Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the fiscal year ended March 31, 2005 |
or |
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period
from to |
Commission File Number 001-32359
Coinmach Service Corp.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
20-0809839 |
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
303 Sunnyside Blvd., Suite 70, Plainview, New York |
|
11803 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code:
(516) 349-8555
Securities registered pursuant to Section 12(b) of
the Act:
None
Securities registered pursuant to Section 12(g) of
the Act:
|
|
|
Title of Each Class |
|
Name of Exchange on Which Registered |
|
|
|
Income Deposit Securities, each representing one share of
Class A common stock, par value $0.01 per share, and
$6.14 principal amount of an 11% Senior Secured Note due
2024
|
|
American Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding twelve
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Exchange Act
Rule 12b-2). Yes o No þ
The aggregate market value of the Income Deposit Securities
(IDSs) held by non-affiliates of the registrant as of
March 31, 2005, the last day of the registrants most
recently completed fiscal year, was approximately $168,912,986.
Each IDS represents one share of Class A common stock, par
value $0.01 per share (the Class A Common
Stock) and $6.14 principal amount of 11% senior
secured notes due 2024 (the 11% Senior Secured
Notes). In determining the market value of the
registrants IDSs held by non-affiliates, IDSs beneficially
owned by directors, officers and holders of more than 10% of the
registrants IDSs have been excluded. This determination of
affiliate status is not necessarily a conclusive determination
for other purposes.
As of the close of business on June 1, 2005, the registrant
had 18,911,532 shares of Class A common stock, par
value $0.01 per share, outstanding, all of which were
issued as part of IDSs, and 24,980,445 shares of
Class B common stock, par value $0.01 per share (the
Class B Common Stock), outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Selected designated portions of the registrants definitive
proxy statement to be delivered to stockholders on or before
July 16, 2005 in connection with the registrants 2005
annual meeting of stockholders scheduled to be held
July 27, 2005 are incorporated by reference into
Part III of this annual report.
COINMACH SERVICE CORP.
FORM 10-K
TABLE OF CONTENTS
i
PART I
Description of the Business
We believe we are the leading provider of outsourced laundry
equipment services for multi-family housing properties in North
America, based on information provided by the Multi-Housing
Laundry Association, a national trade association of
multi-housing laundry operators and suppliers. Our core business
(which we refer to as the route business) involves
leasing laundry rooms from building owners and property
management companies, installing and servicing laundry
equipment, collecting revenues generated from laundry machines
and operating retail laundromats. For the fiscal year ended
March 31, 2005, our route business represented
approximately 88% of our total revenue.
Our long-term contracts with our customers provide us with
stable, recurring revenues and consistent cash flows. We
estimate that approximately 90% of our locations are subject to
long-term contracts with initial terms of five to ten years,
most of which have automatic renewal or right of first refusal
provisions. In each year since 1997, we have retained on average
approximately 97% of our existing machine base.
The existing customer base for our route business is comprised
of owners of rental apartment buildings, property management
companies, condominiums and cooperatives, universities and other
multi-family housing properties. We typically set pricing for
the use of laundry machines on location, and the owner or
property manager maintains the premises and provides utilities
such as natural gas, electricity and water. Our size and scale
offer significant advantages over our competitors in terms of
operating efficiencies and the quality of service we provide our
customers.
We have grown our route business through selective acquisitions
in order to expand and geographically diversify our service
territories. Since January 1995, we have enhanced our national
presence by completing nine significant acquisitions (as well as
numerous smaller acquisitions that we refer to as tuck
ins). As a result of the growth in our washer and dryer
machine base, our revenue has increased from approximately
$178.8 million for the twelve months ended March 29,
1996 to approximately $538.6 million for the fiscal year
ended March 31, 2005. We believe this makes us the
industrys leading provider, with approximately 19% of the
total installed machine base in North America. As a result of
this strategy, we have expanded our presence from the
northeastern United States to throughout North America.
We have experienced net losses in each fiscal year since 2000,
and as of March 31, 2005, we had an accumulated deficit of
approximately $202.8 million and total stockholders
equity of approximately $109.2 million. As of
March 31, 2005, we had approximately $708.4 million in
long-term debt.
In addition to our route business, we rent laundry machines and
other household appliances to property owners, managers of
multi-family housing properties, individuals and corporate
entities through our subsidiary Appliance Warehouse of America,
Inc. (AWA). AWA is a Delaware corporation that is
jointly owned by us and Coinmach Corporation
(Coinmach), a Delaware corporation which in turn is
a wholly-owned subsidiary of Coinmach Laundry Corporation
(CLC), a Delaware corporation and our direct
wholly-owned subsidiary. We also operate a laundry equipment
distribution business through Super Laundry Equipment Corp., a
Delaware corporation (Super Laundry) and our
indirect wholly-owned subsidiary.
We believe that our route business represents the
industry-leading platform from which to continue the
consolidation of the fragmented outsourced laundry equipment
industry, as well as potentially develop and offer complementary
services to other collections based route businesses such as
independent payphone operators and parking meters. We intend to
grow the route operation, as well as utilize our substantial
sales, service, collections and security infrastructure
throughout the United States to offer related services to
businesses outside our existing laundry business. We also intend
to continue to evaluate our investment opportunities in AWA and
manage Super Laundry and the retail laundromats to improve
operating efficiencies, as well as realize cost efficiencies
between these businesses and our route operations. See
1
Item 15 Exhibits and Financial Statements
Schedules for financial information on each of these
business lines.
We maintain our headquarters in Plainview, New York, a corporate
office in Charlotte, North Carolina and regional offices
throughout the United States through which we conduct operating
activities, including sales, service and collections.
The laundry equipment services industry is characterized by
stable operating cash flows generated by long-term, renewable
lease contracts with multi-family housing property owners and
management companies. Based upon industry estimates, we believe
there are approximately 3.5 million installed machines in
multi-family properties throughout the United States,
approximately 2.4 million of which have been outsourced to
independent operators such as us and approximately
1.1 million of which continue to be operated by the owners
of such locations, which we refer to as owner operators.
We believe the industrys consistent revenue and operating
cash flows are primarily due to the long-term nature of location
leases and the stable demand for laundry services. When new or
renewal leases are signed, industry participants incur initial
costs including the cost of washers and dryers, laundry room
leasehold improvements and, at times, advance location payments.
Property owners and landlords are typically responsible for
utilities. Moreover, as the useful life of laundry equipment
typically extends throughout the term of the contract pursuant
to which it is installed, incremental capital requirements
including working capital to service such contracts are not
significant. Hence, the industrys operating cash flows and
capital requirements are predictable.
Historically, the industry has been characterized by stable
demand and has generally been resistant to changing market
conditions and economic cycles. While the industry is affected
by changes in occupancy rates of residential units, the effect
of such changes is limited as laundry services are a necessity
for tenants.
The laundry equipment services industry remains highly
fragmented, with many small, private and family-owned route
businesses operating throughout all major metropolitan areas in
the United States. According to information provided by the
Multi-housing Laundry Association, the industry consists of over
250 independent operators. We believe that the highly fragmented
nature of the industry, combined with the competitive advantages
associated with economies of scale, will lead to further
consolidation within the industry.
|
|
|
Description of Principal Operations |
The primary aspects of our route business operations include:
(i) sales and marketing; (ii) location leasing;
(iii) service; (iv) information management;
(v) remanufacturing and (vi) revenue collection and
security.
We market our products and services through a sales staff with
an average industry experience of over ten years. The principal
responsibility of the sales staff is to solicit customers and
negotiate lease arrangements with building owners and managers.
Sales personnel are paid commissions that comprise generally 50%
or more of their annual compensation. Selling commissions are
based on a percentage of a locations annualized earnings
before interest and taxes. Sales personnel must be proficient
with the application of sophisticated financial analyses, which
calculate minimum returns on investments to achieve our targeted
goals in securing location contracts and renewals. We believe
that our sales staff is among the most competent and effective
in the industry.
2
Our leases provide us the exclusive right to operate and service
the installed laundry machines, including repairs, revenue
collection and maintenance. We typically set pricing for the use
of the machines on location, and the property owner or property
manager maintains the premises and provides utilities such as
gas, electricity and water.
In return for the exclusive right to provide laundry equipment
services, most of our leases provide for monthly commission
payments to the location owners. Under the majority of leases,
these commissions are based on a percentage of the cash
collected from the laundry machines. Many of our leases require
us to make advance location payments to the location owner in
addition to commissions. Our leases typically include provisions
that allow for unrestricted price increases, a right of first
refusal (an opportunity to match competitive bids at the
expiration of the lease term) and termination rights if we do
not receive minimum net revenues from a lease. We have some
flexibility in negotiating our leases and, subject to local and
regional competitive factors, may vary the terms and conditions
of a lease, including commission rates and advance location
payments. We evaluate each lease opportunity through our
integrated computer systems to achieve a desired level of return
on investments.
We estimate that approximately 90% of our locations are under
long-term leases with initial terms of five to ten years. Of the
remaining locations not subject to long-term leases, we believe
that we have retained a majority of such customers through
long-standing relationships and expect to continue to service
such customers. Most of our leases renew automatically or have a
right of first refusal provision. Our automatic renewal clause
typically provides that, if the building owner fails to take any
action prior to the end of the original lease term or any
renewal term, the lease will automatically renew on
substantially similar terms. As of March 31, 2005, based on
number of machines, our leases had an average remaining life to
maturity of approximately 53 months (without giving effect
to automatic renewals).
Our employees deliver, install, service and collect revenue from
washers and dryers in laundry facilities at our leased locations.
Our integrated computer systems allow for the quick dispatch of
service technicians in response to both computer-generated (for
preventive maintenance) and customer-generated service calls. On
a daily basis, we receive and respond to approximately 2,500
service calls. We estimate that less than 1% of our machines are
out of service on any given day. The ability to reduce machine
down-time, especially during peak usage, enhances revenue and
improves our reputation with our customers.
In a business that emphasizes prompt and efficient service, we
believe that our integrated computer systems provide a
significant competitive advantage in terms of responding
promptly to customer needs. Computer-generated service calls for
preventive maintenance are based on previous service history,
repeat service call analysis and monitoring of service areas.
These systems coordinate our radio-equipped service vehicles and
allow us to address customer needs quickly and efficiently.
Our integrated computer systems serve three major functions:
(i) tracking the service cycle of equipment;
(ii) monitoring revenues and costs by location, customer
and salesperson; and (iii) providing information on
competitors and our lease renewal schedules.
Our computer systems provide speed and accuracy throughout the
entire service cycle by integrating the functions of service
call entry, dispatching service personnel, parts and equipment
purchasing, installation, distribution and collection. In
addition to coordinating all aspects of the service cycle, our
integrated computer systems track contract performance, which
indicate potential machine problems or pilferage and provide
data to forecast future equipment servicing requirements. Given
the rapid changes in technology, we are constantly working with
vendors to upgrade our integrated computer systems to enhance
the productivity of our workforce. To that end, we initiated a
comprehensive program in September 2003 through which we will
3
improve communications among our regions and maximize cost
savings, including programs related to business intelligence,
field service management and sales force automation.
Data on machine performance is used by our sales staff to
forecast revenue by location. We are able to obtain daily,
monthly, quarterly and annual reports on location performance,
coin collection, service and sales activity by salesperson.
Our integrated computer systems also provide our sales staff
with an extensive database essential to our marketing strategy
to obtain new business through competitive bidding or
owner-operator conversion opportunities.
We also believe that our integrated computer systems enhance our
ability to successfully integrate acquired businesses into our
existing operations. Regional or certain multi-regional
acquisitions have typically been substantially integrated within
90 to 120 days, while a local acquisition can be integrated
almost immediately.
We rebuild and reinstall a portion of our machines at
approximately one-third the cost of acquiring new machines,
providing cost savings. Remanufactured machines are restored to
virtually new condition with the same estimated average life and
service requirements as new machines. Machines that can no
longer be remanufactured are added to our inventory of spare
parts.
|
|
|
Revenue Collection and Security |
We believe that we provide the highest level of security for
revenue collection control in the laundry equipment services
industry. We utilize numerous precautionary procedures with
respect to cash collection, including frequent alteration of
collection patterns and extensive monitoring of collections and
personnel. We enforce stringent employee standards and screening
procedures for prospective employees. Employees responsible for,
or who have access to, the collection of funds are tested
randomly and frequently. Additionally, our security department
performs trend and variance analyses of daily collections by
location. Security personnel monitor locations, conduct
investigations, and implement additional security procedures as
necessary.
|
|
|
Description of Complementary Operations |
AWA is involved in the business of leasing laundry equipment and
other household appliances and electronic items to corporate
relocation entities, property owners, managers of multi-family
housing properties and individuals. With access to approximately
six million individual housing units, we believe this business
line represents an opportunity for growth in a new market
segment which is complementary to our route business. We have
organically grown AWAs operations, resulting in revenue
growth from approximately $11.1 million for the fiscal year
ended March 31, 1999 to approximately $34.4 million
for the fiscal year ended March 31, 2005. We intend to
continue our investment efforts in AWA in order to facilitate
its ongoing growth. For the fiscal year ended March 31,
2005, revenue generated by AWA represented approximately 6% of
our total revenue.
Super Laundry is a laundromat equipment distribution company
which was incorporated in 1995. Super Laundrys business
consists of constructing complete turnkey retail laundromats,
retrofitting existing retail laundromats, distributing exclusive
and non-exclusive lines of commercial coin and non-coin operated
machines and parts, and selling service contracts. Super
Laundrys customers generally enter into sales contracts
pursuant to which Super Laundry constructs and equips a complete
laundromat operation, including location identification,
construction, plumbing, electrical wiring and all required
permits. For the fiscal year
4
ended March 31, 2005, revenue generated by Super Laundry
represented approximately 6% of our total revenue.
No one customer accounts for more than 2% of our total revenues,
with our ten largest customers representing less than 10% of our
total revenues in the aggregate.
The laundry equipment services industry is highly competitive,
capital intensive and requires reliable and quality service.
Despite the overall fragmentation of the industry, we believe
there are currently three multi-regional route operators,
including us, with significant operations throughout the United
States. Our two major multi-regional competitors are Web Service
Company, Inc. and Mac-Gray Corp. Our two largest competitors
each represent less than 10% of the total installed machine base
in North America, and the remainder is highly fragmented.
We believe our most significant competitive strength is our
ability to maximize commissions and/or make advance location
payments to location owners while maintaining the highest level
of service. We are significantly larger than the next largest
competitor, and we are the only provider with a national
presence. As such, we can spread our overhead costs over a
larger machine base, allowing us a competitive advantage by
offering more attractive pricing terms to our customers. In
addition, our national presence enables us to offer large
national customers broader coverage in order to service a wider
range of their properties.
|
|
|
Employees and Labor Relations |
As of March 31, 2005, we employed 2,082 employees
(including 294 laundromat attendants in our
retail laundromats in Texas and Arizona). In the Northeast
region, 119 hourly workers are represented by Local 966,
affiliated with the International Brotherhood of Teamsters. We
believe that we maintain a good relationship with our union and
non-union employees, and we have never experienced a work
stoppage since our inception.
|
|
|
General Development of Business |
Our original predecessor entity was founded over 50 years
ago as a private, family-run business with operations in New
York. Since then, the business has grown organically under its
founders and subsequent owners. CSC was incorporated in the
State of Delaware in December 2003.
Since January 1995, we have enhanced our national presence by
completing nine significant acquisitions (as well as numerous
tuck-in acquisitions). As a result of the growth in
our washer and dryer machine base, our revenue has increased
from approximately $178.8 million for the twelve months
ended March 29, 1996 to approximately $538.6 million
for the fiscal year ended March 31, 2005. As a result of
this strategy, we have expanded our presence from the
northeastern United States to throughout North America.
On May 12, 2000, CLC entered into an Agreement and Plan of
Merger with CLC Acquisition Corporation (CLC
Acquisition), a Delaware corporation, controlled by GTCR
Fund IV. Pursuant to the merger agreement, CLC Acquisition
acquired all of CLCs outstanding common stock and
non-voting common stock for $14.25 per share in a two-step
going-private transaction consisting of a tender offer followed
by a merger transaction of CLC Acquisition with and into CLC
Effective July 13, 2000, CLC Acquisition was merged with
and into CLC pursuant to the terms of the merger agreement.
CLCs Class A common stock was subsequently delisted
from The NASDAQ Stock Market, and CLC no longer was subject to
the reporting requirements of the Exchange Act. We refer to the
foregoing transactions collectively as the Going Private
Transaction.
5
|
|
|
Appliance Warehouse Transfer |
On November 29, 2002, Coinmach transferred all of the
assets of the Appliance Warehouse division of Coinmach to AWA.
The value of the assets transferred as determined by an
independent appraiser as of such date was approximately
$34.7 million. In exchange for the transfer of such assets,
AWA issued to Coinmach (i) an unsecured promissory note
payable on demand in the amount of $19.6 million which
accrues interest at a rate of 8% per annum,
(ii) 1,000 shares of AWA preferred stock, par value
$0.01 per share (the AWA Preferred Stock), with
a liquidation value of $14.6 million, and
(iii) 10,000 shares of AWA common stock, par value
$0.01 per share (AWA Common Stock). The AWA
Preferred Stock is not redeemable and is vested with voting
rights. Except as may otherwise be required by applicable law,
the AWA Common Stock does not have any voting rights. Dividends
on the AWA Preferred Stock accrue quarterly at the rate of
11% per annum and are payable in cash, in kind in the form
of additional shares of AWA Preferred Stock, or in a combination
thereof, at the option of AWA.
In March 2003, through a series of related restructuring
transactions, which we refer to herein as the AWA
Transactions, all of the AWA Common Stock and all of the
outstanding capital stock of CLC was contributed to Coinmach
Holdings, LLC, a Delaware limited liability company
(Holdings), in exchange for equity interests (in the
form of common and preferred membership units) in Holdings. As a
result of the AWA Transactions, (i) Holdings became the
sole holder of all of the outstanding AWA Common Stock,
(ii) Coinmach became the sole holder of all of the
outstanding AWA Preferred Stock, (iii) CLC became a
wholly-owned subsidiary of Holdings, (iv) the former
stockholders of CLC became unit holders of Holdings and
(v) AWA, subject to certain specified qualifications,
became a guarantor under, and subject to the covenants contained
in, the indenture governing the Coinmach Corporation
9% senior notes due 2010 (the 9% Senior
Notes) and the Coinmach Corporation senior secured credit
facility, dated January 25, 2002 (the Senior Secured
Credit Facility).
|
|
|
The Initial Public Offering and Related Transactions |
On November 24, 2004, we completed an initial public
offering of IDSs and a concurrent offering of 11% Senior
Secured Notes sold separate and apart from the IDSs
(collectively, the IPO). In connection with the IPO,
we completed a series of corporate reorganizations and other
transactions which, together with the IPO, we refer to as the
IDS Transactions. As a result of the IDS
Transactions, (i) Holdings became our controlling
stockholder through its consolidated ownership of all of the
Class B Common Stock, (ii) CLC and its subsidiaries
became our subsidiaries and CLC became a guarantor of the
11% Senior Secured Notes, (iii) Coinmach redeemed and
repaid a portion of its outstanding indebtedness and incurred
intercompany indebtedness pursuant to a loan from us evidenced
by an intercompany note, (iv) AWA became our wholly-owned
indirect subsidiary and (v) certain equity holders of
Holdings liquidated a portion of their equity interests in
Holdings aggregating approximately $99.2 million, of which
approximately $7.4 million was paid to GTCR-CLC, LLC and
senior management and approximately $91.8 million was paid
to other third parties.
Special Note Regarding Forward Looking Statements
This report includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. We intend such forward looking statements,
including, without limitation, the statements under
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations,
to be covered by the safe harbor provisions for forward-looking
statements in these provisions. These forward-looking statements
include, without limitation, statements about our future
financial position, adequacy of available cash resources, common
stock dividend policy and anticipated payments, business
strategy, competition, budgets, projected costs and plans and
objectives of management for future operations. These
forward-looking statements are usually accompanied by words such
as may, will, expect,
intend, project, estimate,
anticipate,
6
believe, continue and similar
expressions. The forward looking information is based on various
factors and was derived using numerous assumptions.
Forward-looking statements necessarily involve risks and
uncertainties, and our actual results could differ materially
from those anticipated in the forward-looking statements due to
a number of factors, including those set forth below and in this
report. Although we believe that the expectations reflected in
such forward-looking statements are reasonable, we can give no
assurance that such expectations will prove to have been
correct. We caution readers not to place undue reliance on such
statements and undertake no obligation to update publicly and
forward-looking statements for any reason, even if new
information becomes available or other events occur in the
future. All subsequent written and oral forward-looking
statements attributable to us, or persons acting on our behalf,
are expressly qualified in their entirety by the cautionary
statements contained in this report.
Certain factors, including but not limited to those listed
below, may cause actual results to differ materially from
current expectations, estimates, projections, forecasts and from
past results:
|
|
|
|
|
the restrictive debt covenants and other requirements related to
our substantial leverage that could restrict our operating
flexibility; |
|
|
|
our ability to continue to renew our lease contracts with
property owners and management companies; |
|
|
|
extended periods of reduced occupancy which could result in
reduced revenues and cash flow from operations in certain areas; |
|
|
|
our ability to compete effectively in a highly competitive and
capital intensive industry which is fragmented nationally, with
many small, private and family-owned businesses operating
throughout all major metropolitan areas; |
|
|
|
compliance obligations and liabilities under regulatory,
judicial and environmental laws and regulations, including, but
not limited to, governmental action imposing heightened energy
and water efficiency standards or other requirements with
respect to commercial clothes washers; |
|
|
|
our ability to maintain borrowing flexibility and to meet our
projected and future cash needs, including capital expenditure
requirements with respect to maintaining our machine base, given
our substantial level of indebtedness, history of net losses and
reduced liquidity resulting from any distributions Coinmach may
make to us should we elect to pay cash dividends on our common
stock; |
|
|
|
risks associated with expansion of our business through
tuck-ins and other acquisitions and integration of
acquired operations into our existing business; |
|
|
|
the risk of adverse tax consequences should the 11% Senior
Secured Notes that underlie the IDSs not be respected as debt
for U.S. federal income tax purposes; |
|
|
|
risks associated with changes in accounting standards
promulgated by the Financial Accounting Standards Board, the SEC
or the American Institute of Certified Public
Accountants; and |
|
|
|
other factors discussed elsewhere in this report and in our
public filings with the SEC. |
Several important factors, in addition to the specific factors
discussed in connection with each forward-looking statement
individually, could affect our future results or expectations
and could cause those results and expectations to differ
materially from those expressed in the forward-looking
statements contained in this report. These additional factors
include, among other things, future economic, industry, social,
competitive and regulatory conditions, demographic trends,
financial market conditions, future business decisions and
actions of our competitors, suppliers, customers and
stockholders and legislative, judicial and other governmental
authorities, all of which are difficult or impossible to predict
accurately and many of which are beyond our control. These
factors, in some cases, have affected, and in the future,
together with other factors, could affect, our ability to
implement our business strategy and may cause our future
performance and actual results of operations to vary
significantly from those contemplated by the statements
expressed in this report.
7
Risk Factors
Our business faces many risks. The risks described below may not
be the only risks we face. Additional risks that we do not yet
know of or that we currently believe are immaterial may also
impair our business and operations. If any of the events or
circumstances described in the following risks actually occur,
our business, financial condition or results of operations could
suffer, and the trading price of our IDSs could decline.
|
|
|
Risks Relating to Our Business |
|
|
|
We have a history of net losses and may not generate
profits in the future. |
We have experienced net losses in each fiscal year since 2000.
We incurred net losses of approximately $35.3 million and
$31.3 million for the fiscal year ended March 31, 2005
and for the fiscal year ended March 31, 2004, respectively.
These losses have resulted from a variety of costs including,
but not limited to, non-cash charges such as depreciation and
amortization of intangible assets and debt financing costs
resulting from our growth strategy. Continuing net losses limit
our ability to service our debt and fund our operations. We may
not generate net income from operations in the future.
|
|
|
Our business could suffer if we are unsuccessful in
negotiating lease renewals. |
Our business is highly dependent upon the renewal of our lease
contracts with property owners and management companies. We have
historically focused on obtaining long-term, renewable lease
contracts, and management estimates that approximately 90% of
our locations are subject to long-term leases with initial terms
of five to ten years. If we are unable to secure long-term
exclusive leases on favorable terms or at all, or if property
owners or management companies choose to vacate properties as a
result of economic downturns that impact occupancy levels our
growth, financial condition and results of operations could be
adversely affected.
|
|
|
We may not be able to successfully identify attractive
tuck-in acquisitions, successfully integrate
acquired operations or realize the intended benefits of
acquisitions. |
We evaluate from time to time opportunities to acquire local,
regional and multi-regional route businesses. This strategy is
subject to numerous risks, including:
|
|
|
|
|
an inability to obtain sufficient financing to complete our
acquisitions; |
|
|
|
an inability to negotiate definitive acquisition agreements on
satisfactory terms; |
|
|
|
difficulty in integrating the operations, systems and management
of acquired assets and absorbing the increased demands on our
administrative, operational and financial resources; |
|
|
|
the diversion of our managements attention from their
other responsibilities; |
|
|
|
the loss of key employees following completion of our
acquisitions; |
|
|
|
the failure to realize the intended benefits of our
acquisitions; and |
|
|
|
our being subject to unknown liabilities. |
Our inability to effectively address these risks could force us
to revise our business plan, incur unanticipated expenses or
forego additional opportunities for expansion.
|
|
|
If our required capital expenditures exceed our
projections, we may not have sufficient funding, which could
adversely affect our growth, financial condition and results of
operations. |
We must continue to make capital expenditures relating to our
route business to maintain our operating base, including
investments in equipment, advance location payments and laundry
room improvements. Capital expenditures (net of proceeds from
the sale of equipment and investments) in connection with
maintaining and expanding our machine base for the fiscal year
ended March 31, 2005 were approximately $70.3 million
(excluding approximately $0.6 million relating to
acquisition capital expenditures and payments
8
of approximately $4.3 million relating to capital lease
obligations) and for the fiscal year ended March 31, 2004
were approximately $84.8 million (excluding approximately
$3.6 million relating to acquisitions and payments of
approximately $4.0 million relating to capital lease
obligations). We may have unanticipated capital expenditure
requirements in the future. If we cannot obtain such capital
from increases in our cash flow from operating activities,
additional borrowings or other sources, our growth, financial
condition and results of operations could suffer materially.
|
|
|
Reduced occupancy levels could adversely affect us. |
Extended periods of reduced occupancy can adversely affect our
operations. In a period of occupancy decline, we could be faced
with reductions in revenues and cash flow from operations in
certain areas. In past periods of occupancy decline, we designed
incentive programs that were successful in maintaining stable
profit margins by offering owners and management companies,
financial incentives relating to increased occupancy levels in
exchange for certain guaranteed minimum periodic payments.
Although we are geographically diversified and our revenue is
derived from a large customer base, we may not be able to
maintain our revenue levels or cash flow from operations in
periods of low occupancy.
|
|
|
Our business could be adversely affected by the loss of
one or more of our key personnel. |
Our continued success will depend largely on the efforts and
abilities of our executive officers and certain other key
employees. We do not maintain insurance policies with respect to
the retention of such employees, and our operations could be
affected adversely if, for any reason, such officers or key
employees do not remain with us.
|
|
|
Our industry is highly competitive, which could adversely
affect our business. |
The laundry equipment services industry is highly competitive,
capital intensive and requires reliable, quality service. The
industry is fragmented nationally, with many small, private and
family-owned businesses operating throughout all major
metropolitan areas. Notwithstanding the fragmentation of the
industry, there are currently three companies, including us,
with significant operations in multiple regions throughout the
United States. Some of our competitors may possess greater
financial and other resources. Furthermore, current and
potential competitors may make acquisitions or may establish
relationships among themselves or with third parties to increase
their ability to compete within the industry. Accordingly, it is
possible that new competitors may emerge and rapidly acquire
significant market share. If this were to occur, our business,
operating results, financial condition and cash flows could be
materially adversely affected.
|
|
|
Our business may be adversely affected by compliance
obligations and liabilities under environmental laws and
regulations. |
Our business and operations are subject to federal, state and
local environmental laws and regulations that impose limitations
on the discharge of, and establish standards for the handling,
generation, emission, release, discharge, treatment, storage and
disposal of, certain materials, substances and wastes. To the
best of managements knowledge, there are no existing or
potential environmental claims against us, nor have we received
any notification of responsibility for, or any inquiry or
investigation regarding, any disposal, release or threatened
release of any hazardous material, substance or waste generated
by us that is likely to have a material adverse effect on our
business or financial condition. However, we cannot predict with
any certainty that we will not in the future incur any liability
under environmental laws and regulations that could have a
material adverse effect on our business or financial condition.
|
|
|
Current Arizona, California, Connecticut, New Jersey and
Maryland state law and proposed legislation in other states
imposing heightened energy and water efficiency standards on
commercial clothes washers could require a significant increase
in our capital expenditures and consequently reduce our profit
margins. |
Under current federal Department of Energy (referred to as the
DOE) regulations, residential washers are subject to certain
federal energy efficiency standards. States are explicitly
preempted from regulating the
9
energy efficiency of any products, including residential
washers, covered by such federal regulations. However, the DOE
does not consider commercial washers, including
those similar in all respects to residential washers except for
the addition of a coin slot or other device to accept payment,
to be covered by its regulations. As a result, Arizona,
California, Connecticut, New Jersey and Maryland were able to
adopt statewide regulations for commercial washers which are
scheduled to go into effect in 2007 and 2008. Such regulations
either heightened the federal DOE energy efficiency standards
applicable to residential washers, or accelerated the effective
date of certain federal standards scheduled to be implemented.
If the DOE does not amend the interpretation of its existing
regulations to include commercial washers and thereby preclude
the implementation of the Arizona, California, Connecticut, New
Jersey and Maryland laws and the proposed legislation in other
states, and if other states adopt standards similar to
Arizonas, Californias, Connecticuts, New
Jerseys and Marylands, our capital expenditures, as
well as those of other industry participants, may significantly
increase in order to comply with such standards. If we are
unable to mitigate such increased capital through price
increases, we may be unable to recover such costs and our cash
flows would be materially adversely affected.
|
|
|
Our dividend policy may negatively impact our ability to
finance our working capital requirements, capital expenditures
or operations. |
Our board of directors adopted a dividend policy under which we
intend to distribute to holders of our common stock
substantially all of the cash generated by our business in
excess of operating needs and amounts needed to service our
indebtedness. As a result, we may not retain a sufficient amount
of cash to finance growth opportunities that may arise or
unanticipated capital expenditure needs or to fund our
operations in the event of a significant business downturn. We
may have to forego growth opportunities or capital expenditures
that would otherwise be necessary or desirable if we do not fund
alternative sources of financing. If we do not have sufficient
cash for these purposes, our financial condition and our
business will suffer.
|
|
|
Risks Relating to Our Securities |
|
|
|
We have substantial indebtedness which could restrict our
ability to pay interest and principal on the 11% Senior
Secured Notes and to pay dividends with respect to the shares of
the Class A Common Stock underlying the IDSs and the shares
of Class B Common Stock and could adversely affect our
financing options and liquidity position. |
We have a substantial amount of indebtedness. As of
March 31, 2005, we have had total indebtedness of
$708.4 million, and an additional $68.6 million
available for borrowing under the Senior Secured Credit Facility.
Our substantial indebtedness could have important consequences.
For example, our substantial indebtedness could:
|
|
|
|
|
make it more difficult for us to satisfy our obligations with
respect to the 11% Senior Secured Notes and our other
indebtedness and/or pay dividends on our Class A Common
Stock and Class B Common Stock; |
|
|
|
limit our flexibility to adjust to changing market conditions,
reduce our ability to withstand competitive pressures and
increase our vulnerability to general adverse economic and
industry conditions; |
|
|
|
limit our ability to borrow additional amounts for working
capital, capital expenditures, future business opportunities,
including strategic acquisitions, and other general corporate
requirements or hinder us from obtaining such financing on terms
favorable to us or at all; |
|
|
|
limit our ability to issue new IDSs; |
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures, future business opportunities and
other general corporate purposes; |
10
|
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate; and |
|
|
|
limit our ability to refinance our indebtedness. |
|
|
|
We may be able to incur substantially more indebtedness,
which could exacerbate the risks described above. |
We may be able to incur substantial amounts of additional
indebtedness in the future, including indebtedness resulting
from issuances of additional separate notes or IDSs. While the
indenture governing the 11% Senior Secured Notes and the
terms of our other indebtedness limit our and our
subsidiaries ability to incur additional indebtedness,
those limitations are subject to a number of exceptions. Any
additional indebtedness incurred by us could increase the risks
associated with our substantial indebtedness.
|
|
|
The holders of IDSs and common stock may not receive the
level of dividends provided for in the dividend policy that our
board of directors adopted or any dividends at all. |
We expect to pay quarterly dividends on the Class A Common
Stock and annual dividends on our Class B Common Stock in
accordance with the dividend policy that we adopted in
connection with our IPO. However, our board of directors may, in
its discretion, amend or repeal our dividend policy. Our board
of directors may decrease the level of dividends provided for in
the dividend policy or entirely discontinue the payment of
dividends. Dividend payments are not required or guaranteed, and
holders of our common stock do not have any legal right to
receive or require the payment of dividends. Future dividends,
if any, with respect to shares of our capital stock will depend
on, among other things, our results of operations, cash
requirements, financial condition and contractual restrictions,
and our ability to generate cash from our operations, which in
turn is dependent on our ability to attract and retain customers
and our ability to service our debt obligations and capital
expenditures requirements. See Item 5
Market Price of and Dividends on our Common Equity and Related
Stockholder Matters. Other factors, including the pursuit
of new business strategies or opportunities, increased
regulatory compliance costs or lease renewal costs, changes in
our competitive environment and changes in tax treatment of our
debt, may also reduce cash available for dividends.
Subject to certain limitations, commencing May 24, 2005, we
may redeem all or part of the then outstanding Class B
Common Stock. Any exercise by us of such redemption rights will
reduce cash available for Class A Common Stock and
Class B Common Stock dividend payments. Due to our
currently contemplated cash uses, including dividend payments,
we do not expect to retain enough cash from operations to be
able to pay the 11% Senior Secured Notes, the
9% Senior Notes, or the Senior Secured Credit Facility when
such indebtedness matures or when principal payments (other than
regularly scheduled amortization payments under the Senior
Secured Credit Facility) on such indebtedness otherwise become
due. Therefore, cash available for dividends will be reduced
when such payments are required, unless such indebtedness is
refinanced prior to such time. In addition, any future issuances
of Class A Common Stock, including but not limited to
issuances pursuant to the CSC 2004 Long-Term Incentive Plan (the
2004 LTIP) that we have adopted (whether or not such
shares of Class A Common Stock underlie IDSs), and any
future issuances of Class B Common Stock, will increase the
number of outstanding shares of Class A Common Stock and/or
Class B Common Stock and consequently will make it more
difficult for us to pay dividends on our common stock at the
dividend rate set forth in our dividend policy.
The earliest that the subordination of payment of any cash
dividends on the Class B Common Stock may terminate is the
fiscal year ending March 31, 2008, and all shares of
Class B Common Stock will then be equally entitled to cash
dividend payments with all shares of Class A Common Stock,
subject to the Class B Common Stock step up dividend right
described below. Therefore, any cash set aside for dividends
will have to be shared by the holders of the Class A Common
Stock and Class B Common Stock on a pro rata basis. Since
under these circumstances less cash will be available to the
holders of Class A Common Stock, we may be forced to reduce
cash dividends on the Class A Common Stock.
Following the termination of the subordination provisions, each
share of Class B Common Stock will be entitled to a step up
dividend of 105% of the aggregate amount of dividends declared
on each share of Class A
11
Common Stock for the four fiscal quarters occurring during any
fiscal year ending after March 31, 2007 (unless, solely
with respect to the fiscal years ended March 31, 2008 and
March 31, 2009, the Subordination Termination Conditions
have not been satisfied with respect to such fiscal year). Any
excess payments in cash will reduce cash available for future
Class A Common Stock dividend payments, which may force us
to reduce such Class A Common Stock dividend payments.
Furthermore, the indenture governing the 11% Senior Secured
Notes contains limitations on our ability to pay dividends and
the Senior Secured Credit Facility and the indenture governing
the 9% Senior Notes contain restrictions on the ability of
Coinmach to pay dividends to us. For more information regarding
restrictive covenants in agreements governing our indebtedness,
see Restrictive covenants in our current and
future indebtedness could adversely restrict our operating
flexibility. Holders of IDSs, Class A Common Stock
and Class B Common Stock may not receive the level of
dividends provided for in our dividend policy or any dividends
at all.
Delaware law also restricts our ability to pay dividends. Under
Delaware law, our board of directors and the boards of directors
of our corporate subsidiaries may declare dividends only to the
extent of our surplus, which is total assets at
current value minus total liabilities at current value (as each
may be determined in good faith by our board of directors),
minus statutory capital, or if there is no surplus, out of net
profits for the fiscal year in which the dividend is declared
and/or the preceding fiscal year.
|
|
|
There is no active trading market for our debt-only or
equity-only securities, which could prevent us from issuing
debt-only or equity-only securities and may limit our ability to
obtain future financing. |
If we are unable to issue additional IDSs, we may be forced to
rely on the sale of debt-only or equity-only securities as an
additional source of capital. However, the absence of a liquid
market for separate notes or shares of the Class A Common
Stock may make the issuance by us of separate notes or
Class A Common Stock relatively less appealing, limiting
our ability to obtain debt-only or equity-only financing on
reasonable terms or at all. If we are unable to raise capital
through a debt-only or equity-only financing, we may be forced
to enter into more costly financing arrangements in order to
fund working capital and capital expenditures and otherwise
service our liquidity needs.
|
|
|
We are a holding company with no direct operations, and
therefore our ability to make payments under the 11% Senior
Secured Notes or declare and distribute dividends on the
Class A Common Stock and Class B Common Stock depends
on cash flow from our subsidiaries. |
We are a holding company with no operations. Consequently, we
will depend on distributions or other intercompany transfers
from our subsidiaries (including payments under the Intercompany
Loan from Coinmach) to make interest and principal payments on
the 11% Senior Secured Notes and to pay dividends on the
Class A Common Stock and Class B Common Stock. In
addition, distributions and intercompany transfers to us from
our subsidiaries will depend on:
|
|
|
|
|
their earnings; |
|
|
|
covenants contained in our and their debt agreements, including
the amended Senior Secured Credit Facility, the indenture
governing the 9% Senior Notes and the indenture governing
the 11% Senior Secured Notes; |
|
|
|
covenants contained in other agreements to which we or our
subsidiaries are or may become subject; |
|
|
|
business and tax considerations; and |
|
|
|
applicable law, including laws regarding the payment of
dividends and distributions. |
Restrictions on Coinmachs ability to pay dividends
contained in the indenture governing the 9% Senior Notes
and the Senior Secured Credit Facility are different, and
potentially more restrictive, than the restrictions on
CSCs ability to pay dividends contained in the indenture
governing the 11% Senior Secured Notes. Therefore,
circumstances may arise where, although CSC would be permitted
to pay dividends under the indenture governing the
11% Senior Secured Notes, Coinmach would be unable to
provide CSC with the
12
cash to actually pay such dividends as well as interest on the
11% Senior Secured Notes. We cannot give assurance that the
operating results of our subsidiaries will be sufficient to make
distributions or other payments to us or that any distributions
and/or payments will be adequate to pay any amounts due under
the 11% Senior Secured Notes or the amounts intended under
our dividend policy.
|
|
|
Restrictive covenants in our current and future
indebtedness could adversely restrict our operating
flexibility. |
The indenture governing the 9% Senior Notes contains and
the indenture governing the 11% Senior Secured Notes will
contain covenants that restrict the ability of Coinmach and CSC,
respectively, as well as the ability of their respective
restricted subsidiaries, to:
|
|
|
|
|
incur additional indebtedness or, in the case of our restricted
subsidiaries, issue preferred stock; |
|
|
|
create liens; |
|
|
|
pay dividends or make other restricted payments; |
|
|
|
make certain investments; |
|
|
|
sell or make certain dispositions of assets; |
|
|
|
engage in sale and leaseback transactions; |
|
|
|
engage in transactions with affiliates; |
|
|
|
place restrictions on the ability of their respective restricted
subsidiaries to pay dividends, or make other payments, to
Coinmach or CSC; and |
|
|
|
engage in mergers or consolidations and transfers of all, or
substantially all of the assets of Coinmach or CSC, respectively. |
In addition, the Senior Secured Credit Facility contains, and
the terms of any other indebtedness that we or our subsidiaries
may enter into may contain, other and more restrictive covenants
that limit our and our subsidiaries ability to incur
indebtedness, and make capital expenditures and limit our
subsidiaries ability to make distributions or pay
dividends to us. These covenants may also require us and/or our
subsidiaries to meet or maintain specified financial ratios and
tests. Our ability to comply with the ratios and tests under
these covenants may be affected by events beyond our control,
including prevailing economic, financial, regulatory or industry
conditions. A breach of any of such covenants, ratios or tests
could result in a default under the Senior Secured Credit
Facility, the indenture governing the 9% Senior Notes and
the indenture governing the 11% Senior Secured Notes.
|
|
|
Lack of a significant amount of cash could adversely
affect our growth, financial condition and results of
operations. |
Our ability to make payments on, refinance or repay our debt, or
to fund planned capital expenditures and expand our business,
will depend largely upon our future operating performance. Our
future operating performance is subject to general economic,
financial, competitive, legislative and regulatory factors, as
well as other factors that are beyond our control. We cannot
give assurance that our business will generate enough cash to
enable us to pay our outstanding debt or fund our other
liquidity and capital needs. If we are unable to generate
sufficient cash to service our debt requirements, we will be
required to obtain such capital from additional borrowings or
other sources, including:
|
|
|
|
|
sales of certain assets to meet our debt service requirements; |
|
|
|
sales of equity; and |
|
|
|
negotiations with our lenders to restructure the applicable debt. |
If we cannot satisfy our cash requirements, our growth,
financial condition and results of operations could suffer.
13
|
|
|
Voting control of us by Holdings may prevent the holders
of IDSs from receiving a premium in the event of a change of
control and may create conflicts of interest. |
As of March 31, 2005, Holdings was in control of
approximately 73% of our voting power and therefore will exert
substantial control over our business and over matters submitted
to our stockholders for approval. Such voting control could have
the effect of delaying, deferring or preventing a change in
control, merger or tender offer of us, which would deprive our
securityholders of an opportunity to receive a premium for our
securities and may negatively affect the market price of such
securities. Moreover, Holdings could effectively receive a
premium for transferring ownership to third parties that would
not inure to the benefit of the other holders of our securities.
The interests of the equity investors in Holdings (which equity
investors include our management and certain of our directors)
may conflict with the interests of other holders of our
securities. For example, if we encounter financial difficulties
or are unable to pay our debts as they mature, the interests of
these parties as indirect holders of equity might conflict with
the interests of a holder of the 11% Senior Secured Notes.
These parties also may have an interest in pursuing
acquisitions, divestitures, financings or other transactions
that, in their judgment, could enhance their equity investment,
even though such transactions might involve risks to the holders
of the 11% Senior Secured Notes.
|
|
|
We will not be able to deduct interest on the
11% Senior Secured Notes if the 11% Senior Secured
Notes are not respected as debt for U.S. federal income tax
purposes. |
No statutory, judicial or administrative authority directly
addresses the treatment of the IDSs or instruments similar to
the IDSs for U.S. federal income tax purposes. As a result,
the U.S. federal income tax consequences of the purchase,
ownership and disposition of IDSs are not certain. If the IRS
takes the position that the 11% Senior Secured Notes are
equity for U.S. federal income tax purposes and that
position were sustained by the courts, no payments on the
11% Senior Secured Notes would be treated as interest. As a
result, we would not be able to take a deduction for interest on
the 11% Senior Secured Notes on our U.S. federal
income tax return or any state return following the federal
treatment. This would materially increase our taxable income
and, thus, our U.S. federal and applicable state income tax
liability. This could reduce our after-tax cash flow and
materially adversely affect our ability to make interest
payments on the 11% Senior Secured Notes and to distribute
dividends on the Class A Common Stock and Class B
Common Stock. In addition, if the 11% Senior Secured Notes
were treated as equity, such treatment could adversely affect
the amount, timing, character and other U.S. federal income
tax treatment of income, gain or loss in respect of an
investment in IDSs. For example, holders that are not
U.S. persons would be subject to U.S. federal
withholding and estate taxes in the same manner as they will be
with regard to the Class A common stock.
|
|
|
The separation of IDSs into shares of Class A Common
Stock and 11% Senior Secured Notes may diminish the value
of an investment in IDSs. |
The IDSs will automatically and permanently separate into shares
of Class A Common Stock and the 11% Senior Secured
Notes on the fifteenth anniversary of the original issue date of
the IDSs offered hereby. In addition, upon the occurrence of
certain other events IDSs will automatically and, in some cases,
permanently, separate. Furthermore, a holder of IDSs may
voluntarily separate its IDSs on and after the 45th day after
the original issue date of the IDSs.
If IDSs separate, we cannot assure a holder of IDSs that an
active trading market will develop for shares of Class A
Common Stock and the 11% Senior Secured Notes as separate
securities. Even if an active trading market for either of such
securities were to develop, the value of such separately held
Class A Common Stock and the 11% Senior Secured Notes
may be less than that of the equivalent amount of IDSs.
Conversely, if at any time all IDSs are not separated, we cannot
predict what affect any separate trading market in Class A
Common Stock or the 11% Senior Secured Notes would have on
the value of then outstanding IDSs. Such a separate trading
market may cause the value of a security underlying an IDS to be
less than the value of the same security not underlying an IDS,
which in turn may make separation of then
14
outstanding IDSs more attractive. Any reduction in outstanding
IDSs would decrease the liquidity for the remaining IDSs and
could cause the IDSs to be delisted.
Available Information
Under the Securities Exchange Act of 1934, as amended, we are
required to file annual, quarterly and current reports, proxy
and information statements and other information with the SEC.
You may read and copy any document we file with the SEC at the
SECs Public Reference Room at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information about the public
reference room. The SEC maintains a web site at
http://www.sec.gov that contains reports, proxy and information
statements, and other information regarding issuers that file
electronically with the SEC. We file electronically with the SEC.
We make available, free of charge, through the investor
relations section of our web site, our reports on
Forms 10-K, 10-Q and 8-K, and amendments to those reports,
as soon as reasonably practicable after they are filed with the
SEC. The address for our web site is
http://www.coinmachservicecorp.com.
On November 19, 2004, we adopted a Code of Business Conduct
and Ethics. The Code of Business Conduct and Ethics applies to
all of our and our subsidiaries employees, officers and
directors. On such date we also adopted a Supplemental Code of
Ethics for the CEO and Senior Financial Officers. The full text
of each such code is available at the investor relations section
of our web site, http://www.coinmachservicecorp.com. We intend
to disclose amendments to, or waivers from, each such code in
accordance with the rules and regulations of the Securities and
Exchange Commission (the SEC) and make such
disclosures available on our web site.
The information contained on our web site is not part of, and is
not incorporated in, this or any other report we file with or
furnish to the SEC.
As of March 31, 2005, we leased 64 offices throughout our
operating regions serving various operational purposes,
including sales and service activities, revenue collection and
warehousing. A significant portion of our leased properties
service our core route operations.
We presently maintain our headquarters in Plainview, New York,
leasing approximately 11,600 square feet pursuant to a
ten-year lease scheduled to terminate September 30, 2011.
Our Plainview facility is used for general and administrative
purposes.
We also maintain a corporate office in Charlotte, North
Carolina, leasing approximately 3,000 square feet pursuant
to a five-year lease scheduled to terminate September 30,
2006.
|
|
Item 3. |
LEGAL PROCEEDINGS |
We are party to various legal proceedings arising in the
ordinary course of business. Although the ultimate disposition
of such proceedings is not presently determinable, management
does not believe that adverse determinations in any or all such
proceedings would have a material adverse effect upon our
financial condition, results of operations or cash flows.
|
|
Item 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
Not applicable.
15
PART II
|
|
Item 5. |
MARKET PRICE OF AND DIVIDENDS ON OUR COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS |
Market Information and Holders
We have outstanding two separate classes of common stock, the
Class A Common Stock and the Class B Common Stock.
We completed the IPO of IDSs at a public offering price of
$13.64 per IDS. Our IDSs, each representing one share of
Class A Common Stock and $6.14 principal amount of
11% Senior Secured Notes, are traded on the American Stock
Exchange (AMEX) under the symbol DRY and
have been so traded since November 24, 2004.
As of June 1, 2005, Cede & Co. (nominee of The
Depository Trust Company (DTC)) was the only holder of record of
our 18,911,532 IDSs outstanding. Cede & Co. holds the
IDSs on behalf of approximately 63 participants in the DTC
system, which in turn hold on behalf of beneficial owners. IDSs
are generally held in street name by securities
dealers and others for the benefit of individual owners who may
vote the underlying shares of Class A Common Stock. Subject
to certain limitations, holders of our IDSs will have the right
to separate each IDS into the shares of Class A Common
Stock and 11% Senior Secured Notes represented thereby. On
June 1, 2005, the closing price of our IDSs on AMEX was
$12.94.
Although there has been no trading of the Class A Common
Stock on a stand alone basis, the following table sets forth the
high and low closing prices for the IDSs, as reported on AMEX,
for the periods indicated. The prices shown below do not include
retail markups, markdowns or commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended |
|
High | |
|
Low | |
|
IDS Distribution | |
|
|
| |
|
| |
|
| |
December 31, 2004
|
|
$ |
13.80 |
|
|
$ |
13.10 |
|
|
$ |
0.15833 |
|
March 31, 2005
|
|
$ |
13.75 |
|
|
$ |
12.30 |
|
|
$ |
0.37500 |
|
There is no established public trading market for the
Class B Common Stock. As of June 1, 2005, Holdings was
the only holder of record of our 24,980,445 shares of
Class B Common Stock outstanding.
Dividends
Pursuant to a dividend policy that was adopted by our board of
directors upon completion of the IPO, we intend to declare and
pay regular quarterly dividends on the Class A Common Stock
and dividends no more frequently than annually on the
Class B Common Stock, as described below. Cash generated by
us in excess of operating needs, interest and principal payments
on indebtedness, and capital expenditures sufficient to maintain
our properties and other assets would under this policy
generally be available for distribution as regular cash
dividends. This policy reflects our judgment that our
stockholders would be better served if we distributed our
available cash to them instead of retaining it in our business.
Dividends, however, are payable at the discretion of our board
of directors. Even though we adopted a dividend policy, nothing
requires us to pay dividends. Holders of the Class A Common
Stock and Class B Common Stock may not receive any
dividends for a number of reasons, including but not limited to
those noted below:
|
|
|
|
|
although the dividend policy we adopted contemplates the
distribution of our excess cash, this policy can be modified or
revoked at any time; |
|
|
|
even if our dividend policy is not modified or revoked, the
actual amount of dividends distributed under the policy and the
decision to make any distribution is entirely at the discretion
of our board of directors; |
|
|
|
the amount of dividends distributed is subject to state law
restrictions; |
|
|
|
there is no legal, contractual or other requirement that we pay
dividends in the amounts stated, or at all, and the dividends
are neither mandatory nor guaranteed; |
16
|
|
|
|
|
we may not have enough cash to pay dividends due to changes in
our operating income, working capital requirements, anticipated
cash needs, and borrowing capacity (including as a result of
borrowings to fund prior dividend payments); and |
|
|
|
the payment of dividends is subject to covenant restrictions in
documents or agreements governing our indebtedness, including
(i) the indenture governing the 11% Senior Secured
Notes, which contains a restricted payments covenant that limits
our ability to pay dividends; (ii) the Senior Secured
Credit Facility, which requires Coinmach to meet quarterly
financial maintenance tests; and (iii) the indenture
governing the 9% Senior Notes, which contains a restricted
payments covenant that limits Coinmachs ability to pay
dividends. |
The indenture governing the 11% Senior Secured Notes
permits quarterly dividend payments for the life of the
11% Senior Secured Notes to the extent our distributable
cash flow exceeds our consolidated interest expense, so long as
we satisfy an interest coverage test for the preceding fiscal
quarter and no default is continuing. The interest coverage test
has the following elements:
|
|
|
|
|
our consolidated interest expense must be less than 90% of our
distributable cash flow; |
|
|
|
we and our restricted subsidiaries must also have cash or
borrowings available in excess of reasonably anticipated
consolidated interest expense on outstanding indebtedness and on
indebtedness we intend to incur for the two subsequent fiscal
quarters; and |
|
|
|
we must have amounts available or owed to us from our restricted
subsidiaries sufficient to make cash interest payments on our
indebtedness, including the notes, during the two subsequent
fiscal quarters and on indebtedness that we intend to incur
during the two subsequent fiscal quarters. |
We made our first dividend payment on the Class A Common
Stock of $0.08704 per share on March 1, 2005, to
holders of record as of the close of business on
February 25, 2005, which was a dividend payment for the
period commencing on November 24, 2004, the date of
completion of the IPO, and ending on December 31, 2004.
In addition, we made our first dividend payment on the
Class B Common Stock of $0.04226 per share on
March 1, 2005, to holders of record as of close of business
on February 25, 2005, which was a dividend payment for the
period commencing on November 24, 2004 and ending on
December 31, 2004.
Dividend payments on the Class A Common Stock will be
payable in respect of the completed fiscal quarter immediately
preceding a payment date. On May 12, 2005, we announced the
declaration of a regular quarterly cash dividend of
$0.20615 per share on the Class A Common Stock,
payable to holders of record on May 25, 2005. We paid this
dividend on June 1, 2005.
We intend to pay dividends on the Class A Common Stock on
each March 1, June 1, September 1 and
December 1 to holders of record as of the preceding
February 25, May 25, August 25 and November 25,
respectively, in each case with respect to the immediately
preceding fiscal quarter. We also intend to pay dividends on the
Class B Common Stock on each June 1 to holders of
record as of the preceding May 25 with respect to the
immediately preceding fiscal year, subject to the limitations
described below, and subject to the exceptions described below
with respect to such dividends, if any, payable on June 1,
2006.
Prior to the IPO, we did not pay any dividends on the
Class A Common Stock or the Class B Common Stock.
|
|
|
Subordination of Class B Common Stock
Dividends |
|
|
|
Fiscal Years Ending On or Prior to March 31, 2007 |
Our certificate of incorporation provides that the rights of
holders of shares of Class B Common Stock to receive cash
dividends for any fiscal year ending on or prior to
March 31, 2007 are subordinated to the rights of holders of
shares of Class A Common Stock to receive cash dividends
for the same period.
17
We intend to pay on June 1, 2006 cash dividends on each
share of Class B Common Stock for the fiscal quarter ending
March 31, 2005 and the fiscal year ending March 31,
2006 equal to the cash dividends paid or to be paid
contemporaneously on each share of Class A Common Stock for
such fiscal quarter and fiscal year, respectively, up to an
aggregate amount not exceeding $2.5 million and
$10.0 million, respectively, so long as cash dividends for
such fiscal quarter and fiscal year, respectively, have been or
will contemporaneously be paid to holders of shares of
Class A Common Stock in an aggregate amount at least equal
to the dividend rate set forth in our dividend policy. We intend
to pay on June 1, 2007 cash dividends on each share of
Class B Common Stock for the fiscal year ending
March 31, 2007 equal to the cash dividends paid or to be
paid contemporaneously on each share of Class A Common
Stock for such fiscal year up to an aggregate amount not
exceeding $10.0 million, so long as cash dividends for such
fiscal year have been or will contemporaneously be paid to
holders of shares of Class A Common Stock in an aggregate
amount at least equal to the dividend rate set forth in our
dividend policy.
|
|
|
Fiscal Years Ending After March 31, 2007 |
Under our certificate of incorporation, the rights of holders of
shares of Class B Common Stock to receive cash dividends
with respect to the fiscal years ending March 31, 2008 and
2009 will, under the conditions described below, be subordinated
to the rights of holders of shares of Class A Common Stock
to receive cash dividends. In no event will the subordination
requirement apply to any fiscal year thereafter. However,
subject to the limitations described below, shares of
Class B Common Stock will not be entitled to receive
dividends for any such fiscal year unless dividends are also
declared and paid on shares of Class A Common Stock for
such fiscal year.
If we pay cash dividends on the Class A Common Stock with
respect to any fiscal year ending after March 31, 2007, we
are required to pay on June 1 immediately following such
fiscal year cash dividends on each share of Class B Common
Stock for such fiscal year equal to the cash dividends paid or
to be contemporaneously paid on each share of Class A
Common Stock for such fiscal year, provided that if the
Subordination Termination Conditions (as defined below) are not
met for such fiscal year, no such cash dividends may be paid on
the Class B Common Stock with respect to such fiscal year
unless (i) cash dividends for such fiscal year will
contemporaneously be paid to holders of shares of Class A
Common Stock in an aggregate amount at least equal to the
dividend rate set forth in our initial dividend policy and
(ii) the aggregate amount of cash dividends paid on all the
outstanding shares of Class B Common Stock for such fiscal
year does not exceed $10.0 million.
Notwithstanding anything to the contrary in the immediately
preceding paragraph, following the satisfaction of the
Subordination Termination Conditions for any fiscal year to
which such Subordination Termination Provisions apply, the cash
dividends payable on each share of the Class B Common Stock
shall be equal to 105% of the aggregate amount of dividends
payable on each share of Class A Common Stock for such
fiscal year and the Subordination Termination Conditions shall
be deemed to have been satisfied for such fiscal year and each
fiscal year thereafter.
The Subordination Termination Conditions are only
applicable to the fiscal years ending March 31, 2008 and
March 31, 2009, and will not be satisfied with respect to
such fiscal year if either (i) our consolidated EBITDA
(generally defined as earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization) for such fiscal year was less than
$165.0 million or (ii) the ratio of (x) our
consolidated indebtedness on the last day of such fiscal year
minus the amount, as of such day, of cash and cash equivalents
held by us and our consolidated subsidiaries in excess of
$25.0 million to (y) our consolidated EBITDA for such
fiscal year was greater than 4.5 to 1.0, provided, that if the
Subordination Termination Conditions is satisfied with respect
to the fiscal year ending March 31, 2008, then the
Subordination Termination Conditions shall be deemed to have
been satisfied for the fiscal year ending March 31, 2009
regardless of whether we would satisfy the Subordination
Termination Conditions for such year without giving effect to
this proviso.
18
Holders of a majority of our outstanding shares of Class B
Common Stock may at any time, voting as a single class, waive
the rights of all holders of shares of Class B Common Stock
to all or any portion of cash dividends to which they are
entitled.
|
|
|
Restrictions on Dividend Payments |
There can be no assurance that we will continue to pay dividends
at the levels set forth in our dividend policy, or at all.
Dividend payments are not mandatory or guaranteed, are within
the absolute discretion of our board or directors and will be
dependent upon many factors and future developments that could
differ materially from our expectations. See
Item 1 Business Risk
Factors Risks Relating to Our Securities
The holders of IDSs and common stock may not receive the level
of dividends provided for in the dividend policy that our board
of directors adopted or any dividends at all.
Our ability to pay dividends on shares of our capital stock
depends on, among other things, our results of operations, cash
requirements, financial condition and contractual restrictions,
including but not limited to the terms of the indenture
governing the 11% Senior Secured Notes. Our ability to
generate cash from our operations, which in turn is dependent on
our ability to attract and retain customers and our ability to
service our debt obligations and capital expenditures
requirements, is a significant factor affecting the amount of
cash available for dividends. Other factors, including the
pursuit of new business strategies or opportunities, increased
regulatory compliance costs or lease renewal costs, changes in
our competitive environment and changes in tax treatment of our
debt, may also reduce cash available for dividends. See
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Future Capital Needs and Resources.
Capital expenditures related to the maintenance of our
operations are intended to sustain the current service capacity
and efficiency of our operations and primarily consist of
machine expenditures (including machine replacements), advance
location payments and laundry room improvements. Our customer
contracts typically mature each year at a consistent rate.
Therefore, our capital expenditures for maintenance of our
machine base have generally been predictable and recurring in
nature and without significant fluctuation. On an annual basis,
we do not expect capital expenditures requests to vary
significantly.
Nevertheless, our anticipated capital expenditures, as well as
other currently contemplated uses of available cash, could
change based on competitive or other developments (which could,
for example, increase our need for capital expenditures or
working capital), new growth opportunities or other factors. Our
board of directors is free to depart from or change our dividend
policy at any time and could reduce dividends, for example, if
it were to determine that we had insufficient cash (including
borrowing capacity under the Senior Secured Credit Facility) to
both pay dividends at the initial dividend rate and take
advantage of growth opportunities. In such a situation, our
board could alternatively choose to continue to pay dividends at
the initial dividend rate and forego such opportunities. See
Item 1 Business Risk
Factors Risks Relating to Our Business
Our dividend policy may negatively impact our ability to finance
our working capital requirements, capital expenditures or
operations.
If the IRS were successfully to challenge our position that the
11% Senior Secured Notes are debt for U.S. federal
income tax purposes, the cumulative interest expense associated
with the 11% Senior Secured Notes would no longer be
deductible from taxable income, and we would be required to
recognize additional tax expense and establish a related income
tax liability. Any disallowance of our ability to deduct
interest expense could reduce our after-tax cash flow and
materially adversely affect our ability to make cash dividend
payments on our common stock. Based on our anticipated level of
cash requirements, including capital expenditures, scheduled
interest payments and existing contractual obligations, we
estimate that for the fiscal year ended March 31, 2006 cash
flow from operations, along with available cash and cash
equivalents and borrowing capacity under the Senior Secured
Credit Facility, will be sufficient to fund our operating needs
and also to make our intended dividend payments even if the
interest expense deduction is disallowed. However, if in the
future we cannot generate sufficient cash flow to meet our
needs, we may be required to reduce or eliminate dividends on
our common stock. See Item 1
Business Risk Factors Risks Relating To
Our Securities We will not be able to deduct
interest on the 11% Senior Secured Notes if the
11% Senior
19
Secured Notes are not respected as debt for U.S. federal
income tax purposes and Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Critical Accounting
Policies: Use of Estimates Accounting Treatment for
IDSs. As of March 31, 2005, we had approximately
$102.0 million in net operating loss carryforwards. Such
net operating loss carryforwards expire between the fiscal years
ending March 31, 2006 and March 31, 2025. Application
of such net operating losses in determining our taxable net
income is subject to annual limitations regarding changes in
ownership that are contained in the Internal Revenue Code.
We may not generate sufficient EBITDA to enable us to pay
dividends on our common stock. If our EBITDA is not sufficient,
we may be required to do one or more of the following in order
to enable us to pay dividends on our common stock:
(i) reduce our capital expenditures, (ii) fund capital
expenditures or other costs and expenses with borrowings under
the Senior Secured Credit Facility, (iii) evaluate other
funding alternatives, such as capital markets transactions,
refinancing or restructuring our consolidated indebtedness,
asset sales, or financing from third parties, or (iv) seek
an amendment, waiver or other modification from requisite
lenders under the Senior Secured Credit Facility and/or holders
of the 9% Senior Notes, in each case to the extent Coinmach
failed to satisfy the applicable restrictions contained in the
Coinmach Senior Secured Credit Facility or the indenture
governing the 9% Senior Notes and was limited from making
dividends or distribution to us. Additional sources of funds may
not be available on commercially reasonable terms or at all or
may not be permitted pursuant to the terms of our existing
indebtedness. If we were to use working capital or permanent
borrowings to fund dividends, we would have less cash and/or
borrowing capacity available for future dividends and other
purposes, which could negatively impact our future liquidity,
our ability to adapt to changes in our industry and our ability
to expand our business. In addition to any of the foregoing
options that may be available to us, our board of directors may
at any time and in its absolute discretion reduce the level of
dividends provided for in our dividend policy or eliminate such
dividends entirely.
Our payment of dividends also depends on provisions of
applicable law and other factors that our board of directors may
deem relevant. Under Delaware law, our board of directors may
declare dividends only to the extent of our surplus
(which is total assets at current value minus total liabilities
at current value (as each may be determined in good faith by our
board of directors), minus statutory capital), or if there is no
surplus, out of our net profits, if any, for the then current
and/or immediately preceding fiscal years. Dividend payments are
not required or guaranteed, and holders of our capital stock do
not have any legal right to receive or require the payment of
dividends.
Subject to certain limitations, commencing May 24, 2005,
the six month anniversary of the IPO, we may redeem all or part
of the then outstanding Class B Common Stock on a pro rata
basis. Any exercise by us of such redemption rights will reduce
cash available for Class A Common Stock dividends. Due to
our currently contemplated cash uses, including dividend
payments, we do not expect to retain enough cash from operations
to be able to pay the 11% Senior Secured Notes, the
9% Senior Notes, or the Senior Secured Credit Facility when
such indebtedness matures or when principal payments (other than
regularly scheduled amortization payments under the Senior
Secured Credit Facility) on such indebtedness otherwise becomes
due. Therefore, cash available for dividends will be reduced
when such payments are required, unless such indebtedness is
refinanced prior to such time. There can be no assurance,
however, that we will be able to refinance such indebtedness on
commercially reasonable terms, on terms as favorable as the
refinanced indebtedness or at all. A failure to refinance such
indebtedness or pay it when it becomes due would cause a default
under the Senior Secured Credit Facility, the indenture
governing the 9% Senior Notes and the indenture governing
the 11% Senior Secured Notes. See
Item 1 Business Risk
Factors Risks Relating to Our Securities
We have substantial indebtedness which could restrict our
ability to pay interest and principal on the 11% Senior
Secured Notes and to pay dividends with respect to the shares of
the Class A Common Stock underlying the IDSs and the shares
of Class B Common Stock and could adversely affect our
financing options and liquidity position.
20
Securities Authorized for Issuance under Equity Compensation
Plans
As of March 31, 2005, the following equity securities are
authorized for issuance under our 2004 LTIP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
Number of Securities | |
|
|
Securities to Be | |
|
Weighted-Average | |
|
Remaining Available for | |
|
|
Issued Upon | |
|
Exercise Price of | |
|
Future Issuance Under | |
Plan Category |
|
Exercise of Rights | |
|
Outstanding Rights | |
|
Equity Compensation Plans | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by stockholders
|
|
|
N/A |
|
|
|
N/A |
|
|
|
2,836,729 |
(1) |
Equity compensation plans not approved by stockholders
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total
|
|
|
N/A |
|
|
|
N/A |
|
|
|
2,836,729 |
|
|
|
(1) |
Total number of securities authorized for issuance under our
2004 LTIP is calculated as 15% of the Class A Common Stock
outstanding at the time of the IPO. |
As of March 31, 2005, we had not issued any securities
under the 2004 LTIP.
21
|
|
Item 6. |
SELECTED FINANCIAL DATA |
SELECTED CONSOLIDATED HISTORICAL FINANCIAL DATA
(In thousands of dollars, except ratios and per share
data)
The following tables present the selected consolidated
historical financial data of CLC, which is similar in all
material respects to our consolidated historical financial data
after the completion of the IPO for all periods ended and as of
the dates indicated. We derived certain of the historical data
for the fiscal years ended March 31, 2005 (2005
Fiscal Year), March 31, 2004 (2004 Fiscal
Year), March 31, 2003 (2003 Fiscal Year),
March 31, 2002 (2002 Fiscal Year), the nine
month period from July 1, 2000 to March 31, 2001
(Post-Transaction) and the three month period from
April 1, 2000 to June 30, 2000
(Pre-Transaction) from our audited consolidated
financial statements. The financial data set forth below should
be read in conjunction with, and is qualified in its entirety by
reference to, our audited consolidated historical financial
statements and the related notes thereto included in
Item 8 Financial Statements and
Supplementary Data and with the information presented in
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
Three Months | |
|
|
|
|
July 1, 2000 to | |
|
April 1, 2000 to | |
|
|
Fiscal Year Ended March 31, | |
|
March 31, 2001 | |
|
June 30, 2000 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Pre-Going | |
|
Pre-Going | |
|
|
|
|
Private | |
|
Private | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
Transaction(10) | |
|
Transaction(11) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
|
$ |
538,895 |
|
|
$ |
393,608 |
|
|
$ |
134,042 |
|
|
Transaction costs(1)
|
|
|
(17,389 |
) |
|
|
|
|
|
|
|
|
|
|
(11,402 |
) |
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,641 |
|
|
|
47,112 |
|
|
|
55,348 |
|
|
|
36,270 |
|
|
|
17,528 |
|
|
|
10,597 |
|
|
Net loss(2)
|
|
|
(35,325 |
) |
|
|
(31,331 |
) |
|
|
(3,200 |
) |
|
|
(42,335 |
) |
|
|
(29,063 |
) |
|
|
(4,759 |
) |
|
Net loss attributable to common stockholders per Class A
Common Share(3)
|
|
|
(1.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders per Class B
Common Share(3)
|
|
|
(1.18 |
) |
|
|
(1.25 |
) |
|
|
(0.96 |
) |
|
|
(1.45 |
) |
|
|
(1.16 |
) |
|
|
(0.19 |
) |
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
57,271 |
|
|
$ |
31,620 |
|
|
$ |
27,428 |
|
|
$ |
27,820 |
|
|
$ |
25,859 |
|
|
|
|
|
|
Property and equipment, net
|
|
|
264,264 |
|
|
|
283,688 |
|
|
|
286,686 |
|
|
|
284,413 |
|
|
|
276,004 |
|
|
|
|
|
|
Contract rights, net
|
|
|
309,698 |
|
|
|
323,152 |
|
|
|
335,327 |
|
|
|
348,462 |
|
|
|
373,352 |
|
|
|
|
|
|
Advance location payments
|
|
|
72,222 |
|
|
|
73,253 |
|
|
|
70,911 |
|
|
|
69,257 |
|
|
|
74,233 |
|
|
|
|
|
|
Goodwill, net
|
|
|
204,780 |
|
|
|
204,780 |
|
|
|
203,860 |
|
|
|
204,284 |
|
|
|
218,744 |
|
|
|
|
|
|
Total assets
|
|
|
956,676 |
|
|
|
959,508 |
|
|
|
976,163 |
|
|
|
992,075 |
|
|
|
1,017,012 |
|
|
|
|
|
|
Total long-term debt(4)
|
|
|
708,391 |
|
|
|
717,631 |
|
|
|
718,112 |
|
|
|
737,555 |
|
|
|
698,719 |
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
265,914 |
|
|
|
241,200 |
|
|
|
220,362 |
|
|
|
200,065 |
|
|
|
|
|
|
Stockholders equity (deficit)
|
|
|
109,215 |
|
|
|
(169,619 |
) |
|
|
(138,460 |
) |
|
|
(113,743 |
) |
|
|
(51,543 |
) |
|
|
|
|
Financial Information and Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by operating activities
|
|
|
104,998 |
|
|
$ |
97,052 |
|
|
$ |
103,900 |
|
|
$ |
77,799 |
|
|
$ |
68,014 |
|
|
$ |
17,314 |
|
|
Cash flow used in investing activities
|
|
|
(70,927 |
) |
|
|
(88,449 |
) |
|
|
(81,330 |
) |
|
|
(82,255 |
) |
|
|
(66,202 |
) |
|
|
(24,273 |
) |
|
Cash flow (used in) provided by financing activities
|
|
|
(8,420 |
) |
|
|
(4,411 |
) |
|
|
(22,962 |
) |
|
|
6,417 |
|
|
|
(530 |
) |
|
|
8,362 |
|
|
EBITDA(5)(6)
|
|
|
142,692 |
|
|
|
155,689 |
|
|
|
159,526 |
|
|
|
154,565 |
|
|
|
117,920 |
|
|
|
42,154 |
|
|
EBITDA margin(7)
|
|
|
26.5 |
% |
|
|
29.3 |
% |
|
|
29.8 |
% |
|
|
28.7 |
% |
|
|
30.0 |
% |
|
|
31.5 |
% |
|
EBITDA without Transaction costs
|
|
|
160,081 |
|
|
|
155,689 |
|
|
|
159,526 |
|
|
|
165,967 |
|
|
|
117,920 |
|
|
|
42,154 |
|
|
Operating margin(8)
|
|
|
9.2 |
% |
|
|
8.9 |
% |
|
|
10.3 |
% |
|
|
6.7 |
% |
|
|
4.5 |
% |
|
|
7.9 |
% |
|
Capital expenditures(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
71,495 |
|
|
$ |
86,732 |
|
|
$ |
86,685 |
|
|
$ |
79,464 |
|
|
$ |
60,620 |
|
|
$ |
24,273 |
|
|
|
Acquisition capital expenditures
|
|
|
628 |
|
|
|
3,615 |
|
|
|
1,976 |
|
|
|
3,723 |
|
|
|
5,582 |
|
|
|
|
|
22
|
|
|
|
(1) |
Transaction costs in the 2005 Fiscal Year consist of the
following costs incurred in connection with the IDS
Transactions: (a) approximately $11.3 million of
redemption premium on the portion of the 9% Senior Notes
redeemed, (b) the write-off of deferred financing costs
relating to the redemption of the 9% Senior Notes and the
term loans repaid aggregating approximately $3.5 million,
(c) expenses relating to the Senior Secured Credit Facility
amendment aggregating approximately $2.0 million and
(d) special bonuses related to the IDS Transactions
aggregating approximately $0.6 million. Transaction costs
in the 2002 Fiscal Year consist of costs incurred in connection
with Coinmachs refinancing on January 25, 2002. |
|
|
(2) |
For the 2005 Fiscal Year, net loss includes approximately
$18.2 million of preferred stock dividend recorded as
interest expense. For the 2004 Fiscal Year, net loss includes
approximately $24.7 million of preferred stock dividend
recorded as interest expense. As required by
SFAS No. 150, accrued and unpaid dividends prior to
adoption of SFAS No. 150 have not been reclassified to
interest expense. Preferred stock dividends for the 2003 Fiscal
Year and the 2002 Fiscal Year and for the nine-month period from
July 1, 2000 to March 31, 2001 were approximately
$20.8 million, $20.4 million and $12.7 million,
respectively. |
|
|
(3) |
Net loss attributable to common stockholders per share of
Class A Common Stock and Class B Common Stock for the
2005 Fiscal Year was calculated by dividing the net loss
attributable to Class A Common Stock and Class B
Common Stock by the respective weighted average number of shares
outstanding. For the 2004 Fiscal Year, 2003 Fiscal Year, 2002
Fiscal Year and for the nine-month period from July 1, 2000
to March 31, 2001 and the three month period from
April 1, 2000 to June 30, 2000, there was no
Class A Common Stock outstanding. For these periods, the
calculation of net loss attributable to common stockholders per
share of Class B Common Stock assumes that 24,980,445
shares of Class B Common Stock were outstanding. |
|
|
(4) |
Total long-term debt at March 31, 2001 does not include
unamortized premium of $5,555, recorded as a result of the
issuance by Coinmach of $100 million aggregate principal
amount of
113/4%
Series C Senior Notes due 2005 (the
113/4% Senior
Notes) in October 1997. The
113/4% Senior
Notes were redeemed on February 25, 2002 and the
unamortized premium on such date was included in the
determination of the loss on extinguishment of debt. |
|
|
(5) |
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate our ability to service existing debt, to
sustain potential future increases in debt and to satisfy
capital requirements. EBITDA is also used by management as a
measure of evaluating the performance of our three operating
segments. Management further believes that EBITDA is useful to
investors as a measure of comparative operating performance as
it is less susceptible to variances in actual performance
resulting from depreciation, amortization and other non-cash
charges and more reflective of changes in pricing decisions,
cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in our financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted
accounting principles) as a measure of liquidity. Given that
EBITDA is not a measurement determined in accordance with
U.S. generally accepted accounting principles and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
companies. The following tables reconcile our net loss and cash
flow provided by operating activities to EBITDA for each period
presented (in thousands). |
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
Three Months | |
|
|
|
|
|
|
|
|
|
|
July 1, 2000 to | |
|
April 1, 2000 | |
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
to June 30, | |
|
|
|
|
|
|
|
|
|
|
2001 | |
|
2000 | |
|
|
|
|
| |
|
| |
|
|
Fiscal Year Ended March 31, | |
|
Post-Going | |
|
Pre-Going | |
|
|
| |
|
Private | |
|
Private | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
Transaction | |
|
Transaction | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Net loss
|
|
$ |
(35,325 |
) |
|
$ |
(31,331 |
) |
|
$ |
(3,200 |
) |
|
$ |
(42,335 |
) |
|
$ |
(29,063 |
) |
|
$ |
(4,759 |
) |
(Benefit) provision for income taxes
|
|
|
(10,166 |
) |
|
|
(3,648 |
) |
|
|
381 |
|
|
|
(5,833 |
) |
|
|
(8,620 |
) |
|
|
(1,329 |
) |
Interest expense
|
|
|
58,572 |
|
|
|
57,377 |
|
|
|
58,167 |
|
|
|
73,036 |
|
|
|
52,461 |
|
|
|
16,685 |
|
Interest expense preferred stock
|
|
|
18,230 |
|
|
|
24,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
110,440 |
|
|
|
108,577 |
|
|
|
104,178 |
|
|
|
129,697 |
|
|
|
103,142 |
|
|
|
31,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(5)
|
|
$ |
142,692 |
|
|
$ |
155,689 |
|
|
$ |
159,526 |
|
|
$ |
154,565 |
|
|
$ |
117,920 |
|
|
$ |
42,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
Three Months | |
|
|
|
|
|
|
|
|
|
|
July 1, 2000 | |
|
April 1, 2000 | |
|
|
|
|
|
|
|
|
|
|
to March 31, | |
|
to June 30, | |
|
|
|
|
|
|
|
|
|
|
2001 | |
|
2000 | |
|
|
|
|
| |
|
| |
|
|
Fiscal Year Ended March 31, | |
|
Post-Going | |
|
Pre-Going | |
|
|
| |
|
Private | |
|
Private | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
Transaction | |
|
Transaction | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Cash flow provided by operating activities
|
|
$ |
104,998 |
|
|
$ |
97,052 |
|
|
$ |
103,900 |
|
|
$ |
77,799 |
|
|
$ |
68,014 |
|
|
$ |
17,314 |
|
Loss on extinguishment of debt(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,402 |
) |
|
|
|
|
|
|
|
|
Interest expense
|
|
|
58,572 |
|
|
|
57,377 |
|
|
|
58,167 |
|
|
|
73,036 |
|
|
|
52,461 |
|
|
|
16,685 |
|
Interest expense-escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment and equipment
|
|
|
557 |
|
|
|
1,232 |
|
|
|
3,532 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
Loss on redemption of 9% Senior Notes
|
|
|
(14,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
(74 |
) |
|
|
(176 |
) |
|
|
(338 |
) |
|
|
(530 |
) |
|
|
(1,125 |
) |
|
|
(118 |
) |
Change in operating assets and liabilities
|
|
|
(5,206 |
) |
|
|
2,513 |
|
|
|
(3,693 |
) |
|
|
18,100 |
|
|
|
(1,161 |
) |
|
|
7,874 |
|
Deferred taxes
|
|
|
10,166 |
|
|
|
3,753 |
|
|
|
16 |
|
|
|
4,247 |
|
|
|
8,478 |
|
|
|
1,873 |
|
Amortization of debt discount and deferred issue costs
|
|
|
(2,326 |
) |
|
|
(2,414 |
) |
|
|
(2,439 |
) |
|
|
(2,008 |
) |
|
|
(1,052 |
) |
|
|
(454 |
) |
Amortization of premium on
113/4% Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,009 |
|
|
|
925 |
|
|
|
309 |
|
(Benefit) provision for income taxes
|
|
|
(10,166 |
) |
|
|
(3,648 |
) |
|
|
381 |
|
|
|
(5,833 |
) |
|
|
(8,620 |
) |
|
|
(1,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(5)
|
|
$ |
142,692 |
|
|
$ |
155,689 |
|
|
$ |
159,526 |
|
|
$ |
154,565 |
|
|
$ |
117,920 |
|
|
$ |
42,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
Loss on extinguishment of debt for the fiscal year ended
March 31, 2002 consists of costs incurred in connection
with Coinmachs refinancing on January 25, 2002. |
|
|
(6) |
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to take into account transaction costs aggregating
approximately $17.4 million in connection with the IDS
Transactions consisting of (a) approximately
$11.3 million of redemption premium on the portion of the
9% Senior Notes redeemed, (b) the write-off of
deferred financing costs relating to the redemption of the |
24
|
|
|
9% Senior Notes and the term loans repaid aggregating
approximately $3.5 million, (c) expenses relating to
the Senior Secured Credit Facility amendment aggregating
approximately $2.0 million, and (d) special bonuses
related to the IDS Transactions aggregating approximately
$0.6 million. The computation of EBITDA for the 2002 Fiscal
Year has not been adjusted to take into account transaction
costs consisting of costs incurred in connection with
Coinmachs refinancing on January 25, 2002. |
|
(7) |
EBITDA margin represents EBITDA as a percentage of revenues.
Management believes that EBITDA margin is a useful measure to
evaluate our performance over various sales levels. EBITDA
margin should not be considered as an alternative for
measurements determined in accordance with U.S. generally
accepted accounting principles. |
|
(8) |
Operating margin represents operating income as a percentage of
revenues. |
|
(9) |
Capital expenditures represent amounts expended for property,
equipment and leasehold improvements, as well as for advance
location payments to location owners. Acquisition capital
expenditures represent the amounts expended to acquire local,
regional and multi-regional route operators. |
|
|
(10) |
Includes the results of operations for the period July 1,
2000 to March 31, 2001, representing the results subsequent
to the Going Private Transaction. |
|
(11) |
As a result of the Going Private Transaction that was accounted
for using the purchase method of accounting, and due to a
practice known as push down accounting, as of
July 1, 2000 (the beginning of the accounting period
closest to the date on which control was effective), Coinmach
adjusted its consolidated assets and liabilities to their
estimated fair values, based on valuations, estimations and
other studies. Therefore, the financial statements presented for
the Post-Transaction period are not comparable to the financial
statements presented for the Pre-Transaction period. Had the
Going Private Transaction taken place at April 1, 2000, on
an unaudited pro-forma basis, depreciation and amortization and
net loss would have been $3.5 million higher than reported
for the Pre-Transaction period ended June 30, 2000. This
includes the results of operations for the period April 1,
2000 to June 30, 2000, representing the results prior to
the Going Private Transaction. |
25
|
|
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis pertains to our results
of operations and financial position for the years indicated and
should be read in conjunction with the consolidated financial
statements and related notes thereto referred to in
Item 8 Financial Statements and
Supplementary Data. Except for the historical information
contained herein, certain matters discussed in this document are
forward-looking statements based on the beliefs of our
management and are subject to certain risks and uncertainties,
including the risks and uncertainties discussed below under
Item 1 Business Special
Note Regarding Forward Looking Statements, and the
other risks set forth in Item 1
Business Risk Factors. Should any of these
risks or uncertainties materialize or should underlying
assumptions prove incorrect, our future performance and actual
results of operations may differ materially from those expected
or intended.
Introduction
Our primary financial objective is to increase our cash flow
from operations. Cash flow from operations represents a source
of funds available to service indebtedness, pay dividends and
for investment in both organic growth and growth through
acquisitions. We have experienced net losses during the past
three fiscal years. Such net losses were attributable in part to
significant non-cash charges associated with our acquisitions
and the related amortization of contract rights (for all three
fiscal years) and goodwill (for the 2002 fiscal year) accounted
for under the purchase method of accounting. We incur
significant depreciation and amortization expense relating to
annual capital expenditures, which also reduces our net income.
The continued incurrence of significant depreciation and
amortization expenses may cause us to continue to incur net
losses.
Overview
We are principally engaged in the business of supplying laundry
equipment services to multi-family housing properties. Our most
significant revenue source is our route business, which over the
last three fiscal years has accounted for approximately 88% of
our revenue. Through our route operations, we provide laundry
equipment services to locations by leasing laundry rooms from
building owners and property management companies, typically on
a long-term, renewable basis. In return for the exclusive right
to provide these services, most of our contracts provide for
commission payments to the location owners. Commission expense
(also referred to as rent expense), our single largest expense
item, is included in laundry operating expenses and represents
payments to location owners. Commissions may be fixed amounts or
percentages of revenues and are generally paid monthly. In
addition to commission payments, many of our leases require us
to make advance location payments to location owners, which are
capitalized and amortized over the life of the applicable
leases. Advance location payments to location owners are paid,
as required by the applicable lease, at the inception or renewal
of a lease for the right to operate applicable laundry rooms
during the contract period, which generally ranges from 5 to
10 years. The amount of advance location payments varies
depending on the size of the location and the term of the lease.
Included in our route business are retail laundromats which we
operate in Texas and Arizona. The operation of retail
laundromats involves leasing store locations in desirable
geographic areas, maintaining an appropriate mix of washers and
dryers at each store location and servicing the washers and
dryers at such locations.
In addition to our route business, we also operate an equipment
rental business through AWA. AWA leases laundry equipment and
other household appliances and electronic items to property
owners, managers of multi-family housing properties, and, to a
lesser extent, individuals and corporate entities.
We also operate an equipment distribution business through Super
Laundry. Super Laundrys business consists of constructing
and designing complete turnkey retail laundromats, retrofitting
existing retail laundromats, distributing exclusive lines of
commercial coin and non-coin operated machines and parts, and
selling service contracts.
26
Laundry operating expenses include, in addition to commission
payments, (i) the cost of machine maintenance and revenue
collection in the route and retail laundromat business,
including payroll, parts, insurance and other related expenses,
(ii) costs and expenses incurred in maintaining our retail
laundromats, including utilities and related expenses,
(iii) the cost of sales associated with the equipment
distribution business and (iv) certain expenses related to
the operation of our rental business.
Critical Accounting Policies: Use of Estimates
Our financial statements are based on the selection and
application of significant accounting policies, which require
management to make significant estimates and assumptions. We
believe that the following are some of the more critical
judgment areas in the application of our accounting policies
that currently affect our financial condition and results of
operations.
Revenue and cash and cash equivalents include an estimate of
cash and coin not yet collected at the end of a reporting
period, which remain at laundry room locations. We calculate the
estimated amount of cash and coin not yet collected at the end
of a reporting period, which remain at laundry room locations by
multiplying the average daily collection amount applicable to
the location with the number of days the location had not been
collected. We analytically review the estimated amount of cash
and coin not yet collected at the end of a reporting period by
comparing such amount with collections subsequent to the
reporting period.
We are required to estimate the collectibility of our
receivables. A considerable amount of judgment is required in
assessing the ultimate realization of these receivables,
including the current credit-worthiness of each customer. If the
financial condition of our customers were to deteriorate,
resulting in an impairment of their ability to make payments,
additional allowances may be required. Allowance for doubtful
accounts at March 31, 2005 was approximately
$3.8 million.
We currently have significant deferred tax assets, which are
subject to periodic recoverability assessments. Realization of
our deferred tax assets is principally dependent upon our
achievement of projected future taxable income.
Managements judgments regarding future profitability may
change due to future market conditions and other factors. These
changes, if any, may require possible material adjustments to
these deferred tax asset balances.
We have significant costs in excess of net assets acquired
(goodwill), contract rights and long-lived assets. Goodwill is
tested for impairment on an annual basis. Additionally, goodwill
is tested between annual tests if an event occurs or
circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying amount. We
have determined that our reporting units with goodwill consist
of our route business, AWA and Super Laundry. Goodwill
attributed to the route business, AWA and Super Laundry at
March 31, 2005 and 2004 was approximately
$195.0 million, $6.8 million and $2.9 million,
respectively. In performing the annual goodwill assessment, the
fair value of the reporting unit is compared to its net
asset-carrying amount, including goodwill. If the fair value
exceeds the carrying amount, then it is determined that goodwill
is not impaired. Should the carrying amount exceed the fair
value, the second step in the impairment test would be required
to be performed to determine the amount of goodwill write-off.
The fair value for these tests is based upon a discounted cash
flow model. Factors that generally impact cash flows include
commission rates paid to property owners, occupancy rates at
properties, sensitivity to price increases, loss of existing
machine base and the prevailing general economic and market
conditions. An annual assessment of goodwill as of
January 1, 2005 was performed and it was determined that no
impairment exists.
Contract rights represent amounts expended for location
contracts arising from the acquisition of laundry machines on
location. These amounts arose solely from purchase price
allocations pursuant to acquisitions made by us over a number of
years based on an analysis of future cash flows. We do not
record contract rights relating to new locations signed in the
ordinary course of business. We estimate that 90% of our
contracts are long-term whereby the average term is
approximately 8 years with staggered maturities. Of the
remaining locations not subject to long-term agreements, we
believe that we have retained a majority of such customers
through long-standing relationships and continue to service such
customers. Although the contracts have a legal life, there are
other factors such as renewals, customer relationships and
extensions that contribute to a value greater than the initial
contract term. Over 90% of our contracts renew automatically and
we have a right
27
of first refusal upon termination in over 60% of our contracts.
The automatic renewal clause typically provides that, if the
property owner fails to take any action prior to the end of the
lease term or any renewal term, the lease will automatically
renew on substantially similar terms. In addition, over 85% of
our contracts allow for unilateral price increases.
Historically, we have demonstrated an ability to renew
contracts, retain our customers and build upon those
relationships. Since April 1997, we have posted net machine
gains, exclusive of acquisitions, and our losses have averaged
approximately 3% annually. Therefore, we believe that the cash
flows from these contracts continue to be generated beyond the
initial legal contract term and subsequent renewal periods. As a
result, we believe that the useful lives of contract rights are
related to the expected cash flows that are associated with
those rights and the amortization periods for contract rights
should generally reflect those useful lives and, by extension,
the cash flow streams associated with them. The useful lives
being used to amortize contract rights range from approximately
30 to 35 years.
We have twenty-eight geographic regions to which contract rights
have been allocated, which regions represent the lowest level of
identifiable cash flows in grouping contract rights. Each region
consists of approximately 1,000 to 8,000 contracts for the
various locations/ properties that comprise that region. We do
not analyze impairment of contract rights on a
contract-by-contract basis. Although we have contracts at every
location/ property and analyze revenue and certain direct costs
on a contract-by-contract basis, we do not allocate common
region costs and servicing costs to each contract.
We assess the recoverability of location contract rights and
long-lived assets on a region-by-region basis. We evaluate the
financial performance/ cash flows for each region. This
evaluation includes analytically comparing the financial
results/ cash flows and certain statistical performance measures
for each region to prior period/year actuals and budgeted
amounts. Factors that generally impact cash flows include
commission rates paid to property owners, occupancy rates at
properties, sensitivity to price increases and the regions
general economic conditions. In addition, each year we lose a
certain amount of our existing machine base, which essentially
equates to loss of contract rights. Such loss has historically
averaged approximately 3% annually. The accelerated amortization
of contract rights is designed to capture and expense this
shrinking machine base. An increase in the historical loss rate
would also be a strong indicator of possible impairment of
location contract rights and long-lived assets. If based on our
initial evaluation there are indicators of impairment that
result in losses to the machine base, or an event occurs that
would indicate that the carrying amounts may not be recoverable,
we reevaluate the carrying value of contract rights and
long-lived assets based on future undiscounted cash flows
attributed to that region and record an impairment loss based on
discounted cash flows if the carrying amount of the contract
rights are not recoverable from undiscounted cash flows. Based
on present operations and strategic plans, we believe that there
have not been any indicators of impairment of location contract
rights or long-lived assets.
|
|
|
Accounting Treatment for IDSs |
A portion of the aggregate IDSs outstanding represents
11% Senior Secured Notes recorded as long-term debt. We
have concluded that it is appropriate to annually deduct
interest expense on the 11% Senior Secured Notes from
taxable income for U.S. federal and state and local income
tax purposes. There can be no assurances that the IRS will not
seek to challenge the treatment of these notes as debt or the
amount of interest expense deducted, although to date we have
not been notified that the 11% Senior Secured Notes should
be treated as equity rather than debt for U.S. federal and
state and local income tax purposes. If the 11% Senior
Secured Notes would be required to be treated as equity for
income tax purposes, the cumulative interest expense totaling
approximately $4.5 million, through March 31, 2005,
would not be deductible from taxable income, and we would be
required to recognize additional tax expense and establish a
related income tax liability. The additional tax due to federal,
state and local authorities would be based on our taxable income
or loss for each of the respective years that we take the
interest expense deduction. We do not currently intend to record
a liability for a potential disallowance of this interest
expense deduction.
Based on U.S. generally accepted accounting principles, the
proceeds of the IDS offering and the offering of the separate
11% Senior Secured Notes were allocated to the shares of
Class A Common Stock and the underlying 11% Senior
Secured Notes based on their respective relative fair values.
The price paid for the IDSs was equivalent to the fair value of
$7.50 per share of Class A Common Stock and $6.14 in
principal
28
amount of an 11% Senior Secured Note underlying the IDS and
the fair value of the separate notes was equivalent to their
face value.
In addition, we have concluded that there are no embedded
derivative features in the IDSs or within the Class B
Common Stock which requires separate accounting. The make-whole
redemption provision allows us to redeem all or a portion of the
11% Senior Secured Notes prior to the date that is
60 months after November 24, 2004, the closing date of
the IPO, at a redemption price that could result in a premium,
therefore resulting in an embedded derivative requiring
bifurcation. However, the terms of the embedded derivative
permit us to redeem the 11% Senior Secured Notes at an
amount that will always exceed the fair value of the
11% Senior Secured Notes. As a result, this option will
always be out of the money, and, therefore, the value ascribed
to the embedded derivative is minimal. Accordingly, we initially
recorded it at a value of zero. The optional redemption
provision at scheduled prices allows us to redeem all or part of
the 11% Senior Secured Notes at scheduled premium prices.
Although the 11% Senior Secured Notes are redeemable at a
premium, further analysis under SFAS 133 has led us to
conclude that the option is clearly and closely related to the
economic characteristics of the 11% Senior Secured Notes
and should not be bifurcated. The tax redemption provision
allows us to redeem all of the 11% Senior Secured Notes at
par if the interest on the 11% Senior Secured Notes is not
tax deductible. As a result of the redemption price being at par
and the 11% Senior Secured Notes initially recorded without
a substantial premium or discount, we have concluded that this
option is clearly and closely related to the economic
characteristics of the 11% Senior Secured Notes and should
not be bifurcated. The change of control put option allows the
note holders to put the 11% Senior Secured Notes to us at a
price equal to 101% of par. Although the 11% Senior Secured
Notes are callable at a premium, further analysis under
SFAS 133 has led us to conclude that the option is clearly
and closely related to the economic characteristics of the
11% Senior Secured Notes and should not be bifurcated,
principally because such premium does not cause the investor to
double the initial contractual rate of return.
The entire proceeds of the offerings were allocated to the
Class A Common Stock and the 11% Senior Secured Notes
and the allocation of the IDS proceeds to the Class A
Common Stock and the 11% Senior Secured Notes did not
result in a substantial premium or discount. Upon subsequent
issuances of notes or IDSs, we will evaluate whether there is a
substantial discount or premium. We expect that if there is a
substantial discount or premium upon a subsequent issuance of
notes, certain redemption features of the 11% Senior
Secured Notes may be considered not clearly and closely related,
and we would separately account for these features as embedded
derivates. If the embedded derivates are required to be
bifurcated, we will (a) value the derivative,
(b) record such value as a reduction of the 11% Senior
Secured Notes (discount) with a corresponding derivative
liability, (c) accrete the discount on the 11% Senior
Secured Notes up to their par value using the effective interest
method with a corresponding charge to interest expense, and
(d) revalue the derivative liability quarterly with the
difference (increase or decrease) recorded to interest expense.
The Class A Common Stock portion of each IDS and the
Class B Common Stock are included in stockholders
equity, net of related transaction costs, and dividends paid on
the Class A Common Stock and the Class B Common Stock
was recorded as a decrease to stockholders equity when
declared. The notes portion of each IDS are presented as
long-term obligations, and the related transaction costs were
capitalized as deferred financing fees and amortized to interest
expense over the term of the 11% Senior Secured Notes.
Interest on the 11% Senior Secured Notes is charged to
interest expense as it is accrued.
29
Results of Operations
The following table sets forth for the periods indicated,
selected statement of operations data and EBITDA, as percentages
of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenues
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Laundry operating expenses
|
|
|
68.3 |
|
|
|
68.9 |
|
|
|
68.5 |
|
General and administrative expenses
|
|
|
1.8 |
|
|
|
1.8 |
|
|
|
1.8 |
|
Depreciation and amortization
|
|
|
14.2 |
|
|
|
13.6 |
|
|
|
12.5 |
|
Amortization of advance location payments
|
|
|
3.6 |
|
|
|
3.9 |
|
|
|
4.0 |
|
Amortization of intangibles
|
|
|
2.7 |
|
|
|
2.9 |
|
|
|
3.0 |
|
Other items, net
|
|
|
0.2 |
|
|
|
|
|
|
|
(0.1 |
) |
Operating income
|
|
|
9.2 |
|
|
|
8.9 |
|
|
|
10.3 |
|
Interest expense
|
|
|
10.9 |
|
|
|
10.8 |
|
|
|
10.9 |
|
Interest expense preferred stock
|
|
|
3.4 |
|
|
|
4.7 |
|
|
|
|
|
Interest expense escrow interest
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Transaction costs
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
Net loss(1)
|
|
|
(6.6 |
) |
|
|
(5.9 |
) |
|
|
(0.6 |
) |
EBITDA margin
|
|
|
26.5 |
|
|
|
29.3 |
|
|
|
29.8 |
|
|
|
(1) |
For the 2005 Fiscal Year, net loss includes approximately
$18.2 million of preferred stock dividend recorded as
interest expense. For the 2004 Fiscal Year, net loss includes
approximately $24.7 million of preferred stock dividend
recorded as interest expense. As required by
SFAS No. 150, for fiscal years ending prior to
March 31, 2004, accrued and unpaid dividends have not been
reclassified to interest expense. Preferred stock dividends for
the 2003 Fiscal Year were approximately $20.8 million. |
We have experienced net losses in each fiscal year since
March 31, 2000. Such net losses are attributable in part to
significant non-cash charges associated with our acquisitions
and the related amortization of contract rights (for all fiscal
years) and goodwill (only through the 2002 fiscal year)
accounted for under the purchase method of accounting. We incur
significant depreciation and amortization expense relating to
annual capital expenditures, which also reduces our net income.
The continued incurrence of significant depreciation and
amortization expenses may cause us to incur a net loss.
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate our ability to service existing debt, to
sustain potential future increases in debt and to satisfy
capital requirements. EBITDA is also used by management as a
measure of evaluating the performance of our three operating
segments. Management further believes that EBITDA is useful to
investors as a measure of comparative operating performance as
it is less susceptible to variances in actual performance
resulting from depreciation, amortization and other non-cash
charges and more reflective of changes in pricing decisions,
cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Our use of EBITDA, however, is not intended to
represent cash flows for the period, nor has it been presented
as an alternative to either (a) operating income (as
determined by GAAP) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by GAAP) as a measure of liquidity.
Given that EBITDA is not a measurement determined in accordance
with GAAP and is thus susceptible to varying calculations,
EBITDA may not be comparable to other similarly titled measures
of other companies. See footnote (5) of the table contained
under Item 6 Selected Financial
Data Selected Historical Financial Data for a
reconciliation of net
30
loss and cash flow provided by operating activities to EBITDA
for the periods indicated in the table immediately above.
EBITDA margin represents EBITDA as a percentage of revenues.
Management believes that EBITDA margin is a useful measure to
evaluate our performance over various sales levels. EBITDA
margin should not be considered as an alternative to
measurements determined in accordance with U.S. generally
accepted accounting principles.
|
|
|
Fiscal Year Ended March 31, 2005 Compared to the
Fiscal Year Ended March 31, 2004 |
The following table sets forth our revenues for the years
indicated (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
Change | |
|
|
| |
|
| |
|
| |
Route
|
|
$ |
472.5 |
|
|
$ |
469.6 |
|
|
$ |
2.9 |
|
Rental
|
|
|
34.4 |
|
|
|
32.6 |
|
|
|
1.8 |
|
Distribution
|
|
|
31.7 |
|
|
|
28.9 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
538.6 |
|
|
$ |
531.1 |
|
|
$ |
7.5 |
|
|
|
|
|
|
|
|
|
|
|
Revenue increased by approximately $7.5 million or
approximately 1% for the 2005 Fiscal Year, as compared to the
2004 Fiscal Year.
Route revenue for the 2005 Fiscal Year increased by
approximately $2.9 million or less than 1% from the 2004
Fiscal Year. We believe that the increase was due to the net
result of an increase in third party service income and price
increases, offset by decreased revenue primarily in the
Southwest and Midwest operations caused by higher vacancy rates
in these regions.
Rental revenue for the 2005 Fiscal Year increased by
approximately $1.8 million or 6% over the 2004 Fiscal Year.
This increase was primarily the result of internal growth of the
machine base in existing areas of operations during the current
and prior years.
Distribution revenue for the 2005 Fiscal Year increased by
approximately $2.8 million or 10% from the 2004 Fiscal
Year. Sales from the distribution business unit are sensitive to
general market conditions and economic conditions. The increase
was primarily due to increased sales from the Northeast and
Midwest operations offset slightly by decreased revenue
resulting from the closing of operations in California.
Distribution revenue from our California operations was
approximately $1.8 million and $3.0 million for the
2005 Fiscal Year and the 2004 Fiscal Year, respectively.
Laundry operating expenses, exclusive of depreciation and
amortization, increased by approximately $2.3 million or
less than 1% for the 2005 Fiscal Year, as compared to the 2004
Fiscal Year. This increase in laundry operating expenses was due
primarily to (i) increased cost of sales of approximately
$3.1 million due to increased sales in the Northeast and
Midwest operations in the distribution business, as discussed
above, (ii) an increase in salary expense of approximately
$1.5 million in the route business associated with
collection services and (iii) an increase in fuel costs of
approximately $1.1 million primarily due to increased fuel
prices. These increases in laundry operating expenses were
offset by (i) a reduction in operating expenses as a result
of the closing of California operations in the distribution
business of approximately $2.6 million and
(ii) decreased insurance costs related to general business
insurance coverage of approximately $0.8 million. As a
percentage of revenues, laundry operating expenses, exclusive of
depreciation and amortization, were approximately 68.3% for the
2005 Fiscal Year, as compared to 68.9% for the 2004 Fiscal Year.
General and administrative expenses increased by approximately
$0.2 million or 2% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The increase in general and administrative
expenses was primarily due to incremental public company
administrative fees and expenses including but not limited to
incremental director and officer liability insurance, additional
directors fees, investor and public relations expenses,
and other miscellaneous costs and expenses relating to
compliance with applicable securities laws. As a percentage
31
of revenues, general and administrative expenses were
approximately 1.8% for both the 2005 Fiscal Year and the 2004
Fiscal Year.
Depreciation and amortization expense increased by approximately
$3.9 million or 5% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The increase in depreciation and
amortization expense was primarily due to depreciation expense
relating to capital expenditures required by historical
increases in our installed base of machines.
Amortization of advance location payments decreased by
approximately $1.0 million or 5% for the 2005 Fiscal Year,
as compared to the 2004 Fiscal Year. The decrease was primarily
due to the reduction in the amount of advance location payments
made in the prior years.
Amortization of intangibles decreased by approximately
$1.0 million or 7% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The decrease was primarily the result of
the reduction of intangibles related to prior year acquisitions.
Other items, net, for the 2005 Fiscal Year of approximately
$0.9 million primarily relates to additional expenses
associated with the closing of California operations in the
distribution business.
Other items, net, for the 2004 Fiscal Year of approximately
$0.2 million primarily relates to certain costs associated
with the consolidation of certain offices in the distribution
business. This consolidation was the result of actions taken by
Coinmach to reduce operating costs at Super Laundry including,
among other things, the closing of distribution operations in
Southern California, the reassignment of responsibilities among
Super Laundrys remaining management team and the write-off
of inventory due to obsolescence. Offsetting these costs were
additional income recognized related to the sale, as described
below, of approximately $1.7 million.
In October 2002, CLC contributed its ownership interest in
Resident Data, Inc. (which we refer to as RDI),
valued at approximately $2.7 million, to Coinmach.
Subsequently, Coinmach sold its interest in RDI pursuant to an
agreement and plan of merger between RDI and third parties for
cash proceeds of approximately $6.6 million before
estimated expenses directly related to such sale, resulting in a
gain of approximately $3.3 million which was recorded in
the 2003 Fiscal Year (which sale we refer to as the RDI
sale). In connection with the RDI sale, and in addition to
the cash proceeds received therefrom, Coinmach and the other
sellers are entitled to their pro rata share (as determined by
each sellers previous ownership percentage of RDI) of
(i) $5.0 million placed in escrow by the purchaser,
subject to, among other things, the satisfaction of certain
working capital adjustments and customary indemnification
obligations (which is referred to as the escrow fund), and
(ii) approximately $1.8 million, subject to the
continued employment by RDI of certain members of its management
(which is referred to as the contingent fund). The portion of
such amounts to be paid to Coinmach was based on its previous
ownership percentage of RDI, which was approximately 32%, and
was scheduled to be paid in two installments in
October 2003 and October 2004.
Amounts to be received from the escrow fund and the contingent
fund were recorded as income upon the determination by Coinmach
that it was likely to receive such amounts and such amounts were
reasonably estimated. Despite its best determinations, however,
there was no assurance that Coinmach would receive such amounts.
In October 2003, Coinmach received approximately
$0.7 million related to its share of the escrow fund and
approximately $0.3 million related to its share of the
contingent fund. Based on the receipt of this first installment
and other positive indicators, Coinmach determined that the
uncertainty surrounding the collectability of its portion of the
escrow fund due in October 2004 of approximately
$0.7 million no longer existed. Accordingly, Coinmach
recorded income of approximately $1.7 million for the 2004
Fiscal year.
Operating income margins were approximately 9.2% for the 2005
Fiscal Year, as compared to approximately 8.9% for the 2004
Fiscal Year. The slight increase in operating income margin was
primarily due to a reduction in operating expenses as a result
of the closing of California operations in the distribution
business.
Transaction costs for the 2005 Fiscal Year of approximately
$17.4 million represents (1) approximately
$11.3 million redemption premium on the portion of
9% Senior Notes due 2010 redeemed, (2) the write-off of
32
the deferred financing costs relating to the 9% Senior
Notes redeemed and term loans repaid aggregating approximately
$3.5 million, (3) expenses relating to the Senior
Secured Credit Facility amendment aggregating approximately
$2.0 million, and (4) special bonuses related to the
IDS Transactions aggregating approximately $0.6 million.
Interest expense increased by approximately $1.2 million or
2% for the 2005 Fiscal Year, as compared to the 2004 Fiscal
Year. Following consummation of the IPO in November 2004, a
portion of the net proceeds thereof was used to redeem
$125.5 million aggregate principal amount of the
9% Senior Notes and approximately $15.5 million of
outstanding term loans under the Senior Secured Credit Facility.
As a consequence of the IPO, we issued approximately
$116.1 million of 11% Senior Secured Notes underlying
IDSs and $20.0 million of additional 11% Senior
Secured Notes not underlying IDSs. In addition, there has been
an increase in variable interest rates payable under the Senior
Secured Credit Facility resulting from a market increase in
interest rates.
Interest expense-non cash preferred stock dividends decreased by
approximately $6.5 million or 26% for the 2005 Fiscal Year,
as compared to the 2004 Fiscal Year. As a result of the IPO in
November 2004, a portion of the net proceeds thereof was
used to redeem approximately $91.8 million of CLCs
outstanding Class A preferred stock and approximately
$7.4 million of CLCs outstanding Class B
preferred stock. In addition, in connection with the IDS
Transactions, Holdings exchanged CLC capital stock owned by it
and all of the outstanding shares of common stock of AWA to CSC
for 24,980,445 shares of Class B Common Stock,
representing all of the outstanding Class B Common Stock.
Pursuant to the IDS Transactions, we became controlled by
Holdings.
Interest expense-escrow interest for the 2005 Fiscal Year of
approximately $0.9 million relates to interest expense on
the portion of the 9% Senior Notes that were redeemed on
December 24, 2004. A portion of the net proceeds from the
IPO was used to redeem 9% Senior Notes in an aggregate
principal amount of $125.5 million.
The benefit for income taxes for the 2005 Fiscal Year was
approximately $10.2 million as compared to a benefit for
income taxes of approximately $3.6 million for the 2004
Fiscal Year. The change for the year is due to a tax benefit of
approximately $6.0 million related to IDS transaction
costs, and a state tax benefit net of Federal taxes of
approximately $0.9 million, offset by tax expense of
approximately $0.9 million related to an increase in
operating income. The effective tax rate for the 2005 Fiscal
Year was approximately 22% as compared to approximately 10% for
the 2004 Fiscal Year.
Net loss was approximately $35.3 million for the 2005
Fiscal Year, as compared to net loss of approximately
$31.3 million for the 2004 Fiscal Year. The increase in net
loss was primarily the result of IDS transaction costs, net of
taxes, as discussed above. We have experienced net losses in
each fiscal year since March 31, 2000. Such net losses are
attributable in part to significant non cash charges associated
with our acquisitions and the related amortization of contract
rights accounted for under the purchase method of accounting. We
incur significant depreciation and amortization expense relating
to annual capital expenditures, which also reduces our net
income.
33
The following table sets forth EBITDA for each of the route,
distribution and rental divisions for the years indicated
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
Change | |
|
|
| |
|
| |
|
| |
Route
|
|
$ |
155.4 |
|
|
$ |
154.4 |
|
|
$ |
1.0 |
|
Rental
|
|
|
13.8 |
|
|
|
12.2 |
|
|
|
1.6 |
|
Distribution
|
|
|
1.4 |
|
|
|
(1.2 |
) |
|
|
2.6 |
|
Other items, net
|
|
|
(0.8 |
) |
|
|
(0.2 |
) |
|
|
(0.6 |
) |
Corporate expenses
|
|
|
(9.7 |
) |
|
|
(9.5 |
) |
|
|
(0.2 |
) |
Transaction costs
|
|
|
(17.4 |
) |
|
|
|
|
|
|
(17.4 |
) |
|
|
|
|
|
|
|
|
|
|
Total EBITDA(1)
|
|
$ |
142.7 |
|
|
$ |
155.7 |
|
|
$ |
(13.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to take into account IDS transaction costs
aggregating approximately $17.4 million consisting of
(a) approximately $11.3 million of redemption premium
on the portion of the 9% Senior Notes redeemed in
connection with the IDS Transactions, (b) the write-off of
deferred financing costs relating to the 9% Senior Notes
redeemed and term loans repaid in connection with the IDS
Transactions aggregating approximately $3.5 million,
(c) expenses relating to the Senior Secured Credit Facility
amendment aggregating approximately $2.0 million and
(d) special bonuses related to the IDS Transactions
aggregating approximately $0.6 million. |
EBITDA was approximately $142.7 million for the 2005 Fiscal
Year, as compared to approximately $155.7 million for the
2004 Fiscal Year. EBITDA margins declined to approximately 26.5%
for the 2005 Fiscal Year, as compared to approximately 29.3% for
the 2004 Fiscal Year. The decrease in EBITDA and EBITDA margin
is primarily attributable to certain transaction costs of
approximately $17.4 million relating to the IDS
Transactions. See footnote 5 of the table contained under
Item 6 Selected Financial Data for
a reconciliation of net loss and cash flow provided by operating
activities to EBITDA for the years indicated in the table
immediately above.
|
|
|
Fiscal Year Ended March 31, 2004 Compared to the
Fiscal Year Ended March 31, 2003 |
The following table sets forth our revenues for the years
indicated (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
|
| |
|
| |
|
| |
Route
|
|
$ |
469.6 |
|
|
$ |
471.5 |
|
|
$ |
(1.9 |
) |
Rental
|
|
|
32.6 |
|
|
|
28.7 |
|
|
|
3.9 |
|
Distribution
|
|
|
28.9 |
|
|
|
35.0 |
|
|
|
(6.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
531.1 |
|
|
$ |
535.2 |
|
|
$ |
(4.1 |
) |
|
|
|
|
|
|
|
|
|
|
Revenue decreased by approximately $4.1 million or less
than 1% for the 2004 Fiscal Year as compared to the 2003 Fiscal
Year.
Route revenue for the 2004 Fiscal Year decreased by
approximately $1.9 million, or less than 1%, as compared to
the prior year. We believe that the decline in route revenue for
the 2004 Fiscal Year, as compared to the 2003 Fiscal Year, was
primarily the result of increased vacancies related to locations
in certain regions as well as, to a lesser extent, a transfer of
approximately 9,000 rental machines to AWA during the 2003
Fiscal Year. This decrease was slightly offset by an improvement
in revenue from the timing of price changes and internal growth
in machine count during the prior and current year. We believe
that to the extent vacancy rates in certain of our operating
regions, principally in the Southeast and Texas, increase in the
future, route revenue in these regions may continue to decrease.
Any such decrease, however, may be mitigated by our geographic
diversity.
34
Rental revenue for the 2004 Fiscal Year increased by
approximately $3.9 million, or 12%, over the 2003 Fiscal
Year. The increase was primarily the result of the internal
growth of the machine base in existing areas of operations
during the current and prior years, as well as, to a lesser
extent, the transfer of approximately 9,000 rental machines
from the route business to AWA during the 2004 Fiscal Year.
Distribution revenue for the 2004 Fiscal Year decreased by
approximately $6.1 million, or 22%, as compared to the 2003
Fiscal Year. Sales from the distribution business unit are
sensitive to general market economic conditions and as a result
have experienced downward pressure. In addition, distribution
revenue decreased due to the closing of distribution operations
in California. Distribution revenue from our California
operations was approximately $3.0 million and
$6.6 million for the 2004 Fiscal Year and the 2003 Fiscal
Year, respectively.
Laundry operating expenses, exclusive of depreciation and
amortization, increased by approximately $0.8 million, or
less than 1%, for the 2004 Fiscal Year, as compared to the 2003
Fiscal Year. This decrease in laundry operating expenses was due
primarily to a reduction in cost of sales of approximately
$5.7 million related to decreased revenue experienced in
the distribution business, as discussed above, offset by
increased insurance costs related to both medical and general
business insurance coverage of approximately $1.6 million,
costs associated with expansion into four new markets in the
rental business of approximately $2.6 million and increased
utility costs in our retail Laundromats of approximately
$0.7 million. As a percentage of revenues, laundry
operating expenses, exclusive of depreciation and amortization,
were approximately 68.9% the 2004 Fiscal Year and 68.5% for the
2003 Fiscal Year.
General and administrative expenses decreased by approximately
1% for the 2004 Fiscal Year, as compared to the 2003 Fiscal
Year. The decrease in general and administrative expenses was
primarily due to a slight reduction in various costs and
expenses related to administrative functions. As a percentage of
revenues, general and administrative expenses were approximately
1.8% for both the 2004 Fiscal Year and the 2003 Fiscal Year.
Depreciation and amortization expense increased by approximately
$5.4 million or 8% for the 2004 Fiscal Year as compared to
the 2003 Fiscal Year. The increase was primarily due to
depreciation and amortization expense was primarily due to
depreciation expense relating to capital expenditures required
by historical increases in our installed base of machines.
Amortization of advance location payments decreased by
approximately $0.6 million or 3% for the 2004 Fiscal Year,
as compared to the 2003 Fiscal Year. The decrease was primarily
due to the reduction in the amount of advance location payments
made in the prior years.
Amortization of intangibles decreased by approximately
$0.3 million or 2% for the 2004 Fiscal Year as compared to
the 2003 Fiscal Year. This decrease was primarily the result of
the reduction of intangibles relative to prior year acquisitions.
Other items, net, for the 2004 Fiscal Year is comprised of a
gain of approximately $1.7 million. In October 2002,
CLC contributed its ownership interest in RDI valued at
approximately $2.7 million, to us. Subsequently, we sold
our interest in RDI pursuant to an agreement and plan of merger
between RDI and third parties for cash proceeds of approximately
$6.6 million before estimated expenses directly related to
such sale, resulting in a gain of approximately
$3.3 million which was recorded in the 2003 Fiscal Year. In
connection with the RDI sale, and in addition to the cash
proceeds received therefrom, we and the other sellers are
entitled to their pro rata share (as determined by each
sellers previous ownership percentage of RDI) of
(i) $5.0 million placed in escrow by the purchaser,
subject to, among other things, the satisfaction of certain
working capital adjustments and customary indemnification
obligations (which is referred to as the escrow fund), and
(ii) approximately $1.8 million, subject to the
continued employment by RDI of certain members of its management
(which is referred to as the contingent fund). The portion of
such amounts to be paid to us is based on its previous ownership
percentage of RDI, which was approximately 32%, and was
scheduled to be paid in two installments in October 2003
and October 2004.
Amounts to be received from the escrow fund and the contingent
fund are recorded as income upon the determination by us that we
are likely to receive such amounts and such amounts can be
reasonably estimated.
35
In October 2003, we received approximately
$0.7 million related to our share of the escrow fund and
approximately $0.3 million related to our share of the
contingent fund. Based on the receipt of this first installment
and other positive indicators, we determined that the
uncertainty surrounding the collectability of our portion of the
escrow fund due in October 2004 of approximately
$0.7 million no longer existed. Accordingly, we recorded
income of approximately $1.7 million for the 2004 Fiscal
year.
Offsetting the additional income related to the RDI sale for the
2004 Fiscal Year was approximately $1.9 million of expenses
related to consolidation of offices of Super Laundry. This
consolidation was the result of actions taken by Coinmach to
reduce operating costs at Super Laundry including, among other
things, the closing of distribution operations in Southern
California, the reassignment of responsibilities among Super
Laundrys remaining management team and the write-off of
inventory due to obsolescence.
Other items, net, for the 2003 Fiscal Year is comprised of a
gain of approximately $3.3 million, as discussed above.
Offsetting this gain was approximately $2.8 million of
expenses related to (i) professional fees incurred in
connection with the AWA Transactions, including the transfer of
the Appliance Warehouse division to AWA and the formation of
Holdings, (ii) organizational costs related to the
formation of ALFC and (iii) expenses associated with the
consolidation of offices of Super Laundry which was the result
of actions taken by Coinmach to reduce operating costs in Super
Laundry. These actions included, among other things, the closing
of operations in California, New Jersey and Maryland, the
reassignment of responsibilities among Super Laundrys
remaining management team, the write-off of inventory due to
obsolescence and the write-off of receivable balances, none of
which were material individually, which Coinmach chose not to
pursue.
Operating income margins were approximately 8.9% for the 2004
Fiscal Year, as compared to approximately 10.3% for the 2003
Fiscal Year. The decrease in operating income margin for the
2004 Fiscal Year was primarily due to the decreased revenue, net
of cost of sales, in the distribution business as well as the
increase in depreciation and amortization expenses, as discussed
above.
Interest expense increased by approximately $23.9 million
or 14% for the 2004 Fiscal Year, as compared to the 2003 Fiscal
Year. The increase in interest expense was a result of the
change in the accounting treatment of redeemable preferred stock
dividends resulting in additional interest expense of
approximately $24.7 million, as well as, to a lesser
extent, an increase in interest expense resulting from the
interest rate swap agreements entered into by Coinmach in
September 2002 that are at a slightly higher fixed rate
compared to variable rates. This was offset by a decrease in
interest expense primarily due to decreased borrowing levels
under the Senior Secured Credit Facility, a decrease in variable
interest rates payable under such facility resulting from a
market decline in interest rates.
The benefit for income taxes for the 2004 Fiscal Year was
approximately $3.6 million as compared to a provision for
income taxes of approximately $0.4 million for the 2003
Fiscal Year. The change for the fiscal year is due to pretax
loss of approximately $35.0 million for the 2004 Fiscal
Year as compared to a pretax loss of approximately
$2.8 million for the 2003 Fiscal Year. The effective tax
rate for the 2004 Fiscal Year was 10% as compared to 14% for the
2003 Fiscal Year. The effective tax rate for the 2004 Fiscal
Year reflects the treatment of approximately $24.7 million
of redeemable preferred stock dividends as interest expense.
Net loss was approximately $31.3 million for the 2004
Fiscal Year, as compared to approximately $3.2 million for
the 2003 Fiscal Year. The increase in net loss was primarily the
result of the treatment of approximately $24.7 million of
redeemable preferred stock dividends as interest expense as well
as decreased revenues and increase in depreciation expense, as
discussed above. We have experienced net losses in each fiscal
year since March 31, 2000. Such net losses are attributable
in part to significant non-cash charges associated with our
acquisitions and the related amortization of contract rights
accounted for under the purchase method of accounting. We incur
significant depreciation and amortization expense relating to
annual capital expenditures, which also reduces our net income.
36
The following table sets forth our EBITDA for each of the route,
distribution and rental divisions for the years indicated
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
|
| |
|
| |
|
| |
Route
|
|
$ |
154.4 |
|
|
$ |
158.9 |
|
|
$ |
(4.5 |
) |
Rental
|
|
|
12.2 |
|
|
|
11.4 |
|
|
|
0.8 |
|
Distribution
|
|
|
(1.2 |
) |
|
|
(1.7 |
) |
|
|
0.5 |
|
Other items, net
|
|
|
(0.2 |
) |
|
|
0.5 |
|
|
|
(0.7 |
) |
Corporate expenses
|
|
|
(9.5 |
) |
|
|
(9.6 |
) |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
155.7 |
|
|
|
159.5 |
|
|
$ |
(3.8 |
) |
|
|
|
|
|
|
|
|
|
|
EBITDA was approximately $155.7 million for the 2004 Fiscal
Year, as compared to approximately $159.5 million for the
2003 Fiscal Year. EBITDA margins decreased to approximately
29.3% for the 2004 Fiscal Year, as compared to approximately
29.8% for the 2003 Fiscal Year. This decrease in EBITDA was
primarily the result of decreased revenues in the route
businesses, increased insurance costs related to both medical
and general business insurance coverage, costs associated with
expansion into new markets in the rental business and increased
utility costs, as previously discussed. See footnote 5 of
the table contained under Selected Financial Data
for a reconciliation of EBITDA to net loss for the periods
indicated in the table immediately above.
Liquidity and Capital Resources
We are a holding company with no material assets other than the
capital stock of our subsidiaries, an intercompany note of
Coinmach and the guarantee of such intercompany note by certain
subsidiaries of Coinmach. Our operating income is generated by
our subsidiaries. The intercompany note and related guarantees
are described below under Operating and
Investing Activities The Intercompany Loan.
Our liquidity requirements will primarily consist of interest
payments on our 11% Senior Secured Notes and dividend
payments, if any, on our common stock. Our ability to make such
payments will depend on the earnings and cash flows of our
subsidiaries and the ability of our subsidiaries to distribute
amounts to us, including by way of payments on the intercompany
note.
We and our subsidiaries have substantial indebtedness and debt
service requirements. At March 31, 2005, on a consolidated
basis, we had outstanding total debt of approximately
$708.4 million, which included (i) $324.5 million
aggregate principal amount of 9% Senior Notes,
(ii) approximately $240.5 million of term loan
borrowings under the Senior Secured Credit Facility and
(iii) approximately $136.1 million aggregate principal
amount of 11% Senior Secured Notes. Letters of credit under
the Senior Secured Credit Facility outstanding at March 31,
2005 were approximately $6.4 million. The 9% Senior
Notes are scheduled to mature on February 1, 2010. The term
loans under the Senior Secured Credit Facility are scheduled to
be fully repaid by July 25, 2009. As of March 31,
2005, there were no amounts outstanding under the revolver
portion of the Senior Secured Credit Facility, which is
scheduled to expire on January 25, 2008. The
11% Senior Secured Notes and the Intercompany Loan (as
defined below) are scheduled to mature on December 1, 2024.
Our stockholders equity was approximately
$109.2 million as of March 31, 2005.
The primary liquidity needs of our operating subsidiaries, on a
consolidated basis, are to fund capital expenditures, service
indebtedness and support working capital requirements. We have
met these requirements for the past three fiscal years. Our
principal sources of liquidity are cash flows from operating
activities and selected borrowings available under the Senior
Secured Credit Facility. As of March 31, 2005, we had cash
and cash equivalents of approximately $57.3 million and
available borrowings under the Senior Secured Credit Facility of
approximately $68.6 million.
As we have focused on increasing our cash flow from operating
activities, we have made significant capital investments,
primarily consisting of capital expenditures related to
acquisitions, renewals and growth.
37
We anticipate that we will continue to utilize cash flows from
operations to finance our capital expenditures and working
capital needs, including interest and principal payments on our
outstanding indebtedness, and to pay dividends on our common
stock.
In connection with our IPO, our board of directors adopted a
dividend policy that reflects a basic judgment that our
stockholders would be better served if we distributed our
available cash to them instead of retaining it in our business.
Pursuant to this policy, cash generated by us in excess of
operating needs, interest and principal payments on
indebtedness, and capital expenditures sufficient to maintain
our properties and other assets would generally be available for
distribution as regular cash dividends. However, dividend
payments are not mandatory or guaranteed and holders of our
common stock do not have any legal right to receive, or require
us to declare, dividends. Furthermore, our board of directors
may, in its sole discretion, amend or repeal our dividend policy
at any time and decrease or eliminate dividend payments.
As a result of our dividend policy, we may not retain a
sufficient amount of cash to finance growth opportunities or
unanticipated capital expenditure needs or to fund our
operations in the event of a significant business downturn. We
may have to forego growth opportunities or capital expenditures
that would otherwise be necessary or desirable if we do not find
alternative sources of financing. If we do not have sufficient
cash for these purposes, our financial condition and our
business will suffer. See Item 5 Market
Price of and Dividends on Our Common Equity and Related
Stockholder Matters and Item 1
Business Risk Factors Risks Relating to
Our Business Our dividend policy may negatively
impact our ability to finance our working capital requirements,
capital expenditures or operations and
Item 1 Business Risk
Factors Risks Relating to Our Securities
The holders of IDSs and common stock may not receive the level
of dividends provided for in the dividend policy that our board
of directors adopted or any dividends at all for a more
detailed discussion of our dividend policy and the impact of,
and restrictions on, dividend payments.
We have from time to time used external financings to meet cash
needs for operating expenses, the payment of interest,
retirement of debt and acquisitions and capital expenditures. We
may use external financings in the future to refinance or fund
the retirement of our and our subsidiaries existing
indebtedness. The timing and amount of external financings
depend primarily upon economic and financial market conditions,
our consolidated cash needs and our future capital structure
objectives, as well as contractual limitations on additional
financings. Additionally, the availability and cost of external
financings will depend upon the financial condition of the
entities seeking those funds.
|
|
|
The Initial Public Offering |
On November 24, 2004, we completed our IPO of 18,333,333
IDSs at a public offering price of $13.64 per IDS and
$20 million aggregate principal amount of 11% Senior
Secured Notes sold separate and apart from IDSs. On
December 21, 2004, the underwriters of the IPO purchased an
additional 578,199 IDSs pursuant to the exercise of an
overallotment option.
Net proceeds from the IPO were approximately $254.3 million
after expenses including underwriting discounts and commissions.
The net proceeds were used to (i) redeem a portion of the
9% Senior Notes in an aggregate principal amount of
$125.5 million (plus approximately $4.5 million of
accrued interest and approximately $11.3 million of related
redemption premium), (ii) repay approximately
$15.5 million of outstanding term loans under the Senior
Secured Credit Facility, (iii) redeem approximately
$91.8 million of CLCs outstanding Class A
preferred stock and approximately $7.4 million of
CLCs outstanding Class B preferred stock, and
(iv) pay related fees and expenses.
38
At March 31, 2005, there was approximately
$136.1 million aggregate principal amount of
11% Senior Secured Notes outstanding, including
approximately $20.0 million aggregate principal amount of
11% Senior Secured Notes held separate and apart from IDSs.
The 11% Senior Secured Notes, which are scheduled to mature
on December 1, 2024, are our senior secured obligations and
are redeemable, at our option, in whole or in part, at any time
or from time to time, upon not less than 30 nor more than
60 days notice (i) prior to December 1,
2009, upon payment of a make-whole premium and (ii) on or
after December 1, 2009, at the redemption prices set forth
in the indenture governing the 11% Senior Secured Notes
plus accrued and unpaid interest thereon. The 11% Senior
Secured Notes are secured by a first-priority perfected lien,
subject to certain permitted liens, on substantially all of our
existing and future assets, including the common stock of AWA,
the capital stock of CLC and the intercompany note and related
guaranty. The 11% Senior Secured Notes are guaranteed on a
senior secured basis by CLC.
Interest on the 11% Senior Secured Notes accrues at the
rate of 11% per annum and is payable quarterly, in arrears,
in cash on each March 1, June 1, September 1 and
December 1, commencing on March 1, 2005 (which payment
constituted interest accrued from November 24, 2004 through
December 31, 2004), to the holders of record at the close
of business on the February 25, May 25, August 25
and November 25, respectively, immediately preceding the
applicable interest payment date.
The indenture governing the 11% Senior Secured Notes
contains a number of restrictive covenants and agreements
applicable to us and our restricted subsidiaries, including
covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
our capital stock, the purchase, redemption or other acquisition
of any of our capital stock, the voluntary prepayment of
subordinated indebtedness, and certain investments);
(iii) limitation on transactions with affiliates;
(iv) limitation on liens; (v) limitation on sales of
assets; (vi) limitation on the issuance of preferred stock
by non-guarantor subsidiaries; (vii) limitation on conduct
of business; (viii) limitation on dividends and other
payment restrictions affecting subsidiaries;
(ix) limitations on exercising Class B Common Stock
redemption rights and consummating purchases of Class B
Common Stock upon exercise of sales rights by holders; and
(x) limitation on consolidations, mergers and sales of
substantially all of our assets.
At March 31, 2005, we were in compliance with the covenants
under the indenture governing the 11% Senior Secured Notes.
|
|
|
Senior Secured Credit Facility |
On January 25, 2002, Coinmach entered into the Senior
Secured Credit Facility, which was comprised of:
(i) $280 million in aggregate principal amount of term
loans and (ii) a revolving credit facility with a maximum
borrowing limit of $75 million. The Senior Secured Credit
Facility also provides for up to $10 million of letter of
credit financings and short-term borrowings under a swing line
facility of up to $7.5 million. The Senior Secured Credit
Facility is secured by a first priority security interest in all
of Coinmachs real and personal property and is guaranteed
by each of Coinmachs domestic subsidiaries. The interest
rate is based on a monthly variable Eurodollar rate plus 2.75%.
At March 31, 2005, the monthly variable Eurodollar rate was
2.90%. As a condition to the consummation of the IDS
Transactions, Coinmach entered into an amendment to the Senior
Secured Credit Facility on November 15, 2004, among other
things, to permit the IDS Transactions.
Coinmach used a portion of the proceeds from the IPO to repay
approximately $15.5 million of outstanding term loans. As
of March 31, 2005, the aggregate principal amount
outstanding under the term loans was approximately
$240.5 million. The term loans are scheduled to be fully
repaid by July 25, 2009. As of March 31, 2005, there
were no amounts outstanding under the revolver portion of the
Senior Secured Credit Facility, which is scheduled to expire on
January 25, 2008. Letters of credit outstanding under the
Senior Secured Credit Facility at March 31, 2005 were
approximately $6.4 million.
39
The Senior Secured Credit Facility contains a number of
restrictive covenants and agreements, including covenants with
respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on the capital
stock of Coinmach or its subsidiaries or the purchase,
redemption or other acquisition of any of the capital stock of
Coinmach or its subsidiaries); (iii) voluntary prepayments
of previously existing indebtedness; (iv) Investments (as
defined in the Senior Secured Credit Facility);
(v) transactions with affiliates; (vi) liens;
(vii) sales or purchases of assets; (viii) conduct of
business; (ix) dividends and other payment restrictions
affecting subsidiaries; (x) consolidations and mergers;
(xi) capital expenditures; (xii) issuances of certain
of Coinmachs equity securities; and (xiii) creation
of subsidiaries. The Senior Secured Credit Facility also
requires that Coinmach satisfy certain financial ratios,
including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.
The Senior Secured Credit Facility requires Coinmach to make an
annual mandatory repayment of principal on the outstanding
balance of the term loans based on 50% of excess cash
flow, as defined. For the fiscal year ended March 31,
2005, the amount required to be repaid was approximately
$12.0 million on or prior to July 5, 2005.
On September 23, 2002, Coinmach entered into three separate
interest rate swap agreements totaling $150 million in
aggregate notional amount that effectively convert a portion of
our floating-rate term loans pursuant to the Senior Secured
Credit Facility to a fixed rate basis, thereby reducing the
impact of interest rate changes on future interest expense. The
three swap agreements consist of: (i) a $50 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006, (ii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006 and (iii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.90% and expiring on
February 1, 2006. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. We
recognized accumulated other comprehensive income of
approximately $2.5 million, net of tax, in the
stockholders equity section for the 2005 Fiscal Year
relating to the interest rate swaps that qualify as cash flow
hedges.
At March 31, 2005, Coinmach was in compliance with all
covenants under the Senior Secured Credit Facility.
On January 25, 2002, Coinmach issued $450 million of
9% Senior Notes. Interest on the 9% Senior Notes is
payable semi-annually on February 1 and August 1. The
9% Senior Notes, which are to mature on February 1,
2010, are unsecured senior obligations of Coinmach and are
redeemable, at its option, in whole or in part at any time or
from time to time, on or after February 1, 2006, upon not
less than 30 nor more than 60 days notice, at the
redemption prices set forth in the indenture agreement, dated
January 25, 2002, by and between Coinmach and
U.S. Bank, N.A. as Trustee, governing the 9% Senior
Notes plus, in each case, accrued and unpaid interest thereon,
if any, to the date of redemption. The 9% Senior Notes
contain certain financial covenants and restrict the payment of
certain dividends, distributions or other payments from Coinmach
to CLC. The 9% Senior Notes are guaranteed on a senior
unsecured senior basis by Coinmachs domestic subsidiaries.
On December 24, 2004, Coinmach used a portion of the
proceeds from the IPO to redeem a portion of the 9% Senior
Notes in an aggregate principal amount of $125.5 million
(plus approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium).
At March 31, 2005, there was $324.5 million aggregate
principal amount of 9% Senior Notes outstanding.
The indenture governing the 9% Senior Notes contains a
number of restrictive covenants and agreements applicable to
Coinmach and its subsidiaries, including covenants with respect
to the following matters: (i) limitation on additional
indebtedness; (ii) limitation on certain payments (in the
form of the declaration or
40
payment of certain dividends or distributions on Coinmachs
capital stock, the purchase, redemption or other acquisition of
any of Coinmachs capital stock, the voluntary prepayment
of subordinated indebtedness, and certain investments);
(iii) limitation on transactions with affiliates;
(iv) limitation on liens; (v) limitation on sales of
assets; (vi) limitation on the issuance of preferred stock
by non-guarantor subsidiaries; (vii) limitation on conduct
of business; (viii) limitation on dividends and other
payment restrictions affecting subsidiaries; and
(ix) limitation on consolidations, mergers and sales of
substantially all of Coinmachs assets.
At March 31, 2005, Coinmach was in compliance with all
covenants under the indenture governing the 9% Senior Notes.
Pursuant to the IDS Transactions, we made an intercompany loan
of approximately $81.7 million to Coinmach (the
Intercompany Loan), which loan is evidenced by an
intercompany note. The Intercompany Loan is eliminated in
consolidation. Interest under the Intercompany Loan accrues at
an annual rate of 10.95% and is payable quarterly on
March 1, June 1, September 1 and December 1
of each year and is due and payable in full on December 1,
2024. The Intercompany Loan is a senior unsecured obligation of
Coinmach, ranks equally in right of payment with all existing
and future senior indebtedness of Coinmach (including
indebtedness under the 9% Senior Notes and the Senior
Secured Credit Facility) and ranks senior in right of payment to
all existing and future subordinated indebtedness of Coinmach.
Certain of Coinmachs domestic restricted subsidiaries
guarantee the Intercompany Loan on a senior unsecured basis. The
Intercompany Loan contains covenants (other than a covenant
providing for the delivery of reports to holders) that are
substantially the same as those provided in the terms of the
9% Senior Notes (as such covenants may be modified in the
future pursuant to the terms of the indenture governing the
9% Senior Notes) provided, however, that on the redemption
or repayment in full of the 9% Senior Notes, the covenants
contained in the Intercompany Loan will become substantially the
same as those provided in the terms of such other indebtedness
that refinances or replaces the 9% Senior Notes or, in the
absence thereof, the terms of the 11% Senior Secured Notes.
The Intercompany Loan and the guaranty of the Intercompany Loan
by certain of our subsidiaries were pledged by CSC to secure the
repayment of the 11% Senior Secured Notes.
If at any time Coinmach is not prohibited from doing so under
the terms of its then outstanding indebtedness, in the event
that CSC undertakes an offering of IDSs or Class A Common
Stock, a portion of the net proceeds of such offering, subject
to certain limitations, will be loaned to Coinmach and increase
the principal amount of the Intercompany Loan and the guaranty
of the Intercompany Loan.
If Coinmach merged with or into CSC, the Intercompany Loan would
be terminated and Coinmach, as a constituent corporation of the
merged companies, would become responsible for the payment
obligations relating to the 11% Senior Secured Notes.
If an event of default under the Intercompany Loan occurs and is
continuing, the Intercompany Loan holder will have the right to
declare all obligations under the Intercompany Loan immediately
due and payable; provided that if Coinmach shall become the
subject of an insolvency, bankruptcy or cross-acceleration event
of default, all of the obligations under the Intercompany Loan
and the guarantees in respect thereof shall become immediately
and automatically due and payable without any action or notice.
Any waiver of a default or an event of default under the
indenture governing the 11% Senior Secured Notes that
causes a default or an event of default under the Intercompany
Loan shall also be a waiver of such default or event of default
under the Intercompany Loan without further action or notice.
At March 31, 2005, Coinmach was in compliance with all
covenants under the Intercompany Loan.
|
|
|
Operating and Investing Activities |
We use cash from operating activities to maintain and expand our
business. As we have focused on increasing our cash flow from
operating activities, we have made significant capital
investments, primarily consisting of capital expenditures
related to acquisitions, renewals and growth. We anticipate that
we will continue to utilize cash flows from operations to
finance our capital expenditures and working capital needs.
41
Capital expenditures (net of proceeds from the sale of equipment
and investments) for the 2005 Fiscal Year were approximately
$70.3 million (excluding approximately $0.6 million
relating to acquisition capital expenditures). The primary
components of our capital expenditures are (i) machine
expenditures, (ii) advance location payments, and
(iii) laundry room improvements. Additionally, capital
expenditures for the 2005 fiscal Year included approximately
$2.2 million attributable to technology upgrades. The full
impact on revenues and cash flow generated from capital expended
on the net increase in the installed base of machines is not
expected to be reflected in our financial results until
subsequent reporting periods, depending on certain factors,
including the timing of the capital expended. While we estimate
that we will generate sufficient cash flows from operations to
finance anticipated capital expenditures, there can be no
assurances that we will be able to do so.
The following table sets forth our capital expenditures
(excluding business acquisitions) for the years indicated
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
Change | |
|
|
| |
|
| |
|
| |
Route
|
|
$ |
64.2 |
|
|
$ |
75.4 |
|
|
$ |
(11.2 |
) |
Rental
|
|
|
3.8 |
|
|
|
7.1 |
|
|
|
(3.3 |
) |
Distribution
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
(0.2 |
) |
Corporate
|
|
|
1.9 |
|
|
|
1.7 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70.3 |
|
|
$ |
84.8 |
|
|
$ |
(14.5 |
) |
|
|
|
|
|
|
|
|
|
|
Management of our working capital, including timing of
collections and payments and levels of inventory, affects
operating results indirectly. However, our working capital
requirements are, and are expected to continue to be, minimal
since a significant portion of our operating expenses are
commission payments based on a percentage of collections, and
are not paid until after cash is collected from the installed
machines.
|
|
|
Summary of Contractual Obligations |
The following table sets forth information with regard to
disclosures about our contractual obligations and commitments as
of March 31, 2005 (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due in Fiscal Year | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Total | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
2010 | |
|
After | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Long-Term Debt Obligations
|
|
$ |
701.8 |
|
|
$ |
14.7 |
|
|
$ |
2.5 |
|
|
$ |
11.8 |
|
|
$ |
11.9 |
|
|
$ |
524.7 |
|
|
$ |
136.2 |
|
Interest on Long-Term Debt(1)
|
|
|
493.9 |
|
|
|
54.0 |
|
|
|
56.9 |
|
|
|
56.6 |
|
|
|
56.0 |
|
|
|
50.8 |
|
|
|
219.6 |
|
Capital Lease Obligations(2)
|
|
|
7.5 |
|
|
|
3.6 |
|
|
|
2.5 |
|
|
|
1.2 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Operating Lease Obligations
|
|
|
26.6 |
|
|
|
8.0 |
|
|
|
6.2 |
|
|
|
4.3 |
|
|
|
3.2 |
|
|
|
2.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,229.8 |
|
|
$ |
80.3 |
|
|
$ |
68.1 |
|
|
$ |
73.9 |
|
|
$ |
71.3 |
|
|
$ |
577.9 |
|
|
$ |
358.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As of March 31, 2005, approximately $240.5 million of
our long-term debt outstanding under our Senior Secured Credit
Facility term loans was subject to variable rates of interest.
Interest expense on these variable rate borrowings for future
years was calculated using a weighted average interest rate of
5.65% based on the Eurodollar rate in effect at March 31,
2005. In addition, at March 31, 2005, $324.5 million
of our long-term debt outstanding was subject to a fixed
interest rate of 9.0% and approximately $136.1 million of
our long-term debt outstanding was subject to a fixed interest
rate of 11.0%. In addition, in connection with the Senior
Secured Credit Facility, Coinmach is a party to three separate
interest rate swap agreements totaling $150.0 million which
expire on February 1, 2006. Such agreements effectively
convert $150.0 million principal amount of floating rate
term loans under the Senior Secured Credit Facility to a fixed
interest rate of 5.66%. |
|
(2) |
Includes both principal and interest. |
42
|
|
|
Off-balance Sheet Arrangements |
As of March 31, 2005, we did not have any off-balance sheet
arrangements as defined in Item 303(a)(4)(ii) of
Regulation S-K.
|
|
|
Future Capital Needs and Resources |
Our near-term cash requirements are primarily related to payment
of interest on our existing consolidated indebtedness, capital
expenditures, working capital and, if and when declared by our
board of directors, dividend payments on our common stock.
Substantially all of our consolidated long-term debt is
scheduled to mature on or after July 25, 2009, the date on
which the remaining balances under the Senior Secured Credit
Facilitys term loans become due. However, our consolidated
level of indebtedness will have several important effects on our
future operations including, but not limited to, the following:
(i) a significant portion of our cash flow from operations
will be required to pay interest on our indebtedness and the
indebtedness of our subsidiaries, (ii) the financial
covenants contained in certain of the agreements governing such
indebtedness will require us and/or our subsidiaries to meet
certain financial tests and may limit our respective abilities
to borrow additional funds, (iii) our ability to obtain
additional financing in the future for working capital, capital
expenditures, acquisitions or general corporate purposes may be
impaired and (iv) our ability to adapt to changes in the
laundry equipment services industry could be limited.
The most significant factors affecting our near-term cash flow
requirements are our ability to generate cash from operations,
which is dependent on our ability to attract new and retain
existing customers, and our ability to satisfy our debt service
and capital expenditures requirements. Considering our
anticipated level of capital expenditures, our scheduled
interest payments on our consolidated indebtedness, existing
contractual obligations, our anticipated dividend payments on
our capital stock and subject to the factors described below, we
estimate that over the next twelve months cash flow from
operations, along with available cash and cash equivalents and
borrowings under the Senior Secured Credit Facility, will be
sufficient to fund our operating needs, to service our
outstanding consolidated indebtedness, and to pay dividends
anticipated to be declared by our board of directors.
Other factors, including but not limited to any significant
acquisition transactions, the pursuit of any significant new
business opportunities, potential material increases in the cost
of compliance with regulatory mandates (including state laws
imposing heightened energy and water efficiency standards on
clothes washers), tax treatment of our debt, unforeseen
reductions in occupancy levels, changes in our competitive
environment, or unexpected costs associated with lease renewals,
may affect our ability to fund our liquidity needs in the
future. In addition, subject to certain limitations contained in
the indenture governing the 11% Senior Secured Notes,
commencing May 24, 2005, we may redeem all or part of the
then outstanding Class B Common Stock on a pro rata basis.
Any exercise by us of such redemption rights will further reduce
cash available to fund our liquidity needs.
We intend to annually deduct interest expense on the
11% Senior Secured Notes from taxable income for
U.S. federal and state and local income tax purposes.
However, if the IRS were successfully to challenge our position
that the 11% Senior Secured Notes are debt for
U.S. federal income tax purposes, the cumulative interest
expense associated with the 11% Senior Secured Notes would
not be deductible from taxable income, and we would be required
to recognize additional tax expense and establish a related
income tax liability. To the extent that any portion of the
interest expense is determined not to be deductible, we would be
required to recognize additional tax expense and establish a
related income tax liability. The additional tax due to federal,
state and local authorities would be based on our taxable income
or loss for each of the respective years that we take the
interest expense deduction and would reduce our after-tax cash
flow.
Any disallowance of our ability to deduct interest expense could
adversely affect our ability to make interest payments on the
11% Senior Secured Notes and dividend payments on the
shares of Class A Common Stock represented by the IDSs as
well as dividend payments on the Class B Common Stock.
Based on our anticipated level of cash requirements, including
capital expenditures, scheduled interest and dividend payments,
and existing contractual obligations, we estimate that over the
next twelve months cash flow from operations, along with the
available cash and cash equivalents and borrowing capacity under
the Senior
43
Secured Credit Facility, will be sufficient to fund our
operating needs and to service our indebtedness even if the
interest expense deduction is not allowed. See
Item 5 Market Price of and Dividends on
our Common Equity and Related Stockholder Matters.
However, if in the future we cannot generate sufficient cash
flow to meet our needs, we may be required to reduce or
eliminate dividends on the Class A Common Stock and
Class B Common Stock or obtain alternative sources of
funds. See Item 1 Business
Risk Factors Risks Relating to Our
Securities The holders of IDSs and common stock may
not receive the level of dividends provided for in the dividend
policy that our board of directors adopted or any dividends at
all.
Arizona, California, Connecticut, New Jersey and Maryland have
adopted state laws imposing heightened energy and water
efficiency standards on commercial clothes washers, and other
states are considering similar laws. While such laws are not
scheduled to go in effect until 2007 or 2008, implementing
machines compliant with such laws could result in increased
capital costs (including material and equipment costs), labor
and installation costs, and in some cases, operation and
maintenance costs. Other states in which we operate may adopt
similar laws, which would increase our costs associated with
compliance.
We continuously monitor our debt position and coordinate our
capital expenditure program with expected cash flows and
projected interest and dividend payments. However, our actual
cash requirements may exceed our current expectations. In the
event cash flow is lower than anticipated, we expect to either:
(i) reduce capital expenditures, (ii) supplement cash
flow from operations with borrowings under the Senior Secured
Credit Facility, or (iii) evaluate other cost-effective
funding alternatives. We expect that substantially all of the
cash generated by our business in excess of operating needs,
debt service obligations and reserves will be distributed to the
holders of our common stock. As a result, we may not retain a
sufficient amount of cash to finance growth opportunities or
unanticipated capital expenditure needs or to fund our
operations in the event of a significant business downturn. In
addition, we may have to forego growth opportunities or capital
expenditures that would otherwise be necessary or desirable if
we do not find alternative sources of financing. If sources of
liquidity are not available or if we cannot generate sufficient
cash flow from operations, we might also be required to reduce
or eliminate dividends to the extent previously paid or obtain
additional sources of funds through capital market transactions,
reducing or delaying capital expenditures, refinancing or
restructuring our indebtedness, asset sales or financing from
third parties, or a combination thereof. Additional sources of
funds may not be available or allowed under the terms of our
outstanding indebtedness or that of our subsidiaries or, if
available, may not have commercially reasonable terms.
Certain Accounting Treatment
Our depreciation and amortization expense, amortization of
advance location payments and amortization of intangibles which
aggregated approximately $110.4 million for the 2005 Fiscal
Year and approximately $108.6 million for the 2004 Fiscal
Year reduces our net income, but not our cash flow from
operations. In accordance with GAAP, a significant amount of the
purchase price representing the value of location contracts
arising from businesses acquired by us is allocated to
contract rights. Management evaluates the
realizability of contract rights balances (if there are
indicators of impairment) based upon our forecasted undiscounted
cash flows and operating income. Based upon present operations
and strategic plans, we believe that no impairment of contract
rights has occurred.
Inflation and Seasonality
In general, our laundry operating expenses and general and
administrative expenses are affected by inflation and the
effects of inflation that may be experienced by us in future
periods. We believe that such effects will not be material. Our
business generally is not seasonal.
|
|
Item 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our principal exposure to market risk relates to changes in
interest rates on our long term borrowings. Our operating
results and cash flow would be adversely affected by an increase
in interest rates. As of March 31, 2005, we had
approximately $90.5 million outstanding relating to our
variable rate debt portfolio.
44
Our future earnings, cash flow and fair values relevant to
financial instruments are dependent upon prevalent market rates.
Market risk is the risk of loss from adverse changes in market
prices and interest rates. If market rates of interest on our
variable interest rate debt increased by 2.0% (or 200 basis
points), our annual interest expense on such variable interest
rate debt would increase by approximately $1.8 million,
assuming the total amount of variable interest rate debt
outstanding was $90.5 million, the balance as of
March 31, 2005.
We enter into interest rate swap agreements from time to time to
mitigate our exposure to adverse interest rate fluctuations. On
September 23, 2002, Coinmach entered into three separate
interest rate swap agreements totaling $150 million in
aggregate notional amount that effectively converts a portion of
its floating-rate term loans pursuant to the Senior Secured
Credit Facility to a fixed rate basis, thus reducing the impact
of interest-rate changes on future interest expense. The three
swap agreements consist of: (i) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006, (ii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006 and (iii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.90% and expiring on
February 1, 2006. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges.
Our fixed debt instruments are not generally affected by a
change in the market rates of interest, and therefore, such
instruments generally do not have an impact on future earnings.
However, as fixed rate debt matures, future earnings and cash
flows may be impacted by changes in interest rates related to
debt acquired to fund repayments under maturing facilities.
We do not use derivative financial instruments for trading
purposes and are not exposed to foreign currency.
|
|
Item 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Our audited consolidated financial statements and the notes
thereto are contained in pages F-1 through F-38 hereto.
|
|
Item 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE |
None.
|
|
Item 9A. |
CONTROLS AND PROCEDURES |
Our management, with the participation of the our Chief
Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934) as of the end of the period
covered by this report. Based upon that evaluation, the Chief
Executive Officer and the Chief Financial Officer have concluded
that, as of the end of the period covered by this report, our
disclosure controls and procedures were effective in enabling us
to record, process, summarize, and report information required
to be included in our periodic Securities and Exchange
Commission filings within the required time period.
There were no changes in our internal controls over financial
reporting (as such term is defined in Rule 13a-15(f) and
15d-15(f) under the Securities Exchange Act of 1934) during the
period covered by this report that have materially affected, or
are reasonably likely to materially affect, our internal
controls over financial reporting.
|
|
Item 9B. |
OTHER INFORMATION |
There was no information required to be disclosed in a Current
Report on Form 8-K during the fourth quarter of the fiscal
year covered by this Annual Report on Form 10-K that was
not reported.
45
PART III
|
|
Item 10. |
DIRECTORS AND EXECUTIVE OFFICERS |
With the exception of the information relating to our Code of
Business Conduct and Ethics that is presented in Part I,
Item 1 of this report under the heading Available
Information, the information required by this item will
appear in the sections entitled
Proposal 1 Election of Directors,
Our Management and Section 16(a)
Beneficial Ownership Reporting Compliance included in our
definitive proxy statement to be filed on or before
July 16, 2005, relating to our 2005 annual meeting of
stockholders, which information is incorporated herein by
reference.
|
|
Item 11. |
EXECUTIVE COMPENSATION |
The information required by this item will appear in the section
entitled Our Management included in our definitive
proxy statement to be filed on or before July 16, 2005,
relating to our 2005 annual meeting of stockholders, which
information is incorporated herein by reference.
|
|
Item 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by this item will appear in the
sections entitled Stock Ownership of Certain Beneficial
Owners and Our Management included in our
definitive proxy statement to be filed on or before
July 16, 2005, relating to our 2005 annual meeting of
stockholders, which information is incorporated herein by
reference.
|
|
Item 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
The information required by this item will appear in the section
entitled Certain Relationships and Related
Transactions included in our definitive proxy statement to
be filed on or before July 16, 2005, relating to our 2005
annual meeting of stockholders, which information is
incorporated herein by reference.
|
|
Item 14. |
PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information required by this item will appear in the section
entitled Proposal 2 Ratification of
Appointment of Auditor and Corporate
Governance included in our definitive proxy statement to
be filed on or before July 16, 2005, relating to our 2005
annual meeting of stockholders, which information is
incorporated herein by reference.
PART IV
|
|
Item 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K |
(a) The following documents are filed as a part of this
report:
|
|
|
|
(1) |
Financial Statements and Schedules required to be filed in
satisfaction of Item 8 see Index to
Consolidated Financial Statements and Schedule appearing on
Page F-1. Schedules not required have been omitted. |
|
|
|
|
(b) |
Reports on Form 8-K: On January 1, 2005, we filed a
Current Report on Form 8-K regarding our issuance and
exchange of Class B Common Stock with Holdings for all of
the shares of capital stock of CLC then held by Holdings. On
February 9, 2005, we filed a Current Report on
Form 8-K regarding the election of Woody M. McGee to our
board of directors. On February 11, 2005, we filed a
Current Report on Form 8-K regarding our announcement of
our results of operations for the three-month period ended
December 31, 2004 and declaration of dividends on the
Class A Common Stock and Class B Common Stock. On
March 30, 2005, we filed a Current Report on Form 8-K
regarding our entering into an indemnity agreement with
Mr. McGee and a revision to our policy regarding
non-employee directors compensation. |
|
|
(c) |
Exhibits: Those exhibits required to be filed by Item 601
of Regulation S-K under the Securities Act are listed in
the Exhibit Index, and such listing is incorporated by
reference herein. |
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, Coinmach Service Corp. has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, in the Town of
Plainview, State of New York on June 9, 2005.
|
|
|
|
By: |
/s/ STEPHEN R. KERRIGAN
|
|
|
|
|
|
Stephen R. Kerrigan |
|
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
in the capacities and on the dates indicated.
|
|
|
|
|
Date: June 9, 2005
|
|
By: |
|
/s/ STEPHEN R. KERRIGAN
|
|
|
|
|
|
|
|
|
|
Stephen R. Kerrigan
Chairman of the Board of Directors and
Chief Executive Officer (Principal Executive Officer) |
|
Date: June 9, 2005
|
|
By: |
|
/s/ ROBERT M. DOYLE
|
|
|
|
|
|
|
|
|
|
Robert M. Doyle
Chief Financial Officer, Senior Vice President
Secretary and Treasurer
(Principal Financial and Accounting Officer) |
|
Date: June 9, 2005
|
|
By: |
|
/s/ BRUCE V. RAUNER
|
|
|
|
|
|
|
|
|
|
Bruce V. Rauner
Director |
|
Date: June 9, 2005
|
|
By: |
|
/s/ DAVID A. DONNINI
|
|
|
|
|
|
|
|
|
|
David A. Donnini
Director |
|
Date: June 9, 2005
|
|
By: |
|
/s/ JAMES N. CHAPMAN
|
|
|
|
|
|
|
|
|
|
James N. Chapman
Director |
|
Date: June 9, 2005
|
|
By: |
|
/s/ WOODY M. McGEE
|
|
|
|
|
|
|
|
|
|
Woody M. McGee
Director |
|
Date: June 9, 2005
|
|
By: |
|
/s/ JOHN R. SCHEESSELE
|
|
|
|
|
|
|
|
|
|
John R. Scheessele
Director |
47
Index to Consolidated Financial Statements and Schedules
|
|
|
|
|
|
Coinmach Service Corp. and Subsidiaries
|
|
|
|
|
|
|
|
F-2 |
|
As of March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
|
F-3 |
|
For the years ended March 31, 2005, March 31, 2004 and
March 31, 2003:
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-7 |
|
|
|
|
|
F-8 |
|
Schedule II Valuation and Qualifying Accounts:
|
|
|
|
|
|
|
|
F-38 |
|
Coinmach Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
F-39 |
|
As of March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
|
F-40 |
|
For the years ended March 31, 2005, March 31, 2004 and
March 31, 2003:
|
|
|
|
|
|
|
|
|
F-41 |
|
|
|
|
|
F-42 |
|
|
|
|
|
F-43 |
|
|
|
|
|
F-44 |
|
Schedule I Condensed Financial Information:
|
|
|
|
|
As of March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
|
F-62 |
|
For the years March 31, 2005, March 31, 2004 and
March 31, 2003
|
|
|
|
|
|
|
|
|
F-63 |
|
|
|
|
|
F-64 |
|
|
|
|
|
F-65 |
|
Schedule II Valuation and Qualifying Accounts:
|
|
|
|
|
|
|
|
|
F-67 |
|
Coinmach Corporation and Subsidiaries
|
|
|
|
|
|
|
|
F-68 |
|
As of March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
|
F-69 |
|
For the years ended March 31, 2005, March 31, 2004 and
March 31, 2003:
|
|
|
|
|
|
|
|
|
F-70 |
|
|
|
|
|
F-71 |
|
|
|
|
|
F-72 |
|
|
|
|
|
F-73 |
|
Schedule II Valuation and Qualifying Accounts:
|
|
|
|
|
|
|
|
|
F-97 |
|
(All other financial schedules have been omitted because they
are not applicable, or not required, or because the required
information is included in the consolidated financial statements
or notes thereto.)
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors of Coinmach Service Corp.
We have audited the accompanying consolidated balance sheets of
Coinmach Service Corp. and Subsidiaries (the
Company) as of March 31, 2005 and
March 31, 2004, and the related consolidated statements of
operations, stockholders equity, and cash flows for each
of the three years in the period ended March 31, 2005. Our
audits also included the financial statement schedule listed in
the Index. These financial statements and schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Service Corp. and Subsidiaries at
March 31, 2005 and March 31, 2004, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended March 31,
2005, in conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth
therein.
As discussed in Note 7 to the consolidated financial
statements, effective April 1, 2003, the Company adopted
Statement of Financial Accounting Standards No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity.
New York, New York
May 24, 2005
F-2
Coinmach Service Corp. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands except | |
|
|
share data) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
57,271 |
|
|
$ |
31,620 |
|
|
Receivables, less allowance of $3,794 and $2,892
|
|
|
6,486 |
|
|
|
6,207 |
|
|
Inventories
|
|
|
12,432 |
|
|
|
11,508 |
|
|
Assets held for sale
|
|
|
2,475 |
|
|
|
2,560 |
|
|
Prepaid expenses
|
|
|
4,994 |
|
|
|
5,097 |
|
|
Interest rate swap asset
|
|
|
832 |
|
|
|
|
|
|
Other current assets
|
|
|
2,625 |
|
|
|
1,974 |
|
|
|
|
|
|
|
|
Total current assets
|
|
|
87,115 |
|
|
|
58,966 |
|
Advance location payments
|
|
|
72,222 |
|
|
|
73,253 |
|
Property, equipment and leasehold improvements:
|
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
526,158 |
|
|
|
479,781 |
|
|
Land, building and improvements
|
|
|
34,729 |
|
|
|
30,053 |
|
|
Trucks and other vehicles
|
|
|
32,507 |
|
|
|
27,590 |
|
|
|
|
|
|
|
|
|
|
|
593,394 |
|
|
|
537,424 |
|
Less accumulated depreciation and amortization
|
|
|
(329,130 |
) |
|
|
(253,736 |
) |
|
|
|
|
|
|
|
Net property, equipment and leasehold improvements
|
|
|
264,264 |
|
|
|
283,688 |
|
Contract rights, net of accumulated amortization of $100,975 and
$87,139
|
|
|
309,698 |
|
|
|
323,152 |
|
Goodwill
|
|
|
204,780 |
|
|
|
204,780 |
|
Other assets
|
|
|
18,597 |
|
|
|
15,669 |
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
956,676 |
|
|
$ |
959,508 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
22,536 |
|
|
$ |
20,385 |
|
|
Accrued expenses
|
|
|
11,447 |
|
|
|
8,421 |
|
|
Accrued rental payments
|
|
|
30,029 |
|
|
|
31,855 |
|
|
Accrued interest
|
|
|
9,512 |
|
|
|
7,549 |
|
|
Interest rate swap liability
|
|
|
|
|
|
|
3,597 |
|
|
Current portion of long-term debt
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
91,228 |
|
|
|
80,956 |
|
Deferred income taxes
|
|
|
65,546 |
|
|
|
73,775 |
|
Long-term debt
|
|
|
690,687 |
|
|
|
708,482 |
|
Redeemable preferred stock $2.5 million par
value; 82 shares authorized; 74.89 shares issued and
outstanding (liquidation preference of $265,914 at
March 31, 2004)
|
|
|
|
|
|
|
265,914 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
847,461 |
|
|
|
1,129,127 |
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
Class A Common Stock $0.01 par value;
100,000,000 shares authorized; 18,911,532 shares
issued and outstanding
|
|
|
189 |
|
|
|
|
|
|
Class B Common Stock $0.01 par value;
100,000,000 shares authorized; 24,980,445 shares
issued and outstanding
|
|
|
250 |
|
|
|
|
|
|
Common stock-$2.50 par value; 76,000 shares
authorized; 66,825.83 shares issued and outstanding at
March 31, 2004
|
|
|
|
|
|
|
167 |
|
|
Capital in excess of par value
|
|
|
319,038 |
|
|
|
5,022 |
|
|
Carryover basis adjustment
|
|
|
(7,988 |
) |
|
|
(7,988 |
) |
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
492 |
|
|
|
(2,006 |
) |
|
Accumulated deficit
|
|
|
(202,754 |
) |
|
|
(164,728 |
) |
|
Deferred compensation
|
|
|
(12 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
109,215 |
|
|
|
(169,619 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$ |
956,676 |
|
|
$ |
959,508 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
Coinmach Service Corp. and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands except share data) | |
Revenues
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses (exclusive of depreciation and
amortization and amortization of advance location payments)
|
|
|
367,974 |
|
|
|
365,709 |
|
|
|
366,539 |
|
|
General and administrative (including stock-based compensation
expense of $74, $176 and $338, respectively)
|
|
|
9,694 |
|
|
|
9,460 |
|
|
|
9,568 |
|
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
|
Other items, net
|
|
|
855 |
|
|
|
230 |
|
|
|
(454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
488,963 |
|
|
|
483,976 |
|
|
|
479,831 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,641 |
|
|
|
47,112 |
|
|
|
55,348 |
|
Interest expense
|
|
|
58,572 |
|
|
|
57,377 |
|
|
|
58,167 |
|
Interest expense non cash preferred stock dividends
|
|
|
18,230 |
|
|
|
24,714 |
|
|
|
|
|
Interest expense escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
Transaction costs
|
|
|
17,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(45,491 |
) |
|
|
(34,979 |
) |
|
|
(2,819 |
) |
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
105 |
|
|
|
397 |
|
|
Deferred
|
|
|
(10,166 |
) |
|
|
(3,753 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,166 |
) |
|
|
(3,648 |
) |
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(35,325 |
) |
|
|
(31,331 |
) |
|
|
(3,200 |
) |
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(20,838 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$ |
(35,325 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted distributed earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
0.09 |
|
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
0.04 |
|
|
$ |
|
|
|
$ |
|
|
Basic and diluted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(1.13 |
) |
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
(1.18 |
) |
|
$ |
(1.25 |
) |
|
$ |
(0.96 |
) |
Weighted average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
6,255,661 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
Pro-forma basic and diluted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(0.78 |
) |
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
Pro-forma weighted average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
18,911,532 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
|
24,980,445 |
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
Coinmach Service Corp. and Subsidiaries
Consolidated Statements of Stockholders (Deficit)
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A | |
|
Class B | |
|
|
|
Capital in | |
|
Carryover | |
|
Accumulated Other | |
|
|
|
|
|
Total | |
|
|
Common | |
|
Common | |
|
Common | |
|
Excess of | |
|
Basis | |
|
Comprehensive Income | |
|
Accumulated | |
|
Deferred | |
|
Stockholders | |
|
|
Stock | |
|
Stock | |
|
Stock | |
|
Par | |
|
Adjustment | |
|
(Loss), Net of Tax | |
|
Deficit | |
|
Compensation | |
|
(Deficit) Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
Balance, March 31, 2002
|
|
$ |
|
|
|
$ |
|
|
|
$ |
167 |
|
|
$ |
4,037 |
|
|
$ |
(7,988 |
) |
|
$ |
|
|
|
$ |
(109,359 |
) |
|
$ |
(600 |
) |
|
$ |
(113,743 |
) |
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,200 |
) |
|
|
|
|
|
|
(3,200 |
) |
|
Loss on derivative instruments, net of income tax of $1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,207 |
) |
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,838 |
) |
|
|
|
|
|
|
(20,838 |
) |
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2003
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
5,027 |
|
|
|
(7,988 |
) |
|
|
(2,007 |
) |
|
|
(133,397 |
) |
|
|
(262 |
) |
|
|
(138,460 |
) |
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,331 |
) |
|
|
|
|
|
|
(31,331 |
) |
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,330 |
) |
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
5,022 |
|
|
|
(7,988 |
) |
|
|
(2,006 |
) |
|
|
(164,728 |
) |
|
|
(86 |
) |
|
|
(169,619 |
) |
Issuance of common stock (net of issuance costs of $12,479)
|
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
129,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,358 |
|
Exchange of preferred and common stock for Class B Common
Stock
|
|
|
|
|
|
|
250 |
|
|
|
(167 |
) |
|
|
184,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,930 |
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,325 |
) |
|
|
|
|
|
|
(35,325 |
) |
|
Gain on derivative instruments, net of income tax of $1,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,827 |
) |
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,701 |
) |
|
|
|
|
|
|
(2,701 |
) |
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
$ |
189 |
|
|
$ |
250 |
|
|
$ |
|
|
|
$ |
319,038 |
|
|
$ |
(7,988 |
) |
|
$ |
492 |
|
|
$ |
(202,754 |
) |
|
$ |
(12 |
) |
|
$ |
109,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
Coinmach Service Corp. and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(35,325 |
) |
|
$ |
(31,331 |
) |
|
$ |
(3,200 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
|
Interest expense preferred stock
|
|
|
18,230 |
|
|
|
24,714 |
|
|
|
|
|
|
Gain on sale of investment and equipment
|
|
|
(557 |
) |
|
|
(1,232 |
) |
|
|
(3,532 |
) |
|
Deferred income taxes
|
|
|
(10,166 |
) |
|
|
(3,753 |
) |
|
|
(16 |
) |
|
Amortization of deferred issue costs
|
|
|
2,326 |
|
|
|
2,414 |
|
|
|
2,439 |
|
|
Premium on redemption of 9% Senior Notes
|
|
|
11,295 |
|
|
|
|
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
3,475 |
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
74 |
|
|
|
176 |
|
|
|
338 |
|
|
Change in operating assets and liabilities, net of businesses
acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
968 |
|
|
|
(1,384 |
) |
|
|
126 |
|
|
|
Receivables, net
|
|
|
(279 |
) |
|
|
4,246 |
|
|
|
1,430 |
|
|
|
Inventories and prepaid expenses
|
|
|
(702 |
) |
|
|
2,247 |
|
|
|
(1,214 |
) |
|
|
Accounts payable and accrued expenses, net
|
|
|
3,256 |
|
|
|
(7,077 |
) |
|
|
2,797 |
|
|
|
Accrued interest
|
|
|
1,963 |
|
|
|
(545 |
) |
|
|
554 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
104,998 |
|
|
|
97,052 |
|
|
|
103,900 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment and leasehold improvements
|
|
|
(53,444 |
) |
|
|
(65,460 |
) |
|
|
(66,238 |
) |
Advance location payments to location owners
|
|
|
(18,051 |
) |
|
|
(21,272 |
) |
|
|
(20,447 |
) |
Additions to net assets related to acquisitions of businesses
|
|
|
(628 |
) |
|
|
(3,615 |
) |
|
|
(1,976 |
) |
Proceeds from sale of investment
|
|
|
277 |
|
|
|
1,022 |
|
|
|
6,585 |
|
Proceeds from sale of property and equipment
|
|
|
919 |
|
|
|
876 |
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(70,927 |
) |
|
|
(88,449 |
) |
|
|
(81,330 |
) |
|
|
|
|
|
|
|
|
|
|
F-6
Coinmach Service Corp. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of IDSs
|
|
$ |
257,983 |
|
|
$ |
|
|
|
$ |
|
|
Proceeds from issuance of third party senior secured notes
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
Proceeds from credit facility
|
|
|
|
|
|
|
8,700 |
|
|
|
18,000 |
|
Repayments under credit facility
|
|
|
(19,830 |
) |
|
|
(9,613 |
) |
|
|
(36,750 |
) |
Redemption of 9% Senior Notes
|
|
|
(125,500 |
) |
|
|
|
|
|
|
|
|
Payment of premium on 9% Senior Notes
|
|
|
(11,295 |
) |
|
|
|
|
|
|
|
|
IDS and third party senior secured notes issuance costs
|
|
|
(23,643 |
) |
|
|
|
|
|
|
|
|
Principal payments on capitalized lease obligations
|
|
|
(4,331 |
) |
|
|
(3,995 |
) |
|
|
(3,981 |
) |
Borrowings (repayments) from bank and other borrowings
|
|
|
105 |
|
|
|
498 |
|
|
|
(266 |
) |
Cash dividends paid
|
|
|
(2,701 |
) |
|
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(99,208 |
) |
|
|
|
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
(1 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(8,420 |
) |
|
|
(4,411 |
) |
|
|
(22,962 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
25,651 |
|
|
|
4,192 |
|
|
|
(392 |
) |
Cash and cash equivalents, beginning of year
|
|
|
31,620 |
|
|
|
27,428 |
|
|
|
27,820 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
57,271 |
|
|
$ |
31,620 |
|
|
$ |
27,428 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
55,224 |
|
|
$ |
55,614 |
|
|
$ |
55,300 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$ |
301 |
|
|
$ |
158 |
|
|
$ |
475 |
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through capital leases
|
|
$ |
4,199 |
|
|
$ |
3,929 |
|
|
$ |
3,554 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-7
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial Statements
The consolidated financial statements include the accounts of
Coinmach Service Corp., a Delaware corporation
(CSC), and its subsidiaries, which includes Coinmach
Corporation (Coinmach). Intercompany profits,
transactions and balances have been eliminated in consolidation.
CSC was incorporated on December 23, 2003 as a wholly-owned
subsidiary of Coinmach Holdings, LLC (Holdings).
Holdings, a Delaware limited liability company, was formed on
November 15, 2002. Unless otherwise specified herein,
references to the Company shall mean Coinmach
Service Corp. and its subsidiaries.
CSC had no operating activity from the date of its incorporation
through November 24, 2004. Holdings and its other
subsidiaries had agreed to fund CSCs ongoing operations
through the date of its initial public offering of Income
Deposit Securities (IDSs). The Board of Directors of
CSC authorized the filing of a registration statement on
Form S-1 with the Securities and Exchange Commission for
the offering of IDSs (each IDS consisting of one share of
Class A Common Stock, par value $0.01 per share (the
Class A Common Stock) and an 11% Senior
Secured Note due 2024 in a principal amount of $6.14) and a
contemporaneous offering of 11% Senior Secured Notes due
2024 (together with the 11% Senior Secured Notes underlying
IDSs, the 11% Senior Secured Notes) separate
and apart from the IDSs. In connection with the offering and
certain corporate reorganization transactions, Coinmach Laundry
Corporation (CLC or Laundry Corp.), a
wholly owned subsidiary of Holdings, became a direct wholly
owned subsidiary of CSC.
The offerings and related transactions and use of proceeds
therefrom are referred to herein collectively as the IDS
Transactions. The corporate reorganization transactions
were recorded by CSC at carryover basis. Accordingly, the
accompanying financial statements include the accounts of CLC
and its subsidiaries as if they had been wholly-owned by CSC as
of the beginning of the earliest period reported. All
significant intercompany accounts and transactions have been
eliminated.
CLC and its wholly owned subsidiaries are providers of
outsourced laundry equipment services for multi-family housing
properties in North America. The Companys core business
(which the Company refers to as the route business)
involves leasing laundry rooms from building owners and property
management companies, installing and servicing laundry
equipment, collecting revenues generated from laundry machines
and operating retail laundromats located throughout Texas and
Arizona. Through Appliance Warehouse of America, Inc.
(AWA), a Delaware corporation jointly-owned by the
Company and Coinmach, a wholly-owned subsidiary of CLC, the
Company rents laundry machines and other household appliances to
property owners, managers of multi-family housing properties,
and to a lesser extent, individuals and corporate relocation
entities. Super Laundry Equipment Corp. (Super
Laundry), a wholly-owned subsidiary of Coinmach,
constructs, designs and retrofits laundromats and distributes
laundromat equipment.
During November 2004 and December 2004, CSC completed its
initial public offering of 18,911,532 IDSs (578,199 of which
were issued in connection with the exercise of an over-allotment
option on December 21, 2004 by the underwriters in such
offering) at an offering price of $13.64 per IDS (which
included 18,911,532 underlying shares of Class A Common
Stock and approximately $116.1 million aggregate principal
amount of underlying 11% Senior Secured Notes) and a
concurrent offering of $20 million of 11% Senior
Secured Notes which were sold separate and apart from the IDSs.
In connection with the offerings and certain related corporate
reorganization transactions, Holdings exchanged its CLC capital
stock and all of its shares of common stock of AWA for
24,980,445 shares of Class B Common Stock, par value
$0.01 per share, of CSC (the Class B Common
Stock). Pursuant to these transactions, Class B
Common Stock of CSC became owned by Holdings.
Based on U.S. generally accepted accounting principles, the
proceeds of the IDS offering and the offering of the separate
11% Senior Secured Notes were allocated to the shares of
Class A Common Stock and the underlying 11% Senior
Secured Notes based on their respective relative fair values.
The price paid for the
F-8
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
IDSs was equivalent to the fair value of $7.50 per share of
Class A Common Stock and $6.14 in a principal amount of a
11% Senior Secured Note due 2024 underlying the IDS, and the
fair value of the separate notes was equivalent to their face
value.
Pursuant to CSCs certificate of incorporation, (i) on
all matters for which a vote of CSC stockholders is required,
each holder of shares of Class A Common Stock is entitled
to one vote per share and (ii) only Class A common
stockholders may vote, as a single class, to amend provisions of
our certificate of incorporation in a manner that adversely
affects voting and dividend rights which are exclusive to the
Class A Common Stock and does not materially adversely
affect the voting, dividend or redemption rights of the
Class B Common Stock, and any such amendment will require
the affirmative vote of the holders of a majority of such class.
In addition, on all matters for which a vote of CSC stockholders
is required, each holder of Class B Common Stock is
initially entitled to two votes per share. However, if at any
time Holdings and certain permitted transferees collectively own
less than 25% in the aggregate of our then outstanding shares of
Class A Common Stock and Class B Common Stock (subject
to adjustment in the event of any split, reclassification,
combination or similar adjustments in shares of CSC common
stock), at such time, and at all times thereafter, all holders
of Class B Common Stock shall only be entitled to one vote
per share on all matters for which a vote of CSC stockholders is
required. The dividend and redemption rights of Class B
common stockholders and their exclusive right to vote on the
amendment of certain provisions of our certificate of
incorporation would not be affected by such event. Only the
Class B stockholders may vote, as a single class, to amend
provisions of our certificate of incorporation relating to
(i) an increase or decrease in the number of authorized
shares of Class B Common Stock or (ii) changes that
affect voting, dividend or redemption rights which are exclusive
to the Class B Common Stock and do not materially adversely
affect the dividend or voting rights of the Class A Common
Stock. Any such amendment will require the affirmative vote of
the holders of a majority of all the outstanding shares of
Class B Common Stock.
Payment of dividends on all classes of CSC common stock are not
cumulative. Therefore, prior to paying any dividend on the
Class A Common Stock or Class B Common Stock, CSC will
not be required to first pay any previously declared but not
paid dividend on the Class A Common Stock or any previously
declared but not paid dividend on the Class B Common Stock.
CSC intends to pay dividends on its Class A Common Stock on
each March 1, June 1, September 1 and
December 1 to holders of record as of the preceding
February 25, May 25, August 25 and November 25,
respectively, in each case with respect to the immediately
preceding fiscal quarter, except for the dividends paid on
March 1, 2005, which were payable for the period from
November 24, 2004 (the closing of the offering) to
December 31, 2004. CSC also intends to pay dividends on its
Class B Common Stock on each June 1 to holders of
record as of the preceding May 25 with respect to the
immediately preceding fiscal year, subject to certain
limitations and exceptions with respect to such dividends, if
any, payable on March 1, 2005 and June 1, 2006. The
payment of dividends by CSC on its common stock is subject to
the sole discretion of the Board of Directors of CSC, various
limitations imposed by the certificate of incorporation of CSC
and the debt agreements of CSC and Coinmach, and applicable law.
Interest on the 11% Senior Secured Notes accrues at the
rate of 11% per annum and is payable quarterly, in arrears,
in cash on each March 1, June 1, September 1 and
December 1, commencing on March 1, 2005 (which payment
constituted interest accrued from November 24, 2004 through
December 31, 2004), to the holders of record at the close
of business on the February 25, May 25, August 25
and November 25, respectively, immediately preceding the
applicable interest payment date.
Net proceeds from the offerings and related transactions were
approximately $254.3 million after expenses including
underwriting discounts and commissions. The net proceeds were
used to (i) redeem a portion of the 9% senior notes
due 2010 of Coinmach (the 9% Senior Notes) in
an aggregate principal
F-9
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
amount of $125.5 million (plus approximately
$4.5 million of accrued interest and approximately
$11.3 million of related redemption premium), which notes
were redeemed on December 24, 2004, (ii) repay
approximately $15.5 million of outstanding term loans under
Coinmachs senior secured credit facility (the Senior
Secured Credit Facility) and (iii) redeem
approximately $91.8 million of CLCs outstanding
Class A preferred stock (representing all of its
outstanding Class A preferred stock) and approximately
$7.4 million of CLCs outstanding Class B
preferred stock (representing a portion of its then outstanding
Class B preferred stock).
As a result of the IDS Transactions, the Company incurred
approximately $23.6 million in issuance costs including
underwriting discounts and commissions, of which approximately
$12.5 million was recorded as a reduction of the proceeds
from the sale of the equity component of the IDS equity and
approximately $11.1 million related to the 11% Senior
Secured Notes was capitalized as deferred financing costs to be
amortized using the effective interest method through
November 24, 2024. In addition to the issuance costs, the
Company paid approximately $11.3 million of a redemption
premium on the portion of 9% Senior Notes redeemed and
approximately $2.4 million to amend the Senior Secured
Credit Facility. The issuance costs were allocated between
equity and debt based on the ratio of the respective relative
fair values of the components of the IDSs issued.
CSC used a portion of the proceeds of its initial public
offering of IDSs and concurrent 11% Senior Secured Notes
offering to make an intercompany loan (the Intercompany
Loan) to Coinmach in the aggregate principal amount of
approximately $81.7 million and a capital contribution (the
Capital Contribution) to CLC aggregating
approximately $170.8 million of which approximately
$165.6 million was contributed by CLC to Coinmach.
|
|
|
Appliance Warehouse Transfer |
On November 29, 2002, Coinmach transferred all of the
assets of the Appliance Warehouse division of Coinmach to AWA.
The value of the assets transferred as determined by an
independent appraiser as of such date was approximately
$34.7 million. In exchange for the transfer of such assets,
AWA issued to Coinmach (i) an unsecured promissory note
payable on demand in the amount of $19.6 million which
accrues interest at a rate of 8% per annum,
(ii) 1,000 shares of preferred stock of AWA, par value
$0.01 per share (the AWA Preferred Stock), with
a liquidation value of $14.6 million, and
(iii) 10,000 shares of common stock of AWA, par value
$0.01 per share (AWA Common Stock). The AWA
Preferred Stock is not redeemable and is vested with voting
rights. Except as may otherwise be required by applicable law,
the AWA Common Stock does not have any voting rights. Dividends
on the AWA Preferred Stock accrue quarterly at the rate of
11% per annum and are payable in cash, in kind in the form
of additional shares of AWA Preferred Stock, or in a combination
thereof, at the option of AWA.
|
|
2. |
Summary of Significant Accounting Policies |
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not
F-10
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
yet collected at the end of a reporting period by comparing such
amount with collections subsequent to the reporting period.
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months. Construction-in-progress, the amount of which
is not material, is classified as a component of inventory on
the accompanying balance sheets. Sales of laundromats amounted
to approximately $24.1 million for the year ended
March 31, 2005, $20.8 million for the year ended
March 31, 2004 and $26.8 million for the year ended
March 31, 2003.
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together account for less than 10% of the
Companys total revenues in the aggregate.
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventory costs for Super Laundry are valued at the lower of
cost (first-in, first-out) or market. Inventory costs for AWA
and the route business are determined principally by using the
average cost method and are stated at the lower of cost or net
realizable value. Machine repair parts inventory is valued using
a formula based on total purchases and the annual inventory
turnover. Inventory consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Laundry equipment
|
|
$ |
8,882 |
|
|
$ |
7,973 |
|
Machine repair parts
|
|
|
3,550 |
|
|
|
3,535 |
|
|
|
|
|
|
|
|
|
|
$ |
12,432 |
|
|
$ |
11,508 |
|
|
|
|
|
|
|
|
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2005.
F-11
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
During the fiscal year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of the fiscal year ended March 31, 2005.
The Company has determined that the plan of sale criteria in
FASB Statement No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, has been met. The
Company continues to actively market these laundromats and
anticipates selling them in the near future. These assets held
for sale have been recorded at their historical cost totaling
$2,475,000, which the Company believes to be less than its fair
value less costs to sell. The carrying value of the laundromats
that are held for sale is separately presented in the
consolidated balance sheet.
Property, Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
|
|
Laundry equipment, installation costs and fixtures
|
|
|
5 to 8 years |
|
Leasehold improvements and decorating costs
|
|
|
5 to 8 years |
|
Trucks and other vehicles
|
|
|
3 to 4 years |
|
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
Goodwill
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting
Standards (SFAS) No. 142
(SFAS 142) Goodwill and Other
Intangible Assets. SFAS 142 requires an annual
impairment test of goodwill. Goodwill is further tested between
annual tests if an event occurs or circumstances change that
would more likely than not reduce the fair value of a reporting
unit below its carrying amount. SFAS 142 requires a
two-step process in evaluating goodwill. In performing the
annual goodwill assessment, the first step requires comparing
the fair value of the reporting unit to its carrying value. To
the extent that the carrying value of the reporting unit exceeds
the fair value, the Company would need to perform the second
step in the impairment test to measure the amount of goodwill
write-off. The fair value of the reporting units for these tests
is based upon a discounted cash flow model. In step two, the
fair value of the reporting unit is allocated to the reporting
units assets and liabilities (a hypothetical purchase
price allocation as if the reporting unit had been acquired on
that date). The implied fair value of goodwill is calculated by
deducting the allocated fair value of all tangible and
intangible net assets of the reporting unit from the fair value
of the reporting unit as determined in step one. The remaining
fair value, after assigning fair value to all of the reporting
units assets and liabilities, represents the implied fair
value of goodwill for the reporting unit. If the implied fair
value is less than the carrying value of goodwill, an impairment
loss equal to the difference would be recognized. The Company
has determined that its reporting
F-12
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
units with goodwill consist of the route business, AWA and Super
Laundry. Goodwill attributed to the route business, AWA and
Super Laundry at March 31, 2005 and 2004 is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Route
|
|
$ |
195,026 |
|
|
$ |
195,026 |
|
Rental
|
|
|
6,837 |
|
|
|
6,837 |
|
Distribution
|
|
|
2,917 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
The Company performed its annual assessment of goodwill as of
January 1, 2005 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge to income. Goodwill rollforward for
the years ended March 31, 2005 and 2004 consists of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Goodwill beginning of year
|
|
$ |
204,780 |
|
|
$ |
203,860 |
|
Acquisitions
|
|
|
|
|
|
|
920 |
|
|
|
|
|
|
|
|
Goodwill end of year
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years ending March 31, |
|
|
|
|
|
2006
|
|
$ |
13.5 |
|
2007
|
|
|
13.2 |
|
2008
|
|
|
12.9 |
|
2009
|
|
|
12.6 |
|
2010
|
|
|
12.3 |
|
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. The Company has twenty-eight geographic regions to
which contract rights have been allocated. The Company has
contracts at every location/property, and analyzes revenue and
certain direct costs on a contract-by-contract basis, however,
the Company does not allocate common region costs and servicing
costs to contracts, therefore regions represent the lowest level
of identifiable cash flows in grouping contract rights. The
assessment includes evaluating the financial results/cash flows
and certain statistical performance measures for each region in
which the Company operates. Factors that generally impact cash
flows include commission rates paid to property owners,
occupancy rates at properties, sensitivity to price increases,
loss of existing machine base, and the regions general economic
conditions. If as a result of this evaluation there are
indicators of impairment that result in losses to the machine
base, or an event occurs that would indicate that the carrying
amounts may not be recoverable, the Company reevaluates the
carrying value of contract rights based on future undiscounted
cash
F-13
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
flows attributed to that region and records an impairment loss
based on discounted cash flows if the carrying amount of the
contract rights are not recoverable from undiscounted cash
flows. Based on present operations and strategic plans,
management believes that there have not been any indicators of
impairment of contract rights or long lived assets.
|
|
|
Advance Location Payments |
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term and are amortized
on a straight-line basis over the contract term, which generally
ranges from 5 to 10 years. Prepaid rent is included on the
balance sheet as a component of prepaid expenses.
|
|
|
Comprehensive Income (Loss) |
Comprehensive income (loss) is defined as the aggregate change
in stockholders equity (deficit) excluding changes in
ownership interests. Comprehensive income (loss) consists of
gains or losses on derivative instruments (interest rate swap
agreements).
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by
the Company are interest rate swaps designated as cash flow
hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders equity as a component
of comprehensive loss and upon settlement subsequently
reclassified into earnings.
F-14
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
March 31, | |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
9% Senior Notes due 2010
|
|
$ |
324,500 |
|
|
$ |
450,000 |
|
Credit facility indebtedness
|
|
|
240,507 |
|
|
|
260,337 |
|
IDS 11% Senior Secured Notes
|
|
|
116,117 |
|
|
|
|
|
Third party 11% Senior Secured Notes
|
|
|
20,000 |
|
|
|
|
|
Obligations under capital leases
|
|
|
6,630 |
|
|
|
6,762 |
|
Other long-term debt with varying terms and maturities
|
|
|
637 |
|
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
708,391 |
|
|
|
717,631 |
|
Less current portion
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
$ |
690,687 |
|
|
$ |
708,482 |
|
|
|
|
|
|
|
|
On January 25, 2002, Coinmach issued $450 million of
9% Senior Notes. Interest on the 9% Senior Notes is
payable semi-annually on February 1 and August 1. The
9% Senior Notes, which are to mature on February 1,
2010, are unsecured senior obligations of Coinmach and are
redeemable at the option of Coinmach in whole or in part at any
time or from time to time, on or after February 1, 2006,
upon not less than 30 nor more than 60 days notice at the
redemption prices set forth in the indenture agreement, dated
January 25, 2002, by and between Coinmach and
U.S. Bank, N.A. as Trustee, governing the 9% Senior
Notes plus, in each case, accrued and unpaid interest thereon,
if any, to the date of redemption. The 9% Senior Notes
contains certain financial covenants and restrict the payment of
certain dividends, distributions or other payments from Coinmach
to CLC. The 9% Senior Notes are guaranteed on a senior
unsecured senior basis by Coinmachs domestic subsidiaries.
The indenture governing the 9% Senior Notes contains a
number of restrictive covenants and agreements, including
covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
our capital stock, the purchase, redemption or other acquisition
of any of our capital stock, the voluntary prepayment of
subordinated indebtedness, or an Investment (as defined in the
indenture governing the 9% Senior Notes) in any other
person or entity); (iii) limitation on transactions with
affiliates; (iv) limitation on liens; (v) limitation
on sales of assets; (vi) limitation on the issuance of
preferred stock by non-guarantor subsidiaries;
(vii) limitation on conduct of business;
(viii) limitation on dividends and other payment
restrictions affecting subsidiaries; and (ix) limitation on
consolidations, mergers and sales of substantially all of our
assets.
At March 31, 2005, Coinmach was in compliance with all
covenants under the indenture governing the 9% Senior Notes.
On January 25, 2002, Coinmach also entered into the Senior
Secured Credit Facility which was comprised of an aggregate of
$355 million of secured financing consisting of: (i) a
revolving credit facility which has a maximum borrowing limit of
$75 million bearing interest at a monthly Eurodollar Rate
plus 2.75% expiring on January 25, 2008; (ii) a
$30 million Tranche A term loan facility bearing
interest at a monthly Eurodollar Rate plus 2.75% and
(iii) a $250 million Tranche B term loan facility
which is bearing
F-15
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
interest at a monthly Eurodollar Rate plus 2.75%. The Senior
Secured Credit Facility (revolving credit facility portion) also
provides for up to $10 million of letter of credit
financings and short-term borrowings under a swing line facility
of up to $7.5 million. These interest rates are subject to
change from time to time and may increase by 25 basis
points or decrease up to 75 basis points based on certain
financial ratios.
Interest on the borrowings under the Senior Secured Credit
Facility is payable quarterly in arrears with respect to base
rate loans and the last day of each applicable interest period
with respect to Eurodollar loans and at a rate per annum not
greater than the base rate or the Eurodollar rate, as defined in
the Senior Secured Credit Facility. Subject to certain terms and
conditions of the Senior Secured Credit Facility, the Company
may, at its option convert base rate loans into Eurodollar
loans. At March 31, 2005, the monthly variable Eurodollar
interest rate was 2.90%.
Indebtedness under the Senior Secured Credit Facility is secured
by all of Coinmachs real and personal property and is
guaranteed by each of Coinmachs domestic subsidiaries.
Under the Senior Secured Credit Facility, Coinmach and CLC
pledged to Deutsche Bank Trust Company, as Collateral Agent,
their interests in all of the issued and outstanding shares of
capital stock of Coinmach and Coinmachs domestic
subsidiaries.
The Senior Secured Credit Facility contains a number of
restrictive covenants and agreements, including covenants with
respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on the capital
stock of Coinmach or its subsidiaries or the purchase,
redemption or other acquisition of any of the capital stock of
Coinmach or its subsidiaries); (iii) voluntary prepayments
of previously existing indebtedness; (iv) Investments (as
defined in the Senior Secured Credit Facility);
(v) transactions with affiliates; (vi) liens;
(vii) sales or purchases of assets; (viii) conduct of
business; (ix) dividends and other payment restrictions
affecting subsidiaries; (x) consolidations and mergers;
(xi) capital expenditures; (xii) issuances of certain
of Coinmachs equity securities; and (xiii) creation
of subsidiaries. The Senior Secured Credit Facility also
requires that Coinmach satisfy certain financial ratios,
including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.
The portion of the 9% Senior Notes redeemed in connection
with the IDS Transactions were redeemed on December 24,
2004 with the funds that were set aside in escrow on
November 24, 2004. Transaction costs on the Consolidated
Statements of Operations for the fiscal year ended
March 31, 2005 represent (1) the $11.3 million
redemption premium on the portion of 9% Senior Notes
redeemed, (2) the write-off of the deferred financing costs
relating to the redemption of 9% Senior Notes and the
repayment of the term loans aggregating approximately
$3.5 million, (3) expenses aggregating approximately
$2.0 million relating to an amendment to the Senior Secured
Credit Facility effected on November 15, 2004 to, among
other things, permit the IDS Transactions, and (4) special
bonuses related to the IDS Transactions aggregating
approximately $0.6 million.
As a condition to the consummation of the initial public
offering, Coinmach entered into an amendment to the Senior
Secured Credit Facility on November 15, 2004 to, among
other things, permit consummation of the IDS Transactions.
At March 31, 2005, Coinmach was in compliance with the
covenants under the Senior Secured Credit Facility.
The Senior Secured Credit Facility requires Coinmach to make an
annual mandatory repayment of principal on the outstanding
balance of term loans based on 50% of the excess cash
flow, as defined. For the year ended March 31, 2005,
the required amount that is payable is approximately
$12.0 million on or prior to July 5, 2005.
F-16
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Debt outstanding under the Senior Secured Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Tranche term loan B, semi-annual payments of approximately
$1,240, increasing to approximately $6,199 on June 30, 2007
with the final payment of approximately $210,753 on
July 25, 2009 (Interest rate of 5.65% at March 31,
2005)
|
|
$ |
240,507 |
|
|
$ |
242,986 |
|
Tranche term loan A
|
|
|
|
|
|
|
17,351 |
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,507 |
|
|
$ |
260,337 |
|
|
|
|
|
|
|
|
At March 31, 2005, the amount available on the revolving
credit facility portion of the Senior Secured Credit Facility
was approximately $68.6 million. Letters of credit
outstanding at March 31, 2005 were approximately
$6.4 million.
|
|
c. |
11% Senior Secured Notes |
On November 24, 2004, CSC completed an initial public
offering of 18,333,333 IDSs at a public offering-price of
$13.64 per IDS and contemporaneous offering of
$20 million aggregate principal amount of 11% Senior
Secured Notes separate and apart from the IDSs. On
December 21, 2004, the underwriters of the initial public
offering purchased an additional 578,199 IDSs pursuant to an
overallotment exercise. Each IDS consisted of one share of
Class A Common Stock and an 11% Senior Secured Note in
a principal amount of $6.14.
Interest on the 11% Senior Secured Notes is payable
quarterly, in arrears, on each March 1, June 1,
September 1 and December 1, commencing on
March 1, 2005 (which payment constituted interest accrued
from November 24, 2004 through December 31, 2004), to
the holders of record at the close of business on the
February 25, May 25, August 25 and November 25,
respectively, immediately preceding the applicable interest
payment date.
The 11% Senior Secured Notes, which are scheduled to mature
on December 1, 2024, are senior secured obligations of the
Company and are redeemable, at the Companys option, in
whole or in part, at any time or from time to time, upon not
less than 30 nor more than 60 days notice
(i) prior to December 1, 2009, upon payment of a
make-whole premium and (ii) on or after December 1,
2009, at the redemption prices set forth in the indenture
governing the 11% Senior Secured Notes plus accrued and
unpaid interest thereon. The 11% Senior Secured Notes are
secured by a first-priority perfected lien, subject to certain
permitted liens, on substantially all of the Companys
existing and future assets, including the common stock of AWA,
the capital stock of CLC and the Intercompany Loan and related
guaranty. The 11% Senior Secured Notes are guaranteed on a
senior secured basis by CLC.
The indenture governing the 11% Senior Secured Notes
contains a number of restrictive covenants and agreements
applicable to us and the Companys restricted subsidiaries,
including covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
the Companys capital stock, the purchase, redemption or
other acquisition of any of the Companys capital stock,
the voluntary prepayment of subordinated indebtedness, and
certain investments); (iii) limitation on transactions with
affiliates; (iv) limitation on liens; (v) limitation
on sales of assets; (vi) limitation on the issuance of
preferred stock by non-guarantor subsidiaries;
(vii) limitation on conduct of business;
(viii) limitation on dividends and other payment
restrictions affecting subsidiaries; (ix) limitations on
exercising Class B Common Stock redemption
F-17
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
rights and consummating purchases of Class B Common Stock
upon exercise of sales rights by holders; and
(x) limitation on consolidations, mergers and sales of
substantially all of the Companys assets.
At March 31, 2005, the Company was in compliance with the
covenants under the indenture governing the 11% Senior Secured
Notes.
CSC made an Intercompany Loan of approximately
$81.7 million to Coinmach which is eliminated in
consolidation. Interest under the Intercompany Loan accrues at
an annual rate of 10.95% and is payable quarterly on
March 1, June 1, September 1 and December 1
of each year and the Intercompany Loan is due and payable in
full on December 1, 2024. The Intercompany Loan is a senior
unsecured obligation of Coinmach, ranks equally in right of
payment with all existing and future senior indebtedness of
Coinmach (including indebtedness under the 9% Senior Notes
and the Senior Secured Credit Facility) and ranks senior in
right of payment to all existing and future subordinated
indebtedness of Coinmach. Certain of Coinmachs domestic
restricted subsidiaries guarantee the Intercompany Loan on a
senior unsecured basis. The Intercompany Loan currently contains
covenants (other than a covenant providing for the delivery of
reports to holders) that are substantially the same as those
provided in the terms of the 9% Senior Notes (as such
covenants may be modified in the future pursuant to the terms of
the indenture governing the 9% Senior Notes) provided,
however, that on the redemption or repayment in full of the
9% Senior Notes, the covenants contained in the
Intercompany Loan will become substantially the same as those
provided in the terms of such other indebtedness that refinances
or replaces the 9% Senior Notes or, in the absence thereof,
the terms of the 11% Senior Secured Notes. The Intercompany
Loan and the guaranty of the Intercompany Loan by certain
subsidiaries of the Company were pledged by CSC to secure the
repayment of the 11% Senior Secured Notes.
If an event of default occurs and is continuing under the
Intercompany Loan, the Intercompany Loan holder will have the
right to declare all obligations under the Intercompany Loan
immediately due and payable; provided that if Coinmach
shall become the subject of an insolvency, bankruptcy or
cross-acceleration event of default, all of the obligations
under the Intercompany Loan and the guarantees in respect
thereof shall become immediately and automatically due and
payable without any action or notice. Any waiver of a default or
an event of default under the indenture governing the
11% Senior Secured Notes that causes a default or an event
of default under the Intercompany Loan shall also be a waiver of
such default or event of default under the Intercompany Loan
without further action or notice.
At March 31, 2005, Coinmach was in compliance with the
covenants under the indenture governing the Intercompany Loan.
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2005 are as follows (in
thousands):
|
|
|
|
|
|
|
Principal | |
Years Ending March 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
17,704 |
|
2007
|
|
|
4,695 |
|
2008
|
|
|
12,985 |
|
2009
|
|
|
12,080 |
|
2010
|
|
|
524,738 |
|
Thereafter
|
|
|
136,189 |
|
|
|
|
|
Total debt
|
|
$ |
708,391 |
|
|
|
|
|
F-18
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
On September 23, 2002, Coinmach entered into three separate
interest rate swap agreements totaling $150 million in
aggregate notional amount that effectively converts a portion of
its floating- rate term loans pursuant to the Senior Secured
Credit Facility to a fixed rate basis thus reducing the impact
of interest-rate changes on future interest expense. The three
swap agreements consist of: (i) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006, (ii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006 and (iii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.90% and expiring on
February 1, 2006. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. The
Company recognized accumulated other comprehensive income of
approximately $2.5, net of tax, in the stockholders equity
section for the fiscal year ended March 31, 2005, relating
to the interest rate swaps that qualify as cash flow hedges.
|
|
4. |
Retirement Savings Plan |
Coinmach maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $502,000
for the year ended March 31, 2005, $499,000 for the year
ended March 31, 2004 and $495,000 for the year ended
March 31, 2003. The Company does not provide any other
post-retirement benefits.
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and contract rights
|
|
$ |
108,058 |
|
|
$ |
111,103 |
|
Interest rate swap
|
|
|
340 |
|
|
|
|
|
Other
|
|
|
1,798 |
|
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
110,196 |
|
|
|
112,349 |
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
|
|
|
|
|
1,591 |
|
Net operating loss carryforwards
|
|
|
41,464 |
|
|
|
34,272 |
|
Covenant not to compete
|
|
|
1,073 |
|
|
|
1,202 |
|
Other
|
|
|
2,113 |
|
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
44,650 |
|
|
|
38,574 |
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
65,546 |
|
|
$ |
73,775 |
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$102 million expire between fiscal years 2006 through 2025.
In addition, the net operating losses are subject to annual
limitations imposed under the provisions of the Internal Revenue
Code regarding changes in ownership.
F-19
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The (benefit) provision for income taxes consists of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Federal
|
|
$ |
(7,926 |
) |
|
$ |
(2,948 |
) |
|
$ |
(13 |
) |
State
|
|
|
(2,240 |
) |
|
|
(700 |
) |
|
|
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,166 |
) |
|
$ |
(3,648 |
) |
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expected tax benefit
|
|
$ |
(15,921 |
) |
|
$ |
(12,243 |
) |
|
$ |
(885 |
) |
Non deductible interest Preferred Stock
|
|
|
6,381 |
|
|
|
8,649 |
|
|
|
|
|
State tax (benefit) provision, net of federal taxes
|
|
|
(1,456 |
) |
|
|
(473 |
) |
|
|
256 |
|
Permanent book/tax differences:
|
|
|
830 |
|
|
|
419 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
Tax (benefit) provision
|
|
$ |
(10,166 |
) |
|
$ |
(3,648 |
) |
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
The incorporation of AWA and subsequent AWA Transactions created
a tax gain for the Company. The gain is deferred and may only be
recognized if AWA is deconsolidated in the future. AWA has
recorded a $1 million deferred tax asset representing the
benefit derived from the corresponding increase in the tax basis
of the assets it received from the Company.
Basic loss per share for the two classes of common stock is
calculated by dividing net loss by the weighted average number
of shares of Class A Common Stock and Class B Common
Stock outstanding. Diluted loss per share is computed using the
weighted average number of shares of Class A Common Stock
and Class B Common Stock plus the potentially dilutive
effect of common stock equivalents. Diluted loss per share for
the Companys two classes of common stock will be the same
as basic loss per share because the Company does not have any
potentially dilutive securities outstanding.
F-20
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Net loss available to common stockholders is allocated to the
Companys two classes of common stock based on the weighted
average number of shares outstanding since both classes have the
same participation rights. In computing the weighted average
number of shares of Class B Common Stock outstanding for
the fiscal years ended March 31, 2005, 2004 and 2003, the
calculation assumes that the Class B Common Stock was
outstanding for the entire fiscal year. In computing the
weighted average number of shares of Class A Common Stock
outstanding for the fiscal years ended March 31, 2004 and
2003, the calculation assumes that there was no Class A
Common Stock outstanding. Under the two class method, loss per
share for each class of common stock is presented (dollars in
thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net loss attributable to common stockholders
|
|
$ |
(35,325 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
Add: Dividends paid on common stock
|
|
|
(2,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed loss available to Class A and Class B
common stock
|
|
$ |
(38,026 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted allocation of undistributed loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(7,615 |
) |
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
|
(30,411 |
) |
|
|
(31,331 |
) |
|
|
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(38,026 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
6,255,661 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
31,236,106 |
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
0.09 |
|
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
0.04 |
|
|
$ |
|
|
|
$ |
|
|
Undistributed loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(1.22 |
) |
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
(1.22 |
) |
|
$ |
(1.25 |
) |
|
$ |
(0.96 |
) |
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(1.13 |
) |
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
(1.18 |
) |
|
$ |
(1.25 |
) |
|
$ |
(0.96 |
) |
F-21
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Pro-Forma Presentation
Assuming that the Class A Common Stock and the Class B
Common Stock were outstanding at the beginning of each
respective fiscal year, net loss per share for each class of
common stock is presented (dollars in thousands, except share
and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net loss attributable to common stockholders
|
|
$ |
(35,325 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
Add: Dividends paid on common stock
|
|
|
(2,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed loss available to Class A and Class B
common stock
|
|
$ |
(38,026 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted allocation of undistributed loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(16,384 |
) |
|
$ |
(13,499 |
) |
|
$ |
(10,357 |
) |
|
Class B Common Stock
|
|
|
(21,642 |
) |
|
|
(17,832 |
) |
|
|
(13,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(38,026 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
18,911,532 |
|
|
|
18,911,532 |
|
|
|
18,911,532 |
|
|
Class B Common Stock
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
24,980,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
43,891,977 |
|
|
|
43,891,977 |
|
|
|
43,891,977 |
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
0.09 |
|
|
$ |
|
|
|
$ |
|
|
|
Class B Common Stock
|
|
$ |
0.04 |
|
|
$ |
|
|
|
$ |
|
|
Undistributed loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(0.87 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.55 |
) |
|
Class B Common Stock
|
|
$ |
(0.87 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.55 |
) |
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$ |
(0.78 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.55 |
) |
|
Class B Common Stock
|
|
$ |
(0.83 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.55 |
) |
On February 8, 2005, the Board of Directors of CSC approved
a quarterly cash dividend of $0.08704 per share of
Class A Common Stock. The dividend was paid on
March 1, 2005. The dividend payment covered the period from
November 24, 2004 (the closing date of CSCs initial
public offering of IDSs) through December 31, 2004. On such
date, the Board of Directors of CSC also declared a dividend of
$0.04226 per share of Class B Common Stock. Such
dividend was also paid on March 1, 2005 and covered the
same period. Pursuant to certain limitations imposed by
CSCs charter, holders of Class B Common Stock are not
entitled to receive another payment of cash dividends on their
Class B Common Stock until June 1, 2006.
F-22
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
7. |
Redeemable Preferred Stock and Stockholders Deficit |
In July 2000, all of the issued and outstanding capital stock of
CLC was cancelled, and CLC issued (i) 20.77 shares of
Class A preferred stock accruing cash dividends on a
quarterly basis at an annual rate of 12.5% (which increased to
14% on November 15, 2002) on the sum of the liquidation
value thereof plus accumulated and unpaid dividends thereon (the
Class A Preferred Stock),
(ii) 53.84 shares of Class B preferred stock
accruing cash dividends on a quarterly basis at an annual rate
of 8% on the sum of the liquidation value thereof plus
accumulated and unpaid dividends thereon (the Class B
Preferred Stock and, together with the Class A
Preferred Stock, (the Preferred Stock) and
(iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The
Preferred Stock did not have voting rights, had a liquidation
value of $2.5 million per share and was mandatorily
redeemable on July 5, 2010.
On May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This standard
requires, among other things, that any of various financial
instruments that are issued in the form of shares that are
mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for CLC).
As required by SFAS No. 150, accrued and unpaid
dividends in fiscal years prior to adoption of
SFAS No. 150 have not been reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2005 and 2004, the Company has
recorded approximately $18.2 million and
$24.7 million, respectively, of Preferred Stock dividends
as interest expense. The Preferred Stock was carried at the
amount of cash that would be paid under their terms if the
shares were repurchased or redeemed at the reporting date.
In November 2004 and December 2004, in connection with the IDS
Transactions, a portion of the net proceeds from the initial
public offering were used to redeem approximately
$91.8 million of the Class A Preferred Stock
(representing all of its outstanding Class A Preferred
Stock) and approximately $7.4 million of the Class B
Preferred Stock. All unredeemed preferred stock of CLC was
exchanged by Holdings with CSC for additional shares of
Class B Common Stock. Therefore, all of the outstanding
Class A Preferred Stock is now held by CSC.
Under CLCs equity participation plan (the Equity
Participation Plan), in July 2000, loans were extended by
CLC (the EPP Loans) to certain employees for the
purchase of Common Stock at a fixed price per share equal to the
fair market value of such Common Stock at the time of issuance
as determined by the board of directors of CLC. Additionally,
certain members of senior management of the Company also
acquired Class B Preferred Stock at such time. Pursuant to
the terms of the Equity Participation Plan, the Preferred Stock
was fully vested at the time of purchase, and the Common Stock
vests over a specified period, typically over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of CLC was contributed to Holdings in
exchange for substantially equivalent equity interests in the
form of common membership units (the Common Units)
and preferred membership units (the Preferred Units)
in Holdings. Accordingly, CLC became a wholly owned subsidiary
of Holdings.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
and Preferred Units.
At March 31, 2005, there were 27,046,965 Common Units and
693 Preferred Units outstanding under the Equity Participation
Plan of which 27,036,965 Common Units and 693 Preferred Units
were vested.
F-23
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The installments on the EPP Loans have been forgiven by the
Company on or prior to their respective due dates. As a result,
such loans are considered non-recourse and therefore treated as
an award of stock requiring the recognition of compensation
expense. Such expense is measured at fair value as of the time
the stock award vests and is subsequently remeasured for changes
in fair value until such time as the measurement date is
established (upon forgiveness or repayment of the entire loan).
CLC has recorded compensation expense of approximately $74,000,
$176,000 and $338,000 for the years ended March 31, 2005,
2004 and 2003, respectively.
|
|
8. |
Guarantor Subsidiaries |
CLC has guaranteed the 11% Senior Secured Notes referred to
in Note 3 on a full and unconditional basis. The
11% Senior Secured Notes are not currently guaranteed by
any other subsidiary. Other subsidiaries, including Coinmach,
will guarantee the 11% Senior Secured Notes on a senior
unsecured basis upon the occurrence of certain events. Until
such events occur, holders of the 11% Senior Secured Notes
have no direct recourse against these other subsidiaries other
than enforcement through a security interest in the Intercompany
Loan. The condensed consolidating balance sheet as of
March 31, 2005, the condensed consolidating statement of
operations for the fiscal year ended March 31, 2005, and
the condensed consolidating statement of cash flows for the year
ended March 31, 2005 include the condensed consolidating
financial information for CSC, CLC and CSCs other indirect
subsidiaries. Prior corresponding periods present the condensed
consolidating financial information for CLC and CSCs other
indirect subsidiaries as if they had been wholly-owned by CSC as
of the beginning of the earliest period reported.
F-24
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Condensed consolidating financial information for the Company
and CLC is as follows (in thousands):
|
|
|
Condensed Consolidating Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Coinmach | |
|
Corporation | |
|
Adjustments | |
|
|
|
|
Service | |
|
Laundry | |
|
and | |
|
and | |
|
|
|
|
Corp. | |
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Assets |
Current assets, consisting of cash, receivables, inventory,
assets held for sale, prepaid expenses and other current assets
|
|
$ |
474 |
|
|
$ |
|
|
|
$ |
86,678 |
|
|
$ |
(37 |
) |
|
$ |
87,115 |
|
Advance location payments
|
|
|
|
|
|
|
|
|
|
|
72,222 |
|
|
|
|
|
|
|
72,222 |
|
Property, equipment and leasehold improvements, net
|
|
|
|
|
|
|
|
|
|
|
264,264 |
|
|
|
|
|
|
|
264,264 |
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
514,478 |
|
|
|
|
|
|
|
514,478 |
|
Deferred income taxes
|
|
|
1,087 |
|
|
|
2,307 |
|
|
|
|
|
|
|
(3,394 |
) |
|
|
|
|
Intercompany loans and advances
|
|
|
2,060 |
|
|
|
49,475 |
|
|
|
|
|
|
|
(51,535 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
(34,770 |
) |
|
|
99,698 |
|
|
|
|
|
|
|
(64,928 |
) |
|
|
|
|
Investment in preferred stock
|
|
|
186,034 |
|
|
|
|
|
|
|
|
|
|
|
(186,034 |
) |
|
|
|
|
Other assets
|
|
|
94,866 |
|
|
|
162 |
|
|
|
7,619 |
|
|
|
(84,050 |
) |
|
|
18,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
249,751 |
|
|
$ |
151,642 |
|
|
$ |
945,261 |
|
|
$ |
(389,978 |
) |
|
$ |
956,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity (Deficit) |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
4,797 |
|
|
$ |
|
|
|
$ |
71,145 |
|
|
$ |
(2,418 |
) |
|
$ |
73,524 |
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
17,704 |
|
|
|
|
|
|
|
17,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,797 |
|
|
|
|
|
|
|
88,849 |
|
|
|
(2,418 |
) |
|
|
91,228 |
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
68,940 |
|
|
|
(3,394 |
) |
|
|
65,546 |
|
Long-term debt, less current portion
|
|
|
136,117 |
|
|
|
|
|
|
|
554,570 |
|
|
|
|
|
|
|
690,687 |
|
Loan payable to Parent
|
|
|
|
|
|
|
|
|
|
|
81,670 |
|
|
|
(81,670 |
) |
|
|
|
|
Due to parent/subsidiary
|
|
|
|
|
|
|
|
|
|
|
51,534 |
|
|
|
(51,534 |
) |
|
|
|
|
Preferred stock and dividends payable
|
|
|
|
|
|
|
186,034 |
|
|
|
|
|
|
|
(186,034 |
) |
|
|
|
|
Total stockholders equity (deficit)
|
|
|
108,837 |
|
|
|
(34,392 |
) |
|
|
99,698 |
|
|
|
(64,928 |
) |
|
|
109,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$ |
249,751 |
|
|
$ |
151,642 |
|
|
$ |
945,261 |
|
|
$ |
(389,978 |
) |
|
$ |
956,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2004 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Corporation | |
|
Adjustments | |
|
|
|
|
Laundry | |
|
and | |
|
and | |
|
|
|
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Assets |
Current assets, consisting of cash, receivables, inventory,
assets held for sale, prepaid expenses and other current assets
|
|
$ |
|
|
|
$ |
58,966 |
|
|
$ |
|
|
|
$ |
58,966 |
|
Advance location payments
|
|
|
|
|
|
|
73,253 |
|
|
|
|
|
|
|
73,253 |
|
Property, equipment and leasehold improvements, net
|
|
|
|
|
|
|
283,688 |
|
|
|
|
|
|
|
283,688 |
|
Deferred income taxes
|
|
|
1,974 |
|
|
|
|
|
|
|
(1,974 |
) |
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
527,932 |
|
|
|
|
|
|
|
527,932 |
|
Intercompany loans and advances
|
|
|
50,036 |
|
|
|
21,822 |
|
|
|
(71,858 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
43,757 |
|
|
|
(27,460 |
) |
|
|
(16,297 |
) |
|
|
|
|
Investment in preferred stock
|
|
|
|
|
|
|
16,777 |
|
|
|
(16,777 |
) |
|
|
|
|
Other assets
|
|
|
528 |
|
|
|
15,670 |
|
|
|
(529 |
) |
|
|
15,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
96,295 |
|
|
$ |
970,648 |
|
|
$ |
(107,435 |
) |
|
$ |
959,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders (Deficit) Equity |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
|
|
|
$ |
72,336 |
|
|
$ |
(529 |
) |
|
$ |
71,807 |
|
Current portion of long-term debt
|
|
|
|
|
|
|
9,149 |
|
|
|
|
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
81,485 |
|
|
|
(529 |
) |
|
|
80,956 |
|
Deferred income taxes
|
|
|
|
|
|
|
75,749 |
|
|
|
(1,974 |
) |
|
|
73,775 |
|
Long-term debt, less current portion
|
|
|
|
|
|
|
730,304 |
|
|
|
(21,822 |
) |
|
|
708,482 |
|
Preferred stock and dividends payable Coinmach
Laundry
|
|
|
265,914 |
|
|
|
|
|
|
|
|
|
|
|
265,914 |
|
Due to Parent
|
|
|
|
|
|
|
50,036 |
|
|
|
(50,036 |
) |
|
|
|
|
Preferred stock and dividends payable AWA
|
|
|
|
|
|
|
16,777 |
|
|
|
(16,777 |
) |
|
|
|
|
Total stockholders (deficit) equity
|
|
|
(169,619 |
) |
|
|
16,297 |
|
|
|
(16,297 |
) |
|
|
(169,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders (deficit) equity
|
|
$ |
96,295 |
|
|
$ |
970,648 |
|
|
$ |
(107,435 |
) |
|
$ |
959,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
Condensed Consolidating Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2005 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
|
|
Coinmach | |
|
Corporation | |
|
|
|
|
Coinmach | |
|
Laundry | |
|
and | |
|
|
|
|
Service Corp. | |
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
|
|
|
$ |
|
|
|
$ |
538,604 |
|
|
$ |
|
|
|
$ |
538,604 |
|
Costs and expenses
|
|
|
342 |
|
|
|
509 |
|
|
|
488,112 |
|
|
|
|
|
|
|
488,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(342 |
) |
|
|
(509 |
) |
|
|
50,492 |
|
|
|
|
|
|
|
49,641 |
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
17,389 |
|
|
|
|
|
|
|
17,389 |
|
Interest expense preferred stock
|
|
|
(4,436 |
) |
|
|
22,666 |
|
|
|
|
|
|
|
|
|
|
|
18,230 |
|
Interest expense escrow interest
|
|
|
|
|
|
|
|
|
|
|
941 |
|
|
|
|
|
|
|
941 |
|
Interest expense, net
|
|
|
2,319 |
|
|
|
|
|
|
|
56,253 |
|
|
|
|
|
|
|
58,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
1,775 |
|
|
|
(23,175 |
) |
|
|
(24,091 |
) |
|
|
|
|
|
|
(45,491 |
) |
Income taxes
|
|
|
(1,087 |
) |
|
|
(334 |
) |
|
|
(8,745 |
) |
|
|
|
|
|
|
(10,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,862 |
|
|
|
(22,841 |
) |
|
|
(15,346 |
) |
|
|
|
|
|
|
(35,325 |
) |
Equity in loss (income) of subsidiaries
|
|
|
38,187 |
|
|
|
15,346 |
|
|
|
|
|
|
|
(53,533 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(35,325 |
) |
|
$ |
(38,187 |
) |
|
$ |
(15,346 |
) |
|
$ |
53,533 |
|
|
$ |
(35,325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2004 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Corporation | |
|
|
|
|
Laundry | |
|
and | |
|
|
|
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
|
|
|
$ |
531,088 |
|
|
$ |
|
|
|
$ |
531,088 |
|
Costs and expenses
|
|
|
704 |
|
|
|
483,272 |
|
|
|
|
|
|
|
483,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(704 |
) |
|
|
47,816 |
|
|
|
|
|
|
|
47,112 |
|
Interest expense preferred stock
|
|
|
24,714 |
|
|
|
|
|
|
|
|
|
|
|
24,714 |
|
Interest expense
|
|
|
|
|
|
|
57,377 |
|
|
|
|
|
|
|
57,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes
|
|
|
(25,418 |
) |
|
|
(9,561 |
) |
|
|
|
|
|
|
(34,979 |
) |
Income tax benefit
|
|
|
(133 |
) |
|
|
(3,515 |
) |
|
|
|
|
|
|
(3,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,285 |
) |
|
|
(6,046 |
) |
|
|
|
|
|
|
(31,331 |
) |
Equity in loss of subsidiaries
|
|
|
|
|
|
|
975 |
|
|
|
(975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,285 |
) |
|
|
(7,021 |
) |
|
|
975 |
|
|
|
(31,331 |
) |
Dividend income
|
|
|
|
|
|
|
(1,642 |
) |
|
|
1,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(25,285 |
) |
|
$ |
(5,379 |
) |
|
$ |
(667 |
) |
|
$ |
(31,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2003 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Corporation | |
|
|
|
|
Laundry | |
|
and | |
|
|
|
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
|
|
|
$ |
535,179 |
|
|
$ |
|
|
|
$ |
535,179 |
|
Costs and expenses
|
|
|
999 |
|
|
|
478,832 |
|
|
|
|
|
|
|
479,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(999 |
) |
|
|
56,347 |
|
|
|
|
|
|
|
55,348 |
|
Interest expense
|
|
|
|
|
|
|
58,167 |
|
|
|
|
|
|
|
58,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes
|
|
|
(999 |
) |
|
|
(1,820 |
) |
|
|
|
|
|
|
(2,819 |
) |
Income tax obligations (benefit)
|
|
|
(87 |
) |
|
|
468 |
|
|
|
|
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(912 |
) |
|
|
(2,288 |
) |
|
|
|
|
|
|
(3,200 |
) |
Equity in loss of subsidiaries
|
|
|
|
|
|
|
917 |
|
|
|
(917 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(912 |
) |
|
|
(3,205 |
) |
|
|
917 |
|
|
|
(3,200 |
) |
Dividend income
|
|
|
|
|
|
|
(535 |
) |
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(912 |
) |
|
$ |
(2,670 |
) |
|
$ |
382 |
|
|
$ |
(3,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
Condensed Consolidating Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2005 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Coinmach | |
|
Corporation | |
|
|
|
|
Service | |
|
Laundry | |
|
and | |
|
|
|
|
Corp. | |
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
2,862 |
|
|
$ |
(22,841 |
) |
|
$ |
(15,346 |
) |
|
$ |
|
|
|
$ |
(35,325 |
) |
Noncash adjustments
|
|
|
(5,336 |
) |
|
|
22,406 |
|
|
|
118,047 |
|
|
|
|
|
|
|
135,117 |
|
Change in operating assets and liabilities
|
|
|
2,830 |
|
|
|
36 |
|
|
|
2,340 |
|
|
|
|
|
|
|
5,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
356 |
|
|
|
(399 |
) |
|
|
105,041 |
|
|
|
|
|
|
|
104,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
(71,495 |
) |
|
|
|
|
|
|
(71,495 |
) |
Acquisition of assets
|
|
|
|
|
|
|
|
|
|
|
(628 |
) |
|
|
|
|
|
|
(628 |
) |
Proceeds from sale of investment
|
|
|
|
|
|
|
|
|
|
|
277 |
|
|
|
|
|
|
|
277 |
|
Proceeds from sale of property and equipment
|
|
|
|
|
|
|
|
|
|
|
919 |
|
|
|
|
|
|
|
919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
(70,927 |
) |
|
|
|
|
|
|
(70,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
|
|
|
|
|
|
|
|
(145,330 |
) |
|
|
|
|
|
|
(145,330 |
) |
Other financing items
|
|
|
75 |
|
|
|
399 |
|
|
|
54,766 |
|
|
|
81,670 |
|
|
|
136,910 |
|
Loan from parent
|
|
|
|
|
|
|
|
|
|
|
81,670 |
|
|
|
(81,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
75 |
|
|
|
399 |
|
|
|
(8,894 |
) |
|
|
|
|
|
|
(8,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
431 |
|
|
|
|
|
|
|
25,220 |
|
|
|
|
|
|
|
25,651 |
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
|
|
|
|
31,620 |
|
|
|
|
|
|
|
31,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
431 |
|
|
$ |
|
|
|
$ |
56,840 |
|
|
$ |
|
|
|
$ |
57,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2004 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Corporation | |
|
|
|
|
Laundry | |
|
and | |
|
|
|
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(25,285 |
) |
|
$ |
(5,379 |
) |
|
$ |
(667 |
) |
|
$ |
(31,331 |
) |
Noncash adjustments
|
|
|
24,756 |
|
|
|
106,140 |
|
|
|
|
|
|
|
130,896 |
|
Change in operating assets and liabilities
|
|
|
(297 |
) |
|
|
(2,216 |
) |
|
|
|
|
|
|
(2,513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(826 |
) |
|
|
98,545 |
|
|
|
(667 |
) |
|
|
97,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to Subsidiaries
|
|
|
|
|
|
|
(667 |
) |
|
|
667 |
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
(86,732 |
) |
|
|
|
|
|
|
(86,732 |
) |
Acquisition of assets
|
|
|
|
|
|
|
(3,615 |
) |
|
|
|
|
|
|
(3,615 |
) |
Sale of investment
|
|
|
|
|
|
|
1,022 |
|
|
|
|
|
|
|
1,022 |
|
Sale of property and equipment
|
|
|
|
|
|
|
876 |
|
|
|
|
|
|
|
876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(89,116 |
) |
|
|
667 |
|
|
|
(88,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
8,700 |
|
|
|
|
|
|
|
8,700 |
|
Repayment of debt
|
|
|
|
|
|
|
(9,613 |
) |
|
|
|
|
|
|
(9,613 |
) |
Other financing items
|
|
|
826 |
|
|
|
(4,324 |
) |
|
|
|
|
|
|
(3,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
826 |
|
|
|
(5,237 |
) |
|
|
|
|
|
|
(4,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
|
4,192 |
|
|
|
|
|
|
|
4,192 |
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
27,428 |
|
|
|
|
|
|
|
27,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
|
|
|
$ |
31,620 |
|
|
$ |
|
|
|
$ |
31,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2003 | |
|
|
| |
|
|
|
|
Coinmach | |
|
|
|
|
Coinmach | |
|
Corporation | |
|
|
|
|
Laundry | |
|
and | |
|
|
|
|
Corporation | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(912 |
) |
|
$ |
(2,670 |
) |
|
$ |
382 |
|
|
$ |
(3,200 |
) |
Noncash adjustments
|
|
|
213 |
|
|
|
103,194 |
|
|
|
|
|
|
|
103,407 |
|
Change in operating assets and liabilities
|
|
|
(75 |
) |
|
|
3,768 |
|
|
|
|
|
|
|
3,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(774 |
) |
|
|
104,292 |
|
|
|
382 |
|
|
|
103,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
382 |
|
|
|
(382 |
) |
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
(86,685 |
) |
|
|
|
|
|
|
(86,685 |
) |
Acquisition of assets
|
|
|
|
|
|
|
(1,976 |
) |
|
|
|
|
|
|
(1,976 |
) |
Sale of investment
|
|
|
|
|
|
|
6,585 |
|
|
|
|
|
|
|
6,585 |
|
Sale of property and equipment
|
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(80,948 |
) |
|
|
(382 |
) |
|
|
(81,330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
18,000 |
|
|
|
|
|
|
|
18,000 |
|
Repayment of debt
|
|
|
|
|
|
|
(36,750 |
) |
|
|
|
|
|
|
(36,750 |
) |
Other financing items
|
|
|
774 |
|
|
|
(4,986 |
) |
|
|
|
|
|
|
(4,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
774 |
|
|
|
(23,736 |
) |
|
|
|
|
|
|
(22,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
(392 |
) |
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
27,820 |
|
|
|
|
|
|
|
27,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
|
|
|
$ |
27,428 |
|
|
$ |
|
|
|
$ |
27,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. |
Commitments and Contingencies |
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $9.7 million for the year ended
March 31, 2005, $8.9 million for the year ended
March 31, 2004 and $8.6 million for the year ended
March 31, 2003.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2005, 2004 and 2003.
F-31
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The following summarizes property under capital leases at
March 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Laundry equipment and fixtures
|
|
$ |
1,148 |
|
|
$ |
962 |
|
Trucks and other vehicles
|
|
|
22,862 |
|
|
|
18,849 |
|
|
|
|
|
|
|
|
|
|
|
24,010 |
|
|
|
19,811 |
|
Less accumulated amortization
|
|
|
(15,930 |
) |
|
|
(11,865 |
) |
|
|
|
|
|
|
|
|
|
$ |
8,080 |
|
|
$ |
7,946 |
|
|
|
|
|
|
|
|
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2005 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Operating | |
|
|
| |
|
| |
2006
|
|
$ |
3,550 |
|
|
$ |
8,010 |
|
2007
|
|
|
2,459 |
|
|
|
6,231 |
|
2008
|
|
|
1,255 |
|
|
|
4,279 |
|
2009
|
|
|
263 |
|
|
|
3,246 |
|
2010
|
|
|
|
|
|
|
2,346 |
|
Thereafter
|
|
|
|
|
|
|
2,472 |
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,527 |
|
|
$ |
26,584 |
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease payments (including current
portion of $3,032)
|
|
$ |
6,630 |
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2005 and March 31, 2004 were approximately
$6.4 million and $3.8 million, respectively.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
10. |
Related Party Transactions |
In February 1997, the Company extended a loan to an executive
officer in the principal amount of $500,000 currently payable in
ten equal annual installments ending in July 2006 (each
payment date, a Payment Date), with interest
accruing at a rate of 7.5% per annum. The loan provides
that payment of principal and interest will be forgiven on each
payment date based on certain conditions. The amounts forgiven
are charged to general and administrative expenses. The balance
of such loan of approximately $100,000 and $150,000 is included
in other assets as of March 31, 2005 and March 31,
2004, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a
F-32
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
replacement promissory note in exchange for the original note
evidencing the loan. The replacement note is in an original
principal amount of $282,752, the outstanding loan balance under
the replacement note is payable in equal annual installments of
$56,550 commencing on March 15, 2003 and the obligations
under the replacement note are secured, pursuant to an amendment
to the replacement note dated March 6, 2003, by a pledge of
certain preferred and common units of Holdings held by such
executive officer. The outstanding balance of such loan is
included in other assets as of March 31, 2005 and
March 31, 2004.
During the fiscal year ended March 31, 2005, Coinmach paid
a director, a member of each of the Companys board of
directors, the Coinmach board of directors, the Holdings board
of managers and the CLC board of directors, $180,000 for general
financial advisory and investment banking services which are
recorded in general and administrative expenses and.
Additionally, the Company paid a one-time fee of $500,000 to the
director in connection with the IDS Transactions.
|
|
11. |
Fair Value of Financial Instruments |
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Senior Secured Credit Facility, and other long-term debt
approximate their fair value at March 31, 2005.
The carrying amount and related estimated fair value for the
9% Senior Notes are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Carrying | |
|
Estimated Fair | |
|
|
Amount | |
|
Value | |
|
|
| |
|
| |
9% Senior Notes at March 31, 2005
|
|
$ |
324,500 |
|
|
$ |
332,613 |
|
9% Senior Notes at March 31, 2004
|
|
$ |
450,000 |
|
|
$ |
483,750 |
|
IDS 11% Senior Secured Notes at March 31, 2005
|
|
$ |
116,117 |
|
|
$ |
114,226 |
|
Third Party 11% Senior Secured Notes at March 31, 2005
|
|
$ |
20,000 |
|
|
$ |
19,674 |
|
The fair value of the 9% Senior Notes and the
11% Senior Secured Notes are based on quoted market prices.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment, collecting revenues generated from laundry
machines, and operating retail laundromats. The other business
operations reported in All other include the
aggregation of the rental and distribution businesses. The
rental business involves the leasing of laundry machines and
other household appliances to property owners, managers of
multi-family housing properties and to a lesser extent,
individuals and corporate relocation entities through the
Companys jointly-owned subsidiary, AWA. The distribution
business involves constructing complete turnkey retail
laundromats, retrofitting existing retail laundromats,
distributing exclusive lines of coin and non-coin machines and
parts, and selling service contracts through the Companys
wholly-owned subsidiary, Super Laundry. The Company evaluates
performance and allocates resources based on EBITDA (earnings
from continuing operations before interest, taxes and
depreciation and amortization), cash flow and growth
opportunity. The accounting policies of the segments are the
same as those described in Note 2, Summary of
Significant Accounting Policies.
F-33
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
472,484 |
|
|
$ |
469,641 |
|
|
$ |
471,443 |
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
34,372 |
|
|
|
32,572 |
|
|
|
28,743 |
|
|
Distribution
|
|
|
31,748 |
|
|
|
28,875 |
|
|
|
34,993 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
66,120 |
|
|
|
61,447 |
|
|
|
63,736 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
155,378 |
|
|
$ |
154,436 |
|
|
$ |
158,938 |
|
All other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
13,840 |
|
|
|
12,197 |
|
|
|
11,381 |
|
|
Distribution
|
|
|
1,412 |
|
|
|
(1,254 |
) |
|
|
(1,679 |
) |
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
15,252 |
|
|
|
10,943 |
|
|
|
9,702 |
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(855 |
) |
|
|
(230 |
) |
|
|
454 |
|
Transaction costs(2)
|
|
|
(17,389 |
) |
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(9,694 |
) |
|
|
(9,460 |
) |
|
|
(9,568 |
) |
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
142,692 |
|
|
|
155,689 |
|
|
|
159,526 |
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense, amortization of advance
location payments and amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(98,921 |
) |
|
|
(98,148 |
) |
|
|
(94,489 |
) |
|
All other
|
|
|
(8,242 |
) |
|
|
(8,062 |
) |
|
|
(7,746 |
) |
|
Corporate expenses
|
|
|
(3,277 |
) |
|
|
(2,367 |
) |
|
|
(1,943 |
) |
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(110,440 |
) |
|
|
(108,577 |
) |
|
|
(104,178 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(58,572 |
) |
|
|
(57,377 |
) |
|
|
(58,167 |
) |
Interest expense preferred stock
|
|
|
(18,230 |
) |
|
|
(24,714 |
) |
|
|
|
|
Interest expense escrow
|
|
|
(941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income taxes
|
|
$ |
(45,491 |
) |
|
$ |
(34,979 |
) |
|
$ |
(2,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
The computation of EBITDA has not been adjusted to take into
account transaction costs consisting of (i) approximately
$11.3 million redemption premium on the 9% Senior
Notes redeemed, (ii) the write-off of the deferred
financing costs relating to the 9% Senior Notes redeemed
and term loans repaid aggregating approximately
$3.5 million, (iii) expenses relating to an amendment
to the Senior Secured Credit Facility aggregating approximately
$2.0 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.6 million. |
F-34
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expenditures for acquisitions and additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
64,844 |
|
|
$ |
81,685 |
|
|
$ |
78,939 |
|
|
All other
|
|
|
7,279 |
|
|
|
8,662 |
|
|
|
9,722 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
72,123 |
|
|
$ |
90,347 |
|
|
$ |
88,661 |
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
910,980 |
|
|
$ |
899,714 |
|
|
$ |
901,672 |
|
|
All other
|
|
|
28,209 |
|
|
|
48,535 |
|
|
|
60,404 |
|
|
Corporate assets
|
|
|
17,487 |
|
|
|
11,259 |
|
|
|
14,087 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
956,676 |
|
|
$ |
959,508 |
|
|
$ |
976,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures |
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted accounting
principles) as a measure of liquidity. Given that EBITDA is not
a measurement determined in accordance with U.S. generally
accepted accounting principles and is thus susceptible to
varying calculations, EBITDA may not be comparable to other
similarly titled measures of other companies. The following
table reconciles the Companys net loss to EBITDA for each
period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net loss
|
|
$ |
(35.3 |
) |
|
$ |
(31.3 |
) |
|
$ |
(3.2 |
) |
(Benefit) provision for income taxes
|
|
|
(10.1 |
) |
|
|
(3.7 |
) |
|
|
0.3 |
|
Interest expense
|
|
|
58.6 |
|
|
|
57.4 |
|
|
|
58.2 |
|
Interest expense preferred stock
|
|
|
18.2 |
|
|
|
24.7 |
|
|
|
|
|
Interest expense escrow interest
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
110.4 |
|
|
|
108.6 |
|
|
|
104.2 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$ |
142.7 |
|
|
$ |
155.7 |
|
|
$ |
159.5 |
|
|
|
|
|
|
|
|
|
|
|
F-35
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
* |
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to take into account transaction costs consisting of
(1) approximately $11.3 million redemption premium on
the portion of the 9% Senior Notes redeemed, (2) the
write-off of the deferred financing costs relating to the
9% Senior Notes redeemed and term loans repaid aggregating
approximately $3.5 million, (iii) expenses relating to
an amendment to the Senior Secured Credit Facility aggregating
approximately $2.0 million to, among other things, permit
the IDS Transactions and (iv) special bonuses related to
the IDS Transactions aggregating approximately $0.6 million. |
In October 2002, the Company sold its ownership interest in
Resident Data, Inc. (RDI), to third parties (the
RDI Sale), for cash proceeds of approximately
$6.6 million before estimated expenses directly related to
such sale, resulting in a gain of approximately
$3.3 million. Offsetting this gain at October 2002 was
approximately $2.8 million of various expenses related to
(i) professional fees incurred in connection with the
formation of AWA and related restructuring transactions,
including the transfer of the Appliance Warehouse division of
Coinmach to AWA and the formation of Holdings,
(ii) organizational costs related to the formation of
American Laundry Franchising Corp., a wholly owned subsidiary of
Super Laundry, and (iii) certain expenses associated with
the consolidation of offices of Super Laundry which was the
result of actions taken by Coinmach to reduce operating costs at
Super Laundry. These actions included, among other things, the
closing of operations in Northern California, New Jersey and
Maryland, the reassignment of responsibilities among Super
Laundrys remaining management team, the write-off of
inventory due to obsolescence and the write-off of various
receivable balances.
Under the terms of the RDI Sale, Coinmach was entitled to
receive, subject to the satisfaction of certain specified
conditions, a portion of the purchase price up to an aggregate
amount of approximately $2.1 million. These funds, were
scheduled to be paid in two installments in October 2003 and
October 2004.
In October 2003, Coinmach received the first installment of
approximately $1.0 million. Based on the receipt of this
first installment and expectations with respect to the receipt
of the balance of the funds, Coinmach recorded income of
approximately $1.7 million for the year ended
March 31, 2004. Offsetting the additional income related to
the RDI Sale was approximately $1.9 million of expenses
related to consolidation of offices of Super Laundry. This
consolidation was the result of actions taken by Coinmach to
reduce operating costs at Super Laundry including, among other
things, the closing of distribution operations in Southern
California, the reassignment of responsibilities among Super
Laundrys remaining management team and the write-off of
inventory due to obsolescence.
In November 2004, Coinmach received the second installment of
approximately $0.9 million. Other items, net for the year
ended March 31, 2005 include approximately
$1.2 million relating to additional expenses associated
with the closing of California operations in the distribution
business, offset slightly by additional income related to the
RDI Sale.
|
|
14. |
2004 Long-Term Incentive Plan |
On November 24, 2004, the CSC board of directors approved
the adoption of the CSC Long-Term Incentive Plan (the 2004
LTIP). The 2004 LTIP provides for the grant of
non-qualified options, incentive stock options, stock
appreciation rights, full value awards and cash incentive
awards. The total number of securities available under the 2004
LTIP is calculated as 15% of the Class A Common Stock
outstanding at the time of the IPO which aggregates to
2,836,729 shares of Class A Common Stock. At
March 31, 2005, CSC had not issued any securities under the
2004 LTIP.
F-36
Coinmach Service Corp. and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
On May 12, 2005, the Board of Directors of CSC approved a
quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $3.9 million in
the aggregate) which dividend is payable on June 1, 2005 to
holders of record as of the close of business on May 25,
2005.
|
|
16. |
Quarterly Financial Information (Unaudited) |
The following is a summary of the quarterly results of
operations for the years ended March 31, 2005 and 2004 (in
thousands, except share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2004 | |
|
2004 | |
|
2004 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
133,499 |
|
|
$ |
132,950 |
|
|
$ |
135,627 |
|
|
$ |
136,528 |
|
Operating income
|
|
|
12,335 |
|
|
|
11,085 |
|
|
|
13,318 |
|
|
|
12,903 |
|
Loss before income taxes
|
|
|
(8,452 |
) |
|
|
(10,121 |
) |
|
|
(24,401 |
) |
|
|
(2,517 |
) |
Net loss attributable to common stockholders
|
|
|
(7,780 |
) |
|
|
(8,872 |
) |
|
|
(16,301 |
) |
|
|
(2,372 |
) |
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
(0.52 |
) |
|
|
(0.03 |
) |
|
Class B Common Stock
|
|
|
(0.31 |
) |
|
|
(0.35 |
) |
|
|
(0.52 |
) |
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2003 | |
|
2003 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
132,517 |
|
|
$ |
129,951 |
|
|
$ |
135,740 |
|
|
$ |
132,880 |
|
Operating income
|
|
|
12,338 |
|
|
|
11,061 |
|
|
|
12,711 |
|
|
|
11,002 |
|
Loss before income taxes
|
|
|
(7,883 |
) |
|
|
(9,458 |
) |
|
|
(8,005 |
) |
|
|
(9,633 |
) |
Net loss attributable to common stockholders
|
|
|
(7,169 |
) |
|
|
(8,747 |
) |
|
|
(7,360 |
) |
|
|
(8,055 |
) |
Basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
|
(0.29 |
) |
|
|
(0.35 |
) |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
Basic and diluted loss per share for Class A Common Stock
and Class B Common Stock for the three months ended
December 31, 2004 and March 31, 2005, was calculated
by dividing the loss attributable to Class A Common Stock
and Class B Common Stock by the respective weighted average
number of shares outstanding. For all other three month periods
there was no Class A Common Stock outstanding. For these
periods, the calculation of net loss attributable to common
stockholders per share of Class B Common Stock assumes
24,980,445 shares of Class B Common Stock were outstanding.
F-37
Coinmach Service Corp. and Subsidiaries
Schedule II Valuation and Qualifying
Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to | |
|
Charged to |
|
|
|
Balance at | |
|
|
Beginning of | |
|
Costs and | |
|
Other |
|
|
|
End of | |
Description |
|
Period | |
|
Expenses | |
|
Accounts |
|
Deductions(1) | |
|
Period | |
|
|
| |
|
| |
|
|
|
| |
|
| |
Year ended March 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
$ |
2,892,000 |
|
|
$ |
1,617,000 |
|
|
$ |
|
|
|
$ |
(715,000 |
) |
|
$ |
3,794,000 |
|
Year ended March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
1,553,000 |
|
|
|
1,831,000 |
|
|
|
|
|
|
|
(492,000 |
) |
|
|
2,892,000 |
|
Year ended March 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
1,342,000 |
|
|
|
1,188,000 |
|
|
|
|
|
|
|
(977,000 |
) |
|
|
1,553,000 |
|
|
|
(1) |
Write-off to accounts receivable |
F-38
Report of Independent Registered Public Accounting Firm
To the Board of Directors of
Coinmach Laundry Corporation
We have audited the accompanying consolidated balance sheets of
Coinmach Laundry Corporation and Subsidiaries (the
Company) as of March 31, 2005 and
March 31, 2004, and the related consolidated statements of
operations, stockholders deficit, and cash flows for each
of the three years in the period ended March 31, 2005. Our
audits also included the financial statement schedules listed in
the Index. These financial statements and schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Laundry Corporation and
Subsidiaries at March 31, 2005 and March 31, 2004, and
the consolidated results of their operations and their cash
flows for each of the three years in the period ended
March 31, 2005, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as
a whole, present fairly in all material respects the information
set forth therein.
As discussed in Note 7 to the consolidated financial
statements, effective April 1, 2003, the Company adopted
Statement of Financial Accounting Standards No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities.
New York, New York
May 24, 2005
F-39
Coinmach Laundry Corporation and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands, | |
|
|
except share data) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
56,840 |
|
|
$ |
31,620 |
|
|
Receivables, less allowance of $3,794 and $2,892
|
|
|
6,486 |
|
|
|
6,207 |
|
|
Inventories
|
|
|
12,432 |
|
|
|
11,508 |
|
|
Assets held for sale
|
|
|
2,475 |
|
|
|
2,560 |
|
|
Prepaid expenses
|
|
|
4,994 |
|
|
|
5,097 |
|
|
Interest rate swap asset
|
|
|
832 |
|
|
|
|
|
|
Other current assets
|
|
|
2,582 |
|
|
|
1,974 |
|
|
|
|
|
|
|
|
Total current assets
|
|
|
86,641 |
|
|
|
58,966 |
|
Advance location payments
|
|
|
72,222 |
|
|
|
73,253 |
|
Property, equipment and leasehold improvements:
|
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
526,158 |
|
|
|
479,781 |
|
|
Land, building and improvements
|
|
|
34,729 |
|
|
|
30,053 |
|
|
Trucks and other vehicles
|
|
|
32,507 |
|
|
|
27,590 |
|
|
|
|
|
|
|
|
|
|
|
593,394 |
|
|
|
537,424 |
|
Less accumulated depreciation and amortization
|
|
|
(329,130 |
) |
|
|
(253,736 |
) |
|
|
|
|
|
|
|
Net property, equipment and leasehold improvements
|
|
|
264,264 |
|
|
|
283,688 |
|
Contract rights, net of accumulated amortization of $100,975 and
$87,139
|
|
|
309,698 |
|
|
|
323,152 |
|
Goodwill
|
|
|
204,780 |
|
|
|
204,780 |
|
Other assets
|
|
|
7,619 |
|
|
|
15,669 |
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
945,224 |
|
|
$ |
959,508 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
22,535 |
|
|
$ |
20,385 |
|
|
Accrued expenses
|
|
|
10,394 |
|
|
|
8,421 |
|
|
Accrued rental payments
|
|
|
30,029 |
|
|
|
31,855 |
|
|
Accrued interest
|
|
|
7,987 |
|
|
|
7,549 |
|
|
Interest rate swap liability
|
|
|
|
|
|
|
3,597 |
|
|
Current portion of long-term debt
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
88,649 |
|
|
|
80,956 |
|
Deferred income taxes
|
|
|
66,633 |
|
|
|
73,775 |
|
Long-term debt
|
|
|
554,570 |
|
|
|
708,482 |
|
Intercompany loan
|
|
|
81,670 |
|
|
|
|
|
Due to Parent
|
|
|
2,060 |
|
|
|
|
|
Redeemable preferred stock $2.5 million par
value; 82 shares authorized; 54.12 shares issued and
outstanding at March 31, 2005 and 74.89 shares issued
and outstanding at March 31, 2004 (liquidation preference
of $186,034 at March 31, 2005) owned by Parent
|
|
|
186,034 |
|
|
|
265,914 |
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
979,616 |
|
|
|
1,129,127 |
|
Stockholders deficit:
|
|
|
|
|
|
|
|
|
|
Common stock $2.50 par value;
76,000 shares authorized; 66,790.27 shares issued and
outstanding at March 31, 2005 and 66,825.83 shares
issued and outstanding at March 31, 2004
|
|
|
167 |
|
|
|
167 |
|
|
Capital in excess of par value
|
|
|
175,864 |
|
|
|
5,022 |
|
|
Carryover basis adjustment
|
|
|
(7,988 |
) |
|
|
(7,988 |
) |
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
492 |
|
|
|
(2,006 |
) |
|
Accumulated deficit
|
|
|
(202,915 |
) |
|
|
(164,728 |
) |
|
Deferred compensation
|
|
|
(12 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(34,392 |
) |
|
|
(169,619 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$ |
945,224 |
|
|
$ |
959,508 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-40
Coinmach Laundry Corporation and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Revenues
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses (exclusive of depreciation and
amortization and amortization of advance location payments)
|
|
|
367,974 |
|
|
|
365,709 |
|
|
|
366,539 |
|
|
General and administrative (including stock-based compensation
expense of $74, $176 and $338, respectively)
|
|
|
9,352 |
|
|
|
9,460 |
|
|
|
9,568 |
|
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
|
Other items, net
|
|
|
855 |
|
|
|
230 |
|
|
|
(454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
488,621 |
|
|
|
483,976 |
|
|
|
479,831 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
49,983 |
|
|
|
47,112 |
|
|
|
55,348 |
|
Interest expense
|
|
|
56,253 |
|
|
|
57,377 |
|
|
|
58,167 |
|
Interest expense non cash preferred stock dividends
|
|
|
22,666 |
|
|
|
24,714 |
|
|
|
|
|
Interest expense escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
Transaction costs
|
|
|
17,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(47,266 |
) |
|
|
(34,979 |
) |
|
|
(2,819 |
) |
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
105 |
|
|
|
397 |
|
|
Deferred
|
|
|
(9,079 |
) |
|
|
(3,753 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,079 |
) |
|
|
(3,648 |
) |
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(38,187 |
) |
|
|
(31,331 |
) |
|
|
(3,200 |
) |
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(20,838 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$ |
(38,187 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-41
Coinmach Laundry Corporation and Subsidiaries
Consolidated Statements of Stockholders Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Carryover | |
|
Accumulated Other | |
|
|
|
|
|
Total | |
|
|
Common | |
|
in Excess | |
|
Basis | |
|
Comprehensive Income | |
|
Accumulated | |
|
Deferred | |
|
Stockholders | |
|
|
Stock | |
|
of Par | |
|
Adjustment | |
|
(Loss), net of tax | |
|
Deficit | |
|
Compensation | |
|
Deficit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance, March 31, 2002
|
|
$ |
167 |
|
|
$ |
4,037 |
|
|
$ |
(7,988 |
) |
|
$ |
|
|
|
$ |
(109,359 |
) |
|
$ |
(600 |
) |
|
$ |
(113,743 |
) |
|
Common stock retired
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,200 |
) |
|
|
|
|
|
|
(3,200 |
) |
|
|
Loss on derivative instruments, net of income tax of $1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,207 |
) |
|
Capital contribution
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
Dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,838 |
) |
|
|
|
|
|
|
(20,838 |
) |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2003
|
|
|
167 |
|
|
|
5,027 |
|
|
|
(7,988 |
) |
|
|
(2,007 |
) |
|
|
(133,397 |
) |
|
|
(262 |
) |
|
|
(138,460 |
) |
|
Common stock retired
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,331 |
) |
|
|
|
|
|
|
(31,331 |
) |
|
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,330 |
) |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
167 |
|
|
|
5,022 |
|
|
|
(7,988 |
) |
|
|
(2,006 |
) |
|
|
(164,728 |
) |
|
|
(86 |
) |
|
|
(169,619 |
) |
|
Capital contributions
|
|
|
|
|
|
|
170,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,842 |
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,187 |
) |
|
|
|
|
|
|
(38,187 |
) |
|
|
Gain on derivative instruments, net of income tax of $1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,689 |
) |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
$ |
167 |
|
|
$ |
175,864 |
|
|
$ |
(7,988 |
) |
|
$ |
492 |
|
|
$ |
(202,915 |
) |
|
$ |
(12 |
) |
|
$ |
(34,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-42
Coinmach Laundry Corporation and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(38,187 |
) |
|
$ |
(31,331 |
) |
|
$ |
(3,200 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
|
Interest expense preferred stock
|
|
|
22,666 |
|
|
|
24,714 |
|
|
|
|
|
|
Gain on sale of investment and equipment
|
|
|
(557 |
) |
|
|
(1,232 |
) |
|
|
(3,532 |
) |
|
Deferred income taxes
|
|
|
(9,079 |
) |
|
|
(3,753 |
) |
|
|
(16 |
) |
|
Amortization of deferred issue costs
|
|
|
2,139 |
|
|
|
2,414 |
|
|
|
2,439 |
|
|
Premium on redemption of 9% Senior Notes
|
|
|
11,295 |
|
|
|
|
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
3,475 |
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
74 |
|
|
|
176 |
|
|
|
338 |
|
|
Change in operating assets and liabilities, net of businesses
acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
1,017 |
|
|
|
(1,384 |
) |
|
|
126 |
|
|
|
Receivables, net
|
|
|
(279 |
) |
|
|
4,246 |
|
|
|
1,430 |
|
|
|
Inventories and prepaid expenses
|
|
|
(702 |
) |
|
|
2,247 |
|
|
|
(1,214 |
) |
|
|
Accounts payable and accrued expenses, net
|
|
|
2,232 |
|
|
|
(7,077 |
) |
|
|
2,797 |
|
|
|
Accrued interest
|
|
|
438 |
|
|
|
(545 |
) |
|
|
554 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
104,972 |
|
|
|
97,052 |
|
|
|
103,900 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment and leasehold improvements
|
|
|
(53,444 |
) |
|
|
(65,460 |
) |
|
|
(66,238 |
) |
Advance location payments to location owners
|
|
|
(18,051 |
) |
|
|
(21,272 |
) |
|
|
(20,447 |
) |
Additions to net assets related to acquisitions of businesses
|
|
|
(628 |
) |
|
|
(3,615 |
) |
|
|
(1,976 |
) |
Proceeds from sale of investment
|
|
|
277 |
|
|
|
1,022 |
|
|
|
6,585 |
|
Proceeds from sale of property and equipment
|
|
|
919 |
|
|
|
876 |
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(70,927 |
) |
|
|
(88,449 |
) |
|
|
(81,330 |
) |
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facility
|
|
$ |
|
|
|
$ |
8,700 |
|
|
$ |
18,000 |
|
Repayments under credit facility
|
|
|
(19,830 |
) |
|
|
(9,613 |
) |
|
|
(36,750 |
) |
Redemption of 9% Senior Notes
|
|
|
(125,500 |
) |
|
|
|
|
|
|
|
|
Payment of premium on 9% Senior Notes
|
|
|
(11,295 |
) |
|
|
|
|
|
|
|
|
Principal payments on capitalized lease obligations
|
|
|
(4,331 |
) |
|
|
(3,995 |
) |
|
|
(3,981 |
) |
Borrowings (repayments) from bank and other borrowings
|
|
|
105 |
|
|
|
498 |
|
|
|
(266 |
) |
Proceeds from Intercompany Loan
|
|
|
81,670 |
|
|
|
|
|
|
|
|
|
Net advances from Parent
|
|
|
2,060 |
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
170,842 |
|
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
|
(3,338 |
) |
|
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(99,208 |
) |
|
|
|
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
(1 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in by financing activities
|
|
|
(8,825 |
) |
|
|
(4,411 |
) |
|
|
(22,962 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
25,220 |
|
|
|
4,192 |
|
|
|
(392 |
) |
Cash and cash equivalents, beginning of year
|
|
|
31,620 |
|
|
|
27,428 |
|
|
|
27,820 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
56,840 |
|
|
$ |
31,620 |
|
|
$ |
27,428 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
54,617 |
|
|
$ |
55,614 |
|
|
$ |
55,300 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$ |
301 |
|
|
$ |
158 |
|
|
$ |
475 |
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through capital leases
|
|
$ |
4,199 |
|
|
$ |
3,929 |
|
|
$ |
3,554 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-43
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial Statements
The consolidated financial statements include the accounts of
Coinmach Laundry Corporation, a Delaware corporation, and its
wholly owned subsidiaries, including Coinmach Corporation
(Coinmach Corp.). Intercompany profits, transactions
and balances have been eliminated in consolidation. Coinmach
Laundry Corporation is a wholly-owned subsidiary of Coinmach
Service Corp., a Delaware corporation (CSC). Unless
otherwise specified herein, references to the
Company, Laundry Corp., we
and our shall mean Coinmach Laundry Corporation and
its subsidiaries.
On November 24, 2004, CSC completed its initial public
offering of Income Deposit Securities (IDSs) and a concurrent
offering of 11% senior secured notes due 2024 sold separate
and apart from the IDSs. In connection with the offering and
certain related corporate reorganization transactions, Coinmach
Holdings, LLC (Holdings), the former parent of
the Company, exchanged its Laundry Corp. capital stock and all
of its shares of common stock of Appliance Warehouse of America,
Inc. (AWA), a Delaware corporation jointly-owned
with Coinmach Corp., for CSC Class B common stock. Pursuant
to these transactions, CSC became controlled by Holdings. The
offerings and related transactions and the use of proceeds
therefrom are referred to herein collectively as the IDS
Transactions.
CSC used a portion of the proceeds of the IDS Transactions to
make an intercompany loan (the Intercompany Loan) to
Coinmach Corp. in the aggregate principal amount of
approximately $81.7 million and a capital contribution (the
Capital Contribution) to Laundry Corp. aggregating
approximately $170.8 million. Laundry Corp. then
contributed approximately $165.6 million to Coinmach Corp.
Coinmach Corp. then made a dividend payment to Laundry Corp. of
approximately $93.5 million.
Proceeds from the offerings and related transactions were, in
part, used to (i) redeem a portion of the 9% senior
notes due 2010 of Coinmach Corp. (the 9% Senior
Notes) in an aggregate principal amount of
$125.5 million (plus approximately $4.5 million of
accrued interest and approximately $11.3 million of related
redemption premium), which notes were redeemed on
December 24, 2004, (ii) repay approximately
$15.5 million of outstanding term loans under Coinmach
Corp.s senior secured credit facility (the Senior
Secured Credit Facility) and (iii) redeem
approximately $91.8 million of its outstanding Class A
preferred stock (representing all of Laundry Corp.s
outstanding Class A preferred stock) and approximately
$7.4 million of Laundry Corp.s outstanding
Class B preferred stock (representing a portion of the then
outstanding Class B preferred stock).
The Company is a provider of outsourced laundry equipment
services for multi-family housing properties in North America.
The Companys core business (which the Company refers to as
the route business) involves leasing laundry rooms
from building owners and property management companies,
installing and servicing laundry equipment, collecting revenues
generated from laundry machines and operating retail laundromats
located throughout Texas and Arizona. Through AWA, the Company
leases laundry machines and other household appliances to
property owners, managers of multi-family housing properties,
and to a lesser extent, individuals and corporate relocation
entities. Super Laundry Equipment Corp. (Super
Laundry), a wholly-owned subsidiary of Coinmach Corp.,
constructs, designs and retrofits laundromats and distributes
laundromat equipment.
|
|
|
Appliance Warehouse Transfer |
On November 29, 2002, Coinmach Corp. transferred all of the
assets of the Appliance Warehouse division of Coinmach Corp. to
AWA. The value of the assets transferred as determined by an
independent appraiser as of such date was approximately
$34.7 million. In exchange for the transfer of such assets,
AWA issued to Coinmach Corp. (i) an unsecured promissory
note payable on demand in the amount of $19.6 million which
accrues interest at a rate of 8% per annum,
(ii) 1,000 shares of preferred stock of AWA, par value
$0.01 per share (the AWA Preferred Stock), with
a liquidation value of $14.6 million, and
F-44
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
(iii) 10,000 shares of common stock of AWA, par value
$0.01 per share (AWA Common Stock). The AWA
Preferred Stock is not redeemable and is vested with voting
rights. Except as may otherwise be required by applicable law,
the AWA Common Stock does not have any voting rights. Dividends
on the AWA Preferred Stock accrue quarterly at the rate of
11% per annum and are payable in cash, in kind in the form
of additional shares of AWA Preferred Stock, or in a combination
thereof, at the option of AWA. The Company consolidates AWA as a
result of Laundry Corp.s ownership of the AWA Preferred
Stock which represents 100% of the voting interest. The Company
treats the AWA Common Stock held by CSC as a minority interest.
The Company has not recorded minority interest because
AWAs Preferred Stock dividend requirements exceed its net
income and CSC is not obligated to fund AWAs losses.
Minority interest will be recorded in the future for the amount
of AWAs net income that exceeds the preferred stock
dividend requirements.
|
|
2. |
Summary of Significant Accounting Policies |
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not yet collected at the end
of a reporting period by comparing such amount with collections
subsequent to the reporting period.
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months. Construction-in-progress, the amount of which
is not material, is classified as a component of inventory on
the accompanying balance sheets. Sales of laundromats amounted
to approximately $24.1 million for the year ended
March 31, 2005, $20.8 million for the year ended
March 31, 2004 and $26.8 million for the year ended
March 31, 2003.
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together account for less than 10% of the
Companys total revenues in the aggregate.
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
F-45
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventory costs for Super Laundry are valued at the lower of
cost (first-in, first-out) or market. Inventory costs for AWA
and the route business are determined principally by using the
average cost method and are stated at the lower of cost or net
realizable value. Machine repair parts inventory is valued using
a formula based on total purchases and the annual inventory
turnover. Inventory consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Laundry equipment
|
|
$ |
8,882 |
|
|
$ |
7,973 |
|
Machine repair parts
|
|
|
3,550 |
|
|
|
3,535 |
|
|
|
|
|
|
|
|
|
|
$ |
12,432 |
|
|
$ |
11,508 |
|
|
|
|
|
|
|
|
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2005.
During the fiscal year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of fiscal 2005. The Company has determined
that the plan of sale criteria in FASB Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets, has been met. The Company continues to actively
market these laundromats and anticipates selling them in the
near future. These assets held for sale have been recorded at
their historical cost totaling $2,475,000, which the Company
believes to be less than its fair value less costs to sell. The
carrying value of the laundromats that are held for sale is
separately presented in the consolidated balance sheet.
|
|
|
Property, Equipment and Leasehold Improvements |
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
Laundry equipment, installation costs and fixtures
|
|
5 to 8 years |
Leasehold improvements and decorating costs
|
|
5 to 8 years |
Trucks and other vehicles
|
|
3 to 4 years |
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
F-46
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142 (SFAS 142)
Goodwill and Other Intangible Assets.
SFAS 142 requires an annual impairment test of goodwill.
Goodwill is further tested between annual tests if an event
occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying
amount. SFAS 142 requires a two-step process in evaluating
goodwill. In performing the annual goodwill assessment, the
first step requires comparing the fair value of the reporting
unit to its carrying value. To the extent that the carrying
value of the reporting unit exceeds the fair value, the Company
would need to perform the second step in the impairment test to
measure the amount of goodwill write-off. The fair value of the
reporting units for these tests is based upon a discounted cash
flow model. In step two, the fair value of the reporting unit is
allocated to the reporting units assets and liabilities (a
hypothetical purchase price allocation as if the reporting unit
had been acquired on that date). The implied fair value of
goodwill is calculated by deducting the allocated fair value of
all tangible and intangible net assets of the reporting unit
from the fair value of the reporting unit as determined in step
one. The remaining fair value, after assigning fair value to all
of the reporting units assets and liabilities, represents
the implied fair value of goodwill for the reporting unit. If
the implied fair value is less than the carrying value of
goodwill, an impairment loss equal to the difference would be
recognized. The Company has determined that its reporting units
with goodwill consist of the route business, AWA and Super
Laundry. Goodwill attributed to the route business, AWA and
Super Laundry at March 31, 2005 and 2004 is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Route
|
|
$ |
195,026 |
|
|
$ |
195,026 |
|
Rental
|
|
|
6,837 |
|
|
|
6,837 |
|
Distribution
|
|
|
2,917 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
The Company performed its annual assessment of goodwill as of
January 1, 2005 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge to income. Goodwill rollforward for
the years ended March 31, 2005 and 2004 consists of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Goodwill beginning of year
|
|
$ |
204,780 |
|
|
$ |
203,860 |
|
Acquisitions
|
|
|
|
|
|
|
920 |
|
|
|
|
|
|
|
|
Goodwill end of year
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
F-47
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years Ending March 31, |
|
|
|
|
|
2006
|
|
$ |
13.5 |
|
2007
|
|
|
13.2 |
|
2008
|
|
|
12.9 |
|
2009
|
|
|
12.6 |
|
2010
|
|
|
12.3 |
|
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. The Company has twenty-eight geographic regions to
which contract rights have been allocated. The Company has
contracts at every location/property, and analyzes revenue and
certain direct costs on a contract-by-contract basis, however,
the Company does not allocate common region costs and servicing
costs to contracts, therefore, regions represent the lowest
level of identifiable cash flows in grouping contract rights.
The assessment includes evaluating the financial results/cash
flows and certain statistical performance measures for each
region in which the Company operates. Factors that generally
impact cash flows include commission rates paid to property
owners, occupancy rates at properties, sensitivity to price
increases, loss of existing machine base, and the regions
general economic conditions. If as a result of this evaluation
there are indicators of impairment that result in losses to the
machine base, or an event occurs that would indicate that the
carrying amounts may not be recoverable, the Company reevaluates
the carrying value of contract rights based on future
undiscounted cash flows attributed to that region and records an
impairment loss based on discounted cash flows if the carrying
amount of the contract rights are not recoverable from
undiscounted cash flows. Based on present operations and
strategic plans, management believes that there have not been
any indicators of impairment of contract rights or long lived
assets.
|
|
|
Advance Location Payments |
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term and are amortized
on a straight-line basis over the contract term, which generally
ranges from 5 to 10 years. Prepaid rent is included on the
balance sheet as a component of prepaid expenses.
|
|
|
Comprehensive Income (Loss) |
Comprehensive income (loss) is defined as the aggregate change
in stockholders deficit excluding changes in ownership
interests. Comprehensive income (loss) consists of gains or
losses on derivative instruments (interest rate swap agreements).
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
F-48
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by
the Company are interest rate swaps designated as cash flow
hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders deficit as a component
of comprehensive loss and upon settlement subsequently
reclassified into earnings.
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
March 31, | |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
9% Senior Notes due 2010
|
|
$ |
324,500 |
|
|
$ |
450,000 |
|
Credit facility indebtedness
|
|
|
240,507 |
|
|
|
260,337 |
|
Obligations under capital leases
|
|
|
6,630 |
|
|
|
6,762 |
|
Other long-term debt with varying terms and maturities
|
|
|
637 |
|
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
572,274 |
|
|
|
717,631 |
|
Less current portion
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
$ |
554,570 |
|
|
$ |
708,482 |
|
|
|
|
|
|
|
|
On January 25, 2002, Coinmach Corp. issued
$450 million of 9% Senior Notes due 2010 (the
9% Senior Notes). Interest on the
9% Senior Notes is payable semi-annually on February 1 and
August 1. The 9% Senior Notes, which are to mature on
February 1, 2010, are unsecured senior obligations of
Coinmach Corp. and are redeemable at the option of Coinmach
Corp. in whole or in part at any time or from time to time, on
or after February 1, 2006, upon not less than 30 nor more
than 60 days notice at the redemption prices set forth in
the indenture, dated January 25, 2002, by and between
Coinmach Corp. and U.S. Bank, N.A. as Trustee, governing
the 9% Senior Notes plus, in each case, accrued and unpaid
interest thereon, if any, to the date of redemption. The
9% Senior Notes contains certain financial covenants and
restricts the payment of certain dividends, distributions or
other payments from Coinmach Corp. to Laundry Corp. The
indenture governing the 9% Senior Notes are guaranteed on a
senior unsecured senior basis by our domestic subsidiaries.
The indenture governing the 9% Senior Notes contains a
number of restrictive covenants and agreements, including
covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
our capital stock, the purchase, redemption or other acquisition
of any of our capital stock, the voluntary prepayment of
subordinated indebtedness, or an Investment (as defined in the
indenture governing the 9% Senior Notes) in any other
person or entity); (iii) limitation on transactions with
affiliates; (iv) limitation on liens; (v) limitation
on sales of assets; (vi) limitation on the issuance of
preferred stock by non-guarantor subsidiaries;
(vii) limitation on conduct of business;
(viii) limitation on dividends and other payment
restrictions affecting subsidiaries; and (ix) limitation on
consolidations, mergers and sales of substantially all of our
assets.
At March 31, 2005, Coinmach Corp. was in compliance with
all covenants under the indenture governing the 9% Senior
Notes.
F-49
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
On January 25, 2002, Coinmach Corp. also entered into the
Senior Secured Credit Facility which was comprised of an
aggregate of $355 million of secured financing consisting
of: (i) a revolving credit facility which has a maximum
borrowing limit of $75 million bearing interest at a
monthly Eurodollar Rate plus 2.75% expiring on January 25,
2008; (ii) a $30 million Tranche A
(Tranche A) term loan facility which was
bearing interest at a monthly Eurodollar Rate plus 2.75% and
(iii) a $250 million Tranche B
(Tranche B) term loan facility which is bearing
interest at a monthly Eurodollar Rate plus 2.75%. The Senior
Secured Credit Facility (revolving credit facility portion) also
provides for up to $10 million of letter of credit
financings and short-term borrowings under a swing line facility
of up to $7.5 million. These interest rates are subject to
change from time to time and may increase by 25 basis
points or decrease up to 75 basis points based on certain
financial ratios.
Interest on the borrowings under the Senior Secured Credit
Facility is payable quarterly in arrears with respect to base
rate loans and the last day of each applicable interest period
with respect to Eurodollar loans and at a rate per annum not
greater than the base rate or the Eurodollar rate, as defined in
the Senior Secured Credit Facility. Subject to certain terms and
conditions of the Senior Secured Credit Facility, the Company
may, at its option convert base rate loans into Eurodollar
loans. At March 31, 2005, the monthly variable Eurodollar
interest rate was 2.90%.
Indebtedness under the Senior Secured Credit Facility is secured
by all of Coinmach Corp.s real and personal property and
is guaranteed by each of Coinmach Corp.s domestic
subsidiaries. Under the Senior Secured Credit Facility, Coinmach
Corp. and Laundry Corp. pledged to Deutsche Bank Trust Company,
as Collateral Agent, their interests in all of the issued and
outstanding shares of capital stock of Coinmach Corp. and
Coinmach Corp.s domestic subsidiaries.
The Senior Secured Credit Facility contains a number of
restrictive covenants and agreements, including covenants with
respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on the capital
stock of Coinmach Corp. or its subsidiaries or the purchase,
redemption or other acquisition of any of the capital stock of
Coinmach Corp. or its subsidiaries); (iii) voluntary
prepayments of previously existing indebtedness;
(iv) Investments (as defined in the Senior Secured Credit
Facility); (v) transactions with affiliates;
(vi) liens; (vii) sales or purchases of assets;
(viii) conduct of business; (ix) dividends and other
payment restrictions affecting subsidiaries;
(x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain of Coinmach
Corp.s equity securities; and (xiii) creation of
subsidiaries. The Senior Secured Credit Facility also requires
that Coinmach Corp. satisfy certain financial ratios, including
a maximum leverage ratio and a minimum consolidated interest
coverage ratio.
On November 24, 2004, CSC completed the IDS Transactions.
Coinmach Corp. used a portion of the proceeds from the
Intercompany Loan and the Capital Contribution to
(i) redeem a portion of the 9% Senior Notes in an
aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium),
which notes were redeemed on December 24, 2004 and
(ii) repay approximately $15.5 million of outstanding
term loans under the Senior Secured Credit Facility. The
9% Senior Notes described above were redeemed on
December 24, 2004 with the funds that were set aside in
escrow on November 24, 2004.
Transaction costs on the Consolidated Statements of Operations
for the year ended March 31, 2005 represent (1) the
$11.3 million redemption premium on the portion of
9% Senior Notes redeemed, (2) the write-off of the
deferred financing costs relating to the redemption of
9% Senior Notes and the repayment of the term loans
aggregating approximately $3.5 million, (3) expenses
aggregating approximately $2.0 million relating to an
amendment to the Senior Secured Credit Facility effected on
November 15, 2004 to, among
F-50
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
other things, permit the IDS Transactions and (4) special
bonuses related to the IDS Transactions aggregating
approximately $0.6 million.
As a condition to the consummation of the initial public
offering, Coinmach Corp. entered into an amendment to the Senior
Secured Credit Facility on November 15, 2004 to, among
other things, permit consummation of the IDS Transactions.
At March 31, 2005, Coinmach Corp. was in compliance with
the covenants under the indenture governing the Senior Secured
Credit Facility.
The Senior Secured Credit Facility requires Coinmach Corp. to
make an annual mandatory repayment of principal on the
outstanding balance of term loans based on 50% of excess
cash flow, as defined. For the year ended March 31,
2005, the required amount that is payable is approximately
$12.0 million on or prior to July 5, 2005.
Debt outstanding under the Senior Secured Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Tranche term loan B, semi-annual payments of approximately
$1,240, increasing to approximately $6,199 on June 30, 2007
with the final payment of approximately $210,753 on
July 25, 2009 (Interest rate of 5.65% at March 31,
2005)
|
|
$ |
240,507 |
|
|
$ |
242,986 |
|
Tranche term loan A
|
|
|
|
|
|
|
17,351 |
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,507 |
|
|
$ |
260,337 |
|
|
|
|
|
|
|
|
At March 31, 2005, the amount available on the revolving
credit facility portion of the Senior Secured Credit Facility
was approximately $68.6 million. Letters of credit
outstanding at March 31, 2005 were approximately
$6.4 million.
Coinmach Laundry is not a guarantor under the indenture
governing the 9% Senior Notes or the Senior Secured Credit
Facility.
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2005 are as follows (in
thousands):
|
|
|
|
|
|
|
Principal | |
Years Ending March 31, |
|
Amount | |
|
|
| |
2006
|
|
$ |
17,704 |
|
2007
|
|
|
4,695 |
|
2008
|
|
|
12,985 |
|
2009
|
|
|
12,080 |
|
2010
|
|
|
524,738 |
|
Thereafter
|
|
|
72 |
|
|
|
|
|
Total debt
|
|
$ |
572,274 |
|
|
|
|
|
On September 23, 2002, Coinmach Corp. entered into three
separate interest rate swap agreements totaling
$150 million in aggregate notional amount that effectively
converts a portion of its floating-rate term loans pursuant to
the Senior Secured Credit Facility to a fixed rate basis thus
reducing the impact of interest-
F-51
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
rate changes on future interest expense. The three swap
agreements consist of: (i) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006, (ii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006 and (iii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.90% and expiring on
February 1, 2006. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. The
Company recognized accumulated other comprehensive income of
approximately $2.5, net of tax, in the stockholders equity
section for the fiscal year ended March 31, 2005, relating
to the interest rate swaps that qualify as cash flow hedges.
CSC made the Intercompany Loan of approximately
$81.7 million to Coinmach Corp with a portion of the
proceeds from the IDS Transactions. Interest under the
Intercompany Loan accrues at an annual rate of 10.95% and is
payable quarterly on March 1, June 1, September 1
and December 1 of each year and the Intercompany Loan is
due and payable in full on December 1, 2024. The
Intercompany Loan is a senior unsecured obligation of Coinmach
Corp., ranks equally in right of payment with all existing and
future senior indebtedness of Coinmach Corp. and ranks senior in
right of payment to all existing and future subordinated
indebtedness of Coinmach Corp. Certain of Coinmach Corp.s
domestic restricted subsidiaries guarantee the Intercompany Loan
on a senior unsecured basis. The Intercompany Loan currently
contains covenants (other than a covenant providing for the
delivery of reports to holders) that are substantially the same
as those provided in the terms of the 9% Senior Notes (as
such covenants may be modified in the future pursuant to the
terms of the indenture governing the 9% Senior Notes)
provided, however, that on the redemption or repayment in
full of the 9% Senior Notes, the covenants contained in the
Intercompany Loan will become substantially the same as those
provided in the terms of such other indebtedness that refinances
or replaces the 9% Senior Notes or, in the absence thereof,
the terms of CSCs 11% senior secured notes. The
Intercompany Loan and the guaranty of the Intercompany Loan by
certain subsidiaries of the Company were pledged by CSC to
secure the repayment of the 11% Senior Secured Notes.
If at any time Coinmach Corp. is not prohibited from doing so
under the terms of its then outstanding indebtedness, in the
event that CSC undertakes an offering of IDSs or Class A
common stock, a portion of the net proceeds of such offering,
subject to certain limitations, will be loaned to Coinmach Corp.
and increase the principal amount of the Intercompany Loan and
the guaranty of the Intercompany Loan.
If Coinmach Corp. merged with or into CSC, the Intercompany Loan
would be terminated and Coinmach Corp., as a constituent
corporation of the merged companies, would become responsible
for the payment obligations relating to CSCs
11% senior secured notes.
If an event of default occurs and is continuing under the
Intercompany Loan, CSC will have the right to declare all
obligations under the Intercompany Loan immediately due and
payable; provided that if Coinmach Corp. shall become the
subject of an insolvency, bankruptcy or cross-acceleration event
of default, all of the obligations under the Intercompany Loan
and the guarantees in respect thereof shall become immediately
and automatically due and payable without any action or notice.
Any waiver of a default or an event of default under the
indenture governing the 11% senior secured notes that
causes a default or an event of default under the Intercompany
Loan shall also be a waiver of such default or event of default
under the Intercompany Loan without further action or notice.
At March 31, 2005, Coinmach Corp. was in compliance with
all the covenants under the Intercompany Loan.
F-52
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
5. |
Retirement Savings Plan |
Coinmach Corp. maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $502,000
for the year ended March 31, 2005, $499,000 for the year
ended March 31, 2004 and $495,000 for the year ended
March 31, 2003. The Company does not provide any other
post-retirement benefits.
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and contract rights
|
|
$ |
108,058 |
|
|
$ |
111,103 |
|
Interest rate swap
|
|
|
340 |
|
|
|
|
|
Other
|
|
|
1,798 |
|
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
110,196 |
|
|
|
112,349 |
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
|
|
|
|
|
1,591 |
|
Net operating loss carryforwards
|
|
|
40,356 |
|
|
|
34,272 |
|
Covenant not to compete
|
|
|
1,072 |
|
|
|
1,202 |
|
Other
|
|
|
2,135 |
|
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
43,563 |
|
|
|
38,574 |
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
66,633 |
|
|
$ |
73,775 |
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$99 million expire between fiscal years 2006 through 2025.
In addition, the net operating losses are subject to annual
limitations imposed under the provisions of the Internal Revenue
Code regarding changes in ownership.
The (benefit) provision for income taxes consists of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Federal
|
|
$ |
(7,079 |
) |
|
$ |
(2,948 |
) |
|
$ |
(13 |
) |
State
|
|
|
(2,000 |
) |
|
|
(700 |
) |
|
|
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(9,079 |
) |
|
$ |
(3,648 |
) |
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
F-53
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expected tax benefit
|
|
$ |
(16,543 |
) |
|
$ |
(12,243 |
) |
|
$ |
(885 |
) |
NOL Valuation Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
Non deductible interest Preferred Stock
|
|
|
7,933 |
|
|
|
8,649 |
|
|
|
|
|
State tax (benefit) provision, net of federal taxes
|
|
|
(1,300 |
) |
|
|
(473 |
) |
|
|
256 |
|
Permanent book/tax differences:
|
|
|
831 |
|
|
|
419 |
|
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
Tax (benefit) provision
|
|
$ |
(9,079 |
) |
|
$ |
(3,648 |
) |
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
The incorporation of AWA and subsequent AWA Transactions created
a tax gain for the Company. The gain is deferred and may only be
recognized if AWA is deconsolidated in the future. AWA has
recorded a $1 million deferred tax asset representing the
benefit derived from the corresponding increase in the tax basis
of the assets it received from the Company.
|
|
7. |
Redeemable Preferred Stock and Stockholders Deficit |
In August 2003, the Company affected a two thousand five
hundred-for-one reverse stock split for its Common Stock and its
Preferred Stock, as defined herein. All outstanding share
amounts in the accompanying consolidated financial statements
and related notes have been retroactively adjusted to reflect
the reverse stock split.
In July 2000, all of the issued and outstanding capital stock of
Laundry Corp. was cancelled, and Laundry Corp. issued
(i) 20.77 shares of Class A preferred stock
accruing cash dividends on a quarterly basis at an annual rate
of 12.5% (which increased to 14% on November 15, 2002) on
the sum of the liquidation value thereof plus accumulated and
unpaid dividends thereon (the Class A Preferred
Stock), (ii) 53.84 shares of Class B
preferred stock accruing cash dividends on a quarterly basis at
an annual rate of 8% on the sum of the liquidation value thereof
plus accumulated and unpaid dividends thereon (the
Class B Preferred Stock and, together with the
Class A Preferred Stock, (the Preferred Stock)
and (iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The
Preferred Stock does not have voting rights, has a liquidation
value of $2.5 million per share and is mandatorily
redeemable on July 5, 2010.
On May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This standard
requires, among other things, that any of various financial
instruments that are issued in the form of shares that are
mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for
Laundry Corp.). As required by SFAS No. 150, accrued
and unpaid dividends in fiscal years prior to adoption of
SFAS No. 150 have not been reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2005 and 2004, the Company has
recorded approximately $22.7 million and
$24.7 million, respectively, of Preferred Stock dividends
as interest expense. The Preferred Stock is carried at the
amount of cash that would be paid under their terms if the
shares were repurchased or redeemed at the reporting date. The
cumulative and unpaid dividends as of March 31, 2005 were
approximately $55.9 million.
F-54
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
In November 2004 and December 2004, in connection with the IDS
Transactions, a portion of the net proceeds from the initial
public offering were used to redeem approximately
$91.8 million of the Class A Preferred Stock
(representing all of the outstanding Class A Preferred
Stock) and approximately $7.4 million of the Class B
Preferred Stock. All unredeemed Preferred Stock was exchanged by
Holdings with CSC for additional shares of CSC Class B
common stock. Therefore, all of the Class B Preferred Stock
outstanding is now held by CSC.
Under Laundry Corp.s equity participation plan (the
Equity Participation Plan), in July 2000, loans were
extended by Laundry Corp. (the EPP Loans) to certain
employees for the purchase of Common Stock at a fixed price per
share equal to the fair market value of such Common Stock at the
time of issuance as determined by the board of directors of
Laundry Corp. Additionally, certain members of senior management
of the Company also acquired Class B Preferred Stock at
such time. Pursuant to the terms of the Equity Participation
Plan, the Preferred Stock was fully vested at the time of
purchase, and the Common Stock vests over a specified period,
typically over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of Laundry Corp. was contributed to
Holdings in exchange for substantially equivalent equity
interests (in the form of common membership units (the
Common Units) and preferred membership units (the
Preferred Units)) in Holdings. Accordingly, Laundry
Corp. became a wholly owned subsidiary of Holdings.
At March 31, 2005, there were 27,046,965 Common Units and
693 Preferred Units outstanding under the Equity Participation
Plan of which 27,036,965 Common Units and 693 Preferred Units
were vested.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
Units and the Preferred Units.
The installments on the EPP Loans have been forgiven by the
Company on or prior to their respective due dates. As a result,
such loans are considered non-recourse and therefore treated as
an award of stock requiring the recognition of compensation
expense. Such expense is measured at fair value as of the time
the stock award vests and is subsequently remeasured for changes
in fair value until such time as the measurement date is
established (upon forgiveness or repayment of the entire loan).
The Company has recorded compensation expense of approximately
$74,000, $176,000 and $338,000 for the years ended
March 31, 2005, 2004 and 2003, respectively.
|
|
8. |
Commitments and Contingencies |
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $9.7 million for the year ended
March 31, 2005, $8.9 million for the year ended
March 31, 2004 and $8.6 million for the year ended
March 31, 2003.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2005, 2004 and 2003.
F-55
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The following summarizes property under capital leases at
March 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Laundry equipment and fixtures
|
|
$ |
1,148 |
|
|
$ |
962 |
|
Trucks and other vehicles
|
|
|
22,862 |
|
|
|
18,849 |
|
|
|
|
|
|
|
|
|
|
|
24,010 |
|
|
|
19,811 |
|
Less accumulated amortization
|
|
|
(15,930 |
) |
|
|
(11,865 |
) |
|
|
|
|
|
|
|
|
|
$ |
8,080 |
|
|
$ |
7,946 |
|
|
|
|
|
|
|
|
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2005 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Operating | |
|
|
| |
|
| |
2006
|
|
$ |
3,550 |
|
|
$ |
8,010 |
|
2007
|
|
|
2,459 |
|
|
|
6,231 |
|
2008
|
|
|
1,255 |
|
|
|
4,279 |
|
2009
|
|
|
263 |
|
|
|
3,246 |
|
2010
|
|
|
|
|
|
|
2,346 |
|
Thereafter
|
|
|
|
|
|
|
2,472 |
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,527 |
|
|
$ |
26,584 |
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease payments (including current
portion of $3,032)
|
|
$ |
6,630 |
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2005 and March 31, 2004 were approximately
$6.4 million and $3.8 million, respectively.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
9. |
Related Party Transactions |
In February 1997, the Company extended a loan to an
executive officer in the principal amount of $500,000 currently
payable in ten equal annual installments ending in July 2006
(each payment date, a Payment Date), with interest
accruing at a rate of 7.5% per annum. The loan provides
that payment of principal and interest will be forgiven on each
payment date based on certain conditions. The amounts forgiven
are charged to general and administrative expenses. The balance
of such loan of approximately $100,000 and $150,000 is included
in other assets as of March 31, 2005 and March 31,
2004, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a
F-56
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
replacement promissory note in exchange for the original note
evidencing the loan. The replacement note is in an original
principal amount of $282,752, the outstanding loan balance under
the replacement note is payable in equal annual installments of
$56,550 commencing on March 15, 2003 and the obligations
under the replacement note are secured, pursuant to an amendment
to the replacement note dated March 6, 2003, by a pledge of
certain preferred and common units of Holdings held by such
executive officer. The outstanding balance of such loan is
included in other assets as of March 31, 2005 and
March 31, 2004.
During the fiscal year ended March 31, 2005, the Company
paid a member of each of the Companys board of directors,
the Coinmach Corp. board of directors, the Holdings board of
managers and the CSC board of directors, $180,000 for general
financial advisory and investment banking services which are
recorded in general and administrative expenses. Additionally,
CSC paid a one time fee of $500,000 to a director in connection
with the IDS Transactions.
|
|
10. |
Fair Value of Financial Instruments |
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Senior Secured Credit Facility, and other long-term debt
approximate their fair value at March 31, 2005.
The carrying amount and related estimated fair value for the
9% Senior Notes are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Carrying | |
|
Estimated | |
|
|
Amount | |
|
Fair Value | |
|
|
| |
|
| |
9% Senior Notes at March 31, 2005
|
|
$ |
324,500 |
|
|
$ |
332,613 |
|
9% Senior Notes at March 31, 2004
|
|
$ |
450,000 |
|
|
$ |
483,750 |
|
The fair value of the 9% Senior Notes are based on quoted
market prices.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment, collecting revenues generated from laundry
machines, and operating retail laundromats. The other business
operations reported in All other include the
aggregation of the rental and distribution businesses. The
rental business involves the leasing of laundry machines and
other household appliances to property owners, managers of
multi-family housing properties and to a lesser extent,
individuals and corporate relocation entities through the
Companys jointly-owned subsidiary, AWA. The distribution
business involves constructing complete turnkey retail
laundromats, retrofitting existing retail laundromats,
distributing exclusive lines of coin and non-coin machines and
parts, and selling service contracts through the Companys
wholly-owned subsidiary, Super Laundry. The Company evaluates
performance and allocates resources based on EBITDA (earnings
from continuing operations before interest, taxes and
depreciation and amortization), cash flow and growth
opportunity. The accounting policies of the segments are the
same as those described in Note 2, Summary of
Significant Accounting Policies.
F-57
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
472,484 |
|
|
$ |
469,641 |
|
|
$ |
471,443 |
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
34,372 |
|
|
|
32,572 |
|
|
|
28,743 |
|
|
|
Distribution
|
|
|
31,748 |
|
|
|
28,875 |
|
|
|
34,993 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
66,120 |
|
|
|
61,447 |
|
|
|
63,736 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
155,378 |
|
|
$ |
154,436 |
|
|
$ |
158,938 |
|
|
All other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
13,840 |
|
|
|
12,197 |
|
|
|
11,381 |
|
|
|
Distribution
|
|
|
1,412 |
|
|
|
(1,254 |
) |
|
|
(1,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
15,252 |
|
|
|
10,943 |
|
|
|
9,702 |
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(855 |
) |
|
|
(230 |
) |
|
|
454 |
|
|
Transaction costs(2)
|
|
|
(17,389 |
) |
|
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(9,352 |
) |
|
|
(9,460 |
) |
|
|
(9,568 |
) |
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
143,034 |
|
|
|
155,689 |
|
|
|
159,526 |
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense, amortization of advance
location payments and amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(98,921 |
) |
|
|
(98,148 |
) |
|
|
(94,489 |
) |
|
All other
|
|
|
(8,242 |
) |
|
|
(8,062 |
) |
|
|
(7,746 |
) |
|
Corporate expenses
|
|
|
(3,277 |
) |
|
|
(2,367 |
) |
|
|
(1,943 |
) |
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(110,440 |
) |
|
|
(108,577 |
) |
|
|
(104,178 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(56,253 |
) |
|
|
(57,377 |
) |
|
|
(58,167 |
) |
Interest expense preferred stock
|
|
|
(22,666 |
) |
|
|
(24,714 |
) |
|
|
|
|
Interest expense escrow
|
|
|
(941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income taxes
|
|
$ |
(47,266 |
) |
|
$ |
(34,979 |
) |
|
$ |
(2,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to take into account
transaction costs consisting of (i) approximately
$11.3 million redemption premium on the 9% Senior
Notes redeemed, (ii) the write-off of the deferred
financing costs relating to the 9% Senior Notes redeemed
and term loans repaid aggregating approximately
$3.5 million, (iii) expenses aggregating approximately
$2.0 million relating to an amendment to the Senior Secured
Credit Facility effected on November 15, 2004 to, among
other things, permit the IDS Transactions and (iv) special
bonuses related to the IDS Transactions aggregating
approximately $0.6 million. |
F-58
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expenditures for acquisitions and additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
64,844 |
|
|
$ |
81,685 |
|
|
$ |
78,939 |
|
|
All other
|
|
|
7,279 |
|
|
|
8,662 |
|
|
|
9,722 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
72,123 |
|
|
$ |
90,347 |
|
|
$ |
88,661 |
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
910,980 |
|
|
$ |
891,980 |
|
|
$ |
901,672 |
|
|
All other
|
|
|
28,209 |
|
|
|
56,269 |
|
|
|
60,404 |
|
|
Corporate assets
|
|
|
6,035 |
|
|
|
11,259 |
|
|
|
14,087 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
945,224 |
|
|
$ |
959,508 |
|
|
$ |
976,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures |
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because Coinmach has historically
provided EBITDA to investors, management believes that
presenting this non-GAAP financial measure provides consistency
in financial reporting. Managements use of EBITDA,
however, is not intended to represent cash flows for the period,
nor has it been presented as an alternative to either
(a) operating income (as determined by GAAP) as an
indicator of operating performance or (b) cash flows from
operating, investing and financing activities (as determined by
GAAP) as a measure of liquidity. Given that EBITDA is not a
measurement determined in accordance with GAAP and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
companies. The following table reconciles the Companys net
loss to EBITDA for each period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net loss
|
|
$ |
(38.2 |
) |
|
$ |
(31.3 |
) |
|
$ |
(3.2 |
) |
(Benefit) provision for income taxes
|
|
|
(9.1 |
) |
|
|
(3.7 |
) |
|
|
0.3 |
|
Interest expense
|
|
|
56.3 |
|
|
|
57.4 |
|
|
|
58.2 |
|
Interest expense preferred stock
|
|
|
22.7 |
|
|
|
24.7 |
|
|
|
|
|
Interest expense escrow interest
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
110.4 |
|
|
|
108.6 |
|
|
|
104.2 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$ |
143.0 |
|
|
$ |
155.7 |
|
|
$ |
159.5 |
|
|
|
|
|
|
|
|
|
|
|
F-59
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
* |
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to take into account
transaction costs consisting of (1) approximately
$11.3 million redemption premium on the portion of the
9% Senior Notes redeemed, (2) the write-off of the
deferred financing costs relating to the 9% Senior Notes
redeemed and term loans repaid aggregating approximately
$3.5 million, (3) expenses aggregating approximately
$2.0 million relating to an amendment to the Senior Secured
Credit Facility effected on November 15, 2004 to, among
other things, permit the IDS Transactions and (4) special
bonuses related to the IDS Transactions aggregating
approximately $0.6 million. |
In October 2002, the Company sold its ownership interest in
Resident Data, Inc. (RDI), valued at approximately
$2.7 million, to unrelated third parties (the RDI
Sale), for cash proceeds of approximately
$6.6 million before estimated expenses directly related to
such sale, resulting in a gain of approximately
$3.3 million. Offsetting this gain at October 2002 was
approximately $2.8 million of various expenses related to
(i) professional fees incurred in connection with the
formation of AWA and related restructuring transactions,
including the transfer of the Appliance Warehouse division of
Coinmach Corp. to AWA and the formation of Holdings,
(ii) organizational costs related to the formation of
American Laundry Franchising Corp., a wholly owned subsidiary of
Super Laundry, and (iii) certain expenses associated with
the consolidation of certain offices of Super Laundry which was
the result of several actions taken by Coinmach Corp. to reduce
operating costs at Super Laundry. These actions included, among
other things, the closing of operations in Northern California,
New Jersey and Maryland, the reassignment of various
responsibilities among Super Laundrys remaining management
team, the write-off of inventory due to obsolescence and the
write-off of various receivable balances.
Under the terms of the RDI Sale, Coinmach Corp. was entitled to
receive, subject to the satisfaction of certain specified
conditions, a portion of the purchase price up to an aggregate
amount of approximately $2.1 million. These funds were
scheduled to be paid in two installments in October 2003 and
October 2004.
In October 2003, Coinmach Corp. received the first installment
of approximately $1.0 million. Based on the receipt of this
first installment and expectations with respect to the receipt
of the balance of the funds, Coinmach Corp. recorded income of
approximately $1.7 million for the year ended
March 31, 2004. Offsetting the additional income related to
the RDI Sale was approximately $1.9 million of various
expenses related to certain costs associated with the
consolidation of certain offices of Super Laundry. This
consolidation was the result of several actions taken by
Coinmach Corp. to reduce operating costs at Super Laundry
including, among other things, the closing of distribution
operations in Southern California, the reassignment of various
responsibilities among Super Laundrys remaining management
team and the write-off of inventory due to obsolescence.
In November 2004, Coinmach Corp. received the second installment
of approximately $0.9 million. Other items for the year
ended March 31, 2005 include approximately
$1.2 million relating to additional expenses associated
with the closing of California operations in the distribution
business, offset slightly by additional income related to the
RDI Sale.
On March 1, 2005, CLC paid a cash dividend of approximately
$3.3 million on its Class B Preferred Stock to CSC.
On June 1, 2005, CLC will pay a cash dividend of
approximately $5.4 million on its Class B Preferred
Stock to CSC.
F-60
Coinmach Laundry Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
14. |
Quarterly Financial Information (Unaudited) |
The following is a summary of the quarterly results of
operations for the years ended March 31, 2005 and 2004 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2004 | |
|
2004 | |
|
2004 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
133,499 |
|
|
$ |
132,950 |
|
|
$ |
135,627 |
|
|
$ |
136,528 |
|
Operating income
|
|
|
12,335 |
|
|
|
11,085 |
|
|
|
13,318 |
|
|
|
13,245 |
|
Loss before income taxes
|
|
|
(8,452 |
) |
|
|
(10,121 |
) |
|
|
(24,401 |
) |
|
|
(4,292 |
) |
Net loss attributable to common stockholders
|
|
|
(7,780 |
) |
|
|
(8,872 |
) |
|
|
(16,820 |
) |
|
|
(4,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2003 | |
|
2003 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
132,517 |
|
|
$ |
129,951 |
|
|
$ |
135,740 |
|
|
$ |
132,880 |
|
Operating income
|
|
|
12,338 |
|
|
|
11,061 |
|
|
|
12,711 |
|
|
|
11,002 |
|
Loss before income taxes
|
|
|
(7,883 |
) |
|
|
(9,458 |
) |
|
|
(8,005 |
) |
|
|
(9,633 |
) |
Net loss attributable to common stockholders
|
|
|
(7,169 |
) |
|
|
(8,747 |
) |
|
|
(7,360 |
) |
|
|
(8,055 |
) |
F-61
Coinmach Laundry Corporation and Subsidiaries
Schedule I Condensed Financial Statements
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands of dollars, | |
|
|
except per share data) | |
ASSETS |
Deferred income tax
|
|
$ |
2,307 |
|
|
$ |
1,974 |
|
Other assets (principally investment in and amounts due from
wholly owned subsidiaries)
|
|
|
149,335 |
|
|
|
94,321 |
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
151,642 |
|
|
$ |
96,295 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
Redeemable preferred stock $2.5 million par
value; 82 shares authorized; 34.12 shares issued and
outstanding (liquidation preference of $186,034 at
March 31, 2005) owned by Parent
|
|
$ |
186,034 |
|
|
$ |
265,914 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
186,034 |
|
|
|
265,914 |
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders deficit:
|
|
|
|
|
|
|
|
|
Common stock $2.50 par value;
76,000 shares authorized; 66,790.27 shares issued and
outstanding at March 31, 2005 and 66,825.83 shares
issued and outstanding at March 31, 2004
|
|
|
167 |
|
|
|
167 |
|
|
Capital in excess of par value
|
|
|
175,863 |
|
|
|
5,022 |
|
|
Carryover basis adjustment
|
|
|
(7,988 |
) |
|
|
(7,988 |
) |
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
492 |
|
|
|
(2,006 |
) |
|
Accumulated deficit
|
|
|
(202,915 |
) |
|
|
(164,728 |
) |
|
Deferred compensation
|
|
|
(12 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(34,392 |
) |
|
|
(169,619 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$ |
151,642 |
|
|
$ |
96,295 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-62
Coinmach Laundry Corporation and Subsidiaries
Schedule I Condensed Financial Statements
Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands of dollars) | |
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$ |
509 |
|
|
$ |
704 |
|
|
$ |
999 |
|
|
Amortization of intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509 |
|
|
|
704 |
|
|
|
999 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(509 |
) |
|
|
(704 |
) |
|
|
(999 |
) |
Interest expense Preferred Stock
|
|
|
22,666 |
|
|
|
24,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in net loss of subsidiaries
|
|
|
(23,175 |
) |
|
|
(25,418 |
) |
|
|
(999 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
1 |
|
|
|
38 |
|
|
Deferred
|
|
|
(334 |
) |
|
|
(134 |
) |
|
|
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(334 |
) |
|
|
(133 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
Loss before equity in net loss of subsidiaries
|
|
|
(22,841 |
) |
|
|
(25,285 |
) |
|
|
(912 |
) |
Equity in net loss of subsidiaries
|
|
|
(15,346 |
) |
|
|
(6,046 |
) |
|
|
(2,288 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(38,187 |
) |
|
|
(31,331 |
) |
|
|
(3,200 |
) |
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(20,838 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$ |
(38,187 |
) |
|
$ |
(31,331 |
) |
|
$ |
(24,038 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-63
Coinmach Laundry Corporation and Subsidiaries
Schedule I Condensed Financial Statements
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands of dollars) | |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(38,187 |
) |
|
$ |
(31,331 |
) |
|
$ |
(3,200 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net loss of subsidiaries
|
|
|
15,346 |
|
|
|
6,046 |
|
|
|
2,288 |
|
Amortization of intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
(334 |
) |
|
|
(134 |
) |
|
|
(125 |
) |
Interest expense Preferred Stock
|
|
|
22,666 |
|
|
|
24,714 |
|
|
|
|
|
Stock based compensation
|
|
|
74 |
|
|
|
176 |
|
|
|
338 |
|
Change in operating assets and liabilities, net of businesses
acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
36 |
|
|
|
(297 |
) |
|
|
(153 |
) |
|
Prepaid expenses
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(399 |
) |
|
|
(826 |
) |
|
|
(774 |
) |
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (repayments) borrowings from subsidiary
|
|
|
(489 |
) |
|
|
827 |
|
|
|
989 |
|
Repayments of bank and other borrowings
|
|
|
|
|
|
|
|
|
|
|
(250 |
) |
Due to Parent
|
|
|
888 |
|
|
|
|
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
(1 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
399 |
|
|
|
826 |
|
|
|
774 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-64
Coinmach Laundry Corporation and Subsidiaries
Schedule I Condensed Financial Statements
Notes to Condensed Financial Statements
In Coinmach Laundry Corporation (CLC)
only financial statements, CLCs investment in subsidiaries
is stated at cost plus equity in undistributed earnings of
subsidiaries since date of acquisition. CLC-only financial
statements should be read in conjunction with CLCs
consolidated financial statements.
|
|
2. |
Redeemable Preferred Stock and Stockholders Deficit |
In August 2003, CLC affected a two thousand five hundred-for-one
reverse stock split for its Common Stock and its Preferred
Stock, as defined herein. All outstanding share amounts in the
accompanying consolidated financial statements and related notes
have been retroactively adjusted to reflect the reverse stock
split.
Pursuant to a merger agreement in July 2000, all of the issued
and outstanding capital stock of CLC was cancelled, and CLC
issued (i) 20.77 shares of Class A preferred
stock accruing cash dividends on a quarterly basis at an annual
rate of 12.5% (which increased to 14% on November 15, 2002)
on the sum of the liquidation value thereof plus accumulated and
unpaid dividends thereon (the Class A Preferred
Stock), (ii) 53.84 shares of Class B
preferred stock accruing cash dividends on a quarterly basis at
an annual rate of 8% on the sum of the liquidation value thereof
plus accumulated and unpaid dividends thereon (the
Class B Preferred Stock and, together with the
Class A Preferred Stock, the Preferred Stock)
and (iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The
Preferred Stock does not have voting rights, has a liquidation
value of $2.5 million per share and is mandatorily
redeemable on July 5, 2010.
In May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This
standard requires, among other things, that any of various
financial instruments that are issued in the form of shares that
are mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for CLC).
As required by SFAS No. 150, accrued and unpaid
dividends in fiscal years prior to adoption of
SFAS No. 150 have not been reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2005 and 2004, CLC has recorded
approximately $22.7 million and $24.7 million,
respectively, of Preferred Stock dividends as interest expense.
The Preferred Stock is carried at the amount of cash that would
be paid under their terms if the shares were repurchased or
redeemed at the reporting date. The cumulative and unpaid
dividends as of March 31, 2005 were approximately
$55.9 million.
In November 2004 and December 2004, in connection with an
offering by Coinmach Service Corp. (CSC, the parent
of CLC, a portion of the net proceeds were used to redeem
approximately $91.8 million of the Class A Preferred
Stock (representing all of the outstanding Class A
Preferred Stock) and approximately $7.4 million of the
Class B Preferred Stock. All unredeemed Preferred Stock was
exchanged by Holdings with CSC for additional shares of CSC
Class B common stock. All unredeemed Preferred Stock was
exchanged by Holdings with CSC for additional shares of CSC
Class B common stock. Therefore, all of the Class B
Preferred Stock outstanding is now held by CSC.
Under CLCs equity participation plan (the Equity
Participation Plan), in July 2000, loans were extended by
CLC (the EPP Loans) to certain employees for the
purchase of Common Stock at a fixed price per share equal to the
fair market value of such Common Stock at the time of issuance
as determined by the board of directors of CLC. Additionally,
certain members of senior management of CLC also acquired
F-65
Coinmach Laundry Corporation and Subsidiaries
Schedule I Condensed Financial Statements
Notes to Condensed Financial
Statements (Continued)
Class B Preferred Stock at such time. Pursuant to the terms
of the Equity Participation Plan, the Preferred Stock was fully
vested at the time of purchase, and the Common Stock vests over
a specified period, typically over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of CLC was contributed to Coinmach
Holdings, LLC (Holdings) in exchange for
substantially equivalent equity interests (in the form of common
membership units (the Common Units) and preferred
membership units (the Preferred Units)) in Holdings.
Accordingly, Laundry Corp. became a wholly owned subsidiary of
Holdings.
At March 31, 2005, 27,046,965 Common Units and 693
Preferred Units were outstanding under the Equity Participation
Plan and 27,036,965 Common Units and 693 Preferred Units were
vested.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
Units and the Preferred Units.
The installments on the EPP Loans have been forgiven by CLC on
or prior to their respective due dates. As a result, such loans
are considered non-recourse and therefore treated as an award of
stock requiring the recognition of compensation expense. Such
expense is measured at fair value as of the time the stock award
vests and is subsequently remeasured for changes in fair value
until such time as the measurement date is established (upon
forgiveness or repayment of the entire loan). CLC has recorded
compensation expense of approximately $74,000, $176,000 and
$338,000 for the years ended March 31, 2005, 2004 and 2003,
respectively.
|
|
3. |
Commitments and Contingencies |
CLC is a party to various legal proceedings arising in the
ordinary course of business. Although the ultimate disposition
of such proceedings is not presently determinable, management
does not believe that adverse determinations in any or all such
proceedings would have a material adverse effect upon the
consolidated financial position, results of operations or cash
flows of CLC.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
F-66
Coinmach Laundry Corporation and Subsidiaries
Schedule II Valuation and Qualifying
Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to | |
|
Charged |
|
|
|
Balance at | |
|
|
Beginning | |
|
Costs and | |
|
to Other |
|
|
|
End of | |
Description |
|
of Period | |
|
Expenses | |
|
Accounts |
|
Deductions(1) | |
|
Period | |
|
|
| |
|
| |
|
|
|
| |
|
| |
Year ended March 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
$ |
2,892,000 |
|
|
$ |
1,617,000 |
|
|
$ |
|
|
|
$ |
(715,000 |
) |
|
$ |
3,794,000 |
|
Year ended March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
1,553,000 |
|
|
|
1,831,000 |
|
|
|
|
|
|
|
(492,000 |
) |
|
|
2,892,000 |
|
Year ended March 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
1,342,000 |
|
|
|
1,188,000 |
|
|
|
|
|
|
|
(977,000 |
) |
|
|
1,553,000 |
|
|
|
(1) |
Write-off to Accounts Receivable. |
F-67
Report of Independent Registered Public Accounting Firm
To the Board of Directors of
Coinmach Corporation
We have audited the accompanying consolidated balance sheets of
Coinmach Corporation and Subsidiaries (the Company)
as of March 31, 2005 and March 31, 2004, and the
related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended March 31, 2005. Our audits also
included the financial statement schedule listed in the Index.
These financial statements and schedule are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedule
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Corporation and Subsidiaries at
March 31, 2005 and March 31, 2004, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended March 31,
2005, in conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth
therein.
New York, New York
May 24, 2005
F-68
Coinmach Corporation and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands, except | |
|
|
share data) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
56,840 |
|
|
$ |
31,620 |
|
|
Receivables, less allowance of $3,794 and $2,892
|
|
|
6,486 |
|
|
|
6,207 |
|
|
Inventories
|
|
|
12,432 |
|
|
|
11,508 |
|
|
Assets held for sale
|
|
|
2,475 |
|
|
|
2,560 |
|
|
Prepaid expenses
|
|
|
5,031 |
|
|
|
5,097 |
|
|
Interest rate swap asset
|
|
|
832 |
|
|
|
|
|
|
Other current assets
|
|
|
2,582 |
|
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
86,678 |
|
|
|
58,966 |
|
Advance location payments
|
|
|
72,222 |
|
|
|
73,253 |
|
Property, equipment and leasehold improvements:
|
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
526,158 |
|
|
|
479,781 |
|
|
Land, building and improvements
|
|
|
34,729 |
|
|
|
30,053 |
|
|
Trucks and other vehicles
|
|
|
32,507 |
|
|
|
27,590 |
|
|
|
|
|
|
|
|
|
|
|
593,394 |
|
|
|
537,424 |
|
Less accumulated depreciation and amortization
|
|
|
(329,130 |
) |
|
|
(253,736 |
) |
|
|
|
|
|
|
|
Net property, equipment and leasehold improvements
|
|
|
264,264 |
|
|
|
283,688 |
|
Contract rights, net of accumulated amortization of $100,975 and
$87,139
|
|
|
309,698 |
|
|
|
323,152 |
|
Goodwill
|
|
|
204,780 |
|
|
|
204,780 |
|
Other assets
|
|
|
7,619 |
|
|
|
15,670 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
945,261 |
|
|
$ |
959,509 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
22,554 |
|
|
$ |
20,407 |
|
|
Accrued expenses
|
|
|
10,575 |
|
|
|
8,928 |
|
|
Accrued rental payments
|
|
|
30,029 |
|
|
|
31,855 |
|
|
Accrued interest
|
|
|
7,987 |
|
|
|
7,549 |
|
|
Interest rate swap liability
|
|
|
|
|
|
|
3,597 |
|
|
Current portion of long-term debt
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
88,849 |
|
|
|
81,485 |
|
Deferred income taxes
|
|
|
68,940 |
|
|
|
75,749 |
|
Long-term debt
|
|
|
554,570 |
|
|
|
708,482 |
|
Intercompany loan
|
|
|
81,670 |
|
|
|
|
|
Due to Parent
|
|
|
51,534 |
|
|
|
50,036 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
845,563 |
|
|
|
915,752 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock, par value $.01:
|
|
|
|
|
|
|
|
|
|
|
1,000 shares authorized, 100 shares issued and
outstanding
|
|
|
|
|
|
|
|
|
|
Capital in excess of par value
|
|
|
286,629 |
|
|
|
121,065 |
|
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
492 |
|
|
|
(2,006 |
) |
|
Accumulated deficit
|
|
|
(187,423 |
) |
|
|
(75,302 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
99,698 |
|
|
|
43,757 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
945,261 |
|
|
$ |
959,509 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-69
Coinmach Corporation and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses (exclusive of depreciation and
amortization and amortization of advance location payments)
|
|
|
367,974 |
|
|
|
365,709 |
|
|
|
366,539 |
|
General and administrative
|
|
|
8,843 |
|
|
|
8,756 |
|
|
|
8,569 |
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
Other items, net
|
|
|
855 |
|
|
|
230 |
|
|
|
(454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
488,112 |
|
|
|
483,272 |
|
|
|
478,832 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
50,492 |
|
|
|
47,816 |
|
|
|
56,347 |
|
Interest expense
|
|
|
56,253 |
|
|
|
57,377 |
|
|
|
58,167 |
|
Interest expense escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
Transaction costs
|
|
|
17,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(24,091 |
) |
|
|
(9,561 |
) |
|
|
(1,820 |
) |
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
104 |
|
|
|
359 |
|
|
Deferred
|
|
|
(8,745 |
) |
|
|
(3,619 |
) |
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,745 |
) |
|
|
(3,515 |
) |
|
|
468 |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(15,346 |
) |
|
$ |
(6,046 |
) |
|
$ |
(2,288 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes
F-70
Coinmach Corporation and Subsidiaries
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
Common Stock |
|
Capital In | |
|
Other | |
|
|
|
Total | |
|
|
|
|
Excess of | |
|
Comprehensive | |
|
Accumulated | |
|
Stockholders | |
|
|
Shares | |
|
Amount |
|
Par Value | |
|
Income (Loss) | |
|
Deficit | |
|
Equity | |
|
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except share data) | |
Balance, March 31, 2002
|
|
|
100 |
|
|
$ |
|
|
|
$ |
117,391 |
|
|
$ |
|
|
|
$ |
(66,968 |
) |
|
$ |
50,423 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,288 |
) |
|
|
(2,288 |
) |
|
Loss on derivative instruments, net of income tax of $1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,295 |
) |
|
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
Contribution of RDI Investment
|
|
|
|
|
|
|
|
|
|
|
2,674 |
|
|
|
|
|
|
|
|
|
|
|
2,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2003
|
|
|
100 |
|
|
|
|
|
|
|
121,065 |
|
|
|
(2,007 |
) |
|
|
(69,256 |
) |
|
|
49,802 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,046 |
) |
|
|
(6,046 |
) |
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,045 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
100 |
|
|
|
|
|
|
|
121,065 |
|
|
|
(2,006 |
) |
|
|
(75,302 |
) |
|
|
43,757 |
|
|
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
165,564 |
|
|
|
|
|
|
|
|
|
|
|
165,564 |
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,775 |
) |
|
|
(96,775 |
) |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,346 |
) |
|
|
(15,346 |
) |
|
Gain on derivative instruments, net of income tax of $1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
|
100 |
|
|
$ |
|
|
|
$ |
286,629 |
|
|
$ |
492 |
|
|
$ |
(187,423 |
) |
|
$ |
99,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-71
Coinmach Corporation and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands of dollars) | |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(15,346 |
) |
|
$ |
(6,046 |
) |
|
$ |
(2,288 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
76,431 |
|
|
|
72,529 |
|
|
|
67,161 |
|
|
Amortization of advance location payments
|
|
|
19,578 |
|
|
|
20,576 |
|
|
|
21,214 |
|
|
Amortization of intangibles
|
|
|
14,431 |
|
|
|
15,472 |
|
|
|
15,803 |
|
|
Gain on sale of investment and equipment
|
|
|
(557 |
) |
|
|
(1,232 |
) |
|
|
(3,532 |
) |
|
Deferred income taxes
|
|
|
(8,745 |
) |
|
|
(3,619 |
) |
|
|
109 |
|
|
Amortization of deferred issue costs
|
|
|
2,139 |
|
|
|
2,414 |
|
|
|
2,439 |
|
|
Premium on redemption of 9% Senior Notes
|
|
|
11,295 |
|
|
|
|
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
3,475 |
|
|
|
|
|
|
|
|
|
|
Change in operating assets and liabilities, net of businesses
acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
1,013 |
|
|
|
(1,383 |
) |
|
|
126 |
|
|
|
Receivables, net
|
|
|
(279 |
) |
|
|
4,246 |
|
|
|
1,430 |
|
|
|
Inventories and prepaid expenses
|
|
|
(738 |
) |
|
|
2,246 |
|
|
|
(1,292 |
) |
|
|
Accounts payable and accrued expenses, net
|
|
|
1,906 |
|
|
|
(6,780 |
) |
|
|
2,950 |
|
|
|
Accrued interest
|
|
|
438 |
|
|
|
(545 |
) |
|
|
554 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
105,041 |
|
|
|
97,878 |
|
|
|
104,674 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment and leasehold improvements
|
|
|
(53,444 |
) |
|
|
(65,460 |
) |
|
|
(66,238 |
) |
Advance location payments to location owners
|
|
|
(18,051 |
) |
|
|
(21,272 |
) |
|
|
(20,447 |
) |
Additions to net assets related to acquisitions of businesses
|
|
|
(628 |
) |
|
|
(3,615 |
) |
|
|
(1,976 |
) |
Proceeds from sale of investment
|
|
|
277 |
|
|
|
1,022 |
|
|
|
6,585 |
|
Proceeds from sale of property and equipment
|
|
|
919 |
|
|
|
876 |
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(70,927 |
) |
|
|
(88,449 |
) |
|
|
(81,330 |
) |
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facility
|
|
|
|
|
|
|
8,700 |
|
|
|
18,000 |
|
Repayments under credit facility
|
|
|
(19,830 |
) |
|
|
(9,613 |
) |
|
|
(36,750 |
) |
Redemption of 9% Senior Notes
|
|
|
(125,500 |
) |
|
|
|
|
|
|
|
|
Payment of premium on 9% Senior Notes
|
|
|
(11,295 |
) |
|
|
|
|
|
|
|
|
Capital contribution from Parent
|
|
|
165,564 |
|
|
|
|
|
|
|
|
|
Dividends paid to Parent
|
|
|
(96,775 |
) |
|
|
|
|
|
|
|
|
Principal payments on capitalized lease obligations
|
|
|
(4,331 |
) |
|
|
(3,995 |
) |
|
|
(3,981 |
) |
Borrowings (repayments) from bank and other borrowings
|
|
|
105 |
|
|
|
498 |
|
|
|
(16 |
) |
Net borrowings (repayments) to Parent
|
|
|
1,498 |
|
|
|
(827 |
) |
|
|
(989 |
) |
Proceeds from intercompany loan
|
|
|
81,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(8,894 |
) |
|
|
(5,237 |
) |
|
|
(23,736 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
25,220 |
|
|
|
4,192 |
|
|
|
(392 |
) |
Cash and cash equivalents, beginning of year
|
|
|
31,620 |
|
|
|
27,428 |
|
|
|
27,820 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
56,840 |
|
|
$ |
31,620 |
|
|
$ |
27,428 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
54,617 |
|
|
$ |
55,614 |
|
|
$ |
55,300 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$ |
301 |
|
|
$ |
60 |
|
|
$ |
325 |
|
|
|
|
|
|
|
|
|
|
|
Non cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through capital leases
|
|
$ |
4,199 |
|
|
$ |
3,929 |
|
|
$ |
3,554 |
|
|
|
|
|
|
|
|
|
|
|
Contribution of RDI Investment
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,674 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-72
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial Statements
The consolidated financial statements of Coinmach Corporation, a
Delaware corporation, includes the accounts of all wholly-owned
subsidiaries. All significant intercompany profits, transactions
and balances have been eliminated in consolidation. The Company
is a wholly-owned subsidiary of Coinmach Laundry Corporation
(Laundry Corp. or the Parent), which in
turn is a wholly-owned subsidiary of Coinmach Service Corp., a
Delaware corporation (CSC).
On November 24, 2004, CSC completed an initial public
offering of Income Deposit Securities (IDSs) and a concurrent
offering of 11% senior secured notes due 2024 sold separate
and apart from the IDSs. In connection with the offering and
certain related corporate reorganization transactions, Coinmach
Holdings LLC (Holdings) exchanged its Laundry Corp.
capital stock and all of its shares of common stock of Appliance
Warehouse of America, Inc., a Delaware corporation
(AWA) jointly-owned by the Company and Holdings, to
CSC for CSC Class B common stock. Pursuant to these
transactions, CSC became controlled by Holdings. The offerings
and related transactions and the use of proceeds therefrom are
referred to herein collectively as the IDS
Transactions. Unless otherwise specified herein,
references to the Company, Coinmach,
we, our shall mean Coinmach Corporation
and its subsidiaries.
CSC used a portion of the proceeds from the IDS Transactions to
make an intercompany loan (the Intercompany Loan) to
Coinmach in the aggregate principal amount of approximately
$81.7 million and an indirect capital contribution (the
Capital Contribution) through Laundry Corp.
aggregating approximately $165.6 million. These proceeds
were used to (i) redeem a portion of the 9% Senior
Notes in an aggregate principal amount of $125.5 million
(plus approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium),
which notes were redeemed on December 24, 2004,
(ii) repay approximately $15.5 million of outstanding
term loans under Coinmachs Senior Secured Credit Facility
and (iii) make a $93.5 million dividend payment to
Laundry Corp.
Coinmach and its wholly owned subsidiaries are providers of
outsourced laundry equipment services for multi-family housing
properties in North America. The Companys core business
(which the Company refers to as the route business)
involves leasing laundry rooms from building owners and property
management companies, installing and servicing laundry
equipment, collecting revenues generated from laundry machines
and operating retail laundromats located throughout Texas and
Arizona. Through AWA, the Company leases laundry machines and
other household appliances to property owners, managers of
multi-family housing properties, and to a lesser extent,
individuals and corporate relocation entities. Super Laundry
Equipment Corp. (Super Laundry), a wholly-owned
subsidiary of the Company, constructs, designs and retrofits
laundromats and distributes laundromat equipment.
|
|
|
Appliance Warehouse Transfer |
On November 29, 2002, the Company transferred all of the
assets of the Appliance Warehouse division of the Company to
AWA. The value of the assets transferred as determined by an
independent appraiser as of such date was approximately
$34.7 million. In exchange for the transfer of such assets,
AWA issued to the Company (i) an unsecured promissory note
payable on demand in the amount of $19.6 million which
accrues interest at a rate of 8% per annum,
(ii) 1,000 shares of preferred stock of AWA, par value
$0.01 per share (the AWA Preferred Stock), with
a liquidation value of $14.6 million, and
(iii) 10,000 shares of common stock of AWA, par value
$0.01 per share (AWA Common Stock). The AWA
Preferred Stock is not redeemable and is vested with voting
rights. Except as may otherwise be required by applicable law,
the AWA Common Stock does not have any voting rights. Dividends
on the AWA Preferred Stock accrue quarterly at the rate of
11% per annum and are payable in cash, in kind in the form
of additional shares of AWA Preferred Stock, or in a combination
thereof, at the option of AWA. The Company consolidates AWA as a
result of its ownership of the AWA Preferred Stock which
represents 100% of the voting interest. The Company treats the
AWA Common Stock held by CSC as a minority interest. The Company
has not recorded minority interest because
F-73
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
AWAs Preferred Stock dividend requirements exceed its net
income and CSC is not obligated to fund AWAs losses.
Minority interest will be recorded in the future for the amount
of AWAs net income that exceeds the preferred stock
dividend requirements.
|
|
2. |
Summary of Significant Accounting Policies |
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not yet collected at the end
of a reporting period by comparing such amount with collections
subsequent to the reporting period.
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months. Construction-in-progress, the amount of which
is not material, is classified as a component of inventory on
the accompanying balance sheets. Sales of laundromats amounted
to approximately $24.1 million for the year ended
March 31, 2005, $20.8 million for the year ended
March 31, 2004 and $26.8 million for the year ended
March 31, 2003.
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together account for less than 10% of the
Companys total revenues in the aggregate.
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventory costs for Super Laundry are valued at the lower of
cost (first-in, first-out) or market. Inventory costs for AWA
and the route business are determined principally by using the
average cost method and are
F-74
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
stated at the lower of cost or net realizable value. Machine
repair parts inventory is valued using a formula based on total
purchases and the annual inventory turnover. Inventory consists
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Laundry equipment
|
|
$ |
8,882 |
|
|
$ |
7,973 |
|
Machine repair parts
|
|
|
3,550 |
|
|
|
3,535 |
|
|
|
|
|
|
|
|
|
|
$ |
12,432 |
|
|
$ |
11,508 |
|
|
|
|
|
|
|
|
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2005.
During the fiscal year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of the fiscal year ended March 31, 2005.
The Company has determined that the plan of sale criteria in
FASB Statement No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, has been met. The
Company continues to actively market these laundromats and
anticipates selling them in the near future. These assets held
for sale have been recorded at their historical cost totaling
$2,475,000, which the Company believes to be less than its fair
value less costs to sell. The carrying value of the laundromats
that are held for sale is separately presented in the
consolidated balance sheet.
Property, Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
Laundry equipment, installation costs and fixtures
|
|
5 to 8 years |
Leasehold improvements and decorating costs
|
|
5 to 8 years |
Trucks and other vehicles
|
|
3 to 4 years |
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
Goodwill
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142 (SFAS 142)
Goodwill and Other Intangible Assets.
SFAS 142 requires an annual impairment test of goodwill.
Goodwill is further tested between annual tests if an event
occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying
amount. SFAS 142 requires a two-step process in evaluating
goodwill. In performing
F-75
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
the annual goodwill assessment, the first step requires
comparing the fair value of the reporting unit to its carrying
value. To the extent that the carrying value of the reporting
unit exceeds the fair value, the Company would need to perform
the second step in the impairment test to measure the amount of
goodwill write-off. The fair value of the reporting units for
these tests is based upon a discounted cash flow model. In step
two, the fair value of the reporting unit is allocated to the
reporting units assets and liabilities (a hypothetical
purchase price allocation as if the reporting unit had been
acquired on that date). The implied fair value of goodwill is
calculated by deducting the allocated fair value of all tangible
and intangible net assets of the reporting unit from the fair
value of the reporting unit as determined in step one. The
remaining fair value, after assigning fair value to all of the
reporting units assets and liabilities, represents the
implied fair value of goodwill for the reporting unit. If the
implied fair value is less than the carrying value of goodwill,
an impairment loss equal to the difference would be recognized.
The Company has determined that its reporting units with
goodwill consist of the route business, AWA and Super Laundry.
Goodwill attributed to the route business, AWA and Super Laundry
at March 31, 2005 and 2004 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Route
|
|
$ |
195,026 |
|
|
$ |
195,026 |
|
Rental
|
|
|
6,837 |
|
|
|
6,837 |
|
Distribution
|
|
|
2,917 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
The Company performed its annual assessment of goodwill as of
January 1, 2005 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge to income. Goodwill rollforward for
the years ended March 31, 2005 and 2004 consists of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Goodwill beginning of year
|
|
$ |
204,780 |
|
|
$ |
203,860 |
|
Acquisitions
|
|
|
|
|
|
|
920 |
|
|
|
|
|
|
|
|
Goodwill end of year
|
|
$ |
204,780 |
|
|
$ |
204,780 |
|
|
|
|
|
|
|
|
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years Ending March 31, |
|
|
|
|
|
2006
|
|
$ |
13.5 |
|
2007
|
|
|
13.2 |
|
2008
|
|
|
12.9 |
|
2009
|
|
|
12.6 |
|
2010
|
|
|
12.3 |
|
F-76
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. The Company has twenty-eight geographic regions to
which contract rights have been allocated. The Company has
contracts at every location/property and analyzes revenue and
certain direct costs on a contract-by-contract basis, however,
the Company does not allocate common region costs and servicing
costs to contracts, therefore regions represent the lowest level
of identifiable cash flows in grouping contract rights. The
assessment includes evaluating the financial results/cash flows
and certain statistical performance measures for each region in
which the Company operates. Factors that generally impact cash
flows include commission rates paid to property owners,
occupancy rates at properties, sensitivity to price increases,
loss of existing machine base, and the regions general economic
conditions. If as a result of this evaluation there are
indicators of impairment that result in losses to the machine
base, or an event occurs that would indicate that the carrying
amounts may not be recoverable, the Company reevaluates the
carrying value of contract rights based on future undiscounted
cash flows attributed to that region and records an impairment
loss based on discounted cash flows if the carrying amount of
the contract rights are not recoverable from undiscounted cash
flows. Based on present operations and strategic plans,
management believes that there have not been any indicators of
impairment of contract rights or long lived assets.
|
|
|
Advance Location Payments |
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term and are amortized
on a straight-line basis over the contract term, which generally
ranges from 5 to 10 years. Prepaid rent is included on the
balance sheet as a component of prepaid expenses.
|
|
|
Comprehensive Income (Loss) |
Comprehensive income (loss) is defined as the aggregate change
in stockholders equity excluding changes in ownership
interests. Comprehensive income (loss) consists of gains or
losses on derivative instruments (interest rate swap agreements).
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by
the Company are interest rate swaps designated as cash flow
hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders equity as a component
of comprehensive loss and upon settlement subsequently
reclassified into earnings.
F-77
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
March 31, | |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
9% Senior Notes due 2010
|
|
$ |
324,500 |
|
|
$ |
450,000 |
|
Credit facility indebtedness
|
|
|
240,507 |
|
|
|
260,337 |
|
Obligations under capital leases
|
|
|
6,630 |
|
|
|
6,762 |
|
Other long-term debt with varying terms and maturities
|
|
|
637 |
|
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
572,274 |
|
|
|
717,631 |
|
Less current portion
|
|
|
17,704 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
$ |
554,570 |
|
|
$ |
708,482 |
|
|
|
|
|
|
|
|
On January 25, 2002, the Company issued $450 million
of 9% Senior Notes due 2010 (the 9% Senior
Notes). Interest on the 9% Senior Notes is payable
semi-annually on February 1 and August 1. The
9% Senior Notes, which are to mature on February 1,
2010, are unsecured senior obligations of Coinmach Corporation
and are redeemable at the option of the Company in whole or in
part at any time or from time to time, on or after
February 1, 2006, upon not less than 30 nor more than
60 days notice at the redemption prices set forth in the
indenture agreement, dated January 25, 2002, by and between
the company and U.S. Bank, N.A. as Trustee governing the 9%
Senior Notes plus, in each case, accrued and unpaid interest
thereon, if any, to the date of redemption. The indenture
governing the 9% Senior Notes contains certain financial
covenants and restrict the payment of certain dividends,
distributions or other payments from the Company to Laundry
Corp. The 9% Senior Notes are guaranteed on a senior
unsecured senior basis by our domestic subsidiaries.
The indenture governing the 9% Senior Notes contains a
number of restrictive covenants and agreements, including
covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
our capital stock, the purchase, redemption or other acquisition
of any of our capital stock, the voluntary prepayment of
subordinated indebtedness, or an Investment (as defined in the
indenture governing the 9% Senior Notes) in any other
person or entity); (iii) limitation on transactions with
affiliates; (iv) limitation on liens; (v) limitation
on sales of assets; (vi) limitation on the issuance of
preferred stock by non-guarantor subsidiaries;
(vii) limitation on conduct of business;
(viii) limitation on dividends and other payment
restrictions affecting subsidiaries; and (ix) limitation on
consolidations, mergers and sales of substantially all of our
assets.
At March 31, 2005, the Company was in compliance with all
covenants under the indenture governing the 9% Senior Notes.
On January 25, 2002, the Company also entered into a new
senior secured credit facility (the Senior Secured Credit
Facility) which was comprised of an aggregate of
$355 million of secured financing consisting of: (i) a
revolving credit facility which has a maximum borrowing limit of
$75 million bearing interest at a monthly Eurodollar Rate
plus 2.75% expiring on January 25, 2008; (ii) a
$30 million Tranche A term loan facility which was
bearing interest at a monthly Eurodollar Rate plus 2.75% and
(iii) a $250 million Tranche B term loan facility
which is bearing interest at a monthly Eurodollar Rate plus
2.75%. The Senior Secured Credit Facility (revolving credit
facility portion) also provides for up to $10 million of
letter of credit
F-78
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
financings and short-term borrowings under a swing line facility
of up to $7.5 million. These interest rates are subject to
change from time to time and may increase by 25 basis
points or decrease up to 75 basis points based on certain
financial ratios.
Interest on the borrowings under the Senior Secured Credit
Facility is payable quarterly in arrears with respect to base
rate loans and the last day of each applicable interest period
with respect to Eurodollar loans and at a rate per annum not
greater than the base rate or the Eurodollar rate, as defined in
the Senior Secured Credit Facility. Subject to certain terms and
conditions of the Senior Secured Credit Facility, the Company
may, at its option convert base rate loans into Eurodollar
loans. At March 31, 2005, the monthly variable Eurodollar
interest rate was 2.90%.
Indebtedness under the Senior Secured Credit Facility is secured
by all of the Companys real and personal property and is
guaranteed by each of the Companys domestic subsidiaries.
Under the Senior Secured Credit Facility, the Company and
Laundry Corp. pledged to Deutsche Bank Trust Company, as
Collateral Agent, their interests in all of the issued and
outstanding shares of capital stock of the Company and the
Companys domestic subsidiaries.
The Senior Secured Credit Facility contains a number of
restrictive covenants and agreements, including covenants with
respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on the capital
stock of the Company or the purchase, redemption or other
acquisition of any of the capital stock of the Company);
(iii) voluntary prepayments of previously existing
indebtedness; (iv) Investments (as defined in the Senior
Secured Credit Facility); (v) transactions with affiliates;
(vi) liens; (vii) sales or purchases of assets;
(viii) conduct of business; (ix) dividends and other
payment restrictions affecting subsidiaries;
(x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain of the
Companys equity securities; and (xiii) creation of
subsidiaries.
At March 31, 2005, the Company was in compliance with the
covenants under the Senior Secured Credit Facility.
On November 24, 2004, CSC completed the IDS Transactions.
Coinmach used a portion of the proceeds from the Intercompany
Loan and the Capital Contribution to (i) redeem a portion
of the 9% Senior Notes in an aggregate principal amount of
$125.5 million (plus approximately $4.5 million of
accrued interest and approximately $11.3 million of related
redemption premium), which notes were redeemed on
December 24, 2004 and (ii) repay approximately
$15.5 million of outstanding term loans under the Senior
Secured Credit Facility. The 9% Senior Notes described
above were redeemed on December 24, 2004 with the funds
that were set aside in escrow on November 24, 2004.
Transaction costs on the Consolidated Statements of Operations
for the fiscal year ended March 31, 2005 represent
(1) the $11.3 million redemption premium on the
portion of 9% Senior Notes redeemed, (2) the write-off
of the deferred financing costs relating to the redemption of
9% Senior Notes and the repayment of the term loans
aggregating approximately $3.5 million, (3) expenses
aggregating approximately $2.0 million relating to an
amendment to the Senior Secured Credit Facility effected on
November 15, 2004 to, among other things, permit the IDS
Transactions, and (4) special bonuses related to the IDS
Transactions aggregating approximately $0.6 million.
As a condition to the consummation of the initial public
offering, as described below, the Company entered into an
amendment to the Senior Secured Credit Facility on
November 15, 2004 with the requisite lenders and agents
thereunder to, among other things, permit consummation of the
IDS Transactions.
F-79
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Debt outstanding under the Senior Secured Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Tranche term loan B, semi-annual payments of approximately
$1,240, increasing to approximately $6,199 on June 30, 2007
with the final payment of approximately $210,753 on
July 25, 2009 (Interest rate of 5.65% at March 31,
2005)
|
|
$ |
240,507 |
|
|
$ |
242,986 |
|
Tranche term loan A
|
|
|
|
|
|
|
17,351 |
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,507 |
|
|
$ |
260,337 |
|
|
|
|
|
|
|
|
At March 31, 2005, the amount available on the revolving
credit facility portion of the Senior Secured Credit Facility
was approximately $68.6 million. Letters of credit
outstanding at March 31, 2005 were approximately
$6.4 million.
The Senior Secured Credit Facility requires the Company to make
an annual mandatory repayment of principal on the outstanding
balance of term loans based on 50% of the excess cash
flow, as defined. For the fiscal year ended March 31,
2005, the required amount that is payable is approximately
$12.0 million on or prior to July 5, 2005.
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2005 are as follows (in
thousands):
|
|
|
|
|
|
|
|
Principal | |
Years Ending March 31, |
|
Amount | |
|
|
| |
|
2006
|
|
$ |
17,704 |
|
|
2007
|
|
|
4,695 |
|
|
2008
|
|
|
12,985 |
|
|
2009
|
|
|
12,080 |
|
|
2010
|
|
|
524,738 |
|
|
Thereafter
|
|
|
72 |
|
|
|
|
|
Total debt
|
|
$ |
572,274 |
|
|
|
|
|
On September 23, 2002, the Company entered into three
separate interest rate swap agreements totaling
$150 million in aggregate notional amount that effectively
converts a portion of its floating-rate term loans pursuant to
the Senior Secured Credit Facility to a fixed rate basis thus
reducing the impact of interest-rate changes on future interest
expense. The three swap agreements consist of: (i) a
$50 million notional amount interest rate swap transaction
with a financial institution effectively fixing the three-month
LIBOR interest rate (as determined therein) at 2.91% and
expiring on February 1, 2006, (ii) a $50 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.91% and expiring on
February 1, 2006 and (iii) a $50 million notional
amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 2.90% and expiring on
February 1, 2006. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. The
Company recognized accumulated other comprehensive income of
approximately $2.5, net of tax, in the stockholders equity
section for the fiscal year ended March 31, 2005, relating
to the interest rate swaps that qualify as cash flow hedges.
F-80
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
CSC made the Intercompany Loan of approximately
$81.7 million to Coinmach with a portion of the proceeds
from the IDS Transactions. Interest under the Intercompany Loan
accrues at an annual rate of 10.95% and is payable quarterly on
March 1, June 1, September 1 and December 1
of each year and the Intercompany Loan is due and payable in
full on December 1, 2024. The Intercompany Loan is a senior
unsecured obligation of Coinmach, ranks equally in right of
payment with all existing and future senior indebtedness of
Coinmach (including indebtedness under the 9% Senior Notes
and the Senior Secured Credit Facility) and ranks senior in
right of payment to all existing and future subordinated
indebtedness of Coinmach. Certain of Coinmachs domestic
restricted subsidiaries guarantee the Intercompany Loan on a
senior unsecured basis. The Intercompany Loan currently contains
covenants (other than a covenant providing for the delivery of
reports to holders) that are substantially the same as those
provided in the terms of the 9% Senior Notes (as such
covenants may be modified in the future pursuant to the terms of
the indenture governing the 9% Senior Notes) provided,
however, that on the redemption or repayment in full of the
9% Senior Notes, the covenants contained in the
Intercompany Loan will become substantially the same as those
provided in the terms of such other indebtedness that refinances
or replaces the 9% Senior Notes or, in the absence thereof,
the terms of the 11% Senior Secured Notes. The Intercompany
Loan and the guaranty of the Intercompany Loan by certain
subsidiaries of the Company were pledged by CSC to secure the
repayment of the 11% Senior Secured Notes.
If at any time the Company is not prohibited from doing so under
the terms of its then outstanding indebtedness, in the event
that CSC undertakes an offering of IDSs or Class A Common
Stock, a portion of the net proceeds of such offering, subject
to certain limitations, will be loaned to the Company and
increase the principal amount of the Intercompany Loan and the
guaranty of the Intercompany Loan.
If the Company merged with or into CSC, the Intercompany Loan
would be terminated and the Company, as a constituent
corporation of the merged companies, would become responsible
for the payment obligations relating to the 11% Senior
Secured Notes.
If an event of default occurs and is continuing under the
Intercompany Loan, the Intercompany Loan holder will have the
right to declare all obligations under the Intercompany Loan
immediately due and payable; provided that if the Company
shall become the subject of an insolvency, bankruptcy or
cross-acceleration event of default, all of the obligations
under the Intercompany Loan and the guarantees in respect
thereof shall become immediately and automatically due and
payable without any action or notice. Any waiver of a default or
an event of default under the indenture governing the
11% Senior Secured Notes that causes a default or an event
of default under the Intercompany Loan shall also be a waiver of
such default or event of default under the Intercompany Loan
without further action or notice.
At March 31, 2005, the Company was in compliance with all
covenants under the Intercompany Loan.
|
|
5. |
Retirement Savings Plan |
The Company maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $502,000
for the year ended March 31, 2005, $499,000 for the year
ended March 31, 2004 and $495,000 for the year ended
March 31, 2003. The Company does not provide any other
post-retirement benefits.
F-81
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and contract rights
|
|
$ |
108,429 |
|
|
$ |
111,103 |
|
Interest rate swap
|
|
|
340 |
|
|
|
|
|
Other
|
|
|
1,798 |
|
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
110,567 |
|
|
|
112,349 |
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
|
|
|
|
|
1,591 |
|
Net operating loss carryforwards
|
|
|
38,432 |
|
|
|
32,294 |
|
Covenant not to compete
|
|
|
1,074 |
|
|
|
1,202 |
|
Other
|
|
|
2,121 |
|
|
|
1,513 |
|
|
|
|
|
|
|
|
|
|
|
41,627 |
|
|
|
36,600 |
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
68,940 |
|
|
$ |
75,749 |
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$94 million expire between fiscal years 2006 through 2025.
In addition, the net operating losses are subject to annual
limitations imposed under the provisions of the Internal Revenue
Code regarding changes in ownership.
The (benefit) provision for income taxes consists of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Federal
|
|
$ |
(6,818 |
) |
|
$ |
(2,815 |
) |
|
$ |
85 |
|
State
|
|
|
(1,927 |
) |
|
|
(700 |
) |
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,745 |
) |
|
$ |
(3,515 |
) |
|
$ |
468 |
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expected tax benefit
|
|
$ |
(8,431 |
) |
|
$ |
(3,346 |
) |
|
$ |
(616 |
) |
State tax (benefit) provision, net of federal taxes
|
|
|
(1,252 |
) |
|
|
(473 |
) |
|
|
249 |
|
Permanent book/tax difference
|
|
|
938 |
|
|
|
304 |
|
|
|
835 |
|
|
|
|
|
|
|
|
|
|
|
Tax (benefit) provision
|
|
$ |
(8,745 |
) |
|
$ |
(3,515 |
) |
|
$ |
468 |
|
|
|
|
|
|
|
|
|
|
|
The incorporation of AWA and subsequent AWA Transactions
created a tax gain for the Company. The gain is deferred and may
only be recognized if AWA is deconsolidated in the future. AWA
has recorded a $1 million deferred tax asset representing
the benefit derived from the corresponding increase in the tax
basis of the assets it received from the Company.
F-82
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
7. |
Guarantor Subsidiaries |
The Companys domestic subsidiaries (collectively, the
Guarantor Subsidiaries) have guaranteed the
9% Senior Notes and indebtedness under the Senior Secured
Credit Facility referred to in Note 3. The Company has not
included separate financial statements of the Guarantor
Subsidiaries because they are wholly-owned by the Company, the
guarantees issued are full and unconditional and the guarantees
are joint and several. In addition, the non-Guarantor
Subsidiaries are minor since the combined operations
of the non-Guarantor Subsidiaries represent less than 1% of the
Companys total revenue, total assets, stockholders
equity, income from continuing operations before income taxes
and cash flows from operating activities, in each case on a
consolidated basis. Accordingly, the Company has not included a
separate column for the non-Guarantor Subsidiaries. The
condensed consolidating balance sheets as of March 31, 2005
and 2004, the condensed consolidating statements of operations
for the years ended March 31, 2005, March 31, 2004 and
March 31, 2003, and the condensed consolidating statement
of cash flows for the years ended March 31, 2005,
March 31, 2004 and March 31, 2003 include AWA, Super
Laundry, ALFC and Grand Wash & Dry Launderette, Inc.,
as Guarantor Subsidiaries.
F-83
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Condensed consolidating financial information for the Company
and its Guarantor Subsidiaries are as follows (in thousands):
|
|
|
Condensed Consolidating Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Assets |
Current assets, consisting of cash, receivables, inventory,
assets held for sale, prepaid expenses and other current assets
|
|
$ |
69,403 |
|
|
$ |
17,275 |
|
|
$ |
|
|
|
$ |
86,678 |
|
Advance location payments
|
|
|
72,171 |
|
|
|
51 |
|
|
|
|
|
|
|
72,222 |
|
Property, equipment and leasehold improvements, net
|
|
|
236,781 |
|
|
|
27,483 |
|
|
|
|
|
|
|
264,264 |
|
Intangible assets, net
|
|
|
504,724 |
|
|
|
9,754 |
|
|
|
|
|
|
|
514,478 |
|
Intercompany loans and advances
|
|
|
50,019 |
|
|
|
(26,372 |
) |
|
|
(23,647 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
(25,753 |
) |
|
|
|
|
|
|
25,753 |
|
|
|
|
|
Investment in preferred stock
|
|
|
18,405 |
|
|
|
|
|
|
|
(18,405 |
) |
|
|
|
|
Other assets
|
|
|
7,601 |
|
|
|
18 |
|
|
|
|
|
|
|
7,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
933,351 |
|
|
$ |
28,209 |
|
|
$ |
(16,299 |
) |
|
$ |
945,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity (Deficit) |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
59,868 |
|
|
$ |
11,277 |
|
|
$ |
|
|
|
$ |
71,145 |
|
|
Current portion of long-term debt
|
|
|
17,539 |
|
|
|
165 |
|
|
|
|
|
|
|
17,704 |
|
|
Total current liabilities
|
|
|
77,407 |
|
|
|
11,442 |
|
|
|
|
|
|
|
88,849 |
|
Deferred income taxes
|
|
|
66,071 |
|
|
|
2,869 |
|
|
|
|
|
|
|
68,940 |
|
Long-term debt, less current portion
|
|
|
554,165 |
|
|
|
24,051 |
|
|
|
(23,646 |
) |
|
|
554,570 |
|
Intercompany loan
|
|
|
81,670 |
|
|
|
|
|
|
|
|
|
|
|
81,670 |
|
Due to Parent
|
|
|
51,534 |
|
|
|
|
|
|
|
|
|
|
|
51,534 |
|
Preferred stock and dividends payable
|
|
|
|
|
|
|
18,405 |
|
|
|
(18,405 |
) |
|
|
|
|
Total stockholders equity (deficit)
|
|
|
102,504 |
|
|
|
(28,558 |
) |
|
|
25,752 |
|
|
|
99,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$ |
933,351 |
|
|
$ |
28,209 |
|
|
$ |
(16,299 |
) |
|
$ |
945,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-84
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2004 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Assets |
Current assets, consisting of cash, receivables, inventory,
assets held for sale, prepaid expenses and other current assets
|
|
$ |
43,578 |
|
|
$ |
15,388 |
|
|
$ |
|
|
|
$ |
58,966 |
|
Advance location payments
|
|
|
73,253 |
|
|
|
|
|
|
|
|
|
|
|
73,253 |
|
Property, equipment and leasehold improvements, net
|
|
|
252,624 |
|
|
|
31,064 |
|
|
|
|
|
|
|
283,688 |
|
Intangible assets, net
|
|
|
518,178 |
|
|
|
9,754 |
|
|
|
|
|
|
|
527,932 |
|
Intercompany loans and advances
|
|
|
56,648 |
|
|
|
(34,826 |
) |
|
|
(21,822 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
(27,460 |
) |
|
|
|
|
|
|
27,460 |
|
|
|
|
|
Investment in preferred stock
|
|
|
16,777 |
|
|
|
|
|
|
|
(16,777 |
) |
|
|
|
|
Other assets
|
|
|
15,606 |
|
|
|
64 |
|
|
|
|
|
|
|
15,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
949,204 |
|
|
$ |
21,444 |
|
|
$ |
(11,139 |
) |
|
$ |
959,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
64,029 |
|
|
$ |
8,307 |
|
|
$ |
|
|
|
$ |
72,336 |
|
Current portion of long-term debt
|
|
|
9,004 |
|
|
|
145 |
|
|
|
|
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
73,033 |
|
|
|
8,452 |
|
|
|
|
|
|
|
81,485 |
|
Deferred income taxes
|
|
|
72,872 |
|
|
|
2,877 |
|
|
|
|
|
|
|
75,749 |
|
Long-term debt, less current portion
|
|
|
708,329 |
|
|
|
21,975 |
|
|
|
(21,822 |
) |
|
|
708,482 |
|
Due to Parent
|
|
|
50,036 |
|
|
|
|
|
|
|
|
|
|
|
50,036 |
|
Preferred stock and dividends payable
|
|
|
|
|
|
|
16,777 |
|
|
|
(16,777 |
) |
|
|
|
|
Total stockholders equity (deficit)
|
|
|
44,934 |
|
|
|
(28,637 |
) |
|
|
27,460 |
|
|
|
43,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$ |
949,204 |
|
|
$ |
21,444 |
|
|
$ |
(11,139 |
) |
|
$ |
959,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-85
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Condensed Consolidating
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2005 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
472,484 |
|
|
$ |
66,120 |
|
|
$ |
|
|
|
$ |
538,604 |
|
Costs and expenses
|
|
|
426,810 |
|
|
|
61,302 |
|
|
|
|
|
|
|
488,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
45,674 |
|
|
|
4,818 |
|
|
|
|
|
|
|
50,492 |
|
Transaction costs
|
|
|
17,389 |
|
|
|
|
|
|
|
|
|
|
|
17,389 |
|
Interest expense
|
|
|
54,401 |
|
|
|
1,852 |
|
|
|
|
|
|
|
56,253 |
|
Interest expense escrow interest
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes
|
|
|
(27,057 |
) |
|
|
2,966 |
|
|
|
|
|
|
|
(24,091 |
) |
Income tax (benefit) provision
|
|
|
(10,004 |
) |
|
|
1,259 |
|
|
|
|
|
|
|
(8,745 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,053 |
) |
|
|
1,707 |
|
|
|
|
|
|
|
(15,346 |
) |
Equity in loss of subsidiaries
|
|
|
(1,707 |
) |
|
|
|
|
|
|
1,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,346 |
) |
|
|
1,707 |
|
|
|
(1,707 |
) |
|
|
(15,346 |
) |
Dividend income
|
|
|
(1,628 |
) |
|
|
|
|
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(13,718 |
) |
|
$ |
1,707 |
|
|
$ |
(3,335 |
) |
|
$ |
(15,346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2004 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
469,640 |
|
|
$ |
61,448 |
|
|
$ |
|
|
|
$ |
531,088 |
|
Costs and expenses
|
|
|
421,845 |
|
|
|
61,427 |
|
|
|
|
|
|
|
483,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
47,795 |
|
|
|
21 |
|
|
|
|
|
|
|
47,816 |
|
Interest expense
|
|
|
55,639 |
|
|
|
1,738 |
|
|
|
|
|
|
|
57,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes
|
|
|
(7,844 |
) |
|
|
(1,717 |
) |
|
|
|
|
|
|
(9,561 |
) |
Income tax benefit
|
|
|
(2,773 |
) |
|
|
(742 |
) |
|
|
|
|
|
|
(3,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,071 |
) |
|
|
(975 |
) |
|
|
|
|
|
|
(6,046 |
) |
Equity in loss of subsidiaries
|
|
|
975 |
|
|
|
|
|
|
|
(975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,046 |
) |
|
|
(975 |
) |
|
|
975 |
|
|
|
(6,046 |
) |
Dividend income
|
|
|
(1,642 |
) |
|
|
|
|
|
|
1,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(4,404 |
) |
|
$ |
(975 |
) |
|
$ |
(667 |
) |
|
$ |
(6,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-86
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2004 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
471,443 |
|
|
$ |
63,736 |
|
|
$ |
|
|
|
$ |
535,179 |
|
Costs and expenses
|
|
|
414,107 |
|
|
|
64,725 |
|
|
|
|
|
|
|
478,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
57,336 |
|
|
|
(989 |
) |
|
|
|
|
|
|
56,347 |
|
Interest expense
|
|
|
57,595 |
|
|
|
572 |
|
|
|
|
|
|
|
58,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes
|
|
|
(259 |
) |
|
|
(1,561 |
) |
|
|
|
|
|
|
(1,820 |
) |
Income tax provision (benefit)
|
|
|
1,112 |
|
|
|
(644 |
) |
|
|
|
|
|
|
468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,371 |
) |
|
|
(917 |
) |
|
|
|
|
|
|
(2,288 |
) |
Equity in loss of subsidiaries
|
|
|
917 |
|
|
|
|
|
|
|
(917 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,288 |
) |
|
|
(917 |
) |
|
|
917 |
|
|
|
(2,288 |
) |
Dividend income
|
|
|
(535 |
) |
|
|
|
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,753 |
) |
|
$ |
(917 |
) |
|
$ |
382 |
|
|
$ |
(2,288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-87
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
Condensed Consolidating
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2005 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(13,718 |
) |
|
$ |
1,707 |
|
|
$ |
(3,335 |
) |
|
$ |
(15,346 |
) |
Noncash adjustments
|
|
|
108,254 |
|
|
|
9,793 |
|
|
|
|
|
|
|
118,047 |
|
Change in operating assets and liabilities
|
|
|
(357 |
) |
|
|
2,697 |
|
|
|
|
|
|
|
2,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
94,179 |
|
|
|
14,197 |
|
|
|
(3,335 |
) |
|
|
105,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to Subsidiaries
|
|
|
(3,335 |
) |
|
|
|
|
|
|
3,335 |
|
|
|
|
|
Capital expenditures
|
|
|
(66,204 |
) |
|
|
(5,291 |
) |
|
|
|
|
|
|
(71,495 |
) |
Acquisition of assets
|
|
|
(628 |
) |
|
|
|
|
|
|
|
|
|
|
(628 |
) |
Sale of investment
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
277 |
|
Sale of property and equipment
|
|
|
|
|
|
|
919 |
|
|
|
|
|
|
|
919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(69,890 |
) |
|
|
(4,372 |
) |
|
|
3,335 |
|
|
|
(70,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
(145,330 |
) |
|
|
|
|
|
|
|
|
|
|
(145,330 |
) |
Other financing items
|
|
|
62,948 |
|
|
|
(8,182 |
) |
|
|
|
|
|
|
54,766 |
|
Loan from Parent
|
|
|
81,670 |
|
|
|
|
|
|
|
|
|
|
|
81,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(712 |
) |
|
|
(8,182 |
) |
|
|
|
|
|
|
(8,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
23,577 |
|
|
|
1,643 |
|
|
|
|
|
|
|
25,220 |
|
Cash and cash equivalents, beginning of year
|
|
|
30,621 |
|
|
|
999 |
|
|
|
|
|
|
|
31,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
54,198 |
|
|
$ |
2,642 |
|
|
$ |
|
|
|
$ |
56,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-88
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2004 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(4,404 |
) |
|
$ |
(975 |
) |
|
$ |
(667 |
) |
|
$ |
(6,046 |
) |
Noncash adjustments
|
|
|
96,581 |
|
|
|
9,559 |
|
|
|
|
|
|
|
106,140 |
|
Change in operating assets and liabilities
|
|
|
(3,171 |
) |
|
|
955 |
|
|
|
|
|
|
|
(2,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
89,006 |
|
|
|
9,539 |
|
|
|
(667 |
) |
|
|
97,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to Subsidiaries
|
|
|
(667 |
) |
|
|
|
|
|
|
667 |
|
|
|
|
|
Capital expenditures
|
|
|
(77,957 |
) |
|
|
(8,775 |
) |
|
|
|
|
|
|
(86,732 |
) |
Acquisition of assets
|
|
|
(3,615 |
) |
|
|
|
|
|
|
|
|
|
|
(3,615 |
) |
Sale of investment
|
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
1,022 |
|
Sale of property and equipment
|
|
|
|
|
|
|
876 |
|
|
|
|
|
|
|
876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(81,217 |
) |
|
|
(7,899 |
) |
|
|
667 |
|
|
|
(88,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
8,700 |
|
|
|
|
|
|
|
|
|
|
|
8,700 |
|
Repayment of debt
|
|
|
(9,613 |
) |
|
|
|
|
|
|
|
|
|
|
(9,613 |
) |
Other financing items
|
|
|
(2,309 |
) |
|
|
(2,015 |
) |
|
|
|
|
|
|
(4,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(3,222 |
) |
|
|
(2,015 |
) |
|
|
|
|
|
|
(5,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
4,567 |
|
|
|
(375 |
) |
|
|
|
|
|
|
4,192 |
|
Cash and cash equivalents, beginning of year
|
|
|
26,054 |
|
|
|
1,374 |
|
|
|
|
|
|
|
27,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
30,621 |
|
|
$ |
999 |
|
|
$ |
|
|
|
$ |
31,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-89
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, 2003 | |
|
|
| |
|
|
Coinmach and | |
|
|
|
Adjustments | |
|
|
|
|
Non-Guarantor | |
|
Guarantor | |
|
and | |
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(1,753 |
) |
|
$ |
(917 |
) |
|
$ |
382 |
|
|
$ |
(2,288 |
) |
Noncash adjustments
|
|
|
95,952 |
|
|
|
7,242 |
|
|
|
|
|
|
|
103,194 |
|
Change in operating assets and liabilities
|
|
|
3,678 |
|
|
|
90 |
|
|
|
|
|
|
|
3,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
97,877 |
|
|
|
6,415 |
|
|
|
382 |
|
|
|
104,674 |
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to Subsidiaries
|
|
|
382 |
|
|
|
|
|
|
|
(382 |
) |
|
|
|
|
Capital expenditures
|
|
|
(77,163 |
) |
|
|
(9,522 |
) |
|
|
|
|
|
|
(86,685 |
) |
Acquisition of assets
|
|
|
(1,776 |
) |
|
|
(200 |
) |
|
|
|
|
|
|
(1,976 |
) |
Sale of investment
|
|
|
6,585 |
|
|
|
|
|
|
|
|
|
|
|
6,585 |
|
Sale of property and equipment
|
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(71,972 |
) |
|
|
(8,976 |
) |
|
|
(382 |
) |
|
|
(81,330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
18,000 |
|
Repayment of debt
|
|
|
(36,750 |
) |
|
|
|
|
|
|
|
|
|
|
(36,750 |
) |
Other financing items
|
|
|
(8,900 |
) |
|
|
3,914 |
|
|
|
|
|
|
|
(4,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(27,650 |
) |
|
|
3,914 |
|
|
|
|
|
|
|
(23,736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(1,745 |
) |
|
|
1,353 |
|
|
|
|
|
|
|
(392 |
) |
Cash and cash equivalents, beginning of year
|
|
|
27,799 |
|
|
|
21 |
|
|
|
|
|
|
|
27,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
26,054 |
|
|
$ |
1,374 |
|
|
|
|
|
|
$ |
27,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Commitments and Contingencies |
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $9.7 million for the year ended
March 31, 2005, $8.9 million for the year ended
March 31, 2004 and $8.6 million for the year ended
March 31, 2003.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2005, 2004 and 2003.
F-90
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The following summarizes property under capital leases at
March 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Laundry equipment and fixtures
|
|
$ |
1,148 |
|
|
$ |
962 |
|
|
|
|
|
|
|
|
Trucks and other vehicles
|
|
|
22,862 |
|
|
|
18,849 |
|
|
|
|
24,010 |
|
|
|
19,811 |
|
Less accumulated amortization
|
|
|
(15,930 |
) |
|
|
(11,865 |
) |
|
|
|
|
|
|
|
|
|
$ |
8,080 |
|
|
$ |
7,946 |
|
|
|
|
|
|
|
|
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2005 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Operating | |
|
|
| |
|
| |
2006
|
|
$ |
3,550 |
|
|
$ |
8,010 |
|
2007
|
|
|
2,459 |
|
|
|
6,231 |
|
2008
|
|
|
1,255 |
|
|
|
4,279 |
|
2009
|
|
|
263 |
|
|
|
3,246 |
|
2010
|
|
|
|
|
|
|
2,346 |
|
Thereafter
|
|
|
|
|
|
|
2,472 |
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,527 |
|
|
$ |
26,584 |
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease payments (including current
portion of $3,032)
|
|
$ |
6,630 |
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2005 and March 31, 2004 were approximately
$6.4 million and $3.8 million, respectively.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
9. |
Related Party Transactions |
In February 1997, the Company extended a loan to an executive
officer in the principal amount of $500,000 currently payable in
ten equal annual installments ending in July 2006 (each payment
date, a Payment Date), with interest accruing at a
rate of 7.5% per annum. The loan provides that payment of
principal and interest will be forgiven on each payment date
based on certain conditions. The amounts forgiven are charged to
general and administrative expenses. The balance of such loan of
approximately $100,000 and $150,000 is included in other assets
as of March 31, 2005 and March 31, 2004, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a
F-91
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
replacement promissory note in exchange for the original note
evidencing the loan. The replacement note is in an original
principal amount of $282,752, the outstanding loan balance under
the replacement note is payable in equal annual installments of
$56,550 commencing on March 15, 2003 and the obligations
under the replacement note are secured, pursuant to an amendment
to the replacement note dated March 6, 2003, by a pledge of
certain preferred and common units of Holdings held by such
executive officer. The outstanding balance of such loan is
included in other assets as of March 31, 2005 and
March 31, 2004.
During the fiscal year ended March 31, 2005, the Company
paid a director, a member of each of Coinmachs board of
directors, the CSC board of directors, the Holdings board of
managers and the CLC board of directors, $180,000 for general
financial advisory and investment banking services which are
recorded in general and administrative expenses and CSC paid a
one-time fee of $500,000 to the director in connection with the
IDS Transactions.
|
|
10. |
Fair Value of Financial Instruments |
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Senior Secured Credit Facility, and other long-term debt
approximate their fair value at March 31, 2005.
The carrying amount and related estimated fair value for the
9% Senior Notes are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Carrying | |
|
Estimated Fair | |
|
|
Amount | |
|
Value | |
|
|
| |
|
| |
9% Senior Notes at March 31, 2005
|
|
$ |
324,500 |
|
|
$ |
332,613 |
|
9% Senior Notes at March 31, 2004
|
|
$ |
450,000 |
|
|
$ |
483,750 |
|
The fair value of the 9% Senior Notes are based on quoted
market prices.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment, collecting revenues generated from laundry
machines, and operating retail laundromats. The other business
operations reported in All other include the
aggregation of the rental and distribution businesses. The
rental business involves the leasing of laundry machines and
other household appliances to property owners, managers of
multi-family housing properties and to a lesser extent,
individuals and corporate relocation entities through the
Companys jointly-owned subsidiary, AWA. The distribution
business involves constructing complete turnkey retail
laundromats, retrofitting existing retail laundromats,
distributing exclusive lines of coin and non-coin machines and
parts, and selling service contracts. The Company evaluates
performance and allocates resources based on EBITDA (earnings
from continuing operations before interest, taxes and
depreciation and amortization), cash flow and growth
opportunity. The accounting policies of the segments are the
same as those described in Note 2, Summary of
Significant Accounting Policies.
F-92
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
472,484 |
|
|
$ |
469,641 |
|
|
$ |
471,443 |
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
34,372 |
|
|
|
32,572 |
|
|
|
28,743 |
|
|
|
Distribution
|
|
|
31,748 |
|
|
|
28,875 |
|
|
|
34,993 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
66,120 |
|
|
|
61,447 |
|
|
|
63,736 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
538,604 |
|
|
$ |
531,088 |
|
|
$ |
535,179 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
155,378 |
|
|
$ |
154,436 |
|
|
$ |
158,938 |
|
|
All other Rental
|
|
|
13,840 |
|
|
|
12,197 |
|
|
|
11,381 |
|
|
|
Distribution
|
|
|
1,412 |
|
|
|
(1,254 |
) |
|
|
(1,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
15,252 |
|
|
|
10,943 |
|
|
|
9,702 |
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(855 |
) |
|
|
(230 |
) |
|
|
454 |
|
|
Transaction costs(2)
|
|
|
(17,389 |
) |
|
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(8,843 |
) |
|
|
(8,756 |
) |
|
|
(8,569 |
) |
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
143,543 |
|
|
|
156,393 |
|
|
|
160,525 |
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense, amortization of advance
location payments and amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(98,921 |
) |
|
|
(98,148 |
) |
|
|
(94,489 |
) |
|
|
All other
|
|
|
(8,242 |
) |
|
|
(8,062 |
) |
|
|
(7,746 |
) |
|
|
Corporate expenses
|
|
|
(3,277 |
) |
|
|
(2,367 |
) |
|
|
(1,943 |
) |
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(110,440 |
) |
|
|
(108,577 |
) |
|
|
(104,178 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(56,253 |
) |
|
|
(57,377 |
) |
|
|
(58,167 |
) |
Interest expense-escrow
|
|
|
(941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income taxes
|
|
$ |
(24,091 |
) |
|
$ |
(9,561 |
) |
|
$ |
(1,820 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to take into account
transaction costs consisting of (i) approximately
$11.3 million redemption premium on the 9% Senior
Notes redeemed (ii) the write-off of the deferred financing
costs relating to the 9% Senior Notes redeemed and term
loans repaid aggregating approximately $3.5 million,
(iii) expenses relating to an amendment to the Senior
Secured Credit Facility aggregating approximately
$2.0 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.6 million. |
F-93
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expenditures for acquisitions and additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
64,844 |
|
|
$ |
81,685 |
|
|
$ |
78,939 |
|
|
All other
|
|
|
7,279 |
|
|
|
8,662 |
|
|
|
9,722 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
72,123 |
|
|
$ |
90,347 |
|
|
$ |
88,661 |
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$ |
910,980 |
|
|
$ |
899,714 |
|
|
$ |
901,672 |
|
|
All other
|
|
|
28,209 |
|
|
|
48,535 |
|
|
|
60,404 |
|
|
Corporate assets
|
|
|
6,072 |
|
|
|
11,260 |
|
|
|
14,085 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
945,261 |
|
|
$ |
959,509 |
|
|
$ |
976,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures |
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because Coinmach has historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted
accounting principles as a measure of liquidity. Given that
EBITDA is not a measurement determined in accordance with
U.S. generally accepted accounting principles and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
companies. The following table reconciles the Companys net
loss to EBITDA for each period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net loss
|
|
$ |
(15.3 |
) |
|
$ |
(6.0 |
) |
|
$ |
(2.3 |
) |
(Benefit) provision for income taxes
|
|
|
(8.8 |
) |
|
|
(3.6 |
) |
|
|
0.4 |
|
Interest expense
|
|
|
56.3 |
|
|
|
57.4 |
|
|
|
58.2 |
|
Interest expense-escrow interest
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
110.4 |
|
|
|
108.6 |
|
|
|
104.2 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$ |
143.5 |
|
|
$ |
156.4 |
|
|
$ |
160.5 |
|
|
|
|
|
|
|
|
|
|
|
F-94
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
|
|
* |
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to take into account
transaction costs consisting of (1) approximately
$11.3 million redemption premium on the portion of the
9% Senior Notes redeemed, (2) the write-off of the
deferred financing costs relating to the 9% Senior Notes
redeemed and term loans repaid aggregating approximately
$3.5 million, (iii) expenses relating to an amendment
to the Senior Secured Credit Facility aggregating approximately
$2.0 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.6 million. |
In October 2002, Laundry Corp. contributed its ownership
interest in Resident Data, Inc. (RDI), valued at
approximately $2.7 million, to the Company. Subsequently,
the Company sold its interest in RDI, pursuant to an agreement
and plan of merger between RDI and third parties (the RDI
Sale), for cash proceeds of approximately
$6.6 million before estimated expenses directly related to
such sale, resulting in a gain of approximately
$3.3 million. Offsetting this gain at October 2002 was
approximately $2.8 million of various expenses related to
(i) professional fees incurred in connection with the
formation of AWA and related restructuring transactions,
including the transfer of the Appliance Warehouse division of
the Company to AWA and the formation of Holdings,
(ii) organizational costs related to the formation of ALFC
and (iii) certain expenses associated with the
consolidation of certain offices of Super Laundry which was the
result of actions taken by the Company to reduce operating costs
at Super Laundry. These actions included, among other things,
the closing of operations in Northern California, New Jersey and
Maryland, the reassignment of responsibilities among Super
Laundrys remaining management team, the write-off of
inventory due to obsolescence and the write-off of various
receivable balances.
Under the terms of the RDI Sale, the Company is entitled to
receive, subject to the satisfaction of certain specified
conditions, a portion of the purchase price up to an aggregate
amount of approximately $2.1 million. These funds, if paid,
were scheduled to be paid in two installments in October 2003
and October 2004.
In October 2003, the Company received the first installment of
approximately $1.0 million. Based on the receipt of this
first installment and expectations with respect to the receipt
of the balance of the funds, the Company recorded income of
approximately $1.7 million for the year ended
March 31, 2004. Offsetting the additional income related to
the RDI Sale was approximately $1.9 million of expenses
related to consolidation of offices of Super Laundry. This
consolidation was the result of actions taken by the Company to
reduce operating costs at Super Laundry including, among other
things, the closing of distribution operations in Southern
California, the reassignment of responsibilities among Super
Laundrys remaining management team and the write-off of
inventory due to obsolescence.
In November 2004, the Company received the second installment of
approximately $0.9 million. Other items for the year ended
March 31, 2005 include approximately $1.2 million
relating to additional expenses associated with the closing of
California operations in the distribution business, offset
slightly by additional income related to the RDI Sale.
On November 24, 2004 and December 21, 2004, in
connection with the IDS Transactions, cash dividends on
Coinmachs outstanding common stock aggregating
approximately $93.5 million were paid to Laundry Corp.
On February 8, 2005, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$3.3 million on Coinmachs outstanding common stock,
which cash dividend was paid by Coinmach on March 1, 2005
to Laundry Corp. to be used by CSC to satisfy in part
distribution payments under its IDSs.
F-95
Coinmach Corporation and Subsidiaries
Notes to Consolidated Financial
Statements (Continued)
On May 12, 2005, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$5.4 million on Coinmachs outstanding common stock
which cash dividend is payable on June 1, 2005 to Laundry
Corp. to be used by CSC to satisfy in part distribution payments
under its IDSs.
|
|
14. |
Quarterly Financial Information (Unaudited) |
The following is a summary of the quarterly results of
operations for the years ended March 31, 2005 and 2004 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2004 | |
|
2004 | |
|
2004 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
133,499 |
|
|
$ |
132,950 |
|
|
$ |
135,627 |
|
|
$ |
136,528 |
|
Operating income
|
|
|
12,459 |
|
|
|
11,211 |
|
|
|
13,555 |
|
|
|
13,267 |
|
Loss before income taxes
|
|
|
(1,768 |
) |
|
|
(3,187 |
) |
|
|
(18,658 |
) |
|
|
(478 |
) |
Net loss
|
|
|
(1,088 |
) |
|
|
(1,936 |
) |
|
|
(12,017 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
| |
|
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
March 31, | |
|
|
2003 | |
|
2003 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
132,517 |
|
|
$ |
129,951 |
|
|
$ |
135,740 |
|
|
$ |
132,880 |
|
Operating income
|
|
|
12,525 |
|
|
|
11,385 |
|
|
|
12,904 |
|
|
|
11,002 |
|
Loss before income taxes
|
|
|
(1,791 |
) |
|
|
(3,007 |
) |
|
|
(1,520 |
) |
|
|
(3,243 |
) |
Net loss
|
|
|
(1,127 |
) |
|
|
(2,397 |
) |
|
|
(937 |
) |
|
|
(1,585 |
) |
F-96
Coinmach Corporation and Subsidiaries
Schedule II Valuation and Qualifying
Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to | |
|
Charged |
|
|
|
Balance at | |
|
|
Beginning of | |
|
Costs and | |
|
to Other |
|
|
|
End of | |
Description |
|
Period | |
|
Expenses | |
|
Accounts |
|
Deductions(1) | |
|
Period | |
|
|
| |
|
| |
|
|
|
| |
|
| |
Year ended March 31, 2005 Reserves and allowances deducted
from asset accounts: Allowance for uncollected accounts
|
|
$ |
2,892,000 |
|
|
$ |
1,617,000 |
|
|
$ |
|
|
|
$ |
(715,000 |
) |
|
$ |
3,794,000 |
|
Year ended March 31, 2004 Reserves and allowances deducted
from asset accounts: Allowance for uncollected accounts
|
|
|
1,553,000 |
|
|
|
1,831,000 |
|
|
|
|
|
|
|
(492,000 |
) |
|
|
2,892,000 |
|
Year ended March 31, 2003 Reserves and allowances deducted
from asset accounts: Allowance for uncollected accounts
|
|
|
1,342,000 |
|
|
|
1,188,000 |
|
|
|
|
|
|
|
(977,000 |
) |
|
|
1,553,000 |
|
|
|
(1) |
Write-off to accounts receivable. |
F-97
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
3 |
.1 |
|
Amended and Restated Certificate of Incorporation of Coinmach
Service Corp. (referred to as CSC) (incorporated by reference
from exhibit 3.1 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
|
3 |
.2 |
|
Amended and Restated Bylaws of CSC (incorporated by reference
from exhibit 3.2 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
|
3 |
.3 |
|
Second Restated Certificate of Incorporation of Coinmach Laundry
Corporation ((formerly SAS Acquisitions Inc.) and referred to as
Laundry Corp.) (incorporated by reference from exhibit
number 3.3 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.4 |
|
Bylaws of CLC Acquisition Corp. (now known as Laundry Corp.)
(incorporated by reference from exhibit number 3.5 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
3 |
.5 |
|
Restated Certificate of Incorporation of Coinmach Corporation
(referred to as Coinmach Corp.) (incorporated by reference from
exhibit number 3.6 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.6 |
|
Amended and Restated Bylaws of Coinmach Corp. (incorporated by
reference from exhibit number 3.7 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.7 |
|
Certificate of Incorporation of Super Laundry Equipment Corp.
(incorporated by reference from exhibit number 3.8 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
3 |
.8 |
|
Bylaws of Super Laundry Equipment Corp. (incorporated by
reference from exhibit number 3.9 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.9 |
|
Certificate of Incorporation of Grand Wash & Dry
Launderette, Inc. (incorporated by reference from exhibit
number 3.10 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.10 |
|
Bylaws of Grand Wash & Dry Launderette, Inc.
(incorporated by reference from exhibit number 3.11 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
3 |
.11 |
|
Certificate of Incorporation of Appliance Warehouse of America,
Inc. (incorporated by reference from exhibit number 3.11 to
Amendment No. 6 to CSCs Form S-1 filed on
November 17, 2004, file number 333-114421) |
|
3 |
.12 |
|
Amended and Restated Bylaws of Appliance Warehouse of America,
Inc. (incorporated by reference from exhibit number 3.12 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
3 |
.13 |
|
Certificate of Amendment of Certificate of Incorporation of
American Laundry Franchising Corp. (incorporated by reference
from exhibit number 3.13 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
3 |
.14 |
|
Bylaws of American Laundry Franchising Corp. (incorporated by
reference from exhibit number 3.14 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
4 |
.1 |
|
Indenture by and between CSC, the subsidiary guarantors named
therein and the Bank of New York, as Trustee (incorporated by
reference from exhibit 4.1 to CSCs Form 10-Q for
the period ended December 31, 2004, file number 001-32359) |
|
4 |
.2 |
|
Security Agreement between CSC and Laundry Corp. in favor of the
Bank of New York, as Collateral Agent (incorporated by reference
from exhibit 4.2 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
E-1
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
4 |
.3 |
|
Pledge Agreement between CSC and Laundry Corp. in favor of the
Bank of New York, as Collateral Agent (incorporated by reference
from exhibit 4.3 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
|
4 |
.4 |
|
Intercompany Note of Coinmach Corp., issued to CSC (incorporated
by reference from exhibit 4.4 to CSCs Form 10-Q
for the period ended December 31, 2004, file number
001-32359) |
|
4 |
.5 |
|
Intercompany Note Guaranty (incorporated by reference from
exhibit 4.5 to CSCs Form 10-Q for the period
ended December 31, 2004, file number 001-32359) |
|
4 |
.6 |
|
Guarantee relating to the Senior Secured notes due 2024 of CSC
(incorporated by reference from exhibit 4.6 to
Coinmachs Form 10-Q for the period ended
December 31, 2004, file number 001-32359) |
|
4 |
.7 |
|
CSC Senior Secured Note (incorporated by reference from
exhibit 4.7 to CSCs Form 10-Q for the period
ended December 31, 2004, file number 001-32359) |
|
4 |
.8 |
|
IDS Certificate (incorporated by reference from exhibit 4.8
to CSCs Form 10-Q for the period ended
December 31, 2004, file number 001-32359) |
|
4 |
.9 |
|
Indenture, dated as of January 25, 2002, by and among
Coinmach Corp., the subsidiary guarantors named therein and
U.S. Bank, N.A., as trustee (incorporated by reference from
exhibit number 4.9 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
4 |
.10 |
|
Registration Rights Agreement dated as of January 25, 2002,
by and among Coinmach Corp., the subsidiary guarantors named
therein and the Initial Purchasers named therein (incorporated
by reference from exhibit number 4.10 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
4 |
.11 |
|
Form of 9% senior note of Coinmach Corp. (included as an
exhibit to Exhibit 4.9 hereto) (incorporated by reference
from exhibit number 4.11 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.1 |
|
Credit Agreement dated January 25, 2002, among Coinmach
Corp., Laundry Corp., the Subsidiary Guarantors named therein,
the lending institutions named therein, Deutsche Bank Trust
Company Americas (formerly known as Bankers Trust and referred
to as DB Trust), Deutsche Banc Alex. Brown Inc.,
J.P. Morgan Securities Inc., First Union Securities, Inc.
and Credit Lyonnais New York Branch (incorporated by reference
from exhibit number 10.1 to Amendment No. 6 to CSCs
Form S-1 filed on November 17, 2004, file
number 333-114421) |
|
10 |
.2 |
|
Limited Waiver and Amendment No. 1 and Agreement to Credit
Agreement among Coinmach Corp., Laundry Corp., the subsidiary
guarantors named therein and the lenders named therein
(incorporated by reference from exhibit 10.2 to CSCs
Form 10-Q for the period ended December 31, 2004, file
number 001-32359) |
|
10 |
.3 |
|
Amended and Restated Securityholders Agreement among CSC,
Coinmach Holdings LLC (referred to as Holdings) and its
unitholders (incorporated by reference from exhibit 10.3 to
CSCs Form 10-Q for the period ended December 31,
2004, file number 001-32359) |
|
10 |
.4 |
|
Intercreditor Agreement by and among Laundry Corp., the
collateral agent under the Credit Agreement and the collateral
agent named therein (incorporated by reference from
exhibit 10.4 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
|
10 |
.5 |
|
Purchase Agreement by and between Holdings and CSC (incorporated
by reference from exhibit 10.5 to CSCs Form 10-Q
for the period ended December 31, 2004, file number
001-32359) |
|
10 |
.6* |
|
Indemnity Agreement by and between CSC and Woody M. McGee |
|
10 |
.7 |
|
Indemnity Agreements by and between CSC and each director and
executive officer named therein (incorporated by reference from
exhibit 10.6 to CSCs Form 10-Q for the period
ended December 31, 2004, file number 001-32359) |
|
10 |
.8 |
|
Senior Management Agreement, dated March 6, 2003, by and
among Coinmach Corp., Holdings and Mitchell Blatt (incorporated
by reference from exhibit number 10.8 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
E-2
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
10 |
.9 |
|
Employment Agreement, dated as of July 1, 1995, by and
between Solon (as predecessor-in-interest to Coinmach Corp.),
Michael E. Stanky and GTCR (incorporated by reference from
exhibit number 10.10 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.10 |
|
Promissory Note, dated February 11, 1997, of Stephen R.
Kerrigan in favor of Coinmach Corp. (incorporated by reference
from exhibit number 10.11 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.11 |
|
Holdings Pledge Agreement, dated January 25, 2002, made by
Coinmach Corp. and each of the Guarantors party thereto to DB
Trust (incorporated by reference from exhibit number 10.12 to
Amendment No. 6 to CSCs Form S-1 filed on
November 17, 2004, file number 333-114421) |
|
10 |
.12 |
|
Credit Party Pledge Agreement, dated January 25, 2002, made
by Coinmach Corp. and each of the Guarantors party thereto to DB
Trust (incorporated by reference from exhibit number 10.13 to
Amendment No. 6 to CSCs Form S-1 filed on
November 17, 2004, file number 333-114421) |
|
10 |
.13 |
|
Security Agreement, dated January 25, 2002, among Coinmach
Corp., each of the Guarantors party thereto and DB Trust
(incorporated by reference from exhibit number 10.14 to
Amendment No. 6 to CSCs Form S-1 filed on
November 17, 2004, file number 333-114421) |
|
10 |
.14 |
|
Collateral Assignment of Leases, dated January 25, 2002, by
Coinmach Corp. in favor of DB Trust (incorporated by reference
from exhibit number 10.15 to Amendment No. 6 to CSCs
Form S-1 filed on November 17, 2004, file
number 333-114421) |
|
10 |
.15 |
|
Collateral Assignment of Location Leases, dated January 25,
2002, by Coinmach Corp., in favor of DB Trust (incorporated by
reference from exhibit number 10.16 to Amendment No. 6 to
CSCs Form S-1 filed on November 17, 2004, file
number 333-114421) |
|
10 |
.16 |
|
Purchase Agreement, dated as of January 17, 2002, by and
among Coinmach Corp., as Issuer, the Guarantors named therein,
and the Initial Purchasers named therein (incorporated by
reference from exhibit number 10.17 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.17 |
|
Registration Rights Agreement, dated as of March 6, 2003,
by and among Holdings, GTCR-CLC, LLC, MCS, Stephen R. Kerrigan,
Mitchell Blatt, Robert M. Doyle, Michael E. Stanky, James N.
Chapman, and the investors named therein (incorporated by
reference from exhibit number 10.18 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.18 |
|
Management Contribution Agreement, dated as of March 5,
2003, by and among Holdings, MCS, Stephen R. Kerrigan and
Laundry Corp. (incorporated by reference from exhibit number
10.19 to Amendment No. 5 to CSCs Form S-1 filed
on November 3, 2004, file number 333-114421) |
|
10 |
.19 |
|
Management Contribution Agreement, dated as of March 5,
2003, by and between Holdings and Robert M. Doyle (incorporated
by reference from exhibit number 10.21 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.20 |
|
Management Contribution Agreement, dated as of March 5,
2003,by and between Holdings and Michael E. Stanky (incorporated
by reference from exhibit number 10.22 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.21 |
|
Management Contribution Agreement, dated as of March 5,
2003, by and between Holdings and James N. Chapman (incorporated
by reference from exhibit number 10.23 to Amendment No. 5
to CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.22 |
|
Amended and Restated Promissory Note, by and between MCS, as
borrower and Laundry Corp., dated March 6, 2003
(incorporated by reference from exhibit number 10.24 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
10 |
.23 |
|
Amended and Restated Promissory Note, by and between Mitchell
Blatt, as borrower, and Laundry Corp., dated March 6, 2003
(incorporated by reference from exhibit number 10.25 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
10 |
.24 |
|
Amended and Restated Promissory Note, by and between Robert M.
Doyle, as borrower, and Laundry Corp., dated March 6, 2003
(incorporated by reference from exhibit number 10.26 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
E-3
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
10 |
.25 |
|
Amended and Restated Promissory Note, by and between Michael E.
Stanky, as borrower and Laundry Corp., dated March 6, 2003
(incorporated by reference from exhibit number 10.27 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
10 |
.26 |
|
Replacement Promissory Note, by and between Mitchell Blatt, as
borrower, and Coinmach Corp. dated March 15, 2002 and
amendment dated March 6, 2003 (incorporated by reference
from exhibit number 10.28 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.27 |
|
Senior Management Employment Agreement, by and between Coinmach
Corp. and Ramon Norniella, dated as of December 17, 2000
(incorporated by reference from exhibit number 10.29 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
10 |
.28 |
|
Promissory Note, by and between MCS, as borrower and Laundry
Corp., dated as of July 26, 1995 (incorporated by reference
from exhibit number 10.30 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.29 |
|
Promissory Note, by and between Mitchell Blatt, as borrower and
Laundry Corp., dated as of July 26, 1995 (incorporated by
reference from exhibit number 10.31 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.30 |
|
Promissory Note, by and between MCS, as borrower and Laundry
Corp., dated as of May 10, 1996 (incorporated by reference
from exhibit number 10.32 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.31 |
|
Promissory Note, by and between Mitchell Blatt, as borrower and
Laundry Corp., dated as of May 10, 1996 (incorporated by
reference from exhibit number 10.33 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.32 |
|
Amended and Restated Promissory Note, by and between Ramon
Norniella, as borrower and Laundry Corp., dated March 6,
2003 (incorporated by reference from exhibit number 10.34 to
Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
10 |
.33 |
|
Limited Liability Company Agreement of Holdings dated
March 6, 2003 (incorporated by reference from exhibit
number 10.35 to Amendment No. 5 to CSCs Form S-1
filed on November 3, 2004, file number 333-114421) |
|
10 |
.34 |
|
Amendment No. 1 to the Limited Liability Company Agreement
of Holdings (incorporated by reference from exhibit number 10.36
to Amendment No. 7 to CSCs Form S-1 filed on
November 18, 2004, file number 333-114421) |
|
10 |
.35 |
|
CSC 2004 Long Term Incentive Plan (incorporated by reference
from exhibit 10.35 to CSCs Form 10-Q for the
period ended December 31, 2004, file number 001-32359) |
|
10 |
.36 |
|
CSC 2004 Unit Incentive Sub-Plan (incorporated by reference from
exhibit number 10.38 to Amendment No. 6 to CSCs
Form S-1 filed on November 17, 2004, file
number 333-114421) |
|
10 |
.37 |
|
Promissory Note, by and between Robert M. Doyle, as borrower,
and Laundry Corp., dated July 26, 1995 (incorporated by
reference from exhibit number 10.39 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.38 |
|
Promissory Note, by and between Robert M. Doyle, as borrower,
and Laundry Corp., dated May 10, 1996 (incorporated by
reference from exhibit number 10.40 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.39 |
|
Promissory Note, by and between Michael E. Stanky, as borrower,
and Laundry Corp. dated July 26, 1995 (incorporated by
reference from exhibit number 10.41 to Amendment No. 5 to
CSCs Form S-1 filed on November 3, 2004, file
number 333-114421) |
|
10 |
.40 |
|
Amendment No. 1 to Holding Pledge Agreement made by Laundry
Corp. to DB Trust (incorporated by reference from
exhibit 10.40 to CSCs Form 10-Q for the period
ended December 31, 2004, file number 001-32359) |
|
10 |
.41 |
|
Management Contribution Agreement, dated as of March 5,
2003, by and between Holdings and Mitchell Blatt (incorporated
by reference from exhibit number 10.34 to Coinmachs
Form 10-K for the fiscal year ended March 31, 2003,
file number 033-49830) |
E-4
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
10 |
.42 |
|
Form of Amended and Restated Senior Management Agreement by and
among CSC, Holdings, Coinmach Corp., MCS and Stephen
Kerrigan (incorporated by reference from exhibit
number 10.7 to Amendment No. 5 to CSCs
Form S-1 filed on November 3, 2004, file number
333-114421) |
|
10 |
.43 |
|
Form of Amended and Restated Senior Management Agreement by and
among CSC, Holdings, Coinmach Corp., and Robert M.
Doyle (incorporated by reference from exhibit number 10.9
to Amendment No. 5 to CSCs Form S-1 filed on
November 3, 2004, file number 333-114421) |
|
12 |
.1* |
|
Statement re: Computation of Earnings to Fixed Charges |
|
21 |
.1* |
|
Subsidiaries of CSC |
|
31 |
.1* |
|
Certificate of Chief Executive Officer pursuant to Exchange Act
Rules 13a-14 and 15d-14, as enacted by Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
31 |
.2* |
|
Certificate of Chief Financial Officer pursuant to Exchange Act
Rules 13a-14 and 15d-14, as enacted by Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
32 |
.1* |
|
Certificate of Chief Executive Officer pursuant to 18 United
States Code, Section 1350, as enacted by Section 906
of the Sarbanes-Oxley Act of 2002 |
|
32 |
.2* |
|
Certificate of Chief Financial Officer pursuant to 18 United
States Code, Section 1350, as enacted by Section 906
of the Sarbanes-Oxley Act of 2002 |
E-5