Back to GetFilings.com





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q



(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO


COMMISSION FILE NUMBER 1-5627

ITT INDUSTRIES, INC.



INCORPORATED IN THE STATE OF INDIANA 13-5158950
(I.R.S. Employer
Identification Number)


4 WEST RED OAK LANE, WHITE PLAINS, NY 10604
(Principal Executive Office)

TELEPHONE NUMBER: (914) 641-2000

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

As of April 30, 2003, there were outstanding 91,876,706 shares of common
stock ($1 par value per share) of the registrant.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


ITT INDUSTRIES, INC.

TABLE OF CONTENTS



PAGE
----

Part I FINANCIAL INFORMATION:
Item 1. Financial Statements:
Consolidated Condensed Income Statements -- Three Months
Ended March 31, 2003 and 2002............................... 2
Consolidated Condensed Balance Sheets -- March 31, 2003 and
December 31, 2002........................................... 3
Consolidated Condensed Statements of Cash Flows -- Three
Months Ended March 31, 2003 and 2002........................ 4
Notes to Consolidated Condensed Financial Statements........ 5
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations:
Three Months Ended March 31, 2003 and 2002.................. 17
Item 4. Controls and Procedures..................................... 29
Part II OTHER INFORMATION:
Item 1. Legal Proceedings...........................................
29
Item 6. Exhibits and Reports on Form 8-K............................
30
Signature................................................... 31
Certifications.............................................. 32
Exhibit Index............................................... 34


1


PART I.

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The following unaudited consolidated condensed financial statements have
been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission (SEC) and, in the opinion of management, reflect all
adjustments (which include normal recurring adjustments) necessary for a fair
presentation of the financial position, results of operations, and cash flows
for the periods presented. Certain information and note disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such SEC rules.
The Company believes that the disclosures made are adequate to make the
information presented not misleading. Certain amounts in the prior periods'
consolidated condensed financial statements have been reclassified to conform to
the current period presentation. These financial statements should be read in
conjunction with the financial statements and notes thereto included in the
Company's 2002 Annual Report on Form 10-K.

ITT INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED INCOME STATEMENTS
(IN MILLIONS, EXCEPT PER SHARE)
(UNAUDITED)



THREE MONTHS ENDED
MARCH 31,
-------------------
2003 2002
-------- --------

Sales and revenues.......................................... $1,296.4 $1,185.8
-------- --------
Costs of sales and revenues................................. 846.4 770.6
Selling, general, and administrative expenses............... 200.3 173.3
Research, development, and engineering expenses............. 129.6 126.3
Restructuring and asset impairments......................... 10.4 --
-------- --------
Total costs and expenses.................................... 1,186.7 1,070.2
-------- --------
Operating income............................................ 109.7 115.6
Interest (income) expense, net.............................. (15.1) 11.9
Miscellaneous (income) expense, net......................... 0.7 (1.4)
-------- --------
Income before income taxes.................................. 124.1 105.1
Income tax expense.......................................... 37.4 33.6
-------- --------
Net income.................................................. $ 86.7 $ 71.5
======== ========
EARNINGS PER SHARE:
Net income:
Basic..................................................... $ 0.94 $ 0.80
Diluted................................................... $ 0.92 $ 0.77
Cash dividends declared per common share.................... $ 0.16 $ 0.15
Average Common Shares -- Basic.............................. 91.8 89.6
Average Common Shares -- Diluted............................ 93.7 92.4


- ---------------

The accompanying notes to consolidated condensed financial statements are an
integral part of the above statements.

2


ITT INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS
(IN MILLIONS, EXCEPT FOR SHARES AND PER SHARE)



MARCH 31, DECEMBER 31,
2003 2002
----------- ------------
(UNAUDITED)

ASSETS
Current Assets:
Cash and cash equivalents................................. $ 173.6 $ 202.2
Receivables, net.......................................... 1,009.0 868.3
Inventories, net.......................................... 578.1 552.9
Other current assets...................................... 91.3 77.1
-------- --------
Total current assets.............................. 1,852.0 1,700.5
Plant, property, and equipment, net......................... 826.4 841.2
Deferred income taxes....................................... 535.6 546.3
Goodwill, net............................................... 1,578.1 1,550.5
Other intangible assets, net................................ 74.6 74.4
Other assets................................................ 870.1 676.7
-------- --------
Total assets...................................... $5,736.8 $5,389.6
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts payable.......................................... $ 515.5 $ 484.0
Accrued expenses.......................................... 669.1 725.3
Accrued taxes............................................. 254.4 221.3
Notes payable and current maturities of long-term debt.... 546.1 299.6
-------- --------
Total current liabilities......................... 1,985.1 1,730.2
Pension benefits............................................ 1,432.4 1,430.3
Postretirement benefits other than pensions................. 199.5 198.7
Long-term debt.............................................. 493.0 492.2
Other liabilities........................................... 394.6 400.9
-------- --------
Total liabilities................................. 4,504.6 4,252.3
Shareholders' Equity:
Cumulative Preferred Stock: Authorized 50,000,000 shares,
No par value, none issued.............................. -- --
Common stock:
Authorized 200,000,000 shares, $1 par value per share
Outstanding: 91,865,736 shares and 91,824,515
shares................................................ 91.9 91.8
Retained earnings......................................... 2,011.9 1,939.1
Accumulated other comprehensive loss:
Unrealized loss on investment securities............... (1.9) (1.7)
Unrealized loss on minimum pension liability........... (784.7) (784.7)
Cumulative translation adjustments..................... (85.0) (107.2)
-------- --------
Total shareholders' equity........................ 1,232.2 1,137.3
-------- --------
Total liabilities and shareholders' equity........ $5,736.8 $5,389.6
======== ========


- ---------------

The accompanying notes to consolidated condensed financial statements are an
integral part of the above balance sheets.

3


ITT INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(IN MILLIONS)
(UNAUDITED)



THREE MONTHS ENDED
MARCH 31,
------------------
2003 2002
-------- -------

OPERATING ACTIVITIES
Net income.................................................. $ 86.7 $ 71.5
Adjustments to net income:
Depreciation and amortization............................. 45.8 40.6
Restructuring and asset impairments....................... 10.4 --
Payments for restructuring................................ (5.1) (12.2)
Change in receivables..................................... (99.7) (76.1)
Change in inventories..................................... (9.1) (4.6)
Change in accounts payable and accrued expenses........... (48.2) (9.7)
Change in accrued and deferred taxes...................... 17.9 23.0
Change in other current and non-current assets............ (209.5) 1.3
Change in non-current liabilities......................... (14.0) (1.4)
Other, net................................................ 9.1 3.9
------- ------
Net cash -- operating activities.......................... (215.7) 36.3
------- ------
INVESTING ACTIVITIES
Additions to plant, property, and equipment................. (21.8) (20.8)
Proceeds from sale of assets................................ 7.8 6.0
Acquisitions................................................ (35.1) (19.3)
------- ------
Net cash -- investing activities.......................... (49.1) (34.1)
------- ------
FINANCING ACTIVITIES
Short-term debt, net........................................ 246.5 (14.1)
Long-term debt repaid....................................... (0.6) (0.7)
Long-term debt issued....................................... 0.2 0.3
Repurchase of common stock.................................. (2.0) --
Proceeds from issuance of common stock...................... 2.5 34.5
Dividends paid.............................................. (13.8) (13.3)
Other, net.................................................. 0.1 --
------- ------
Net cash -- financing activities.......................... 232.9 6.7
------- ------
EXCHANGE RATE EFFECTS ON CASH AND CASH EQUIVALENTS.......... 2.4 (0.3)
NET CASH -- DISCONTINUED OPERATIONS......................... 0.9 20.8
------- ------
Net change in cash and cash equivalents..................... (28.6) 29.4
Cash and cash equivalents -- beginning of period............ 202.2 121.3
------- ------
CASH AND CASH EQUIVALENTS -- END OF PERIOD.................. $ 173.6 $150.7
======= ======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest.................................................. $ 7.0 $ 8.6
======= ======
Income taxes.............................................. $ 19.6 $ 10.0
======= ======


- ---------------

The accompanying notes to consolidated condensed financial statements are an
integral part of the above statements.

4


ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

1) RECEIVABLES

Net receivables consist of the following:



MARCH 31, DECEMBER 31,
2003 2002
--------- ------------

Trade....................................................... $ 917.8 $811.2
Other....................................................... 118.3 84.8
Allowance for doubtful accounts............................. (27.1) (27.7)
-------- ------
$1,009.0 $868.3
======== ======


2) INVENTORIES

Net inventories consist of the following:



MARCH 31, DECEMBER 31,
2003 2002
--------- ------------

Finished goods.............................................. $156.3 $147.6
Work in process............................................. 184.4 195.9
Raw materials............................................... 323.5 280.3
Progress payments........................................... (86.1) (70.9)
------ ------
$578.1 $552.9
====== ======


3) PLANT, PROPERTY, AND EQUIPMENT

Net plant, property, and equipment consist of the following:



MARCH 31, DECEMBER 31,
2003 2002
--------- ------------

Land and improvements....................................... $ 57.8 $ 60.3
Buildings and improvements.................................. 407.1 409.9
Machinery and equipment..................................... 1,496.1 1,481.5
Furniture, fixtures and office equipment.................... 242.5 235.5
Construction work in progress............................... 87.6 73.3
Other....................................................... 41.7 44.3
--------- ---------
2,332.8 2,304.8
Accumulated depreciation and amortization................... (1,506.4) (1,463.6)
--------- ---------
$ 826.4 $ 841.2
========= =========


5

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

4) SALES AND REVENUES AND COSTS OF SALES AND REVENUES

Sales and revenues and costs of sales and revenues consist of the
following:



THREE MONTHS ENDED
MARCH 31,
-------------------
2003 2002
-------- --------

Product sales............................................... $1,097.3 $1,030.4
Service revenues............................................ 199.1 155.4
-------- --------
Total sales and revenues.................................... $1,296.4 $1,185.8
======== ========
Costs of product sales...................................... $ 708.7 $ 675.1
Costs of service revenues................................... 137.7 95.5
-------- --------
Total costs of sales and revenues........................... $ 846.4 $ 770.6
======== ========


The Defense Electronics & Services segment comprises $178.5 and $136.9 of
total service revenues for the three months ended March 31, 2003 and 2002,
respectively, and $118.3 and $79.0 of total costs of service revenues,
respectively, during the same period. The Fluid Technology segment comprises the
remaining balances of service revenues and costs of service revenues.

5) COMPREHENSIVE INCOME



PRETAX TAX
INCOME (EXPENSE) NET-OF-TAX
(EXPENSE) BENEFIT AMOUNT
--------- --------- ----------

Three Months Ended March 31, 2003
Net income.................................................. $ 86.7
Other comprehensive income (loss):
Foreign currency translation adjustments.................. $22.2 $ -- 22.2
Unrealized gain (loss) on investment securities........... (0.3) 0.1 (0.2)
----- ---- ------
Other comprehensive income (loss)...................... $21.9 $0.1 22.0
----- ---- ------
Comprehensive income........................................ $108.7
======




PRETAX TAX
INCOME (EXPENSE) NET-OF-TAX
(EXPENSE) BENEFIT AMOUNT
--------- --------- ----------

Three Months Ended March 31, 2002
Net income.................................................. $ 71.5
Other comprehensive income (loss):
Foreign currency translation adjustments.................. $(12.9) $ -- (12.9)
Minimum pension liability................................. (23.7) 8.0 (15.7)
Unrealized gain (loss) on investment securities........... 0.6 (0.2) 0.4
------ ----- ------
Other comprehensive income (loss)...................... $(36.0) $ 7.8 (28.2)
------ ----- ------
Comprehensive income........................................ $ 43.3
======


6

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

6) EARNINGS PER SHARE

The following is a reconciliation of the shares used in the computation of
basic and diluted earnings per share for the three months ended March 31, 2003
and 2002:



THREE MONTHS
ENDED
MARCH 31,
-------------
2003 2002
----- -----

Weighted average shares of common stock outstanding used in
the computation of basic earnings per share............... 91.8 89.6
Common stock equivalents.................................... 1.9 2.8
---- ----
Shares used in the computation of diluted earnings per
share..................................................... 93.7 92.4
---- ----


The amounts of outstanding antidilutive common stock options excluded from
the computation of diluted earnings per share for the three months ended March
31, 2003 and 2002 were 1.5 and 0.0, respectively.

7) STOCK-BASED EMPLOYEE COMPENSATION

As of March 31, 2003 and 2002, the Company had two stock-based employee
compensation plans and one stock-based non-employee director's compensation
plan, which are described more fully in Note 20, "Shareholders' Equity," within
the Notes to Consolidated Financial Statements of the 2002 Annual Report on Form
10-K. The Company accounts for these plans under the recognition and measurement
principles of APB Opinion No. 25, "Accounting for Stock Issued to Employees,"
and related Interpretations. Had compensation cost for these plans been
determined based on the fair value recognition provisions of Statement of
Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation," the Company's net income and earnings per share would have been
reduced to the following pro forma amounts:



THREE MONTHS
ENDED MARCH 31,
---------------
2003 2002
------ ------

Net income
As reported............................................... $86.7 $71.5
Deduct: Total stock-based employee compensation expense
determined under the fair value based method for awards
not reflected in net income -- net of tax................. (1.9) (2.2)
----- -----
Pro forma net income...................................... $84.8 $69.3
Basic earnings per share
As reported............................................... $0.94 $0.80
Pro forma................................................. 0.92 0.77
Diluted earnings per share
As reported............................................... $0.92 $0.77
Pro forma................................................. 0.90 0.75


The fair value of each option grant was estimated on the date of grant
using the Black-Scholes option-pricing model and the following weighted-average
assumptions for grants in the three months ended March 31, 2003 and 2002:
dividend yield of 1.58% and 1.65%, respectively; expected volatility of 28.77%
and 28.30%, respectively; expected life of six years; and risk-free interest
rates of 3.38% and 4.80%, respectively.

7

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

The value of stock based compensation that was recognized in selling,
general and administrative expenses within the Consolidated Condensed Income
Statements during the three month periods ended March 31, 2003 and 2002 was $0.2
and $0.1, respectively.

8) RESTRUCTURING AND ASSET IMPAIRMENT CHARGES

As discussed in the "Accounting Pronouncements" section of Management's
Discussion and Analysis of Financial Condition and Results of Operations, the
Company recorded restructuring charges related to 2003 actions in accordance
with SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal
Activities." Restructuring actions initiated prior to January 1, 2003 were
recorded in accordance with the guidelines of Emerging Issues Task Force Issue
No. 94-3, "Liability Recognition for Certain Employee Benefits (including
Certain Costs Incurred in a Restructuring)."

During the first quarter of 2003 the Company recorded a $9.0 restructuring
charge primarily for the severance of 465 persons. Severance of $8.3 represents
the majority of the charge.

Listed below, by business segment, is background information on the 2003
restructuring plan.



CASH CHARGES
----------------- ASSET
SEVERANCE OTHER IMPAIRMENTS TOTAL
--------- ----- ----------- -----

Electronic Components..................................... $6.8 $0.3 $0.4 $7.5
Corporate & Other......................................... 1.1 -- -- 1.1
Motion & Flow Control..................................... 0.4 -- -- 0.4
---- ---- ---- ----
Total 2003 Charges........................................ $8.3 $0.3 $0.4 $9.0
==== ==== ==== ====


The restructuring actions initiated by the Electronic Components segment
include the termination of 226 persons, comprised of 101 office workers, 116
factory workers and nine management employees, and the disposal of certain
machinery and equipment. The actions were prompted by management's projections
of continued weakness in certain businesses.

The $1.1 charge taken at Corporate Headquarters represents the
consolidation of administrative tasks and includes the termination of two
management employees.

The actions within the Motion & Flow Control segment include the
termination of 237 employees, comprised of 21 office workers and 216 factory
workers. The charge relates to the closure of a manufacturing facility in
Arkansas. The actions will be completed during 2003 and 2004 and the total
estimated charge of approximately $2.7 will be recognized ratably over the
restructuring period as the terminations become effective. Management deemed the
restructuring actions necessary to address the anticipated loss of certain
platforms during the second half of 2003.

The projected future cash savings from the restructuring actions announced
during the first quarter of 2003 are approximately $6.1 during 2003 and $62.5
between 2004 and 2008. The savings primarily represents lower salary and wage
expenditures and will be reflected in costs of sales and revenues and selling,
general and administrative expenses.

The following is a rollforward of the accrued cash restructuring balances
for all restructuring plans.

8

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)



MOTION CORPORATE,
FLUID & FLOW ELECTRONIC ELIMINATIONS
TECHNOLOGY CONTROL COMPONENTS AND OTHER TOTAL
---------- ------- ---------- ------------ -----

Balance December 31, 2002.......... $ 6.5 $ 4.5 $ 4.4 $ 0.9 $16.3
Payments for prior charges......... (2.5) (1.4) (0.9) (0.3) (5.1)
2003 restructuring charges......... -- 0.4 7.1 1.1 8.6
----- ----- ----- ----- -----
Balance March 31, 2003............. $ 4.0 $ 3.5 $10.6 $ 1.7 $19.8
===== ===== ===== ===== =====


At December 31, 2002, the accrual balance for restructuring activities was
$16.3. Cash payments of $5.1 and an additional cash charge of $8.6 were recorded
in the first three months of 2003. The accrual balance at March 31, 2003 is
$19.8, which includes $16.7 for severance and $3.1 for facility carrying costs
and other.

As of December 31, 2002, remaining actions under restructuring activities
announced in 2001 and 2002 were to close three facilities and reduce headcount
by 256. During the first three months of 2003, the Company closed one facility
and reduced headcount by 114 persons related to all plans, leaving a balance of
607 planned reductions. Actions announced during the first quarter of 2003 will
be completed by the third quarter of 2004. All of the actions contemplated under
the 2002 and 2001 plans will be completed by the close of 2003. Closed facility
expenditures related to the 2001 plan will continue to be incurred in 2003
through 2006. Future restructuring expenditures will be funded with cash from
operations, supplemented, as required, with commercial paper borrowings.

OTHER ASSET IMPAIRMENT CHARGE

During the first quarter of 2003, the Company recorded a $1.4 asset
impairment charge primarily for a technology license that will not be utilized
based on management's projections of future market conditions. The applicable
assets were written down to their fair values based on management's comparison
of projected future discounted cash flows generated by each asset to the
applicable asset's carrying value. These impairments were unrelated to the
Company's restructuring activities.

9) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The nature of the Company's business activities necessarily involves the
management of various financial and market risks, including those related to
changes in interest rates, currency exchange rates, and commodity prices. As
discussed more completely in Notes 1, "Accounting Policies", and 18, "Financial
Instruments," within the Notes to Consolidated Financial Statements of the 2002
Annual Report on Form 10-K, the Company uses derivative financial instruments to
mitigate or eliminate certain of those risks.

At March 31, 2003 and December 31, 2002, the values of the Company's
interest rate swaps were $101.6 and $97.0, including $8.5 and $4.0 of accrued
interest, respectively.

A reconciliation of current period changes contained in the accumulated
other comprehensive loss component of shareholders' equity is not required as no
material activity occurred during the first three months of 2003. Additional
disclosures required by SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities," as amended, are presented below.

HEDGES OF FUTURE CASH FLOWS

At March 31, 2003, the Company had four foreign currency cash flow hedges
that had appreciations of less than $0.1 during 2003. At December 31, 2002,
there were no foreign currency cash flow hedges

9

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

outstanding. There were no changes in the forecasted transactions during 2003
regarding their probability of occurring, which would require amounts to be
reclassified to earnings.

The notional amount of the foreign currency forward contracts utilized to
hedge cash flow exposures was $19.3 at March 31, 2003. The applicable fair value
of these contracts at March 31, 2003 was a net long position of $4.6. There were
no ineffective portions of changes in fair values of cash flow hedge positions
reported in earnings for the three months ended March 31, 2003 and 2002,
respectively, and no amounts were excluded from the measure of effectiveness
reported in earnings during these periods.

HEDGES OF RECOGNIZED ASSETS, LIABILITIES AND FIRM COMMITMENTS

At March 31, 2003 and December 31, 2002, the Company had foreign currency
forward contracts with notional amounts of $98.8 and $109.1, respectively, to
hedge the value of recognized assets, liabilities and firm commitments. The fair
value of the 2003 and 2002 contracts were net short positions of $28.0 and $42.3
at March 31, 2003 and December 31, 2002, respectively. There was no ineffective
portion of changes in fair values of such hedge positions reported in operating
income during the first three months of 2003 and 2002. There were no amounts
excluded from the measure of effectiveness.

10) GOODWILL AND OTHER INTANGIBLE ASSETS

As of January 1, 2002, the Company adopted SFAS No. 142 which addresses the
financial accounting and reporting standards for the acquisition of intangible
assets outside of a business combination and for goodwill and other intangible
assets subsequent to their acquisition. This accounting standard requires that
goodwill and indefinite-lived intangible assets be tested for impairment on an
annual basis, or more frequently if circumstances warrant, and that they no
longer be amortized. The provisions of the standard also require the completion
of a transitional impairment test in the year of adoption, with any impairments
identified treated as a cumulative effect of a change in accounting principle.
In connection with the adoption of SFAS No. 142, the Company completed its
transitional and initial annual goodwill impairment tests and determined that no
impairment exists.

Changes in the carrying amount of goodwill for the quarter ended March 31,
2003, by operating segment, are as follows:



DEFENSE MOTION
FLUID ELECTRONICS & FLOW ELECTRONIC CORPORATE
TECHNOLOGY & SERVICES CONTROL COMPONENTS AND OTHER TOTAL
---------- ----------- ------- ---------- --------- --------

Balance as of December 31, 2002..... $769.9 $303.7 $176.1 $295.8 $5.0 $1,550.5
Goodwill acquired during the
period............................ 0.1 -- -- 22.3 -- 22.4
Foreign translation................. 4.6 -- 0.6 -- -- 5.2
------ ------ ------ ------ ---- --------
Balance as of March 31, 2003........ $774.6 $303.7 $176.7 $318.1 $5.0 $1,578.1
====== ====== ====== ====== ==== ========


10

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

Information regarding the Company's other intangible assets follows:



MARCH 31, DECEMBER 31,
2003 2002
--------- ------------

Amortized intangibles --
Patents and other......................................... $32.7 $32.1
Accumulated amortization.................................. (6.1) (5.7)
Unamortized intangibles --
Brands and trademarks..................................... 12.7 12.7
Pension related........................................... 35.3 35.3
----- -----
Net intangibles........................................... $74.6 $74.4
===== =====


Amortization expense related to intangible assets for both the three month
periods ended March 31, 2003 and 2002 was $0.4. Estimated amortization expense
for each of the five succeeding years is $1.2 per year.

11) DISCONTINUED OPERATIONS

In September of 1998, the Company completed the sales of its automotive
Electrical Systems business to Valeo SA for approximately $1,700 and its Brake
and Chassis unit to Continental AG of Germany for approximately $1,930. These
dispositions were treated as discontinued operations. In 1998, the Company
received notifications of claims from the buyers of the automotive business
requesting post-closing adjustments to the purchase prices under the provisions
of the sales agreements. In 1999, those claims were submitted to arbitration. In
2001 and early in 2002, both claims were favorably resolved.

At March 31, 2003, the Company had automotive discontinued operations
accruals of $189.5 that primarily relate to taxes ($154), product recalls ($8),
environmental obligations ($14.5), employee benefits ($11.1) and other ($1.9).
In 2003, the Company has spent approximately $0.5. The Company expects that it
will cash settle $154 of tax obligations in 2004 or 2005.

12) COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries are from time to time involved in legal
proceedings that are incidental to the operation of their businesses. Some of
these proceedings allege damages against the Company relating to environmental
liabilities (including toxic tort, property damage, and remediation),
intellectual property matters (including patent, trademark and copyright
infringement, and licensing disputes), personal injury claims (including
injuries due to product failure, design or warnings issues, asbestos exposure,
or other product liability related matters), employment and pension matters,
government contract issues and commercial or contractual disputes, sometimes
related to acquisitions or divestitures. The Company will continue to vigorously
defend itself against all claims. Accruals have been established where the
outcome of the matter is probable and can be reasonably estimated. Although the
ultimate outcome of any legal matter cannot be predicted with certainty, based
on present information including the Company's assessment of the merits of the
particular claim, as well as its current reserves and insurance coverage, the
Company does not expect that such legal proceedings will have any material
adverse impact on the cash flow, results of operations or financial condition of
the Company on a consolidated basis in the foreseeable future.

ENVIRONMENTAL

The Company has accrued for environmental remediation costs associated with
identified sites consistent with the policy set forth in Note 1, "Accounting
Policies," within the Notes to Consolidated Financial Statements of the 2002
Annual Report on Form 10-K. In management's opinion, the total amount accrued

11

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

and related receivables are appropriate based on existing facts and
circumstances. It is difficult to estimate the total costs of investigation and
remediation due to various factors, including incomplete information regarding
particular sites and other potentially responsible parties, uncertainty
regarding the extent of contamination and the Company's share, if any, of
liability for such conditions, the selection of alternative remedies, and
changes in clean-up standards. In the event that future remediation expenditures
are in excess of amounts accrued, management does not anticipate that they will
have a material adverse effect on the consolidated financial position, results
of operations or cash flows.

In the ordinary course of business, and similar to other industrial
companies, the Company is subject to extensive and changing federal, state,
local, and foreign environmental laws and regulations. The Company has received
notice that it is considered a potentially responsible party ("PRP") at a
limited number of sites by the United States Environmental Protection Agency
("EPA") and/or a similar state agency under the Comprehensive Environmental
Response, Compensation and Liability Act ("CERCLA" or "Superfund") or its state
equivalent. As of March 31, 2003, the Company is responsible, or is alleged to
be responsible, for 104 environmental investigation and remediation sites in
various countries. In many of these proceedings, the Company's liability is
considered de minimis. At March 31, 2003, the Company calculated a best estimate
of $109.0, which approximates its accrual, related to the cleanup of soil and
ground water. The low range estimate for its environmental liabilities is $81
and the high range estimate for those liabilities is $169. On an annual basis
the Company spends between $11 and $14 on its environmental remediation
liabilities.

The Company has been involved in an environmental proceeding in Glendale,
California relating to the San Fernando Valley aquifer. The Company is one of
numerous PRPs who are alleged by the EPA to have contributed to the
contamination of the aquifer. In January 1999, the EPA filed a complaint in the
United States District Court for the Central District of California against the
Company and Lockheed Martin Corporation, United States v. ITT Industries, Inc.
and Lockheed Martin Corp. CV99-00552 SVW AIJX, to recover costs it incurred in
connection with the foregoing. In May 1999, the EPA and the PRPs, including the
Company and Lockheed Martin, reached a settlement, embodied in a consent decree,
requiring the PRPs to perform additional remedial activities. Pursuant to the
settlement, the PRPs, including the Company, have constructed and are operating
a water treatment system. The PRPs have agreed to operate the system for an
additional 10 years. ITT and the other PRPs continue to pay their respective
allocated costs of the operation of the water treatment system. Accordingly, at
this time, ITT does not anticipate a default by any of the PRPs which would
increase the Company's allocated share of the liability. As of March 31, 2003,
the Company's accrual for this liability was $10.9 representing its best
estimate; its low estimate for the liability is $7.1 and its high estimate is
$16.0.

ITT operated a facility in Madison County, Florida from 1968 until 1991. In
1995, elevated levels of contaminants were detected at the site. Since then, ITT
has been investigating the site in coordination with state and federal
environmental authorities. A remedy for the site has not yet been selected.
Currently, the estimated range for the costs of the additional investigation and
the anticipated remediation is between $4.2 and $18.6 with a best estimate of
$10.5. The Company has accrued $10.5 for this matter.

ITT has been involved with a number of PRPs regarding property in the City
of Bronson, Michigan operated by a former subsidiary of ITT, Higbie
Manufacturing, prior to the time ITT acquired the company. ITT and other PRPs
are investigating and remediating discharges of industrial waste which occurred
in the 1930's. The Company's current estimates for its exposure are between $3.0
and $6.4. It has an accrual for this matter of $4.4 which represents its best
estimate of its current liabilities. ITT does not anticipate a default on the
part of the other PRPs.

In a suit filed in 1991 by the Company, in the California Superior Court,
Los Angeles County, ITT Corporation, et al. v. Pacific Indemnity Corporation et
al., against its insurers, the Company is seeking recovery of costs it incurred
in connection with its environmental liabilities including the three listed
above.

12

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

Discovery, procedural matters, changes in California law, and various appeals
have prolonged this case. Currently, the matter is before the California Court
of Appeals from a decision by the California Superior Court dismissing certain
claims of the Company. The dismissed claims were claims where the costs incurred
were solely due to administrative (versus judicial) actions. A hearing is
expected in mid 2003. In the event the appeal is successful, the Company will
pursue the administrative claims against its excess insurers. During the course
of the litigation the Company has negotiated settlements with certain defendant
insurance companies and is prepared to pursue its legal remedies where
reasonable negotiations are not productive. A portion of the recoveries from the
insurance settlements have been placed in a trust and are used to reimburse the
Company for its environmental costs.

PRODUCT LIABILITY

ITT and its subsidiary Goulds Pumps, Inc. ("Goulds") have been joined as
defendants with numerous other industrial companies in product liability
lawsuits alleging injury due to asbestos. These actions against the Company have
been managed by our historic product liability insurance carriers. These claims
stem primarily from products sold prior to 1985 that contained a part
manufactured by a third party, e.g., a gasket, which allegedly contained
asbestos. The asbestos was encapsulated in the gasket (or other) material and
was non-friable. In certain other cases, it is alleged that ITT companies were
distributors for other manufacturers' products that may have contained asbestos.

Frequently, the plaintiffs are unable to demonstrate any injury or do not
identify any ITT or Goulds product as a source of asbestos exposure. In 2002,
ITT and Goulds resolved approximately 800 cases through settlement or dismissal.
The average amount of settlement per plaintiff has been nominal and virtually
all defense and settlement costs have been covered by insurance. Based upon past
claims experience, available insurance coverage, and after consultation with
counsel, management believes that these matters will not have a material adverse
effect on the Company's consolidated financial position, results of operations
or cash flows.

The Company is involved in two actions, Cannon Electric, Inc. et al. v. Ace
Property & Casualty Company et al. Superior Court, County of Los Angeles, CA.,
Case No. BC 290354, and Pacific Employers Insurance Company et al., v. ITT
Industries, Inc., et al., Supreme Court, County of New York, N.Y., Case No.
03600463. The parties in both cases are seeking an appropriate allocation of
responsibility for the Company's historic asbestos liability exposure among its
insurers. The California action is filed in the same venue where the Company's
environmental insurance recovery litigation has been pending for several years.
Both actions have been stayed to allow the parties to negotiate an acceptable
allocation arrangement. The Company is continuing to receive the benefit of
insurance payments during the pendency of these actions. The Company believes
that these actions will not materially affect the availability of its insurance
coverage and will not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flows.

The Company is one of several defendants in a suit filed in El Paso, Texas
Bund zur Unterstutzung Radargeschadigter et al. v. ITT Industries et al., Sup.
Ct., El Paso, Texas, C.A. No. 2002-4730. This Complaint, filed by both U.S. and
German citizens, alleges that ITT and four other major companies failed to warn
the plaintiffs of the dangers associated with exposure to x-ray radiation from
radar devices. The Complaint also seeks the certification of a class of
similarly injured persons. The Company's insurers are on notice of this matter
and are paying the costs of defense. Management believes that this matter will
not have a material adverse effect on the Company's consolidated financial
position, results of operations or cash flows.

The Company has received notice of a product liability suit filed in
Superior Court of New York, Danis v. Rule Industries et al., Sup.Ct. N.Y., C.A.
No. 115975-02, seeking damages for injuries sustained in a boat explosion. The
suit contains a number of causes of action against various defendants including
the boat

13

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

manufacturer, the marina operator, and individuals working at the marina. As to
the Company, the Complaint alleges that a fume detector, manufactured by ITT's
subsidiary Rule Industries, Inc. prior to the date the Company acquired Rule,
malfunctioned. The Company's insurer has accepted the defense of this matter.
Management believes that this matter will not have a material adverse effect on
the Company's consolidated financial position, results of operations or cash
flows.

The Company has received demands from U.S. Silica for partial indemnity
regarding personal injury actions alleging injury due to silica. In 1985, the
Company sold the stock of its subsidiary Pennsylvania Glass Sand to U.S. Silica.
As part of that transaction, the Company provided an indemnity to U.S. Silica
for silica personal injury suits. That indemnity expires in September 2005.
Costs incurred in these matters related to the defense, settlements or judicial
awards are allocated between U.S. Silica and the Company. The Company's
allocated portion is paid in part by its historic product liability carriers and
then shared pursuant to the Distribution Agreement. See "Company History and
Certain Relationships" within Part 1, Item 1 of the Company's 2002 Annual Report
on Form 10K for a Description of the Distribution Agreement. Management believes
that these matters will not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flows.

OTHER

The Company has received a Notice of Claim from Rayonier, Inc., a former
subsidiary of the Company's predecessor ITT Corporation. This claim stems from
the 1994 Distribution Agreement for the spin-off of Rayonier by ITT Corporation
and seeks an allocation of proceeds from certain settlements in connection with
the Company's environmental insurance recovery litigation. The parties are
seeking a resolution of this matter through arbitration. The Company believes
the claim is grossly overstated and will not have a material adverse effect on
the Company's consolidated financial position, results of operations or cash
flows.

13) GUARANTEES, INDEMNITIES AND WARRANTIES

GUARANTEES & INDEMNITIES

In September of 1998, the Company completed the sale of its automotive
electrical systems business to Valeo SA for approximately $1,700. As part of the
sale, the Company provided Valeo SA with representations and warranties with
respect to the operations of the Business, including: Conveyance of Title,
Employee Benefits, Tax, Product Liability, Product Recall, Contracts,
Environmental, Intellectual Property, etc. The Company also indemnified Valeo SA
for losses related to a misrepresentation or breach of the representations and
warranties. With a few limited exceptions, the indemnity periods within which
Valeo SA may assert new claims have expired. Under the terms of the sales
contract, the original maximum potential liability to Valeo SA on an
undiscounted basis is $680. However, because of the lapse of time, or the fact
that the parties have resolved certain issues, at March 31, 2003 the Company has
an accrual of $8 which is its best estimate of the potential exposure.

In September of 1998, the Company completed the sale of its brake and
chassis unit to Continental AG for approximately $1,930. As part of the sale,
the Company provided Continental AG with representations and warranties with
respect to the operations of the Business, including: Conveyance of Title,
Employee Benefits, Tax, Product Liability, Product Recall, Contracts,
Environmental, Intellectual Property, etc. The Company also indemnified
Continental AG for losses related to a misrepresentation or breach of the
representations and warranties. With a few limited exceptions, the indemnity
periods within which Continental AG may assert new claims have expired. Under
the terms of the sales contract, the original maximum potential liability to
Continental AG on an undiscounted basis is $950. However, because of the lapse
of time, or the fact that the

14

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

parties have resolved certain issues, at March 31, 2003 the Company has an
accrual of $14.5 which is its best estimate of the potential exposure.

Since its incorporation in 1920, the Company has acquired and disposed of
numerous entities. The related acquisition and disposition agreements contain
various representation and warranty clauses and may provide indemnities for a
misrepresentation or breach of the representations and warranties by either
party. The indemnities address a variety of subjects; the term and monetary
amounts of each such indemnity are defined in the specific agreements and may be
affected by various conditions and external factors. Many of the indemnities
have expired either by operation of law or as a result of the terms of the
agreement. The Company does not have a liability recorded for the historic
indemnifications and is not aware of any claims or other information that would
give rise to material payments under such indemnities. The Company has
separately discussed material indemnities provided within the last seven years.

The Company provided three guarantees with respect to its real estate
development activities in Flagler County, Florida. Two of these guarantee bonds
were issued by the Dunes Community Development District (the District). The bond
issuances were used primarily for the construction of infrastructure, such as
water and sewage utilities and a bridge. The Company would be required to
perform under these guarantees if the District failed to provide interest
payments or principal payments due to the bond holders. The maximum amount of
the undiscounted future payments on these guarantees equal $28.9. At March 31,
2003, the Company does not believe that a loss contingency is probable for these
guarantees and therefore does not have an accrual recorded in its financial
statements. The third guaranty is a performance bond in the amount of $10.0 in
favor of Flagler County, Florida. The Company would be required to perform under
this guarantee if certain parties did not satisfy all aspects of the development
order, the most significant aspect being the expansion of a bridge. The maximum
amount of the undiscounted future payments on the third guarantee equals $10.0.
At March 31, 2003, the Company has an accrual related to the expansion of the
bridge in the amount of $10.0.

In December of 2002, the Company entered into a sales-type lease agreement
for its corporate aircraft and then leased the aircraft back under an operating
lease agreement. The Company has provided, under the agreement, a residual value
guarantee to the counterparty in the amount of $46.8, which is the maximum
amount of undiscounted future payments. The Company would have to make payments
under the residual value guarantee only if the fair value of the aircraft was
less than the residual value guarantee upon termination of the agreement. At
March 31, 2003, the Company does not believe that a loss contingency is probable
and therefore does not have an accrual recorded in its financial statements.

PRODUCT WARRANTIES

Accruals for estimated expenses related to warranties are made at the time
products are sold or services are rendered. These accruals are established using
historical information on the nature, frequency, and average cost of warranty
claims. The Company warrants numerous products, the terms of which vary widely.
In general, the Company warrants its products against defect and specific
nonperformance. In the automotive businesses, liability for product defects
could extend beyond the selling price of the product and could be significant if
the defect shuts down production or results in a recall. At March 31, 2003, the
Company has a product warranty accrual in the amount of $39.9.

15

ITT INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS -- (CONTINUED)
(IN MILLIONS, EXCEPT PER SHARE, UNLESS OTHERWISE STATED)

PRODUCT WARRANTY LIABILITIES (IN MILLIONS)



CHANGES IN PRE-
ACCRUALS FOR EXISTING
PRODUCT WARRANTIES
BEGINNING BALANCE WARRANTIES ISSUED INCLUDING CHANGES ENDING BALANCE
JANUARY 1, 2003 IN THE PERIOD IN ESTIMATES PAYMENTS MARCH 31, 2003
- ----------------- ----------------- ----------------- ---------- --------------

$40.4 $4.1 $(0.5) $(4.1) $39.9
----- ---- ----- ----- -----


14) BUSINESS SEGMENT INFORMATION

Unaudited financial information of the Company's business segments for the
three months ended March 31, 2003 and 2002 were as follows:



DEFENSE MOTION & CORPORATE,
THREE MONTHS ENDED FLUID ELECTRONICS & FLOW ELECTRONIC ELIMINATIONS &
MARCH 31, 2003 TECHNOLOGY SERVICES CONTROL COMPONENTS OTHER TOTAL
- ------------------ ---------- ------------- -------- ---------- -------------- --------

Sales and revenues....... $ 503.6 $391.4 $258.1 $144.8 $ (1.5) $1,296.4
Costs of sales and
revenues............... 334.0 228.4 187.8 98.0 (1.8) 846.4
Selling, general, and
administrative
expenses............... 101.4 27.4 23.2 29.9 18.4 200.3
Research, development,
and engineering
expenses............... 11.9 101.2 8.7 7.8 -- 129.6
Restructuring and asset
impairment charges..... -- -- 0.4 8.9 1.1 10.4
Total costs and
expenses............... 447.3 357.0 220.1 144.6 17.7 1,186.7
Operating income
(expense).............. 56.3 34.4 38.0 0.2 (19.2) 109.7
Total assets............. 1,908.0 880.2 691.4 760.0 1,497.2 5,736.8
THREE MONTHS ENDED
MARCH 31, 2002
- -------------------------
Sales and revenues....... $ 444.2 $368.7 $236.0 $137.7 $ (0.8) $1,185.8
Costs of sales and
revenues............... 291.9 214.4 174.9 90.1 (0.7) 770.6
Selling, general, and
administrative
expenses............... 87.5 22.2 25.3 23.8 14.5 173.3
Research, development,
and engineering
expenses............... 11.1 100.5 7.9 6.8 -- 126.3
Total costs and
expenses............... 390.5 337.1 208.1 120.7 13.8 1,070.2
Operating income
(expense).............. 53.7 31.6 27.9 17.0 (14.6) 115.6
Total assets............. 1,626.3 838.8 647.9 700.2 791.1 4,604.3


16


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2003 COMPARED WITH THREE MONTHS ENDED MARCH 31,
2002

Sales and revenues for the first quarter of 2003 were $1,296.4 million, an
increase of $110.6 million, or 9.3%, from the same period for 2002. Costs of
sales and revenues of $846.4 million for the first quarter of 2003 increased
$75.8 million, or 9.8%, from the comparable 2002 period. The increases in sales
and revenues and costs of sales and revenues are primarily attributable to
higher volume in the Defense Electronics & Services and Motion & Flow Control
segments, contributions from acquisitions made by the Fluid Technology and
Electronic Components segments and the impact of foreign currency translation.

Selling, general and administrative ("SG&A") expenses for the first quarter
of 2003 were $200.3 million, an increase of $27.0 million, or 15.6%, from the
first quarter of 2002. The increase in SG&A expenses was primarily due to
increased marketing expense in all segments and higher general and
administrative expenses. Higher general and administrative costs reflect
additional employee benefit costs, the cost of process improvement initiatives
and increased other administrative expenses.

Research, development and engineering ("RD&E") expenses for the first
quarter of 2003 increased $3.3 million, or 2.6%, compared to the first quarter
of 2002. The increase is attributable to increased spending in all segments.

During the first quarter of 2003, the Company recorded a $9.0 million
restructuring charge to reduce operating costs and streamline its structure. The
charge primarily reflected the planned reduction of 465 persons. Additionally,
the Company recorded an asset impairment charge of $1.4 million primarily to
write-off a technology license that will not be utilized in the foreseeable
future due to projected market conditions. Refer to the section entitled "Status
of Restructuring and Asset Impairments" and Note 8, "Restructuring and Asset
Impairment Charges," in the Notes to Consolidated Condensed Financial Statements
for additional information.

Operating income for the first quarter of 2003 was $109.7 million compared
to $115.6 million for the first quarter of 2002. The decrease is primarily due
to increased SG&A expenses and $10.4 million of restructuring and asset
impairment charges, partially offset by increased sales and revenues at each of
the segments. Segment operating margin, for the first quarter of 2003 was 9.9%,
or 1.1% below the segment operating margin for the comparable 2002 period. The
decrease reflects pricing and sales mix issues in the Electronic Components
segment, restructuring and asset impairment charges in the Electronic Components
and Motion and Flow Control segments and the impact of 2002 Fluid Technology
acquisitions, which produced operating margins below the segment average.

Interest income was $15.1 million (net of interest expense of $7.6 million)
for the first quarter of 2003. The Company recognized $11.9 million of interest
expense during the first quarter of 2002. The variance between years is
primarily due to interest income of $22.1 million, related to a 2003 first
quarter tax refund, and the impact of lower interest rates.

Income tax expense was $37.4 million in the first quarter of 2003, an
increase of $3.8 million from the comparable 2002 period. The increase is
primarily attributable to the tax effect of $22.1 million of interest income
related to a 2003 first quarter tax refund offset by the tax effect of
restructuring and asset impairment charges.

Net income for the three months ended March 31, 2003 was $86.7 million, or
$0.92 per diluted share. Net income for the first quarter of 2002 was $71.5
million, or $0.77 per diluted share. The increase was primarily due to higher
volume in the Defense Electronics & Services and Motion & Flow Control segments
and $22.1 million of interest income related to a 2003 first quarter tax refund.
These items were partially offset by higher SG&A expenses, a $10.4 million
restructuring and asset impairment charge and increased taxes.

17


Fluid Technology's sales and revenues and costs of sales and revenues
increased $59.4 million, or 13.4%, and $42.1 million, or 14.4%, respectively, in
the first quarter of 2003 compared to the first quarter of 2002. Higher organic
sales in the water/wastewater markets, acquisition revenue from the
water/wastewater and engineered valves businesses and the impact of foreign
currency translation were the primary factors for the increases. Softness in the
industrial pumps business partially offset these factors. SG&A for the first
quarter of 2003 increased $13.9 million, or 15.9%, compared to 2002, mainly due
to both increased marketing expenses and increased administrative costs in the
water/wastewater markets. Operating income for the first quarter of 2003 was up
$2.6 million, or 4.8%, compared to the first quarter of 2002 due to the activity
discussed above.

Defense Electronics & Services' sales and revenues and costs of sales and
revenues for the first quarter of 2003 increased $22.7 million, or 6.2%, and
$14.0 million, or 6.5%, respectively, from the comparable prior year period. The
increases are primarily due to higher services revenue partially offset by lower
volume in night vision, electronic warfare and communications businesses. SG&A
expenses increased $5.2 million, or 23.4%, primarily due to higher marketing
expenses, increased employee benefit and administrative costs and lower other
income. Operating income for the first quarter of 2003 was $34.4 million, an
increase of $2.8 million, or 8.9%, compared to the same quarter in 2002. The
increase reflects higher sales and improved operating margins in the service and
electronic businesses.

Motion & Flow Control recorded sales and revenues and costs of sales and
revenues of $258.1 million and $187.8 million, respectively, during the first
quarter of 2003, reflecting increases of $22.1 million, or 9.4%, and $12.9
million, or 7.4%, from the first quarter of 2002. The increases were mainly due
to increased sales in the automotive fluid systems, automotive aftermarket and
leisure marine businesses and the impact of foreign currency translation
partially offset by volume declines at Aerospace Controls. SG&A expenses
declined $2.1 million, or 8.3%, reflecting a decline in administrative expenses.
During the first quarter of 2003, the segment recorded a $0.4 million
restructuring charge mainly related to a planned reduction in headcount (refer
to the section entitled "Status of Restructuring and Asset Impairments" and Note
8, "Restructuring and Asset Impairment Charges," in the Notes to Consolidated
Condensed Financial Statements for additional information). Operating income of
$38.0 million was $10.1 million, or 36.2%, higher in the first quarter of 2003
compared to the first quarter of 2002 primarily due to the items mentioned
above.

Electronic Components' sales and revenues of $144.8 million and costs of
sales and revenues of $98.0 million in the first quarter of 2003, increased $7.1
million, or 5.2%, and 7.9 million, or 8.8%, respectively, from the comparable
prior year period. The increases reflect the contribution from acquisitions and
the impact of foreign currency translation. These items were partially offset by
weakness in the communication and commercial aircraft businesses and pricing and
sales mix issues. SG&A expenses increased $6.1 million due to increased
marketing, employee benefit and administrative expenses. During the first
quarter of 2003 the segment recorded a $7.5 million restructuring charge
primarily relating to planned headcount reductions and a $1.4 million asset
impairment charge mainly to write-off a license agreement for technology, which
will not be utilized in the foreseeable future due to projected market
conditions (refer to the section entitled "Status of Restructuring and Asset
Impairments" and Note 8, "Restructuring and Asset Impairment Charges," in the
Notes to Consolidated Condensed Financial Statements for additional
information). Operating income for the first quarter of 2003 decreased $16.8
million, or 98.8%, from the first quarter of 2002. The decline was due to the
factors discussed above.

Corporate expenses increased $4.6 million in the first quarter of 2003
primarily due to costs related to process improvement initiatives, a $1.1
million restructuring charge for planned headcount reductions (refer to the
section entitled "Status of Restructuring and Asset Impairments" and Note 8,
"Restructuring and Asset Impairment Charges," in the Notes to Consolidated
Condensed Financial Statements for additional information) and increased
administrative expenses.

STATUS OF RESTRUCTURING AND ASSET IMPAIRMENTS

2003 RESTRUCTURING ACTIVITIES

As discussed in the "Accounting Pronouncements" section of Management's
Discussion and Analysis of Financial Condition and Results of Operations, the
Company recorded restructuring charges related to 2003

18


actions in accordance with Statement of Financial Accounting Standards ("SFAS")
No. 146, "Accounting for Costs Associated with Exit or Disposal Activities."
Restructuring actions initiated prior to January 1, 2003 were recorded in
accordance with the guidelines of Emerging Issues Task Force Issue No. 94 - 3,
"Liability Recognition for Certain Employee Benefits (including Certain Costs
Incurred in a Restructuring)."

During the first quarter of 2003 the Company recorded a $9.0 million
restructuring charge primarily for the severance of 465 persons. Severance of
$8.3 million represents the majority of the charge.

Listed below, by business segment, is background information on the 2003
restructuring plan (in millions).



CASH CHARGES
----------------- ASSET
SEVERANCE OTHER IMPAIRMENTS TOTAL
--------- ----- ----------- -----

Electronic Components..................................... $6.8 $0.3 $0.4 $7.5
Corporate & Other......................................... 1.1 -- -- 1.1
Motion & Flow Control..................................... 0.4 -- -- 0.4
---- ---- ---- ----
Total 2003 Charges........................................ $8.3 $0.3 $0.4 $9.0
==== ==== ==== ====


The restructuring actions initiated by the Electronic Components segment
include the termination of 226 persons, comprised of 101 office workers, 116
factory workers and nine management employees, and the disposal of certain
machinery and equipment. The actions were prompted by management's projections
of continued weakness in certain businesses.

The $1.1 million charge taken at Corporate Headquarters represents the
consolidation of administrative tasks and includes the termination of two
management employees.

The actions within the Motion & Flow Control segment include the
termination of 237 employees, comprised of 21 office workers and 216 factory
workers. The charge relates to the closure of a manufacturing facility in
Arkansas. The actions will be completed during 2003 and 2004 and the total
estimated charge of approximately $2.7 million will be recognized ratably over
the restructuring period as the terminations become effective. Management deemed
the restructuring actions necessary to address the anticipated loss of certain
platforms during the second half of 2003.

As of March 31, 2003, the Company had not made any payments attributable to
the 2003 restructuring actions. Future restructuring expenditures will be funded
with cash from operations, supplemented, as required, with commercial paper
borrowings.

The projected future cash savings from the restructuring actions announced
during the first quarter of 2003 are approximately $6.1 million during 2003 and
$62.5 million between 2004 and 2008. The savings primarily represents lower
salary and wage expenditures and will be reflected in costs of sales and
revenues and selling, general and administrative expenses.

2003 OTHER ASSET IMPAIRMENTS

During the first quarter of 2003, the Company recorded a $1.4 million asset
impairment charge primarily for the write-off of a technology license that will
not be utilized based on management's projections of future market conditions.
The applicable assets were written down to their fair values based on
management's comparison of projected future discounted cash flows generated by
each asset to the applicable asset's carrying value. These impairments were
unrelated to the Company's restructuring activities.

2002 RESTRUCTURING ACTIVITIES

During the fourth quarter of 2002, the Company recorded a $9.6 million
restructuring charge primarily for the closure of two facilities and the
severance of 292 persons. Severance of $8.5 million represents a majority of the
charge and lease payments and other costs represent the remainder.

Listed below, by business segment, is background information on the 2002
restructuring plan (in millions).

19




CASH CHARGES
--------------------------------
LEASE
PAYMENTS/
SEVERANCE TERMINATIONS OTHER TOTAL
--------- ------------ ----- -----

Fluid Technology......................................... $5.4 $0.4 $0.2 $6.0
Motion & Flow Control.................................... 2.5 -- 0.5 3.0
Electronic Components.................................... 0.6 -- -- 0.6
---- ---- ---- ----
Total 2002 Charges....................................... $8.5 $0.4 $0.7 $9.6
==== ==== ==== ====


The actions within the Fluid Technology segment represent a reduction of
its cost structure that management deemed necessary in response to continued
weakness within certain of the segment's markets. Planned measures include the
closure of one facility in Fairfield, N.J. and the termination of 147 persons,
comprised of 78 office workers, 65 factory workers and four management
employees.

The restructuring plan within the Motion & Flow Control segment was driven
by the anticipated loss of certain platforms in the automotive fluid handling
systems business during 2003 and the resulting excess capacity. Planned actions
include the closure of one facility in Rochester, N.Y., the consolidation of
manufacturing and administrative processes, and the termination of 140
employees, comprised of 40 office workers, 97 factory workers and three
management employees.

The actions within the Electronic Components segment represent cost control
actions required by continuing difficult market conditions. These actions
include the termination of five employees, comprised of three office workers and
two management employees.

The following table displays a rollforward of the restructuring accruals
for the 2002 restructuring program (in millions):



CASH CHARGES
-------------------------------
LEASE
SEVERANCE COMMITMENTS OTHER TOTAL
--------- ----------- ----- -----

Establishment of 2002 Plan............................... $8.5 $0.4 $0.7 $9.6
Payments................................................. (0.9) -- -- (0.9)
---- ---- ---- ----
Balance December 31, 2002................................ $7.6 $0.4 $0.7 $8.7
---- ---- ---- ----
Payments................................................. (3.0) -- (0.1) (3.1)
---- ---- ---- ----
Balance March 31, 2003................................... $4.6 $0.4 $0.6 $5.6
==== ==== ==== ====


As of December 31, 2002, remaining actions under restructuring activities
announced during 2002 were to close two facilities, and reduce headcount by 232
persons. During the first quarter of 2003, one facility was closed and headcount
was reduced by 100 related to this restructuring plan. As of March 31, 2003 the
remaining actions include the closure of one facility and the reduction of 132
persons. All of the actions contemplated by the 2002 restructuring program will
be completed in 2003. Some severance run-off payments will occur in 2004 and
closed facility costs will continue through 2007. Future restructuring
expenditures will be funded with cash from operations, supplemented, as
required, with commercial paper borrowings.

The projected future cash savings from the 2002 restructuring plan are
approximately $7 million in 2003 and approximately $46 million between 2004 and
2007. The savings represents lower salary and wage expenditures and decreased
facility operating costs. The impact will be reflected in costs of sales and
revenues and selling, general and administrative expenses.

2001 RESTRUCTURING ACTIVITIES

On December 14, 2001, the Company announced a restructuring program to
reduce structural costs and improve profitability whereby the Company recorded a
charge of $83.3 million related to the closure of five facilities, the
discontinuance of 21 products (10 in the Switch product group and 11 in the
Connectors group), the severance of 3,400 persons and other asset impairments.
The cash portion of the charge of $61.0 million
20


primarily relates to severance and lease termination costs. The non-cash portion
of the charge of $22.3 million primarily relates to machinery and equipment that
became impaired as a result of the announced plans.

Listed below, by business segment, is background information on the 2001
restructuring plan (in millions).



CASH CHARGES
--------------------------------
LEASE
PAYMENTS/ ASSET
SEVERANCE TERMINATIONS OTHER IMPAIRMENTS TOTAL
--------- ------------ ----- ----------- -----

Electronic Components........................ $33.0 $1.5 $2.5 $18.2 $55.2
Fluid Technology............................. 10.5 1.8 0.8 2.9 16.0
Motion & Flow Control........................ 4.9 2.1 0.3 0.8 8.1
Corporate and Other.......................... 3.5 -- 0.1 0.4 4.0
----- ---- ---- ----- -----
Total 2001 Charges........................... $51.9 $5.4 $3.7 $22.3 $83.3
===== ==== ==== ===== =====


In 2001, sales in the Electronic Components segment decreased $127.6
million, or 16.5%, and operating income, excluding restructuring, decreased
$13.1 million, or 13.2%. Excluding the contribution of acquisitions made in
2001, sales decreased approximately $192 million. The decrease was primarily due
to a downturn in the communication and industrial markets. In addition,
management expected further sales declines in 2002, specifically in the
communications, industrial, and commercial aircraft markets.

The combination of the downturn in these markets and the businesses
acquired in 2000 and late 1999 resulted in excess capacity and prompted
management to seek opportunities to reduce costs. As a result of this review,
management decided to consolidate manufacturing functions as well as other
administrative tasks throughout the segment. These planned actions included the
outsourcing of production operations from Weinstadt, Germany to third party
suppliers in Poland and Hungary, the transfer of ten product lines from five
locations in North America and Europe (Loveland, Colorado; Santa Ana,
California; Weinstadt, Germany; Basingstoke, UK; and Dole, France) to two
locations in China (Shenzhen and Tianjin), the consolidation of European
administrative functions, the transfer of production operations from Santa Ana,
California to Nogales, Mexico, the closure of manufacturing facilities in Eden
Prairie, Minnesota and Watertown, Massachusetts and other smaller actions
consisting primarily of the elimination of administrative functions. In
addition, management also decided to discontinue 21 older connector and switch
products. Revenue in 2001 from these products totaled $29.3 million.

The above planned actions included the termination of 2,753 persons,
comprised of 2,395 factory workers, 348 office workers and 10 management
employees, and resulted in a cash charge of $37.0 million (which included $33.0
million for severance) and an asset impairment charge of $18.2 million
(primarily for machinery and equipment that will be disposed of as a result of
the restructuring activities).

Actions within the Fluid Technology segment, the Motion & Flow Control
segment and Corporate Headquarters were identified as cost improvement
opportunities. Processes and functions were identified that could be outsourced,
performed at other existing facilities, or eliminated as redundant. These
measures were prompted primarily by management's efforts to reduce costs and
their projections of no recovery in the Industrial Pumps businesses and
anticipated declines in worldwide automotive build rates.

The planned actions within the Fluid Technology segment included the
outsourcing of manufacturing functions in City of Industry, California, Seneca
Falls, New York and Ashland, Pennsylvania to third party suppliers in the United
States, Mexico and China, the consolidation of tasks throughout the segment and
the closure of a foundry in Nanjing, China. These actions incorporated the
termination of 436 persons, comprised of 236 factory workers, 189 office workers
and 11 management employees, and resulted in a cash charge of $13.1 million
(which included $10.5 million for severance) and asset impairment charges of
$2.9 million (primarily for machinery and equipment that was scrapped).

The planned actions in the Motion & Flow Control segment included the
closure of a manufacturing facility in Costa Mesa, California, where the
operations were to be consolidated into three existing facilities,

21


the closure of a manufacturing facility in Saffron Walden, England, where the
operations were to be consolidated into a facility in Denmark, the closure of a
sales office in Germany and the consolidation of other administrative tasks.
These actions included the termination of 183 persons comprised of 144 factory
workers, 28 office workers and 11 management employees and resulted in a cash
charge of $7.3 million (which included $4.9 million for severance) and asset
impairment charges of $0.8 million (primarily for machinery and equipment that
was discarded).

The planned actions at the Company's corporate headquarters and other
shared service facilities consisted of the consolidation of administrative tasks
which included the termination of 28 persons comprised of 26 office workers and
two management employees and resulted in a cash charge of $3.6 million (which
included $3.5 million for severance) and an asset impairment charge of $0.4
million.

The following table displays a rollforward of the restructuring accruals
for the 2001 restructuring program (in millions):



CASH CHARGES
-------------------------------
LEASE ASSET
SEVERANCE COMMITMENTS OTHER IMPAIRMENTS TOTAL
--------- ----------- ----- ----------- ------

Establishment of 2001 Plan................. $ 51.9 $ 5.4 $ 3.7 $ 22.3 $ 83.3
Payments................................... (11.5) -- (0.1) -- (11.6)
Asset write-offs........................... -- -- -- (22.3) (22.3)
------ ----- ----- ------ ------
Balance December 31, 2001.................. $ 40.4 $ 5.4 $ 3.6 $ -- $ 49.4
------ ----- ----- ------ ------
Payments and other......................... (26.7) (2.9) (0.4) -- (30.0)
Reversals.................................. (8.7) (1.2) (1.9) -- (11.8)
------ ----- ----- ------ ------
Balance December 31, 2002.................. $ 5.0 $ 1.3 $ 1.3 $ -- $ 7.6
------ ----- ----- ------ ------
Payments................................... (1.2) (0.4) (0.4) -- (2.0)
------ ----- ----- ------ ------
Balance March 31, 2003..................... $ 3.8 $ 0.9 $ 0.9 $ -- $ 5.6
====== ===== ===== ====== ======


During the third and fourth quarters of 2002, $1.7 million and $10.1
million of restructuring accruals were reversed into income as a result of
quarterly reviews of the Company's remaining restructuring actions,
respectively. The reversals primarily reflect less than anticipated severance
costs on completed actions at each of the segments, the decision not to transfer
five product lines (from Santa Ana, California; Weinstadt, Germany; Dole,
France, and Basingstoke, UK, to Shenzhen and Tianjin, China), as supply chain
issues eliminated the financial viability of the transfers, and the decision to
continue partial operations at one of the Electronic Component's facilities. In
addition, management determined that one facility within the Fluid Technology
segment would remain operational as a suitable outsource supplier could not be
identified.

As of December 31, 2002, remaining actions under the 2001 restructuring
program included the closure of one facility and the termination of 24 persons.
During the first quarter of 2003, headcount was reduced by 13 related to this
restructuring plan. As of March 31, 2003, remaining actions include the closure
of one facility and the termination of 11 persons. Severance run-off payments
will continue through 2003 and closed facility expenditures will continue to be
incurred through 2004. Revised future cash and non-cash savings are projected to
be approximately $281 million and $25 million, respectively, for the period from
2003 to 2006. The Company plans to fund future cash requirements for
restructuring activities with cash from operations, supplemented, as required,
by commercial paper borrowings.

OTHER ASSET IMPAIRMENTS

In the fourth quarter of 2001, the Company initiated a full review of
long-lived assets in the Electronic Components segment because of significant
volume declines and pricing pressures in the business and because management
expected further volume declines in 2002, specifically in the communications
market and the industrial and commercial aircraft markets. As a result of this
review, the Company recorded impairments on machinery and equipment of $13.9
million and an impairment of $0.5 million on a cost based investment. The

22


applicable assets were written down to their fair values based on management's
comparison of projected future discounted cash flows generated by each asset to
the applicable asset's carrying value. These impairments were unrelated to the
Company's restructuring activities.

SUMMARY OF 2001 RESTRUCTURING ACTIVITIES AND OTHER ASSET IMPAIRMENTS

The total impact of the restructuring initiative and the asset impairment
review was a charge of $97.7 million, or $63.5 million after-tax recorded in
2001. The revised projected aggregate future cash and non-cash savings of the
above mentioned actions are approximately $281 million and $25 million,
respectively, for the period from 2003 to 2006. These figures include total
savings of $78.6 million in 2003. The savings will be reflected primarily in
costs of sales and revenues and selling, general and administrative expenses.
Actual savings approximated plan in 2002. During the second half of 2002
management reviewed the progress of the Company's remaining restructuring
actions and determined that $11.8 million of cash expenditures would not be
incurred. Accordingly, $11.8 million of restructuring accruals relating to the
2001 Restructuring Plan were reversed into the restructuring and asset
impairments line of the Consolidated Income Statements in the 2002 Annual Report
on Form 10-K.

In connection with the restructuring activities and the asset impairment
charge, the Company identified assets with a total book value of $26.2 million,
primarily machinery and equipment, for disposal. The Electronic Components
segment identified $22.0 million, the Fluid Technology segment identified $3.4
million and the Motion & Flow Control segment identified $0.8 million for
disposal. All assets will be disposed of by the end of 2003.

DISCONTINUED OPERATIONS

In September of 1998, the Company completed the sales of its automotive
Electrical Systems business to Valeo SA for approximately $1,700 million and its
Brake and Chassis unit to Continental AG of Germany for approximately $1,930
million. These dispositions were treated as discontinued operations. In
connection with the sale of these businesses, the Company established accruals
for taxes of $972.7 million, representation and warranty and contract purchase
price adjustments of $148.8 million, direct costs and other accruals of $102.0
million and environmental obligations of $16.1 million.

In 1998 and 1999, the Company received notifications of claims from the
buyers of the automotive businesses requesting post-closing adjustments to the
purchase prices under the provisions of the sales agreements. The Company
assessed the claims and determined that the probable outcome was reflected in
the Company's original estimate recorded at time of sale. During 1999, those
claims were submitted to arbitration. In 2001 and early in 2002, both claims
were favorably resolved.

The following tables display a rollforward of the automotive discontinued
operations accruals from January 1, 2002 to March 31, 2003 (in thousands):



2002
BEGINNING BALANCE 2002 2002 OTHER ENDING BALANCE
AUTOMOTIVE DISCONTINUED OPERATIONS ACCRUALS JANUARY 1, 2002 SPENDING SETTLEMENTS ACTIVITY DECEMBER 31, 2002
- ------------------------------------------- ----------------- ------------- ----------- -------- -----------------

Other Deferred Liabilities........... $ 807 $ (46) $ -- $ -- $ 761
Accrued Expenses..................... 9,500 (909) -- 12,007 20,598
Environmental........................ 14,612 (75) -- -- 14,537
Income Tax........................... 154,151 -- -- -- 154,151
-------- ------- ----- ------- --------
TOTAL................................ $179,070 $(1,030) $ -- $12,007 $190,047
======== ======= ===== ======= ========


In the first quarter of 2002, the arbitrator ruled that Valeo SA must pay
the Company monies to settle the claim related to the sale of the Electrical
Systems business.

23




2003
BEGINNING BALANCE 2003 2003 OTHER ENDING BALANCE
AUTOMOTIVE DISCONTINUED OPERATIONS ACCRUALS JANUARY 1, 2003 SPENDING SETTLEMENTS ACTIVITY MARCH 31, 2003
- ------------------------------------------- ----------------- -------- ----------- -------- --------------

Other Deferred Liabilities............... $ 761 $ -- $-- $-- $ 761
Accrued Expenses......................... 20,598 (479) -- -- 20,119
Environmental............................ 14,537 (22) -- -- 14,515
Income Tax............................... 154,151 -- -- -- 154,151
-------- ----- -- -- --------
TOTAL.................................... $190,047 $(501) $-- $-- $189,546
======== ===== == == ========


At March 31, 2003, the Company has automotive discontinued operations
accruals of $189.5 million that primarily relate to the following: taxes $154
million -- which are related to the original transaction and are recorded in
Accrued Taxes; product recalls $8 million -- related to nine potential product
recall issues which are recorded in Accrued Expenses; environmental obligations
$14.5 million -- for the remediation and investigation of groundwater and soil
contamination at thirteen sites which are recorded in Other Liabilities;
employee benefits $11.1 million -- for workers compensation issues which are
recorded in Accrued Expenses; and other $1.9 million -- for professional fees of
which $0.8 million are recorded in Other Liabilities and $1.1 million are
recorded in Accrued Expenses. In 2003, the Company has spent approximately $0.5
million of the automotive discontinued operations accruals. The Company expects
that it will cash settle $154 million of tax obligations in 2004 or 2005. The
Company projects that it will spend between $3.0 million and $4.0 million in
2003 related to its remaining automotive obligations.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows: Cash from operating activities in the first three months of
2003 was an outflow of $215.7 million, a decrease of $252.0 million from the
same period of 2002. The decrease is primarily attributable to a $200.0 million
prepaid pension contribution, higher accounts receivable balances reflecting
increased sales volume weighted toward the end of the quarter and increased
payments of accrued expenses.

Status of Restructuring Activities: Restructuring payments during the
first three months of 2003 totaled $5.1 million and were comprised of $2.0
million of expenditures for the 2001 restructuring plan and $3.1 million of
expenditures for the 2002 restructuring plan. All future payments are projected
to be paid with future cash from operating activities supplemented, as required,
by commercial paper borrowings.

Additions to Plant, Property and Equipment: Capital expenditures during
the first three months of 2003 were $21.8 million, an increase of $1.0 million
from the first three months of 2002. The increase was seen across several
operating segments.

Divestitures: In the first quarter of 2003, the Company generated $7.8
million of cash proceeds from the sale of plant, property and equipment. This is
primarily due to the sale of land for $7.3 million at Defense Electronics &
Services. During the first three months of 2002, the Company sold its interest
in a defense-related joint venture for approximately $6 million.

Financing Activities: Debt at March 31, 2003 was $1,039.1 million,
compared with $791.8 million at December 31, 2002. The change in debt levels
primarily reflects the prepaid pension contributions made during the first
quarter of 2003. Cash and cash equivalents were $173.6 million at March 31,
2003, compared to $202.2 million at December 31, 2002. The maximum amount of
borrowing available under the Company's revolving credit agreement, which
provides back-up for the Company's commercial paper program, at March 31, 2003,
was $1.0 billion. Borrowing through commercial paper and under the revolving
credit agreement may not exceed $1.0 billion in the aggregate outstanding at any
time.

Status of Automotive Discontinued Operations: During the first three
months of 2003, the Company spent $0.5 million on matters attributable to its
automotive discontinued operations. Tax obligations of $154 million are expected
to be resolved in 2004 or 2005. In addition, the Company projects between $3.0
million and $4.0 million of annual spending related to its remaining automotive
obligations. All payments

24


are forecast to be paid with future cash from operations supplemented, as
required, by commercial paper borrowings.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements, in conformity with generally
accepted accounting principles, requires management to make estimates and
assumptions that affect the reported value of assets and liabilities and the
disclosure of contingent assets and liabilities.

The Company has identified three accounting policies where estimates are
used that require assumptions or factors that are of an uncertain nature, or
where a different estimate could have been reasonably utilized or changes in the
estimate are reasonably likely to occur from period to period.

Environmental: Accruals for environmental matters are recorded on a site
by site basis when it is probable that a liability has been incurred and the
amount can be reasonably estimated. The Company calculates the liability by
utilizing a cost estimating and weighting matrix that separates costs into
recurring and non-recurring categories. The Company then uses internal and
external experts to assign confidence levels based on the site's development
stage, type of contaminate found, applicable laws, existing technologies and the
identification of other potentially responsible parties. This methodology
produces a range of estimates, including a best estimate. At March 31, 2003, the
Company's best estimate is $109 million, which approximates the accrual, for the
remediation of ground water and soil. The low range estimate for environmental
liabilities is $81 million and the high range estimate is $169 million. On an
annual basis the Company spends between $11 million and $14 million on its
environmental remediation liabilities. These estimates are reviewed periodically
and updated for progress of remediation efforts and changes in facts and legal
circumstances. Liabilities for environmental expenditures are recorded on an
undiscounted basis.

The Company is currently involved in the environmental investigation and
remediation of one hundred and four sites, including certain instances where it
is considered to be a potentially responsible party by the United States
Environmental Protection Agency ("EPA") or similar state agency.

At present, the Company is involved in litigation against its insurers for
reimbursement of environmental response costs. Recoveries from insurance
companies or other third parties are recognized in the financial statements when
it is probable that they will be realized.

In the event that future remediation expenditures are in excess of the
amounts accrued, management does not anticipate that they will have a material
adverse effect on the consolidated financial position, results of operations or
liquidity of the Company.

For additional details on environmental matters see Note 12, "Commitments
and Contingencies," in the Notes to the Consolidated Condensed Financial
Statements.

Employee Benefit Plans: The Company sponsors numerous employee pension and
welfare benefit plans. These plans utilize various assumptions in the
determination of projected benefit obligations and expense recognition related
to pension and other postretirement obligations. These assumptions include:
discount rates, expected rates of return on plan assets, rate of future
compensation increases, mortality, termination and health care inflation trend
rates, some of which are disclosed in Note 19, "Employee Benefit Plans," within
the Notes to the Consolidated Financial Statements of the 2002 Annual Report on
Form 10-K.

KEY PENSION ASSUMPTIONS

Management develops each assumption by using relevant Company experience in
conjunction with market related data for each individual country in which such
plans exist. All assumptions are reviewed periodically with third party
actuarial consultants and adjusted as necessary.

At December 31, 2002, the Company lowered the discount rate on all of its
domestic pension plans, which represents about 92% of the Company's total
pension obligations, from 7.25% to 6.50%. The Company's weighted average
discount rate for all pension plans, including foreign affiliate plans, at
December 31, 2002, is 6.44%.
25


Reflecting lower future expected return on assets, the Company revised
downwards its estimate of the long-term rate of return on assets for domestic
pension plans to 9.0%, from 9.75% at December 31, 2002. The revised estimate of
9.0% incorporates downward adjustments from historical levels of the risk-free
rate of return and of the equity risk premium. For reference, the Company's
average annual return on plan assets for domestic pension plans stood at of
9.3%, 10.4%, 11.3%, and 11.9%, for the past 10, 15, 20, and 25 year periods,
respectively. The Company's weighted average expected return on plan assets for
all pension plans, including foreign affiliate plans, at December 31, 2002, is
8.86%.



ASSUMPTION 2001 2002
- ---------- ---- ----

Discount Rate............................................... 7.14% 6.44%
Long-Term Rate of Return on Assets.......................... 9.61% 8.86%


PENSION FUNDING

The Company contributed $50.0 million to the U.S. Master Trust in the
fourth quarter of 2002, and contributed $200 million in the first quarter of
2003. As a result, the Company will not face substantial mandatory contributions
in 2004, under current IRS contribution rules.

Depending on market conditions, and assuming that current IRS contribution
rules continue to apply in the future, the Company estimates that it may be
required to contribute an additional $200 to $400 million in the 2005 to 2006
timeframe.

The Company's Defense Electronics & Services segment represents
approximately 50% of the active U.S. Salaried Plan participants. As a result,
the Company will seek reimbursement from the Department of Defense for a portion
of its pension costs, in accordance with government regulations.

FUNDED STATUS

Funded status is derived by subtracting the value of the projected benefit
obligations at December 21, 2002 from the end of year fair value of plan assets.

During 2002, the Company's U.S. Salaried Pension Plan assets declined by
$446.7 million to $2,341.8 million at the end of 2002. This decline reflected
primarily a negative return on assets of $291.5 million, payments to plan
beneficiaries of $202.3 million and Company contributions of $50.0 million. In
addition, projected plan obligation for the U.S. Salaried Pension Plan increased
substantially due to the 75 basis point decrease in the discount rate at
year-end. As a result, funded status for the Company's total pension obligation,
including affiliate plans, deteriorated from $(383.5) million at the end of 2001
to $(1,323.9) million at the end of 2002.

Funded status at the end of 2003 will depend primarily on the actual return
on assets during the year and the discount rate at the end of the year. The
Company estimates that every 25 basis points change in the discount rate impacts
the funded status of the U.S. Salaried Pension Plan, which represents about 81%
of the Company's pension obligations, by approximately $90 million. Similarly,
every five percentage point change in the 2003 rate of return on assets impacts
the same plan by approximately $130 million.

Assuming a range of return on assets of -5% to +5% for 2003, and a range of
the discount rate of 6.25% to 6.75%, the Company estimates that the total
projected benefit obligations will be underfunded by approximately $1.2 to $1.7
billion at December 31, 2003.

MINIMUM PENSION LIABILITY

SFAS No. 87, "Employers Accounting for Pension," requires that a minimum
pension liability be recorded if a plan's market value of assets falls below the
plan's accumulated benefit obligation. In 2002, the combination of a decline in
assets and a decline in the discount rate caused several of the Company's plans
to show such a deficit. As a result, during 2002, the Company recorded a total
after-tax reduction of $765.5 million to its total shareholders' equity. It is
important to note that this reduction in total equity did not

26


cause a default in any of the Company's debt covenants. Future recognition of
additional minimum pension liabilities will depend primarily on the rate of
return on assets and the prevailing discount rate.

PENSION EXPENSE

The Company recorded $10.4 million of pension income into its Consolidated
Income Statement in 2002. The Company expects to incur between $13.0 million and
$15.0 million of pension expense that will be recorded into its Consolidated
Income Statement in 2003.

Revenue Recognition: The Company recognizes revenue as services are
rendered and when title transfers for products, subject to any special terms and
conditions of specific contracts. For the majority of the Company's sales, title
transfers when products are shipped. Under certain circumstances, title passes
when products are delivered. In the Defense Electronics & Services segment,
certain contracts require the delivery, installation, testing, certification and
customer acceptance before revenue can be recorded. Further, some sales are
recognized when the customer picks up the product.

The Defense Electronics & Services segment typically recognizes revenue and
anticipated profits under long-term, fixed-price contracts based on units of
delivery or the completion of scheduled performance milestones. Estimated
contract costs and resulting margins are recorded in proportion to recorded
sales. During the performance of such contracts, estimated final contract prices
and costs (design, manufacturing, and engineering and development costs) are
periodically reviewed and revisions are made when necessary. The effect of these
revisions to estimates is included in earnings in the period in which revisions
are made. There were no material revisions to estimates in the covered periods.

Accruals for estimated expenses related to warranties are made at the time
products are sold or services are rendered. These accruals are established using
historical information on the nature, frequency and average cost of warranty
claims and estimates of future costs. Management believes the warranty accruals
are adequate; however, actual warranty expenses could differ from estimated
amounts. The accrual for product warranties at March 31, 2003 and 2002 was $39.9
million and $37.4 million, respectively. See Note 13, "Guarantees, Indemnities
and Warranties," in the Notes to Consolidated Condensed Financial Statements for
additional details.

ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 142, which changes the accounting for goodwill from an amortization method
to an impairment only approach. The amortization of goodwill from past business
combinations ceased upon adoption of this statement on January 1, 2002. In
connection with the adoption of SFAS No. 142, the Company completed a
transitional goodwill impairment test that compared the fair value of each
reporting unit to its carrying value and determined that no impairment existed.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations" ("SFAS No. 143"). The standard requires that legal
obligations associated with the retirement of tangible long-lived assets be
recorded at fair value when incurred. The Company adopted SFAS No. 143 effective
January 1, 2003. The adoption of the pronouncement did not have a material
impact on the Company's results of operations or financial position.

The Company adopted SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets" ("SFAS No. 144"), effective January 1, 2002. SFAS
No. 144 outlines accounting and financial reporting guidelines for the sale or
disposal of long-lived assets and discontinued operations. The adoption of the
pronouncement did not have a material impact on the Company's results of
operations or financial position.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS No. 146"). SFAS No. 146
requires that a liability for a cost associated with an exit or disposal
activity be recognized and measured at its fair value in the period it is
incurred and applies

27


prospectively to such activities that are initiated after December 31, 2002. The
adoption of this standard did not have a material effect on the Company's
results of operations or financial position.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock Based
Compensation -- Transition and Disclosure, an amendment of FASB Statement No.
123" ("SFAS No. 148"). SFAS No. 148 provides alternative methods of transition
for a voluntary change to the fair value based method of accounting for
stock-based employee compensation. This statement also requires prominent
disclosures in both annual and interim financial statements about the method of
accounting for stock-based employee compensation and the effect of the method on
reported results. The Company adopted the disclosure requirements of SFAS No.
148 effective December 2002 and continues to account for its plans under the
intrinsic value recognition and measurement principles of APB Opinion No. 25,
"Accounting for Stock Issues to Employees."

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires the
recognition of liabilities for guarantees that are issued or modified subsequent
to December 31, 2002. The liabilities should reflect the fair value, at
inception, of the guarantors' obligations to stand ready to perform, in the
event that the specified triggering events or conditions occur. This
interpretation also requires disclosure of accounting policies and methodologies
with respect to warranty accruals, as well as a reconciliation of the change in
these accruals for the reporting period. Refer to Note 13, "Guarantees,
Indemnities and Warranties," in the Notes to Consolidated Condensed Financial
Statements for additional information. The Company believes the adoption of this
interpretation will not have a material effect on the Company's results of
operations or financial position.

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" ("FIN 46"). FIN 46 requires unconsolidated variable
interest entities to be consolidated by their primary beneficiaries if the
entities do not effectively disperse the risks and rewards of ownership among
their owners and other parties involved. The provisions of FIN 46 are applicable
immediately to all variable interest entities created after January 31, 2003 and
variable interest entities in which an enterprise obtains an interest in after
that date, and for variable interest entities created before this date, the
provisions are effective July 1, 2003. The Company did not create or obtain any
variable interest entities during the first quarter of 2003. The Company is
currently evaluating the provisions of this interpretation with respect to
potential variable interest entities created or obtained prior to January 1,
2003; however, we do not believe they will have a material impact on the
Company's results of operations or financial position.

RISKS AND UNCERTAINTIES

ENVIRONMENTAL MATTERS

The Company is subject to stringent environmental laws and regulations that
affect its operating facilities and impose liability for the cleanup of past
discharges of hazardous substances. In the United States, these laws include the
Federal Clean Air Act, the Clean Water Act, the Resource Conservation and
Recovery Act, and the Comprehensive Environmental Response, Compensation and
Liability Act. Management believes that the Company is in substantial compliance
with these and all other applicable environmental requirements. Environmental
compliance costs are accounted for as normal operating expenses.

In estimating the costs of environmental investigation and remediation, the
Company considers, among other things, regulatory standards, its prior
experience in remediating contaminated sites, and the professional judgment of
environmental experts. It is difficult to estimate the total costs of
investigation and remediation due to various factors, including incomplete
information regarding particular sites and other potentially responsible
parties, uncertainty regarding the extent of contamination and the Company's
share, if any, of liability for such problems, the selection of alternative
remedies, and changes in cleanup standards. When it is possible to create
reasonable estimates of liability with respect to environmental matters, the
Company establishes accruals in accordance with generally accepted accounting
principles. Insurance recoveries are included in other assets when it is
probable that a claim will be realized. Although the outcome of the Company's
various remediation efforts presently cannot be predicted with a high level of
certainty, management does not expect that these matters will have a material
adverse effect on the Company's
28


consolidated financial position, results of operations, or cash flows. For
disclosure of the Company's commitments and contingencies, see Note 21,
"Commitments and Contingencies" in the Notes to Consolidated Financial
Statements of the 2002 Annual Report on Form 10-K.

FORWARD-LOOKING STATEMENTS

Certain material presented herein consists of forward-looking statements
which involve known and unknown risks, uncertainties and other important factors
that could cause actual results to differ materially from those expressed in or
implied from such forward-looking statements. Such factors include general
economic and worldwide political conditions, foreign currency exchange rates,
competition and other factors all as more thoroughly set forth in Item 1.
Business and Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Forward-Looking Statements in the ITT Industries,
Inc. Form 10-K Annual Report for the fiscal year ended December 31, 2002 and
other of its filings with the Securities and Exchange Commission, to which
reference is hereby made.

ITEM 4. CONTROLS AND PROCEDURES

(a) The Chief Executive Officer and Chief Financial Officer of the Company
have evaluated the effectiveness of our disclosure controls and procedures (as
defined in Rules 13a-14(c) and 15d-14(c) under the Exchange Act) as of a date
within 90 days prior to the filing date of this quarterly report (the
"Evaluation Date"). Based on such evaluation, such officers have concluded that,
as of the Evaluation Date, the Company's disclosure controls and procedures are
effective in identifying, on a timely basis, material information required to be
disclosed in our reports filed or submitted under the Exchange Act.

(b) There have been no significant changes in our internal controls or in
other factors that could significantly affect such controls since the Evaluation
Date.

PART II.

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following should be read in conjunction with Note 12 to the unaudited
interim consolidated condensed financial statements in Part I of this Report, as
well as Part I Item 3 of our Annual Report on Form 10-K for the year ended
December 31, 2002.

The Company and its subsidiaries are from time to time involved in legal
proceedings that are incidental to the operation of their businesses. Some of
these proceedings allege damages against the Company relating to environmental
liabilities (including toxic tort, property damage, and remediation),
intellectual property matters (including patent, trademark and copyright
infringement, and licensing disputes), personal injury claims (including
injuries due to product failure, design or warnings issues, asbestos exposure,
or other product liability related matters), employment and pension matters,
government contract issues and commercial or contractual disputes, sometimes
related to acquisitions or divestitures. The Company will continue to vigorously
defend itself against all claims. Accruals have been established where the
outcome of the matter is probable and can be reasonably estimated. Although the
ultimate outcome of any legal matter cannot be predicted with certainty, based
on present information including the Company's assessment of the merits of the
particular claim, as well as its current reserves and insurance coverage, the
Company does not expect that such legal proceedings will have any material
adverse impact on the cash flow, results of operations, or financial condition
of the Company on a consolidated basis in the foreseeable future.

29


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) See the Exhibit Index for a list of exhibits filed herewith.

(b) ITT Industries furnished under Items 9 and 12, on April 23, 2003, a
copy of its press release announcing its earnings for the first quarter of 2003
on Form 8-K.

30


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ITT Industries, Inc.

(Registrant)

By /s/ EDWARD W. WILLIAMS
------------------------------------
Edward W. Williams
Senior Vice President and Corporate
Controller
(Principal accounting officer)

May 13, 2003

31


CERTIFICATIONS

I, Louis J. Giuliano certify that:

1. I have reviewed this quarterly report on Form 10-Q of ITT Industries,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

/s/ LOUIS J. GIULIANO
--------------------------------------
Louis J. Giuliano
Chairman, President and Chief
Executive Officer

Date: May 13, 2003

32


I, David J. Anderson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ITT Industries,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

/s/ DAVID J. ANDERSON
--------------------------------------
David J. Anderson
Senior Vice President and Chief
Financial Officer

Date: May 13, 2003

33


EXHIBIT INDEX



EXHIBIT
NO. DESCRIPTION LOCATION
- ------- ----------- --------

(2) Plan of acquisition, reorganization, arrangement, liquidation or
succession............................................................ None
(3a) ITT Industries, Inc. Restated Articles of Incorporation............... Incorporated by reference
to Exhibit 3(i) of ITT
Industries' Form 10-Q for
the quarterly period
ended June 30, 1997 (CIK
No. 216228, File No. 1-
5627)
(3c) ITT Industries, Inc. By-laws, as amended December 3, 2002............. Incorporated by reference
to Exhibit 3(c) to ITT
Industries' Form 10-K for
the fiscal year ended
December 31, 2002
(4) Instruments defining the rights of security holders, including
indentures............................................................ Not required to be filed.
The Registrant hereby
agrees to file with the
Commission a copy of any
instrument defining the
rights of holders of
long-term debt of the
Registrant and its
consolidated subsidiaries
upon request of the
Commission. (CIK No.
216228, File No. 1-
5627).
(10) Material contracts.................................................... None
(11) Statement re computation of per share earnings........................ See Note 6 of Notes to
Consolidated Condensed
Financial Statements
(15) Letter re unaudited interim financial information..................... None
(18) Letter re change in accounting principles............................. None
(19) Report furnished to security holders.................................. None
(22) Published report regarding matters submitted to vote of security
holders............................................................... None
(23) Consents of experts and counsel....................................... None
(24) Power of attorney..................................................... None
(99.1) Certification Pursuant to 18. U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002...................... Attached
(99.2) Certification Pursuant to 18. U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002...................... Attached


34