UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED MARCH 31, 2004
COMMISSION FILE NUMBER 33-24537
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
A CALIFORNIA LIMITED PARTNERSHIP
I.R.S. EMPLOYER IDENTIFICATION NO. 95-4178283
1 E. Stow Road, Marlton, NJ 08053
REGISTRANT'S TELEPHONE NUMBER:
(856) 596-3008
Securities Registered Pursuant to Section 12(b) or 12(g) of the Act: NONE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed with the Commission by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No
Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-K is not contained in this form and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference to part III of this Form 10-K or any amendment to this Form 10-K .
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes No
No market exists for the limited partnership interests of the registrant, and therefore, no aggregate market value can be determined.
Documents Incorporated by Reference
Registrant's Prospectus dated January 4, 1989, as amended (the Prospectus) and the Registrant's Supplement No. 2 dated November 21, 1989 to Prospectus dated January 4, 1989 (Supplement No. 2) but only to the extent expressly incorporated by reference in Parts I through IV hereof. Capitalized terms which are not defined herein have the same meaning as in the Prospectus.
1
2
PART I
Century Pacific Tax Credit Housing Fund-II (CPTCHF-II or the Partnership) was formed on September 2, 1988 as a limited partnership under the laws of the State of California to invest in multifamily housing developments (the Properties). The Partnership's business is to invest primarily in other limited partnerships (Operating Partnerships) that are organized for the purposes of either constructing or acquiring and operating existing affordable multifamily rental apartments (the Properties) that are eligible for the Low Income Housing Tax Credit, or to a lesser extent, the Rehabilitation Tax Credit, both enacted by the Tax Reform Act of 1986 (sometimes referred to as Credits or Tax Credits). The Partnership has invested in one Property which qualifies for the Low Income Housing Tax Credit. This Property receives one or more forms of assistance from Federal, state or local governments. A summary of the Partnership's objectives and a summary of the Tax Credits are provided in the Prospectus under "Investment Objectives and Policies" and "Federal Income Tax Aspects" on pages 45 and 79, respectively, and are incorporated herein by reference.
The partnership does not employ any persons. The partnership reimburses an affiliate for allocated overhead.
In order to stimulate private investment in low and moderate income housing of the types in which CPTCHF-II has invested, the federal government, through the Department of Housing and Urban Development (HUD), has provided investors with significant ownership incentives, such as interest subsidies, rent supplements, mortgage insurance and other measures, with the intent of reducing the risks and providing the investors/owners with certain tax benefits, limited cash distributions and the possibility of long-term capital gains. However, there are significant risks inherent in this type of housing. Long-term investments in real estate limit the ability of CPTCHF-II to vary its portfolio in response to changing economic, financial and investment conditions, rising operating costs and vacancies, rent controls and collection difficulties, costs and availability of energy, as well as other factors which normally affect real estate values. In addition, these Properties usually are rent restricted and are subject to Government Agency programs which may or may not require prior consent to transfer ownership.
The Partnership acquired the Property by investing as the limited partner in an Operating Partnership which owns the Property. As a limited partner, CPTCHF-II's liability for obligations of the Operating Partnerships is limited to its investment. The Partnership made capital contributions to the Operating Partnership in an amount sufficient to pay the Operating Partnerships expenses and to reimburse the General Partners for their costs incurred in forming the Operating Partnership, if any, and acquiring the Property. For the acquisition, this typically included a cash down payment (in one or more installments), acceptance of the Property's mortgage indebtedness, and execution of a Purchase Money Note in favor of the seller of the Property.
3
The Partnership's primary objective is to provide Low-Income Housing Tax Credits to its limited partners generally over a 10-year period. The Partnership's Operating Partnership has been allocated, by the relevant state tax credit agency, an annual amount of the Low-Income Housing Tax Credits for 10 years from the date the Property was placed in service. The required holding period of the Properties is 15 years (the Compliance Period). The Property must satisfy rent restriction, tenant income limitations and other requirements (the Low-Income Housing Tax Credit Requirements) in order to maintain eligibility for recognition of the Low-Income Housing Tax Credits at all times during the Compliance Period. Once an Operating Partnership has become eligible for the Low-Income Housing Tax Credits, it may lose such eligibility and suffer an event of recapture if its Property fails to remain in compliance with the Low-Income Housing Tax Credit Requirements. To date, the Operating Partnership has not suffered an event of recapture of Low-Income Housing Tax Credit.
As of March 31, 2004, CPTCHF-II had an acquired equity interest in the Operating Partnership set forth in the table below. The Property acquired by the Operating Partnership receives benefits under government assistance programs provided by HUD. The table below summarizes the Operating Partnership acquired and the government assistance programs benefiting the Property. Further information concerning this Property may be found in Supplement No. 2 to the Prospectus, pages 4 through 66, which information is incorporated herein by reference and is summarized below.
Capital Contribution | ||||||||||||
Obligation | ||||||||||||
Property Name, Location and Rental Units | Average Occupancy Calendar Year 2003 |
Date of Acquisition of Interest |
Percent Interest in Operating Partnership |
Total at March 31, 2004 |
Paid through March 31, 2004 |
|||||||
Plumley Village | ||||||||||||
Boston, MA | ||||||||||||
430 Residential | ||||||||||||
Units | 99% | 8/1/89 | 60% | $ | 1,648,026 | $ | 1,648,026 | |||||
December 31, 2003 | |||||||||||||
Government Assistance Program |
|||||||||||||
Mortgage Notes | Residual Note | Purchase Note | Other Note | ||||||||||
Plumley Village | |||||||||||||
Boston, MA | |||||||||||||
430 Residential | HUD Section 236 | ||||||||||||
Units | $ | 6,187,198 | $ | 5,391,987 | $ | 8,977,739 | $ | 405,895 | Section 8 |
4
As of the date of this report, there were no pending legal proceedings against CPTCHF-II or the Operating Partnership in which it has invested.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
As of the date of this report, there were no submissions of matters to a vote of security holders.
ITEM 5. MARKET FOR THE REGISTRANT'S PARTNERSHIP INTERESTS
There is at present no public market for the units of limited partnership interests (the Units), and it is unlikely that any public market for the Units will develop. See the Prospectus under "Transferability of Interests" on pages 24 and 52 of the Prospectus, which information is incorporated herein by reference. The number of owners of Units as of December 22, 2004 was approximately 513, holding 5,754 units.
As of December 22, 2004, there were no cash distributions.
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data set forth below, insofar as they relate to each of the three years ended March 31, 2004, and as of March 31, 2004 and 2003, are derived from, and are qualified by reference to, our audited financial statements included herein and should be read in conjunction with those financial statements and the notes thereto. The selected financial data as of March 31, 2002, 2001 and 2000 and for the years ended March 31, 2001 and 2000 are derived from audited financial statements not included herein. Results for past periods are not necessarily indicative of results that may be expected for future periods.
Year Ended March 31, | ||||||||||||||||
OPERATIONS | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||
Revenues | $ | | $ | | $ | | $ | 500 | $ | 500 | ||||||
Operating Expenses | (40,900 | ) | (207,622 | ) | (209,084 | ) | (189,874 | ) | (192,624 | ) | ||||||
Equity in Net Losses of | ||||||||||||||||
Operating Partnerships | (430,306 | ) | (251,269 | ) | ||||||||||||
Net Loss | $ | (40,900 | ) | $ | (207,622 | ) | $ | (209,084 | ) | $ | (619,680 | ) | $ | (443,393 | ) | |
Net Loss per Unit of | ||||||||||||||||
Limited Partnership | ||||||||||||||||
Interest | $ | (7.11 | ) | $ | (36 | ) | $ | (36 | ) | $ | (108 | ) | $ | (77 | ) | |
Year Ended March 31, | ||||||||||||||||
FINANCIAL POSITION | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||
Total Assets | $ | 871 | $ | 871 | $ | 918 | $ | 3,433 | $ | 433,553 | ||||||
5
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS
Liquidity and Capital Resources
The Partnership offered limited partnership interests to the public during calendar year 1989, pursuant to a Registration Statement filed under the Securities Act of 1933. The Partnership raised $5,754,000 in equity capital and, thereafter, invested in Operating Partnerships, which own multifamily Properties located in Illinois and Massachusetts. These properties under Section 42 of the Internal Revenue Code earn low-income housing tax credits which are passed through to the individual partners of the Partnership. Low-Income housing tax credits earned by the Partnership for calendar years 2002, 2001 and 2000 were $23,744 per year. 2002 was the final year of the Partnership receiving low-income housing tax credits.
As of March 31, 2004, the Partnership portfolio consists of one Property with 430 units.
The government restricts rental rate increases. A substantial amount of the revenue generated by this property comes from rental subsidy payments made by federal or state housing agencies. These features, which are characteristic of all low-income housing properties, limit the pool of potential buyers for these real estate assets. As a limited partner of the Operating Partnership, the Partnership does not control property disposition decisions. At the present time, management is aware of intentions of the general partners to sell the investment property in the near future.
The Partnership is currently experiencing a liquidity problem. Under the Partnership Agreement, the Partnership is entitled to receive distributions of surplus cash from the Operating Partnership which is to provide the funds necessary for the Partnership to meet its administrative expenses and pay the Partnership management fee. At the present time, the Operating Partnership has not generated sufficient cash distributions to fund the Partnership's expenses. As a result of the foregoing, the Partnership has been dependent upon its affiliates and the General Partners for continued financial support to meet its expenses. Though there can be no assurance, management believes that affiliates and/or the General Partners, though not required to do so, will continue to fund operations of the Partnership and defer receipt of payment of allocated overhead administrative expenses and partnership management fees. Allocated administrative expenses paid or accrued to affiliates and the General Partners represent reimbursement of the actual cost of goods and materials used for or by the Partnership, salaries, related payroll costs and other administrative items incurred or allocated, and direct expenses incurred in rendering legal, accounting/bookkeeping, computer, printing and public relations services. Items excluded from the overhead allocation include overhead expenses of the General Partners, including rent and salaries of employees not specifically performing the services described above. Unpaid allocated administrative expenses and partnership management fees, an annual amount up to .5% of invested assets, will accrue for payment in future operating years.
6
The Partnership is not expected to have access to any significant sources of financing. Accordingly, if unforeseen contingencies arise that cause an Operating Partnership to require additional capital to sustain operations, in addition to that previously contributed by the Partnership, the source of the required capital needs may be from (i) limited reserves from the Partnership (which may include distributions received from the Operating Partnership that would otherwise be available for distribution to partners), (ii) debt financing at the Operating partnership level (which may not be available), or (iii) additional equity contributions from the general partner of the Operating Partnership (which may not be available). There can be no assurance that any of these sources would be readily available to provide for possible additional capital requirements which may be necessary to sustain the operations of the Operating Partnership.
Contractual Obligations
The Operating Partnerships contractual cash obligations and other commercial commitments at March 31, 2004 are summarized in the following table:
Mortgage Payable | ||||||||||||||
LESS THAN | AFTER | |||||||||||||
TOTAL | 1 YEAR | 1-3 YEARS | 4-5 YEARS | 5 YEARS | ||||||||||
$ | 5,761,192 | $ | 463,660 | $ | 1,053,894 | $ | 1,248,436 | $ | 2,995,202 |
The Partnership is organized as a limited partnership and is a "pass through" tax entity which does not, itself, pay federal income tax. However, the partners of the Partnership, who are subject to federal income tax, may be affected by the Tax Reform Act of 1986, the Omnibus Budget Reconciliation Act of 1987, the Technical and Miscellaneous Revenue Act of 1988, the Omnibus Budget Reconciliation Act of 1989 and the Omnibus Budget Reconciliation Act of 1990 and all subsequent tax acts (collectively the Tax Acts). The Partnership will consider the effect of certain aspects of the Tax Acts on the partners when making investment decisions. The Partnership does not anticipate that the Tax Acts will have a material adverse impact on the Partnership's business operations, capital resources, plans or liquidity.
Results of Operations
The fiscal year of the Partnership ends on March 31 of each year, however, the fiscal year of the Operating Partnership ends on December 31. Therefore, the earnings and losses of the Operating Partnership reflected on the equity method in the Partnership's financial statements for its current fiscal year are for the calendar year ended December 31, 2003.
2004 Compared to 2003
For the fiscal year ended March 31, 2004, the Partnership recorded a net loss of approximately $41,000, as compared to a net loss of approximately $208,000 for the prior fiscal year. The decrease in net loss is the result of the elimination of management fees as an expense, due to the general partners waiver of such fee for fiscal year 2004.
7
In accordance with the equity method of accounting for limited partnership interests, the Partnership does not recognize losses from the investment properties when losses exceed the Partnership's equity method basis in this property.
Combined rental revenue of the Operating Partnerships decreased during the current calendar year. The average occupancy level for Plumley Village remained constant at 99% in calendar year 2003. The total expenses of the operating properties increased by approximately $219,000 in the current year primarily due to increases in interest expense, utilities and management fees.
In 2003, one of the Operating Partnerships sold the following property:
OPERATING | DATE | SELLING | BASIS OF ASSET | |||||||||||||
PARTNERSHIP | PROJECT NAME | LOCATION | SOLD | PRICE | SOLD | GAIN | ||||||||||
Washington | Washington Courts | |||||||||||||||
Courts LP | Apts. | Chicago, IL | 9/16/2003 | $ | 7,123,996 | $ | 6,139,302 | $ | 984,694 |
This property was sold at its fair market value which was less than the existing debt on the property.
2003 Compared to 2002
For the fiscal year ended March 31, 2003, the Partnership recorded a net loss of approximately $208,000, as compared to a net loss of approximately $209,000 for the prior fiscal year. The decrease in net loss is the result of a small decrease in the Partnership's expenses of approximately $1,000.
In accordance with the equity method of accounting for limited partnership interests, the Partnership does not recognize losses from investment properties when losses exceed the Partnership's equity method basis in these properties. One of the two investments has had an equity method basis of zero since March 31, 1993. The recorded share of the Partnership's other investment on an equity method basis was reduced to zero in 2001.
In the aggregate, combined rental revenue of the Operating Partnerships increased during calendar year 2003. The average occupancy level for Plumley Village remained constant at 99% in calendar year 2002, but Washington Court increased to 94% occupancy level in calendar year 2003. The combined total expenses of the two operating properties decreased by approximately $43,000 in calendar year 2003 primarily due to decreases in interest, repairs and maintenance and management fees offset with increases in utilities, other operating expenses and depreciation.
Inflation
Inflation is not expected to have a material adverse impact on the Partnership's operations during its period of ownership of the Properties.
Other
The Partnership's operations are not subject to any significant seasonal fluctuations. The Partnership believes it is in compliance with environmental regulations and does not anticipate material effects of continued compliance.
8
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
The financial statements together with the report of the independent auditors thereon are set forth on the pages indicated in ITEM 15.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On July 28, 2004, the prior auditors, Rubin Brown, Gornstein & Co., LLP (Rubin) were dismissed as auditors for the Partnership. The decision to change accountants was approved by the general partners of the Partnership. Rubins report on the Partnerships financial statements for the years ended March 31, 2003 and 2002 contained a modification as to uncertainty of the Partnership to continue as a going concern. Rubins report on the above mentioned financial statements contained no adverse opinion or disclaimer of opinion, and was not qualified or modified as to uncertainty, audit scope or accounting principles, other than those previously discussed.
Effective July 28, 2004, the Partnership engaged Asher & Company, Ltd. (Asher) to perform the audit of the Partnerships financial statements as of and for the year ended March 31, 2004.
There are no known disagreements on any matter of accounting principles or practices or financial statement disclosure with current or predecessor auditors.
ITEM 9a. CONTROLS AND PROCEDURES
As of the end of the period reported in this report, an evaluation was carried out, under the supervision of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, in all material respects, with respect to the recording, processing, summarizing and reporting of information required to be disclosed by us in the reports that we file or submit under the Exchange Act.
There have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date of the evaluation described above.
9
Mr. Deutch received a B.B.A. with distinction from the University of Michigan School of Business Administration in 1962 and a Juris Doctor degree with honors from the University of Michigan Law School in 1965. He is a member of the Order of the Coif. Mr. Deutch served in the Honors Program in the Office of the Chief Counsel of the Internal Revenue Service from 1965 to 1967, where he was assigned to the Interpretative Division in Washington, D.C. He attended Georgetown Law Center and received his Master of Laws degree in taxation in 1967. Mr. Deutch is a member of the State Bars of Michigan and California, as well as the American, Federal, Los Angeles, and Beverly Hills Bar Associations.
KEY OFFICERS OF CPII AND AFFILIATES
JAMES V. BLEILER
Mr. Bleiler is the Chief Financial Officer of CPRC. He previously was a Senior Auditor for Arthur Anderson & Company, Controller for Atlantic Aviation Corporation, and Assistant Controller for Provident National Bank. He has over 36 years of diversified experience in real estate accounting and commercial banking. Mr. Bleiler holds a Bachelor of Science degree in Accounting from Widener University, and is a Certified Public Accountant.
ITEM 11. EXECUTIVE COMPENSATION
The Partnership has no officers or directors. However, in connection with the operations of the partnership and the Operating Partnerships, the General Partners and their Affiliates will or may receive certain fees, compensation, income and other payments which are described in the Prospectus under "Compensation, Fees and Reimbursements" on page 17, the terms of which are incorporated herein by reference.
ITEM 12. PARTNERSHIP INTEREST OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
No partner in CPTCHF-II owns more than 5% of the total number of partnership interests outstanding. Irwin J. Deutch, the Managing General Partner, holds a one-half percent General Partnership Interest.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Irwin J. Deutch is the Managing General Partner of CPTCHF-II, and CPII is also a General Partner. Irwin J. Deutch is the sole Director and President of CPII, and the stock of CPII is solely owned by the Deutch Family Trust. Mr. Deutch is also the President, sole Director and the Deutch Family Trust is the sole stockholder of Century Pacific Realty Corporation (CPRC), a General Partner of the Operating Partnerships that own the Properties in which CPTCHF-II has invested. CPII received a partnership management fee for its services in managing and advising the Partnership and its business. CPEC, an affiliate, provides all the services and materials necessary for the operation of the Partnership and is reimbursed for actual costs. These transactions are more particularly set forth in the financial statements found under ITEM 15.
As of March 31, 2004, a third-party buyer had entered into a conditional contract to acquire CP Equity, CP Capital, CP Realty, and their affiliated companies and partnerships from Deutch's family trust. As of March 31, 2004, these acquisitions had not yet occurred, but are anticipated to occur in 2005.
11
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) | Exhibits and financial statement schedules | |||||
(1) | Financial Statements: | |||||
Report of Independent Registered Public Accounting Firm as | ||||||
of March 31, 2004 | F-1 | |||||
Report of Independent Registered Public Accounting Firm as | ||||||
of March 31, 2003 and 2002 | F-2 | |||||
Balance Sheets as of March 31, 2004 and 2003 | F-3 | |||||
Statements of Operations for the Years Ended March 31, | ||||||
2004, 2003 and 2002 | F-4 | |||||
Statements of Partners' Deficit for the | ||||||
Years Ended March 31, 2004, 2003 and 2002 | F-5 | |||||
Statements of Cash Flows for the Years Ended March 31, | ||||||
2004, 2003 and 2002 | F-6 | |||||
Notes to Financial Statements | F-7 |
12
(2) | Financial Statement Schedules: | ||||||
Schedule III - Real Estate and Accumulated Depreciation of | |||||||
Operating Partnerships
in which CPTCHF-II has Limited |
|||||||
Partnership Interests |
F-15 | ||||||
Notes to Schedule III - Real Estate and Accumulated | |||||||
Depreciation of
Operating Partnerships in which |
|||||||
CPTCHF-II has Limited
Partnership Interests |
F-15 | ||||||
Schedule IV - Mortgage Loans on Real Estate of Operating | |||||||
Partnerships in
which CPTCHF-II has Limited Partnership |
|||||||
Interests |
F-17 | ||||||
Notes to Schedule IV - Mortgage Loans on Real Estate of | |||||||
Operating Partnerships
in which CPTCHF-II has Limited |
|||||||
Partnership Interests |
F-17 |
All other schedules are omitted because they are not applicable, or the required information is shown in the financial statements or notes thereto.
(b) | Reports on Form 8-K | |||
Not applicable | ||||
(c) | Exhibits | |||
31.1 | Certification Pursuant to 15 U.S.C. Section 7241, as Adopted | |||
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | ||||
31.2 | Certification Pursuant to 15 U.S.C. Section 7241, as Adopted | |||
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | ||||
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, | |||
as Adopted Pursuant to Section 906 of the | ||||
Sarbanes-Oxley Act of 2002* | ||||
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, | |||
as Adopted Pursuant to Section 906 of the | ||||
Sarbanes-Oxley Act of 2002* | ||||
(d) | Financial Statement Schedule | |||
Not applicable | ||||
* Filed herewith |
13
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Partners
Century Pacific Tax Credit Housing Fund - II
We have audited the accompanying balance sheet of Century Pacific Tax Credit Housing Fund - II as of March 31, 2004, and the related statements of operations, partners' deficit and cash flows for the year then ended. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Century Pacific Tax Credit Housing Fund - II as of March 31, 2004 and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Partnership will continue as a going concern. As discussed in Note 3 to the financial statements, the Partnership has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans regarding these matters also are described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Our audit was made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed under Item 15 are presented for purposes of complying with the Securities and Exchange Commission's rules and are not a part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in our audit of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.
/s/ ASHER & COMPANY, LTD.
Philadelphia, Pennsylvania
October 11, 2004
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Partners
Century Pacific Tax Credit Housing Fund -
II
We have audited the accompanying balance sheet of Century Pacific Tax Credit Housing Fund - II as of March 31, 2003, and the related statements of operations, partners' deficit and cash flows for each of the two years in the period ended March 31, 2003. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Century Pacific Tax Credit Housing Fund - II as of March 31, 2003 and the results of its operations and its cash flows for each of the two years in the period ended March 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Partnership will continue as a going concern. As discussed in Note 3 to the financial statements, the Partnership has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans regarding these matters also are described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed under Item 15 are presented for purposes of complying with the Securities and Exchange Commission's rules and are not a part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.
/s/ RUBIN, BROWN, GORNSTEIN & CO. LLP
St. Louis, Missouri
June 3, 2003
F-2
CENTURY PACIFIC TAX CREDIT HOUSING FUND II
BALANCE SHEETS
ASSETS | ||||||||
March 31, | ||||||||
2004 | 2003 | |||||||
Cash | $ | | $ | | ||||
Advance to a general partner (Note 4) | 871 | 871 | ||||||
Investments in operating partnerships (Note 5) | | | ||||||
TOTAL ASSETS | $ | 871 | $ | 871 | ||||
LIABILITIES AND PARTNERS' DEFICIT | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 5,800 | $ | 5,800 | ||||
Due to affiliates (Note 4) | 2,309,995 | 2,269,095 | ||||||
Loan payable – affiliate (Note 4) | 40,594 | 40,594 | ||||||
TOTAL LIABILITIES | $ | 2,356,389 | $ | 2,315,489 | ||||
COMMITMENTS AND CONTINGENCIES (Note 6) | ||||||||
PARTNERS' DEFICIT | ||||||||
General partners | (72,609 | ) | (72,200 | ) | ||||
Limited partners, $1,000 stated value per unit, | ||||||||
25,000 units authorized, 5,574 units issued | ||||||||
and outstanding | (2,282,909 | ) | (2,242,418 | ) | ||||
TOTAL PARTNERS’ DEFICIT | (2,355,518 | ) | (2,314,618 | ) | ||||
$ | 871 | $ | 871 | |||||
F-3
See the accompanying report letter and notes to financial statements.
CENTURY PACIFIC TAX CREDIT HOUSING FUND II
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, | ||||||||||
2004 | 2003 | 2002 | ||||||||
REVENUES | ||||||||||
Transfer fees | $ | | $ | | $ | | ||||
EXPENSES | ||||||||||
Partnership management fee – affiliate | | 162,091 | 159,321 | |||||||
(Note 4) | ||||||||||
Allocated overhead expenses – affiliate | 37,600 | 37,600 | 37,600 | |||||||
(Note 4) | ||||||||||
Other general and administrative | ||||||||||
expenses | 3,300 | 7,931 | 12,163 | |||||||
TOTAL EXPENSES | $ | 40,900 | $ | 207,622 | $ | 209,084 | ||||
LOSS BEFORE EQUITY IN NET LOSSES OF | ||||||||||
OPERATING PARTNERSHIPS | (40,900 | ) | (207,622 | ) | (209,084 | ) | ||||
EQUITY IN NET LOSSES OF OPERATING | ||||||||||
PARTNERSHIPS (NOTE 5) | | | | |||||||
NET LOSS | $ | (40,900 | ) | $ | (207,622 | ) | $ | (209,084 | ) | |
ALLOCATION OF NET LOSS | ||||||||||
General partners | $ | (40,491 | ) | $ | (2,076 | ) | $ | (2,091 | ) | |
Limited partners | (409 | ) | (205,546 | ) | (206,993 | ) | ||||
$ | (40,900 | ) | $ | (207,622 | ) | $ | (209,084 | ) | ||
NET LOSS PER UNIT OF LIMITED | ||||||||||
PARTNERSHIP INTEREST | $ | (7.11 | ) | $ | (36 | ) | $ | (36 | ) | |
AVERAGE NUMBER OF OUTSTANDING UNITS | 5,754 | 5,754 | 5,754 | |||||||
F-4
See the accompanying report letter and notes to financial statements.
CENTURY PACIFIC TAX CREDIT HOUSING FUND II
STATEMENTS
OF PARTNERS' DEFICIT
FOR THE YEARS ENDED MARCH 31, 2004, 2003 AND 2002
GENERAL | LIMITED | |||||||||
PARTNERS | PARTNERS | TOTAL | ||||||||
PARTNERS' DEFICIT APRIL 1, 2001 | $ | (68,033 | ) | $ | (1,829,879 | ) | $ | (1,897,912 | ) | |
NET LOSS | (2,091 | ) | (206,993 | ) | (209,084 | ) | ||||
PARTNERS' DEFICIT MARCH 31, 2002 | (70,124 | ) | (2,036,872 | ) | (2,106,996 | ) | ||||
NET LOSS | (2,076 | ) | (205,546 | ) | (207,622 | ) | ||||
PARTNERS' DEFICIT MARCH 31, 2003 | (72,200 | ) | (2,242,418 | ) | (2,314,618 | ) | ||||
NET LOSS | (409 | ) | (40,491 | ) | (40,900 | ) | ||||
PARTNERS' DEFICIT MARCH 31, 2004 | $ | (72,609 | ) | $ | (2,282,909 | ) | $ | (2,355,518 | ) | |
PERCENTAGE INTEREST MARCH 31, 2004 | 1% | 99% | 100% | |||||||
F-5
See the accompanying report letter and notes to financial statements.
CENTURY PACIFIC TAX CREDIT HOUSING FUND II
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, | ||||||||||
2004 | 2003 | 2002 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
Net Loss | $ | (40,900 | ) | $ | (207,622 | ) | $ | (209,084 | ) | |
Adjustments to reconcile net loss | ||||||||||
to net cash used in operating | ||||||||||
activities: | ||||||||||
Equity in net losses of | ||||||||||
operating partnerships | | | | |||||||
Change in assets and liabilities: | ||||||||||
Increase (decrease) in | ||||||||||
accounts payable and | ||||||||||
accrued expenses | | 1,629 | (1,629 | ) | ||||||
Increase in due to affiliates | 40,900 | 205,946 | 208,198 | |||||||
NET CASH USED IN | ||||||||||
OPERATING ACTIVITIES | $ | | $ | (47 | ) | $ | (2,515 | ) | ||
NET DECREASE IN CASH | $ | | $ | (47 | ) | $ | (2,515 | ) | ||
CASH BEGINNING OF YEAR | | 47 | 2,562 | |||||||
CASH END OF YEAR | $ | | $ | | $ | 47 | ||||
NET LOSS PER UNIT OF LIMITED | ||||||||||
PARTNERSHIP INTEREST | $ | | $ | | $ | | ||||
AVERAGE NUMBER OF OUTSTANDING UNITS | 5,754 | 5,754 | 5,754 | |||||||
F-6
See the accompanying report letter and notes to financial statements.
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2004, 2003 AND 2002
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF ACCOUNTING
The Partnership maintains its financial records on the tax basis. Memorandum entries, while not recorded in the records of the Partnership, have been made in order to prepare the financial statements in accordance with accounting principles generally accepted in the United States of America.
On August 7, 1991, management of the Partnership changed from a calendar year end to a fiscal year end of March 31 for financial reporting purposes. Accordingly, the Partnerships quarterly periods end June 30, September 30 and December 31. The Operating Partnerships, for financial reporting purposes, have a calendar year. The Partnership, as well as the Operating Partnerships, has a calendar year for income tax purposes.
ESTIMATES AND ASSUMPTIONS
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.
INVESTMENTS IN OPERATING PARTNERSHIPS
The Partnership uses the equity method to account for its investments in the Operating Partnerships (Note 4). Under the equity method of accounting, the investments are carried at cost and adjusted for the Partnerships share of the Operating Partnerships results of operations and by cash distributions received. Equity in the loss of each Operating Partnership allocated to the Partnership is not recognized to the extent that the investment balance would become negative.
SYNDICATION COSTS
Public offering costs have been recorded as a direct reduction to the capital accounts of the Limited Partners.
F-7
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
Notes To Financial Statements (Continued)
INCOME TAXES | ||
No provision has been made for income taxes in the accompanying financial statements since such taxes and/or the recapture of the Low-Income Housing Tax Credit benefits received, if any, are the liability of the individual partners. The Partnership uses the accrual method of accounting for tax purposes. | ||
NET LOSS PER UNIT OF LIMITED PARTNERSHIP INTEREST | ||
Net loss per unit of limited partnership interest is calculated based upon the weighted average number of units of limited partnership interest (units) outstanding. | ||
2. | OPERATIONS | |
Century Pacific Tax Credit Housing Fund-II, a California limited partnership, (the Partnership or CPTCHF-II), was formed on September 2, 1988 for the purpose of raising capital by offering and selling limited partnership interests and then acquiring limited partnership interests in partnerships (the Operating Partnerships) owning and operating existing residential apartment rental properties (the Properties). | ||
The general partners of the Partnership are Century Pacific Capital II Corporation, a California corporation (CPII), and Irwin Jay Deutch, an individual (collectively, the general partners). The general partners and affiliates of the general partners (the general partners and affiliates) have interests in the Partnership and receive compensation from the Partnership and the Operating Partnerships (Note 4). | ||
The Properties qualify for the Low-Income Housing Tax Credit established by Section 42 of the Tax Reform Act of 1986 (the Low-Income Housing Tax Credit). These properties are leveraged low-income multifamily residential complexes and receive one or more forms of assistance from federal, state or local governments, or agencies (the Government Agencies). | ||
In September 1988, the Partnership began raising capital from sales of limited partnership interests, at $1,000 per unit, to limited partners.The Partnership authorized the issuance of a maximum of 25,000 Partnership Units of which 5,754 were subscribed and issued. The limited partnership interest offering closed as of December 31, 1989. | ||
As of March 31, 2004, the Partnership has an acquired limited partnership interest of 60% in Laurel-Clayton Limited Partnership, an existing Operating Partnership which owns an apartment rental property. | ||
F-8 |
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
Notes To Financial Statements (Continued)
3. | GOING CONCERN | |
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Partnership as a going concern. The Partnership's Operating Partnerships have not achieved the operating results required to provide the Partnership with sufficient cash distributions to fund the Partnership's administrative costs. Additionally, as of March 31, 2004, the Partnership has incurred allocated loss from its Operating Partnership to the extent of the Partnership's cash contributions. As a result of the foregoing, the Partnership is dependent upon the general partners and affiliates for continued financial support. | ||
Management maintains that the general partners and affiliates, though not required to do so, will continue to fund current operations by deferring payment to related parties of allocated overhead expenses, and by funding any Partnership operating costs. Unpaid allocated overhead expenses will accrue and become payable when the Operating Partnerships either generate sufficient cash distributions to the Partnership to cover such expenses or when the Operating Partnerships are sold. At the present time, the general partners are making a conscious effort to sell these properties. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. | ||
4. TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES OF THE GENERAL PARTNERS | ||
Century Pacific Placement Corporation (CPPC), an affiliate of the general partners, served as the broker-dealer-manager for sales of the limited partnership interests in the Partnership. Century Pacific Realty Corporation (CPRC), an affiliate of CPII, is a general partner in the Operating Partnership. | ||
The general partners have an aggregate one percent interest in the Partnership. CPRC has a one-half percent interest in each of the Operating Partnerships. | ||
The general partners and affiliates receive compensation and reimbursement of expenses from the Partnership, as set forth in the limited partnership agreement, for their services in managing the Partnership and its business. Pursuant to the partnership agreement, the Partnership is required to pay CPII an annual management fee for its services in connection with the management of the affairs of the Partnership. The annual management fee is equal to .5% of invested assets (as defined by the partnership agreement). CPII has waived this fee for fiscal year 2004. The general partners and affiliates also receive compensation and reimbursement of expenses from the Operating Partnerships. This compensation and reimbursement includes services provided to the Partnership during its offering stage, acquisition stage and operational stage. The general partners have waived any disposition fees earned from the sale of Washington Courts in fiscal year 2004. | ||
F-9 |
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
Notes To Financial Statements (Continued)
The general partners and affiliates earned the following fees for services provided to the Partnership and were entitled to reimbursement for costs incurred by the general partners and affiliates on behalf of the Partnership and the Operating Partnerships for the years ended March 31, 2004, 2003 and 2002 as follows:
2004 | 2003 | 2002 | ||||||||
Fees and reimbursement from the | ||||||||||
Partnership: | ||||||||||
Partnership management fee | ||||||||||
(CPII) | $ | 0 | $ | 162,091 | $ | 159,321 | ||||
Reimbursement for overhead | ||||||||||
allocated from Century Pacific | ||||||||||
Equity Corporation (CPEC) | 37,600 | 37,600 | 37,600 | |||||||
$ | 37,600 | $ | 199,691 | $ | 196,921 | |||||
At March 31, 2004 and 2003, unsecured non-interest bearing amounts due to affiliates consist of fees and certain general and administrative costs payable by the Partnership to the general partners and affiliates totaling $1,741,741 and $1,695,781, respectively.
At March 31, 2004 and 2003, CPII owed the Partnership for an unsecured, non-interest bearing advance of $871.
At March 31, 2004 and 2003, CPRC was owed $40,594 for a non-interest bearing, demand, cash advance to the Partnership.
As of March 31, 2004 and 2003, CPII was owed $568,254 for a non-interest bearing, demand cash advance made to the Partnership.
The general partners may advance funds to the Partnership to fund operating deficits, but are not obligated to do so. Such advances shall be evidenced by a promissory note of a term no more than 12 months in length and at a rate of interest no lower than the prime rate. All such loans shall be repaid prior to any distributions of net cash. At March 31, 2004 and 2003, the Partnership had no outstanding advances due to the general partners.
F-10
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
Notes To Financial Statements (Continued)
5. INVESTMENTS IN OPERATING PARTNERSHIPS
At March 31, 2004 and 2003, the Partnership owned limited partnership interests in Operating Partnerships, one and two respectively, which are invested in a Property. One property was sold in September 2003.
The Partnership's equity in net operating losses in these Operating Partnerships has exceeded the investment balance. Consequently, the investment balances have been reduced to zero in accordance with the equity method of accounting.
The name and location of the Property in which the Operating Partnership holds a beneficial interest is as follows:
NAME OF | NAME AND | |
OPERATING PARTNERSHIP | LOCATION OF PROPERTY | |
Laurel-Clayton Limited Partnership | Plumley Village | |
Boston, Massachusetts |
A summarized combined balance sheet as of December 31, 2003 and 2002 and statements of operations of the aforementioned Operating Partnerships for the years then ended is as follows:
CENTURY PACIFIC TAX CREDIT HOUSING FUND II
BALANCE SHEET
ASSETS
2003 | 2002 | ||||||
Cash | $ | 483,213 | $ | 700,907 | |||
Reserve for replacements | 989,007 | 940,464 | |||||
Land and buildings | 13,774,982 | 17,940,488 | |||||
Other assets | 587,761 | 1,346,977 | |||||
$ | 15,834,963 | $ | 20,928,836 | ||||
F-11
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II | ||||||
Notes To Financial Statements | ||||||
BALANCE SHEET (Continued) | ||||||
LIABILITIES AND PARTNERS' DEFICIT | ||||||
2003 | 2002 | |||||
Notes payable | $ | 20,526,619 | $ | 26,008,201 | ||
Other liabilities | 573,943 | 1,481,300 | ||||
21,100,562 | 27,489,501 | |||||
Partners' deficit | (5,265,599 | ) | (6,560,665 | ) | ||
$ | 15,834,963 | $ | 20,928,836 | |||
COMBINED STATEMENT OF OPERATIONS | |||||||
2003 | 2002 | ||||||
REVENUES | |||||||
Rental income | $ | 5,463,504 | $ | 5,491,368 | |||
Cancellation of debt | 1,173,908 | | |||||
Gain on sale | 984,694 | | |||||
Other income | 196,046 | 368,276 | |||||
TOTAL REVENUES | 7,818,152 | 5,859,644 | |||||
EXPENSES | |||||||
Utilities | 1,082,928 | 981,955 | |||||
Repairs and maintenance | 891,488 | 1,014,607 | |||||
Management fees | 312,269 | 273,429 | |||||
Other operating expense | 1,443,514 | 2,242,540 | |||||
Interest | 1,768,124 | 676,922 | |||||
Depreciation and amortization | 1,044,535 | 1,134,247 | |||||
TOTAL EXPENSES | 6,542,858 | 6,323,700 | |||||
NET INCOME/(LOSS) | $ | 1,275,294 | $ | (464,056 | ) | ||
Allocation of Gain (Loss) | |||||||
General Partners and other | |||||||
Limited Partners | $ | 767,495 | $ | (69,459 | ) | ||
CPTCHF-II | 507,799 | (394,597 | ) | ||||
$ | 1,275,294 | $ | (464,056 | ) | |||
F-12
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II | ||||||||||||||||
Notes To Financial Statements (Continued) | ||||||||||||||||
In 2003, one of the Operating Partnerships sold the following property: | ||||||||||||||||
OPERATING | DATE | SELLING | BASIS OF | |||||||||||||
PARTNERSHIP | PROJECT NAME | LOCATION | SOLD | PRICE | ASSET SOLD | GAIN | ||||||||||
Washington Courts LP | Washington Courts Apts. | Chicago, IL | 9/16/2003 | $ | 7,123,996 | $ | 6,139,302 | $ | 984,694 |
This property was sold at its fair market value, which was less than the existing debt on the property. | ||
6. | COMMITMENTS AND CONTINGENCIES | |
The Federal Housing Administration (FHA) and the Department of Housing and Urban Development (HUD) exercise control over the projects through provisions of Regulatory Agreements (the Agreements). The Agreements restrict the Projects, without prior written approval from HUD, from encumbering, acquiring, altering or disposing of land, buildings and equipment; using the Properties for any purpose other than the use originally intended; engaging in any other business or activity; and paying distributions to partners, compensation to officers or directors, or for any purpose other than reasonable operating expenses. The Agreements also stipulate that FHA and HUD shall control the rental rates, rate of return on investment and method of operation. | ||
In addition, the Agreements require the Properties to make cash deposits on a monthly basis into a reserve fund for replacements. The respective mortgagees are the designated custodians of the reserve funds and withdrawals can only be made with HUD approval. | ||
7. | FAIR VALUE OF FINANCIAL INSTRUMENTS | |
It is not possible to estimate the fair value of related party receivables, advance from affiliates, or payable to related party since such amounts result from related party transactions, the terms of which may not be available from other sources. | ||
F-13 |
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II | |
Notes To Financial Statements (Continued) | |
8. | QUARTERLY FINANCIAL DATA (UNAUDITED) |
The Partnerships unaudited quarterly financial information is as follows: |
Net Loss | ||||||
per Unit of | ||||||
Limited | ||||||
Partnership | ||||||
Net Loss | Interest | |||||
Quarter ended: | ||||||
June 30, 2003 | $ | (9,400 | ) | $ | (1.63 | ) |
September 30, 2003 | (9,400 | ) | (1.63 | ) | ||
December 31, 2003 | (9,400 | ) | (1.63 | ) | ||
March 31, 2004 | (12,700 | ) | (2.21 | ) | ||
Quarter ended: | ||||||
June 30, 2002 | (9,446 | ) | (1.64 | ) | ||
September 30, 2002 | (9,400 | ) | (1.63 | ) | ||
December 31, 2002 | (8,984 | ) | (1.56 | ) | ||
March 31, 2003 | (179,792 | ) | (31.25 | ) |
F-14
Schedule III
Page 1 Of 1
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
REAL ESTATE AND ACCUMULATED DEPRECIATION OF OPERATING
PARTNERSHIPS IN WHICH CPTCHF-II HAS LIMITED PARTNERSHIP INTERESTS
DECEMBER 31, 2003
Plumley Village Apartments (1)
Boston, MA
430 Residential Units
COST CAPITALIZED | |||||||||||||||||||||||
(DISPOSED OF) | |||||||||||||||||||||||
INITIAL COST TO | SUBSEQUENT | GROSS AMOUNT AT WHICH | |||||||||||||||||||||
OPERATING PARTNERSHIP | TO ACQUISITION | CARRIED AT CLOSE OF YEAR | |||||||||||||||||||||
ENCUMBRANCES (2) | LAND | BUILDINGS
AND IMPROVEMENTS |
LAND | BUILDINGS
AND IMPROVEMENTS |
LAND | BUILDINGS
AND IMPROVEMENTS |
TOTAL (3) | ||||||||||||||||
$ | 20,526,619 | $ | 1,100,000 | $ | 17,383,785 | $ | — | $ | 7,185,148 | $ | 1,100,000 | $ | 24,568,933 | $ | 25,668,933 |
LIFE UPON WHICH DEPRECIATION | ||||||||
ACCUMULATED | DATE OF | DATE | IN LATEST INCOME STATEMENT | |||||
DEPRECIATION (3) | CONSTRUCTION | ACQUIRED | IS COMPUTED | |||||
|
||||||||
BUILDINGS AND | ||||||||
IMPROVEMENTS | ||||||||
$ 11,893,951 | 1973 | 9/89 | 27.5 |
NOTE 1 – DESCRIPTION OF PROPERTIES
The Property held by the Operating Partnership in which CPTCHF-II has invested is a housing project, primarily for families and elderly or handicapped individuals of low and moderate income.
NOTE 2 – SCHEDULE OF ENCUMBRANCES
Mortgage | Residual | Purchase | ||||||
Notes | Note | Note | Total | |||||
Plumley Village Apartments | 5,761,192 | 5,312,165 | 9,453,262 | 20,526,619 |
F-15
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
NOTES TO
SCHEDULE III – REAL ESTATE AND ACCUMULATED
DEPRECIATION OF OPERATING PARTNERSHIPS IN WHICH
CPTCHF-II HAS LIMITED PARTNERSHIP INTERESTS
DECEMBER 31, 2003
NOTE 3 – RECONCILIATION OF REAL ESTATE AND ACCUMULATED DEPRECIATION
ACCUMULATED | ||||||
COST | DEPRECIATION | |||||
Balance at December 31, 2000 | 30,009,807 | 12,301,112 | ||||
Additions during year: | ||||||
Depreciation | — | 1,060,317 | ||||
Improvements | 1,854,436 | — | ||||
Balance at December 31, 2001 | 31,864,243 | 13,361,429 | ||||
Additions during year: | ||||||
Depreciation | — | 1,116,288 | ||||
Improvements | 553,962 | — | ||||
Balance at December 31, 2002 | $ | 32,418,205 | $ | 14,477,717 | ||
Additions during year: | ||||||
Depreciation | — | 848,101 | ||||
Improvements | 525,989 | — | ||||
Deletions during year: | ||||||
Disposition of property | (7,275,261 | ) | (3,431,867 | ) | ||
Balance at December 31, 2003 | $ | 25,668,933 | $ | 11,893,95 | 1 | |
F-16
Schedule IV
Page 1 of 1
CENTURY PACIFIC TAX CREDIT HOUSING FUND-II
MORTGAGE
LOANS ON REAL ESTATE OF OPERATING
PARTNERSHIPS IN WHICH CPTCHF-II HAS
LIMITED PARTNERSHIP INTERESTS
DECEMBER 31, 2003
Monthly | |||||||||||
Payments to | Original | ||||||||||
Final | Maturity | Face | Carrying | ||||||||
Interest | Maturity | (Net of HUD | Amount of | Amount of | |||||||
Description (1) | Rate | Date | Subsidy) | Mortgage | Mortgage (2) | ||||||
First Mortgage Assumed: | |||||||||||
Laurel-Clayton Limited | |||||||||||
Partnership | |||||||||||
Plumley Village | 8.5% | 2012 | $ 24,364 | $ 10,635,000 | $ 5,761,192 |
NOTE 1 – DESCRIPTION
The Operating Partnership has invested in one Property.
Laurel-Clayton Limited Partnership assumed a mortgage loan obligation from the seller of the Property. The mortgage loan obligation is insured by the United States Department of Housing and Urban Development and is secured by the land and buildings of the Property.
NOTE 2 – RECONCILIATION OF MORTGAGES
MORTGAGE | RESIDUAL | |||||
LOANS | NOTES | |||||
Balance at December 31, 2000 | 11,886,871 | 5,114,890 | ||||
Additions during year: | ||||||
Accrued interest | — | 128,086 | ||||
Deductions during year: | ||||||
Payments | 393,368 | — | ||||
Balance at December 31, 2001 | 11,493,503 | 5,242,976 | ||||
Additions during year: | ||||||
Accrued interest | — | 149,011 | ||||
Deductions during year: | ||||||
Payments | 428,413 | — | ||||
Balance at December 31, 2002 | $ | 11,065,090 | $ | 5,391,987 | ||
Additions during year: | ||||||
Accrued interest | — | 224,000 | ||||
Deductions during year: | ||||||
Payments | (426,006 | ) | (303,822 | ) | ||
Disposition of property | (4,877,892 | ) | — | |||
Balance at December 31, 2003 | $ | 5,761,192 | $ | 5,312,165 | ||
F-17
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENTURY PACIFIC TAX CREDIT HOUSING | ||||
FUND II | ||||
January 21, 2005 | /s/ | Irwin Jay Deutch | ||
Date | By: | Irwin Jay Deutch, as Managing General Partner | ||
and | ||||
Century Pacific Capital II Corporation, as Corporate | ||||
General Partner and as attorney-in-fact for all Investor | ||||
Limited Partners | ||||
January 21, 2005 | /s/ | Irwin Jay Deutch | ||
Date | By: | Irwin Jay Deutch, President |
14
EXHIBIT INDEX
* Filed herewith