Back to GetFilings.com




===============================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-------------------
FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ----------- TO -------------
COMMISSION FILE NUMBER: 0-22399
-----------------
WAYPOINT FINANCIAL CORP.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

PENNSYLVANIA 25-1872581
(STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NUMBER)

235 NORTH SECOND STREET,
HARRISBURG, PENNSYLVANIA 17101
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE) (ZIP CODE)

(717) 236-4041
(ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
COMMON STOCK, PAR VALUE $.01 PER SHARE
(TITLE OF CLASS)
------------

Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file reports) and (2) has been subject to such
requirements for the past 90 days.
YES [X] NO [_]

Indicate by checkmark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendments to
this Form 10-K. [_]

Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). YES [X] NO [_]

As of February 24, 2004, there were issued and outstanding 33,293,086
shares of the Registrant's Common Stock.

The aggregate value of the voting stock held by non-affiliates of the
Registrant, computed by reference to the closing price of the Common Stock as of
February 24, 2004 was approximately $757.7 million.

DOCUMENTS INCORPORATED BY REFERENCE

1. Sections of the Proxy Statement for the 2004 Annual Meeting of
Stockholders (Part III).
===============================================================================

1


PART I

ITEM 1. BUSINESS

GENERAL

Waypoint Financial Corp. ("Waypoint Financial") was organized in 2000 as
part of the mutual-to-stock conversion of Harris Financial, MHC and the merger
of Harris Financial, Inc. and York Financial Corp. In the conversion and merger,
Waypoint Financial succeeded the operations of Harris Financial and York
Financial, and became the holding company for Harris Savings Bank and York
Federal Savings and Loan Association. Waypoint Financial's assets consist
primarily of 100% of the outstanding shares of Waypoint Bank.

During the period since its inception, Waypoint Financial has engaged in a
business transition to transform the combined operations of two thrift
institutions into a single diversified financial services company. Waypoint Bank
has built the infrastructure to support a broad range of commercial services to
clients ranging from small business owners up to large locally-based
corporations. Waypoint Bank offers traditional commercial business loans,
commercial real estate loans, commercial deposit products and a full range of
commercial services. Waypoint Bank also offers a broad range of consumer loans,
mortgage loans, retail deposit products, and a broad spectrum of retail banking
services to individuals.

Waypoint Financial has also expanded its financial service offerings to
include insurance sales and insurance brokerage services, employee benefit plan
services, trust and asset management services, and investment brokerage
services. Waypoint Financial provides its insurance and investment brokerage
offerings through its wholly-owned subsidiaries Waypoint Insurance Group and
Waypoint Brokerage Services, Inc. Trust and asset management services are
offered through Waypoint Trust and Investment Group, a division of Waypoint
Bank.

On March 9, 2004, Waypoint Financial announced that Sovereign Bancorp, Inc.,
parent company of Sovereign Bank, has reached a definitive agreement to acquire
Waypoint Financial. The transaction is valued at approximately $980 million. The
acquisition will be accounted for using the purchase method of accounting and
each share of Waypoint common stock will be entitled to receive $28.00 in cash,
1.262 shares of Sovereign common stock, or a combination thereof per share,
subject to election and allocation procedures which are intended to ensure that,
in the aggregate, 70% of the Waypoint shares will be exchanged for Sovereign
common stock and 30% will be exchanged for cash. The transaction is expected to
close during the fourth quarter of 2004, and is subject to approval by various
regulatory agencies and Waypoint shareholders.

MARKET AREA

Waypoint Financial is headquartered in Harrisburg, Pennsylvania and
conducts its business through 65 offices, including 57 offices located in
Dauphin, York, Cumberland, Lancaster, Lebanon, Adams, and Centre Counties, and 8
offices in Maryland that include Harford, Washington, and Baltimore Counties.
Waypoint Financial also maintains all of its support operations within its
market area. Waypoint Financial's insurance subsidiary, Waypoint Insurance
Group, operates through offices in York, Mechanicsburg, and Camp Hill,
Pennsylvania.

Waypoint Financial's market area includes a mixture of rural, suburban and
urban markets, with the Harrisburg Metropolitan Statistical Area being the most
populous and more urban of the markets served by Waypoint Bank. Given the
wide-ranging presence of the branch network, the market area of Waypoint Bank
has a fairly diversified economy, with services, wholesale/retail trade,
distribution, manufacturing, and state and local government constituting the
basis of the economy.

COMPETITION

Waypoint Financial faces intense competition in its primary market area
for commercial and retail banking products and services. Waypoint Financial's
most direct competition for deposits comes from commercial banks and savings
banks operating in its primary market area, credit unions, and from other
financial services companies, such as brokerage firms, and insurance companies
and the mutual fund industry. Waypoint Financial also faces significant
competition for investors' funds from short-term money market securities,
corporate securities and government securities.

Waypoint Financial faces significant competition for loans from commercial
banks and savings banks in its market area, and from other financial service
providers, such as mortgage companies and mortgage brokers. Competition
increased during recent years as a result of regulations easing restrictions on
entry into the financial services market by insurance companies and securities
firms. Moreover, since these changes permit banks, securities firms and
insurance companies to affiliate, the financial services industry could



2


experience further consolidation. Competition for deposits, for the origination
of loans and the provision of other financial services may limit Waypoint
Financial's growth and adversely impact its profitability in the future.

LOANS

Loan Portfolio Analysis. The following table sets forth the composition of
Waypoint Financial's loan portfolio at the dates indicated. Waypoint Financial
had no concentration of loans exceeding 10% of total gross loans other than as
disclosed below.


AT DECEMBER 31
------------------------------------------------------------------------------------------------------
2003 2002 2001 2000 1999
------------------ ------------------- ------------------- ------------------ -------------------
AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT
--------- -- ----- ---------- ------- ---------- ------- --------- ------- ---------- --------
(DOLLARS IN THOUSANDS)

RESIDENTIAL MORTGAGE LOANS:
One-to-four family $ 347,679 14.33% $ 697,505 29.84% $1,025,688 41.27% $1,274,684 48.76% $1,270,998 51.62%
Construction ............. 25,500 1.05 23,636 1.01 36,040 1.45 90,712 3.47 103,278 4.19
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----
373,179 15.38 721,141 30.85 1,061,728 42.72 1,365,396 52.23 1,374,276 55.81
Less:
Unearned premiums ....... 6 -- 95 -- 159 0.01 210 0.01 296 0.01
Net deferred loan
origination fees ..... 2,321 0.10 3,616 0.15 5,116 0.21 4,491 0.17 4,943 0.20
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Total residential
mortgage loans.. 370,852 15.29 717,430 30.69 1,056,453 42.51 1,360,695 52.05 1,369,037 55.60
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Commercial loans:
Commercial real estate.... 651,139 26.84 533,088 22.80 484,894 19.51 396,125 15.15 339,165 13.77
Commercial business....... 343,129 14.14 307,655 13.16 272,389 10.96 234,837 8.98 190,839 7.75
Construction and site
development ............ 103,611 4.27 53,774 2.30 25,428 1.02 11,840 0.45 14,203 0.58
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----
1,097,879 45.25 894,517 38.27 782,711 31.49 642,802 24.59 544,207 22.10
Less:
Net deferred loan
origination fees...... 1,853 0.08 1,308 0.06 1,171 0.05 923 0.04 934 0.04
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Total commercial loans 1,096,026 45.18 893,209 38.21 781,540 31.45 641,879 24.55 543,273 22.06
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Consumer and other loans:
Manufactured housing..... 93,323 3.85 106,098 4.54 97,243 3.91 90,226 3.45 80,164 3.26
Home equity and second
mortgage ............... 561,937 23.16 360,102 15.40 322,182 12.96 326,024 12.47 231,290 9.39
Indirect automobile....... 174,416 7.19 138,530 5.93 127,258 5.12 117,377 4.49 98,768 4.01
Other(1).................. 106,968 4.41 98,887 4.23 78,075 3.14 55,939 2.14 119,625 4.86
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----
936,644 38.61 703,617 30.10 624,758 25.14 589,566 22.55 529,847 21.52
Plus:
Deferred dealer costs (2) 23,584 0.97 25,845 1.11 24,721 0.99 23,476 0.90 20,698 0.84
Net deferred loan
origination fees...... (1,035) (0.04) (2,489) (0.11) (2,185) (0.09) (1,503) (0.06) (534) (0.02)
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Total consumer and
other loans ....... 959,193 39.54 726,973 31.10 647,294 26.05 611,539 23.39 550,011 22.34
--------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- -----

Total net loans before
allowance for loan
losses .............. 2,426,071 100.00 2,337,612 100.00 2,485,287 100.00 2,614,113 100.00 2,462,321 100.00
--------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------

Less:
Allowance for loan losses 28,431 27,506 23,069 22,586 23,127
---------- ---------- ---------- ---------- ----------

LOANS RECEIVABLE, NET .... $2,397,640 $2,310,106 $2,462,218 $2,591,527 $2,439,194
========== ========== ========== ========== ==========



- ----------
(1) Includes education loans and unsecured personal loans.

(2) Includes costs deferred for indirect auto and manufactured housing loan
portfolios.


3

LOAN MATURITY SCHEDULE

The following table sets forth information as of December 31, 2003,
regarding the dollar amount of loans in Waypoint Financial's portfolio based on
their contractual terms to maturity. Demand loans, loans having no stated
schedule of repayments and no stated maturity, and overdrafts are reported as
due in one year or less. Adjustable or floating rate loans are included in the
period in which interest rates are next scheduled to adjust rather than in which
they mature, and fixed rate loans are included in the period in which the final
contractual repayment is due.



OVER ONE OVER THREE
WITHIN THROUGH THROUGH OVER TOTAL AFTER
ONE YEAR THREE YEARS FIVE YEARS FIVE YEARS ONE YEAR TOTAL
-------- ----------- ---------- ---------- -------- -----
(IN THOUSANDS)

Fixed-Rate Loans:
Residential mortgage loans:
One-to-four family ......................... $ 11,204 $ 8,478 $ 5,764 $ 231,575 $ 245,817 $ 257,021
Construction ............................... 127 -- -- 25,373 25,373 25,500
---------- ---------- ---------- ---------- ---------- ----------
Total residential mortgage loans ...... 11,331 8,478 5,764 256,948 271,190 282,521
Commercial loans:
Commercial real estate ..................... 19,315 15,690 45,206 37,764 98,660 117,975
Commercial business......................... 11,519 17,938 14,410 16,261 48,609 60,128
Construction and site development........... -- -- 739 2,026 2,765 2,765
---------- ---------- ---------- ---------- ---------- ----------
Total commercial loans ................ 30,834 33,628 60,355 56,051 150,034 180,868
Consumer and other loans:
Manufactured housing ....................... 36 195 859 92,233 93,287 93,323
Home equity and second mortgage............. 11,152 7,070 11,653 350,468 369,191 380,343
Indirect automobile and other............... 6,258 51,935 106,406 56,214 214,555 220,813
---------- ---------- ---------- ---------- ---------- ----------
Total consumer and other loans ........ 17,446 59,200 118,918 498,915 677,033 694,479
---------- ---------- ---------- ---------- ---------- ----------
Total fixed-rate loans................. 59,611 101,306 185,037 811,914 1,098,257 1,157,868

Adjustable-Rate Loans:
Residential mortgage loans:
One-to-four family ......................... 62,154 24,217 3,997 290 28,504 90,658
---------- ---------- ---------- ---------- ---------- ----------
Total residential mortgage loans....... 62,154 24,217 3,997 290 28,504 90,658
Commercial loans:
Commercial real estate ..................... 292,301 77,324 146,388 17,151 240,863 533,164
Commercial business ........................ 231,853 5,745 22,867 22,536 51,148 283,001
Construction and site development .......... 93,586 1,982 3,598 1,680 7,260 100,846
---------- ---------- ---------- ---------- ---------- ----------
Total commercial loans................. 617,740 85,051 172,853 41,367 299,271 917,011
Consumer and other loans:
Home equity and second mortgage............. 181,594 -- -- -- -- 181,594
Other ...................................... 58,923 1,615 33 -- 1,648 60,571
---------- ---------- ---------- ---------- ---------- ----------
Total consumer and other loans......... 240,517 1,615 33 -- 1,648 242,165
---------- ---------- ---------- ---------- ---------- ----------
Total adjustable-rate loans............ 920,411 110,883 176,883 41,657 329,423 1,249,834
---------- ---------- ---------- ---------- ---------- ----------
Loans receivable, gross ....................... $ 980,022 $ 212,189 $ 361,920 $ 853,571 $1,427,680 $2,407,702
========== ========== ========== ========== ========== ==========




The following table sets forth the dollar amount of all loans maturing or
repricing after December 31, 2004 that have predetermined interest rates and
have floating or adjustable interest rates.





PREDETERMINED FLOATING OR
RATES ADJUSTABLE RATES TOTAL
---------- ---------- ----------
(IN THOUSANDS)

Residential mortgage loans ..... $ 271,190 $ 28,504 $ 299,694
Commercial loans................ 150,034 299,271 449,305
Consumer and other loans........ 677,033 1,648 678,681
---------- ---------- ----------
Total loans 1,098,257 $ 329,423 1,427,680
========== ========== ==========




4


RESIDENTIAL MORTGAGE LENDING

Mortgage lending was the primary business of Waypoint Financial's
predecessor thrift institutions. As a part of its transformation to a commercial
bank, Waypoint Financial has increased its emphasis on investing in commercial
and consumer loans, and decreased its investment in traditional one-to-four
family residential real estate loans. Over the last five years, the percentage
of Waypoint Bank's loan portfolio that consists of one-to-four family
residential real estate loans has decreased significantly, due primarily to
increased sales in the secondary market and increased growth in Waypoint
Financial's commercial and consumer loan portfolios and residential mortgage
loan payoffs driven by historically low interest rates.

One-to-Four Family Real Estate Loans. Waypoint Financial's predominant
residential mortage loan activity is the origination of loans secured by
one-to-four family residential real estate located in its market area. For the
year ended December 31, 2003, Waypoint Financial sold 97% of its one-to-four
family mortgage loan originations. Waypoint Financial sells its production to
minimize the risk associated with holding long-term fixed-rate mortgage loan
assets. Most one-to-four family loans recently sold by Waypoint Financial have
been sold on a non-recourse basis with the servicing rights released. Management
anticipates that Waypoint Financial will sell substantially all of the
one-to-four family mortgage loans originated in 2004.

Waypoint Financial also currently offers adjustable-rate mortgage loans
with terms of up to 30 years, with an interest rate based on the one year
Constant Maturity Treasury Bill index. Interest rate adjustments on such loans
are typically limited to a certain amount during any adjustment period and over
the life of the loan. Waypoint Financial originated $15.6 million of
adjustable-rate loans in 2003 and sold a substantial portion of these loans,
generally on a servicing released basis. Waypoint has determined that
adjustable-rate loans are not profitable due to the risk of prepayment in a
rising rate environment.

Waypoint Financial underwrites fixed and adjustable rate one-to-four
family residential mortgage loans with loan-to-value ratios of up to 95%,
provided that a borrower obtains private mortgage insurance on loans that exceed
80% of the appraised value or sales price, whichever is less, of the secured
property. Waypoint Financial also requires that title insurance, hazard
insurance and, if appropriate, flood insurance be maintained on all properties
securing real estate loans made by Waypoint Financial. A licensed appraiser
appraises all properties securing one-to-four family first mortgage loans.

In an effort to provide financing for low and moderate-income buyers,
Waypoint Financial offers Pennsylvania Housing Finance Agency ("PHFA") mortgage
loans to qualified individuals. These loans are offered with fixed rates of
interest and terms of up to 30 years, and must be secured by one-to-four family
residential property that is occupied by the owner. All of these loans are
originated using modified underwriting guidelines, based on rates and terms
established by the PHFA. These loans are generally offered with a discounted
interest rate (approximately 75 to 100 basis points). All PHFA loans are
originated in amounts of up to 95% of the lower of the property's appraised
value or the sale price. Private mortgage insurance is required on all such
loans. All of these loans are sold on a servicing released basis to the PHFA
immediately after loan closing. Waypoint Financial also conducts a "Welcome
Home" mortgage loan program in alliance with the Federal Home Loan Mortgage
Corp. ("Freddie Mac") that also benefits low and moderate income borrowers. Such
loans are originated in amounts up to 100% of the lower of the property's
appraised value or sales price. During 2003, Waypoint originated and sold to
Freddie Mac $44.7 million in "Welcome Home" loans on a full recourse basis with
the servicing rights retained.

Construction Loans. Waypoint Financial originates construction loans to
individuals to acquire lots and construct personal residences. At December 31,
2003, residential construction loans amounted to $51.1 million, and the
unadvanced portion of construction loans totaled $25.6 million. Waypoint
Financial's residential construction loans generally provide for the payment of
variable rate interest during the construction phase, which is usually six
months. At the end of the construction phase, the loan converts to a permanent
mortgage loan. Before making a commitment to fund a residential construction
loan, Waypoint Financial requires an appraisal of the property by an independent
licensed appraiser. Waypoint Financial also reviews and inspects each property
before disbursement of funds during the term of the construction loan. Loan
proceeds are disbursed after inspection based on the percentage of completion
method.

COMMERCIAL BANKING

Waypoint Financial's Commercial Banking Group offers commercial financial
products and services to businesses in its primary market area. The Commercial
Banking group originates commercial real estate loans, commercial business
loans, and construction and site development loans.

Commercial Real Estate Loans. Waypoint Financial's commercial real estate
loans are generally secured by owner-occupied properties used for business
purposes such as small office buildings, industrial facilities or retail
facilities primarily located in Waypoint Financial's primary market area.
Commercial real estate loans also include properties that are less than 50%
occupied by the


5


borrower and are owned primarily for the production of rental income. Although
there may be occasional exceptions to the loan policy, commercial real estate
underwriting policies provide that such real estate loans may be made in amounts
of up to 80% of the lower of cost or appraised value of the property provided
such loans comply with Waypoint Financial's current in house loans-to-one-
borrower limit. Waypoint Financial's commercial real estate loans may be made
with terms of up to ten years, amortization not to exceed 20 years, and with
three to five year fixed interest rates or variable interest rates tied to
market indices. In evaluating a commercial real estate loan application,
Waypoint Financial considers the net operating income of the borrower's
business, the borrower's expertise, credit history and profitability and the
value of the underlying property. In addition, with respect to commercial real
estate rental properties, Waypoint Financial will also consider the term of the
lease and the quality of the tenants. Waypoint Financial has generally required
that the properties securing these real estate loans have debt service coverage
ratios (the ratio of cash flow before debt service to debt service) of at least
1.25x. Environmental surveys are required for commercial real estate loans.
Generally, commercial real estate loans made to corporations, partnerships and
other business entities require personal guarantees by principals of the
borrower. At December 31, 2003, Waypoint Financial's largest commercial real
estate loan, including committed funds, totaled $16.5 million, was secured by a
first mortgage lien, and was performing according to its original terms.

Commercial Business Loans. Waypoint Financial makes commercial business
loans primarily in its market area to a variety of professionals, sole
proprietorships and small to medium-size businesses. Waypoint Financial offers a
variety of commercial lending products, including term loans for fixed assets
and working capital, revolving lines of credit, letters of credit, and Small
Business Administration guaranteed loans. Term loans are generally offered with
initial fixed rates of interest for the first three to five years and with terms
of up to ten years. Business lines of credit have floating rates of interest and
are payable on demand, subject to annual review and renewal. Business loans with
variable rates of interest adjust on a daily basis and are generally indexed to
Waypoint Financial's prime rate or the London Interbank Offered Rate (LIBOR).
When making commercial business loans, Waypoint Financial considers the
financial statements of the borrower, Waypoint Financial's lending history with
the borrower, the debt service capabilities of the borrower, the projected cash
flows of the business and the value of the collateral. Commercial business loans
are generally secured by a variety of collateral, primarily accounts receivable,
inventory and equipment, and are generally supported by personal guarantees.
However, Waypoint Financial also makes unsecured commercial loans available to
business clients with strong credit and who are well-known to Waypoint
Financial. Unsecured commercial loans are generally limited to short-term single
payment loans or lines of credit used to provide general corporate liquidity or
to provide for seasonal liquidity needs. These loans generally are offered at
floating rates of interest and are payable on demand or at a stated short-term
maturity.

Construction and Site Development Loans. Waypoint Financial also
originates construction and site development loans to developers and builders
primarily to finance the construction of single-family homes and subdivisions,
the construction of commercial development projects, and site development
projects. Loans to finance the construction of single-family homes and
subdivisions are generally offered to experienced builders with whom Waypoint
Financial has an established relationship. Residential development loans are
typically offered with terms of up to 36 months. The maximum loan-to-value limit
applicable to these loans is 80% of the appraised post-construction value or
cost, whichever is less. Construction loan proceeds are disbursed periodically
as construction progresses and as inspection by Waypoint Financial's approved
appraisers warrants.

Waypoint Financial also makes construction loans for commercial
development projects. The projects include multi-family, apartment, industrial,
retail and office buildings. These loans generally have an interest-only phase
during construction, and convert to permanent financing when construction is
completed. Disbursement of funds is at the sole discretion of Waypoint Financial
and is based on the progress of construction. The maximum loan-to-value limit
applicable to these loans is 80% of the appraised post-construction value or
cost, whichever is less.

Waypoint Financial also originates land loans to local contractors and
developers for the purpose of improving the property, or for the purpose of
holding or developing the land for sale. Such loans are secured by a lien on the
property, are limited to 70% of the lower of the acquisition price or the
appraised value of the land and 85% of the present value of the net proceeds of
the developed lots, and have a term of up to two years with a floating interest
rate based on Waypoint Financial's internal base rate. Waypoint Financial's land
loans are generally secured by property in its primary market area. Waypoint
Financial requires title insurance, hazard insurance, flood insurance (if
applicable and available) and, if applicable, a hazardous waste survey reporting
that the land is free of hazardous or toxic waste.

CONSUMER AND OTHER LOANS

Waypoint Financial offers a variety of consumer and other loans including
home equity and second mortgage loans that are secured by owner-occupied
one-to-four family residences, indirect automobile loans and other loans.

Home Equity and Second Mortgage Loans. Waypoint Bank offers home equity
and second mortgage loans, including fixed-term installment loans and home
equity lines of credit. At December 31, 2003, unadvanced amounts of home equity
lines of credit totaled


6


$187.7 million on commitments of $370.2 million for an outstanding balance of
$182.5 million. The underwriting standards employed by Waypoint Financial for
home equity and second mortgage loans include a determination of the applicant's
credit history, an assessment of the applicant's ability to meet existing
obligations and payments on the proposed loan and the value of the collateral
securing the loan. Home equity lines of credit with adjustable rates of interest
are indexed to the prime rate as reported in The Wall Street Journal. Interest
rates on home equity lines of credit may be adjusted to no more than 18%.
Generally, the maximum loan-to-value ratio on home equity lines of credit,
including the outstanding amount of any first mortgage loan, is 90%. Waypoint
Financial also offers fixed and variable-rate home equity and second mortgage
loans with terms up to 20 years and home equity lines of credit with terms up to
20 years. The loan-to-value ratios of both fixed and variable-rate home equity
and second mortgage loans are generally limited to 90% of the appraised value of
the real estate collateral adjusted for any first mortgage loans.

Indirect Auto and Other Consumer Loans. Waypoint Financial originates
indirect auto loans through a network of auto dealers, and was actively doing
business with approximately 115 dealers at December 31, 2003. No one dealership
originated more than 10% of the loan balances outstanding in Waypoint
Financial's portfolio at December 31, 2003. In developing its network, Waypoint
Financial has continued to focus on dealers in its market area. A consumer
lending sales officer has been dedicated full time to serve dealers in order to
expand on those relationships and to develop potential new dealer relationships.
The growth of the dealer network has been achieved through an emphasis on
quality service and the development of long-term relationships with the owners
and managers of the dealerships. Waypoint Financial does not currently engage in
auto lease financing. Waypoint Financial makes indirect auto loans to purchase
both new and used cars.

In connection with the origination of indirect auto loans, the interest
rate charged to the borrower on the underlying loan is generally one to two
percentage points higher than the "buy rate" or rate earned by Waypoint
Financial. The difference between the two rates is referred to as the "spread."
At loan inception, the dollar value of the spread over the contractual term of
the loan is prepaid by Waypoint Financial to the auto dealer. Such prepaid
amounts are generally subject to rebate to Waypoint Financial in the event the
underlying loan is prepaid in the first three months up to the life of the loan,
depending on the contract, or goes into default resulting in a repossession. The
risk of loss of amounts previously advanced to the dealer primarily depends upon
loan performance but also depends upon the financial condition of the dealer.
Consequently, the dealer's ability to refund any portion of the prepaid
interest, which is unearned, is subject to economic conditions, generally, and
the financial condition of the dealer. Since Waypoint Financial began indirect
auto lending, it has written off only an insignificant amount of interest spread
prepaid to dealers where the dealer failed to refund any portion of unearned
prepaid interest. At December 31, 2003, Waypoint Financial's unearned prepaid
interest (deferred dealer costs) on indirect auto loans totaled $4.9 million.

Manufactured Housing Loans. During 2002, Waypoint Financial ceased the
origination of manufactured housing loans through third-party service companies
after concluding that this lending method did not meet Waypoint profitability
requirements. Waypoint did not incur any losses as a result of curtailing this
lending operation. At December 31, 2003, Waypoint Financial had in its portfolio
manufactured housing loans totaling $93.3 million, or 3.9% of gross loans.

Prior to the curtailment of this lending operation, each manufactured
housing loan originated was acquired by Waypoint Financial at a premium to its
net asset value. The premium paid to acquire each loan was capitalized and
amortized as a yield adjustment over the term of the loan. One-third of the
premium was advanced to the service company when a contract was purchased. The
remaining two-thirds of the service fee was deposited into interest-bearing
reserve accounts which are held on deposit at Waypoint Financial with restricted
access. The amounts held in the reserve accounts are used for potential losses
on a manufactured home loan and to recapture the unearned service fee due from
the service company in the event of a payoff of a loan prior to its scheduled
maturity. A service company's fee is fully earned only when a loan reaches full
maturity. At December 31, 2003, Waypoint Financial's deferred premium (deferred
dealer costs) on manufactured housing loans totaled $18.7 million and amounts
held in reserve accounts totaled $8.0 million.

Loans to One Borrower. Waypoint Financial has an internal limitation on
the amount of loans (includes commitments and extensions of credit) that it will
extend to an individual borrower. In addition, banking regulations establish a
maximum amount that may be loaned by Waypoint Bank to an individual or related
group of borrowers. At December 31, 2003, Waypoint Financial's policy is a $10.0
million limit on loans to a single borrower, unless the appropriate approval
requirements are met as set forth in the loan policy. Waypoint Bank's statutory
limit on loans to one borrower or related group of borrowers was $64.8 million.
As of December 31, 2003, Waypoint Financial's largest lending relationship,
including committed but undisbursed funds and the borrower's related interests,
was approximately $34.5 million, and Waypoint Financial had a total of 27 other
lending relationships that exceeded $10.0 million. As of December 31, 2003, all
such loans were performing according to their original contractual terms.


7

Loan Approval Procedures and Authority. Waypoint Financial's lending
activities follow written, non-discriminatory, underwriting standards and loan
origination procedures established by Waypoint Financial's Board of Directors
and management. The Board of Directors has designated certain individuals of
Waypoint Financial to consider and approve loans within their designated
authority.

All one-to-four family mortgage loans secured by the borrower's primary
residence and all residential construction and second mortgage loans and home
equity lines of credit may be approved by any two designated individuals.

All commercial loans, including commercial real estate loans, multi-family
loans, commercial construction and development loans and commercial business
loans in amounts of up to $10.0 million may be approved by two designated
individuals. All commercial loans in excess of $10.0 million and up to $20.0
million require the approval of Waypoint Financial's loan committee and the
Chief Executive Officer. All commercial loans in excess of $20.0 million require
the majority approval of the executive committee of the Board of Directors or
the full Board of Directors.

Consumer loans, automobile loans and unsecured personal loans may be
approved by either one or two designated individuals depending on the amount of
the loan.

Loan Originations, Purchases and Sales. Waypoint Financial's mortgage
lending activities are conducted by its salaried and commissioned loan
personnel. Currently, Waypoint Financial uses 25 loan originators who solicit
and originate mortgage loans on behalf of Waypoint Financial. These loan
officers accounted for substantially all of the mortgage loans originated by
Waypoint Financial during 2003. Loan officers are compensated by a commission.
All loans originated by the loan officers are underwritten in conformity with
Waypoint Financial's loan underwriting policies and procedures as well as agency
and investor guidelines. At December 31, 2003, Waypoint Financial serviced
$340.9 million of loans for others. Waypoint Financial did not purchase any
loans during the five-year period ended December 31, 2003.

The following table sets forth Waypoint Financial's gross loan
originations and loans sold for the periods indicated.



FOR THE YEARS ENDED DECEMBER 31,
----------------------------------------------------------------------------------
2003 2002 2001 2000 1999
---------- ---------- ---------- ---------- ----------
(IN THOUSANDS)

Loans originated:
Residential mortgage loans:
One-to-four family ........................ $ 409,714 $ 309,722 $ 226,589 $ 144,938 $ 279,040
Construction............................... 49,190 80,951 94,723 199,187 336,163
Other ..................................... -- -- -- -- 6,100
---------- ---------- ---------- ---------- ----------
Total residential mortgage loans ..... 458,904 390,673 321,312 344,125 621,303
Commercial loans:
Commercial real estate .................... 306,340 206,071 168,472 133,822 165,737
Commercial business ....................... 193,762 165,392 151,956 172,219 224,694
Construction and site development.......... 59,206 8,432 28,367 29,150 24,871
---------- ---------- ---------- ---------- ----------
Total commercial loans ............... 559,308 379,895 348,795 335,191 415,302
Consumer and other loans:
Manufactured housing ...................... 817 22,803 18,028 20,467 26,300
Home equity and second mortgage (a)........ 399,584 110,293 91,817 112,104 129,239
Indirect automobile ....................... 113,767 78,897 67,165 60,609 91,685
Other...................................... 31,907 22,848 42,094 38,748 68,875
---------- ---------- ---------- ---------- ----------
Total consumer loans.................. 546,075 234,841 219,104 231,928 316,099
---------- ---------- ---------- ---------- ----------
Total loans originated................ $1,564,287 $1,005,409 $ 889,211 $ 911,244 $1,352,704
========== ========== ========== ========== ==========
Loans sold:
Residential mortgage loans:
One-to-four family......................... $ 456,408 $ 382,861 $ 237,853 $ 251,097 $ 325,158



(a) Home equity and second mortgage loans were significantly higher than prior
years in part because Waypoint Financial offered discounted pricing to consumers
in an effort to capture some of the mortgage loan runoff.

8


Loan Commitments. Waypoint Financial issues loan commitments to
prospective borrowers conditioned on the occurrence of certain events.
Commitments are made in writing on specified terms and conditions and are
generally honored for up to 60 days from approval. At December 31, 2003,
Waypoint Financial had loan commitments and unadvanced loans and lines of credit
totaling $709.3 million.

Loan Fees. In addition to interest earned on loans, Waypoint Financial
receives income from fees derived from loan originations, loan modifications,
late payments and for miscellaneous services related to its loans. Income from
these activities varies from period to period depending upon the volume and type
of loans made and competitive conditions.

Waypoint Financial charges loan origination fees which are calculated as a
percentage of the amount borrowed. As required by applicable accounting
principles, loan origination fees, discount points and certain loan origination
costs are deferred and recognized over the contractual remaining lives of the
related loans on a level yield basis. At December 31, 2003, Waypoint Financial
had approximately $5.2 million of net deferred loan fees. Waypoint Financial
amortized $2.1 million of net deferred loan fees during the year ended December
31, 2003.

Non-performing Assets, Delinquencies and Impaired Loans. The majority of
the loan payments on first mortgages are due on the first day of each month.
When a borrower fails to make a required loan payment, Waypoint Financial
attempts to cure the deficiency by contacting the borrower and seeking the
payment. A late notice is mailed on the 16th day of the month. In most cases,
deficiencies are cured promptly. If a delinquency continues beyond the 16th day
of the month, the account is referred to an in-house collector. Waypoint
Financial will institute foreclosure or other proceedings after the 90th day of
a delinquency, as necessary, to minimize any potential loss.

Management informs the Board of Directors monthly of the amount of loans
delinquent more than 30 days and all foreclosed and repossessed property that
Waypoint Financial owns. Waypoint Financial ceases accruing interest on
commercial and mortgage loans when principal or interest payments are delinquent
90 days or more, and consumer loans at 120 days delinquency, unless management
determines the loan principal and interest to be fully secured and in the
process of collection. Once the accrual of interest on a loan is discontinued,
all interest previously accrued is reversed against current period interest
income.

At December 31, 2003 and 2002, Waypoint Financial had recorded investments
in impaired loans of $8.7 million and $10.2 million, respectively. At December
31, 2003 and 2002, allowance for loan losses had an allocation of $2.2 million
and $5.4 million, respectively, for impaired loans.

Non-Performing Assets. The following table sets forth information
regarding non-accrual loans, accruing loans delinquent 90 days or more, other
non-performing assets and restructured loans at the dates indicated:


AT DECEMBER 31,
-----------------------------------------------------------------------
2003 2002 2001 2000 1999
------- ------- ------- ------- -------
(IN THOUSANDS)

Non-accrual residential mortgage loans ............... $ 443 $ 792 $ 1,345 $ 540 $ 263
Non-accrual commercial loans ......................... 8,173 9,331 6,185 4,552 9,280
Non-accrual other loans............................... 90 126 706 604 727
------- ------- ------- ------- -------
Total non-accrual loans (1)...................... 8,706 10,249 8,236 5,696 10,270
Loans 90 days or more delinquent
and still accruing ................................. 9,498 9,743 14,660 17,481 13,279
------- ------- ------- ------- -------
Total non-performing loans ...................... 18,204 19,992 22,896 23,177 23,549
Total foreclosed other assets.................... 313 505 666 861 1,149
Total foreclosed real estate..................... 472 492 804 3,086 3,754
------- ------- ------- ------- -------
Total non-performing assets........................... $18,989 $20,989 $24,366 $27,124 $28,452
======= ======= ======= ======= =======

Total non-performing loans to total loans (2)......... 0.76% 0.86% 0.92% 0.89% 0.96%
======= ======= ======= ======= =======

Total non-performing loans and
foreclosed real estate to total assets.............. 0.36% 0.39% 0.45% 0.57% 0.65%
======= ======= ======= ======= =======

- ------------------

(1) Waypoint Financial would have recorded additional interest income on
non-accrual loans, had they been current, of $0.6 million, $0.4 million,
and $0.3 million in 2003, 2002 and 2001, respectively.

(2) Total loans excludes loans held for sale.



9


As of December 31, 2003, Waypoint Financial did not hold any nonaccruing
loan with a carrying value in excess of $1.0 million. One commercial borrower,
however, maintained three nonaccruing loans with a combined carrying value of
$2.5 million.

Real Estate Owned. Real estate acquired by Waypoint Financial as a result
of foreclosure or by deed in lieu of foreclosure is classified as real estate
owned until sold. When property is acquired it is recorded at the lower of the
carrying value or fair value less estimated costs to sell at the date of
foreclosure. At the time of foreclosure, any excess of carrying value over fair
value is charged to the allowance for loan losses. Holding costs and declines in
fair value result in charges to expense after the property is acquired.

Asset Classification. Banking regulators have adopted various regulations
and practices regarding problem assets of savings institutions. Under such
regulations, federal and state examiners have authority to identify problem
assets during examinations and, if appropriate, require their classification.
There are three classifications for problem assets: substandard, doubtful and
loss. Substandard assets have one or more defined weaknesses and are
characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected. Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions and values questionable, and there is a high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little value that continuance as an asset of the institution is not
warranted. If an asset or portion thereof is classified as loss, it is charged
off in the quarter in which it is so classified. All or a portion of general
loan loss allowances established to cover probable losses related to assets
classified substandard or doubtful can be included in determining an
institution's regulatory capital, while specific valuation allowances for loan
losses generally do not qualify as regulatory capital. Assets that do not
currently expose the insured institution to sufficient risk to warrant
classification in one of the aforementioned categories but possess weaknesses
are designated "special mention." Waypoint Financial performs an internal
analysis of its loan portfolio and assets to classify such loans and assets
similar to the manner in which such loans and assets are classified by the
federal banking regulators. In addition, Waypoint Financial regularly analyzes
the losses inherent in its loan portfolio and its nonperforming loans in
determining the appropriate level of the allowance for loan losses.

Allowance for Loan Losses. Please see Section II "Critical Accounting
Policies" of Management's Discussion and Analysis of Financial Condition and
Results of Operations for a detailed discussion of Waypoint Financial's
methodology for evaluating the adequacy of the allowance for loan losses.

Analysis of the Allowance for Loan Losses. The following table sets forth
information regarding Waypoint Financial's allowance for loan losses and net
charge-offs to average loans outstanding at the dates indicated.



AT AND FOR THE FISCAL YEARS ENDED DECEMBER 31,
--------------------------------------------------------------------------------
2003 2002 2001 2000 1999
-------- -------- -------- -------- --------
(IN THOUSANDS)

Balance at beginning of period........ $ 27,506 $ 23,069 $ 22,586 $ 23,127 $ 19,891
Pooling adjustment to conform
accounting periods ................. -- -- -- 234 --
Provision for loan losses............. 7,513 10,840 6,996 5,070 4,840
Provision component related to
unfunded commitments................ -- -- -- -- 617
Charge-offs:
Residential mortgage loans....... (595) (853) (739) (1,168) (1,289)
Commercial loans................. (2,732) (2,766) (2,770) (2,482) (50)
Consumer and other loans......... (4,596) (4,257) (4,545) (2,962) (1,364)
-------- -------- -------- -------- --------
Total charge-offs .......... (7,923) (7,876) (8,054) (6,612) (2,703)
Recoveries:
Residential mortgage loans....... 139 275 50 161 262
Commercial loans ................ 389 374 465 24 85
Consumer and other loans......... 807 824 1,026 582 135
-------- -------- -------- -------- --------
Total recoveries............ 1,335 1,473 1,541 767 482
-------- -------- -------- -------- --------
Balance at the end of period.......... $ 28,431 $ 27,506 $ 23,069 $ 22,586 $ 23,127
======== ======== ======== ======== ========

Net charge-offs to average loans
outstanding......................... 0.27% 0.27% 0.25% 0.22% 0.10%
======== ======== ======== ======== ========

Allowance for loan losses to total
loans .............................. 1.17% 1.18% 0.93% 0.86% 0.94%
======== ======== ======== ======== ========

Allowance for loan losses to non-
performing loans ................... 156.18% 137.59% 100.76% 97.45% 98.21%
======== ======== ======== ======== ========



10


Allocation of the Allowance for Loan Losses. The following table sets forth
the breakdown of the allowance for loan losses by loan category at the dates
indicated. Due to a change in methodology, there is no general portion of the
allowance at December 31, 2003. The allocation of the allowance to each category
is not intended to imply that actual future charge-offs will necessarily follow
the same pattern or that any portion of the allowance is restricted.




AT DECEMBER 31,
-------------------------------------------------------------------------------------------------------
2003 2002 2001 2000 1999
------------------ ------------------- ----------------- ----------------- ------------------
PERCENT PERCENT PERCENT PERCENT PERCENT
OF TOTAL OF TOTAL TOTAL OF TOTAL OF TOTAL
AMOUNT RESERVES AMOUNT RESERVES AMOUNT RESERVES AMOUNT RESERVES AMOUNT RESERVES
------- ------ ------ -------- ------ -------- ------ -------- ------ --------
(DOLLARS IN THOUSANDS)

Residential
mortgage loans.. $ 1,099 3.86% $ 1,201 4.37% $ 1,867 8.09% $ 2,165 9.59% $ 5,250 22.70%
Commercial loans... 20,455 71.95 19,235 69.93 15,722 68.15 14,625 64.75 10,949 47.34
Consumer and
other loans..... 6,877 24.19 4,424 16.08 4,529 19.64 4,178 18.50 4,112 17.78
General............ -- -- 2,646 9.62 951 4.12 1,618 7.16 2,816 12.18
------- ------ ------- ------ ------- ------ ------- ------ ------- ------
Total............. $28,431 100.00% $27,506 100.00% $23,069 100.00% $22,586 100.00% $23,127 100.00%
======= ====== ======= ====== ======= ====== ======= ====== ======= ======



INVESTMENT ACTIVITIES

The Board of Directors reviews and approves Waypoint Financial's
investment policy on an annual basis. The Chief Executive Officer, Chief
Financial Officer and Chief Investment Officer, as authorized by the Board,
implement this policy based on the established guidelines within the written
policy, and other established guidelines, including those set periodically by
the Asset/Liability Management Committee. Investment decisions are based upon
the quality of a particular investment, its inherent risks, the composition of
the balance sheet, Waypoint Financial's maturity and amortization schedules,
market expectations, liquidity, income and collateral needs, and how the
investment fits within Waypoint Financial's interest rate risk strategy given
its interest rate sensitivity. Waypoint Financial's investment strategies are
designed primarily to manage the interest rate sensitivity of assets and
liabilities, to generate a favorable return without incurring imprudent interest
rate and credit risks, to complement lending activities, to provide liquidity,
and to minimize Waypoint Financial's tax liability.

Waypoint Financial's investment strategies incorporate a leveraged
investment program to increase net income and deploy capital that is not
committed for other uses by Waypoint Financial in the near term. Such
alternative uses of capital include, but are not limited to, loan growth, branch
network expansion, stock repurchases, and merger and acquisition investments.
Waypoint Financial restricts the leveraged investment program in a manner to
generate liquidity should capital be required for these or other alternative
uses. Waypoint Financial's investment leverage program generates net interest
income through the acquisition of securities that meet all policy guidelines and
generally are funded by matched-maturity borrowings. Beginning in the third
quarter of 2003, Waypoint Financial has adopted a strategy of decreasing its
leveraged investment portfolio in conjunction with commercial and consumer loan
growth. The result of this strategy of replacing wholesale investments and
borrowings with loans and deposits will be to improve net interest margin.

Following are selected financial highlights related to Waypoint
Financial's leveraged investment program for the years ended December 31, 2003,
2002, and 2001:



2003 2002 2001
------------------ ------------------ ------------------

Average leveraged investment balance $1,302,217 $1,214,668 $1,021,017
Contribution to net interest margin $ 21,688 $ 16,479 $ 11,570
Net interest margin including leverage 2.36% 2.57% 2.43%
Net interest margin excluding leverage 2.59% 2.95% 2.77%
Efficiency ratio including leverage 58.97% 53.32% 56.32%
Efficiency ratio excluding leverage 68.38% 59.35% 61.19%



11



INVESTMENT PORTFOLIO

Securities can be classified as trading, held to maturity, or available
for sale at the date of purchase. At December 31, 2003, Waypoint Financial held
$3.7 million of securities classified as trading, with all of these securities
held in Rabbi Trust arrangements associated with deferred compensation plans. At
December 31, 2003, all of Waypoint Financial's remaining securities were
classified as "available-for-sale." Effective January 1, 2001, in conjunction
with the adoption of SFAS 133, Waypoint Financial transferred all of the
securities from its held-to-maturity portfolio to its available-for-sale
portfolio. The held-to-maturity portfolio was recorded at $22.7 million as of
December 31, 2000. At the time of transfer, the market value of this portfolio
was $22.2 million resulting in an unrecognized loss upon transfer of $0.5
million, which was recorded as a reduction in other comprehensive income.

Waypoint Financial also invests significantly in mortgage-backed
securities, including primarily floating-rate and fixed-rate collateralized
mortgage obligations. A portion of the mortgage-backed securities is directly
insured or guaranteed by Freddie Mac and Fannie Mae. Waypoint Financial also
maintains a substantial investment in "private label" collateralized mortgage
obligations (i.e., non-agency collateralized mortgage obligations).
Private-issue collateralized mortgage obligations carry higher credit risks than
collateralized mortgage obligations insured or guaranteed by agencies of the
U.S. Government. Waypoint Financial invests only in private-issue collateralized
mortgage obligations rated "AA" or better at the time of purchase and management
believes the higher yields associated with these instruments have amply
compensated Waypoint Financial for the incremental increase in risks assumed
relative to investments in U.S. Government-backed collateralized mortgage
obligations.

Waypoint Financial invests in a large variety of mortgage-backed securities,
including balloon and fixed-rate certificates. Waypoint Financial generally
purchases sequential or planned amortization class collateralized mortgage
obligations. Waypoint Financial also maintains a significant portfolio of
tax-advantaged instruments. The remainder of the investment portfolio is
invested in U.S. government and agency instruments, corporate bonds (primarily
investment grade Trust-Preferred issues of major financial institutions rated by
Standard & Poors or Moody's), municipal securities, equity securities and
asset-backed securities.

At December 31, 2003, over 87% of the securities in Waypoint Financial's
investment portfolio were rated "AAA," with the remainder rated "AA", "A",
"BBB", or non-rated equities. Waypoint Financial's securities also carry market
risk insofar as increases in market rates of interest may cause a decrease in
their market values. They also carry pre-payment risk, insofar as they may be
called or repaid before maturity in times of low market interest rates, so that
Waypoint Financial may have to invest the funds at a lower interest rate. The
marketable equities securities portfolio also carries equity-price risk in that,
if equity prices decline due to unfavorable market conditions or other factors,
Waypoint Financial's capital would decrease.

The following table sets forth the amortized cost and fair value of
marketable securities at the dates indicated.



AT DECEMBER 31,
---------------------------------------------------------------------------------
2003 2002 2001
------------------------ ---------------------------- -----------------------
AMORTIZED FAIR AMORTIZED FAIR AMORTIZED FAIR
COST VALUE COST VALUE COST VALUE
---------- ---------- ---------- ---------- ---------- ----------
(DOLLARS IN THOUSANDS)

Available for sale:
U.S. Government and agencies ........... $ 458,029 $ 455,859 $ 337,316 $ 344,769 $ 522,531 $ 525,358
Corporate bonds ........................ 66,342 61,880 78,089 67,216 89,788 82,675
Municipal securities ................... 83,201 86,098 94,235 98,710 82,734 83,647
Equity securities ...................... 153,708 156,114 125,173 130,926 118,392 124,350
Asset-backed securities ................ -- -- 43,677 44,844 -- --
Mortgage-backed securities:
Commercial mortgage-backed securities... 82,471 82,119 23,599 24,402 10,002 10,000
Agency PCs & CMOs....................... 933,350 929,937 1,054,131 1,060,850 852,239 846,720
Private issue CMOs...................... 722,617 714,071 905,110 910,588 784,491 787,463
---------- ---------- ---------- ---------- ---------- ----------
Total mortgage-backed securities... 1,738,438 1,726,127 1,982,840 1,995,840 1,646,732 1,644,183
---------- ---------- ---------- ---------- ---------- ----------
Total securities available for sale $2,499,718 $2,486,078 $2,661,330 $2,682,305 $2,460,177 $2,460,213
---------- ---------- ---------- ---------- ---------- ----------

Trading:
Rabbi Trust deferred compensation
investments.......................... $ 3,434 $ 3,692 $ -- $ -- $ -- $ --
---------- ---------- ---------- ---------- ---------- ----------
Total securities trading .......... $ 3,434 $ 3,692 $ -- $ -- $ -- $ --
---------- ---------- ---------- ---------- ---------- ----------
Total marketable securities........ $2,503,152 $2,489,770 $2,661,330 $2,682,305 $2,460,177 $2,460,213
========== ========== ========== ========== ========== ==========


12

INVESTMENT PORTFOLIO MATURITIES

The following table sets forth information regarding the scheduled
maturities, carrying values, and average yields for Waypoint Financial's
available-for-sale and trading investment securities at December 31, 2003.




AT DECEMBER 31, 2003
------------------------------------------------------------------------------------------
AFTER ONE THROUGH AFTER FIVE THROUGH
ONE YEAR OR LESS FIVE YEARS TEN YEARS
----------------------------- ----------------------------- ------------------------
WEIGHTED WEIGHTED WEIGHTED
AMORTIZED AVERAGE AMORTIZED AVERAGE AMORTIZED AVERAGE
COST YIELD COST YIELD COST YIELD
---------- ---------- ---------- ---------- ---------- ----------
(DOLLARS IN THOUSANDS)

Available for sale:
U.S. government and agency
obligations ......................... $ 1,500 5.13% $ 145,670 3.11% $ 155,859 4.49%
Corporate bonds ....................... -- -- 54 0.99 -- --
Municipal securities(2) ............... -- -- -- -- 2,774 5.48
Equity(1),(2).......................... -- -- -- -- -- --
Mortgage-backed securities(3):
Commercial mortgage-backed ......... 1,224 3.46 5,367 3.47 7,848 3.48
Agency CMOs(4)...................... 235,652 3.29 637,292 3.46 60,406 4.88
Private issue CMOs.................. 55,280 4.27 194,793 4.60 243,491 4.60
---------- ---------- ---------- ---------- ---------- ----------
Total mortgage-backed
securities................. 292,156 3.48 837,452 3.73 311,745 4.63
---------- ---------- ---------- ---------- ---------- ----------
Total available-for-sale
securities................. $ 293,656 3.49% $ 983,176 3.63% $ 470,378 4.59%
Trading:
Rabbi Trust deferred compensation
investments (5)..................... $ 3,434 --% $ -- --% $ -- --%
---------- ---------- ---------- ---------- ---------- ----------
Total trading
securities ................. $ 3,434 --% $ -- --% $ -- --%
---------- ---------- ---------- ---------- ---------- ----------
Total marketable
securities ................. $ 297,090 3.45% $ 983,176 3.63% $ 470,378 4.59%
========== ========== ========== ========== ========== ==========





AT DECEMBER 31, 2003
----------------------------------------------------------------

OVER TEN YEARS TOTAL
------------------------ ------------------------------------
WEIGHTED WEIGHTED
AMORTIZED AVERAGE AMORTIZED MARKET AVERAGE
COST YIELD COST VALUE YIELD
---------- ---------- ---------- ---------- ----------
(DOLLARS IN THOUSANDS)

Available for sale:
U.S. government and agency
obligations ......................... $ 155,000 2.86% $ 458,029 $ 455,859 3.50%
Corporate bonds ....................... 66,288 1.80 66,342 61,880 1.80
Municipal securities(2)................ 80,427 4.92 83,201 86,098 4.94
Equity(1),(2).......................... 153,708 5.18 153,708 156,114 5.18
Mortgage-backed securities(3):
Commercial mortgage-backed ......... 68,032 3.52 82,471 82,119 3.52
Agency CMOs(4)...................... -- -- 933,350 929,937 3.55
Private issue CMOs ................. 229,053 5.16 722,617 714,071 4.75
---------- ---------- ---------- ---------- ----------
Total mortgage-backed
securities................. 297,085 4.78 1,738,438 1,726,127 4.04
---------- ---------- ---------- ---------- ----------
Total available-for-sale
securities ................ $ 752,508 4.22% $2,499,718 $2,486,078 3.99%
Trading:
Rabbi Trust deferred compensation
investments (5) .................... $ -- --% $ 3,434 $ 3,692 --%
---------- ---------- ---------- ---------- ----------
Total trading
securities ................. $ -- --% $ 3,434 $ 3,692 --%
---------- ---------- ---------- ---------- ----------
Total marketable
securities ................. $ 752,508 4.22% $2,503,152 $2,489,770 3.98%
========== ========== ========== ========== ==========



- ----------
(1) Includes FHLMC and FNMA stocks.

(2) The yield on municipal obligations and certain equity issues have not been
computed on a tax equivalent basis.

(3) Amortized cost on mortgage-backed securities include scheduled principal
repayments in each period.

(4) Includes Freddie Mac, Fannie Mae and Ginnie Mae CMOs.

(5) Includes diversified investment holdings in the Waypoint Director and
Employee Deferred Compensation Plans.

13

SOURCES OF FUNDS

General. Deposits are the preferred source of Waypoint Financial's funds
for lending and other investment purposes. In addition to deposits, Waypoint
Financial obtains funds from the amortization and prepayment of loans and
mortgage-backed securities, the sale or maturity of loans or investment
securities, operations, advances from the Federal Home Loan Bank of Pittsburgh
and other borrowings. Scheduled loan principal repayments are a relatively
stable source of funds, while deposit inflows and outflows and loan prepayments
are influenced significantly by market interest rates. Borrowings may be used on
a short-term basis to compensate for reductions in the availability of funds
from other sources or on a longer term basis for general business purposes and
to fund investments.

Deposits. Consumer and commercial deposits are obtained primarily from
Waypoint Financial's primary market area through the offering of a broad
selection of deposit instruments including transaction, regular savings, money
market deposits and time deposits, including certificate of deposit accounts and
individual retirement accounts. The maturities of Waypoint Financial's
certificate of deposit accounts range from 7 days to 10 years. In addition,
Waypoint Financial offers a variety of commercial business products to small
businesses operating within its primary market area. Currently, Waypoint
Financial does not generally negotiate interest rates to attract jumbo
certificates, but accepts deposits of $100,000 or more based on posted rates
with certain discretion given to branch managers and the funding desk manager.
Deposit account terms vary according to the minimum balance required, the time
periods the funds must remain on deposit, limits on the number of transactions,
and the interest rate, among other factors. Waypoint Financial regularly
evaluates the internal cost of funds, surveys rates offered by competing
institutions, reviews Waypoint Financial's cash flow requirements for lending,
monitors deposit withdrawal trends and liquidity and changes the rates offered
as appropriate.

While Waypoint Financial does not generally solicit funds outside its
primary market area, it does accept brokered deposits as liquidity demands
require and costs are favorable versus wholesale borrowing alternatives.
Included in Waypoint Financial's time deposits at December 31, 2003, 2002, and
2001 were $283.5 million, $137.7 million, and $205.8 million, respectively,
of brokered deposits.

Average Balance and Costs of Deposits. The following table sets forth the
average amount, percentage represented by such amount, and weighted average
rate paid on Waypoint Financial's deposits.





FOR THE YEARS ENDED DECEMBER 31,
------------------------------------------------------------------------------------------------------------
2003 2002 2001
---------------------------------- --------------------------------- -------------------------------
WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
AMOUNT PERCENT COST AMOUNT PERCENT COST AMOUNT PERCENT COST
---------- ---------- ---------- ---------- -------- ---------- ---------- -------- -------

Savings deposits.... $ 256,823 10.07% 0.43% $ 240,786 9.53% 1.09% $ 217,134 8.66% 2.08%
Time deposits....... 1,401,607 54.93 3.33 1,503,941 59.53 4.15 1,449,583 57.82 5.53
Transaction and
money market
accounts......... 892,954 35.00 0.77 781,763 30.94 0.88 840,392 33.52 2.65
---------- ---------- ---------- ---------- -------- ---------- ---------- -------- -------
Total.......... $2,551,384 100.00% 2.14% $2,526,490 100.00% 2.85% $2,507,109 100.00% 4.27%
========== ========== ========== ========== ======== ========== ========== ======== =======



Deposits Flow. The following table summarizes the deposit activity for
the periods indicated.



YEAR ENDED DECEMBER 31,
--------------------------------------------------
2003 2002 2001
----------- ----------- -----------
(IN THOUSANDS)

Beginning balance ......................... $ 2,453,390 $ 2,537,269 $ 2,625,720
Increase (decrease) before interest
credit .................................. 213,804 (157,091) (197,637)
Interest credited ......................... 53,721 73,212 109,186
----------- ----------- -----------
Net increase (decrease).................... 267,525 (83,879) (88,451)
----------- ----------- -----------
Ending balance........................ $ 2,720,915 $ 2,453,390 $ 2,537,269
=========== =========== ===========


14



Relative to its predecessor thift institutions, Waypoint Financial maintains
disciplined pricing strategies in managing the deposit portfolio, particularly
in time deposits. Waypoint Financial believes such disciplined pricing
strategies are critical toward improving profitability.

Time Deposits by Maturity Schedule. The following table sets forth the
amount and maturities of certificates of deposit at December 31, 2003.




AMOUNT DUE
----------------------------------------------------------------------------------
WEIGHTED AVERAGE RATE LESS THAN 1-2 2-3 AFTER 3
- --------------------- ONE YEAR YEARS YEARS YEARS TOTAL
---------- ---------- ---------- ---------- ----------
(IN THOUSANDS)

2% or less ............... $ 231,632 $ 80,104 $ 20,386 $ 259,631 $ 591,753
2.01-3.00% ............... 53,296 32,038 73,844 11,901 171,079
3.01-4.00% ............... 104,054 5,092 6,193 92,105 207,444
4.01-5.00% ............... 66,913 11,034 35,665 69,894 183,506
5.01% or more ............ 129,946 15,707 19,017 90,518 255,188
---------- ---------- ---------- ---------- ----------
Total ............... $ 585,841 $ 143,975 $ 155,105 $ 524,049 $1,408,970
========== ========== ========== ========== ==========




Certificates of Deposit of $100,000 and More. The following table presents
information as of December 31, 2003, regarding Waypoint Financial's certificates
of deposit and other time deposits of $100,000 or more by time remaining until
maturity and weighted average rate.



WEIGHTED
AVERAGE
AMOUNT(1) RATE
-------- ----

Three months or less ................... $ 41,836 2.54%
Over three months through six months ... 18,301 3.89
Over six months through twelve months .. 21,448 3.63
Over twelve months ..................... 76,120 3.99
-------- ----
Total ............................. $157,705 3.54%
======== ====


- ----------
(1) Excludes brokered certificates of deposit.


Borrowings. Waypoint Financial borrows from wholesale sources to support
general corporate purposes and to fund investments. A significant portion of
Waypoint Financial's wholesale borrowings are placed with the Federal Home Loan
Bank ("FHLB") of Pittsburgh. The FHLB functions as a central reserve bank
providing credit for Waypoint Financial and other member financial institutions.
As a member, Waypoint Financial is required to own capital stock in the FHLB and
is authorized to apply for advances on the security of such stock and certain of
its home mortgages and other assets provided certain standards related to
creditworthiness have been met. Advances are made pursuant to several different
programs. Each credit program has its own interest rate and range of maturities.
Depending on the program, limitations on the amount of advances are based either
on a fixed percentage of a member institution's net worth or on the FHLB's
assessment of the institution's creditworthiness. Waypoint Financial's maximum
borrowing capacity with the FHLB totaled $2.685 billion at December 31, 2003,
with remaining available capacity totaling $857.1 million.

During 2003, the FHLB of Pittsburgh experienced a substantial decrease in
profitability and, as a result, substantially decreased the dividend it pays
member banks on its capital stock. The FHLB has not diminished its lending
facilities or communicated any intent to do so. Management continues to monitor
closely its relationship with the FHLB of Pittsburgh.

Waypoint Financial has entered into sales of securities under agreements to
repurchase with nationally recognized securities dealers. Reverse repurchase
agreements are accounted for as borrowings by Waypoint Financial and are secured
by designated investment securities. The proceeds of these transactions are used
to purchase investments yielding a higher rate than the borrowed


15


funds and to meet cash flow needs of Waypoint Financial. Waypoint Financial
intends to use these agreements in the future when management believes it is
prudent to do so.

The following table sets forth information regarding borrowings by Waypoint
Financial at or for the dates indicated.



AT OR FOR YEARS ENDED DECEMBER 31,
----------------------------------------------
2003 2002 2001
---------- ---------- ----------
(IN THOUSANDS)

Outstanding at end of period:
FHLB .................................................... $1,827,627 $2,041,558 $1,842,170
Repurchase agreements ................................... 278,054 372,897 449,770
Other ................................................... 5,000 25 47
--------- ---------- ----------
Total ........................................... $2,110,681 $2,414,480 $2,291,987
========= ========== ==========

Weighted average rate at end of period:
FHLB .................................................... 3.91% 3.57% 4.11%
Repurchase agreements ................................... 2.36 2.58 2.62
Other ................................................... 2.52 4.75 9.50
Total ........................................... 3.70% 3.41% 3.82%

Maximum amount outstanding at any month-end during the period:
FHLB .................................................... $2,196,871 $2,111,289 $1,870,888
Repurchase agreements ................................... 385,800 479,344 499,239
Other ................................................... 10,025 15,025 530
--------- ---------- ----------
Total ........................................... $2,592,696 $2,605,658 $2,370,657
========= ========== ==========

Average amount outstanding during the period:
FHLB .................................................... $2,012,703 $1,828,462 $1,616,444
Repurchase agreements ................................... 332,104 373,266 414,054
Other ................................................... 3,006 1,072 552
--------- ---------- ----------
Total ........................................... $2,347,813 $2,202,800 $2,031,050
========= ========== ==========

Weighted average rate during the period:
FHLB .................................................... 3.49% 4.06% 5.28%
Repurchase agreements ................................... 2.31 2.78 4.29
Other ................................................... 2.65 2.86 5.47
Total ........................................... 3.33% 3.85% 5.08%










16

SUBSIDIARY ACTIVITIES

Waypoint Financial conducts its business activities primarily through its
wholly-owned subsidiary Waypoint Bank, and the following wholly-owned
subsidiaries:

Waypoint Financial Investment Corporation. Waypoint Financial Investment
Corporation manages certain investments on behalf of Waypoint Financial.

Waypoint Service Corporation. Waypoint Service Corporation primarily owns
office facilities that it leases to Waypoint Bank and affiliates, and is also
engaged in land acquisition, development, and construction of future branch
locations.

Waypoint Brokerage Services, Inc. Waypoint Brokerage Services, Inc. is a
full-service broker/dealer subsidiary that provides financial services to
customers of Waypoint Bank and the general public.

Waypoint Insurance Group, Inc. Waypoint Insurance Group, Inc. and its
consolidated subsidiaries primarily develop custom-tailored executive and
employee benefit programs and qualified retirement plans, provide title
insurance and settlement services in real estate transactions, and provide a
variety of commercial and retail property and casualty insurance services.

Waypoint Financial's wholly-owned financial institution subsidiary Waypoint
Bank, in addition to its own banking operations, also conducts business
activities through its direct subsidiaries as follows:

Waypoint Investment Corporation. Waypoint Investment Corporation engages in
investment management services for Waypoint Bank. Waypoint Investment
Corporation was created through the merger of Harris Delaware Corporation and
York Financial Investment Corporation.

C.B.L. Service Corporation. C.B.L. Service Corporation engages in financial
investment services. The subsidiary is currently inactive and has negligible
assets and liabilities.


17

REGULATION

Waypoint Bank is examined and supervised extensively by the Office of Thrift
Supervision (OTS) and the Federal Deposit Insurance Corporation (FDIC). Under
federal regulation, financial institutions are periodically examined to ensure
that they satisfy applicable standards with respect to their capital adequacy
assets, management, earnings, liquidity and sensitivity to market interest
rates. Following completion of its examination, the federal agency critiques the
institution's operations and assigns a rating (this is known as an institution's
CAMELS). Under federal law, an institution may not disclose its CAMELS rating to
the public. However, Waypoint Bank has been advised that it is not the subject
of regulatory concern as a result of its examination in 2003 by the OTS.
Waypoint Bank is also a member of, and owns stock in, the Federal Home Loan Bank
of Pittsburgh, which is one of the twelve regional banks in the Federal Home
Loan Bank System. This regulation and supervision limits the activities in which
Waypoint Bank may engage. Waypoint Bank is also regulated to a lesser extent by
the Board of Governors of the Federal Reserve System, governing reserves to be
maintained against deposits and other matters. The OTS examines Waypoint Bank
and prepares reports for the consideration of its board of directors on any
operating deficiencies. Waypoint Bank's relationship with its depositors and
borrowers is also regulated to a great extent by both federal and state laws,
especially in matters concerning the ownership of deposit accounts and the form
and content of Waypoint Bank's loan documents. Any change in this regulation,
whether by the FDIC, OTS, or Congress, could have a material adverse impact on
Waypoint Financial and Waypoint Bank and their operations.

FEDERAL REGULATION OF SAVINGS INSTITUTIONS

Business Activities. The activities of federal savings banks are subject to
extensive regulation, including restrictions or requirements with respect to
loans to one borrower, the percentage of non-mortgage loans or investments to
total assets, capital distributions, permissible investments and lending
activities, liquidity, transactions with affiliates and community reinvestment.
In particular, many types of loans, such as commercial real estate, commercial
business and consumer loans, are limited to a specific percentage of capital or
assets. The description of statutory provisions and regulations applicable to
savings associations set forth herein does not purport to be a complete
description of these statutes and regulations and their effect on Waypoint Bank.

Capital Requirements. The OTS capital regulations require savings
institutions to meet three minimum capital standards: a 1.5% tangible capital
ratio, a 4% leverage ratio (3% for institutions receiving the highest rating on
the CAMELS rating system) and an 8% risk-based capital ratio. In addition, the
prompt corrective action standards discussed below also establish, in effect, a
minimum 2% tangible capital standard, a 4% leverage ratio (3% for institutions
receiving the highest rating on the CAMELS financial institution rating system),
and together with the risk-based capital standard, a 4% Tier 1 risk-based
capital standard. In general, institutions must deduct investments in and loans
to subsidiaries engaged in activities as principal that are not permissible for
a national bank.

The risk-based capital standards for savings institutions require the
maintenance of Tier 1 (core) and total capital (which is defined as core capital
and supplementary capital) to risk-weighted assets of at least 4% and 8%,
respectively. In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, are multiplied by a risk-weighted
factor of 0% to 100%, assigned by the OTS capital regulation based on the risks
believed inherent in the type of asset. Core (tier 1) capital is defined as
common stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus and minority interests in equity
accounts of consolidated subsidiaries less intangibles other than certain
mortgage servicing rights and credit card relationships. The components of
supplementary capital currently include cumulative preferred stock, long-term
perpetual preferred stock, mandatory convertible securities, subordinated debt
and intermediate preferred stock, the allowance for loan and lease losses
limited to a maximum of 1.25% of risk-weighted assets and up to 45% of
unrealized gains on available-for-sale equity securities with readily
determinable fair market values. Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.

The capital regulations also incorporate an interest rate risk component.
Savings institutions with "above normal" interest rate risk exposure are subject
to a deduction from total capital for purposes of calculating their risk-based
capital requirements. For the present time, the OTS has deferred implementation
of the interest rate risk capital charge. At December 31, 2003, Waypoint Bank
exceeded each of its capital requirements.

Loans to One Borrower. Federal savings associations generally may not make a
loan or extend credit to a single or related group of borrowers in excess of 15%
of unimpaired capital and surplus on an unsecured basis. An additional amount
may be loaned, equal to 10% of unimpaired capital and surplus, if the loan is
secured by readily marketable collateral, which is defined to include certain
securities and bullion, but generally does not include real estate. As of
December 31, 2003, Waypoint Bank was in compliance with its
loans-to-one-borrower limitations.


18

Qualified Thrift Lender Test. As a federal savings association, Waypoint
Bank is required to satisfy a qualified thrift lender test whereby it must
maintain at least 65% of its "portfolio assets" in "qualified thrift
investments," which consist primarily of residential mortgages and related
investments, including mortgage-backed and related securities. "Portfolio
assets" generally means total assets less specified liquid assets up to 20% of
total assets, goodwill and other intangible assets, and the value of property
used to conduct business. A savings association that fails the qualified thrift
lender test must either convert to a bank charter or operate under specified
restrictions. Waypoint Bank met the qualified thrift lender test throughout 2003
as reported in its quarterly Thrift Financial Reports to the OTS.

Capital Distributions. OTS regulations govern capital distributions by
savings institutions, which include cash dividends, stock repurchases and other
transactions charged to the capital account of a savings institution. A savings
institution must file an application for OTS approval of a capital distribution
if either (1) the total capital distributions for the applicable calendar year
exceed the sum of the institution's net income for that year to date plus the
institution's retained net income for the preceding two years, (2) the
institution would not be at least adequately capitalized following the
distribution, (3) the distribution would violate any applicable statute,
regulation, agreement or OTS-imposed condition, or (4) the institution is not
eligible for expedited treatment of its filings. If an application is not
required to be filed, savings institutions which are a subsidiary of a holding
company, as well as certain other institutions, must still file a notice with
the OTS at least 30 days before the board of directors declares a dividend or
approves a capital distribution.

Any additional capital distributions would require prior OTS approval. If
Waypoint Bank's capital falls below its required levels or the OTS notifies it
that it is in need of more than normal supervision, Waypoint Bank's ability to
make capital distributions could be restricted. In addition, the OTS may
prohibit a proposed capital distribution by any institution, which would
otherwise be permitted by regulation, if the OTS determines that the
distribution would constitute an unsafe or unsound practice.

Liquidity. The OTS requires Waypoint Bank to maintain sufficient liquidity
to ensure its safe and sound operation. As of 2001, the OTS no longer requires
savings institutions to maintain an average daily balance of liquid assets of at
least 4% of its liquidity base.

Assessments. Federal savings banks are required to pay assessments to the
OTS to fund the agency's operations. The general assessments are paid
semi-annually, based upon the savings bank's total assets, as reported in the
latest quarterly Thrift Financial Report. Waypoint Bank paid assessments
totaling $786,000 for the year ending December 31, 2003.

Community Reinvestment Act and Fair Lending Laws. Federal savings banks have
a responsibility under the Community Reinvestment Act (CRA) and related
regulations of the OTS to help meet the credit needs of their communities,
including low and moderate-income neighborhoods. In addition, the Equal Credit
Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in
their lending practices on the basis of characteristics specified in those
statutes. An institution's failure to comply with the provisions of the CRA
could, at a minimum, result in regulatory restrictions on its activities, and
failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act
could result in enforcement actions by the OTS, as well as other federal
regulatory agencies and the Department of Justice. Waypoint Bank received a
satisfactory CRA rating under the current CRA regulations in its most recent
federal examination.

Transactions with Related Parties. Waypoint Bank's authority to engage in
transactions with related parties or "affiliates" or to make loans to specified
insiders, is limited by Sections 23A and 23B of the Federal Reserve Act. The
term "affiliates" for these purposes generally means any company that controls
or is under common control with an institution, including Waypoint Financial
Corp. and its non-savings institution subsidiaries. Section 23A limits the
aggregate amount of certain "covered" transactions with any individual affiliate
to 10% of the capital and surplus of the savings institution and also limits the
aggregate amount of covered transactions with all affiliates to 20% of the
savings institution's capital and surplus. Covered transactions with affiliates
are required to be secured by collateral in an amount and of a type described in
Section 23A and the purchase of low quality assets from affiliates is generally
prohibited. Section 23B provides that covered transactions with affiliates,
including loans and asset purchases, must be on terms and under circumstances,
including credit standards, that are substantially the same or at least as
favorable to the institution as those prevailing at the time for comparable
transactions with non-affiliated companies. In addition, savings institutions
are prohibited from lending to any affiliate that is engaged in activities that
are not permissible for bank holding companies and no savings institution may
purchase the securities of any affiliate other than a subsidiary.

Waypoint Bank's authority to extend credit to executive officers, directors
and 10% stockholders, as well as entities controlled by these persons, is
currently governed by Sections 22(g) and 22(h) of the Federal Reserve Act, by
Regulation O, and also by the Sarbanes-Oxley Act of 2002. Among other things,
these regulations generally require these loans to be made on terms
substantially the same as those offered to unaffiliated individuals and do not
involve more than the normal risk of repayment. However, recent regulations now
permit executive officers and directors to receive the same terms through
benefit or compensation plans that are widely available to other employees, as
long as the director or executive officer is not given preferential treatment
compared to other


19

participating employees. Regulation O also places individual and aggregate
limits on the amount of loans Waypoint Bank may make to these persons based, in
part, on Waypoint Bank's capital position, and requires approval procedures to
be followed. At December 31, 2003, Waypoint Bank was in compliance with these
regulations.

Enforcement. The OTS has primary enforcement responsibility over savings
institutions and has the authority to bring enforcement action against all
"institution-related parties," including stockholders, and attorneys, appraisers
and accountants who knowingly or recklessly participate in wrongful action
likely to have an adverse effect on an insured institution. Formal enforcement
action may range from the issuance of a capital directive or cease and desist
order to removal of officers and/or directors of the institutions, receivership,
conservatorship or the termination of deposit insurance. Civil penalties cover a
wide range of violations and actions, and range up to $25,000 per day, unless a
finding of reckless disregard is made, in which case penalties may be as high as
$1 million per day. The FDIC also has the authority to recommend to the Director
of the OTS that enforcement action be taken with respect to a particular savings
institution. If action is not taken by the Director, the FDIC has authority to
take such action under specified circumstances.

Standards for Safety and Soundness. Federal law requires each federal
banking agency to prescribe for all insured depository institutions standards
relating to, among other things, internal controls, information systems and
audit systems, loan documentation, credit underwriting, interest rate risk
exposure, asset growth, compensation, and such other operational and managerial
standards as the agency deems appropriate. The federal banking agencies adopted
Interagency Guidelines Prescribing Standards for Safety and Soundness to
implement the safety and soundness standards required under the Federal law. The
guidelines set forth the safety and soundness standards that the federal banking
agencies use to identify and address problems at insured depository institutions
before capital becomes impaired. If the appropriate federal banking agency
determines that an institution fails to meet any standard prescribed by the
guidelines, the agency may require the institution to submit to the agency an
acceptable plan to achieve compliance with the standard. If an institution fails
to meet these standards, the appropriate federal banking agency may require the
institution to submit a compliance plan.

PROMPT CORRECTIVE REGULATORY ACTION

Under the OTS Prompt Corrective Action regulations, the OTS is required to
take supervisory actions against undercapitalized institutions, the severity of
which depends upon the institution's level of capital. Generally, a savings
institution that has total risk-based capital of less than 8.0% or a leverage
ratio or a Tier 1 core capital ratio that is less than 4.0% is considered to be
undercapitalized. A savings institution that has the total risk-based capital
less than 6.0%, a Tier 1 core risk-based capital ratio of less than 3.0% or a
leverage ratio that is less than 3.0% is considered to be "significantly
undercapitalized" and a savings institution that has a tangible capital to
assets ratio equal to or less than 2.0% is deemed to be "critically
undercapitalized." Generally, the applicable banking regulator is required to
appoint a receiver or conservator for an institution that is "critically
undercapitalized." The regulation also provides that a capital restoration plan
must be filed with the OTS within 45 days of the date an institution receives
notice that it is "undercapitalized," "significantly undercapitalized" or
"critically undercapitalized." In addition, numerous mandatory supervisory
actions become immediately applicable to the institution, including, but not
limited to, restrictions on growth, investment activities, capital
distributions, and affiliate transactions. The OTS could also take any one of a
number of discretionary supervisory actions against undercapitalized
institutions, including the issuance of a capital directive and the replacement
of senior executive officers and directors.

INSURANCE OF DEPOSIT ACCOUNTS

The FDIC has adopted a risk-based deposit insurance assessment system. The
FDIC assigns an institution to one of three capital categories, based on the
institution's financial information, as of the reporting period ending seven
months before the assessment period, and one of three supervisory subcategories
within each capital group. The three capital categories are well capitalized,
adequately capitalized and undercapitalized. The supervisory subgroup to which
an institution is assigned is based on a supervisory evaluation provided to the
FDIC by the institution's primary federal regulator and information which the
FDIC determines to be relevant to the institution's financial condition and the
risk posed to the deposit insurance funds. An institution's assessment rate
depends on the capital category and supervisory category to which it is
assigned. Assessment rates for SAIF member institutions are determined
semi-annually and range from 0% to .27% of deposits, based upon the
institution's level of capital and supervisory evaluations. Waypoint Bank's
assessment rate for 2003 was 0%, not including the FICO payment discussed below.
The FDIC is authorized to raise the assessment rates. The FDIC has exercised
this authority several times in the past and may raise insurance premiums in the
future. If this type of action is taken by the FDIC, it could have an adverse
effect on the earnings of Waypoint Bank.

In addition to the assessment for deposit insurance, institutions are
required to make payments on bonds issued in the 1980s by Financing Corporation
("FICO") to recapitalize the predecessor to SAIF. The FICO interest payments are
paid pro rata by banks and thrifts and amounted to approximately 0.016% of
deposits in 2003.


20

FEDERAL HOME LOAN BANK SYSTEM

The Federal Home Loan Bank System (FHLB) provides a central credit facility
primarily for member institutions. Waypoint Bank, as a member of the FHLB of
Pittsburgh, is required to acquire and hold shares of capital stock in that FHLB
in an amount at least equal to 1% of the aggregate principal amount of its
unpaid residential mortgage loans and similar obligations at the beginning of
each year, or 1/20 of its borrowings from the FHLB, whichever is greater. As of
December 31, 2003, Waypoint Bank was in compliance with this requirement. The
FHLB's are required to provide funds for the resolution of insolvent thrifts and
to contribute funds for affordable housing programs. These requirements could
reduce the amount of dividends that the FHLB's pay to their members and could
also result in the FHLB's imposing a higher rate of interest on advances to
their members.

FEDERAL RESERVE SYSTEM

The Federal Reserve Board regulations require savings institutions to
maintain noninterest-earning reserves against their transaction accounts, such
as negotiable order of withdrawal and regular checking accounts. At December 31,
2003, Waypoint Bank was in compliance with these reserve requirements. The
balances maintained to meet the reserve requirements imposed by the Federal
Reserve Board may be used to satisfy liquidity requirements imposed by the OTS.

HOLDING COMPANY REGULATION

Waypoint Financial is a non-diversified unitary savings and loan holding
company, subject to regulation and supervision by the OTS. A non-diversified
unitary savings and loan holding company is a savings and loan holding company
which controls only one subsidiary savings association and which together with
all related activities represented more than 50% of the holding company's
consolidated net worth. In addition, the OTS has enforcement authority over
Waypoint Financial and its non-savings institution subsidiaries. Among other
things, this authority permits the OTS to restrict or prohibit activities that
are determined to be a risk to the subsidiary savings institution.

Under prior law, a unitary savings and loan holding company was not
generally restricted as to the types of business activities in which it may
engage, provided that its subsidiary savings bank continued to be a qualified
thrift lender. The Gramm-Leach-Bliley Act of 1999, however, restricts unitary
savings and loan holding companies not existing or applied for before May 4,
1999 to activities permissible for financial holding companies under the law or
for multiple savings and loan holding companies. Waypoint Financial does not
qualify to be grandfathered and is limited to the activities permissible for
financial holding companies or for multiple savings and loan holding companies.
A financial holding company may engage in activities that are financial in
nature, incidental to financial activities or complementary to a financial
activity. A multiple savings and loan holding company is generally limited to
activities permissible for bank holding companies under Section 4(c)(8) of the
Bank Holding Company Act, subject to the prior approval of the OTS, and certain
additional activities authorized by OTS regulation.

Federal law prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring another savings
institution or holding company thereof, without prior written approval of the
OTS. It also prohibits the acquisition or retention of, with specified
exceptions, more than 5% of a non-subsidiary savings institution, a
non-subsidiary holding company, or a non-subsidiary company engaged in
activities other than those permitted by Federal law; or acquiring or retaining
control of an institution that is not federally insured. In evaluating
applications by holding companies to acquire savings institutions, the OTS must
consider the financial and managerial resources, future prospects of Waypoint
Bank and the institution involved, the effect of the acquisition on the risk to
the insurance fund, the convenience and needs of the community and competitive
factors.

SARBANES-OXLEY ACT OF 2002

On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of
2002. The Sarbanes-Oxley Act represents a comprehensive revision of laws
affecting corporate governance, accounting obligations and corporate reporting.
The Sarbanes-Oxley Act is applicable to all companies with equity securities
registered or that file reports under the Securities Exchange Act of 1934. In
particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit
committees, including independence, expertise, and responsibilities; (ii)
additional responsibilities regarding financial statements for the Chief
Executive Officer and Chief Financial Officer of the reporting company; (iii)
new standards for auditors and regulation of audits; (iv) increased disclosure
and reporting obligations for the reporting company and its directors and
executive officers; and (v) new and increased civil and criminal penalties for
violations of the securities laws. Many of the provisions were effective
immediately while other provisions become effective over a period of time and
are subject to rulemaking by the SEC. Because Waypoint Financial's common stock
is registered with the SEC, it is currently subject to this Act.



21

OTHER LAWS AND REGULATIONS

State usury and credit laws limit the amount of interest and various other
charges collected or contracted by a financial institution on loans. Waypoint
Financial's loans are also subject to federal laws applicable to credit
transactions, such as the

- Federal Truth-In-Lending Act, which governs disclosures of credit
terms to consumer borrowers;

- Home Mortgage Disclosure Act, requiring financial institutuions to
provide information to enable public officials to determine whether
a financial institution is fulfilling its obligations to meet the
housing needs of the community it serves;

- Equal Credit Opportunity Act prohibiting discrimination on the basis
of race, creed or other prohibitive factors in extending credit;

- Real Estate Settlement Procedures Act, which requires lenders to
disclose certain information regarding the nature and cost of real
estate settlements, and prohibits certain lending practices, as well
as limits escrow account amounts in real estate transactions;

- Fair Credit Reporting Act governing the manner in which consumer
debts may be collected by collection agencies; and

- Various rules and regulations of various federal agencies charged
with the implementation of such federal laws.


Additionally, Waypoint Financial's operations are subject to additional
federal laws and regulations, including, without limitation:

- Privacy provisions of the Gramm-Leach-Bliley Act and related
regulations, which require us to maintain privacy policies intended
to safeguard customer financial information, to disclose the
policies to our customers and to allow customers to "opt out" of
having their financial service providers disclose their confidential
financial information to non-affiliated third parties, subject to
certain exceptions;

- Right to Financial Privacy Act, which imposes a duty to maintain
confidentiality of consumer financial records and prescribes
procedures for complying with administrative subpoenas of financial
records;

- Consumer protection rules for the sale of insurance products by
depository institutions, adopted pursuant to the requirements of the
Gramm-Leach-Bliley Act; and

- Title III of the USA Patriot Act, which requires financial
institutions to take certain actions to help prevent, detect and
prosecute international money laundering and the financing of
terrorism.

PROSPECTIVE REGULATION AND LEGISLATION

Regulations that affect Waypoint Bank and Waypoint Financial, on a daily
basis, may be changed at any time, and the interpretation of the relevant law
and regulations may also change because of new interpretations by the
authorities who administer those laws and regulations. Any change in the
regulatory structure or the applicable statutes or regulations, whether by the
OTS, the FDIC, the SEC, or the U.S. Congress, could have a material impact on
the business and operations of Waypoint Bank and Waypoint Financial Corp.

Legislation enacted several years ago provided that the Bank Insurance Fund
and the Savings Association Insurance Fund would have merged on January 1, 1999
if there were no savings associations as of that date. Congress did not enact
legislation eliminating the savings association charter by that date and
accordingly, the Bank Insurance Fund and the Savings Association Insurance Fund
have not been merged, and we are unable to predict whether such funds will
eventually be merged and what effect, if any, that may have on our business.




22

TAXATION

FEDERAL TAXATION

For federal income tax purposes, Waypoint Financial and its subsidiaries
file a consolidated federal income tax return on a calendar year basis, using
the accrual method of accounting.

All savings banks and savings associations may convert to a commercial bank
charter, diversify their lending, or be merged into a commercial bank without
having to recapture any of their pre-1988 tax bad debt reserve accumulations.
However, transactions that would require recapture of the pre-1988 tax bad debt
reserve include redemption of Waypoint Bank's stock, payment of dividends or
distributions in excess of earnings and profits, or failure by the institution
to qualify as a bank for federal income tax purposes. At December 31, 2003,
Waypoint Bank had a balance of approximately $35.0 million of pre-1988 bad debt
reserves. A deferred tax liability has not been provided on this amount as
management does not intend to make distributions, redeem stock or fail certain
bank tests that would result in recapture of the reserve.

Deferred income taxes arise from the recognition of items of income and
expense for tax purposes in years different from those in which they are
recognized in the consolidated financial statements. Waypoint Financial Corp.
accounts for deferred income taxes in accordance with Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes," by applying the
enacted statutory rates in effect at the balance sheet date to differences
between the book basis and the tax basis of assets and liabilities. The
resulting deferred-tax liabilities and assets are adjusted to reflect changes in
the tax laws.

Waypoint Financial is subject to the corporate alternative minimum tax to
the extent it exceeds Waypoint Financial's regular income tax for the year. The
alternative minimum tax will be imposed at the rate of 20% of a specially
computed tax base. Included in this base are a number of preference items,
including interest on certain tax-exempt bonds, and an "adjusted current
earnings" computation which is similar to a tax earnings and profits
computation. In addition, for purposes of the alternative minimum tax, the
amount of alternative minimum taxable income that may be offset by net operating
losses is limited to 90% of alternative minimum taxable income.

STATE TAXATION

Waypoint Financial is subject to the Pennsylvania corporate net income tax
and capital stock and franchise tax and, to a lesser extent, certain taxes of
other states. The corporate net income tax rate for 2003 is 9.99% and is imposed
on Waypoint Financial's unconsolidated taxable income for federal purposes with
certain adjustments. In general, the capital stock tax is a property tax imposed
at the rate of approximately .724% (for 2003) of a corporation's capital stock
value, which is determined in accordance with a fixed formula based upon average
net income and net worth.

Waypoint Bank is subject to the Pennsylvania Mutual Thrift Institutions Tax
Act, which taxes net earnings, determined in accordance with accounting
principles generally accepted in the United States, with some adjustments, at an
annual rate of 11.5%. The Mutual Thrift Institutions Tax Act exempts Waypoint
Bank from all other taxes imposed by the Commonwealth of Pennsylvania for state
income tax purposes, and from all local taxation imposed by political
subdivisions, except taxes on real estate and real estate transfers. In
computing net earnings, the Mutual Thrift Institutions Tax Act allows for the
deduction of interest earned on state and federal securities, while disallowing
a percentage of a thrift's interest expense deduction in the proportion of
interest income on those securities to the overall interest income of the
savings bank. Net operating losses, if any, thereafter can be carried forward
three years.


ITEM 2. PROPERTIES

Waypoint Financial currently conducts its business through its main office
located in Harrisburg, Pennsylvania and 64 additional full-service offices. The
aggregate net book value of Waypoint Financial's premises and equipment was
$49.8 million at December 31, 2003.

Waypoint Financial's accounting and record keeping activities are maintained
on an in-house data processing system. Waypoint Financial owns data processing
equipment it uses for its internal processing needs. The net book value of such
data processing equipment and related software at December 31, 2003 was $4.7
million.



23

ITEM 3. LEGAL PROCEEDINGS

Waypoint Financial is not involved in any material pending legal proceedings
other than routine legal proceedings occurring in the ordinary course of
business.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Waypoint Financial had no matters submitted to a vote of security holders
during the fourth quarter of the year ended December 31, 2003.
















24

PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Waypoint Financial common stock trades on the NASDAQ National Market under
the symbol "WYPT." As of February 20, 2004, Waypoint Financial had 7,496
stockholders of record. The following table sets forth the high and low sales
price for Waypoint Financial common stock and the cash dividends per share for
the periods indicated.



HIGH LOW
SALES SALES CASH DIVIDEND
YEAR ENDED DECEMBER 31, 2003 PRICE PRICE DECLARED PER SHARE
- ---------------------------- ----- ----- ------------------

Quarter ended December 31 ......... $22.50 $20.60 $0.120
Quarter ended September 30 ........ $20.22 $16.67 $0.120
Quarter ended June 30 ............. $17.82 $16.53 $0.105
Quarter ended March 31 ............ $17.33 $16.47 $0.105

YEAR ENDED DECEMBER 31, 2002
- ----------------------------
Quarter ended December 31 ......... $17.84 $14.96 $0.095
Quarter ended September 30 ........ $18.20 $15.43 $0.095
Quarter ended June 30 ............. $18.69 $15.70 $0.095
Quarter ended March 31 ............ $16.10 $13.60 $0.095


The stock prices and cash dividends reported in the table above have been
adjusted to reflect the 5% stock dividend which was distributed August 15, 2003
to shareholders of record on August 1, 2003.

Payment of dividends on Waypoint Financial's common stock is subject to
determination and declaration by the Board of Directors and depends upon a
number of factors, including capital requirements, regulatory limitations on the
payment of dividends, Waypoint Financial's results of operations and financial
condition, tax considerations and general economic conditions. No assurance can
be given that dividends will be declared or, if declared, what the amount of
dividends will be, or whether such dividends, once declared, will continue.
















25

ITEM 6. SELECTED FINANCIAL DATA

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA


The following tables set forth selected consolidated historical financial
and other data of Waypoint Financial Corp. (Waypoint Financial) and its
subsidiaries for the periods and at the dates indicated. The information is
derived in part from, and should be read together with, the Consolidated
Financial Statements and Notes thereto of Waypoint Financial contained elsewhere
herein.




AT DECEMBER 31,
--------------------------------------------------------------------------
2003 2002 2001 2000 1999
---- ---- ---- ---- ----
(IN THOUSANDS)

SELECTED FINANCIAL CONDITION DATA:
Total assets $5,329,902 $5,425,013 $5,375,981 $4,760,213 $4,368,858
Loans receivable, net 2,397,640 2,310,106 2,462,218 2,591,527 2,439,194
Loans held for sale, net 17,011 30,328 42,453 18,415 6,061
Marketable securities 2,587,752 2,792,112 2,552,360 1,877,581 1,648,087
Deposits 2,720,915 2,453,390 2,537,269 2,625,720 2,544,598
Borrowings 2,110,681 2,414,480 2,291,987 1,625,329 1,488,390
Stockholders' equity 402,233 452,882 482,714 442,398 276,170





YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------------
2003 2002 2001 2000 1999
---- ---- ---- ---- ----
(IN THOUSANDS)

SELECTED OPERATING DATA:
Interest income $ 250,971 $ 281,134 $ 325,474 $ 324,558 $ 284,581
Interest expense 135,839 157,913 210,129 224,319 184,708
---------- ---------- ---------- ---------- ----------
Net interest income 115,132 123,221 115,345 100,239 99,873
Provision for loan losses 7,513 10,840 6,996 5,070 4,840
---------- ---------- ---------- ---------- ----------
Net interest income after provision
for loan losses 107,619 112,381 108,349 95,169 95,033
Noninterest income 42,432 38,996 29,966 15,528 16,803
Noninterest expense(6) 92,910 86,496 81,833 96,323 74,128
---------- ---------- ---------- ---------- ----------
Income before taxes 57,141 64,881 56,482 14,374 37,708
Provision for income taxes 15,654 18,015 17,675 3,817 9,778
---------- ---------- ---------- ---------- ----------
Net income $ 41,487 $ 46,866 $ 38,807 $ 10,557 $ 27,930
========== ========== ========== ========== ==========





AT OR FOR THE YEAR ENDED DECEMBER 31,
--------------------------------------------------------------
2003 2002 2001 2000 1999
---- ---- ---- ---- ----

SELECTED OPERATING RATIOS AND OTHER DATA
PERFORMANCE RATIOS:
Return on average assets (net income divided
by average total assets) 0.77% 0.89% 0.77% 0.23% 0.67%
Return on average equity (net income divided
by average equity) 9.95 10.04 8.33 3.75 9.60
Average net interest rate spread(1) 2.28 2.37 2.12 2.18 2.34
Net interest margin(2) 2.36 2.57 2.43 2.36 2.53
Efficiency ratio(3)(7) 58.97 53.32 56.32 83.20 64.20
Noninterest expense to average assets(7) 1.72 1.65 1.62 2.12 1.77
Noninterest income to average assets 0.78 0.74 0.59 0.34 0.40
Average interest-earning assets to average
interest-bearing liabilities 104.04 106.58 107.23 103.56 104.34



26



AT OR FOR THE YEAR ENDED DECEMBER 31,
----------------------------------------------------------------
2003 2002 2001 2000 1999
---- ---- ---- ---- ----

ASSET QUALITY RATIOS:
Non-performing loans to total loans 0.76% 0.86% 0.92% 0.89% 0.96%
Non-performing loans to total assets 0.34 0.37 0.43 0.49 0.54
Non-performing assets as a percentage of total assets 0.36 0.39 0.45 0.57 0.65
Non-performing loans and real estate owned
to total net loans and real estate owned 0.78 0.89 0.99 1.01 1.12
Allowance for loan losses to total loans 1.17 1.18 0.93 0.86 0.94
Allowance for loan losses to non-performing loans 156.18 137.59 100.76 97.45 98.21
EQUITY AND DIVIDEND RATIOS:
Tangible capital 8.20 7.93 8.75 9.79 6.79
Average equity to average assets 7.71 8.89 9.21 6.20 6.95
Period end equity to assets 7.55 8.35 8.98 9.29 6.33
Dividend payout ratio(4) 35.96 31.01 33.19 111.62 43.88
PER SHARE DATA(5):
Basic earnings per share $ 1.29 $ 1.26 $ 0.99 $ 0.27 $ 0.70
Diluted earnings per share 1.26 1.23 0.97 0.27 0.69
Dividends per share(8) 0.45 0.38 0.32 0.31 0.32
Book value per share 12.10 12.43 11.73 10.88 6.86
OTHER DATA:
Number of:
Real estate loans outstanding 5,627 8,948 11,525 13,735 14,577
Loans serviced for others 5,647 6,297 8,704 9,695 17,653
Deposit accounts 286,324 260,256 266,491 281,925 291,836
Full-service offices 65 59 58 58 62


- -----------
(1) Represents the difference between the average tax-effective yield on
interest-earning assets and the average cost of interest-bearing liabilities.

(2) Represents tax-effected net interest income before the provision for loan
losses divided by average interest-earning assets.

(3) Efficiency ratio is non-interest expense divided by the sum of net interest
income before provision for loan losses and non-interest income.

(4) Represents cash dividends paid per share divided by net income per share.

(5) All per share values have been adjusted to reflect the effect of a 5% stock
dividend declared July 17, 2003, and distributed August 15, 2003. In addition,
all per share values have been adjusted to reflect the October 2000 exchange of
0.7667 shares of Waypoint Financial common stock for each share of Harris
Financial, Inc. common stock and 1.55 shares of Waypoint Financial common stock
for each share of York Financial Corp. common stock.

(6) Noninterest expense for 2000 included merger expenses of $16.2 million
recorded in association with the acquisition by merger of York Financial Corp.
on October 17, 2000.

(7) If noninterest expense for 2000 had been adjusted to remove merger expenses
of $16.2 million (see (6) above), the efficiency ratio would have been 69.18%
and noninterest expense to average assets would have been 1.76%.

(8) Dividends per share for 2000 and 1999 are adjusted to exclude the effect of
shares held by Harris Financial, MHC.





27

The following tables set forth selected consolidated quarterly financial
data of Waypoint Financial Corp. (Waypoint Financial) and its subsidiaries for
the periods indicated.



2003
-----------------------------------------------
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
------- ------- ------- -------
(UNAUDITED)

Interest income $65,809 $64,550 $60,877 $59,735
Interest expense 35,337 34,134 33,489 32,879
------- ------- ------- -------
Net interest income 30,472 30,416 27,388 26,856
Provision for loan loss 2,421 2,064 2,014 1,014
Noninterest income 9,429 10,827 11,495 10,681
Noninterest expense 21,882 22,772 23,063 25,193
------- ------- ------- -------
Income before income taxes 15,598 16,407 13,806 11,330
Income taxes 4,286 4,987 3,946 2,435
------- ------- ------- -------
Net income $11,312 $11,420 $ 9,860 $ 8,895
======= ======= ======= =======
Basic earnings per share $ 0.33 $ 0.35 $ 0.31 $ 0.29
------- ------- ------- -------
Diluted earnings per share $ 0.33 $ 0.34 $ 0.30 $ 0.28
======= ======= ======= =======





2002
-----------------------------------------------
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
------- ------- ------- -------
(UNAUDITED)


Interest income $71,783 $69,854 $69,987 $69,510
Interest expense 40,139 39,791 39,459 38,524
------- ------- ------- -------
Net interest income 31,644 30,063 30,528 30,986
Provision for loan loss 2,085 3,585 3,085 2,085
Noninterest income 7,214 12,745 11,325 7,712
Noninterest expense 20,694 21,608 21,547 22,647
------- ------- ------- -------
Income before income taxes 16,079 17,615 17,221 13,966
Income taxes 4,567 5,046 4,930 3,472
------- ------- ------- -------
Net income $11,512 $12,569 $12,291 $10,494
======= ======= ======= =======
Basic earnings per share $ 0.30 $ 0.33 $ 0.33 $ 0.30
------- ------- ------- -------
Diluted earnings per share $ 0.30 $ 0.32 $ 0.32 $ 0.29
======= ======= ======= =======


28

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion is to provide additional information about
Waypoint Financial, its financial condition and results of operations. Readers
should refer to the consolidated financial statements and other financial data
presented throughout this report to fully understand the following discussion
and analysis.


I. FORWARD-LOOKING STATEMENTS

In addition to historical information, this report contains
forward-looking statements. The forward-looking statements contained in the
following sections are subject to certain risks and uncertainties that could
cause actual results to differ materially from those projected in the
forward-looking statements. Important factors that might cause such a difference
include, but are not limited to, interest rate trends, the general economic
climate in Waypoint Financial's market area and the country as a whole, Waypoint
Financial's ability to control costs and expenses, competitive products and
pricing, loan delinquency rates and changes in federal and state regulation.
Readers should not place undue reliance on these forward-looking statements, as
they reflect management's analysis only as of the date of this report. Waypoint
Financial has no obligation to update or revise these forward-looking statements
to reflect events or circumstances that occur after the date of this report.
Readers should carefully review the risk factors described in other documents
that Waypoint Financial files periodically with the Securities and Exchange
Commission.


II. BUSINESS OVERVIEW

As discussed in earlier sections of this report, Waypoint Financial competes
in the broader financial services industry, but considers its primary business
as community banking, including services closely associated with community
banking. During 2003, Waypoint Financial achieved growth in its diluted earnings
per share ($1.26 in 2003 versus $1.23 in 2002) despite challenging conditions
for financial institutions.

During 2003, financial institutions and their customers faced economic
conditions that have generally been characterized as weak. In addition to
lackluster economic growth, financial institutions experienced a continuation of
decreasing market interest rates. For community banking businesses, this type of
environment tends to create downward pressure on net interest margin, which is
the primary driver of Waypoint Financial's profitability. Waypoint Financial
achieved its growth in per share earnings by leveraging businesses that tend to
perform well during periods of lowering rates, such as mortgage banking and
consumer lending. The Corporation also maintained momentum in other core
businesses that tend to be challenged in this environment, such as commercial
lending and deposit gathering. Waypoint Financial also benefited from its
expanded financial services activities, most notably its insurance sales and
service activities, and from its profitable management of wholesale security and
borrowing activities.

During 2003, Waypoint Financial also conducted significant capital
management activities including:

- - executed significant common stock repurchases - 3.6 million shares were
repurchased, or 10.0% of shares outstanding at December 31, 2002
- - distributed a 5% stock dividend in August
- - increased cash dividends declared approximately 18% to $.45 per share in
2003 versus $.38 per share in 2002

These strategies contributed significantly to the increase in earnings per
share and to overall shareholder value without sacrificing Waypoint Financial's
status as a well-capitalized financial institution. Waypoint Financial's
tangible capital ratio was 8.20% at December 31, 2003, up from 7.93% at December
31, 2002.

On March 9, 2004, Waypoint Financial announced that Sovereign Bancorp, Inc.,
parent company of Sovereign Bank, has reached a definitive agreement to acquire
Waypoint Financial. See Note 25 in the Notes to Consolidated Financial
Statements for additional information on the acquisition.

In the following sections, we discuss in greater detail Waypoint Financial's
critical accounting policies, risk management activities, liquidity, capital
resources, operating results, and other information deemed important in
evaluating the business performance of the Corporation. Waypoint Financial's
financial condition, changes thereto, and other related matters are discussed in
greater detail in Part I, which began on page 2 of this report.


29

III. CRITICAL ACCOUNTING POLICIES

This section describes Waypoint Financial's critical accounting policies
which involve accounting estimates that: a) require assumptions about highly
uncertain matters, and b) could vary sufficiently to cause a material effect on
Waypoint Financial's financial condition or results of operations.

Allowance for Loan Losses. In originating loans, Waypoint Financial
recognizes that losses will be experienced on loans and that the risk of loss
will vary with, among other things, the type of loan being made, the
creditworthiness of the borrower over the term of the loan, general economic
conditions and, in the case of a secured loan, the quality of the security for
the loan. Waypoint Financial maintains an allowance for loan losses to absorb
losses inherent in the loan portfolio. The allowance for loan losses represents
management's estimate of probable losses based on information available as of
the date of the financial statements. The allowance for loan losses is based on
management's evaluation of the collectibility of the loan portfolio, including
past loan loss experience, known and inherent losses, information about specific
borrower situations and estimated collateral values, and economic conditions.

The loan portfolio and other credit exposures are regularly reviewed by
management in its determination of the allowance for loan losses. The
methodology for assessing the appropriateness of the allowance includes a review
of historical losses, peer group comparisons, industry data and economic
conditions. In addition, the regulatory agencies, as an integral part of their
examination process, periodically review Waypoint Financial's allowance for loan
losses and may require Waypoint Financial to make additional provisions for
estimated losses based upon judgments different from those of management.

In establishing the allowance for loan losses, loss factors are applied
to various pools of outstanding loans. Waypoint Financial segregates the loan
portfolio according to risk characteristics (i.e., mortgage loans, home equity
and consumer). Loss factors are derived using Waypoint Financial's historical
loss experience and regulatory guidelines and may be adjusted for significant
factors that, in management's judgment, affect the collectibility of the
portfolio as of the evaluation date. Commercial loans are evaluated individually
to determine the required allowance for loan losses and to evaluate for
potential impairment of such loans under SFAS 114.

Although management believes that it uses the best information available
to establish the allowance for loan losses, future adjustments to the allowance
for loan losses may be necessary and results of operations could be adversely
affected if circumstances differ substantially from the assumptions used in
making the determinations. Furthermore, while Waypoint Financial believes it has
established its existing allowance for loan losses in conformity with generally
accepted accounting principles, there can be no assurance that regulators, in
reviewing Waypoint Financial's loan portfolio, will not request Waypoint
Financial to increase its allowance for loan losses. In addition, because future
events affecting borrowers and collateral cannot be predicted with certainty,
there can be no assurance that the existing allowance for loan losses is
adequate or that increases will not be necessary should the quality of any loans
deteriorate as a result of the factors discussed above. Any material increase in
the allowance for loan losses may adversely affect Waypoint Financial's
financial condition and results of operations.

The allowance review methodology is based on information known at the
time of the review. Changes in factors underlying the assessment could have a
material impact on the amount of the allowance that is necessary and the amount
of provision to be charged against earnings. Such changes could impact future
results.

Goodwill. As described in Note 10 in the Notes to Consolidated Financial
Statements, Waypoint Financial has goodwill that is subject to annual impairment
evaluation under SFAS 142. Waypoint Financial applies the market approach under
SFAS 142 for impairment measurement which is highly sensitive to underlying
assumptions. The banking reporting unit is valued by considering price to
earnings and book value multiples for comparable banking institutions. The
insurance reporting unit is valued by considering revenue multiples for
comparable insurance agency businesses. Changes in assumptions and results due
to economic conditions, industry factors and reporting unit performance and cash
flow projections could result in different assessments of the fair values of
reporting units and could result in impairment charges in the future.

Benefit Plans. Waypoint Financial maintains compensation and benefit plans
for employees and directors. The determination of the Company's obligation and
expense for certain benefit plans is dependent upon certain assumptions used by
actuaries in calculating such amounts. Key assumptions used in the actuarial
valuations include discount rate, expected long-term rate of return on plan
assets, plan asset returns in excess of 90-day Treasury yields, mortality, and
rates of increase in compensation and health care costs. Actual results could
differ from the assumptions and market driven rates may fluctuate. Significant
differences in actual experience or significant changes in the assumptions could
significantly change estimated plan liabilities and affect Waypoint Financial's
financial condition and results of operations. See the Notes to Consolidated
Financial Statements for additional discussion on the key assumptions relating
to compensation and benefit plans.


30

Accounting for Income Taxes. We estimate our income taxes for each of the
jurisdictions in which we operate. This involves estimating our actual current
income tax payable and assessing temporary differences resulting from differing
treatment of items, such as reserves and accruals, for tax and accounting
purposes. These differences result in deferred tax assets and liabilities, which
are included within our consolidated balance sheet. In assessing the deferred
tax assets, management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The ultimate
realization of deferred tax assets is dependent upon the generation of future
taxable income during periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income and tax planning strategies in
making this assessment. Significant management judgment is required for purposes
of assessing our ability to realize any future benefit from our deferred tax
assets. In the event that actual results differ from these estimates or we
adjust these estimates in future periods, our operating results and financial
position could be materially affected.


IV. FINANCIAL REVIEW

Waypoint Financial's net income depends primarily on its net interest
income, which is the difference between interest income on loans and investments
and interest expense on deposits and borrowings. Net interest income is a
function of Waypoint Financial's interest rate spread, which is the difference
between the average yield earned on interest-earning assets and the average rate
paid on interest-bearing liabilities, as well as a function of the average
balance of interest-earning assets as compared to interest-earning liabilities.
Because of this reliance on net interest income, Waypoint Financial's net income
is affected by changes in market interest rates and prevailing economic
conditions. The volatility of net interest income due to changes in market
interest rates is often referred to as "interest rate risk". Financial
institutions that accept and manage substantial degrees of interest rate risk
are generally susceptible to larger net interest income fluctuations when
compared to peer institutions that accept less interest rate risk. Accordingly,
managing interest rate risk successfully has a significant impact on Waypoint
Financial's return on equity.

Waypoint Financial also generates non-interest income from banking service
and account fees, financial service fees (primarily insurance product sales,
benefits consulting fees, trust and asset management fees and brokerage fees),
and mortgage banking activities including loan origination and sales and the
servicing of loans for others. Noninterest income also includes bank-owned life
insurance income, gains and losses on securities available for sale, equity in
earnings (losses) of limited partnership interests, and other income incidental
to banking. Waypoint Financial's non-interest expenses primarily consist of
employee compensation and benefits, occupancy and equipment expense, marketing
costs, outside services expense, and other operating expenses. Waypoint
Financial's results of operations also are affected by general economic and
competitive conditions, changes in market interest rates, government policies
and regulations.


V. MARKET RISK AND INTEREST RATE SENSITIVITY MANAGEMENT

Market risk is the risk of loss from adverse changes in market prices and
rates. In an effort to mitigate such risks, management of Waypoint Financial
focuses its attention on managing the interest rate sensitivity of assets and
liabilities and adjusting the volume of lending, securities, deposit and
borrowing activities. Waypoint Financial also uses derivative financial
instruments to help manage its interest rate risk. Waypoint Financial's assets
and liabilities are not directly exposed to foreign currency or commodity price
risk.

Waypoint Financial's Asset/Liability Committee meets at least once each
month to review portfolio interest sensitivity and to prepare acquisition and
allocation strategies to maximize earnings and maintain an interest rate
sensitivity acceptable level. Waypoint Financial originates for portfolio
principally short and intermediate term and adjustable rate loans and sells most
long-term fixed rate loan originations. Additionally, Waypoint Financial
acquires for its portfolio investment securities categorized as available for
sale. The funding sources for these portfolio loans and securities are deposits
and borrowings with various maturities.

The Asset/Liability Committee measures Waypoint Financial's interest rate
risk position using simulation analysis. Net interest income fluctuations and
the net portfolio value ratio are determined in various interest rate scenarios
and monitored against acceptable limits approved by the Board of Directors. Such
rate scenarios include "ramped" rate changes adjusting rates in +/- 100 basis
point (bp) increments resulting in projected changes to net interest income over
the next 12 months and immediate rate shocks resulting in projected net
portfolio value ratios as indicated with the comparison of December 31, 2003 to
December 31, 2002 in the following table.



31



DECEMBER 31,
--------------------------------------------------------------------
2003 2002
----------------------------- ----------------------------------
PERCENTAGE CHANGE IN
--------------------------------------------------------------------
CHANGE IN
INTEREST RATES NET INTEREST NET PORTFOLIO NET INTEREST NET PORTFOLIO
(IN BASIS POINTS) INCOME(1) RATIO(2) INCOME(1) RATIO(2)
----------------- --------- -------- --------- --------

+300 6.22% 5.53% 6.95% 5.29%
+200 4.05 5.85 5.22 5.91
+100 1.77 6.34 3.62 6.20
0 - 6.54 - 6.30
(100) (3.10) 6.09 (3.45) 5.27
(200) (6.63) 5.21 (6.74) 3.72



- ----------------

(1) The percentage change in this column represents an increase (decrease) in
net interest income for 12 months in a stable interest rate environment
versus net interest income for 12 months in the various rate scenarios.
(2) The net portfolio value ratio in this column represents net portfolio value
of Waypoint Financial in various rate scenarios, divided by the present
value of expected net cash flows from existing assets in those same
scenarios. Net portfolio value is defined as the present value of expected
net cash flows from existing assets, minus the present value of expected
net cash flows from existing liabilities, plus or minus the present value
of expected net cash flows from existing off-balance-sheet contracts.

Simulation results are influenced by estimates and assumptions for
embedded options, prepayment behaviors, pricing strategies and cash flows.
Assumptions and estimates used in simulation analysis are inherently subjective
and, as a consequence, results will neither precisely estimate net interest
income or net portfolio value nor precisely measure the impact of higher or
lower interest rates on net interest income or net portfolio value ratio. The
results of these simulations are reported to Waypoint Financial's Board of
Directors on a monthly basis.


VI. CREDIT RISK

Waypoint Financial follows a comprehensive loan policy that details credit
underwriting, credit management and loan loss provisioning techniques. The
policies were presented in detail in the "Loans" section of Item 1. With regard
to its marketable securities portfolio, at December 31, 2003, over 87% of the
marketable securities in Waypoint Financial's portfolio were rated "AAA", with
the remainder rated "AA", "A", "BBB", or non-rated. Waypoint Financial's
investment policies were presented in detail in the "Investment Activities" and
"Investment Portfolio" sections of Item 1.


VII. CONCENTRATION RISK - GEOGRAPHIC

Waypoint Financial's market area includes Dauphin, Cumberland, York,
Lancaster, Lebanon, Adams and Centre counties in central Pennsylvania and the
northern Maryland counties of Harford, Washington, and Baltimore. Substantially
all of Waypoint Financial's loans and deposits are dependent on this market
area. The central Pennsylvania and northern Maryland area has enjoyed a strong,
well-diversified and stable economy for many years. During 2003 and 2002,
Waypoint Financial's market, the United States and the leading industrialized
nations of the world experienced varying degrees of economic disruption. As of
the date of this report, Waypoint Financial's market area and the United States
appear to be experiencing improving general economic condition. However, should
significant economic stress become evident in its market area, Waypoint
Financial's loan and deposit portfolios and operations could be adversely
impacted. As of the current date, Waypoint has not experienced significant
deterioration in its asset quality or demand for financial services.


VIII. CONCENTRATION RISK - MAJOR CREDITOR

Waypoint Financial relies on wholesale borrowings to support investments
and, to a lesser extent, loan assets. A significant portion of Waypoint
Financial's wholesale borrowings are placed with the Federal Home Loan Bank of
Pittsburgh (the "FHLB"). If Waypoint Financial's maximum borrowing capacity with
the FHLB were to be encumbered in the future, through statutory restrictions
that do not exist at this time or through other means, Waypoint Financial would
be impacted to some degree. However, given the quality of assets pledged as
collateral to support wholesale borrowings, management believes Waypoint
Financial would be able to


32

replace its borrowings with other funding sources. Management anticipates that
such a shift in funding could result in potential decreases in net interest
income. Management is not aware of any contemplated regulatory actions that
indicate Waypoint Financial's borrowing capacity at the FHLB might become
restricted to less than the maximum capacity.


IX. LIQUIDITY

The primary purpose of asset/liability management is to maintain adequate
liquidity and a desired balance between interest sensitive assets and
liabilities. Liquidity management focuses on the ability to meet the cash flow
requirements of customers wanting to withdraw or borrow funds for their personal
or business needs. Interest rate sensitivity management focuses on consistent
net interest income performance in times of fluctuating interest rates.
Management must coordinate its management of liquidity and interest rate
sensitivity because decisions involving one may influence the other.

Waypoint Financial meets its liquidity needs through positive operational
cashflow and by either reducing its assets or increasing its liabilities.
Sources of asset liquidity include short-term investments, securities available
for sale, maturing and repaying loans, and monthly cash flows from
mortgage-backed securities. Waypoint Financial also meets its liquidity needs by
attracting deposits and utilizing borrowing arrangements with the FHLB of
Pittsburgh and other borrowing arrangements.

Deposits represent Waypoint Financial's primary source of funds. Waypoint
Financial occasionally uses brokered deposits to supplement other sources of
funds to the extent such deposits are determined to have more favorable interest
cost and risk characteristics at the time of purchase relative to other sources
of funding. During 2003, Waypoint Financial's deposits increased $267.5 million.
Primarily because of this deposit growth, Waypoint Financial reduced its other
borrowings by $303.8 million.

Waypoint Financial's principal use of funds is to originate and invest in
commercial and consumer loans. Strong sales and marketing efforts and a
decreasing interest rate environment during 2003 had a favorable effect on
commercial and consumer loan growth. During 2003, commercial loans grew $203.4
million and consumer loans grew $233.0 million. During 2003, Waypoint Financial
also repurchased $67.6 million of common stock. Waypoint Financial funded its
commercial and consumer loan growth and its stock repurchase with mortgage loan
portfolio runoff totaling $348.0 million, a decrease in securities totaling
$204.4 million, excess liquidity, and $17.3 million of proceeds from the
issuance of trust preferred debentures.

Contractual Obligations and Off-Balance Sheet Arrangements. Waypoint
Financial enters into certain contractual obligations and commitments. These
obligations generally relate to funding of operations through borrowering
arrangements as well as leases for premises and equipment. As a financial
institution, Waypoint Financial also routinely enters into commitments to extend
credit, including loan commitments, and performance standby letters of credit.
The commitments to extend credit on unused open-end consumer and commercial
lines of credit and the commitments to originate loans do not necessarily
represent future cash requirements since many of the commitments may expire
without being drawn. Such commitments are subject to the same credit policies
and approval processes associated with loans made by Waypoint Financial. The
sources of liquidity previously discussed are deemed by management to be
sufficient to meet contractual obligations and fund unused open-end lines of
credit and outstanding loan commitments. The following tables summarize Waypoint
Financial's contractual obligations and financial instruments with off-balance
sheet risk as of December 31, 2003:


Contractual Obligations:




Payments Due by Period

Less than After 5
Total one year 1-3 years 3-5 years years
- ----------------------------------------------------------------------------------------------------------------------
(In thousands)

FHLB advances $1,827,627 $ 429,919 $ 199,841 $ 467,227 $ 730,640
Repurchase agreements 278,054 76,062 151,992 50,000 -
Other borrowings 5,000 - - - 5,000
Trust preferred debentures 46,392 - - - 46,392
Operating leases 15,521 1,958 3,257 2,576 7,730
- ----------------------------------------------------------------------------------------------------------------------
Total contractual cash obligations $2,172,594 $ 507,939 $ 355,090 $ 519,803 $ 789,762




33

Off-Balance Sheet Commitments:



Amount of commitment expirations per period
Total Less than 1-3 years 3-5 years After 5
amounts one year years
committed
- ----------------------------------------------------------------------------------------------------------------------
(In thousands)

Unused open-end consumer lines of credit $195,390 $ 54,530 $ 9.225 $ 6,432 $125,203
Unused open-end commercial lines of credit 345,413 272,681 38,363 10,208 24,161
Funds available on construction loans 79,743 79,743 - - -
Loan originations 88,779 88,779 - -
Loans sales 31,822 31,822 - - -
Loans sold with recourse 56,978 4 71 199 56,704
Performance standby letters of credit 83,035 41,358 26,561 15,116 -
- ----------------------------------------------------------------------------------------------------------------------
Total off-balance sheet commitments $881,160 $568,917 $ 74,220 $ 31,955 $206,068




See the Notes to Consolidated Financial Statements for additional analysis
on contractual obligations, commitments and fair value of financial instruments
at December 31, 2003.


X. CAPITAL RESOURCES

The proper management of capital provides the foundation for future asset
and profitability growth. Stockholders' equity at December 31, 2003, totaled
$402.2 million compared to $452.9 million at December 31, 2002, a decrease of
$50.7 million. The decrease in capital resulted primarily from stock repurchases
of $67.6 million, by a reduction in the market value of available for sale
securities, net of tax effect, of $20.9 million, and cash dividends totaling
$14.7 million. These decreases were offset by net income of $41.5 million, by
stock option exercises of $5.4 million, by earned ESOP and RRP shares totaling
$4.8 million, and a net increase from other activity of $1.1 million.

Under OTS regulations a savings association must satisfy three minimum
capital requirements: core capital, tangible capital and risk-based capital.
Savings associations must meet all of the standards in order to comply with the
capital requirements. At December 31, 2003, Waypoint Bank exceeded all three
minimum capital requirements. Detailed information on Waypoint Financial's
capital adequacy is included in the Notes to Consolidated Financial Statements.


XI. DERIVATIVE FINANCIAL INSTRUMENTS

Waypoint Financial uses certain derivative financial instruments
("derivatives") in the normal course of its business to hedge its exposure to
fluctuations in market interest rates. These activities are subject to Waypoint
Financial's Derivative Policy and are monitored by its Asset/Liability
Committee. The Derivative Policy allows for the use of interest rate swaps,
caps, floors, and collars, and certain other option-bearing contracts that are
deemed closely related to Waypoint Financial's business. Prior to entering into
any derivative contract, the derivative instruments are analyzed to ensure that
they meet all relevant risk management and regulatory requirements. See the
Notes to Consolidated Financial Statements for a detailed discussion of Waypoint
Financial's accounting policies for derivatives and for disclosure of the
impacts of derivatives on Waypoint Financial's financial condition and results
of operations.


XII. ACQUISITIONS

During 2003 and 2002, Waypoint Financial's business combination activities
included the acquisition of privately-held e3 Consulting, Inc., an executive and
employee benefits consulting company, and the acquisition of two banking
branches located in Chambersburg, Pennsylvania. See the Notes to Consolidated
Financial Statements for a detailed discussion of Waypoint Financial's
accounting policies for completed acquisitions and for disclosure of the impacts
of completed acquisitions on Waypoint Financial's financial condition and
results of operations.



34

RESULTS OF OPERATIONS

XIII. COMPARISON OF RESULTS OF OPERATIONS IN 2003 AND 2002

Net interest income before provision for loan losses, on a tax-equivalent
basis, was $118.2 million for 2003, a decrease of $8.6 million from $126.8
million for 2002. The net interest margin decreased 21 basis points to 2.36% in
2003 from 2.57% in 2002 and the net interest spread between interest-earning
assets and interest-bearing liabilities decreased 9 basis points to 2.28% during
2003.

Table 1 below presents the average asset and liability balances, interest
rates, interest income and interest expense for 2003, 2002, and 2001.

TABLE 1 AVERAGE BALANCE SHEETS, RATES AND INTEREST INCOME AND EXPENSE SUMMARY
(ALL DOLLAR AMOUNTS PRESENTED IN TABLE ARE IN THOUSANDS)



FOR THE YEARS ENDED DECEMBER 31,
---------------------------------------------------------------
2003 2002
----------------------------------------------- --------------
YIELD/COST AT
DECEMBER 31, AVERAGE AVERAGE AVERAGE
2003 BALANCE INTEREST(2) YIELD/COST BALANCE
-------------- -------------- --------------- -------------- ---------------

ASSETS
------
Interest-earning assets:
Loans, net(1)(5) 5.75% $2,418,147 $146,643 6.04% $2,414,520
Marketable securities 4.02 2,660,371 106,826 4.15 2,570,136
Other interest-earning assets 0.91 64,539 583 1.00 61,615
-------------- -------------- --------------- ------------- ---------------
Total interest-earning assets 4.82 5,143,057 254,052 5.01 5,046,271
-------------- --------------- -------------
Noninterest-earning assets 264,959 201,847
-------------- ---------------
Total Assets $5,408,016 $5,248,118
============== ===============
LIABILITIES AND
---------------
STOCKHOLDERS' EQUITY
--------------------
Interest-bearing liabilities:
Savings deposits 0.24 $ 256,823 1,095 0.43 $ 240,786
Time deposits 3.05 1,401,607 46,587 3.33 1,503,941
Transaction and money market 0.83 892,954 6,906 0.77 781,763
deposits
Escrow 0.79 3,234 28 0.87 4,426
Borrowed funds 3.71 2,388,918 81,223 3.40 2,203,831
-------------- -------------- --------------- ------------- ---------------
Total interest-bearing liabilities 2.70 4,943,536 135,839 2.73 4,734,747
-------------- --------------- -------------
Noninterest-bearing liabilities 47,718 46,791
-------------- ---------------
Total liabilities 4,991,254 4,781,538
Stockholders' equity 416,762 466,580
-------------- ---------------
Total liabilities and
stockholders' equity $5,408,016 $5,248,118
============== ===============

Net interest income 118,213
Interest rate spread(3) 2.12% 2.28%
============ ===========
Net interest-earning assets $199,521 $ 311,524
============== ===============
Net interest margin(4) 2.36%
===========
Ratio of interest-earning assets
to interest-bearing liabilities 1.04x 1.07x
============== ===============
Adjustment to reconcile tax-
equivalent net interest income to
net interest income (3,081)
---------------
Net interest income before provision
for loan losses $ 115,132
===============



FOR THE YEARS ENDED DECEMBER 31,
----------------------------------------------------------------------------------
2002 2001
-------------------------------- -----------------------------------------------

AVERAGE AVERAGE AVERAGE
INTEREST(2) YIELD/COST BALANCE INTEREST(2) YIELD/COST
--------------- ------------- --------------- --------------- --------------

ASSETS
------
Interest-earning assets:
Loans, net(1)(5) $165,929 6.84% $2,593,922 $197,507 7.61%
Marketable securities 117,960 4.67 2,237,405 129,347 5.78
Other interest-earning assets 806 1.71 41,392 1,716 4.15
--------------- ------------ --------------- --------------- -------------
Total interest-earning assets 284,695 5.68 4,872,719 328,570 6.74
--------------- ------------ --------------- -------------
Noninterest-earning assets 189,103
---------------
Total Assets $5,061,822
===============
LIABILITIES AND
---------------
STOCKHOLDERS' EQUITY
--------------------
Interest-bearing liabilities:
Savings deposits 2,659 1.09 $ 217,134 4,523 2.08
Time deposits 63,411 4.15 1,449,583 80,094 5.53
Transaction and money market 6,894 0.88 840,392 22,285 2.65
deposits
Escrow 27 0.61 6,001 30 0.50
Borrowed funds 84,921 3.85 2,031,050 103,197 5.08
--------------- ------------ --------------- --------------- -------------
Total interest-bearing liabilities 157,912 3.31 4,544,160 210,129 4.62
--------------- ------------ --------------- -------------
Noninterest-bearing liabilities 51,550
---------------
Total liabilities 4,595,710
Stockholders' equity 466,112
---------------
Total liabilities and
stockholders' equity $5,061,822
===============

Net interest income 126,783 118,441
Interest rate spread(3) 2.37% 2.12%
========== ==========
Net interest-earning assets $ 328,559
===============
Net interest margin(4) 2.57% 2.43%
========== ==========
Ratio of interest-earning assets

to interest-bearing liabilities
1.07x
===============
Adjustment to reconcile tax-
equivalent net interest income to
net interest income (3,562) (3,096)
--------------- ---------------
Net interest income before provision
for loan losses $ 123,221 $ 115,345
=============== ===============



- ----------
(1) Includes net income (expense) recognized on deferred loan fees of
$2,112,000 in 2003, $(67,000) in 2002, and $(738,000) in 2001.
(2) Interest income and yields are shown on a tax equivalent basis. The tax
equivalent adjustment to net interest income before provision for loan
losses as reported on the Consolidated Statements of Income was
$3,081,000 in 2003, $3,562,000 in 2002, and $3,096,000 in 2001.
(3) Represents the difference between the average yield on interest-earning
assets and the average cost on interest-bearing liabilities.
(4) Represents the net interest income before the provision for loan losses
divided by average interest-earning assets.
(5) Includes loans on nonaccrual status and loans held for sale.


35

To supplement the information in Table 1, an analysis of changes in net
interest income by rate and volume is presented in Table 2 below. In addition to
the absolute level of net interest income, Waypoint Financial monitors closely
the volatility of net interest income and its sensitivity to key variables. Key
variables that impact net interest income are changes in average account
balances (volume), changes in interest rates (rate) and the mix of
interest-earning assets and interest-bearing liabilities. The average yield on
interest-earning assets is influenced by current market rates, repayments and
prepayments, purchases, sales, and the mix of asset maturities. The average cost
of interest-bearing liabilities is influenced by current market rates,
redemptions, early withdrawals, purchases, deposit raising activities, borrowing
activity, and the mix of liability maturities.


TABLE 2 RATE/VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME
(ALL DOLLAR AMOUNTS PRESENTED IN TABLE ARE IN 000'S)



YEAR ENDED DECEMBER 31, 2003 YEAR ENDED DECEMBER 31, 2002
COMPARED TO COMPARED TO
YEAR ENDED DECEMBER 31, 2002 YEAR ENDED DECEMBER 31, 2001
INCREASE (DECREASE) INCREASE (DECREASE)
-------------------------------------- ---------------------------------------
VOLUME RATE NET VOLUME RATE NET
-------- -------- -------- -------- -------- --------

Interest-earning assets:
Loans, net $ 247 $(19,533) $(19,286) $(13,101) $(18,477) $(31,578)
Marketable securities 4,047 (15,181) (11,134) 17,971 (29,358) (11,387)
Other interest-earning assets 37 (260) (223) 601 (1,511) (910)
-------- -------- -------- -------- -------- --------
Total interest-earning assets 4,331 (34,974) (30,643) 5,471 (49,346) (43,875)
-------- -------- -------- -------- -------- --------

Interest-bearing liabilities:
Savings deposits 165 (1,729) (1,564) 451 (2,315) (1,864)
Time deposits (4,092) (12,732) (16,824) 2,914 (19,597) (16,683)
NOW and money market deposits 935 (923) 12 (1,458) (13,933) (15,391)
Escrow (8) 9 1 (9) 6 (3)
Borrowed funds 6,824 (10,522) (3,698) 8,194 (26,470) (18,276)
-------- -------- -------- -------- -------- --------
Total interest-bearing
liabilities 3,824 (25,897) (22,073) 10,092 (62,309) (52,217)
-------- -------- -------- -------- -------- --------
Change in net interest income $ 507 $ (9,077) $ (8,570) $ (4,621) $ 12,963 $ 8,342
======== ======== ======== ======== ======== ========


Note: Changes in interest income and interest expense arising from the
combination of rate and volume variances are prorated across rate and volume
variances.


Within the asset portfolios, Waypoint Financial experienced favorable mix
changes that are expected to help improve the net interest margin going forward.
However, during 2003, the impact on net interest margin was unfavorable. Rapid
prepayments of mortgage loans during 2003 accelerated the runoff in this
portfolio, resulting in a decrease in aggregate balances totaling $348.0 million
during the year. These loan assets were replaced on the balance sheet with
commercial loan balances, which increased a total of $202.8 million, and
consumer loan balances, which increased a total of $232.2 million. During 2003,
the net interest margin was negatively impacted because prepayments were
concentrated in fixed-rate long-term loans that carried higher interest rates
and replacement yields on new commercial and consumer loans reflected historic
low interest rates. This replacement effect is the primary reason for the
decrease of 80 basis points in the average yield on average loans of $2.418
billion. Management expects the favorable change in loan mix to provide
increased net interest margin moving forward. The carrying value of the
residential mortgage loan portfolio has been reduced to $370.9 million, or
15.3%, of net loans as of December 31, 2003. For a five-year comparison of
Waypoint Financial's loan assets, see the "Loan Portfolio Analysis" schedule in
Part I of this report.

During 2003, Waypoint Financial's deposit portfolio also experienced
significant interest rate decreases; however, the decrease in average interest
costs on the deposit portfolio was less than the decrease in average loan yield
as presented in Table 2. The average interest cost on the deposit portfolio
decreased 75 basis points during 2003 on average deposits totaling $2.555
billion, which resulted in a 5 basis point decrease in the net interest spread
between average loans and deposits. During 2003, Waypoint Financial's savings,
transaction and money markets increased a combined $311.5 million to reach
$1.312 billion at December 31, 2003 and time deposits decreased $44.0 million to
$1.409 billion at December 31, 2003. Similar to loan mix changes, management
expects this favorable change in the deposit mix to provide increased net
interest margin in the future. For additional deposit analyses, see the deposit
schedules in Part I of this report and Note 12 of the Notes to Consolidated
Financial Statements.


36

Also contributing to the decrease in net interest spread during 2003 was a
decrease of 52 basis points in the average yield on the marketable securities
portfolio, which was not fully offset by a decrease of 45 basis points in the
average cost of the borrowed funds portfolio. Waypoint Financial experienced
accelerated prepayments on its mortgage backed securities portfolio similar to
the effect in the mortgage loan asset portfolio, with replacement security
yields coming on the books in 2003 at historic low interest rates. As noted in
the "Investment Activities" section of Part I., Waypoint Financial began to
deleverage its securities portfolio in 2003. The marketable securities portfolio
decreased $204.4 million to $2.588 billion at December 31, 2003 from $2.792
billion at December 31, 2002 and the borrowing portfolio decreased $303.8
million to $2.111 billion at December 31, 2003 from $2.414 billion at December
31, 2002. Management also anticipates improvement in the net interest margin in
the future from the favorable mix changes that are expected to occur as loan
assets replace securities and deposits replace borrowings.

Provision for Loan Losses. During 2003, Waypoint Financial recorded
provisions for loan losses totaling $7.5 million, a decrease of $3.3 million
from $10.8 million recorded in 2002. In general, this decrease reflected a
reduction in inherent losses in the loan portfolio as measured by Waypoint
Financial's ratio of allowance for loan losses to total non-performing loans,
which increased to 156.18% at December 31, 2003 from 137.59% at December 31,
2002. Detailed financial information related to the allowance for loan losses
was presented in Part I of this report and Waypoint Financial's methodology for
establishing the allowance for loan losses was presented under the heading
Critical Accounting Policies earlier in this section.

Noninterest Income. Noninterest income increased $3.4 million or 8.8% to
$42.4 million in 2003 from $39.0 million in 2002. Table 3 presents a summary of
the changes in noninterest income during the years 2003 and 2002.

TABLE 3 CHANGES IN NONINTEREST INCOME
(ALL DOLLAR AMOUNTS PRESENTED IN TABLE ARE IN THOUSANDS)



2003/2002 2002/2001
------------------------------------ ----------------------------------
2003 CHANGE % 2002 CHANGE % 2001
-------- -------- -------- -------- -------- -------- --------

Banking service and account fees $ 15,605 $ 2,640 20.4% $ 12,965 $ 1,365 11.8% $ 11,600
Financial services fees 9,279 2,086 29.0 7,193 1,404 24.3 5,789
Residential mortgage banking 6,574 3,363 104.7 3,211 (519) (13.9) 3,730
Bank-owned life insurance 4,371 (319) (6.8) 4,690 1,930 69.9 2,760
Gain on securities and derivatives, net 9,069 (29) (0.3) 9,098 6,272 221.9 2,826
Other (2,466) (4,305) (234.1) 1,839 (1,422) (43.6) 3,261
-------- -------- -------- -------- -------- -------- --------
Total $ 42,432 $ 3,436 8.8 % $ 38,996 $ 9,030 30.1 % $ 29,966
======== ======== ======== ======== ======== ======== ========


Banking service and account fees increased $2.6 million or 20.4% as
non-sufficient fund and overdraft fees, monthly service charges, and other
account fees increased $2.0 million in total. These increase are attributed to
increased transaction accounts and increase service fee rates. ATM and debit
card fees also increased $.3 million, primarily due to increased transaction
accounts. Commercial credit and other fees were also up $.3 million as the
commercial loan portfolio experienced strong growth. Waypoint Financial's loan
and core deposit growth reflects the successful implementation of increased
sales and marketing resources as well as expansion of the community banking
network.

Financial services fees increased $2.1 million or 29.0% as revenue from
insurance sales commissions and fees in Waypoint Insurance Group increased $3.0
million. Within this category, benefit consulting income increased $2.2 million
due to the acquisition of Waypoint Benefits Consulting (formerly e3 Consulting
Inc.) in 2003 as described earlier in the Financial Review section of this
report. Title insurance commissions also were up $.5 million on increased
mortgage loan settlements from heavy refinancing activity. Property and casualty
insurance commissions and other insurance activity also increased $.3 million as
this insurance market experienced substantial product price increases. Trust and
asset management fees increased $.2 million as Waypoint Financial experienced
continued growth in its assets under management. Offsetting these increases,
Waypoint Brokerage Services experienced a decrease of $1.1 million as annuity
product sales and commissioned brokerage transactions were substantially
reduced. Management attributes the drop in brokerage activity to customer
preferences and to Waypoint Financial's emphasis in 2003 on selling competing
deposit products.

Waypoint Financial conducts various mortgage banking activities including
the origination and sale of mortgage loans into the secondary mortgage market
and the servicing of mortgage loans for others. Net gains on the sale of loans
increased $2.8 million primarily on increased selling volume of $73.5 million in
principal amount as lowering interest rates prompted increased mortgage loan
refinancing activity. On these mortgage banking sales, Waypoint Financial
received the most favorable pricing on loans sold with the servicing rights
released, which does not result in the creation of a servicing rights asset. The
aggregate loss from servicing mortgage loans for others was reduced to $.5
million, improving total mortgage banking revenue by $.6 million. This reflected


37

favorable valuation adjustments in the third and fourth quarters of 2003, which
partially offset the decrease in net servicing revenue (gross servicing revenue
less expense from servicing rights amortization) from accelerated mortgage loan
prepayments and payoffs.

Income from bank-owned life insurance assets (BOLI) decreased $.3 million to
$4.4 million due to decreased crediting rates, which reflected decreased
interest rates in the long term debt markets. BOLI income is used to generate
income to supplement the cost of various employee and director benefit plans.
BOLI assets, which reflect the aggregate cash surrender value of BOLI policies,
increased to $92.5 million at December 31, 2003 from $88.1 million at December
31, 2002.

Net gains on securities and derivatives totaled $9.1 million in both 2003
and 2002. As a result of declining interest rates during 2003 and 2002, security
activity employed to enhance interest rate risk management efforts resulted in
substantial net gains. During 2003, Waypoint Financial recognized a loss of $.6
million in the fair market value of an interest rate cap acquired in 2003 and
not designated as a hedge. During 2002, a $4.6 million increase in fair value
was recognized upon the settlement of interest rate swaps acquired in 2002 and
not designated as hedges.

Other noninterest income sources aggregated to a loss of $2.5 million in
2003, which represents a decrease $4.3 million in income from 2002. Waypoint
Financial's investment in low income housing tax credit partnerships experienced
aggregate losses of $2.3 million in 2003 versus aggregate losses of $1.1 million
in 2002. The increase in losses resulted primarily from adjustments required due
to delayed partnership reporting of prior year activity totaling $.7 million and
losses from new partnerships totaling $.5 million. The low income housing tax
credits associated with these partnerships are reflected in the federal income
tax provision. Also included in this category are Waypoint Financial's share of
gains and losses in several Small Business Investment Corporation (SBIC)
partnerships, which resulted in aggregate losses of $2.0 million in 2003 versus
aggregate gains of $1.3 million in 2002. All remaining other noninterest income
sources resulted in a net increase in income of $.2 million.

Management believes it is essential to continue executing its strategic
initiatives toward expanding Waypoint Financial's community banking presence and
its financial services activities. Banking service fee income and financial
services fee income are expected to be significant components of improved
profitability in future years.

Noninterest Expense. Table 4 presents a summary of the changes in
noninterest expense for the two year period ended December 31, 2003.

TABLE 4 CHANGES IN NONINTEREST EXPENSE
(ALL DOLLAR AMOUNTS PRESENTED IN TABLE ARE IN THOUSANDS)



2003/2002 2002/2001
---------------------------------- ----------------------------------
2003 CHANGE % 2002 CHANGE % 2001
------- ------- ------- ------- ------- ------- -------

Salaries and benefits $48,980 $ 3,561 7.8% $45,419 $ 2,382 5.5% $43,037
Equipment expense 7,246 193 2.7 7,053 (128) (1.8) 7,181
Occupancy expense 7,499 923 14.0 6,576 97 1.5 6,479
Marketing 4,957 709 16.7 4,248 1,507 55.0 2,741
Amortization of intangible assets 725 (864) (54.4) 1,589 (1,418) (47.2) 3,007
Outside services 5,110 443 9.5 4,667 (219) (4.5) 4,886
Communications and supplies 5,175 288 5.9 4,887 (496) (9.2) 5,383
Other 13,218 1,161 9.6 12,057 2,938 32.2 9,119
------- ------- ------- ------- ------- ------- -------
Total $92,910 $ 6,414 7.4% $86,496 $ 4,663 5.7% $81,833
======= ======= ======= ======= ======= ======= =======


Salaries and benefits expense is the Company's largest noninterest expense
and was up $3.6 million or 7.8% to $49.0 million. During 2003, Waypoint
Financial significantly expanded its community banking network, its financial
services business lines, and its sales and marketing structure. These
enhancements, which are viewed as critical to building enhanced profitability,
represented most of a $1.7 million increase in salaries and wages. Incentive pay
also increased $.5 million commensurate with the expansion of fee income
producing activities in the banking and financial services business lines.
Benefits expense and payroll taxes also increased a combined $1.4 million,
approximately half of which is attributed to the increased compensation base. In
addition, benefit expense associated with Waypoint Financial's 401K defined
contribution plan increased $.5 million as an increased employer matching
contribution was implemented to enhance the Company's competitiveness in
attracting highly-qualified employees. Employee health and life insurance
expenses also increased $.3 million on increased insurance premiums.


38

Equipment expense increased slightly to $7.3 million in 2003 from $7.1
million in 2002. During the fourth quarter of 2002, Waypoint Financial converted
its core banking computer system to the Fiserv Comprehensive Banking System. As
expected, this new processing system has delivered enhanced functionality and
efficiency and has allowed the Company to expand its customer account base and
service offerings without significantly increasing operating expenses.

Occupancy expense increased $.9 million to $7.5 million as Waypoint
Financial expanded its community banking branch network and acquired Waypoint
Benefits Consulting during 2003, which retained its leased facilities. Waypoint
Financial is currently marketing for sale a large administrative facility that
is no longer required for operations and expects the savings in related
operating costs to partially offset the future operating costs from the branch
network expansion.

Marketing expense increased $.7 million to $5.0 million, with a combined
increase of $.6 million in banking and financial services product advertising
and image marketing. Business development expenses also increased $.1 million as
Waypoint Financial enhanced its offerings to businesses and clients with high
net worth.

Amortization expense on intangible assets decreased $.9 million, with a $1.1
million decrease resulting from branch deposit intangibles for acquired Maryland
branches having become fully amortized in September, 2002. Offsetting this
decrease was an increase of $.2 million associated with amortizable intangible
assets recognized on the purchase of Waypoint Benefits Consulting in 2003.
Detailed discussions on Waypoint Financial's accounting for intangible assets
and business acquisitions are presented in the Notes to Consolidated Financial
Statements.

Outside services expense increased $.4 million, with $.2 million of
additional expense recorded for outsourced financial services processing and
Company administrative services. Also, ATM and debit card processing expenses
increased $.2 million on increased card and transaction volume.

Communication and supplies expense increased $.3 million, commensurate with
increases in customer accounts and transaction volume in the banking and
financial services business lines.

Other expense increased $1.2 million, which included a $1.1 million
impairment loss recognized on a large administrative building that is currently
being marketed for sale. Other notable activity included increases of $.6
million in consulting expenses and $.2 million in legal expenses primarily
associated with business expansion activities, a loss of $.3 million recognized
for the closing of all single-purpose consumer loan production offices, and a
net loss of $.2 million on branch relocations. Offsetting the expense increases
was a decrease of $1.1 million in director grant expenses due to the retirement
in 2003 and in 2002 of several directors and several advisory committee members.

Income Tax Expense. Income tax expense was $15.7 million in 2003, which
represented an effective tax rate of 27.4% on income before taxes of $57.1
million. Waypoint Financial's effective rate was lower than the expected federal
and state combined statutory rate of approximately 38% in 2003 primarily due to
reductions from tax exempt income on securities and loans (3.1%), dividends
received deduction (3.3%), tax exempt BOLI income (2.8%) and federal tax credits
for qualified investments (1.7%). In 2002, income tax expense was $18.0 million,
which equated to an effective tax rate of 27.8% on income before taxes of $64.9
million. For a more comprehensive analysis of income tax expense, see the Notes
to Consolidated Financial Statements.


XIV. COMPARISON OF RESULTS OF OPERATIONS IN 2002 AND 2001

Net interest income before provision for loan losses, on a tax-equivalent
basis, was $126.8 million for 2002, an increase of $8.4 million from $118.4
million for 2001. The net interest margin increased 14 basis points to 2.57% in
2002 from 2.43% in 2001 and the net interest spread between interest-earning
assets and interest-bearing liabilities increased 25 basis points to 2.37%
during 2002.

Waypoint Financial experienced a favorable mix change in the loan portfolio
during 2002. Rapid prepayments of mortgage loans during 2002 resulted in a
decrease in aggregate balances totaling $340.6 million. These loan assets were
partially replaced on the balance sheet with commercial loan balances, which
increased a total of $111.8 million, and consumer loan balances, which increased
a total of $78.9 million. During 2002, prepayments were concentrated in
fixed-rate long-term loans that carried higher interest rates and replacement
yields on new commercial and consumer loans reflected lower interest rates. This
replacement effect is the primary reason for the decrease of 77 basis points in
the average yield on average loans of $2.415 billion.

The average interest cost on the deposit portfolio decreased more than
average loan yields decreased as noted in Table 2. The average interest cost on
the deposit portfolio decreased 137 basis points during 2002 on average deposits
totaling $2.531 billion, which resulted in a 60 basis point increase in the net
interest spread between average loans and deposits. All deposit categories


39

experienced significant decreases in average interest cost as noted in Table 1,
reflecting declining market rates during 2002 and Waypoint Financial's emphasis
on deposit pricing discipline.

The average yield on the marketable securities portfolio decreased 111 basis
points during 2002 as higher-yielding mortgage backed securities prepaid rapidly
and were replaced at lower yields, similar to the effect in the residential
mortgage loan portfolio. However, this effect was more than offset by a decrease
of 123 basis points during 2002 in the average cost of borrowed funds, resulting
in an increase in spread on wholesale activities of 12 basis points.

Provision for Loan Losses. During 2002, Waypoint Financial recorded
provisions for loan losses totaling $10.8 million, an increase of $3.8 million
from $7.0 million recorded in 2001. This increase reflected a change in the
composition of the loan portfolio toward a significantly higher weighting of
commercial and consumer loans and a lower weighting of residential mortgage
loans, which increased the estimate of inherent losses in the loan portfolio.
Detailed financial information related to the allowance for loan losses was
presented in Part I of this report and Waypoint Financial's methodology for
establishing the allowance for loan losses was presented under the heading
Critical Accounting Policies earlier in this section.

Noninterest Income. Noninterest income increased $9.0 million or 30.1% to
$39.0 million in 2002 from $30.0 million in 2001. See Table 3 in the previous
section for a summary of the changes in noninterest income.

Banking service and account fees increased $1.4 million or 11.8% as
non-sufficient fund and overdraft fees, monthly service charges, and other
account fees increased $.9 million in total. These increases were attributed
primarily to an increased volume of non-suffcient fund and overdraft fee
transactions. ATM and debit card fees also increased $.6 million on increased
transaction volume. All other banking fees, including commercial credit fees,
were comparatively equal in the aggregate to the prior year.

Financial services fees increased $1.4 million or 24.3% as revenue from
insurance sales commissions and fees in Waypoint Insurance Group increased $1.2
million. The increase in insurance fees came primarily from increased title
insurance commissions, which reflected higher mortgage loan refinancing activity
due to lowering interest rates. Trust and asset management fees also increased
$.3 million consistent with growth in assets under management. Waypoint
Brokerage Services experienced a modest decrease of $.1 million during 2002,
primarily on annuity sales.

Waypoint Financial's mortgage banking activities resulted in a decrease in
income of $.5 million in 2002. Net gains on the sale of loans increased $.4
million primarily on increased selling volume as lowering interest rates
prompted higher mortgage loan refinancing activity. On these mortgage banking
sales, Waypoint Financial received the most favorable pricing on loans sold with
the servicing rights released. Offsetting this increase was an increase of $.9
million in the aggregate loss from servicing mortgage loans for others,
including aggregate unfavorable valuation adjustments of $.6 million in 2002.

Income from bank-owned life insurance assets (BOLI) increased $1.9 million
to $4.7 million due primarily to the average BOLI asset balance increasing to
$85.7 million in 2002 from $49.9 million in 2001. BOLI assets increased to $88.1
million at December 31, 2002 from $83.5 million at December 31, 2001.

Net gains on securities and derivatives increased $6.3 million in 2002,
including a $4.6 million increase in fair value that was recognized upon the
settlement of interest rate swaps acquired in 2002 and not designated as hedges.
Also, as a result of declining interest rates during 2002, security sales
resulted in increased net gains while also enhancing interest rate risk
management efforts.

Other noninterest income sources decreased $1.4 million in 2002. Waypoint
Financial's investment in several SBIC partnerships resulted in aggregate gains
of $1.3 million in 2002 versus breakeven results in 2001. Offsetting this
increase in other income were increased losses of $.6 million from low income
housing tax credit partnerships as Waypoint Financial entered into several new
partnerships. Other income also decreased $2.1 million relative to 2001 due to
the effect of benefit plan curtailment gains recorded in 2001.

Noninterest Expense. Noninterest expense increased $4.7 million or 5.7% to
$86.5 million in 2002 from $81.8 million in 2001. See Table 4 in the previous
section for a summary of the changes in noninterest expense.

Salaries and benefits expense was up $2.4 million or 5.5% to $45.4 million.
Salaries and wages increased $1.2 million on increased business line staffing
and annual merit increases. Incentive bonuses and commission-based compensation
also increased $1.0 million as Waypoint Financial integrated more "pay for
performance" practices and expanded fee-based activities. ESOP benefits also
increased $.3 million in the first full year under the Waypoint Financial ESOP,
whereas in 2001 employees received ESOP benefits under predecessor plans that
were terminated during that year. All other salary and benefit activity resulted
in a net


40

decrease in expense of $.1 million as Waypoint Financial terminated several
predecessor benefit plans in 2001 as part of its post-merger restructuring of
compensation and benefit plans.

Equipment expense decreased slightly to $7.1 million in 2002 from $7.2
million in 2001. During the fourth quarter of 2002, Waypoint Financial converted
its core banking computer system to the Fiserv Comprehensive Banking System.
This new processing system was implemented to deliver enhanced functionality and
efficiency in future years.

Occupancy expense increased slightly to $6.6 million in 2002 from $6.5
million in 2001 as Waypoint Financial leased several new facilities for branch
and loan production activities.

Marketing expense increased $1.5 million to $4.3 million in 2002 as Waypoint
Financial significantly expanded its sales and marketing efforts. Media
advertising increased $.8 million for banking and financial services product
advertising and image marketing. Marketing costs associated with Waypoint
Financial's checking product line also increased $.5 million as the Company
enhanced its efforts at raising core deposit balances. Business development
expenses also increased $.3 million on efforts to attract businesses and clients
with high net worth.

Amortization expense on intangible assets decreased $1.4 million, with $1.0
million of this decrease resulting from the elimination of goodwill amortization
effective January 1, 2002. Amortization expense also decreased $.4 million as a
result of branch deposit intangibles for acquired Maryland branches becoming
fully amortized in September, 2002. Detailed discussions on Waypoint Financial's
accounting for intangible assets and business acquisitions are presented in the
Notes to Consolidated Financial Statements.

Outside services expense decreased $.2 million as Waypoint continued to
benefit from merger efficiencies by consolidating previously contracted
services.

Communication and supplies expense decreased $.5 million, primarily due to
reduced printing and postage expense relative to 2001. During 2001, these
expenses were unusually high due to forms restocking and increased customer
mailings and notices required in the post-merger period.

Other expense increased $2.9 million, which included $1.0 million in
one-time expenses associated with the conversion to a new core banking system.
Director compensation expenses increased $.5 million due to the vesting of RRP
grants upon the retirement of several directors and a one-time expense of $.5
million for the vesting of advisory committee stock options. Charitable
contributions also increased $.4 million, with substantially all of this
increase offset by tax credits that reduce income taxes. All other expenses
increased an aggregate of $.4 million primarily due to growth in accounts and
customer activity.

Income Tax Expense. Income tax expense was $18.0 million in 2002, which
represented an effective tax rate of 27.8% on income before taxes of $64.9
million. Waypoint Financial's effective rate was lower than the expected federal
and state combined statutory rate of approximately 38% in 2002 primarily due to
reductions from tax exempt income on securities and loans (3.2%), dividends
received deduction (2.1%), tax exempt BOLI income (2.5%) and federal tax credits
for qualified investments (1.5%). In 2001, income tax expense was $17.7 million,
which equated to an effective tax rate of 31.3% on income before taxes of $56.5
million. During 2001, Waypoint Financial received significantly less tax exempt
income from BOLI assets and less tax credits from qualified low income housing
partnership investments. For a more comprehensive analysis of income tax
expense, see the Notes to Consolidated Financial Statements.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Waypoint Financial's most significant form of market risk is interest rate
risk. Interest rate risk and interest rate risk management are discussed in Item
7 of this report, which is incorporated herein by reference.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated financial statements of Waypoint Financial are presented
on the following pages.



41

INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders of Waypoint Financial Corp:

We have audited the December 31, 2003 and 2002 consolidated statements of
financial condition of Waypoint Financial Corp. and subsidiaries, and the
related consolidated statements of income, shareholders' equity, and cash flows
for the years then ended. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. The consolidated financial statements
of Waypoint Financial Corp. and subsidiaries for the year ended December 31,
2001 were audited by other auditors who have ceased operations. Those auditors
expressed an unqualified opinion on those consolidated financial statements,
before the restatement described in Note 24 to the consolidated financial
statements, in their report dated January 16, 2002.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the December 31, 2003 and 2002 consolidated financial statements
referred to above present fairly, in all material respects, the consolidated
financial position of Waypoint Financial Corp. and subsidiaries as of December
31, 2003 and 2002, and the consolidated results of their operations and their
cash flows for the years then ended in conformity with accounting principles
generally accepted in the United States of America.

As discussed in Note 10 to the consolidated financial statements, the Company
changed its method of accounting for goodwill in 2002.

As discussed above, the consolidated financial statements of Waypoint Financial
Corp. and subsidiaries for the year ended December 31, 2001 were audited by
other auditors who have ceased operations. As described in Note 10, these
financial statements have been revised to include the transitional disclosures
required by Statement of Financial Accounting Standards No. 142, Goodwill and
Other Intangible Assets, which was adopted by the Company as of January 1, 2002.
Also as described above, these financial statements have been restated. We
audited the adjustments described in Note 24 that were applied to restate the
consolidated financial statements for the year ended December 31, 2001. In our
opinion, the disclosures and adjustments referred to above are appropriate and
have been properly applied. However, we were not engaged to audit, review, or
apply any procedures to the consolidated financial statements of Waypoint
Financial Corp. and subsidiaries for the year ended December 31, 2001 other than
with respect to such disclosures and adjustments and, accordingly, we do not
express an opinion or any other form of assurance on the consolidated financial
statements for the year ended December 31, 2001 taken as a whole.



Harrisburg, Pennsylvania
March 9, 2004



42

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of Waypoint Financial Corporation:

We have audited the accompanying consolidated statements of financial condition
of Waypoint Financial Corporation (a Pennsylvania corporation) and subsidiaries
as of December 31, 2001 and 2000, and the related consolidated statements of
income, shareholders' equity, and cash flows for each of the three years in the
period ended December 31, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits. We did not audit the
financial statements of York Financial Corp., a company acquired during 2000 in
a transaction accounted for as a pooling of interests, as discussed in Note 3 to
the Consolidated Financial Statements. Such statements are included in the
consolidated financial statements of Waypoint Financial Corp. and reflect total
interest income of 38 percent of the related consolidated totals in 1999. These
statements were audited by other auditors whose report has been furnished to us
and our opinion, insofar as it relates to amounts included for York Financial
Corp., is based solely upon the report of the other auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the report of other auditors
provide a reasonable basis for our opinion.

In our opinion, based on our audit and the report of the other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of Waypoint Financial Corp. and subsidiaries as of
December 31, 2001 and 2000, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2001 in
conformity with accounting principles generally accepted in the United States.

/s/ ARTHUR ANDERSEN LLP


Lancaster, PA
January 16, 2002

















Note: This represents a copy of the auditors report issued by Arthur Andersen
LLP that was included in Waypoint Financial Corp.'s annual report on Form 10-K
for the year ended December 31, 2001 and does not represent a reissuance of the
report. After reasonable efforts, Waypoint Financial Corp. has not been able to
obtain a reissued report from Arthur Andersen LLP. As described in Note 10, the
December 31, 2001 consolidated financial statements have been revised to include
transitional disclosures required by Statement of Financial Accounting Standards
No. 142, Goodwill and Other Intangibles, which was adopted by Waypoint Financial
Corp. as of January 1, 2002. Also, these consolidated financial statements have
been restated.



43

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



DECEMBER 31,
-----------------------------
2003 2002
----------- -----------
(IN THOUSANDS)
ASSETS
------

Cash and cash equivalents $ 100,016 $ 96,088
Marketable securities 2,489,770 2,682,305
FHLB stock 97,982 109,807
Loans receivable, net 2,397,640 2,310,106
Loans held for sale, net 17,011 30,328
Loan servicing rights 2,528 3,167
Investment in real estate and other joint ventures 20,773 14,811
Premises and equipment 49,789 48,826
Accrued interest receivable 23,597 26,585
Goodwill 17,881 10,302
Intangible assets 2,881 1,676
Income taxes receivable - 72
Deferred tax asset, net 9,059 -
Bank-owned life insurance 92,522 88,150
Other assets 8,453 2,790
----------- -----------
Total assets $ 5,329,902 $ 5,425,013
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Deposits $ 2,720,915 $ 2,453,390
Other borrowings 2,110,681 2,414,480
Escrow 2,568 3,348
Accrued interest payable 10,009 10,295
Postretirement benefit obligation 2,248 2,310
Deferred tax liability - 3,683
Income taxes payable 2,586 -
Trust preferred debentures 46,392 -
Other liabilities 32,270 55,523
----------- -----------
Total liabilities 4,927,669 4,943,029

Company-obligated mandatorily redeemable preferred securities
of subsidiary trust holding junior subordinated debentures of
Waypoint ("Trust Preferred Securities") - 29,102

Commitments and Contingencies

Preferred stock, 10,000,000 shares authorized but unissued
Common stock, $ .01 par value, authorized 100,000,000 shares,
43,031,041 shares issued and 33,247,630 outstanding
at December 31, 2003, 42,527,490 shares issued
and 36,437,316 shares outstanding at December 31, 2002 425 404
Paid in capital 353,530 315,636
Retained earnings 241,668 245,388
Accumulated other comprehensive (loss) income (8,502) 11,710
Employee stock ownership plan (13,423) (14,460)
Recognition and retention plans (4,206) (6,977)
Paid in capital from obligations under Rabbi Trust, 495,826 shares
at December 31, 2003 and 0 shares at December 31, 2002 8,457 -
Treasury stock shares held in Rabbi Trust at cost, 563,162 shares at (9,240) -
December 31, 2003 and 0 shares at December 31, 2002
Treasury stock, 9,716,075 shares at December 31, 2003 and 6,090,174
shares at December 31, 2002 (166,476) (98,819)
----------- -----------
Total stockholders' equity 402,233 452,882
----------- -----------
Total liabilities and stockholders' equity $ 5,329,902 $ 5,425,013
=========== ===========



See accompanying notes to consolidated financial statements



44

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME




YEARS ENDED DECEMBER 31,
----------------------------------------
2003 2002 2001
--------- --------- ---------
(IN THOUSANDS, EXCEPT SHARE DATA)

Interest Income:
Loans $ 145,884 $ 165,140 $ 196,640
Marketable securities and interest-earning cash 105,087 115,994 128,834
--------- --------- ---------
Total interest income 250,971 281,134 325,474
--------- --------- ---------
Interest Expense:
Deposits and escrow 54,616 72,991 106,932
Borrowed funds 81,223 84,922 103,197
--------- --------- ---------
Total interest expense 135,839 157,913 210,129
--------- --------- ---------
Net interest income 115,132 123,221 115,345
Provision for loan losses 7,513 10,840 6,996
--------- --------- ---------
Net interest income after provision for loan losses 107,619 112,381 108,349
--------- --------- ---------
Noninterest Income:
Banking service and account fees 15,605 12,965 11,600
Financial services fees 9,279 7,193 5,789
Residential mortgage banking 6,574 3,211 3,730
Bank-owned life insurance 4,371 4,690 2,760
Gain on securities and derivatives, net 9,069 9,098 2,826
Other (2,466) 1,839 3,261
--------- --------- ---------
Total noninterest income 42,432 38,996 29,966
--------- --------- ---------
Noninterest Expense:
Salaries and benefits 48,980 45,419 43,037
Equipment expense 7,246 7,053 7,181
Occupancy expense 7,499 6,576 6,479
Marketing 4,957 4,248 2,741
Amortization of intangible assets 725 1,589 3,007
Outside services 5,110 4,667 4,886
Communications and supplies 5,175 4,887 5,383
Other 13,218 12,057 9,119
--------- --------- ---------
Total noninterest expense 92,910 86,496 81,833
--------- --------- ---------
Income before income taxes 57,141 64,881 56,482
Income tax expense 15,654 18,015 17,675
--------- --------- ---------
Net income $ 41,487 $ 46,866 $ 38,807
========= ========= =========
Basic earnings per share $ 1.29 $ 1.26 $ 0.99
========= ========= =========
Diluted earnings per share $ 1.26 $ 1.23 $ 0.97
========= ========= =========


See accompanying notes to consolidated financial statements



45

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY



ACCUMULATED EMPLOYEE
OTHER STOCK
COMMON PAID IN RETAINED COMPREHENSIVE OWNERSHIP
STOCK CAPITAL EARNINGS INCOME(LOSS) PLAN
-------- --------- ---------- ------------- -----------
(IN THOUSANDS)

Balance at January 1, 2001 $ 391 $295,008 $ 186,575 $ (16,327) $ (16,365)

Net income 38,807
Dividends paid at $.34 per share (13,283)
Exercised stock options (450,311 shares) 2 2,696
Unrealized gains on securities, net of income tax of $10,264 16,047

Comprehensive income

ESOP stock committed for release (141,812 shares) 937 725
Establish RRP (833,700 shares) 9 12,470
Earned portion of RRP 43
Tax benefit on exercised options 1,171
Treasury stock purchased (740,250 shares)
Dividend reinvestment plan, net (282)
Stock released as compensation (34)
-------- -------- --------- ------------ ----------
Balance at December 31, 2001 402 312,009 212,099 (280) (15,640)
Net income 46,866
Dividends paid at $.40 per share (13,577)
Exercised stock options (231,980 shares) 2 2,306
Unrealized gains on securities, net of income tax of $8,226 12,713
ESOP stock committed for release (123,860 shares) 847 1,180
Earned portion of RRP 278
Accumulated pension benefit obligation in excess of plan assets (723)

Comprehensive income

Tax benefit on exercised options 587
Treasury stock purchased (5,054,205 shares)
Dividend reinvestment plan, net (391)
-------- -------- --------- ------------ ----------
Balance at December 31, 2002 404 315,636 245,388 11,710 (14,460)
Net income 41,487
Dividends paid at $.45 per share (14,690)
Exercised stock options (391,239 shares) 5 5,480
5% Common stock dividend 16 30,465 (30,517)
Unrealized losses on securities, net of income tax benefit of $(13,685) (20,929)
ESOP stock committed for release (112,312 shares) 971 1,037
Earned portion of RRP
Accumulated pension benefit obligation in excess of plan assets 717

Comprehensive income

Tax benefit on exercised options 1,398
Treasury stock purchased (3,625,901 shares)
Dividend reinvestment plan, net (420)
Treasury stock purchased in Rabbi Trust (563,162 shares)
Paid in capital from obligations under Rabbi Trust (495,826 shares)
-------- -------- --------- ------------ ----------
Balance at December 31, 2003 $ 425 $353,530 $ 241,668 $ (8,502) $ (13,423)
======== ======== ========= ============ ==========



PAID IN
CAPITAL
FROM TREASURY
RECOGNITION OBLIGATIONS STOCK
AND UNDER PURCHSED
RETENTION RABBI IN RABBI TREASURY
PLAN (RRP) TRUST TRUST STOCK
----------- ----------- --------- ------------
(IN THOUSANDS)

Balance at January 1, 2001 $ (427) $ - $ - $ (6,457)

Net income
Dividends paid at $.34 per share
Exercised stock options (450,311 shares)
Unrealized gains on securities, net of income tax of $10,264

Comprehensive income

ESOP stock committed for release (141,812 shares)
Establish RRP (833,700 shares) (12,046)
Earned portion of RRP 2,519
Tax benefit on exercised options
Treasury stock purchased (740,250 shares) (9,561)
Dividend reinvestment plan, net 96
Stock released as compensation
---------- ----------- -------- -----------
Balance at December 31, 2001 (9,954) - - (15,922)
Net income
Dividends paid at $.40 per share
Exercised stock options (231,980 shares)
Unrealized gains on securities, net of income tax of $8,226
ESOP stock committed for release (123,860 shares)
Earned portion of RRP 2,977
Accumulated pension benefit obligation in excess of plan assets

Comprehensive income

Tax benefit on exercised options
Treasury stock purchased (5,054,205 shares) (82,897)
Dividend reinvestment plan, net
---------- ----------- -------- -----------
Balance at December 31, 2002 (6,977) - - (98,819)
Net income
Dividends paid at $.45 per share
Exercised stock options (391,239 shares) (49)
5% Common stock dividend
Unrealized losses on securities, net of income tax benefit of $(13,685)
ESOP stock committed for release (112,312 shares)
Earned portion of RRP 2,771
Accumulated pension benefit obligation in excess of plan assets

Comprehensive income

Tax benefit on exercised options
Treasury stock purchased (3,625,901 shares) (67,608)
Dividend reinvestment plan, net
Treasury stock purchased in Rabbi Trust (563,162 shares) (9,240)
Paid in capital from obligations under Rabbi Trust (495,826 shares) 8,457
---------- ----------- -------- -----------
Balance at December 31, 2003 $ (4,206) $ 8,457 $(9,240) $ (166,476)
========== =========== ======== ===========



COMPREHENSIVE
TOTAL INCOME
---------- -------------
(IN THOUSANDS)

Balance at January 1, 2001 $ 442,398

Net income 38,807 $38,807
Dividends paid at $.34 per share (13,283)
Exercised stock options (450,311 shares) 2,698
Unrealized gains on securities, net of income tax of $10,264 16,047 16,047
-------
Comprehensive income 54,854
=======
ESOP stock committed for release (141,812 shares) 1,662
Establish RRP (833,700 shares) 433
Earned portion of RRP 2,562
Tax benefit on exercised options 1,171
Treasury stock purchased (740,250 shares) (9,561)
Dividend reinvestment plan, net (186)
Stock released as compensation (34)
---------
Balance at December 31, 2001 482,714
Net income 46,866 $46,866
Dividends paid at $.40 per share (13,577)
Exercised stock options (231,980 shares) 2,308
Unrealized gains on securities, net of income tax of $8,226 12,713 12,713
ESOP stock committed for release (123,860 shares) 2,027
Earned portion of RRP 3,255
Accumulated pension benefit obligation in excess of plan assets (723) (723)
-------
Comprehensive income $58,856
=======
Tax benefit on exercised options 587
Treasury stock purchased (5,054,205 shares) (82,897)
Dividend reinvestment plan, net (391)
---------
Balance at December 31, 2002 452,882
Net income 41,487 $41,487
Dividends paid at $.45 per share (14,690)
Exercised stock options (391,239 shares) 5,436
5% Common stock dividend (36)
Unrealized losses on securities, net of income tax benefit of $(13,685) (20,929) (20,929)
ESOP stock committed for release (112,312 shares) 2,008
Earned portion of RRP 2,771
Accumulated pension benefit obligation in excess of plan assets 717 717
-------
Comprehensive income $21,275
=======
Tax benefit on exercised options 1,398
Treasury stock purchased (3,625,901 shares) (67,608)
Dividend reinvestment plan, net (420)
Treasury stock purchased in Rabbi Trust (563,162 shares) (9,240)
Paid in capital from obligations under Rabbi Trust (495,826 shares) 8,457
---------
Balance at December 31, 2003 $ 402,233
=========




See accompanying notes to consolidated financial statements



46

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS




YEARS ENDED DECEMBER 31,
-----------------------------------------------
2003 2002 2001
----------- ----------- -----------
(IN THOUSANDS)

Cash flows from operating activities:
Net income $ 41,487 $ 46,866 $ 38,807
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses 7,513 10,840 6,996
Net depreciation, amortization and accretion 9,576 5,620 7,619
Loans originated for sale (443,092) (341,706) (230,426)
Proceeds from sales of loans originated for sale 463,523 387,201 197,739
Origination of loan servicing rights (1,162) (1,117) (562)
Net gain on sales of interest-earning assets (16,796) (13,438) (6,745)
Gain on the sale of foreclosed real estate (224) (520) (553)
Loss (income) from joint ventures 4,125 (183) 529
Decrease in accrued interest receivable 2,988 1,713 2,207
Decrease in accrued interest payable (285) (2,325) (9,305)
Amortization of intangibles 725 1,589 3,007
Earned ESOP shares 2,008 2,027 1,662
Earned RRP shares 2,494 3,255 2,562
Benefit for deferred income taxes (943) (802) (3,116)
Decrease (increase) in income taxes receivable 2,658 (452) 2,715
Loss (gain) on sale of premises and equipment 345 106 (331)
Other, net (6,816) 2,853 (140)
----------- ----------- -----------
Net cash provided by operating activities 68,124 101,527 12,665
----------- ----------- -----------
Cash flows from investing activities:
Proceeds from maturities, sales, and
principal reductions of marketable securities 3,939,059 3,157,409 1,116,366
Purchase of marketable securities (3,749,637) (3,380,126) (1,724,111)
Loan originations less principal payments on loans (115,232) 135,402 116,906
Investments in real estate held for investment and other joint ventures (10,018) (2,115) (1,421)
Proceeds on real estate and premises and equipment 2,697 2,641 4,454
Purchases of premises and equipment, net (7,149) (7,078) (4,189)
Purchase of bank-owned life insurance - - (60,000)
Acquisition of subsidiary net assets, net of cash acquired 15,175 - -
----------- ----------- -----------
Net cash provided by (used in) investing activities 74,895 (93,867) (551,995)










47

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - (CONTINUED)




YEARS ENDED DECEMBER 31,
-----------------------------------------------
2003 2002 2001
----------- ----------- -----------
(IN THOUSANDS)

Cash flows from financing activities:
Net increase (decrease) in deposits 233,379 (83,879) (88,451)
Proceeds from other borrowings 340,000 1,084,000 1,585,000
Payments and maturities of other borrowings (548,410) (1,115,000) (1,105,000)
Net increase in other short-term borrowings (100,683) 153,493 186,658
Net decrease in escrow (780) (1,314) (1,799)
Net proceeds from issuance of Trust preferred debentures 14,719 29,102 -
Dividend reinvestment plan (420) (391) (282)
Cash dividends (14,724) (13,577) (13,283)
Payments to acquire treasury stock (67,608) (82,897) (9,465)
Proceeds from the exercise of stock options 5,436 2,308 2,698
----------- ----------- -----------
Net cash (used in) provided by financing operations (139,091) (28,155) 556,076
----------- ----------- -----------
Net increase (decrease) in cash and cash equivalents 3,928 (20,495) 16,746
Cash and cash equivalents at beginning of period 96,088 116,583 99,837
----------- ----------- -----------
Cash and cash equivalents at end of period $ 100,016 $ 96,088 $ 116,583
=========== =========== ===========
Supplemental disclosures:
Cash paid during the years for:
Interest on deposits, escrows and other borrowings $ 136,125 $ 160,238 $ 219,434
Income taxes 10,644 19,269 18,306
Non-cash investing activities:
Transfers from loans to foreclosed real estate $ 1,841 $ 1,798 $ 1,545
Exchange of loans for mortgage-backed securities - - 12,698
Fair value of assets acquired (non-cash) 14,146 - -
Fair value of liabilities assumed 29,420 - -
Non-cash financing activities
Establish RRP $ - $ - $ 12,046









See accompanying notes to consolidated financial statements



48

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2003, 2002, AND 2001
(ALL DOLLAR AMOUNTS PRESENTED IN THE TABLES ARE IN THOUSANDS, EXCEPT SHARE
AMOUNTS)


(1) ACCOUNTING POLICIES

The accounting and reporting policies of Waypoint Financial Corp. ("Waypoint
Financial" or "the Company") and its subsidiaries conform to accounting
principles generally accepted in the United States and to general practices
within the banking industry.

The following is a description of the more significant of those policies:

(a) Basis of Financial Statements

The Consolidated Financial Statements include the accounts of Waypoint
Financial and its wholly owned subsidiaries Waypoint Bank, Waypoint Financial
Investment Corporation, Waypoint Service Corporation, Waypoint Brokerage
Services, Inc, and Waypoint Insurance Group, Inc. Waypoint Bank is the sole
owner of the following subsidiaries: Waypoint Investment Corporation, and C.B.L.
Service Corporation. All significant intercompany transactions and balances are
eliminated in consolidation.

Waypoint Bank is primarily engaged in attracting deposits from the general
public and investing deposit funds primarily in commercial loans, residential
real estate loans, consumer loans and marketable securities. Waypoint Bank also
provides commercial services, sells non-deposit investment products, provides
trust and asset management services, and sells insurance products.

Waypoint Financial and Waypoint Bank are subject to the regulations of the
Office of Thrift Supervision ("OTS"), Federal Deposit Insurance Corporation
("FDIC"), the Federal Reserve Bank ("FRB"), the Federal Home Loan Bank ("FHLB"),
and the Securities and Exchange Commission ("SEC") and may undergo periodic
examinations by these regulatory authorities.

(b) Use of Estimates

In preparing the financial statements in accordance with accounting
principles generally accepted in the United States, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the balance sheet and revenues and expenses for
the period. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change
primarily relate to the determination of the allowance for loan losses, deferred
tax benefits, and benefit plan liabilities.

(c) Cash and Cash Equivalents

For purposes of the statement of cash flows, Waypoint Financial defines
cash equivalents as demand deposits with other financial institutions.

(d) Marketable Securities

Marketable securities are classified and accounted for as follows:

Debt securities that Waypoint Financial has the positive intent and
ability to hold to maturity are classified as held-to-maturity securities and
reported at amortized cost.

Debt and equity securities not classified as held-to-maturity or trading
are classified as available-for-sale securities and reported at fair value, with
unrealized gains and losses, net of tax, excluded from earnings and reported as
a component of comprehensive income.

Debt and equity securities bought and held for the purpose of selling in
the near term are classified as trading and are carried at fair value, with net
unrealized gains and losses recognized currently in noninterest income.

Waypoint Financial's investment portfolio serves as a source of liquidity;
therefore, most debt and equity securities are classified as available-for-sale.
The trading securities held are confined to investments in a Rabbi Trust for
deferred director and employee compensation plans.




49

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Securities are evaluated periodically to determine whether a decline in
their value is other than temporary. Declines in value that are determined to be
other than temporary are recorded as realized losses to the extent the amortized
cost exceeds fair value.

Premiums and discounts are amortized or accreted on the related securities
using a method that approximates the interest method. Gains or losses upon sale
are determined using the specific identification method and are recorded on a
trade date basis.

Federal law requires a member institution of the Federal Home Loan Bank
("FHLB") system to hold stock of its district FHLB according to a predetermined
formula. This stock is recorded at cost and may be pledged to secure FHLB
advances.

(e) Loans Receivable

Loans receivable are stated at unpaid principal balances, adjusted for the
allowance for loan losses, net deferred loan origination fees, unearned
discounts and premiums, and deferred dealer costs.

Recognition of interest income on loans is accrued and credited to
interest income based upon principal amounts outstanding. Discounts and premiums
on mortgage loans are amortized to income using a method that approximates the
interest method over the remaining period to contractual maturity. Discounts on
consumer loans are recognized over the lives of the loans using methods that
approximate the interest method.

Loan fees and certain direct loan origination costs are deferred and the
net fee or cost is recognized as an adjustment to interest income using the
interest method over the contractual life of the loans. Calculation of the
interest method is done on a loan-by-loan basis. The amortization of deferred
fees and costs is discontinued on non-performing loans.

Waypoint Financial accounts for loans in accordance with Statement of
Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment
of a Loan" as amended by Statement of Financial Accounting Standards No. 118,
"Accounting by Creditors for Impairment of a Loan--Income Recognition and
Disclosures". Management considers current information and events regarding the
borrowers' ability to repay their obligations and considers a loan to be
impaired when it is probable that Waypoint Financial will be unable to collect
all amounts due according to the contractual terms of the loan agreement. In
evaluating whether a loan is impaired, management considers not only the amount
that Waypoint Financial expects to collect but also the timing of collection.
Generally, if a delay in payment is insignificant, a loan is not deemed to be
impaired.

When a loan is considered to be impaired, the amount of impairment is
measured based on the present value of expected future cash flows discounted at
the loan's effective interest rate or, at the loan's market price or fair value
of the collateral if the loan is collateral dependent. The majority of loans
deemed to be impaired by management are collateral dependent. Waypoint Financial
evaluates smaller balance, homogeneous loans (e.g., primarily consumer and
residential mortgages) for impairment on a portfolio basis. All other loans are
evaluated individually for impairment.

Interest income on impaired loans is generally recorded as payments are
collected. Interest on impaired loans that are contractually past due ninety
days and over is reserved in accordance with regulatory requirements. Loans are
returned to accrual status when the collectibility of past due principal and
interest is reasonably assured.

The allowance for loan losses represents management's best estimate of
probable losses at the end of the respective reporting periods. An analysis of
the allowance is prepared on a quarterly basis. The allowance required for
commercial loans is developed through an analysis of each loan within the
portfolio for evidence of a loss confirming event. Such events include
delinquencies, loss activity, decreases in cash flow or other adverse economic
or demographic events. Allowances for mortgage and consumer loans are determined
by applying reserve factors to pools of loans with similar risk attributes.
These factors are developed by considering charge-off history, delinquencies and
credit concentrations. Reserve factors are modified as specific events warrant.

Management believes that the allowance for loan losses is adequate. While
management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic
conditions and asset mix.

In addition, various regulatory agencies, as an integral part of their
examination process, periodically review Waypoint Financial's allowance for loan
losses. Such agencies may require Waypoint Financial to recognize additions or
deletions to the allowance based on their judgments of information available to
them at the time of their examination.



50

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(f) Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are
carried at the lower of cost or estimated fair value. The carrying value
includes the mark-to-market adjustment on loans held for sale that are
designated in a hedging relationship. Gains and losses on the sale of loans are
determined using the specific identification method.

(g) Loan Servicing

Waypoint Financial follows the provisions of Statement of Financial
Accounting Standards No. 140, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities". When capitalizing mortgage
servicing rights, Waypoint Financial allocates the total cost of the mortgage
loans sold (the recorded investment in the mortgage loans including net deferred
fees or costs and any purchase premium or discount) to the mortgage servicing
rights and the loans (without the mortgage servicing rights) based on their
relative fair values. Such fair value is primarily based on observable market
prices. Mortgage servicing rights (including purchased mortgage servicing) are
amortized in proportion to, and over the period of, estimated net servicing
revenue based on management's best estimate of remaining loan lives.

Waypoint Financial measures the impairment of servicing rights based on
the difference between the carrying amount of the servicing rights and their
current fair value. Impairment of servicing rights is recognized through a
valuation allowance. The amount of impairment recognized is the amount by which
the capitalized mortgage servicing rights exceed their fair value. For the
purpose of evaluating and measuring impairment of capitalized mortgage servicing
rights, Waypoint Financial stratifies those rights based on the predominant risk
characteristics of the underlying loans, including loan type, interest rate
(fixed or adjustable) and amortization type. Valuation techniques for measuring
fair value incorporate assumptions that market participants use in estimating
future servicing income and expense, including assumptions about prepayment,
default and interest rates.

(h) Real Estate Held for Investment and Foreclosed Real Estate

Effective January 1, 2002, Waypoint Financial adopted the provisions of
Statement of Financial Accounting Standard No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" (SFAS 144). SFAS 144 provides
guidance for recognition and measurement of impairment of long-lived assets to
be held and used and assets to be disposed of. SFAS 144 also establishes
specific criteria to determine when a long-lived asset is held for sale.

Real estate properties acquired through loan foreclosure are initially
recorded at the lower of the carrying or fair value less estimated costs to sell
at the date of foreclosure. At the time of foreclosure, the excess, if any, of
the carrying value over the estimated fair value of the property less estimated
costs to sell is charged to the allowance for loan losses. Real estate
properties held for investment are carried at the lower of cost, including cost
of improvements and amenities incurred subsequent to acquisition, or estimated
net realizable value. Costs relating to development and improvement of property
are capitalized, whereas costs relating to holding property are expensed.
Valuations are periodically performed by management on both real estate held for
investment and foreclosed real estate. An allowance for losses is established by
a charge to operations if the carrying value of real estate held for investment
exceeds its estimated net realizable value, or the carrying value of foreclosed
real estate exceeds its estimated fair value.

(i) Premises and Equipment

Premises and equipment are carried at cost, less accumulated depreciation
and amortization. Buildings and improvements, furniture and equipment,
automobiles and software are depreciated or amortized using the straight-line
method over the estimated useful lives of the assets. The cost of leasehold
improvements is being amortized using the straight-line method over the lesser
of the estimated useful lives or the terms of the related leases.

Expenditures for repairs and maintenance are charged to expense as incurred.

(j) Goodwill and Other Intangible Assets

Effective January 1, 2002, Waypoint Financial adopted Statement of
Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). SFAS No. 142 revised the accounting for purchased intangible assets
and, in general, requires that goodwill no longer be amortized, but rather that
it be tested for impairment at the reporting unit level. Waypoint Financial's
accounting treatment for goodwill is discussed in Note 10. Waypoint Financial
primarily amortizes deposit and insurance related intangibles that are purchased
based on expected attrition rates.




51

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The amortization periods for these intangible assets are subject to periodic
review for reasonableness by management. Management periodically assesses
whether events or changes in circumstances indicate that the carrying amounts of
goodwill and core deposit and other intangible assets may be impaired.

(k) Income Taxes

Waypoint Financial accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS
109). Under SFAS 109, deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax credit carryforwards. Deferred
tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date. A valuation allowance has been provided for when
management believes that it is more likely than not that a portion of the
deferred tax will not be realized.

(l) Derivative Financial Instruments

Waypoint Financial accounts for derivative financial instruments in
accordance with Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities," (SFAS 133) and Financial
Accounting Standard No. 138, "Accounting for Certain Derivative Instruments and
Certain Hedging Activities - an amendment of FASB Statement No. 133," (SFAS
138). These Statements establish accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. Special hedge accounting treatment
is permitted only if specific criteria are met, including a requirement that the
hedging relationship be highly effective both at inception and on an ongoing
basis. Derivative instruments designated in a hedge relationship to mitigate
exposure to changes in the fair value of an asset, liability, or firm commitment
attributable to a particular risk, such as interest rate risk, are considered
fair value hedges under SFAS No. 133. Derivative instruments designated in a
hedge relationship to mitigate exposure to variability in expected future cash
flows, or other types of forecasted transactions, are considered cash flow
hedges.

Waypoint Financial recognizes all derivatives as either assets or
liabilities in the balance sheet and measures those instruments at fair value.
On the date the derivative instrument is entered into, the company generally
designates the derivative as either (1) a hedge of the fair value of a
recognized asset or liability or of an unrecognized firm commitment ("fair value
hedge") (2) a hedge of a forecasted transaction or of the variability of cash
flows to be received or paid related to a recognized asset or liability ("cash
flow hedge") or (3) an instrument that does not qualify for hedge accounting.
Waypoint Financial does not engage in foreign business operations and,
accordingly, has no derivative instruments associated with such operations.

Changes in the fair value of a derivative that is designated as, and meets
all the required criteria for, a fair value hedge, along with the change in the
fair value of the hedged asset or liability that is attributable to the hedged
risk, are recorded in current period earnings. The adjustment to the hedged
asset or liability is included in the basis of the hedged item, while the fair
value of the derivative is recorded as an asset or liability. Changes in the
fair value of a derivative that is designated as, and meets all the required
criteria for, a cash flow hedge are recorded in accumulated other comprehensive
income within stockholders' equity and reclassified into earnings in the period
or periods the hedged transaction affects earnings. The portion of the change in
fair value of a derivative associated with hedge ineffectiveness or the
component of a derivative instrument excluded from the assessment of hedge
effectiveness is recorded currently in earnings. Changes in the entire fair
value of a derivative not designated in a hedging relationship are recorded
immediately in current period earnings.

The company formally documents all relationships between hedging instruments
and hedged items, as well as its risk-management objective and strategy for
undertaking various hedge transactions. This process includes relating all
derivatives that are designated as fair value or cash flow hedges to specific
assets and liabilities on the balance sheet or to specific firm commitments or
forecasted transactions.

Waypoint Financial periodically purchases financial instruments that contain
"embedded" derivative features. Management believes, based on the company's
assessment, the economic characteristics of the embedded derivative are clearly
and closely related to the economic characteristics of the remaining component
of the financial instrument (the "host contract"). Accordingly, no embedded
derivatives were separated from the host contract and carried at fair value in
the financial statements.



52

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Waypoint Financial also formally assesses, both at the inception of the
hedge and on an ongoing basis, whether each derivative is highly effective in
offsetting changes in fair values or cash flows of the hedged item. If it is
determined that a derivative is not highly effective as a hedge or if a
derivative ceases to be a highly effective hedge, the company will discontinue
hedge accounting prospectively.

Hedge ineffectiveness related to hedges during the period to be recognized
in earnings was not significant for 2003, 2002, and 2001, respectively.

(m) Earnings Per Share

Waypoint Financial follows the provisions of Statement of Financial
Accounting Standards No. 128, "Earnings per Share" (SFAS 128). SFAS 128 requires
earnings per share to be reported as basic earnings per share and diluted
earnings per share. Basic earnings per share is based on the total weighted
average shares outstanding for a given period. Diluted earnings per share is
based on total weighted average shares outstanding, and also assumes the
exercise or conversion of all potentially dilutive instruments currently
outstanding. The computations for basic and diluted earnings per share for the
years ended December 31 are as follows:




2003 2002 2001
---------------------- ---------------------- -----------------------
Amount Amount Amount
per share Shares per share Shares per share Shares
--------- ---------- --------- ---------- --------- ----------

Average shares of common stock
outstanding:
Basic $ 1.29 32,084,728 $ 1.26 37,123,818 $ 0.99 39,216,914
Effect of stock options and grants (0.03) 980,729 (0.03) 1,037,591 (0.02) 591,669
-------- ---------- -------- ---------- -------- ----------

Diluted $ 1.26 33,065,457 $ 1.23 38,161,409 $ 0.97 39,808,583
======== ========== ======== ========== ======== ==========


The following anti-dilutive options were excluded from the computation of
diluted earnings per share because the exercise prices were greater than the
average market price of the common shares during the period:



NUMBER OF
ANTI-DILUTIVE WEIGHTED AVERAGE EXPIRATION
YEAR ENDED OPTIONS EXERCISE PRICE THROUGH
------------- ------------- -------------- ----------------

December 31, 2003 20,125 $25.15 January 5, 2008
December 31, 2002 83,021 $19.49 January 5, 2009
December 31, 2001 185,016 $17.29 February 15, 2009



(n) Dividends

Waypoint Bank may not pay dividends on or repurchase any of its common
stock if the effect thereof would reduce net worth below the level of adequate
capitalization as defined by the FDIC and the Office of Thrift Supervision.

(o) Stock-Based Compensation

Waypoint Financial follows the intrinsic value method to account for
compensation expense related to the award of stock options and furnishes the pro
forma disclosures required under Statement of Financial Accounting Standards No.
123, "Accounting for Stock-based Compensation" related to the fair value of
stock options awarded.

The Company accounts for the Option Plans under Accounting Principles Board
Opinion No. 25, and, accordingly, compensation expense generally has not been
recognized in the financial statements of the Company. Had compensation expense
for these plans been recorded in the financial statements of the Company
consistent with the fair value provisions of Statement 123, the Company's net
income and net income per share would have been reduced to the following
pro-forma amounts (in thousands, except per-share data):


53

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



2003 2002 2001
---------- ---------- ----------

Net Income
As reported $ 41,487 $ 46,866 $ 38,807
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net
of related tax effects (1,279) (2,355) (1,253)
---------- ---------- ----------
Pro forma $ 40,208 $ 44,511 $ 37,554
Basic earnings per share
As reported $ 1.29 $ 1.26 $ 0.99
Pro forma $ 1.25 $ 1.20 $ 0.96
Diluted earnings per share
As reported $ 1.26 $ 1.23 $ 0.97
Pro forma $ 1.22 $ 1.17 $ 0.94




(p) Advertising

Advertising costs are expensed as incurred and totaled $3,724,000,
$3,201,000, and $1,912,000 in 2003, 2002, and 2001, respectively.

(q) Comprehensive Income

Waypoint Financial follows Statement of Financial Accounting Standards No.
130, "Reporting Comprehensive Income" (SFAS 130). This statement prescribes
standards for reporting and display of comprehensive income and its components.
SFAS 130 requires other comprehensive income components such as unrealized gains
or losses on Waypoint Financial's marketable securities and accumulated pension
benefit obligation in excess of plan assets to be included in other
comprehensive income. In accordance with SFAS 130, Waypoint Financial presents
comprehensive income within the consolidated statements of stockholders' equity.

Waypoint Financial recorded reclassification adjustments out of other
comprehensive income totaling $(3,604,000), $(3,055,000), and $(1,837,000) in
2003, 2002, and 2001, respectively, for (gains) losses realized on securities
available for sale. These adjustments included tax expense (benefit) of
$1,444,000, $1,432,000, and $989,000 in 2003, 2002, and 2001, respectively.

(r) Business Segments

Statement of Financial Accounting Standards No. 131, "Disclosures about
Segments of an Enterprise and Related Information", prescribes standards for the
way public enterprises report information about operating segments in the
financial statements. Based on the guidance provided by the Statement, Waypoint
Financial does not have more than one operating segment that would require
additional disclosures in accordance with the Statement.

(s) Reclassifications and Adjustments

Certain amounts in the 2002 and 2001 consolidated financial statements and
notes have been reclassified to conform to the 2003 presentation. All share and
per-share information reported herein have been adjusted to reflect the impact
of the 5% stock dividend which was distributed August 15, 2003 to shareholders
of record on August 1, 2003. In addition, shareholders' equity accounts have
been adjusted to reflect the issuance of 2,027,332 shares in connection with
this stock dividend.

(t) Recently Issued Accounting Guidance

In November 2002, the FASB issued Interpretation No. 45, Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness to Others, an interpretation of FASB Statements No.
5, 57 and 107 and a rescission of FASB Interpretation No. 34. This
Interpretation elaborates on the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees
issued. The Interpretation also clarifies that a guarantor is required to
recognize, at inception of a guarantee, a liability for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation are applicable to guarantees issued or modified after December
31, 2002 and the disclosure requirements are effective for financial statements
of interim or annual periods ending after December 15, 2002. Waypoint



54

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Financial adopted the recognition and measurement provisions of this
Interpretation effective on January 1, 2003, with an immaterial impact on
Waypoint Financial's financial condition or results of operations.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation - Transition and Disclosure" (SFAS 148). SFAS 148 amends SFAS 123,
"Accounting for Stock-Based Compensation" (SFAS 123) to provide alternative
methods of transition for an entity that voluntarily changes to the fair
value-based method of accounting for stock-based employee compensation. It also
amends the disclosure provisions of SFAS 123 to require prominent disclosure
about the effects on reported net income of an entity's accounting policy
decisions with respect to stock-based employee compensation. Waypoint Financial
has not elected to change to the fair-value method of accounting for stock-based
compensation but has complied with the disclosure requirements herein.

In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46),
Consolidation of Variable Interest Entities, which addresses how a business
enterprise should evaluate whether it has a controlling financial interest in an
entity through means other than voting rights and accordingly should consolidate
the entity. FIN 46 Revised (FIN 46R), issued in December 2003, replaces FIN 46.
FIN 46R requires public entities to apply FIN 46 or FIN 46R to all entities that
are considered special-purpose entities in practice and under the FASB
literature that was applied before the issuance of FIN 46 by the end of the
first reporting period that ends after December 15, 2003. For any variable
interest entities (VIE) that must be consolidated under FIN 46R, the assets,
liabilities and noncontrolling interests of the VIE initially would be measured
at their carrying amounts with any difference between the net amount added to
the balance sheet and any previously recognized interest being recognized as the
cumulative effect of an accounting change. If determining the carrying amounts
is not practicable, fair value at the date FIN 46R first applies may be used to
measure the assets, liabilities and noncontrolling interest of the VIE. Waypoint
Financial elected to adopt the requirements of the revised Interpretation at
December 31, 2003 as it relates to special-purpose entities. As a result,
Waypoint Financial determined that it does not have a variable interest in
Waypoint Capital Trust I, Waypoint Capital Trust II and Waypoint Statutory Trust
III; therefore, these Trusts have been de-consolidated by Waypoint Financial at
December 31, 2003. Upon de-consolidation of these Trusts, the resulting
liabilities have been reclassified from a separate section between liabilities
and equity to the liabilities section in the Consolidated Statements of
Financial Condition with no change in the reporting of distributions. Waypoint
Financial is currently evaluating whether the issuance of FIN 46 and FIN 46R
will result in the consolidation of any variable interest entities that are not
special-purpose entities.

In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities" (SFAS 149). SFAS 149 amends SFAS
133, "Accounting for Derivative Instruments and Hedging Activities" for certain
decisions made by the FASB Derivatives Implementation Group. In particular, SFAS
149 (1) clarifies under what circumstances a contract with an initial net
investment meets the characteristic of a derivative, (2) clarifies when a
derivative contains a financing component, (3) amends the definition of an
underlying to conform it to language used in FASB Interpretation No. 45, and (4)
amends certain other existing pronouncements. This Statement is effective for
contracts entered into or modified after June 30, 2003, and for hedging
relationships designated after June 30, 2003. In addition, most provisions of
SFAS 149 are to be applied prospectively. Waypoint Financial's adoption of SFAS
149 did not have a material impact on its financial condition or results of
operations.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity" (SFAS 150).
SFAS 150 establishes standards for the classification and measurement of
financial instruments with characteristics of both liabilities and equity. This
standard is effective for financial instruments entered into or modified after
May 31, 2003, and otherwise is effective beginning in the third quarter of 2003.
The primary provisions of SFAS 150 applicable to Waypoint Financial were
deferred indefinitely on November 7, 2003 through the issuance of FASB Staff
Position No. 150-3.

In October 2003, the FASB issued SFAS No. 132 (revised 2003), "Employers'
Disclosures about Pensions and Other Postretirement Benefits," (SFAS 132R). SFAS
132R amends SFAS No. 87, "Employers' Accounting for Pensions," SFAS No. 88,
"Employers' Accounting for Settlements and Curtailments of Defined Benefit
Pension Plans and for Termination Benefits," and SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions," and revises SFAS
No. 132. SFAS 132R revised employers' disclosures about pension plans and other
postretirement benefit plans. It did not change the measurement or recognition
of those plans required by SFAS Nos. 87, 88 and 106. While retaining the
disclosure requirements of SFAS No. 132, which it replaced, SFAS 132R requires
additional disclosures about assets, obligations, cash flows, and net periodic
benefit costs of defined benefit plans and other defined benefit postretirement
plans. The provisions of SFAS 132R are generally effective for financial
statements with fiscal years ending after December 15, 2003. The interim period
disclosures required by this statement are effective for interim periods
beginning after December 15, 2003. The disclosures for earlier periods should be
restated, or if it is not practicable to obtain this information, the notes to
the financial statements should include all available information and identify
information that is


55

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


not available. Waypoint Financial has complied with the required provisions of
SFAS 132R and included the appropriate information in note 15 of Notes to
Consolidated Financial Statements.

In December 2003, the Emerging Issues Task Force issued EITF 03-1, "The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments." The EITF addresses disclosure requirements regarding information
about temporarily impaired investments. The requirements are effective for
fiscal years ending after December 15, 2003 for all entities that have debt or
marketable equity securities with market values below carrying values. The
requirements apply to investment in debt and marketable equity securities that
are accounted for under SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities." The requirements apply only to annual financial
statements. As of December 31, 2003, the Bank has included the required
disclosures in their financial statements.


(2) REGULATORY STRUCTURE

Waypoint Financial's primary regulators are the Office of Thrift
Supervision ("OTS") and the Federal Deposit Insurance Corporation ("FDIC").

Waypoint Bank is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory, and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on Waypoint Financial's financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
Waypoint Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities and certain off-balance-sheet items as
calculated under regulatory accounting practices. Waypoint Bank's capital
amounts and classifications are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require Waypoint Bank to maintain minimum amounts and ratios (set forth in the
table below) of total and Tier 1 capital (as defined by the regulations) to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined). At December 31, 2003 and 2002, Waypoint Bank met all
capital adequacy requirements to which it is subject.

Waypoint Bank's capital amounts and ratios are presented in the following
table:




WELL CAPITALIZED
UNDER PROMPT
FOR CAPITAL CORRECTIVE
WAYPOINT BANK ADEQUACY PURPOSES ACTION RULES
------------------- -------------------
ACTUAL MINIMUM REQUIRED MINIMUM REQUIRED
------------------- ------------------- -------------------
AS OF DECEMBER 31, 2003 AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO
- ----------------------- ------ ----- ------ ----- ------ -----

Total Capital/Risk Weighted Assets $432,167 13.1% $263,756 8.0% $329,695 10.0%
Tier 1 Capital/Risk Weighted Assets 402,653 12.2 131,878 4.0 197,817 6.0
Tier 1 Capital/Average Assets 402,653 7.4 216,609 4.0 270,762 5.0



AS OF DECEMBER 31, 2002 AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO
- ----------------------- ------ ----- ------ ----- ------ -----

Total Capital/Risk Weighted Assets $437,843 13.6% $257,395 8.0% $321,744 10.0%
Tier 1 Capital/Risk Weighted Assets 407,730 12.7 128,697 4.0 193,046 6.0
Tier 1 Capital/Average Assets 407,730 7.8 210,333 4.0 262,916 5.0





Waypoint Bank may dividend up to amounts allowed by OTS regulation.



56

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(3) COMPLETED ACQUISITIONS

On April 1, 2003, Waypoint Financial completed the acquisition of
privately-held e3 Consulting, Inc. based in Mechanicsburg, Pennsylvania. This
company develops custom-tailored executive and employee benefit programs and
qualified retirement plans for businesses throughout the Mid-Atlantic region.
The acquisition was accounted for under the purchase method of accounting for
business combinations in accordance with SFAS No. 141, "Business Combinations."
Following the acquisition, this company is doing business as Waypoint Benefits
Consulting. The accounts and results of operations of this company are included
in the financial statements of Waypoint Financial prospectively from the April
1, 2003 acquisition date. In connection with the acquisition, goodwill of
$4,548,656 was recorded as the purchase price paid in excess of the net assets
acquired. The price for this purchase acquisition totaled $6,000,000 paid on
April 1, 2003 plus earn-out consideration to be paid annually through the
five-year period ended March 31, 2008 if certain financial performance targets
are achieved. Any additional contingent consideration paid will be classified as
goodwill in the consolidated statements of financial condition. This acquisition
did not have a material impact on Waypoint Financial's results of operations.
Accordingly, disclosures regarding pro-forma results of operations have been
omitted.

On September 26, 2003, Waypoint Financial completed the acquisition of two
banking branches located in Chambersburg, Pennsylvania. The accounts and results
of operations of these banking branches are included in the financial statements
of Waypoint Financial prospectively from the September 26, 2003 acquisition
date. As a result of this acquisition, Waypoint Financial acquired loans
totaling $4,473,000, deposits totaling $29,385,000, and recorded goodwill
totaling $3,031,000. Waypoint Financial accounted for this transaction as the
acquisition of a business. This acquisition did not have a material impact on
Waypoint Financial's results of operations. Accordingly, disclosures regarding
pro-forma results of operations have been omitted.


(4) RESTRICTIONS ON CASH

Waypoint Financial is required by the Federal Reserve Bank to maintain
certain statutory cash reserves. At December 31, 2003, Waypoint Financial's
reserve requirement was $25,000.


(5) MARKETABLE SECURITIES

The amortized cost, gross unrealized holding gains, gross unrealized
holding losses and fair value for trading and available-for-sale securities by
major security type were as follows:



AS OF DECEMBER 31, 2003
-----------------------------------------------------------
GROSS GROSS
UNREALIZED UNREALIZED
AMORTIZED HOLDING HOLDING
COST GAINS LOSSES FAIR VALUE
---------- ---------- ---------- ----------

Available for sale:
U.S. Government and agencies $ 458,029 $ 1,164 $ (3,334) $ 455,859
Corporate bonds 66,342 - (4,462) 61,880
Municipal securities 83,201 3,301 (404) 86,098

Equity securities 153,708 4,186 (1,780) 156,114
Mortgage-backed securities:
Commercial mortgage-backed securities 82,471 6 (358) 82,119
Agency PC's & CMO's 933,350 1,929 (5,342) 929,937
Private issue CMO's 722,617 151 (8,697) 714,071
---------- ---------- ---------- ----------
Total mortgage-backed securities 1,738,438 2,086 (14,397) 1,726,127
---------- ---------- ---------- ----------
Total securities available for sale $2,499,718 $ 10,737 $ (24,377) $2,486,078
---------- ---------- ---------- ----------
Trading:
Rabbi Trust deferred compensation investments (a) $ 3,434 $ 258 $ - $ 3,692
---------- ---------- ---------- ----------
Total trading securities $ 3,434 $ 258 $ - $ 3,692
---------- ---------- ---------- ----------
Total marketable securities $2,503,152 $ 10,995 $ (24,377) $2,489,770
========== ========== ========== ==========



(a) Consists primarily of equity and mutual fund investments.



57

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



AS OF DECEMBER 31, 2002
---------------------------------------------------------------
GROSS GROSS
UNREALIZED UNREALIZED
AMORTIZED HOLDING HOLDING
COST GAINS LOSSES FAIR VALUE
----------- ----------- ----------- -----------


U.S. Government and agencies $ 337,316 $ 7,469 $ (16) $ 344,769
Corporate bonds 78,089 78 (10,951) 67,216
Municipal securities 94,235 4,475 - 98,710

Equity securities 125,173 6,260 (507) 130,926
Asset-backed securities 43,677 1,167 - 44,844
Mortgage-backed securities:
Commercial mortgage-backed securities 23,599 803 - 24,402
Agency PC's & CMO's 1,054,131 7,948 (1,229) 1,060,850
Private issue CMO's 905,110 5,976 (498) 910,588
----------- ----------- ----------- -----------
Total mortgage-backed securities 1,982,840 14,727 (1,727) 1,995,840
----------- ----------- ----------- -----------
Total securities available for sale $ 2,661,330 $ 34,176 $ (13,201) $ 2,682,305
=========== =========== =========== ===========



The following table presents Waypoint Financial's marketable securities as
of December 31, 2003 stratified by contractual maturity as indicated:



COST FAIR VALUE
---------- ----------

Available for sale:
Due in one year or less $ 1,500 $ 1,500
Due after one through five years 145,724 146,550
Due after five through ten years 158,633 156,048
Due after ten years 301,715 299,739
Equity 153,708 156,114
Mortgage-backed securities 1,738,438 1,726,127
---------- ----------
Total securities available for sale 2,499,718 2,486,078
---------- ----------
Trading:
Equity and mutual funds 3,434 3,692
---------- ----------
Total trading securities 3,434 3,692
---------- ----------
Total marketable securities $2,503,152 $2,489,770
========== ==========



Marketable securities having a market value of $48,283,000 and $83,982,000
at December 31, 2003 and 2002, respectively, were pledged to secure public
deposits. Marketable securities having a market value of $937,552,000 and
$1,236,257,000 were pledged as collateral for FHLB advances at December 31, 2003
and 2002, respectively.


58

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Activity from the sale of marketable securities and increase in fair value
of derivative instruments is as follows:



2003 2002 2001
----------- ----------- -----------


Proceeds $ 665,836 $ 1,158,152 $ 535,313
=========== =========== ===========

Net (decrease) increase in the fair value of derivative instruments $ (613) $ 4,611 $ -
Gross realized gains 11,669 5,961 3,670
Gross realized losses (1,987) (1,474) (845)
----------- ----------- -----------
Net realized gain $ 9,069 $ 9,098 $ 2,826
=========== =========== ===========


During 2002, Waypoint Financial settled derivative instruments that were not
designated as hedges. These derivative instruments were acquired in 2002 and had
an aggregate notional amount of $400,000,000.

The following table presents Waypoint Financial's unrealized losses at
December 31, 2003 relating to its investment securities classified as
available-for-sale.



Less than 12 months 12 months or longer Total
------------------------ ------------------------ ------------------------
Unrealized Unrealized Unrealized
Fair Value Losses Fair Value Losses Fair Value Losses
---------- ---------- ---------- ---------- ---------- ----------

Available for sale:
U.S. Government and agencies $ 174,555 $ 3,334 $ - $ - $ 174,555 $ 3,334
Corporate bonds - - 61,827 4,462 61,827 4,462
Municipal securities 14,727 404 - - 14,727 404

Equity securities 52,040 1,780 - - 52,040 1,780
Mortgage-backed securities:
Commercial mortgage-backed securities 72,082 358 - - 72,082 358
Agency PC's & CMO's 505,947 5,342 - - 505,947 5,342
Private issue CMO's 624,682 8,697 - - 624,682 8,697
---------- ---------- ---------- ---------- ---------- ----------
Total mortgage-backed securities 1,202,711 14,397 - - 1,202,711 14,397
---------- ---------- ---------- ---------- ---------- ----------
Total securities available for sale $1,444,033 $ 19,915 $ 61,827 $ 4,462 $1,505,860 $ 24,377
========== ========== ========== ========== ========== ==========



At December 31, 2003, Waypoint Financial held 12 investment positions in
corporate bonds that were in an unrealized loss position for 12 months or
longer. The unrealized losses associated with the corporate bond portfolio are
primarily due to the widening of credit spreads since the acquisition dates.
Management monitors the movement of credit spread and interest rates in
connection with its corporate bond portfolio.

Waypoint Financial periodically reviews investment securities classified as
available-for-sale for potential impairment and records impairment in accordance
with SFAS No. 115. This includes a review of the fair value of each investment
security in relation to its book value, the current grade of the security, the
dividend paying status of the security and other significant events. Based on
management's review, no investment securities were determined to be other than
temporarily impaired, and as a result no impairment charges were recorded in
income during 2003 2002, or 2001.



59

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(6) LOANS RECEIVABLE

Loans receivable at December 31 are summarized as follows:





2003 2002
----------- -----------

Residential mortgage loans (primarily conventional):
Secured by 1-4 family residences $ 347,679 $ 697,505
Construction (net of undistributed portion of $25,580 in 2003
and $27,535 in 2002) 25,500 23,636
----------- -----------
373,179 721,141
Less:
Unearned premium 6 95
Net deferred loan origination fees 2,321 3,616
----------- -----------
Total residential mortgage loans 370,852 717,430
----------- -----------

Commercial loans:
Commercial real estate 651,139 533,088
Commercial business 343,129 307,655
Construction and site development (net of undistributed portion
of $54,163 in 2003 and $15,974 in 2002) 103,611 53,774
----------- -----------
1,097,879 894,517
Less:
Net deferred loan origination fees 1,853 1,308
----------- -----------
Total commercial loans 1,096,026 893,209
----------- -----------

Consumer and other loans:
Manufactured housing 93,323 106,098
Home equity and second mortgage 561,937 360,102
Indirect automobile 174,416 138,530
Other 106,968 98,887
----------- -----------
936,644 703,617
Plus (minus):
Net deferred loan origination fees (1,035) (2,489)
Deferred dealer costs 23,584 25,845
----------- -----------
Total consumer and other loans 959,193 726,973
----------- -----------
2,426,071 2,337,612
Less:
Allowance for loan losses 28,431 27,506
----------- -----------
Net loans $ 2,397,640 $ 2,310,106
=========== ===========


Loans having an aggregate carrying value of $404,365,000 and $995,400,000
were pledged as collateral for FHLB advances at December 31, 2003 and 2002,
respectively.

Activity in the allowance for loan loss is summarized as follows for the
years ended December 31:



2003 2002 2001
-------- -------- --------

Balance at the beginning of the year $ 27,506 $ 23,069 $ 22,586
Provision charge to income 7,513 10,840 6,996
Charge-offs and recoveries, net (6,588) (6,403) (6,513)
-------- -------- --------
Balance at the end of the year $ 28,431 $ 27,506 $ 23,069
======== ======== ========



60

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Non-accrual and renegotiated loans for which interest has been reduced
totaled approximately $8,706,000 in 2003, $10,249,000 in 2002, and $8,236,000 in
2001. Interest income accrued but not recognized on these loans amounted to
$664,000 in 2003, $375,000 in 2002, and $300,000 in 2001.

At December 31, 2003 and 2002, Waypoint Financial had $8,706,000 and
$10,249,000, respectively, in impaired loans. The December 31, 2003 and 2002
allowance for loan losses has a reserve of $4,359,000 and $5,384,000,
respectively, for these impaired loans.

Waypoint Financial maintained average balances of $9,592,000, $10,762,000,
and $7,949,000 in impaired loans for the years ending December 31, 2003, 2002,
and 2001, respectively.


(7) LOAN SERVICING

Mortgage loans serviced for others are not included in the accompanying
consolidated statements of financial condition. The unpaid principal balances of
these loans totaled $340,937,000, $476,990,000, and $633,138,000 at December 31,
2003, 2002, and 2001, respectively.

Activity associated with mortgage servicing rights is summarized as
follows:




PURCHASED ORIGINATED TOTAL
--------- ---------- -----

Balance at December 31, 2001 $ 112 $ 4,670 $ 4,782
Additions - 1,117 1,117
Amortization (20) (2,247) (2,267)
Net change in valuation allowance - (465) (465)
------- ------- -------
Balance at December 31, 2002 92 3,075 3,167
Additions - 1,162 1,162
Amortization (49) (2,314) (2,363)
Net change in valuation allowance - 562 562
------- ------- -------
Balance at December 31, 2003 $ 43 $ 2,485 $ 2,528
======= ======= =======


Balances in the valuation allowance for mortgage servicing rights were
$596,000 at December 31, 2003 and $1,158,000 at December 31, 2002.

Custodial investor balances maintained in connection with the foregoing
mortgage servicing rights were approximately $3,836,000 at December 31, 2003 and
$10,831,000 at December 31, 2002.

Waypoint Financial establishes the value of its originated mortgage
servicing rights using comparative market prices for mortgage servicing rights
at the time the servicing rights are created. Waypoint Financial used the
following assumptions to measure the fair value of mortgage servicing rights
related to securitizations and recorded gains and losses on securitizations as
follows:



2003 2002 2001
------------- -------------- -------------


Discount rates 8.25% 8.0% 8.5% to 10.0%
Average prepayment rate 8.3% to 64.3% 13.7% to 46.2% 9.0% to 41.0%
Gain (loss) on securitized loans $ - $ - $276,000



Waypoint Financial performs a quarterly market value analysis of its
mortgage servicing rights on an individual strata basis. For each strata, if the
calculated market value is less than the carrying value of the servicing rights,
a valuation adjustment is recorded to write down the servicing rights to the
market value. As of December 31, 2003, total mortgage servicing rights reflected
a fair market value of $2,610,000.


61

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


At December 31, 2003, Waypoint Financial's valuation of mortgage servicing
rights reflected an average discount rate of 8.25% and an average prepayment
rate of 19.5%. Waypoint Financial also stresses certain modeling assumptions
used in determining the value of its mortgage servicing rights. At December 31,
2003, the high and low values resulting from stressed assumptions were
$2,868,000 and $2,352,000, respectively.


(8) INVESTMENT IN REAL ESTATE AND OTHER JOINT VENTURES

A summary of real estate is as follows:



DECEMBER 31
------------------
2003 2002
------ ------

Held for investment (net of accumulated depreciation of $62,000 in 2003
and $42,000 in 2002) $ 930 $ 949
Foreclosed assets held for sale 472 492
------ ------
1,402 1,441
Less: Allowance for real estate losses - -
------ ------
$1,402 $1,441
====== ======



Waypoint Financial is a partner in several small business investment
corporation (SBIC) partnerships in which its ownership percentage is less than
20%. The Corporation's investment in the SBIC partnerships is accounted for
under the equity method of accounting. The carrying value of this investment was
approximately $8,739,000 and $6,969,000 at December 31, 2003 and 2002,
respectively. Waypoint Financial's share of the venture's net (loss) income was
$(1,956,000), $1,266,000, and 33,000 in 2003, 2002, and 2001, respectively.

Waypoint Financial also maintains an interest in a joint venture
associated with reinsurance of credit life and disability and private mortgage
insurance products sold in the course of Waypoint Financial's banking
activities. The Corporation's investment in this joint venture is generally
accounted for under the equity method of accounting. The carrying value of this
investment was $651,000 and $567,000 at December 31, 2003 and 2002,
respectively. Waypoint Financial recorded income of $65,000, $71,000, and
$53,000 in 2003, 2002, and 2001, respectively.

Waypoint Financial is a limited partner in several partnerships (approximate
ownership position of 99%) for the purpose of acquiring, renovating, operating
and leasing qualified low-income housing and historic properties. Aggregate net
equity investment in these partnerships approximated $8,330,000 and $5,796,000
at December 31, 2003 and 2002, respectively. Waypoint Financial's share of the
partnerships' net loss of $(2,265,000), $(1,128,000), and $(486,000) in 2003,
2002, and 2001, respectively, is included in operations under the equity method
of accounting. Benefits attributed to these partnerships include low-income
housing and historic tax credits which totaled $1,533,000, $980,000, and
$472,000 in 2003, 2002, and 2001, respectively.

A subsidiary of Waypoint Bank operates two unconsolidated joint ventures
engaged in residential real estate development. The Corporation's investment in
these two joint ventures are accounted for under the equity method of
accounting. The combined carrying values of these investments were approximately
$73,000 and $35,000 at December 31, 2003 and 2002, respectively. The
Corporation's share of the ventures' net (loss) income was $(25,000), $26,000,
and $81,000 in 2003, 2002, and 2001, respectively.



62

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(9) PREMISES AND EQUIPMENT

A summary of premises and equipment at December 31 follows:



ESTIMATED
2003 2002 USEFUL LIVES
-------- ---------- ------------

Land and improvements $ 8,078 $ 7,822
Buildings and improvements 32,043 30,551 5-40 years
Leasehold improvements 10,841 9,530 5-25 years
Furniture and equipment 36,352 34,892 3-10 years
Automobiles 642 577 3 years
Software 7,100 6,522 3-5 years
Accumulated depreciation (45,267) (41,068)
-------- ----------
$ 49,789 $ 48,826
======== ==========



During 2003, Waypint Financial recorded a $1.1 million impairment charge in
other noninterest expense on an administrative building that is marketed for
sale. Management determined the fair market value of the asset based on a quoted
market price.

Depreciation expense was $5,927,000 in 2003, $5,895,000 in 2002, and
$6,158,000 in 2001.

(10) GOODWILL

Waypoint Financial adopted SFAS 142 "Goodwill and Other Intangible
Assets" on January 1, 2002. As required under the non-amortization approach
defined in SFAS 142, Waypoint Financial ceased amortizing goodwill to expense as
of January 1, 2002. The following presents a comparison of the results of
operations as if the non-amortization approach was applied to all periods
presented:



For the years ended
December 31,
-------------------------------------------
2003 2002 2001
---------- ---------- ----------

Reported net income $ 41,487 $ 46,866 $ 38,807
Pro forma adjustment to eliminate
amortization of goodwill - - 1,048
---------- ---------- ----------
Pro forma net income $ 41,487 $ 46,866 $ 39,855
========== ========== ==========


Reported diluted earnings per share $ 1.26 $ 1.23 $ 0.97
Pro forma adjustment to eliminate
amortization of goodwill - - 0.03
---------- ---------- ----------
Pro forma diluted earnings per share $ 1.26 $ 1.23 $ 1.00
========== ========== ==========



Waypoint Financial evaluated its goodwill for impairment at the reporting
unit level as prescribed in SFAS 142. The carrying value of net goodwill
increased approximately $7.6 million during fiscal year 2003 relating to the
acquisitions of Waypoint Benefits Consulting and bank branches in the amounts of
$4.6 million and $3.0 million, respectively. To date, Waypoint Financial has not
recognized any impairment of goodwill in connection with SFAS 142. Waypoint
Financial will continue to test goodwill for impairment at least annually on
December 31, or whenever events or changes in circumstances indicate that the
carrying value may not be recoverable.


63

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(11) OTHER INTANGIBLE ASSETS

Waypoint Financial held two major classes of other intangible assets -
deposit intangibles and identifiable intangibles associated with insurance sales
and service customer list - during the periods presented. The following
summarizes other intangible assets as of December 21, 2003 and 2002:




December 31, 2003 Deposit Insurance Total
-------------- -------------- --------------


Acquisition cost of intangibles $ 14,092 $ 1,571 $ 15,663
Less: accumulated amortization 12,533 249 12,782
-------------- -------------- --------------
Carrying value of intangibles $ 1,559 $ 1,322 $ 2,881
============== ============== ==============


Weighted average amortization period of intangibles 7.2 years 17.5 years 10.2 years





December 31, 2002 Deposit Insurance Total
-------------- -------------- --------------


Acquisition cost of intangibles $ 13,713 $ - $ 13,713
Less: accumulated amortization 12,037 - 12,037
-------------- -------------- --------------
Carrying value of intangibles $ 1,676 $ - $ 1,676
============== ============== ==============


Weighted average amortization period of intangibles 7 years N/A 7 years




The projected amortization expense for the deposit and insurance
intangibles at December 31, 2003, are as follows:



Years ending December 31 Deposit Insurance Total
--------------- --------------- ----------------

2004 $ 536 $ 232 $ 768
2005 535 192 728
2006 288 162 450
2007 44 126 170
2008 32 104 136
2009 and thereafter 124 506 629
--------------- --------------- ----------------
$1,559 $ 1,322 $2,881
=============== =============== ================


Deposit intangibles and insurance related intangibles are primarily
amortized based on expected attrition rates. The aggregate amortization expense
for the year ending December 31, 2003 was $725,000.





64

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(12) DEPOSITS

A major component of Waypoint Financial's business is the gathering of
deposit funds from individuals, businesses, governmental entities, and other
entities. Following is the composition of Waypoint Financial's deposit portfolio
as of December 31, 2003 and 2002:



2003 2002
--------------------- ---------------------

Savings $ 252,072 $ 250,780
Time 1,408,970 1,452,973
Transaction 560,520 379,211
Money market 499,353 370,426
--------------------- ---------------------
Total deposits $2,720,915 $2,453,390
===================== =====================



As of December 31, 2003, deposit balances consisted of the following:




AMOUNT AVERAGE RATE
------ ------------

Deposits maturing in:
2004 $585,841 3.35%
2005 143,975 2.48
2006 155,105 3.34
2007 145,758 4.72
2008 98,590 2.89
2009 and beyond 279,701 1.63
Non-maturing deposits 1,311,945 0.75
----------
$2,720,915 1.93
==========



Waypoint Financial pays deposit insurance premiums to the Savings
Association Insurance Fund ("SAIF") of the FDIC. Waypoint Financial's average
deposit insurance premium rate was .016% for 2003, .018% for 2002, and .019% for
2001 of its assessed deposit base. This resulted in total premiums assessed of
$400,000 in 2003, $442,000 in 2002, and $495,000 in 2001.

Waypoint Financial had deposits (excluding brokered deposits) with a
minimum denomination of $100,000 totaling $613,369,000 and $504,825,000 at
December 31, 2003 and 2002, respectively.

Waypoint Financial had brokered certificates of deposit totaling
$289,088,000, at an average rate of 1.39%, at December 31, 2003, and
$136,667,000, at an average rate of 2.01%, at December 31, 2002. The
certificates of deposit have maturities ranging from six months to fifteen years
and were issued in denominations greater than $100,000.


(13) OTHER BORROWINGS

Borrowed funds at December 31 are summarized as follows:



2003 2002
------------ ------------

FHLB Advances $1,827,627 $2,041,558
Repurchase Agreements 278,054 372,897
Other 5,000 25
--
---------- ----------
Total other borrowings $2,110,681 $2,414,480
========== ==========




65

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


As of December 31, 2003, FHLB advances consisted of the following:




AMOUNT AVERAGE RATE
---------- ------------

FHLB advances maturing in:
2004 $ 429,919 2.51%
2005 124,841 5.34
2006 75,000 4.25
2007 295,000 3.12
2008 172,227 2.29
2009 and beyond 730,640 5.16
----------
$1,827,627 3.91
==========




Waypoint Financial uses a variety of FHLB advance products including
overnight advances, floating-rate advances, fixed-rate advances, and convertible
option advances. Pursuant to collateral agreements with the FHLB, advances are
fully secured by certain debt securities and qualifying first mortgage loans.
Unused collateral available for FHLB advances totaled $459,500,000 at December
31, 2003 and $201,200,000 at December 31, 2002.

As of December 31, 2003, Waypoint Financial's repurchase agreements
consisted of the following:



AMOUNT AVERAGE RATE
-------- ------------

Repurchase agreements maturing in:
2004 $ 76,062 0.87%
2005 101,992 2.91
2006 50,000 0.67
2007 - -
2008 50,000 5.21
2009 and beyond - -
--------
$278,054 2.36
========


During 2003 and 2002, Waypoint Financial sold repurchase agreements, the
average balance of which was $332,104,000 for 2003 and $373,266,000 for 2002.
The highest month-end balance outstanding was $385,800,000 during 2003 and
$479,344,000 during 2002. The securities underlying the agreements were under
Waypoint Financial's control.






66

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(14) COMMITMENTS TO EXTEND CREDIT

Waypoint Financial issues financial instruments with off-balance sheet
risk in the normal course of business to meet the financial needs of its
customers. These financial instruments include commitments to extend credit and
performance standby letters of credit. These instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of the amount
recognized in the balance sheet.

At December 31, 2003 and 2002, Waypoint Financial had the following
off-balance sheet commitments:



2003 2002
-------- --------

Commitments:
To extend credit:
Unused open-end consumer lines of credit $195,390 $179,816
Unused open-end commercial lines of credit 345,413 313,246
Funds available on construction loans 79,743 43,509
Loan originations 88,779 101,950
To sell loans 31,822 93,568
Loans sold with recourse 56,978 13,271
Performance standby letters of credit 83,035 62,835



Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.

Waypoint Financial evaluates each customer's credit worthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by
Waypoint Financial upon extension of credit, is based on management's credit
evaluation of the customer. Collateral held includes residential owner occupied
and income producing commercial mortgages, accounts receivable, and inventories.

In addition to commitments to sell loans, Waypoint Financial also has sold
certain mortgage loans under contractual terms that may require Waypoint
Financial to repurchase such loans from the buyer if the borrowers default.
Waypoint Financial has not experienced and does not anticipate experiencing a
material impact to financial condition or results of operations from loans sold
with recourse.

Performance standby letters of credit are conditional commitments issued
by Waypoint Financial to guarantee the performance of a customer to a third
party. Those guarantees are primarily issued to support public and private
borrowing arrangements, including commercial paper, bond financing and similar
transactions. The terms of the letters of credit vary from 6 months to 60 months
and may have renewal features. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loans to customers.
Waypoint Financial holds collateral supporting those commitments for which
collateral is deemed necessary.

Most of Waypoint Financial's business activity is with customers located
within its defined market area. Waypoint Financial grants commercial,
residential and consumer loans throughout central Pennsylvania and northern
Maryland, but sells a majority of its residential loans in the secondary market.
Since the majority of Waypoint Financial's loan portfolio is located in central
Pennsylvania and northern Maryland, a substantial portion of Waypoint
Financial's debtors' ability to honor their contracts and increases or decreases
in the market value of the real estate collateralizing such loans may be
significantly affected by the level of economic activity in this area.



67

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(15) BENEFITS

Waypoint Financial maintains certain benefit plans to attract and retain
high quality employees and directors, including health and life insurance
welfare benefit plans, retirement plans, and other supplemental benefit plans.

As of December 31, 2003, Waypoint Financial provided a defined contribution
plan (401k Plan) that covered substantially all employees of the Company. During
2003, the Company enhanced the competitiveness of its 401K Plan by increasing
its matching contribution to 100% of employee contributions of up to 3% and 50%
of employee contributions above 3%, up to a maximum match of 4% of employee
contributions. Employees contributed up to 15% of their covered compensation or
the annual tax limit of $12,000 ($14,000 if age 50 or older). The matching
contribution expense related to the 401k Plan was $1,028,000 in 2003, $597,000
in 2002, and $542,000 in 2001.

Waypoint Financial maintains both funded and unfunded deferred compensation
plans for employees and directors. Certain participant accounts in the deferred
compensation plans contain investments in Waypoint Financial's common stock. The
following table presents the aggregate amounts recorded for these plans in the
statement of condition as of December 31:



2003 2002
---- ----

Marketable securities - trading - held in rabbi trust $ 3,692 $ -

Deferred compensation liabilities $15,229 $ 9,218

Paid in capital from deferred compensation $ 8,457 $ -

Treasury stock from deferred compensation plans $ 9,240 $ -



Waypoint Financial has invested in various BOLI assets to fund future and
current cash payments associated with various employee and director benefit
plans. The total cash surrender value of Waypoint Financial's BOLI policies
totaled $92.5 million and $88.2 million at December 31, 2003 and 2002,
respectively, and are included in other assets in the accompanying consolidated
statements of financial condition. Income recognized on the BOLI policies
totaled $4,371,000, $4,691,000, and $2,760,000 for 2003, 2002, and 2001,
respectively, as presented in the accompanying consolidated statements of
income. Waypoint Financial recognized $1,653,000, $1,122,000, and $1,321,000 in
expense for related deferred compensation plans during 2003, 2002, and 2001,
respectively.

Waypoint Financial's related deferred compensation plans include indexed
retirement benefit plans for several current and former officers and directors.
These plans were implemented in conjunction with bank-owned life insurance
programs sold and administered by an outside party. These plans are updated each
year for changes in the cash surrender value of the bank-owned life insurance
programs. Waypoint Financial accounts for these plans in accordance with SFAS
No. 106 "Employers' Accounting for Postretirement Benefits Other Than Pensions."
SFAS 106 requires that the net present value of the benefit payments be accrued
over the service period of the individual and be fully accrued at full
eligibility date. The plans are subject to key assumptions that are reviewed at
least annually by management. The discount rate, the spread crediting rate and
the expected long-term rate of return used at December 31, 2003 were 6.5%, 2.7%
and 5.35%, respectively.

Waypoint Financial's financial condition and results of operations also
include the effects of certain defined benefit plans that were curtailed during
2001. These plans include the Harris Pension Plan and the Harris Supplemental
Executive Retirement Plan. Waypoint Financial uses December 31 as the
measurement date for both of these plans.

During 2001, the Harris Pension Plan was amended and related benefit
accruals were frozen. As a result of this plan event, Waypoint Financial
recognized a $1,978,000 curtailment gain during 2001. Waypoint Financial
recorded prepaid pension expense of $515,000 and $585,000 for this plan as of
December 31, 2003 and 2002, respectively. Waypoint Financial recognized net
pension expense on this plan totaling $70,000, $15,000, and $408,000 in 2003,
2002, and 2001, respectively.

During 2001, the Harris Supplemental Executive Retirement Plan was also
amended to freeze benefit accruals. As a result of this plan event, Waypoint
Financial recognized a $128,000 curtailment gain during 2001. Waypoint Financial
recorded accrued benefit expense of $280,000 and $341,000 for this plan as of
December 31, 2003 and 2002, respectively. Waypoint Financial recognized net
pension expense on this plan totaling $18,000, $21,000, and $57,000 in 2003,
2002, and 2001, respectively.


68

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The following sets forth the funded status and amounts recognized for the
Harris Pension Plan and Harris Supplemental Executive Retirement Plan in
Waypoint Financial's statement of condition at December 31, 2003 and 2002:



2003 2002
---- ----

Change in benefit obligation:
Benefit obligation at beginning of year $12,329 $13,119
Interest cost 722 766
Actuarial loss (gain) 93 (875)
Benefits paid (719) (681)

--------------------------
Benefit obligation at end of year $12,425 $12,329
==========================


Change in plan assets:
Fair value of plan assets at beginning of year $11,266 $12,462
Employer contributions 84 84
Actual return on plan assets 1,799 (599)
Benefits paid (719) (681)
--------------------------
Fair value of plan assets at end of year $12,430 $11,266
==========================

Funded status $ 5 $(1,063)
Unrecognized net actuarial loss 230 1,307
--------------------------
Prepaid pension expense $ 235 $ 244
==========================



The components of net pension cost for the years ended December 31, 2003,
2002, and 2001 are as follows:



2003 2002 2001
---- ---- ----

Service cost on benefits earned $ - $ - $ 415
Interest cost on projected benefit obligation 722 766 835
Actual (gain) loss on plan assets (1,799) 599 474
Net amortization and deferral of losses (1): 1,165 (1,329) (1,259)

-------------------------------------
Net pension expense $ 88 $ 36 $ 465
=====================================
- --------------

(1) This item comprised of:
Current year's net gain (loss) deferred for
later recognition $ 1,143 $ (1,329) $ (1,257)
Amortization of prior service cost 12 - 9
Amortization of unrecognized net asset - - (13)
Amortization of net loss 10 - 2
-------------------------------------
$ 1,165 $ (1,329) $ (1,259)
=====================================




Assumptions used to develop the net pension expense were:



2003 2002 2001
---- ---- ----

Discount rate 6.0% 6.0% 6.0%
Expected long-term rate of return on assets 6.0% 6.0% 6.0%
Rate of increase in compensation levels N/A N/A N/A



69

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Waypoint Financial has established an assumption for its expected long-term
rate of return on assets that equals the discount rate assumption used to
determine the plan benefit obligation. This assumption is consistent with the
investment risk guidelines in the Harris Pension Plan investment policy
described below. The weighted-average asset allocations for the Harris Pension
Plan, by asset category, at December 31, 2003 and 2002 were as follows:



2003 2002
---- ----

Asset category:
Cash and cash equivalents 19% -%
Equity securities 50 35
U.S. Government and agency debt securities 27 49
Corporate debt securities 4 16
------------ ------------
Total 100% 100%
============ ============


The assets of the Harris Pension Plan are managed by the Waypoint Trust and
Investment Group, an affiliate of Waypoint Financial. Asset allocation targets
for the Plan are as follows: 40% to 60% for equity securities, 40% to 60% for
all fixed income securities, which includes U.S. Government and agency debt
securities, corporate debt securities, and other approved debt securities when
applicable. The investment goals for the Harris Pension Plan are to maintain a
balanced portfolio to diversify risk, to provide sufficient income to pay
current benefits, and to provide sufficient growth to meet future benefit
obligations. The equity component of the portfolio requires diversification
among different industries, with no more than 10% of the market value of this
component concentrated in any single industry and no more than 5% of market
value concentrated in any company. For the fixed income component, excluding
government and agency issues, no more than 10% of the market value of this
component may be invested in any one industry and no more than 5% of the market
value may be invested in any one company. Fixed income investments are also
limited to government, government agency, and corporate instruments having
investment grade ratings by Moody's and Standard and Poors. The Harris Pension
Plan held no investments in derivative financial instruments or Waypoint
Financial securities during the years ended December 31, 2003, 2002, and 2001.

Waypoint Financial does not expect to make any contributions to the Harris
Pension Plan during 2004 and expects to make contributions totaling $84,000 to
the Harris Supplemental Executive Retirement Plan in 2004.

The Harris Supplemental Executive Retirement Plan is unfunded and,
accordingly, had no assets during each of the years ended December 31, 2003,
2002, and 2001.

Waypoint Financial's financial condition and results of operations also
include the effects of the Harris Post-retirement Benefit Plan. Waypoint
Financial uses December 31 as the measurement date for this plan. This plan
provides certain health care benefits for retired Harris employees that
accumulate 25 years of service and were hired before October 1, 1995. The Plan
was amended during 2002 and as a result, effective January 1, 2002, eligibility
for benefits was eliminated for all but existing retirees and several specified
employees. Due to this plan change, Waypoint Financial recognized an associated
$361,000 curtailment gain during 2002. Waypoint Financial accounts for this plan
under the accrual method of accounting as follows:




2003 2002
-------------------------------------

Change in benefit obligation:
Benefit obligation at beginning of year $ 1,031 $ 1,917
Service cost - 3
Interest cost 66 67
Plan change 49 (926)
Actuarial (gain) loss due to changes in assumptions (17) 24
Benefits paid (54) (54)
-------------------------------------
Benefit obligation at the end of plan year $ 1,075 $ 1,031
=====================================

Fair value of plan assets at end of year $ - $ -
Funded status (1,075) (1,031)
Unrecognized net (gain) loss (817) (872)
Unrecognized prior service cost (356) (407)
-------------------------------------
Accrued benefit cost $(2,248) $(2,310)
=====================================



70

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The components of net post-retirement benefit cost for the years ended
December 31, 2003, 2002 and 2001 are as follows:



2003 2002 2001
------------------------------------------

Service cost $ - $ 3 $ 64
Interest cost 66 67 122
Amortization of unrecognized prior service cost (54) (54) (27)
Amortization of net gain (20) (21) (17)
------------------------------------------
Total net periodic post-retirement benefit (gain) cost $ (8) $ (5) $ 142
==========================================


The post-retirement benefit obligation was determined using a discount rate
of 6.25% and 6.75% as of December 31, 2003 and 2002, respectively. The assumed
health care cost rate used in measuring the accumulated post retirement benefit
obligation was 5.0% for medical costs and 5.0% per year for dental costs. The
health care cost trend assumption has a significant impact on the amounts
reported. For example, a 1.0% increase in the health care trend rate would
increase the accumulated post-retirement benefits obligation by $123,000 at
December 31, 2003 and increase the aggregate of the service and interest cost
components by $7,000 for the year ended December 31, 2003.

The Harris Post-retirement Benefit Plan is unfunded and, accordingly, had no
assets during each of the years ended December 31, 2003, 2002, and 2001.
Waypoint Financial does not expect to make any contributions to this plan during
2004.

On December 8, 2003, the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 ("the Medicare Act") was enacted. The Medicare Act
introduced both a Medicare prescription drug benefit and a federal subsidy to
sponsors of retiree health care plans that provide a benefit at least
actuarially equivalent to the Medicare benefit. Waypoint has elected to defer
accounting for the effects of the Medicare Act due to significant uncertainties
concerning how actuarial equivalency will be determined, how the subsidy payment
system will operate, and expected results of voluntary benefit elections of plan
participants. Accordingly, the accumulated post-retirement benefit obligation
and net periodic benefit (gain) cost noted above do not reflect the effects of
the Medicare Act. Also, specific authoritative guidance on the accounting for
the subsidy has not yet been issued. Future issued guidance could require
Waypoint Financial to change previously reported information.


(16) EMPLOYEE STOCK OWNERSHIP PLANS

Waypoint Financial maintains an Employee Stock Ownership Plan (the ESOP) for
the benefit of its employees. At its inception in 2000, ESOP borrowed
$15,640,000 from Waypoint Financial and used the proceeds to purchase 1,642,200
shares of Waypoint Financial common stock. The initial loan provided for
variable interest rate that equaled the national prime rate and required fifteen
equal annual principal installments beginning September 2002 and ending
September 2016. During 2002, in recognition of historically low fixed interest
rates available in the market, Waypoint Financial determined that it was in the
best interests of the ESOP participants to refinance the ESOP loan. The ESOP
loan was refinanced effective September 30, 2002, at a fixed interest rate of
5.80% providing for equal annual payments of $1,661,853 beginning September 2003
through September 2016. The ESOP paid $1,889,000 to settle all interest due as
of September 30, 2002 and a proportionate amount of shares was released for
allocation to participants' accounts. ESOP shares will continue to be allocated
to participants' accounts in following years based on principal and interest
payments made each year. Actual share allocations to accounts will be based on
each employee's relative portion of Waypoint Financial's total eligible
compensation expense during the year the shares are released for allocation.
ESOP shares allocated to employee accounts vest 20% per year beginning with
completion of two years of service and are fully vested after completion of six
years of service with Waypoint Financial. Employees have voting rights over the
shares allocated to their accounts. Dividends received on unallocated shares are
held within the ESOP and can be applied to pay ESOP debt, allocated to
respective participant accounts, or distributed to participants as determined by
Waypoint Financial.

Waypoint Financial accounts for the ESOP under the provisions of the AICPA
Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership
Plans" (SOP 93-6). Accordingly, the shares pledged as collateral on the ESOP
loan are reported as unearned shares (a reduction in equity) in Waypoint
Financial's consolidated statement of condition. As shares are paid for by the
ESOP and released, Waypoint Financial reports compensation expense equal to the
average market price of the shares during the period and the shares become
outstanding for earnings-per-share computations. Dividends on allocated shares
are recorded as a reduction in retained earnings upon declaration by Waypoint
Financial. Dividends on unallocated shares are recorded as a reduction in debt
service liabilities on the ESOP loan. The first release of ESOP shares for
participant allocation occurred during 2002.


71

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Waypoint Financial recognized ESOP expense for this plan totaling
$2,043,000, $2,027,000 and $0 in 2003, 2002, and 2001, respectively.

During 2001, Waypoint Financial took action to commence termination of two
previous employee stock ownership plans known as the Harris ESOP and the York
Financial ESOP. During December, 2001, the plans used existing cash and proceeds
from the sale of unearned shares to pay off the remaining principal balances on
outstanding plan loans. This action committed all plan shares remaining after
the debt retirements to be released to participants. Waypoint Financial
completed the allocations to Harris ESOP participant accounts and York Financial
ESOP participant accounts. In accordance with SOP 93-6, Waypoint Financial
recorded compensation expense during 2001 on all remaining shares committed for
release. Compensation expense associated with these plans totaled $1,662,000 in
2001.

Following is a summary of Waypoint Financial's ESOP shares as of December
31, 2003, 2002, and 2001 and compensation expense for the years then ended:




2003 2002 2001
----------- ----------- -----------

Allocated shares in the previous two plans - 276,990 1,065,516
Shares released for allocation and allocated shares in
the Waypoint ESOP 227,234 123,860 -
Unearned shares 1,406,029 1,518,341 1,642,200
----------- ----------- -----------
Total shares 1,633,263 1,919,191 2,707,716
=========== =========== ===========

Fair value of unearned shares $35,425,000 $25,739,000 $23,585,000
=========== =========== ===========


















72

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(17) STOCK AWARD AND OPTION PLANS

Waypoint Financial maintains a Recognition and Retention Plan (RRP) under
which grants of restricted stock have been made to key officers and employees,
non-employee directors, and advisory committee members of Waypoint Financial and
its affiliates. Awards of restricted stock under the RRP are subject to
forfeiture provisions if the recipient leaves Waypoint Financial or its
affiliates before a specified number of years. Recipients of restricted stock
awards are not required to provide consideration to Waypoint Financial other
than rendering service and have the right to vote shares and receive dividends.
Restricted stock awards under the RRP generally vest at the rate of 20% per
year, with the exception of advisory committee awards, which fully vested in
2002.

At the date RRP shares are granted, the fair value of shares granted are
recorded as unearned compensation in shareholders' equity. As grants are earned,
the unearned compensation is charged to expense. Waypoint Financial recorded
expense for earned RRP shares totaling $2,460,000 in 2003, $3,255,000 in 2002,
and $2,562,000 in 2001.




RESTRICTED SHARES IN TOTAL
SHARES SUSPENSE SHARES
-------- -------- --------

Unearned on January 1, 2001 - 124,213 124,213
Plan activity during 2001:
Adoption of RRP - 833,700 833,700
Forfeited - - -
Awarded 914,424 (914,424) -
Earned (185,069) - (185,069)
-------- -------- --------
Unearned on December 31, 2001 729,355 43,489 772,844
Plan activity during 2002:
Forfeited (10,878) 10,878 -
Awarded 4,515 (4,515) -
Earned (231,395) - (231,395)
-------- -------- --------
Unearned on December 31, 2002 491,597 49,852 541,449
Plan activity during 2003:
Forfeited (8,190) 8,190 -
Awarded 12,600 (12,600) -
Earned (179,314) - (179,314)
-------- -------- --------
Unearned on December 31, 2003 316,693 45,442 362,135
======== ======== ========



During 2001, Waypoint Financial granted options to advisory committee
members which fully vested one year after the date of the grant. Statement of
Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation"
(Statement 123) requires that expense be recognized for the fair value of these
options. Waypoint Financial recorded $504,000 of expense during 2002 for
advisory committee options, with no corresponding expense in 2003 or 2001.

The Company maintains stock option plans (Option Plans) under which
incentive and non-incentive options are granted to directors and employees.
Options are granted at option prices equal to the fair market value of the
Company's stock on the date of grant and are exercisable within 10 years from
the date of the option grant. Options granted generally vest over a period
between one and five years or at the time of certain qualified events.
Recipients of options have no rights with respect to share voting or receipt of
dividends on unexercised option shares.




73

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The following table presents the activity in Waypoint Financial's option
plans during the periods ending December 31:



OPTION
STOCK PRICE PER
OPTIONS SHARE
---------- ------

Balance at December 31, 2000 1,828,215 $ 8.30
Granted 2,079,954 13.37
Forfeited (77,975) 12.06
Exercised (450,311) 5.82
----------
Balance at December 31, 2001 3,379,883 11.40
Granted 255,378 15.87
Forfeited (88,886) 11.68
Exercised (231,980) 8.73
----------
Balance at December 31, 2002 3,314,395 11.92
Granted 305,410 16.88
Forfeited (67,850) 13.03
Exercised (391,239) 9.83
----------
Balance at December 31, 2003 3,160,716 $12.80
========== ======
Exercisable at December 31, 2003 1,927,349 $11.83
========== ======



The following table presents the options outstanding and exercisable at
December 31, 2003:



OPTIONS OUTSTANDING EXERCISABLE STOCK OPTIONS
----------------------------------------------------------- ----------------------------------
WEIGHTED AVERAGE
RANGE OF TOTAL NUMBER REMAINING LIFE WEIGHTED AVERAGE NUMBER WEIGHTED AVERAGE
EXERCISE PRICES OF SHARES (YEARS) EXERCISE PRICE OF SHARES EXERCISE PRICE
--------------- ------------ ---------------- ---------------- --------- ----------------

$ 0.00-$ 5.00 2 1.07 4.14 2 4.14
$ 5.01-$10.00 757,436 3.67 7.47 637,690 7.15
$10.01-$15.00 1,713,159 7.56 13.58 1,079,845 13.53
$15.01-$20.00 669,994 7.98 16.45 189,687 16.39
$20.01-$30.00 20,125 5.01 25.15 20,125 25.15
--------- ---------
3,160,716 6.69 12.79 1,927,349 11.83
========= =========



The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted average
assumptions:




2003 2002 2001
--------- --------- ---------

Risk-free interest rate 3.4% 3.1% 4.9%
Expected volatility 42.2% 20.9% 23.9%
Expected dividend yield rate 2.5% 2.5% 2.4%
Expected life 3.1 years 8.9 years 9.9 years
Weighted average grant date fair value of options granted during the year $5.83 $4.30 $4.13



The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's stock options have characteristics significantly different
from those of traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of the stock options granted.


74

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(18) INCOME TAXES

Total income tax expense (benefit) was allocated as follows:



YEAR ENDED DECEMBER 31
-------------------------------------------
2003 2002 2001
------------- ------------- --------------

Income $15,654 $18,015 $17,675
Shareholders' equity, for tax benefit derived from exercise and sale of
stock option shares (1,398) (587) (1,171)
------- ------- -------
$14,256 $17,428 $16,504
======= ======= =======


Income tax expense (benefit) attributable to continuing operations
consisted of the following components:



YEAR ENDED DECEMBER 31
-------------------------------------------
2003 2002 2001
------------- ------------- --------------

Current:
Federal $12,117 $16,302 $19,364
State 2,594 2,515 1,427
------- ------- -------
14,711 18,817 20,791
Deferred:
Federal 958 (958) (3,211)
State (15) 156 95
------- ------- -------
943 (802) (3,116)
------- ------- -------
Total provision for income taxes $15,654 $18,015 $17,675
======= ======= =======



Income tax expense for Waypoint Financial is different than the amounts
computed by applying the statutory federal income tax rate to income before
income taxes because of the following:



PERCENTAGE OF INCOME
BEFORE INCOME TAXES
YEAR ENDED DECEMBER 31
-----------------------------------------
2003 2002 2001
------------- ------------ ------------

Income tax expense at federal statutory rate 35.0% 35.0% 35.0%
Tax exempt income (3.1) (3.2) (3.0)
Dividends received deduction (3.3) (2.1) (2.4)
State taxes, net of federal benefit 2.9 2.6 1.6
Bank-owned life insurance earnings (2.8) (2.5) (1.7)
Federal tax credits (1.7) (1.5) (0.8)
ESOP Compensation Expense 0.8 0.4 0.0
Other (0.4) (0.9) 2.6
---- ---- ----
Effective tax rate 27.4% 27.8% 31.3%
==== ==== ====




75

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31
are as follows:



2003 2002
------- -------

Deferred tax assets:
Allowance for loan losses $10,047 $ 9,720
Post-retirement benefits expense 913 934
Deposit intangible amortization 1,747 1,965
Merger and integration costs 0 299
Deferred loan origination fees 488 838
Net unrealized losses on marketable securities available for sale 5,144 0
Compensation accrual 5,916 5,993
State net operating loss carryforwards 2,044 262
Other 1,310 1,259
------- --------
Total gross deferred tax assets 27,609 21,270
Less valuation allowance (1,673) 0
------- --------
Net total deferred tax assets 25,936 21,270

Deferred tax liabilities:
Dealer reserves 8,229 8,982
Depreciation and amortization 3,051 2,271
Joint venture 3,692 3,121
Servicing rights 993 1,251
Net unrealized gains on marketable securities available for sale 0 8,541
Merger and integration costs 141 0
Other 771 787
------- -------
Total gross deferred tax liabilities 16,877 24,953
------- -------
Net deferred tax assets (liabilities) $ 9,059 $(3,683)
======= =======



The valuation allowance for deferred tax assets was $0 for the beginning of
years 2003 and 2002. The net change in valuation allowance for the years 2003
and 2002 was an increase of $1,673,000 and $0, respectively. The valuation
allowance relates to state net operating loss carryforwards for which
realizability is uncertain. In assessing the realizability of deferred tax
assets, management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The ultimate
realization of deferred tax assets is dependent upon the generation of future
taxable income during periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income and tax planning strategies in
making this assessment. Based on the level of historical taxable income and
projections for future taxable income over the periods in which the deferred tax
assets are deductible, management believes it is more likely than not that
Waypoint Financial will realize the benefits of these deferred tax assets, net
of the valuation allowance at December 31, 2003.

Subsequently recognized tax benefits relating to the valuation allowance for
deferred tax assets as of December 31, 2003 will be allocated to income tax
benefit that would be reported in the consolidated statements of operations and
the portion related to stock options would be reported in the consolidated
statements of shareholders' equity.

At December 31, 2003, Waypoint Financial had state net operating loss
carryforwards of approximately $31,482,000 which are available to offset future
state taxable income, and expire at various dates through 2023.




76

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(19) LEASES

At December 31, 2003, Waypoint Financial was obligated under
non-cancelable operating leases for office space. Rental expenses for these
facilities aggregated $2,139,000 in 2003, $1,774,000 in 2002, and $1,702,000 in
2001. Certain leases contain escalation clauses providing for increased rentals
based on increases in the average consumer price index.

The projected minimum rental payments under the terms of the leases at
December 31, 2003, net of projected sub-lease rentals, are as follows:



YEARS ENDING DECEMBER 31, AMOUNT
------------------------- ------

2004............................................. $ 1,958
2005............................................. 1,735
2006............................................. 1,522
2007............................................. 1,347
2008............................................. 1,229
2009 and thereafter.............................. 7,730
-------
$15,521
=======



(20) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The majority of Waypoint Financial's assets and liabilities are
considered financial instruments as defined in SFAS 107. Many of these
instruments, however, lack an available trading market as characterized by a
willing buyer and a willing seller engaging in an exchange transaction. Since it
is Waypoint Financial's general practice not to engage in trading activities,
significant assumptions and estimations were used in calculating present values
in discounted cash flow models. Estimated fair values at December 31, 2003 and
2002 have been determined by using the best available data, as noted below:

Cash and Cash Equivalents. The carrying amounts for short-term instruments
approximate fair value because of the short maturity of, and negligible credit
concerns within those instruments.

Marketable Securities. The fair value of marketable securities has been
valued based on quotations received from an independent pricing service.

Loans and Loans Held for Sale. Fair values are estimated for portfolios of
loans with similar characteristics. Residential mortgages are generally
underwritten to standards substantially in conformity with Federal Home Loan
Mortgage Corporation ("Freddie Mac") standards and have been estimated based on
the discounted value of expected cash flows.

Fair values for all commercial and consumer loans have been calculated by
discounting scheduled cash flows. The discount rate used in these calculations
is the market rate for similar instruments adjusted for noninterest operating
costs, credit risk and assumed prepayment risk.

Loan Servicing Rights. Loan servicing rights have been estimated based on
the discounted value of expected cash flows.

Accrued Interest Receivable. The carrying amounts for accrued interest
receivable approximate fair value due either to length of maturity or existence
of interest rates that approximate prevailing market rates.

Accrued Interest Payable. The carrying amounts for accrued interest
payable approximate fair value due either to length of maturity or existence of
interest rates that approximate prevailing market rates.

Deposit, Escrow, and Other Borrowings. Under SFAS 107, the fair value of
deposits with no stated maturity, such as demand deposit accounts, NOW accounts,
money market accounts and savings accounts, is equal to the amount payable on
demand. The fair value of time deposits and other borrowings is based on the
discounted value of contractual cash flows and current rates for debt with
similar terms and remaining maturities. The discount rate is estimated using the
rates currently offered for deposits of similar remaining maturities. The fair
value of escrow, which has no stated maturity, is equal to the amount on
deposit.


77

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS - (CONTINUED)


Commitments to Extend Credit and Performance Standby Letters of Credit.
The fair value of performance standby letters of credit is based upon fees
currently charged for similar agreements or on the estimated cost to terminate
them or otherwise settle the obligations with the counterparties.

Limitations. Fair value estimates are made at a specific point in time,
based on relevant market information and information about the financial
instruments. These estimates do not reflect any premium or discount that could
result from offering for sale at one time Waypoint Financial's entire holdings
or of a particular financial instrument. Because no market exists for a
significant portion of Waypoint Financial's financial instruments, fair value
estimates are based on judgments regarding expected losses, current economic
conditions, risk characteristics of various financial instruments and other
factors. These estimates are subjective in nature and involve uncertainties and
matters of significant judgment and, therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Management is concerned that reasonable comparability between financial
institutions may not be likely due to the wide range of permitted valuation
techniques and the estimates and assumptions that must be made.

The carrying amounts and estimated fair values for Waypoint Financial's
significant financial assets and liabilities at December 31, 2003 and 2002 are
as follows:



AS OF DECEMBER 31,
----------------------------------------------------------
2003 2002
-------------------------- --------------------------
CARRYING CARRYING
VALUE FAIR VALUE VALUE FAIR VALUE
---------- ---------- ---------- ----------

Financial Assets
----------------
Cash and cash equivalents $ 100,016 $ 100,016 $ 96,088 $ 96,088
Marketable securities 2,489,770 2,489,770 2,682,305 2,682,305
FHLB stock 97,982 97,982 109,807 109,807
Loans receivable, net 2,397,640 2,392,054 2,310,106 2,352,562
Loans held for sale, net 17,011 17,011 30,328 30,328
Loan servicing rights 2,528 2,610 3,167 2,753
Accrued interest receivable 23,597 23,597 26,585 26,585

Financial Liabilities
Demand and NOW accounts 560,520 560,520 379,211 379,211
Money market accounts 499,353 499,353 370,426 370,426
Savings deposits 252,072 252,072 250,780 250,780
Time deposits 1,408,970 1,430,035 1,452,973 1,504,665
---------- ---------- ---------- ----------
Total deposits 2,720,915 2,741,980 2,453,390 2,505,082
---------- ---------- ---------- ----------
Escrow 2,568 2,568 3,348 3,348
Accrued interest payable 10,009 10,009 10,295 10,295
Other borrowings 2,110,681 2,205,819 2,414,480 2,570,675



(21) DERIVATIVE FINANCIAL INSTRUMENTS

Waypoint Financial uses derivative financial instruments as part of an
overall interest rate risk management strategy primarily to manage its exposure
due to fluctuations in market interest rates. This exposure includes the impact
of changing interest rates on cash flows from interest-bearing assets and
liabilities, as well as the impact of changing interest rates on the market
value of interest-bearing assets and liabilities.

Waypoint Financial's derivative financing instruments contain credit risk in
that a counterparty to a derivative contract fails to perform according to the
terms of the agreement. Credit risk is managed by limiting the aggregate amount
of notional value in agreements outstanding with any one counterparty,
monitoring the size and the maturity structure of the derivative portfolio,
applying uniform credit standards maintained for all activities with credit
risk, and collateralizing gains.

Waypoint Financial's derivative portfolio includes derivative instruments
that are designated in fair value hedging relationships and other derivatives
that are not designated in SFAS No. 133 hedging relationships.


78

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Fair Value Hedges

Waypoint Financial uses callable interest rate swaps (Callable Swaps) that
are matched to fixed rate callable certificates of deposit (Callable CD's). This
hedging relationship qualifies for fair value hedge accounting under SFAS No.
133. Under the terms of the Callable Swaps, Waypoint Financial receives fixed
rate payments and pays variable rate payments based primarily on one-month USD
LIBOR. The fixed interest rate payments received by Waypoint Financial as a
result of the swap is passed on to the holder of the Callable CD's, which
effectively converts the Callable CD's to variable rate. Waypoint Financial
attempts to match the dates that the Callable Swap's are callable by the
counterparty with the dates that the Callable CD's are callable by Waypoint
Financial. Changes in the fair value of the callable interest rate swaps are
highly effective in offsetting changes in the fair value of the Callable CD's.
For the years ended December 31, 2003 and December 31, 2002, ineffectiveness
with this fair value hedging relationship was insignificant to earnings.

Waypoint Financial also uses interest rate swaps that do not have call
option features ("regular swaps"). The regular swaps are matched to fixed rate
FHLB borrowings and repo agreements. This hedging relationship qualifies for
fair value hedge accounting under SFAS No. 133. Under the terms of the regular
swaps, Waypoint Financial receives fixed rate payments and pays variable rate
payments based on one-month USD LIBOR. The fixed interest payments received by
Waypoint Financial as a result of the regular swap is passed on to the FHLB,
which effectively converts the borrowings to variable rate. Changes in the fair
value of the regular swaps are highly effective in offsetting changes in the
fair value of the FHLB borrowings. For the years ended December 31, 2003 and
December 31, 2002, no ineffectiveness was recognized in earnings associated with
this fair value hedging relationship.

Forward loan sale commitments are used by Waypoint Financial to hedge
changes in market interest rates associated with its fixed rate held-for-sale
mortgage loans. This hedging relationship qualifies for fair value hedge
accounting under SFAS No. 133. Waypoint Financial's objective is to eliminate
price risk due to changes in interest rates on its mortgage loans held-for-sale
during the period its mortgage loans are held-for-sale on the balance sheet.
Changes in the fair value of the forward loan sale commitments due to market
interest rate movement are highly effective in offsetting changes in the fair
value of the mortgage loans held-for-sale. For the years ended December 31, 2003
and 2002, no hedge ineffectiveness was recognized in earnings associated with
this fair value hedging relationship.

Other Derivative Activities

During year ending December 31, 2003, Waypoint Financial entered into an
interest rate cap agreement to manage interest rate risk associated with the
valuation of marketable securities. The interest rate cap is not designated in a
SFAS No. 133 hedging relationship. The interest rate cap has a 2008 maturity
date and a strike rate of 5.5% based on one-month Libor. The fair value of the
interest rate cap was $3,287,000 at December 31, 2003. For the year ended
December 31, 2003, Waypoint Financial recognized a $.6 million loss on the fair
value of the interest rate cap agreement.

Waypoint Financial also has rate lock commitments extended to borrowers that
relate to the origination of readily marketable mortgage loans held-for-sale
that are considered to be derivatives, and do not qualify for hedge accounting,
under SFAS No. 133. At the time the interest rate is locked in by the borrower,
the Company concurrently enters into a mandatory or best efforts forward loan
sale commitment ("forward commitment") with respect to the sale of such loan at
a set price in an effort to manage the interest rate risk inherent in the rate
lock commitment. The forward commitments also meet the definition of a
derivative instrument under SFAS No. 133. Waypoint Financial determines the fair
value of rate lock commitments using secondary market prices for underlying
loans with similar coupons, maturity and credit quality, subject to the
anticipated loan funding probability, or fallout factor. Any changes in the fair
value of the rate lock commitments due to interest rate movement is
substantially offset by the corresponding change in the fair value of the
forward commitments related to such loan. This relationship effectively
eliminates the Company's interest rate and price risk prior to the closing date
of each loan. Waypoint Financial records the estimated fair value of the rate
lock commitments and forward commitments on its balance sheet in either other
assets or other liabilities, with the offset to gain on sales of loans, net
included in noninterest income. For the year ended December 31, 2003, Waypoint
Financial recognized a loss of $11,000 in earnings associated with these
derivative positions.



79

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The following table summarizes Waypoint Financial's derivatives designated
as hedges under SFAS No. 133 as of December 31, 2003 and December 31, 2002:



Year of
Number Maturity Year of Call Notional Amount Fair Value
--------- --------------- --------------- ----------------- --------------

As of December 31, 2002:
Callable interest rate swaps 9 2006-2012 2002-2003 $110,000 $ 1,001
Regular interest rate swaps 7 2003-2005 - 300,000 12,547
--------------
Total $ 13,548
==============

As of December 31, 2003:
Callable interest rate swaps 27 2006-2018 2003 $270,000 $ (5,577)
Regular interest rate swaps 6 2004-2005 - 200,000 4,752
Forward loan sale commitments 58 - - 6,429 (17)
--------------
Total $ (842)
==============


Summary information regarding other derivative activities at December 31,
2003 follows:



Notional
Number Amount Fair Value
-------- ---------- ---------------

As of December 31, 2003:
Interest rate cap 1 $250,000 $3,287
Interest rate lock commitments 54 5,523 18
Forward loan sale commitments 54 5,523 (29)
------
Total $3,276
======


There were no other derivative activities recorded at December 31, 2002 .


(22) WAYPOINT FINANCIAL CORP. FINANCIAL INFORMATION (PARENT COMPANY ONLY)



DECEMBER 31,
----------------------
CONDENSED STATEMENTS OF FINANCIAL CONDITION 2003 2002
- ------------------------------------------- -------- --------
(UNAUDITED)

Assets:
Cash $ 5,634 $ 13,099
Marketable securities available for sale - 151
Loans receivable 15,442 16,295
Investment in joint ventures 9,473 7,526
Investment in bank subsidiary 407,523 430,624
Investment in other subsidiaries 15,267 8,508
Income taxes receivable - 3,336
Other assets 8,219 6,956
-------- --------
Total assets $461,558 $486,495
======== ========
Liabilities and Stockholders' Equity:
Other borrowings $ 7,281 $ 2,310
Deferred tax liability 531 1,151
Income taxes payable 2,625 -
Accounts payable and other liabilities 2,496 1,050
Trust preferred debentures 46,392 29,102
Stockholders' equity 402,233 452,882
-------- --------
Total liabilities and stockholders' equity $461,558 $486,495
======== ========




80

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)




FOR THE YEARS ENDED DECEMBER 31,
--------------------------------------
CONDENSED STATEMENTS OF INCOME 2003 2002 2001
- ------------------------------ -------- -------- --------

(UNAUDITED)
Income:
Dividend income $ 52,150 $ 50,918 $ 15,817
Interest income 1,075 1,040 2,497
(Loss) gain on sale of securities (42) 495 (28)
(Loss) income from joint ventures (1,860) 1,266 (115)
Other income 355 454 368
-------- -------- --------
Total income 51,678 54,173 18,539
Expense:
Interest expense 2,232 159 144
Other expense 2,663 1,800 1,671
-------- -------- --------
Total expense 4,895 1,959 1,815
-------- -------- --------
Net income before equity in undistributed net income of subsidiaries 46,783 52,214 16,724
(Distributions above) equity in undistributed net income of subsidiaries (7,740) (5,819) 21,523
Income tax benefit (2,444) (471) (560)
-------- -------- --------
Net income $ 41,487 $ 46,866 $ 38,807
======== ======== ========





FOR THE YEARS ENDED DECEMBER 31,
--------------------------------------
CONDENSED STATEMENTS OF CASH FLOWS 2003 2002 2001
- ---------------------------------- -------- -------- --------

(UNAUDITED)
Cash flows from operating activities:
Net income $ 41,487 $ 46,866 $ 38,807
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
Distributions above (equity in) undistributed earnings of subsidiary 7,740 5,819 (21,523)
Net depreciation, amortization, and accretion 6 (8) (53)
Loss (gain) on sale of investments 42 (495) 28
Equity losses (income) from joint ventures 1,860 (1,266) 115
Increase in loan to subsidiary - - (315)
Other, net 8,279 71 (19,306)
-------- -------- --------
Net cash provided by (used in) operating activities 59,414 50,987 (2,247)
-------- -------- --------
Cash flows from investing activities:
Purchase of available-for-sale securities, net - (1,670) (3,609)
Sale of available-for-sale securities, net 150 2,274 689
Maturity of available-for-sale securities, net - 3,368 3,334
Principal collected on loans 853 349 965
Purchase of equipment (25) - -
Increase in investment in subsidiaries (6,464) (230) (574)
Investment in joint venture (3,801) (645) (1,086)
-------- -------- --------
Net cash (used in) provided by investing activities (9,287) 3,446 (281)
-------- -------- --------
Cash flows from financing activities:
Net increase (decrease) in borrowings 4,971 (23) (526)
Proceeds from issuance of trust preferred debentures 14,719 29,102 -
Dividend reinvestment plan (420) (391) (282)
Stock option plan 5,436 2,308 2,698
Payments to acquire treasury stock (67,608) (82,897) (9,561)
Issuance of treasury stock - - 96
Dividends paid (14,690) (13,577) (13,283)
-------- -------- --------
Net cash (used in) financing activities (57,592) (65,478) (20,858)
-------- -------- --------
Net decrease in cash (7,465) (11,045) (23,386)
Cash at the beginning of the period 13,099 24,144 47,530
-------- -------- --------
Cash at the end of the period $ 5,634 $ 13,099 $ 24,144
======== ======== ========




81

WAYPOINT FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


(23) COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, Waypoint Financial has various
outstanding commitments and contingent liabilities that are not reflected in the
accompanying consolidated financial statement. In addition, Waypoint Financial
is a defendant in certain claims and legal actions arising in the ordinary
course of business. In the opinion of management, after consultation with legal
counsel, the ultimate disposition of these matters is not expected to have a
material adverse effect on the consolidated financial statements of Waypoint
Financial.


(24) RESTATEMENT

The accompanying consolidated statement of income for the year ended
December 31, 2001 has been audited by other auditors. This period has been
restated to reflect a correction of the accounting for certain benefit plans.

The following table includes the restatement adjustments and the balances
as reported and restated for the period under audit by other auditors.


CONSOLIDATED STATEMENTS OF INCOME



YEAR ENDED DECEMBER 31, 2001
AS REPORTED ADJUSTMENTS RESTATED

Other noninterest income $ 2,661 $ 600 $ 3,261
Total noninterest income 29,366 600 29,966
Salaries and benefits 41,895 1,142 43,037
Total noninterest expense 80,691 1,142 81,833
Income before income taxes 57,024 (542) 56,482
Income tax expense 17,886 (211) 17,675
Net income 39,138 (331) 38,807


Basic earnings per share $ 1.00 $ (.01) $ 0.99
Diluted earnings per share 0.98 (.01) 0.97



(25) SUBSEQUENT EVENTS

On March 9, 2004, Waypoint Financial announced that Sovereign Bancorp, Inc.,
parent company of Sovereign Bank, has reached a definitive agreement to acquire
Waypoint Financial. The transaction is valued at approximately $980 million. The
acquisition will be accounted for using the purchase method of accounting and
each share of Waypoint common stock will be entitled to receive $28.00 in cash,
1.262 shares of Sovereign common stock, or a combination thereof per share,
subject to election and allocation procedures which are intended to ensure that,
in the aggregate, 70% of the Waypoint shares will be exchanged for Sovereign
common stock and 30% will be exchanged for cash. The transaction is expected to
close during the fourth quarter of 2004, and is subject to approval by various
regulatory agencies and Waypoint shareholders.



82

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Waypoint Financial had no changes in and disagreements with Accountants on
Accounting and Financial disclosure during the year ended December 31, 2003.


ITEM 9A. CONTROLS AND PROCEDURES

Waypoint Financial's Chief Executive Officer and Chief Financial Officer
have concluded, based on an evaluation of the effectiveness of its disclosure
controls and procedures pursuant to Rule 13(a)-15(b), that Waypoint Financial's
disclosure controls and procedures (as defined in Rule 13a-15(e)) are effective
in ensuring that all material information required to be filed in this annual
report has been made known in a timely manner.

There were no changes in Waypoint Financial's internal controls over
financial reporting that occurred during the fourth fiscal quarter ending
December 31, 2003 that have materially affected, or are reasonably likely to
materially affect, Waypoint Financial's internal controls over financial
reporting.






83

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Information concerning the directors and executive officers and their
compliance with Section 16(a) beneficial ownership reporting obligations is set
forth in Waypoint Financial's definitive proxy statement for its 2004 annual
meeting of stockholders (the "Proxy Statement") under the caption "Proposal to
Elect Director Nominees" and is incorporated herein by reference.

The Company has adopted a code of ethics that applies to its Chief Executive
Officer, Chief Financial Officer, and other Senior Financial Officers. This code
of ethics, which consists of the "Code of Ethics" section of our Corporate
Governance Principles that applies to employees generally, is posted on the
Company's website. The Internet address for our website is
http://www.waypointbank.com, and the code of ethics may be found as follows:
1. From our main Web page, first click on "About Waypoint," and then on
" Corporate Governance Principles."
2. Finally, click on "Code of Ethics."

The Company intends to satisfy the disclosure requirement under Item 10 of
Form 8-K regarding an amendment to, or waiver from, a provision of this code of
ethics by posting such information on its website, at the address and location
specified above.


ITEM 11. EXECUTIVE COMPENSATION

The "Proposal to Elect Director Nominees" section of the Registrant's Proxy
Statement is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The "Proposal to Elect Director Nominees" section of the Registrant's Proxy
Statement is incorporated herein by reference.

EQUITY COMPENSATION PLAN INFORMATION

The following table summarizes information about our equity compensation
plans as of December 31, 2003. For additional information about our equity
compensation plans, see Note 17 to our consolidated financial statements in Item
8.



NUMBER OF SECURITIES TO WEIGHTED-AVERAGE NUMBER OF SECURITIES
PLAN CATEGORY BE ISSUED UPON EXERCISE EXERCISE PRICE OF REMAINING AVAILABLE FOR
OF OUTSTANDING OPTIONS, OUTSTANDING OPTIONS, FUTURE ISSUANCE UNDER
WARRANTS, AND RIGHTS WARRANTS, AND RIGHTS EQUITY COMPENSATION PLANS
(EXCLUDING SECURITIES
REFLECTING IN COLUMN (a))
(a) (b) (c)
- ------------------------------------- -------------------------- -------------------------- ---------------------------

Equity compensation plans 3,160,716 12.80 206,209
approved by security holders
Equity compensation plans None None None
not approved by security holders
Total 3,160,716 12.80 206,209



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The "Proposal to Elect Director Nominees" section of the Registrant's Proxy
Statement is incorporated herein by reference.


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information regarding principal accountant fees and services is included in
the 2004 Proxy Statement under the caption entitled "Independent Public
Accountants" and "Audit Committee - Waypoint Financial Corp. Audit Fee
Disclosure Detail" and is incorporated herein by reference.


84

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements

The exhibits and financial statement schedules filed as a part of this
Form 10-K are as follows:

(A) Report of Independent Auditors

(B) Consolidated Statements of Financial Condition

(C) Consolidated Statements of Income

(D) Consolidated Statements of Shareholders Equity

(E) Consolidated Statements of Cash Flows

(F) Notes to Consolidated Financial Statements

(a)(2) Financial Statement Schedules

All financial statement schedules have been omitted as the required
information is inapplicable or has been included in the Notes to Consolidated
Financial Statements.

(b) Reports on Form 8-K

On November 21, 2003, a Current Report on Form 8-K was filed that noted
the following events: (1) the Company announced that it completed the repurchase
of 1,725,150 shares of its common stock. (2) the Company announced the
authorization to repurchase up to an additional 5% of outstanding common stock

On November 18, 2003, a Current Report on Form 8-K was filed that noted
the following event: (1) the Company announced that it made a presentation at
the Ryan Beck & Co. Annual Financial Investors Conference

(c) Exhibits

2.1 Agreement and Plan of Reorganization by and between Harris Financial,
MHC, Harris Financial, Inc., New Harris Financial, Inc., Harris Savings
Bank, York Financial Corp., and York Federal Savings and Loan
Association. (Incorporated by Reference to Exhibit 1 to the Current
Report on Form 8-K of Harris Financial, Inc. (the predecessor of
Waypoint Financial Corp.) filed with the Commission on April 7, 2000
(File No. 0-22399)).

2.2 Plan of Conversion and Reorganization of Harris Financial, MHC.
(Incorporated by reference to Exhibit 2.2 of the Registration Statement
on Form S-1 of Harris Financial, Inc. filed with the Commission on June
23, 2000 (File No.333-40046)).

3.1 Articles of Incorporation of New Harris Financial, Inc. (renamed
"Waypoint Financial Corp.") (Incorporated by reference to Exhibit D
attached as part of Exhibit 2.2 of the Registration Statement on Form
S-1 of Harris Financial, Inc. filed with the Commission on June 23, 2000
(File No. 333-40046)).

3.2 Bylaws of New Harris Financial, Inc. (renamed "Waypoint Financial Corp."
(Incorporated by reference to Exhibit E attached as part of Exhibit 2.2
of the Registration Statement on Form S-1 of Harris Financial, Inc.
filed with the Commission on June 23, 2000 (File No. 333-40046)).

4.1 Form of Common Stock Certificate of New Harris Financial, Inc. (renamed
"Waypoint Financial Corp.") (Incorporated by reference to Exhibit 4.2 of
the Registration Statement on Form S-1 of Harris Financial, Inc. filed
with the Commission on June 23, 2000 (File No. 333-40046)).

10.1 Harris Savings Bank 1994 Stock Option Plan for Outside Directors.
(Incorporated by Reference to Exhibit 4.1 to the Registration Statement
on Form S-8 of Harris Financial, Inc. filed with the Commission on
September 22, 1997 (File No. 333-36087)).


85

10.2 Harris Savings Bank 1994 Incentive Stock Option Plan. (Incorporated by
Reference to Exhibit 4.2 to the Registration Statement on Form S-8 of
Harris Financial, Inc. filed with the Commission on September 22, 1997
(File No. 333-36087)).

10.3 Harris Savings Bank 1996 Incentive Stock Option Plan. (Incorporated by
Reference to Exhibit 4.3 to the Registration Statement on Form S-8 of
Harris Financial, Inc. filed with the Commission on September 22, 1997
(File No. 333-36087)).

10.4 Harris Savings Bank Recognition and Retention Plan for Officers and
Employees. (Incorporated by Reference to Exhibit 10.4 to the
Registration Statement on Form S-4 of Harris Financial, Inc., filed
with the Commission on February 26, 1997, and amended on March 17, 1997
(File No. 333-22415)).

10.5 Harris Savings Bank Recognition and Retention Plan for Outside
Directors. (Incorporated by Reference to Exhibit 10.5 to the
Registration Statement on Form S-4 of Harris Financial, Inc., filed
with the Commission on February 26, 1997, and amended on March 17, 1997
(File No. 333-22415)).

10.6 Harris Savings Bank Supplemental Executive Retirement Plan.
(Incorporated by Reference to Exhibit 10.8 to the Registration
Statement on Form S-4 of Harris Financial, Inc., filed with the
Commission on February 26, 1997, and amended on March 17, 1997 (File
No. 333-22415)).

10.7 Harris Financial, Inc. 1999 Stock Option Plan for Outside Directors.
(Incorporated by Reference to the Proxy Statement of Harris Financial,
Inc., filed with the Commission on March 18, 1999)).

10.8 Harris Financial, Inc. 1999 Incentive Stock Option Plan Directors.
(Incorporated by Reference to the Proxy Statement of Harris Financial,
Inc., filed with the Commission on March 18, 1999)).

10.9 1984 York Financial Corp. Amended Incentive Stock Option Plan.
(Incorporated by reference to the Registration Statement on Form S-8 of
Waypoint Financial Corp. filed with the Commission on December 19, 2000
(File No. 333-52130)).

10.10 1992 York Financial Corp. Non-Incentive Stock Option Plan for
Directors. (Incorporated by reference to the Registration Statement on
Form S-8 of Waypoint Financial Corp. filed with the Commission on
December 19, 2000 (File No. 333-52130)).

10.11 1992 York Financial Corp. Stock Option and Incentive Plan.
(Incorporated by reference to the Registration Statement on Form S-8 of
Waypoint Financial Corp. filed with the Commission on December 19, 2000
(File No. 333-52130)).

10.12 1995 York Financial Corp. Non-Qualified Stock Option Plan for
Directors. (Incorporated by reference to the Registration Statement on
Form S-8 of Waypoint Financial Corp. filed with the Commission on
December 19, 2000 (File No. 333-52130)).

10.13 1997 York Financial Corp. Stock Option and Incentive Plan.
(Incorporated by reference to the 1997 Annual Meeting Proxy Statement
of York Financial Corp. filed with the Commission on September 25, 1997
and Registration Statement on Form S-8 of York Financial Corp. filed
with the Commission on November 24, 1997 (File No. 333-40887)).

10.14 Supplemental Executive Retirement Plan. (Incorporated by Reference to
Annual Report on Form 10-K for the fiscal year ended June 30, 1999 of
York Financial Corp. filed with the Commission on September 24, 1999
(File No. 000-14995)).

10.15 Revised Employment Agreement of Charles C. Pearson, Jr. (Incorporated
by reference to Exhibit 10.15 to the Annual Report on Form 10-K for the
fiscal year ended December 31, 2000 filed with the Commission on April
12, 2001 (File No. 000-22399)).

10.16 Separation Agreement with General Release of David E. Zuern. (1)

10.17 Revised Employment Agreement of David E. Zuern. (1)

10.18 Separation Agreement and General Release of Charles C. Pearson, Jr. (1)

10.19 Amendment to Charles C. Pearson, Jr. Employment Agreement. (1)

10.20 Consulting Agreement with Robert W. Pullo. (1)


86

10.21 Agreement and General Release of Robert W. Pullo. (1)

10.22 Form of Change-in-Control Agreement for Executive Vice Presidents (1).
Executives having Change-in-Control Agreements in this form include
James H. Moss, Richard C. Ruben, Andrew S. Samuel, Jane B. Tompkins,
Robert P. O'Hara, Ray W. Mead, Donald L. Weist, II and Jane E. Madio.

10.23 Form of Change-in-Control Agreement for the following Senior Vice
Presidents (1). Janak M. Amin, Richard C. Arcuri, Joseph S. Arthur,
Michael R. Baylor, Thomas A. Bream, W. Daniel Cawood, Eugene J.
Draganosky, John M. Infield, Michael B. Johnson, Lance E. Kessler,
Jeffrey H. Renninger, William H. Sayre, Jr., David C. Walters, John
W. Zerfing.

10.24 Form of Change-in-Control Agreement with John G. Coulson. (Incorporated
by reference to the Registration Statement on Form S-1 of Harris
Financial, Inc. filed with the Commission on June 23, 2000 (File No.
333-400046).


10.25 1984 York Financial Corp Incentive Stock Option Plan, as amended; 1992
York Financial Corp. Stock Option and Incentive Plan, as amended; 1992
York Financial Corp. Non-Incentive Stock Option Plan for Directors, as
amended; 1995 York Financial Corp. Non-Qualified Stock Option Plan for
Directors, as amended; 1997 York Financial Corp. Stock Option and
Incentive Plan; Harris Savings Bank 1994 Incentive Stock Option Plan;
Harris Savings Bank 1994 Stock Option Plan for Outside Directors;
Harris Savings Bank 1996 Incentive Stock Option Plan; Harris Financial,
Inc. 1999 Incentive Stock Option Plan; Harris Financial, Inc. 1999
Stock Option Plan for Outside Directors. (Incorporated by reference to
Post-Effective Amendment No. 1 and Post-Effective Amendment No. 2 to
the Registration Statement on Form S-8 of Waypoint Financial Corp.
filed with the Commission on April 10, 2001. File No. 333-52130.)

10.26 Waypoint Financial Corp. 2001 Stock Option Plan. (Incorporated by
reference to the Registration Statement on Form S-8 of Waypoint
Financial Corp. filed with the Commission on December 18, 2001. File
No. 333-52130.)

10.27 Waypoint Financial Corp. Key Employee/Outside Director Recognition and
Retention Plan. (Incorporated by reference to the Registration
Statement on Form S-8 of Waypoint Financial Corp. filed with the
Commission on December 18, 2001. File No. 333-52130.)

(1) This document is not attached with this report but is contained in Waypoint
Financial's Report on Form 10-K as filed with the Securities Exchange
Commission on March 12, 2004.

21 Subsidiaries of Waypoint Financial Corp.

23.1 Consent of KPMG LLP

23.2 Consent of Arthur Andersen LLP

31.1 Certification of the Company's Chief Executive Officer pursuant to Rule
13a-15 or 15d-15 of the Securities Exchange Act of 1934, as adopted
pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification of the Company's Chief Financial Officer pursuant to Rule
13a-15 or 15d-15 of the Securities Exchange Act of 1934, as adopted
pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification of the Company's Chief Executive Officer pursuant to 18
U. S. C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

32.2 Certification of the Company's Chief Financial Officer pursuant to 18
U. S. C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.





87

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Waypoint Financial Corp.

Date: March 12, 2004 By: /s/ DAVID E. ZUERN
------------------------
David E. Zuern
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



SIGNATURE TITLE DATE
--------- ----- ----


/s/ DAVID E. ZUERN President and Chief March 12, 2004
- --------------------------------------------- Executive Officer
David E. Zuern

/s/ JAMES H. MOSS Senior Executive Vice-President and March 12, 2004
- --------------------------------------------- Chief Financial Officer
James H. Moss (Principal Financial and
Accounting Officer)


/s/ CHARLES C. PEARSON, Jr. Chairman March 12, 2004
- ---------------------------------------------
Charles C. Pearson, Jr.

/s/ ROBERT W. PULLO Director March 12, 2004
- ---------------------------------------------
Robert W. Pullo

/s/ CYNTHIA A. DOTZEL Director March 12, 2004
- ---------------------------------------------
Cynthia A. Dotzel

/s/ RANDALL A. GROSS Director March 12, 2004
- ---------------------------------------------
Randall A. Gross

/s/ RANDALL L. HORST Director March 12, 2004
- ---------------------------------------------
Randall L. Horst

/s/ WILLIAM E. MCCLURE, Jr. Director March 12, 2004
- ---------------------------------------------
William E. McClure, Jr.

/s/ ROBERT E. POOLE Director March 12, 2004
- ---------------------------------------------
Robert E. Poole

/s/ BYRON M. REAM Director March 12, 2004
- ---------------------------------------------
Byron M. Ream

/s/ ROBERT L. SIMPSON Director March 12, 2004
- ---------------------------------------------
Robert L. Simpson

/s/ WILLIAM A. SIVERLING Director March 12, 2004
- ---------------------------------------------
William A. Siverling




88



SIGNATURE TITLE DATE
--------- ----- ----

/s/ FRANK R. SOURBEER Director March 12, 2004
- ---------------------------------------------
Frank R. Sourbeer

/s/ DONALD B. SPRINGER Director March 12, 2004
- ---------------------------------------------
Donald B. Springer

















89