Back to GetFilings.com




1

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------------------

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 333-65423

MONY LIFE INSURANCE
COMPANY OF AMERICA
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



ARIZONA 86-0222062
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)


1740 BROADWAY
NEW YORK, NEW YORK 10019
(212) 708-2000
(ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of December 31, 1998, there were 9 holders of the Registrant's
guaranteed interest account with market value adjustment contracts.

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
2

TABLE OF CONTENTS



ITEM DESCRIPTION PAGE
---- ----------- ----

PART I 1 Business of MONY Life Insurance Company of America.......... 3
1A Directors and Executive Officers............................ 11
2 Properties.................................................. 12
3 Legal Proceedings........................................... 12
4 Submission of Matters to a Vote of Security Holders......... 13
PART II 5 Market for Registrant's Common Equity and Related
Stockholder Matters......................................... 13
6 Selected Financial Information.............................. 14
7 Management's Discussion and Analysis of Financial Condition
and Results of Operation.................................... 16
7A Quantitative and Qualitative Disclosures About Market
Risk........................................................ 37
8 Financial Statements........................................ 39
9 Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure.................................... 39
PART III 10 Directors and Executive Officers of the Registrant.......... 39
11 Executive Compensation...................................... 39
12 Security Ownership of Certain Beneficial Owners and
Management.................................................. 39
13 Certain Relationships and Related Transactions.............. 39
PART IV 14 Exhibits, Financial Statement Schedules, and Reports on Form
8-K......................................................... 39
Index to Financial Statements............................... F-1
Exhibit Index............................................... E-1
Signatures.................................................. S-1


1
3

FORWARD-LOOKING STATEMENTS

The management of MONY Life Insurance Company of America ("the Company")
has made in this report, and from time to time may make in its public filings
and press releases as well as in oral presentations and discussions,
forward-looking statements concerning the Company's operations, economic
performance and financial condition. Forward-looking statements include, among
other things, discussions concerning the Company's potential exposure to market
risks, as well as statements expressing management's expectations, beliefs,
estimates, forecasts, projections and assumptions, as indicated by words such as
"believes," "estimates," "intends," "anticipates," "expects," "projects,"
"should," "probably," "risk," "target," "goals," "objectives," or similar
expressions. The Company claims the protection afforded by the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995, and assumes no duty to update any forward-looking statement.
Forward-looking statements are subject to risks and uncertainties. Actual
results could differ materially from those anticipated by forward-looking
statements due to a number of important factors including those discussed
elsewhere in this report and in the Company's and its parent company's other
public filings, press releases, oral presentations and discussions and the
following; (i) the success of the recently implemented "tiering" of the career
agency sales force of MONY Life Insurance Company ("MONY Life"), and the ability
to attract and retain productive agents; (ii) the Company's ability to control
operating expenses; (iii) a successful appeal of the order of the New York
Superintendent of Insurance approving the parent company's Plan of
Reorganization; (iv) a successful appeal of the decision and order of the New
York State Appellate Division, First Department, affirming the New York Supreme
Court's grant of summary judgment in the case of Goshen v. The Mutual Life
Insurance Company of New York; (v) the performance of the stock markets; (vi)
the intensity of competition for other financial institutions; (vii) the
Company's mortality, morbidity, persistency and claims experience; (viii) the
Company's ability to develop, distribute and administer competitive products and
services in a timely, cost-effective manner; (ix) the Company's financial and
claims paying ratings; (x) the effect of changes in laws and regulations
affecting the Company's businesses, including changes in tax laws affecting
insurance and annuity products; (xi) market risks related to interest rates,
equity prices, derivatives, foreign currency exchange and credit; (xii) the
ability of the Company to identify and consummate on successful terms any future
acquisitions, and to successfully integrate acquired businesses with minimal
disruption and (xiii) the risks associated with Year 2000 non-compliance by the
Company and third-parties (including vendors and suppliers, reinsurers and
others doing business with the Company), unanticipated costs associated with
Year 2000 compliance due to, among other things the inability to locate, correct
and successfully test all relevant computer code according to schedule, the
continued availability of certain resources including personnel and timely and
accurate responses and corrections by third parties.

2
4

All financial data of the Company (as defined below) presented herein has
been prepared in accordance with generally accepted accounting principles
("GAAP") unless otherwise indicated.

PART I

ITEM 1. BUSINESS OF MONY LIFE INSURANCE COMPANY OF AMERICA

ORGANIZATION AND BUSINESS

MONY Life Insurance Company of America (the "Company" or "MLOA") is a stock
life insurance company organized in the state of Arizona and is the corporate
successor of VICO Credit Life Insurance Company, incorporated in Arizona on
March 6, 1969. The Company is a wholly owned subsidiary of MONY Life Insurance
Company ("MONY Life"), a stock life insurance company domiciled in the state of
New York. MONY Life, formerly The Mutual Life Insurance Company of New York, is
a wholly owned subsidiary of The MONY Group, Inc. (the "MONY Group"), a Delaware
Corporation organized to be the parent holding company of MONY Life.

The Company's primary business is to provide term and variable life
insurance and variable annuity products to business owners, growing families,
and pre-retirees. The Company's insurance and financial products are marketed
and distributed directly to individuals primarily through MONY Life's career
agency sales force. These products are sold in 49 states (not including New
York), the District of Columbia, the U.S. Virgin Islands and Puerto Rico.

The Company had total assets and equity at December 31, 1998 of
approximately $5.9 billion and $289.8 million, respectively. Of the Company's
total assets at such date, $1.8 billion represented assets held in the Company's
general account and $4.1 billion represented assets held in the Company's
separate accounts, for which the Company does not generally bear investment risk
(see "Management's Discussion and Analysis of Financial Condition and Results of
Operations).

Total revenues reported in the Company's Financial Statements for the year
ended December 31, 1998, 1997 and 1996 were $233.0 million, $208.2 million and
$188.5 million, respectively. Income before income taxes reported in the
Company's Financial Statements for the year ended December 31, 1998, 1997 and
1996 was $21.9 million, $12.8 million and $13.1 million, respectively.

Information About Life Insurance Products

The Company offers a portfolio of life insurance products consisting of
variable universal life insurance, several term life insurance products and
universal life insurance products.

Variable universal life insurance is a universal life insurance type of
product that features the ability of the policyholder to allocate premiums among
sub-accounts of the Company's separate accounts, allowing a choice among a wide
variety of investment objectives. These sub-accounts have the same investment
objectives and investment advisors as the sub-accounts that support the
Company's variable annuities. See " -- Annuity Products".

The Company's term insurance products include annual renewable term
insurance, older age term insurance providing coverage for a limited number of
years and term insurance featuring a level premium for selected periods.

Universal life insurance permits customers to vary the amount and frequency
of periodic cash premiums they pay, depending upon the needs of the customer and
the availability of value within the policy necessary to maintain the policy.
The Company's universal life insurance products vary as to the initial premium
required and the resulting degree of flexibility in future policy years.

Several of the Company's life insurance products are designed to
particularly meet the needs of clients for estate planning vehicles.
Survivorship life products insure several lives and provide for the payment of
death benefits upon the death of the last surviving insured.

3
5

The Company also offers a corporate sponsored variable universal life
insurance policy designed for corporations to purchase to provide benefits to
employees or as a funding vehicle for benefit programs.

A variety of policy riders are available for the Company's life insurance
products. These riders are designed to provide additional benefits or
flexibility at the option of the policyholder. They include riders that waive
premium payments upon disability for the life insurance products, pay higher
benefits in the event of accidental death, allow the purchase of additional
coverage without evidence of insurability and permit the addition of term
insurance to provide additional death benefit protection.

Annuity Products --

The Company's annuity products focus on the accumulation and retirement
needs of the growing number of individuals who are preparing for retirement or
have already retired. The Company offers flexible payment variable annuities.
This product offers numerous investment alternatives to meet the customer's
individual investment objectives. As of December 31, 1998, the Company had $4.6
billion of assets under management with respect to its annuity products.

Sales of annuities were approximately $530.6 million in 1998. Of such sales
of annuities, $529.3 million relates to variable annuities and $1.3 million
relates to fixed annuities.

Variable annuity contractholders and variable universal life insurance
policyholders have a range of investment accounts in which to place the assets
held under their contracts, including accounts with interest rates guaranteed by
the Company. More than 93.4% of the aggregate amount held under these contracts
and policies is presently in investment accounts not guaranteed by the Company.

Since early 1992, the Company has emphasized the sale of its separate
account variable annuities over its general account annuities. The Company
believes that it benefits from a shift towards separate account variable annuity
products, as this reduces the Company's investment risks (by shifting such risks
to the separate account contractholder) and capital requirements because the
assets are held in the Company's separate accounts, while enabling the Company
to earn fee income from the management of assets held in the separate accounts.
The selection of separate accounts also permits contractholders to choose more
aggressive or conservative investment strategies without affecting the
composition and quality of assets in the Company's general account. The Company
believes there will be a continuation in the trend among U.S. employers away
from defined benefit plans (under which the employer makes the investment
decisions) toward employee-directed, defined contribution retirement and savings
plans (which allow employees to choose from a variety of investment options),
which will benefit its annuities business. The following table illustrates the
growth in individual variable annuity account value from the beginning to the
end of each period presented and the principal factors which caused the increase
in account value for such period ($ in millions).

ANNUITY PRODUCTS -- INDIVIDUAL VARIABLE ANNUITY ACCOUNT VALUE



AS OF AND FOR THE YEAR ENDED DECEMBER 31,
--------------------------------------------------------
1998 1997 1996 1995 1994
-------- -------- -------- -------- --------

ACCOUNT VALUE
Beginning total account value.......... $3,771.9 $2,743.3 $1,915.0 $1,169.3 $ 852.6
Sales and other deposits............... 529.3 624.5 594.7 441.2 355.0
Market appreciation.................... 264.0 647.2 391.9 406.3 19.1
Surrenders and withdrawals............. (389.1) (243.1) (158.3) (101.8) (57.4)
-------- -------- -------- -------- --------
Ending total account value............. $4,176.1 $3,771.9 $2,743.3 $1,915.0 $1,169.3
======== ======== ======== ======== ========


MARKETING AND DISTRIBUTION

The Company's marketing strategy focuses on small business owners and
higher income individuals, particularly family builders and pre-retirees. The
Company's insurance and financial products are marketed

4
6

and distributed directly to individuals primarily through MONY Life's career
agency sales force. The Company believes this strategy capitalizes on the
Company's key strengths, namely its annuity and individual life insurance
products and MONY Life's career agency sales force. The Company derived most of
its sales from such key markets for the year ended December 31, 1998.

The Company believes that MONY Life's managerial agency system and career
agency sales force is a competitive advantage in the marketplace. Distribution
through MONY Life's career agents allows the Company to establish closer
relationships with customers than is typical of insurers using third party
brokers, thereby enhancing the ability of the Company to evaluate customer needs
and underwriting risks.

MONY Life's career agency sales force consisted of approximately 2,267
field agents at December 31, 1998. The career agency sales force generates most
(approximately 98.7% in 1998 by premium) of the Company's new individual
insurance and annuity sales. The sales force is organized as a managerial agency
system under which 59 agency managers as of December 31, 1998 supervise the
marketing and sales activities of agents in the United States and Europe. The
agency managers are all employees of MONY Life, while the career agents are all
independent contractors and not employees of MONY Life. The contract with each
career agent requires the agent to submit to the Company applications for
policies of insurance issued the Company. MONY Life and the Company's
compensation arrangements with career agents contain incentives for the career
agents to solicit applications for products issued by MONY Life and the Company
and for products issued by insurance companies not affiliated with the MONY Life
or the Company, made available by MONY Life's insurance brokerage operations,
MONY Brokerage, Inc. Those incentives include counting first year commissions
(weighted in the case of products made available by MONY Brokerage, Inc.) for
the purposes of expense reimbursement programs, sales awards and certain other
benefits. In addition, MONY Brokerage, Inc. makes available products issued by
other insurance companies that neither MONY Life nor MLOA issues.

The Company also derives part of its sales through MONY Life's
complementary distribution channels. During 1998, these channels included
corporate strategies distribution focusing on sales to corporations and direct
marketing focusing on contacting middle income and other customers through
direct marketing and the World Wide Web.

PRICING AND UNDERWRITING

Insurance underwriting involves a determination of the type and amount of
risk which an insurer is willing to accept. The Company underwrites each
application. The Company's underwriters evaluate policy applications on the
basis of information provided by the applicant and others. The Company follows
detailed and uniform underwriting practices and procedures designed to properly
assess and quantify risks before issuing coverage to qualified applicants. The
Company's insurance underwriting standards attempt to produce mortality results
consistent with the assumptions used in product pricing while also allowing
competitive risk selection. Factors considered by the Company in setting
premiums and charges for products include assumptions which are considered
prudent by management as to future investment returns, expenses, persistency,
mortality and taxes, where appropriate. The long-term profitability of the
Company's products is affected by the degree to which future experience deviates
from these assumptions.

In underwriting business, the Company uses MONY Life's underwriting
systems, which it believes are technologically superior to the systems of many
of its competitors. MONY Life is in the process of implementing a new contract
issuance and administrative system for the majority of new products introduced
effective with MONY Life's demutualization. The existing systems continue to be
used for older products. For the older products on the existing systems, MONY
Life's Field Application Submit Transaction (FAST) system allows agents to
submit policy applications electronically. In underwriting this business, MONY
Life uses its automated underwriting system, which it believes to be
technologically superior to the systems of many of its competitors. MONY Life's
Underwriting Screen Review (USR) automatically requests and processes data
necessary to underwrite life insurance applications, including blood test
results and motor vehicle records. MONY Life's Total Online Production System
(TOPS), which contains the Company's policyholder database, handles policy
billing and administrative services. MONY Life's agencies each have

5
7

computers connected to this integrated system, enabling agents in the field to
automatically submit applications and access policyholder data.

For the new products MONY Life anticipates using a newer version of the
field submit supported on the new system, however on an interim basis MONY Life
currently is having the applications centrally submitted at the Syracuse
Operations Center using the new Cyberlife system, which is a vendor package
which supports both issue and administrative functions. In underwriting this
business, MONY Life will shortly use the new automated underwriting system,
which it believes to be technologically superior to the systems of many of its
competitors. MONY Life's Underwriting Complex (UC) systems automatically
requests and processes data necessary to underwrite life insurance applications,
including blood test results and motor vehicle records. The new Cyberlife system
which contains the Company's policyholder database, handles policy billing and
administrative services. MONY Life's agencies each have computers connected to
MONY Life's intranet, enabling agents in the field to access policyholder data
and pending requirements information via the web.

REINSURANCE

The Company utilizes a variety of indemnity reinsurance agreements with
MONY Life and other insurers to control its loss exposure. Generally, these
agreements are structured either on an automatic basis, where risks meeting
prescribed criteria are automatically covered, or on a facultative basis, where
the reinsurer must agree to accept the specific reinsurance risk before it
becomes liable. The amount of each risk retained by the Company depends on its
evaluation of the specific risk, subject, in certain circumstances, to maximum
limits based on characteristics of coverages. Under the terms of the reinsurance
agreements, the reinsurer will be liable to reimburse the Company for the ceded
amount in the event the claim is paid. However, the Company remains contingently
liable for all benefits payable even if the reinsurer fails to meet its
obligations to the Company.

Life insurance business is ceded on a yearly renewable term basis under
various reinsurance contracts. The Company's general practice is to retain no
more than $0.5 million of risk on any one person for individual products and
$0.5 million for last survivor products. The total amount of reinsured life
insurance in force on this basis was $4.5 billion, $2.7 billion, and $2.6
billion at December 31, 1998, 1997, and 1996, respectively.

The following table presents the Company's principal reinsurers and the
percentage of total reinsurance recoverable reported in the Company's financial
statements at December 31, 1998 that was due from each reinsurer, including
reinsurance recoverable reported in the financial statements under the caption
"Amounts Due From Reinsurers" (which amounted to $24.4 million).



REINSURERS:
MONY Life Insurance Company................................. 59.8%
Allianz Life Insurance Company.............................. 13.6
Lincoln National Life Insurance Company..................... 7.2
Swiss Re Life Insurance Company of America.................. 6.3
All Other................................................... 13.1
-----
100.0%
=====


COMPETITION

The Company believes that competition in the Company's lines of business is
based on service, product features, price, commission structure, perceived
financial strength, claims-paying ratings and name recognition. The Company
competes with a large number of other insurers as well as non-insurance
financial services companies, such as banks, broker-dealers and mutual funds,
many of which have greater financial resources, offer alternative products or
more competitive pricing and, with respect to other insurers, have higher
ratings than the Company. Competition exists for individual consumers and agents
and other distributors of insurance products. National banks, with their
pre-existing customer bases for financial services products, may pose increasing
competition in the future to insurers who sell annuities, including the Company,
as a result of the United States Supreme Court's 1994 decision in NationsBank of
North Carolina v. Variable Annuity Life

6
8

Insurance Company, which permits national banks to sell annuity products of life
insurance companies in certain circumstances.

The Company must attract and retain productive agents to sell its insurance
and annuity products. Strong competition exists among insurance companies for
agents with demonstrated ability. Management believes that key bases of
competition among insurance companies for agents with demonstrated ability
include a company's financial position and the services provided to, and
relationships developed with, these agents in addition to compensation and
product structure. Changes arising from MONY Life's demutualization, as well as
the realignment of MONY Life's career agency sales force and the transition to
new products, may affect the Company's ability to retain productive distributors
of its individual insurance and annuity products. Sales of individual insurance
and annuity products and the Company's financial position and results of
operations could be materially adversely affected if such changes occur.

In addition, several proposals to repeal or modify the Glass-Steagall Act
of 1933, as amended, and the Bank Holding Company Act of 1956, as amended, have
been made by members of Congress and the Clinton Administration. Currently, the
Bank Holding Company Act restricts banks from being affiliated with insurance
companies. None of these proposals have yet been enacted, and it is not possible
to predict whether any of these proposals will be enacted or, if enacted, their
potential effect on the Company.

REGULATION

The Company, as with other insurance companies, is subject to extensive
regulation and supervision in the jurisdictions in which it does business. Such
regulations impose restrictions on the amount and type of investments insurance
companies may hold. These regulations also affect many other aspects of
insurance companies businesses, including licensing of insurers and their
products and agents, risk-based capital requirements and the type and amount of
required asset valuation reserve accounts. These regulations are primarily
intended to protect policyholders. The Company cannot predict the effect that
any proposed or future legislation may have on the financial condition or
results of operations of the Company.

Insurance companies are required to file detailed annual and quarterly
financial statements with state insurance regulators in each of the states in
which they do business, and their business and accounts are subject to
examination by such agencies at any time. In addition, insurance regulators
periodically examine an insurer's financial condition, adherence to statutory
accounting practices and compliance with insurance department rules and
regulations. Applicable state insurance laws, rather than federal bankruptcy
laws, apply to the liquidation or the restructuring of insurance companies.

In recent years, a number of life and annuity insurers have been the
subject of regulatory proceedings and litigation relating to alleged improper
life insurance pricing and sales practices. Some of these insurers have incurred
or paid substantial amounts in connection with the resolution of such matters.
See "-- Legal Proceedings". In addition, state insurance regulatory authorities
regularly make inquiries, hold investigations and administer market conduct
examinations with respect to insurers' compliance with applicable insurance laws
and regulations.

The Company and MONY Life continuously monitor sales, marketing and
advertising practices, and related activities of their agents and personnel and
provide continuing education and training in an effort to ensure compliance with
applicable insurance laws and regulations. There can be no assurance that any
non-compliance with such applicable laws and regulations would not have a
material adverse effect on the Company.

Statutory Examination

As part of their routine regulatory oversight process, state insurance
departments conduct periodic detailed examinations of the books, records and
accounts of insurance companies domiciled in their states. Such examinations are
generally conducted in cooperation with the departments of two or three other
states under guidelines promulgated by National Association of Insurance
Commissioners ("NAIC").

7
9

The Arizona State Insurance Department recently completed an examination of
the Company, for each of the three years in the period ended December 31, 1996.
The report noted that certain reinsurance agreements were either not in writing
or not submitted to the Arizona Department for approval, that its federal income
tax liability to MONY Life Insurance Company was not settled in a timely
fashion, and it does not maintain current appraisals on its limited real estate
portfolio (with respect to which the Company does not believe there will be any
material consequences), but it did not reveal any material financial condition
or operating items.

NAIC IRIS Ratios

The NAIC has developed a set of financial relationships or "tests" known as
the Insurance Regulatory Information System ("IRIS") that were designed for
early identification of companies which may require special attention or action
by insurance regulatory authorities. Insurance companies submit data annually to
the NAIC, which in turn analyzes the data by utilizing, in the case of life
insurance companies, twelve ratios, each with defined "usual ranges". Generally,
an insurance company will become subject to regulatory scrutiny if it falls
outside the usual ranges of four or more of the ratios, and regulators may then
act, if the company has insufficient capital, to constrain such company's
underwriting capacity. The Company is not currently subject to regulatory
scrutiny based on its IRIS ratios.

Policy and Contract Reserve Sufficiency Analysis

The Company is required to conduct an annual analysis of reserve
sufficiency including all life and health insurance reserves and
interest-sensitive single premium life and annuity reserves. A qualified actuary
must submit an opinion which states that the reserves when considered in light
of the assets held with respect to such reserves make good and sufficient
provision for the associated contractual obligations and related expenses of the
insurance company. If such an opinion cannot be provided, the insurance company
must set up additional reserves by transferring funds from surplus. The Company
has provided a current opinion, without qualification, to applicable state
regulators with respect to such reserves.

Statutory Investment Valuation Reserves

SAP require a life insurance company to maintain both an Asset Valuation
Reserve ("AVR") and interest maintenance reserve ("IMR") to absorb both realized
and unrealized gains and losses on a portion of its investments. AVR establishes
statutory reserves for fixed maturity securities, equity securities, mortgage
loans, equity real estate, and other invested assets. AVR is designed to capture
all realized and unrealized gains and losses on such assets, other than those
resulting from changes in interest rates. The level of AVR is based on both the
type of investment and its rating. In addition, the reserves required for
similar investments, for example, fixed maturity securities, differ according to
the ratings of the investments, which are based upon ratings established
periodically by the NAIC Securities Valuation Office. IMR applies to all types
of fixed maturity investments, including bonds, preferred stocks, mortgage
backed securities and mortgage loans. IMR is designed to capture the net gains
which are realized upon the sale of such investments and which result from
changes in the overall level of interest rates. Such captured net realized gains
are then amortized into income over the remaining period to the stated maturity
of the investment sold. Any increase in AVR and IMR causes a reduction in the
Company's statutory capital and surplus.

Risk-Based Capital Requirements

In order to enhance the regulation of insurer solvency, the NAIC has
adopted a model law to implement Risk-Based Capital ("RBC") requirements for
life insurance companies. The requirements are designed to monitor capital
adequacy and to raise the level of protection that statutory surplus provides
for policyholders. The model law measures four major areas of risk facing life
insurers: (i) the risk of loss from asset defaults and asset value fluctuation;
(ii) the risk of loss from adverse mortality and morbidity experience; (iii) the
risk of loss from mismatching of asset and liability cash flow due to changing
interest rates and (iv) business risks. Insurers having less statutory surplus
than required by the RBC model formula will be subject to varying degrees of
regulatory action depending on the level of capital inadequacy.

8
10

The RBC formula provides a mechanism for the calculation of an insurance
company's Authorized Control Level RBC and its total adjusted capital. The model
law sets forth the points at which a superintendent of insurance is authorized
and expected to take regulatory action. The first level is known as the Company
Action Level RBC, which is set at twice the Authorized Control Level RBC. The
second level is the Regulatory Action Level RBC, set at 1.5 times the Authorized
Control Level RBC. The third is the Authorized Control Level RBC, and the fourth
is the Mandatory Control Level RBC, set at 70% of the Authorized Control Level
RBC.

If an insurance company's adjusted capital is higher than the Regulatory
Action Level but below the Company Action Level, the insurance company must
submit to its superintendent of insurance a comprehensive financial plan. If an
insurance company's adjusted capital is higher than the Authorized Control level
but lower than the Regulatory Action Level, the superintendent of insurance
shall perform such examination or analysis as he or she deems necessary of the
insurer's business and operations and issue any appropriate corrective orders to
address the insurance company's financial problems. If an insurer's adjusted
capital is higher than the Mandatory Control Level but lower than the Authorized
Control Level, the commissioner may place the insurer under regulatory control.
If the insurance company's adjusted capital falls below the Mandatory Control
Level, the superintendent will be required to place the insurer under regulatory
control. The adjusted RBC capital ratios of the Company at December 31, 1998 and
1997 were in excess of the Company Action Levels.

Regulation of Investments

The Company is subject to state laws and regulations that require
diversification of their investment portfolios and limit the amount of
investments in certain investment categories such as below investment grade
fixed income securities, equity real estate and equity investments. Failure to
comply with these laws and regulations would cause investments exceeding
regulatory limitations to be treated as non-admitted assets for purposes of
measuring surplus, and, in some instances, would require divestiture of such
non-qualifying investments. As of December 31, 1998, the Company's investments
complied with all such regulations.

ASSESSMENTS AGAINST INSURERS

Insurance guaranty association laws exist in all states, the District of
Columbia and Puerto Rico. Insurers doing business in any of these jurisdictions
can be assessed for policyholder losses incurred by insolvent insurance
companies. These arrangements provide certain levels of protection to
policyholders from losses under insurance policies (and certificates issued
under group insurance policies issued by life insurance companies) issued by
insurance companies that become impaired or insolvent. Typically, assessments
are levied (up to prescribed limits) on member insurers on a basis which is
related to the member insurer's proportionate share of the business written by
all member insurers in the appropriate state.

While the amount and timing of any future assessment on the Company under
these laws cannot be reasonably estimated and are beyond the control of the
Company, and the Company has established reserves which they consider adequate
for assessments in respect to insurance companies that are currently subject to
insolvency proceedings. Recent regulatory actions against certain large life
insurers encountering financial difficulty have prompted the various state
insurance guaranty associations to begin assessing life insurance companies for
the deemed loss. Most of these laws do provide, however, that an assessment may
be excused or deferred if it would threaten an insurer's solvency and further
provide for annual limits on such assessments. A large part of the assessments
paid by the Company pursuant to these laws may be used as credits for a portion
of the Company's premium taxes. The Company believes the total assessments will
not be material to its operating results or financial position. For the years
ended December 31, 1998, 1997 and 1996, the Company paid approximately $0.2
million, $0.6 million and $0.6 million, respectively, in assessments pursuant to
state insurance guaranty association laws.

9
11

General Regulation at Federal Level

Although the federal government generally does not directly regulate the
insurance business, federal initiatives often have an impact on the business in
a variety of ways. Current and proposed federal measures that may significantly
affect the insurance business include limitations on antitrust immunity, minimum
solvency requirements and the removal of barriers restricting banks from
engaging in the insurance and mutual fund business.

Securities Laws

The Company is subject to various levels of regulation under the federal
securities laws administered by the Securities and Exchange Commission (the
"Commission") and under certain state securities laws. Certain separate accounts
and a variety of mutual funds and other pooled investment vehicles are
registered under the Investment Company Act of 1940, as amended (the "Investment
Company Act"). Certain annuity contracts and insurance policies issued by the
Company are registered under the Securities Act of 1933, as amended (the
"Securities Act").

The Company is an investment advisor, registered under the Investment
Advisers Act of 1940, as amended (the "Investment Advisers Act"). The investment
company managed by the Company is registered with the Commission under the
Investment Company Act.

The Company may also be subject to similar laws and regulations in the
states in which it provides investment advisory services, offer the products
described above or conduct other securities related activities.

EMPLOYEES

The Company has no employees. The Company has entered into a service
agreement with its parent, MONY Life, pursuant to which MONY Life provides
services necessary to operate the business of the Company.

10
12

ITEM 1A. DIRECTORS AND EXECUTIVE OFFICERS

The directors and executive officers of the Company and their respective
ages and positions are as follows:



NAME AGE POSITION
- - ---- --- --------

Michael I. Roth................ 53 Director, Chairman and Chief Executive Officer
Samuel J. Foti................. 47 Director, President and Chief Operating Officer
Richard E. Connors............. 46 Director
Richard Daddario............... 51 Director, Vice President and Controller
Phillip A. Eisenberg........... 56 Director, Vice President and Actuary
Margaret G. Gale............... 47 Director and Vice President
Stephen J. Hall................ 51 Director
Charles P. Leone............... 59 Director, Vice President and Chief Compliance
Officer
Kenneth M. Levine.............. 52 Director and Executive Vice President
David S. Waldman............... 50 Secretary
David V. Weigel................ 52 Treasurer


No officer or director listed above receives any compensation from the
Company in addition to compensation paid by MONY Life.

Set forth below is a description of the business positions during at least
the past five years for the directors and the executive officers of the Company.

Michael I. Roth is Director, Chairman of the Board and Chief Executive
Officer of the Company. He is Chairman of the Board (since July 1993) and Chief
Executive Officer (since January 1993) of MONY Life and has been a Trustee since
May 1991. Mr. Roth is also a director of the following subsidiaries of MONY
Life: 1740 Advisers, Inc. (since December 1992) and MONY CS, Inc. (since
December 1989). He has also served as MONY Life's President and Chief Executive
Officer (from January 1993 to July 1993), President and Chief Operating Officer
(from January 1991 to January 1993) and Executive Vice President and Chief
Financial Officer (from March 1989 to January 1991). Mr. Roth has been with MONY
Life for 9 years. Mr. Roth also served on the board of directors of the American
Council of Life Insurance and serves on the boards of directors of the Life
Insurance Council of New York, Insurance Marketplace Standards Association,
Enterprise Foundation (a charitable foundation which develops housing not
affiliated with the Enterprise Group of Funds), Metropolitan Development
Association of Syracuse and Central New York, Enterprise Group of Funds, Inc.,
Enterprise Accumulation Trust, Pitney Bowes, Inc. and Promus Hotel Corporation.

Samuel J. Foti is Director, President and Chief Operating Officer of the
Company. He is President and Chief Operating Officer (since February 1994) of
MONY Life and has been a Trustee since January 1993. Mr. Foti is also a director
of the following subsidiaries of MONY Life: MONY Brokerage, Inc. (since January
1990), MONY International Holdings, Inc. (since October 1994), MONY Life
Insurance Company of the Americas, Ltd., (since December 1994) and MONY Bank &
Trust Company of the Americas, Ltd. (since December 1994). He has also served as
MONY Life's Executive Vice President (from January 1991 to February 1994) and
Senior Vice President (from April 1989 to January 1991). Mr. Foti has been with
MONY Life for 10 years. Mr. Foti also serves on the board of directors of the
Life Insurance Marketing and Research Association, where he served as Chairman
from October 1996 through October 1997, Enterprise Group of Funds, Inc.,
Enterprise Accumulation Trust and The American College.

Richard Daddario is Director, Vice President and Controller of the Company.
He is Executive Vice President and Chief Financial Officer (since April 1994) of
MONY Life. Mr. Daddario is also a director of the following subsidiaries of MONY
Life: MONY Brokerage, Inc. (since June 1997) and MONY Life Insurance Company of
the Americas, Ltd. (since December 1997). He has also served as MONY Life's
Chief Financial Officer (from January 1991 to present) and Senior Vice President
(from July 1989 to April 1994). Mr. Daddario has been with MONY Life for 9
years.

11
13

Kenneth M. Levine is Director and Executive Vice President of the Company.
He is Executive Vice President (since February 1990) and Chief Investment
Officer (since January 1991) of MONY Life and has been a Trustee since May 1994.
Mr. Levine is also a director of the following subsidiaries of MONY Life: 1740
Advisers, Inc. (since December 1989), MONY Funding, Inc. (since October 1991),
MONY Realty Partners, Inc. (since October 1991) and 1740 Ventures, Inc. (since
October 1991). He has also served as MONY Life's Senior Vice President --
Pensions (from January 1988 to February 1990). Prior to that time, Mr. Levine
held various management positions within MONY Life. Mr. Levine has been with
MONY Life for 25 years.

Richard E. Connors is Director of the Company. He is Senior Vice President
of MONY Life (since February 1994). Mr. Connors is also a director of the
following subsidiary of MONY Life: MONY Brokerage, Inc. (since May 1994). He has
also served as MONY Life's Regional Vice President -- Western Region (from June
1991 to February 1994), Vice President -- Small Business Marketing (from January
1990 to June 1991) and Vice President -- Manpower Development (from March 1988
to January 1990). Mr. Connors has been with MONY Life for 10 years.

Phillip A. Eisenberg is Director, Vice President and Actuary of the
Company. He is Senior Vice President and Chief Actuary of MONY Life (since April
1993). He has also served as MONY Life's Vice President -- Individual Financial
Affairs (from January 1989 to March 1993). Prior to that time, Mr. Eisenberg
held various positions within MONY Life. Mr. Eisenberg has been with MONY Life
for 34 years.

Margaret G. Gale is Director and Vice President of the Company. She is Vice
President of MONY Life (since February 1991). She has also served as Vice
President -- Policyholder Services (from 1988 to 1991). Ms. Gale has been with
MONY Life for 20 years.

Stephen J. Hall is Director of the Company. He is Senior Vice President of
MONY Life (since February 1994). Mr. Hall is also a director of the following
subsidiary of MONY Life: MONY Brokerage, Inc. (since October 1991). He has also
served as MONY Life's Vice President & Chief Marketing Officer (from November
1990 to February 1994) and prior to that time was manager of MONY Life's Boise,
Idaho insurance agency. Mr. Hall has been with MONY Life for 24 years.

Charles P. Leone is Director, Vice President and Chief Compliance Officer
of the Company. He is Vice President and Chief Corporate Compliance Officer of
MONY Life (since 1996). He has also served as Vice President of MONY Life (from
1987 to 1996). Mr. Leone has been with MONY Life for 35 years.

David S. Waldman is Secretary of the Company. He is Assistant Vice
President and Senior Counsel -- Operations (since 1992). He has also served as
Assistant General Counsel of MONY Life (from 1986 to 1992). Mr. Waldman has been
with MONY Life for 16 years.

David V. Weigel is Treasurer of the Company. He is Vice President --
Treasurer of MONY Life (since 1994). He has also served as Assistant Treasurer
of MONY Life (from 1986 to 1994). Mr. Weigel has been with MONY Life for 25
years.

ITEM 2. PROPERTIES

The Company's administrative offices are located at MONY Life's office,
1740 Broadway, New York, New York, which consists of approximately 225,000
square feet. MONY Life also has office space facilities in Syracuse, New York,
for use in its insurance operations, which consist of approximately 600,000
square feet in the aggregate. MONY Life leases both of these offices. The
Company believes that such properties are suitable and adequate for its current
and anticipated business operations.

ITEM 3. LEGAL PROCEEDINGS

In late 1995 and thereafter, a number of purported class actions were
commenced in various state and federal courts against the Company and MONY Life
("the Companies") alleging that the Companies engaged in deceptive sales
practices in connection with the sale of whole and/or universal life insurance

12
14

policies in the 1980s and 1990s. Although the claims asserted in each case are
not identical, they seek substantially the same relief under essentially the
same theories of recovery (i.e., breach of contract, fraud, negligent
misrepresentation, negligent supervision and training, breach of fiduciary duty,
unjust enrichment and/or violation of state insurance and/or deceptive business
practice laws). Plaintiffs in these cases (including the Goshen case discussed
below) seek primarily equitable relief (e.g., reformation, specific performance,
mandatory injunctive relief prohibiting the Companies from canceling policies
for failure to make required premium payments, imposition of a constructive
trust and creation of a claims resolution facility to adjudicate any individual
issues remaining after resolution of all class-wide issues) as opposed to
compensatory damages, although they also seek compensatory damages in
unspecified amounts. The Company has answered the complaints in each action
(except for one recently filed action and another being voluntarily held in
abeyance), has denied any wrongdoing and has asserted numerous affirmative
defenses.

On June 7, 1996, the New York State Supreme Court certified the Goshen
case, being the first of the aforementioned class actions filed, as a nationwide
class consisting of all persons or entities who have, or at the time of the
policy's termination had, an ownership interest in a whole or universal life
insurance policy issued by the Companies and sold on an alleged "vanishing
premium" basis during the period January 1, 1982 to December 31, 1995. On March
27, 1997, the Company filed a motion to dismiss or, alternatively, for summary
judgment on all counts of the complaint. All of the other putative class actions
(with one exception discussed below) have been consolidated and transferred by
the Judicial Panel on Multidistrict Litigation to the United States District
Court for the District of Massachusetts, or are being voluntarily held in
abeyance pending the outcome of the Goshen case. The Massachusetts District
Court in the multidistrict litigation has entered an order essentially holding
all of the federal cases in abeyance pending the outcome of the Goshen case.

On October 21, 1997, the New York State Supreme Court granted the
Companies' motion for summary judgment and dismissed all claims filed in the
Goshen case against the Companies' on the merits. On March 18, 1999, the order
by the New York State Supreme Court was affirmed by the New York State Appellate
Division, First Department. All actions before the United States District Court
for the District of Massachusetts are still pending. In addition, on or about
February 25, 1999, a purported class action was filed against the Company in
Kentucky state court covering policyholders who purchased individual universal
life insurance policies from the Company after January 1, 1988 claiming breach
of contract and violations of the Kentucky Consumer Protection Act. On March 26,
1999, the Company removed that action to the United States District Court for
the Eastern District of Kentucky, requested the Judicial Panel on multidistrict
litigation to transfer the action to the multidistrict litigation in the
District of Massachusetts and sought a stay of further proceedings in the
Kentucky District Court pending a determination on the multidistrict transfer.
The Company intends vigorously to defend that litigation. There can be no
assurance that the present or any future litigation relating to sales practices
will not have a material adverse effect on the Company.

In addition to the foregoing, from time to time the Company is a party to
litigation and arbitration proceedings in the ordinary course of its business,
none of which is expected to have a material adverse effect on the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

None

13
15

ITEM 6. SELECTED FINANCIAL INFORMATION

The following table sets forth selected financial information for the
Company. The selected financial information for each of the years in the
three-year period ended December 31, 1998 and at December 31, 1998 and 1997 has
been derived from the Company's audited financial statements included elsewhere
herein. The financial information set forth below for all other periods has been
derived from unaudited financial information not included elsewhere herein
which, in the opinion of management, presents fairly such financial information
in conformity with GAAP. The selected financial information should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations", the Company's financial statements and the notes
thereto and the other financial information included elsewhere herein.



AS OF AND FOR THE YEAR ENDED DECEMBER 31,
----------------------------------------------------
1998 1997 1996 1995 1994
-------- -------- -------- -------- --------
($ IN MILLIONS)

INCOME STATEMENT DATA:(2)
Revenues:
Universal life and investment-type product
policy fees............................... $ 122.0 $ 100.8 $ 80.8 $ 61.8 $ 51.2
Premiums..................................... 1.7 0.1 0.0 0.0 0.0
Net investment income........................ 94.6 99.1 102.0 104.9 95.9
Net realized gains (losses) on
investments(1)............................ 7.1 2.7 0.9 0.7 (9.5)
Other income................................. 7.6 5.5 4.8 7.6 6.1
-------- -------- -------- -------- --------
Total revenues............................ 233.0 208.2 188.5 175.0 143.7
Total benefits and expenses............... 211.1 195.4 175.4 155.4 134.2
-------- -------- -------- -------- --------
Income before income taxes..................... 21.9 12.8 13.1 19.6 9.5
Income tax expense............................. 7.7 4.5 4.6 7.2 2.7
-------- -------- -------- -------- --------
Net income..................................... $ 14.2 $ 8.3 $ 8.5 $ 12.4 $ 6.8
======== ======== ======== ======== ========

BALANCE SHEET DATA:(2)
Total assets................................... $5,889.4 $5,291.5 $4,234.9 $3,405.9 $2,572.5
Total liabilities.............................. 5,599.6 5,029.5 3,995.3 3,182.4 2,407.0
Shareholder's equity........................... 289.8 262.0 239.6 223.5 165.5


- - ---------------
(1) Includes writedowns for impairment and net changes in valuation allowances
on real estate, mortgage loans and investment securities aggregating $(0.1)
million, $(0.3) million, $0.4 million, $1.9 million and $5.5 million for
the years ended December 31, 1998, 1997, 1996, 1995, and 1994,
respectively.

(2) Prior to 1996, the Company, as the wholly owned stock insurance company
subsidiary of a mutual life insurance company (MONY Life), prepared its
financial statements in conformity with accounting practices prescribed or
permitted by the Arizona Insurance Department, which accounting practices
were considered to be GAAP for mutual life insurance companies and their
wholly owned stock life insurance company subsidiaries. As of January 1,
1996, the Company adopted Financial Accounting Standards Board (FASB)
Interpretation No. 40, Applicability of Generally Accepted Accounting
Principles to Mutual Life Insurance and Other Enterprises, and Statement of
Financial Accounting Standards ("SFAS") No. 120, Accounting and Reporting
by Mutual Life Insurance Enterprises and by Insurance Enterprises for
Certain Long Duration Participating Policies. Interpretation No. 40 and
SFAS No. 120 require mutual life insurance companies and their wholly owned
stock insurance company subsidiaries to adopt all applicable authoritative
GAAP pronouncements in their general purpose financial statements. See Note
2 to the Financial Statements. Accordingly, the financial information
presented in the Selected Financial Information for periods prior to 1996
has been derived from financial information of the Company which has been
retroactively restated to reflect the adoption of all applicable
authoritative GAAP pronouncements. All such applicable pronouncements were
adopted as of the effective date originally specified in each such
pronouncement. However, if the effective date of a pronouncement was
subsequent to the earliest financial information presented herein, the
Company

14
16

applied the accounting alternative available during such prior periods
which was most consistent with the subsequent pronouncement. The following
sets forth the significant accounting pronouncements with effective dates
subsequent to the earliest financial information presented herein, the
effective dates of their adoption by the Company and, if applicable, a
description of the accounting followed by the Company for periods presented
herein prior to the effective date of such pronouncements.

- SFAS No. 114, Accounting by Creditors for Impairment of a Loan, was
adopted on a retroactive basis for the year ended December 31, 1993 and
subsequent years. For periods prior to the adoption of SFAS No. 114,
MONY Life established a policy to record impairment losses for troubled
loans based on discounted cash flows. The policy was substantially
consistent with SFAS No. 114 except that impairment losses were
reflected as permanent reductions in the cost basis of such loans. There
was no material effect on the Company's financial statements as a result
of the adoption of SFAS No. 114.

- SFAS No. 115, Accounting for Certain Investments in Debt and Equity
Securities, was adopted on a retroactive basis as of December 31, 1993
and subsequent years.

- SFAS No. 120, Accounting and Reporting by Mutual Life Insurance
Enterprises for Certain Long-Duration Participating Contracts, was
adopted on a retroactive basis for the year ended December 31, 1992 and
subsequent years.

- SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of, was adopted for the year ended
December 31, 1994 and subsequent years. For periods prior to the
adoption of SFAS No. 121, the Company had no material real estate that
it intended to dispose of, and writedowns on impaired real estate were
established if the undiscounted cash flows were less than the carrying
value. In such cases, the asset was written down to the discounted cash
flow amount. Accordingly, there was no material effect on the Company's
financial statements as a result of the adoption of SFAS No. 121.

15
17

ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion addresses financial condition and results of
operations of the Company for the periods indicated. The discussion and analysis
of the Company's financial condition and results presented below should be read
in conjunction with the "Selected Financial Information" and the Financial
Statements and related footnotes and other financial information included
elsewhere herein.

MONY Life Insurance Company of America (the "Company") is a stock life
insurance company organized in the state of Arizona and is the corporate
successor of VICO Credit Life Insurance Company, incorporated in Arizona on
March 6, 1969. The Company is a wholly owned subsidiary of MONY Life Insurance
Company ("MONY Life"), a stock life insurance company domiciled in the state of
New York. MONY Life, formerly The Mutual Life Insurance Company of New York, is
a wholly owned subsidiary of The MONY Group, Inc. (the "MONY Group"), a Delaware
Corporation organized to be the parent holding company of MONY Life.

The Company's primary business is to provide asset accumulation and life
insurance products to business owners, growing families, and pre-retirees. The
Company's insurance and financial products are marketed and distributed directly
to individuals primarily through MONY Life's career agency sales force. These
products are sold in 49 states (not including New York), the District of
Columbia, the U.S. Virgin Islands and Puerto Rico.

RESULTS OF OPERATIONS



AS OF AND FOR THE YEAR ENDED
DECEMBER 31,
-----------------------------
1998 1997 1996
------- ------- -------
($ IN MILLIONS)

REVENUES:
Universal life and investment-type product policy fees...... $122.0 $100.8 $ 80.8
Premiums.................................................... 1.7 0.1 0.0
Net investment income....................................... 94.6 99.1 102.0
Net realized gains on investments........................... 7.1 2.7 0.9
Other income................................................ 7.6 5.5 4.8
------ ------ ------
Total revenues.................................... 233.0 208.2 188.5
BENEFITS AND EXPENSES:
Benefits to policyholders................................... 34.9 30.6 26.4
Interest credited to policyholders' account balances........ 65.1 72.5 73.0
Amortization of deferred policy acquisition costs........... 35.5 46.3 36.6
Other operating costs and expenses.......................... 75.6 46.0 39.4
------ ------ ------
Total benefits and expenses....................... 211.1 195.4 175.4
Income before income taxes.................................. 21.9 12.8 13.1
Income tax expense.......................................... 7.7 4.5 4.6
------ ------ ------
Net income.................................................. 14.2 8.3 8.5
Other comprehensive income (loss), net...................... 1.1 3.3 (5.8)
------ ------ ------
Comprehensive income........................................ $ 15.3 $ 11.6 $ 2.7
====== ====== ======


16
18

FACTORS AFFECTING PROFITABILITY

The Company derives its revenues principally from: (i) insurance,
administrative and surrender charges on universal life and annuity products,
(ii) asset management fees from separate account products, (iii) premiums on
non-participating term life insurance, and (iv) net investment income and
realized capital gains on general account assets. The Company's expenses consist
of insurance benefits provided to policyholders, interest credited on
policyholders' account balances, the cost of selling and servicing the various
products sold by the Company, including commissions to sales representatives
(net of any deferrals), and general business expenses.

The Company's profitability depends in large part upon (i) the amount of
its assets, (ii) the adequacy of its product pricing (which is primarily a
function of competitive conditions, management's ability to assess and manage
trends in mortality and morbidity experience as compared to the level of benefit
payments, and its ability to maintain expenses within pricing assumptions),
(iii) the maintenance of the Company's target spreads between credited rates on
policyholders' account balances and the rate of earnings on its investments,
(iv) the persistency of its policies (which affects the ability of the Company
to recover the costs incurred to sell a policy) and (v) its ability to manage
the market and credit risks associated with its invested assets. External
factors, such as legislation and regulation of the insurance marketplace and
products, may also affect the Company's profitability.

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997

Universal life and investment-type product fees were $122.0 million for
1998, an increase of $21.2 million, or 21. 0%, from $100.8 million reported for
1997. This increase was a result of an increase in fees relating to the
Company's flexible premium variable annuity ("FPVA") business of $11.9 million
and higher fees relating primarily to the Company's variable universal life
("VUL") and corporate sponsored variable universal life ("CSVUL") business of
$10.9 million. For the year ended December 31, 1998, the Company reported total
fees in its FPVA business of $56.0 million, as compared to $44.1 million
reported for the year ended December 31, 1997. FPVA account value increased
$404.2 million during 1998 to $4,176.1 million, as compared to $3,771.9 million
in 1997. The increase in account value in 1998 resulted from new sales and other
deposits of $529.3 million and market appreciation of $264.0 million, offset by
approximately $389.1 million in withdrawals and surrenders. The increase
relating to the Company's VUL and CSVUL business was $8.9 million and $2.0
million, respectively. The Company began offering CSVUL during the fourth
quarter of 1997. For 1998, the Company reported total fees from its VUL business
of $26.0 million, as compared to $17.1 million reported from 1997. The increase
in VUL fees is primarily due to higher charges for the cost of insurance,
administration, and loading of approximately $5.0 million, $0.7 million and $1.6
million, respectively.

Premium revenue was $1.7 million for 1998, an increase of $1.6 million from
$0.1 million reported for 1997. The increase was primarily the result of new
premiums relating to private label term business (term insurance sold through
alternate distribution channels), which the Company began offering during the
fourth quarter of 1997.

Net investment income was $94.6 million for 1998, a decrease of $4.5
million, or 4.5%, from $99.1 million reported for 1997. The decrease is
primarily related to a decrease in portfolio yields from 7.3% in 1997 to 7.1% in
1998 due to rollover of the portfolio at lower interest rates.

Net realized gains on investments were $7.1 million for 1998, an increase
of $4.4 million, or 163.0%, from $2.7 million reported for 1997. The increase is
primarily due to $2.7 million in gains on sales and prepayments of fixed
maturity securities, higher gains on sales of real estate of $1.1 million, and
higher gains on sales of farm mortgages of $0.5 million.

Other income was $7.6 million for 1998, an increase of $2.1 million, or
38.2%, as compared to $5.5 million reported for 1997. The increase is primarily
due to higher funds received on supplementary contracts.

17
19

Benefits to policyholders were $34.9 million for 1998, an increase of $4.3
million, or 14.1%, from $30.6 million reported for 1997. The increase is
primarily due to higher death claims, net of reinsurance, and higher transfers
to supplementary contracts.

Interest credited to policyholders' account balances was $65.1 million for
1998, a decrease of $7.4 million, or 10.2%, from $72.5 million reported for
1997. The decrease was primarily due to lower interest crediting of
approximately $3.9 million relating to the Company's single premium deferred
annuity ("SPDA") business in conjunction with lower interest crediting on all
other products. During 1998, SPDA account value decreased $62.2 million to
$303.7 million at December 31, 1998 from $365.9 million at December 31, 1997.
The decrease in account value was due to continued withdrawals in 1998, as
compared to 1997, which management believes reflected consumer preferences for
separate account products. Average interest crediting rates on the Company
SPDA's were approximately 5.5% in both 1998 and 1997, respectively.

Amortization of deferred policy acquisition costs ("DAC") was $ 35.5
million for 1998, a decrease of $10.8 million, or 23.3%, from $46.3 million
reported for 1997. The decrease primarily consisted of lower amortization on
universal life ("UL") products due to revised estimate of mortality; VUL
decreased reflecting higher claims during 1998 as compared to 1997. Amortization
of DAC on the SPDA product line decreased due to lower profit margins as a
result of the declining fund balances and narrowing of interest spreads.

Other operating costs and expenses were $75.6 million for 1998 an increase
of $29.6 million or 64.3% from $46.0 million reported for 1997. The increase is
primarily due to higher intercompany allocation of expenses from MONY Life which
primarily reflects the Company's higher production relative to that of MONY Life
on a consolidated basis. In addition, other expenses increased in 1998 as
compared to the prior year, including costs incurred in connection with
regulatory compliance, guarantee assessments and other miscellaneous items.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996

Universal life and investment-type product fees were $100.8 million for
1997, an increase of $20.0 million, or 24.8%, from $80.8 million reported for
1996. This increase was primarily the result of an increase in fees relating to
the Company's FPVA business of $13.2 million. For the year ended December 31,
1997, the Company reported total fees in its FPVA business of $44.1 million, as
compared to $30.9 million reported for the year ended December 31, 1996. FPVA
account value increased $1,028.6 million during 1997 to $3,771.9 million, as
compared to $2,743.3 million in 1996. The increase in account value in 1997
resulted from new sales and other deposits of $624.5 million and market
appreciation of $647.2 million, offset by approximately $243.1 million in
withdrawals and surrenders. The increase relating to the Company's VUL and UL
business was $8.3 million and $2.1 million, respectively. For 1997, the Company
reported total fees from its VUL business of $17.1 million, as compared to $8.8
million reported from 1996. The increase in VUL fees is primarily due to higher
charges for the cost of insurance, administration, and loading of approximately
$4.2 million, $1.1 million and $2.0 million, respectively.

Premium revenue was $0.1 million for 1997, an increase of $0.1 million,
from $0.0 million reported for 1996. The increase was the result of new premiums
relating to private label term business (term insurance sold through alternate
distribution channels), which the Company began offering during the fourth
quarter of 1997.

Net investment income was $99.1 million for 1997, a decrease of $2.9
million, or 2.8%, from $102.0 million reported for 1996. The decrease is
primarily related to a decrease in the average portfolio balance of $42.3
million, with portfolio yields remaining constant for both years at
approximately 7.3%.

Net realized gains on investments were $2.7 million for 1997, an increase
of $1.8 million, or 200.0%, from $0.9 million reported for 1996. The increase is
primarily due to recoveries on mortgage allowances occurring in 1997.

Other income was $5.5 million for 1997, an increase of $0.7 million, or
14.6%, as compared to $4.8 million reported for 1996. The increase is primarily
due to higher funds received on supplementary contracts.

18
20

Benefits to policyholders were $30.6 million for 1997, an increase of $4.2
million, or 15.9%, from $26.4 million reported for 1996. The increase is
primarily due to lower death claims, net of reinsurance, and higher transfers to
supplementary contracts.

Interest credited to policyholders' account balances was $72.5 million for
1997, a decrease of $0.5 million, or 0.7%, from $73.0 million reported for 1996.
The decrease was primarily due to lower interest crediting of approximately $5.4
million relating to the Company's SPDA business. During 1997, SPDA account value
decreased to $365.9 million at December 31, 1997 from $443.8 million at December
31, 1996. The decrease in account value was due to continued withdrawals in
1997, as compared to 1996, which management believes reflected consumer
preferences for separate account products. Average interest crediting rates on
the Company SPDA's were approximately 5.5% in 1997, as compared to 5.7% in 1996.
This decrease was offset by an increase of $5.0 million of higher interest
crediting primarily on UL and VUL products.

Amortization of DAC was $46.3 million for 1997, an increase of $9.7
million, or 26.5%, from $36.6 million reported for 1996. This increase primarily
consisted of higher amortization of $10.8 million, as compared to the prior
year, relating to the Company's FPVA product line which resulted from higher
profits due to an increase account value of approximately $1,028.6 million
during 1997 to $3,771.9 million, as compared to $2,743.3 million in 1996. The
increase in account value in 1997 resulted from new sales and other deposits of
$624.5 million and market appreciation of $647.2 million, offset by
approximately $243.1 million in withdrawals and surrenders.

Other operating costs and expenses were $46.0 million for 1997, an increase
of $6.6 million, or 16.8%, from $39.4 million reported for 1996. The increase is
primarily due to higher intercompany allocation of expenses from MONY Life which
reflects the Company's higher production relative to that of MONY Life on a
consolidated basis.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash inflows are provided mainly from annuity considerations
and deposit funds, investment income and maturities and sales of invested assets
and term life insurance premiums. Cash outflows primarily relate to the
liabilities associated with its various life insurance and annuity products,
operating expenses and income taxes. The life insurance and annuity liabilities
relate to the Company's obligation to make benefit payments under its insurance
and annuity contracts, as well as the need to make payments in connection with
policy surrenders, withdrawals and loans. The Company develops an annual cash
flow projection which shows expected asset and liability cash flows on a monthly
basis. At the end of each quarter actual cash flows are compared to projections,
projections for the balance of the year are adjusted in light of the actual
results, if appropriate, and investment strategies are also changed, if
appropriate. The quarterly cash flow reports contain relevant information on all
of the following: new product sales and deposits versus projections, existing
liability cash flow versus projections and asset portfolio cash flow versus
projections. An interest rate projection is a part of the initial annual cash
flow projections for both assets and liabilities. Actual changes in interest
rates during the year and, to a lesser extent, changes in rate expectations will
impact the changes in projected asset and liability cash flows during the course
of the year. When the Company is formulating its cash flow projections it
considers, among other things, its expectations about sales of the Company's
products, its expectations concerning customer behavior in light of current and
expected economic conditions, its expectations concerning competitors and the
general outlook for the economy and interest rates.

The events most likely to cause an adjustment in the Company's investment
policies are: (i) a significant change in its product mix, (ii) a significant
change in the outlook for either the economy in general or for interest rates in
particular and (iii) a significant reevaluation of the prospective risks and
returns of various asset classes.

The following table sets forth the withdrawal characteristics and the
surrender and withdrawal experience of the Company's total annuity reserves and
deposit liabilities at December 31, 1998 and 1997 ($ in millions).

19
21

WITHDRAWAL CHARACTERISTICS OF
ANNUITY RESERVES AND DEPOSIT LIABILITIES



AMOUNT AT AMOUNT AT
DECEMBER 31, PERCENT DECEMBER 31, PERCENT
1998 OF TOTAL 1997 OF TOTAL
------------ -------- ------------ --------

Not subject to discretionary withdrawal
provisions.................................... $ 67.9 1.5% $ 77.4 1.9%
Subject to discretionary withdrawal -- with
market value adjustment or at carrying value
less surrender charge......................... 3,938.6 87.8 3,589.3 86.6
-------- ----- -------- -----
Subtotal........................................ 4,006.5 89.3 3,666.7 88.5
Subject to discretionary withdrawal -- without
adjustment at carrying value.................. 479.9 10.7 479.4 11.5
-------- ----- -------- -----
Total annuity reserves and deposit liabilities
(gross and net of reinsurance)................ $4,486.4 100.0% $4,146.1 100.0%
======== ===== ======== =====


The following table sets forth by product line the actual amounts paid in
connection with surrenders and withdrawals for the periods indicated ($ in
millions).

SURRENDERS AND WITHDRAWALS



FOR THE YEAR ENDED DECEMBER 31,
--------------------------------
1998 1997 1996
-------- -------- --------

PRODUCT LINE:
Variable and universal life................................. $ 28.3 $ 26.0 $ 23.2
Annuities................................................... 406.5 286.7 233.6
------ ------ ------
Total............................................. $434.8 $312.7 $256.8
====== ====== ======


The Company's principal sources of liquidity to meet cash outflows are its
portfolio of liquid assets and its net operating cash flow. During 1998, the
Company reported net cash flow from operations of ($13.0) million, as compared
to ($37.9) million in 1997. The increase in net cash flow from operations
resulted primarily from lower taxes paid of $15.7 million and other
miscellaneous items. The decrease in net cash flow from operations of $38.0
million, as compared to that reported for 1996, resulted primarily from an
increase of taxes paid of $29.1 million and other miscellaneous items. The
Company's liquid assets include U.S. Treasury holdings, short-term money market
investments and marketable long-term fixed maturity securities. Management
believes that the Company's sources of liquidity are adequate to meet its
anticipated needs. As of December 31, 1998, the Company had readily marketable
fixed maturity securities with a carrying value of $1,044.2 million, which were
comprised of $586.4 million public and $457.8 million private fixed maturity
securities. At that date, approximately 94.9% of the Company's fixed maturity
securities were designated in NAIC rating categories 1 and 2 (considered
investment grade, with a rating of "Baa" or higher by Moody's or "BBB" or higher
by S&P). In addition, at December 31, 1998 the Company had cash and cash
equivalents of $133.4 million.

At December 31, 1998, the Company had commitments to issue $9.7 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from 6.75% to 7.50%. The Company had
no commitments outstanding for private fixed maturity securities as of December
31, 1998. In addition, at that date the Company had no outstanding commitments
to issue any fixed rate commercial mortgage loans.

Of the $27.6 million of currently outstanding commercial mortgage loans in
the Company's investment portfolio at December 31, 1998, $9.2 million, $3.8
million and $5.6 million are scheduled to mature in 1999, 2000 and 2001,
respectively. See "Investments -- Mortgage Loans -- Commercial Mortgage Loans".

The National Association of Insurance Commissioners ("NAIC") established
Risk Based Capital ("RBC") requirements to help state regulators monitor and
safeguard life insurers' financial strength by

20
22

identifying those companies that may be inadequately capitalized. The RBC
guidelines provide a method to measure the adjusted capital (statutory-basis
capital and surplus plus the Asset Valuation Reserve ("AVR") and other
adjustments) that a life insurance company should have for regulatory purposes,
taking into consideration the risk characteristics of such company's investments
and products. A life insurance company's RBC ratio will vary over time depending
upon many factors, including its earnings, the nature, mix and credit quality of
its investment portfolio and the nature and volume of the products that it
sells.

While the RBC guidelines are intended to be a regulatory tool only, and are
not intended as a means to rank insurers generally, comparisons of RBC ratios of
life insurers have become generally available. The Company's adjusted RBC
capital ratio at December 31, 1998 and December 31, 1997 were in excess of the
minimum required RBC.

YEAR 2000

State of Readiness

The Company has a service agreement with MONY Life whereby MONY Life
provides services and equipment including computer and information systems to
the Company to conduct its business. See Note 3 to the Financial Statements.

In 1996, the Company in conjunction with MONY Life and affiliates
(hereafter collectively referred to as "MONY Life and its subsidiaries")
initiated a formal Year 2000 Project (the "Project") to resolve the Year 2000
issue. The scope of the Project was identified, and funding was established. In
early 1997, MONY Life and its subsidiaries retained Command Systems, Inc., and
Keane, Inc. to assist in bringing its computer and information systems into Year
2000 compliance. MONY Life and its subsidiaries' overall goal for information
technology ("IT") related items was to have business-critical hardware and
software compliant by December 31, 1998, with additional testing and enterprise
end-to-end testing occurring in 1999. MONY Life and its subsidiaries have also
retained a consulting firm to assist in the evaluation of Year 2000 issues
affecting its non-IT systems in facilities and equipment which may contain date
logic in embedded chips. MONY Life and its subsidiaries' overall goal is to have
these non-IT systems compliant by mid-1999.

The scope of the Project includes: ensuring the compliance of all
applications, operating systems and hardware on mainframe, PC and LAN platforms;
ensuring the compliance of voice and data network software and hardware;
addressing issues related to non-IT systems in buildings, facilities and
equipment which may contain date logic in embedded chips; and addressing the
compliance of key vendors and other third parties.

The phases of the Project are: (i) inventorying Year 2000 items and
assigning priorities; (ii) assessing the Year 2000 compliance of items; (iii)
remediating or replacing items that are determined not to be Year 2000
compliant; (iv) testing items for Year 2000 compliance; and (v) designing and
implementing Year 2000 contingency and business continuity plans. To determine
that all IT systems (whether internally developed or purchased) are Year 2000
compliant, each system is tested using a standard testing methodology which
includes unit testing, baseline testing, and future date testing. Future date
testing includes critical dates near the end of 1999 and into the year 2000,
including leap year testing.

The inventory and assessment phases of the Project were completed prior to
mid-1998. At December 31, 1998, all of MONY Life and its subsidiaries'
application systems had been remediated and current date tested. In addition,
approximately 94% of MONY Life and its subsidiaries' applications had been
future date tested, with future date testing for the remaining 6% scheduled for
completion by mid-1999. Newly implemented applications and new releases of
software packages will be tested in 1999 as part of the implementation process.

Approximately 87% of the operating systems, systems software, and hardware
for mainframe, PC and LAN platforms were deemed compliant based on information
supplied by vendors verbally, in writing, or on the vendor's Internet site.
Essentially all critical hardware and software was compliant and tested by
December 31, 1998. The remaining items will be resolved and tested in the first
quarter of 1999. Ongoing testing for Year 2000 compliance will take place in
1999 as applications, systems software and hardware is

21
23

upgraded or replaced. Approximately 50% of critical non-IT systems had been
remediated as of December 31, 1998. Ongoing testing for Year 2000 compliance
will continue through 1999.

As part of the Project, significant service and information providers,
external vendors, suppliers, and other third parties (including
telecommunication, electrical, security, and HVAC systems), that are believed to
be critical to business operations after January 1, 2000, have been identified
and contacted. Procedures are being undertaken in an attempt to reasonably
ascertain their stage of Year 2000 readiness through questionnaires, compliance
letters, interviews, on-site visits, and other available means.

Costs

The estimated total cost of the Year 2000 Project for the Company is
approximately $2.0 million. Costs incurred on the Project during 1998, 1997 and
1996 were $1.4 million, $0.4 million, and $0.0 million, respectively,
aggregating $1.8 million through December 31, 1998. The Company's future cost of
completing the Year 2000 Project is estimated to be approximately $0.2 million,
which is being funded through operating cash flows. These amounts include costs
associated with the current development of contingency plans.

Risks

The Company believes that completed and planned modifications and
conversions of its internal systems and equipment will allow it to be Year 2000
compliant in a timely manner. There can be no assurance, however, that MONY Life
and its subsidiaries' internal systems or equipment or those external parties on
which the Company relies will be Year 2000 compliant in a timely manner or that
the Company's or external parties' contingency plans will mitigate the effects
of any noncompliance. Based upon currently available information and considering
the Company's Year 2000 Project status, management believes that the most
reasonably likely worst case scenario could result in short-term business
interruptions. However, failure by the Company and/or external parties to
complete Year 2000 readiness work in a timely manner could have a material
adverse effect on the Company's financial position and results of its
operations.

Contingency Plans

The Company has retained outside consultants to assist in the development
of Business Continuity Plans, which includes identification of third party
service providers, information systems, equipment, facilities, and other items
which are mission-critical to the operation of the business. In conjunction with
this effort, the Company is developing a Year 2000 Contingency Plan (the
"Contingency Plan") to address failures due to the Year 2000 problem of third
parties and other items, which are critical to the ongoing operation of the
business. The Contingency Plan includes the performance of alternate processing
as well as consideration for changing third party service providers, vendors,
and suppliers if necessary. The scheduled date for completion of the Contingency
Plan is mid-1999. The Company believes that due to the pervasive nature of
potential Year 2000 issues, the contingency planning process is an ongoing one
that will require further modifications as the Company obtains additional
information regarding the status of third party Year 2000 readiness.

EFFECTS OF INFLATION

The Company does not believe that inflation has had a material effect on
its results of operations except insofar as inflation affects interest rates.

22
24

INVESTMENTS

GENERAL

The Company's investment operations are managed by MONY Life's investment
area pursuant to an agreement between the Company and MONY Life dated January 1,
1982. The investment area reports directly to the Chief Investment Officer of
MONY Life. The investment area, in consultation with the product actuaries of
MONY Life is responsible for determining, within specified risk tolerances and
investment guidelines, the general asset allocation, duration and other
characteristics of the Company's investment portfolio.

The Company had total assets at December 31, 1998 of approximately $5.9
billion of which $1.8 billion represented assets held in the Company's general
account and $4.1 billion represented assets held in the Company's separate
accounts, for which the Company does not generally bear investment risk.

The primary investment objective of the Company is to maximize after-tax
returns consistent with acceptable risk parameters (including the management of
the interest rate sensitivity of invested assets to that of policyholder
obligations). The Company is exposed to two primary sources of investment risk
with respect to its general account assets: credit risk, relating to the
uncertainty associated with the continued ability of a given obligor to make
timely payments of principal and interest, and interest rate risk, relating to
the market price and/or cash flow variability associated with changes in market
yield curves. The Company manages credit risk through industry and issuer
diversification and asset allocation. The Company manages interest rate risk as
part of its asset/liability management strategies, product design, such as the
use of market value adjustment features and surrender charges and proactive
monitoring and management of certain non-guaranteed elements of the Company's
products (such as the resetting of credited interest rates for policies that
permit such adjustments). A key aspect in managing interest rate exposure are
the analyses performed by the Company to assess the adequacy of its projected
asset cash flows relative to its projected liability cash flows. These analyses,
many of which are required pursuant to the standard valuation laws of virtually
all states, involve evaluating the potential gain or loss for over 95% of the
Company's in force business under various increasing and decreasing interest
rate environments, including inverted yield curves. For purposes of these
analyses the Company has developed models of its in force business which reflect
product characteristics such as cost of insurance rates, surrender charges,
market value adjustments, cash values, etc. The models include assumptions,
based on current and anticipated experience, regarding lapse and mortality rates
and interest crediting strategies. In addition, these models include asset cash
flow projections reflecting coupon payments, sinking fund payments, principal
payments, defaults, bond calls, and mortgage prepayments.

Generally, subject to certain minimum rates, where applicable, these cash
flow analyses are based on projections of cash flows using ten different
interest rate scenarios over ten or more years. First a baseline interest rate
is selected based on current rates. Then from the selected baseline rate the ten
scenarios are: (i) level, (ii) an immediate increase of 3% and then level, (iii)
an immediate decrease of 3% and then level, (iv) a uniform increase over ten
years of one half a percent per year and then level, (v) a uniform decrease over
ten years of one half a percent per year and then level, (vi) a uniform increase
of one percent per year over five years followed by a uniform decrease of one
percent per year over the next five years and then level, (vii) a uniform
decrease of one percent per year over five years followed by a uniform increase
of one percent per year over the next five years and then level and (viii) a
decrease of 2% and then level. In addition, two of the scenarios are run with an
inverted yield curve.

Since most of its in force liabilities result from separate account
products, the Company does not focus on more precise liability duration measures
because management believes that the scenario testing employed is sufficient to
adequately assess interest rate risk. The Company does not use hedging
instruments because management believes that there is limited general account
risk exposure from recurring cash flows and limitations contained in product
designs.

Separate account assets are managed in accordance with the prescribed
investment strategy that applies to the specific separate account. Separate
accounts are established in conformity with insurance laws and are generally not
chargeable with liabilities that arise from any other business of the Company.
Separate account
23
25

assets are subject to general account claims only to the extent that the value
of such assets exceeds the separate account liabilities. Investments held in
separate accounts and liabilities of the separate accounts are reported
separately as assets and liabilities. Substantially all separate account assets
are reported at estimated fair value. Investment income and gains or losses on
the investments of separate accounts accrue directly to contractholders and,
accordingly, are not reflected in the Company's statements of income and cash
flows. Fees charged to the separate accounts by the Company (including mortality
charges, policy administration fees and surrender charges) are reflected in the
Company's revenues.

General account assets are managed to support all of the Company's life
insurance and annuity lines of business. With respect to the general account,
the Company seeks to protect policyholders' benefits through asset/liability
matching, emphasizing safety of principal, maintaining sufficient liquidity and
avoiding undue asset concentrations through diversification. At the same time,
the Company seeks to produce an investment return that supports competitive
product pricing and which contributes to achieving the required risk adjusted
return on surplus. The Company's general account consists of a diversified
portfolio of investments. Although all the assets of the general account support
all the Company's liabilities, the Company has developed separate investment
portfolios for specific classes of product liabilities within the general
account. The investment area works closely with the business lines to develop
investment guidelines, including duration targets, asset allocation,
asset/liability mismatch tolerances and return objectives, for each product line
in order to achieve each such product line's individual risk and return
objectives.

The following table summarizes the invested assets held in the general
account of the Company at the dates indicated ($ in millions).

INVESTED ASSETS



AS OF DECEMBER 31,
--------------------------------------
1998 1997
----------------- -----------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- -------- -----

Fixed maturities....................................... $1,044.2 76.6% $1,099.4 81.4%
Mortgage loans on real estate.......................... 120.1 8.8 132.5 9.8
Policy loans........................................... 52.1 3.8 45.9 3.4
Real estate to be disposed of.......................... 0.0 0.0 19.2 1.4
Real estate held for investment........................ 8.3 0.6 2.8 0.2
Other invested assets.................................. 4.7 0.4 5.1 0.4
Cash and cash equivalents.............................. 133.4 9.8 46.0 3.4
-------- ----- -------- -----
Total invested assets........................ $1,362.8 100.0% $1,350.9 100.0%
======== ===== ======== =====


The yield on general account invested assets (including net realized gains
and losses on investments) was 7.6% and 7.5% for the years ended December 31,
1998 and 1997, respectively.

The following table illustrates the yields on average assets for each of
the components of the Company's investment portfolio for and the years ended
December 31, 1998, 1997 and 1996 ($ in millions).

INVESTMENT RESULTS BY ASSET CATEGORY



AS OF AND FOR THE AS OF AND FOR THE AS OF AND FOR THE
YEAR ENDED YEAR ENDED YEAR ENDED
DECEMBER 31, 1998 DECEMBER 31, 1997 DECEMBER 31, 1996
------------------- -------------------- --------------------
YIELD(1) AMOUNT YIELD(1) AMOUNT YIELD(1) AMOUNT
-------- -------- -------- -------- -------- --------

FIXED MATURITIES:
Investment income................ 7.4% $ 77.2 7.4% $ 78.4 7.4% $ 76.7
Net realized gains (losses)...... 0.2 2.6 (0.1) (0.7) 0.0 0.1
Total............................ 7.6% $ 79.8 7.3% $ 77.7 7.4% $ 76.8
---- -------- ---- -------- ----- --------
Ending assets.................... $1,014.2 $1,074.2 $1,047.9


24
26



AS OF AND FOR THE AS OF AND FOR THE AS OF AND FOR THE
YEAR ENDED YEAR ENDED YEAR ENDED
DECEMBER 31, 1998 DECEMBER 31, 1997 DECEMBER 31, 1996
------------------- -------------------- --------------------
YIELD(1) AMOUNT YIELD(1) AMOUNT YIELD(1) AMOUNT
-------- -------- -------- -------- -------- --------

MORTGAGE LOANS:
Investment income................ 8.7% $ 11.0 8.4% $ 12.1 9.1% $ 14.7
Net realized gains (losses)...... 1.1 1.4 1.7 2.4 0.4 0.7
Total............................ 9.8% 12.4 10.1% $ 14.5 9.5% $ 15.4
---- -------- ---- -------- ----- --------
Ending assets.................... $ 120.1 $ 132.5 $ 154.2
REAL ESTATE:(2)
Investment income................ 3.3% $ 0.5 6.6% $ 2.0 7.9% $ 3.7
Net realized gains (losses)...... 16.5 2.5 1.6 0.5 1.7 0.8
Total............................ 19.8% 3.0 8.2% 2.5 9.6% $ 4.5
---- -------- ---- -------- ----- --------
Ending assets.................... $ 8.3 $ 22.0 $ 38.9
POLICY LOANS:
Investment income................ 7.4% $ 3.6 8.0% $ 3.5 6.8% $ 2.7
Net realized gains (losses)...... 0.0 0.0 0.0 0.0 0.0 0.0
Total............................ 7.4% 3.6 8.0% 3.5 6.8% $ 2.7
---- -------- ---- -------- ----- --------
Ending assets.................... $ 52.1 $ 45.9 $ 41.5
CASH & CASH EQUIVALENTS:
Investment income................ 3.0% $ 2.7 7.1% $ 4.8 5.4% $ 5.8
Net realized gains (losses)...... 0.0 0.0 0.0 0.0 0.0 0.0
Total............................ 3.0% 2.7 7.1% 4.8 5.4% $ 5.8
---- -------- ---- -------- ----- --------
Ending assets.................... $ 133.4 $ 46.0 $ 90.2
OTHER INVESTED ASSETS:
Investment income(3)............. 6.1% $ 0.3 4.9% $ 0.3 4.5% $ 0.3
Net realized gains (losses)...... 12.2 0.6 8.2 0.5 (10.5) (0.7)
Total............................ 18.3% 0.9 13.1% 0.8 (6.0)% $ (0.4)
---- -------- ---- -------- ----- --------
Ending assets.................... $ 4.7 $ 5.1 $ 7.1
TOTAL BEFORE INVESTMENT EXPENSES:
Investment income(4)............. 7.2% $ 95.3 7.5% $ 101.1 7.4% $ 103.9
Net realized gains (losses)...... 0.5 7.1 0.2 2.7 0.1 0.9
Total............................ 7.7% 102.4 7.7% 103.8 7.5% $ 104.8
---- -------- ---- -------- ----- --------
Ending assets.................... $1,332.8 $1,325.7 $1,379.8
Investment expenses net of other
fee income(5).................. (0.1)% $ (0.7) (0.2)% $ (2.0) (0.1)% $ (1.9)
TOTAL AFTER INVESTMENT EXPENSES:
Investment income(5)............. 7.1% $ 94.6 7.3% $ 99.1 7.3% $ 102.0
Net realized gains (losses)...... 0.5 7.1 0.2 2.7 0.1 0.9
Total............................ 7.6% $ 101.7 7.5% $ 101.8 7.4% $ 102.9
---- -------- ---- -------- ----- --------
Ending assets.................... $1,332.8 $1,325.7 $1,379.8
Net unrealized gains (losses) on
fixed maturities............... $ 30.0 $ 25.2 $ 12.0
-------- -------- --------
Total invested assets............ $1,362.8 $1,350.9 $1,391.8
======== ======== ========


- - ---------------
(1) Yields are based on annual average asset carrying values, excluding
unrealized gains (losses) in the fixed maturity asset category.

(2) Equity real estate income is shown net of operating expenses and
depreciation.

25
27

(3) Excludes amounts referred to in (5) below.

(4) Total investment income includes non-cash income from amortization,
payment-in-kind distributions and undistributed equity earnings of $1.6
million, $4.6 million and $5.1 million for the years ended December 31,
1998, 1997 and 1996, respectively. In addition, real estate investment
income is shown net of depreciation of $0.6 million, $0.4 million and $0.8
million for the aforementioned periods, respectively.

(5) Includes mortgage servicing fee and other miscellaneous fee income of
approximately $2.3 million, $1.3 million and $1.2 million for the years
ended December 31, 1998, 1997 and 1996, respectively.

FIXED MATURITIES

Fixed maturities consist of publicly traded debt securities and privately
placed debt securities and represented 76.6% and 81.4% of total invested assets
at December 31, 1998 and 1997, respectively.

The Securities Valuation Office of the NAIC evaluates the bond investments
of insurers for regulatory reporting purposes and assigns securities to one of
six investment categories called "NAIC Designations". The NAIC Designations
closely mirror the Nationally Recognized Securities Rating Organizations' credit
ratings for marketable bonds. NAIC Designations 1 and 2 include bonds considered
investment grade ("Baa" or higher by Moody's, or "BBB" or higher by S&P) by such
rating organizations. NAIC Designations 3 through 6 are referred to as below
investment grade ("Ba" or lower by Moody's, or "BB" or lower by S&P).

The following tables present the Company's private, public and total fixed
maturities by NAIC designation and the equivalent ratings of the Nationally
Recognized Securities Rating Organizations as of December 31, 1998 and 1997, as
well as the percentage, based on fair value, that each designation comprises ($
in millions).

PUBLIC FIXED MATURITIES BY CREDIT QUALITY



AS OF DECEMBER 31, 1998 AS OF DECEMBER 31, 1997
RATING AGENCY ------------------------------ ------------------------------
NAIC EQUIVALENT AMORTIZED % OF ESTIMATED AMORTIZED % OF ESTIMATED
RATING DESIGNATION COST TOTAL FAIR VALUE COST TOTAL FAIR VALUE
- - ------ -------------------- --------- ----- ---------- --------- ----- ----------

1....................... Aaa/Aa/A $346.1 60.9% $357.3 $390.6 63.1% $400.2
2....................... Baa 203.1 35.8 210.0 203.2 32.9 208.5
3....................... Ba 19.2 3.3 19.1 21.0 3.4 21.3
4....................... B 0.0 0.0 0.0 4.5 0.6 4.0
5....................... Caa and lower 0.0 0.0 0.0 0.0 0.0 0.0
6....................... In or near default 0.0 0.0 0.0 0.0 0.0 0.0
------ ----- ------ ------ ----- ------
Total public fixed
maturities $568.4 100.0% $586.4 $619.3 100.0% $634.0
====== ===== ====== ====== ===== ======


PRIVATE FIXED MATURITIES BY CREDIT QUALITY



AS OF DECEMBER 31, 1998 AS OF DECEMBER 31, 1997
RATING AGENCY ------------------------------ ------------------------------
NAIC EQUIVALENT AMORTIZED % OF ESTIMATED AMORTIZED % OF ESTIMATED
RATING DESIGNATION COST TOTAL FAIR VALUE COST TOTAL FAIR VALUE
- - ------ -------------------- --------- ----- ---------- --------- ----- ----------

1....................... Aaa/Aa/A $132.6 30.0% $137.2 $162.7 35.7% $166.3
2....................... Baa 277.3 62.8 287.4 238.5 52.7 245.1
3....................... Ba 29.3 5.8 26.7 45.6 9.9 46.1
4....................... B 3.0 0.6 2.7 7.5 1.6 7.3
5....................... Caa and lower 3.6 0.8 3.8 0.0 0.0 0.0
6....................... In or near default 0.0 0.0 0.0 0.6 0.1 0.6
------ ----- ------ ------ ----- ------
Total private fixed
maturities $445.8 100.0% $457.8 $454.9 100.0% $465.4
====== ===== ====== ====== ===== ======


26
28

TOTAL FIXED MATURITIES BY CREDIT QUALITY



AS OF DECEMBER 31, 1998 AS OF DECEMBER 31, 1997
RATING AGENCY ------------------------------ ------------------------------
NAIC EQUIVALENT AMORTIZED % OF ESTIMATED AMORTIZED % OF ESTIMATED
RATING DESIGNATION COST TOTAL FAIR VALUE COST TOTAL FAIR VALUE
- - ------ -------------------- --------- ----- ---------- --------- ----- ----------

1....................... Aaa/Aa/A $ 478.7 47.3% $ 494.5 $ 553.3 51.5% $ 566.5
2....................... Baa 480.4 47.6 497.4 441.7 41.3 453.6
3....................... Ba 48.5 4.4 45.8 66.6 6.1 67.4
4....................... B 3.0 0.3 2.7 12.0 1.0 11.3
5....................... Caa and lower 3.6 0.4 3.8 0.0 0.0 0.0
6....................... In or near default 0.0 0.0 0.0 0.6 0.1 0.6
-------- ----- -------- -------- ----- --------
Total fixed
maturities $1,014.2 100.0% $1,044.2 $1,074.2 100.0% $1,099.4
======== ===== ======== ======== ===== ========


The Company utilizes its investments in privately placed fixed maturities
to increase diversification and obtain higher yields than are possible with
comparable quality public market securities. These privately placed securities
are also used to enhance cash flow as a result of sinking fund payments.
Generally, private placements provide the Company with broader access to
management information, strengthened negotiated protective covenants, call
protection features and, where applicable, a higher level of collateral. They
are, however, generally not freely tradable because of restrictions imposed by
federal and state securities laws and illiquid trading markets.

At December 31, 1998, the percentage, based on estimated fair value, of
total public and private placement fixed maturities that were investment grade
(NAIC Designation 1 or 2) was 94.9% compared to 92.8% for December 31, 1997. The
fixed maturities portfolio was comprised, based on estimated fair value, of
56.2% in public fixed maturities and 43.8% in private fixed maturities at
December 31, 1998 and 57.7% in public fixed maturities and 42.3% in private
fixed maturities at December 31, 1997.

The Company reviews all fixed maturity securities at least once each
quarter and identifies investments that management concludes require additional
monitoring. Among the criteria are: (i) violation of financial covenants, (ii)
public securities trading at a substantial discount as a result of specific
credit concerns and (iii) other subjective factors relating to the issuer.

The Company defines problem securities in the fixed maturity category as
securities which, (i) are in default as to principal or interest payments (ii)
are to be restructured pursuant to commenced negotiations (iii) went into
bankruptcy subsequent to acquisition or (iv) are deemed to have other than
temporary impairments to value. The fair value of problem fixed maturities was
$4.4 million and $4.6 million at December 31, 1998 and 1997, respectively. For
the years ended December 31, 1998, 1997 and 1996 $0.0 million, $0.1 million and
$1.3 million of interest income was not accrued on problem fixed maturities.

The Company defines potential problem securities in the fixed maturity
category as securities that are deemed to be experiencing significant operating
problems or difficult industry conditions. Typically these credits are
experiencing or anticipating liquidity constraints, having difficulty meeting
projections/budgets and would most likely be considered a below investment grade
risk. The fair value of potential problem fixed maturities was $16.4 million and
$28.3 million at December 31, 1998 and 1997, respectively.

The Company defines restructured securities in the fixed maturity category
as securities where a concession has been granted to the borrower related to the
borrower's financial difficulties that the Company would not have otherwise
considered. The Company restructures certain securities in instances where a
determination was made that greater economic value will be realized under the
new terms than through liquidation or other disposition. The terms of the
restructure generally involve some or all of the following characteristics: a
reduction in the interest rate, an extension of the maturity date and a partial
forgiveness of principal and/or interest. The fair value of restructured fixed
maturities was $2.7 million and $0.0 million at December 31, 1998 and 1997,
respectively.

27
29

The following table sets forth the total carrying values of the Company's
fixed maturity portfolio, as well as its problem, potential problem and
restructured fixed maturities ($ in millions).

PROBLEM, POTENTIAL PROBLEM AND
RESTRUCTURED FIXED MATURITIES AT FAIR VALUE



AS OF DECEMBER 31,
--------------------
1998 1997
-------- --------

Total fixed maturities (public and private)................. $1,044.2 $1,099.4
======== ========
Problem fixed maturities.................................... 4.4 4.6
Potential problem fixed maturities.......................... 16.4 28.3
Restructured fixed maturities............................... 2.7 0.0
-------- --------
Total problem, potential problem & restructured fixed
maturities................................................ $ 23.5 $ 32.9
======== ========
Total problem, potential problem & restructured fixed
maturities as a percent of total fixed maturities......... 2.3% 3.0%
======== ========


The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates, (excluding scheduled sinking funds) as of
December 31, 1998 and 1997 are as follows ($ in millions):

FIXED MATURITY SECURITIES BY CONTRACTUAL MATURITY DATES



AS OF DECEMBER 31, 1998 AS OF DECEMBER 31, 1997
----------------------- -----------------------
AMORTIZED ESTIMATED AMORTIZED ESTIMATED
COST FAIR VALUE COST FAIR VALUE
--------- ---------- --------- ----------

Due in one year or less.......................... $ 90.0 $ 90.4 $ 23.2 $ 23.3
Due after one year through five years............ 306.8 315.5 374.3 380.6
Due after five years through ten years........... 284.7 299.2 343.0 353.8
Due after ten years.............................. 105.2 106.3 81.6 83.7
-------- -------- -------- --------
Subtotal......................................... 786.7 811.4 822.1 841.4
Mortgage-backed and other asset-backed
securities..................................... 227.5 232.8 252.1 258.0
-------- -------- -------- --------
Total.................................. $1,014.2 $1,044.2 $1,074.2 $1,099.4
======== ======== ======== ========


The Company held approximately $232.8 million and $258.0 million of
mortgage-backed and asset-backed securities as of December 31, 1998 and 1997,
respectively. Of such amounts, $108.3 million and $126.0 million or 46.5% and
48.8%, respectively, represented agency-issued pass-through and collateralized
mortgage obligations ("CMOs") secured by the Federal National Mortgage
Association, Federal Home Loan Mortgage Corporation, Government National
Mortgage Association and Canadian Housing Authority collateral. The balance of
such amounts was comprised of other types of mortgage-backed and asset-backed
securities. The Company believes that its active monitoring of its portfolio of
mortgage-backed securities and the limited extent of its holdings of more
volatile types of mortgage-backed securities mitigate the Company's exposure to
losses from prepayment risk associated with interest rate fluctuations for this
portfolio. At December 31, 1998 and 1997, 91.2% and 94.1%, respectively, of the
Company's mortgage-backed and asset-backed securities were assigned a NAIC
Designation 1. In addition, the Company believes that it holds a relatively low
percentage of CMOs compared to other life insurance companies.

28
30

The following table presents the types of mortgage-backed securities
("MBSs"), as well as other asset-backed securities, held by the Company as of
the dates indicated ($ in millions).

MORTGAGE AND ASSET-BACKED SECURITIES



AS OF DECEMBER 31,
------------------
1998 1997
------- -------

CMOs........................................................ $147.7 $168.3
Pass-through securities..................................... 0.1 0.2
Commercial MBSs............................................. 5.4 17.6
Asset-backed securities..................................... 79.6 71.9
------ ------
Total MBS's and asset-backed securities........... $232.8 $258.0
====== ======


CMOs are purchased to diversify the portfolio risk characteristics from
primarily corporate credit risk to a mix of credit and cash flow risk. The
majority of the CMOs in the Company's investment portfolio have relatively low
cash flow variability. In addition, approximately 73.2% of the CMOs in the
portfolio have minimal credit risk because the underlying collateral is backed
by the Federal National Mortgage Association, the Federal Home Loan Mortgage
Corporation, or the Government National Mortgage Association. These CMOs offer
greater liquidity and higher yields than corporate debt securities of similar
credit quality and expected average lives.

The principal risks inherent in holding CMOs (as well as pass-through
securities) are prepayment and extension risks arising from changes in market
interest rates. In declining interest rate environments, the mortgages
underlying the CMOs are prepaid more rapidly than anticipated, causing early
repayment of the CMOs. In rising interest rate environments, the underlying
mortgages are prepaid at a slower rate than anticipated, causing CMO principal
repayments to be extended. Although early CMO repayments may result in
acceleration of income from recognition of any unamortized discount, the
proceeds typically are reinvested at lower current yields, resulting in a net
reduction of future investment income.

The Company manages this prepayment and extension risk by investing in CMO
tranches that provide for greater stability of cash flows. The mix of CMO
tranches was as follows as of the dates indicated ($ in millions).

COLLATERALIZED MORTGAGE OBLIGATIONS BY TRANCHE



AS OF DECEMBER 31,
------------------
1998 1997
------- -------

Planned Amortization Class.................................. $121.8 $131.5
Sequential.................................................. 25.9 36.8
------ ------
Total CMO's....................................... $147.7 $168.3
====== ======


The Planned Amortization Class ("PAC") tranche is structured to provide
more certain cash flows to the investor and therefore is subject to less
prepayment and extension risk than other CMO tranches. In general, the Company's
PACs are structured to provide average life stability for increases and
decreases in interest rates of 100 to 200 basis points. PACs derive their
stability from two factors: (i) early repayments are applied first to other
tranches to preserve the PACs' originally scheduled cash flows as much as
possible and (ii) cash flows applicable to other tranches are applied first to
the PAC if the PACs' actual cash flows are received later than originally
anticipated.

The prepayment and extension risk associated with a Sequential tranche can
vary as interest rates fluctuate, since this tranche is not supported by other
tranches.

29
31

The majority of the securities contained in the Company's CMO portfolio are
traded in the open market. As such, the Company obtains market prices from
outside vendors. Any security price not received from such vendors is obtained
from the originating broker or internally calculated.

Asset-backed securities ("ABS") are purchased both to diversify the overall
credit risks of the fixed maturity portfolio and to provide attractive returns.
The ABS portfolio is diversified both by type of asset and by issuer. The
largest asset class exposure in the ABS portfolio is to credit card receivables.
These are comprised of pools of both general purpose credit card receivables
such as Visa and Mastercard and private label credit card receivable pools.
Excluding the exposures to home equity loans (which represented 10.8% and 17.0%,
of the ABS portfolio as of December 31, 1998 and 1997, respectively), the ABS
portfolio is in general insensitive to changes in interest rates. As of December
31, 1998 and 1997, respectively, the ABS portfolio did not contain any pools of
assets outside of the United States.

The following table presents the types of ABS held by the Company as of the
dates indicated ($ in millions).

ASSET-BACKED SECURITIES BY TYPE



AS OF DECEMBER 31,
------------------
1998 1997
------ ------

Credit cards................................................ $42.1 $28.7
Automobile receivables...................................... 12.0 13.0
Home equity................................................. 8.6 12.2
Lease receivables........................................... 5.0 5.0
Miscellaneous............................................... 11.9 13.0
----- -----
Total ABS......................................... $79.6 $71.9
===== =====


MORTGAGE LOANS

Mortgage loans comprise 8.8% and 9.8% of total invested assets at December
31, 1998 and 1997, respectively. Mortgage loans consist of commercial and
agricultural loans. As of December 31, 1998 and 1997, commercial mortgage loans
comprised $27.6 million and $34.0 million or 23.0% and 25.7% of total mortgage
loan investments, respectively. Agricultural loans comprised $92.5 million and
$98.5 million or 77.0% and 74.3% of total mortgage loan investments,
respectively.

In 1992, the Company discontinued making new commercial mortgage loans,
except to honor outstanding commitments or safeguard the values of existing
investments. In 1999, due to improving market conditions, the need to maintain a
diversified investment portfolio and advantageous yields, the Company will begin
to originate new commercial mortgage loans.

30
32

Commercial Mortgage Loans

Following is a summary of the Company's commercial mortgage loans by
geographic area and property type as of December 31, 1998 and 1997 ($ in
millions).

COMMERCIAL MORTGAGE LOAN DISTRIBUTION BY GEOGRAPHIC AREA AND BY TYPE

AS OF DECEMBER 31, 1998
- - --------------------------------------------------------------------------------



GEOGRAPHIC AREA
- - ----------------------------------------------------
NUMBER CARRYING % OF
REGION OF LOANS VALUE TOTAL
- - ------ -------- -------- -----

Northeast............ 7 $13.9 50.3%
West................. 4 7.9 28.6
Southeast............ 2 3.0 10.9
Mountain............. 1 1.6 5.8
Midwest.............. 1 1.2 4.4
-- ----- -----
Total........... 15 $27.6 100.0%
== ===== =====




PROPERTY TYPE
- - ----------------------------------------------------
NUMBER CARRYING % OF
TYPE OF LOANS VALUE TOTAL
---- -------- -------- -----

Office............... 7 $13.4 48.5%
Retail............... 3 4.6 16.7
Industrial........... 2 4.6 16.7
Other................ 2 3.6 13.0
Apartments........... 1 1.4 5.1
-- ----- -----
Total......... 15 $27.6 100.0%
== ===== =====


COMMERCIAL MORTGAGE LOAN DISTRIBUTION BY GEOGRAPHIC AREA AND BY TYPE

AS OF DECEMBER 31, 1997
- - --------------------------------------------------------------------------------



GEOGRAPHIC AREA
- - ----------------------------------------------------
NUMBER CARRYING % OF
REGION OF LOANS VALUE TOTAL
- - ------ -------- -------- -----

Northeast............ 9 $18.1 53.2%
West................. 5 9.5 27.9
Southeast............ 2 3.0 8.9
Mountain............. 1 1.6 4.7
Midwest.............. 2 1.8 5.3
-- ----- -----
Total........... 19 $34.0 100.0%
== ===== =====




PROPERTY TYPE
- - ----------------------------------------------------
NUMBER CARRYING % OF
TYPE OF LOANS VALUE TOTAL
- - ---- -------- -------- -----

Office............... 9 $15.9 46.8%
Retail............... 3 4.6 13.5
Industrial........... 3 6.2 18.2
Other................ 2 4.0 11.8
Apartments........... 2 3.3 9.7
-- ----- -----
Total........... 19 $34.0 100.0%
== ===== =====


The Company's commercial mortgage loan portfolio is managed by a group of
experienced real estate professionals. These professionals monitor the
performance of the loan collateral, physically inspect properties, collect
financial information from borrowers and keep in close contact with borrowers
and the local broker communities to assess the market conditions and evaluate
the impact of such conditions on property cash flows. The Company's real estate
professionals identify problem and potential problem mortgage assets and develop
workout strategies to deal with borrowers' financial weakness, whether by
foreclosing on properties to prevent a deterioration in collateral value, or by
restructuring mortgages with temporary cash flow difficulties.

31
33

COMMERCIAL MORTGAGE LOAN PORTFOLIO MATURITY PROFILE



AS OF DECEMBER 31,
--------------------------------------
1998 1997
----------------- -----------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- -------- -----
($ IN MILLIONS)

1 year or less................................... $ 9.2 33.3% $ 4.5 13.2%
Over 1 year but less than or equal to 2 years.... 3.8 13.8 9.6 28.2
Over 2 years but less than or equal to 3 years... 5.6 20.3 3.8 11.2
Over 3 years but less than or equal to 4 years... 0.0 0.0 3.6 10.6
Over 4 years but less than or equal to 5 years... 0.0 0.0 1.4 4.1
Over 5 years but less than or equal to 6 years... 0.0 0.0 1.9 5.6
Over 6 years but less than or equal to 7 years... 2.4 8.7 0.0 0.0
Over 7 years but less than or equal to 8 years... 3.2 11.6 2.4 7.1
Over 8 years but less than or equal to 9 years... 1.4 5.1 3.3 9.7
Over 9 years but less than or equal to 10
years.......................................... 0.0 0.0 1.4 4.1
Over 10 years.................................... 2.0 7.2 2.1 6.2
----- ----- ----- -----
Total.................................. $27.6 100.0% $34.0 100.0%
===== ===== ===== =====


PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED COMMERCIAL MORTGAGES

Commercial mortgage loans are stated at their unpaid principal balances,
net of valuation allowances and writedowns for impairment. The Company provides
valuation allowances for commercial mortgage loans considered to be impaired.
Mortgage loans are considered impaired when, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement. When the Company
determines that a loan is impaired, a valuation allowance for loss is
established for the excess of the carrying value of the mortgage loan over its
estimated fair value. Estimated fair value is based on either the present value
of expected future cash flows discounted at the loan's original effective
interest rate, the loan's observable market price or the fair value of the
collateral. The provision for loss is reported as a realized loss on investment.

The Company reviews its mortgage loan portfolio and analyzes the need for a
valuation allowance for any loan which is delinquent for 60 days or more, in
process of foreclosure, restructured, on "watchlist", or which currently has a
valuation allowance. Loans which are delinquent and loans in process of
foreclosure are categorized by the Company as "problem" loans. Loans with
valuation allowances, but which are not currently delinquent, and loans which
are on the watchlist are categorized by the Company as "potential problem"
loans. Loans for which the original terms of the mortgages have been modified or
for which interest or principal payments have been deferred are categorized by
the Company as "restructured" loans.

The carrying value of commercial mortgage loans at December 31, 1998 was
$27.6 million, which amount is net of valuation allowances aggregating $0.9
million which represents management's best estimate of cumulative impairments at
such date. However, there can be no assurance that increases in valuation
allowances will not be necessary. Any such increases may have a material adverse
effect on the Company's financial position and results of operations.

At December 31, 1998, the carrying value of restructured loans was $13.5
million, net of valuation allowances of $0.5 million. There were no problem or
potential problem loans at December 31, 1998.

Gross interest income on restructured commercial mortgage loan balances
that would have been recorded in accordance with the loans' original terms was
approximately $1.4 million at December 31, 1998 and 1997. As a result of the
restructurings, the gross interest income recognized in net income at December
31, 1998 and 1997 was $1.0 million.

32
34

The following table presents the carrying amounts of problem and
restructured commercial mortgages relative to the carrying value of all
commercial mortgages as of the dates indicated. The table also presents the
valuation allowances and writedowns recorded by the Company relative to
commercial mortgages defined as problem and restructured as of each of the
aforementioned dates ($ in millions).

PROBLEM AND RESTRUCTURED COMMERCIAL MORTGAGES AT CARRYING VALUE



AS OF DECEMBER 31,
------------------
1998 1997
------ ------

Total commercial mortgages.................................. $27.6 $34.0
===== =====
Problem commercial mortgages(1)............................. 0.0 0.9
Restructured commercial mortgages........................... 13.5 13.5
----- -----
Total problem and restructured commercial mortgages......... $13.5 $14.4
===== =====
Valuation allowances/writedowns:
Problem loans............................................... $ 0.0 $ 0.2
Restructured loans.......................................... 0.5 0.7
----- -----
Total valuation allowances/writedowns....................... $ 0.5 $ 0.9
===== =====
Total valuation allowances/writedowns as a percent of
problem and restructured commercial mortgages at carrying
value before valuation allowances and writedowns.......... 3.6% 5.9%
===== =====


- - ---------------
(1) Problem commercial mortgages included mortgage loans in foreclosure of $0.0
million and $0.9 million at December 31, 1998 and 1997, respectively.

In addition to valuation allowances and impairment writedowns recorded on
specific commercial mortgage loans classified as problem and restructured
mortgage loans, the Company records a non-specific estimate of expected losses
on all other such mortgage loans based on its historical loss experience for
such investments. As of December 31, 1998 and 1997, such reserves were $0.4
million and $0.6 million, respectively.

Agricultural Mortgage Loans

The carrying value of the Company's agricultural mortgage loans was $92.5
million and $98.5 million at December 31, 1998 and 1997, respectively,
representing 77.0% and 74.3% of total mortgage assets. The agricultural mortgage
portfolio is diversified both geographically and by type of product. The
security for these loans includes row crops, permanent plantings, dairies,
ranches and timber tracts. Due to strong agricultural markets and advantageous
yields, the Company expects to continue to invest in agricultural mortgage
investments. Less than 0.0% and 0.8% of total agricultural loans outstanding at
December 31, 1998 and 1997, respectively, were delinquent or in process of
foreclosure.

PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED AGRICULTURAL MORTGAGES

The Company defines problem, potential problem and restructured
agricultural mortgages in the same manner as it does for commercial mortgages.
The following table presents the carrying amounts of problem, potential problem
and restructured agricultural mortgages relative to the carrying value of all
agricultural mortgages as of the dates indicated ($ in millions).

33
35

PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED AGRICULTURAL MORTGAGES AT CARRYING
VALUE



AS OF DECEMBER 31,
------------------
1998 1997
------ ------

Total agricultural mortgages................................ $92.5 $98.5
===== =====
Problem agricultural mortgages(1)........................... 0.0 0.7
Potential problem agricultural mortgages.................... 0.4 0.5
Restructured agricultural mortgages......................... 0.8 0.0
----- -----
Total problem, potential problem & restructured agricultural
mortgages(2).............................................. $ 1.2 $ 1.2
===== =====


- - ---------------
(1) Problem agricultural mortgages included delinquent mortgage loans of $0.0
million and $0.7 million at December 31, 1998 and 1997, respectively, and
there were no mortgage loans in the process of foreclosure at such dates.

(2) As of December 31, 1998 and 1997, there were no valuation
allowances/writedowns relating to problem, potential problem and
restructured agricultural mortgages.

In addition to valuation allowances and impairment writedowns recorded on
specific agricultural mortgage loans classified as problem, potential problem,
and restructured mortgage loans, the Company records a non-specific estimate of
expected losses on all other agricultural mortgage loans based on its historical
loss experience for such investments. As of December 31, 1998 and 1997, such
reserves were $0.9 million and $1.0 million, respectively.

As illustrated in the table above, at December 31, 1998 and 1997 problem
agricultural mortgage loans totaled $0.0 million and $0.7 million or 0.0% and
0.7% of the total carrying value of agricultural mortgages at such dates,
respectively. Potential problem agricultural mortgages (not currently in a
delinquent status, but with collateral impairment) totaled $0.4 million and $0.5
million or 0.4% and 0.5% of the total carrying value of agricultural mortgages
at such dates, respectively, and restructured mortgages totaled $0.8 million and
$0.0 million or 0.9% and 0.0% of the total carrying value of agricultural
mortgages at such dates, respectively. Total problem, potential problem and
restructured mortgages was $1.2 million at December 31, 1998 and 1997 or 1.3%
and 1.2% of the total carrying value of agricultural mortgages at such dates,
respectively.

EQUITY REAL ESTATE

The Company holds real estate as part of its general account investment
portfolio. The Company has adopted a policy of not investing new funds in equity
real estate except to safeguard values in existing investments or to honor
outstanding commitments. As of December 31, 1998 and 1997, the carrying value of
the Company's real estate investments was $8.3 million and $22.0 million,
respectively, or 0.6% and 1.6%, respectively, of general account invested
assets. The Company owns real estate and real estate acquired upon foreclosure
of commercial and agricultural mortgage loans. The following table presents the
carrying value of the Company's equity real estate investments by such
classifications ($ in millions).

EQUITY REAL ESTATE



AS OF DECEMBER 31,
-------------------
TYPE 1998 1997
- - ---- ------ -------

Real estate................................................. $0.3 $ 0.3
Foreclosed.................................................. 8.0 21.7
---- -----
Total............................................. $8.3 $22.0
==== =====


Equity real estate is categorized as either "Real estate held for
investment" or "Real estate to be disposed of". Real estate to be disposed of
consists of properties for which the Company has commenced marketing efforts.
The carrying value of real estate held for investment totaled $8.3 million and
$2.8 million as

34
36

of December 31, 1998 and 1997, respectively. The carrying value of real estate
to be disposed of aggregated $0.0 million and $19.2 million as of December 31,
1998 and 1997, respectively.

The Company closely monitors property net operating income on a cash basis,
along with occupancy levels of the Company's commercial real estate properties
owned for more than one year, which comprise a significant portion (94.5% at
December 31, 1998) of the Company's equity real estate portfolio.

INVESTMENT IMPAIRMENTS AND VALUATION ALLOWANCES

The cumulative asset specific impairment adjustments and provisions for
valuation allowances that were recorded as of the end of each period are shown
in the table below and are reflected in the corresponding asset values discussed
above ($ in millions).

CUMULATIVE IMPAIRMENT ADJUSTMENTS ON INVESTMENTS



AS OF DECEMBER 31,
-------------------
1998 1997
------ -------

Fixed maturities............................................ $0.5 $ 0.9
Real estate(1).............................................. 1.9 9.5
Other....................................................... 0.0 0.5
---- -----
Total............................................. $2.4 $10.9
==== =====


- - ---------------
(1) Includes $1.6 million and $9.5 million at December 31, 1998 and 1997,
respectively, relating to impairments taken upon foreclosure of mortgage
loans.

CUMULATIVE PROVISIONS FOR VALUATION ALLOWANCES ON INVESTMENTS



AS OF DECEMBER 31,
-------------------
1998 1997
------ -------

Mortgages................................................... $1.9 $ 2.5
Real estate................................................. 0.0 2.2
---- -----
Total............................................. $1.9 $ 4.7
==== =====


TOTAL CUMULATIVE IMPAIRMENT ADJUSTMENTS AND PROVISIONS
FOR VALUATION ALLOWANCES ON INVESTMENTS



AS OF DECEMBER 31,
-------------------
1998 1997
------ -------

Fixed maturities............................................ $0.5 $ 0.9
Mortgages................................................... 1.9 2.5
Real estate................................................. 1.9 11.7
Other....................................................... 0.0 0.5
---- -----
Total............................................. $4.3 $15.6
==== =====


All of the Company's fixed maturity securities are classified as available
for sale and, accordingly, are marked to market, with unrealized gains and
losses excluded from earnings and reported as a separate component of
accumulated other comprehensive income. Securities whose value is deemed other
than temporarily impaired are written down to fair value. The writedowns are
recorded as realized losses and included in earnings. The cost basis of such
securities is adjusted to fair value. The new cost basis is not changed for
subsequent recoveries in value. For the years ended December 31, 1998, 1997 and
1996 such writedowns aggregated $0.4 million, $0.9 million and $0.8 million,
respectively.
35
37

At December 31, 1998, 2.0% ($27.6 million) and 2.5% ($34.0 million),
respectively, of the Company's general account invested assets consisted of
commercial mortgage loans. Commercial mortgage loans are stated at their unpaid
principal balances, net of valuation allowances for impairment. The Company
provides valuation allowances for commercial mortgage loans when it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Increases in such valuation allowances
are recorded as realized investment losses and, accordingly, are reflected in
the Company's results of operations. For the years ended December 31, 1998, 1997
and 1996, such increases (decreases) in valuation allowances aggregated ($0.4)
million, ($0.3) million and ($0.4) million, respectively. The carrying value of
commercial mortgage loans at December 31, 1998 was $27.6 million, which amount
is net of $0.9 million representing management's best estimate of cumulative
impairment losses at such date. However, there can be no assurance that
additional provisions for impairment adjustments with respect to the real estate
held for investment will not need to be made. Any such adjustments may have a
material adverse effect on the Company's financial position and results of
operations.

The carrying value of real estate held for investment is generally adjusted
for impairment whenever events or changes in circumstances indicate that the
carrying amount of the asset may not be recoverable. Such impairment adjustments
are recorded as realized investment losses and, accordingly, are reflected in
the Company's results of operations. There were no impairment adjustments for
the years ended December 31, 1998, 1997 and 1996. At December 31, 1998 and 1997,
the carrying value of real estate held for investment was $8.3 million and $2.8
million, or 0.6% and 0.2% of invested assets at such dates, respectively. The
aforementioned carrying values are net of cumulative impairments of $1.9 million
and $0.6 million, respectively, and net of accumulated depreciation of $1.9
million and $0.2 million, respectively. However, there can be no assurance that
additional provisions for impairment adjustments with respect to real estate
held for investment will not need to be made. Any such adjustments may have a
material adverse effect on the Company's financial position and results of
operations.

The carrying value of real estate to be disposed of at December 31, 1998
and 1997 was $0.0 million and $19.2 million, net of impairment adjustments of
$0.0 million and $8.9 million, valuation allowances of $0.0 million and $2.2
million, and accumulated depreciation of $0.0 million and $2.6 million,
respectively. Once management identifies a real estate property to be sold and
commences a plan for marketing the property, the property is classified as to be
disposed of and a valuation allowance is established and periodically revised,
if necessary, to adjust the carrying value of the property to reflect the lower
of its current carrying value or the fair value, less associated selling costs
(See Note 2 to the Financial Statements). Increases in such valuation allowances
are recorded as realized investment losses and, accordingly, are reflected in
the Company's results of operations. For the years ended December 31, 1998, 1997
and 1996, such increases (decreases) in valuation allowances aggregated ($0.1)
million, $1.0 million and ($0.1) million, respectively.

36
38

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company had total assets at December 31, 1998 of approximately $5.9
billion of which $1.8 billion represented assets held in the Company's general
account and $4.1 billion represented assets held in the Company's separate
accounts, for which the Company does generally bear investment risk.

The Company's exposure to market risk in its general account relates to the
market price and/or cash flow variability associated with changes in market
interest rates. Set forth below is an overview of the Company's primary exposure
to market risk, and its objectives and strategies relating to such risk.
Following this is a more detailed discussion of: (i) the Company's exposure to
interest rate risk, (ii) liability characteristics of the Company's business,
and (iii) asset/liability management techniques used by the Company to manage
market risks:

OVERVIEW --

The Company's results of operations significantly depend on profit margins
between general account invested assets and interest credited on insurance and
annuity products. Changes in interest rates can potentially impact the Company's
profitability. Management believes the Company's liabilities should be supported
by a portfolio principally composed of fixed rate investments that can generate
predictable, steady rates of return. Although these assets are purchased for
long-term investment, the portfolio management strategy considers them available
for sale in response to changes in market interest rates, changes in prepayment
risk, changes in relative values of asset sectors and individual securities and
loans, changes in credit quality outlook and other relevant factors. The
objective of portfolio management is to maximize returns, taking into
consideration the aforementioned factors. The Company's asset/liability
management discipline includes strategies to minimize exposure to loss as
interest rates and economic and market conditions change. As a result, the
Company's fixed maturity portfolio has modest exposure to call and prepayment
risk and the vast majority of mortgage loan investments are fixed rate mortgages
that carry yield maintenance and prepayment provisions.

INTEREST RATE RISK --

The Company's exposure to interest rate risk primarily relates to its
investments in fixed maturity securities and mortgage loans. The carrying value
of investments in fixed maturity securities and mortgage loans represents 85.4
percent at December 31, 1998, of the total carrying value of the Company's
invested assets at such date. Substantially all of the Company's fixed maturity
securities are U.S. dollar denominated securities. As part of its
asset/liability management discipline, quantitative analyses are conducted that
model the assets with interest rate risk assuming various changes in interest
rates (see "Investments -- General" for a more detailed discussion of these
analyses). The table below shows the Company's potential exposure, measured in
terms of fair value, to an immediate 100 basis point increase in interest rates
from levels prevailing at December 31, 1998. A 100 basis point fluctuation in
interest rates is a hypothetical interest rate scenario used to calibrate
potential risk and does not represent management's view of future market
changes. While these fair value measurements provide a representation of
interest rate sensitivity of fixed maturities and mortgage loans, they are based
on the Company's portfolio exposures at a particular point in time and may not
be representative of future market results. These exposures will change as a
result of ongoing portfolio activities in response to management's assessment of
changing market conditions and available investment opportunities.

37
39

ASSETS WITH INTEREST RATE RISK -- FAIR VALUE



AT
DECEMBER 31, +100 BASIS
1998 POINT CHANGE
------------ ------------
($ IN MILLIONS)

ASSETS
Fixed maturities............................................ $1,044.2 $ (33.8)
Mortgage loans.............................................. 124.9 (3.4)
-------- -------
Total..................................................... $1,169.1 $ (37.2)
======== =======


POLICYHOLDERS' LIABILITY CHARACTERISTICS --

Policyholders' liabilities at December 31, 1998 consisted of future policy
benefits, policyholders' account balances, and other policyholders' liabilities
of $112.0 million, $1,187.1 million, $56.9 million, respectively. These
liabilities were backed, at such date, by approximately $1.8 billion of assets
(total assets excluding "Separate Account assets"), including invested assets of
approximately $1.4 billion. Ensuring that the expected cash flows generated by
the assets are sufficient, given the policyholder obligations, is an explicit
objective of the Company's asset/liability management strategy. Following is a
discussion of the Company's policyholders' policy and annuity liabilities at
December 31, 1998.

Future Policy Benefits

Products in this category contain significant actuarial (including
mortality and morbidity) pricing and cash flow risks. The cash flows associated
with these policy liabilities are not interest rate sensitive but do vary based
on the timing and amount of benefit payments. The primary risks associated with
these products are that the benefits will exceed expected actuarial pricing
and/or that the actual timing of the cash flows will differ from those
anticipated resulting in an investment return lower than that assumed in
pricing. Products comprising this category include single premium whole life,
yearly renewable term, level term policies, and supplementary contracts with
life contingencies. Future policy benefit liabilities on such business
aggregated approximate $112.8 million at December 31, 1998. The guaranteed rate
on single premium whole life business, which represents policyholder liabilities
of approximately $81.2 million at December 31, 1998, is 6.0%.

Policyholders' Account Balances and Other Policyholders' Liabilities

Products in this category credit interest to policyholders, subject to
market conditions and minimum guarantees. Interest crediting on the products in
this category may be reset periodically. Policyholders may surrender at book
value, but under the terms of certain of the products in this category may be
subject to surrender charges for an initial period. Product examples include,
single premium deferred annuities, universal life contracts, and the general
account portion of the Company's variable annuity products. In general, the
Company's investment strategy is designed to manage a portfolio of assets with
appropriate duration and convexity consistent with the characteristics and risk
elements of the products comprising the policyholders' account balance
liabilities. Liability durations are short to intermediate term for annuities
and intermediate term for life insurance products.

ASSET/LIABILITY MANAGEMENT TECHNIQUES --

Asset/liability management is integrated into many aspects of the Company's
operations, including investment decisions, product development and
determination of interest crediting rates. As part of the risk management
process, numerous scenarios are modeled, including cash flow testing required
for insurance regulatory purposes, to determine if existing assets would be
sufficient to meet projected liability cash flows. See
"Investments" -- "General". Key variables include policy terms and policyholder
behavior, such as persistency, under differing crediting rate strategies. See
"Life Insurance Liability Characteristics". On the basis of these analyses,
management believes there is no material risk to the Company with respect to
interest rate movements up or down 100 basis points from rate levels at December
31, 1998.

38
40

ITEM 8. FINANCIAL STATEMENTS

See the Financial Statements beginning at page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

PART III.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information called for by Item 10 is set forth in Item 1A hereof under
the caption "Directors and Executive Officers" and is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

None of the directors or officers, receives any compensation from the
Company. All compensation is being paid by MONY Life, with an allocation of
their compensation to be made for services rendered to the Company pursuant to a
cost allocation agreement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

None.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

See Note 3 to the Financial Statements beginning at page F-1.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8K

(a) The following documents are filed as part of this Report:

(1) Financial Statements.
See Index to Financial Statements included at page F-1 hereto.

(2) Financial Statement Schedule.
None.

(3) Exhibits.
See Exhibit Index at page E-1.

(b) Reports on Form 8-K.

No report on Form 8-K was filed during the period covered by this
report.

39
41

ITEM 8. FINANCIAL STATEMENTS

MONY LIFE INSURANCE COMPANY OF AMERICA

INDEX TO FINANCIAL STATEMENTS



Independent accountants' report............................. F-2

Balance sheets as of December 31, 1998 and 1997............. F-3
Statements of income and comprehensive income for the years
ended December 31, 1998, 1997 and 1996.................... F-4
Statements of changes in shareholder equity for the years
ended December 31, 1998, 1997 and 1996.................... F-5
Statements of cash flows for the years ended December 31,
1998, 1997 and 1996....................................... F-6
Notes to financial statements............................... F-8

42

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
MONY Life Insurance Company of America

In our opinion, the accompanying balance sheets and the related statements
of income and comprehensive income, changes in shareholder's equity and cash
flows present fairly, in all material respects, the financial position of MONY
Life Insurance Company of America (the "Company") at December 31, 1998 and 1997,
and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 1998, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the financial statements, the Company adopted in
1996, Statements of Financial Accounting Standards No. 120 (SFAS 120) and
Statements of Financial Accounting Standards Board Interpretation No. 40 (FIN
40) which required implementation of several accounting pronouncements not
previously adopted. The effects of adopting SFAS 120 and FIN 40 were
retroactively applied to the Company's previously issued financial statements,
consistent with the implementation guidance of those standards.

PricewaterhouseCoopers LLP

New York, New York
February 15, 1999, except for Note 12(b),
as to which the date is March 22, 1999.

F-2
43

MONY LIFE INSURANCE COMPANY OF AMERICA

BALANCE SHEETS
DECEMBER 31, 1998 AND 1997



1998 1997
-------- --------
($ IN MILLIONS)

ASSETS
INVESTMENTS:
Fixed maturity securities available-for-sale, at fair
value..................................................... $1,044.2 $1,099.4
Mortgage loans on real estate (Note 8)...................... 120.1 132.5
Policy loans................................................ 52.1 45.9
Real estate to be disposed of (Note 8)...................... 0.0 19.2
Real estate held for investment (Note 8).................... 8.3 2.8
Other invested assets....................................... 4.7 5.1
-------- --------
1,229.4 1,304.9
======== ========
Cash and cash equivalents................................... 133.4 46.0
Accrued investment income................................... 19.5 22.4
Amounts due from reinsurers................................. 24.4 13.0
Deferred policy acquisition costs........................... 318.6 281.6
Other assets................................................ 15.3 16.9
Separate account assets..................................... 4,148.8 3,606.7
-------- --------
Total assets...................................... $5,889.4 $5,291.5
======== ========
LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits...................................... $ 112.0 $ 106.1
Policyholders' account balances............................. 1,187.1 1,215.7
Other policyholders' liabilities............................ 56.9 41.2
Accounts payable and other liabilities...................... 67.9 34.5
Current federal income taxes payable........................ 13.2 17.8
Deferred federal income taxes (Note 5)...................... 13.7 7.5
Separate account liabilities................................ 4,148.8 3,606.7
-------- --------
Total liabilities................................. 5,599.6 5,029.5
Commitments and contingencies (Note 12)
Common stock $1.00 par value; 5,000,000 shares authorized,
2,500,000 issued and outstanding.......................... 2.5 2.5
Capital in excess of par.................................... 189.7 177.2
Retained earnings........................................... 89.6 75.4
Accumulated other comprehensive income...................... 8.0 6.9
-------- --------
Total shareholder's equity........................ 289.8 262.0
-------- --------
Total liabilities and shareholder's equity........ $5,889.4 $5,291.5
======== ========


See accompanying notes to financial statements.
F-3
44

MONY LIFE INSURANCE COMPANY OF AMERICA

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996



1998 1997 1996
------ ------ ------
($ IN MILLIONS)

REVENUES:
Universal life and investment-type product policy fees...... $122.0 $100.8 $ 80.8
Premiums.................................................... 1.7 0.1 0.0
Net investment income (Note 6).............................. 94.6 99.1 102.0
Net realized gains on investments (Note 6).................. 7.1 2.7 0.9
Other income................................................ 7.6 5.5 4.8
------ ------ ------
233.0 208.2 188.5
------ ------ ------
BENEFITS AND EXPENSES:
Benefits to policyholders................................... 34.9 30.6 26.4
Interest credited to policyholders' account balances........ 65.1 72.5 73.0
Amortization of deferred policy acquisition costs........... 35.5 46.3 36.6
Other operating costs and expenses.......................... 75.6 46.0 39.4
------ ------ ------
211.1 195.4 175.4
------ ------ ------
Income before income taxes.................................. 21.9 12.8 13.1
Income tax expense.......................................... 7.7 4.5 4.6
------ ------ ------
Net income.................................................. 14.2 8.3 8.5
Other comprehensive income, net (Note 6).................... 1.1 3.3 (5.8)
------ ------ ------
Comprehensive income........................................ $ 15.3 $ 11.6 $ 2.7
====== ====== ======


See accompanying notes to financial statements.
F-4
45

MONY LIFE INSURANCE COMPANY OF AMERICA

STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996



ACCUMULATED
CAPITAL OTHER TOTAL
COMMON IN EXCESS RETAINED COMPREHENSIVE SHAREHOLDER'S
STOCK OF PAR EARNINGS INCOME EQUITY
------ --------- -------- ------------- ---------------
($ IN MILLIONS)

Balance, December 31, 1995............. $2.5 $153.0 $ 58.6 $ 9.4 $223.5
Capital contribution................... 13.4 13.4
Comprehensive income
Net income........................... 8.5 8.5
Other comprehensive income:
Unrealized gains on investments,
net of unrealized losses,
reclassification adjustments,
and taxes (Note 6).............. (5.8) (5.8)
---- ------ ------ ----- ------
Comprehensive income................... 2.7
------
Balance, December 31, 1996............. 2.5 166.4 67.1 3.6 239.6
Capital contribution................... 10.8 10.8
Comprehensive income
Net income........................... 8.3 8.3
Other comprehensive income:
Unrealized losses on investments,
net of unrealized gains,
reclassification adjustments,
and taxes (Note 6).............. 3.3 3.3
---- ------ ------ ----- ------
Comprehensive income................... 11.6
------
Balance, December 31, 1997............. 2.5 177.2 75.4 6.9 262.0
Capital contribution................... 12.5 12.5
Comprehensive income
Net income........................... 14.2 14.2
Other comprehensive income:
Unrealized gains on investments,
net of unrealized losses,
reclassification adjustments,
and taxes (Note 6).............. 1.1 1.1
---- ------ ------ ----- ------
Comprehensive income................... 15.3
------
Balance, December 31, 1998............. $2.5 $189.7 $ 89.6 $ 8.0 $289.8
==== ====== ====== ===== ======


See accompanying notes to financial statements.
F-5
46

MONY LIFE INSURANCE COMPANY OF AMERICA

STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996



1998 1997 1996
------- ------- -------
($ IN MILLIONS)

CASH FLOWS FROM OPERATING ACTIVITIES (SEE NOTE 2):
Net income.................................................. $ 14.2 $ 8.3 $ 8.5
Adjustments to reconcile net income to net cash (used
in)/provided by operating activities:
Interest credited to policyholders' account balances...... 64.1 71.5 72.5
Universal life and investment-type product policy fee
income................................................. (107.0) (98.1) (85.3)
Capitalization of deferred policy acquisition costs....... (74.9) (73.8) (68.5)
Amortization of deferred policy acquisition costs......... 35.5 46.3 36.6
Provision for depreciation and amortization............... 1.0 0.4 1.4
Provision for deferred federal income taxes............... 5.6 (7.6) (3.6)
Net realized gains on investments......................... (7.1) (2.7) (0.9)
Change in other assets and accounts payable and other
liabilities............................................ 38.6 23.8 21.2
Change in future policy benefits.......................... 5.9 0.2 1.2
Change in other policyholders' liabilities................ 15.7 5.0 2.0
Change in current federal income taxes payable............ (4.6) (11.2) 15.0
------- ------- -------
Net cash (used in) provided by operating activities......... (13.0) (37.9) 0.1
------- ------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayments of:
Fixed maturities.......................................... 171.4 130.6 134.8
Equity securities......................................... 0.8 1.0 0.0
Mortgage loans on real estate............................. 37.6 37.7 53.2
Real estate............................................... 17.0 18.6 19.8
Other invested assets..................................... 0.6 1.5 0.0
Acquisitions of investments:
Fixed maturities.......................................... (109.2) (157.6) (163.8)
Equity securities......................................... (0.1) (0.1) 0.0
Mortgage loans on real estate............................. (24.3) (13.6) (38.7)
Real estate............................................... (0.6) (1.5) (3.4)
Other invested assets..................................... (0.3) (0.1) (0.3)
Policy loans, net......................................... (6.2) (4.4) (3.3)
Other..................................................... (0.5) 0.3 (0.9)
------- ------- -------
Net cash provided by (used in) investing activities......... $ 86.2 $ 12.4 $ (2.6)
------- ------- -------


See accompanying notes to financial statements.
F-6
47
MONY LIFE INSURANCE COMPANY OF AMERICA

STATEMENTS OF CASH FLOWS -- (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996



1998 1997 1996
------- ------- -------
($ IN MILLIONS)

CASH FLOWS FROM FINANCING ACTIVITIES:
Receipts from annuity and universal life policies credited
to policyholders' account balances........................ $ 811.8 $ 810.4 $ 753.5
Return of policyholders' account balances on annuity
policies and universal life policies...................... (797.6) (829.1) (786.0)
------- ------- -------
Net cash provided by (used in) financing activities......... 14.2 (18.7) (32.5)
------- ------- -------
Net increase (decrease) in cash and cash equivalents........ 87.4 (44.2) (35.0)
Cash and cash equivalents, beginning of year................ 46.0 90.2 125.2
------- ------- -------
Cash and cash equivalents, end of year...................... $ 133.4 $ 46.0 $ 90.2
======= ======= =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Income taxes................................................ $ 13.4 $ 29.1 $ 0.0


See accompanying notes to financial statements.
F-7
48

MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS:

MONY Life Insurance Company of America (the "Company"), an Arizona stock
life insurance company, is a wholly-owned subsidiary of MONY Life Insurance
Company of New York (MONY Life), a stock life insurance company. MONY Life is a
wholly owned subsidiary of The MONY Group, Inc. (the "MONY Group").

The Company's primary business is to provide asset accumulation and life
insurance products to business owners, growing families, and pre-retirees. The
Company's insurance and financial products are marketed and distributed directly
to individuals primarily through MONY Life's career agency sales force. These
products are sold throughout the United States (except New York) and Puerto
Rico.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation

The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles ("GAAP"). Prior to 1996, the Company,
as a wholly-owned stock insurance subsidiary of a mutual life insurance company
(MONY Life), prepared its financial statements in conformity with accounting
practices prescribed or permitted by the Arizona State Insurance Department
("SAP"), which accounting practices were considered to be GAAP for mutual life
insurance companies and their wholly-owned stock insurance subsidiaries. As of
January 1, 1996, the Company adopted Financial Accounting Standards Board
("FASB") Interpretation No. 40, Applicability of Generally Accepted Accounting
Principles to Mutual Life Insurance and Other Enterprises (the
"Interpretation"), and Statement of Financial Accounting Standards ("SFAS") No.
120, Accounting and Reporting by Mutual Life Insurance Enterprises and by
Insurance Enterprises for Certain Long Duration Participating Policies (the
"Standard"). The Interpretation and the Standard require mutual life insurance
companies and their wholly-owned stock insurance subsidiaries to adopt all
applicable authoritative GAAP pronouncements in their general purpose financial
statements. Accordingly, the initial effect of applying the Interpretation and
the Standard has been reported retroactively through the restatement of
previously issued financial statements presented herein for comparative purposes
(see Note 13).

The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ significantly
from those estimates. The most significant estimates made in conjunction with
the preparation of the Company's financial statements include those used in
determining (i) deferred policy acquisition costs, (ii) the liability for future
policy benefits, and (iii) valuation allowances for mortgage loans and real
estate to be disposed of, and impairment writedowns for real estate held for
investment.

During 1997, the Company adopted SFAS No. 130, Reporting Comprehensive
Income, which was issued by the FASB in June of 1997. SFAS No. 130 established
standards for reporting and display of comprehensive income and its components
in general purpose financial statements. All periods presented herein reflect
the provisions of SFAS No. 130.

Valuation of Investments and Realized Gains and Losses

All of the Company's fixed maturity securities are classified as
available-for-sale and are reported at estimated fair value. Unrealized gains
and losses on fixed maturity securities are reported as a separate component of
other comprehensive income, net of deferred income taxes and an adjustment for
the effect on deferred policy acquisition costs that would have occurred if such
gains and losses had been realized. The cost of fixed maturity securities is
adjusted for impairments in value deemed to be other than temporary. These

F-8
49
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

adjustments are reflected as realized losses on investments. Realized gains and
losses on sales of investments are determined on the basis of specific
identification.

Mortgage loans on real estate are stated at their unpaid principal
balances, net of valuation allowances. Valuation allowances are established for
the excess of the carrying value of a mortgage loan over its estimated fair
value when the loan is considered to be impaired. Mortgage loans are considered
to be impaired when, based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Estimated fair value is based on either
the present value of expected future cash flows discounted at the loan's
original effective interest rate, or the loan's observable market price (if
considered to be a practical expedient), or the fair value of the collateral if
the loan is collateral dependent and if foreclosure of the loan is considered
probable. The provision for loss is reported as a realized loss on investment.
Loans in foreclosure and loans considered to be impaired, other than
restructured loans, are placed on non-accrual status. Interest received on
non-accrual status mortgage loans is included in investment income in the period
received. Interest income on restructured mortgage loans is accrued at the
restructured loans' interest rate.

Real estate held for investment, as well as related improvements, are
generally stated at cost less depreciation. Depreciation is determined using the
straight-line method over the estimated useful life of the asset (which may
range from 5 to 40 years). Cost is adjusted for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. In performing the review for recoverability, management
estimates the future cash flows expected from real estate investments, including
the proceeds on disposition. If the sum of the expected undiscounted future cash
flows is less than the carrying amount of the real estate, an impairment loss is
recognized. Impairment losses are based on the estimated fair value of the real
estate, which is generally computed using the present value of expected future
cash flows from the real estate discounted at a rate commensurate with the
underlying risks. Real estate acquired in satisfaction of debt is recorded at
estimated fair value at the date of foreclosure. Real estate that management
intends to sell is classified as "to be disposed of". Real estate to be disposed
of is reported at the lower of its current carrying value or estimated fair
value less estimated sales costs. Changes in reported values relating to real
estate to be disposed of and impairments of real estate held for investment are
reported as realized gains or losses on investments.

Policy loans are carried at their unpaid principal balances.

Cash and cash equivalents include cash on hand, amounts due from banks and
highly liquid debt instruments with an original maturity of three months or
less.

Recognition of Insurance Revenue and Related Benefits

Premiums from universal life and investment-type contracts are reported as
deposits to policyholders' account balances. Revenue from these types of
products consists of amounts assessed during the period against policyholders'
account balances for policy administration charges, cost of insurance and
surrender charges. Policy benefits charged to expense include benefit claims
incurred in the period in excess of the related policyholders' account balance.

Premiums from non-participating term life and annuity policies with life
contingencies are recognized as premium income when due. Benefits and expenses
are matched with such income so as to result in the recognition of profits over
the life of the contracts. This match is accomplished by means of the provision
for liabilities for future policy benefits and the deferral and subsequent
amortization of policy acquisition costs.

Deferred Policy Acquisition Costs ("DAC")

The costs of acquiring new business, principally commissions, underwriting,
agency, and policy issue expenses, all of which vary with and are primarily
related to the production of new business, are deferred.

F-9
50
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

For universal life products and investment-type products, DAC is amortized
over the expected life of the contracts (ranging from 15 to 30 years) as a
constant percentage based on the present value of estimated gross profits
expected to be realized over the life of the contracts using the initial
locked-in contract rate. The contract rate for all products is 8 percent.
Estimated gross profits arise principally from investment results, mortality and
expense margins and surrender charges.

For non-participating term policies, DAC is amortized over the expected
life of the contracts (ranging from 5 to 20 years) based on the present value of
the estimated gross premiums.

DAC is subject to recoverability testing at the time of policy issuance and
loss recognition testing at the end of each accounting period. The effect on the
amortization of DAC of revisions in estimated experience is reflected in
earnings in the period such estimates are revised. In addition, the effect on
the DAC asset that would result from the realization of unrealized gains
(losses) is recognized through an offset to Other Comprehensive Income as of the
balance sheet date.

Policyholders' Account Balances and Future Policy Benefits

Policyholders' account balances for universal life and investment-type
contracts represent an accumulation of gross premium payments plus credited
interest less expense and mortality charges and withdrawals. The weighted
average interest crediting rate for universal life products was approximately
5.7%, 5.8%, and 5.8% for the years ended December 31, 1998, 1997, and 1996,
respectively. The weighted average interest crediting rate for investment-type
products was approximately 5.6% for each of the years ended December 31, 1998,
1997, and 1996, respectively.

GAAP reserves for non-participating term life policies are calculated using
a net level premium method on the basis of actuarial assumptions equal to
expected investment yields, mortality, terminations, and expenses applicable at
the time the insurance contracts are made, including a provision for the risk of
adverse deviation.

Federal Income Taxes

The Company files a consolidated federal income tax return with its parent,
MONY Life, along with MONY Life's other life and non-life subsidiaries. Deferred
income tax assets and liabilities are recognized based on the difference between
financial statement carrying amounts and income tax bases of assets and
liabilities using enacted income tax rates and laws.

The method of allocation between the companies is subject to written
agreement, approved by the Board of Directors. The allocation of federal income
taxes will be based upon separate return calculations with current credit for
losses and other federal income tax credits provided to the life insurance
members of the affiliated group. Intercompany balances are settled annually in
the fourth quarter of the year in which the return is filed.

Reinsurance

The Company has reinsured certain of its life insurance and annuity
business with life contingencies with MONY Life and other insurance companies
under various agreements. Amounts due from reinsurers are estimated based on
assumptions consistent with those used in establishing the liabilities related
to the underlying reinsured contracts. Policy and contract liabilities are
reported gross of reserve credits. Gains on reinsurance are deferred and
amortized into income over the remaining life of the underlying reinsured
contracts.

The reinsurer's investment in a reinsurance contract consists of amounts
paid to the ceding company at the inception of the contract (e.g. expense
allowances and the excess of liabilities assumed by the reinsurer

F-10
51
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

over the assets transferred to the reinsurer under the contract) plus the amount
of capital required to support such business consistent with prudent business
practices, regulatory requirements, and the reinsurer's credit rating. The
Company estimates the capital required to support such business based on what it
considers to be an appropriate level of risk-based capital in light of
regulatory requirements and prudent business practices.

Separate Accounts

Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business of
the Company. Separate account assets are subject to general account claims only
to the extent that the value of such assets exceeds the separate account
liabilities. Investments held in separate accounts and liabilities of the
separate accounts are reported separately as assets and liabilities.
Substantially all separate account assets are reported at estimated fair value.
Investment income and gains or losses on the investments of separate accounts
accrue directly to contractholders and, accordingly, are not reflected in the
Company's statements of income and cash flows. Fees charged to the separate
accounts by the Company (including mortality charges, policy administration fees
and surrender charges) are reflected in the Company's revenues.

Statements of Cash Flows -- Non-cash Transactions

For the years ended December 31, 1998, 1997, and 1996, respectively, real
estate of $0.5 million, $0.0 million, and $0.0 million was acquired in
satisfaction of debt. At December 31, 1998 and 1997, the Company owned real
estate acquired in satisfaction of debt of $8.0 million and $21.7 million,
respectively.

New Accounting Pronouncements

In January 1998, the American Institute of Certified Public Accountants
issued Statement of Position (SOP) 97-3, "Accounting by Insurance and Other
Enterprises for Insurance-Related Assessments". SOP 97-3 provides guidance for
determining when an entity should recognize a liability for guaranty fund and
other insurance-related assessments and when it may recognize an asset for a
portion or all of the assessment liability or paid assessment that can be
recovered through premium tax offsets or policy surcharges. SOP 97-3 is
effective for fiscal years beginning after December 15, 1998. Adoption of SOP
97-3 is not expected to have a material effect on the Company's financial
condition or results of operations.

In June 1998, The FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on the hedge relationship that exists, if there
is one. Changes in the fair value of derivatives that are not designated as
hedges or that do not meet the hedge accounting criteria in SFAS 133, are
required to be reported in earnings. SFAS 133 is effective for fiscal years
beginning after June 15, 1999. Adoption of SFAS 133 is not expected to have a
material effect on the Company's financial condition or results of operations.

3. RELATED PARTY TRANSACTIONS:

MONY Life has guaranteed to certain states that the statutory surplus of
the Company will be maintained at amounts at least equal to the minimum surplus
for admission to those states.

At December 31, 1998 and 1997, approximately 23% and 26% of the Company's
investments in mortgages were held through joint participation with MONY Life,
respectively. In addition, 100% of the Company's real estate and joint venture
investments were held through joint participation with MONY Life at December 31,
1998 and 1997.

F-11
52
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

The Company and MONY Life are parties to an agreement whereby MONY Life
agrees to reimburse the Company to the extent that the Company's recognized loss
as a result of mortgage loan default or foreclosure or subsequent sale of the
underlying collateral exceeds 75 percent of the appraised value of the loan at
origination for each such mortgage loan. Pursuant to the agreement, the Company
received payments from MONY Life of $0.1 million in each of the years ending
December 31, 1998, 1997 and 1996.

The Company has a service agreement with MONY Life whereby MONY Life
provides personnel services, facilities, supplies and equipment to the Company
to conduct its business. The associated costs related to the service agreement
are allocated to the Company based on methods that management believes are
reasonable, including a review of the nature of such costs and time studies
analyzing the amount of employee compensation costs incurred by the Company. For
the years ended December 31, 1998, 1997, and 1996, the Company incurred expenses
of $63.6 million, $37.1 million and $32.3 million as a result of such
allocations. The allocated costs, however, are only partially reimbursable to
MONY Life by the Company. Accordingly, the Company recorded capital
contributions from MONY Life of $12.5 million, $10.8 million, and $13.4 million
during 1998, 1997 and 1996 respectively. At December 31, 1998 and 1997 the
Company had a payable to MONY Life in connection with this service agreement of
$9.0 million and $10.7 million, respectively, which is reflected in Accounts
Payable and Other Liabilities.

The Company has an investment advisory agreement with MONY Life whereby
MONY Life provides investment advisory services with respect to the investment
and management of the Company's investment portfolio. The amount of expenses
incurred by the Company related to this agreement was $0.9 million; $1.0 million
and $0.7 million for 1998, 1997 and 1996, respectively. In addition, the Company
recorded an intercompany payable of $88,401 and $81,414 at December 31, 1998 and
1997, respectively, related to this agreement which is included in Accounts
payable and other liabilities in the balance sheet.

In addition to the agreements discussed above, the Company has various
other service and investment advisory agreements with MONY Life and affiliates
of the Company. The amount of expenses incurred by the Company related to these
agreements was $2.0 million, $2.6 million and $2.6 million for 1998, 1997 and
1996, respectively. In addition, the Company recorded an intercompany
(receivable)/payable of $(0.2) million and $0.3 million at December 31, 1998 and
1997, respectively, related to these agreements.

4. DEFERRED POLICY ACQUISITION COSTS:

Policy acquisition costs deferred and amortized in 1998, 1997 and 1996 are
as follows ($ in millions):



1998 1997 1996
------ ------ ------

Balance, beginning of year.................................. $281.6 $262.3 $219.4
Costs deferred during the year.............................. 75.0 73.8 68.5
Amortized to expense during the year........................ (35.5) (46.3) (36.6)
Effect on DAC from unrealized gains (losses) (see Note 2)... (2.5) (8.2) 11.0
------ ------ ------
Balance, end of year........................................ $318.6 $281.6 $262.3
====== ====== ======


5. FEDERAL INCOME TAXES:

The Company files a consolidated federal income tax return with MONY Life
and MONY Life's other subsidiaries. Federal income taxes have been calculated in
accordance with the provisions of the Internal

F-12
53
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

Revenue Code of 1986, as amended. A summary of the Federal income tax expense
(benefit) is presented below ($ in millions):



1998 1997 1996
----- ----- -----

Federal income tax expense (benefit):
Current................................................... $ 8.8 $17.9 $15.2
Deferred.................................................. (1.1) (13.4) (10.6)
----- ----- -----
Total............................................. $ 7.7 $ 4.5 $ 4.6
===== ===== =====


Federal income taxes reported in the statements of income may be different
from the amounts determined by multiplying the earnings before federal income
taxes by the statutory federal income tax rate of 35%. The sources of the
difference and the tax effects of each are as follows ($ in millions):



1998 1997 1996
----- ----- -----

Tax at statutory rate....................................... $ 7.7 $ 4.5 $ 4.6
Dividends received deduction................................ (1.1) (1.2) (0.8)
Other....................................................... 1.1 1.2 0.8
----- ----- -----
Provision for income taxes.................................. $ 7.7 $ 4.5 $ 4.6
===== ===== =====


The Company's federal income tax returns for years through 1991 have been
examined by the Internal Revenue Service ("IRS"). No material adjustments were
proposed by the IRS as a result of these examinations. In the opinion of
management, adequate provision has been made for any additional taxes which may
become due with respect to open years.

The components of deferred tax liabilities and assets at December 31, 1998
and 1997 are as follows ($ in millions):



1998 1997
------ -----

Deferred policy acquisition costs........................... $ 91.8 $81.7
Fixed maturities............................................ 12.0 9.6
Other (net)................................................. 4.4 5.1
------ -----
Total deferred tax liabilities.............................. 108.2 96.4
------ -----
Policyholder and separate account liabilities............... 93.7 88.8
Real estate and mortgages................................... 0.8 0.1
------ -----
Total deferred tax assets................................... 94.5 88.9
------ -----
Net deferred tax liability.................................. $ 13.7 $ 7.5
====== =====


The Company is required to establish a valuation allowance for any portion
of the deferred tax asset that management believes will not be realized. In the
opinion of management, it is more likely than not that it will realize the
benefit of the deferred tax assets and, therefore, no such valuation allowance
has been established.

F-13
54
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

6. INVESTMENT INCOME, REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES), AND
OTHER COMPREHENSIVE INCOME:

Net investment income for the years ended December 31, 1998, 1997 and 1996
was derived from the following sources ($ in millions):



1998 1997 1996
----- ------ ------

NET INVESTMENT INCOME
Fixed maturities............................................ $77.2 $ 78.4 $ 76.7
Mortgage loans.............................................. 11.0 12.1 14.7
Real estate................................................. 0.5 2.0 3.7
Policy loans................................................ 3.6 3.5 2.7
Other investments (including cash & cash equivalents)....... 5.3 6.4 7.3
----- ------ ------
Total investment income..................................... 97.6 102.4 105.1
Investment expenses......................................... 3.0 3.3 3.1
----- ------ ------
Net investment income....................................... $94.6 $ 99.1 $102.0
===== ====== ======


Net realized gains (losses) on investments for the years ended December 31,
1998, 1997 and 1996 are summarized as follows ($ in millions):



1998 1997 1996
----- ------ ------

NET REALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities............................................ $ 2.6 $ (0.7) $ 0.1
Mortgage loans.............................................. 1.4 2.4 0.7
Real estate................................................. 2.5 0.5 0.8
Other invested assets....................................... 0.6 0.5 (0.7)
----- ------ ------
Net realized gains on investments........................... $ 7.1 $ 2.7 $ 0.9
===== ====== ======


The net change in unrealized investment gains (losses) represents the only
component of other comprehensive income for the years ended December 31, 1998,
1997, and 1996. Following is a summary of the change in unrealized investment
gains (losses) net of related deferred income taxes and adjustment for deferred
policy acquisition costs (see Note 2), which are reflected in Accumulated Other
Comprehensive Income for the periods presented ($ in millions):



1998 1997 1996
----- ----- ------

CHANGE IN UNREALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities............................................ $ 4.8 $13.2 $(20.4)
Other....................................................... (0.6) 0.1 0.5
----- ----- ------
Subtotal.................................................... 4.2 13.3 (19.9)
Effect on unrealized gains (losses) on investments
attributable to:
DAC....................................................... (2.5) (8.2) 11.0
Deferred federal income taxes............................. (0.6) (1.8) 3.1
----- ----- ------
Change in unrealized gains (losses) on investments, net..... $ 1.1 $ 3.3 $ (5.8)
===== ===== ======


F-14
55
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

The following table sets forth the reclassification adjustments required
for the years ended December 31, 1998, 1997, and 1996 to avoid double-counting
in comprehensive income items that are included as part of net income for a
period that also had been part of other comprehensive income in earlier periods
($ in millions):



1998 1997 1996
----- ----- ------

RECLASSIFICATION ADJUSTMENTS
Unrealized gains (losses) on investments arising during
period.................................................... $ 1.9 $ 3.3 $ (5.8)
Reclassification adjustment for gains included in net
income.................................................... (0.8) 0.0 0.0
----- ----- ------
Unrealized gains (losses) on investments, net of
reclassification adjustments.............................. $ 1.1 $ 3.3 $ (5.8)
===== ===== ======


Unrealized gains (losses) on investments arising during the period reported
in the above table for the years ended December 31, 1998, 1997 and 1996 are net
of income tax expense (benefit) of $0.1 million, $1.8 million, and ($3.1)
million, respectively, and ($0.5) million, ($8.2) million, and $11.0 million,
respectively, relating to the effect of such unrealized gains (losses) on DAC.

Reclassification adjustments reported in the above table for the years
ended December 31, 1998, 1997 and 1996 are net of income tax expense (benefit)
of $0.5 million, $0.0 million and $0.0 million, respectively, and ($2.0)
million, $0.0 million and $0.0 million, respectively, relating to the effect of
such amounts on DAC.

7. INVESTMENTS:

Fixed Maturity Securities Available-For-Sale:

The amortized cost, gross unrealized gains and losses, and estimated fair
value of fixed maturity securities available for sale as of December 31, 1998
and December 31, 1997 are as follows ($ in millions):



GROSS GROSS ESTIMATED
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------------- ------------- ----------- -------------------
1998 1997 1998 1997 1998 1997 1998 1997
-------- -------- ----- ----- ---- ---- -------- --------

US Treasury securities and obligations of
U.S government agencies................. $ 5.3 $ 5.9 $ 0.0 $ 0.0 $0.0 $0.0 $ 5.3 $ 5.9
Collateralized mortgage obligations:
Government agency-backed................ 106.3 123.7 1.9 2.2 0.0 0.1 108.2 125.8
Non-agency backed....................... 37.7 40.6 1.8 2.0 0.0 0.1 39.5 42.5
Other asset-backed securities:
Government agency-backed................ 0.1 0.2 0.0 0.0 0.0 0.0 0.1 0.2
Non-agency backed....................... 83.4 87.5 1.9 2.1 0.3 0.1 85.0 89.5
Utilities................................. 120.9 123.8 5.0 3.1 2.7 0.2 123.2 126.7
Corporate bonds........................... 645.8 676.5 23.2 18.0 0.8 1.7 668.2 692.8
Affiliates................................ 14.7 16.0 0.0 0.0 0.0 0.0 14.7 16.0
-------- -------- ----- ----- ---- ---- -------- --------
Total............................ $1,014.2 $1,074.2 $33.8 $27.4 $3.8 $2.2 $1,044.2 $1,099.4
======== ======== ===== ===== ==== ==== ======== ========


The carrying value of the Company's fixed maturity securities at December
31, 1998 and 1997 is net of adjustments for impairments in value deemed to be
other than temporary of $0.5 million and $0.9 million, respectively.

At December 31, 1998 and 1997, there were no fixed maturity securities
which were non-income producing for the twelve months preceding such dates.

The Company classifies fixed maturity securities which, (i) are in default
as to principal or interest payments, (ii) are to be restructured pursuant to
commenced negotiations, (iii) went into bankruptcy subsequent to acquisition or
(iv) are deemed to have other than temporary impairments to value, as "problem

F-15
56
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

fixed maturity securities." At December 31, 1998 and 1997, the carrying value of
problem fixed maturities held by the Company was $4.4 million and $4.6 million,
respectively. In addition, at December 31, 1998, the Company held $2.7 million
of fixed maturity securities which had been restructured. There were no fixed
maturity securities which were restructured at December 31, 1997. Gross interest
income that would have been recorded in accordance with the original terms of
restructured fixed maturity securities amounted to $0.3 million for the year
ended December 31, 1998. Gross interest income on these fixed maturity
securities included in net investment income aggregated $0.5 million for the
year ended December 31, 1998.

The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates, (excluding scheduled sinking funds) as of
December 31, 1998 are as follows ($ in millions):



1998
-----------------------
AMORTIZED ESTIMATED
COST FAIR VALUE
--------- ----------

Due in one year or less..................................... $ 90.0 $ 90.4
Due after one year through five years....................... 306.8 315.5
Due after five years through ten years...................... 284.7 299.2
Due after ten years......................................... 105.2 106.3
-------- --------
Subtotal.......................................... 786.7 811.4
Mortgage- and asset-backed securities....................... 227.5 232.8
-------- --------
Total............................................. $1,014.2 $1,044.2
======== ========


Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

Proceeds from sales of fixed maturity securities during 1998, 1997 and 1996
were $45.1 million, $31.3 million and $13.3 million, respectively. Gross gains
of $0.7 million, $0.5 million, and $0.2 million and gross losses of $0.1
million, $1.1 million, and $0.3 million were realized on these sales,
respectively.

8. MORTGAGE LOANS ON REAL ESTATE AND REAL ESTATE:

Mortgage loans on real estate at December 31, 1998 and 1997 consist of the
following ($ in millions):



1998 1997
------ ------

Commercial mortgage loans................................... $ 28.5 $ 35.5
Agricultural and other loans................................ 93.5 99.5
------ ------
Total loans................................................. 122.0 135.0
Less: valuation allowances.................................. (1.9) (2.5)
------ ------
Mortgage loans, net of valuation allowances................. $120.1 $132.5
====== ======


An analysis of the valuation allowances for 1998, 1997 and 1996 is as
follows ($ in millions):



1998 1997 1996
----- ----- -----

Balance, beginning of year.................................. $ 2.5 $ 4.6 $ 5.1
Increase (decrease) in allowance............................ (0.4) (0.3) (0.5)
Reduction due to pay downs and pay offs..................... 0.0 (1.8) 0.0
Transfers to real estate.................................... (0.2) 0.0 0.0
----- ----- -----
Balance, end of year........................................ $ 1.9 $ 2.5 $ 4.6
===== ===== =====


F-16
57
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

Impaired mortgage loans along with related valuation allowances were as
follows ($ in millions):



1998 1997
----- -----

Investment in impaired mortgage loans (before valuation
allowances):
Loans that have valuation allowances........................ $ 9.4 $ 9.9
Loans that do not have valuation allowances................. 5.8 6.5
----- -----
Subtotal.......................................... 15.2 16.4
Valuation allowances........................................ (0.5) (0.9)
----- -----
Impaired mortgage loans, net of valuation
allowances....................................... $14.7 $15.5
===== =====


Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".

During 1998 and 1997, the average recorded investment in impaired mortgage
loans was approximately $15.1 million and $16.3 million, respectively. During
1998, 1997, and 1996, the Company recognized $1.1 million, $1.1 million, and
$1.4 million, respectively, of interest income on impaired loans.

At December 31, 1998 and 1997, there were no mortgage loans which were
non-income producing for the twelve months preceding such dates.

At December 31, 1998 and 1997, the Company had restructured mortgage loans
of $14.3 million and $13.5 million, respectively. Interest income of $1.0
million, $1.0 million, and $1.2 million was recognized on restructured mortgage
loans in 1998, 1997, and 1996, respectively. Gross interest income on these
loans that would have been recorded in accordance with the original terms of
such loans amounted to approximately $1.4 million in 1998, 1997 and 1996.

The following table summarizes the Company's real estate at December 31,
1998 and 1997 ($ in millions):



AS OF DECEMBER 31,
------------------
1998 1997
------ ------

Real estate to be disposed of(1)............................ $ -- $30.3
Impairment writedowns....................................... -- (8.9)
Valuation allowance......................................... -- (2.2)
----- -----
Carrying value of real estate to be disposed of............. $ -- $19.2
===== =====
Real estate held for investment(2).......................... $10.2 $ 3.3
Impairment writedowns....................................... (1.9) (0.5)
----- -----
Carrying value of real estate held for investment........... $ 8.3 $ 2.8
===== =====


- - ---------------
(1) Amounts presented as of December 31, 1998 and 1997 are net of $0.0 million
and $8.9 million, respectively, relating to impairments taken upon
foreclosure of mortgage loans.

(2) Amounts presented as of December 31, 1998 and 1997 are net of $1.6 million
and $0.6 million, respectively, relating to impairments taken upon
foreclosure of mortgage loans.

F-17
58
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

An analysis of the valuation allowances relating to real estate classified
as to be disposed of for the years ended December 31, 1998, 1997 and 1996 is as
follows ($ in millions):



1998 1997 1996
----- ----- -----

Balance, beginning of year.................................. $ 2.2 $ 2.2 $ 2.5
Increase (decrease) due to/from transfers of properties to
real estate to be disposed of during the year............. (0.3) 1.2 0.6
Increases (decreases) in valuation allowances from the end
of the prior period on properties still held for
disposal.................................................. 0.0 (0.2) (0.2)
Decreases as a result of sales.............................. (1.9) (1.0) (0.7)
----- ----- -----
Balance, end of year........................................ $ 0.0 $ 2.2 $ 2.2
===== ===== =====


Real estate is net of accumulated depreciation of $1.9 million and $2.8
million for 1998 and 1997, respectively, and depreciation expense recorded was
$0.6 million, $0.4 million and $0.8 million for the years ended December 31,
1998, 1997 and 1996, respectively.

At December 31, 1998 and 1997, there was no real estate which was
non-income producing for the twelve months preceding such dates.

The carrying value of impaired real estate as of December 31, 1998 and 1997
was $8.3 million and $2.8 million, respectively. The depreciated cost of such
real estate as of December 31, 1998 and 1997 was $10.2 million and $3.3 million
before impairment writedowns of $1.9 million and $0.5 million, respectively. The
aforementioned impairments occurred primarily as a result of low occupancy
levels and other market related factors. There were no losses recorded during
1998, 1997, and 1996 related to impaired real estate.

9. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:

The estimated fair values of the Company's financial instruments
approximate their carrying amounts. The methods and assumptions utilized in
estimating the fair values of the Company's financial instruments are summarized
as follows:

Fixed Maturities

The estimated fair values of fixed maturity securities are based upon
quoted market prices, where available. The fair values of fixed maturity
securities not actively traded and other non-publicly traded securities are
estimated using values obtained from independent pricing services or, in the
case of private placements, by discounting expected future cash flows using a
current market interest rate commensurate with the credit quality and term of
the investments.

Mortgage Loans

The fair values of mortgage loans are estimated by discounting expected
future cash flows, using current interest rates for similar loans to borrowers
with similar credit risk. Loans with similar characteristics are aggregated for
purposes of the calculations. The fair value of mortgages in process of
foreclosure is the estimated fair value of the underlying collateral.

Policy Loans

Policy loans are an integral component of insurance contracts and have no
maturity dates. Management has determined that it is not practicable to estimate
the fair value of policy loans.

F-18
59
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

Separate Account Assets and Liabilities

The estimated fair value of assets held in Separate Accounts is based on
quoted market prices. The fair value of liabilities related to Separate Accounts
is the amount payable on demand, which includes surrender charges.

Investment-Type Contracts

The fair values of annuities are based on estimates of the value of
payments available upon full surrender. The fair values of the Company's
liabilities under guaranteed investment contracts are estimated by discounting
expected cash outflows using interest rates currently offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued.

10. REINSURANCE:

Life insurance business is ceded on a yearly renewable term basis under
various reinsurance contracts. The Company's general practice is to retain no
more than $0.5 million of risk on any one person for individual products and
$0.5 million for last survivor products.

The following table summarizes the effect of reinsurance for the years
indicated ($ in millions):



1998 1997 1996
----- ----- -----

Direct premiums............................................. $ 2.5 $ 0.1 $ 0.0
Reinsurance ceded........................................... (0.8) 0.0 0.0
----- ----- -----
Net premiums........................................... $ 1.7 $ 0.1 $ 0.0
===== ===== =====
Universal life and investment type product policy fee income
ceded..................................................... $17.4 $16.1 $14.6
===== ===== =====
Policyholders' benefits ceded............................... $21.8 $12.1 $17.6
===== ===== =====


The Company is contingently liable with respect to ceded insurance should
any reinsurer be unable to meet its obligations under these agreements. To limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.

11. OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:

Financial Instruments with Off-Balance Sheet Risk:

Pursuant to a securities lending agreement with a major financial
institution, the Company from time to time lends securities to approved
borrowers. At December 31, 1998 and 1997, securities loaned by the Company under
this agreement had a carrying value of approximately $4.1 million and $0.1
million, respectively. The minimum collateral on securities loaned is 102
percent of the market value of the loaned securities. Such securities are marked
to market on a daily basis and the collateral is correspondingly increased or
decreased.

Concentration of Credit Risk:

At December 31, 1998 and 1997, the Company had no single investment or
series of investments with a single issuer, (excluding US Treasury securities
and obligations of U.S. government agencies) exceeding 1.5% of total cash and
invested assets.

The Company's fixed maturity securities are diversified by industry type.
The industries that comprise 10% or more of the carrying value of the fixed
maturity securities at December 31, 1998 are Consumer Goods and Services of
$138.5 million (13.3%), Non-Government Asset/Mortgage-Backed of $124.5 million

F-19
60
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

(11.9%), Public Utilities of $123.2 million (11.8%), Financial Services of
$119.8 million (11.5%), Other Manufacturing of $116.4 million (11.1%),
Government and Agencies of $113.6 million (10.9%), and Energy of $112.1 million
(10.7%).

At December 31, 1997 the industries that comprise 10% or more of the
carrying value Company's fixed maturity securities were Financial Services of
$136.1 million (12.4%), Non-Government Asset/Mortgage Backed of $132.0 million
(12.0%), Government and Agencies of $131.9 million (12.0%), Energy of $131.2
million (11.9%), Public Utilities of $126.7 million (11.5%), and Consumer Goods
and Services of $121.4 million (11.1%).

The Company holds below investment grade fixed maturity securities with a
carrying value of $52.3 million at December 31, 1998. These investments consist
mostly of privately issued bonds which are monitored by the Company through
extensive internal analysis of the financial condition of the issuers and which
generally include protective debt covenants. At December 31, 1997, the carrying
value of the Company's investments in below investment grade fixed maturity
securities amounted to $79.2 million.

The Company has investments in commercial and agricultural mortgage loans
and real estate (including partnerships). The locations of property
collateralizing mortgage loans and real estate investment carrying values at
December 31, 1998 and 1997 are as follows ($ in millions):



1998 1997
--------------- ---------------

GEOGRAPHIC REGION
West.................................................... $ 54.9 42.7% $ 53.4 34.5%
Mountain................................................ 25.9 20.2 34.1 22.1
Southwest............................................... 14.6 11.4 16.2 10.5
Northeast............................................... 13.9 10.8 24.0 15.5
Midwest................................................. 13.2 10.3 14.5 9.4
Southeast............................................... 5.9 4.6 12.3 8.0
------ ----- ------ -----
Total.............................................. $128.4 100.0% $154.5 100.0%
====== ===== ====== =====


The states with the largest concentrations of mortgage loans and real
estate investments at December 31, 1998 are: California, $31.3 million (24.4%);
Washington, $17.0 million (13.2%); New York, $13.9 million (10.8%); Texas, $9.7
million (7.6%); Idaho, $8.1 million (6.3%); Missouri, $7.4 million (5.8%); and
Oregon, $6.6 million (5.1%).

As of December 31, 1998 and 1997, the real estate and mortgage loan
portfolio was also diversified as follows ($ in millions):



1998 1997
--------------- ---------------

PROPERTY TYPE
Agricultural.............................................. $ 92.5 72.0% $ 98.5 63.7%
Office buildings.......................................... 14.9 11.6 23.1 15.0
Retail.................................................... 6.0 4.7 9.5 6.1
Hotel..................................................... 5.1 4.0 8.6 5.6
Industrial................................................ 4.6 3.6 7.2 4.7
Other..................................................... 3.9 3.0 4.3 2.8
Apartment Buildings....................................... 1.4 1.1 3.3 2.1
------ ----- ------ -----
Total................................................ $128.4 100.0% $154.5 100.0%
====== ===== ====== =====


F-20
61
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

12. COMMITMENTS AND CONTINGENCIES:

(a) In late 1995 and thereafter, a number of purported class actions were
commenced in various state and federal courts against MONY Life and the Company
("the Companies") alleging that the Companies engaged in deceptive sales
practices in connection with the sale of whole and/or universal life insurance
policies in the 1980s and 1990s. Although the claims asserted in each case are
not identical, they seek substantially the same relief under essentially the
same theories of recovery (i.e., breach of contract, fraud, negligent
misrepresentation, negligent supervision and training, breach of fiduciary duty,
unjust enrichment and/or violation of state insurance and/or deceptive business
practice laws). Plaintiffs in these cases (including the Goshen case discussed
below) seek primarily equitable relief (e.g., reformation, specific performance,
mandatory injunctive relief prohibiting the Company from canceling policies for
failure to make required premium payments, imposition of a constructive trust
and/or creation of a claims resolution facility to adjudicate any individual
issues remaining after resolution of all class-wide issues) as opposed to
compensatory damages, although they also seek compensatory damages in
unspecified amounts. The Company has answered the complaints in each action
(except for one recently filed action and another being voluntarily held in
abeyance), has denied any wrongdoing and has asserted numerous affirmative
defenses.

On June 7, 1996, the New York State Supreme Court certified the Goshen
case, being the first of the aforementioned class actions filed, as a nationwide
class consisting of all persons or entities who have, or at the time of the
policy's termination had, an ownership interest in a whole or universal life
insurance policy issued by the Companies and sold on an alleged "vanishing
premium" basis during the period January 1, 1982 to December 31, 1995. On March
27, 1997, the Company filed a motion to dismiss or, alternatively, for summary
judgment on all counts of the complaint. All of the other putative class actions
(with one exception discussed below) have been consolidated and transferred by
the Judicial Panel on Multidistrict Litigation to the United States District
Court for the District of Massachusetts, or are being voluntarily held in
abeyance pending the outcome of the Goshen case. The Massachusetts District
Court in the Multidistrict Litigation has entered an order essentially holding
all of the federal cases in abeyance pending the outcome of the Goshen case. On
October 21, 1997, the New York State Supreme Court granted the Companies' motion
for summary judgment and dismissed all claims filed in the Goshen case against
the Companies' on the merits.

In addition to the foregoing, from time to time the Company is a party to
litigation and arbitration proceedings in the ordinary course of its business,
none of which is expected to have a material adverse effect on the Company.

Insurance companies are subject to assessments, up to statutory limits, by
state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the financial position and the results of operations
of the Company.

At December 31, 1998, the Company had commitments to issue $9.7 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from approximately 6.75% to 7.50%.
The Company had no private fixed maturity securities commitments outstanding as
of December 31, 1998. In addition, at that date the Company had no outstanding
commitments to issue any fixed rate commercial mortgage loans.

(b) The order, referred to above, by the New York State Supreme Court on
October 21, 1997 was affirmed by the New York State Appellate Division, First
Department on March 18, 1999. All actions before the United States District
Court for the District of Massachusetts are still pending. In addition, on or
about February 25, 1999, a purported class action was filed against the Company
in Kentucky State Court covering policyholders who purchased individual
universal life insurance policies from the Company after January 1, 1988
claiming breach of contract and violations of the Kentucky Consumer Protection
Act. On March 26, 1999, the Company removed that action to the United States
District Court for the Eastern District of Kentucky, requested the Judicial
Panel on the multidistrict litigation to transfer the action to the
multidistrict

F-21
62
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

litigation in the District of Massachusetts and sought a stay of further
proceedings in the Kentucky District Court pending a determination on the
multidistrict transfer. The Company intends vigorously to defend that
litigation. Due to the early stage of this litigation no determination can be
made as to whether the Company will incur any loss with respect to this matter.

13. STATUTORY FINANCIAL INFORMATION AND REGULATORY RISK-BASED CAPITAL
DISCLOSURE:

Financial statements of the Company prepared in accordance with SAP for
filing with the Arizona State Insurance Department (the "Department") differ
from financial statements of the Company prepared in accordance with GAAP. The
principal differences result from the following: (i) acquisition costs are
charged to operations as incurred under SAP rather than being amortized over the
expected life of the contracts under GAAP; (ii) certain assets designated as
"non-admitted assets" are charged directly to statutory surplus under SAP but
are reflected as assets under GAAP; (iii) federal income taxes are provided only
on taxable income for which income taxes are currently payable under SAP,
whereas under GAAP deferred income taxes are recognized; (iv) an interest
maintenance reserve ("IMR") and asset valuation reserve ("AVR") are computed
based on specific statutory requirements and recorded under SAP, whereas under
GAAP, such reserves are not recognized; (v) premiums for universal life and
investment-type products are recognized as revenue when due under SAP, whereas
under GAAP, such amounts are recorded as deposits and not included in the
Company's revenues; (vi) future policy benefit reserves are based on specific
statutory requirements regarding mortality and interest, without consideration
of withdrawals, and are reported net of reinsurance under SAP, whereas, under
GAAP, such reserves are calculated using a net level premium method based on
actuarial assumptions equal to guaranteed mortality rates and are reported gross
of reinsurance; (vii) investments in bonds are generally carried at amortized
cost under SAP, whereas under GAAP, such investments are classified as
"available for sale" and reported at estimated fair value; and (viii) methods
used for calculating real estate and mortgage loan impairments, valuation
allowances, and real estate depreciation under GAAP are different from those
permitted under SAP.

The Company is restricted as to the amounts it may pay as dividends to MONY
Life. Under the Arizona Insurance Law, the Arizona Superintendent has broad
discretion to determine whether the financial condition of a stock life
insurance company would support the payment of dividends to its shareholders.
Under the insurance laws of the State of Arizona, the Company's state of
domicile, dividends or distributions in a twelve-month period exceeding the
lesser of either 10 percent of an insurance company's surplus or 100% of net
income, excluding realized gains, for the previous calendar year are generally
considered extraordinary and require such approval. Insurance Department has
established informal guidelines for the Superintendent's determinations which
focus upon, among other things, the overall financial condition and
profitability of the insurer under SAP.

Set forth below are reconciliations of the Company's combined capital and
surplus and the net change in capital and surplus, determined in accordance with
SAP, with its equity and net income reported in accordance with GAAP as of and
for each year ended December 31, 1998, 1997, and 1996, respectively. The
reconciliations for 1996 also present the effect of restating previously
reported amounts as of and for the year ended December 31, 1996 for the adoption
of the Interpretation and the Standard (see Note 2).



1998 1997 1996
-------- -------- --------
($ IN MILLIONS)

Capital and surplus......................................... $ 146.8 $ 133.2 $ 121.8
AVR......................................................... 15.0 16.3 17.9
-------- -------- --------
Capital and surplus, and AVR................................ 161.8 149.5 139.7


F-22
63
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)



1998 1997 1996
-------- -------- --------
($ IN MILLIONS)

Adjustments:
Future policy benefits and policyholders' account
balances............................................... (226.3) (207.3) (173.2)
Deferred policy acquisition costs......................... 318.6 281.6 262.3
Valuation of investments:
Real estate............................................ 2.7 2.4 (0.5)
Mortgage loans......................................... (1.8) (2.3) (4.7)
Fixed maturity securities.............................. 29.5 24.7 12.0
Other.................................................. 5.4 4.0 3.6
Deferred federal income taxes............................. (13.7) (7.5) (13.3)
Other, net................................................ 13.6 16.9 13.7
-------- -------- --------
GAAP equity................................................. $ 289.8 $ 262.0 $ 239.6
======== ======== ========

Net change in capital and surplus........................... $ 13.6 $ 11.4 $ 6.2
Change in AVR............................................... (1.3) (1.6) 3.9
-------- -------- --------
Net change in capital and surplus, and AVR.................. 12.3 9.8 10.1
Adjustments:
Future policy benefits and policyholders' account
balances............................................... (19.0) (34.1) (25.7)
Deferred policy acquisition costs......................... 39.4 27.5 31.9
Valuation of investments
Real estate............................................ 0.3 2.9 1.5
Mortgage loans......................................... 0.5 2.4 0.4
Fixed maturity securities.............................. 0.0 (0.5) (1.8)
Other.................................................. 1.4 0.4 0.5
Deferred federal income taxes............................. (5.6) 7.6 3.6
Other, net................................................ (15.1) (7.7) (12.0)
-------- -------- --------
Net income.................................................. $ 14.2 $ 8.3 $ 8.5
======== ======== ========


The difference between statutory basis "net income" and the "net change in
capital and surplus, and AVR" reflected in the reconciliation above primarily
relates to the AVR, unrealized gains (losses) on equity securities, non-admitted
assets, and certain contingency provisions. which for statutory reporting
purposes are charged directly to surplus and are not reflected in statutory
basis net income. Statutory net income reported by the Company for the years
ended December 31, 1998, 1997, and 1996 was $11.1 million, $9.7 million, and
$8.0 million, respectively.

In March 1998, the National Association of Insurance Commissioners ("NAIC")
voted to adopt its Codification of Statutory Accounting Principles project
(referred to hereafter as "codification"). Codification is a modified form of
statutory accounting principles that will result in changes to the current NAIC
Accounting Practices and Procedures Manual applicable to insurance enterprises.
Although adoption of codification by all states is not a certainty, the NAIC has
recommended that all states enact codification as soon as practicable with an
effective date of January 1, 2001. It is currently anticipated that codification
will become a NAIC state accreditation requirement starting in 2002. In
addition, the American Institute of Certified Public Accountants and the NAIC
have agreed to continue to allow the use of certain permitted

F-23
64
MONY LIFE INSURANCE COMPANY OF AMERICA

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

accounting practices when codification becomes effective in 2001. Any accounting
differences from codification principles, however, must be disclosed and
quantified in the footnotes to the audited financial statements. Therefore,
codification will likely result in changes to what are currently considered
prescribed statutory insurance accounting practices.

Each insurance company's state of domicile imposes minimum risk-based
capital requirements. The formulas for determining the amount of risk-based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk. Regulatory
compliance is determined by a ratio of the Company's regulatory total adjusted
capital, as defined by the NAIC, to its authorized control level risk-based
capital, as defined by the NAIC. Companies below specific trigger points or
ratios are classified within certain levels, each of which requires specified
corrective action. The Company exceeded the minimum risk based capital
requirements.

As part of their routine regulatory oversight, the Department recently
completed an examination of the Company for each of the three years in the
period ended December 31, 1996. The report did not cite any matters which will
result in a material effect on the Company's financial condition or results of
operations.

F-24
65

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, New York on March 31, 1999.

MONY LIFE INSURANCE COMPANY OF
AMERICA

By: /s/ MICHAEL ISOR ROTH
------------------------------------
Name: Michael Isor Roth
Title: Director, Chairman of the
Board and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed on March 31, 1999, by the following persons on behalf of
the Registrant and in the capacities indicated.



SIGNATURES TITLE
---------- -----


/s/ MICHAEL ISOR ROTH Director, Chairman of the Board and Chief
- - ----------------------------------------------------- Executive Officer
Michael Isor Roth

/s/ SAMUEL JOSEPH FOTI Director, President and Chief Operating
- - ----------------------------------------------------- Officer
Samuel Joseph Foti

/s/ RICHARD DADDARIO Director, Vice President and Controller
- - ----------------------------------------------------- (Principal Financial and Accounting Officer)
Richard Daddario

/s/ KENNETH MARC LEVINE Director and Executive Vice President
- - -----------------------------------------------------
Kenneth Marc Levine

/s/ PHILLIP A. EISENBERG Director, Vice President and Actuary
- - -----------------------------------------------------
Phillip A. Eisenberg

/s/ MARGARET G. GALE Director and Vice President
- - -----------------------------------------------------
Margaret G. Gale

/s/ CHARLES P. LEONE Director, Vice President and Chief
- - ----------------------------------------------------- Compliance Officer
Charles P. Leone

/s/ RICHARD E. CONNORS Director
- - -----------------------------------------------------
Richard E. Connors

/s/ STEPHEN J. HALL Director
- - -----------------------------------------------------
Stephen J. Hall


S-1
66

EXHIBIT INDEX



EXHIBIT NO. DESCRIPTION
- - ----------- -----------

27. Financial Data Schedule


E-1