UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One) |
||||
(X) |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
OR
( )
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
Commission file number 001-31708
CAPITOL BANCORP LTD.
Michigan
|
38-2761672 | |
(State or other jurisdiction
|
(I.R.S. Employer | |
of incorporation or
|
Identification | |
organization)
|
Number) |
Capitol Bancorp Center
200 Washington Square North, Lansing, Michigan
(Address of principal executive offices)
48933
(Zip Code)
(517) 487-6555
(Registrants telephone number)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( )
Indicate by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b of the Act). Yes (X) No ( )
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common stock, No par value: 14,504,869 shares outstanding as of July 15, 2004.
Page 1 of 26
INDEX
PART I. FINANCIAL INFORMATION
Forward-Looking Statements
Certain of the statements contained in this document, including Capitols consolidated financial statements, Managements Discussion and Analysis of Financial Condition and Results of Operations and in documents incorporated into this document by reference that are not historical facts, including, without limitation, statements of future expectations, projections of results of operations and financial condition, statements of future economic performance and other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, are subject to known and unknown risks, uncertainties and other factors which may cause the actual future results, performance or achievements of Capitol and/or its subsidiaries and other operating units to differ materially from those contemplated in such forward-looking statements. The words intend, expect, project, estimate, predict, anticipate, should, believe, and similar expressions also are intended to identify forward-looking statements. Important factors which may cause actual results to differ from those contemplated in such forward-looking statements include, but are not limited to: (i) the results of Capitols efforts to implement its business strategy, (ii) changes in interest rates, (iii) legislation or regulatory requirements adversely impacting Capitols banking business and/or expansion strategy, (iv) adverse changes in business conditions or inflation, (v) general economic conditions, either nationally or regionally, which are less favorable than expected and that result in, among other things, a deterioration in credit quality and/or loan performance and collectability, (vi) competitive pressures among financial institutions, (vii) changes in securities markets, (viii) actions of competitors of Capitols banks and Capitols ability to respond to such actions, (ix) the cost of capital, which may depend in part on Capitols asset quality, prospects and outlook, (x) changes in governmental regulation, tax rates and similar matters, and (xi) other risks detailed in Capitols other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. All subsequent written or oral forward-looking statements attributable to Capitol or persons acting on its behalf are expressly qualified in their entirety by the foregoing factors. Investors and other interested parties are cautioned not to place undue reliance on such statements, which speak as of the date of such statements. Capitol undertakes no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.
Page 2 of 26
PART I, ITEM I
CAPITOL BANCORP LTD.
(Unaudited) | ||||||||
June 30 | December 31 | |||||||
2004 |
2003 |
|||||||
(in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 162,904 | $ | 145,896 | ||||
Money market and interest-bearing deposits |
6,248 | 13,570 | ||||||
Federal funds sold |
143,562 | 124,157 | ||||||
Cash and cash equivalents |
312,714 | 283,623 | ||||||
Loans held for resale |
41,922 | 43,001 | ||||||
Investment securities: |
||||||||
Available for sale, carried at market value |
32,989 | 83,386 | ||||||
Held for long-term investment, carried at
amortized cost which approximates market value |
14,075 | 9,821 | ||||||
Total investment securities |
47,064 | 93,207 | ||||||
Portfolio loans: |
||||||||
Commercial |
2,283,735 | 2,033,097 | ||||||
Real estate mortgage |
155,585 | 143,343 | ||||||
Installment |
72,185 | 71,000 | ||||||
Total portfolio loans |
2,511,505 | 2,247,440 | ||||||
Less allowance for loan losses |
(35,137 | ) | (31,404 | ) | ||||
Net portfolio loans |
2,476,368 | 2,216,036 | ||||||
Premises and equipment |
30,343 | 24,793 | ||||||
Accrued interest income |
9,646 | 9,533 | ||||||
Goodwill and other intangibles |
40,196 | 34,449 | ||||||
Other assets |
33,577 | 32,420 | ||||||
TOTAL ASSETS |
$ | 2,991,830 | $ | 2,737,062 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 481,523 | $ | 435,599 | ||||
Interest-bearing |
1,988,842 | 1,853,065 | ||||||
Total deposits |
2,470,365 | 2,288,664 | ||||||
Debt obligations: |
||||||||
Notes payable |
128,894 | 92,774 | ||||||
Subordinated debentures |
100,798 | 90,816 | ||||||
Total debt obligations |
229,692 | 183,590 | ||||||
Accrued interest on deposits and other liabilities |
15,518 | 14,965 | ||||||
Total liabilities |
2,715,575 | 2,487,219 | ||||||
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES |
38,469 | 30,946 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, no par value, 25,000,000 shares authorized; |
||||||||
issued and outstanding: 2004 - 14,504,669 shares |
||||||||
2003 - 14,027,982 shares |
192,510 | 180,957 | ||||||
Retained earnings |
50,066 | 43,135 | ||||||
Market value adjustment (net of tax effect) for
investment securities available for sale (accumulated
other comprehensive (loss) income) |
(61 | ) | (200 | ) | ||||
242,515 | 223,892 | |||||||
Less unearned compensation regarding restricted stock and other |
(4,729 | ) | (4,995 | ) | ||||
Total stockholders equity |
237,786 | 218,897 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,991,830 | $ | 2,737,062 | ||||
Page 3 of 26
CAPITOL BANCORP LTD.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 |
June 30 |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Interest income: |
||||||||||||||||
Portfolio loans (including fees) |
$ | 42,038 | $ | 39,049 | $ | 82,068 | $ | 77,434 | ||||||||
Loans held for resale |
602 | 900 | 1,025 | 1,662 | ||||||||||||
Taxable investment securities |
266 | 613 | 796 | 1,044 | ||||||||||||
Federal funds sold |
354 | 407 | 646 | 691 | ||||||||||||
Other |
174 | 118 | 348 | 242 | ||||||||||||
Total interest income |
43,434 | 41,087 | 84,883 | 81,073 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
8,925 | 11,007 | 17,715 | 22,009 | ||||||||||||
Debt obligations and other |
2,561 | 2,114 | 4,990 | 4,111 | ||||||||||||
Total interest expense |
11,486 | 13,121 | 22,705 | 26,120 | ||||||||||||
Net interest income |
31,948 | 27,966 | 62,178 | 54,953 | ||||||||||||
Provision for loan losses |
2,536 | 1,826 | 6,044 | 3,716 | ||||||||||||
Net interest income after
provision for loan losses |
29,412 | 26,140 | 56,134 | 51,237 | ||||||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
1,162 | 1,045 | 2,245 | 2,116 | ||||||||||||
Trust fee income |
858 | 641 | 1,739 | 1,163 | ||||||||||||
Fees from origination of non-portfolio residential
mortgage loans |
1,625 | 2,590 | 2,897 | 4,827 | ||||||||||||
Realized gains (losses) on sales of investment
securities available for sale |
211 | (3 | ) | (233 | ) | 0 | ||||||||||
Other |
1,900 | 944 | 3,246 | 1,640 | ||||||||||||
Total noninterest income |
5,756 | 5,217 | 9,894 | 9,746 | ||||||||||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits |
16,202 | 14,144 | 31,589 | 27,571 | ||||||||||||
Occupancy |
2,122 | 1,788 | 4,255 | 3,661 | ||||||||||||
Equipment rent, depreciation and maintenance |
1,574 | 1,190 | 2,941 | 2,355 | ||||||||||||
Other |
4,866 | 4,831 | 9,905 | 9,522 | ||||||||||||
Total noninterest expense |
24,764 | 21,953 | 48,690 | 43,109 | ||||||||||||
Income before federal income taxes and
minority interest |
10,404 | 9,404 | 17,338 | 17,874 | ||||||||||||
Federal income taxes |
3,733 | 3,211 | 6,261 | 6,155 | ||||||||||||
Income before minority interest |
6,671 | 6,193 | 11,077 | 11,719 | ||||||||||||
Minority
interest in net losses (income) of consolidated subsidiaries |
240 | (499 | ) | 250 | (712 | ) | ||||||||||
NET INCOME |
$ | 6,911 | $ | 5,694 | $ | 11,327 | $ | 11,007 | ||||||||
NET INCOME PER SHARE |
||||||||||||||||
Basic |
$ | 0.49 | $ | 0.46 | $ | 0.81 | $ | 0.92 | ||||||||
Diluted |
$ | 0.47 | $ | 0.45 | $ | 0.77 | $ | 0.89 | ||||||||
Page 4 of 26
CAPITOL BANCORP LIMITED
Unearned | ||||||||||||||||||||
Accumulated | Compensation | |||||||||||||||||||
Other | Regarding | |||||||||||||||||||
Common | Retained | Comprehensive | Restricted Stock | |||||||||||||||||
Stock |
Earnings |
Income (Loss) |
and Other |
Total |
||||||||||||||||
Six Months Ended June 30, 2003 |
||||||||||||||||||||
Balances at January 1, 2003 |
$ | 135,234 | $ | 26,318 | $ | 191 | $ | (1,706 | ) | $ | 160,037 | |||||||||
Issuance of 176,118 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
1,209 | 1,209 | ||||||||||||||||||
Issuance of 22,512 shares of common stock
upon exercise of warrants |
259 | 259 | ||||||||||||||||||
Private placement of 549,000 shares
of common stock to institutional investors |
10,226 | 10,226 | ||||||||||||||||||
Surrender
and cancellation of 74,179 shares
of common stock in repayment
of note receivable from exercise
of stock options |
(1,561 | ) | 1,561 | 0 | ||||||||||||||||
Issuance of
214,169 shares of restricted common stock |
4,422 | (4,422 | ) | 0 | ||||||||||||||||
Cash dividends paid ($0.24 per share) |
(2,878 | ) | (2,878 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
11,007 | 11,007 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
(4 | ) | (4 | ) | ||||||||||||||||
Comprehensive income for the period |
11,003 | |||||||||||||||||||
BALANCES AT JUNE 30, 2003 |
$ | 149,789 | $ | 34,447 | $ | 187 | $ | (4,567 | ) | $ | 179,856 | |||||||||
Six Months Ended June 30, 2004 |
||||||||||||||||||||
Balances at January 1, 2004 |
$ | 180,957 | $ | 43,135 | $ | (200 | ) | $ | (4,995 | ) | $ | 218,897 | ||||||||
Issuance of 183,349 shares of common stock
in conjunction with acquisition of First
Carolina State Bank |
4,970 | 4,970 | ||||||||||||||||||
Issuance of 206,999 shares of common stock to
acquire minority interest in bank subsidiary |
4,974 | 4,974 | ||||||||||||||||||
Issuance of 73,276 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
1,232 | 1,232 | ||||||||||||||||||
Issuance of 13,063 shares of restricted common stock |
377 | (377 | ) | 0 | ||||||||||||||||
Recognition of compensation expense relating to
restricted common stock |
643 | 643 | ||||||||||||||||||
Cash dividends paid ($0.31 per share) |
(4,396 | ) | (4,396 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
11,327 | 11,327 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
139 | 139 | ||||||||||||||||||
Comprehensive income for the period |
11,466 | |||||||||||||||||||
BALANCES AT JUNE 30, 2004 |
$ | 192,510 | $ | 50,066 | $ | (61 | ) | $ | (4,729 | ) | $ | 237,786 | ||||||||
Page 5 of 26
CAPITOL BANCORP LTD.
2004 |
2003 |
|||||||
(in thousands) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 11,327 | $ | 11,007 | ||||
Adjustments to reconcile net income to net
cash provided (used) by operating activities: |
||||||||
Provision for loan losses |
6,044 | 3,716 | ||||||
Depreciation of premises and equipment |
2,273 | 1,907 | ||||||
Amortization of intangibles |
271 | 266 | ||||||
Net amortization of investment security premiums |
3 | 20 | ||||||
Loss (gain) on sale of premises and equipment |
3 | (85 | ) | |||||
Minority interest in net income (losses) of consolidated
subsidiaries |
(250 | ) | 712 | |||||
Originations and purchases of loans held for resale |
(403,754 | ) | (629,962 | ) | ||||
Proceeds from sales of loans held for resale |
404,833 | 615,305 | ||||||
Increase in accrued interest income and other assets |
(5,773 | ) | (4,241 | ) | ||||
Increase (decrease) in accrued interest on deposits and
other liabilities |
(422 | ) | 465 | |||||
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES |
14,555 | (890 | ) | |||||
INVESTING ACTIVITIES |
||||||||
Cash and cash equivalents of acquired subsidiary |
4,202 | |||||||
Proceeds from sale of investment securities available for sale |
66,774 | 14,163 | ||||||
Proceeds from calls, prepayments and maturities of investment
securities |
3,827 | 12,495 | ||||||
Purchases of investment securities |
(17,130 | ) | (30,659 | ) | ||||
Net increase in portfolio loans |
(217,729 | ) | (95,793 | ) | ||||
Proceeds from sales of premises and equipment |
19 | 1,514 | ||||||
Purchases of premises and equipment |
(6,101 | ) | (2,910 | ) | ||||
NET CASH USED BY INVESTING ACTIVITIES |
(166,138 | ) | (101,190 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Net increase in demand deposits, NOW accounts and
savings accounts |
161,062 | 127,758 | ||||||
Net increase (decrease) in certificates of deposit |
(32,904 | ) | 53,308 | |||||
Net borrowings from (payments on) debt obligations |
34,260 | (10,700 | ) | |||||
Net proceeds from issuance of subordinated debentures
(trust-preferred securities) |
9,935 | 9,700 | ||||||
Resources provided by minority interests |
10,841 | 3,990 | ||||||
Net proceeds from issuance of common stock |
1,876 | 11,694 | ||||||
Cash dividends paid |
(4,396 | ) | (2,878 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
180,674 | 192,872 | ||||||
INCREASE IN CASH AND CASH EQUIVALENTS |
29,091 | 90,792 | ||||||
Cash and cash equivalents at beginning of period |
283,623 | 251,184 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 312,714 | $ | 341,976 | ||||
Page 6 of 26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD.
Note A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Capitol Bancorp Ltd. (Capitol) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations and cash flows in conformity with generally accepted accounting principles.
The statements do, however, include all adjustments of a normal recurring nature (in accordance with Rule 10-01(b)(8) of Regulation S-X) which Capitol considers necessary for a fair presentation of the interim periods.
The results of operations for the period ended June 30, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004.
The consolidated balance sheet as of December 31, 2003 was derived from audited consolidated financial statements as of that date. Certain 2003 amounts have been reclassified to conform to the 2004 presentation.
Note B Implementation of New Accounting Standard
FASB Interpretation No. 46, Consolidation of Variable Interest Entities, (as revised December 2003FIN 46(R)), clarifies when some entities previously not consolidated under prior accounting guidance, should be. In some instances, it also requires certain previously consolidated entities to be deconsolidated. FIN 46(R) is effective for periods ending after December 15, 2003 for special purpose entities and for periods ending after March 15, 2004 for other types of variable interest entities that are not defined as special purpose entities. Implementation of this new guidance required Capitol to deconsolidate its trusts which issued trust-preferred securities effective March 31, 2004 and report the underlying subordinated debentures as debt obligations on Capitols consolidated balance sheet at that date and thereafter.
Page 7 of 26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, establishes an alternative fair value method of accounting for stock options whereby compensation expense would be recognized based on the computed fair value of the options on the grant date. By not electing this alternative, certain pro forma disclosures of the expense recognition provisions of Statement No. 123 are required, which are as follows:
Six Months Ended | ||||||||
June 30 |
||||||||
2004 |
2003 |
|||||||
Fair value assumptions: |
||||||||
Risk-free interest rate |
3.8 | % | 3.4 | % | ||||
Dividend yield |
2.3 | % | 2.1 | % | ||||
Stock price volatility |
.28 | .48 | ||||||
Expected option life |
6 years | 7 years | ||||||
Aggregate estimated fair value of
options granted (in thousands) |
$ | 3,201 | $ | 2,237 | ||||
Net income (in thousands): |
||||||||
As reported |
$ | 11,327 | $ | 11,007 | ||||
Less pro forma compensation
expense regarding fair value
of stock option awards, net
of related income tax effect |
(2,081 | ) | (1,476 | ) | ||||
Pro forma |
$ | 9,246 | $ | 9,531 | ||||
Net income per share: |
||||||||
Basic: |
||||||||
As reported |
$ | 0.81 | $ | 0.92 | ||||
Pro forma |
0.66 | 0.79 | ||||||
Diluted: |
||||||||
As reported |
0.77 | 0.89 | ||||||
Pro forma |
$ | 0.63 | $ | 0.77 |
Stock option activity for the interim 2004 period is summarized as follows:
Weighted | ||||||||||||
Number of | Exercise | Average | ||||||||||
Stock Options | Price | Exercise | ||||||||||
Outstanding |
Range |
Price |
||||||||||
Outstanding at January 1 |
2,298,067 | $9.88 to $27.23 | $ | 16.95 | ||||||||
Exercised |
(89,882 | ) | 11.00 to 25.92 | 14.87 | ||||||||
Granted |
405,158 | 22.43 to 28.75 | 26.52 | |||||||||
Cancelled or expired |
(5,515 | ) | ||||||||||
Outstanding at June 30 |
2,607,828 | $9.88 to $28.75 | $ | 19.05 | ||||||||
Page 8 of 26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options Continued
As of June 30, 2004, stock options outstanding had a weighted average remaining contractual life of 4.5 years. The following table summarizes stock options outstanding segregated by exercise price range:
Weighted Average |
||||||||||||
Remaining | ||||||||||||
Exercise Price | Number | Exercise | Contractual | |||||||||
Range |
Outstanding |
Price |
Life |
|||||||||
Less than $10.00 |
55,718 | $ | 9.88 | 3.5 years | ||||||||
$10.00 to 14.99 |
502,811 | 11.44 | 3.1 years | |||||||||
$15.00 to 19.99 |
861,244 | 16.58 | 4.8 years | |||||||||
$20.00 to 24.99 |
466,572 | 21.43 | 5.3 years | |||||||||
$25.00 or more |
721,483 | $ | 26.46 | 4.8 years | ||||||||
Total outstanding |
2,607,828 | |||||||||||
Note D Net Income Per Share
The computations of basic and diluted earnings per share were as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 |
June 30 |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Numeratornet income for the period |
$ | 6,911,000 | $ | 5,694,000 | $ | 11,327,000 | $ | 11,007,000 | ||||||||
Denominator: |
||||||||||||||||
Weighted average number of common
shares outstanding, excluding unvested
shares of restricted common stock
(denominator for basic earnings per
share) |
14,098,637 | 12,347,032 | 13,946,916 | 12,024,188 | ||||||||||||
Weighted average number of unvested shares
of restricted common stock outstanding |
265,133 | | 266,179 | | ||||||||||||
Effect of other dilutive securities |
440,280 | 424,439 | 497,504 | 385,295 | ||||||||||||
Denominator for diluted net income per shareWeighted average number of common
shares and potential dilution |
14,804,050 | 12,771,471 | 14,710,599 | 12,409,483 | ||||||||||||
Number of antidilutive stock options excluded
from diluted earnings per share computation |
721,483 | 100,626 | | 100,626 | ||||||||||||
Page 9 of 26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note E Acquisition of Bank
Effective April 1, 2004, Capitol acquired First Carolina State Bank (First Carolina) located in Rocky Mount, North Carolina, in a purchase transaction with total consideration approximating $10 million. Approximately half of the consideration was paid in cash and the remainder consisted of approximately 183,000 previously unissued shares of Capitols common stock. At March 31, 2004, First Carolinas total assets approximated $61.7 million. Capitols acquisition of First Carolina was accounted for under the purchase-method of accounting and its results of operations are included in Capitols consolidated financial statements for periods after the effective date of the acquisition. Goodwill of approximately $4 million was recorded in conjunction with this transaction and will not be amortized, but will be reviewed at least annually for impairment. Had this transaction occurred at the beginning of the periods presented, net income would have approximated $10.9 million ($0.73 per diluted share) and $11.1 million ($0.88 per diluted share) for the six months ended June 30, 2004 and 2003, respectively.
Note F Bank Development Activities
Bank development efforts are currently under consideration at June 30, 2004 in several states including pre-development exploratory discussions, lease and employment negotiations and preparation of preliminary regulatory applications for formation and/or acquisition of community banks. During March 2004, Capitol completed the capitalization of Capitol Development Bancorp Limited II (CDBL II); CDBL II is substantially similar in structure and purpose to CDBL I which was formed in late 2003.
During mid-2004, regulatory applications were approved for the formation of a de novo bank in Point Loma (San Diego County), California. Point Loma Community Bank will be a consolidated subsidiary of Capitol upon its opening, which is expected to occur in the third quarter of 2004.
Note G Share Exchange Transaction
A share exchange transaction regarding Sunrise Bank of San Diego was completed effective May 31, 2004. In this transaction, shares acquired from shareholders other than Capitol were exchanged for Capitols common stock according to an exchange ratio. Capitol issued approximately 207,000 shares of its common stock resulting from this share exchange, for aggregate consideration approximating $5 million, and the transaction has been accounted for using the purchase-method of accounting. Had this transaction occurred at the beginning of the periods presented, net income would have approximated $11.5 million ($0.77 per diluted share) and $11.1 million ($0.88 per diluted share) for the six months ended June 30, 2004 and 2003, respectively.
Sunrise Bank of San Diego was previously included in Capitols consolidated financial statements. The carrying value of assets and liabilities of the bank closely approximated the fair value at the date of the share exchange. Additionally, goodwill of approximately $2 million was recorded in conjunction with the share exchange and will not be amortized, but will be reviewed at least annually for impairment.
Page 10 of 26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note H Proposed Share Exchange Transaction
As of June 30, 2004, a potential share exchange transaction has been proposed regarding the minority interest of First California Northern Bancorp which, if completed, would result in Capitol issuing approximately 170,000 additional shares of common stock and the majority-owned subsidiary becoming wholly-owned. Such proposed share exchange is subject to the separate approval of the minority shareholders of First California Northern Bancorp at a meeting to be held in late August 2004.
Note I Impact of New Accounting Standards
AICPA Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3), addresses the accounting for differences between contractual cash flows and cash flows expected to be collected from the initial investment in loans acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and does not apply to loans originated by the entity. The SOP prohibits carrying over or creation of valuation allowances in the initial accounting for loans acquired in a transfer. It is effective for loans acquired in fiscal years beginning after December 15, 2004. The effects of this new guidance on Capitols consolidated financial statements will depend on future acquisition activity, thus, its impact is not readily determinable.
On March 31, 2004, the Financial Accounting Standards Board (FASB) issued a proposed statement, Share-Based Payment, that addresses the accounting for share-based payment transactions (for example, stock options and awards of restricted stock) in which an employer receives employee-services in exchange for equity securities of the company or liabilities that are based on the fair value of the companys equity securities. This proposal, if finalized as proposed, would eliminate use of APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require such transactions be accounted for using a fair-value-based method and recording compensation expense rather than optional pro forma disclosure of what expense amounts might be. The proposal, if approved, would substantially amend FASB Statement No. 123, Accounting for Stock-Based Compensation. Legislation has recently been introduced to substantially limit the FASB proposal. Due to the uncertainty of whether the proposal will be adopted substantially as proposed, management has not completed its review of the proposal or assessed its potential impact on Capitol.
A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and various regulatory agencies. Because of the tentative and preliminary nature of these proposed standards, management has not determined whether implementation of such proposed standards would be material to Capitols consolidated financial statements.
Page 11 of 26
PART I, ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Financial Condition
Total assets approximated $3 billion at June 30, 2004, an increase of $255 million from the December 31, 2003 level of $2.7 billion. The balance sheet includes Capitol and its consolidated subsidiaries:
Total Assets | ||||||||
(in $1,000s) |
||||||||
June 30 | Dec 31 | |||||||
2004 |
2003 |
|||||||
Great Lakes Region: |
||||||||
Ann Arbor Commerce Bank |
$ | 328,167 | $ | 329,191 | ||||
Brighton Commerce Bank |
96,025 | 92,184 | ||||||
Capitol National Bank |
226,101 | 221,426 | ||||||
Detroit Commerce Bank |
59,192 | 44,954 | ||||||
Elkhart Community Bank |
60,744 | 53,586 | ||||||
Goshen Community Bank |
48,951 | 46,751 | ||||||
Grand Haven Bank |
112,876 | 122,076 | ||||||
Kent Commerce Bank |
81,466 | 81,437 | ||||||
Macomb Community Bank |
91,381 | 86,001 | ||||||
Muskegon Commerce Bank |
94,088 | 85,908 | ||||||
Oakland Commerce Bank |
128,898 | 120,059 | ||||||
Paragon Bank & Trust |
107,202 | 104,602 | ||||||
Portage Commerce Bank |
173,532 | 161,028 | ||||||
Great Lakes Region Total |
1,608,623 | 1,549,203 | ||||||
First Carolina State Bank (1) |
65,714 | | ||||||
Southwest Region: |
||||||||
Arrowhead Community Bank |
67,988 | 56,192 | ||||||
Bank of Las Vegas |
49,868 | 35,374 | ||||||
Bank of Tucson |
156,352 | 157,717 | ||||||
Black Mountain Community Bank |
102,871 | 83,760 | ||||||
Camelback Community Bank |
79,931 | 81,649 | ||||||
Desert Community Bank |
59,842 | 61,537 | ||||||
East Valley Community Bank |
41,869 | 43,925 | ||||||
Mesa Bank |
87,643 | 70,308 | ||||||
Red Rock Community Bank |
108,747 | 104,944 | ||||||
Southern Arizona Community Bank |
80,449 | 84,374 | ||||||
Sunrise Bank of Albuquerque |
76,010 | 66,359 | ||||||
Sunrise Bank of Arizona |
133,343 | 126,114 | ||||||
Valley First Community Bank |
52,965 | 47,069 | ||||||
Yuma Community Bank |
55,028 | 46,143 | ||||||
Southwest Region Total |
1,152,906 | 1,065,465 | ||||||
California Region: |
||||||||
Bank of Escondido |
44,485 | 26,843 | ||||||
Napa Community Bank |
65,953 | 53,509 | ||||||
Sunrise Bank of San Diego |
72,198 | 67,235 | ||||||
California Region Total |
182,636 | 147,587 | ||||||
Other, net |
(18,049 | ) | (25,193 | ) | ||||
Consolidated |
$ | 2,991,830 | $ | 2,737,062 | ||||
(1) Acquired effective April 1, 2004.
Page 12 of 26
Portfolio loans increased during the six-month 2004 period by approximately $264 million, compared to net loan growth of about $93 million during the corresponding period of 2003. Year-to-date loan growth includes the acquisition of First Carolina State Bank, effective April 1, 2004, which had portfolio loans totaling approximately $50 million at the acquisition date. Loan growth in the first quarter of 2004 approximated $100 million ($60 million in 2003). Second quarter 2004 loan growth approximated $114 million (excluding the impact of the First Carolina acquisition) compared to $32 million in 2003. 2004 loan growth has been significant due to higher loan demand. The majority of portfolio loan growth occurred in commercial loans, consistent with the banks emphasis on commercial lending activities.
The allowance for loan losses at June 30, 2004 approximated $35 million or 1.40% of total portfolio loans, which equaled the year-end 2003 ratio.
The allowance for loan losses is maintained at a level believed adequate by management to absorb potential losses inherent in the loan portfolio at the balance sheet date. Managements determination of the adequacy of the allowance is based on evaluation of the portfolio (including potential impairment of individual loans and concentrations of credit), past loss experience, current economic conditions, volume, amount and composition of the loan portfolio, loan commitments outstanding and other factors. The allowance is increased by provisions charged to operations and reduced by net charge-offs. The table below summarizes portfolio loan balances and activity in the allowance for loan losses for the interim periods (in thousands):
2004 |
2003 |
|||||||
Allowance for loan losses at January 1 |
$ | 31,404 | $ | 28,953 | ||||
Allowance for loan losses of acquired bank subsidiary |
724 | |||||||
Loans charged-off: |
||||||||
Commercial |
(3,469 | ) | (3,396 | ) | ||||
Real estate mortgage |
(99 | ) | (21 | ) | ||||
Installment |
(140 | ) | (241 | ) | ||||
Total charge-offs |
(3,708 | ) | (3,658 | ) | ||||
Recoveries: |
||||||||
Commercial |
631 | 411 | ||||||
Real estate mortgage |
11 | | ||||||
Installment |
31 | 67 | ||||||
Total recoveries |
673 | 478 | ||||||
Net charge-offs |
(3,035 | ) | (3,180 | ) | ||||
Additions to allowance charged to expense |
6,044 | 3,716 | ||||||
Allowance for loan losses at June 30 |
$ | 35,137 | $ | 29,489 | ||||
Average total portfolio loans for period ended June 30 |
$ | 2,374,923 | $ | 2,050,204 | ||||
Ratio of net charge-offs (annualized) to average portfolio
loans outstanding |
0.26 | % | 0.31 | % | ||||
Page 13 of 26
Net charge-offs of loans in the interim 2004 period decreased approximately $145,000, compared to the corresponding 2003 period. The decrease was mainly due to recoveries associated with commercial loans, while the amount of charge-offs remained about the same for the periods.
The amounts of the allowance for loan losses allocated in the following table (in thousands) are based on managements estimate of losses inherent in the portfolio at the balance-sheet date, include all loans for which, based on Capitols loan rating system, management has concerns, and should not be interpreted as an indication of future charge-offs.
June 30, 2004 |
December 31, 2003 |
|||||||||||||||
Percentage | Percentage | |||||||||||||||
of Total | of Total | |||||||||||||||
Portfolio | Portfolio | |||||||||||||||
Amount |
Loans |
Amount |
Loans |
|||||||||||||
Commercial |
$ | 32,448 | 1.29 | % | $ | 29,001 | 1.29 | % | ||||||||
Real estate mortgage |
1,645 | 0.07 | 1,408 | 0.06 | ||||||||||||
Installment |
1,044 | 0.04 | 995 | 0.05 | ||||||||||||
Total allowance for loan losses |
$ | 35,137 | 1.40 | % | $ | 31,404 | 1.40 | % | ||||||||
Total portfolio loans outstanding |
$ | 2,511,505 | $ | 2,247,440 | ||||||||||||
Nonperforming loans (i.e., loans which are 90 days or more past due and loans on nonaccrual status) and other nonperforming assets are summarized below (in thousands):
June 30 | Dec 31 | |||||||
2004 |
2003 |
|||||||
Nonaccrual loans: |
||||||||
Commercial |
$ | 16,823 | $ | 19,852 | ||||
Real estate |
886 | 632 | ||||||
Installment |
569 | 376 | ||||||
Total nonaccrual loans |
18,278 | 20,860 | ||||||
Past due
(³90 days) loans: |
||||||||
Commercial |
6,947 | 4,544 | ||||||
Real estate |
970 | 1,083 | ||||||
Installment |
305 | 385 | ||||||
Total past due loans |
8,222 | 6,012 | ||||||
Total nonperforming loans |
26,500 | 26,872 | ||||||
Other real estate owned and other
repossessed assets |
3,498 | 4,288 | ||||||
Total nonperforming assets |
$ | 29,998 | $ | 31,160 | ||||
Page 14 of 26
Nonperforming loans decreased 1.38% or $372,000 during the six-month period ended June 30, 2004, in large part, due to the resolution of one $2 million credit (without loss), during the period. Nonperforming loans at June 30, 2004 were 1.06% of total portfolio loans, a significant improvement from the corresponding period in 2003 of 1.28%. Of the nonperforming loans at June 30, 2004, about 72% were real estate secured. Those loans, when originated, had appropriate loan-to-value ratios and, accordingly, have loss exposure which is expected to be minimal; however, underlying real estate values depend upon current economic conditions and liquidation strategies. Most other nonperforming loans were generally secured by other business assets. Nonperforming loans at June 30, 2004 were in various stages of resolution for which management believes such loans are adequately collateralized or otherwise appropriately considered in its determination of the adequacy of the allowance for loan losses.
In addition to the identification of nonperforming loans involving borrowers with payment performance difficulties (i.e., nonaccrual loans and loans past-due 90 days or more), management utilizes an internal loan review process to identify other potential problem loans which may warrant additional monitoring or other attention. This loan review process is a continuous activity which periodically updates internal loan ratings. At inception, all loans are individually assigned a rating which grades the credits on a risk basis, based on the type and discounted value of collateral, financial strength of the borrower and guarantors and other factors such as nature of the borrowers business climate, local economic conditions and other subjective factors. The loan rating process is fluid and subjective.
Potential problem loans include loans which are generally performing as agreed; however, because of loan reviews and/or lending staffs risk assessment, increased monitoring is deemed appropriate. In addition, some loans are assigned a more adverse classification, with specific performance issues or other risk factors requiring close management and development of specific remedial action plans.
At June 30, 2004, potential problem loans (including the previously mentioned nonperforming loans) approximated $120 million, or about 5% of total consolidated portfolio loans. These potential problem loans do not necessarily have significant loss exposure (nor are they necessarily deemed impaired), but rather are classified by management in this manner to aid in loan administration and risk management. Management believes such loans to be adequately considered in its evaluation of the adequacy of the allowance for loan losses. Management believes, however, that current general economic conditions may result in higher levels of future loan losses, in comparison to previous years, as evidenced by higher provisions for loan losses in the interim 2004 period.
Page 15 of 26
The following comparative analysis summarizes each banks total portfolio loans, allowance for loan losses, nonperforming loans and ratio of the allowance as a percentage of portfolio loans (dollars in thousands):
Total | Allowance for | Nonperforming | Allowance as a Percentage | |||||||||||||||||||||||||||||
Portfolio Loans |
Loan Losses |
Loans |
of Total Portfolio Loans |
|||||||||||||||||||||||||||||
June 30 | Dec 31 | June 30 | Dec 31 | June 30 | Dec 31 | June 30 | Dec 31 | |||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||
Great Lakes Region: |
||||||||||||||||||||||||||||||||
Ann Arbor Commerce Bank |
$ | 294,629 | $ | 287,766 | $ | 4,086 | $ | 3,912 | $ | 6,186 | $ | 2,926 | 1.39 | % | 1.36 | % | ||||||||||||||||
Brighton Commerce Bank |
84,394 | 79,554 | 856 | 795 | 1,000 | 1,000 | 1.01 | 1.00 | ||||||||||||||||||||||||
Capitol National Bank |
188,692 | 177,599 | 2,467 | 2,211 | 1,677 | 1,440 | 1.31 | 1.24 | ||||||||||||||||||||||||
Detroit Commerce Bank |
54,763 | 38,363 | 660 | 595 | 318 | 633 | 1.21 | 1.55 | ||||||||||||||||||||||||
Elkhart Community Bank |
55,483 | 48,388 | 583 | 616 | 82 | 89 | 1.05 | 1.27 | ||||||||||||||||||||||||
Goshen Community Bank |
44,753 | 39,810 | 471 | 578 | 21 | 101 | 1.05 | 1.45 | ||||||||||||||||||||||||
Grand Haven Bank |
104,855 | 101,645 | 2,522 | 1,887 | 4,762 | 3,178 | 2.41 | 1.86 | ||||||||||||||||||||||||
Kent Commerce Bank |
77,110 | 76,093 | 900 | 829 | 430 | 651 | 1.17 | 1.09 | ||||||||||||||||||||||||
Macomb Community Bank |
86,477 | 81,776 | 1,269 | 1,102 | 2,055 | 1,973 | 1.47 | 1.35 | ||||||||||||||||||||||||
Muskegon Commerce Bank |
85,301 | 79,223 | 1,004 | 1,026 | 1,409 | 2,677 | 1.18 | 1.30 | ||||||||||||||||||||||||
Oakland Commerce Bank |
96,209 | 93,920 | 2,024 | 1,459 | 2,067 | 3,022 | 2.10 | 1.55 | ||||||||||||||||||||||||
Paragon Bank & Trust |
91,713 | 89,499 | 1,348 | 1,365 | 929 | 1,446 | 1.47 | 1.53 | ||||||||||||||||||||||||
Portage Commerce Bank |
158,058 | 150,783 | 1,818 | 1,915 | 2,140 | 2,746 | 1.15 | 1.27 | ||||||||||||||||||||||||
Great Lakes Region Total |
1,422,437 | 1,344,419 | 20,008 | 18,290 | 23,076 | 21,882 | ||||||||||||||||||||||||||
First
Carolina State Bank (1) |
50,714 | | 525 | | 16 | | 1.04 | | ||||||||||||||||||||||||
Southwest Region: |
||||||||||||||||||||||||||||||||
Arrowhead Community Bank |
57,409 | 46,135 | 563 | 527 | | | 0.98 | 1.14 | ||||||||||||||||||||||||
Bank of Las Vegas |
33,511 | 27,398 | 363 | 337 | | | 1.08 | 1.23 | ||||||||||||||||||||||||
Bank of Tucson |
101,283 | 102,244 | 1,075 | 1,149 | 455 | | 1.06 | 1.12 | ||||||||||||||||||||||||
Black Mountain Community Bank |
71,824 | 63,184 | 845 | 725 | 201 | 571 | 1.18 | 1.15 | ||||||||||||||||||||||||
Camelback Community Bank |
70,981 | 66,260 | 1,304 | 882 | 308 | 140 | 1.84 | 1.33 | ||||||||||||||||||||||||
Desert Community Bank |
51,635 | 42,543 | 605 | 626 | | 675 | 1.17 | 1.47 | ||||||||||||||||||||||||
East Valley Community Bank |
36,949 | 31,916 | 466 | 440 | 7 | 10 | 1.26 | 1.38 | ||||||||||||||||||||||||
Mesa Bank |
75,088 | 61,714 | 701 | 664 | | 375 | 0.93 | 1.08 | ||||||||||||||||||||||||
Red Rock Community Bank |
66,751 | 71,138 | 1,765 | 1,812 | 954 | 2,613 | 2.64 | 2.55 | ||||||||||||||||||||||||
Southern Arizona Community Bank |
71,453 | 69,965 | 709 | 767 | | | 0.99 | 1.10 | ||||||||||||||||||||||||
Sunrise Bank of Albuquerque |
61,220 | 54,078 | 740 | 593 | 721 | 14 | 1.21 | 1.10 | ||||||||||||||||||||||||
Sunrise Bank of Arizona |
123,525 | 111,148 | 1,542 | 1,337 | 57 | 59 | 1.25 | 1.20 | ||||||||||||||||||||||||
Valley First Community Bank |
47,419 | 34,769 | 453 | 491 | | | 0.96 | 1.41 | ||||||||||||||||||||||||
Yuma Community Bank |
38,133 | 31,409 | 465 | 437 | 99 | | 1.22 | 1.39 | ||||||||||||||||||||||||
Southwest Region Total |
907,181 | 813,901 | 11,596 | 10,787 | 2,802 | 4,457 | ||||||||||||||||||||||||||
California Region: |
||||||||||||||||||||||||||||||||
Bank of Escondido |
25,541 | 9,273 | 245 | 120 | | | 0.96 | 1.29 | ||||||||||||||||||||||||
Napa Community Bank |
47,627 | 35,033 | 645 | 492 | 606 | | 1.35 | 1.40 | ||||||||||||||||||||||||
Sunrise Bank of San Diego |
56,488 | 43,410 | 515 | 577 | | 533 | 0.91 | 1.33 | ||||||||||||||||||||||||
California Region Total |
129,656 | 87,716 | 1,405 | 1,189 | 606 | 533 | | | ||||||||||||||||||||||||
Other, net |
1,517 | 1,404 | 1,603 | 1,138 | | | | | ||||||||||||||||||||||||
Consolidated |
$ | 2,511,505 | $ | 2,247,440 | $ | 35,137 | $ | 31,404 | $ | 26,500 | $ | 26,872 | 1.40 | % | 1.40 | % | ||||||||||||||||
(1) Acquired effective April 1, 2004.
Page 16 of 26
Results of Operations
Second quarter 2004 earnings were a new record level, $6.9 million, an increase of $1.2 million over the same period in 2003; diluted earnings per share were $0.47 for the 2004 period compared to $0.45 in 2003. Net income for the six months ended June 30, 2004 was $11.3 million, an increase of $320,000 or 3% over the same period in 2003. Diluted earnings per share for the six-month 2004 period were $0.77 compared to $0.89 for the prior year period. The marginal increase in six-month results was due to decreased earnings in the first quarter of 2004.
Net interest income for the first six months of 2004 totaled $62.2 million, a 13% increase compared to $55 million in 2003. Net interest income for the second quarter of 2004 totaled $32 million, a 14% increase, compared to $28 million for the comparable period in 2003. This increase is attributable to the banks growth in size and a relatively stable interest rate environment.
Noninterest income for the six months ended June 30, 2004 was $9.9 million, an increase of $148,000, or 2%, over the same period in 2003. Noninterest income for the quarter ended June 30, 2004 was $5.8 million, an increase of $539,000, or 10%, over the same period in 2003. Fees from origination of nonportfolio residential mortgage loans totaled $1.6 million for the second quarter of 2004, and were $2.9 million for the six-month period, as compared to $2.6 million and $4.8 million for the comparable periods in 2003, respectively, due to lower volume of loan fees derived from residential mortgage loan refinance activity resulting from higher interest rates. Service charges on deposit accounts increased in the six-month 2004 period by 6%, compared to 2003, due to growth in the size of banks. Trust fee income increased nearly 50% in the 2004 six-month period, compared to 2003, due to larger account activity.
The provision for loan losses for the six-month period in 2004 was $6 million, as compared to $3.7 million for the same period in 2003. The provision for loan losses for the quarter ended June 30, 2004 was $2.5 million as compared to $1.8 million during the corresponding 2003 period. Provisions for loan losses in the first quarter, totaling $3.5 million, were higher than in the prior year due to higher than expected loan growth very early in 2004 and a special $1 million loss provision relating to one customer relationship. The provisions for loan losses are based upon managements analysis of the adequacy of the allowance for loan losses, as previously discussed.
Noninterest expense totaled $48.7 million for the six-month period and $24.8 million for the second quarter in 2004, as compared to $43.1 million and $22 million, respectively, for the comparable periods in 2003. The increase in noninterest expense is associated with growth in the size of the banks and increases in general operating costs. Increases in both occupancy and salaries and employee benefits relate primarily to the growth in the size of banks within the consolidated group and the addition of one bank in late 2003 and effective April 1, 2004, the addition of First Carolina State Bank.
Page 17 of 26
Operating results (dollars in thousands) were as follows:
Six months ended June 30 |
||||||||||||||||||||||||||||||||
Return on | Return on | |||||||||||||||||||||||||||||||
Total Revenues |
Net Income |
Average Equity(1) |
Average Assets(1) |
|||||||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||
Great Lakes Region: |
||||||||||||||||||||||||||||||||
Ann Arbor Commerce Bank |
$ | 10,795 | $ | 11,669 | $ | 2,143 | $ | 2,587 | 16.78 | % | 21.29 | % | 1.34 | % | 1.65 | % | ||||||||||||||||
Brighton Commerce Bank |
3,012 | 2,868 | 505 | 602 | 12.53 | 17.48 | 1.06 | 1.47 | ||||||||||||||||||||||||
Capitol National Bank |
6,740 | 6,686 | 1,721 | 1,682 | 20.50 | 22.10 | 1.55 | 1.62 | ||||||||||||||||||||||||
Detroit Commerce Bank |
1,658 | 1,069 | 34 | (296 | ) | 1.53 | n/a | .14 | n/a | |||||||||||||||||||||||
Elkhart Community Bank |
1,857 | 1,618 | 352 | 234 | 10.14 | 9.43 | 1.25 | .61 | ||||||||||||||||||||||||
Goshen Community Bank |
1,523 | 1,457 | 293 | 186 | 9.33 | 8.06 | 1.24 | .91 | ||||||||||||||||||||||||
Grand Haven Bank |
3,521 | 5,084 | (117 | ) | 1,205 | n/a | 22.78 | n/a | 1.87 | |||||||||||||||||||||||
Kent Commerce Bank |
2,622 | 2,622 | 324 | 316 | 7.97 | 13.95 | .80 | 1.34 | ||||||||||||||||||||||||
Macomb Community Bank |
2,770 | 2,849 | 312 | (144 | ) | 7.13 | n/a | .70 | n/a | |||||||||||||||||||||||
Muskegon Commerce Bank |
2,883 | 3,221 | 625 | 769 | 13.84 | 18.00 | 1.49 | 1.83 | ||||||||||||||||||||||||
Oakland Commerce Bank |
3,751 | 3,990 | 106 | 822 | 2.03 | 17.68 | .15 | 1.33 | ||||||||||||||||||||||||
Paragon Bank & Trust |
3,469 | 4,264 | 521 | 407 | 9.47 | 7.82 | .99 | .76 | ||||||||||||||||||||||||
Portage Commerce Bank |
5,467 | 5,355 | 1,264 | 1,125 | 19.48 | 20.12 | 1.53 | 1.58 | ||||||||||||||||||||||||
Great Lakes Region Total |
50,068 | 52,752 | 8,083 | 9,495 | ||||||||||||||||||||||||||||
First
Carolina State Bank(2) |
781 | | 223 | | 8.78 | | 1.33 | | ||||||||||||||||||||||||
Southwest Region: |
||||||||||||||||||||||||||||||||
Arrowhead Community Bank |
2,338 | 1,951 | 269 | 193 | 9.90 | 8.77 | .87 | .79 | ||||||||||||||||||||||||
Bank of Las Vegas |
1,274 | 880 | (12 | ) | (82 | ) | n/a | n/a | n/a | n/a | ||||||||||||||||||||||
Bank of Tucson |
4,889 | 4,622 | 1,447 | 1,376 | 24.92 | 25.48 | 1.87 | 1.99 | ||||||||||||||||||||||||
Black Mountain Community Bank |
2,844 | 2,283 | 602 | 378 | 14.50 | 14.06 | 1.38 | 1.17 | ||||||||||||||||||||||||
Camelback Community Bank |
2,771 | 2,916 | 220 | 462 | 5.13 | 11.12 | .55 | 1.05 | ||||||||||||||||||||||||
Desert Community Bank |
1,932 | 1,928 | 263 | 214 | 7.06 | 8.14 | .92 | .75 | ||||||||||||||||||||||||
East Valley Community Bank |
1,521 | 1,385 | 81 | (138 | ) | 4.03 | n/a | .39 | n/a | |||||||||||||||||||||||
Mesa Bank |
3,189 | 2,761 | 700 | 738 | 20.12 | 22.11 | 1.79 | 2.18 | ||||||||||||||||||||||||
Red Rock Community Bank |
2,949 | 3,626 | 112 | (9 | ) | 1.83 | n/a | .21 | n/a | |||||||||||||||||||||||
Southern Arizona Community Bank |
2,698 | 2,618 | 654 | 554 | 16.15 | 15.62 | 1.57 | 1.35 | ||||||||||||||||||||||||
Sunrise Bank of Albuquerque |
2,639 | 2,021 | 439 | 234 | 14.97 | 11.84 | 1.25 | .90 | ||||||||||||||||||||||||
Sunrise Bank of Arizona |
5,775 | 4,653 | 1,120 | 292 | 21.00 | 8.99 | 1.75 | .65 | ||||||||||||||||||||||||
Valley First Community Bank |
1,469 | 1,430 | 75 | 148 | 2.64 | 5.15 | .34 | .70 | ||||||||||||||||||||||||
Yuma Community Bank |
1,832 | 1,543 | 363 | 169 | 13.08 | 8.84 | 1.49 | .83 | ||||||||||||||||||||||||
Southwest Region Total |
38,120 | 34,617 | 6,333 | 4,529 | ||||||||||||||||||||||||||||
California Region: |
||||||||||||||||||||||||||||||||
Bank of Escondido |
749 | | (230 | ) | | n/a | | n/a | | |||||||||||||||||||||||
Napa Community Bank |
1,890 | 1,171 | 102 | 67 | 4.29 | 1.69 | .59 | .33 | ||||||||||||||||||||||||
Sunrise Bank of San Diego |
2,938 | 2,223 | 617 | 249 | 13.68 | 6.49 | 1.75 | .88 | ||||||||||||||||||||||||
California Region Total |
5,577 | 3,394 | 489 | 316 | ||||||||||||||||||||||||||||
Other, net |
231 | 56 | (3,801 | ) | (3,333 | ) | n/a | n/a | n/a | n/a | ||||||||||||||||||||||
Consolidated |
$ | 94,777 | $ | 90,819 | $ | 11,327 | $ | 11,007 | 9.96 | % | 13.07 | % | .79 | % | .88 | % | ||||||||||||||||
n/a Not applicable
(1) | Annualized for period presented. | |
(2) | Acquired effective April 1, 2004. |
Liquidity and Capital Resources
The principal funding source for asset growth and loan origination activities is deposits. Total deposits increased $128 million (exclusive of the acquisition of First Carolina State Bank) for the six months ended June 30, 2004, less than the $181 million increase in the corresponding period of 2003. Growth occurred in most interest-bearing deposit categories, with the majority coming from money-market deposit accounts. The banks generally do not significantly rely on brokered deposits as a key funding source; brokered deposits approximated $177 million as of June 30, 2004, or about 7% of total deposits, a decrease of $8 million during the interim 2004 period. Brokered deposits, as a funding source, have decreased due to selective opportunities to grow local, core deposits at a lower cost.
Page 18 of 26
Noninterest-bearing deposits approximated 19% of total deposits at June 30, 2004 and at December 31, 2003. Levels of noninterest-bearing deposits can, however, fluctuate based on customers transaction activity.
Interim 2004 deposit growth was deployed primarily into commercial loans, consistent with the banks emphasis on commercial lending activities.
Cash and cash equivalents amounted to $312.7 million or 10% of total assets at June 30, 2004, compared with $284 million or 10% of total assets at December 31, 2003. As liquidity levels vary continuously based on customer activities, amounts of cash and cash equivalents can vary widely at any given point in time. Management believes the banks liquidity position at June 30, 2004 is adequate to fund loan demand and meet depositor needs.
During the six months ended June 30, 2004, sales of investment securities available for sale approximated $66.8 million, an unusually high level. That amount included about $57 million of mutual fund investments which management decided to liquidate, based on its first quarter review of those investments from a risk-management perspective, and for which a loss was incurred at March 31, 2004.
In addition to cash and cash equivalents, a source of long-term liquidity is the banks marketable investment securities. Liquidity needs have not historically necessitated the sale of investments in order to meet funding requirements. The banks have not engaged in active trading of their investments. At June 30, 2004, the banks had approximately $33 million of investment securities classified as available for sale which can be utilized to meet various liquidity needs as they arise.
Several of the banks have secured lines of credit with regional Federal Home Loan Banks. Borrowings thereunder approximated $101 million and additional borrowing capacity approximated $45 million at June 30, 2004. They are used from time to time as a lower-cost funding source versus various rates and maturities of time deposits. Total notes payable borrowings increased $36 million in the interim period of 2004. At June 30, 2004, Capitol had unused lines of credit from an unrelated financial institution aggregating $25 million.
In March 2004, Capitol participated in a pooled trust-preferred securities offering, structured with a 30-year maturity and a variable interest rate, with net proceeds of approximately $9.9 million. These securities, totaling $100.8 million, augment Capitols existing capital base, which totaled $377 million (subordinated debenturesformerly trust-preferred securities, minority interests in consolidated subsidiaries and stockholders equity) or 12.6% of total assets at June 30, 2004.
Stockholders equity, as a percentage of total assets, approximated 7.9% at June 30, 2004 and 8.0% at December 31, 2003.
Page 19 of 26
Effective April 1, 2004, Capitol acquired First Carolina State Bank (First Carolina) located in Rocky Mount, North Carolina, in a purchase transaction with total consideration approximating $10 million. Approximately half of the consideration was paid in cash and the remainder consisted of approximately 183,000 previously unissued shares of Capitols common stock. At March 31, 2004, First Carolinas total assets approximated $61.7 million. Capitols acquisition of First Carolina was accounted for under the purchase-method of accounting and its results of operations are included in Capitols consolidated financial statements for periods after the effective date of the acquisition.
A share exchange transaction regarding Sunrise Bank of San Diego was completed effective May 31, 2004. In this transaction, the shares acquired from shareholders other than Capitol were exchanged for Capitols common stock according to an exchange ratio. Capitol issued approximately 207,000 shares of its common stock resulting from this share exchange, for aggregate consideration approximating $5 million, and the transaction has been accounted for using the purchase-method of accounting.
As of June 30, 2004, a potential share exchange transaction has been proposed regarding the minority interest of First California Northern Bancorp which, if completed, would result in Capitol issuing approximately 170,000 additional shares of common stock and the majority-owned subsidiary becoming wholly-owned. Such proposed share exchange is subject to the separate approval of the minority shareholders of First California Northern Bancorp at a meeting to be held in late August 2004.
Capitols operating strategy continues to be focused on the ongoing growth and maturity of its existing banks, coupled with new bank expansion in selected markets as opportunities arise. Accordingly, Capitol may invest in, acquire or otherwise develop additional banks in future periods, subject to economic conditions and other factors, although the timing of such additional banking units, if any, is uncertain. Such future new banks and/or additions of other operating units could be either wholly-owned, majority-owned or otherwise controlled by Capitol. Most recently, Capitol has recruited several regional bank development executives to pursue de novo and other bank development opportunities in certain regions of the United States where it seeks to expand in future periods.
At June 30, 2004, one de novo bank is in process of organization, Point Loma Community Bank, located in San Diego County in California and will become a consolidated subsidiary upon opening, which is expected to occur in the third quarter of 2004.
Capitol and its banks are subject to complex regulatory capital requirements, which require maintaining certain minimum capital ratios. These ratio measurements, in addition to certain other requirements, are used by regulatory agencies to determine the level of regulatory intervention and enforcement applied to financial institutions. Management believes Capitol and each of its banks are in compliance with regulatory requirements and are expected to maintain such compliance.
Trends Affecting Operations
One of the most significant trends which can impact the financial condition and results of operations of financial institutions are changes in market rates of interest.
Page 20 of 26
Changes in interest rates, either up or down, have an impact on net interest income (plus or minus), depending on the direction and timing of such changes. At any point in time, there is a difference between interest rate-sensitive assets and interest rate-sensitive liabilities. This means that when interest rates change, the timing and magnitude of the effect of such interest rate changes can alter the relationship between asset yields and the cost of funds.
In the first six months of 2004, interest rates have remained relatively stable. The Board of Governors of the Federal Reserve, which influences interest rates, has endeavored to maintain a relatively stable, low-rate environment. Home mortgage rates, however, have recently increased, which has adversely impacted fee income from the origination of residential mortgages. However, effective June 30, 2004, the Open Market Committee of the Federal Reserve increased their key interest rate 1/4% and have indicated the possibility of future interest rate increases. Many of Capitols loans are variable-rate and, accordingly, such rate increases should result in higher interest income to Capitol in the near term; however, depositors will similarly expect higher rates of interest on their accounts, potentially offsetting much of the benefit of rising interest rates. The future outlook on interest rates and their impact on Capitols interest income, interest expense and net interest income is uncertain.
Start-up banks generally incur operating losses during their early periods of operations. Recently-formed start-up banks are expected to detract from consolidated earnings performance and start-up banks formed in 2004 and beyond will similarly negatively impact short-term profitability.
General economic conditions also have a significant impact on both the results of operations and the financial condition of financial institutions.
Media reports raising questions about the health of the domestic economy have continued in 2004. During the interim period of 2004, nonperforming loans have decreased, however, it is difficult to predict future movements in levels of nonperforming loans and related loan losses may increase as economic conditions, locally and nationally, evolve.
Impact of New Accounting Standards
There are several new accounting standards either becoming effective or being issued in 2004. They are listed and discussed in Notes B and I of the accompanying condensed consolidated financial statements.
Critical Accounting Policies
Capitols critical accounting policies are described on pages 8 and 9 of the financial section of its 2003 Annual Report. In the circumstances of Capitol, management believes its critical accounting policies are those which encompass the use of estimates (because of inherent subjectivity), accounting for goodwill and other intangibles (due to inherent subjectivity in evaluating potential impairment) and classification of trust-preferred securities.
Page 21 of 26
PART I, ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
Information about Capitols quantitative and qualitative disclosures about market risk were included in Capitols annual report on Form 10-K for the year ended December 31, 2003. Capitol does not believe that there has been a material change in the nature or categories of market risk exposure, except as noted in the Managements Discussion and Analysis of Financial Condition and Results of Operations section herein (Part I, Item 2), under the caption, Trends Affecting Operations.
PART I, ITEM 4
CONTROLS AND PROCEDURES
Capitol maintains disclosure controls and procedures designed to provide reasonable assurance that the information Capitol must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. Capitols Chief Executive Officer and Chief Financial Officer have reviewed and evaluated Capitols disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this report (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, Capitols disclosure controls and procedures, in all material respects, are effective in bringing to their attention on a timely basis material information relating to Capitol required to be included in Capitols periodic filings under the Exchange Act.
No change in Capitols internal control over financial reporting occurred during Capitols most recent fiscal quarter that has materially affected or is reasonably likely to materially affect Capitols internal control over financial reporting.
[The remainder of this page intentionally left blank]
Page 22 of 26
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
Capitol and its subsidiaries are parties to certain ordinary, routine litigation incidental to their business. In the opinion of management, liabilities arising from such litigation would not have a material effect on Capitols consolidated financial position or results of operations.
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities.
(a) | None. | |||
(b) | None. | |||
(c) | None. | |||
(d) | Not applicable. | |||
(e) | None. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
(a) | Capitols annual meeting of shareholders was held May 6, 2004. At that meeting, the only matter voted on by the shareholders was the election of directors. All directors of the Corporation were standing for election at the meeting. The directors were elected by the following votes: |
Election of Directors |
Votes Cast |
|||||||
All nominees for director were elected: |
For |
Withheld |
||||||
Louis G. Allen |
11,018,002 | 199,227 | ||||||
Paul R. Ballard |
10,435,053 | 782,176 | ||||||
David L. Becker |
10,189,117 | 1,028,112 | ||||||
Robert C. Carr |
10,360,867 | 856,362 | ||||||
Douglas E. Crist |
10,893,682 | 323,547 | ||||||
Michael J. Devine |
10,911,483 | 305,746 | ||||||
Cristin Reid English |
10,340,453 | 876,775 | ||||||
James C. Epolito |
11,078,127 | 139,102 | ||||||
Gary A. Falkenberg |
10,979,365 | 237,864 | ||||||
Joel I. Ferguson |
10,155,898 | 1,061,331 | ||||||
Kathleen A. Gaskin |
10,895,189 | 322,040 | ||||||
H. Nicholas Genova |
11,049,905 | 167,324 | ||||||
Michael F. Hannley |
10,356,823 | 860,406 | ||||||
Lewis D. Johns |
10,019,795 | 1,197,434 | ||||||
Michael L. Kasten |
10,324,299 | 892,930 | ||||||
John S. Lewis |
10,356,726 | 860,503 | ||||||
Humberto S. Lopez |
11,020,676 | 196,553 | ||||||
Leonard Maas |
10,913,039 | 304,190 | ||||||
Lyle W. Miller |
10,243,010 | 974,219 | ||||||
Kathryn L. Munro |
11,090,463 | 126,766 | ||||||
Myrl D. Nofziger |
10,150,881 | 1,066,348 | ||||||
David OLeary |
10,317,706 | 899,523 | ||||||
Joseph D. Reid |
10,322,116 | 895,113 | ||||||
Ronald K. Sable |
10,018,241 | 1,198,988 |
There were no broker non-votes.
Page 23 of 26
PART II. OTHER INFORMATION CONTINUED
Item 5. Other Information.
None.
Item 6. Exhibits and Reports on Form 8-K.
(a) | Exhibits: |
Exhibit No. |
Description of Exhibit |
|
31.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) | Reports on Form 8-K: |
On April 14, 2004, a report on Form 8-K was filed, reporting that, although earnings will be positive, the Corporation has initiated actions which will reduce reported EPS approximately 35% below reported earnings for the first quarter of last year ($.44). On April 23, 2004, a report on Form 8-K was filed, reporting first quarter 2004 earnings.
Page 24 of 26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAPITOL BANCORP LTD. | ||
(Registrant) | ||
/s/ Joseph D. Reid |
||
Joseph D. Reid | ||
Chairman and CEO | ||
(duly authorized to sign on behalf | ||
of the registrant) | ||
/s/ Lee W. Hendrickson |
||
Lee W. Hendrickson | ||
Chief Financial Officer |
Date: July 30, 2004
Page 25 of 26
INDEX TO EXHIBITS
Exhibit No. |
Description of Exhibit |
|
31.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Page 26 of 26