UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
Commission file number 001-31708
CAPITOL BANCORP LTD.
Michigan (State or other jurisdiction of incorporation or organization) |
38-2761672 (I.R.S. Employer Identification Number) |
Capitol Bancorp Center
200 Washington Square North, Lansing, Michigan
(Address of principal executive offices)
48933
(Zip Code)
(517) 487-6555
(Registrants telephone number)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( )
Indicate by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b of the Act). Yes (X) No ( )
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common stock, No par value: 14,282,363 shares outstanding as of April 15, 2004.
Page 1 of 25
INDEX
PART I. FINANCIAL INFORMATION
Forward-Looking Statements
Certain of the statements contained in this document, including Capitols consolidated financial statements, Managements Discussion and Analysis of Financial Condition and Results of Operations and in documents incorporated into this document by reference that are not historical facts, including, without limitation, statements of future expectations, projections of results of operations and financial condition, statements of future economic performance and other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, are subject to known and unknown risks, uncertainties and other factors which may cause the actual future results, performance or achievements of Capitol and/or its subsidiaries and other operating units to differ materially from those contemplated in such forward-looking statements. The words intend, expect, project, estimate, predict, anticipate, should, believe, and similar expressions also are intended to identify forward-looking statements. Important factors which may cause actual results to differ from those contemplated in such forward-looking statements include, but are not limited to: (i) the results of Capitols efforts to implement its business strategy, (ii) changes in interest rates, (iii) legislation or regulatory requirements adversely impacting Capitols banking business and/or expansion strategy, (iv) adverse changes in business conditions or inflation, (v) general economic conditions, either nationally or regionally, which are less favorable than expected and that result in, among other things, a deterioration in credit quality and/or loan performance and collectability, (vi) competitive pressures among financial institutions, (vii) changes in securities markets, (viii) actions of competitors of Capitols banks and Capitols ability to respond to such actions, (ix) the cost of capital, which may depend in part on Capitols asset quality, prospects and outlook, (x) changes in governmental regulation, tax rates and similar matters, and (xi) other risks detailed in Capitols other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. All subsequent written or oral forward-looking statements attributable to Capitol or persons acting on its behalf are expressly qualified in their entirety by the foregoing factors. Investors and other interested parties are cautioned not to place undue reliance on such statements, which speak as of the date of such statements. Capitol undertakes no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.
Page 2 of 25
PART I, ITEM I
CAPITOL BANCORP LTD.
(Unaudited) | ||||||||
March 31 | December 31 | |||||||
2004 |
2003 |
|||||||
(in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 153,098 | $ | 145,896 | ||||
Money market and interest-bearing deposits |
12,741 | 13,570 | ||||||
Federal funds sold |
158,605 | 124,157 | ||||||
Cash and cash equivalents |
324,444 | 283,623 | ||||||
Loans held for resale |
50,729 | 43,001 | ||||||
Investment securities: |
||||||||
Available for sale, carried at market value |
66,086 | 83,386 | ||||||
Held for long-term investment, carried at
amortized cost which approximates market value |
11,405 | 9,821 | ||||||
Total investment securities |
77,491 | 93,207 | ||||||
Portfolio loans: |
||||||||
Commercial |
2,132,138 | 2,033,097 | ||||||
Real estate mortgage |
145,531 | 143,343 | ||||||
Installment |
69,309 | 71,000 | ||||||
Total portfolio loans |
2,346,978 | 2,247,440 | ||||||
Less allowance for loan losses |
(33,119 | ) | (31,404 | ) | ||||
Net portfolio loans |
2,313,859 | 2,216,036 | ||||||
Premises and equipment |
24,287 | 24,793 | ||||||
Accrued interest income |
9,521 | 9,533 | ||||||
Goodwill and other intangibles |
34,316 | 34,449 | ||||||
Other assets |
33,153 | 32,420 | ||||||
TOTAL ASSETS |
$ | 2,867,800 | $ | 2,737,062 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 443,089 | $ | 435,599 | ||||
Interest-bearing |
1,932,762 | 1,853,065 | ||||||
Total deposits |
2,375,851 | 2,288,664 | ||||||
Debt obligations: |
||||||||
Notes payable |
111,674 | 92,774 | ||||||
Subordinated debentures |
100,774 | 90,816 | ||||||
Total debt obligations |
212,448 | 183,590 | ||||||
Accrued interest on deposits and other liabilities |
14,959 | 14,965 | ||||||
Total liabilities |
2,603,258 | 2,487,219 | ||||||
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES |
41,626 | 30,946 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, no par value, 25,000,000 shares authorized;
issued and outstanding: 2004 - 14,093,475 shares |
182,375 | 180,957 | ||||||
2003 - 14,027,982 shares |
||||||||
Retained earnings |
45,442 | 43,135 | ||||||
Market value adjustment (net of tax effect) for
investment securities available for sale (accumulated
other comprehensive income) |
112 | (200 | ) | |||||
227,929 | 223,892 | |||||||
Less unearned compensation regarding restricted stock and other |
(5,013 | ) | (4,995 | ) | ||||
Total stockholders equity |
222,916 | 218,897 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,867,800 | $ | 2,737,062 | ||||
Page 3 of 25
CAPITOL BANCORP LTD.
Three Months Ended March 31 |
||||||||
2004 |
2003 |
|||||||
Interest income: |
||||||||
Portfolio loans (including fees) |
$ | 40,030 | $ | 38,385 | ||||
Loans held for resale |
423 | 762 | ||||||
Taxable investment securities |
530 | 431 | ||||||
Federal funds sold |
292 | 284 | ||||||
Other |
174 | 124 | ||||||
Total interest income |
41,449 | 39,986 | ||||||
Interest expense: |
||||||||
Deposits |
8,790 | 11,002 | ||||||
Debt obligations and other |
2,429 | 1,997 | ||||||
Total interest expense |
11,219 | 12,999 | ||||||
Net interest income |
30,230 | 26,987 | ||||||
Provision for loan losses |
3,508 | 1,890 | ||||||
Net interest income after provision
for loan losses |
26,722 | 25,097 | ||||||
Noninterest income: |
||||||||
Service charges on deposit accounts |
1,083 | 1,071 | ||||||
Trust fee income |
881 | 522 | ||||||
Fees from origination of non-portfolio
residential mortgage loans |
1,272 | 2,237 | ||||||
Gain (loss) on sale of investment securities
available for sale |
(444 | ) | 3 | |||||
Other |
1,346 | 696 | ||||||
Total noninterest income |
4,138 | 4,529 | ||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
15,387 | 13,427 | ||||||
Occupancy |
2,133 | 1,873 | ||||||
Equipment rent, depreciation and maintenance |
1,367 | 1,165 | ||||||
Other |
5,039 | 4,691 | ||||||
Total noninterest expense |
23,926 | 21,156 | ||||||
Income before federal income taxes and minority interest |
6,934 | 8,470 | ||||||
Federal income taxes |
2,528 | 2,944 | ||||||
Income before minority interest |
4,406 | 5,526 | ||||||
Minority interest in net loss (income)
of consolidated subsidiaries |
10 | (213 | ) | |||||
NET INCOME |
$ | 4,416 | $ | 5,313 | ||||
NET INCOME PER SHARENote D |
||||||||
Basic |
$ | 0.32 | $ | 0.45 | ||||
Diluted |
$ | 0.30 | $ | 0.44 | ||||
Page 4 of 25
CAPITOL BANCORP LTD.
Unearned | ||||||||||||||||||||
Accumulated | Compensation | |||||||||||||||||||
Other | Regarding | |||||||||||||||||||
Common | Retained | Comprehensive | Restricted Stock | |||||||||||||||||
Stock |
Earnings |
Income |
and Other |
Total |
||||||||||||||||
Three Months Ended March 31, 2003 |
||||||||||||||||||||
Balances at January 1, 2003 |
$ | 135,234 | $ | 26,318 | $ | 191 | $ | (1,706 | ) | $ | 160,037 | |||||||||
Issuance of 123,850 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
279 | 279 | ||||||||||||||||||
Issuance of 22,512 shares of common stock
upon exercise of warrants |
259 | 259 | ||||||||||||||||||
Surrender and cancellation of 71,914 shares
of common stock in repayment
of note receivable from exercise
of stock options |
(1,561 | ) | 1,561 | 0 | ||||||||||||||||
Cash dividends paid ($.12 per share) |
(1,403 | ) | (1,403 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
5,313 | 5,313 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
(14 | ) | (14 | ) | ||||||||||||||||
Comprehensive income for the period |
5,299 | |||||||||||||||||||
BALANCES AT MARCH 31, 2003 |
$ | 134,211 | $ | 30,228 | $ | 177 | $ | (145 | ) | $ | 164,471 | |||||||||
Three Months Ended March 31, 2004 |
||||||||||||||||||||
Balances at January 1, 2004 |
$ | 180,957 | $ | 43,135 | $ | (200 | ) | $ | (4,995 | ) | $ | 218,897 | ||||||||
Issuance of 53,812 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
1,081 | 1,081 | ||||||||||||||||||
Issuance of 11,681 shares of restricted common stock |
337 | (337 | ) | 0 | ||||||||||||||||
Recognition of compensation expense relating to
restricted common stock |
319 | 319 | ||||||||||||||||||
Cash dividends paid ($.15 per share) |
(2,109 | ) | (2,109 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
4,416 | 4,416 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
312 | 312 | ||||||||||||||||||
Comprehensive income for the period |
4,728 | |||||||||||||||||||
BALANCES AT MARCH 31, 2004 |
$ | 182,375 | $ | 45,442 | $ | 112 | $ | (5,013 | ) | $ | 222,916 | |||||||||
Page 5 of 25
CAPITOL BANCORP LTD.
2004 |
2003 |
|||||||
(in thousands) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 4,416 | $ | 5,313 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Provision for loan losses |
3,508 | 1,890 | ||||||
Depreciation of premises and equipment |
1,096 | 958 | ||||||
Amortization of goodwill and other intangibles |
133 | 133 | ||||||
Net amortization (accretion) of investment security
premiums (discounts) |
(20 | ) | 29 | |||||
Loss (gain) on sale of premises and equipment |
9 | (90 | ) | |||||
Minority interest in net income (losses) of consolidated subsidiaries |
(10 | ) | 213 | |||||
Originations and purchases of loans held for resale |
(178,877 | ) | (257,718 | ) | ||||
Proceeds from sales of loans held for resale |
171,150 | 267,673 | ||||||
Increase in accrued interest income and other assets |
(857 | ) | (3,393 | ) | ||||
Increase (decrease) in accrued interest expense on
deposits and other liabilities |
(6 | ) | 2,741 | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
542 | 17,749 | ||||||
INVESTING ACTIVITIES |
||||||||
Proceeds from sales of investment securities available
for sale |
18,950 | 4,625 | ||||||
Proceeds from calls, prepayments and maturities of
investment securities |
1,662 | 6,626 | ||||||
Purchases of investment securities |
(4,406 | ) | (17,681 | ) | ||||
Net increase in portfolio loans |
(101,331 | ) | (61,594 | ) | ||||
Proceeds from sales of premises and equipment |
2 | 1,509 | ||||||
Purchases of premises and equipment |
(601 | ) | (1,205 | ) | ||||
NET CASH USED BY INVESTING ACTIVITIES |
(85,724 | ) | (67,720 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Net increase in demand deposits, NOW accounts and
savings accounts |
87,779 | 34,661 | ||||||
Net increase (decrease) in certificates of deposit |
(592 | ) | 84,707 | |||||
Net borrowings from (payments on) notes payable |
18,900 | (9,050 | ) | |||||
Net proceeds from issuance of subordinated debentures |
9,935 | 9,700 | ||||||
Resources provided by minority interests |
10,690 | 3,579 | ||||||
Net proceeds from issuance of common stock |
1,400 | 538 | ||||||
Cash dividends paid |
(2,109 | ) | (1,403 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
126,003 | 122,732 | ||||||
INCREASE IN CASH AND CASH EQUIVALENTS |
40,821 | 72,761 | ||||||
Cash and cash equivalents at beginning of period |
283,623 | 251,184 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 324,444 | $ | 323,945 | ||||
Page 6 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD.
Note A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Capitol Bancorp Ltd. (Capitol) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations and cash flows in conformity with generally accepted accounting principles.
The statements do, however, include all adjustments of a normal recurring nature (in accordance with Rule 10-01(b)(8) of Regulation S-X) which Capitol considers necessary for a fair presentation of the interim periods.
The results of operations for the period ended March 31, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004.
The consolidated balance sheet as of December 31, 2003 was derived from audited consolidated financial statements as of that date. Certain 2003 amounts have been reclassified to conform to the 2004 presentation.
Note B Implementation of New Accounting Standard
FASB Interpretation No. 46, Consolidation of Variable Interest Entities, (as revised December 2003FIN 46(R)), clarifies when some entities previously not consolidated under prior accounting guidance, should be. In some instances, it also requires certain previously consolidated entities to be deconsolidated. FIN 46(R) is effective for periods ending after December 15, 2003 for special purpose entities and for periods ending after March 15, 2004 for other types of variable interest entities that are not defined as special purpose entities. Implementation of this new guidance required Capitol to deconsolidate its trusts which issued trust-preferred securities that are classified as debt obligations on Capitols consolidated balance sheet effective March 31, 2004.
Although those trusts are no longer consolidated, the underlying subordinated debentures are reported as debt obligations on Capitols consolidated balance sheet. It is, however, unclear what effect, if any, such deconsolidation will have on the regulatory-capital treatment of those securities.
Page 7 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, establishes an alternative fair value method of accounting for stock options whereby compensation expense would be recognized based on the computed fair value of the options on the grant date. By not electing this alternative, certain pro forma disclosures of the expense recognition provisions of Statement No. 123 are required, which are as follows:
Three Months Ended | ||||||||
March 31 |
||||||||
2004 |
2003 |
|||||||
Fair value assumptions: |
||||||||
Risk-free interest rate |
3.5 | % | 3.5 | % | ||||
Dividend yield |
2.1 | % | 2.2 | % | ||||
Stock price volatility |
.29 | .50 | ||||||
Expected option life |
6 years | 7 years | ||||||
Aggregate estimated fair value of
options granted (in thousands) |
$ | 2,346 | $ | 1,890 | ||||
Net income (in thousands): |
||||||||
As reported |
$ | 4,416 | $ | 5,313 | ||||
Less pro forma compensation
expense regarding fair value
of stock option awards, net
of related income tax effect |
(1,525 | ) | (1,229 | ) | ||||
Pro forma |
$ | 2,891 | $ | 4,084 | ||||
Net income per share: |
||||||||
Basic: |
||||||||
As reported |
$ | .32 | $ | .45 | ||||
Pro forma |
.21 | .35 | ||||||
Diluted: |
||||||||
As reported |
.30 | .44 | ||||||
Pro forma |
$ | .20 | $ | .34 |
Stock option activity for the interim 2004 period is summarized as follows:
Weighted | ||||||||||||||||||||
Number of | Exercise | Average | ||||||||||||||||||
Stock Options | Price | Exercise | ||||||||||||||||||
Outstanding |
Range |
Price |
||||||||||||||||||
Outstanding at January 1 |
2,298,067 | $ | 9.88 | to | $ | 27.23 | $ | 16.95 | ||||||||||||
Exercised |
(53,812 | ) | 11.00 | to | 25.92 | 15.30 | ||||||||||||||
Granted |
282,158 | 27.05 | to | 28.75 | 27.13 | |||||||||||||||
Cancelled or expired |
(5,254 | ) | ||||||||||||||||||
Outstanding at March 31 |
2,521,159 | $ | 9.88 | to | $ | 28.75 | $ | 18.69 | ||||||||||||
Page 8 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options Continued
As of March 31, 2004, stock options outstanding had a weighted average remaining contractual life of 5 years. The following table summarizes stock options outstanding segregated by exercise price range:
Weighted Average |
||||||||||||
Remaining | ||||||||||||
Exercise Price | Number | Exercise | Contractual | |||||||||
Range |
Outstanding |
Price |
Life |
|||||||||
Less than $10.00 |
55,718 | $ | 9.88 | 3.7 years | ||||||||
$10.00 to 14.99 |
527,203 | 11.53 | 5.8 years | |||||||||
$15.00 to 19.99 |
871,932 | 16.57 | 4.2 years | |||||||||
$20.00 to 24.99 |
447,622 | 21.38 | 6.0 years | |||||||||
$25.00 or more |
618,684 | $ | 26.60 | 4.9 years | ||||||||
Total outstanding |
2,521,159 | |||||||||||
Note D Net Income Per Share
The computations of basic and diluted earnings per share were as follows:
Three Months Ended | ||||||||
March 31 |
||||||||
2004 |
2003 |
|||||||
Numeratornet income for the period |
$ | 4,416,000 | $ | 5,313,000 | ||||
Denominator: |
||||||||
Weighted average number of common shares
outstanding, excluding unvested shares of
restricted common stock (denominator for
basic earnings per share) |
13,795,195 | 11,697,756 | ||||||
Weighted average number of unvested shares
of restricted common stock outstanding |
267,226 | | ||||||
Effect of other dilutive securities |
569,121 | 438,359 | ||||||
Denominator for diluted net income per share |
||||||||
Weighted average number of common shares
and potential dilution |
14,631,542 | 12,136,115 | ||||||
Number of antidilutive stock options excluded
from diluted earnings per share computation |
| 202,372 | ||||||
Page 9 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note E Bank Development Activities
Bank development efforts are currently under consideration at March 31, 2004 in several states including pre-development exploratory discussions, lease and employment negotiations and preparation of preliminary regulatory applications for formation and/or acquisition of community banks. During March 2004, Capitol completed the capitalization of Capitol Development Bancorp Limited II (CDBL II); CDBL II is substantially similar in structure and purpose to CDBLI which was formed in late 2003. At March 31, 2004, an application was pending for the formation of a de novo bank in Point Loma (San Diego County), California.
Note F Pending Share Exchange Proposal
As of March 31, 2004, a potential share exchange transaction was in the proposal stage regarding the minority interest of Sunrise Bank of San Diego which, if completed, would result in Capitol issuing approximately 175,000 additional shares of common stock and the majority-owned subsidiary becoming wholly-owned. Such proposed share exchange is subject to the separate approval of the minority shareholders of the bank and other contingencies.
Note G Subsequent Acquisition of Bank
Effective April 1, 2004, Capitol acquired First Carolina State Bank (First Carolina) located in Rocky Mount, North Carolina, in a purchase transaction with total consideration approximating $10 million. Approximately half of the consideration was paid in cash and the remainder through issuance of approximately 183,000 previously unissued shares of Capitols common stock. At March 31, 2004, First Carolinas total assets approximated $61.7 million. Capitols acquisition of First Carolina will be accounted for under the purchase method of accounting and its results of operations will be included in Capitols consolidated financial statements for periods after the effective date of the acquisition.
Note H Impact of New Accounting Standards
AICPA Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3), addresses the accounting for differences between contractual cash flows and cash flows expected to be collected from the initial investment in loans acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and does not apply to loans originated by the entity. The SOP prohibits carrying over or creation of valuation allowances in the initial accounting for loans acquired in a transfer. It is effective for loans acquired in fiscal years beginning after December 15, 2004. The effects of this new guidance on Capitols consolidated financial statements will depend on future acquisition activity, thus, its impact is not readily determinable.
Page 10 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note H Impact of New Accounting Standards Continued
On March 31, 2004, the Financial Accounting Standards Board (FASB) issued a proposed statement, Share-Based Payment, that addresses the accounting for share-based payment transactions (for example, stock options and awards of restricted stock) in which an employer receives employee-services in exchange for equity securities of the company or liabilities that are based on the fair value of the companys equity securities. This proposal, if finalized as proposed, would eliminate use of APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require such transactions be accounted for using a fair-value-based method and recording compensation expense rather than optional pro forma disclosure of what expense amounts might be. The proposal, if approved, would substantially amend FASB Statement No. 123, Accounting for Stock-Based Compensation. Because of the timing of the proposal and the uncertainty of whether it will be adopted substantially as proposed, management has not completed its review of the proposal or assessed its potential impact on Capitol.
A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and various regulatory agencies. Because of the tentative and preliminary nature of these proposed standards, management has not determined whether implementation of such proposed standards would be material to Capitols consolidated financial statements.
[The remainder of this page intentionally left blank]
Page 11 of 25
PART I, ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Financial Condition
Total assets approximated $2.9 billion at March 31, 2004, an increase of $131 million from the December 31, 2003 level of $2.7 billion. The balance sheet includes Capitol and its consolidated subsidiaries:
Total Assets | ||||||||
(in $1,000s) |
||||||||
March 31 | Dec 31 | |||||||
2004 |
2003 |
|||||||
Great Lakes Region: |
||||||||
Ann Arbor Commerce Bank |
$ | 332,342 | $ | 329,191 | ||||
Brighton Commerce Bank |
95,251 | 92,184 | ||||||
Capitol National Bank |
224,935 | 221,426 | ||||||
Detroit Commerce Bank |
54,404 | 44,954 | ||||||
Elkhart Community Bank |
56,128 | 53,586 | ||||||
Goshen Community Bank |
48,145 | 46,751 | ||||||
Grand Haven Bank |
117,738 | 122,076 | ||||||
Kent Commerce Bank |
82,108 | 81,437 | ||||||
Macomb Community Bank |
89,377 | 86,001 | ||||||
Muskegon Commerce Bank |
83,709 | 85,908 | ||||||
Oakland Commerce Bank |
129,624 | 120,059 | ||||||
Paragon Bank & Trust |
109,976 | 104,602 | ||||||
Portage Commerce Bank |
163,163 | 161,028 | ||||||
Great Lakes Region Total |
1,586,900 | 1,549,203 | ||||||
Southwest Region: |
||||||||
Arrowhead Community Bank |
64,193 | 56,192 | ||||||
Bank of Las Vegas |
41,742 | 35,374 | ||||||
Bank of Tucson |
159,920 | 157,717 | ||||||
Black Mountain Community Bank |
94,191 | 83,760 | ||||||
Camelback Community Bank |
85,233 | 81,649 | ||||||
Desert Community Bank |
58,121 | 61,537 | ||||||
East Valley Community Bank |
42,472 | 43,925 | ||||||
Mesa Bank |
80,856 | 70,308 | ||||||
Red Rock Community Bank |
107,821 | 104,944 | ||||||
Southern Arizona Community Bank |
85,588 | 84,374 | ||||||
Sunrise Bank of Albuquerque |
72,095 | 66,359 | ||||||
Sunrise Bank of Arizona |
129,865 | 126,114 | ||||||
Valley First Community Bank |
46,785 | 47,069 | ||||||
Yuma Community Bank |
51,721 | 46,143 | ||||||
Southwest Region Total |
1,120,603 | 1,065,465 | ||||||
California Region: |
||||||||
Bank of Escondido |
36,187 | 26,843 | ||||||
Napa Community Bank |
58,641 | 53,509 | ||||||
Sunrise Bank of San Diego |
74,544 | 67,235 | ||||||
California Region Total |
169,372 | 147,587 | ||||||
Other, net |
(9,075 | ) | (25,193 | ) | ||||
Consolidated |
$ | 2,867,800 | $ | 2,737,062 | ||||
Page 12 of 25
Portfolio loans increased during the three-month 2004 period by approximately $100 million, compared to net loan growth of about $60 million during the corresponding period of 2003. The first three months of the year tends to be a slower period for loan growth; the 2004 loan growth was significantly higher than expected. The majority of portfolio loan growth occurred in commercial loans, consistent with the banks emphasis on commercial lending activities.
The allowance for loan losses at March 31, 2004 approximated $33 million or 1.41% of total portfolio loans, a slight increase from the year-end 2003 ratio of 1.40%.
The allowance for loan losses is maintained at a level believed adequate by management to absorb potential losses inherent in the loan portfolio at the balance sheet date. Managements determination of the adequacy of the allowance is based on evaluation of the portfolio (including potential impairment of individual loans and concentrations of credit), past loss experience, current economic conditions, volume, amount and composition of the loan portfolio, loan commitments outstanding and other factors. The allowance is increased by provisions charged to operations and reduced by net charge-offs. The table below summarizes portfolio loan balances and activity in the allowance for loan losses for the interim periods (in thousands):
2004 |
2003 |
|||||||
Allowance for loan losses at January 1 |
$ | 31,404 | $ | 28,953 | ||||
Loans charged-off: |
||||||||
Commercial |
(1,942 | ) | (887 | ) | ||||
Real estate mortgage |
(2 | ) | (21 | ) | ||||
Installment |
(55 | ) | (96 | ) | ||||
Total charge-offs |
(1,999 | ) | (1,004 | ) | ||||
Recoveries: |
||||||||
Commercial |
191 | 154 | ||||||
Real estate mortgage |
| | ||||||
Installment |
15 | 41 | ||||||
Total recoveries |
206 | 195 | ||||||
Net charge-offs |
(1,793 | ) | (809 | ) | ||||
Additions to allowance charged to expense |
3,508 | 1,890 | ||||||
Allowance for loan losses at March 31 |
$ | 33,119 | $ | 30,034 | ||||
Average total portfolio loans for period ended March 31 |
$ | 2,302,115 | $ | 2,023,830 | ||||
Ratio of net charge-offs (annualized) to average portfolio
loans outstanding |
0.31 | % | 0.16 | % | ||||
Net charge-offs of loans in the interim 2004 period increased approximately $1 million, compared to the corresponding 2003 period. The increase was mainly due to losses associated with loans secured by business equipment and accounts receivable, of which $500,000 related to the one loan for which a special $1 million provision for loan losses was also recorded during the period.
Page 13 of 25
The amounts of the allowance for loan losses allocated in the following table (in thousands) are based on managements estimate of losses inherent in the portfolio at the balance-sheet date, include all loans for which, based on Capitols loan rating system, management has concerns, and should not be interpreted as an indication of future charge-offs.
March 31, 2004 |
December 31, 2003 |
|||||||||||||||
Percentage | Percentage | |||||||||||||||
of Total | of Total | |||||||||||||||
Portfolio | Portfolio | |||||||||||||||
Amount |
Loans |
Amount |
Loans |
|||||||||||||
Commercial |
$ | 30,660 | 1.31 | % | $ | 29,001 | 1.29 | % | ||||||||
Real estate mortgage |
1,412 | 0.06 | 1,408 | 0.06 | ||||||||||||
Installment |
1,047 | 0.04 | 995 | 0.05 | ||||||||||||
Total allowance for loan losses |
$ | 33,119 | 1.41 | % | $ | 31,404 | 1.40 | % | ||||||||
Total portfolio loans outstanding |
$ | 2,346,978 | $ | 2,247,440 | ||||||||||||
Nonperforming loans (i.e., loans which are 90 days or more past due and loans on nonaccrual status) and other nonperforming assets are summarized below (in thousands):
March 31 | Dec 31 | |||||||
2004 |
2003 |
|||||||
Nonaccrual loans: |
||||||||
Commercial |
$ | 15,506 | $ | 19,852 | ||||
Real estate |
599 | 632 | ||||||
Installment |
411 | 376 | ||||||
Total nonaccrual loans |
16,516 | 20,860 | ||||||
Past due
(³90 days) loans: |
||||||||
Commercial |
4,719 | 4,544 | ||||||
Real estate |
728 | 1,083 | ||||||
Installment |
210 | 385 | ||||||
Total past due loans |
5,657 | 6,012 | ||||||
Total nonperforming loans |
22,173 | 26,872 | ||||||
Other real estate owned and other
repossessed assets |
6,783 | 4,288 | ||||||
Total nonperforming assets |
$ | 28,956 | $ | 31,160 | ||||
Page 14 of 25
Nonperforming loans decreased 17.5% or $4.7 million during the three-month period ended March 31, 2004, in large part, due to the resolution of one $2 million credit (without loss), during the period. Nonperforming loans at March 31, 2004 were less than 1% of total portfolio loans, a significant improvement from earlier recent reporting periods. Of the nonperforming loans at March 31, 2004, about 71% are real estate secured. Those loans, when originated, had appropriate loan-to-value ratios and, accordingly, have loss exposure which is expected to be minimal; however, underlying real estate values depend upon current economic conditions and liquidation strategies. Most other nonperforming loans are generally secured by other business assets. Nonperforming loans at March 31, 2004 are in various stages of resolution for which management believes such loans are adequately collateralized or otherwise appropriately considered in its determination of the adequacy of the allowance for loan losses.
In addition to the identification of nonperforming loans involving borrowers with payment performance difficulties (i.e., nonaccrual loans and loans past-due 90 days or more), management utilizes an internal loan review process to identify other potential problem loans which may warrant additional monitoring or other attention. This loan review process is a continuous activity which periodically updates internal loan ratings. At inception, all loans are individually assigned a rating which grades the credits on a risk basis, based on the type and discounted value of collateral, financial strength of the borrower and guarantors and other factors such as nature of the borrowers business climate, local economic conditions and other subjective factors. The loan rating process is fluid and subjective.
Potential problem loans include loans which are generally performing as agreed; however, because of loan reviews and/or lending staffs risk assessment, increased monitoring is deemed appropriate. In addition, some loans are assigned a more adverse classification, with specific performance issues or other risk factors requiring close management and development of specific remedial action plans.
At March 31, 2004, potential problem loans (including the previously mentioned nonperforming loans) approximated $120 million, or about 5% of total consolidated portfolio loans. These potential problem loans do not necessarily have significant loss exposure (nor are they necessarily deemed impaired), but rather are classified by management in this manner to aid in loan administration and risk management. Management believes such loans to be adequately considered in its evaluation of the adequacy of the allowance for loan losses. Management believes, however, that current general economic conditions may result in higher levels of future loan losses, in comparison to previous years, as evidenced by higher loan losses in the interim 2004 period.
Page 15 of 25
The following comparative analysis summarizes each banks total portfolio loans, allowance for loan losses, nonperforming loans and ratio of the allowance as a percentage of portfolio loans (dollars in thousands):
Total | Allowance for | Nonperforming | Allowance as a Percentage | |||||||||||||||||||||||||||||
Portfolio Loans |
Loan Losses |
Loans |
of Total Portfolio Loans |
|||||||||||||||||||||||||||||
March 31 | Dec 31 | March 31 | Dec 31 | March 31 | Dec 31 | March 31 | Dec 31 | |||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||
Great Lakes Region: |
||||||||||||||||||||||||||||||||
Ann Arbor Commerce Bank |
$ | 294,953 | $ | 287,766 | $ | 4,111 | $ | 3,912 | $ | 2,920 | $ | 2,926 | 1.39 | % | 1.36 | % | ||||||||||||||||
Brighton Commerce Bank |
83,948 | 79,554 | 831 | 795 | 1,000 | 1,000 | 0.99 | 1.00 | ||||||||||||||||||||||||
Capitol National Bank |
181,683 | 177,599 | 2,331 | 2,211 | 1,016 | 1,440 | 1.28 | 1.24 | ||||||||||||||||||||||||
Detroit Commerce Bank |
44,397 | 38,363 | 620 | 595 | 526 | 633 | 1.40 | 1.55 | ||||||||||||||||||||||||
Elkhart Community Bank |
52,629 | 48,388 | 583 | 616 | 111 | 89 | 1.11 | 1.27 | ||||||||||||||||||||||||
Goshen Community Bank |
44,272 | 39,810 | 465 | 578 | | 101 | 1.05 | 1.45 | ||||||||||||||||||||||||
Grand Haven Bank |
102,067 | 101,645 | 2,250 | 1,887 | 4,308 | 3,178 | 2.20 | 1.86 | ||||||||||||||||||||||||
Kent Commerce Bank |
77,902 | 76,093 | 898 | 829 | 342 | 651 | 1.15 | 1.09 | ||||||||||||||||||||||||
Macomb Community Bank |
84,726 | 81,776 | 1,155 | 1,102 | 1,983 | 1,973 | 1.36 | 1.35 | ||||||||||||||||||||||||
Muskegon Commerce Bank |
77,855 | 79,223 | 1,034 | 1,026 | 1,245 | 2,677 | 1.33 | 1.30 | ||||||||||||||||||||||||
Oakland Commerce Bank |
96,913 | 93,920 | 2,003 | 1,459 | 2,532 | 3,022 | 2.07 | 1.55 | ||||||||||||||||||||||||
Paragon Bank & Trust |
93,008 | 89,499 | 1,282 | 1,365 | 1,080 | 1,446 | 1.38 | 1.53 | ||||||||||||||||||||||||
Portage Commerce Bank |
155,509 | 150,783 | 1,946 | 1,915 | 2,516 | 2,746 | 1.25 | 1.27 | ||||||||||||||||||||||||
Great Lakes Region Total |
1,389,862 | 1,344,419 | 19,509 | 18,290 | 19,579 | 21,882 | ||||||||||||||||||||||||||
Southwest Region: |
||||||||||||||||||||||||||||||||
Arrowhead Community Bank |
49,399 | 46,135 | 540 | 527 | | | 1.09 | 1.14 | ||||||||||||||||||||||||
Bank of Las Vegas |
29,843 | 27,398 | 363 | 337 | | | 1.22 | 1.23 | ||||||||||||||||||||||||
Bank of Tucson |
102,117 | 102,244 | 1,075 | 1,149 | | | 1.05 | 1.12 | ||||||||||||||||||||||||
Black Mountain Community Bank |
63,837 | 63,184 | 797 | 725 | 198 | 571 | 1.25 | 1.15 | ||||||||||||||||||||||||
Camelback Community Bank |
66,866 | 66,260 | 1,210 | 882 | 135 | 140 | 1.81 | 1.33 | ||||||||||||||||||||||||
Desert Community Bank |
41,082 | 42,543 | 499 | 626 | | 675 | 1.21 | 1.47 | ||||||||||||||||||||||||
East Valley Community Bank |
34,185 | 31,916 | 449 | 440 | 8 | 10 | 1.31 | 1.38 | ||||||||||||||||||||||||
Mesa Bank |
71,121 | 61,714 | 689 | 664 | | 375 | 0.97 | 1.08 | ||||||||||||||||||||||||
Red Rock Community Bank |
72,449 | 71,138 | 2,025 | 1,812 | 1,884 | 2,613 | 2.80 | 2.55 | ||||||||||||||||||||||||
Southern Arizona Community Bank |
71,402 | 69,965 | 725 | 767 | | | 1.02 | 1.10 | ||||||||||||||||||||||||
Sunrise Bank of Albuquerque |
60,839 | 54,078 | 673 | 593 | 310 | 14 | 1.11 | 1.10 | ||||||||||||||||||||||||
Sunrise Bank of Arizona |
119,568 | 111,148 | 1,417 | 1,337 | 59 | 59 | 1.19 | 1.20 | ||||||||||||||||||||||||
Valley First Community Bank |
36,469 | 34,769 | 375 | 491 | | | 1.03 | 1.41 | ||||||||||||||||||||||||
Yuma Community Bank |
34,714 | 31,409 | 460 | 437 | | | 1.33 | 1.39 | ||||||||||||||||||||||||
Southwest Region Total |
853,891 | 813,901 | 11,297 | 10,787 | 2,594 | 4,457 | ||||||||||||||||||||||||||
California Region: |
||||||||||||||||||||||||||||||||
Bank of Escondido |
14,055 | 9,273 | 185 | 120 | | | 1.32 | 1.29 | ||||||||||||||||||||||||
Napa Community Bank |
40,926 | 35,033 | 560 | 492 | | | 1.37 | 1.40 | ||||||||||||||||||||||||
Sunrise Bank of San Diego |
46,778 | 43,410 | 490 | 577 | | 533 | 1.05 | 1.33 | ||||||||||||||||||||||||
California Region Total |
101,759 | 87,716 | 1,235 | 1,189 | | 533 | | | ||||||||||||||||||||||||
Other, net |
1,466 | 1,404 | 1,078 | 1,138 | | | | | ||||||||||||||||||||||||
Consolidated |
$ | 2,346,978 | $ | 2,247,440 | $ | 33,119 | $ | 31,404 | $ | 22,173 | $ | 26,872 | 1.41 | % | 1.40 | % | ||||||||||||||||
Page 16 of 25
Results of Operations
Net income for the three months ended March 31, 2004 was $4.4 million, a decrease of $897,000 or 17% over the same period in 2003. Diluted earnings per share for the three-month 2004 period were $0.30 compared to $0.44 for the prior year period.
Three particular items had a significant impact on first quarter earnings:
Loan growth As the Corporations banks grow their loan portfolios, they typically record additional loan loss reserves an expense. As mentioned earlier, the first quarter of the year is the slowest period for loan growth. In 2004, consolidated first quarter loan growth was about $100 million. That compares to about $60 million in the same period of 2003. This significant early 2004 loan growth resulted in higher than planned provisions for loan losses.
A special loan loss provision for one loan In the first quarter of 2004 a special loan loss provision of $1 million was recorded related to a $1.5 million commercial loan, secured by receivables, and a long-term customer relationship going back to 1994. The loan has been in nonperforming status since mid-2003. As additional information became available in the first quarter from both the borrowers corporate and personal bankruptcy proceedings, management determined that the special loss provision was appropriate.
Exiting investments in mutual funds Some of Capitols banks had, as of December 31, 2003, invested their excess liquidity of about $57 million in short-term adjustable-rate mortgage mutual funds. At December 31, 2003, these securities were classified as available for sale and had an unrealized loss of about $470,000. These funds continued to be adversely impacted by volatility in the bond markets in the first quarter of 2004 and management determined that, from a risk-management perspective, Capitols investment policies should be revised to prohibit investments in mutual funds and, accordingly, all such funds were liquidated in April. The loss on those investments was accrued at March 31, 2004 and included in first quarter 2004 results.
Net interest income for the first three months of 2004 totaled $30.2 million, a 12% increase compared to $27 million in 2003. This increase is attributable to the banks growth in size and a relatively stable interest rate environment. During this 2004 period, however, net interest margin decreased, in part, due to the added carrying costs of trust-preferred securities.
Noninterest income for the three months ended March 31, 2004 was $4.1 million, a decrease of $391,000, or 9%, over the same period in 2003. Fees from origination of non-portfolio residential mortgage loans totaled $1.3 million for the first quarter of 2004, as compared to $2.2 million for the comparable period in 2003, decreasing as mortgage interest rates have recently risen, caused by a decrease in residential mortgage loan volume. Trust fee income accounts for the three-month 2004 period increased by 69%, compared to 2003, due to growth in the number and size of trust accounts.
Page 17 of 25
The provision for loan losses for the three-month period in 2004 was $3.5 million, as compared to $1.9 million for the same period in 2003. As previously mentioned, significant loan growth and a special loan loss provision relating to one loan in the 2004 period accounted for the majority of the increase in the provision, compared to the 2003 period. The provisions for loan losses are based upon managements analysis of the adequacy of the allowance for loan losses, as previously discussed.
Noninterest expense totaled $24 million for the three-month period, as compared to $21.2 million for the comparable period in 2003. The increase in noninterest expense is associated with growth in the size of the banks and increases in general operating costs. Increases in both occupancy and salaries and employee benefits relate primarily to the growth in the size of banks within the consolidated group and the addition of one bank in late 2003.
Operating results (dollars in thousands) were as follows:
Three months ended March 31 |
||||||||||||||||||||||||||||||||
Return on | Return on | |||||||||||||||||||||||||||||||
Total Revenues |
Net Income |
Average Equity(1) |
Average Assets(1) |
|||||||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||
Great Lakes Region: |
||||||||||||||||||||||||||||||||
Ann Arbor Commerce Bank |
$ | 5,403 | $ | 5,828 | $ | 1,194 | $ | 1,319 | 18.65 | % | 21.91 | % | 1.49 | % | 1.73 | % | ||||||||||||||||
Brighton Commerce Bank |
1,454 | 1,367 | 222 | 319 | 11.15 | 18.88 | .95 | 1.60 | ||||||||||||||||||||||||
Capitol National Bank |
3,381 | 3,409 | 866 | 849 | 20.68 | 22.58 | 1.56 | 1.64 | ||||||||||||||||||||||||
Detroit Commerce Bank |
767 | 518 | 9 | (21 | ) | .79 | n/a | .07 | n/a | |||||||||||||||||||||||
Elkhart Community Bank |
921 | 810 | 186 | 118 | 10.66 | 9.64 | .61 | .61 | ||||||||||||||||||||||||
Goshen Community Bank |
695 | 749 | 151 | 118 | 9.59 | 10.30 | 1.30 | 1.19 | ||||||||||||||||||||||||
Grand Haven Bank |
1,752 | 2,511 | (276 | ) | 569 | n/a | 22.01 | n/a | 1.79 | |||||||||||||||||||||||
Kent Commerce Bank |
1,275 | 1,288 | 57 | 129 | 2.76 | 13.95 | .28 | 1.34 | ||||||||||||||||||||||||
Macomb Community Bank |
1,428 | 1,371 | 204 | (29 | ) | 9.23 | n/a | .90 | n/a | |||||||||||||||||||||||
Muskegon Commerce Bank |
1,432 | 1,614 | 303 | 366 | 13.37 | 17.29 | 1.44 | 1.74 | ||||||||||||||||||||||||
Oakland Commerce Bank |
1,822 | 1,909 | (317 | ) | 382 | n/a | 16.54 | n/a | 1.32 | |||||||||||||||||||||||
Paragon Bank & Trust |
1,735 | 2,164 | 265 | 166 | 9.51 | 6.41 | 1.00 | .63 | ||||||||||||||||||||||||
Portage Commerce Bank |
2,679 | 2,732 | 575 | 565 | 17.92 | 20.37 | 1.41 | 1.61 | ||||||||||||||||||||||||
Great Lakes Region Total |
24,744 | 26,270 | 3,439 | 4,850 | ||||||||||||||||||||||||||||
Southwest Region: |
||||||||||||||||||||||||||||||||
Arrowhead Community Bank |
1,113 | 917 | 120 | 82 | 8.91 | 7.52 | .78 | .71 | ||||||||||||||||||||||||
Bank of Las Vegas |
595 | 382 | (28 | ) | (78 | ) | n/a | n/a | n/a | n/a | ||||||||||||||||||||||
Bank of Tucson |
2,499 | 2,281 | 789 | 780 | 27.27 | 29.35 | 2.04 | 2.33 | ||||||||||||||||||||||||
Black Mountain Community Bank |
1,358 | 1,105 | 295 | 180 | 14.34 | 13.64 | 1.39 | 1.13 | ||||||||||||||||||||||||
Camelback Community Bank |
1,380 | 1,447 | 20 | 306 | .94 | 14.98 | .10 | 1.43 | ||||||||||||||||||||||||
Desert Community Bank |
943 | 964 | 157 | 121 | 8.40 | 9.28 | 1.05 | .86 | ||||||||||||||||||||||||
East Valley Community Bank |
750 | 660 | 40 | (86 | ) | 4.04 | n/a | .38 | n/a | |||||||||||||||||||||||
Mesa Bank |
1,522 | 1,345 | 307 | 388 | 17.65 | 24.07 | 1.66 | 2.31 | ||||||||||||||||||||||||
Red Rock Community Bank |
1,478 | 1,760 | (60 | ) | (106 | ) | n/a | n/a | n/a | n/a | ||||||||||||||||||||||
Southern Arizona Community Bank |
1,367 | 1,282 | 350 | 305 | 17.38 | 17.61 | 1.67 | 1.56 | ||||||||||||||||||||||||
Sunrise Bank of Albuquerque |
1,312 | 963 | 226 | 105 | 15.53 | 10.85 | 1.33 | .88 | ||||||||||||||||||||||||
Sunrise Bank of Arizona |
2,766 | 2,312 | 412 | 91 | 15.88 | 5.85 | 1.31 | .42 | ||||||||||||||||||||||||
Valley First Community Bank |
729 | 689 | 101 | 69 | 6.76 | 4.82 | .84 | .66 | ||||||||||||||||||||||||
Yuma Community Bank |
854 | 753 | 129 | 82 | 9.41 | 8.71 | 1.10 | .82 | ||||||||||||||||||||||||
Southwest Region Total |
18,666 | 16,860 | 2,858 | 2,239 | ||||||||||||||||||||||||||||
California Region: |
||||||||||||||||||||||||||||||||
Bank of Escondido |
276 | (172 | ) | n/a | n/a | |||||||||||||||||||||||||||
Napa Community Bank |
858 | 551 | 68 | (11 | ) | 3.30 | n/a | .48 | n/a | |||||||||||||||||||||||
Sunrise Bank of San Diego |
1,219 | 935 | 213 | 43 | 10.35 | 2.30 | 1.24 | .31 | ||||||||||||||||||||||||
California Region Total |
2,353 | 1,486 | 109 | 32 | ||||||||||||||||||||||||||||
Other, net |
(176 | ) | (101 | ) | (1,990 | ) | (1,808 | ) | n/a | n/a | n/a | n/a | ||||||||||||||||||||
Consolidated |
$ | 45,587 | $ | 44,515 | $ | 4,416 | $ | 5,313 | 7.97 | % | 13.10 | % | .64 | % | .86 | % | ||||||||||||||||
n/a Not applicable
(1) Annualized for period presented.
Page 18 of 25
Liquidity and Capital Resources
The principal funding source for asset growth and loan origination activities is deposits. Total deposits increased $87 million for the three months ended March 31, 2004, less than the $119 million increase in the corresponding period of 2003. Growth occurred in most interest-bearing deposit categories, with the majority coming from time deposits. The banks generally do not significantly rely on brokered deposits as a key funding source; brokered deposits approximated $170 million as of March 31, 2004, or about 7% of total deposits, a decrease of $15 million during the interim 2004 period. Brokered deposits, as a funding source, have decreased due to selective opportunities to grow local, core deposits at a lower cost.
Noninterest-bearing deposits approximated 19% of total deposits at March 31, 2004 and at December 31, 2003. Levels of noninterest-bearing deposits can, however, fluctuate based on customers transaction activity.
Interim 2004 deposit growth was deployed primarily into commercial loans, consistent with the banks emphasis on commercial lending activities.
Cash and cash equivalents amounted to $324 million or 11% of total assets at March 31, 2004, compared with $284 million or 10% of total assets at December 31, 2003. As liquidity levels vary continuously based on customer activities, amounts of cash and cash equivalents can vary widely at any given point in time. Management believes the banks liquidity position at March 31, 2004 is adequate to fund loan demand and meet depositor needs.
In addition to cash and cash equivalents, a source of long-term liquidity is the banks marketable investment securities. Liquidity needs have not historically necessitated the sale of investments in order to meet funding requirements. The banks have not engaged in active trading of their investments. At March 31, 2004, the banks had approximately $66 million of investment securities classified as available for sale which can be utilized to meet various liquidity needs as they arise. Included in those investments were approximately $47.4 million of mutual funds which were liquidated in April 2004, as discussed previously.
Several of the banks have secured lines of credit with regional Federal Home Loan Banks. Borrowings thereunder approximated $112 million and additional borrowing capacity approximated $43 million at March 31, 2004. They are used from time to time as a lower-cost funding source versus various rates and maturities of time deposits. Total borrowings have increased $19 million in the interim period of 2004. At March 31, 2004, Capitol had unused lines of credit from an unrelated financial institution aggregating $25 million.
In March 2004, Capitol participated in a pooled trust-preferred securities offering, structured with a 30-year maturity and a variable interest rate, with net proceeds of approximately $9.9 million. These securities augment Capitols existing capital base, which totaled $365 million (subordinated debenturesformerly trust-preferred securities, minority interests in consolidated subsidiaries and stockholders equity) or 12.7% of total assets at March 31, 2004.
Page 19 of 25
Stockholders equity, as a percentage of total assets, approximated 8% at March 31, 2004 and at December 31, 2003.
As of March 31, 2004, a potential share exchange transaction was in the proposal stage regarding the minority interests of Sunrise Bank of San Diego which, if completed, would result in Capitol issuing approximately 175,000 additional shares of common stock and the majority-owned subsidiary becoming wholly-owned. Such proposed share exchange is subject to the approval of the minority shareholders of the bank and other contingencies.
Effective April 1, 2004, Capitol acquired First Carolina State Bank (First Carolina) located in Rocky Mount, North Carolina, in a purchase transaction with total consideration approximating $10 million. Approximately half of the consideration was paid in cash and the remainder through issuance of approximately 183,000 previously unissued shares of Capitols common stock. At March 31, 2004, First Carolinas total assets approximated $61.7 million. Capitols acquisition of First Carolina will be accounted for under the purchase method of accounting and its results of operations will be included in Capitols consolidated financial statements for periods after the effective date of the acquisition.
Capitols operating strategy continues to be focused on the ongoing growth and maturity of its existing banks, coupled with new bank expansion in selected markets as opportunities arise. Accordingly, Capitol may invest in, acquire or otherwise develop additional banks in future periods, subject to economic conditions and other factors, although the timing of such additional banking units, if any, is uncertain. Such future new banks and/or additions of other operating units could be either wholly-owned, majority-owned or otherwise controlled by Capitol.
Capitol and its banks are subject to complex regulatory capital requirements, which require maintaining certain minimum capital ratios. These ratio measurements, in addition to certain other requirements, are used by regulatory agencies to determine the level of regulatory intervention and enforcement applied to financial institutions. Management believes Capitol and each of its banks are in compliance with regulatory requirements and are expected to maintain such compliance.
Trends Affecting Operations
One of the most significant trends which can impact the financial condition and results of operations of financial institutions are changes in market rates of interest.
Changes in interest rates, either up or down, have an impact on net interest income (plus or minus), depending on the direction and timing of such changes. At any point in time, there is a difference between interest rate-sensitive assets and interest rate-sensitive liabilities. This means that when interest rates change, the timing and magnitude of the effect of such interest rate changes can alter the relationship between asset yields and the cost of funds.
Page 20 of 25
In the first three months of 2004, interest rates have remained relatively stable. The Board of Governors of the Federal Reserve, which influences interest rates, has endeavored to maintain a relatively stable, low-rate environment. Home mortgage rates, however, have recently increased, which has adversely impacted fee income from the origination of residential mortgages. The future outlook on interest rates and their impact on Capitols interest income, interest expense and net interest income is uncertain.
Start-up banks generally incur operating losses during their early periods of operations. Recently-formed start-up banks are expected to detract from consolidated earnings performance and start-up banks formed in 2004 and beyond will similarly negatively impact short-term profitability.
General economic conditions also have a significant impact on both the results of operations and the financial condition of financial institutions.
Media reports raising questions about the health of the domestic economy have continued in 2004. During the interim period of 2004, nonperforming loans have decreased, however, it is difficult to predict future movements in levels of nonperforming loans and related loan losses may increase as economic conditions, locally and nationally, evolve.
Impact of New Accounting Standards
There are several new accounting standards either becoming effective or being issued in 2004. They are listed and discussed in Note H of the accompanying condensed consolidated financial statements.
Critical Accounting Policies
Capitols critical accounting policies are described on pages 8 and 9 of the financial section of its 2003 Annual Report. In the circumstances of Capitol, management believes its critical accounting policies are those which encompass the use of estimates (because of inherent subjectivity), accounting for goodwill and other intangibles (due to inherent subjectivity in evaluating potential impairment) and classification of trust-preferred securities.
Page 21 of 25
PART I, ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
Not applicable.
PART I, ITEM 4
CONTROLS AND PROCEDURES
Capitol maintains disclosure controls and procedures designed to ensure that the information Capitol must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. Capitols Chief Executive Officer and Chief Financial Officer have reviewed and evaluated Capitols disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this report (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, Capitols disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to Capitol required to be included in Capitols periodic filings under the Exchange Act.
No change in Capitols internal control over financial reporting occurred during Capitols most recent fiscal quarter that has materially affected or is reasonably likely to materially affect Capitols internal control over financial reporting.
[The remainder of this page intentionally left blank]
Page 22 of 25
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
Capitol and its subsidiaries are parties to certain ordinary, routine litigation incidental to their business. In the opinion of management, liabilities arising from such litigation would not have a material effect on Capitols consolidated financial position or results of operations. |
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities.
(a) | None. | |||
(b) | None. | |||
(c) | None. | |||
(d) | Not applicable. | |||
(e) | None. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits and Reports on Form 8-K.
(a) | Exhibits: |
Exhibit No. |
Description of Exhibit |
|||||
31.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
31.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
32.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
32.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) | Reports on Form 8-K: |
On January 15, 2004, a report on Form 8-K was filed, reporting the proposed acquisition of AEA Bancshares, Inc. On January 30, 2004, a report on Form 8-K was filed which contained a copy of Capitols announcement of financial results for the year ended December 31, 2003. |
Page 23 of 25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAPITOL BANCORP LTD. | ||||
(Registrant) | ||||
/s/ Joseph D. Reid | ||||
Joseph D. Reid | ||||
Chairman and CEO | ||||
(duly authorized to sign on behalf | ||||
of the registrant) | ||||
/s/ Lee W. Hendrickson | ||||
Lee W. Hendrickson | ||||
Chief Financial Officer |
Date: April 30, 2004
Page 24 of 25
INDEX TO EXHIBITS
Exhibit No. |
Description of Exhibit |
|
31.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Page 25 of 25