Agreement, dated December 12, 1991, incorporated by reference to Exhibit 10.10 of the Companys registration statement on Form S-4 #333-96619. | ||
10 | .4 | Shareholders Agreement, incorporated by reference to Exhibit 10.11 of the Companys registration statement on Form S-4 #333-96619. | ||
14 | .1 | Code of Ethics | ||
21 | .1 | Subsidiaries of the Company, incorporated by reference to Exhibit 21.1 of the Companys registration statement on Form S-4 #333-96619. | ||
31 | .1 | Certification of the Managing Director pursuant to Rule 15d-14(a) | ||
31 | .2 | Certification of the Chief Financial Officer pursuant to Rule 15d-14(a) | ||
32 | .1 | Certification of the Managing Director pursuant to 18 U.S.C. Sec. 1350 | ||
32 | .2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Sec. 1350 |