UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

FORM 10-Q

[X]	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarter ended June 30, 2004

OR

[  ]	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

         Commission File Number: 0-23513

WEBSTER PREFERRED CAPITAL CORPORATION

Registrant’s telephone number, including area code:    (203) 578-2286

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]  No [  ].

          Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
Yes [  ]  No [X].

          The number of shares outstanding of each of the registrant’s classes of common stock, as of July 31, 2004 is: 100 shares.

WEBSTER PREFERRED CAPITAL CORPORATION

INDEX

2

WEBSTER PREFERRED CAPITAL CORPORATION

Item 1. Interim Financial Statements

STATEMENTS OF CONDITION

See accompanying notes to interim financial statements.

3

WEBSTER PREFERRED CAPITAL CORPORATION

STATEMENTS OF INCOME

STATEMENTS OF COMPREHENSIVE INCOME

See accompanying notes to interim financial statements.

4

WEBSTER PREFERRED CAPITAL CORPORATION

STATEMENTS OF CASH FLOWS
(unaudited)

See accompanying notes to interim financial statements.

5

WEBSTER PREFERRED CAPITAL CORPORATION

NOTES TO INTERIM FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying interim financial statements represent the accounts of Webster Preferred Capital Corporation (the “Company” or “WPCC”) and have been prepared in conformity with accounting principles generally accepted in the United States of America. The statements include all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All adjustments were of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results which may be expected for the year as a whole. These interim financial statements should be read in conjunction with the financial statements and notes thereto included in WPCC’s 2003 Annual Report on Form 10-K.

NOTE 2: MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE

The following table sets forth certain information regarding the mortgage-backed securities:

At June 30, 2004 and December 31, 2003, all mortgage-backed securities available for sale were issued by government or government-sponsored agencies. WPCC sold mortgage-backed securities with a market value of $11.4 million during the six months ended June 30, 2004, which resulted in a net gain of $352,000. There were no sales during the six months ended June 30, 2003.

6

WEBSTER PREFERRED CAPITAL CORPORATION

NOTES TO INTERIM FINANCIAL STATEMENTS (continued)

NOTE 3: RESIDENTIAL MORTGAGE LOANS, NET

A summary of the Company’s residential mortgage loans, net, follows:

As of June 30, 2004, 73% of the Company’s residential mortgage loans are fixed-rate loans and 27% are adjustable-rate loans.

A detail of the change in the allowance for loan losses follows:

7

WEBSTER PREFERRED CAPITAL CORPORATION

NOTES TO INTERIM FINANCIAL STATEMENTS (continued)

NOTE 4: SERVICING

The mortgage loans owned by the Company are serviced by Webster Bank, National Association (“Webster Bank, N.A.”) pursuant to the terms of a servicing agreement. Webster Bank, N.A. is the sole holder of the Company’s common stock. Webster Bank, N.A. in its role as servicer under the terms of the servicing agreement is herein referred to as the “Servicer”. The Servicer receives fees at an annual rate of (i) 8 basis points for fixed-rate loan servicing and collection, (ii) 8 basis points for variable-rate loan servicing and collection and (iii) 5 basis points for all other services to be provided, as needed, in each case based on the daily outstanding balances of all the Company’s loans for which the Servicer is responsible. The Company estimates that the fees paid to Webster Bank, N.A. for servicing approximate fees that would be paid if the Company operated as an unaffiliated entity. Servicing fees paid for the three and six months ended June 30, 2004 were $88,000 and $172,000 and for the three and six months ended June 30, 2003 were $78,000 and $172,000, respectively. Servicing fees are reflected as a charge against interest income on the Statements of Income, as they are classified as a reduction in yield to the Company.

The Servicer is entitled to retain any late payment charges, prepayment fees, penalties and assumption fees collected in connection with mortgage loans serviced by it. The Servicer receives the benefit, if any, derived from interest earned on collected principal and interest payments between the date of collection and the date of remittance to the Company and from interest earned on tax and insurance escrow funds with respect to mortgage loans serviced by it. At the end of each calendar month, the Servicer is required to invoice the Company for all fees and charges due to the Servicer.

8

WEBSTER PREFERRED CAPITAL CORPORATION

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The Company is a subsidiary of Webster Bank, N.A. and has elected to be treated as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company will generally not be subject to federal income tax for as long as it maintains its qualification as a REIT, requiring among other things, that it currently distribute to stockholders at least 90% of its “REIT taxable income” (not including capital gains and certain items of noncash income). The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the Company’s financial statements and other financial data included elsewhere herein and in conjunction with the Company’s 2003 Annual Report on Form 10-K.

Forward Looking Statements

This report contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended. Actual results, performance or developments may differ materially from those expressed or implied by such forward-looking statements as a result of market uncertainties and other factors. Some important factors that would cause actual results to differ from those in any forward-looking statements include changes in interest rates and the general economy in the Connecticut market area where a substantial portion of the real estate securing the Company’s loans are located, legislative and regulatory changes, changes in tax laws and policies, and changes in accounting policies, principles or guidelines. Such developments could have an adverse impact on the Company’s financial position and results of operations. An example of such a forward-looking statement is the “Quantitative and Qualitative Disclosures About Market Risk” section in Management’s Discussion and Analysis.

Summary

WPCC’s net income declined to $6.9 million for the three months ended June 30, 2004 from $7.1 million during the same period a year earlier and also declined to $13.2 million for the six months ended June 30, 2004 from $15.2 million during the same period a year earlier due to the following factors:

.		Average outstanding earning assets declined by $65.0 million for the six month period and $44.8 million for the three month period as a result of a $90 million return of capital dividend during the second quarter of 2003.
.		The yield on earning assets declined for the six months ended June 30, 2004 to 4.77% from 5.01% due to the low interest rate environment in 2003 and 2004. The downward repricing of adjustable rate mortgages combined with the low replacement yield on new mortgage assets combined to decrease the return on assets.

Changes in Financial Condition

Total assets, consisting primarily of residential mortgage loans were $549.4 million at June 30, 2004, an increase of $10.9 million from $538.5 million at December 31, 2003. Residential mortgage loans increased $46.1 million as a result of purchases of $95.1 million in residential loans from Webster Bank, N.A. during the second quarter of 2004. These purchases were funded by cash flow on mortgage related assets, sale of securities, and decrease in short-term investments. Shareholders’ equity increased to $549.1 million at June 30, 2004 from $538.2 million at December 31, 2003, due primarily to the net income earned during for the first six months of 2004.

Asset Quality

The Company maintains asset quality by investing in residential real estate loans that have been conservatively underwritten and by aggressively managing nonperforming assets. At June 30, 2004, residential real estate loans comprised the entire loan portfolio. All such residential loans were purchased from Webster Bank, N.A. The Company also invests in government agency or government-sponsored agency issued mortgage-backed securities and short-term jumbo CD’s.

9

WEBSTER PREFERRED CAPITAL CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)

The following table details the Company’s nonperforming assets:

At June 30, 2004 and December 31, 2003, the allowance for loan losses was approximately $2.0 million and $2.1 million, respectively, or 743% and 588% of nonperforming loans, respectively. Management believes that the allowance for loan losses is adequate to cover probable losses inherent in the current portfolio.

Liquidity and Capital Resources

The primary sources of liquidity for the Company are principal and interest payments from the residential mortgage loans and mortgage-backed securities portfolios. The primary uses of liquidity are purchases of residential mortgage loans and mortgage-backed securities and the payment of dividends on the common and preferred stock.

While scheduled loan amortization, maturing securities, short-term investments and securities repayments are predictable sources of funds, loan and mortgage-backed security prepayments can vary greatly and are influenced by factors such as general interest rates, economic conditions and competition. One of the inherent risks of investing in loans and mortgage-backed securities is the ability of such instruments to incur prepayments of principal prior to maturity at prepayment rates different than those estimated at the time of purchase. The principal factor affecting these prepayments is changes in market interest rates.

In the unlikely event that principal and interest payments on its mortgage assets are insufficient to meet its operating needs, WPCC has the ability to raise additional funds. WPCC’s mortgage-backed securities, which total $26.4 million, would supply adequate collateral for borrowings through repurchase agreements. In addition, its residential mortgage loans are underwritten to meet secondary market requirements and could easily be sold or securitized as mortgage-backed securities and used as borrowing collateral.

Asset/Liability Management

The goal of the Company’s asset/liability management policy is to manage interest rate risk so as to maximize net interest income over time in changing interest rate environments while maintaining acceptable levels of market risk. The Company prepares estimates of the level of prepayments and the effect of such prepayments on the level of future earnings due to reinvestment of funds at rates different than those that currently exist. The Company is unable to predict future fluctuations in interest rates. The market values of the Company’s financial assets are sensitive to fluctuations in market interest rates. The market values of fixed-rate loans and mortgage-backed securities tend to decline in value as

10

WEBSTER PREFERRED CAPITAL CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)

interest rates rise. If interest rates decrease, the market value of loans and mortgage-backed securities generally will tend to increase with the level of prepayments also normally increasing. The interest income earned on the Company’s variable-rate interest-sensitive instruments, which are primarily variable-rate mortgage loans, may change due to changes in quoted interest rate indices. The variable-rate mortgage loans generally reprice based on a stated margin over U.S. Treasury Securities indices of varying maturities, the terms of which are established at the time that the loan is closed. At June 30, 2004, 27% of the Company’s residential mortgage loans were variable-rate loans.

Results of Operations

For the three and six months ended June 30, 2004, the Company reported net income of $6.9 million and $13.2 million, respectively, or $66,800 and $127,460 respectively, per common share on a diluted basis, compared to the three and six months ended June 30, 2003 which amounted to $7.1 million and $15.2 million, respectively, or $68,880 and $147,930, respectively, per common share on a diluted basis.

The following table shows the major categories of average interest-earning assets, together with their respective interest income and the rates earned by the Company:

(a)

Unrealized net gains are excluded from average balance

The decline in interest income for the current three and six month periods of $496,000 and $2.3 million, or 6.9% and 14.9%, as compared to a year earlier was due to a reduction in earning assets due to repayment of mortgage assets as well as a decline in the yield on earning assets. Due to the low interest rate environment during 2003 and 2004, mortgage prepayments accelerated. Those repayments were reinvested into assets earning a lower yield. The Company also returned capital to its common stockholder in the second quarter of 2003. In addition, this lower interest rate environment affected the yield earned on short-term and adjustable rate investments.

Interest income also can be understood in terms of the impact of changing rates and changing volumes. The following table describes the extent to which changes in interest rates and changes in volume of interest-earning assets have impacted interest income during the periods indicated.

11

WEBSTER PREFERRED CAPITAL CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)

Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume) and (iii) the net change. The change attributable to the combined impact of volume and rate has been allocated proportionately to the change due to volume and the change due to rate.

There were no provisions for loan losses for the three and six months ended June 30, 2004 and 2003.

There were sales of mortgage-backed securities with a market value of $11.4 million for the three months ended June 30, 2004 resulting in a net gain of $352,000. There were no sales of mortgage-backed securities for the three and six months ended June 30, 2003.

12

WEBSTER PREFERRED CAPITAL CORPORATION

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following table summarizes the estimated market value of the Company’s interest-sensitive assets at June 30, 2004 and December 31, 2003 and the projected change to market values if interest rates instantaneously increase or decrease by 100 basis points.

Interest-sensitive assets, when impacted by an instantaneous 100 basis point rate decrease results in a projected increase in net market value of $14.9 million at June 30, 2004 compared to a projected increase of $10.4 million at December 31, 2003. These changes in net market value represent 3.0% of interest-sensitive assets at June 30, 2004 and 2.1% at December 31, 2003. Interest-sensitive assets, when impacted by an instantaneous 100 basis point rate increase results in a projected decrease in net market value of $18.6 million at June 30, 2004 compared to a projected decrease of $14.9 million at December 31, 2003. These changes in net market value represent 3.7% of interest-sensitive assets at June 30, 2004 and 3.1% at December 31, 2003. Changes in the projected net market value due to the instantaneous rate changes when comparing such amounts at June 30, 2004 and December 31, 2003 are a result of changes in outstanding balances of the assets, and do not represent a significant change since year end.

Based on the asset/liability mix at June 30, 2004, simulation analyses project that a gradual 200 basis point increase in interest rates over a 12 month period would increase net income over that period by approximately 3.4%. A gradual 100 basis point decrease in interest rates is projected to decrease net income by approximately 1.9%.

In particular, the Company’s interest rate sensitive assets are subject to prepayment risk. Prepayment risk is inherently difficult to estimate and is dependent upon a number of economic, financial and behavioral variables. The Company uses a sophisticated mortgage prepayment modeling system to estimate prepayments and the corresponding impact on market value and net interest income. The model uses information that includes the instrument type, coupon spread, loan age and other factors in its projections.

These assumptions are inherently uncertain and, as a result, the simulation analyses cannot precisely estimate the impact that higher or lower rate environments will have on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes, changes in cash flow patterns and market conditions, as well as changes in management’s strategies. Management believes that the Company’s interest rate risk position at June 30, 2004, represents a reasonable level of risk.

13

WEBSTER PREFERRED CAPITAL CORPORATION

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, including the Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) (the “Exchange Act”) as of the end of the period covered by this report. Based upon that evaluation, the Company’s management, including the Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective in alerting them in a timely manner to any material information relating to the Company required to be included in the Company’s Exchange Act filings.

Changes in Internal Controls

There were no changes made in the Company’s internal controls over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings, other than ordinary routine litigation incident to the registrant’s business, to which the Company is a party or of which any of its property is subject.

Item 2. Changes in Securities and Use of Proceeds and Issuer Purchases of Equity Securities

Not Applicable.

Item 3. Default Upon Senior Securities

Not Applicable.

Item 4. Submission of Matters to a Vote of Security Holders

Not Applicable.

Item 5. Other Information

Not Applicable

14

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

(b) No reports on Form 8-K were filed during the quarter ended June 30, 2004.

15

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

16