Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended 31 March 2004

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission file number 1-4534

AIR PRODUCTS AND CHEMICALS, INC.
(Exact Name of Registrant as Specified in Its Charter)



Delaware 23-1274455
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)

7201 Hamilton Boulevard, Allentown, Pennsylvania 18195-1501
(Address of Principal Executive Offices) (Zip Code)


610-481-4911
(Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at 7 May 2004
--------------------------- -------------------------
Common Stock, $1 par value 227,291,877



AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
INDEX



Page No.
--------

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
Consolidated Balance Sheets -
31 March 2004 and 30 September 2003 ............................................................. 3
Consolidated Income Statements -
Three Months and Six Months Ended 31 March 2004 and 2003 ........................................ 4
Consolidated Comprehensive Income Statements -
Three Months and Six Months Ended 31 March 2004 and 2003 ........................................ 5
Consolidated Statements of Cash Flows -
Six Months Ended 31 March 2004 and 2003 ......................................................... 6
Summary by Business Segments -
Three Months and Six Months Ended 31 March 2004 and 2003 ........................................ 7
Summary by Geographic Regions -
Three Months and Six Months Ended 31 March 2004 and 2003 ........................................ 8
Notes to Consolidated Financial Statements ........................................................ 9
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations ........ 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk ................................... 34
Item 4. Controls and Procedures ...................................................................... 34

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders........................................... 35
Item 6. Exhibits and Reports on Form 8-K ............................................................ 36
Signatures ........................................................................................... 37
Exhibit Index......................................................................................... 38


BASIS OF PRESENTATION:

The consolidated financial statements of Air Products and Chemicals, Inc. and
its subsidiaries (the "company" or "registrant") included herein have been
prepared by the company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been condensed or omitted pursuant to such rules and regulations. In the
opinion of the company, the accompanying statements reflect adjustments
necessary to present fairly the financial position, results of operations and
cash flows for those periods indicated, and contain adequate disclosure to make
the information presented not misleading. Adjustments included herein are of a
normal, recurring nature unless otherwise disclosed in the notes to consolidated
financial statements. However, the interim results for the periods indicated
herein do not reflect certain adjustments, such as the valuation of inventories
on the LIFO cost basis, which can only be finally determined on an annual basis.
The consolidated financial statements included herein should be read in
conjunction with the financial statements and notes thereto included in the
company's latest annual report on Form 10-K in order to fully understand the
basis of presentation.

Results of operations for interim periods are not necessarily indicative of the
results of operations for a full year. Reference the 2004 Outlook included on
pages 29-30 of Item 2 in Management's Discussion and Analysis of Financial
Condition and Results of Operations. Risk factors that could impact results are
discussed under Forward-Looking Statements on page 34.

2


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

(Millions of dollars, except share and per share)



31 March 2004 30 September 2003
------------- -----------------

ASSETS

CURRENT ASSETS
Cash and cash items $ 142.3 $ 76.2
Trade receivables, less allowances for doubtful accounts 1,354.9 1,188.5
Inventories 528.9 483.1
Contracts in progress, less progress billings 34.4 82.8
Other current assets 265.0 237.3
----------- -----------
TOTAL CURRENT ASSETS 2,325.5 2,067.9
----------- -----------
INVESTMENTS IN NET ASSETS OF AND ADVANCES TO EQUITY AFFILIATES 601.8 553.5
PLANT AND EQUIPMENT, at cost 12,000.5 11,723.2
Less accumulated depreciation 6,284.7 6,086.1
----------- -----------
PLANT AND EQUIPMENT, net 5,715.8 5,637.1
----------- -----------
GOODWILL 792.2 725.8
INTANGIBLE ASSETS, net 108.7 104.1
OTHER NONCURRENT ASSETS 418.5 343.5
----------- -----------
TOTAL ASSETS $ 9,962.5 $ 9,431.9
=========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Payables and accrued liabilities $ 1,173.8 $ 1,123.5
Accrued income taxes 73.1 115.6
Short-term borrowings 144.3 165.7
Current portion of long-term debt 508.4 176.4
----------- -----------
TOTAL CURRENT LIABILITIES 1,899.6 1,581.2
----------- -----------
LONG-TERM DEBT 2,001.5 2,168.6
DEFERRED INCOME & OTHER NONCURRENT LIABILITIES 994.9 1,005.9
DEFERRED INCOME TAXES 739.5 705.6
----------- -----------
TOTAL LIABILITIES 5,635.5 5,461.3
----------- -----------
MINORITY INTEREST IN SUBSIDIARY COMPANIES 186.0 188.1
----------- -----------
SHAREHOLDERS' EQUITY
Common stock (par value $1 per share, issued 2004 and 2003-249,455,584 shares) 249.4 249.4
Capital in excess of par value 541.0 493.9
Retained earnings 4,686.7 4,516.6
Accumulated other comprehensive income (loss) (490.0) (567.2)
Treasury stock, at cost (2004 - 22,172,010 shares; 2003 - 22,189,714 shares) (765.5) (766.1)
Shares in trust (2004 - 3,202,090 shares; 2003 - 5,842,391 shares) (80.6) (144.1)
----------- -----------
TOTAL SHAREHOLDERS' EQUITY 4,141.0 3,782.5
----------- -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 9,962.5 $ 9,431.9
=========== ===========


The accompanying notes are an integral part of these statements.

3


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(UNAUDITED)

(Millions of dollars, except per share)



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
----------- ----------- ----------- -----------

SALES $ 1,856.5 $ 1,578.1 $ 3,541.4 $ 3,025.1
COSTS AND EXPENSES
Cost of sales 1,369.6 1,176.3 2,599.8 2,209.3
Selling and administrative 250.4 206.6 481.8 399.9
Research and development 32.0 31.1 62.0 61.1
Global cost reduction plans, net -- (.2) -- (.2)
Other (income) expense, net (5.6) (12.0) (11.1) (15.3)
----------- ----------- ----------- -----------
OPERATING INCOME 210.1 176.3 408.9 370.3
Equity affiliates' income 22.0 15.2 41.6 43.5
Interest expense 32.3 28.6 63.2 60.3
----------- ----------- ----------- -----------
INCOME BEFORE TAXES AND MINORITY INTEREST 199.8 162.9 387.3 353.5
Income taxes 54.9 48.7 106.2 103.8
Minority interest (a) 3.7 .6 8.1 7.4
----------- ----------- ----------- -----------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING
CHANGE 141.2 113.6 273.0 242.3
Cumulative effect of accounting change -- -- -- (2.9)
----------- ----------- ----------- -----------
NET INCOME $ 141.2 $ 113.6 $ 273.0 $ 239.4
=========== =========== =========== ===========
BASIC EARNINGS PER COMMON SHARE
Income before cumulative effect of accounting
change $ .63 $ .52 $ 1.23 $ 1.11
Cumulative effect of accounting change -- -- -- (.02)
----------- ----------- ----------- -----------
Net Income $ .63 $ .52 $ 1.23 $ 1.09
----------- ----------- ----------- -----------
DILUTED EARNINGS PER COMMON SHARE
Income before cumulative effect of accounting
change $ .62 $ .51 $ 1.20 $ 1.09
Cumulative effect of accounting change -- -- -- (.02)
----------- ----------- ----------- -----------
Net Income $ .62 $ .51 $ 1.20 $ 1.07
----------- ----------- ----------- -----------
WEIGHTED AVERAGE OF COMMON SHARES OUTSTANDING (in
millions) 223.7 219.2 222.8 219.0
----------- ----------- ----------- -----------
WEIGHTED AVERAGE OF COMMON SHARES OUTSTANDING
ASSUMING DILUTION (in millions) 228.8 222.5 227.9 222.7
----------- ----------- ----------- -----------
DIVIDENDS DECLARED PER COMMON SHARE - Cash $ .23 $ .21 $ .46 $ .42
----------- ----------- ----------- -----------


(a) Minority interest primarily includes before-tax amounts.

The accompanying notes are an integral part of these statements.

4


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS
(UNAUDITED)

(Millions of dollars)



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
-------- -------- -------- --------

NET INCOME $ 141.2 $ 113.6 $ 273.0 $ 239.4
OTHER COMPREHENSIVE INCOME, net of tax
Investments:
Unrealized holding gains (losses)
arising during the period 5.6 (.5) 5.7 .9
Less: reclassification to net income -- -- -- --
-------- -------- -------- --------
Net unrealized holding gain (loss) on investments 5.6 (.5) 5.7 .9
Derivatives qualifying as hedges:
Unrecognized gains (losses)
arising during the period (1.5) .3 (8.4) (.3)
Less: reclassification to net income 3.1 (4.1) 8.9 (4.0)
-------- -------- -------- --------
Net unrecognized gain (loss) on derivatives 1.6 (3.8) .5 (4.3)
Foreign currency translation adjustments 14.6 3.6 71.0 45.4
-------- -------- -------- --------
TOTAL OTHER COMPREHENSIVE INCOME 21.8 (.7) 77.2 42.0
-------- -------- -------- --------
COMPREHENSIVE INCOME $ 163.0 $ 112.9 $ 350.2 $ 281.4
======== ======== ======== ========


The accompanying notes are an integral part of these statements.

5


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

(Millions of dollars)



Six Months Ended
31 March
2004 2003
-------- --------

OPERATING ACTIVITIES
Net Income $ 273.0 $ 239.4
Adjustments to reconcile income to cash provided by operating activities:
Depreciation 347.2 312.4
Deferred income taxes 39.9 25.1
Undistributed earnings of unconsolidated affiliates (25.6) (2.2)
Gain on sale of assets and investments -- (8.9)
Other 36.5 1.9
-------- --------
Subtotal 671.0 567.7
Working capital changes that provided (used) cash, excluding effects of acquisitions
and divestitures:
Trade receivables (131.3) (69.9)
Inventories and contracts in progress (10.4) (33.6)
Payables and accrued liabilities (a) (81.8) (53.1)
Other (75.5) 29.0
-------- --------
CASH PROVIDED BY OPERATING ACTIVITIES 372.0 440.1
-------- --------
INVESTING ACTIVITIES
Additions to plant and equipment (b) (327.7) (294.1)
Investment in and advances to unconsolidated affiliates (3.9) (5.2)
Acquisitions, less cash acquired (c) (44.8) (233.8)
Proceeds from sale of assets and investments 9.3 40.0
Other (.5) (1.0)
-------- --------
CASH USED FOR INVESTING ACTIVITIES (367.6) (494.1)
-------- --------
FINANCING ACTIVITIES
Long-term debt proceeds 147.3 50.2
Payments on long-term debt (152.3) (60.2)
Net increase (decrease) in commercial paper and other short-term borrowings 74.0 (54.4)
Dividends paid to shareholders (102.2) (91.9)
Issuance of stock for options and award plans 89.4 24.6
-------- --------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 56.2 (131.7)
-------- --------
Effect of Exchange Rate Changes on Cash 5.5 5.4
-------- --------
Increase (Decrease) in Cash and Cash Items 66.1 (180.3)
Cash and Cash Items - Beginning of Year 76.2 253.7
-------- --------
Cash and Cash Items - End of Period $ 142.3 $ 73.4
======== ========


(a) Pension plan contributions in 2004 and 2003 were $190.5 and $17.8,
respectively.

(b) Excludes capital lease additions of $2.9 and $1.6 in 2004 and 2003,
respectively.

(c) Excludes $1.0 of capital lease obligations and $4.0 of long-term
debt assumed in acquisitions in 2003.

The accompanying notes are an integral part of these statements.

6


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
SUMMARY BY BUSINESS SEGMENTS
(UNAUDITED)

(Millions of dollars)



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
---------- ---------- ---------- ----------

Revenues from external customers
Gases $ 1,284.9 $ 1,129.5 $ 2,488.4 $ 2,155.3
Chemicals 482.7 398.5 892.8 752.3
Equipment 88.9 50.1 160.2 117.5
---------- ---------- ---------- ----------
Segment Totals 1,856.5 1,578.1 3,541.4 3,025.1
---------- ---------- ---------- ----------
Consolidated Totals $ 1,856.5 $ 1,578.1 $ 3,541.4 $ 3,025.1
---------- ---------- ---------- ----------

Operating income
Gases $ 189.4 $ 150.2 $ 371.7 $ 318.2
Chemicals 34.7 33.7 59.2 66.8
Equipment (.2) 3.0 (.5) 7.1
---------- ---------- ---------- ----------
Segment Totals 223.9 186.9 430.4 392.1
---------- ---------- ---------- ----------
Corporate research and development and
other income (expense) (13.8) (10.6) (21.5) (21.8)
---------- ---------- ---------- ----------
Consolidated Totals $ 210.1 $ 176.3 $ 408.9 $ 370.3
---------- ---------- ---------- ----------

Equity affiliates' income
Gases $ 19.0 $ 14.6 $ 36.7 $ 31.8
Chemicals 2.9 .8 4.8 3.3
Equipment .1 (.2) .1 .1
---------- ---------- ---------- ----------
Segment Totals 22.0 15.2 41.6 35.2
---------- ---------- ---------- ----------
Other -- -- -- 8.3
---------- ---------- ---------- ----------
Consolidated Totals $ 22.0 $ 15.2 $ 41.6 $ 43.5
---------- ---------- ---------- ----------


(Millions of dollars)



31 March 30 September
2004 2003
-------- ------------

Identifiable assets (a)
Gases $7,250.8 $7,097.3
Chemicals 1,412.9 1,478.1
Equipment 212.7 171.4
-------- --------
Segment Totals 8,876.4 8,746.8
-------- --------
Corporate assets 484.3 131.6
-------- --------
Consolidated Totals $9,360.7 $8,878.4
-------- --------


(a) Identifiable assets are equal to total assets less investments in equity
affiliates.

7


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
SUMMARY BY GEOGRAPHIC REGIONS
(UNAUDITED)

(Millions of dollars)



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
---------- ---------- ---------- ----------

Revenues from external customers
United States $ 1,043.1 $ 941.5 $ 1,986.3 $ 1,761.4
Canada 21.5 30.1 41.1 57.3
---------- ---------- ---------- ----------
Total North America 1,064.6 971.6 2,027.4 1,818.7
---------- ---------- ---------- ----------
United Kingdom 178.2 112.3 325.6 229.1
Spain 108.1 88.9 213.1 173.3
Other Europe 282.6 234.7 536.9 441.1
---------- ---------- ---------- ----------
Total Europe 568.9 435.9 1,075.6 843.5
---------- ---------- ---------- ----------
Asia 181.3 145.6 353.1 306.0
Latin America 41.7 24.9 85.3 56.7
All Other -- .1 -- .2
---------- ---------- ---------- ----------
Total $ 1,856.5 $ 1,578.1 $ 3,541.4 $ 3,025.1
---------- ---------- ---------- ----------


Note: Geographic information is based on country of origin. The Other Europe
segment operates principally in Belgium, France, Germany, and the
Netherlands. The Asia segment operates principally in China, Japan,
Korea, and Taiwan.

8


AIR PRODUCTS AND CHEMICALS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Millions of dollars, except per share)

MAJOR ACCOUNTING POLICIES

Refer to the company's 2003 annual report on Form 10-K for a description of
major accounting policies. There have been no material changes to these
accounting policies during 2004.

STOCK-BASED COMPENSATION

At 31 March 2004, the company had various stock-based compensation plans as
described in Note 14 to the consolidated financial statements in the company's
2003 annual report on Form 10-K. The company accounts for its stock option plans
under the recognition and measurement principles of APB Opinion No. 25,
"Accounting for Stock Issued to Employees," and related Interpretations. No
compensation expense has been recognized in net income for stock options, as
options granted had an exercise price equal to the market value of the
underlying common stock on the date of grant. The following table illustrates
the effect on net income and earnings per share if the company had applied the
fair value recognition provisions of Statement of Financial Accounting Standard
(SFAS) No. 123, "Accounting for Stock-Based Compensation," to its stock option
plans.



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
--------- --------- --------- ---------

Net income, as reported $ 141.2 $ 113.6 $ 273.0 $ 239.4
Deduct total stock option employee
compensation expense determined under fair
value based method, net of related tax
effects (7.6) (9.5) (15.1) (18.9)
--------- --------- --------- ---------
Pro forma net income $ 133.6 $ 104.1 $ 257.9 $ 220.5
--------- --------- --------- ---------
Basic Earnings per Share
As reported $ .63 $ .52 $ 1.23 $ 1.09
Pro forma $ .60 $ .47 $ 1.16 $ 1.01
--------- --------- --------- ---------

Diluted Earnings per Share
As reported $ .62 $ .51 $ 1.20 $ 1.07
Pro forma $ .58 $ .47 $ 1.13 $ .99
--------- --------- --------- ---------


NEW ACCOUNTING STANDARDS

In December 2003, the Financial Accounting Standards Board (FASB) published a
revision to Interpretation No. 46, "Consolidation of Variable Interest
Entities," to clarify some of the provisions of Interpretation No. 46. The
revision to Interpretation No. 46 does not change the company's determination
that the company has no interests in a variable interest entity.

9


In December 2003, the FASB also issued a revised SFAS No. 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits," which added
disclosure requirements for defined benefit plans. The annual disclosure
requirements are effective for the company's fiscal year ending 2004. The
disclosures provided by the company in its 2003 annual report on Form 10-K
complied with most of the annual disclosure requirements of the new Statement.
In its 2004 annual report, the company will enhance its disclosure of investment
strategies and the basis for determining the long-term rate of return on plan
assets assumption. Also, the company will provide information related to the
amount and timing of expected future benefit payments. Under SFAS No. 132,
companies are also now required to report the various elements of pension
benefit costs on a quarterly basis. The quarterly disclosure requirements were
effective beginning the second quarter of fiscal year 2004, and the company has
included the required interim disclosures under Pension and Other Postretirement
Benefits below.

In January 2004, the FASB issued a FASB Staff Position (FSP) No. FAS 106-1,
"Accounting and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003 (Act)." This new FSP permits
recognition or deferral of the effects of the prescription-drug provisions of
the Act in current financial statements. The specific authoritative guidance on
accounting for the federal subsidy provision of the Act is pending and the
issued guidance could require a change to previously reported information. The
impact of the Act on the company's postretirement medical benefits is not
material.

EQUITY AFFILIATES' INCOME

Income from equity affiliates for the six months ended 31 March 2003 included
$14 for adjustments related to divestitures recorded in prior periods. $8 is
included in Other equity affiliates and $6 is included in Gases equity
affiliates.

GLOBAL COST REDUCTION PLAN

The following table summarizes changes to the carrying amount of the accrual for
the 2003 global cost reduction plan for the six months ended 31 March 2004:



Severance Other (1) Total
--------- --------- ------

Balance as of 30 September 2003 $ 38.6 $ 4.1 $ 42.7
Cash expenditures (15.9) (1.7) (17.6)
------ ----- ------
Balance as of 31 March 2004 $ 22.7 $ 2.4 $ 25.1
------ ----- ------


(1) Asset impairments and related expenses are included in the other category.

GOODWILL

Changes to the carrying amount of consolidated goodwill by segment for the six
months ended 31 March 2004, are as follows:



Gases Chemicals Equipment Total
----- --------- --------- -----

Balance as of 30 September 2003 $619.2 $96.9 $9.7 $725.8
Acquisitions and adjustments 41.6 (1.1) -- 40.5
Currency translation 22.9 2.8 .2 25.9
------ ----- ---- ------
Balance as of 31 March 2004 $683.7 $98.6 $9.9 $792.2
------ ----- ---- ------


The increase in goodwill from acquisitions was principally due to the
acquisition of two small U.S. homecare businesses and a 4% increase in ownership
of San Fu Gas Company, Ltd.

10


EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share (EPS):



Three Months Ended Six Months Ended
31 March 31 March
2004 2003 2004 2003
--------- --------- --------- ---------

NUMERATOR
Used in basic and diluted EPS
Income before cumulative effect of
accounting change $ 141.2 $ 113.6 $ 273.0 $ 242.3
Cumulative effect of accounting change -- -- -- (2.9)
--------- --------- --------- ---------
Net income $ 141.2 $ 113.6 $ 273.0 $ 239.4
--------- --------- --------- ---------
DENOMINATOR (in millions)
Weighted average number of common shares used
in basic EPS 223.7 219.2 222.8 219.0
Effect of dilutive securities
Employee stock options 4.6 2.8 4.5 3.2
Other award plans .5 .5 .6 .5
--------- --------- --------- ---------
5.1 3.3 5.1 3.7
--------- --------- --------- ---------
Weighted average number of common shares and
dilutive potential common shares used in
diluted EPS 228.8 222.5 227.9 222.7
--------- --------- --------- ---------
BASIC EPS
Income before cumulative effect of accounting
change $ .63 $ .52 $ 1.23 $ 1.11
Cumulative effect of accounting change -- -- -- (.02)
--------- --------- --------- ---------
Net income $ .63 $ .52 $ 1.23 $ 1.09
--------- --------- --------- ---------
DILUTED EPS
Income before cumulative effect of accounting
change $ .62 $ .51 $ 1.20 $ 1.09
--------- --------- --------- ---------
Cumulative effect of accounting change -- -- -- (.02)
--------- --------- --------- ---------
Net income $ .62 $ .51 $ 1.20 $ 1.07
--------- --------- --------- ---------


Options on 8.4 million shares of common stock were not included in computing
diluted earnings per share for the second quarter of 2003 because their effects
were antidilutive.

11


PENSION AND OTHER POSTRETIREMENT BENEFITS

The components of net pension and other postretirement benefit cost are as
follows:



Three Months Ended 31 March
2004 2003 2004 2003
------- ------- ------ ------
Pension Benefits Other Benefits
------------------- -----------------

Service cost $ 19.1 $ 14.9 $ 1.2 $ 1.0
Interest cost 31.6 29.5 1.4 1.4
Expected return on plan assets (32.5) (28.9) -- --
Prior service cost amortization .8 .9 (.2) (.2)
Actuarial loss (gain) amortization 8.7 4.1 .1 --
Transition amount amortization (.1) (.8) -- --
Settlement and curtailment charges 4.6 -- -- --
Special termination benefits .5 -- -- --
Other .8 1.3 -- --
------- ------- ------ ------
Net periodic benefit cost $ 33.5 $ 21.0 $ 2.5 $ 2.2
------- ------- ------ ------




Six Months Ended 31 March
2004 2003 2004 2003
------- ------- ------ ------
Pension Benefits Other Benefits
------------------- -----------------

Service cost $ 36.1 $ 28.4 $ 2.4 $ 2.0
Interest cost 63.9 58.2 2.8 2.8
Expected return on plan assets (61.2) (58.5) -- --
Prior service cost amortization 1.7 1.6 (.5) (.4)
Actuarial loss (gain) amortization 17.3 5.6 .2 --
Transition amount amortization (.2) (1.9) -- --
Settlement and curtailment charges 6.9 -- -- --
Special termination benefits .5 -- -- --
Other 1.6 2.6 -- --
------- ------- ------ ------
Net periodic benefit cost $ 66.6 $ 36.0 $ 4.9 $ 4.4
------- ------- ------ ------


The company previously disclosed, in its 2003 annual report on Form 10-K,
expected cash contributions of approximately $200 in 2004. During the six months
ended 31 March 2004, contributions of $190.5 were made. The company presently
anticipates contributing a total of approximately $220 in 2004. For the six
months ended 31 March 2003, contributions of $17.8 were made. During 2003, total
contributions were $61.6.

12


LITIGATION

In the normal course of business, the company is occasionally involved in
uninsured legal proceedings, including, in July 2003, Honeywell International,
Inc. and GEM Microelectronic Materials, LLC filed suit against the company
alleging breach of contract resulting from the termination of a Strategic
Alliance Agreement dated 1 October 1998 ("SAA"). The suit alleges that the
company will source certain chemicals produced from its recently acquired
Ashland Electronic Chemicals business rather than sourcing them from Honeywell.
The suit was filed in Delaware Chancery Court seeking specific performance of
the SAA and, in the alternative, a combination of specific performance and
monetary damages up to $106. Trial was held during the week of 29 March 2004 and
ended 2 April 2004. The company intends to continue its vigorous defense of this
claim. No decision is expected until July or August 2004. The company has only
established an accrual for the anticipated legal costs. Although management is
not able to reasonably estimate the amount of any possible loss or a range of
loss, it believes that a judgment on damages will be significantly less than the
damages sought.

The company does not expect that any sums it may have to pay, if any, in
connection with these matters would have a materially adverse effect on its
consolidated financial position or net cash flows, even though a future charge
for any damage award could have a significant impact on the company's net income
in the period in which it is recorded.

13


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

(MILLIONS OF DOLLARS, EXCEPT PER SHARE)

The disclosures in this quarterly report are complementary to those made in the
company's 2003 annual report on Form 10-K and its 2004 first quarter Form 10-Q.
An analysis of results for the second quarter of fiscal 2004 and the six months
ended 31 March 2004, including an update to the company's 2004 outlook, is
provided in the Management's Discussion and Analysis to follow.

All comparisons are to the corresponding period in the prior year unless
otherwise stated. All amounts presented are in accordance with accounting
principles generally accepted in the United States of America.

SECOND QUARTER FISCAL 2004 VS. SECOND QUARTER FISCAL 2003

RESULTS OF OPERATIONS

SECOND QUARTER FISCAL 2004 OVERVIEW

Second quarter sales of $1,857 were up 18% from the prior year, due to higher
volumes across the company's Gases and Chemicals segments, acquisitions, and
favorable currency effects. As the economy and manufacturing environment
improved, volume growth was strong. Sales benefited from the acquisitions made
in 2003, which included Ashland Electronic Chemicals, U.S. homecare companies,
and Sanwa Chemical Industry Co., Ltd. (Sanwa). Currency contributed favorably to
results, as the dollar continued to weaken, with the majority of the impact
coming from the strengthening of the Euro.

Operating income of $210 was up 19% from the prior year, due to higher volumes
and favorable currency effects, partially offset by higher costs. The cost
increase was driven by higher pension expense, higher raw material costs not
contractually passed through to customers in the Chemicals segment, and other
increased selling and administrative expenses due to higher volumes in the
business. Pension expense is higher in 2004 due to the lower discount rate and
lower long-term asset return assumptions.

Net income of $141 increased 24%. Diluted earnings per share of $.62 increased
22%. A summary table of changes in earnings per share is presented below.

For a discussion of the opportunities, challenges and risks on which management
is focused, refer to the update to the company's 2004 outlook provided on pages
29-30.

14


CHANGES IN EARNINGS PER SHARE



THREE MONTHS ENDED 31
MARCH INCREASE
2004 2003 (DECREASE)
---- ----- ----------

DILUTED EARNINGS PER SHARE $ .62 $ .51 $ .11
----- ----- ------
OPERATING INCOME (AFTER-TAX)
Acquisitions .03
Divestitures (.01)
Currency .05
Underlying business
Volume .16
Price/raw materials (.03)
Costs (excluding pension) (.05)
Pension expense (.04)
------
OPERATING INCOME .11

OTHER (AFTER-TAX)
Equity affiliates' income .02
Interest expense (currency related) (.01)
Effective tax rate .02
Minority interest (.01)
Average shares outstanding (.02)
------
OTHER --
------
TOTAL CHANGE IN EARNINGS PER SHARE $ .11
------


CONSOLIDATED RESULTS



THREE MONTHS ENDED
31 MARCH
2004 2003 % CHANGE
-------- -------- --------

SALES $1,856.5 $1,578.1 18%
Cost of sales 1,369.6 1,176.3 16%
Selling and administrative 250.4 206.6 21%
Research and development 32.0 31.1 3%
Other (income) expense, net (5.6) (12.0) (53%)
OPERATING INCOME 210.1 176.3 19%
Equity affiliates' income 22.0 15.2 45%
Interest expense 32.3 28.6 13%
Effective tax rate 28.0% 30.0% (2.0%)
NET INCOME 141.2 113.6 24%
BASIC EARNINGS PER SHARE $ .63 $ .52 21%
DILUTED EARNINGS PER SHARE $ .62 $ .51 22%


15



DISCUSSION OF CONSOLIDATED RESULTS

SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 5% 5%
Divestitures (1%) (2%)
Currency 4% 9%
Natural gas cost pass-through (2%) --
Underlying business
Volume 12% 29%
Price/raw materials -- (5%)
Costs -- (17%)
--- ---
TOTAL CONSOLIDATED CHANGE 18% 19%
--- ---


Sales of $1,856.5 increased 18%, or $278.4. Acquisitions, including U.S.
homecare companies, Sanwa, and Ashland Electronic Chemicals in 2003, accounted
for 5% of the increase. Favorable currency effects, with the majority driven by
the strengthening of the Euro, accounted for an additional 4% of the sales
growth. Underlying base business growth of 12% resulted from improved volumes in
the Gases and Chemicals businesses as further discussed in the Segment Analysis
which follows.

Operating income of $210.1 increased 19%, or $33.8. Consistent with the
consolidated sales discussion above, favorable operating income variances
resulted from acquisitions for 5%, favorable currency effects for 9%, and higher
volumes for 29%. Operating income declined 5%, with the Chemicals segment
results reflecting higher raw material costs not contractually passed through to
customers and the pricing impact of a less favorable customer mix. Operating
income decreased 17% from higher costs, primarily due to higher pension expense
and other increased selling and administrative expenses due to higher volumes in
the business.

EQUITY AFFILIATES' INCOME

Income from equity affiliates of $22.0 increased $6.8. Gases equity affiliates'
income increased by $4.4 from favorable currency effects and higher income from
Asian affiliates. Chemicals equity affiliates' income increased $2.1 from the
higher results reported by the global polymer joint venture.

SELLING AND ADMINISTRATIVE EXPENSE (S&A)



% CHANGE
FROM
PRIOR YEAR
----------

Acquisitions 6%
Divestitures (1%)
Currency 4%
Other costs 12%
--
TOTAL S&A CHANGE 21%
--


16



S&A expense of $250.4 increased 21%, or $43.8. Acquisitions, including Ashland
Electronic Chemicals and the U.S. homecare companies, increased S&A by 6%.
Currency effects, driven by the strengthening of the Euro and the Pound
Sterling, increased S&A by 4%. Underlying costs increased 12%, primarily due to
higher pension and incentive compensation expenses and increased spending due to
higher volumes in the business.

OTHER (INCOME) EXPENSE, NET

Other income of $5.6 declined $6.4. Items recorded to other income arise from
transactions and events not directly related to the principal income earning
activities of the company, and no individual item is material in the comparison
to the prior year. Results in 2003 included higher technology and royalty income
and gains on the sale of assets and investments. Results in 2004 included
favorable legal settlements.

INTEREST EXPENSE



THREE MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
----- ----- --------

Interest incurred $33.4 $29.4 14%
Less: interest capitalized 1.1 .8 38%
----- ----- --
Interest expense $32.3 $28.6 13%
----- ----- --


Interest expense increased $3.7. This increase resulted primarily from the
impact of a weaker U.S. dollar on the translation of foreign currency interest.

EFFECTIVE TAX RATE

The effective tax rate equals the income tax provision divided by income before
taxes less minority interest.

The effective tax rate was 28% compared to 30%. The lower rate is the result of
increased credits and adjustments from the company's ongoing tax planning
process, including such items as improved utilization of foreign tax credits,
foreign tax holidays, and certain donations that are eligible for tax
deductions. Additionally, changes in income mix reduced taxes.

NET INCOME

Net income was $141.2, or $.62 diluted earnings per share, compared to net
income of $113.6, or $.51 diluted earnings per share. A summary table of changes
in earnings per share is presented on page 15.

17



SEGMENT ANALYSIS

GASES



THREE MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
-------- -------- --------

Sales $1,284.9 $1,129.5 14%
Operating income 189.4 150.2 26%
Equity affiliates' income 19.0 14.6 30%


GASES SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 6% 5%
Divestitures (1%) (3%)
Currency 5% 8%
Natural gas cost pass-through (2%) --
Underlying business
Volume 6% 22%
Price/raw materials -- 2%
Costs -- (8%)
---- ----
TOTAL GASES CHANGE 14% 26%
---- ----


Sales of $1,284.9 increased 14%, or $155.4. Acquisitions, including U.S.
homecare companies and Ashland Electronic Chemicals in 2003, accounted for 6% of
the increase. Favorable currency effects, driven primarily by the strengthening
of the Euro and also the Pound Sterling, accounted for an additional 5% sales
increase.

Underlying base business sales growth of 6% resulted from improved volumes
across the Electronics, Energy and Process Industries (EPI), and Healthcare
growth businesses.

- Electronic specialty materials volumes increased, as strong business
activity continued, including growth in the silicon and flat-panel
display markets.

- On-site and pipeline volumes in EPI were up 13%, led by stronger
oxygen, nitrogen and hydrogen volumes. Hydrogen growth versus the
prior year is tracking the ongoing trend for refiners to meet lower
sulfur specifications.

- Liquid bulk volumes in North America improved 2%. Liquid oxygen and
argon volumes were particularly strong, benefiting from increased
demand by the steel industry. Partially offsetting these increases,
liquid hydrogen volumes declined from weakness in the chemical and
process industries sector.

- Liquid bulk volumes in Europe declined 2%, with the conversion of
several liquid customers to on-site supply.

- Asian liquid bulk volumes were up 10%, driven mainly by demand growth
across the region.

18



Overall, the impact of pricing on sales was essentially neutral, with
anticipated lower average selling prices of electronic specialty materials
offset by higher liquid bulk prices in North America and Europe and higher
packaged gas prices in Europe.

- Pricing for electronic specialty materials decreased due to a less
favorable customer mix, customer conversions from cylinder to bulk
supply, and competitive pricing pressures.

- On average, prices including surcharges for LOX/LIN in North America
increased 2.5%. Surcharge impacts year-on-year were .5% favorable.

- LOX/LIN pricing in Europe increased 5%, influenced by continued
pricing actions as well as the customer mix effect from the conversion
of liquid customers to on-site supply.

Operating income of $189.4 increased 26%, or $39.2. Consistent with the sales
analysis provided above, favorable operating income variances resulted from
acquisitions for 5%, currency effects for 8%, and higher volumes for 22%.
Operating income declined 8% from higher costs, including higher pension
expense.

GASES EQUITY AFFILIATES' INCOME

Gases equity affiliates' income of $19.0 increased $4.4, primarily from
favorable currency effects and higher income from Asian affiliates.

CHEMICALS



THREE MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
---- ---- --------

Sales $482.7 $398.5 21%
Operating income 34.7 33.7 3%
Equity affiliates' income 2.9 .8 >100%


CHEMICALS SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 2% 2%
Divestitures -- 2%
Currency 4% 12%
Natural gas cost pass-through -- --
Underlying business
Volume 15% 59%
Price/raw materials -- (35%)
Costs -- (37%)
---- ----
TOTAL CHEMICALS CHANGE 21% 3%
---- ----


Sales of $482.7 increased 21%, or $84.2. Sales increased 4% from favorable
currency effects, driven primarily by the strengthening of the Euro. Underlying
base business sales increased 15% from higher volumes across most of the
company's Chemical Intermediates and Performance Materials businesses. Base
business Performance Materials volumes increased 12%, with

19



improvements in all product areas reflecting the improved economic environment.
In Chemical Intermediates, base business volumes increased 14%. Higher amines
volumes increased from a better herbicide market. Polyurethane intermediate and
methylamines volumes increased from new contractual volumes.

Operating income of $34.7 increased 3%. Consistent with the sales analysis
provided above, favorable operating income variances resulted from currency
effects for 12% and higher volumes for 59%. Operating income declined 35% from
higher raw material costs not contractually passed through to customers and the
pricing impact of a less favorable customer mix. Operating income decreased 37%
from higher costs, including manufacturing, pension, and selling and
administrative expenses.

CHEMICALS EQUITY AFFILIATES' INCOME

Chemicals equity affiliates' income was $2.9 compared to $.8 in the prior year.
Chemicals equity affiliates' income consists primarily of a global polymer joint
venture.

EQUIPMENT



THREE MONTHS
ENDED 31 MARCH
2004 2003
------ -------

Sales $88.9 $50.1
Operating (loss) income (.2) 3.0
Equity affiliates' income .1 (.2)


EQUIPMENT SALES AND OPERATING INCOME

Sales of $88.9 increased primarily from higher air separation plant sales,
partially offset by lower LNG heat exchanger sales. In addition, currency
effects improved sales by 2%, due primarily to the strengthening of the Pound
Sterling. The operating loss of $.2 resulted from reduced LNG activity and lower
margins in other equipment product lines.

ALL OTHER

All other comprises corporate expenses and income not allocated to the segments,
primarily corporate research and development expense.



THREE MONTHS
ENDED 31 MARCH
2004 2003
------- -------

Operating loss $(13.8) $(10.6)
Equity affiliates' income -- --


The operating loss of $13.8 increased $3.2 from the net impact of foreign
exchange losses and other miscellaneous items, none of which individually is
material in the comparison to the prior year.

20



SIX MONTHS FISCAL 2004 VS. SIX MONTHS FISCAL 2003

RESULTS OF OPERATIONS

SIX MONTHS FISCAL 2004 OVERVIEW

The company's Gases and Chemicals businesses demonstrated improvements in sales
and operating income growth during the first half of fiscal year 2004. As the
economy and manufacturing environment improved, volume growth was strong. Sales
of $3,541 were up 17% from the prior year, due to higher volumes across the
company's Gases and Chemicals segments, acquisitions, and favorable currency
effects. Sales benefited from the acquisitions made in 2003, which included
Ashland Electronic Chemicals, U.S. homecare companies, and Sanwa Chemical
Industry Co., Ltd. (Sanwa). Currency contributed favorably to results, as the
dollar continued to weaken, with the majority of the impact coming from the
strengthening of the Euro.

Operating income of $409 was up 10% from the prior year, due to higher volumes
and favorable currency effects, partially offset by higher costs. The cost
increase was driven by higher pension expense, higher raw material costs not
contractually passed through to customers in the Chemicals segment, and other
increased selling and administrative expenses due to higher volumes in the
business. Pension expense is higher in 2004 due to the lower discount rate and
lower long-term asset return assumptions.

Net income of $273 increased 14%. Diluted earnings per share of $1.20 increased
12%. A summary table of changes in earnings per share is presented below.

For a discussion of the opportunities, challenges and risks on which management
is focused, refer to the update to the company's 2004 outlook provided on pages
29-30.

21



CHANGES IN EARNINGS PER SHARE



SIX MONTHS ENDED
31 MARCH INCREASE
2004 2003 (DECREASE)
----- ----- ----------

DILUTED EARNINGS PER SHARE $1.20 $1.07 $ .13
----- ----- ------
OPERATING INCOME (AFTER-TAX)
Acquisitions .05
Divestitures (.01)
Currency .11
Underlying business
Volume .26
Price/raw materials (.07)
Costs (excluding pension) (.09)
Pension expense (.10)
Prior year adjustment - incentive compensation (.03)
------
OPERATING INCOME .12

OTHER (AFTER-TAX)
Equity affiliates' income .03
Prior year adjustment - divestitures of equity affiliates (.04)
Interest expense (.01)
Effective tax rate .04
Cumulative effect of prior year accounting change .02
Average shares outstanding (.03)
------
OTHER .01
------
TOTAL CHANGE IN EARNINGS PER SHARE $ .13
------


CONSOLIDATED RESULTS



SIX MONTHS ENDED
31 MARCH
2004 2003 % CHANGE
-------- -------- --------

SALES $3,541.4 $3,025.1 17%
Cost of sales 2,599.8 2,209.3 18%
Selling and administrative 481.8 399.9 20%
Research and development 62.0 61.1 1%
Other (income) expense, net (11.1) (15.3) (27%)
OPERATING INCOME 408.9 370.3 10%
Equity affiliates' income 41.6 43.5 (4%)
Interest expense 63.2 60.3 5%
Effective tax rate 28.0% 30.0% (2.0%)
NET INCOME 273.0 239.4 14%
BASIC EARNINGS PER SHARE $ 1.23 $ 1.09 13%
DILUTED EARNINGS PER SHARE $ 1.20 $ 1.07 12%


22


DISCUSSION OF CONSOLIDATED RESULTS

SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 5% 4%
Divestitures (1%) (1%)
Currency 5% 9%
Natural gas cost pass-through -- --
Underlying business
Volume 8% 22%
Price/raw materials -- (6%)
Costs -- (18%)
--- ---
TOTAL CONSOLIDATED CHANGE 17% 10%
--- ---


Sales of $3,541.4 increased 17%, or $516.3. Acquisitions, including U.S.
homecare companies, Sanwa, and Ashland Electronic Chemicals in 2003, accounted
for 5% of the increase. Favorable currency effects, driven by the strengthening
of the Euro, accounted for an additional 5% of the sales growth. Underlying base
business growth of 8% resulted from improved volumes in the Gases and Chemicals
businesses as further discussed in the Segment Analysis which follows.

Operating income of $408.9 increased 10%, or $38.6. Consistent with the
consolidated sales discussion above, favorable operating income variances
resulted from acquisitions for 4%, favorable currency effects for 9%, and higher
volumes for 22%. Operating income decreased 6% primarily from higher raw
material costs not contractually passed through to customers within the
Chemicals segment. Operating income declined 18% from higher costs, primarily
higher pension expense and other increased selling and administrative expense
due to higher volumes in the business. In addition, the prior year included an
adjustment for lower than anticipated payments of fiscal year 2002 incentive
compensation costs.

EQUITY AFFILIATES' INCOME

Income from equity affiliates of $41.6 decreased $1.9. Current year results,
including favorable currency effects and higher income from the Gases Asian and
Latin American affiliates, substantially offset the impact of $14 in favorable
adjustments recorded in the first quarter of 2003 related to prior period
divestitures.

SELLING AND ADMINISTRATIVE EXPENSE (S&A)



% CHANGE
FROM
PRIOR YEAR
----------

Acquisitions 8%
Divestitures (1%)
Currency 4%
Other costs 9%
---
TOTAL S&A CHANGE 20%
---


23



S&A expense of $481.8 increased 20%, or $81.9. Acquisitions, including Ashland
Electronic Chemicals and the U.S. homecare companies, increased S&A by 8%.
Currency effects, driven by the strengthening of the Euro and the Pound
Sterling, increased S&A by 4%. Underlying costs increased 9%, primarily due to
higher current year pension and incentive compensation expenses, the prior year
adjustment for lower than anticipated payments of fiscal year 2002 incentive
compensation costs, and increased spending due to higher volumes in the
business.

OTHER (INCOME) EXPENSE, NET

Other income of $11.1 declined $4.2. Items recorded to other income arise from
transactions and events not directly related to the principal income earning
activities of the company, and no individual item is material in the comparison
to the prior year. Results in 2003 included higher technology and royalty income
and gains on the sale of assets and investments. Results in 2004 included
favorable legal settlements.

INTEREST EXPENSE



SIX MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
----- ----- --------

Interest incurred $65.9 $62.5 5%
Less: interest capitalized 2.7 2.2 23%
----- ----- --
Interest expense $63.2 $60.3 5%
----- ----- --


Interest expense increased $2.9. This increase was driven by the impact of a
weaker U.S. dollar on the translation of foreign currency interest, partially
offset by the impact from lower average interest rates and a lower average debt
balance outstanding (excluding currency effects).

EFFECTIVE TAX RATE

The effective tax rate equals the income tax provision divided by income before
taxes less minority interest.

The effective tax rate was 28% compared to 30%. The lower rate is the result of
increased credits and adjustments from the company's ongoing tax planning
process, including such items as improved utilization of foreign tax credits,
foreign tax holidays, and certain donations that are eligible for tax
deductions. Additionally, changes in income mix reduced taxes.

NET INCOME

Net income was $273.0, or $1.20 diluted earnings per share, compared to net
income of $239.4, or $1.07 diluted earnings per share. Prior year net income
includes an after-tax transition charge of $2.9, or $.02 diluted earnings per
share, which was recorded as the cumulative effect of an accounting change. A
summary table of changes in earnings per share is presented on page 22.

24



SEGMENT ANALYSIS

GASES



SIX MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
-------- -------- --------

Sales $2,488.4 $2,155.3 15%
Operating income 371.7 318.2 17%
Equity affiliates' income 36.7 31.8 15%


GASES SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 6% 5%
Divestitures (1%) (2%)
Currency 5% 7%
Natural gas cost pass-through (1%) --
Underlying business
Volume 6% 19%
Price/raw materials -- (1%)
Costs -- (11%)
--- ---
TOTAL GASES CHANGE 15% 17%
--- ---


Sales of $2,488.4 increased 15%, or $333.1. Acquisitions, including U.S.
homecare companies and Ashland Electronic Chemicals in 2003, accounted for 6% of
the increase. Favorable currency effects, driven primarily by the strengthening
of the Euro and also the Pound Sterling, accounted for an additional 5% sales
increase.

Underlying base business sales growth of 6% resulted from improved volumes
across the Electronics, Energy and Process Industries (EPI), and Healthcare
growth businesses.

- Electronic specialty materials volumes increased, as electronics
markets continued to improve, including strong growth in the
flat-panel display market.

- On-site and pipeline volumes in EPI were up 10%, led by stronger
oxygen, nitrogen and hydrogen volumes. Hydrogen growth versus the
prior year is tracking the ongoing trend for refiners to meet lower
sulfur specifications.

- Liquid bulk volumes in North America were flat. Liquid oxygen and
argon volumes improved along with general U.S. manufacturing growth.
Partially offsetting these increases, liquid hydrogen volumes declined
from weakness in the chemical and process industries sector.

- Liquid bulk volumes in Europe declined 2%, with the conversion of
several liquid customers to on-site supply.

- Asian liquid bulk volumes were up 8%, driven by demand growth across
the region.

25



Overall, the impact of pricing on sales was essentially neutral, with
anticipated lower average selling prices of electronic specialty materials
offset by higher liquid bulk prices in North America and Europe and higher
packaged gas prices in Europe.

- Pricing for electronic specialty materials decreased due to a less
favorable customer mix, customer conversions from cylinder to bulk
supply, and competitive pricing pressures.

- On average, prices including surcharges for LOX/LIN in North America
increased 1.7%. Surcharge impacts year-on-year were .5% favorable.

- LOX/LIN pricing in Europe increased 6%, influenced by continued
pricing actions as well as the customer mix effect from the conversion
of liquid customers to on-site supply.

Operating income of $371.7 increased 17%, or $53.5. Consistent with the sales
analysis provided above, favorable operating income variances resulted from
acquisitions for 5%, currency effects for 7%, and higher volumes for 19%.
Operating income declined 11% from higher costs, including higher pension
expense. Also impacting the comparison, the prior year included a portion of the
favorable adjustment for lower than anticipated payments of fiscal year 2002
incentive compensation costs.

GASES EQUITY AFFILIATES' INCOME

Gases equity affiliates' income of $36.7 increased 15%, or $4.9. Current year
results, including favorable currency effects and higher income from the Asian
and Latin American affiliates, more than offset the impact of favorable
adjustments recorded in the prior year associated with two divested cogeneration
plant investments.

CHEMICALS



SIX MONTHS
ENDED 31 MARCH
2004 2003 % CHANGE
------ ------ --------

Sales $892.8 $752.3 19%
Operating income 59.2 66.8 (11%)
Equity affiliates' income 4.8 3.3 45%


CHEMICALS SALES AND OPERATING INCOME



% CHANGE FROM PRIOR YEAR
------------------------
OPERATING
SALES INCOME
----- ---------

Acquisitions 2% 2%
Divestitures -- 1%
Currency 4% 15%
Natural gas cost pass-through -- --
Underlying business
Volume 11% 40%
Price/raw materials 2% (30%)
Costs -- (39%)
--- ---
TOTAL CHEMICALS CHANGE 19% (11%)
--- ---


26



Sales of $892.8 increased 19%, or $140.5. Sales increased 4% from favorable
currency effects, driven primarily by the strengthening of the Euro. Underlying
base business sales increased 11% from higher volumes across most of the
company's Chemical Intermediates and Performance Materials businesses. Base
business Performance Materials volumes increased 10%, with improvements in most
businesses and regions, reflecting the improved economic environment. In
Chemical Intermediates, base business volumes increased 9%. Higher amines
volumes increased from a better herbicide market. Methylamines and polyurethane
volumes increased from new contractual volumes.

Operating income of $59.2 decreased 11%, or $7.6. Consistent with the sales
analysis provided above, favorable operating income variances resulted from
currency effects for 15% and higher volumes for 40%. Operating income declined
30% from higher raw material costs not contractually passed through to
customers. Operating income decreased 39% from higher costs, including higher
manufacturing, pension, and selling and administrative expenses. In addition,
the prior year results included a portion of the favorable adjustment for lower
than anticipated payments of fiscal 2002 incentive compensation costs.

CHEMICALS EQUITY AFFILIATES' INCOME

Chemicals equity affiliates' income was $4.8 compared to $3.3 in the prior year.
Chemicals equity affiliates' income consists primarily of a global polymer joint
venture.

EQUIPMENT



SIX MONTHS
ENDED 31 MARCH
2004 2003
------ ------

Sales $160.2 $117.5
Operating (loss) income (.5) 7.1
Equity affiliates' income .1 .1


EQUIPMENT SALES AND OPERATING INCOME

Sales of $160.2 increased 36%, or $42.7. The sales increase resulted primarily
from higher air separation plant sales, partially offset by lower LNG heat
exchanger sales. In addition, currency effects improved sales by 2%, due
primarily to the strengthening of the Pound Sterling. The operating loss of $.5
resulted from reduced LNG activity and lower margins in other equipment product
lines.

The sales backlog for the equipment segment at 31 March 2004 was $291.3 compared
to $231.7 at 31 March 2003 and $258.8 at September 2003. Four LNG heat
exchangers remain in the sales backlog.

27



ALL OTHER

All other comprises corporate expenses and income not allocated to the segments,
primarily corporate research and development expense.



SIX MONTHS
ENDED 31 MARCH
2004 2003
------- -------

Operating loss $(21.5) $(21.8)
Equity affiliates' income -- 8.3


Operating loss of $21.5 was comparable to $21.8 in the prior year, and no
individual items were material in the comparison to the prior year.

Other equity affiliates' income of $8.3 in 2003 represents a favorable
adjustment recorded in the prior year associated with a divested business not
associated with any of the company's current segments.

PENSION BENEFITS

Refer to the notes to the consolidated financial statements for details on
pension cost and cash contributions. For additional information on the company's
pension benefits and associated accounting policies, refer to the Pension
Benefits section of Management's Discussion and Analysis and Note 17 to the
consolidated financial statements in the company's 2003 annual report on Form
10-K.

LITIGATION

Refer to the notes to the consolidated financial statements for information
concerning the company's involvement in an uninsured legal proceeding.

28



2004 OUTLOOK

The company's priority is to improve return on capital. Action plans are in
place to load existing assets, drive productivity, focus capital spending on
growth areas, and continuously improve the company's portfolio of businesses.
The discussion below highlights some of these action plans, and outlines the
areas of opportunity, challenge, and risk, on which management is focused. The
combination of improving volumes and the potential to lower costs should have a
favorable impact on the company's businesses and returns for the rest of fiscal
2004. Any significant upfront costs associated with possible portfolio
management and cost reduction actions could reduce near-term results.

ECONOMIC ENVIRONMENT

Domestic manufacturing activity in the first half of 2004 improved, up 2.4% from
the prior year. Indications are that consumer demand remains healthy, plans for
new plant and equipment investment remain high, and domestic manufacturing
inventories continue to remain tight. We are optimistic these three factors
should contribute to sustained growth in manufacturing output in the near term.

The translation of foreign earnings into U.S. dollars had a favorable impact on
the company's income as a result of the weaker dollar. The company has seen
evidence of the strong Euro impacting European economic activity and volumes and
therefore remains cautious about economic growth in Europe.

GASES

The Gases business continued to demonstrate improvement in both sales and
operating income growth in the second quarter. The priority in Gases will be to
continue increasing operating leverage by driving productivity and loading
assets. Volume growth is expected, particularly in the Electronics business. EPI
hydrogen volumes should expand given seasonally strong gasoline production as
well as a new facility in Lake Charles, Louisiana, which came onstream in April
2004. Pricing is expected to remain solid, except for Electronics, where pricing
pressures are expected to continue.

Strong growth is anticipated to continue in the Healthcare business, and the
company plans to spend about $50-75 on homecare acquisitions in fiscal year
2004. During the first half of the fiscal year, two small homecare businesses
were acquired, with an additional small homecare acquisition completed early in
the third quarter.

CHEMICALS

Higher raw material costs not contractually passed through to customers had a
negative impact on Chemicals segment results during the first half of the year.
The company expects to increase its recovery of raw material costs in the second
half of the year as a result of the recently implemented price increases in
performance polymers. The company also implemented price increases in several
amines product lines. In the fourth quarter, a long-term supply arrangement to
purchase methanol for domestic methylamines production should start, which
should materially reduce raw material cost volatility.

In Performance Materials, volume improvement should continue with the improving
manufacturing environment. In Chemical Intermediates, volumes improved in the
second quarter due to seasonality, the ending of the customer outages
experienced in the first quarter, and the addition of several new customer
contracts. Volumes in higher amines will decline in the second half of the year,
as the major market for these products is agricultural chemicals, which
typically peaks in the second quarter.

A long-term supplier of sulfuric acid, used in the production of dinitrotoluene
(DNT), emerged from Chapter 11 bankruptcy protection in June 2003. To facilitate
the supplier's ability to emerge from bankruptcy and to continue supplying
product to the company, the company agreed to participate in the supplier's
financing and has continued to supply additional financing. Total loans to the
supplier at

29



31 March 2004 totaled $46.3. If the supplier does not continue to operate, the
sales and profitability of the Chemicals segment could be materially impacted on
an annual basis because of the company's inability to supply all of its
customers' base requirements. The company does not expect a material loss
related to this supplier.

EQUIPMENT

In Equipment, two new LNG orders were received during the first half of the
year. The first half of the year was about breakeven. An increase in Equipment
segment profitability is expected in the second half of the fiscal year, from
the start of profit recognition on these recent orders.

SELLING AND ADMINISTRATIVE EXPENSE

The company has identified opportunities to drive productivity in S&A spending.
In particular, the company's SAP project is focused on lowering transaction
costs, which are mainly contained in S&A. The company now has 70% of its
business on its new SAP system. Customers have not been impacted by the
implementation and the company is already identifying ways to improve
productivity.

GLOBAL COST REDUCTION PLANS

A global cost reduction plan was announced in the third quarter of fiscal 2003.
As part of this plan, the company decided to pursue the sale of its European
methylamines and derivatives business. In April 2004, the company announced the
proposed sale of this business, which is pending regulatory approval. Although
the timing of the EM&D divestiture is later than originally planned, the
projected cost savings associated with the global cost reduction plan of $38 in
2004 will not be materially impacted. In addition, the company is on track to
achieve the projected cost savings of $59 in 2005.

CAPITAL EXPENDITURES

The company will maintain discipline in its capital spending. Capital
expenditures for new plant and equipment are expected to be between $650 and
$750 in 2004. In addition, the company intends to continue to evaluate
acquisition opportunities and investments in affiliated entities, choosing only
the best opportunities. It is anticipated these expenditures will be funded
primarily with cash from operations.

LITIGATION

In the normal course of business, the company is occasionally involved in
uninsured legal proceedings. (Refer to the notes to the consolidated financial
statements for further information.) The company does not expect that any sums
it may have to pay, if any, in connection with these matters would have a
materially adverse effect on its consolidated financial position or net cash
flows, even though a future charge for any damage award could have a significant
impact on the company's net income in the period in which it is recorded.

30


LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW

The narrative below refers to the Consolidated Statements of Cash Flows included
on page 6.

OPERATING ACTIVITIES

Net cash provided by operating activities decreased $68.1, or 15%. Before
working capital changes, the contribution of net income after adjustments to
reconcile income to cash provided by operating activities was up $103.3. Net
income increased by $33.6. Adjustments favorably contributing to the change in
cash provided by operating activities included depreciation expense and other
operating changes. The increase in depreciation expense of $34.8 was due
principally to currency effects and acquisitions. The increase in other
operating changes of $34.6 was principally due to an increase in noncurrent
liabilities as a result of higher pension expense. These favorable impacts were
offset by an increase in cash used for working capital requirements of $171.4.
The increase reflects higher sales, the timing of normal payments and accruals,
and higher cash contributions to the pension plans.

INVESTING ACTIVITIES

Cash used for investing activities decreased $126.5, due primarily to lower
acquisitions, partially offset by higher additions to plant and equipment and
lower proceeds from the sale of assets and investments. Acquisitions in 2004,
totaling $44.8, principally included two small U.S. homecare businesses.
Acquisitions in 2003, totaling $233.8, included American Homecare Supply, LLC,
additional small homecare businesses and Sanwa Chemical Industry Co., Ltd.

Capital expenditures are detailed in the following table:



SIX MONTHS ENDED
31 MARCH
2004 2003
------ ------

Additions to plant and equipment $327.7 $294.1
Investment in and advances to unconsolidated affiliates 3.9 5.2
Acquisitions, less cash acquired 44.8 233.8
Long-term debt assumed in acquisitions -- 4.0
Capital leases 2.9 2.6
------ ------
$379.3 $539.7
====== ======


FINANCING ACTIVITIES

Cash provided by financing activities was $56.2 in 2004, compared with cash used
for financing activities of $131.7 in 2003. This $187.9 change was due primarily
to increased short-term borrowings in 2004 and an increase in cash provided by
the issuance of stock for options and award plans of $64.8 due to an increase in
stock option exercises. Long-term debt repayments were primarily funded by
long-term debt borrowings. The primary long-term borrowing was a $125.0
seven-year, fixed-rate borrowing with a coupon rate of 4.125%.

Total debt at 31 March 2004 and 30 September 2003, expressed as a percentage of
the sum of total debt, shareholders' equity, and minority interest, was 38% and
39%, respectively. Total debt increased from $2,510.7 at 30 September 2003 to
$2,654.2 at 31 March 2004, due primarily to additional commercial paper
borrowings and the impact of a weaker U.S. dollar on the translation of foreign
currency debt.

31


At 30 September 2003, the company's committed lines of credit totaled $600,
maturing in January 2005. During the first quarter of 2004, the company replaced
these commitments with a new $700 multicurrency revolving credit facility,
maturing in December 2008. No borrowings were outstanding under these
commitments. Additional commitments totaling $36.8 are maintained by the
company's foreign subsidiaries, of which $11.1 was utilized at 31 March 2004.

The estimated fair value of the company's long-term debt, including current
portion, as of 31 March 2004 is $2,640.9 compared to a book value of $2,509.9.

On 9 January 2004, the company filed a Form S-3 Registration Statement with the
U.S. Securities and Exchange Commission, which became effective on 26 January
2004. The shelf registration enables the company to issue up to $1 billion of
debt and equity securities. The primary use of the proceeds is expected to be to
refund long-term debt maturing in 2004 and 2005.

On 8 April 2004, the company exchanged Euro 209.3 ($252.9) of 6% Eurobonds
maturing on 30 March 2005 for an issuance of Euro 218.3 ($263.9) of 4.25%
Eurobonds maturing 10 April 2012. An additional Euro 81.7 ($98.7) of 4.25%
Eurobonds maturing 10 April 2012 were issued for cash, which funded the
repayment of outstanding commercial paper.

CONTRACTUAL OBLIGATIONS

The company is obligated to make future payments under various contracts such as
debt agreements, lease agreements and unconditional purchase obligations. There
have been no material changes to contractual obligations as reflected in the
Management's Discussion and Analysis in the company's 2003 annual report on Form
10-K.

OFF-BALANCE SHEET ARRANGEMENTS

There have been no material changes to off-balance sheet arrangements as
reflected in the Management's Discussion and Analysis in the company's 2003
annual report on Form 10-K. The company's off-balance sheet arrangements are not
reasonably likely to have a material impact on financial condition, changes in
financial condition, results of operations, or liquidity.

RELATED PARTY TRANSACTIONS

The company's principal related parties are equity affiliates operating in
industrial gas and chemicals businesses. The company did not engage in any
material transactions involving related parties that included terms or other
aspects that differ from those which would be negotiated at arm's length with
clearly independent parties.

32


MARKET RISKS AND SENSITIVITY ANALYSIS

Information on the company's utilization of financial instruments and an
analysis of the sensitivity of these instruments to selected changes in market
rates and prices is included in the company's 2003 annual report on Form 10-K.
There was no material change to market risk sensitivity since 30 September 2003.

The net financial instrument position of the company increased from a liability
of $2,542.1 at 30 September 2003 to a liability of $2,728.9 at 31 March 2004
primarily due to the impact of a weaker U.S. dollar on the translation of
foreign currency debt and the market value of foreign exchange forward contracts
and the impact of lower U.S. Dollar and Euro interest rates on the market value
of fixed rate debt.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management's Discussion and Analysis of the company's financial condition and
results of operations is based on the consolidated financial statements and
accompanying notes that have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation
of these financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

The significant accounting policies of the company are described in Note 1 to
the consolidated financial statements and the critical accounting policies and
estimates are described in the Management's Discussion and Analysis included in
the 2003 annual report on Form 10-K. Information concerning the company's
implementation and impact of new accounting standards issued by the Financial
Accounting Standards Board (FASB) is included in the notes to the consolidated
financial statements. There have been no other changes in accounting policy in
the current period that had a material impact on the company's financial
condition, change in financial condition, liquidity or results of operations.

NEW ACCOUNTING STANDARDS

In December 2003, the FASB published a revision to Interpretation No. 46,
"Consolidation of Variable Interest Entities," to clarify some of the provisions
of Interpretation No. 46. In December 2003, the FASB also issued a revised
Statement of Financial Accounting Standard (SFAS) No. 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits," which added
disclosure requirements for defined benefit plans. In January 2004, the FASB
issued a FASB Staff Position (FSP) No. FAS 106-1, "Accounting and Disclosure
Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (Act)." This new FSP permits recognition or deferral
of the effects of the prescription-drug provisions of the Act in current
financial statements. See the notes to the consolidated financial statements for
information concerning the company's implementation and impact of these new
standards.

33


FORWARD-LOOKING STATEMENTS

The forward-looking statements contained in this document are based on current
expectations regarding important risk factors. Actual results may differ
materially from those expressed. Factors that might cause forward-looking
statements to differ materially from actual results include, among other things,
overall economic and business conditions different than those currently
anticipated and demand for the company's goods and services; competitive factors
in the industries in which it competes; interruption in ordinary sources of
supply; the ability to recover unanticipated increased energy and raw material
costs from customers; uninsured litigation judgments or settlements; spikes in
the pricing of natural gas; changes in government regulations; consequences of
acts of war or terrorism impacting the United States and other markets; charges
related to currently unplanned portfolio management and cost reduction actions;
the success of implementing cost reduction programs; the timing, impact, and
other uncertainties of future acquisitions or divestitures; significant
fluctuations in interest rates and foreign currencies from that currently
anticipated; the impact of tax and other legislation and regulations in
jurisdictions in which the company and its affiliates operate; and the timing
and rate at which tax credits can be utilized.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to the Market Risks and Sensitivity Analysis on page 33 of Item 2 in
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

ITEM 4. CONTROLS AND PROCEDURES

Under the supervision of the Chief Executive Officer and Chief Financial
Officer, the company's management conducted an evaluation of the effectiveness
of the design and operation of the company's disclosure controls and procedures
as of 31 March 2004. Based on that evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that the design and operation of its
disclosure controls and procedures have been effective. As previously disclosed,
the company is in the midst of an SAP implementation. As a result, certain
changes have been made to the company's internal control structure, in
connection with the SAP implementation, which management believes will
strengthen their internal control structure. There have been no other
significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of such
evaluation.

34


PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

a. The Annual Meeting of Shareholders of the Registrant was held
on 22 January 2004.

b. The following directors were elected at the meeting: W.
Douglas Ford, James F. Hardymon, Paula G. Rosput, and Lawrason
D. Thomas. Directors whose term of office continued after the
meeting include: Michael J. Donahue, Ursula F. Fairbairn, John
P. Jones III, Mario L. Baeza, Edward E. Hagenlocker, and
Terrence Murray.

c. The following matters were voted on at the Annual Meeting:

1. Election of Directors

NUMBER OF VOTES CAST



AGAINST BROKER
OR NON-
NAME OF DIRECTOR FOR WITHHELD ABSTENTIONS VOTES
- ---------------- --- -------- ----------- -----

W. Douglas Ford 202,397,267 2,853,843 0 0
James F. Hardymon 197,973,951 7,277,161 0 0
Paula G. Rosput 196,938,822 8,312,289 0 0
Lawrason D. Thomas 201,336,258 3,914,854 0 0


2. Ratification of the appointment of KPMG LLP of
Philadelphia, Pennsylvania, as independent auditor
for the registrant for the fiscal year ending 30
September 2004

NUMBER OF VOTES CAST



AGAINST
OR BROKER
FOR WITHHELD ABSTENTIONS NON-VOTES
--- -------- ----------- ---------

201,328,657 2,487,474 1,434,975 0


35


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits required by Item 601 of Regulation S-K

12. Computation of Ratios of Earnings to Fixed Charges.

31.1. Certification by the Principal Executive Officer pursuant to Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2. Certification by the Principal Financial Officer pursuant to Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32. Certification by the Principal Executive Officer and Principal
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

Current Report on Form 8-K dated 21 January 2004, in which Items 7 and
12 of such Form were reported and dated 18 February 2004 in which Items
5 and 7 of such Form were reported.

36


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Air Products and Chemicals, Inc.
--------------------------------
(Registrant)

Date: 13 May 2004 By: /s/Paul E. Huck
--------------------------------
Paul E. Huck
Vice President and
Chief Financial Officer

37


EXHIBIT INDEX

12. Computation of Ratios of Earnings to Fixed Charges.

31.1. Certification by the Principal Executive Officer pursuant to Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2. Certification by the Principal Financial Officer pursuant to Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32. Certification by the Principal Executive Officer and Principal
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

38