Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------------------
FORM 10-Q
------------------------

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER: 0-30903

------------------------
VIRAGE, INC.
(Exact name of registrant as specified in its charter)

DELAWARE 38-3171505
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


411 BOREL AVENUE, 100S
SAN MATEO, CALIFORNIA 94402-3116
(650) 573-3210

(Address, including zip code, and telephone number, including area code, of the
registrant's principal executive offices)

------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
[X] Yes [ ] No


The number of outstanding shares of the registrant's Common Stock, $0.001
par value, was 20,915,346 as of November 3, 2002.


-------------------------------------------------------------------------------
-------------------------------------------------------------------------------






VIRAGE, INC.

INDEX

PAGE

PART I: FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)


Condensed Consolidated Balance Sheets - September 30, 2002 and
March 31, 2002..............................................................................1

Condensed Consolidated Statements of Operations -- Three and Six Months Ended
September 30, 2002 and 2001.................................................................2

Condensed Consolidated Statements of Cash Flows -- Six Months Ended
September 30, 2002 and 2001.................................................................3

Notes to Condensed Consolidated Financial Statements...................................................4

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations..................................................................14

Item 3. Quantitative and Qualitative Disclosures About Market Risk......................................32

Item 4. Controls and Procedures.........................................................................32




PART II: OTHER INFORMATION


Item 1. Legal Proceedings................................................................................33

Item 2. Changes in Securities and Use of Proceeds........................................................33

Item 3. Defaults Upon Senior Securities..................................................................34

Item 4. Submission of Matters to a Vote of Security
Holders....................................................................................34

Item 5. Other Information................................................................................34

Item 6. Exhibits and Reports on Form 8-K.................................................................35

Signature................................................................................................36

Certifications...........................................................................................37







PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


VIRAGE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)



September 30, March 31,
2002 2002
--------- ---------
ASSETS

Current assets:
Cash and cash equivalents ................................................. $ 3,610 $ 4,586
Short-term investments .................................................... 18,031 26,108
Accounts receivable, net .................................................. 2,013 2,366
Prepaid expenses and other current assets ................................. 795 220
--------- ---------
Total current assets .................................................. 24,449 33,280

Property and equipment, net ................................................. 2,493 3,701
Other assets ................................................................ 2,400 2,571
--------- ---------
Total assets .......................................................... $ 29,342 $ 39,552
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable .......................................................... $ 636 $ 831
Accrued payroll and related expenses ...................................... 2,023 2,376
Accrued expenses .......................................................... 2,360 2,946
Deferred revenue .......................................................... 3,112 3,050
--------- ---------
Total current liabilities ............................................. 8,131 9,203

Deferred rent ............................................................... 358 290


Commitments and contingencies

Stockholders' equity:
Preferred stock ........................................................... -- --
Common stock .............................................................. 21 21
Additional paid-in capital ................................................ 121,332 121,387
Deferred compensation ..................................................... (1,332) (2,425)
Accumulated deficit ....................................................... (99,168) (88,924)
--------- ---------
Total stockholders' equity ............................................ 20,853 30,059
--------- ---------
Total liabilities and stockholders' equity ............................ $ 29,342 $ 39,552
========= =========


See accompanying notes.


1





VIRAGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three Months Ended Six Months Ended
September 30, September 30,
------------------------ ------------------------
2002 2001 2002 2001
-------- -------- -------- --------


Revenues:
License revenues ...................................... $ 1,673 $ 2,932 $ 3,284 $ 4,814
Service revenues ...................................... 1,604 1,663 3,228 3,710
Other revenues ........................................ -- 151 -- 212
-------- -------- -------- --------
Total revenues ...................................... 3,277 4,746 6,512 8,736
Cost of revenues:
License revenues ...................................... 160 178 347 332
Service revenues(1) ................................... 1,059 2,405 2,218 4,937
Other revenues ........................................ -- 91 -- 148
-------- -------- -------- --------
Total cost of revenues .............................. 1,219 2,674 2,565 5,417
-------- -------- -------- --------
Gross profit ............................................ 2,058 2,072 3,947 3,319
Operating expenses:
Research and development(2) ........................... 2,444 2,344 4,826 4,817
Sales and marketing(3) ................................ 3,062 4,423 6,747 8,862
General and administrative(4) ......................... 1,069 1,330 2,211 2,662
Stock-based compensation .............................. 364 756 735 1,538
-------- -------- -------- --------
Total operating expenses ............................ 6,939 8,853 14,519 17,879
-------- -------- -------- --------
Loss from operations .................................... (4,881) (6,781) (10,572) (14,560)
Interest and other income, net .......................... 138 412 328 980
-------- -------- -------- --------
Net loss ................................................ $ (4,743) $ (6,369) $(10,244) $(13,580)
======== ======== ======== ========

Basic and diluted net loss per share .................... $ (0.23) $ (0.31) $ (0.49) $ (0.67)
======== ======== ======== ========

Shares used in computation of basic and
diluted net loss per share ............................ 20,773 20,247 20,730 20,190
======== ======== ======== ========


(1) Excluding $5 and $10 in amortization of deferred stock-based compensation
for the three and six months ended September 30, 2002, respectively ($69
and $143 for the three and six months ended September 30, 2001,
respectively).

(2) Excluding $23 and $46 in amortization of deferred stock-based compensation
for the three and six months ended September 30, 2002, respectively ($102
and $219 for the three and six months ended September 30, 2001,
respectively).

(3) Excluding $24 and $55 in amortization of deferred stock-based compensation
for the three and six months ended September 30, 2002, respectively ($227
and $459 for the three and six months ended September 30, 2001,
respectively).

(4) Excluding $312 and $624 in amortization of deferred stock-based
compensation for the three and six months ended September 30, 2002,
respectively ($358 and $717 for the three and six months ended September
30, 2001, respectively).


See accompanying notes.


2





VIRAGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


Six Months Ended
September 30,
-------------------
2002 2001
-------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ............................................................ $(10,244) $(13,580)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization ..................................... 1,296 1,481
Loss on disposal of assets ........................................ 106 --
Amortization of deferred compensation related to
stock options and issuance of stock options to consultants ...... 822 1,928
Amortization of technology right .................................. 18 17
Amortization of warrant fair values ............................... 6 438
Changes in operating assets and liabilities:
Accounts receivable ............................................. 353 (526)
Prepaid expenses and other current assets ....................... (575) (127)
Other assets .................................................... 153 --
Accounts payable ................................................ (195) (221)
Accrued payroll and related expenses ............................ (353) (15)
Accrued expenses ................................................ (586) (201)
Deferred revenue ................................................ 62 (500)
Deferred rent ................................................... 68 111
-------- --------
Net cash used in operating activities ............................... (9,069) (11,195)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment .................................. (194) (309)
Purchase of short-term investments .................................. (33,250) (43,163)
Sales and maturities of short-term investments ...................... 41,327 39,205
-------- --------
Net cash provided by (used in) investing activities ................. 7,883 (4,267)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options, net of repurchases ......... 59 (7)
Proceeds from employee stock purchase plan .......................... 151 489
-------- --------
Net cash provided by financing activities ........................... 210 482
-------- --------
Net decrease in cash and cash equivalents ........................... (976) (14,980)
Cash and cash equivalents at beginning of period .................... 4,586 19,680
-------- --------
Cash and cash equivalents at end of period .......................... $ 3,610 $ 4,700
======== ========

SUPPLEMENTAL DISCLOSURES OF NONCASH OPERATING, INVESTING AND FINANCING
ACTIVITIES:
Book value of equipment write-downs ................................. $ 432 $ --
Accumulated depreciation of equipment write-downs ................... $ 326 $ --
Deferred compensation related to stock options ...................... $ 36 $ 123
Reversal of deferred compensation upon employee termination ......... $ 394 $ 567


See accompanying notes.


3



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2002
(unaudited)

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and in accordance with the instructions to Form
10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) necessary for a fair
presentation of the financial statements at September 30, 2002 and for the three
and six month periods ended September 30, 2002 and 2001 have been included.

The condensed consolidated financial statements include the accounts of
Virage, Inc. (the "Company") and its majority owned subsidiaries, Virage Europe,
Ltd. and Virage GmbH. All significant intercompany balances and transactions
have been eliminated in consolidation.

Results for the three and six months ended September 30, 2002 are not
necessarily indicative of results for the entire fiscal year or future periods.
These financial statements should be read in conjunction with the consolidated
financial statements and the accompanying notes included in the Company's Annual
Report on Form 10-K, dated June 14, 2002 as filed with the United States
Securities and Exchange Commission. The accompanying balance sheet at March 31,
2002 is derived from the Company's audited consolidated financial statements at
that date.

Revenue Recognition

The Company enters into arrangements for the sale of licenses of software
products and related maintenance contracts, application services and
professional services offerings; and also receives revenues under U.S.
government agency research grants. Service revenues include revenues from
maintenance contracts, application services, and professional services. Other
revenues are primarily U.S. government agency research grants.

The Company's revenue recognition policy is in accordance with the American
Institute of Certified Public Accountants' ("AICPA") Statement of Position No.
97-2 ("SOP 97-2"), "Software Revenue Recognition", as amended by Statement of
Position No. 98-4, "Deferral of the Effective Date of SOP 97-2, "Software
Revenue Recognition"" ("SOP 98-4"), and Statement of Position No. 98-9,
"Modification of SOP No. 97-2 with Respect to Certain Transactions" ("SOP 98-9")
and is also consistent with the Securities and Exchange Commission's Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." For
each arrangement, the Company determines whether evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable, and collection
is probable. If any of these criteria are not met, revenue recognition is
deferred until such time as all criteria are met. The Company considers all
arrangements with payment terms extending beyond twelve months and other
arrangements with payment terms longer than normal not to be fixed or
determinable. If collectibility is not considered probable, revenue is
recognized when the fee is collected. No customer has the right of return.

Arrangements consisting of license and maintenance. For those contracts
that consist solely of license and maintenance, the Company recognizes license
revenues based upon the residual method after all elements other than
maintenance have been delivered as prescribed by SOP 98-9. The Company
recognizes maintenance revenues over the term of the maintenance contract as
vendor specific objective evidence of fair value for maintenance exists. In
accordance with paragraph ten of SOP 97-2, vendor specific objective evidence of
fair value of maintenance is determined by reference to the price the customer
will be required to pay when it is sold separately (that is, the renewal rate).
Each license agreement offers additional maintenance renewal periods at a stated
price. Maintenance contracts are typically one year in duration. Revenue is
recognized on a per copy basis for licensed software when each copy of the
license requested by the customer is delivered.


4



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

Revenue is recognized on licensed software on a per user or per server
basis for a fixed fee when the product master is delivered to the customer.
There is no right of return or price protection for sales to domestic and
international distributors, system integrators, or value added resellers
(collectively, "resellers"). In situations where the reseller has a purchase
order or other contractual agreement from the end user that is immediately
deliverable upon, the Company recognizes revenue on the shipment to the
reseller, if other criteria in SOP 97-2 are met, since the Company has no risk
of concessions. The Company defers revenue on shipments to resellers if the
reseller does not have a purchase order or other contractual agreement from an
end user that is immediately deliverable upn or other criteria in SOP 97-2 are
not met. The Company recognizes royalty revenues upon receipt of the quarterly
reports from the vendors.

When licenses and maintenance are sold together with professional services
such as consulting and implementation, license fees are recognized upon
shipment, provided that (1) the criteria in the previous paragraph have been
met, (2) payment of the license fee is not dependent upon the performance of the
professional services, and (3) the services do not include significant
alterations to the features and functionality of the software.

Should professional services be essential to the functionality of the
licenses in a license arrangement which contains professional services or should
an arrangement not meet the criteria mentioned above, both the license revenues
and professional service revenues are recognized in accordance with the
provisions of the AICPA's Statement of Position No. 81-1, "Accounting for
Performance of Construction Type and Certain Production Type Contracts" ("SOP
81-1"). When reliable estimates are available for the costs and efforts
necessary to complete the implementation services and the implementation
services do not include contractual milestones or other acceptance criteria, the
Company accounts for the arrangements under the percentage of completion
contract method pursuant to SOP 81-1 based upon input measures such as hours or
days. When such estimates are not available, the completed contract method is
utilized. When an arrangement includes contractual milestones, the Company
recognizes revenues as such milestones are achieved provided the milestones are
not subject to any additional acceptance criteria.

Application services. Application services revenues consist primarily of
web design and integration fees, video processing fees and application hosting
fees. Web design and integration fees are recognized ratably over the contract
term, which is generally six to twelve months. The Company generates video
processing fees for each hour of video that a customer deploys. Processing fees
are recognized as encoding, indexing and editorial services are performed and
are based upon time-based rates of video content. Application hosting fees are
generated by and based upon the number of video queries processed, subject in
most cases to monthly minimums. The Company recognizes revenues on transaction
fees that are subject to monthly minimums based upon the monthly minimum rate
since the Company has no further obligations, the payment terms are normal and
each month is a separate measurement period.

Professional Services. The Company provides professional services such as
consulting, implementation and training services to its customers. Revenues from
such services, when not sold in conjunction with product licenses, are generally
recognized as the services are performed provided all other revenue recognition
criteria are met.

Other revenues. Other revenues consist primarily of U.S. government agency
research grants that are best effort arrangements. The software-development
arrangements are within the scope of the Financial Accounting Standards Board's
("FASB") Statement of Financial Accounting Standards No. 68, "Research and
Development Arrangements." As the financial risks associated with the
software-development arrangement rests solely with the U.S. government agency,
the Company is recognizing revenues as the services are performed. The cost of
these services are included in cost of other revenues. The Company's contractual
obligation is to provide the required level of effort (hours), technical
reports, and funds and man-hour expenditure reports.


5



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

Use of Estimates

The preparation of the accompanying unaudited condensed consolidated
financial statements requires management to make estimates and assumptions that
effect the amounts reported in these financial statements. Actual results could
differ from those estimates.

Cash Equivalents and Short-Term Investments

The Company invests its excess cash in money market accounts and debt
instruments and considers all highly liquid debt instruments purchased with an
original maturity of three months or less to be cash equivalents. Investments
with an original maturity at the time of purchase of over three months are
classified as short-term investments regardless of maturity date, as all such
instruments are classified as available-for-sale and can be readily liquidated
to meet current operational needs. At September 30, 2002, all of the Company's
total cash equivalents and short-term investments were classified as
available-for-sale and consisted of obligations issued by U.S. government
agencies and multinational corporations, maturing within one year.

Comprehensive Net Loss

The Company has adopted the Financial Accounting Standards Board's ("FASB")
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income" ("FAS 130"). FAS 130 establishes standards for the reporting and display
of comprehensive income (loss) and its components in a full set of general
purpose financial statements. To date, unrealized gains and losses have been
insignificant and the Company has had no other significant comprehensive income
(loss), and consequently, net loss equals total comprehensive net loss.

Net Loss per Share

Basic and diluted net loss per share are computed in conformity with the
FASB's Statement of Financial Accounting Standards No. 128, "Earnings Per Share"
("FAS 128"), for all periods presented, using the weighted average number of
common shares outstanding less shares subject to repurchase.


6



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

The following table presents the computation of basic and diluted net loss
per share and pro forma basic and diluted net loss per share (in thousands,
except per share data):

Three Months Ended Six Months Ended
September 30, September 30,
------------------- -------------------
2002 2001 2002 2001
-------- -------- -------- --------
Net loss ........................... $ (4,743) $ (6,369) $(10,244) $(13,580)
======== ======== ======== ========
Weighted-average shares of common
stock outstanding ................ 20,783 20,383 20,745 20,363
Less weighted-average shares of
common stock subject to
repurchase ....................... (10) (136) (15) (173)
-------- -------- -------- --------
Weighted-average shares used in
computation of basic and
diluted net loss per share ....... 20,773 20,247 20,730 20,190
======== ======== ======== ========

Basic and diluted net loss per
share ............................ $ (0.23) $ (0.31) $ (0.49) $ (0.67)
======== ======== ======== ========

The Company has excluded all outstanding stock options, warrants and shares
subject to repurchase from the calculation of basic and diluted net loss per
share because these securities are antidilutive for all periods presented. Such
securities, had they been dilutive, would have been included in the computation
of diluted net loss per share using the treasury stock method.

Impact of Recently Issued Accounting Standards

In August 2001, the FASB issued Statement of Financial Accounting Standards
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets ("FAS
144")," which addresses financial accounting and reporting for the impairment or
disposal of long-lived assets and supersedes FAS 121 and the accounting and
reporting provisions of Accounting Principles Board Opinion No. 30, "Reporting
the Results of Operations for a Disposal of a Segment of a Business." The
Company adopted FAS 144 as of April 1, 2002 and, to date, the adoption of this
statement has not had a significant impact on the Company's financial position
and results of operations. The Company monitors its long-lived assets, primarily
its property and equipment, for impairment issues as part of its on-going
financial processes and the provisions of FAS 144 could result in the Company
recording additional charges in the future.

In November 2001, the FASB issued a Staff Announcement (the "Announcement"),
Topic D-103, which concluded that the reimbursement of "out-of-pocket" expenses
should be classified as revenue in the statement of operations. The Company
adopted the Announcement in its fiscal fourth quarter of its year ended March
31, 2002 and the Announcement did not have a material affect on the Company's
operations, financial position or cash flows.

7



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

In July 2002, the FASB issued Statement of Financial Accounting Standards
No. 146, "Accounting for Costs Associated with Exit and Disposal Activities
("FAS 146")." This statement revises the accounting for exit and disposal
activities under the FASB's Emerging Issues Task Force Issue 94-3, "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity ("EITF 94-3")," by spreading out the reporting of expenses related to
restructuring activities. Commitment to a plan to exit an activity or dispose of
long-lived assets will no longer be sufficient to record a one-time charge for
most anticipated costs. Instead, companies will record exit or disposal costs
when they are "incurred" and can be measured at fair value, and they will
subsequently adjust the recorded liability for changes in estimated cash flows.
The provisions of FAS 146 are effective prospectively for exit or disposal
activities initiated after December 31, 2002. Companies may not restate
previously issued financial statements for the effect of the provisions of FAS
146 and liabilities that a company previously recorded under EITF 94-3 are
grandfathered. The Company has recorded charges related to exit and disposal
activities in the past pursuant to EITF 94-3 and may be required to record
additional charges in the future according to FAS 146. However, based upon the
facts and circumstances around charges that the Company historically has been
required to record, the Company currently does not believe that the adoption of
FAS 146 will have a materially different impact on its operations, financial
position or cash flows as the accounting treatment under the provisions of FAS
146 are not dissimilar to those prescribed under EITF 94-3.

2. Commitments and Contingencies

In the normal course of business, the Company is subject to commitments and
contingencies, including operating leases, restructuring liabilities and
litigation including securities-related litigation and other claims in the
ordinary course of business. The Company records accruals for such contingencies
based upon its assessment of the probability of occurrence and, where
determinable, an estimate of the liability. The Company considers many factors
in making these assessments including past history and the specifics of each
matter. The Company reviews its assessment of the likelihood of loss on any
outstanding contingencies as part of its on-going financial processes. However,
actual results may differ from these estimates under different assumptions and
conditions.

Commitments

At September 30, 2002, the Company has contractual and commercial
commitments not included on its balance sheet primarily for its San Mateo,
California facility that it has an obligation to lease through September 2006.
For the remainder of the fiscal year ended March 31, 2003, the Company's total
commitments amount to $1,673,000. Future full fiscal year commitments are as
follows: $3,338,000 in 2004, $3,382,000 in 2005, $3,240,000 in 2006 and
$1,844,000 in 2007 ($13,477,000 in total commitments as of September 30, 2002).


8



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)
Restructuring

During the six months ended September 30, 2002, the Company implemented
additional restructuring programs to better align operating expenses with
anticipated revenues. The Company recorded a $746,000 restructuring charge (the
significant majority of which was recorded during the three months ended June
30, 2002), which consisted of $640,000 in employee severance costs and $106,000
in equipment write-downs across most of the expense line items in the Company's
consolidated statement of operations for the six months ended September 30,
2002. The restructuring programs resulted in a reduction in force across all
company functions of approximately 35 employees. At March 31, 2002, the Company
had $763,000 of accrued restructuring costs (the significant majority of which
were recorded during the three months ended March 31, 2002) related to monthly
rent for excess facility capacity, employee severance payments and other exit
costs. The Company expects to pay out all restructuring amounts accrued as of
September 30, 2002 over the course of the next 12 months.

The following table depicts the restructuring activity during the six months
ended September 30, 2002 (in thousands):




Expenditures
Balance at ------------------- Balance at
Category March 31, 2002 Additions Cash Non-cash September 30, 2002
-------- -------------- --------- ---- -------- ------------------

Excess facilities............. $ 460 $ -- $ 260 $ -- $ 198
Employee severance............ 259 640 782 -- 117
Equipment write-downs......... -- 106 -- 106 --
Other exit costs.............. 44 -- 9 -- 35
-------------- --------- ------ -------- ------------------
Total...................... $ 763 $ 746 $1,053 $ 106 $ 350
============== ========= ====== ======== ==================


During the six months ended September 30, 2001, the Company implemented
restructuring programs to better align operating expenses with anticipated
revenues. The Company recorded a $847,000 restructuring charge ($397,000 of
which was recorded during the three months ended June 30, 2001 and $450,000 of
which was recorded during the three months ended September 30, 2001), which
consisted of $345,000 in facility exit costs and $502,000 in employee severance
costs across most of the expense line items in the Company's consolidated
statement of operations for the six months ended September 30, 2001. The
restructuring programs resulted in a reduction in force across all company
functions of approximately 45 employees. At September 30, 2001, the Company had
$362,000 of accrued restructuring costs related to monthly rent for excess
facility capacity, employee severance payments and other exit costs. The Company
paid these accrued amounts out over the course of the 12 months subsequent to
September 30, 2001.

The following table depicts the restructuring activity during the six months
ended September 30, 2001 (in thousands):



Balance at
Category Additions Cash Expenditures September 30, 2001
-------- --------- ----------------- ------------------

Excess facilities............. $ 345 $ 95 $ 250
Employee severance............ 502 390 112
--------- ----------------- ------------------
Total...................... $ 847 $ 485 $ 362
========= ================= ==================



9




VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

The Company has invested significant resources into developing and
marketing its recently introduced application products. The Company believes
that these application products broaden the value proposition to business
software application users and expects to derive future revenues as a result of
these product introductions. The market for the Company's application products
is in a relatively early stage. The Company cannot predict how the market for
its application products will develop, and part of its strategic challenge will
be to convince enterprise customers of the productivity, communications, cost
and other benefits of its application products. The Company's future revenues
and revenue growth rates will depend in large part on its success in creating
market acceptance for its application products. If the Company fails to do so,
its products and services will not achieve widespread market acceptance, and may
not generate significant revenues to offset its development, sales and marketing
costs, which will hurt its business. This could lead to the Company taking
additional restructuring actions in order to reduce costs and bring staffing in
line with anticipated requirements.

The Company has experienced excess facility capacity and should it continue
to be unable to find a sub lessee at a rate equivalent to its operating lease
rate, the Company may be required to record a charge for the rental payments
that it owes to its landlord relating to any excess facility capacity. The
Company's management reviews its facility requirements and assesses whether any
excess capacity exists as part of its on-going financial processes.

Litigation

Beginning on August 22, 2001, purported securities fraud class action
complaints were filed in the United States District Court for the Southern
District of New York. The cases were consolidated and the litigation is now
captioned as In re Virage, Inc. Initial Public Offering Securities Litigation,
Civ. No. 01-7866 (SAS) (S.D.N.Y.), related to In re Initial Public Offering
Securities Litigation, 21 MC 92 (SAS) (S.D.N.Y.). On or about April 19, 2002,
plaintiffs electronically served an amended complaint. The amended complaint is
brought purportedly on behalf of all persons who purchased the Company's common
stock from June 28, 2000 through December 6, 2000. It names as defendants the
Company; one current and one former officer of the Company; and several
investment banking firms that served as underwriters of the Company's initial
public offering. The complaint alleges liability under Sections 11 and 15 of the
Securities Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange
Act of 1934, on the grounds that the registration statement for the offering did
not disclose that: (1) the underwriters had agreed to allow certain customers to
purchase shares in the offerings in exchange for excess commissions paid to the
underwriters; and (2) the underwriters had arranged for certain customers to
purchase additional shares in the aftermarket at predetermined prices. The
amended complaint also alleges that false analyst reports were issued. No
specific damages are claimed.

The Company is aware that similar allegations have been made in other
lawsuits filed in the Southern District of New York challenging over 300 other
initial public offerings and secondary offerings conducted in 1999 and 2000.
Those cases have been consolidated for pretrial purposes before the Honorable
Judge Shira A. Scheindlin. On July 15, 2002, the Company (and the other issuer
defendants) filed a motion to dismiss. The Company believes that the allegations
against it and the individual defendants are without merit, and intends to
contest them vigorously.

From time to time, the Company may become involved in litigation claims
arising from its ordinary course of business. The Company believes that there
are no claims or actions pending or threatened against it, the ultimate
disposition of which would have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flows.


10



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

NASDAQ National Market Trading Requirements

The NASDAQ National Market maintains certain minimum requirements for the
Company's stock to remain eligible for trading. One of these requirements is
that the Company's common stock price cannot trade below $1.00 per share for 30
consecutive trading days. The Company has, in the past, received correspondence
from NASDAQ notifying the Company that it was not in compliance with the minimum
bid price requirement. The Company subsequently was able to regain compliance
with the requirement. As of September 30, 2002, the Company was in full
compliance with all of NASDAQ's minimum listing requirements, although the
closing bid price of the Company's common stock was below $1.00 per share. In
October 2002, the Company received notice from NASDAQ that it was no longer in
compliance with its minimum bid price requirement (see Note 6). There can be no
assurance that the Company's common stock will remain eligible for trading on
the NASDAQ National Market or the NASDAQ SmallCap Market. If the Company's stock
were delisted, the ability of the Company's stockholders to sell any of the
Company's common stock at all would be severely, if not completely, limited.

3. Stockholders' Equity

Voluntary Stock Option Cancellation and Re-grant Program

In February 2002, the Company offered a voluntary stock option cancellation
and re-grant program to its employees. The plan allowed employees with stock
options at exercise prices of $5.00 per share and greater to cancel a portion or
all of these unexercised stock options effective February 6, 2002, if they so
chose, provided that should an employee participate, any option granted to that
employee within the six months preceding February 6, 2002 was also automatically
cancelled. On February 6, 2002, 2,678,250 shares with a weighted-average
exercise price of $9.54 per share were cancelled pursuant to this program. As a
result of this program, the Company was required to grant its employees stock
options on August 7, 2002 at the closing market price as of that date. On August
7, 2002, the Company issued 2,538,250 shares at $0.59 per share to employees
that participated in the Company's Voluntary Stock Option Cancellation and
Re-grant Program.

In addition, the Company had two employees that were eligible to participate
in this program that did not meet certain employee definitional criteria
pursuant to APB Opinion No. 25, "Accounting for Stock Issued to Employees," as
interpreted by the FASB's Interpretation No. 44, "Accounting for Certain
Transactions involving Stock Compensation, an interpretation of APB Opinion No.
25." Accordingly, the Company had to account for the option grants to these two
participants as though they were non-employees pursuant to EITF Issue 96-18,
"Accounting for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in Conjunction with Selling, Goods or Services," resulting in the
Company recording non-cash, stock-based charges of $87,000 for the six months
ended September 30, 2002.


11




VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

Warrant Issued to a Customer

In December 2000, the Company entered into a services agreement with a
customer and issued an immediately exercisable, non-forfeitable warrant to
purchase 200,000 shares of common stock at $5.50 per share. The warrant expires
in December 2003. The value of the warrant was estimated to be $648,000 and was
based upon a Black-Scholes valuation model with the following assumptions: risk
free interest rate of 7.0%, no dividend yield, volatility of 90%, expected life
of three years, exercise price of $5.50 and fair value of $5.38. The non-cash
amortization of the warrant's value was recorded against service revenues as
revenues from services were recognized over the one-year services agreement.
During the three months and six months ended September 30, 2001, the Company
recorded $216,000 and $432,000, respectively, as contra-service revenues
representing the pro-rata amortization of the warrant's value for the
aforementioned periods (none during the three or six months ended September 30,
2002).

4. Segment Reporting

The Company has two reportable segments: the sale of software and related
software support services including revenues from U.S. government agencies
("software") and the sale of its application and professional services which
includes set-up fees, professional services fees, video processing fees, and
application hosting fees ("application and professional services"). The
Company's Chief Operating Decision Maker ("CODM") is the Company's Chief
Executive Officer who evaluates performance and allocates resources based upon
total revenues and gross profit (loss). Discrete financial information for each
segment's profit and loss and each segment's total assets is not provided to the
Company's CODM, nor is it tracked by the Company.

Information on the Company's reportable segments for the three and six
months ended September 30, 2002 and 2001 are as follows (in thousands):



Three Months Ended Six Months Ended
September 30, September 30,
--------------------------- -----------------------
2002 2001 2002 2001
------------ ----------- ----------- -----------

Software:

Total revenues.................. $ 2,383 $ 3,792 $ 4,633 $ 6,378

Total cost of revenues.......... 346 402 732 760
----------- ----------- ----------- -----------

Gross profit.................... $ 2,037 $ 3,390 $ 3,901 $ 5,618
=========== =========== =========== ===========

Application and Professional
Services:

Total revenues.................. $ 894 $ 954 $ 1,879 $ 2,358

Total cost of revenues.......... 873 2,272 1,833 4,657
----------- ----------- ----------- -----------


Gross profit (loss)............. $ 21 $ (1,318) $ 46 $ (2,299)
=========== ============ =========== ============



12



VIRAGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 30, 2002
(unaudited)

5. Income Taxes

The Company has not recorded a provision for federal and state or foreign
income taxes for the three and six months ended September 30, 2002 or 2001
because the Company has experienced net losses since inception, which have
resulted in deferred tax assets. The Company has recorded a valuation allowance
against all deferred tax assets as a result of uncertainties regarding the
realization of the balances through future taxable profits.

6. Subsequent Events

NASDAQ National Market Trading Requirements

The Company's stock is currently traded on the NASDAQ National Market. Under
NASDAQ's listing maintenance standards, if the closing bid price of the
Company's common stock is under $1.00 per share for 30 consecutive trading days,
NASDAQ may choose to notify the Company that it may delist its common stock from
the NASDAQ National Market. On October 31, 2002, the Company received notice
from NASDAQ that it is not in compliance with NASDAQ's listing maintenance
standards and that it has until January 29, 2003 to regain compliance. If at any
time before January 29, 2003 the bid price of the Company's common stock closes
at $1.00 per share or more for a minimum of 10 consecutive trading days, NASDAQ
will consider notifying the Company that it complies with the maintenance
standards. If the Company is unable to meet this minimum bid price requirement
by January 29, 2003, the Company expects to have the option of transferring to
the NASDAQ SmallCap Market, which makes available a 180 calendar day extended
grace period for the minimum $1.00 bid price requirement (instead of a 90 day
grace period as provided by the NASDAQ National Market). In addition, the
Company expects that it may also be eligible for an additional 180 calendar day
grace period on the NASDAQ SmallCap Market (ie. until October 27, 2003) provided
that the Company meets the other non-bid price related listing criteria. If the
Company transfers to the NASDAQ SmallCap Market, the Company expects that it may
be eligible to transfer back to the NASDAQ National Market if its bid price
maintains the $1.00 per share requirement for 30 consecutive trading days and it
has maintained compliance with all other continued listing requirements for the
NASDAQ National Market. There can be no assurance that the Company's common
stock will remain eligible for trading on the NASDAQ National Market or the
NASDAQ SmallCap Market. If the Company's stock were delisted, the ability of the
Company's stockholders to sell any of the Company's common stock at all would be
severely, if not completely, limited.

Restructuring

In October 2002, the Company implemented additional restructuring programs
to further reduce its expenses. The Company reduced its workforce by
approximately 15 additional employees and expects to record a $200,000
restructuring charge during the three months ended December 31, 2002, which
consists primarily of employee severance costs. The Company expects to pay out
all restructuring amounts related to this October 2002 reduction in force by
December 31, 2002.


13




Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following discussion and analysis of our financial condition and
results of operations should be read in conjunction with the "Selected
Consolidated Financial Data", the condensed consolidated financial statements
and related notes contained herein. This discussion contains forward-looking
statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. We may identify these statements by the use of words
such as "believe", "expect", "anticipate", "intend", "plan" and similar
expressions. These forward-looking statements involve several risks and
uncertainties. Our actual results may differ materially from those set forth in
these forward-looking statements as a result of a number of factors, including
those described under the caption "Risk Factors" herein. These forward-looking
statements speak only as of the date of this report, and we caution you not to
rely on these statements without also considering the risks and uncertainties
associated with these statements and our business as addressed elsewhere in this
report.

Virage, Inc. is a provider of software products, professional services and
application services that enable owners of rich-media and video assets to more
effectively communicate, manage, retrieve and distribute these rich-media assets
for improved productivity and communications. Depending on their particular
needs and resources, our customers may elect to license our software products or
employ our application or professional services. Our customers include media and
entertainment companies, other corporations, government agencies and educational
institutions.

Recent Events

Application Products

Recently, we introduced four new application products: VS Publishing, VS
Webcasting, VS Learning, and VS Production. VS Publishing offers media and
entertainment customers a streamlined workflow for rich-media web publishing,
including a simple editorial control and greater website programming
capabilities. VS Webcasting allows corporations to self-produce live and
on-demand webcasting events such as executive communications, human resource
broadcasts and webinars. VS Learning is a new enterprise software application
for rich-media training and e-learning that enables companies to create, manage,
publish and view on-demand training courses and presentations containing video
and other rich-media information. Finally, VS Production is an integrated
software solution for media and entertainment enterprises that automates the
professional video production process from acquisition to distribution.

We continue to believe that the success of our application products is
critical to our future and have heavily invested our resources in the
development, marketing, and sale of them. The market for our application
products is in a relatively early stage. We cannot predict how much the market
for our application products will develop, and part of our strategic challenge
will be to convince enterprise customers of the productivity, communications,
cost, and other benefits of these products. Our future revenues and revenue
growth rates will depend in large part on our success in creating market
acceptance for one or more of our application products.


14



Business Restructuring Charges


During the six months ended September 30, 2002, we executed additional
restructuring measures to reduce headcount and infrastructure and to consolidate
operations worldwide. We re-evaluated our cost structure and further reduced
headcount and infrastructure across all functional areas of the company in our
continued efforts to limit our future expense growth. These headcount and
infrastructure changes resulted in a reduction in force of approximately 35
employees worldwide and the recording of $746,000 in business restructuring
charges during the six months ended September 30, 2002. A breakdown of our
business restructuring charges during the six months ended September 30, 2002
and the remaining restructuring accrual is as follows:



Expenditures
Balance at -------------------- Balance at
Category March 31, 2002 Additions Cash Non-cash September 30, 2002
-------- -------------- --------- ---- -------- ------------------

Excess facilities and other exit costs...... $ 504 $ -- $ 271 $ -- $ 233
Employee separation and other costs......... 259 640 782 -- 117
Equipment write-downs....................... -- 106 -- 106 --
-------------- --------- ------- -------- ------------------
Total.............................. $ 763 $ 746 $ 1,053 $ 106 350
============== ========= ======= ======== ==================


Excess Facilities and Other Exit Costs: Excess facilities and other exit
costs relate to lease obligations and closure costs associated with offices we
have vacated as a result of our cost reduction initiatives. Cash expenditures
for excess facilities and other exit costs during the six months ended September
30, 2002 primarily represent contractual ongoing lease payments. In our San
Mateo, CA headquarters location, we have an operating lease commitment for
approximately 48,000 square feet of office space, an amount that exceeds our
current requirements. It is our management's best estimate that some of this
space will continue to be under-utilized for the next six months and that we
will not be able to recoup all losses from our rental payments for the period
from October 1, 2002 to March 31, 2003 by earning a profit from a sub lessee at
some point over the course of our obligation period, which continues through
September 2006. Should we continue to have excess operating lease capacity
subsequent to March 31, 2003 and be unable to find a sub lessee at a rate
equivalent to our operating lease rate, it is likely that we will be required to
record additional charges for the rental payments that we owe to our landlord
relating to excess capacity within this facility. Currently, our management is
working through our facility requirements for periods subsequent to March 31,
2003 and is exploring a number of potential options. Our management reviews our
facility requirements and assesses whether any excess capacity exists as part of
our on-going financial processes.

Employee Separation and Other Costs: Employee separation and other costs,
which include severance, related taxes, outplacement and other benefits, totaled
approximately $640,000 during the six months ended September 30, 2002
(representing approximately 35 terminated employees), and $782,000 was paid in
cash during the six months ended September 30, 2002. Personnel affected by the
cost reduction initiatives during the six months ended September 30, 2002
include employees in positions throughout the company in sales, marketing,
services, engineering, and general and administrative functions in all
geographies.

Equipment Write-Downs: As part of our cost restructuring efforts, we decided
to substantially downsize our subsidiary in the United Kingdom, primarily in
response to weak market conditions in Europe. Pursuant to these efforts, we
reduced our European asset infrastructure by reducing assets previously used by
terminated employees. This resulted in a write-off of approximately $106,000 of
assets at net book value. Our management reviews its equipment requirements and
assesses whether any excess equipment exists as part of our on-going financial
processes.

In October 2002, we implemented additional restructuring efforts to further
reduce expenses. We reduced our workforce by approximately 15 additional
employees and expect to record a $200,000 restructuring charge, which consisted
primarily of employee severance costs. We expect to pay out all restructuring
amounts related to this reduction in force by December 31, 2002.


15



Voluntary Stock Option Cancellation and Re-grant Program

In February 2002, we canceled 2,678,250 stock options of certain employees
who elected to participate in our voluntary stock option cancellation and
re-grant program. Many of our employees canceled stock options that had
significantly higher exercise prices in comparison to where our common stock
price currently trades. On August 7, 2002, we issued 2,538,250 stock options to
current employees who participated in the program with a new exercise price
equal to $0.59 per share.


We believe that this program has helped, and will continue to help, to retain
our employees and to improve our workforce morale. However, this program may
cause dilution to our existing stockholder base, which may cause our stock price
to fall.


Critical Accounting Policies & Estimates

The discussion and analysis of our financial position and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with generally accepted accounting principles in the
United States. The preparation of these consolidated financial statements
requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues, and expenses, and related disclosure of
contingent assets and liabilities. We base our estimates on historical
experience and on various other assumptions that are believed to be reasonable
under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not
readily apparent from other sources. Estimates and assumptions are reviewed as
part of our management's on-going financial processes. Actual results may differ
from these estimates under different assumptions and conditions.

We believe our critical accounting policies and estimates include accounting
for revenue recognition and the accounting and related estimates for our
commitments and contingencies.

Revenue Recognition

We enter into arrangements for the sale of licenses of software products and
related maintenance contracts, application services and professional services
offerings; and also receive revenues under U.S. government agency research
grants. Service revenues include revenues from maintenance contracts,
application services, and professional services. Other revenues are primarily
U.S. government agency research grants.

Our revenue recognition policy is in accordance with the American
Institute of Certified Public Accountants' ("AICPA") Statement of Position No.
97-2 ("SOP 97-2"), "Software Revenue Recognition", as amended by Statement of
Position No. 98-4, "Deferral of the Effective Date of SOP 97-2, "Software
Revenue Recognition"" ("SOP 98-4"), and Statement of Position No. 98-9,
"Modification of SOP No. 97-2 with Respect to Certain Transactions" ("SOP 98-9")
and is also consistent with the Securities and Exchange Commission's Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." For
each arrangement, we determine whether evidence of an arrangement exists,
delivery has occurred, the fee is fixed or determinable, and collection is
probable. If any of these criteria are not met, revenue recognition is deferred
until such time as all criteria are met. We consider all arrangements with
payment terms extending beyond twelve months and other arrangements with payment
terms longer than normal not to be fixed or determinable. If collectibility is
not considered probable, revenue is recognized when the fee is collected. No
customer has the right of return.

Arrangements consisting of license and maintenance. For those contracts that
consist solely of license and maintenance, we recognize license revenues based
upon the residual method after all elements other than maintenance have been
delivered as prescribed by SOP 98-9. We recognize maintenance revenues over the
term of the maintenance contract as vendor specific objective evidence of fair
value for maintenance exists. In accordance with paragraph ten of SOP 97-2,
vendor specific objective evidence of fair value of maintenance is determined by
reference to the price the customer will be required to pay when it is sold
separately (that is, the renewal rate). Each license agreement offers additional
maintenance renewal periods at a stated price. Maintenance contracts are
typically one year in duration. Revenue is recognized on a per copy basis for
licensed software when each copy of the license requested by the customer is
delivered.


16



Revenue is recognized on licensed software on a per user or per server basis
for a fixed fee when the product master is delivered to the customer. There is
no right of return or price protection for sales to domestic and international
distributors, system integrators, or value added resellers (collectively,
"resellers"). In situations where the reseller has a purchase order or other
contractual agreement from the end user that is immediately deliverable upon, we
recognize revenue on the shipment to the reseller, if other criteria in SOP 97-2
are met, since we have no risk of concessions. We defer revenue on shipments to
resellers if the reseller does not have a purchase order or other contractual
agreement from an end user that is immediately deliverable upon or other
criteria in SOP 97-2 are not met. We recognize royalty revenues upon receipt of
the quarterly reports from the vendors.

When licenses and maintenance are sold together with professional services
such as consulting and implementation, license fees are recognized upon
shipment, provided that (1) the criteria in the previous paragraph have been
met, (2) payment of the license fee is not dependent upon the performance of the
professional services, and (3) the services do not include significant
alterations to the features and functionality of the software.

Should professional services be essential to the functionality of the
licenses in a license arrangement which contains professional services or should
an arrangement not meet the criteria mentioned above, both the license revenues
and professional service revenues are recognized in accordance with the
provisions of the AICPA's Statement of Position No. 81-1, "Accounting for
Performance of Construction Type and Certain Production Type Contracts" ("SOP
81-1"). When reliable estimates are available for the costs and efforts
necessary to complete the implementation services and the implementation
services do not include contractual milestones or other acceptance criteria, we
account for the arrangements under the percentage of completion contract method
pursuant to SOP 81-1 based upon input measures such as hours or days. When such
estimates are not available, the completed contract method is utilized. When an
arrangement includes contractual milestones, we recognize revenues as such
milestones are achieved provided the milestones are not subject to any
additional acceptance criteria.

Application services. Application services revenues consist primarily of
account set-up, web design and integration fees, video processing fees and
application hosting fees. Account set-up, web design and integration fees are
recognized ratably over the contract term, which is generally six to twelve
months. We generate video processing fees for each hour of video that a customer
deploys. Processing fees are recognized as encoding, indexing and editorial
services are performed and are based upon hourly rates per hour of video
content. Application hosting fees are generated based on the number of video
queries processed, subject to monthly minimums. We recognize revenues on
transaction fees that are subject to monthly minimums on a monthly basis since
we have no further obligations, the payment terms are normal and each month is a
separate measurement period.

Professional services. We provide professional services such as consulting,
implementation and training services to our customers. Revenues from such
services, when not sold in conjunction with product licenses, are generally
recognized as the services are performed provided all other revenue recognition
criteria are met.

Other revenues. Other revenues consist primarily of U.S. government agency
research grants that are best effort arrangements. The software-development
arrangements are within the scope of the Financial Accounting Standards Board's
Statement of Financial Accounting Standards No. 68, "Research and Development
Arrangements." As the financial risks associated with the software-development
arrangement rests solely with the U.S. government agency, we recognize revenues
as the services are performed. The cost of these services is included in cost of
other revenues. The Company's contractual obligation is to provide the required
level of effort (hours), technical reports, and funds and man-hour expenditure
reports.

We follow very specific and detailed guidelines, discussed above, in
determining revenues; however, certain judgments and estimates are made and used
to determine revenue recognized in any accounting period. Material differences
may result in the amount and timing of revenue recognized for any period if
different conditions were to prevail. For example, in determining whether
collection is probable, we assess each customer's ability and intent to pay. Our
actual experience with respect to collections could differ from our initial
assessment if, for instance, unforeseen declines in the overall economy occur
and negatively impact our customers' financial condition. To date, we believe
that our revenue recognition has been proper and our related reserves have been
sufficient.


17



Commitments and Contingencies

In the normal course of business, we are subject to commitments and
contingencies, including operating leases, restructuring liabilities, and legal
proceedings and claims that cover a wide range of matters, including
securities-related litigation and other claims in the ordinary course of
business. We record accruals for such contingencies based upon our assessment of
the probability of occurrence and, where determinable, an estimate of the
liability. We consider many factors in making these assessments including past
history and the specifics of each matter. We believe that there are no claims or
actions pending or threatened against us that would have a material adverse
effect on our operating results. Further, we review our assessment of the
likelihood of loss on any outstanding contingencies as part of our management's
on-going financial processes. However, actual results may differ from these
estimates under different assumptions and conditions.

Results of Operations


The following table sets forth consolidated financial data for the periods
indicated, expressed as a percentage of total revenues:



Three Months Ended Six Months Ended
September 30, September 30,
-------------- -------------
2002 2001 2002 2001
---- ---- ---- ----

Revenues:
License revenues ..................... 51% 62% 50% 55%
Service revenues ..................... 49 35 50 43
Other revenues ....................... -- 3 -- 2
---- ---- ---- ----
Total revenues ..................... 100 100 100 100
Cost of revenues:
License revenues ..................... 5 4 5 4
Service revenues ..................... 32 50 34 56
Other revenues ....................... -- 2 -- 2
---- ---- ---- ----
Total cost of revenues ............. 37 56 39 62
---- ---- ---- ----
Gross profit ........................... 63 44 61 38
Operating expenses:
Research and development ............. 75 50 74 55
Sales and marketing .................. 93 93 104 101
General and administrative ........... 33 28 34 31
Stock-based compensation ............. 11 16 11 18
---- ---- ---- ----
Total operating expenses ........... 212 187 223 205
---- ---- ---- ----
Loss from operations ................... (149) (143) (162) (167)
Interest and other income, net ......... 4 9 5 12
---- ---- ---- ----
Net loss ............................... (145)% (134)% (157)% (155)%
==== ==== ==== ====


We incurred net losses of $4,743,000 and $10,244,000 during the three and
six months ended September 30, 2002, respectively. As of September 30, 2002, we
had an accumulated deficit of $99,168,000. We expect to continue to incur
operating losses for the foreseeable future. In view of the rapidly changing
nature of our market and our limited operating history, we believe that
period-to-period comparisons of our revenues and other operating results are not
necessarily meaningful and should not be relied upon as indications of future
performance. Our historic revenue growth rates have not been sustainable and are
not necessarily indicative of future growth.


18



Revenues. Total revenues decreased to $3,277,000 for the three months ended
September 30, 2002 from $4,746,000 for the three months ended September 30,
2001, a decrease of $1,469,000 or 31%. Total revenues decreased by $2,224,000 or
25% to $6,512,000 for the six months ended September 30, 2002 from $8,736,000
for the six months ended September 30, 2001. These decreases were due primarily
to decreases in license revenue and also partially due to decreases in service
and other revenues. International revenues decreased to $830,000, or 25% of
total revenues, for the three months ended September 30, 2002 from $1,450,000,
or 31% of total revenues, for the three months ended September 30, 2001.
International revenues decreased to $1,544,000, or 24% of total revenues, for
the six months ended September 30, 2002 from $2,614,000, or 30% of total
revenues, for the six months ended September 30, 2001. No customer constituted
more than 10% of total revenues for the three or six months ended September 30,
2002. Sales to one customer (who was a reseller of our products) accounted for
10% and 13% of total revenues for the three and six months ended September 30,
2001, respectively.

License revenues decreased to $1,673,000 during the three months ended
September 30, 2002 from $2,932,000 during the three months ended September 30,
2001, a decrease of $1,259,000 or 43%. License revenues decreased by $1,530,000
or 32% to $3,284,000 during the six months ended September 30, 2002 from
$4,814,000 during the six months ended September 30, 2001. These decreases are
primarily due to lower unit sales of our platform products, particularly the
SmartEncode product suite to the media and entertainment marketplace. We believe
the reduction in revenues for our platform products during the three and six
months ended September 30, 2002 is primarily a function of unfavorable global
macroeconomic conditions, particularly with respect to weak demand for
information technology products.

Service revenues decreased to $1,604,000 for the three months ended
September 30, 2002 from $1,663,000 for the three months ended September 30,
2001, a decrease of $59,000. Service revenues decreased by $482,000 to
$3,228,000 for the six months ended September 30, 2002 from $3,710,000 for the
six months ended September 30, 2001. These decreases are the result of lower
revenues in our application services business, primarily due to the non-renewal
of our contract with Major League Baseball Advanced Media ("MLBAM"). Service
revenues during the three and six months ended September 30, 2001 include
$216,000 and $432,000, respectively, of warrant amortization recorded as
contra-service revenues resulting from a warrant issued to MLBAM.

Other revenues were $151,000 and $212,000 during the three and six months
ended September 30, 2001 (none during the three and six months ended September
30, 2002). These decreases were primarily attributable to the level of
engineering services performed pursuant to a federal government research grant.

Cost of Revenues. Cost of license revenues consists primarily of royalty
fees for third-party software products integrated into our products. Our cost of
service revenues includes personnel expenses and other direct costs, related
overhead, communication expenses and capital depreciation costs for maintenance
and support activities and application and professional services. Our cost of
other revenues primarily includes engineering personnel expenses and related
overhead for engineering research for government projects. Total cost of
revenues decreased to $1,219,000, or 37% of total revenues, for the three months
ended September 30, 2002 from $2,674,000, or 56% of total revenues, for the
three months ended September 30, 2001. Total cost of revenues decreased to
$2,565,000, or 39% of total revenues, for the six months ended September 30,
2002 from $5,417,000, or 62% of total revenues, for the six months ended
September 30, 2001. These decreases in total cost of revenues were due primarily
to decreases in our cost of service revenues during the three and the six months
ended September 30, 2002. We expect our total cost of revenues to increase
modestly during our third fiscal quarter in comparison to our second fiscal
quarter ended September 30, 2002. Generally, we expect that increases or
decreases in the dollar amount of our total cost of revenues will correlate with
increases or decreases in the dollar amount of our total revenues. However, our
total cost of revenues is highly variable and has, in the past, been
inconsistent with our expectations.


19



Cost of license revenues decreased to $160,000, or 10% of license revenues,
during the three months ended September 30, 2002 from $178,000, or 6% of license
revenues, during the three months ended September 30, 2001. This decrease (in
absolute dollars) was due to lower unit sales of our products that are subject
to unit-based (rather than fixed-fee) license royalty payments for the three
months ended September 30, 2002 in comparison to the three months ended
September 30, 2001. For the six months ended September 30, 2002, cost of license
revenues increased to $347,000, or 11% of license revenues, from $332,000, or 7%
of license revenues, during the same period in the prior year. This increase
during the six months ended September 30, 2002 was primarily due to the
introduction of our new application products and other recently introduced
products for which we incur a unit-based royalty to certain technology
providers.

Cost of service revenues decreased to $1,059,000, or 66% of service
revenues, for the three months ended September 30, 2002 from $2,405,000, or 145%
of service revenues for the three months ended September 30, 2001. For the six
months ended September 30, 2002, cost of service revenues decreased to
$2,218,000, or 69% of service revenues, from $4,937,000, or 133% of service
revenues for the six months ended September 30, 2001. This decrease was due to
lower expenditures for our application services business, primarily due to the
non-renewal of our contract with MLBAM.

Cost of other revenues was $91,000 and $148,000, or 60% and 70% of other
revenues, during the three and six months ended September 30, 2001, respectively
(none for the three and six months ended September 30, 2002). These decreases
were attributable to the level of engineering services performed pursuant to
federal government research contracts.

Research and Development Expenses. Research and development expenses consist
primarily of personnel and related costs for our product development efforts.
Research and development expenses increased to $2,444,000, or 75% of total
revenues, for the three months ended September 30, 2002 from $2,344,000, or 50%
of total revenues, for the three months ended September 30, 2001. For the six
months ended September 30, 2002, research and development expenses increased to
$4,826,000, or 74% of total revenues, from $4,817,000, or 55% of total revenues,
for the six months ended September 30, 2001. These increases in absolute dollars
were primarily due to higher variable office and equipment costs. We expect our
research and development expenses to decrease modestly (in absolute dollars) for
the foreseeable future as we begin to see the effects of our recent
restructuring efforts on our expenses. To date, we have not capitalized any
software development costs as they have been insignificant after establishing
technological feasibility.

Sales and Marketing Expenses. Sales and marketing expenses consist of
personnel and related costs for our direct sales force, pre-sales support and
marketing staff, and marketing programs including trade shows and seminars.
Sales and marketing expenses decreased to $3,062,000, or 93% of total revenues,
during the three months ended September 30, 2002 from $4,423,000, or 93% of
total revenues, during the three months ended September 30, 2001. Sales and
marketing expenses decreased to $6,747,000, or 104% of total revenues, during
the six months ended September 30, 2002 from $8,862,000, or 101% of total
revenues, during the six months ended September 30, 2001. These decreases in
absolute dollars were primarily due to lower headcount costs due to prior period
restructuring efforts and reduced discretionary marketing program spending. We
expect our sales and marketing expenses to decrease modestly (in absolute
dollars) for the foreseeable future as we attempt to limit our expenses and
focus our marketing activities in specific areas.

General and Administrative Expenses. General and administrative expenses
consist primarily of personnel and related costs for general corporate
functions, including finance, accounting, legal, human resources, costs of our
external audit firm and costs of our outside legal counsel. General and
administrative expenses decreased to $1,069,000, or 33% of total revenues, for
the three months ended September 30, 2002 from $1,330,000 or 28% of total
revenues, for the three months ended September 30, 2001. For the six months
ended September 30, 2002, general and administrative expenses decreased to
$2,211,000, or 34% of total revenues, from $2,662,000 or 31% of total revenues,
for the six months ended September 30, 2001. These decreases in absolute dollars
were primarily due to lower headcount costs as a result of prior period
restructuring efforts. We expect general and administrative expenses to remain
relatively flat (in absolute dollars) for the foreseeable future as we attempt
to limit our overall expenses.


20



Stock-Based Compensation Expense. Stock based compensation expense
represents the amortization of deferred compensation (calculated primarily for
stock options granted to our employees prior to the time of our initial public
offering as the difference between the exercise price of the stock options
granted and the then deemed fair value of our common stock). We recognized
stock-based compensation expense of $364,000 and $756,000 for the three months
ended September 30, 2002 and 2001, respectively, and $735,000 and $1,538,000 for
the six months ended September 30, 2002 and 2001, respectively, in connection
with the granting of stock options to our employees. Our stock-based
compensation expense decreased during the three and six months ended September
30, 2002 due to the cancellation of stock options resulting from participation
in our voluntary stock option cancellation and re-grant program for our
employees during the year ended March 31, 2002. The implementation of this
cancellation and re-grant program resulted in the immediate expensing of the
majority of our employee-related deferred compensation in our fourth fiscal
quarter of 2002. As a result, our fiscal 2003 and future stock-based
compensation expenses are, and are expected to continue to be, lower than fiscal
2002 levels. We will continue to amortize the remaining deferred compensation
balance as expense for employees who did not participate in our voluntary stock
option cancellation and re-grant program.

Interest and Other Income. Interest and other income include interest income
from cash, cash equivalents and short-term investments. Interest and other
income decreased to $138,000 and $328,000 for the three and six months ended
September 30, 2002, respectively, from $412,000 and $980,000 for the three and
six months ended September 30, 2001. These decreases were a result of lower
interest rates and lower average cash balances during the three and six months
ended September 30, 2002.

Provision for Income Taxes. We have not recorded a provision for any
significant federal and state or foreign income taxes in either the three or six
months ended September 30, 2002 or 2001 because we have experienced net losses
since inception, which have resulted in deferred tax assets. We have recorded a
valuation allowance for the entire deferred tax asset as a result of
uncertainties regarding the realization of the asset balance through future
taxable profits.

Liquidity and Capital Resources

As of September 30, 2002, we had cash, cash equivalents and short-term
investments of $21,641,000, a decrease of $9,053,000 from March 31, 2002 and our
working capital, defined as current assets less current liabilities, was
$16,318,000, a decrease of $7,759,000 in working capital from March 31, 2002.
The decrease in our cash, cash equivalents, and short-term investments and our
working capital is primarily attributable to cash used in our operating
activities.

Our operating activities resulted in net cash outflows of $9,069,000, and
$11,195,000 for the six months ended September 30, 2002 and 2001, respectively.
The cash used in these periods was primarily attributable to net losses of
$10,244,000 and $13,580,000 in the six months ended September 30, 2002 and 2001,
respectively, offset by depreciation expense, losses on disposals of assets, and
non-cash, stock-based charges.

Investing activities resulted in cash inflows of $7,883,000 for the six
months ended September 30, 2002 and cash outflows of $4,267,000 for the six
months ended September 30, 2001. Our investing activity cash inflows were due to
the sale and maturity of our short-term investments and our investing activity
cash outflows were primarily for the purchase of short-term investments and
capital equipment during both periods. We expect that we will continue to invest
in short-term investments and purchase capital equipment as we replace older
equipment with newer models.

Financing activities provided net cash inflows of $210,000 and $482,000
during the six months ended September 30, 2002 and 2001, respectively. These net
cash inflows were primarily from the proceeds of our employee stock plans.


21



At September 30, 2002, we have contractual and commercial commitments not
included on our balance sheet primarily for our San Mateo, California facility
that we have an obligation to lease through September 2006. For the remainder of
our fiscal year ended March 31, 2003, our total commitments amount to
$1,673,000. Future fiscal year commitments are as follows: $3,338,000 in 2004,
$3,382,000 in 2005, $3,240,000 in 2006 and $1,844,000 in 2007 ($13,477,000 in
total commitments as of September 30, 2002).

We anticipate that our current cash, cash equivalents and short-term
investments will be sufficient to meet our anticipated cash needs for working
capital and capital expenditures for the next 12 months. However, we may need to
raise additional funds in future periods through public or private financings,
or other sources, to fund our operations and potential acquisitions, if any,
until we achieve profitability, if ever. We may not be able to obtain adequate
or favorable financing when necessary to fund our business. Failure to raise
capital when needed could harm our business. If we raise additional funds
through the issuance of equity securities, the percentage of ownership of our
stockholders would be reduced. Furthermore, these equity securities might have
rights, preferences or privileges senior to our common stock.


22



Risk Factors

The occurrence of any of the following risks could materially and adversely
affect our business, financial condition and operating results. In this case,
the trading price of our common stock could decline and you might lose all or
part of your investment.

Risks Related to Our Business


Our revenues, cost of revenues, expense and cash balance/cash usage forecasts
are based upon the best information we have available, but our operating results
have historically been volatile and there are a number of risks that make it
difficult for us to foresee or accurately evaluate factors that may impact our
forecasts.

Our quarterly operating results have varied significantly in the past and
are likely to vary significantly in the future. We believe that period-to-period
comparisons of our results of operations are not meaningful and should not be
relied upon as indicators of future performance. Our operating results have in
past quarters fallen below securities analyst expectations and will likely fall
below their expectations in some future quarter or quarters.

We have limited visibility into future demand, and our limited operating
history makes it difficult for us to foresee or accurately evaluate factors that
may impact such future demand. Our visibility over our potential sales is
typically limited to the current quarter and our visibility for even the current
quarter is rather limited. In order to provide a revenue forecast for the
current quarter, we must make assumptions about conversion of these potential
sales into current quarter revenues. Such assumptions may be materially
incorrect due to competition for the customer order, pricing pressures, sales
execution issues, customer selection criteria or length of the customer
selection cycle, the failure of sales contracts to meet our revenue recognition
criteria, our inability to timely perform professional services, our inability
to hire and retain qualified personnel, our inability to develop new markets in
Europe or Asia, the strength of information technology spending, and other
factors that may be beyond our control. In addition, we are inexperienced with
our sales cycle for our new application products to targeted users and we cannot
predict how the market for our application products will develop. Our
assumptions about conversion of potential application product sales into current
quarter revenues could be materially incorrect. We are reliant on third party
resellers for a significant portion of our license revenues and we have limited
visibility into the status of orders from these third parties.

For quarters beyond the current quarter, we have very limited visibility
into potential sales opportunities, and thus we have a lower confidence level in
any revenue forecast or forward-looking guidance. In developing a revenue
forecast for such quarters, we assess any customer indications about future
demand, general industry trends, marketing lead development activities,
productivity goals for the sales force and expected growth in sales personnel,
and any demand for products that we may have.

Our cost of sales and expense forecasts are based upon our budgets and
spending forecasts for each area of the Company. Circumstances we may not
foresee could increase cost and expense levels beyond the levels forecasted.
Such circumstances may include competitive threats in our markets which we may
need to address with additional sales and marketing expenses, severance for
involuntary reductions in headcount should we determine cost cutting measures
are necessary, write-downs of equipment and/or facilities in the event of
unforeseen excess capacity, legal claims, employee turnover, additional royalty
expenses should we lose a source of current technology, losses of key management
personnel, unknown defects in our products, and other factors we cannot foresee.
In addition, many expenditures are planned or committed in advance in
anticipation of future revenues, and if our revenues in a particular quarter are
lower than we anticipate, we may be unable to reduce spending in that quarter.
As a result, any shortfall in revenues or a failure to improve gross profit
margin would likely hurt our quarterly operating results.


23



Our cash balance and cash usage forecasts are typically limited to the
current quarter and are based upon a number of factors including our revenue and
expense forecasts, which are also subject to a number of risks described above.
In addition, in deriving our cash forecasts, we make a number of assumptions
that are subject to other uncertainties including our expected cash payments to
employees, vendors and other parties, expected cash receipts from customers and
interest earned on our cash and investment balances. Such assumptions may be
materially incorrect due to unexpected payments that are required to be made to
employees or vendors, delayed payments from our customers, unfavorable
fluctuations in interest rates and other factors that may be beyond our control.

The failure of any significant contracts to meet our policies for recognizing
revenue may prevent us from achieving our revenue objectives for a quarter or a
fiscal year, which would hurt our operating results.

Our sales contracts are typically based upon standard agreements that meet
our revenue recognition policies. However, our future sales may include site
licenses, consulting services or other transactions with customers who may
negotiate special terms and conditions that are not part of our standard sales
contracts. In addition, customers may delay payments to us, which may require us
to account for those customers' revenues on a cash basis, rather than accrual
basis, of accounting. If these special terms and conditions cause sales under
these contracts to not qualify under our revenue recognition policies, we would
defer revenues to future periods when all revenue recognition criteria are met,
which may hurt our reported revenues and operating results.

In addition, customers that license our products may require consulting,
implementation, maintenance and training services and obtain them from our
internal professional services, customer support and training organizations.
When we provide these services in connection with a software license
arrangement, our revenue recognition policy may require us to recognize the
software license fee as the implementation services are performed or we may be
required to defer the fee until the completion of the services, which may hurt
our reported revenues and operating results.

We have allocated significant product development, sales and marketing resources
toward the deployment of our new application products, we face a number of risks
that may impede market acceptance of these products and such risks may
ultimately prove our business model invalid, thereby hurting our financial
results.

We have invested significant resources into developing and marketing our
recently introduced application products and do not know whether our business
model and strategy will be successful. The market for these products is in a
relatively early stage. We cannot predict how the market for our applications
will develop, and part of our strategic challenge will be to convince enterprise
customers of the productivity, improved communications, cost savings and other
benefits of our application products. Our future revenues and revenue growth
rates will depend in large part on our success in delivering these new products
effectively and creating market acceptance for these products. If we fail to do
so, our products and services will not achieve widespread market acceptance, and
we may not generate significant revenues to offset our development and sales and
marketing costs, which will hurt our business. Additionally, our future success
will continue to depend upon our ability to develop new products or product
enhancements that address future needs of our target markets and to respond to
these changing standards and practices.

In addition, resources may be required to fund development of our
application products' feature-sets beyond what we have planned due to
unanticipated marketplace demands. We may determine that we are unable to fund
these additional feature-sets due to financial constraints and may halt the
development of a product at a stage that the marketplace perceives as immature.
We may also encounter that the marketplace for an application product is not as
robust as we had expected and we may react to this by leaving the development of
a product at an early stage. Either of these product development scenarios may
impede market acceptance of any of our new application products and therefore
hurt our financial results.


24



The length of our sales and deployment cycle is uncertain, which may cause our
revenues and operating results to vary significantly from quarter to quarter.

During our sales cycle, we spend considerable time and expense providing
information to prospective customers about the use and benefits of our products
and services without generating corresponding revenues. Our expense levels are
relatively fixed in the short-term and based in part on our expectations of
future revenues. Therefore, any delay in our sales cycle could cause significant
variations in our operating results, particularly because a relatively small
number of customer orders represent a large portion of our revenues.

Some of our largest sources of revenues are government entities and large
corporations that often require long testing and approval processes before
making a decision to license our products. In general, the process of entering
into a licensing arrangement with a potential customer may involve lengthy
negotiations. As a result, our sales cycle has been and may continue to be
unpredictable. In the past, our sales cycle has ranged from one to 12 months.
Our sales cycle is also subject to delays as a result of customer-specific
factors over which we have little or no control, including budgetary constraints
and internal approval procedures. In addition, because our technology must often
be integrated with the products and services of other vendors, there may be a
significant delay between the use of our software and services in a pilot system
and our customers' volume deployment of our products and services.

In addition, we recently introduced our new application products that are
aimed toward a broadened business user base within our key markets. We are
inexperienced with our sales cycle for these new application products to these
users and we cannot predict how the market for our application products will
develop, and part of our strategic challenge will be to convince these users of
the productivity, improved communications, cost savings and other benefits of
our application products. Accordingly, it is likely that delays in our sales
cycles with these application products will occur and this could cause
significant variations in our operating results.

We have not been profitable and if we do not achieve profitability, our business
may fail. If we need additional financing we may not obtain the required
financing on favorable terms and conditions.

We have experienced operating losses in each quarterly and annual period
since we were formed and we expect to incur significant losses in the future. As
of September 30, 2002, we had an accumulated deficit of $99,168,000. We have
made efforts to reduce our expenses over the past several quarters, but it is
possible that we could incur increasing research and development, sales and
marketing and general and administrative expenses at some point in the future.
Accordingly, our failure to increase our revenues significantly will harm our
business. In addition, our cash, cash equivalent and short-term investment
resources (collectively, "cash resources") totaled $21,641,000 as of September
30, 2002 and we used $9,069,000 in our operating activities during the six
months ended September 30, 2002. We anticipate that our operating activities
will use additional cash resources for at least the next 12 months. This almost
certainly will leave us with a deteriorated cash position in comparison to our
cash position as of September 30, 2002 and this may affect our ability to
transact future strategic operating and investing activities in a timely manner,
which may harm our business and cause our stock price to fall. The current
business environment is not conducive to raising additional financing. If we
require additional financing, the terms of such financing may heavily dilute the
ownership interests of current investors, and cause our stock price to fall
significantly or we may not be able to secure financing upon acceptable terms at
all. Accordingly, our stock price and business' viability is heavily dependent
upon our ability to grow our revenues and manage our costs in order to preserve
cash resources.


25



Failure to comply with NASDAQ's listing standards could result in our delisting
by NASDAQ from the NASDAQ National Market and severely limit the ability to sell
any of our common stock.

Our stock is currently traded on the NASDAQ National Market and the bid price
for our common stock has, in the past, been under $1.00 per share for over 30
consecutive trading days. Under NASDAQ's listing maintenance standards, if the
closing bid price of our common stock is under $1.00 per share for 30
consecutive trading days, NASDAQ may choose to notify us that it may delist our
common stock from the NASDAQ National Market. On October 31, 2002, we received
notice from NASDAQ that we are not in compliance with NASDAQ's listing
maintenance standards and that we have until January 29, 2003 to regain
compliance. If at anytime before January 29, 2003, the bid price of our common
stock closes at $1.00 per share or more for a minimum of 10 consecutive trading
days, NASDAQ will consider notifying us that we comply with its maintenance
standards. If we are unable to meet this minimum bid price requirement by
January 29, 2003, we expect to have the option of transferring to the NASDAQ
SmallCap Market, which makes available a 180 calendar day extended grace period
for the minimum $1.00 bid price requirement. In addition, we expect that we may
also be eligible for an additional 180 calendar day grace period on the NASDAQ
SmallCap Market (ie. until October 27, 2003) provided that we meet the other
non-bid price related listing criteria. However, we believe that a transfer to
the NASDAQ SmallCap may be negatively perceived by the market, analysts who
follow our stock and stockholders. There can be no assurance that our common
stock will remain eligible for trading on the NASDAQ National Market or the
NASDAQ SmallCap Market. If our stock were delisted, the ability of our
stockholders to sell any of our common stock at all would be severely, if not
completely, limited.

We expect the market price of our common stock to be volatile.

The market price of our common stock has experienced significant swings in
price over short periods of time. We believe that factors such as announcements
of developments related to our business, fluctuations in our operating results,
failure to meet securities analysts' expectations, our ability to remain an
active listing on the NASDAQ National Market or NASDAQ Small Cap Market, general
conditions in the software and high technology industries and the worldwide
economy, announcements of technological innovations, new systems or product
enhancements by us or our competitors, acquisitions, changes in governmental
regulations, developments in patents or other intellectual property rights and
changes in our relationships with customers and suppliers could cause the price
of our common stock to continue to fluctuate substantially. Historically, there
has been a relatively small number of buyers and sellers of our common stock and
trading volume of our common stock is relatively low in comparison to many
companies listed on the NASDAQ National Market and other well-known stock
exchanges. This low trading volume contributes to the volatility of our stock.
In addition, in recent years the stock market in general, and the market for
small capitalization and high technology stocks in particular, has experienced
extreme price fluctuations that have often been unrelated to the operating
performance of affected companies. Any of these factors could adversely affect
the market price of our common stock.

Our revenues may be harmed if general economic conditions do not improve.

Our revenues are dependent on the health of the economy (in particular, the
robustness of information technology spending) and the growth of our customers
and potential future customers. The economic environment has not been conducive
to companies involved in information technology infrastructure for several
quarters and if this trend continues, our customers may continue to delay or
reduce their spending on our software and service solutions. When economic
conditions for information technology products weaken, sales cycles for sales of
software products and related services tend to lengthen and companies'
information technology and business unit budgets tend to be reduced. We believe
that global economic conditions have become progressively weak over the past 24
months and believe that this has contributed to our decline in revenues for our
current year periods in comparison to our prior year periods. If global economic
conditions continue to weaken, our revenues could continue to suffer and our
stock price could decline further.


26



Our restructuring efforts may not result in the intended benefits. We may be
required to record additional restructuring charges and this may adversely
affect the morale and performance of our personnel we wish to retain and may
also adversely affect our ability to hire new personnel.

During the past several quarters, including the quarter ended September 30,
2002, we took steps to better align the resources required to operate
efficiently in the prevailing market. Through these steps, we reduced our
headcount and incurred charges for employee severance, excess facility capacity
and excess equipment. While we believe that these steps help us achieve greater
operating efficiency, we have limited history with such measures and the results
of these measures are less than predictable. The Company monitors its expenses
closely and benchmarks its expenses against expected revenues. Should the
Company's revenues not meet internal or external expectations or other
circumstances arise that require the Company to better align resources required
to operate efficiently in the prevailing market, additional restructuring
efforts may be required. We believe workforce reductions and management changes
create anxiety and uncertainty and may adversely affect employee morale. These
measures could adversely affect our employees that we wish to retain and may
also adversely affect our ability to hire new personnel. They may also affect
customers and/or vendors, which could harm our ability to operate as intended
and which would harm our business.

As we have better aligned our resources over the past several quarters, we
have consolidated our company's operations into facility space that is less than
our current facility commitment, resulting in excess operating lease capacity.
Should we continue to have excess operating lease capacity and we are unable to
find a sub lessee at a rate equivalent to our operating lease rate, we would be
required to record additional charges for the rental payments that we owe to our
landlord relating to any excess facility capacity, which would harm our
operating results. Our management reviews our facility requirements and assesses
whether any excess capacity exists as part of our on-going financial processes.

The prices we charge for our products and services may decrease or the pricing
assumptions for our new applications products and services may be incorrect,
either of which may impact our ability to develop a sustainable business.

The prices we charge for our products and services may decrease as a result
of competitive pricing pressures, promotional programs and customers who
negotiate price reductions. For example, some of our competitors have provided
their services without charge in order to gain market share or new customers and
key accounts. The prices at which we sell and license our products and services
to our customers depend on many factors, including:

o purchase volumes;
o competitive pricing;
o the specific requirements of the order;
o the duration of the licensing arrangement; and
o the level of sales and service support.

We recently introduced our new applications products in hopes of increasing
both our revenues and average size of our customers' orders and these products
have pricing models based upon a number of assumptions about the market for our
products. If our assumptions are incorrect or our pricing does not work as
intended, we may not be able to increase the average size of our customer orders
or reduce the costs of selling and marketing for our products and, therefore, we
may not be able to develop a profitable and sustainable business.


Our sales and marketing costs are a high percentage of the revenues from our
orders, due partly to the expense of developing leads and relatively long sales
cycles involved in selling products that are not yet considered "mainstream"
technology investments. For the three and six months ended September 30, 2002,
our sales and marketing expenses totaled 93% and 104% of our total revenues,
respectively.


27



Our service revenues have substantially lower gross profit margins than our
license revenues, and an increase in service revenues relative to license
revenues could harm our gross margins.

Our service revenues, which include fees for our application services as
well as professional services such as consulting, implementation, maintenance
and training, were 49% and 50% of our total revenues for the three and six
months ended September 30, 2002, respectively, and were 35% and 43% of our total
revenues for the three and six months ended September 30, 2001, respectively.
Our service revenues have substantially lower gross profit margins than our
license revenues. Our cost of service revenues for the three and six months
ended September 30, 2002 were 66% and 69%, respectively, of service revenues and
for the three and six months ended September 30, 2001were 145% and 133%,
respectively, of service revenues. An increase in the percentage of total
revenues represented by service revenues could adversely affect our overall
gross profit margins.

Service revenues as a percentage of total revenues and cost of service
revenues as a percentage of total revenues have varied significantly from
quarter to quarter due to our relatively early stage of development.
Historically, the relative amount of service revenues as compared to license
revenues has varied based on customer demand for our application services
revenues. Our application services require a relatively fixed level of
investment in staff, facilities and equipment. In the past, we have operated our
application service business at a loss due to fixed investments that exceeded
actual levels of revenues realized. We have reduced the application service
fixed investments over the past year. However, there is no assurance that the
current level of application service revenues will continue to allow us to
recover our fixed costs and make a positive gross profit margin. In addition, we
have experienced an increase in the percentage of license customers requesting
professional services as a result of our introduction of professional services
in the fourth quarter of fiscal 2001, which will also impact the relative amount
of service revenues as compared to license revenues. We expect that the amount
and profitability of our professional services will depend in large part on:


o the software solution that has been licensed;
o the complexity of the customers' information technology environments;
o the resources directed by customers to their implementation projects;
o the size and complexity of customer implementations; and
o the extent to which outside consulting organizations provide services
directly to customers.

Because competition for qualified personnel is intense, we may not be able to
recruit or retain personnel, which could impact the development and acceptance
of our products and services.

Our future success depends to a significant extent on the continued services
of our senior management and other key personnel such as senior development
staff, product marketing staff and sales personnel. The loss of key employees
would likely have an adverse effect on our business. We do not have employment
agreements with most of our senior management team. If one or more of our senior
management team were to resign, the loss could result in loss of sales, delays
in new product development and diversion of management resources.

We may also be required to create additional performance and retention
incentives in order to retain our employees including the granting of additional
stock options to employees at current prices or issuing incentive cash bonuses.
Such incentives may either dilute our existing stockholder base or result in
unforeseen operating expenses, which may cause our stock price to fall. For
example, in February 2002, we introduced a Voluntary Stock Option Cancellation
and Re-grant Program in which a number of our employees cancelled stock options
that had significantly higher exercise prices in comparison to where our common
stock price currently trades. These employees received 2,538,250 shares at $0.59
per share in August 2002. This may cause dilution to our existing stockholder
base, which may cause our stock price to fall.

We may need to hire sales, development, marketing and administrative
personnel in the foreseeable future. We may be unable to attract or assimilate
other highly qualified employees in the future particularly given our continued
operating losses and weakening cash position. We have in the past experienced,
and we expect to continue to experience, difficulty in hiring highly skilled
employees with appropriate qualifications. In addition, new hires frequently
require extensive training before they achieve desired levels of productivity.
We may fail to attract and retain qualified personnel, which could have a
negative impact on our business.


28



Recently enacted and proposed changes in securities laws and regulations may
increase our costs.

The Sarbanes-Oxley Act ("the Act") of 2002 that became law in July 2002
requires changes in some of our corporate governance and securities disclosure
and/or compliance practices. The Act also requires the SEC to promulgate new
rules on a variety of subjects, in addition to rule proposals already made, and
the NASDAQ National Market has proposed revisions to its requirements for
companies like Virage that are listed on NASDAQ. We believe these developments
could increase our legal and accounting compliance costs, and to make some
activities. We also expect these developments to make it more difficult and more
expensive for us to obtain director and officer liability insurance, and we may
be required to accept reduced coverage or incur substantially higher costs to
obtain coverage. These developments could make it more difficult for us to
attract and retain qualified members of our board of directors, or qualified
executive officers. We are presently evaluating and monitoring regulatory
developments and cannot reliably estimate the timing or magnitude of additional
costs we may incur as a result of the Act or other, related legislation.

If the protection of our intellectual property is inadequate or third party
intellectual property is unavailable or if others bring infringement or other
claims against us, we may incur significant costs or lose customers.

We depend on our ability to develop and maintain the proprietary aspects of
our technology. Policing unauthorized use of our products is difficult and
software piracy may become a problem. We license our proprietary rights to third
parties, who may not abide by our compliance guidelines. To date, we have not
sought patent protection of our proprietary rights in any foreign jurisdiction,
and the laws of some foreign countries do not protect our proprietary rights to
as great an extent as do the laws of the United States. Our efforts to protect
our intellectual property rights may not be effective to prevent
misappropriation of our technology or may not prevent the development by others
of products competitive with those developed by us.

In addition, other companies may obtain patents or other proprietary rights
that would limit our ability to conduct our business and could assert that our
technologies infringe their proprietary rights. We could incur substantial costs
to defend any litigation, and intellectual property litigation could force us to
cease using key technology, obtain a license, or redesign our products. From
time to time, we have received notices claiming that our technology infringes
patents held by third parties and in addition may become involved in litigation
claims arising from our ordinary course of business. We believe that there are
no claims or actions pending or threatened against us, the ultimate disposition
of which would have a material adverse effect on us. However, in the event any
claim against us is successful, our operating results would be significantly
harmed.

Furthermore, we license technology from third parties, which may not
continue to be available on commercially reasonable terms, if at all. The loss
of any of these licenses could result in delays in the licensing of our products
until equivalent technology, if available, is developed or licensed for
potentially higher fees and integrated. In the event of any such loss, costs
could be increased and delays could be incurred, thereby harming our business.

Interruptions to our business or internal infrastructure from unforeseen,
adverse events or circumstances will disrupt our business and our operating
results will suffer.

The worldwide socio-political environment has changed dramatically since
September 11, 2001. Our customers, potential customers and vendors are located
worldwide and generally within major international metropolitan areas. In
addition, the significant majority of our operations are conducted at offices
within a 60-mile radius of the major metropolitan cities of San Francisco, New
York City, Boston and London. Our business also requires that certain personnel,
including our officers, travel in order to perform their jobs appropriately.
Should a major catastrophe occur within the vicinity of any of our operations,
our customers' and/or potential customers' and/or vendors' operations, our
operations may be adversely impacted and our business may be harmed.


29



Our communications and network infrastructure are a critical part of our
business operations. Our application services business is dependent upon
providing our customers with fast, efficient and reliable services. To meet our
customers' requirements, we must protect our network against damage from any and
all sources, including among other things:

o human error;
o physical or electronic security breaches;
o computer viruses;
o fire, earthquake, flood and other natural disasters;
o power loss;
o telecommunications failure; and
o sabotage and vandalism.

We have communications hardware and computer hardware operations located at
Exodus Communications' facility in Santa Clara, California and at Palo Alto
Internet Exchange in Palo Alto, CA. We do not have complete backup systems for
these operations. A problem with, or failure of, our communications hardware or
operations could result in interruptions or increases in response times on the
Internet sites of our customers. Furthermore, if these third party partners fail
to adequately maintain or operate our communications hardware or do not perform
our computer hardware operations adequately, our services to our customers may
not be available. We have experienced system failures in the past. Any
disruptions could damage our reputation, reduce our revenues or otherwise harm
our business. Our insurance policies may not adequately compensate us for any
losses that may occur due to any failures or interruptions in our systems.

Defects in our software products or services could diminish demand for our
products or could subject us to liability claims and negative publicity if our
customers' systems, information or video content is damaged through the use of
our products or our application services.


Our software products and related services are complex and may contain
errors that may be detected at any point in the life of the product or service.
Our software products must operate within our customers' hardware and network
environment in order to function as intended. We cannot assure you that, despite
testing by us and our current and potential customers, errors will not be found
in new products or releases after shipment or in the related services that we
perform for our customers. If our customers' systems, information or video
content is damaged by software errors or services that we perform for them, our
business may be harmed. In addition, these errors or defects or the
incompatibility of our products to work within a customers' hardware and network
environment may cause severe customer service and public relations problems.
Errors, bugs, viruses, incompatibility or misimplementation of our products or
services may cause liability claims and negative publicity ultimately resulting
in the loss of market acceptance of our products and services. Our agreements
with customers that attempt to limit our exposure to liability claims may not be
enforceable in jurisdictions where we operate.


30



We may need to make acquisitions or form strategic alliances or partnerships in
order to remain competitive in our market, and potential future acquisitions,
strategic alliances or partnerships could be difficult to integrate, disrupt our
business and dilute stockholder value.

We may acquire or form strategic alliances or partnerships with other
businesses in the future in order to remain competitive or to acquire new
technologies. As a result of these acquisitions, strategic alliances or
partnerships, we may need to integrate products, technologies, widely dispersed
operations and distinct corporate cultures. The products, services or
technologies of the acquired companies may need to be altered or redesigned in
order to be made compatible with our software products and services, or the
software architecture of our customers. These integration efforts may not
succeed or may distract our management from operating our existing business. Our
failure to successfully manage future acquisitions, strategic alliances or
partnerships could seriously harm our operating results. In addition, our
stockholders would be diluted if we finance the acquisitions, strategic
alliances or partnerships by incurring convertible debt or issuing equity
securities.

In addition to the above-stated risks, under the Financial Accounting
Standards Board's Statement of Financial Accounting Standards No. 142, "Goodwill
and Other Intangible Assets" ("FAS 142"), any future goodwill resulting from any
future acquisitions we may undertake will not be amortized but instead reviewed
at least annually for impairment. We will be required to test goodwill for
impairment using the two-step process prescribed in FAS 142. The first step is a
screen for potential impairment, while the second step measures the amount of
impairment, if any. Should we enter into any future acquisition transactions and
general macroeconomic conditions deteriorate subsequent to the acquisition,
which affects our business and operating results over the long-term, and/or
should the future acquisition target not provide the results that are
anticipated when the merger is consummated, we could be required to record
accelerated impairment charges related to goodwill, which could adversely affect
our financial results.

As we operate internationally, we face significant risks in doing business in
foreign countries.

We are subject to a number of risks associated with international business
activities, including:

o costs of customizing our products and services for foreign countries,
including localization, translation and conversion to international and
other foreign technology standards;

o compliance with multiple, conflicting and changing governmental laws
and regulations, including changes in regulatory requirements that may
limit our ability to sell our products and services in particular
countries;

o import and export restrictions, tariffs and greater difficulty in
collecting accounts receivable; and

o foreign currency-related risks if a significant portion of our revenues
become denominated in foreign currencies.


31



Item 3. Quantitative and Qualitative Disclosures About Market Risk

At September 30, 2002, the Company's cash and cash equivalents consisted
primarily of bank deposits and money market funds. The Company's short-term
investments consisted of commercial paper, municipal bonds, and federal agency
and related securities. The Company did not hold any derivative financial
instruments. The Company's interest income is sensitive to changes in the
general level of interest rates. In this regard, changes in interest rates can
affect the interest earned on cash and cash equivalents and short-term
investments.

Item 4. Controls and Procedures

We maintain a system of disclosure controls and procedures designed to ensure
that information required to be disclosed in our reports filed under the
Securities Exchange Act of 1934, as amended, is recorded, processed, summarized
and reported within the time periods specified in the Securities and Exchange
Commission's (SEC) rules and forms. These controls and procedures are designed
to ensure that such information is accumulated and communicated to the Company's
management, including the Chief Executive Officer and Acting Chief Financial
Officer, as appropriate to allow timely decisions regarding required disclosure.

Within the 90 days prior to the date of this report, we evaluated the
effectiveness of the design and operation of our disclosure controls and
procedures, under the supervision and with the participation of management,
including our Chief Executive Officer and Acting Chief Financial Officer. Based
upon that evaluation, our Chief Executive Officer and Acting Chief Financial
Officer concluded that the Company's disclosure controls and procedures are
effective to ensure that information we are required to disclose in reports that
we file under the Securities and Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in Securities and
Exchange Commission rules and forms.

We continuously evaluate our internal controls and make changes to improve
them. However, there were no significant changes in our internal controls or in
other factors that could significantly affect these controls subsequent to the
date of the evaluation referred to above.


32



PART II: OTHER INFORMATION

Item 1. Legal Proceedings.

Beginning on August 22, 2001, purported securities fraud class action
complaints were filed in the United States District Court for the Southern
District of New York. The cases were consolidated and the litigation is now
captioned as In re Virage, Inc. Initial Public Offering Securities
Litigation, Civ. No. 01-7866 (SAS) (S.D.N.Y.), related to In re Initial
Public Offering Securities Litigation, 21 MC 92 (SAS) (S.D.N.Y.). On or about
April 19, 2002, the plaintiffs electronically served an amended complaint.
The amended complaint is brought purportedly on behalf of all persons who
purchased the Company's common stock from June 28, 2000 through December 6,
2000. It names as defendants the Company, one current and one former officer
of the Company, and several investment banking firms that served as
underwriters of our initial public offering. The complaint alleges liability
under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and
20(a) of the Securities Exchange Act of 1934, on the grounds that the
registration statement for the offering did not disclose that: (1) the
underwriters had agreed to allow certain customers to purchase shares in the
offerings in exchange for excess commissions paid to the underwriters; and
(2) the underwriters had arranged for certain customers to purchase
additional shares in the aftermarket at predetermined prices. The amended
complaint also alleges that false analyst reports were issued. No specific
damages are claimed.

We are aware that similar allegations have been made in other lawsuits filed
in the Southern District of New York challenging over 300 other initial
public offerings and secondary offerings conducted in 1999 and 2000. Those
cases have been consolidated for pretrial purposes before the Honorable Judge
Shira A. Scheindlin. On July 15, 2002, we (and the other issuer defendants)
filed a motion to dismiss. We believe that the allegations against our
officers and us are without merit, and we intend to contest them vigorously.

From time to time, we may become involved in litigation claims arising from
its ordinary course of business. We believe that there are no claims or
actions pending or threatened against us, the ultimate disposition of which
would have a material adverse effect on us.


Item 2. Changes in Securities and Use of Proceeds

(d) Use of Proceeds.

On July 5, 2000, we completed a firm commitment underwritten initial
public offering of 3,500,000 shares of our common stock, at a price of
$11.00 per share. Concurrently with our initial public offering, we
also sold 1,696,391 shares of common stock in a private placement at a
price of $11.00 per share. On July 17, 2000, our underwriters exercised
their over-allotment option for 525,000 shares of our common stock at a
price of $11.00 per share. The shares of the common stock sold in the
offering and exercised via our underwriters' over-allotment option were
registered under the Securities Act of 1933, as amended, on a
Registration Statement on Form S-1 (File No. 333-96315). The Securities
and Exchange Commission declared the Registration Statement effective
on June 28, 2000. The public offering was underwritten by a syndicate
of underwriters led by Credit Suisse First Boston, FleetBoston
Robertson Stephens Inc. and Wit SoundView Corporation, as their
representatives.

The initial public offering and private placement resulted in net
proceeds of $57,476,000, after deducting $3,099,000 in underwriting
discounts and commissions and $1,800,000 in costs and expenses related
to the offering. None of the costs and expenses related to the offering
or the private placement were paid directly or indirectly to any
director, officer, general partner of Virage or their associates,
persons owning 10 percent or more of any class of equity securities of
Virage or an affiliate of Virage. Proceeds from the offering and
private placement have been used for general corporate purposes,
including working capital and capital expenditures. The remaining net
proceeds have been invested in cash, cash equivalents and short-term
investments. The use of the proceeds from the offering and private
placement does not represent a material change in the use of proceeds
described in our prospectus.


33




Item 3. Defaults Upon Senior Securities

None.


Item 4. Submission of Matters to a Vote of Security Holders

We held our Annual Meeting of Stockholders on September 4, 2002. The
following is a brief description of each matter voted upon at the
meeting and the number of votes cast for, withheld, or against and the
number of abstentions with respect to each matter. Each director
proposed by us was elected and the stockholders also approved the
management proposal we proposed.

(a) The stockholders reelected the nominees for our Board of
Directors:

Director Shares voted for Shares withheld
-------- ---------------- ---------------

Randall S. Livingston 11,761,338 49,978
William H. Younger, Jr. 11,760,538 50,778


The following directors were not up for election at the meeting:
Paul G. Lego, Alar E. Arras, Ronald E.F. Codd, Philip W.
Halperin, and Standish H. O'Grady.


(b) The stockholders approved the appointment of Ernst & Young LLP as
our independent auditors for the fiscal year ending March 31,
2003:


Shares voted for: 11,751,763
Shares voted against: 50,493
Shares abstaining: 9,060



Item 5. Other Information


NASDAQ National Market Trading Requirements

Our stock is currently traded on the NASDAQ National Market and the bid
price for our common stock has, in the past, been under $1.00 per share
for over 30 consecutive trading days. Under NASDAQ's listing
maintenance standards, if the closing bid price of our common stock is
under $1.00 per share for 30 consecutive trading days, NASDAQ may
choose to notify us that it may delist our common stock from the NASDAQ
National Market. On October 31, 2002, we received notice from NASDAQ
that we are not in compliance with NASDAQ's listing maintenance
standards and that we have until January 29, 2003 to regain compliance.
If at anytime before January 29, 2003, the bid price of our common
stock closes at $1.00 per share or more for a minimum of 10 consecutive
trading days, NASDAQ will consider notifying us that we comply with its
maintenance standards. If we are unable to meet this minimum bid price
requirement by January 29, 2003, we expect to have the option of
transferring to the NASDAQ SmallCap Market, which makes available a 180
calendar day extended grace period for the minimum $1.00 bid price
requirement. In addition, we expect that we may also be eligible for an
additional 180 calendar day grace period on the NASDAQ SmallCap Market
(ie. until October 27, 2003) provided that we meet the other non-bid
price related listing criteria. There can be no assurance that our
common stock will remain eligible for trading on the NASDAQ National
Market or the NASDAQ SmallCap Market. If our stock were delisted, the
ability of our stockholders to sell any of our common stock at all
would be severely, if not completely, limited.


34




Item 6. Exhibits and Report on Form 8-K.

(a) Exhibits

Exhibit 10.12 Severance Agreement with Michael H. Lock

Exhibit 10.13 Retention Bonus and Severance Agreement with
Scott Gawel

Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section
1350


(b) Reports on Form 8-K


1. Virage filed an amended current report on Form 8-K dated August
29, 2002, which amended and restated its stockholders' rights
agreement to: i) provide for an exception to the definition of an
Acquiring Person for a "Grandfathered Person," so long as such
person does not acquire twenty percent (20%) or more of the
Company's Common Stock; (ii) provide that D3 Family Fund, L.P. is
a "Grandfathered Person" subject to certain limitations; and
(iii) adjust the section and number references in the original
rights agreement accordingly.


35




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


VIRAGE, INC.


Date: November 12, 2002 By: /s/ Scott Gawel
----------------------------------
Scott Gawel
Vice President, Finance &
Acting Chief Financial Officer
(Duly Authorized Officer and
Principal Financial Officer)


36




I, Paul G. Lego, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Virage,
Incorporated;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
Audit Committee of registrant's Board of Directors (or persons
performing the equivalent functions):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.


Date: November 12, 2002

/s/ Paul G. Lego
-----------------------------------
Paul G. Lego
President & Chief Executive Officer


37




I, Scott Gawel, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Virage,
Incorporated;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
Audit Committee of registrant's Board of Directors (or persons
performing the equivalent functions):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.

Date: November 12, 2002

/s/ Scott Gawel
------------------------------
Scott Gawel
Vice President, Finance &
Acting Chief Financial Officer


38