Back to GetFilings.com




1

================================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K



(Mark One)
[X] Annual Report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 For the fiscal year ended
September 30, 1997
or
[ ] Transition Report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 For the transition period
from ------------ to ------------
Commission file number 1-11091


SYBRON INTERNATIONAL CORPORATION
(Exact name of registrant as specified in charter)



WISCONSIN 22-2849508
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
411 EAST WISCONSIN AVENUE 53202
MILWAUKEE, WISCONSIN (Zip Code)
(Address of principal executive offices)


Registrant's telephone number, including area code: (414) 274-6600

Securities registered pursuant to Section 12(b) of the Act:



NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
------------------- ---------------------

Common Stock, par value $0.01 per share New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates of
the registrant, based upon the closing sale price of the registrant's Common
Stock on December 1, 1997 as reported on the New York Stock Exchange, was
approximately $1,475,170,000. Shares of Common Stock held by each executive
officer and director and by each person known to beneficially own more than 5%
of the outstanding Common Stock have been excluded in that such persons may be
deemed to be affiliates. This determination of affiliate status is not
necessarily a conclusive determination for other purposes.

At December 1, 1997, there were 48,175,503 shares of the registrant's
Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the registrant's Proxy Statement for its Annual Meeting
of Shareholders to be held January 30, 1998 have been incorporated by reference
into Part III of this Form 10-K.
================================================================================
2

SYBRON INTERNATIONAL CORPORATION

TABLE OF CONTENTS
TO
1997 ANNUAL REPORT ON FORM 10-K



ITEM PAGE
---- ----

PART I
1 Business.................................................... 1
2 Properties.................................................. 14
3 Legal Proceedings........................................... 16
4 Submission of Matters to a Vote of Security Holders......... 16
Executive Officers of the Registrant........................ 17
PART II
5 Market for Registrant's Common Equity and Related
Stockholder Matters....................................... 18
6 Selected Financial Data..................................... 18
7 Management's Discussion and Analysis of Financial Condition
and Results of Operations................................. 19
7A Quantitative and Qualitative Disclosures About Market
Risk...................................................... 30
8 Financial Statements and Supplementary Data................. 31
9 Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.................................. 61
PART III
10 Directors and Executive Officers of the Registrant.......... 61
11 Executive Compensation...................................... 61
12 Security Ownership of Certain Beneficial Owners and
Management................................................ 61
13 Certain Relationships and Related Transactions.............. 61
PART IV
14 Exhibits, Financial Statement Schedules and Reports on Form
8-K....................................................... 62
Signatures.................................................. 63


i
3

SYBRON INTERNATIONAL CORPORATION

CROSS REFERENCE SHEET



HEADING(S) IN PROXY STATEMENT FOR
FORM 10-K ANNUAL MEETING OF SHAREHOLDERS
ITEM NO. TO BE HELD JANUARY 30, 1998
--------- ---------------------------------

10. Directors and Executive Officers Election of Directors
of the Registrant Section 16(a) Beneficial Ownership Reporting
Compliance
11. Executive Compensation Executive Compensation
Election of Directors -- Directors' Compensation
12. Security Ownership of Certain Security Ownership of Certain Beneficial Owners and
Beneficial Owners and Management
Management
13. Certain Relationships and Related Not applicable
Transactions


ii
4

PART I

ITEM 1. BUSINESS

GENERAL

We, Sybron International Corporation, are a leading manufacturer of
value-added products for the laboratory and professional dental and orthodontic
markets in the United States and abroad. Our laboratory business provides
plastic labware, microscope slides, disposable diagnostic products, consumables,
temperature control apparatus and water purification systems to industrial,
academic, clinical, governmental and biotechnology laboratories. Our dental and
orthodontic businesses provide a diversified line of consumable products to
dentists and orthodontic appliances and related products to orthodontists. We
have been pursuing a growth strategy designed to increase sales and enhance
operating margins. Elements of that strategy include emphasis on acquisitions,
product line extensions, new product introductions and international growth. Our
net sales have increased from $383 million in fiscal year 1992 to $795 million
in fiscal year 1997. In fiscal year 1997, our sales outside the United States
represented approximately 32% of our net sales.

When we use the terms "Company", "Sybron", "we" or "our", we are referring
to Sybron International Corporation and its subsidiaries and their respective
predecessors. Our fiscal year ends on September 30. All references to "1995",
"1996" or "1997" mean the fiscal year ended September 30, 1995, 1996 or 1997,
respectively. All references to shares, stock prices and earnings per share have
been adjusted to reflect our two-for-one stock split issued on December 15,
1995.

Our laboratory business is operated through three subsidiaries and their
affiliates. Nalge Nunc International Corporation ("NNI") develops, manufactures,
and markets a diversified line of reusable and disposable plastic labware, high
quality bio-pharmaceutical packaging products, recreational containers,
industrial products such as plastic tubing, sanitary tubing and fittings, auto
sampler vials and seals, accessories for chromatography, and environmental
testing containers. Erie Scientific Company ("Erie") develops, manufactures, and
markets microscope slides, cover glass, consumables used in clinical
laboratories, disposable diagnostic products, test kits, drug screening products
and thin glass mirrors. Barnstead Thermolyne Corporation
("Barnstead/Thermolyne") develops, manufactures and markets precision heating,
stirring, measuring, sterilizing, analytical and temperature control apparatus
and water purification systems to industrial, clinical, academic, governmental
and biotechnology laboratories.

Our dental and orthodontic businesses are operated through Sybron Dental
Specialties, Inc. ("Sybron Dental Specialties"), which in turn operates two
subsidiaries and their affiliates. Kerr Corporation ("Kerr") develops,
manufactures and markets a broad range of consumable products for use in
restorative, prosthetic, and endodontic dentistry. Ormco Corporation ("Ormco")
develops, manufactures and markets a broad line of orthodontic appliances
including bands, brackets, wire, adhesives, and ancillary equipment used during
the course of orthodontic treatment.

NNI, Erie, Barnstead/Thermolyne and Sybron Dental Specialties, including
Kerr and Ormco, are referred to herein collectively as our "Operating
Subsidiaries".

Our Company, a Wisconsin corporation, is the successor by merger in January
of 1994 to Sybron Corporation, a Delaware corporation. The merger was
accomplished to change our corporate domicile from Delaware to Wisconsin. Sybron
Corporation, originally named Sybron Acquisition Company, was formed in 1987. In
1987, through an indirect wholly-owned subsidiary, Sybron Acquisition Company
acquired all of the outstanding shares of a company known at the time as Sybron
Corporation (the "Acquired Company") in a leveraged buyout transaction (the
"Acquisition").

In 1986, when the previous Sybron was taken private in a leveraged buyout
transaction, we initiated programs to reduce corporate and subsidiary expenses,
rationalize certain production facilities and sell certain operating businesses.
The Company was then resold in 1987 in a second leveraged buyout transaction.
After the 1987 buyout, we focused on maximizing cash flow in order to repay debt
incurred in connection with the Acquisition. In 1992, we went public and the
proceeds of our initial public offering (the "IPO") were used to retire a
portion of the Acquisition debt. We refinanced the balance of the Acquisition
debt in 1993 when we

1
5

put in place a bank credit facility which, in addition to refinancing existing
debt, provided us with a line of credit designed to allow the initiation of an
acquisition program. This line of credit was amended in 1995 and 1997 to
accommodate the growth of our acquisition program. See Note 7 to our
consolidated financial statements in Item 8 of this Annual Report. Our
acquisition program, together with operating strategies which we have executed
consistently since the 1986 transaction, is designed to expand and strengthen
our worldwide sales and operating margins. Key elements of our strategy are:

Competitive Focus. We are focused on product development and
manufacturing and marketing efforts, increasing our range of specialty and
value-added laboratory, dental and orthodontic products and increasing the
range of end users for our products.

Acquisitions. Since 1993, when we adopted our strategy of growth
through acquisitions, we have made more than 40 acquisitions (including a
merger and a joint venture) in the United States and abroad, including 12
completed in 1997 and three completed in fiscal 1998 through December 1,
1997. See Note 14 to our consolidated financial statements in Item 8 of
this Annual Report. Our Operating Subsidiaries have been able to use their
existing distribution channels to market many of the acquired product
lines. We have achieved other synergies, such as the elimination of
duplicative administrative functions or the combining of manufacturing
operations, with some of these acquisitions.

New Product Introductions. Each of our Operating Subsidiaries has
consistently developed and introduced new products which have contributed
to net sales. We believe that new product introductions are important to
the ability of our Operating Subsidiaries to maintain their competitive
positions.

International Growth. We have devoted significant resources to
international manufacturing, sales and marketing efforts in order to
capitalize on international sales opportunities. As a result of our
efforts, sales outside the United States have grown from $75.2 million in
the twelve months ended September 30, 1987 to $256.1 million in 1997. In
1995, 1996 and 1997, sales outside the United States represented
approximately 36%, 36% and 32%, of our net sales, respectively. The
decrease in the percentage of foreign sales to total sales is primarily due
to acquisitions, which have been predominantly in the United States, and a
general strengthening of the U.S. dollar in 1997. See Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Our successful execution of these strategies resulted in a significant
expansion of the business in 1997. Overall sales growth was $120.6 million, or
$135.5 million prior to negative foreign currency effects. Internal sales
growth, prior to $14.9 million of negative currency effects, was $36.2 million
(up 5.4% from 1996). Acquisition growth has been more significant within the
laboratory segment of the business than the dental segment because the worldwide
market for laboratory products is substantially larger than that for dental
products. Net sales in the laboratory segment as a percentage of our total net
sales were 51.7%, 58.5% and 61.8% in 1995, 1996 and 1997, respectively. We
intend to pursue our acquisition strategy in both the laboratory and dental
segments but, due to the disproportionate size of these markets, we expect to
see more opportunity for growth in the laboratory segment. In addition to the
growth contributed from acquired businesses, we have been able to realize cost
benefits derived from the elimination of duplicative costs in administrative and
manufacturing areas.

The description of our business included in this Item 1, Management's
Discussion and Analysis of Financial Condition and Results of Operations in Item
7 and other portions of this report may contain statements that could be deemed
to be forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Those statements concern, among other things, our
intent, belief or current expectations with respect to our operating and growth
strategies, our capital expenditures, financing or other matters, regulatory
matters pertaining to us specifically and the industry in general, industry
trends, competition, risks attendant to foreign operations, reliance on key
distributors, environmental matters and other factors affecting our financial
condition or results of operations. Such forward-looking statements involve
certain risks and uncertainties, many of which are beyond our control, that
could cause actual results to differ materially from those contemplated in the
forward-looking statements. Factors which could cause or contribute to such
differences include, but are not limited to, those discussed in connection with
such

2
6

statements as well as those described in the section entitled "Cautionary
Factors" in Item 7 of this Annual Report.

CERTAIN FINANCIAL INFORMATION

The following table sets forth our net sales by Operating Subsidiary and
business segment for the years indicated.



YEARS ENDED SEPTEMBER 30,
--------------------------------
1995 1996 1997
-------- -------- --------
(IN THOUSANDS)

Laboratory Segment:
NNI............................................. $137,296 $220,352 $257,664
Erie............................................ 74,062 110,747 163,605
Barnstead/Thermolyne............................ 57,039 63,225 69,966
-------- -------- --------
Subtotal................................... 268,397 394,324 491,235
-------- -------- --------
Dental Segment:
Sybron Dental Specialties....................... 250,803 280,133 303,852
-------- -------- --------
Total Sales................................ $519,200 $674,457 $795,087
======== ======== ========


We have included other financial information about our business segments
and foreign operations in Note 15 to our consolidated financial statements in
Item 8 of this Annual Report, and such information is incorporated herein by
reference.

LABORATORY SEGMENT

NNI

General: NNI, headquartered in Rochester, New York, represents the
combination of Nalge Company ("Nalge") and the Nunc group of companies ("Nunc").
Nalge, a manufacturer of reusable and disposable plastic labware products used
in general, industrial and research labs, was founded in 1949. Nunc, a
manufacturer of plastic labware used in biotechnology, medical research and
diagnostics, was founded in 1953 and acquired by us in July 1995. Nunc was
combined with Nalge in 1996 to form NNI in order to take advantage of the
marketing, manufacturing and technological synergies between the companies. In
this report NNI means Nalge and its operations prior to the Nunc acquisition,
and the combined operations of Nalge and Nunc after the Nunc acquisition.

As a result of the Nunc acquisition and others made by NNI since the
initiation of the Company's acquisition program in 1993, NNI has significantly
expanded its product line. In 1996, NNI formed its Nalge Process Technologies
Group ("NPT"), placing part of its existing industrial business and certain of
its acquisitions under a single management structure, to address the sanitary
fluid transport needs of biotechnology, pharmaceutical and other industries.

Products: NNI's NALGENE(R) brand of general laboratory products consist of
approximately 4,900 items, including reusable products (bottles, carboys,
graduated ware, beakers and flasks) and disposable products (microfiltration and
cryogenic storage products). Other NALGENE products include products for
critical packaging applications (bottles for packaging of diagnostic reagents,
media and specialty chemicals), consumer products (containers, bicycle bottles
and recreation containers for outdoor camping), plastic tubing and tanks (PVC,
dairy and silicone tubing, and corrosion-resistant tanks from 5 to 1,000 gallons
in capacity), safety products (hazard labeled containers and biohazard disposal
products), and accessories. NALGENE laboratory products are typically sold at
prices ranging from $5 to $1,000. In general, these products are designed to
offer the scientist or laboratory technician a safer, less expensive and more
durable alternative to labware products made of glass or other materials. NNI
also sells I-CHEM(TM) environmental containers.

3
7

NNI's NUNC(R) plastic labware is used in biotechnology, medical research
and diagnostics. NUNC and NALGENE brand labware products are complementary, each
addressing scientific research needs not addressed by the other. NUNC products
are used in research applications such as cell culture, molecular biology,
cryopreservation and immunology. They are based on an understanding and use of
various technologies for plastic surface modification. These technologies differ
depending on whether the application is for cell attachment in cell cultures,
for binding antibodies or antigens in immunological procedures, or for DNA
amplification.

The NPT product line includes plastic tubing and tanks, silicone tubing and
non-metallic fittings for the pharmaceutical, semi-conductor and biotechnology
industries, pipe and tubing for ultra-pure applications, hoses, fittings and
accessories used in fluid and gas transport applications and sanitary stainless
steel fittings used in such applications.

New Products. NNI's product development efforts are focused on expanding
product offerings for domestic and international laboratory and packaging
markets, and developing specialty products for new markets. Product development
for new markets emphasizes products that are capable of generating gross margins
consistent with its labware products, primarily by exploiting NNI's expertise
with plastic resins and molding processes. Recent NALGENE product introductions
include new and improved filter units and bottle top filters with a 75-mm PES
membrane, the new FastCap bottle top filter with a 90-mm PES membrane, and a
PTFE vent filter for use with NALGENE carboys. The family of NALGENE safety
products has expanded to include safety waste systems and a variety of sizes of
biohazard disposal systems. New sizes and styles of acrylic laboratory beta and
gamma-radiation shields were also added. New lab organizers are useful in all
labs. Improved self-venting safety wash bottles and fluorinated solvent wash
bottles complete the safety product line. New TOPWORKS(TM) fluid transfer
systems can customize delivery of fluids between glass or plastic containers. A
new amber micropackaging vial for light-sensitive storage of reagents in
diagnostic kits was also introduced. Unique NALGENE Silo and CANTENE(TM)
containers are the latest additions to the NALGENE Outdoor Products range.

Recent NUNC product introductions relating to cell and tissue culture,
molecular biology and immunology include Multidishes and MICROWELL(TM) Plates,
LOCKWELL(TM) Immunoassay modules, GENUNC(TM) trays and holders, NUCLEOLINK(TM)
strips, Sonic Seal Slide Wells, and Tissue Culture Chamber Slides.

In addition, in May 1997 NNI added a new line of autosampler vials and
seals and accessories for chromatography through a merger between one of our
subsidiaries and National Scientific Company. In November 1997, NNI acquired
Lida Manufacturing Corporation, a producer of syringe filters for chromatography
sample preparation, biological research, genetic research and general laboratory
filtration. During the last three fiscal years, NNI has supported its new
product development with research and development expenditures of approximately
2% to 3% of its annual net sales.

Markets; Distribution. We estimate that the worldwide labware market
comprises in excess of 150,000 industrial, academic, clinical, governmental and
biotechnology laboratories. NNI's labware products are sold to this market
primarily through approximately 45 domestic and 60 international labware
distributors. Four (primarily domestic) distributors, Fisher Scientific
("Fisher"), VWR Scientific ("VWR"), the industrial products division of Baxter
Scientific Products ("Baxter Industrial"), and Curtin Matheson Scientific, Inc.
("CMS"), accounted for 40% of NNI net sales in 1995. In 1995, Fisher, VWR,
Baxter Industrial and CMS consolidated into two distributors as a result of
Fisher's acquisition of CMS and VWR's acquisition of Baxter Industrial. The two
remaining distributors, Fisher and VWR, accounted for 36% and 34% of NNI net
sales in 1996 and 1997, respectively. Laboratory supply distributors offer a
wide variety of supplies, apparatus and instruments for the laboratory,
primarily through catalogs. As end users rely heavily on these catalogs in
identifying suitable products and making purchase decisions, the amount of
catalog space provided and the number of product items listed for a particular
vendor are critical marketing variables. The distributor consolidation led to
soft sales for core labware products in 1995 and the first half of 1996 as the
two remaining distributors rationalized their distribution systems. NNI's
competitive advantages afforded by its long-standing relationships with Fisher
and VWR has continued after the consolidation and the number of NNI labware

4
8

products offered by these two remaining major distributors continues to be among
the highest of any of NNI's competitors. The Nalge-Nunc combination was designed
to give both the NALGENE and NUNC product lines a more significant presence with
the major distributors.

NALGENE product sales are very strong in the United States, where they are
leaders in reusable plastic labware, and have gained acceptance in Europe and
other markets. NUNC product sales are very strong in Europe. We believe NUNC
products are worldwide leaders in handling, storage and transport systems for
biological samples. NUNC products entered the United States market in 1987 and
have not achieved the same market presence as the NALGENE products. European
markets in which NUNC products participate have evolved somewhat differently in
recent years than the corresponding United States market. The conversion of
laboratory equipment from glass to plastic started later in Europe. While
plastic labware makes up approximately 60% of the market in the U.S., the
European labware market remains approximately 70% glass. This is the result of
generally lower glass prices in Europe, as well as substantially less marketing
of plastic products. Both markets are expected to show growth in demand for
plastic labware. In the United States, NUNC products and NALGENE products are
sold through the same dealer network. In foreign markets, NALGENE and NUNC
sometimes have different distribution. For example, in Europe, NUNC products are
distributed through a line of exclusive distributors in all countries except
Germany, where NNI maintains its own sales force.

NNI also maintains its own sales force in the United States and abroad to
help its dealers sell both NALGENE and NUNC brand products. NNI has a 60 person
sales force in the United States, a 15 member sales force in Germany and an 11
member sales force supporting NNI products in Europe and the rest of the world.
In addition, in April 1997, NNI formed a joint venture with the owner of the
Japanese distributor of NNI's NUNC product line by acquiring 75% of the stock of
Nippon InterMed K.K. ("NIKK"). NIKK, subsequently renamed Nalge Nunc
International K.K., is consolidating NNI's sales efforts in Japan. In June 1997,
NNI opened a sales office in Singapore with a four-member sales force covering
the Asia Pacific region. NNI's sales effort in Latin America is supported by two
master distribution agreements. The Middle East and Africa are supported
directly from the United States.

NPT's products are marketed primarily through distributors. NNI's packaging
products are marketed through distributors domestically and on a direct basis
internationally. NNI's consumer products are sold through distributors and
directly to retailers.

International. A significant portion of NNI's growth has come from its
international markets. For the five years ended September 30, 1997, NNI's sales
outside the United States grew at a compound annual rate of approximately 33%,
from approximately $19 million in 1992 to approximately $79.3 million in 1997. A
significant portion of the increase in international sales came from NNI's
acquisition of Nunc in 1995, as over half of NUNC's sales were outside the
United States.

Competition. We believe that NNI's principal competitive advantages include
its ability to define specific customer needs and to develop products to address
those needs, the breadth and depth of its product lines, its expertise in
plastic molding technology and its significant brand recognition. Historically,
plastic labware was introduced as an alternative to glass labware. Accordingly,
NNI competes primarily with glass labware manufacturers on the basis of the
durability, safety and light weight of plastic versus glass. NNI competes with
plastic labware manufacturers on the basis of product design, quality, the
breadth and depth of its product lines and customer service capabilities. NNI's
principal competitors differ by product line, and NNI believes that no single
competitor offers a comparable mix of product lines, or breadth or depth within
individual product lines. NNI's principal competitors for NALGENE general
laboratory products are Corning Costar, Inc. ("Corning/Costar"), Millipore
Corporation, Wheaton Industries, Incorporated, and Kautex Werke Reinhold Hagen
A.G. NNI's principal competitors for the NUNC products are Corning/Costar,
Becton Dickinson and Company, C.A. Greiner & Soehne, Dynatech Laboratories,
Inc., Sarstedt AG & Co. and Eppendorf GmbH.

5
9

ERIE

General. Erie, founded in 1934 and headquartered in Portsmouth, New
Hampshire, has historically been a developer, manufacturer and marketer of
microscope slides, cover glass, diagnostic slides and other industrial thin
glass products for sale in the United States and abroad. Erie has achieved a
high degree of vertical integration in the slide production process. Erie's
wholly-owned subsidiary in Switzerland, Erie Electroverre S.A. ("Electroverre"),
a manufacturer of thin white glass, sells approximately 94% of the glass it
manufactures to Erie's slide operations in various parts of the world. Through
this subsidiary, Erie is able to exercise control over the quality of its glass
and is ensured a continuous supply of the type of thin glass Electroverre
manufactures.

Since 1994, Erie has significantly broadened its product base through
acquisitions to include precision thermometers and hydrometers for general
laboratory use, electrophoresis equipment and disposables used in molecular
biology research, stains, fixatives and supplies for histology and cytology
laboratories, chemical standards and reagents for diagnostic test equipment,
thin glass mirrors and other coated glass products, diagnostic test kits for
detecting the causes of gastrointestinal infections, drug screening products,
and a variety of clinical and industrial microbiology products.

Products. Erie's first products were plain microscope slides, the familiar
clear rectangular glass plates used to hold specimens for examination under a
microscope, and cover glass, the smaller, thinner glass plates used on the
microscope slides to cover specimens for protection during examination. Over the
past several years, Erie has pursued a strategy for these products which
emphasizes value-added microscope slides, which typically have higher margins
than its plain slides. Value-added products include SUPERFROST(R) and
COLORFROST(R) brand printed slides, which provide an indelible marking surface
and are disposable; SUPERFROST(R) Plus adhesion slides, which are electrically
charged in a way which causes cells to adhere to them and are disposable; and
disposable and reusable diagnostic slides which are customer designed and
printed to customer specifications for use in diagnostic test kits. The
SUPERFROST(R), COLORFROST(R) and SUPERFROST(R) Plus slides all represent
significant advancement over regular slides because they increase laboratory
technician efficiency in the marking and subsequent identification of the slides
and in preparing the slides for tissue adhesion. They, therefore, are
increasingly used as alternatives to plain slides.

Erie has broadened its product offerings through an aggressive acquisition
program. It leveraged its expertise in glass manufacturing and technology by
acquiring The Naugatuck Glass Company, a manufacturer of thin glass mirrors
principally used in the cosmetic industry, in February 1996. Naugatuck uses the
same type of thin glass for its mirrors as Erie uses in the manufacture of
microscope slides.

Erie has leveraged its expertise in the laboratory market by acquiring
companies which provide a number of laboratory, diagnostic and microbiology
products. It added precision thermometers and hydrometers used in laboratories
through the acquisition of Ever Ready Thermometer Co., Inc. in November 1994. It
added electrophoresis products used in molecular biology research through the
acquisition of Owl Scientific, Inc. in January 1995, and broadened its
electrophoresis line through the acquisition of Integrated Separation Systems in
July 1997. Stains and fixatives used in histology laboratories were added
through the acquisition of Richard-Allan Scientific Company in May 1995 and
Stephens Scientific, Inc. in July 1996. In September 1995, Erie added liquid
standards and reagents used with clinical diagnostic and testing equipment
through its acquisition of New England Reagent Laboratory, Inc. and, in November
1995, it added another line of standards and calibration verification and
quality control materials through its acquisition of CASCO Standards, Inc. In
September 1995, it added consumable histology products, such as tissue cassettes
used for biopsies, through its acquisition of the Secure Medical Products
product line. Erie added diagnostic testing kits, used to detect a variety of
parasitic, bacterial and viral causes of infections, through the acquisition of
Trend Scientific, Inc. in January 1997, and further enhanced this product line
through the acquisition of Alexon Biomedical, Inc. in April 1997. Erie became a
significant manufacturer of microbiology products, including plated media, when
it acquired Remel Limited Partnership in April 1997. Erie added to the Remel
business by acquiring Carr-Scarborough Microbiologicals, Inc. in July 1997, and
Clinical Standards Laboratories, Inc. in November 1997. Drug screening products
were added with the acquisition of Drug Screening Systems, Inc. in June 1997.

6
10

New Products. Apart from the addition of new products through its
acquisition program, Erie's laboratory product development efforts are focused
on giving its basic products characteristics which allow lab technicians to take
cost out of their procedures, developing specialty products for laboratory
applications, and adapting its products for use in new technologies. New
products include EVER SAFE(TM) thermometers (an array of organic indicating
thermometers targeted at mercury free laboratories), precast gels for
electrophoresis applications, specialty glass containers primarily for the
aerospace industry and hematology stains.

Markets; Distribution. Although it has been a significant supplier of
microscope and other diagnostic slides to the laboratory industry for many
years, as a result of its acquisition program Erie is now a broad supplier of
products used in standard laboratory applications such as cytology, histology,
hematology and microbiology as well as in biotech research laboratories. In the
United States, most of Erie's products are sold through laboratory distributors,
with the exception of Remel's products, which are sold direct to customers
through its own national distribution system. In 1995 and 1996, approximately
43% and 45%, respectively, of Erie's sales were through its two major
distributors, Allegiance Corp. or its predecessor, the clinical division of
Baxter Scientific Products ("Allegiance"), and Fisher (including CMS). In 1997,
with the addition of Remel, sales to Allegiance and Fisher were 31% of Erie's
sales.

International. In addition to Electroverre, Erie owns Gerhard Menzel
Glasbearbeitungswerk GmbH & Co. K.G., a German manufacturer of slides and cover
glass, and Erie Scientific Kft, which has a microscope slide manufacturing
facility in Hungary. Erie also has a joint venture in Hong Kong which cuts glass
for the Asian watch crystal industry. In 1997, sales outside the United States
represented approximately 17% of Erie's consolidated net sales. For the five
fiscal years ended September 30, 1997, Erie's sales outside the United States
grew at a compound annual rate of approximately 7% from approximately $19.1
million in 1992 to approximately $26.4 million in 1997.

Competition. We believe Erie's principal competitive advantages include its
product quality, the breadth of its product offerings, economics associated with
vertical integration and product sourcing opportunities, cost effective
processes, and its long time relationships with the key industry distributors.
As a full-line supplier of consumables to clinical laboratories, Erie has
maintained a critical level of importance to its distributors and gained
visibility across all its product lines. Although Erie has significant
competition in many of its businesses (notably, Becton Dickinson Microbiology
Systems with respect to Remel's microbiology products, Shandon (a division of
Life Sciences Inc.) with respect to Richard Allan's products, and Bio-Rad, Inc.
and Hoefer-Pharmacia with respect to Owl's products), we believe that none of
Erie's competitors can match its breadth of product offerings.

BARNSTEAD/THERMOLYNE

General. Barnstead/Thermolyne, headquartered in Dubuque, Iowa, is the
successor of Thermolyne Corporation, founded in 1942, and Barnstead Company,
founded in 1878. Barnstead/Thermolyne develops, manufactures, and markets
precision heating, stirring and temperature control apparatus, water
purification systems, liquid handling equipment, bench top sterilizers, strip
chart recorders, spectrophotometers, fluorometers, and replacement parts for
these products. These products are marketed primarily to laboratories and dental
offices in the United States and abroad through independent distributors.

Products. Thermolyne heating, stirring and temperature control apparatus
include hot plates, stirrers, heating tapes, muffle furnaces, incubators,
dri-baths, sterilizers and cryogenic storage apparatus, which are fundamental to
basic procedures performed in the laboratory. These products are marketed in a
wide variety of product sizes, temperature ranges, and control features, and are
typically priced between $100 and $5,000.

Barnstead systems are used to produce ultra-pure water, the most common
reagent used in laboratories. Because the water purity requirements of end-users
differ, Barnstead offers a full range of point of use systems which incorporate
distillation, deionization, reverse osmosis, ultraviolet oxidation, absorption
or filtration technologies for purifying water. The majority of these systems
are priced between $100 and $5,000. We believe that Barnstead/Thermolyne offers
a broader range of water purification systems than any of its principal
competitors, and that its ability to manufacture systems using all major water
purification technologies provides a significant competitive advantage.

7
11

An important element of the Barnstead/Thermolyne product strategy has been
the incorporation of replacement parts and filters which are used to extend the
useful life of the products. Barnstead deionization systems include disposable
deionization cartridges which have a finite capacity for contaminants and must
be periodically replaced to maintain acceptable purity levels. Thermolyne
products incorporate replaceable components including heating elements and
control units. Cartridges and replacement parts have higher gross margins than
most other Barnstead/Thermolyne products.

Barnstead/Thermolyne has added to its product line from time to time
through acquisitions. In 1994, it added bottle top dispensers, positive
displacement micropipettors, and small mixers used in biomolecular research
through its acquisition of Labindustries, Inc. In 1995, it added PMC(R) brand
programmable hotplate/stirrers, TURNER(R) brand fluorometers and
spectrophotometers, and LINEAR(R) brand strip chart recorders through its
acquisition of Biomolecular, Inc. In 1997, it acquired the HARVEY(R) bench top
sterilizer business from Getinge/Castle, Inc.

New Products. Barnstead/Thermolyne devotes considerable resources to the
identification, development, and introduction of new products. In recent years,
Barnstead/Thermolyne has introduced a number of new products that have
contributed significantly to sales. Examples of new products introduced in 1997
include the new NANOPURE INFINITY(TM) line of modular pure water products, a new
line of Safety Stirring Hotplates, the Mega Mix large capacity stirring
hotplate, the STERILE MAX(TM) large capacity benchtop sterilizer, a line of
sterilization verification indicators, a new line of TURNER(R)
spectrophotometers, and the LOCATOR PLUS(TM) line of cryobiological storage
systems. During the past three fiscal years, Barnstead/Thermolyne has supported
its new product development with research and development expenditures of
approximately 2% to 3% of its annual net sales.

Markets; Distribution. We estimate that the worldwide labware market
consists of over 150,000 industrial, academic, clinical, governmental, and
biotechnology laboratories. Barnstead/Thermolyne products are sold to this
market primarily through approximately 50 domestic and 90 international
laboratory supply distributors and a sizable network of dental supply
distributors. The major laboratory distributors, Fisher (including CMS) and VWR
(including Baxter Industrial), accounted for approximately 47% and 41% of
Barnstead/Thermolyne's net sales in 1995 and 1996, respectively. In 1997,
Barnstead/Thermolyne sales to these laboratory distributors decreased to
approximately 33% of net sales, due to our acquisition of the HARVEY(R) line of
sterilization products which are sold primarily through dental rather than
laboratory distributors.

As end users rely heavily on distribution catalogs and known trademarks
such as BARNSTEAD(R), THERMOLYNE(R), LABINDUSTRIES(R), PMC(R), TURNER(R),
LINEAR(R), and HARVEY(R) in identifying suitable products and making purchase
decisions, Barnstead/Thermolyne believes that the long-standing marketing
cooperation between Barnstead/Thermolyne and its distributors continues to
represent an important competitive advantage. The number of Barnstead/Thermolyne
products offered in the distributor catalogs are among the highest of any of its
competitors.

International. Barnstead/Thermolyne has developed an extensive network of
international distributors. In addition, Barnstead/Thermolyne believes that it
has been able to consistently meet the needs of specific regions and countries
through the modification of product designs and the provision of special product
labeling. In 1997, sales outside the United States represented approximately 26%
of Barnstead/Thermolyne's net sales. For the five fiscal years ended September
30, 1997, Barnstead/Thermolyne's sales outside the United States grew at a
compound annual rate of approximately 13%, from approximately $10.3 million in
1992 to approximately $18.8 million in 1997.

Competition. We believe that Barnstead/Thermolyne's principal competitive
advantages include the breadth and depth of its product lines, product quality,
its significant brand recognition, price, and its extensive network of
distributors. Barnstead/Thermolyne's principal competitors differ by product
line and Barnstead/Thermolyne believes that no single competitor offers a mix of
product lines, or breadth or depth within individual product lines, comparable
to Barnstead/Thermolyne. Barnstead/Thermolyne's principal competitors in the
laboratory market are Corning/Costar, Millipore Corporation and Lindberg/Blue M
(owned by

8
12

General Signal Corp.). In the dental sterilizer market, its principal
competitors are Midmark Corporation, Tuttnauer U.S.Co. LTD. and Scican U.S.A.

DENTAL SEGMENT

SYBRON DENTAL SPECIALTIES

Sybron Dental Specialties' headquarters is located in Orange, California.
Because the Sybron Dental Specialties businesses are operated through its
subsidiaries, Kerr and Ormco, the businesses of those subsidiaries are described
below.

KERR

General. Kerr, founded in 1891, develops, manufactures, and markets a broad
range of consumable dental products, including restorative materials (which
include amalgam alloys, composites, cavity liners and ancillary products),
curing lights, impression materials, endodontic instruments and materials,
dental burs, preventive products, laboratory products, industrial jewelry
products, and infection control products. Kerr's sales are made primarily
through dental distributors serviced by approximately 92 sales representatives
worldwide.

Products and Markets. Kerr's major product groups include endodontic
instruments and materials, impression materials, composite filling materials and
bonding agents, amalgam alloys and amalgamators, dental burs, curing lights,
infection control products and material used in the dental lab. Kerr believes
that it is among the market leaders domestically in each of these product
groups. Products acquired through acquisitions in the past five years in these
areas include dental curing lights of Demetron Research Corp. in December 1993,
infection control products of Metrex Research Corporation in March 1995,
infection control products of Micro-Aseptic Products, Inc. in July 1996,
infection control products and restorative materials of E & D Dental Products,
Inc. in August 1996, dental laboratory products of belle de st. claire, inc. in
November 1995 and diamond dental burs of Precision Rotary Instruments in January
1997. Kerr also manufactures and markets products specifically for the jewelry
industry. Although many of Kerr's traditional products are long time industry
standards and in the mature phase of their cycles in developed markets, there is
significant growth potential for these products in developing markets such as
Latin America, Asia and Eastern Europe. In addition, material technology is very
dynamic in the dental industry and developments in this technology can present
growth opportunities through their impact on the techniques and products used by
dentists.

Kerr expects modest growth in the domestic market for traditional products;
this should augment the demand for new products that make the dentist more
efficient. In 1997, Kerr introduced a new bonding agent, OptiBond Solo(TM),
directed toward that end. The unique material delivery system utilized by this
product (the first unit dose bonding agent on the market) is designed to
minimize waste while providing better infection control. Kerr is committed to
growing market share through product development and promotional activities.

New Products. Kerr commits considerable resources in an effort to meet the
needs of today's dentist, and it considers its product development program to be
of importance in maintaining its market position. Approximately 2% to 3% of
annual net sales is dedicated to new product development. With each major
product group requiring diverse technical expertise, Kerr is well positioned to
take advantage of various market trends. Recently introduced products such as
belleGlass HP(TM) (an indirect restorative composite), Extrude XP(TM) Putty (an
impression material) and OptiBond Solo(TM) have significantly contributed to
Kerr's net sales. The addition of Micro-Aseptic to Metrex has benefited Kerr's
infection control product line. The acquisition of belle de st. claire has
broadened Kerr's dental laboratory product line, the acquisition of E&D has
added a restorative material and the addition of Precision Rotary Instruments
has enhanced Kerr's dental bur product line.

Distribution. Kerr's dental products are sold both domestically and
internationally through distributors. The Company has 42 sales representatives
in the United States and 50 abroad dedicated to dental sales. Kerr also sells
infection control products into the medical market through a nationwide group of
independent

9
13

manufacturer representatives who sell through dealers to end users. The mission
of the Kerr dental sales force and the independent manufacturer representatives
is to provide training and technical support to dealers and help pull the Kerr
product through the dealer network.

International. Kerr's international efforts accounted for approximately
46%, 45% and 43% of Kerr's overall sales in 1995, 1996 and 1997, respectively.
In addition to the United States, Kerr has manufacturing facilities in Canada
and Italy. As the economies in the emerging markets of Eastern Europe, South
America and the Far East develop, so will their need for dental products. Kerr
is well positioned to take advantage of this trend due to its extensive
experience in selling internationally and the quality of its existing
international dealer network. For the five years ended September 30, 1997,
Kerr's sales outside the United States grew at a compound annual rate of
approximately 5% from approximately $63 million in 1992 to approximately $82
million in 1997.

Competition. We believe that Kerr's principal competitive advantages
include the breadth of its product lines, brand name recognition, and its
programs to educate the dentist regarding techniques and products. Kerr's
principal competitors are GC America, Inc., 3M Corporation, Dentsply
International Inc., Espe GmbH & Co., and Ivoclar.

ORMCO

General. Ormco, founded in 1960, develops, manufactures, and markets a
broad line of orthodontic appliances and related products for sale in the United
States and abroad. Ormco provides the orthodontist with the bands, brackets,
wires, adhesives and ancillary supplies used during the course of orthodontic
treatment.

Products. Ormco offers a broad range of orthodontic appliances in the
following major product groups: brackets, bands and buccal tubes, wires and
elastomeric products. Brackets, bands/buccal tubes and wires are manufactured
from a variety of metals to exacting specifications for standard use or to meet
the custom specifications of a particular orthodontist. Elastomeric orthodontic
products include rubberbands and power chains to consolidate space. Ormco also
manufactures and markets a line of orthodontic instruments and instruments for
microscopic endodontics, and distributes adhesives and general supply products
manufactured by others. Ormco's subsidiary, Allesee Orthodontic Appliances,
Inc., manufactures custom-made positioners, retainers and other accessories for
the orthodontist.

New Products. Ormco devotes considerable resources to the identification,
development and introduction of new products. During the past three fiscal
years, Ormco has supported its new product development with research and
development expenditures of approximately 2% to 3% of its annual net sales.
Ormco believes the direct contact of its sales force with orthodontists
facilitates the identification and verification of market trends and new product
opportunities. Ormco works closely with orthodontists to improve existing
products and develop new products primarily through its Champion program through
which selected orthodontists assist Ormco in designing, developing and
ultimately educating users on new product and technique innovations. In recent
years, Ormco has introduced a number of new products which have contributed
significantly to Ormco's net sales. Examples of recently introduced products
include SPIRIT(R) MB aesthetic brackets, the gold-plated MINI DIAMOND GOLD
SERIES(R) advanced wires and the ORTHOS(TM) treatment system.

The acquisition of Excellence in Endodontics, Inc. ("EIE") in April 1995
introduced Ormco to a new line of products. EIE is a leading innovator in the
development of techniques and instruments for microscopic endodontics. The
acquisition of Analytic Technology Corporation in October 1995 added a
manufacturer of equipment used in endodontic treatment. These products were
placed under Ormco management because they are suited to Ormco's marketing
techniques.

Markets; Distribution. Although the market for Ormco's traditional products
is relatively mature domestically, the market is experiencing growth in the
adolescent segment. We believe that the international market for orthodontic
products presents a significant growth opportunity as worldwide awareness of
dental aesthetics grows. As with other healthcare markets, over the past few
years the orthodontic market has experienced some consolidation of provider
practices, and the formation of management organizations and buying groups, to
bring administrative efficiencies and buying power to orthodontic practices. We
believe

10
14

Ormco is well positioned to compete in this environment because its marketing
philosophy is geared toward making orthodontic practices more efficient through
product innovation and customer service.

Ormco's products are marketed by approximately 64 direct salespersons in
the United States, Canada, Australia, Switzerland, Germany, Japan, Mexico and
New Zealand and by dealers and distributors in other parts of the world. Ormco's
direct sales force, its dealers and distributors are supported by trade journal
advertising, trade shows, seminars and telemarketing.

International. In addition to its direct distribution of products in
Australia, New Zealand, Canada, Germany, Switzerland, Japan and Mexico, Ormco
has exclusive distributors in key European markets such as France, Italy and
Spain. Sales outside the United States represented approximately 46%, 47%, and
44% of Ormco's net sales for 1995, 1996 and 1997, respectively. Despite a
decline in international sales in 1997, for the five fiscal years ended
September 30, 1997, Ormco's sales outside the United States grew at a compound
annual rate of approximately 12% from $29 million in 1992 to $50 million in
1997. The strength in the U.S. dollar reduced sales at Ormco by approximately
$4.8 million in 1997 when compared to 1996.

Competition. Ormco has over 25 competitors in the United States, including
"A"-Company Orthodontics, American Orthodontics, GAC Orthodontics, and Unitek
(owned by 3M Corporation). Ormco competes primarily on the basis of product
quality, the level of customer service, price and new product offerings.

COMPETITION

As we have described throughout Item 1 above, numerous competitors
participate in our laboratory and dental businesses, a number of which have
substantially greater financial and other resources than ours. There can be no
assurance that we will not encounter increased competition in the future.

BACKLOG

Our total backlog orders at September 30, 1995, 1996 and 1997 were
approximately $12.5 million, $26.7 million and $36.3 million, respectively. We
expect all 1997 backlog orders to be filled within the current fiscal year.

RESEARCH AND DEVELOPMENT

We have a number of research and development programs in our various
businesses, and we consider them to be of importance in maintaining our market
positions. We spent approximately $11.0 million, $13.7 million and $14.7 million
on research and development in 1995, 1996 and 1997, respectively.

EMPLOYEES

Our companies employed approximately 6,300 people at the end of 1997,
approximately 500 of which are covered by collective bargaining agreements. We
believe our employee relations are generally good. Kerr's hourly employees at
the Romulus facility are members of the United Autoworkers Union, Barnstead/
Thermolyne's hourly employees are members of the International Brotherhood of
Electrical Workers, and NNI's hourly employees at its Naperville, Illinois
facility are members of the International Brotherhood of Teamsters. The labor
contracts at Kerr, NNI and Barnstead/Thermolyne expire on January 31, 1998,
December 20, 1998, and March 1, 1999, respectively.

PATENTS, TRADEMARKS AND LICENSES

Our subsidiaries' products are sold under a variety of trademarks and trade
names. They own all of the trademarks and trade names we believe to be material
to the operation of their businesses, including the KERR(R) trademark, the
NALGE(R) and NALGENE(R) trademarks, the NUNC(TM) and NUNCLON(R) trademarks,
Erie's SUPERFROST(R) and COLORFROST(R) trademarks, the THERMOLYNE(R) and
BARNSTEAD(R) trademarks and the ORMCO(R) trademark, each of which we believe to
have widespread name brand recognition in its respective field and all of which
we intend to continue to protect. Our subsidiaries also own various patents,
including the U.S. patents for the marking surface of Erie's SUPERFROST(R) and

11
15

COLORFROST(R) slides, both of which expire in 2001, employ various patented
processes and from time to time acquire licenses from owners of patents to apply
patented processes to their operations. Except as referred to above, we do not
believe any single patent, trademark or license is material to the operations of
our business as a whole.

MEDICAL DEVICE REGULATION

Certain of our products are medical devices which are subject to regulation
by, among other governmental agencies, the United States Food and Drug
Administration (the "FDA"). Pursuant to the Federal Food, Drug, and Cosmetic Act
(the "FDCA"), the FDA regulates virtually all phases of the manufacture, sale,
and distribution of medical devices, including their introduction into
interstate commerce, their manufacture, advertising, labeling, packaging,
marketing, distribution and recordkeeping. Pursuant to the FDCA and FDA
regulations, certain facilities of our Operating Subsidiaries are registered
with the FDA as medical device manufacturing establishments.

Medical devices are classified into either Class I, II or III. Class I and
II devices are not expressly approved by the FDA. However, pursuant to section
510(K) of the FDCA, the manufacturer or distributor of a Class I or II device
that is initially introduced commercially on or after May 28, 1976, must notify
the FDA of its intent to commercially introduce the device through the
submission of a premarket notification (a "510(K) Notice"). Before commercial
distribution can begin, the FDA must review the 510(K) Notice and clear the
device for commercial distribution. The FDA normally has 90 days to review the
510(K) Notice and grant or deny clearance to market on the basis that it is
substantially equivalent to a device marketed before May 28, 1976.
Alternatively, the FDA may postpone a final decision and require the submission
of additional information, which may include clinical data. If additional
information is required, review and clearance of a 510(K) Notice may be
significantly delayed. In order to clear a Class I or II device for marketing,
the FDA must determine, from the information contained in the 510(K) Notice and
any additional information that is submitted, that the device is substantially
equivalent to one or more Class I or II devices that are legally marketed in the
United States. Certain Class I devices are exempt from the 510(K) premarket
notification requirement and manufacturers of such products may proceed to
market without any submission to the FDA. If a device is not considered
"substantially equivalent", it is regulated as a Class III medical device. In
general, a Class III medical device must be expressly approved by the FDA for
commercial distribution pursuant to the submission of a premarket approval
application ("PMA"). A PMA must contain, among other information, substantial
information about the manufacture of the device and data from adequate and
well-controlled clinical trials that demonstrate that the device is both safe
and effective. The PMA approval process is substantially more complex and
lengthy than the 510(K) premarket notification process.

A medical device, whether cleared for marketing under the 510(K) pathway or
pursuant to a PMA approval, is subject to ongoing regulatory oversight by the
FDA to ensure compliance with regulatory requirements, including, but not
limited to, product labeling requirements and limitations, including those
related to promotion and marketing efforts, current good manufacturing practice
requirements, recordkeeping, and medical device (adverse reaction) reporting.

Dental mercury is currently regulated by the FDA as a Class I device (not
exempt from the 510(K) premarket notification requirement), and amalgam alloy is
regulated as a Class II device. In February 1993, the FDA reported to its Dental
Products Advisory Panel that it planned to regulate encapsulated mercury and
amalgam alloy, like those sold by Kerr, as a single Class II device. At the same
time, the FDA planned to propose the reclassification of dental mercury as a
Class II device, so as to conform to the Class II designation for amalgam alloy
and to the planned Class II designation for encapsulated mercury and amalgam
alloy. In October 1994, the FDA's Dental Products Panel of the Medical Devices
Advisory Committee voted unanimously to recommend reclassification of dental
mercury from Class I to Class II. Class II devices, unlike Class I devices, may
be subject to performance standards or special controls. At this time, there are
no performance standards or special controls applicable to mercury or to
encapsulated mercury and amalgam alloy, although it is possible that the FDA
could propose special controls during the reclassification process. With a Class
II designation, the amalgam products would not be subject to the PMA process.
The FDA is expected to publish its decision on the classification early in 1998.

12
16

All dental amalgam filling materials, including Kerr's dental amalgam
products, contain mercury. The use of mercury in various products, including
dental amalgams, is being examined by various groups and U.S. and foreign
governmental agencies as a part of an effort to reduce the amount of mercury
discharged into the environment. We are aware of at least one foreign government
agency that, as a result of a study it conducted, has proposed a plan which
would discontinue the use of amalgams once a suitable alternative is found.

In addition to the environmental concerns about mercury in dental amalgams,
certain groups have expressed concerns about health effects allegedly caused by
the mercury in amalgams. These groups are active in lobbying state, federal and
foreign lawmakers and regulators to pass laws or adopt regulatory changes or
recommendations regarding alleged potential health risks of dental amalgams. To
date, these efforts have resulted in restrictions on or recommendations against
the use of amalgams in certain clinical situations by health authorities in some
countries, even though such health authorities point out there is no scientific
evidence to suggest that amalgam is causing illness in the general population.
Such actions have been taken to reduce human exposure to mercury where other
safe and practical alternatives to dental amalgam exist. In the United States,
the FDA's Dental Devices Panel, the National Institute of Health, and the United
States Public Health Service have indicated that the use of amalgams does not
cause verifiable adverse effects in patients who have amalgam fillings. All of
these agencies have recommended further research on the subject and, in large
part because of their initiatives, research with respect to potential health
effects of dental amalgams is ongoing at various places around the world.

ENVIRONMENTAL MATTERS

Our operations entail a number of environmentally sensitive production
processes. Compliance with environmental laws and regulations along with
regulations relating to workplace safety is a significant factor in our
businesses. Our domestic facilities are subject to federal, state and local laws
and regulations concerning, among other things, solid and hazardous waste
disposal, air emissions and waste water discharge, and our foreign facilities
are subject to local laws and regulations regarding the environment. Our
operations are also subject to regulation relating to workplace safety, both in
the United States and abroad. Violations of any of these laws and regulations or
the release of toxic or hazardous materials used in our operations into the
environment could expose us to significant liability. Similarly, third party
lawsuits relating to environmental and workplace safety issues could result in
substantial liability. We believe that we are in substantial compliance with all
applicable environmental and workplace safety laws.

See Item 3, "Legal Proceedings", Note 13 to our consolidated financial
statements contained in Item 8 of this Annual Report and Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- General" for further information regarding environmental matters.

RAW MATERIALS

Our subsidiaries purchase a wide range of raw materials and supplies from a
number of suppliers and do not rely on sole sources to any material extent. We
do not foresee any significant difficulty in obtaining necessary materials or
supplies.

RISKS ATTENDANT TO FOREIGN OPERATIONS

We conduct our business in numerous foreign countries and as a result are
subject to risks of fluctuations in exchange rates of various foreign currencies
and other risks associated with foreign trade. For the years 1995, 1996 and
1997, our sales outside the United States accounted for approximately 36%, 36%
and 32%, respectively, of consolidated net sales. See Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- General" for further information concerning the possible effects
of foreign currency fluctuations and currency hedges intended to mitigate their
impact.

RELIANCE ON KEY DISTRIBUTORS

A substantial portion of our sales of laboratory products is made through
the major independent distributors, which historically have been Fisher, VWR,
Baxter Scientific Products and CMS. As discussed previously, these major
distributors experienced significant consolidation in 1995, with Fisher
acquiring CMS

13
17

and VWR acquiring the industrial products division of Baxter Scientific
Products. This consolidation slowed sales in the domestic segment of the
laboratory business in 1995 and during the first half of 1996. The softness was
primarily due to consolidation of inventories by the distributors and not due to
a deterioration of end-user demand.

Because of the significance of our sales to these major laboratory
distributors, the loss of any one of them (now Fisher, VWR and Allegiance) could
have a materially adverse effect on our business. Our subsidiaries in the
laboratory segment do not have any contractual relationships with these
distributors. However, our subsidiaries have long-standing relationships with
them and, in certain cases, their predecessors. Although not to the same extent
as the laboratory segment, Kerr also sells through distributors. Two of Kerr's
large distributors, Henry Schein, Inc. and Sullivan Dental Products, Inc, merged
in November 1997. We do not believe this merger will have a material impact on
Kerr's sales. The loss of certain of Kerr's distributors could have a material
adverse effect on our results of operations or financial condition.

ITEM 2. PROPERTIES

Our subsidiaries operate manufacturing facilities in the United States and
certain foreign countries. The principal domestic facilities of our
subsidiaries, other than NNI's Nunc facility in Naperville, Illinois, are
leased.

The following table sets forth information regarding our principal
properties by Operating Subsidiary. Properties less than 20,000 square feet have
been omitted from this table:



SUBSIDIARY/LOCATION OF FACILITY BUILDING SPACE AND USE OWNED OR LEASED
- ------------------------------- ---------------------- ---------------

PROPERTIES USED BY LABORATORY SEGMENT
- -------------------------------------
NNI
Penfield, New York 266,000 sq. ft./manufacturing, leased
warehouse and headquarters
New Castle, Delaware 25,900 sq. ft./manufacturing, leased
warehouse and offices
Wiesbaden, Germany 21,000 sq. ft./warehouse leased
Naperville, Illinois 103,000 sq. ft./manufacturing, owned
warehouse and office
Roskilde, Denmark 151,000 sq. ft./manufacturing owned
and office
Lafayette, New Jersey 36,000 sq. ft./manufacturing, leased
warehouse and offices
Bridgewater, New Jersey 44,000 sq. ft./manufacturing, leased
warehouse and offices
Reading, Pennsylvania 46,000 sq. ft./manufacturing, leased
warehouse and offices
Kenosha, Wisconsin 27,000 sq. ft./manufacturing, leased
warehouse and offices
Erie
Portsmouth, New Hampshire 141,000 sq. ft./manufacturing leased
and headquarters
Braunschweig, Germany 40,000 sq. ft./manufacturing owned
Romont, Switzerland 176,000 sq. ft./manufacturing owned
Aguadilla, Puerto Rico 23,000 sq. ft./manufacturing leased
West Paterson, New Jersey 20,000 sq. ft./manufacturing leased


14
18


SUBSIDIARY/LOCATION OF FACILITY BUILDING SPACE AND USE OWNED OR LEASED
- ------------------------------- ---------------------- ---------------

Woburn, Massachusetts 32,000 sq. ft./manufacturing leased
East Providence, Rhode Island 38,000 sq. ft./manufacturing leased
Kalamazoo, Michigan 40,000 sq. ft./manufacturing leased
Naugatuck, Connecticut 80,000 sq. ft./manufacturing owned
Holtsville, New York 30,000 sq. ft./manufacturing owned
Wayne, New Jersey 32,500 sq. ft./manufacturing leased
Lenexa, Kansas 123,000 sq. ft./manufacturing, owned
warehouse and office
Lake Charles, Louisiana 23,000 sq. ft./manufacturing owned
and offices
Ramsey, Minnesota 25,000 sq. ft./manufacturing leased
and offices
Portland, Maine 33,000 sq. ft./manufacturing leased
and offices
Decatur, Georgia 30,000 sq. ft./office and leased
warehouse
Barnstead/Thermolyne
Dubuque, Iowa 180,000 sq. ft./manufacturing leased
and headquarters
PROPERTIES USED BY DENTAL SEGMENT
- ---------------------------------
Sybron Dental Specialties
Orange, California 104,000 sq. ft./headquarters, leased
administration, manufacturing
and warehouse
Kerr
Morrisburg, Ontario 30,000 sq. ft./manufacturing owned
Danbury, Connecticut 30,000 sq. ft./office, leased
warehouse and manufacturing
Romulus, Michigan 220,000 sq. ft./manufacturing leased
Scafati, Italy 39,000 sq. ft./manufacturing owned
Ormco
Mexicali, Mexico 21,000 sq. ft./office and leased
manufacturing
Glendora, California 66,000 sq. ft./manufacturing leased
Redmond, Washington 29,000 sq. ft./manufacturing, leased
warehouse and offices
Uman, Yucatan, Mexico 35,000 sq. ft./manufacturing owned


We consider our plants and equipment to be well-maintained and suitable for
their purposes. We have, from time to time, expanded and will continue to expand
facilities as the need arises. We expect to fund such expansions through
internally generated funds or borrowings under our Credit Facilities, as defined
in Note 7 to our consolidated financial statements contained in Item 8 of this
Annual Report. See Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources".

15
19

ITEM 3. LEGAL PROCEEDINGS

The Company or its subsidiaries are at any one time parties to a number of
lawsuits or subject to claims arising out of their respective operations, or the
operation of businesses divested in the 1980's for which certain subsidiaries
may continue to have legal or contractual liability, including products
liability, workplace safety and environmental claims and cases, some of which
involve claims for substantial damages. The Company and its subsidiaries are
vigorously defending lawsuits and other claims against them. With the exception
of the specific sites discussed below, based upon the insurance available under
our insurance program and the potential for liability with respect to claims
which are uninsured, the Company believes that any liabilities which might
foreseeably result from any of the pending cases and claims would not have a
material adverse effect on the results of operations or financial condition of
the Company. There can be no assurance as to this, however, or that litigation
having such a material adverse effect will not arise in the future.

A subsidiary of the Company has been identified as a potentially
responsible party ("PRP") at the Aqua-Tech site in South Carolina (the
"Aqua-Tech Site") with respect to a previously owned facility. An action has
been conducted at the Aqua-Tech Site for the removal of surface contaminants
under the supervision of the Environmental Protection Agency ("EPA") under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended ("CERCLA"). The Company's total contribution to such effort, which has
been paid, was approximately $46,000. The site has been placed by the EPA on the
federal National Priority List under CERCLA, which is a prerequisite to any
federally-mandated requirement for long-term remedial work at the site under
CERCLA, such as would be involved in soil and groundwater remediation. The
Company is participating with a PRP group composed of approximately 100 parties
in an agreement with the EPA to undertake a remedial investigation and
feasibility study which will be used by the EPA to determine what remedy, if
any, should be required at the site. This study is not expected to be completed
prior to the end of 1998. Because the study, which involves extensive testing
required to characterize the existence, extent and nature of any contamination
to determine potential remedies, has not yet been completed, an estimate of the
Company's potential liability cannot be made. However, although CERCLA does
provide for joint and several liability, because the Company's share of waste
allegedly sent to the site is reportedly not more than 1% of the total waste
sent, the Company believes any ultimate liability will not have a material
adverse effect on the Company's results of operations or financial condition.

On May 2, 1996, Combustion Engineering, Inc. ("CE"), a subsidiary of ABB
Asea Brown Boveri Ltd. ("ABB"), commenced legal proceedings (the "CE
Litigation") against the Company with respect to the former Taylor Instruments
facility in Rochester, New York (the "Rochester Site"), a discontinued
operation. The CE Litigation, brought in the New York Supreme Court, Monroe
County, New York, relates to the previously reported claims ABB has made for
reimbursement to it of expenses associated with the remediation of alleged
environmental contamination at the Rochester Site. The Rochester Site was sold
to CE in 1983 by the predecessor of a subsidiary of the Company.

See Note 13 to our consolidated financial statements contained in Item 8 of
this Annual Report, and Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- General".

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

16
20

EXECUTIVE OFFICERS OF THE REGISTRANT

Set forth below are the names, ages, positions and offices of our executive
officers, who include the presidents of NNI, Erie, Barnstead/Thermolyne, Sybron
Dental Specialties, Kerr and Ormco. All executive officers hold office at the
pleasure of the Board of Directors.



NAME AGE POSITIONS
- ---- --- ---------

Kenneth F. Yontz............... 53 Chairman of the Board, President and Chief Executive
Officer
Dennis Brown................... 50 Vice President -- Finance, Chief Financial Officer and
Treasurer
R. Jeffrey Harris.............. 42 Vice President -- General Counsel and Secretary
David T. Della Penta........... 49 President, NNI
Frank H. Jellinek, Jr.......... 52 President, Erie
Randy Hoff..................... 47 President, Barnstead/Thermolyne
Floyd W. Pickrell, Jr.......... 52 President, Sybron Dental Specialties, Ormco and Kerr


The following sets forth the principal occupations, as well as
directorships, for the periods specified of the executive officers, including
the presidents of the Operating Subsidiaries.

Mr. Yontz. President and Chief Executive Officer of the Company since
October 1987; Chairman of the Board since December 1987; President and Chief
Executive Officer of the Acquired Company from February 1986 until September
1992; Director of the Acquired Company from February 1986 to March 1988;
previously Group Vice President and Executive Vice President of the
Allen-Bradley Company. Director of Berg Electronics, Inc., Playtex Products,
Inc. and Viasystems Group Inc.

Mr. Brown. Joined the Company in January 1993 as Vice President -- Finance
and Chief Financial Officer and also became Treasurer of the Company in October
1993; previously served as President of Allen-Bradley Europe from March 1990 to
January 1993, and Treasurer of The Marmon Group, Inc., from January 1987 to
March 1990.

Mr. Harris. Joined the Acquired Company in 1985 as Assistant Counsel and
served as Corporate Counsel and Assistant Secretary from May 1986 until the
Company's acquisition of the Acquired Company; served as Vice President and
Assistant Secretary of the Company from October 1987 to January 1988; Vice
President -- General Counsel and Secretary of the Company since January 1988.

Mr. Della Penta. Joined the Acquired Company in 1970 and joined Nalge in
1981 as Controller, becoming Vice President -- Finance in 1982; became Vice
President -- Manufacturing of Nalge in 1986 and Vice President -- Marketing of
Nalge in 1987; appointed as Nalge's President in May 1989; appointed President
of NNI in November 1995. Director of Sear Brown Associates and Yellow Springs
Instrument, Incorporated.

Mr. Jellinek. Joined Erie in 1967 and has served as President of Erie since
1975; has from time to time held general management responsibilities for various
former businesses of the Acquired Company.

Mr. Hoff. Joined the Acquired Company in 1983 as Laboratory Group Planning
Executive, and Thermolyne Corporation in 1986 as Vice President, Sales and
Marketing. He became Vice President, Sales and Marketing of Barnstead/Thermolyne
upon its formation in 1988. In January 1995, he was appointed
Barnstead/Thermolyne's President.

Mr. Pickrell. Appointed President of Sybron Dental Specialties in August
1993; appointed President of Kerr in August 1993; joined Ormco in 1978 and has
served as Ormco's President since March 1983; previously served as Ormco's Vice
President of Marketing and as its National Sales Manager.

17
21

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

We have not since our inception paid any dividends on our Common Stock. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" in Item 7 of this Annual Report,
and Note 7 to our consolidated financial statements contained in Item 8 of this
Annual Report, for a description of certain restrictions on our ability to pay
dividends. Subject to such limitations, any future dividends will be at the
discretion of our Board of Directors and will depend upon, among other factors,
our earnings, financial condition and other requirements. We have no current
intention to pay cash dividends on our Common Stock.

Based upon record ownership as of December 1, 1997, the number of holders
of our Common Stock is 406.

Our Common Stock trades on the New York Stock Exchange under the symbol
"SYB". The market information set forth below is based on New York Stock
Exchange sales prices.



FISCAL 1996 HIGH LOW
----------- ---- ---

First Quarter.................................... $24.125 $18.438
Second Quarter................................... 25.000 21.875
Third Quarter.................................... 27.500 23.125
Fourth Quarter................................... 29.750 24.375




FISCAL 1997 HIGH LOW
----------- ---- ---

First Quarter.................................... $33.750 $28.750
Second Quarter................................... 34.750 26.750
Third Quarter.................................... 40.750 27.125
Fourth Quarter................................... 43.750 39.250


ITEM 6. SELECTED FINANCIAL DATA



YEAR ENDED SEPTEMBER 30,
------------------------------------------------------------
1993 1994 1995 1996 1997
-------- -------- -------- -------- --------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Statement of Income Data(a):
Net sales...................... $395,404 $439,704 $519,200 $674,457 $795,087
Income before extraordinary
items and cumulative effect
of accounting change......... 25,793 43,015 51,800 57,584 81,876
Extraordinary items............ (8,531)(b) -- (2,885)(b) -- (673)(b)
Cumulative effect of accounting
change....................... -- (420)(c) -- -- --
Net income..................... 17,262 42,595 48,915 57,584 81,203
Earnings per share:
Earnings per common share
before extraordinary items
and cumulative effect of
accounting change............ .57(d) .92 1.10 1.20(d) 1.65
Extraordinary items............ (.19) -- (.06) -- (.01)
Cumulative effect of accounting
change....................... -- (.01) -- -- --
Earnings per common share...... .38(d) .91 1.04 1.20(d) 1.64


18
22



AS OF SEPTEMBER 30,
--------------------------------------------------------------
1993 1994 1995 1996 1997
-------- -------- -------- -------- ----------
(IN THOUSANDS)

Balance Sheet Data:
Total assets................ $481,291 $557,676 $852,083 $974,613 $1,221,511
Long-term debt.............. 249,309 223,565 406,547 481,037 645,733
Shareholders' equity........ 126,353 176,775 227,250 283,079 366,956


- ---------------

(a) Includes results of acquired companies since their effective dates of
acquisition with the exception of the merger of National Scientific Company
with a wholly owned subsidiary of ours formed for that purpose, whose
results are included from October 1, 1996. See Note 14 to our consolidated
financial statements contained in Item 8 of this Annual Report.

(b) Amount resulted from the refinancing of our debt. See Note 7 to our
consolidated financial statements contained in Item 8 of this Annual Report.

(c) Amount resulted from the adoption of Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes." See Note 4 to our
consolidated financial statements contained in Item 8 of this Annual Report.

(d) Includes a restructuring charge of $.06 and $.13 per share in fiscal 1993
and 1996, respectively. See Note 11 to our consolidated financial statements
contained in Item 8 of this Annual Report.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

The following discussion should be read in conjunction with our
consolidated financial statements and their notes contained in Item 8 of this
Annual Report.

Our growth in sales and operating income in 1997 has been achieved through
the successful implementation of our operating strategies. Overall sales growth
of 17.9% from 1996 reflects an increase in both the domestic and international
sectors. Domestic sales grew by $109.0 million, bolstered by sales of new
products and by 11 domestic acquisitions. Acquisitions accounted for
approximately $86.0 million of the domestic 1997 sales growth. International
sales grew by $11.6 million. Acquisitions accounted for approximately $13.3
million of the international sales growth, while unfavorable foreign currency
effects decreased international sales by approximately $14.9 million.

As discussed in Item 1, "Business -- General", we have maintained an active
program of developing and marketing both new products and product line
extensions. We believe that new product introductions are important to the
ability of our Operating Subsidiaries to maintain their competitive positions.
We have also pursued numerous acquisition opportunities, completing more than 40
acquisitions since 1993, 12 of which we completed in 1997. Acquisitions
completed in 1997 were as follows:

19
23



APPROXIMATE ACQUISITION
COMPANY ANNUAL SALES DATE DESCRIPTION
------- ------------ ----------- -----------

Pure Fit, Inc.................. $ 2.7 million 10/96 Manufacturer of stainless steel fittings
used in the fabrication and assembly of
sanitary and food grade hose.
D&W, Inc....................... $ 0.5 million 10/96 Manufacturer of cut glass.
Trend Scientific, Inc.......... $ 2.5 million 1/97 Manufacturer of diagnostic testing
systems for microbiology laboratories.
Precision Rotary Instruments... $ 4.4 million 2/97 Manufacturer of carbide and diamond
dental burs.
Harvey(R) bench top sterilizer
business line of
Getinge/Castle, Inc.......... $10.0 million 3/97 Manufacturer of bench top sterilizers.
Alexon Biomedical, Inc......... $ 5.9 million 4/97 Manufacturer of diagnostic test kits for
intestinal infections.
Remel Limited Partnership...... $63.3 million* 5/97 Manufacturer and distributor of an
extensive line of microbiology and
diagnostic products.
Nippon Intermed K.K............ $ 9.1 million 5/97 Acquired 75% of the outstanding stock of
a Japanese distributor of NNI products.
National Scientific Company.... $10.0 million 5/97 Manufacturer of supplies for the
laboratory industry primarily used in
chromatography analysis.
Drug Screening Systems, Inc.... $ 2.2 million 6/97 Manufacturer of on-site drug screening
products.
Carr-Scarborough
Microbiologicals, Inc........ $ 8.8 million 7/97 Manufacturer of medical diagnostic
products used to detect bacteria and
fungi involved in infections.
Integrated Separation
Systems...................... $ 4.0 million 7/97 Manufacturer of electrophoresis gels,
reagents, equipment and related
accessories.


- ---------------

* Includes pro forma estimate for Chrisope Technologies L.C., acquired by Remel
Limited Partnership in November 1996.

These acquisitions are consistent with our strategy of acquiring product
lines that can be manufactured in existing facilities, sold through existing
sales and distribution networks, or both. We intend to continue to seek out
acquisition candidates consistent with our strategy. However, there can be no
assurance of the number or size of future acquisitions.

As described in Item 3, "Legal Proceedings", one of our subsidiaries is
involved as a PRP at the Aqua-Tech Site, and another is involved in legal
proceedings relating to environmental claims against it with respect to the
Rochester Site. Because the testing has not been done to determine what remedy,
if any, should be required at the Aqua-Tech Site and will not be completed prior
to the end of 1998, an estimate of our potential liability with respect to this
site cannot be made at this time. However, and although CERCLA does provide for
joint and several liability, because our share of waste allegedly sent to the
site is reportedly not more than 1% of the total waste sent, we believe that any
ultimate liability with respect to the Aqua-Tech Site will not have a material
adverse effect on our results of operations or financial condition.

20
24

As previously reported, on May 2, 1996, Combustion Engineering, Inc. ("CE")
commenced legal proceedings in the New York Supreme Court, County of Monroe (the
"CE Litigation"), against the Company with respect to the former Taylor
Instruments ("Taylor") facility in Rochester, New York (the "Rochester Site" or
"Site"), a discontinued operation. According to CE's complaint, its claims are
based on an asset purchase and sale agreement dated as of September 30, 1983,
pursuant to which Taylor was sold to CE (the "1983 Agreement"), and an agreement
between a subsidiary of the Company and CE dated August 14, 1987 (the "1987
Agreement"). The complaint alleges that under the 1983 Agreement the Company
retained certain liabilities for, and indemnified CE with respect to,
environmental contamination, hazards and other conditions that existed at the
time of the sale of Taylor to CE, and that under the 1987 Agreement, the Company
agreed to bear 70 percent of the costs thereafter incurred to clean up,
remediate and remove mercury from the land and buildings at the Rochester Site.
CE's complaint seeks declaratory relief and claims damages of at least $10
million with respect to expenses CE has incurred and expects to incur to
remediate and remove mercury contamination from the land and buildings sold to
CE at the Rochester Site. The complaint also seeks declaratory relief and claims
damages in excess of $1 million with respect to expenses incurred and expected
to be incurred for remediating other alleged environmental hazards associated
with the Rochester Site. Some of CE's claims relate to the cost to demolish and
dispose of the buildings at the Rochester Site, which CE maintains it had to do
because the buildings were contaminated with mercury. CE previously informed the
Company that CE claims that the Company's share of such demolition and disposal
costs is approximately $4.2 million. The Company denies it has any liability for
such costs. CE's remaining claims relate to alleged soil and groundwater
contamination, including mercury contamination, for which the Company also
denies liability. The CE Litigation has not yet advanced beyond the filing of
the complaint.

Prior to commencement of the CE Litigation, CE conducted testing at the
Site to determine the nature, extent and location of any onsite contamination.
It has continued to conduct onsite and offsite testing following commencement of
the CE Litigation. In addition, CE negotiated and entered into a voluntary
clean-up agreement ("VCA") concerning the Site with the New York State
Department of Environmental Conservation (the "NYSDEC"). Under the terms of the
VCA, CE and NYSDEC are to negotiate onsite and offsite cleanup goals. CE and
NYSDEC are currently negotiating cleanup goals for onsite soil contamination. As
part of the negotiations, CE submitted to NYSDEC a series of technical memoranda
which summarize the results of investigations conducted by CE into the onsite
contamination. CE also submitted to NYSDEC a draft technical memorandum which
proposes onsite cleanup goals for soil contaminated by mercury,
Trichloroethylene ("TCE") and total volatile organic compounds ("TVOCs"). CE's
submission estimated that the remediation of mercury contaminated soils would
cost approximately $2.3 million based on a proposed plan to excavate and remove
mercury contaminated soils exceeding CE's proposed cleanup goal, and that the
remediation of TCE and TVOC contaminated soils would cost between $40,000 and
$6.1 million, depending upon the remedial method for TCE and TVOC contaminated
soils ultimately agreed upon by CE and NYSDEC. Once the cleanup goals for onsite
soil contamination are established, CE and NYSDEC plan to address both onsite
and offsite ground water contamination in conjunction with the negotiations
concerning offsite cleanup goals. CE and NYSDEC agreed in the VCA to reach
agreement on offsite cleanup goals by January 31, 1998. To assist in those
negotiations, CE is presently contemplating whether to perform an additional
investigation of groundwater to further define the nature and extent of any
offsite groundwater contamination emanating from the Site. The Company believes
the cost estimates developed by CE for the onsite soil remediation are not
reliable or meaningful cost estimates as they are based on insufficient data and
information. In addition, because CE and NYSDEC have not yet reached agreement
on either onsite or offsite cleanup goals, or on the remedial method for
achieving the yet-to-be-agreed-upon onsite and offsite cleanup goals, and
because the extent of the Company's liability, if any, to CE is uncertain, the
Company cannot estimate the potential cost to it of CE's claims.

The Company has provided notice of CE's claims to its third party liability
insurance carriers. To date, the carriers have denied coverage.

For additional information regarding factors that may influence our
performance, see Item 1, "Business" and Item 3, "Legal Proceedings".

21
25

Our results of operations reflect goodwill amortization, other
amortization, and depreciation, which are non-cash charges, totaling $33.7
million, $44.1 million and $48.9 million in 1995, 1996 and 1997, respectively.
Depreciation and amortization increased in 1997 due to our acquisition activity
and associated amortization of stepped up assets and goodwill. In fiscal 1998,
depreciation of stepped-up assets associated with the leveraged buyout in 1987
of a company known at the time as Sybron Corporation (the "Acquisition") will
decrease by approximately $2.9 million, primarily as a result of the completed
write-off of depreciation associated with machinery and equipment with a ten
year life. This decrease is expected to be entirely offset by past and
continuing acquisition activity. As discussed below in "Liquidity and Capital
Resources", our earnings before interest, taxes, depreciation and amortization
("EBITDA") amounted to $141.7 million, $180.3 million and $228.0 million in
1995, 1996 and 1997, respectively. EBITDA represents, for any relevant period,
net income (except that extraordinary items are excluded) plus (i) interest
expense, (ii) provision for income taxes, (iii) depreciation, and (iv)
amortization, all determined on a consolidated basis and in accordance with
generally accepted accounting principles.

Substantial portions of our net sales, net income and cash flows from
operations are derived internationally. The financial position and the results
of operations from substantially all our international operations, other than
most U.S. export sales, are measured using the local currency of the countries
in which such operations are conducted and are translated into U.S. dollars.
While the reported income of foreign subsidiaries will be impacted by a
weakening or strengthening of the U.S. dollar in relation to a particular local
currency, the effects of foreign currency fluctuations are partially mitigated
by the fact that manufacturing costs and other expenses of foreign subsidiaries
are generally incurred in the same currencies in which sales are generated.
Effects of foreign currency fluctuations are also mitigated by the fact that our
subsidiaries' operations are conducted in numerous foreign countries and,
therefore, in numerous foreign currencies. In addition, our U.S. export sales
may be impacted by foreign currency fluctuations due to the relative value of
the U.S. dollar as foreign customers may adjust their level of purchases upward
or downward according to the weakness or strength of the U.S. dollar. In order
to hedge against future strengthening of the U.S. dollar, from time to time in
the past and most recently in October 1997 we employed currency hedges through
the purchase of a series of options. In October 1997 we purchased options with a
U.S. dollar notional amount of approximately $13.6 million at a cost of
approximately $0.4 million. These options will expire in the third and fourth
quarter of fiscal 1998 and are designed to protect us from potential detrimental
effects of currency movements associated with the United States dollar versus
the German mark and the French franc as compared to the 1997 third and fourth
quarters. From time to time, we may employ additional currency hedges to
mitigate the impact of foreign currency fluctuations.

Based on a preliminary study, we expect to incur total expenses of
approximately $1.0 million to modify certain computer information systems in
order to enable proper processing of transactions relating to the year 2000 and
beyond. We expect most of these expenses to be incurred in fiscal 1998. We
continue to evaluate other appropriate courses of corrective action, including
the replacement of certain systems at an estimated cost of $2.6 million which
would be capitalized and amortized over the systems useful lives. We do not
expect the amounts to be expensed over the next two years to have a material
effect on our financial position or results of operations. In 1997,
approximately $0.2 million was expensed on year 2000 issues.

The following table sets forth our domestic sales and sales outside the
United States in 1995, 1996 and 1997. See also Note 15 to our consolidated
financial statements contained in Item 8 of this Annual Report.



YEAR ENDED SEPTEMBER 30,
--------------------------------
1995 1996 1997
-------- -------- --------
(IN THOUSANDS)

Domestic sales........................................ $332,646 $429,988 $539,006
Sales outside the United States....................... 186,554 244,469 256,081
-------- -------- --------
Total sales........................................... $519,200 $674,457 $795,087
======== ======== ========


22
26

RESULTS OF OPERATIONS

YEAR ENDED SEPTEMBER 30, 1997
COMPARED TO THE YEAR ENDED SEPTEMBER 30, 1996

Net Sales. Net sales for the year ended September 30, 1997 were $795.1
million, an increase of 17.9% from 1996 net sales of $674.5 million. Net sales
in the laboratory segment were $491.2 million in 1997, an increase of 24.6% from
1996 net sales of $394.3 million. Increased net sales in the laboratory segment
resulted primarily from: (i) net sales of products of acquired companies
(approximately $89.3 million), (ii) price increases (approximately $7.0
million), (iii) net sales of new products (approximately $5.2 million) and (iv)
increased net sales of existing products (approximately $1.8 million ),
partially offset by unfavorable foreign currency fluctuations (approximately
$6.0 million). In the dental segment, net sales were $303.9 million in 1997, an
increase of 8.5% from 1996 net sales of $280.1 million. Increased net sales in
the dental segment resulted primarily from: (i) increased net sales of existing
products (approximately $16.3 million), (ii) net sales of products of acquired
companies (approximately $9.9 million) and (iii) net sales of new products
(approximately $6.4 million), partially offset by unfavorable foreign currency
fluctuations (approximately $8.9 million).

Gross Profit. Gross profit for the year ended September 30, 1997 was $403.2
million, an increase of 19.0% from 1996 gross profit (before the restructuring
charge discussed below) of $338.9 million. Gross profit in the laboratory
segment was $231.2 million (47.1% of segment net sales), an increase of 28.1%
from 1996 gross profit of $180.5 million (45.8% of segment net sales). Increased
gross profit in the laboratory segment was primarily from: (i) the effects of
acquired companies (approximately $43.0 million) and (ii) increased volume
(approximately $15.0 million), partially offset by (i) increased material costs
(approximately $2.5 million), (ii) unfavorable foreign currency fluctuations
(approximately $2.3 million), (iii) higher fixed overhead (approximately $1.1
million ) and (iv) increased scrap (approximately $0.9 million). In the dental
segment, gross profit was $172.0 million (56.6% of segment net sales), an
increase of 8.6% from 1996 gross profit of $158.3 million (56.5% of segment net
sales). Increased gross profit in the dental segment was primarily from : (i)
increased volume (approximately $13.1 million) and (ii) the effects of acquired
companies (approximately $4.7 million), partially offset by unfavorable foreign
currency impacts (approximately $4.3 million).

Selling, General and Administrative Expenses. Selling, general and
administrative expenses for 1997 were $223.2 million (28.1% of net sales) as
compared to $194.6 million (before the restructuring charges discussed below)
(28.9% of net sales) in 1996. General and administrative expenses at the
corporate level, including amortization of goodwill, were $18.5 million in 1997,
representing a decrease of 14.8% from $21.7 million in 1996. Decreases at the
corporate level were primarily from (i) reduced legal expense (approximately
$1.9 million), (ii) reduced pension and postretirement expense (approximately
$0.8 million) and (iii) reduced foreign corporate overhead (approximately $0.3
million). Selling, general and administrative expenses at the subsidiary level,
including amortization of intangibles, were $204.7 million, representing a $31.8
million (18.4%) increase over $172.9 million in 1996. Increases at the
subsidiary level were primarily due to: (i) increased selling, general and
administrative expenses as a result of acquired businesses (approximately $18.0
million), (ii) increased marketing expenses (approximately $5.1 million), (iii)
increased general and administrative expenses (approximately $4.0 million), (iv)
increased amortization of intangibles primarily as a result of acquisitions
(approximately $2.9 million), (v) unfavorable foreign currency impacts
(approximately $1.8 million) and (vi) increased research and development
expenses (approximately $0.7 million).

Restructuring Charge. In March of 1996, we recorded a restructuring charge
of $8.3 million ($6.1 million after tax or $0.13 per share) for the
rationalization of certain acquired companies, combination of certain production
facilities, movement of certain customer service and marketing functions and the
exiting of several product lines. Approximately $4.5 million and $3.2 million
were charged against this reserve in 1996 and 1997, respectively. As of
September 30, 1997 approximately $0.6 million of the established liability
remains to be expended and is recorded in other current liabilities. We expect
to charge the remaining $0.6 million over the remaining terms of certain lease
and severance arrangements. Principal items in the reserve are severance and

23
27

termination costs for approximately 130 notified employees (primarily
production, sales and marketing personnel) (approximately $2.3 million),
remaining lease payments and shutdown costs on exited facilities (approximately
$2.1 million), the non-cash write-off of certain fixed assets and inventory
associated with exited product lines, primarily of Sybron Dental Specialties
(approximately $2.5 million), a statutory tax penalty (approximately $0.7
million) and other related restructuring costs (approximately $0.7 million).

Operating Income. As a result of the foregoing, operating income was $180.0
million (22.6% of net sales) for 1997, as compared with $136.7 million (20.3% of
net sales) in 1996. Operating income in the laboratory segment was $112.3
million (22.9% of segment net sales) as compared to $82.6 million (20.9% of
segment net sales) in 1996. Operating income in the dental segment was $67.7
million (22.3% of segment net sales) in 1997 as compared to $54.1 million (19.3%
of segment net sales) in 1996. Both the laboratory and dental segment margins
were unfavorably impacted in 1996 by the nonrecurring restructuring charge
referred to above.

Interest Expense. Interest expense was $43.2 million in 1997, an increase
of $8.0 million from 1996. The increase resulted from a higher average debt
balance in 1997, resulting primarily from our acquisition activity.

Income Taxes. Taxes on income were $54.0 million, an increase of $10.7
million. The increase was primarily the result of increased taxable earnings.

Extraordinary Item. As a result of the Second Amendment to the Credit
Facilities (as defined later herein), we wrote off, as an extraordinary item,
approximately $1.0 million (approximately $0.7 million net of income tax) of
unamortized deferred financing fees.

Net Income. As a result of the foregoing, we had net income of $81.2
million in 1997, as compared to net income of $57.6 million in 1996.

Depreciation and Amortization. Depreciation and amortization expense is
allocated among cost of sales, selling, general and administrative expenses and
other expense. Depreciation and amortization increased in 1997 due to additional
depreciation and amortization from the step-up of assets and goodwill recorded
from the various acquisitions as well as routine operating capital expenditures.

New Accounting Pronouncements. In February 1997, the Financial Accounting
Standards Board ("FASB") issued Statement of Financial Accounting Standards No.
128, "Earnings Per Share". This change will require us to report both basic and
diluted earnings per share ("EPS") beginning in fiscal 1998 and is expected to
result in basic EPS increasing over previously reported primary and fully
diluted EPS by $.01, $.03 and $.06 in 1995, 1996 and 1997, respectively. Diluted
EPS is expected to remain the same as previously reported primary and fully
diluted EPS in 1995, 1996 and 1997.

In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("SFAS 130"). As a result of SFAS 130,
we will be required to separately report comprehensive income components
previously excluded from our net income. Comprehensive income includes all
changes to our equity during a period except those resulting from investments by
or distributions to shareholders. Because comprehensive income is subject to
external factors beyond our control, including but not limited to foreign
currency fluctuations and economic factors, we cannot at this time estimate
impacts from SFAS 130.

In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, "Disclosures about Segments of an Enterprise and Related Information"
("SFAS 131"), which is effective for financial statements for periods beginning
after December 15, 1997. SFAS 131 establishes standards for the way we are to
report information about operating segments in annual financial reports issued
to shareholders. It also establishes standards for related disclosures about
products and services, geographic areas and major customers. We believe that we
currently comply with FAS 131.

24
28

RESULTS OF OPERATIONS

YEAR ENDED SEPTEMBER 30, 1996
COMPARED TO THE YEAR ENDED SEPTEMBER 30, 1995

Net Sales. Net sales for the year ended September 30, 1996 were $674.5
million, an increase of 29.9% from 1995 net sales of $519.2 million. Net sales
in the laboratory segment were $394.3 million in 1996, an increase of 46.9% from
1995 net sales of $268.4 million. Increased net sales in the laboratory segment
resulted primarily from: (i) net sales from the acquisition of Nunc
(approximately $57.0 million), (ii) net sales of products from other acquired
companies (approximately $53.8 million), (iii) an increase in net sales of
existing products (approximately $6.4 million), (iv) price increases
(approximately $6.2 million) and (v) net sales of new products (approximately
$2.4 million), partially offset by an unfavorable foreign currency impact
(approximately $0.2 million). In the dental segment, net sales were $280.2
million in 1996, an increase of 11.7% from 1995 net sales. Increased net sales
in the dental segment resulted primarily from: (i) net sales of products from
acquired companies (approximately $17.6 million), (ii) sales of new products
(approximately $12.8 million) and (iii) favorable foreign currency impacts
(approximately $0.3 million), partially offset by decreased sales of existing
products (approximately $1.7 million).

Gross Profit. Gross profit for 1996, before a restructuring charge
discussed below, was $338.9 million, an increase of 30.4% from 1995 gross profit
of $259.8 million. Gross profit in the laboratory segment was $180.5 million
(45.8% of segment net sales), an increase of 50.3% from 1995 gross profit of
$120.1 million (44.7% of segment net sales). Increased gross profit in the
laboratory segment was primarily from: (i) the gross profit from the acquisition
of Nunc (approximately $28.0 million), (ii) the additional gross profit from
other acquisitions (approximately $19.7 million), (iii) increased sales volume
(approximately $6.0 million), (iv) a favorable product mix (approximately $4.8
million), (v) decreased material costs (approximately $1.5 million) and (vi)
various inventory factors (approximately $0.3 million). In the dental segment,
gross profit was $158.4 million (56.5% of segment net sales), an increase of
13.3% from 1995 gross profit of $139.7 million (55.7% of segment net sales).
Increased gross profit in the dental segment was primarily from : (i) the
additional gross profit from acquired businesses (approximately $12.4 million)
and (ii) increased sales volume (approximately $6.7 million), partially offset
by increased material costs (approximately $1.0 million).

Selling, General and Administrative Expenses. Selling, general and
administrative expenses for 1996, prior to a restructuring charge discussed
below, were $194.6 million (28.9% of net sales) as compared to $150.7 million
(29.0% of net sales) in 1995. General and administrative expenses at the
corporate level, including amortization of goodwill, were $21.7 million in 1996,
representing an increase of 7.8% from $20.1 million in 1995. Increases at the
corporate level were primarily due to (i) an increase in insurance expense
(approximately $0.8 million) and (ii) an increase in employee benefits expense
(approximately $0.2 million). Selling, general and administrative expenses at
the subsidiary level, including amortization of intangibles, were $172.9 million
in 1996, representing a $42.3 million (32.4%) increase over 1995. Increases at
the subsidiary level were primarily due to: (i) increased selling, general and
administrative expenses as a result of acquired businesses (approximately $20.7
million), (ii) increased marketing expenses (approximately $7.3 million), (iii)
increased general and administrative expenses (approximately $6.2 million), (iv)
increased amortization of intangibles primarily as a result of the purchase of
Nunc (approximately $6.0 million), (v) increased research and development
expenses (approximately $1.4 million) and (vi) unfavorable foreign currency
impacts (approximately $0.7 million).

Restructuring Charge. In March of 1996, we recorded a restructuring charge
of $8.3 million ($6.1 million aftertax or $0.13 per share) for the
rationalization of certain acquired companies, combination of certain production
facilities, movement of certain customer service and marketing functions and the
exiting of several product lines. Approximately $4.5 million was charged against
this reserve as of September 30, 1996. As of September 30, 1996 approximately
$3.8 million of the established liability remained to be expended and was
recorded in other current liabilities. The Company charged approximately $3.2
million against the reserve in 1997 and the remaining $0.6 million will be
charged some time thereafter. Principal items in the reserve are severance and
termination costs for approximately 130 notified employees (primarily
production, sales and

25
29

marketing personnel) (approximately $2.3 million), remaining lease payments and
shutdown costs on exited facilities (approximately $2.1 million), the non-cash
write-off of certain fixed assets and inventory associated with exited product
lines, primarily of Sybron Dental Specialties (approximately $2.5 million), a
statutory tax penalty (approximately $0.7 million) and other related
restructuring costs (approximately $0.7 million).

Operating Income. As a result of the foregoing, operating income was $136.7
million (20.3% of net sales) in 1996, as compared with $109.1 million (21.0% of
net sales) in 1995. Operating income in the laboratory segment was $82.6 million
in 1996 (20.9% of segment net sales) as compared to $55.2 million (20.6% of
segment net sales) in 1995. Operating income in the dental segment was $54.1
million (19.3% of segment net sales) in 1996 as compared to $53.9 million (21.5%
of segment net sales) in 1995. Both the laboratory and dental segment margins
were negatively impacted by the restructuring charge referred to above.

Interest Expense. Interest expense was $35.2 million in 1996, an increase
of $12.2 million from 1995. The increase resulted from a higher average debt
balance in 1996, resulting primarily from the Company's acquisition activity.

Income Taxes. Taxes on income were $43.3 million in 1996, an increase of
$10.2 million from 1995. This was primarily the result of increased taxable
earnings.

Extraordinary Item. As a result of the refinancing of our debt in 1995, we
wrote off, as an extraordinary item, approximately $4.6 million ($2.9 million
net of income tax) of unamortized deferred financing fees.

Net Income. As a result of the foregoing, we had net income of $57.6
million in 1996, as compared to net income of $48.9 million in 1995.

Depreciation and Amortization. Depreciation and amortization expense was
allocated among cost of sales, selling, general and administrative expenses and
other expense. Depreciation and amortization increased in 1996 due to additional
depreciation and amortization from the step-up of assets and goodwill recorded
from the acquisition of Nunc, as well as from additions from other acquisitions
and capital expenditures.

INFLATION

We do not believe that inflation has had a material impact on net sales or
income during any of the periods presented above. There can be no assurance,
however, that our business will not be affected by inflation in the future.

LIQUIDITY AND CAPITAL RESOURCES

As a result of the Acquisition and the acquisitions completed since 1987,
we increased the carrying value of certain tangible and intangible assets
consistent with generally accepted accounting principles. Accordingly, our
results of operations include a significant level of non-cash expenses related
to the depreciation of fixed assets and the amortization of intangible assets,
including goodwill. Goodwill and intangible assets increased by approximately
$160.4 million in 1997, primarily as a result of acquisition activity. We
believe, therefore, that EBITDA represents the more appropriate measure of our
ability to internally fund our capital requirements.

Our capital requirements arise principally from indebtedness incurred in
connection with the permanent financing for the Acquisition and our subsequent
refinancings, our working capital needs, primarily related to inventory and
accounts receivable, our capital expenditures, primarily related to purchases of
machinery and molds, the purchase of various businesses and product lines in
execution of our acquisition strategy and the periodic expansion of physical
facilities. In addition, in the event we should be held liable for CE's claims
in the CE Litigation (described above), liability for which we deny, we could
require capital to satisfy such liabilities, depending upon their magnitude. It
is currently our intent to continue to pursue our acquisition strategy. If
acquisitions continue at our historical pace, of which there can be no
assurance, we may require financing beyond the capacity of our Credit Facilities
(as defined below). In addition, certain acquisitions previously completed
contain "earnout provisions" requiring further payments in the future if certain
financial

26
30

results are achieved by the acquired companies. See also Note 14 to our
consolidated financial statements contained in Item 8 of this annual report.

The statement contained in the immediately preceding paragraph concerning
our intent to continue to pursue our acquisition strategy is a forward-looking
statement. Our ability to continue our acquisition strategy is subject to a
number of uncertainties, including, but not limited to, our ability to raise
capital beyond the capacity of our Credit Facilities and the availability of
suitable acquisition candidates at reasonable prices. See "Cautionary Factors"
below.

On July 31, 1995, we entered into a new credit agreement (the "Credit
Agreement") with Chemical Bank (now known as The Chase Manhattan Bank ("Chase"))
and certain other lenders providing for a term loan facility of $300 million
(the "Term Loan Facility"), and a revolving credit facility of $250 million (the
"Revolving Credit Facility") (collectively the "Credit Facilities"). On the same
day, we borrowed $300 million under the Term Loan Facility and approximately
$122.5 million under the Revolving Credit Facility. Approximately $158.5 million
of the borrowed funds were used to finance the acquisition of the Nunc group of
companies (approximately $9.1 million of the acquisition price for Nunc was
borrowed under our previous credit facilities). The remaining borrowed funds of
approximately $264.0 million were used to repay outstanding amounts, including
accrued interest, under our previous credit facilities and to pay certain fees
in connection with such refinancing. On July 9, 1996, under the First Amendment
to the Credit Agreement (the "First Amendment"), the capacity of the Revolving
Credit Facility was increased to $300 million, and a competitive bid process was
established as an additional option for us in setting interest rates. On April
25, 1997, we entered into a second amendment to the Credit Agreement (the
"Second Amendment"). The Second Amendment is an expansion of the Credit
Facilities. The Term Loan Facility was restored to $300 million by increasing it
by $52.5 million (equal to the amount previously repaid through April 24, 1997)
and the Revolving Credit Facility was expanded from $300 million to $600
million. On April 25, 1997, we borrowed a total of $622.9 million under the
Credit Facilities. The proceeds were used to repay $466.3 million of previously
existing LIBOR (as defined below) and ABR loans (as defined below) (including
accrued interest and certain fees and expenses) under the Credit Facilities and
to pay $156.6 million with respect to the purchase of Remel which includes both
the purchase price and payment of assumed debt. The $72 million of CAF (as
defined below) borrowings remained in place.

Payment of principal and interest with respect to the Credit Facilities and
the Sale/Leaseback (as defined later herein) are anticipated to be our largest
use of operating funds in the future. The Credit Facilities provide for an
annual interest rate, at our option, equal to (a) the higher of (i) the rate
from time to time publicly announced by Chase in New York City as its prime
rate, (ii) the federal funds rate plus 1/2 of 1%, and (iii) the base CD rate
plus 1%, (collectively referred to as "ABR") or (b) the London interbank offered
rate ("LIBOR") plus 1/2% to 7/8% (the "LIBOR Margin") depending upon the ratio
of our total debt to EBITDA , or (c) with respect to the Revolving Credit
Facility, the rate set by the competitive bid process among the parties to the
Revolving Credit Facility established in the First Amendment ("CAF"). In 1997,
the average interest rate on the Term Loan Facility (inclusive of the swap
agreements described below) was 6.4% and the average interest rate on the
Revolving Credit Facility was 6.5%.

As a result of the terms of the Credit Agreement and our agreement
governing the previous credit facilities, we are sensitive to a rise in interest
rates. In order to reduce our sensitivity to interest rate increases, prior to
September 30, 1997, we entered into eight interest rate swap agreements,
aggregating a notional amount of $425 million, to hedge against a rise in
interest rates. The net interest rate paid by us is

27
31

approximately equal to the sum of the swap agreement rate plus the applicable
LIBOR Margin. During 1997, the LIBOR Margin was .75%. The swap agreement rates
and durations are as follows:



EXPIRATION DATE NOTIONAL AMOUNT SWAP AGREEMENT DATE SWAP AGREEMENT RATE
--------------- ---------------- ------------------- -------------------

December 15, 1997.................... $50 million December 16, 1996 5.64%
July 7, 1998......................... $50 million July 7, 1993 5.17%
August 9, 1999....................... $50 million August 7, 1997 6.077%
August 9, 1999....................... $50 million August 7, 1997 6.077%
August 13, 1999...................... $50 million August 13, 1993 5.54%
September 8, 2000.................... $50 million December 8, 1995 5.56%
May 7, 2001.......................... $75 million May 7, 1997 6.5875%
September 10, 2001................... $50 million December 8, 1995 5.623%


Also as part of the permanent financing for the Acquisition, on December
22, 1988, we entered into the sale and leaseback of our principal domestic
facilities (the "Sale/Leaseback"). In January 1994, the annual obligation under
the Sale/Leaseback increased from $2.9 million to $3.3 million, payable monthly.
On the fifth anniversary of the leases and every five years thereafter
(including renewal terms), the rent will be increased by the percentage equal to
75% of the percentage increase in the Consumer Price Index over the preceding
five years. The percentage increase to the rent in any five-year period is
capped at 15%. The next adjustment will not occur until January 1, 1999.

We intend to fund our acquisitions, working capital requirements, capital
expenditure requirements, principal and interest payments, obligations under the
Sale/Leaseback, restructuring expenditures, other liabilities and periodic
expansion of facilities, to the extent available, with funds provided by
operations and short-term borrowings under the Revolving Credit Facility. To the
extent that funds are not available, particularly with respect to our
acquisition strategy, we will have to raise additional capital.

As set forth above, after the Second Amendment, the Revolving Credit
Facility provides up to $600 million in available credit. At September 30, 1997,
there was $229.8 million of available credit under the Revolving Credit
Facility. Under the Term Loan Facility, on July 31, 1997 we began to repay
principal in 21 consecutive quarterly installments by paying the $8.75 million
due in 1997. Annual payments, commencing in fiscal 1998, are due as follows: $35
million, $36.25 million, $42.5 million, $53.75 million and $123.75 million.

The Credit Agreement contains numerous financial and operating covenants,
including, among other things, restrictions on investments; requirements that we
maintain certain financial ratios; restrictions on our ability to incur
indebtedness or to create or permit liens or to pay cash dividends in excess of
$50.0 million plus 50% of our consolidated net income for each fiscal quarter
ending after June 30, 1995, less any dividends paid after June 22, 1994; and
limitations on incurrence of additional indebtedness. The Credit Agreement
permits us to make acquisitions provided we continue to satisfy all financial
covenants upon any such acquisition. Our ability to meet our debt service
requirements and to comply with such covenants is dependent upon our future
performance, which is subject to financial, economic, competitive and other
factors affecting us, many of which are beyond our control.

CAUTIONARY FACTORS

This report contains various forward-looking statements concerning our
prospects that are based on the current expectations and beliefs of management.
Forward-looking statements may also be made by us from time to time in other
reports and documents as well as oral presentations. When used in written
documents or oral statements, the words "anticipate", "believe", "estimate",
"expect", "objective" and similar expressions are intended to identify
forward-looking statements. The statements contained herein and such future
statements involve or may involve certain assumptions, risks and uncertainties,
many of which are beyond our control, that could cause our actual results and
performance to differ materially from what is expected. In

28
32

addition to the assumptions and other factors referenced specifically in
connection with such statements, the following factors could impact our business
and financial prospects:

- Factors affecting our international operations, including relevant
foreign currency exchange rates, which can affect the cost to produce our
products or the ability to sell our products in foreign markets, and the
value in U.S. dollars of sales made in foreign currencies. Other factors
include our ability to obtain effective hedges against fluctuations in
currency exchange rates; foreign trade, monetary and fiscal policies;
laws, regulations and other activities of foreign governments, agencies
and similar organizations; and risks associated with having major
manufacturing facilities located in countries, such as Mexico, Hungary
and Italy, which have historically been less stable than the United
States in several respects, including fiscal and political stability.

- Factors affecting our ability to continue pursuing our current
acquisition strategy, including our ability to raise capital beyond the
capacity of our existing Credit Facilities or to use our stock for
acquisitions, the cost of the capital required to effect our acquisition
strategy, the availability of suitable acquisition candidates at
reasonable prices, our ability to realize the synergies expected to
result from acquisitions, and the ability of our existing personnel to
efficiently handle increased transitional responsibilities resulting from
acquisitions.

- Factors affecting our ability to profitably distribute and sell our
products, including any changes in our business relationships with our
principal distributors, primarily in the laboratory segment, competitive
factors such as the entrance of additional competitors into our markets,
pricing and technological competition, and risks associated with the
development and marketing of new products in order to remain competitive
by keeping pace with advancing dental, orthodontic and laboratory
technologies.

- With respect to Erie, factors affecting its Erie Electroverre S.A.
subsidiary's ability to manufacture the glass used by Erie's worldwide
manufacturing operations, including delays encountered in connection with
the periodic rebuild of the sheet glass furnace and furnace malfunctions
at a time when inventory levels are not sufficient to sustain Erie's flat
glass operations.

- Factors affecting our ability to hire and retain competent employees,
including unionization of our non-union employees and changes in
relationships with our unionized employees.

- The risk of strikes or other labor disputes at those locations which are
unionized which could affect our operations.

- Factors affecting our ability to continue manufacturing and selling those
of our products that are subject to regulation by the United States Food
and Drug Administration or other domestic or foreign governments or
agencies, including the promulgation of stricter laws or regulations,
reclassification of our products into categories subject to more
stringent requirements, or the withdrawal of the approval needed to sell
one or more of our products.

- Factors affecting the economy generally, including a rise in interest
rates, the financial and business conditions of our customers and the
demand for customers' products and services that utilize Company
products.

- Factors relating to the impact of changing public and private health care
budgets which could affect demand for or pricing of our products.

- Factors affecting our financial performance or condition, including tax
legislation, unanticipated restrictions on our ability to transfer funds
from our subsidiaries and changes in applicable accounting principles or
environmental laws and regulations.

- The cost and other effects of claims involving our products and other
legal and administrative proceedings, including the expense of
investigating, litigating and settling any claims.

- Factors affecting our ability to produce products on a competitive basis,
including the availability of raw materials at reasonable prices.

29
33

- Unanticipated technological developments that result in competitive
disadvantages and create the potential for impairment of existing assets.

- Factors affecting information systems associated with year 2000
compliance both internally and by our customers and suppliers.

We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

30
34

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
SYBRON INTERNATIONAL CORPORATION



PAGE
----

Independent Auditors' Report................................ 32
Consolidated Balance Sheets as of September 30, 1996 and
1997...................................................... 33
Consolidated Statements of Income for the years ended
September 30, 1995, 1996 and 1997......................... 34
Consolidated Statements of Shareholders' Equity for the
years ended September 30, 1995, 1996 and 1997............. 35
Consolidated Statements of Cash Flows for the years ended
September 30, 1995, 1996 and 1997......................... 36
Notes to Consolidated Financial Statements.................. 37


31
35

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Sybron International Corporation:

We have audited the accompanying consolidated balance sheets of Sybron
International Corporation and subsidiaries as of September 30, 1996 and 1997,
and the related consolidated statements of income, shareholders' equity, and
cash flows for each of the years in the three-year period ended September 30,
1997. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Sybron
International Corporation and subsidiaries as of September 30, 1996 and 1997,
and the results of their operations and their cash flows for each of the years
in the three-year period ended September 30, 1997, in conformity with generally
accepted accounting principles.

KPMG Peat Marwick LLP

Milwaukee, Wisconsin
November 7, 1997

32
36

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1996 AND 1997
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)



SEPTEMBER 30,
----------------------
1996 1997
-------- ----------

ASSETS
Current assets:
Cash and cash equivalents................................. $ 10,874 $ 17,155
Accounts receivable (less allowance for doubtful
receivables of $2,429 and $3,312 in 1996 and 1997,
respectively) (note 2)................................. 127,849 165,907
Inventories (note 3)...................................... 120,317 144,217
Deferred income taxes (note 4)............................ 11,588 16,629
Prepaid expenses and other current assets................. 12,012 15,880
-------- ----------
Total current assets.............................. 282,640 359,788
-------- ----------
Property, plant and equipment, net (notes 5 and 7).......... 170,151 190,291
Intangible assets (note 6).................................. 502,079 647,567
Deferred income taxes (note 4).............................. 12,563 16,468
Other assets................................................ 7,180 7,397
-------- ----------
Total assets...................................... $974,613 $1,221,511
======== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable.......................................... $ 30,398 $ 41,184
Current portion of long-term debt (notes 7 and 8)......... 40,603 37,252
Income taxes payable (note 4)............................. 7,636 954
Accrued payroll and employee benefits (note 10)........... 29,824 34,466
Deferred income taxes (note 4)............................ 2,542 4,794
Other current liabilities (notes 11 and 13)............... 27,764 25,630
-------- ----------
Total current liabilities......................... 138,767 144,280
-------- ----------
Long-term debt (notes 7 and 8).............................. 481,037 645,733
Deferred income taxes (note 4).............................. 55,686 51,761
Other liabilities (note 10)................................. 16,044 12,781
Commitments and contingent liabilities (notes 8, 10 and 13)
Shareholders' equity (note 12):
Preferred stock, $0.01 par value; authorized 20,000,000
shares................................................. -- --
Common stock, $0.01 par value; authorized 110,000,000
shares, issued 46,924,588 and 48,173,028 shares in 1996
and 1997, respectively; outstanding 46,923,060 and
48,172,482 shares in 1996 and 1997, respectively....... 469 481
Equity rights, 698 and 250 rights at $1.09 per right in
1996 and 1997, respectively............................ 1 --
Additional paid-in capital................................ 179,954 197,799
Retained earnings......................................... 111,845 194,194
Cumulative foreign currency translation adjustment........ (9,189) (25,518)
Treasury common stock, 1,528 and 546 shares at cost in
1996 and 1997, respectively............................ (1) --
-------- ----------
Total shareholders' equity........................ 283,079 366,956
-------- ----------
Total liabilities and shareholders' equity........ $974,613 $1,221,511
======== ==========


See accompanying notes to consolidated financial statements.

33
37

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1996 AND 1997
(IN THOUSANDS, EXCEPT PER SHARE DATA)



1995 1996 1997
-------- -------- --------

Net sales................................................... $519,200 $674,457 $795,087
Cost of sales:
Cost of product sold...................................... 255,779 331,761 388,100
Restructuring charge (note 11)............................ -- 2,223 --
Depreciation of purchase accounting adjustments........... 3,631 3,846 3,819
-------- -------- --------
Total cost of sales......................................... 259,410 337,830 391,919
-------- -------- --------
Gross profit................................................ 259,790 336,627 403,168
-------- -------- --------
Selling, general and administrative expenses................ 137,110 174,852 201,586
Restructuring charge (note 11).............................. -- 5,307 --
Depreciation and amortization of purchase accounting
adjustments............................................... 13,556 19,735 21,623
-------- -------- --------
Operating income............................................ 109,124 136,733 179,959
-------- -------- --------
Other income (expense):
Interest expense (notes 7 and 10)......................... (23,036) (35,237) (43,195)
Amortization of deferred financing fees (note 7).......... (825) (286) (253)
Other, net................................................ (353) (284) (620)
-------- -------- --------
Income before income taxes and extraordinary items.......... 84,910 100,926 135,891
Income taxes (note 4)....................................... 33,110 43,342 54,015
-------- -------- --------
Income before extraordinary items........................... 51,800 57,584 81,876
Extraordinary items -- Write-off of unamortized deferred
financing fees (net of income tax benefits of $1,699 and
$413 in 1995 and 1997, respectively) (note 7)............. (2,885) -- (673)
-------- -------- --------
Net income.................................................. $ 48,915 $ 57,584 $ 81,203
======== ======== ========
Earnings per common share:
Income before extraordinary items......................... $ 1.10 $ 1.20 $ 1.65
Extraordinary items....................................... (.06) -- (.01)
-------- -------- --------
Net income.................................................. $ 1.04 $ 1.20 $ 1.64
======== ======== ========


See accompanying notes to consolidated financial statements.

34
38

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1996 AND 1997
(IN THOUSANDS, EXCEPT SHARE DATA)



CUMULATIVE
FOREIGN MINIMUM TOTAL
ADDITIONAL CURRENCY TREASURY PENSION SHARE-
COMMON EQUITY PAID-IN RETAINED TRANSLATION COMMON LIABILITY HOLDERS'
STOCK RIGHTS CAPITAL EARNINGS ADJUSTMENT STOCK ADJUSTMENT EQUITY
------ ------ ---------- -------- ----------- -------- ---------- --------

Balance at September 30, 1994...... $464 $ 2 $170,927 $ 5,346 $ 38 $ (2) $ -- $176,775
Shares issued in connection with
the exercise of 135,268 stock
options.......................... 1 -- 1,550 -- -- -- -- 1,551
Conversion of 294 equity rights to
643 shares of common stock....... -- (1) -- -- -- 1 -- --
Tax benefits related to stock
options.......................... -- -- 297 -- -- -- -- 297
Net income......................... -- -- -- 48,915 -- -- -- 48,915
Foreign currency
translation adjustment........... -- -- -- -- 182 -- -- 182
Amount related to recording minimum
pension liability................ -- -- -- -- -- -- (470) (470)
---- ---- -------- -------- -------- --- ----- --------
Balance at September 30, 1995...... 465 1 172,774 54,261 220 (1) (470) 227,250
Shares issued in connection with
the exercise of 393,722 stock
options.......................... 4 -- 5,635 -- -- -- -- 5,639
Tax benefits related to stock
options.......................... -- -- 1,545 -- -- -- -- 1,545
Net income......................... -- -- -- 57,584 -- -- -- 57,584
Foreign currency translation
adjustment....................... -- -- -- -- (9,409) -- -- (9,409)
Amount related to recording minimum
pension liability................ -- -- -- -- -- -- 470 470
---- ---- -------- -------- -------- --- ----- --------
Balance at September 30, 1996...... 469 1 179,954 111,845 (9,189) (1) -- 283,079
Shares issued in connection with
the exercise of 725,810 stock
options.......................... 7 -- 11,465 -- -- -- -- 11,472
Conversion of 448 equity rights to
980 shares common stock.......... -- (1) -- -- -- 1 -- --
Tax benefits related to stock
options.......................... -- -- 6,385 -- -- -- -- 6,385
523,618 shares of common stock
issued in connection with
National Scientific Company
merger........................... 5 -- (5) 2,750 -- -- -- 2,750
Dividends paid by National
Scientific Company prior to the
merger........................... -- -- -- (1,604) -- -- -- (1,604)
Net income......................... -- -- -- 81,203 -- -- -- 81,203
Foreign currency translation
adjustment....................... -- -- -- -- (16,329) -- -- (16,329)
---- ---- -------- -------- -------- --- ----- --------
Balance at September 30, 1997...... $481 $ -- $197,799 $194,194 $(25,518) $ -- $ -- $366,956
==== ==== ======== ======== ======== === ===== ========


See accompanying notes to consolidated financial statements.

35
39

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1996 AND 1997
(IN THOUSANDS)



1995 1996 1997
--------- --------- --------

Cash flows from operating activities:
Net income............................................ $ 48,915 $ 57,584 $ 81,203
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation....................................... 19,619 24,394 27,306
Amortization....................................... 14,108 19,719 21,562
Loss (gain) on sales of property, plant and
equipment........................................ (159) 266 277
Provision for losses on doubtful receivables....... 503 1,129 722
Inventory provisions............................... 1,810 2,845 2,224
Deferred income taxes.............................. (4,780) (6,981) (9,473)
Extraordinary items................................ 2,885 -- 673
Changes in assets and liabilities, net of effects
of businesses acquired:
Increase in accounts receivable.................. (15,861) (11,743) (20,576)
Increase in inventories.......................... (13,930) (7,642) (9,843)
(Increase) decrease in prepaid expenses and other
current assets................................ (4,863) 1,192 (1,967)
Increase in accounts payable..................... 658 655 5,738
Increase (decrease) in income taxes payable...... 772 (14,340) (6,345)
Increase in accrued payroll and employee
benefits...................................... 2,181 2,134 1,062
Increase (decrease) in other current
liabilities................................... 5,605 (2,285) (3,151)
Net change in other assets and liabilities....... 1,166 (86) 4,368
--------- --------- --------
Net cash provided by operating activities........ 58,629 66,841 93,780
Cash flows from investing activities:
Capital expenditures.................................. (22,311) (37,737) (33,701)
Proceeds from sales of property, plant and
equipment.......................................... 453 3,735 540
Net payments for businesses acquired.................. (237,075) (105,987) (220,916)
--------- --------- --------
Net cash used in investing activities............ (258,933) (139,989) (254,077)
Cash flows from financing activities:
Repayment of retired credit facilities................ (261,750) -- --
Proceeds from new term loan facilities................ 300,000 -- 52,500
Proceeds from new revolving credit facilities......... 122,500 -- --
Principal payments on long-term debt.................. (22,680) (36,397) (31,302)
Proceeds from the exercise of stock options........... 1,551 5,639 11,472
Refinancing fees...................................... (1,230) -- (1,238)
Net change in revolving credit facilities............. 51,500 106,100 139,900
Other................................................. 5,527 1,043 (1,465)
--------- --------- --------
Net cash provided by financing activities........ 195,418 76,385 169,867
Effect of exchange rate changes on cash and cash
equivalents........................................... 2,935 (1,606) (3,289)
Net increase (decrease) in cash and cash equivalents.... (1,951) 1,631 6,281
Cash and cash equivalents at beginning of year.......... 11,194 9,243 10,874
--------- --------- --------
Cash and cash equivalents at end of year................ $ 9,243 $ 10,874 $ 17,155
========= ========= ========
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest.............................................. $ 18,893 $ 41,225 $ 39,623
========= ========= ========
Income taxes.......................................... $ 31,523 $ 48,224 $ 55,216
========= ========= ========
Capital lease obligations incurred...................... $ 1,167 $ 1,028 $ 1,612
========= ========= ========


See accompanying notes to consolidated financial statements.

36
40

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1996 AND 1997
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Sybron International Corporation manufactures value-added products for the
laboratory and professional dental and orthodontic markets in the United States
and abroad. The Company's laboratory business provides plastic labware,
microscope slides, disposable diagnostic products, consumables, temperature
control apparatus and water purification systems to industrial, academic,
clinical, governmental and biotechnology laboratories. The Company's dental and
orthodontic businesses provide a diversified line of consumable products to
dentists and orthodontic appliances and related products to orthodontists.

(a) Principles of Consolidation and Fiscal Year End

The consolidated financial statements reflect the accounts of Sybron
International Corporation and its subsidiaries. The term "Company" as used
herein refers to Sybron International Corporation and its subsidiaries, and
their respective predecessors, unless the context otherwise requires. All
significant intercompany balances and transactions have been eliminated. The
Company's fiscal year ends on September 30. The fiscal years ended September 30,
1995, 1996 and 1997 are hereinafter referred to as "1995", "1996" and "1997",
respectively.

(b) Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include
investments in debt obligations with original maturities of three months or
less.

(c) Inventories

Inventories are stated at the lower of cost or market. Certain domestic
inventories of approximately $79,600 and $92,530 at September 30, 1996 and 1997,
respectively, are valued on the last-in, first-out (LIFO) method.

(d) Property, Plant and Equipment

Property, plant and equipment are stated at cost less accumulated
depreciation. Depreciation is provided over the estimated useful lives of
depreciable assets (5 to 45 years for land improvements, buildings and building
improvements, and 3 to 12 years for machinery and equipment) using the
straight-line method.

(e) Intangible Assets

Intangible assets are recorded at cost and are amortized, using the
straight-line method, over their estimated useful lives. Excess cost over net
asset value acquired (goodwill) and trademarks are amortized over 40 years;
proprietary technology and other intangibles are amortized over 7 to 17 years.
The Company assesses the recoverability of its goodwill by determining whether
the amortization of the goodwill balance over its remaining life can be
recovered through projected undiscounted future cash flows of the acquired
businesses. If projected future cash flows indicate that unamortized goodwill
will not be recovered, an adjustment would be made to reduce the net goodwill to
an amount equal to projected future cash flows discounted at the Company's
incremental borrowing rate. Cash flow projections are based on trends of
historical performance and management's estimate of future performance, giving
consideration to existing and anticipated competitive and economic conditions.

(f) Revenue Recognition

The Company recognizes revenue on the accrual basis of accounting upon
shipment of products.

37
41

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(g) Income Taxes

Income taxes are accounted for under the asset and liability method wherein
deferred tax assets and liabilities are recognized for future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
loss and tax credit carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.

(h) Research and Development Costs

Research and development costs are charged to selling, general and
administrative expenses in the year they are incurred. Research and development
costs for 1995, 1996 and 1997 were approximately $11,020, $13,702 and $14,709,
respectively.

(i) Foreign Currency Translation

The functional currency for the Company's foreign operations is the
applicable local currency. The translation from the applicable foreign
currencies to U.S. dollars is performed for balance sheet accounts using current
exchange rates in effect at the balance sheet date and for revenue and expense
accounts using a weighted average exchange rate during the period. The gains or
losses, net of applicable deferred income taxes, resulting from such
translations are included in shareholders' equity. Gains and losses resulting
from foreign currency transactions are included in net income. Foreign currency
transaction losses for 1995, 1996 and 1997 were approximately $372, $493, and
$4,269, respectively.

(j) Pensions

The Company and its subsidiaries have various pension plans covering
substantially all employees. U.S. and Canadian pension obligations are funded by
payments to pension fund trustees. Other foreign pensions are funded as expenses
are incurred. The Company's policy is generally to fund the minimum amount
required under the Employee Retirement Income Security Act of 1974, as amended,
for plans subject thereto.

(k) Earnings Per Common Share

For purposes of calculating earnings per common share ("EPS"), the Company
uses the weighted-average number of common and common equivalent shares
including common stock equivalents outstanding during the year applied to net
income. The weighted-average number of shares outstanding for 1995, 1996 and
1997 was approximately 46,978,000, 47,917,000 and 49,478,000, respectively.
Common stock equivalents considered in the computation of primary earnings per
share for 1995, 1996 and 1997 were approximately 562,000, 1,184,000 and
1,756,000, respectively. Primary and fully diluted EPS amounts in 1995, 1996 and
1997 were the same. In fiscal 1998, the Company intends to comply with Statement
of Financial Accounting Standards No. 128 "Earnings Per Share". This change will
require the Company to report both basic and diluted earnings per share and is
expected to result in basic EPS increasing over previously reported primary and
fully diluted EPS by $.01, $.03 and $.06 in 1995, 1996 and 1997, respectively.
Diluted EPS is expected to remain the same as previously reported primary and
fully diluted EPS in 1995, 1996 and 1997.

(l) Deferred Financing Fees

Deferred financing fees are capitalized and amortized as a separate
component of other income over the life of the related debt agreements.

38
42

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(m) Advertising Costs

Advertising costs included in selling, general and administrative expenses
are expensed as incurred and were $8,762, $9,659 and $9,455 in 1995, 1996 and
1997, respectively.

(n) Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

(o) Derivative Financial Instruments

Derivative financial instruments are used by the Company in the management
of its interest rate and foreign currency exposures.

The Company uses interest rate swaps to manage its interest rate risk. The
net amounts to be paid or received under interest rate swap agreements
designated as hedges are accrued as interest rates change and are recognized
over the life of the swap agreements, as an adjustment to interest expense from
the underlying debt to which the swap is designated. The related amounts payable
to, or receivable from, the counterparties are included in other current assets
or other current liabilities.

The Company, from time to time, enters into foreign exchange options
relating to the anticipated cash flow in local currencies of certain foreign
operations. These options allow the Company to exchange foreign currencies for
U.S. dollars. The Company had no foreign exchange option contracts at September
30, 1996 or 1997.

(p) Environmental Expenditures

Environmental expenditures that relate to current ongoing operations or to
conditions caused by past operations are expensed. The Company determines its
liability on a site by site basis and records a liability at the time when it is
probable and can be reasonably estimated. The estimated liability is not reduced
for possible recoveries from insurance carriers.

(2) BUSINESS AND CREDIT CONCENTRATIONS

Many of the Company's laboratory products are sold through two major
distributors. These two distributors accounted for approximately 12% each of net
sales in 1995, 12% and 10% of the Company's net sales in 1996 and 10% and 7% of
the Company's net sales in 1997. Accounts receivable from these distributors
comprised approximately 24% and 17% of the outstanding consolidated accounts
receivable balances at September 30, 1996 and 1997, respectively. (see note 15)

39
43

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(3) INVENTORIES

Inventories at September 30, 1996 and 1997 consist of the following:



1996 1997
-------- --------

Raw materials and supplies.................................. $ 27,140 $ 50,275
Work in process............................................. 35,579 28,593
Finished goods.............................................. 62,276 70,472
LIFO reserve................................................ (4,678) (5,123)
-------- --------
$120,317 $144,217
======== ========


(4) INCOME TAXES

Total income tax expense for the years ended September 30, 1995, 1996 and
1997 is allocated as follows:



1995 1996 1997
------- ------- -------

Income from continuing operations.................... $33,110 $43,342 $54,015
Extraordinary items.................................. (1,699) -- (413)
Shareholders' equity for compensation expense for tax
purposes in excess of amounts recognized for
financial reporting purposes....................... (297) (1,545) (6,385)
------- ------- -------
$31,114 $41,797 $47,217
======= ======= =======


Income tax expense attributable to income from continuing operations
consists of:



CURRENT DEFERRED TOTAL
------- -------- -------

Year ended September 30, 1995:
U.S., state and local............................. $26,326 $ (3,940) $22,386
Foreign........................................... 11,564 (840) 10,724
------- -------- -------
$37,890 $ (4,780) $33,110
======= ======== =======
Year ended September 30, 1996:
U.S., state and local............................. $38,808 $ (3,722) $35,086
Foreign........................................... 11,515 (3,259) 8,256
------- -------- -------
$50,323 $ (6,981) $43,342
======= ======== =======
Year ended September 30, 1997:
U.S., state and local............................. $48,495 $ (6,467) $42,028
Foreign........................................... 14,993 (3,006) 11,987
------- -------- -------
$63,488 $ (9,473) $54,015
======= ======== =======


The domestic and foreign components of income before income taxes and
extraordinary items are as follows:



1995 1996 1997
------- -------- --------

United States....................................... $59,370 $ 86,189 $110,563
Foreign............................................. 25,540 14,737 25,328
------- -------- --------
Income before income taxes and extraordinary
items............................................. $84,910 $100,926 $135,891
======= ======== ========


40
44

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Income tax expense attributable to income from continuing operations was
$33,110, $43,342 and $54,015 in 1995, 1996 and 1997, respectively, and differed
from the amounts computed by applying the U.S. Federal income tax rate of 35
percent to income before income taxes and extraordinary items in 1995, 1996 and
1997 as a result of the following:



1995 1996 1997
------- ------- -------

Computed "expected" tax expense..................... $29,719 $35,324 $47,562
Increase (reduction) in income taxes resulting
from:
Change in beginning of year valuation allowance
for deferred tax assets allocated to income tax
expense........................................ (2,631) (1,815) (1,398)
Amortization of goodwill.......................... 2,010 3,016 2,268
State and local income taxes, net of Federal
income tax benefit............................. 2,389 4,155 4,628
Foreign income taxed at rates higher than U.S
Federal income................................. 4,567 3,103 3,123
Foreign tax credits utilized in excess of U.S. tax
on foreign earnings............................ (653) (678) (150)
Other, net........................................ (2,291) 237 (2,018)
------- ------- -------
$33,110 $43,342 $54,015
======= ======= =======


The significant components of deferred income tax benefit attributable to
income from continuing operations for 1995, 1996 and 1997 are as follows:



1995 1996 1997
------- ------- -------

Deferred tax benefit (exclusive of the effects of
other components listed below).................. $(2,324) $(5,087) $(7,992)
Decrease in the valuation allowance for deferred
tax assets...................................... (2,456) (1,894) (1,481)
------- ------- -------
$(4,780) $(6,981) $(9,473)
======= ======= =======


41
45

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at September
30, 1996 and 1997 are presented below.



1996 1997
-------- --------

Deferred tax assets:
Inventories............................................... $ 1,883 $ 2,749
Compensation.............................................. 1,661 2,422
Sale/Leaseback............................................ 7,452 7,345
Employee benefits......................................... 4,071 4,027
Foreign tax credit carryforwards.......................... 2,013 --
Net operating loss carryforwards.......................... 5,569 6,101
Warranty and other accruals............................... 9,084 16,554
-------- --------
Total gross deferred tax assets................... 31,733 39,198
Less valuation allowance.......................... (7,582) (6,101)
-------- --------
Net deferred tax assets........................... 24,151 33,097
-------- --------
Deferred tax liabilities:
Depreciation.............................................. (10,253) (11,347)
Purchase accounting....................................... (44,883) (39,955)
Other..................................................... (3,092) (5,253)
-------- --------
Total gross deferred tax liabilities.............. (58,228) (56,555)
-------- --------
Net deferred tax liability........................ $(34,077) $(23,458)
======== ========


The valuation allowance for deferred tax assets as of October 1, 1995 was
$9,476. The net change in the total valuation allowance for the years ended
September 30, 1996 and 1997 was a decrease of $1,894 and $1,481, respectively.
In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible. Management considers the
scheduled reversal of deferred tax liabilities, projected future taxable income
and tax planning strategies in making this assessment.

Subsequently recognized tax benefits relating to the valuation allowance
for deferred tax assets as of September 30, 1996 and 1997 are allocated as
follows:



1996 1997
------ ------

Income tax benefit reported in the consolidated statement of
income.................................................... $5,569 $6,101
Additional paid-in capital.................................. 2,013 --
------ ------
$7,582 $6,101
====== ======


At September 30, 1997, the Company has an aggregate of $6,000 of foreign
net operating loss carryforwards from certain foreign jurisdictions which expire
between 2000 and 2007. The Company has an aggregate of $90,000 of various state
net operating losses, the majority of which expire between 2002 and 2007.

Accumulated earnings of foreign subsidiaries at September 30, 1995, 1996
and 1997 of approximately $21,000, $22,000 and $23,000, respectively, have been
reinvested in the business and no provision for income taxes has been made for
the repatriation of these earnings.

42
46

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(5) PROPERTY, PLANT AND EQUIPMENT

Major classifications of property, plant and equipment at September 30,
1996 and 1997 are as follows:



1996 1997
-------- --------

Land and land improvements............................... $ 11,383 $ 12,364
Buildings and building improvements...................... 77,689 85,798
Machinery and equipment.................................. 185,623 219,390
Construction in progress................................. 18,885 12,531
-------- --------
293,580 330,083
Less: Accumulated depreciation........................... 123,429 139,792
-------- --------
$170,151 $190,291
======== ========


Commitments for purchases of equipment were approximately $815 at September
30, 1997. Machinery and equipment includes capitalized leases, net of
amortization, totaling $1,736 and $2,169 at September 30, 1996 and 1997,
respectively. (see note 8)

(6) INTANGIBLE ASSETS

Intangible assets at September 30, 1996 and 1997 are as follows:



1996 1997
-------- --------

Excess cost over net asset value acquired (goodwill)..... $464,685 $574,956
Proprietary technology................................... 37,140 37,140
Trademarks............................................... 46,611 48,565
Customer lists........................................... 35,485 80,951
Other.................................................... 36,032 38,773
-------- --------
619,953 780,385
Less: Accumulated amortization........................... 117,874 132,818
-------- --------
$502,079 $647,567
======== ========


The increases in intangible assets from 1996 to 1997 were primarily due to
acquisitions.

(7) LONG-TERM DEBT

Long-term debt at September 30, 1996 and 1997 consists of the following:



1996 1997
-------- --------

Term Loan Facility....................................... $265,000 $291,250
Revolving Credit Facility................................ 225,100 365,000
Sale/Leaseback Obligation................................ 21,582 21,258
Capital leases and other (see note 8).................... 9,958 5,477
-------- --------
521,640 682,985
Less: Current portion of long-term debt.................. 40,603 37,252
-------- --------
$481,037 $645,733
======== ========


THE 1995 REFINANCING: On July 31, 1995, the Company and its domestic
subsidiaries entered into a new credit agreement (the "Credit Agreement") with
Chemical Bank (now known as The Chase Manhattan Bank ("Chase")) and certain
other lenders providing for a term loan facility of $300,000 (the "Term Loan
Facility"), and a revolving credit facility of $250,000 (the "Revolving Credit
Facility"; collectively, the "Credit Facilities"). The Company borrowed $300,000
under the Term Loan Facility and approximately

43
47

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

$122,500 under the Revolving Credit Facility. Approximately $158,500 of the
borrowed funds were used to finance the acquisition of Nunc (approximately
$9,100 of the acquisition price for Nunc had been borrowed under previous credit
facilities). The remaining borrowed funds of approximately $264,000 were used to
repay outstanding amounts, including accrued interest, under the Company's
previous credit facilities and to pay certain fees in connection with such
refinancing. On July 9, 1996, under the First Amendment to the Credit Agreement
(the "First Amendment"), the Revolving Credit Facility was increased to $300,000
and a competitive bid process was added as an option to the Company in setting
interest rates. On April 25, 1997, the Company entered into a second amendment
to the Credit Agreement (the "Second Amendment"). The Second Amendment is an
expansion of the Credit Facilities. The Term Loan Facility was restored to
$300,000 by increasing it by $52,500 (equal to the amount previously repaid
through April 24, 1997) and the Revolving Credit Facility was expanded from
$300,000 to $600,000. On April 25, 1997, the Company borrowed a total of
$622,900 under the Credit Facilities. The proceeds were used to repay $466,300
of previously existing loans (including accrued interest and certain fees and
expenses) under the Credit Facilities and to pay $156,600 with respect to the
purchase of Remel Limited Partnership which includes both the purchase price and
payment of assumed debt. The $72,000 of CAF (as defined below) borrowings
remained in place. The transaction described above, including the First and
Second Amendments, is referred to as the "1995 Refinancing".

In connection with the Credit Agreement and subsequent Second Amendment,
the Company wrote off as an extraordinary item approximately $4,584 ($2,885 net
of tax) and $1,086 ($673 net of tax) in 1995 and 1997, respectively, consisting
of unamortized deferred financing fees.

TERM LOAN FACILITY: Borrowings under the Term Loan Facility are required to
be repaid in 21 consecutive quarterly installments of principal. After the
Second Amendment, a payment of $8,750 was made in 1997. Remaining annual
payments are due as follows: $35,000 in fiscal 1998, $36,250 in fiscal 1999,
$42,500 in fiscal 2000, $53,750 in fiscal 2001 and $123,750 in fiscal 2002.

In addition, the Company is required to further retire the principal amount
of borrowings under the Term Loan Facility (and then the Revolving Credit
Facility) with proceeds from borrowings other than from the Credit Facilities
exceeding certain amounts, and with proceeds from certain asset sales not in the
ordinary course of business. Borrowings under the Term Loan Facility (and the
Revolving Credit Facility) are secured by the capital stock of the Company's
domestic subsidiaries, and by 65% of the stock held by the domestic subsidiaries
in their direct foreign subsidiaries. The Term Loan Facility provides for an
annual interest rate, at the option of the Company, equal to (a) the higher of
(i) the rate from time to time publicly announced by Chase in New York City as
its prime rate, (ii) the federal funds rate plus 1/2 of 1%, and (iii) the base
CD rate plus 1% (collectively referred to as "ABR") or (b) the London interbank
offered rate ("LIBOR") plus 1/2% to 7/8% (the "LIBOR Margin") depending upon the
ratio of the Company's total debt to earnings before interest, taxes,
depreciation and amortization.

As of September 30, 1997, the Company has eight interest rate swaps
outstanding aggregating a notional amount of $425,000. The net interest rate
paid by the Company is approximately equal to the sum of the swap

44
48

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

agreement rate plus the applicable LIBOR Margin. During 1997, the LIBOR Margin
was .75%. The swap agreement rates and duration are as follows:



EXPIRATION DATE NOTIONAL AMOUNT SWAP AGREEMENT DATE SWAP AGREEMENT RATE
--------------- --------------- ------------------- -------------------

December 15, 1997............ $50,000 December 16, 1996 5.64%
July 7, 1998................. $50,000 July 7, 1993 5.17%
August 9, 1999............... $50,000 August 7, 1997 6.077%
August 9, 1999............... $50,000 August 7, 1997 6.077%
August 13, 1999.............. $50,000 August 13, 1993 5.54%
September 8, 2000............ $50,000 December 8, 1995 5.56%
May 7, 2001.................. $75,000 May 7, 1997 6.5875%
September 10, 2001........... $50,000 December 8, 1995 5.623%


The Company's risk with regard to the swaps is limited to the
counterparty's (Bank of America, Illinois, with a notional amount $275,000, The
Long-Term Credit Bank of Japan, Ltd., The Bank of Nova Scotia and The Bank of
New York with notional amounts of $50,000 each) ability to meet the payment
terms of the contract. All interest expense for all debt is calculated using the
interest method.

The Credit Agreement contains numerous financial and operating covenants,
including, among other things: restrictions on investments; requirements that
the Company maintain certain financial ratios; restrictions on the ability of
the Company and its subsidiaries to create or permit liens, or to pay dividends
or make other restricted payments (as defined) in excess of $50,000 plus 50% of
the defined consolidated net income of the Company for each fiscal quarter
ending after June 30, 1995, less any dividends paid or other restricted payments
made after June 22, 1994; and limitations on incurrence of additional
indebtedness.

REVOLVING CREDIT FACILITY: In 1995 and 1996 and until April 25, 1997, the
Company paid a commitment fee of .375% per year on the average unused portion of
the commitments under a previous revolving credit facility and the Revolving
Credit Facility, with the ability to reduce the amount to .25% if certain
financial criteria were met. After April 25, 1997, the commitment fee was
reduced to .20% with the ability to increase or reduce the amount from .225% to
.15% depending upon the ratio of the Company's total debt to earnings before
interest, taxes, depreciation and amortization. The Revolving Credit Facility
also provides for the issuance of standby letters of credit and commercial
letters of credit on behalf of the Company's subsidiaries as required in the
ordinary course of business as part of the working capital line. Borrowings
under the Revolving Credit Facility bear interest on the same terms as those
under the Term Loan Facility described above, except that the Company has a
third option to set the rate by a competitive bid process among the parties to
the Revolving Credit Facility (the "CAF"). The Revolving Credit Facility term
expires on August 16, 2002.

The Company paid fees on the average unused portion of credit commitments
under a previous revolving credit facility and the Revolving Credit Facility of
approximately $185, $234 and $328 in 1995, 1996 and 1997, respectively. The
Company paid fees of approximately $46, $60 and $47 for standby letters of
credit under a previous revolving credit facility and the Revolving Credit
Facility in 1995, 1996 and 1997, respectively. Standby letters of credit were
approximately $4,688, $4,355 and $5,155 at September 30, 1995, 1996 and 1997,
respectively.

SALE/LEASEBACK: On December 22, 1988, the Company completed the sale and
leaseback (the "Sale/Leaseback") of its then principal domestic manufacturing
and office facilities with an unaffiliated third party. The proceeds of $22,500
(net of approximately $1,100 in fees) were used to retire debt. The transaction
has been accounted for as a financing for financial statement purposes and as a
sale for income tax purposes. The financing obligation is being amortized over
the initial 25-year lease term.

45
49

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The Company pays all costs of maintenance and repair, insurance, taxes, and
all other expenses associated with the properties. In addition, each of the
leases is unconditionally guaranteed by the Company.

The initial term of each lease is 25 years with five five-year renewal
options. The initial aggregate annual payments under the leases were $2,879
payable monthly in advance. On the fifth anniversary of the leases and every
five years thereafter (including renewal terms), the rent is increased by the
percentage equal to 75% of the percentage increase in the Consumer Price Index
over the preceding five years. The percentage increase to the rent in any
five-year period will be capped at 15%. Beginning January 1, 1994, annual
payments increased to $3,311. The next adjustment will not occur until January
1, 1999.

Under the terms of the Sale/Leaseback, the Company is not permitted to pay
dividends with respect to its Common Stock in excess of 50% of: (a) its total
consolidated net income (as defined) earned since September 1, 1988 through the
fiscal quarter ended prior to the payment of the dividend, plus (b) the
aggregate net proceeds of the sale of the Company's capital stock after December
1988.

The Company has the option to purchase the facilities according to the
terms of any bona fide offer received by the lessor from a third party (the
"Third Party Offer") at any time during the term of the leases. The purchase
price upon exercise of the option will be an amount equal to the purchase price
contained in the Third Party Offer.

In the event of a breach of certain covenants which include, subject to
certain exceptions, restrictions on the Company's and its subsidiaries'
incurrence of certain additional indebtedness, payment of dividends or the
making of other distributions or the repurchase of the Company's capital stock,
or the creation of liens on their respective properties, the Company must cause
each subsidiary to make a rejectable offer to the lessor to purchase its
facility. If the lessor accepts the rejectable offer, each subsidiary will pay
to the lessor a formula price based upon the lessor's equity in the property and
the lessor's pre-payment premium to its lender. The Company may also be
obligated to repurchase the property upon the occurrence of certain other
events.

As of September 30, 1997, maturities of long-term debt, including capital
leases, are as follows:



FISCAL
- ------

1998........................................................ $ 37,252
1999........................................................ 38,350
2000........................................................ 44,415
2001........................................................ 54,487
2002........................................................ 489,504
Thereafter.................................................. 18,977
--------
$682,985
========


For purposes of this disclosure, 2002 includes full repayment of the
Revolving Credit Facility at its September 30, 1997 balance of $365,000.

46
50

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(8) LEASE COMMITMENTS

As of September 30, 1997, minimum rentals, excluding rent payments under
the Sale/Leaseback described in note 7, under capital and noncancellable
operating leases consisting primarily of machinery and equipment, and building
leases are:



FISCAL CAPITAL OPERATING
- ------ ------- ---------

1998........................................................ $1,204 $ 6,613
1999........................................................ 848 4,720
2000........................................................ 480 3,840
2001........................................................ 104 3,502
2002........................................................ -- 3,273
Thereafter.................................................. -- 11,684
------ -------
$2,636 $33,632
=======
Less amounts representing interest.......................... 419
------
Present value of net minimum lease payments................. 2,217
Less current portion........................................ 976
------
Long-term obligations under capital leases.................. $1,241
======


Amortization of assets held under capital leases is included with
depreciation expense.

Rental expense under operating leases (net of sublease rental income of
$18, $107 and $65 in 1995, 1996 and 1997, respectively) was $4,411, $6,918 and
$6,763 in 1995, 1996 and 1997, respectively.

(9) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of financial instruments approximate fair value due to
the short maturity of those instruments except as follows:

Long-Term Debt

TERM LOAN FACILITY AND REVOLVING CREDIT FACILITY. Because interest rates on
both the Term Loan Facility and the Revolving Credit Facility float at market
interest rates, their carrying value approximates their fair value.

SALE/LEASEBACK. The fair value was determined by estimating the interest
rate at which the Company could refinance the Sale/Leaseback given the same
maturity period.

Interest Rate Swap Agreements

The fair values of interest rate swap agreements are obtained from dealer
quotes. These values represent the estimated amount the Company would collect if
the agreements were terminated as quoted by the bank with which the Company
executed the swap agreements.



SEPTEMBER 30, 1996 SEPTEMBER 30, 1997
---------------------- ----------------------
REPORTED ESTIMATED REPORTED ESTIMATED
AMOUNT FAIR VALUE AMOUNT FAIR VALUE
-------- ---------- -------- ----------

Long-term debt (including current
portion).......................... $521,640 $531,176 $682,985 $693,150
Interest rate swap agreements....... -- 5,593 -- 1,292


47
51

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(10) EMPLOYEE BENEFIT PLANS

PENSION PLANS: The Company has defined benefit pension plans covering
approximately 75 percent of U.S. employees. The benefits are generally based on
various formulas, the principal factors of which are years of service and
compensation. The Company's funding policy is to generally make the minimum
annual contributions required by applicable regulations. However, in 1995, 1996
and 1997, the Company funded additional special cash contributions of $98, $962
and $793. Such contributions were made to avoid the variable rate portion of the
Pension Benefit Guaranty Corporation insurance premium for such years.

The following table sets forth the plans' funded status and amounts
recognized in the Company's consolidated balance sheets for 1996 and 1997 for
its U.S. and Canadian pension plans:



1996 1997
-------------------------- -------------------------
PLANS PLAN PLANS PLAN
WHOSE WHOSE WHOSE WHOSE
ASSETS ACCUMULATED ASSETS ACCUMULATED
EXCEED BENEFITS EXCEED BENEFITS
ACCUMULATED EXCEED ACCUMULATED EXCEEDS
BENEFITS ASSETS BENEFITS ASSETS
----------- ----------- ----------- -----------

Actuarial present value of benefit
obligations:
Vested benefit obligation....... $37,505 $ 516 $46,453 $ 915
======= ======= ======= =======
Accumulated benefit
obligation................... $46,380 $ 628 $52,918 $ 1,197
======= ======= ======= =======
Projected benefit obligation.... $52,942 $ 1,692 $58,358 $ 3,307
Plan assets at fair value......... 51,089 -- 63,335 --
------- ------- ------- -------
Plan assets in excess of (less
than) projected benefit
obligation...................... (1,853) (1,692) 4,977 (3,307)
Unrecognized net (gain) loss...... 462 762 (6,762) 2,056
Unrecognized prior service cost... (104) 300 (14) 274
Unrecognized transition
obligation...................... 293 -- 191 --
Remaining excess of fair value of
plan assets over projected
benefit obligation recognized as
a result of the 1987 acquisition
of Sybron Corporation........... 3,901 -- 3,738 --
------- ------- ------- -------
Pension asset (liability)
recognized in the consolidated
balance sheets.................. $ 2,699 $ (630) $ 2,130 $ (977)
======= ======= ======= =======


Net periodic pension cost for 1995, 1996 and 1997 includes the following
components:



1995 1996 1997
------ ------ -------

Service cost -- benefits earned during the year..... $2,268 $2,885 $ 3,127
Interest cost on projected benefit obligation....... 3,425 3,800 4,152
Actual return on assets............................. (6,876) (5,823) (12,796)
Net amortization and deferral....................... 3,508 1,427 7,841
------ ------ -------
Net periodic pension cost........................... $2,325 $2,289 $ 2,324
====== ====== =======
Assumptions used are:
Discount rate..................................... 7.5% 7.75% 7.5%
Rate of increase in compensation levels........... 4% 4% 4%
Expected long-term rate of return on assets....... 10% 10% 10%


48
52

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

SAVINGS PLANS: Employees in the United States are eligible to participate
in a contributory savings plan maintained by the Company under Section 401(k) of
the Internal Revenue Code of 1986, as amended (the "Code"). Company matching
contributions under the plan, net of forfeitures, were approximately $1,204,
$2,016 and $2,805 for 1995, 1996 and 1997, respectively.

POSTRETIREMENT HEALTH CARE PLANS: In addition to providing pension
benefits, the Company provides certain health care benefits for eligible retired
employees which are funded as costs are incurred. Certain employees who reached
the age of 55 prior to January 1, 1996, will become eligible for these benefits
if they reach retirement age while working for the Company. The Company accrues,
as current costs, the future lifetime retirement benefits for both qualifying
active and retired employees and their dependents. The postretirement health
care plans for subsidiaries of the Company and certain divested operations are
generally contributory, with retiree contributions adjusted annually. In 1986,
the Company instituted a policy with respect to postretirement medical premiums
where the Company's contributions were frozen at the levels equal to the
Company's contribution on December 31, 1988, except where collective bargaining
agreements prohibited such a freeze.

The following table sets forth the postretirement plans' status as shown in
the Company's consolidated balance sheets at September 30, 1996 and 1997.



1996 1997
------- -------

Accumulated postretirement benefit obligation:
Retirees.................................................... $10,773 $10,784
Fully eligible plan participants............................ 1,022 1,257
Other active plan participants.............................. 1,034 1,197
------- -------
Accumulated postretirement benefit obligation............... 12,829 13,238
Estimated (gain) loss not yet recognized.................... (753) (1,906)
------- -------
Accumulated postretirement benefit obligation recognized in
the consolidated balance sheets........................... $12,076 $11,332
======= =======


Net periodic postretirement benefit cost recognized in the consolidated
statements of income include the following components:



1995 1996 1997
------ ------ ------

Service cost benefits attributed to service during
the year........................................... $ 139 $ 145 $ 118
Interest cost on accumulated postretirement benefit
obligation......................................... 1,136 985 933
Net amortization and deferral........................ 6 7 --
------ ------ ------
Net periodic postretirement benefit cost............. $1,281 $1,137 $1,051
====== ====== ======


The weighted-average discount rate used in determining the net periodic
benefit cost was 8.5%, 7.5% and 7.75% in 1995, 1996 and 1997, respectively. The
weighted average discount rate used in determining the accumulated
postretirement benefit obligation was 7.5%, 7.75% and 7.5% in 1995, 1996 and
1997, respectively. The assumed average inflation rate of medical costs over the
life of the benefits was 6.5%, 5.5% and 5.5% in 1995, 1996 and 1997,
respectively.

An increase of one percentage point in the per capita cost of health care
costs associated with the plans for which the Company contributions are not
frozen would increase the accumulated postretirement benefit obligation as of
September 30, 1997 by approximately $718 and the service and interest cost
components of net periodic postretirement benefit cost by approximately $23 and
$51, respectively.

49
53

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Because the majority of the postretirement plans are remaining liabilities
from certain divested operations and more than 80% of the 1995, 1996 and 1997
net periodic postretirement benefit costs relate to interest costs, the Company
has classified such interest costs as interest expense. This results in a
non-cash increase in interest expense of approximately $1,136, $985 and $933 in
1995, 1996 and 1997, respectively.

(11) RESTRUCTURING CHARGE

In March 1996, the Company recorded a restructuring charge of $8,277
($6,087 after tax or $.13 per share) for the rationalization of certain acquired
companies, combination of certain production facilities, movement of certain
customer service and marketing functions, and the exiting of several product
lines. The restructuring charge has been classified as components of cost of
sales ($2,223), selling, general and administrative expenses ($5,307) and income
tax expense ($747). Principal items included in the reserve were severance and
termination costs for approximately 130 notified employees (primarily
production, sales and marketing personnel) (approximately $2,300), remaining
lease payments and shut down costs on exited facilities (approximately $2,100),
the non-cash write-off of certain fixed assets and inventory associated with
exited product lines, primarily at Sybron Dental Specialties (approximately
$2,500), a statutory tax penalty (approximately $750) and other related
restructuring costs (approximately $650). As of September 30, 1997, the Company
has made cash payments of approximately $5,540 and has written off approximately
$2,100 of fixed assets and inventory relating to the restructuring reserve. The
remaining amount of approximately $637 relates to longterm leases and severance
arrangements and will be retired over the terms of such leases and severance
arrangements.

(12) CAPITAL STOCK

In 1992, the Company entered into a shareholders agreement with H&H/Sybron
Partners, L.P., Hicks & Haas Incorporated, DLJ Capital Corporation, Thomas O.
Hicks and Robert B. Haas, and certain of the executive officers of the Company
that became effective on May 14, 1992. Such agreement grants certain demand and
piggy-back registration rights to the parties thereto with respect to certain
shares of common stock owned by such parties. DLJ Capital Corporation
effectively is no longer a party to this agreement because it has sold all of
the Common Stock of the Company held by it which was subject to the agreement.

STOCK OPTION PLANS: The Company has four stock option plans. As of
September 30, 1997, there were options with respect to 2,771 shares of Common
Stock outstanding under the 1988 Stock Option Plan (the "1988 Plan"), and there
were 4,003 shares available for the granting of options under such plan; there
were options with respect to 60,000 shares of Common Stock outstanding under the
1990 Stock Option Plan (the "1990 Plan") and there were 20,000 shares remaining
available for the granting of options under such plan; there were options with
respect to 3,288,869 shares of Common Stock outstanding under the Amended and
Restated 1993 Long-Term Incentive Plan (the "1993 Plan") and there were 543,740
shares remaining available for the granting of options under such plan; and
there were options with respect to 120,000 shares of Common Stock outstanding
under the Amended and Restated 1994 Outside Directors' Stock Option Plan

50
54

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(the "Outside Directors' Plan") and there were 80,000 shares remaining available
for the granting of options under such plan. Changes in stock options
outstanding are as follows:



NUMBER PRICE WEIGHTED AVERAGE
OF SHARES PER SHARE EXERCISE PRICE
--------- --------------- ----------------

Options outstanding at September 30, 1994....... 1,987,428 $1.14-$16.69 $14.14
Granted....................................... 1,895,730 $16.69-$20.03 $17.65
Exercised..................................... (135,268) $1.13-$16.69 $12.69
Cancelled and available for reissue........... (53,746) $12.00-16.69 $14.41
---------
Options outstanding at September 30, 1995....... 3,694,144 $4.30-$20.03 $16.01
Granted....................................... 759,988 $12.72-$28.88 $23.45
Exercised..................................... (393,722) $4.30-$19.06 $14.30
Cancelled and available for reissue........... (44,522) $12.72-$23.09 $19.25
---------
Options outstanding at September 30, 1996....... 4,015,888 $11.97-$28.88 $17.55
Granted....................................... 232,476 $30.69 $30.69
Exercised..................................... (725,810) $11.97-$30.69 $16.73
Cancelled and available for reissue........... (50,914) $12.72-$30.69 $24.17
---------
Options outstanding at September 30, 1997....... 3,471,640 $11.97-$30.69 $18.71
Options exercisable at September 30, 1997....... 1,615,770 $11.97-$30.69 $17.71
Options available for grant at September 30,
1997.......................................... 647,743
=========


The range of exercise prices for options outstanding at September 30, 1997
was $11.97 to $30.69. The range of exercise prices for options is wide due to
the increasing price of the Company's stock (upon which the exercise price is
based) over the period of the grants.

The following table summarizes information about options outstanding and
outstanding and exercisable on September 30, 1997:



OPTIONS OUTSTANDING
------------------------------------------------- OPTIONS
WEIGHTED OUTSTANDING AND EXERCISABLE
RANGE OF AVERAGE -----------------------------
EXERCISE NUMBER OF REMAINING WEIGHTED AVERAGE NUMBER OF WEIGHTED AVERAGE
PRICES SHARES CONTRACTUAL LIFE EXERCISE PRICE SHARES EXERCISE PRICE
-------- --------- ---------------- ---------------- --------- ----------------

$10.00-$15.00........ 569,160 5.94 $13.48 494,160 $13.38
$15.01-$20.00........ 1,977,571 7.16 17.22 909,159 17.27
$20.01-$25.00........ 632,981 8.29 22.90 166,951 22.77
$25.01-$30.00........ 69,500 8.75 27.51 15,500 27.62
$30.01-$35.00........ 222,428 9.31 30.69 30,000 30.69


1988, 1990 and 1993 Plans

No options may be granted under the plans after ten years from the date the
plans are approved by the shareholders of the Company. Options granted pursuant
to the plans shall be either incentive options which are intended to meet the
requirements of section 422 of the Code or nonstatutory options. The exercise
price of the options will be determined by the Compensation/Stock Option
Committee. The exercise price of any incentive option shall not be less than the
fair market value per share of the Common Stock on the date of the grant of such
option. An optionee under the plans must pay the full option price of an option
either (i) in cash or its equivalent, (ii) with the Compensation/Stock Option
Committee's consent, by delivering previously acquired shares of Common Stock
having a fair market value at the time of the exercise equal to the total option
price, (iii) with the Compensation/Stock Option Committee's consent, by a
cashless exercise as permitted under The Federal Reserve Board's Regulation T or
(iv) in any combination of the foregoing.

51
55

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

With respect to the options granted prior to May 14, 1992 under the 1990
Plan, all of the shares purchased under such nonstatutory options were deemed to
have been vested no later than May 14, 1993, the first anniversary of the
Company's public offering of shares of common stock on May 14, 1992. With
respect to options granted under the 1990 Plan after May 14, 1992, and with
respect to options granted under the 1993 Plan, the options vest in equal annual
installments on each of the first four anniversaries following the date of
grant, except with respect to one grant under the 1993 Plan for which the
options vested in equal annual installments on each of the first two
anniversaries following the date of grant.

Outside Directors' Plan

The Outside Directors' Plan provides for the automatic granting of
nonstatutory stock options to those of the Company's directors who qualify as
"outside directors" at the time of grant. Following each annual meeting of
shareholders prior to September 30, 1998, the plan's expiration date (unless
earlier terminated), each outside director is automatically granted an option to
purchase 6,000 shares of Common Stock at an exercise price equal to the fair
market value of the Common Stock on the date of grant. Each option granted under
the Outside Directors' Plan becomes exercisable six months after the date of
grant, regardless of whether the grantee is still a director of the Company on
such date. All rights to exercise an option granted under the Outside Directors'
Plan terminate upon the earlier of ten years from the date of grant or two years
from the date the grantee ceases to be a director of the Company. The exercise
price must be paid in full at the time of exercise, and such payment may be made
in cash, by delivering shares of Common Stock which the optionee or the
optionee's spouse or both have beneficially owned for at least six months prior
to the time of exercise, or through a combination of cash and such delivered
Common Stock.

The Company has adopted the provisions of Statement of Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), and continues
to apply Accounting Principles Board Opinion No. 25 and related interpretations
in accounting for its stock plans. If the Company had elected to recognize
compensation cost for all of the plans based upon the fair value at the grant
dates for awards under those plans, consistent with the method prescribed by
SFAS 123, net income and earnings per share would have been changed to the pro
forma amounts indicated below:



1996 1997
------- -------

Pro forma income............................................ $55,942 $78,137
Pro forma earnings per share................................ 1.17 1.58


The fair value of the Company's stock options used to compute pro forma net
income and earnings per share disclosures is the estimated present value at
grant date using the Black-Scholes option pricing model with the following
weighted average assumptions:



1996 1997
--------- ---------

Volatility................................................. 29.6% 29.6%
Risk-free interest rate.................................... 5.58% 6.47%
Expected holding period.................................... 8.0 years 8.0 years
Dividend yield............................................. 0 0


The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options that have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions, including the expected stock price
volatility. Because the Company's options have characteristics significantly
different from traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in the opinion of
management, the existing models do not necessarily provide a reliable single
value of its options and may not be representative of the future effects on
reported net income or the future stock price of the Company. The weighted
average estimated fair value of employee stock options granted in 1996 and 1997
was $11.27 and $15.50 per share,

52
56

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

respectively. For purposes of pro forma disclosure, the estimated fair value of
the options is amortized to expense over the options vesting period.

Equity Rights: As of September 30, 1997, the Company holds 546 shares of
treasury stock for delivery to equity right holders who have not yet surrendered
their certificates. Equity right holders are entitled to receive 2.1875 shares
of common stock upon surrender of such certificates.

(13) COMMITMENTS AND CONTINGENT LIABILITIES

The Company or its subsidiaries are at any one time parties to a number of
lawsuits or subject to claims arising out of their respective operations, or the
operation of businesses divested in the 1980's for which certain subsidiaries
may continue to have legal or contractual liability, including products
liability, workplace safety and environmental claims and cases, some of which
involve claims for substantial damages. The Company and its subsidiaries are
vigorously defending lawsuits and other claims against them. With the exception
of the specific sites discussed below, based upon the insurance available under
our insurance program and the potential for liability with respect to claims
which are uninsured, the Company believes that any liabilities which might
foreseeably result from any of the pending cases and claims would not have a
material adverse effect on the results of operations or financial condition of
the Company. There can be no assurance as to this, however, or that litigation
having such a material adverse effect will not arise in the future.

A subsidiary of the Company has been identified as a potentially
responsible party ("PRP") at the Aqua-Tech site in South Carolina (the
"Aqua-Tech Site") with respect to a previously owned facility. An action has
been conducted at the Aqua-Tech Site for the removal of surface contaminants
under the supervision of the Environmental Protection Agency ("EPA") under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended ("CERCLA"). The Company's total contribution to such effort, which has
been paid, was approximately $46. The site has been placed by the EPA on the
federal National Priority List under CERCLA, which is a prerequisite to any
federally-mandated requirement for long-term remedial work at the site under
CERCLA, such as would be involved in soil and groundwater remediation. The
Company is participating with a PRP group composed of approximately 100 parties
in an agreement with the EPA to undertake a remedial investigation and
feasibility study which will be used by the EPA to determine what remedy, if
any, should be required at the site. This study is not expected to be completed
prior to the end of 1998. Because the study, which involves extensive testing
required to characterize the existence, extent and nature of any contamination
to determine potential remedies, has not yet been completed, an estimate of the
Company's potential liability cannot be made. However, although CERCLA does
provide for joint and several liability, because the Company's share of waste
allegedly sent to the site is reportedly not more than 1% of the total waste
sent, the Company believes any ultimate liability will not have a material
adverse effect on the Company's results of operations or financial condition.

As previously reported, on May 2, 1996, Combustion Engineering, Inc. ("CE")
commenced legal proceedings in the New York Supreme Court, County of Monroe (the
"CE Litigation"), against the Company with respect to the former Taylor
Instruments ("Taylor") facility in Rochester, New York (the "Rochester Site" or
"Site"), a discontinued operation. According to CE's complaint, its claims are
based on an asset purchase and sale agreement dated as of September 30, 1983,
pursuant to which Taylor was sold to CE (the "1983 Agreement"), and an agreement
between a subsidiary of the Company and CE dated August 14, 1987 (the "1987
Agreement"). The complaint alleges that under the 1983 Agreement the Company
retained certain liabilities for, and indemnified CE with respect to,
environmental contamination, hazards and other conditions that existed at the
time of the sale of Taylor to CE, and that under the 1987 Agreement, the Company
agreed to bear 70 percent of the costs thereafter incurred to clean up,
remediate and remove mercury from the land and buildings at the Rochester Site.
CE's complaint seeks declaratory relief and claims damages of at least $10,000
with respect to expenses CE has incurred and expects to incur to remediate and
remove mercury contamination from the land and buildings sold to CE at the
Rochester Site.

53
57

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The complaint also seeks declaratory relief and claims damages in excess of
$1,000 with respect to expenses incurred and expected to be incurred for
remediating other alleged environmental hazards associated with the Rochester
Site. Some of CE's claims relate to the cost to demolish and dispose of the
buildings at the Rochester Site, which CE maintains it had to do because the
buildings were contaminated with mercury. CE previously informed the Company
that CE claims that the Company's share of such demolition and disposal costs is
approximately $4,200. The Company denies it has any liability for such costs.
CE's remaining claims relate to alleged soil and groundwater contamination,
including mercury contamination, for which the Company also denies liability.
The CE Litigation has not yet advanced beyond the filing of the complaint.

Prior to commencement of the CE Litigation, CE conducted testing at the
Site to determine the nature, extent and location of any onsite contamination.
It has continued to conduct onsite and offsite testing following commencement of
the CE Litigation. In addition, CE negotiated and entered into a voluntary
clean-up agreement ("VCA") concerning the Site with the New York State
Department of Environmental Conservation (the "NYSDEC"). Under the terms of the
VCA, CE and NYSDEC are to negotiate onsite and offsite cleanup goals. CE and
NYSDEC are currently negotiating cleanup goals for onsite soil contamination. As
part of the negotiations, CE submitted to NYSDEC a series of technical memoranda
which summarize the results of investigations conducted by CE into the onsite
contamination. CE also submitted to NYSDEC a draft technical memorandum which
proposes onsite cleanup goals for soil contaminated by mercury,
Trichloroethylene ("TCE") and total volatile organic compounds ("TVOCs"). CE's
submission estimated that the remediation of mercury contaminated soils would
cost approximately $2,300 based on a proposed plan to excavate and remove
mercury contaminated soils exceeding CE's proposed cleanup goal, and that the
remediation of TCE and TVOC contaminated soils would cost between $40 and
$6,100, depending upon the remedial method for TCE and TVOC contaminated soils
ultimately agreed upon by CE and NYSDEC. Once the cleanup goals for onsite soil
contamination are established, CE and NYSDEC plan to address both onsite and
offsite ground water contamination in conjunction with the negotiations
concerning offsite cleanup goals. CE and NYSDEC agreed in the VCA to reach
agreement on offsite cleanup goals by January 31, 1998. To assist in those
negotiations, CE is presently contemplating whether to perform an additional
investigation of groundwater to further define the nature and extent of any
offsite groundwater contamination emanating from the Site. The Company believes
the cost estimates developed by CE for the onsite soil remediation are not
reliable or meaningful cost estimates as they are based on insufficient data and
information. In addition, because CE and NYSDEC have not yet reached agreement
on either onsite or offsite cleanup goals, or on the remedial method for
achieving the yet-to-be-agreed-upon onsite and offsite cleanup goals, and
because the extent of the Company's liability, if any, to CE is uncertain, the
Company cannot estimate the potential cost to it of CE's claims.

The Company has provided notice of CE's claims to its third party liability
insurance carriers. To date, the carriers have denied coverage.

Based on a preliminary study, the Company expects to incur total expenses
of approximately $1,000 to modify certain computer information systems in order
to enable proper processing of transactions relating to the year 2000 and
beyond. The Company expects most of these expenses to be incurred in fiscal
1998. The Company continues to evaluate other appropriate courses of corrective
action, including the replacement of certain systems at an estimated cost of
$2,600 which would be capitalized and amortized over the systems useful lives.
The Company does not expect the amounts to be expensed over the next two years
to have a material effect on their financial position or results of operations.
In 1997, approximately $200 was expensed on year 2000 issues.

54
58

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(14) ACQUISITIONS

The Company has completed 37 acquisitions since the beginning of 1995. The
acquired companies are all engaged in businesses related to the laboratory or
dental segments of the Company or use a process in manufacturing which is
similar to the Company's existing businesses.

1995

During 1995, the Company completed twelve acquisitions at an aggregate
purchase price, including earnout provisions paid subsequent to September 30,
1995, of approximately $247,535, including fees and expenses. The Company may be
subject to future purchase price adjustments based upon earnout provisions under
certain of the purchase and sale agreements. Such earnout provisions which apply
to the 1995 acquisitions aggregate a maximum potential remaining payout of
approximately $7,930. Earnout provisions are subject to the achievement of
certain financial goals. Remaining earnouts, if achieved, are payable in the
years 1998 through 2000. Other than the acquisition of the Nunc group of
companies, none of the acquisitions individually or combined were considered
material for disclosure of pro forma effects. All acquisitions were accounted
for as purchases. The results of the acquisitions were included as of the date
they were acquired. The following unaudited table outlines sales and operating
income for the most recent available twelve-month period prior to acquisition,
and total assets at the most recent available date prior to acquisition, for
each of the acquired companies.

UNAUDITED



OPERATING TOTAL TYPE OF
COMPANY ACQUIRED DATE SALES INCOME (LOSS) ASSETS ACQUISITION
---------------- -------------- ------- ------------- ------- -----------

Gold Seal.......................... October 1994 * * * Asset
Ever Ready Thermometer Co., Inc.... November 1994 $ 4,081 $ 314 $ 1,872 Asset
Owl Scientific, Inc................ January 1995 4,221 243 1,341 Asset
Sani-Tech, Inc..................... February 1995 11,349 1,453 4,739 Asset
Metrex Research Corporation........ March 1995 7,651 (41) 5,386 Asset
Ormco GmbH......................... April 1995 7,436 1,169 4,137 Stock
Excellence in Endodontics, Inc..... April 1995 1,991 711 693 Stock
Richard-Allan Scientific Company... May 1995 9,014 2,161 1,648 Asset
Nunc............................... July 1995 57,780 17,205 45,316 Stock
Biomolecular, Inc.................. August 1995 5,287 (415) 4,777 Stock
New England Reagent Laboratory,
Inc.............................. September 1995 2,983 4 1,139 Asset
Secure Medical Products............ September 1995 3,308 1,032 646 Asset


- ---------------

* The Company acquired the Gold Seal(R) product line of microscope slides.
Because the Company provided the microscope slides to the seller prior to the
acquisition, this information is not applicable.

1996

During 1996, the Company completed ten acquisitions at an aggregate
purchase price including earnout provisions paid subsequent to September 30,
1996 of approximately $108,402, including fees and expenses. The Company may be
subject to future purchase price adjustments based upon earnout provisions under
certain of the purchase and sale agreements. Such earnout provisions which apply
to the 1996 acquisitions aggregate a maximum potential remaining payout of
approximately $3,191. Earnout provisions are subject to the achievement of
certain financial goals. Earnouts, if achieved, are payable in the years 1998
through 2001.

55
59

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

All acquisitions were accounted for as purchases. The results of the
acquisitions were included as of the date they were acquired. The following
unaudited table outlines sales and operating income for the most recent
available twelve-month period prior to acquisition, and total assets at the most
recent available date prior to acquisition, for each of the acquired companies.

UNAUDITED



OPERATING TOTAL TYPE OF
COMPANY ACQUIRED DATE SALES INCOME ASSETS ACQUISITION
---------------- ------------- ------- --------- ------- -----------

Analytic Technology Corporation........ October 1995 $ 2,086 $ 470 $ 811 Asset
CASCO Standards, Inc................... November 1995 3,202 340 1,100 Asset
belle de st. claire, inc............... November 1995 2,858 210 1,529 Asset
Acutech Plastics, Inc.................. January 1996 9,888 1,912 5,894 Stock
Naugatuck Glass Company................ February 1996 17,553 2,070 14,503 Stock
Precision Glassworks, L.L.C............ May 1996 524 29 34 Asset
Stephens Scientific.................... July 1996 11,370 5,389 732 Asset
Flexible Components, Inc............... July 1996 11,426 1,839 4,401 Asset
Micro-Aseptic Products, Inc............ July 1996 4,546 478 837 Asset
E & D Dental Products, Inc............. August 1996 5,438 281 1,518 Stock


1997

During 1997, the Company completed eleven acquisitions for cash. In
addition, the Company completed one transaction for stock (the "Merger"). The
aggregate cash purchase price of the acquisitions was approximately $209,220,
including fees and expenses. All cash acquisitions were accounted for as
purchases. The results of the cash acquisitions were included as of the date
they were acquired. The Merger of National Scientific Company ("National") was
accounted for as a pooling of interests. Results from National are included as
of October 1, 1996. The following unaudited table outlines sales and operating
income for the most recent available twelve-month period prior to acquisition,
and total assets at the most recent available date prior to acquisition, for
each of the acquired companies.

UNAUDITED



OPERATING TOTAL TYPE OF
COMPANY ACQUIRED DATE SALES INCOME ASSETS ACQUISITION
---------------- ------------- ------- --------- ------- -----------

Pure Fit, Inc.......................... October 1996 $ 2,705 $ 931 $ 1,041 Asset
D&W, Inc............................... October 1996 530 289 945 Asset
Trend Scientific, Inc.................. January 1997 2,486 62 1,187 Stock
Precision Rotary Instruments........... February 1997 4,361 975 1,198 Asset
HARVEY(R) bench top sterilizer business
line of Getinge/Castle, Inc.......... March 1997 10,000 (302) 8,219 Asset
Alexon Biomedical, Inc................. April 1997 5,862 2,726 4,403 Stock
Remel Limited Partnership.............. May 1997 52,683 11,222 46,010 Partnership
and Equity
Interests
Nippon Intermed K.K.................... May 1997 9,115 (578) 5,612 Joint
Venture
Drug Screening Systems, Inc............ June 1997 2,172 (456) 1,144 Asset
Carr-Scarborough Microbiologicals,
Inc.................................. July 1997 8,849 358 2,538 Stock
Integrated Separation Systems.......... July 1997 3,981 479 2,562 Asset


56
60

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

On May 23, 1997, the Company completed the Merger of National with a
subsidiary of the Company formed for this purpose and a related purchase of real
estate used in National's operations.

Under the terms of the merger agreement and the related real estate
purchase agreement, National shareholders received 523,618 shares of the
Company's common stock (valued at approximately $18,100 based on the Company's
closing price on May 23, 1997) for all of the outstanding shares of National and
the purchased real estate.

The Merger was structured as a tax-free reorganization and has been
accounted for as a pooling of interests. Accordingly, the Company's historical
financial information, beginning October 1, 1996, has been restated to include
National's financial results. The operations of National prior to 1997 were
considered immaterial to the Company and are not included in the accompanying
1995 or 1996 presentation.

Results of the Company and National before and after giving effect to the
Merger are as follows:

UNAUDITED



SIX MONTHS ENDED YEAR ENDED
MARCH 31, 1997 SEPTEMBER 30, 1997
---------------- ------------------

Total net sales:
The Company................................................ $357,397 $785,058
National................................................... 4,515 10,029
-------- --------
The Company, giving effect to the Merger................... $361,912 $795,087
======== ========
Net income:
The Company................................................ $ 36,153 $ 80,208
National (a)............................................... 545 995
-------- --------
The Company, giving effect to the Merger................... $ 36,698 $ 81,203
======== ========


- ---------------

(a) Prior to the Merger, National was an S corporation and, therefore, income
tax expense was not reflected in its historical net income. Pro forma
adjustments to net income of $327 and $597 are reflected in the six month
and full year periods ended March 31 and September 30, 1997, respectively.

Subsequent to September 30, 1997, the Company completed three acquisitions.
The following unaudited table outlines the sales and operating income for the
most recent available twelve-month period prior to each acquisition.

UNAUDITED



OPERATING TOTAL TYPE OF
COMPANY ACQUIRED DATE SALES INCOME ASSETS ACQUISITION
---------------- ------------- ------ --------- ------ -----------

Chase Instruments Corp............. October 1997 21,592 1,957 11,946 Stock
Lida Manufacturing Corp............ November 1997 5,205 242 1,585 Stock
Clinical Standards Laboratories,
Inc.............................. November 1997 2,363 (75) 958 Stock


(15) SEGMENT INFORMATION

In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, Disclosures about Segments of an Enterprise and Related Information
("SFAS 131"), which is effective for financial statements for periods beginning
after December 15, 1997. SFAS 131 establishes standards for the way public
business enterprises are to report information about operating segments in
annual financial reports issued to

57
61

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

shareholders. It also establishes standards for related disclosures about
products and services, geographic areas and major customers. The Company
believes it currently complies with SFAS 131.

The Company's operating subsidiaries are engaged in the manufacture and
sale of dental and laboratory products in the United States and other countries.
Dental products include orthodontic appliances, dental supplies and intra-oral
instrumentation. Laboratory products include labware, general laboratory
equipment, water treatment equipment, heating and stirring apparatus and glass
specialty items. Inter-business segment sales are not material. Information on
these business segments is summarized as follows:



1995 1996 1997
-------- -------- ----------

Net sales:
Laboratory................................................ $268,397 $394,324 $ 491,235
Dental.................................................... 250,803 280,133 303,852
-------- -------- ----------
Total net sales........................................... $519,200 $674,457 $ 795,087
======== ======== ==========
Operating income:
Laboratory................................................ $ 55,179 $ 82,594 $ 112,266
Dental.................................................... 53,945 54,139 67,693
-------- -------- ----------
Total operating income.................................... $109,124 $136,733 $ 179,959
======== ======== ==========
Depreciation and amortization expense:
Laboratory................................................ $ 20,093 $ 29,226 $ 33,046
Dental.................................................... 12,233 13,951 14,449
Corporate................................................. 1,401 936 1,373
-------- -------- ----------
Total depreciation and amortization expense............... $ 33,727 $ 44,113 $ 48,868
======== ======== ==========
Capital expenditures:
Laboratory................................................ $ 10,917 $ 18,426 $ 23,444
Dental.................................................... 11,801 11,640 10,337
Corporate................................................. 760 8,699 1,532
-------- -------- ----------
Total capital expenditures................................ $ 23,478 $ 38,765 $ 35,313
======== ======== ==========
Identifiable assets:
Laboratory................................................ $620,746 $ 831,786
Dental.................................................... 290,571 315,910
-------- ----------
Total identifiable assets................................. 911,317 1,147,696
Corporate................................................. 63,296 73,815
-------- ----------
Total assets.............................................. $974,613 $1,221,511
======== ==========


Corporate assets include cash, miscellaneous receivables, and other non-current
assets.

58
62

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The Company's international operations are conducted principally in Europe.
Inter-geographic sales are made at prices approximating market.



1995 1996 1997
-------- -------- ----------

Net Sales:
United States:
Customers............................................... $332,646 $429,988 $ 539,006
Inter-geographic........................................ 17,541 33,506 25,810
-------- -------- ----------
350,187 463,494 564,816
-------- -------- ----------
Europe:
Customers............................................... 105,545 143,895 138,489
Inter-geographic........................................ 46,860 61,579 55,584
-------- -------- ----------
152,405 205,474 194,073
-------- -------- ----------
All other areas:
Customers............................................... 81,009 100,574 117,592
Inter-geographic........................................ 9,781 11,988 13,362
-------- -------- ----------
90,790 112,562 130,954
Inter-geographic sales.................................... (74,182) (107,073) (94,756)
-------- -------- ----------
Total net sales......................................... $519,200 $674,457 $ 795,087
======== ======== ==========
Operating income:
United States........................................... $ 85,073 $115,537 $ 143,155
Europe.................................................. 15,212 11,776 23,110
All other areas......................................... 8,839 9,420 13,694
-------- -------- ----------
Total operating income.................................... $109,124 $136,733 $ 179,959
======== ======== ==========
Accounts receivable:
United States........................................... $ 90,408 $ 131,242
Europe.................................................. 28,323 23,290
All other areas......................................... 9,118 11,375
-------- ----------
Total accounts receivable............................... $127,849 $ 165,907
======== ==========
Identifiable assets:
United States........................................... $666,311 $ 889,935
Europe.................................................. 223,249 221,751
All other areas......................................... 21,757 36,010
-------- ----------
Total identifiable assets............................... 911,317 1,147,696
Other corporate assets.................................. 63,296 73,815
-------- ----------
Total assets............................................ $974,613 $1,221,511
======== ==========


59
63

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(16) QUARTERLY FINANCIAL INFORMATION (UNAUDITED)



FIRST SECOND THIRD FOURTH TOTAL
QUARTER QUARTER QUARTER QUARTER YEAR
-------- -------- -------- -------- --------

1996
Net sales............................... $146,862 $170,851 $171,096 $185,648 $674,457
======== ======== ======== ======== ========
Gross profit............................ $ 72,850 $ 82,157 $ 85,478 $ 96,142 $336,627
======== ======== ======== ======== ========
Net income.............................. 11,722 $ 10,540 $ 17,105 $ 18,217 $ 57,584
======== ======== ======== ======== ========
Earnings per share:..................... $ .25 $ .22 $ .36 $ .38 $ 1.20
======== ======== ======== ======== ========
1997
Net sales............................... $173,658 $188,254 $209,764 $223,411 $795,087
======== ======== ======== ======== ========
Gross profit............................ $ 85,879 $ 94,733 $107,607 $114,949 $403,168
======== ======== ======== ======== ========
Income before extraordinary item........ $ 15,682 $ 21,344 $ 21,790 $ 23,060 $ 81,876
======== ======== ======== ======== ========
Extraordinary item...................... -- -- (673) -- (673)
======== ======== ======== ======== ========
Net income.............................. $ 15,682 $ 21,344 $ 21,117 $ 23,060 $ 81,203
======== ======== ======== ======== ========
Per Share:
Income before extraordinary item........ $ .32 $ .43 $ .44 $ .46 $ 1.65
Extraordinary item...................... -- -- (.01) -- (.01)
-------- -------- -------- -------- --------
Net income.............................. $ .32 $ .43 $ .43 $ .46 $ 1.64
======== ======== ======== ======== ========


Amounts in the first and second quarters of 1997 were adjusted to reflect
the results of National. The results of National, which was accounted for as a
pooling of interests, were combined with the previously reported first and
second quarter results of the Company as if the merger occurred on October 1,
1996.

60
64

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information called for by Item 10 of Form 10-K with respect to
directors and executive officers is incorporated herein by reference to such
information included in the Company's Proxy Statement for the Annual Meeting of
Shareholders to be held January 30, 1998, under the caption "Election of
Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance", and to
the information under the caption "Executive Officers of the Registrant" in Part
I hereof.

ITEM 11. EXECUTIVE COMPENSATION

The information called for by Item 11 of Form 10-K is incorporated herein
by reference to such information included in the Company's Proxy Statement for
the Annual Meeting of Shareholders to be held January 30, 1998, under the
caption "Executive Compensation", "Election of Directors -- Directors'
Compensation".

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information called for by Item 12 of Form 10-K is incorporated herein
by reference to such information included in the Company's Proxy Statement for
the Annual Meeting of Shareholders to be held January 30, 1998, under the
caption "Security Ownership of Certain Beneficial Owners and Management".

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

61
65

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) Documents Filed. The following documents are filed as part of this
Annual Report or incorporated by reference as indicated:

1. The consolidated financial statements of Sybron International
Corporation and its subsidiaries filed under Item 8:



PAGE
----

Independent Auditors' Report................................ 32
Consolidated Balance Sheets as of September 30, 1996 and
1997...................................................... 33
Consolidated Statements of Income for the years ended
September 30, 1995, 1996 and 1997......................... 34
Consolidated Statements of Shareholders' Equity for the
years ended September 30, 1995, 1996 and 1997............. 35
Consolidated Statements of Cash Flows for the years ended
September 30, 1995, 1996 and 1997......................... 36
Notes to Consolidated Financial Statements.................. 37


2. Financial Statement Schedules.

The following report and financial statement schedule should be read in
conjunction with the consolidated financial statements set forth in Item 8:



PAGE
----

Independent Auditors' Report................................ S-1
Schedule II -- Valuation and Qualifying Accounts............ S-2


Schedules other than those listed above are omitted because they are not
applicable or because the required information is given in the consolidated
financial statements and notes thereto.

3. Exhibits and Exhibit Index.

See the Exhibit Index included as the last part of this report, which is
incorporated herein by reference. Each management contract and compensatory plan
or arrangement required to be filed as an exhibit to this report is identified
in the Exhibit Index by an asterisk following its exhibit number.

(b) Reports on Form 8-K.

No reports on Form 8-K were filed by the Company during the fourth quarter
of its 1997 fiscal year.

62
66

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

December 12, 1997 SYBRON INTERNATIONAL CORPORATION

By /s/ KENNETH F. YONTZ
Kenneth F. Yontz, Chairman of the Board,
President, and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Principal Executive Officer:



/s/ KENNETH F. YONTZ Chairman of the Board,
Kenneth F. Yontz President and Chief Executive Officer
December 12, 1997

Principal Financial Officer and
Principal Accounting Officer:

/s/ DENNIS BROWN Vice President -- Finance,
Dennis Brown Chief Financial Officer and Treasurer
December 12, 1997


All of the members of the Board of Directors:



Don H. Davis, Jr. /s/ R. JEFFREY HARRIS
Christopher L. Doerr R. Jeffrey Harris,
Robert B. Haas Attorney and Agent for each member of
Thomas O. Hicks the Board of Directors of
William U. Parfet Sybron International Corporation under
Joe L. Roby Powers of Attorney
Richard W. Vieser dated December 12, 1997
Kenneth F. Yontz

December 12, 1997


63
67

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Sybron International Corporation:

Under date of November 7, 1997, we reported on the consolidated balance
sheets of Sybron International Corporation and subsidiaries as of September 30,
1996 and 1997, and the related consolidated statements of income, shareholders'
equity, and cash flows for each of the years in the three-year period ended
September 30, 1997, which are included in the 1997 Annual Report on Form 10-K.
In connection with our audits of the aforementioned consolidated financial
statements, we also audited the related financial statement schedule as listed
in Item 14. This financial statement schedule is the responsibility of the
Company's management. Our responsibility is to express an opinion on the
financial statement schedule based on our audits.

In our opinion, such financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.

KPMG Peat Marwick LLP

Milwaukee, Wisconsin
November 7, 1997

S-1
68

SCHEDULE II

SYBRON INTERNATIONAL CORPORATION AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1996 AND 1997
(IN THOUSANDS)



ADDITIONS
----------------------
CHARGED
BALANCE AT TO CHARGED TO
BEGINNING COSTS AND OTHER BALANCE AT
DESCRIPTION OF YEAR EXPENSES ACCOUNTS DEDUCTIONS END OF YEAR
- -------------------------------------- ------ ------ ------ ------ ------

Year ended September 30, 1995
Deducted from asset accounts:
Allowance for doubtful
receivables.................... $3,461 $ 503 $ 283(d) $1,892(a) $2,355
====== ====== ====== ====== ======
Inventory reserves............... $3,495 $1,810 $ 792(d) $2,513(b) $3,584
====== ====== ====== ====== ======
Legal reserves...................... $2,451 $2,371 $ -- $1,416(c) $3,406
====== ====== ====== ====== ======
Year ended September 30, 1996
Deducted from asset accounts:
Allowance for doubtful
receivables.................... $2,355 $1,129 $ 207(d) $1,262(a) $2,429
====== ====== ====== ====== ======
Inventory reserves............... $3,584 $2,845 $ 756(d) $1,304(b) $5,881
====== ====== ====== ====== ======
Legal reserves...................... $3,406 $1,066 $ -- $1,047(c) $3,425
====== ====== ====== ====== ======
Year ended September 30, 1997
Deducted from asset accounts:
Allowance for doubtful
receivables.................... $2,429 $ 722 $ 247(d) $ 86(a) $3,312
====== ====== ====== ====== ======
Inventory reserves............... $5,881 $2,224 $1,704(d) $3,729(b) $6,080
====== ====== ====== ====== ======
Legal reserves...................... $3,425 $1,672 $ -- $2,703(c) $2,394
====== ====== ====== ====== ======


- ---------------

Note: Above additions and deductions include the effects of foreign currency
rate changes.

(a) Uncollectible accounts written off, net of recoveries.

(b) Inventory written off.

(c) Net disbursements.

(d) Reserves of acquired businesses.

S-2
69

SYBRON INTERNATIONAL CORPORATION
(THE "REGISTRANT")
(COMMISSION FILE NO. 1-11091)

EXHIBIT INDEX
TO
1997 ANNUAL REPORT ON FORM 10-K



EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

2.1 -- Purchase Agreement, dated as of March 14, 1997 (the Exhibit 2.1 to the Registrant's
"Purchase Agreement"), by and among the owners of Current Report on Form 8-K
the partnership interests in Remel Limited dated April 25, 1997 (the
Partnership ("Remel"), Remel Acquisition Co. "4/25/97 8-K")
("Buyer"), Riverside Partners, Inc. and the other
parties identified therein, relating to the purchase
by Buyer of all of the partnership interests,
limited liability company interests and capital
stock of Remel and the other entities whose
businesses were acquired by Buyer pursuant to the
Purchase Agreement (including the Registrant's
guaranty of the obligations of Buyer under the
Purchase Agreement).
2.2 -- Escrow Agreement dated as of April 25, 1997 by and Exhibit 2.2 to the 4/25/97 8-K
among Riverside Partners, Inc., Remel Acquisition
Co. and State Street Bank and Trust Company, as
escrow agent.
3.1 -- Articles of Incorporation of the Registrant Exhibit B to the 1994 Annual
Meeting Proxy Statement of
Sybron Corporation dated
December 17, 1993 ("1994 Proxy
Statement")
3.2 -- Bylaws of the Registrant Exhibit C to the 1994 Proxy
Statement
4.1 -- Articles of Incorporation and Bylaws of the Exhibits 3.1 and 3.2 hereto
Registrant
4.2 -- Amended and Restated Credit Agreement dated as of Exhibit 4.1 to the Registrant's
July 31, 1995 (the "Credit Agreement"), among Sybron Current Report on Form 8-K
International Corporation and certain of its dated July 31, 1995 ("7/31/95
subsidiaries, the several Lenders from time to time 8-K")
parties thereto, Chemical Securities Inc. as
Arranger, and Chemical Bank, as Administrative Agent
for the Lenders
4.3 -- Form of Revolving Credit Note, dated as of July 31, Exhibit 4.2 to the
1995, executed pursuant to the Credit Agreement 7/31/95 8-K
4.4 -- Form of Term Note, dated as of July 31, 1995, Exhibit 4.3 to the
executed pursuant to the Credit Agreement 7/31/95 8-K
4.5 -- Form of Swing Line Note, dated as of July 31, 1995, Exhibit 4.4 to the 7/31/95 8-K
executed pursuant to the Credit Agreement
4.6 -- Form of Amended and Restated Parent Pledge Exhibit 4.5 to the 7/31/95 8-K
Agreement, dated as of July 31, 1995, executed
pursuant to the Credit Agreement
4.7 -- Form of Amended and Restated Subsidiaries Guarantee, Exhibit 4.6 to the 7/31/95 8-K
dated as of July 31, 1995, executed pursuant to the
Credit Agreement


EI-1
70


EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

4.8 -- Form of Amended and Restated Subsidiaries Pledge Exhibit 4.7 to the 7/31/95 8-K
Agreement, dated as of July 31, 1995, executed
pursuant to the Credit Agreement
4.9 -- First Amendment, dated as of July 9, 1996, to the Exhibit 4.1 to the Registrant's
Amended and Restated Credit Agreement, dated as of Form 10-Q for the quarterly
July 31, 1995 (as amended, supplemented or otherwise period ended June 30, 1996 (the
modified from time to time, the "Credit Agreement"), "6/30/96 10-Q")
among the Registrant and certain of its
subsidiaries, the several Lenders from time to time
parties thereto, Chase Securities Inc. (formerly
known as Chemical Securities Inc.), as Arranger, and
Chemical Bank (now known as Chase Manhattan Bank),
as Administrative Agent for the Lenders
4.10 -- Form of Revolving Credit Note, dated as of July 9, Exhibit 4.2 to the 6/30/96 10-Q
1996, executed pursuant to the Credit Agreement
4.11 -- Form of CAF Advance Note, dated as of July 9, 1996, Exhibit 4.3 to the 6/30/96 10-Q
executed pursuant to the Credit Agreement
4.12 -- Amended and Restated Parent Pledge Agreement, dated Exhibit 4.4 to the 6/30/96 10-Q
as of July 9, 1996, executed pursuant to the Credit
Agreement
4.13 -- Form of Amended and Restated Subsidiaries Guarantee, Exhibit 4.5 to the 6/30/96 10-Q
dated as of July 9, 1996, executed pursuant to the
Credit Agreement
4.14 -- Form of Amended and Restated Subsidiaries Pledge Exhibit 4.6 to the 6/30/96 10-Q
Agreement, dated as of July 9, 1996, executed
pursuant to the Credit Agreement
4.15 -- Second Amended and Restated Credit Agreement, dated Exhibit 4.1 to the 4/25/97 8-K
as of April 25, 1997, constituting the Second
Amendment to the Amended and Restated Credit
Agreement, dated as of July 31, 1995 (as amended,
supplemented or otherwise modified from time to
time, the "Credit Agreement"), among the Registrant
and certain of its subsidiaries, the several Lenders
from time to time parties thereto, Chase Securities
Inc., as Arranger, and The Chase Manhattan Bank, as
Administrative Agent for the Lenders
4.16 -- Form of Revolving Credit Note, dated as of April 25, Exhibit 4.2 to the 4/25/97 8-K
1997, executed pursuant to the Credit Agreement
4.17 -- Form of Term Note, dated as of April 25, 1997, Exhibit 4.3 to the 4/25/97 8-K
executed pursuant to the Credit Agreement
4.18 -- Form of Swing Line Note, dated as of April 25, 1997, Exhibit 4.4 to the 4/25/97 8-K
executed pursuant to the Credit Agreement
4.19 -- Form of CAF Advance Note, dated as of April 25, Exhibit 4.5 to the 4/25/97 8-K
1997, executed pursuant to the Credit Agreement
4.20 -- Form of Second Amended and Restated Parent Pledge Exhibit 4.6 to the 4/25/97 8-K
Agreement, dated as of April 25, 1997, executed
pursuant to the Credit Agreement
4.21 -- Form of Second Amended and Restated Subsidiaries Exhibit 4.7 to the 4/25/97 8-K
Guarantee, dated as of April 25, 1997, executed
pursuant to the Credit Agreement


EI-2
71


EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

4.22 -- Form of Second Amended and Restated Subsidiaries Exhibit 4.8 to the 4/25/97 8-K
Pledge Agreement, dated as of April 25, 1997,
executed pursuant to the Credit Agreement
10.1* -- Form of Employment Agreement with the executive Exhibit 10(a) to Sybron
officers of the Registrant Corporation's Form 10-K for the
fiscal year ended September 30,
1993 ("1993 10-K")
10.2* -- Schedule of executive officers who are parties to
the Employment Agreement filed as Exhibit 10.1, with
a summary of significant terms
10.3* -- Shareholders Agreement, dated as of May 6, 1992, Exhibit 10(f-2) to Sybron
between Sybron Corporation and certain shareholders Corporation's Registration
Statement on Form S-1 (No.
33-52614)
10.4* -- 1988 Stock Option Plan Exhibit 10(q) to Sybron
Corporation's Registration
Statement on Form S-1 (No.
33-20829)
10.5* -- 1990 Stock Option Plan Exhibit 10(q-2) to Sybron
Corporation's Registration
Statement on Form S-1 (No.
33-20829)
10.6* -- 1994 Outside Directors' Stock Option Plan Exhibit D to the 1994 Proxy
Statement
10.7* -- Amendment to the 1988 Stock Option Plan Exhibit 10(q-4) to Sybron
Corporation's Form 10-K for the
fiscal year ended September 30,
1992 ("1992 10-K")
10.8* -- Amendment to the 1990 Stock Option Plan Exhibit 10(q-6) to the 1992
10-K
10.9* -- Form of Nonstatutory Stock Option Agreement under Exhibit 10(r) to Sybron
the 1988 Stock Option Plan Corporation's Registration
Statement on Form S-1 (No.
33-20829)
10.10* -- Form of Nonstatutory Stock Option Agreement under Exhibit 10(s-1) to Sybron
the 1990 Stock Option Plan Corporation's Registration
Statement on Form S-1 (No.
33-20829)
10.11* -- Form of Nonstatutory Stock Option Agreement under Exhibit 10(u) to the 1993 10-K
the 1993 Long-Term Incentive Plan
10.12* -- Form of prior Indemnity Agreement with each of the Exhibit 10(v) to the 1993 10-K
executive officers and directors identified on the
schedule thereto


EI-3
72


EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

10.13 -- Lease Agreement dated December 21, 1988 between Exhibit 10(bb) to Sybron
CPA:7 and CPA:8, as landlord, and Ormco Corporation; Corporation's Registration
as tenant Statement on Form S-1 (No.
33-24640)
10.14 -- Lease Agreement dated December 21, 1988 between Exhibit 10(cc) to Sybron
CPA:7 and CPA:8, as landlord, and Barnstead Corporation's Registration
Thermolyne Corporation, as tenant Statement on Form S-1 (No.
33-24640)
10.15 -- Lease Agreement dated December 21, 1988 between Exhibit 10(dd) to Sybron
CPA:7 and CPA:8, as landlord, and Kerr Manufacturing Corporation's Registration
Company, as tenant Statement on Form S-1 (No.
33-24640)
10.16 -- Lease Agreement dated December 21, 1988 between Exhibit 10(ee) to Sybron
CPA:7 and CPA:8, as landlord, and Erie Scientific Corporation's Registration
Company, as tenant Statement on Form S-1 (No.
33-24640)
10.17 -- Lease Agreement dated December 21, 1988 between Exhibit 10(ff) to Sybron
CPA:7 and CPA:8, as landlord, and Nalge Nunc Corporation's Registration
International Corporation (formerly Nalge Company), Statement on File S-1 (No.
as tenant 33-24640)
10.18 -- Guaranty and Suretyship Agreement dated December 21, Exhibit 10(gg) to Sybron
1988 between Sybron Corporation and CPA:7 and CPA:8 Corporation's Registration
Statement on Form S-1 (No.
33-24640)
10.19 -- Tenant Agreement dated December 21, 1988 between New Exhibit 10(rr) to Sybron
England Mutual Life Insurance Company, as lender, Corporation's Registration
and CPA:7 and CPA:8, as landlord, and Ormco Statement on Form S-1 (No.
Corporation, as tenant 33-24640)
10.20 -- Tenant Agreement dated December 21, 1988 between New Exhibit 10(ss) to Sybron
England Mutual Life Insurance Company, as lender, Corporation's Registration
and CPA:7 and CPA:8, as landlord, and Barnstead Statement on Form S-1 (No.
Thermolyne Corporation, as tenant 33-24640)
10.21 -- Tenant Agreement dated December 21, 1988 between New Exhibit 10(tt) to Sybron
England Mutual Life Insurance Company, as lender, Corporation's Registration
and CPA:7 and CPA:8, as landlord, and Kerr Statement on Form S-1 (No.
Manufacturing Company, as tenant 33-24640)
10.22 -- Tenant Agreement dated December 21, 1988 between New Exhibit 10(uu) to Sybron
England Mutual Life Insurance Company, as lender, Corporation's Registration
and CPA:7 and CPA:8, as landlord, and Erie Statement on Form S-1 (No.
Scientific Company, as tenant 33-24640)
10.23 -- Tenant Agreement dated December 21, 1988 between New Exhibit 10(vv) to Sybron
England Mutual Life Insurance Company, as lender, Corporation's Registration
and CPA:7 and CPA:8, as landlord, and Nalge Nunc Statement on Form S-1 (No.
International Corporation (formerly Nalge Company), 33-24640)
as tenant


EI-4
73


EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

10.24 -- Sale and Leaseback Agreement dated December 21, 1988 Exhibit 10(ww) to Sybron
between Sybron Corporation and New England Mutual Corporation's Registration
Life Insurance Company, as lender Statement on Form S-1 (No.
33-24640)
10.25 -- Environmental Risk Agreement dated December 21, 1988 Exhibit 10(xx) to Sybron
from Sybron Corporation and Ormco Corporation, as Corporation's Registration
indemnitors, to New England Mutual Life Insurance Statement on Form S-1 (No.
Company, as lender, and CPA:7 and CPA:8, as 33-24640)
borrowers
10.26 -- Environmental Risk Agreement dated December 21, 1988 Exhibit 10(yy) to Sybron
from Sybron Corporation and Barnstead Thermolyne Corporation's Registration
Corporation, as indemnitors, to New England Mutual Statement on Form S-1 (No.
Life Insurance Company, as lender, and CPA:7 and 33-24640)
CPA:8, as borrowers
10.27 -- Environmental Risk Agreement dated December 21, 1988 Exhibit 10(zz) to Sybron
from Sybron Corporation and Kerr Manufacturing Corporation's Registration
Company, as indemnitors, to New England Mutual Life Statement on Form S-1 (No.
Insurance Company, as lender, and CPA:7 and CPA:8, 33-24640)
as borrowers
10.28 -- Environmental Risk Agreement dated December 21, 1988 Exhibit 10(aaa) to Sybron
from Sybron Corporation and Erie Scientific Company, Corporation's Registration
as indemnitors, to New England Mutual Life Insurance Statement on Form S-1 (No.
Company, as lender, and CPA:7 and CPA:8, as 33-24640)
borrowers
10.29 -- Environmental Risk Agreement dated December 21, 1988 Exhibit 10(bbb) to Sybron
from Sybron Corporation and Nalge Nunc International Corporation's Registration
Corporation (formerly Nalge Company), as Statement on Form S-1 (No.
indemnitors, to New England Mutual Life Insurance 33-24640)
Company, as lender, and CPA:7 and CPA:8, as
borrowers
10.30* -- Life insurance policy for Kenneth F. Yontz, Exhibit 10(eee) to Sybron
executive officer of the Registrant Corporation's Registration
Statement on Form S-1 (No.
33-45948)
10.31* -- Life insurance policy for Frank H. Jellinek, Jr., Exhibit 10(eee-1) to Sybron
executive officer of the Registrant Corporation's Registration
Statement on Form S-1 (No.
33-45948)
10.32* -- Life insurance policy for Floyd W. Pickrell, Jr., Exhibit 10(eee-4) to Sybron
executive officer of the Registrant Corporation's Registration
Statement on Form S-1 (No.
33-45948)
10.33* -- Life insurance policy for David T. Della Penta, Exhibit 10(eee-3) to Sybron
executive officer of the Registrant Corporation's Registration
Statement on Form S-1 (No.
33-45948)
10.34* -- Life insurance policy for R. Jeffrey Harris, Exhibit 10(rr) to the 1993 10-K
executive officer of the Registrant


EI-5
74


EXHIBIT INCORPORATED HEREIN FILED
NO. DESCRIPTION BY REFERENCE TO HEREWITH
------- ----------- ------------------- --------

10.35 -- Lease Agreement, as amended, with respect to Ormco Exhibit 10(fff) to Sybron
Corporation's manufacturing facility in Glendora, CA Corporation's Registration
Statement on Form S-1 (No.
33-20829)
10.36* -- Form of Indemnification Agreement with each of the X
executive officers and directors identified on the
schedule thereto
10.37* -- Amended and Restated 1993 Long-Term Incentive Plan Exhibit A to the Registrant's
1995 Annual Meeting Proxy
Statement dated December 16,
1994 ("1995 Proxy Statement")
10.38* -- Senior Executive Incentive Compensation Plan, Exhibit B to the 1995 Proxy
effective October 1, 1994 Statement
10.39* -- Life Insurance Policy for Dennis Brown, executive Exhibit 10.42 to the
officer of the Registrant Registrant's Form 10-K for the
fiscal year ended September 30,
1995 (the "1995 10-K")
10.40* -- Life insurance policy for Randy A. Hoff, executive Exhibit 10.43 to the 1995 10-K
officer of the Registrant
10.41* -- Amended and Restated 1994 Outside Directors' Stock Exhibit 10.41 to the
Option Plan Registrant's Form 10-K for the
fiscal year ended September 30,
1996
10.42* -- Amended and Restated Senior Executive Incentive Exhibit A to the Registrant's
Compensation Plan 1997 Annual Meeting Proxy
Statement dated December 20,
1996
10.43* -- Consulting Agreement by and between William U. X
Parfet and Richard-Allan Scientific Company dated as
of June 8, 1995
11 -- Statement regarding computation of per share X
earnings
21 -- Subsidiaries of the Registrant X
23 -- Consent of KPMG Peat Marwick LLP X
24 -- Powers of Attorney of directors of the Registrant X
27 -- Financial Data Schedule X


- ---------------

* Denotes management contract or executive compensation plan or arrangement
required to be filed as an exhibit pursuant to Item 14(c) of Form 10-K.

EI-6