Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K

[X] Annual report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the fiscal year ended December 31, 2001.

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from -------- to
--------.


Commission File Number: 1-14103

NB CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)

Maryland 52-2063921
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

125 West 55TH Street
New York, New York 10019
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code: (212) 632-8532

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

TITLE OF EACH CLASS

8.35% Noncumulative Exchangeable Preferred Stock, Series A, par
value $ .01 per share, traded in the form of Depositary Shares,
each representing a one-fortieth interest therein

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

As of December 31, 2001, all Common Stock, par value $ .01 per share,
was held by an affiliate.

As of December 31, 2001, the number of shares of Common Stock
outstanding was 100.




FORWARD-LOOKING STATEMENTS

This report contains certain forward-looking statements and
information relating to NB Capital Corporation (the "Company" or "NB Capital")
that are based on the beliefs of the Company's management as well as assumptions
made by and information currently available to the Company's management. When
used in this report, the words "anticipate", "believe", "estimate", "expect" and
similar expressions, as they relate to the Company or the Company's management,
are intended to identify forward-looking statements. Such statements reflect the
current view of the Company's management with respect to future events and the
Company's future performance and are subject to certain risks, uncertainties and
assumptions. Should management's current view of the future or underlying
assumptions prove incorrect, actual results may vary materially from those
described herein as anticipated, believed, estimated or expected. The Company
does not intend to update these forward-looking statements.

EXCHANGE RATE

References to $ are to United States dollars; references to C$ are to
Canadian dollars. As of December 31, 2001, the Canadian dollar exchange rate was
C$1.5928 = $1.00 and certain amounts stated herein reflect such exchange rate.



PART I

ITEM 1: BUSINESS

General

On August 20, 1997, NB Capital Corporation (the "Company") was
incorporated under the laws of the State of Maryland for the purposes of
providing U.S. investors with the opportunity to invest in Canadian residential
mortgages and other real estate assets. The Company began operations on
September 3, 1997 with the consummation of an offering of 300,000 shares of its
8.35% Noncumulative Exchangeable Preferred Stock, Series A (the "Series A
Preferred Shares"). The Series A Preferred Shares trade on the New York Stock
Exchange in the form of Depositary Shares, each representing a one-fortieth
interest in a Series A Preferred Share (the "Depositary Shares"). National Bank
of Canada (the "Bank") owns all of the Company's issued and outstanding common
stock, par value $.01 per share (the "Common Stock"). Accordingly, the Company
is a wholly owned subsidiary of the Bank.

The Company's principal business objective is to acquire, hold,
finance and manage assets consisting of obligations secured by real property
("Mortgage Assets") as well as certain other qualifying real estate investment
trust ("REIT") assets. The Mortgage Assets currently consist of thirty-five
"hypothecation" loans issued to the Company by NB Finance, Ltd. ("NB Finance"),
a Bermuda corporation and a wholly owned subsidiary of the Bank, that are
recourse only to the "Mortgage Loans." Hypothecation loans are loans secured by
the pledge of mortgages as security therefor. The Mortgage Loans consist of
thirty-five pools of, at December 31, 2001, an aggregate 11,352 residential
first mortgages insured by Canada Mortgage and Housing Corporation, an agency of
the Government of Canada ("CMHC"), that are secured by real property located in
Canada. The Company has acquired and expects to continue to acquire its Mortgage
Assets from the Bank and affiliates of the Bank. The Company may also from time
to time, however, acquire Mortgage Assets from unrelated third parties.

The Bank administers the day-to-day operations of the Company pursuant
to an Advisory Agreement, dated September 3, 1997, between the Bank and the
Company (the "Advisory Agreement"). The Bank also services the Mortgage Loans
pursuant to a Servicing Agreement, dated September 3, 1997, between the Bank and
NB Finance (the "Servicing Agreement"). Pursuant to an Assignment Agreement, NB
Finance has assigned to the Company all of its right, title and interest in the
Servicing Agreement.

In order to preserve the Company's status as a REIT under the Internal
Revenue Code of 1986, as amended (the "Code"), substantially all of the assets
of the Company consist of the Mortgage Assets issued by NB Finance and other
real estate assets that are of the type set forth in Section 856(c)(6)(B) of the
Code.

For information regarding the Company's revenue and operating profit,
see the Company's financial statements, beginning on page F-1.

Automatic Exchange

Each Series A Preferred Share will be exchanged automatically for one
newly issued 8.45% Noncumulative First Preferred Share, Series Z, of the Bank (a
"Bank Preferred Share") (i) immediately prior to such time, if any, at which the
Bank fails to declare and pay or set aside for payment when due on any dividend
on any issue of its cumulative First Preferred Shares or the Bank fails to pay
or set aside for payment when due any declared dividend on any of its
non-cumulative First Preferred Shares, (ii) in the event that the Bank has a
Tier 1 risk-based capital ratio of less than 4.0% or a total risk-based capital
ratio of less than 8.0%, (iii) in the event that the Superintendent of Financial
Institutions Canada (the "Superintendent") takes control of the Bank pursuant to
the Bank Act (Canada), as amended (the "Bank Act"), or proceedings are commenced
for the winding-up of the Bank pursuant to the Winding-up and Restructuring Act
(Canada), or (iv) in the event that the Superintendent, by order, directs the
Bank to act pursuant to subsection 485(3) of the Bank Act and the Bank elects to
cause the exchange (each, an "Exchange Event"). Upon an Exchange Event, the
holders of the Series A Preferred Shares shall be unconditionally obligated to
surrender to the Bank the certificates representing the Series A Preferred Share
held by such holder, and the Bank

1



shall be unconditionally obligated to issue to such holder in exchange for each
such Series A Preferred Share a certificate representing one Bank Preferred
Share.

The Automatic Exchange shall occur as of 8:00 a.m. Eastern Time on the
date for such exchange set forth in the requirements of the Superintendent or,
if such date is not set forth in such requirements as of 8:00 a.m. on the
earliest possible date such exchange could occur consistent with such
requirements (the "Time of Exchange"), as evidenced by the issuance by the Bank
of a press release prior to such time. As of the Time of Exchange, all of the
Series A Preferred Shares will be deemed canceled without any further action by
the Company, all rights of the holders of the Series A Preferred Shares as
stockholders of the Company will cease, and such persons shall thereupon and
thereafter be deemed to be and shall be for all purposes holders of Bank
Preferred Shares. The Company will mail notice of the occurrence of an Exchange
Event to each holder of the Series A Preferred Shares within 30 days of such
event, and the Bank will deliver to each such holder certificates for the Bank
Preferred Shares upon surrender of such holder's certificates for the Series A
Preferred Shares. The charter provides that, immediately after the delivery of
such notice, the existence of the Company shall terminate and the Company will
be liquidated and its affairs wound up in accordance with the procedures of the
Maryland General Corporation Law relating to forfeiture of the charter of a
corporation and expiration of corporate existence. Until such replacement stock
certificates are delivered (or in the event such replacement certificates are
not delivered), certificates previously representing the Series A Preferred
Shares shall be deemed for all purposes to represent the Bank Preferred Shares.
Once an Exchange Event occurs, no action will be required to be taken by holders
of the Series A Preferred Shares, by the Bank or by the Company in order to
effect an automatic exchange as of the Time of Exchange.

Holders of the Series A Preferred Shares, by purchasing the Series A
Preferred Shares, have agreed to be bound by the unconditional obligation to
exchange such Series A Preferred Shares for the Bank Preferred Shares upon the
occurrence of an Exchange Event. The obligation of the holders of the Series A
Preferred Shares to surrender such shares and the obligation of the Bank to
issue the Bank Preferred Shares in exchange for the Series A Preferred Shares
shall be enforceable by the Bank and such holders, respectively, against the
other.

Upon the occurrence of an Exchange Event, the Bank Preferred Shares to
be issued as part of an automatic exchange would constitute a newly issued
series of First Preferred Shares of the Bank and would constitute 100% of the
issued and outstanding Bank Preferred Shares. The Bank Preferred Shares would
have the same liquidation preference and be subject to redemption on the same
terms as the Series A Preferred Shares (except that there would be no redemption
for certain tax-related events). Any accrued and unpaid dividends on the Series
A Preferred Shares as of the Time of Exchange would be accounted for as accrued
and unpaid dividends on the Bank Preferred Shares. The Bank Preferred Shares
would rank pari passu, in terms of dividend payments and liquidation preference,
with, or senior to, any outstanding First Preferred Shares of the Bank. The Bank
Preferred Shares would not entitle the holders to vote except in certain
circumstances. Dividends on the Bank Preferred Shares would be non-cumulative
and payable at the rate of 8.45% per annum of the liquidation preference, if,
when and as declared by the Board of Directors of the Bank. The Bank does not
intend to apply for listing of the Bank Preferred Shares on any national
securities exchange or for quotation of the Bank Preferred Shares through the
National Association of Securities Dealers Automated Quotation System. Absent
the occurrence of an Exchange Event, however, the Bank will not issue any Bank
Preferred Shares, although the Bank will be able to issue First Preferred Shares
in series other than that of the Bank Preferred Shares. There can be no
assurance as to the liquidity of the trading markets for the Bank Preferred
Shares, if issued, or that an active public market for the Bank Preferred Shares
would develop or be maintained.

Holders of the Series A Preferred Shares cannot exchange the Series A
Preferred Shares for the Bank Preferred Shares voluntarily. In addition, absent
the occurrence of an automatic exchange, holders of the Series A Preferred
Shares will have no dividend, voting, liquidation preference or other rights
with respect to the Bank or any security of the Bank.

2



Advisory Agreement

The Company entered into the Advisory Agreement with the Bank to
administer the day-to-day operations of the Company. The Bank is responsible for
(i) monitoring the credit quality of Mortgage Assets held by the Company, (ii)
advising the Company with respect to the reinvestment of income from and
payments on, and with respect to the acquisition, management, financing and
disposition of, Mortgage Assets held by the Company, (iii) holding documents
relating to the Company's Mortgage Assets as custodian, (iv) monitoring the
Company's compliance with the requirements necessary to qualify as a REIT and
(v) maintaining its status as a lender approved by the National Housing Act (an
"NHA-Approved Lender"). As long as any Series A Preferred Shares and,
accordingly, any Depositary Shares remain outstanding, the Company may not
renew, terminate, or modify the Advisory Agreement without the approval of a
majority of the Board of Directors of the Company (the "Board of Directors") as
well as of a majority of the Independent Directors. An "Independent Director" is
a director who is not a current officer or employee of the Company or a current
director, officer or employee of the Bank or any affiliate of the Bank. The Bank
may, with the approval of a majority of the Board of Directors as well as a
majority of the Independent Directors, subcontract all or a portion of its
obligations under the Advisory Agreement to one or more related or unrelated
third parties. The Bank will not, in connection with the subcontracting of any
of its obligations under the Advisory Agreement, be discharged or relieved in
any respect from any of its obligations under the Advisory Agreement. As of the
date of this Form 10-K, the Bank has not subcontracted any of its obligations
under the Advisory Agreement.

The Advisory Agreement had an initial term of one year, and has been
renewed four times for additional one-year periods. Last amendment was dated
October 31, 2001. The Advisory Agreement may be terminated by the Company at any
time upon 60 days' prior written notice. As long as any of the Series A
Preferred Shares or Depositary Shares remain outstanding, any decision by the
Company to renew, terminate or modify the Advisory Agreement must be approved by
a majority of the Board of Directors, as well as by a majority of the
Independent Directors. The Bank is entitled to receive an advisory fee equal to
US$25,000 payable in equal quarterly installments with respect to the advisory
and management services provided by it to the Company. Payment of such fees is
subordinated to payments of dividends on the Series A Preferred Shares and,
accordingly, the Depositary Shares.

Servicing Agreement

The Mortgage Loans are serviced by the Bank pursuant to the terms of
the Servicing Agreement. The Bank receives a fee equal to 0.25% per annum on the
principal balances of the loans serviced.

The Servicing Agreement, put in place on September 3, 1997, had an
initial term of one year, and has been renewed four times for additional
one-year periods. Last amendment was dated June 28, 2001. The Servicing
Agreement requires the Bank to service Mortgage Loans in a manner generally
consistent with normal mortgage servicing practices of prudent mortgage lending
institutions that service mortgage loans of the same type as the Mortgage Loans,
with any servicing guidelines promulgated by the Company and with relevant
government agency guidelines and procedures. The Servicing Agreement requires
the Bank to service Mortgage Loans solely with a view toward the interests of
the Company and without regard to the interests of the Bank or any of its other
affiliates (including NB Finance). The Bank collects and remits principal and
interest payments, administers mortgage escrow accounts, submits and pursues
mortgage insurance claims and supervises foreclosure proceedings on any Mortgage
Loans it services. The Bank also provides accounting and reporting services with
respect to such Mortgage Loans. The Servicing Agreement requires the Bank to
follow such collection procedures as are customary in normal mortgage servicing
practices of prudent mortgage lending institutions that service mortgage loans
of the same type as the Mortgage Loans. The Bank may from time to time
subcontract all or a portion of its servicing obligations under the Servicing
Agreement to a third party subject to the prior written approval of the Company.
The Bank will not, in connection with subcontracting any of its obligations
under the Servicing Agreement, be discharged or relieved in any respect from its
obligation to the Company to perform its obligations under the Servicing
Agreement. As of the date of this Form 10-K, the Bank has not subcontracted any
of its obligations under the Servicing Agreement.

The Bank is required to pay all expenses related to the performance of
its duties under the Servicing Agreement. The Bank is required to make advances
of taxes and required insurance premiums that are not collected from mortgagors
with respect to any Mortgage Loan serviced by it, unless it determines that such
advances are

3



nonrecoverable from the mortgagor, insurance proceeds or other sources with
respect to such Mortgage Loan. If such advances are made, the Bank generally
will be reimbursed prior to the Company being reimbursed out of the payments
with respect to such Mortgage Loan. The Bank also is entitled to reimbursement
for expenses incurred by it in connection with the liquidation of defaulted
Mortgage Loans serviced by it and in connection with the restoration of
mortgaged property. The Bank is responsible to the Company for any loss suffered
as a result of the Bank's failure to make and pursue timely claims or as a
result of actions taken or omissions made by the Bank which cause the policies
to be canceled by the insurer. Subject to approval by the Company, the Bank may
institute foreclosure proceedings, exercise any power of sale contained in any
Mortgage Loan or deed of trust, obtain a deed in lieu of foreclosure or
otherwise acquire title to a mortgaged property underlying a Mortgage Loan by
operation of law or otherwise in accordance with the terms of the Servicing
Agreement. The Bank does not, however, have the authority to conclude contracts
in the name of the Company.

The Company may terminate the Servicing Agreement upon the occurrence
of one or more events specified in the Servicing Agreement. Such events relate
generally to the Bank's proper and timely performance of its duties and
obligations under the Servicing Agreement. In addition, the Company may also
terminate the Servicing Agreement without cause upon 60 days' notice and payment
of a termination fee. The termination fee will be based on the aggregate
outstanding principal amount of the Mortgage Loans then serviced under the
Servicing Agreement.

As is customary in the mortgage loan servicing industry, the Bank is
entitled to retain any late payment charges, penalties and assumption fees
collected in connection with the Mortgage Loans serviced by it. The Bank will
receive any benefit derived from interest earned on collected principal and
interest payments between the date of collection and the date of remittance to
the Company and, to the extent permitted by law, from interest earned on tax and
insurance impound funds with respect to Mortgage Loans serviced by it.

When any mortgaged property underlying a Mortgage Loan is conveyed by
a mortgagor, the Bank generally will enforce any "due-on-sale" clause contained
in the Mortgage Loan, to the extent permitted under applicable law and
governmental regulations. The terms of a particular Mortgage Loan or applicable
law, however, may provide that the Bank is prohibited from exercising the
"due-on-sale" clause under certain circumstances related to the security
underlying the Mortgage Loan and the buyer's ability to fulfill the obligations
thereunder. Upon any assumption of a Mortgage Loan by a transferee, a nominal
fee is typically required, which sum will be retained by the Bank as additional
servicing compensation.

Investment Policy

The Company's principal business objective is to acquire, hold,
finance and manage Mortgage Assets as well as certain other qualifying REIT
assets. The Company's current investment policy is to invest at least 80% of its
portfolio in Mortgage Assets issued by NB Finance and the remainder in any other
assets eligible to be held by a REIT. Such other assets include Mortgage Loans,
residential mortgage loans, mortgage-backed securities, commercial mortgage
loans, partnership interests, cash, cash equivalents, government securities and
shares or interests in other REITs. As of December 31, 2001, Mortgage Assets
issued by NB Finance comprised 88.8% of the Company's portfolio.

The Company expects to continue to follow the foregoing investment
policy deposited at the board on October 31, 2001. However, this policy may be
amended or revised from time to time at the discretion of the Board of Directors
(in certain circumstances subject to the approval of a majority of the
Independent Directors) without a vote of the Company's stockholders. All
investments will be made primarily for income.

Description of the Mortgage Assets

The Mortgage Assets issued by NB Finance are comprised of thirty-five
hypothecation loans issued by NB Finance to the Company. As of December 31,
2001, the principal amount of the Mortgage Assets was approximately US$416
million. Each of the thirty-five hypothecation loans comprising the Mortgage
Assets issued by NB Finance is secured by a pool of Mortgage Loans. As of
December 31, 2001, the Mortgage Loans were comprised of, in the aggregate,
11,352 Mortgage Loans in an aggregate amount of approximately C$784 million

4



(US$492 million). The value of each pool of Mortgage Loans comprising the
Mortgage Loans exceeds the principal amount of the hypothecation loan that it
secures. Accordingly, the Mortgage Assets issued by NB Finance are
overcollateralized by the Mortgage Loans. The aggregate amount of such
overcollateralization is, as of December 31, 2001, US$76 million. The Company
acquired the Mortgage Assets issued by NB Finance pursuant to the terms of a
loan agreement with NB Finance.

Each Mortgage Asset issued by NB Finance is recourse only to the
Mortgage Loans securing such Mortgage Asset. Each pool of Mortgage Loans is
comprised of entirely CMHC-insured residential first mortgages. Each Mortgage
Asset issued by NB Finance is further secured by the residential real properties
underlying such CMHC-insured first mortgages. Such residential real properties
are located primarily in Quebec, Ontario and New Brunswick. Since the Mortgage
Loans are insured, the Company expects little or no loss of principal or
interest. However, CMHC insurance does not guarantee timely payment of interest
and principal. The Mortgage Assets have maturities ranging from January 2002 to
July 2006. The Mortgage Assets pay interest at rates ranging from 7.31% to
10.21%, with a weighted average rate of approximately 8.29% per annum.

Payments of interest are made monthly out of payments on the Mortgage
Loans. Pursuant to an agreement between the Company and NB Finance (the
"Mortgage Loan Assignment Agreement"), dated September 3, 1997, the Company
receives all scheduled payments made on the Mortgage Loans, retains a portion of
any such payments equal to the amount due and payable on the Mortgage Assets
issued by NB Finance and remits the balance, if any, to NB Finance. The Company
also retains a portion of any prepayments of principal in respect of the
Mortgage Loans equal to the proportion of such prepayments that the outstanding
principal amount of the Mortgage Loan bears to the outstanding principal amount
of the Mortgage Assets issued by NB Finance, which amount would be applied to
reduce the outstanding principal amount of the Mortgage Assets issued by NB
Finance. Repayment of the Mortgage Assets issued by NB Finance is secured by an
assignment of the Mortgage Loans to the Company pursuant to the Mortgage Loan
Assignment Agreement, which is governed by the laws of Bermuda.

The assignment of the Mortgage Loans by NB Finance to the Company is
without recourse. The Company has a security interest in the real property
securing the Mortgage Loans and, subject to fulfilling certain procedural
requirements under applicable Canadian law, is entitled to enforce payment on
the Mortgage Loans in its own name if a mortgagor should default thereon. In the
event of such a default, the Company has the same rights as NB Finance to force
a sale of the mortgaged property and satisfy the obligations of NB Finance out
of the proceeds. In the event of a default in respect of a Mortgage Loan, the
amount of the Mortgage Assets issued by NB Finance will be reduced by an amount
equal to the portion thereof allocable to the defaulting mortgage.

Following repayment of the Mortgage Assets issued by NB Finance, the
Company will reassign any outstanding Mortgage Loans (without recourse) and
deliver them to, or as directed by, NB Finance. All payments in respect of the
Mortgage Loans are made in Canadian dollars. The amounts due on the Mortgage
Assets issued by NB Finance are retained by the Company free and clear of and
without withholding or deduction for or on account of any present or future
taxes imposed by or on behalf of Bermuda or any political subdivision thereof or
therein.

Description of the Mortgage Loans

All of the Mortgage Loans were originated in accordance with
underwriting policies customarily employed by the Bank, or with underwriting
policies acceptable to the Bank. With respect to its underwriting policies, the
Bank will not make any residential mortgage loans that exceed a loan to value
ratio of 75% unless such loan is insured. If the residential mortgage loan is
CMHC-insured (i) a cash down payment of between 5% and 24.9% is required, (ii)
the monthly payment for capital, interest, taxes and heating must not exceed 32%
of the gross monthly revenue of the borrower and (iii) the monthly payment for
capital, interest, taxes, heating and all other monthly payments (including,
without limitation, personal loans, lease payments and credit card debt service)
must not exceed 40% of the net monthly revenue of the borrower. Additionally,
for all mortgage loans, an external credit check must be positive. When a loan
is insured, an additional amount may be added to the principal amount of the
mortgage loan representing the premium related thereto. The premium rates vary
in accordance with the principal amount of the loan. Generally, the greater the
loan to value ratio, the greater the premium rate. As is generally the

5



case in the Canadian residential mortgage business, such underwriting policies
are derived from CMHC - approved underwriting criteria.

As a CMHC - approved lender, the Bank has access to the National
Housing Act mortgage insurance program. All of the Mortgage Loans are insured by
CMHC pursuant to that program. The bulk of those loans were insured at
origination. Whether a loan is insured at origination or through the CMHC
portfolio insurance program, the insurance is valid until the expiration of the
loan.

All of the Mortgage Loans are balloon mortgages. Accordingly, the
Mortgage Loans do not provide for the amortization of the principal balance
thereof equally over their term to maturity and a principal payment equal to the
original balance less any principal amount paid will be due on each Mortgage
Loan at maturity. Balloon mortgages are the most prevalent type of mortgage
offered by Canadian mortgage lenders. At the expiration of the term, the
mortgage is generally renewed, based on then current market conditions, for a
new term. Although the Bank offers terms varying from 3 months to 10 years,
terms exceeding 5 years are relatively rare. Moreover, although the Bank offers
monthly, semi-monthly and weekly pay mortgages, the majorities of the Mortgage
Loans are monthly pay mortgages. In general, loans are amortized over a period
not exceeding 25 years.

The Mortgage Loans provide for limited prepayment rights. For example,
typically up to 10% of the original principal amount of a Mortgage Loan may be
prepaid once annually without penalty. Moreover, a Mortgage Loan may also be
prepaid without penalty if the mortgaged property is sold and the mortgagor
enters into a new mortgage with the same terms and conditions as the Mortgage
Loan. In most other circumstances, prepayments or renegotiations of either the
interest rate or the term of a Mortgage Loan will be subjected to prepayment
penalties. During the first three years following the most recent interest
adjustment date, such penalties are tantamount to a yield maintenance clause.
After three years, such penalties will be limited to three months of interest.

The Company intends and has the ability to hold the Mortgage Loans to
maturity unless there is a prepayment by the customer or a Mortgage Loan is
impaired.

Tax Status

The Company has elected to be taxable as a REIT under Sections 856
through 860 of the Code. As a REIT, the Company generally will not be liable for
United States federal income tax to the extent that it distributes its income to
the holders of its Common Stock and its preferred stock, including the Series A
Preferred Shares and, accordingly, Depositary Shares, and maintains its
qualification as a REIT.

As a REIT, the Company is subject to a number of organizational and
operational requirements, including a requirement that it currently distribute
to stockholders at least 90% of its "REIT taxable income." REIT taxable income
is essentially taxable income, as determined in accordance with the Code, with
certain adjustments. The most significant of such adjustments are (i) no
deduction is allowed for dividends received, (ii) a deduction is allowed for
dividends paid (other than the portion of any dividend attributable to net
income from foreclosure property) and for taxes imposed for failing to satisfy
certain statutory REIT requirements, and (iii) net income from foreclosure
property and net income derived from prohibited transactions is excluded from
the determination.

Employees

The Company has eight employees. The Company does not anticipate that
it will require any additional employees because the Company retains the Bank to
perform certain functions pursuant to the Advisory Agreement. Each employee of
the Company is currently also an officer and/or director of the Bank and/or an
affiliate of the Bank. The Company maintains corporate records and audited
financial statements that are separate from those of the Bank and of any of the
Bank's affiliates.

Competition

6



The Company does not engage in the business of originating Mortgage
Assets. While the Company will purchase additional Mortgage Assets, it
anticipates that such Mortgage Assets will be purchased from the Bank and/or
affiliates of the Bank. Accordingly, the Company does not compete with mortgage
conduit programs, investment banking firms, savings and loan associations,
banks, thrift and loan associations, finance companies, mortgage bankers or
insurance companies in acquiring its Mortgage Assets.

As of October 31, 2001, the Bank held more than C$12 billion of
residential mortgage assets. Slightly more than 75.2% of such mortgages were
located in Quebec, the Bank's principal place of business. The major competitor
of the Bank in Quebec is the Caisses Populaires Desjardins (a credit union). The
market share of the Bank for such mortgages in Quebec is approximately 18.6%
compared with a significantly greater market share for Caisses Populaires
Desjardins.

ITEM 2: PROPERTIES

General

The principal executive offices of the Company are located in the U.S.
branch office of the Bank at 125 West 55th Street, New York, New York 10019. The
Company neither owns nor leases any properties.

ITEM 3: LEGAL PROCEEDINGS

The Company is not the subject of any material litigation. The Company
is not currently involved in nor, to the Company's knowledge, currently
threatened with any material litigation with respect to the Mortgage Assets
issued by NB Finance or the Mortgage Loans other than routine litigation arising
in the ordinary course of business, most of which is expected to be covered by
liability insurance.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

7



PART II

ITEM 5: MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Since the incorporation of the Company, the Bank has owned, and the
Bank expects to continue to own, all of the issued and outstanding shares of the
Common Stock of the Company. The Common Stock is the Company's only class of
common equity issued and outstanding. Accordingly, there is no established
public trading market for the Company's common equity.

For the year ended December 31, 1999, the Company paid one dividend
with respect to the Common Stock in an amount of $9,575,000. For the year ended
December 31, 2000, the Company paid one dividend with respect to the Common
Stock in an amount of $11,700,000. For the year ended December 31, 2001, the
Company paid one dividend with respect to the Common Stock in an amount of
US$12,000,000.

On January 19, 1998, the Company sold 110 shares of its Adjustable
Rate Cumulative Senior Preferred Shares, par value $.01 per share (the "Senior
Preferred Shares") in a nonpublic offering. The Senior Preferred Shares are not
and were not required to be registered under the Securities Act of 1933, as
amended (the "Securities Act"). The offering of the Senior Preferred Shares was
not underwritten. The Senior Preferred Shares were offered to (a) accredited
investors (as defined in Rule 501(a) of Regulation D under the Securities Act)
in reliance on an exemption from registration pursuant to Section 4(2) of the
Securities Act relating to transactions not involving a public offering and (b)
certain directors and officers of the Company and its affiliates who reside in
Canada and who were able to make certain representations and warranties.
Investors were required to complete an Investor Questionnaire to verify their
status as (a) an accredited investor or (b) a resident of Canada in the
provinces of Quebec or Ontario. The Senior Preferred Shares are not convertible
or exchangeable. The Senior Preferred Shares were offered and sold for $3,000
each or $330,000 in the aggregate and the proceeds were used to meet the working
capital needs of the Company.

ITEM 6: SELECTED FINANCIAL DATA




Year Ended Year Ended Year Ended
December 31, 2001 December 31, 2000 December 31, 1999


US$ US$ US$
Statement of Income Data:
38,387,349 36,319,928 37,426,460
Operating Revenues................................
36,800,230 34,800,780 35,915,518
Income from Operations............................
368,002 348,008 359,155
Income from Operations per Common Share...........
US$ US$ US$
Balance Sheet Data:
481,787,476 482,038,157 484,025,426
Total assets......................................
379,706 1,849,465 3,355,007
Total liabilities.................................
481,407,770 480,188,692 480,670,419
Stockholders' Equity..............................
105,000 102,000 120,750
Cash Dividends Declared per Common Share..........



8




ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS
AND RESULTS OF OPERATIONS

General

The Company's principal business objective is to acquire, hold,
finance and manage Mortgage Assets as well as other qualifying REIT assets. The
Company has elected to be taxed as a REIT under the Code and, accordingly, is
generally not liable for United States federal income tax to the extent that it
distributes at least 90% of its taxable income, subject to certain adjustments,
to its stockholders.

Results of Operations

Income from operations for the year ended December 31, 2001 increased
by $2,067,421 or 5.7% over the prior year ended December 31, 2000 and decreased
by $1,106,532 or 3.0% over the prior year ended December 31, 1999. Operating
revenues for the year ended December 31, 2001, the year ended December 31, 2000
and the year ended December 31, 1999, which were comprised entirely of interest
income, were $38,387,349, $36,319,928 and $37,426,460, respectively. Because the
Company has elected to be taxed as a REIT, no income tax was recorded during the
year except for non-resident income taxes withheld.

Ninety-six percent of revenues were derived from the Mortgage Assets
issued by NB Finance. The Mortgage Assets issued by NB Finance are
collateralized by the Mortgage Loans that consist of thirty-five pools of
residential first mortgages insured by CMHC and that are secured by real
property located in Canada. The balance of the revenues resulted from interest
on bank deposits and short-term investments (i.e., commercial paper of National
Bank of Canada and U.S. Treasury bills).

Expenses for the year ended December 31, 2001, the year ended December
31, 2000 and the year ended December 31, 1999 totaled $1,587,119, $1,519,148 and
$1,510,942, respectively, of which $1,342,749, $1,208,144 and $1,276,740,
respectively, represent servicing and advisory fees paid to the Bank pursuant to
the Servicing Agreement and the Advisory Agreement. Pursuant to those
agreements, the Bank performs all necessary operations in connection with
administering the Mortgage Assets issued by NB Finance and the Mortgage Loans.
Other professional fees include payment to the transfer agent, external
accounting fees and miscellaneous expenses.

During the year ended December 31, 2001, the Board of Directors of the
Company authorized dividends of, in the aggregate, $25,081,152 on Preferred
Stock (i.e., Senior Preferred Shares and the Series A Preferred Shares and,
accordingly, the Depositary Shares) and a dividend of $10,500,000 on Common
Stock.

Capital Resources and Liquidity

The Company's revenues are derived from its Mortgage Assets. As of
December 31, 2001, US$416 million of Mortgage Assets issued by NB Finance were
over-collateralized by the C$784 million (US$492 million) of Mortgage Loans. The
Company believes that the amounts generated from the payment of interest and
principal on such Mortgage Loans will provide more than sufficient funds to make
full payments with respect to the Mortgage Assets issued by NB Finance and that
such payments will provide the Company with sufficient funds to meet its
operating expenses and to pay quarterly dividends on the Senior Preferred Shares
and the Series A Preferred Shares and, accordingly, the Depositary Shares. To
the extent that the cash flow from its Mortgage Assets exceeds those amounts,
the Company will use the excess to fund the acquisition of additional Mortgage
Assets and make distributions on the Common Stock.

The Company does not require any capital resources for its operations
and, therefore, it does not expect to acquire any capital assets in the
foreseeable future.

As at December 31, 2001, the Company had cash resources of
$53,765,605, which represent 11.2% of total assets compared to $97,133,758 or
20.0% of total assets as at December 31, 2000 and $58,048,336 which

9



represent 12.0% of total assets as at December 31, 1999. The decrease in
liquidity is attributable to purchased of promissory notes done through out the
year. It is expected that the Company will invest in additional Mortgage Assets
when cash resources reach 15% of total assets. As at January 25, 2002 the
Company has bought $71.9 millions in additional Mortgage Assets in order to
reduce that increased liquidity. The liquidity level is sufficient for the
Company to pay fees and expenses pursuant to the Servicing Agreement and the
Advisory Agreement.

The Company's principal short-term and long-term liquidity needs are
to pay quarterly dividends on the Senior Preferred Shares and the Series A
Preferred Shares and, accordingly, the Depositary Shares, to pay fees and
expenses of the Bank pursuant to the Servicing Agreement and the Advisory
Agreement, and to pay expenses of advisors, if any, of the Company.

The Company does not have any indebtedness (current or long-term),
other material capital expenditures, balloon payments or other payments due on
other long-term obligations. No negative covenants have been imposed on the
Company.

Disclosure About Market Risk

Any market risk to which the Company would be exposed would result
from fluctuations in (a) interest rates and (b) currency exchange rates
affecting the interest payments received by the Company in respect of the
Mortgage Assets issued by NB Finance. Since the Mortgage Assets are
significantly overcollateralized by the Mortgage Loans, interest rate
fluctuations should not present significant market risk. The Company expects
that the interest and principal generated by the Mortgage Loans should enable
full payment by NB Finance of all of its obligations as they come due. Since the
Mortgage Loans are guaranteed by a fixed ratio of exchange predetermined on the
date of purchase and applicable until the maturity of the Mortgage Loans
pursuant to the Mortgage Loan Assignment Agreement, fluctuations in currency
exchange rates should not present significant market risk.

Recent Pronouncements

In July 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combinations ("FAS 141") and
No. 142, Goodwill and Other Intangible Assets ("FAS 142"). FAS 141 requires all
business combinations initiated after June 30, 2001 to be accounted for using
the purchase method. Under FAS 142, goodwill and intangible assets with
indefinite lives are no longer amortized but are reviewed annually (or more
frequently if impairment indicators arise) for impairment. Separable intangible
assets that are not deemed to have indefinite lives will continue to be
amortized over their useful lives (but with no maximum life). The Company has
concluded that the adoption of the provisions of FAS 141 and 142 will have no
effect on its results of operations and financial position.

ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements are contained on pages F-1 through F-9 of
this Form 10-K.

ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.


10


PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

MANAGEMENT

Directors and Executive Officers

The Board of Directors of the Company consists of the individuals set
forth below. Mr. Belzile, Mr. Michel and Mr. Dube are Independent Directors. The
Company currently has eight employees and does not anticipate that it will
require additional employees.

As of December 31, 2001, the persons who are directors and executive
officers of the Company are as follows:



Name Age Position and Offices Held Director Since


Christian Dube 45 Director 2001

Donna Goral 44 Director 2001

Andre Belzile 40 Director 1999

Alain Michel 52 Director and Chairman of the 1997
Audit Commitee

Frank de Vries 46 Director; Chairman of the Board;
President and Chief Executive
Officer 1999

Thomas Doss 55 Director and Chief Financial
Officer 1997

J. Norman Kelly 50 Director and Vice-President 2000



James J. Hanks, Jr. (Secretary) is an officer of the company. Sophie
Clermont (Assistant Secretary), Michele Jenneau (Assistant Secretary), Jean
Dagenais (Vice-President and Chief Accounting Officer) and Martin Ouellet
(Vice-President) are the only other employees of the Company. The following is a
summary of the experience of the executive officers and current directors of the
Company.

Mr. Belzile has been Vice-President and Chief Financial Officer of
Cascades Inc since 1992. Prior to that, he was Corporate Director of Finances of
Cascades Inc from 1990. Prior to that, he worked as an external auditor for the
accounting firm of Coopers & Lybrand from 1984 to 1986.

Mr. Michel has been a business consultant for the Caisse de depot et
placement du Quebec since 2001. Prior to that, he was Senior Vice-President and
Chief Financial Officer of Le Groupe Videotron Ltee since September 1994. Prior
to that, he was Vice-President of Finance and Treasurer of Videotron beginning
in July 1992.

Mr. Kelly joined the Bank in 1998 as Group Vice-President of
Administration in New York. He is an officer of several of the Bank's
subsidiaries.

Mr. Doss joined the Bank in 1981 and was elected Vice-President,
Credit (U.S.) in 1988. He is an officer of several of the Bank's U.S.
subsidiaries and is a director of NB Finance.

12



Mr. de Vries has been Senior Vice-President, United States, of the
Bank since September 1999. He joined the Bank in 1986 and previously occupied
the positions of Manager Real Estate (1986-1987), Senior Manager North American
Corporate Banking and Real Estate Banking (1987-1989), Senior Manager Credit
Banking (1989-1992), Vice-President Special Loan Group Ontario, Western Canada,
USA and Real Estate Banking, Senior Vice-President and General Manager United
States (1998-1999). He is also a member of the Board of Directors of several of
the Bank's subsidiaries.

Mr. Christian Dube has been Senior Vice-President and Chief Financial
Officer of Domtar Inc. since 1998. Prior to that, he was Vice-President
Corporate Development and Vice-President Treasurer of Domtar Inc. between 1996
and 1998. He was Manager, Corporate Finance for the accounting firm of Coopers &
Lybrand from 1992 to 1996.

Ms. Donna Goral has been Vice-President - Taxation, USA Operations for
National Bank of Canada since 1992. Ms. Goral's tax experience also includes
positions with KPMG Peat Marwick and Ernst & Whinney. She is a member of the
American Institute of Public Accountants, the New York State Society of CPA's
and the Institute of International Bankers.

The Company pays the Independent Directors fees for their services.
The Independent Directors receive annual compensation of $10,000 plus a fee of
$750 for attendance (in person or by telephone) at each meeting of the Board of
Directors. The Company also pays the directors who comprise the audit committee
a fee for their additional services. The audit committee is comprised of the
Independent Directors. Each Independent Director receives annual compensation of
$1,500 per year plus a fee of $750 for attendance (in person or by telephone) at
each meeting of the audit committee. Additionally, Mr. Michel receives annual
compensation of $1,000 for acting as Chairman of the audit committee.

The Company does not pay any compensation to its officers or employees
or to directors who are not Independent Directors.

13



ITEM 11: EXECUTIVE COMPENSATION


Summary Compensation Table


Annual Compensation Long Term
Compensation
Awards


Name and Principal Position Year Salary Bonus Other Securities All Other
Annual Underlying Compensation
Compensation Options/SARs



Frank de Vries, CEO(1), (2) 2001 $185,000 $126,182(3) $ 24,527(4) 20,300 -



- --------------------------
(1) Mr. de Vries was appointed CEO of the Company in September 1999.

(2) Compensation disclosed in this table for Mr. de Vries was paid in
consideration for all of Mr. de Vries' respective services to the Bank
and its subsidiaries. Only a portion of such compensation is
attributable to their respective services to the Company, which portion
was charged back to the Company by the Bank pursuant to the terms of
the Advisory Agreement. No executive officer of the Company was paid
more than US$100,000 of compensation for the fiscal year ended December
31, 2001 that would be attributable to services performed for the
Company and its subsidiaries and thus are not included in this table.

(3) Bonus granted in December 2001. (Paid in January 2002)

(4) Represents the imputed income related to allowances for auto, parking
and education.


SAR Grants in Last Fiscal Year

The following table provides information about stock appreciation
rights ("SARs") awarded to Frank de Vries during the fiscal year ended December
31, 2001:



SAR Grants in the Last Fiscal Year


Individual Grants(1)
Number of % of Total Base Expiration Potential
Securities Options/SAR Price Realizable Value at
Underlying Granted Assumed Annual
Options/SARs to Rates of Stock Price
Granted Employees Appreciation
in Fiscal for Options/SAR Term(2)
Name (#) Year (C$/Sh) Date 5% (C$) 10% (C$)


Frank de Vries 20,300 1.06% $28.01 Dec. 31, 28,430 56,860
2011


- ------------------
(1)The SARs granted to Frank de Vries vest in four equal annual installments
commencing on the first anniversary of their date of grant.

(2)Potential gains on SARs are net of base price, but before taxes associated
with exercise.

14





Pension Plan Table



Canadian Dollars Years of Service
Remuneration

15 20 25 30 35


C$100,000 C$27,020 C$35,631 C$44,242 C$52,853 C$61,845

125,000 34,436 43,047 51,659 60,270 69,261

150,000 41,853 50,464 59,075 67,686 76,678

175,000 49,270 57,881 66,492 75,103 84,095

200,000 56,686 65,297 73,909 82,520 91,511

225,000 64,103 72,714 81,325 89,936 98,928

250,000 71,520 80,131 88,742 97,353 106,345

300,000 71,520 80,131 88,742 97,353 106,345


The above table illustrates the estimated annual retirement benefit
payable on a straight line annuity basis to participating employees at normal
retirement age (generally age 60), in the earnings and years of service
classifications indicated, under the defined benefit pension plan sponsored by
the Bank (the "Bank Pension Plan") and an excess benefit plan which covers
certain employees of the Bank and its subsidiaries. For each year of service
credited to a participant in the Bank Pension Plan, a participant will be
entitled to 2% of his or her annual eligible earnings, less the amount earned
under the Canada or Quebec pension plans while participating in the Bank Pension
Plan. Annual eligible earnings is defined as a participant's average earnings
for such participant's 60 highest-paid consecutive months, based on salary and
25% of bonus.

In addition to the Bank Pension Plan, certain employees of the Bank
and its subsidiaries, including those of the Company, may also participate in an
excess benefit plan for participants in the Bank Pension Plan whose benefits are
reduced pursuant to limitations on pensions imposed by the Income Tax Act
(Canada). Employees covered by the excess benefit plan receive a benefit equal
to the amount of benefit disallowed under the Pension Plan due to such
limitations.


ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The Common Stock is the only voting security of the Company issued and
outstanding. As of December 31, 2001, 100 shares of Common Stock were issued and
outstanding and 100% were beneficially owned directly by the Bank. The Bank's
address is National Bank Tower, 600 de La Gauchetiere West, Montreal, Quebec,
H3B 4L2. No officer or director beneficially owns more than five percent of any
class of the Company's securities.


ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Bank administers the day-to-day operations of the Company pursuant
to the Advisory Agreement. See "Business- Advisory Agreement." The Bank also
services the Mortgage Loans pursuant to the Servicing Agreement. See "Business-
Servicing Agreement."

15


PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this report:

(1) The report of independent auditors and financial
statements appearing in Item 8.

(2) The Company is not filing separately financial
statement schedules because of the absence of
conditions under which they are required or because
the required information is included in the financial
statements or the notes thereto.

(3) The exhibits required by this item are listed in the
Exhibit Index which appears elsewhere in this Form
10-K and is incorporated herein by reference. The
Company is not a party to any management contracts or
compensation plans or arrangements required to be
filed as exhibits to this Form 10-K.

(b) During the quarter ended December 31, 2001, the Company did not
file any Current Reports on Form 8-K.


16




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 29th of March,
2002.

NB CAPITAL CORPORATION
(Registrant)


By: /s/ Frank de Vries
---------------------------
Frank de Vries
Chief Executive Officer, President
(Principal Executive Officer)



By: /s/ Thomas Doss
---------------------------
Thomas Doss
Chief Financial Officer
(Principal Financial Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on the 29th day of March, 2002.


By: /s/ Donna Goral By: /s/ Alain Michel
------------------------- -----------------------------
Donna Goral Alain Michel
Director Director


By: /s/ Andre Belzile
----------------------------
Andre Belzile
Director


By: /s/ Christian Dube
----------------------------
Christian Dube
Director


By: /s/ J. Norman Kelly
----------------------------
J. Norman Kelly
Director


By: /s/ Frank de Vries
----------------------------
Frank de Vries
Director


By: /s/ Thomas Doss
------------------------------
Thomas Doss
Director


17












NB CAPITAL CORPORATION

Financial statements as of
December 31, 2001, 2000 and 1999, and
Independent Auditor's Report






NB CAPITAL CORPORATION
Table of contents
- --------------------------------------------------------------------------------

Independent Auditors' Report.................................................F-1


Balance sheets...............................................................F-2


Statements of income.........................................................F-3


Statements of stockholders' equity...........................................F-4


Statements of cash flows.....................................................F-5


Notes to the financial statements.....................................F-6 to F-9











Deloitte & Touche, LLP
Assurance and Advisory Services
1 Place Ville-Marie
Suite 3000
Montreal QC H3B 4T9
Canada

Tel.: (514) 393-7115
Fax: (514) 390-4111
www.deloitte.ca






Independent Auditors' Report

To the Board of Directors and Stockholders of
NB Capital Corporation

We have audited the accompanying balance sheets of NB Capital Corporation as of
December 31, 2001 and 2000 and the related statements of income, stockholders'
equity and cash flows for each of the three years in the period ended December
31, 2001. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Company as of December 31,
2001, 2000 and 1999 and the results of its operations and its cash flows for the
three years in the period ended December 31, 2001, in conformity with accounting
principles generally accepted in the United States of America.




Montreal, Canada

February 8, 2002

F-1




NB CAPITAL CORPORATION
Balance sheets
as of December 31, 2001 and 2000
(in U.S. dollars)



- ------------------------------------------------------ ----------- -----------
2001 2000
- ------------------------------------------------------ ----------- -----------
$ $


Assets
Cash and cash equivalents 53,765,605 97,133,758
Due from an affiliated company 12,132,195 5,285,479
Promissory notes 415,882,966 379,543,070
Accrued interest on cash equivalents 6,710 75,850
- ------------------------------------------------------ ----------- -----------
481,787,476 482,038,157
- ------------------------------------------------------ ----------- -----------
Liabilities
Due to the parent company 330,731 302,486
Accounts payable 48,975 46,979
Dividend payable - 1,500,000
- ------------------------------------------------------ ----------- -----------
379,706 1,849,465
Stockholders' equity

Preferred stock, $0.01 par value per share;
10,000,000 shares authorized,
300,000 Series A shares issued and paid 3,000 3,000
110 Senior preferred shares issued and paid 1 1

Common stock, $0,01 par value per share;
1,000 shares authorized,
100 shares issued and paid 1 1

Additional paid-in capital 476,761,014 476,761,014

Retained earnings 4,643,754 3,424,676
- ------------------------------------------------------ ----------- -----------
481,407,770 480,188,692
- ------------------------------------------------------ ----------- -----------
481,787,476 482,038,157
- ------------------------------------------------------ ----------- -----------


See accompanying notes to financial statements.

F-2



NB CAPITAL CORPORATION
Statements of income
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)



- --------------------------------------- ------------- ------------ -------------
2001 2000 1999
- --------------------------------------- ------------- ------------ -------------
$ $ $


Revenue
Interest income
Short-term investments 1,478,790 4,597,512 2,279,534
Promissory notes 36,806,319 31,632,389 34,972,083
Bank interest 102,240 90,027 174,843
- --------------------------------------- ------------- ------------ -------------
38,387,349 36,319,928 37,426,460
- --------------------------------------- ------------- ------------ -------------


Expenses
Legal 76,080 77,285 125,490
Other professional fees 168,290 233,719 108,712
Servicing fees 1,317,749 1,183,144 1,251,740
Advisory fees 25,000 25,000 25,000
- --------------------------------------- ------------- ------------ -------------
1,587,119 1,519,148 1,510,942
- --------------------------------------- ------------- ------------ -------------

Net income 36,800,230 34,800,780 35,915,518

Preferred stock dividends 25,081,152 25,082,507 25,078,481
- --------------------------------------- ------------- ------------ -------------
Income available to common stockholders 11,719,078 9,718,273 10,837,037
- --------------------------------------- ------------- ------------ -------------
Weighted average number of common
shares outstanding 100 100 100
- --------------------------------------- ------------- ------------ -------------

Earnings per common share - basic 117,191 97,183 108,370
- --------------------------------------- ------------- ------------ -------------


See accompanying notes to financial statements.

F-3



NB CAPITAL CORPORATION
Statements of stockholders' equity
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)




- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------
Series A Senior Additional
Preferred Preferred Common Paid-in Retained
Stock Stock Stock Capital Earnings Total
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------

$ $ $ $ $ $

Stockholders' equity as of
December 31, 1998 3,000 1 1 476,761,014 5,144,366 481,908,382
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------


Net income - - - - 35,915,518 35,915,518
Dividends on senior preferred stock and
Series A preferred stock - - - - (25,078,481) (25,078,481)
Dividend on common stock - - - - (12,075,000) (12,075,000)
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------
Stockholders' equity as of
December 31, 1999 3,000 1 1 476,761,014 3,906,403 480,670,419
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------

- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------

Net income - - - - 34,800,780 34,800,780
Dividends on senior preferred stock and
Series A preferred stock - - - - (25,082,507) (25,082,507)
Dividend on common stock - - - - (10,200,000) (10,200,000)
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------
Stockholders' equity as of
December 31, 2000 3,000 1 1 476,761,014 3,424,676 480,188,692
- ------------------------------------------- ------------ ------------ -------------- --------------- -------------- --------------


Net income - - - - 36,800,230 36,800,230
Dividends on senior preferred stock and
Series A preferred stock - - - - (25,081,152) (25,018,152)
Dividend on common stock - - - - (10,500,000) (10,500,000)
- ------------------------------------------- ------------ ------------- -------------- --------------- -------------- --------------
Stockholders' equity as of
December 31, 2001 3,000 1 1 476,761,014 4,643,754 481,407,770
- ------------------------------------------- ------------ ------------- -------------- --------------- -------------- --------------


See accompanying notes to financial statements.

F-4



NB CAPITAL CORPORATION
Statements of cash flows
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)



- ------------------------------------------------ -------------- -------------- --------------
2001 2000 1999
- ------------------------------------------------ -------------- -------------- --------------

$ $ $




Operating activities
Net income 36,800,230 34,800,780 35,915,518
Items not affecting cash
Due from an affiliated company (6,846,716) 16,771,250 (13,389,338)
Due to the parent company 28,245 (25,321) 24,030
Accounts payable 1,996 19,779 (6,657)
Accrued interest on cash
equivalents 69,140 (1,699) (74,151)
- ------------------------------------------------ -------------- -------------- --------------
Net cash provided by operating activities 30,052,895 51,564,789 22,469,402
- ------------------------------------------------ -------------- -------------- --------------



Investing activities
Investment in promissory notes (284,500,923) (166,159,779) (85,989,303)
Repayments of promissory notes 248,161,027 190,462,919 134,043,050
- ------------------------------------------------ -------------- -------------- --------------
Net cash (used in) provided by investing
activities (36,339,896) 24,303,140 48,053,747
- ------------------------------------------------ -------------- -------------- --------------

Financing activities



Dividends (37,081,152) (36,782,507) (34,653,481)
- ------------------------------------------------ -------------- -------------- --------------
Net cash used in financing activities (37,081,152) (36,782,507) (34,653,481)
- ------------------------------------------------ -------------- -------------- --------------


Cash position, beginning of year 97,133,758 58,048,336 22,178,668
- ------------------------------------------------ -------------- -------------- --------------
Cash position, end of year 53,765,605 97,133,758 58,048,336
- ------------------------------------------------ -------------- -------------- --------------



See accompanying notes to financial statements.

F-5



NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)
- --------------------------------------------------------------------------------


1. Incorporation and nature of operations

NB Capital Corporation (the "Company") was incorporated in the state of
Maryland on August 20, 1997. The Company's principal business is to
acquire, hold, finance and manage mortgage assets. The Company issued,
through an Offering Circular, dated August 22, 1997, $300 million of
preferred stock and simultaneously, National Bank of Canada, the parent
company, made a capital contribution in the amount of $183 million. The
Company used the aggregate net proceeds of $477 million to acquire
promissory notes of NB Finance, Ltd., a wholly-owned subsidiary of
National Bank of Canada.

2. Significant accounting policies

Financial statements

The financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America and are
expressed in U.S. dollars.

Promissory notes

In accordance with Statement of Financial Accounting Standards ("SFAS")
No. 115 "Accounting for Certain Investments in Debt and Equity
Securities" and based on the Company's intentions regarding these
instruments, the Company has classified the promissory notes as held to
maturity and has accounted for them at amortized cost.

Income taxes

The Company has elected to be taxable as a Real Estate Investment Trust
("REIT") under the Internal Revenue Code of 1986, as amended, and
accordingly, is generally not liable for United States federal income
tax to the extent that it distributes at least 90% of its taxable
income to its stockholders, maintains its qualification as a REIT and
complies with certain other requirements.

Per share data

Basic earnings per share with respect to the Company for the years
ended December 31, 2001, 2000 and 1999 are computed based upon the
weighted average number of common shares outstanding during the year.

Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting year.
Actual results could differ from those estimates.


F-6



NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)
- --------------------------------------------------------------------------------


3. Promissory notes

The Company entered into loan agreements evidenced by promissory notes
with NB Finance, Ltd., an affiliated company. The promissory notes are
collateralized only by mortgage loans which are secured by residential
first mortgages and insured by the Canada Mortgage and Housing
Corporation.

The promissory notes have maturities ranging from January 2002 to July
2006, at rates ranging from 7.31% to 10.21%, with a weighted average
rate of approximately 8.29% per annum.

These rates approximate market interest rates for loans of similar
credit and maturity provisions and, accordingly, management believes
that the carrying value of the promissory notes receivable approximates
their fair value.

2001 2000
---------------- ---------------
$ $
Promissory notes, beginning of year 379,543,070 403,846,210
Acquisitions 284,500,923 166,159,779
Principal repayments (248,161,027) (190,462,919)
-------------------------------------- ---------------- ---------------
Promissory notes, end of year 415,882,966 379,543,070
-------------------------------------- ---------------- ---------------


The scheduled principal repayments as of December 31, 2001 are as
follows:



$
2002 42,188,344
2003 91,299,376
2004 136,242,198
2005 100,352,785
2006 45,800,263



F-7



NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)
- --------------------------------------------------------------------------------


4. Transactions with an affiliated company

During the year, the Company earned interest from NB Finance, Ltd. on
the promissory notes, in the amount of $36,806,319 ($31,632,389 in 2000
and $34,972,083 in 1999) (see Note 3).

The amounts due from an affiliated company as of December 31, 2001 and
2000 represent interest and principal repayments due on the promissory
notes from NB Finance, Ltd.

5. Transactions with the parent company

The Company entered into agreements with National Bank of Canada in
relation to the administration of the Company's operations. The
agreements are as follows:

Advisory agreement

In exchange for a fee equal to $25,000 per year, payable in equal
quarterly instalments, National Bank of Canada will furnish advice and
recommendations with respect to all aspects of the business and affairs
of the Company.

Servicing agreement

National Bank of Canada will service and administer the promissory
notes and the collateralized mortgage loans and will perform all
necessary operations in connection with such servicing and
administration.

The fee will equal one-twelfth (1/12) of 0.25% per annum of the
aggregate outstanding balance of the collateralized mortgage loans as
of the last day of each calendar month. The average outstanding balance
of the collateralized mortgage loans securing the promissory notes
amounted to $527,102,068 ($485,346,372 in 2000). During the year, fees
of $1,317,749 ($1,183,144 in 2000 and $1,251,740 in 1999) were charged
to the Company.

Custodian agreement

National Bank of Canada will hold all documents relating to the
collateralized mortgage loans. During the years ended December 31,
2001, 2000 and 1999, no fee was charged to the Company.


F-8



NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2001, 2000 and 1999
(in U.S. dollars)
- --------------------------------------------------------------------------------


6. Stockholders' equity

Common stock

The Company is authorized to issue up to 1,000 shares of $0.01 par
value common stock.

Preferred stock

The Company is authorized to issue up to 10,000,000 shares of $0.01 par
value preferred stock as follows:

o 300,000 shares authorized and issued as 8.35% Non-Cumulative
Exchangeable Preferred Stock, Series A, non-voting, ranked
senior to the common stock and junior to the Adjustable Rate
Cumulative Senior Preferred Shares, with a liquidation value
of $1,000 per share, redeemable at the Company's option on or
after September 3, 2007, except upon the occurrence of certain
changes in tax laws in the United States of America and in
Canada, on or after September 3, 2002.

Each Series A share is exchangeable, upon the occurrence of
certain events, for one newly issued 8.45% Non-Cumulative
First Preferred Share, Series Z, of National Bank of Canada.

These Series A shares are traded in the form of Depositary
Shares, each representing a one-fortieth interest therein.

o 1,000 shares authorized and 110 shares issued as Adjustable
Rate Cumulative Senior Preferred Shares, non-voting, ranked
senior to the common stock and to the 8.35% Non-Cumulative
Exchangeable Preferred Stock, with a liquidation value of
$3,000 per share, redeemable at the Company's option at any
time and retractable at the holders' option on December 30,
2007 and every ten-year anniversary thereof.

7. Recent Pronouncements

In July 2001, the Financial Accounting Standards Board issued SFAS No.
141, Business Combinations and SFAS No. 142, Goodwill and Other
Intangible Assets. SFAS 141 requires all business combinations
initiated after June 30, 2001 to be accounted for using the purchase
method. Under SFAS 142, goodwill and intangible assets with indefinite
lives are no longer amortized but are reviewed annually for impairment.
Separable intangible assets that are not deemed to have indefinite
lives will continue to be amortized over their useful lives. The
Company has concluded that the adoption of the provisions of SFAS 141
and 142 will have no effect on its results of operations and financial
position.


F-9


INDEX TO EXHIBITS



Page
Exhibit Number Description Number


3.1.1 Articles of Incorporation and Articles of
Amendment and Restatement and Articles
Supplementary of NB Capital Corporation*


3.2.1 Bylaws of NB Capital Corporation*


4.1 Registration Rights Agreement dated as of
September 3, 1997 by and among NB Capital
Corporation, National Bank of Canada and
Merrill Lynch, Pierce, Fenner & Smith
Incorporated*


10.1 Advisory Agreement dated as of September
3, 1997 between National Bank of Canada
and NB Capital Corporation*


10.2 Servicing Agreement dated as of September
3, 1997 between National Bank of Canada
and NB Finance, Ltd.*


10.3 Loan Agreement dated as of September 3,
1997 between NB Finance, Ltd. and NB
Capital Corporation*


10.4 Custodial Agreement dated as of September
3, 1997 between National Bank of Canada
and NB Capital Corporation*


10.5 Deed of Sale of Mortgage Loans dated
September 3, 1997 between National Bank of
Canada and NB Finance, Ltd.*





10.6 Mortgage Loan Assignment Agreement dated
September 3, 1997 among National Bank of
Canada, NB Capital Corporation and NB
Finance, Ltd.*


10.7 Promissory Notes representing the sixteen
hypothecation loans executed by NB
Finance, Ltd. in favor of NB Capital
Corporation*


10.8 Deposit Agreement among NB Capital
Corporation, National Bank of Canada and
The Bank of Nova Scotia Trust Company of
New York, including Form of Depositary
Receipt*


10.9 First Supplemental Servicing Agreement
dated December 4, 1998 between National
Bank of Canada and NB Capital
Corporation**


10.10 Loan Agreement dated as of December 4,
1998 between NB Finance, Ltd. and NB
Capital Corporation**


10.11 Custodial Agreement dated as of December
4, 1998 between NB Capital Corporation and
National Bank of Canada**


10.12 Deed of Sale of Mortgage Loans dated
December 4, 1998 between National Bank of
Canada and NB Finance, Ltd.**


10.13(i) Mortgage Loan Assignment Agreement dated
as of December 4, 1998 among NB Finance,
Ltd., NB Capital Corporation and National
Bank of Canada**





10.13(ii) Mortgage Loan Assignment Agreement dated
as of December 4, 1998 among NB Finance,
Ltd., NB Capital Corporation and National
Bank of Canada**


10.14(i) Promissory Note representing
$25,836,597.23 executed by NB Finance,
Ltd. in favor of NB Capital Corporation**


10.14(ii) Promissory Note representing
$29,880,126.51 executed by NB Finance,
Ltd. in favor of NB Capital Corporation**


10.15 Mortgage Loan Assignment Agreement dated
as of September 28, 1999 among NB
Finance, Ltd., NB Capital Corporation and
National Bank of Canada


10.16 Promissory Note representing
$47,783,095.36 executed by NB Finance,
Ltd. in favor of NB Capital Corporation


10.17 Mortgage Loan Assignment Agreement dated
as of April 14, 2000 among NB Finance,
Ltd., NB Capital Corporation and National
Bank of Canada****


10.18 Promissory Note representing
$98,836,341.23 executed by NB Finance,
Ltd. in favor of NB Capital Corporation****


10.19 Mortgage Loan Assignment Agreement dated
as of September 28, 2000 among NB
Finance, Ltd., NB Capital Corporation and
National Bank of Canada****





10.20 Promissory Note representing
$67,323,437.74 executed by NB Finance,
Ltd. in favor of NB Capital Corporation****


10.21(i) Mortgage Loan Assignment Agreement dated
as of June 12, 2001 among NB Finance, Ltd.,
NB Capital Corporation and National Bank
of Canada


10.21(ii) Mortgage Loan Assignment Agreement dated
as of June 12, 2001 among NB Finance, Ltd.,
NB Capital Corporation and National Bank of
Canada


10.22(i) Promissory Note representing
$40,464,439.94 executed by NB Finance,
Ltd. in favor of NB Capital Corporation


10.22(ii) Promissory Note representing
$41,328,351.36 executed by NB Finance,
Ltd. in favor of NB Capital Corporation


27 Financial Data Schedule


* As previously filed on the Registration Statement on Form S-11 of the
Company (Registration Statement No. 333-47157).

** As previously filed on Form 10-K of the Company for the Year ended
December 31, 1998.

*** As previously filed on Form 10-K of the Company for the Year ended
December 31, 1999.

**** As previously filed on Form 10-K of the Company for the Year ended
December 31, 2000.