Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

--------------
FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACTS OF 1934

For the quarterly period ended June 30, 2004

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
------------------ ------------------

Commission file number 0-24648

FSF FINANCIAL CORP.
------------------------------------------------------
(Exact name of registrant as specified in its charter)

Minnesota 41-1783064
- ------------------------------- ---------------------------------
(State or other jurisdiction of (IRS employer identification no.)
incorporation or organization)

201 Main Street South, Hutchinson, Minnesota 55350-2573
- -------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (320) 234-4500


Former name, former address and former fiscal year, if changed since
last report.

Indicate by check whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No X
--- ---

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicated the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date: July 29, 2004.
-------------


Class Outstanding
----- -----------
$.10 par value common stock 2,386,398 shares



FSF FINANCIAL CORP. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2004

INDEX

Page
Number
------

PART I - CONSOLIDATED FINANCIAL INFORMATION

Item 1. Financial Statements 1
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 8
Item 3. Quantitative and Qualitative Disclosures about Market Risk 17
Item 4. Controls and Procedures 18

PART II - OTHER INFORMATION

Item 1. Legal Proceedings 19
Item 2. Changes in Securities and Use of Proceeds 19
Item 3. Defaults Upon Senior Securities 19
Item 4. Submission of Matters to a Vote of Security Holders 19
Item 5. Other Information 19
Item 6. Exhibits and Reports on Form 8-K 19

SIGNATURES 20



FSF FINANCIAL CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



At At
June 30, September 30,
2004 2003
-------------------------
(in thousands, except share data)

ASSETS
------
Cash and cash equivalents:
Cash $ 3,986 $ 3,556
Interest-bearing deposits 21,751 77,045
----------------------
Total cash and cash equivalents 25,737 80,601

Securities available for sale, at fair value:
Equity securities - 12,009
Mortgage-backed and related securities 58,817 29,923
Debt securities 11,704 12,178
Restricted stock 3,912 4,797
Loans held-for-sale 17,036 17,122
Loans receivable, net 365,179 358,708
Foreclosed real estate 1,151 1,152
Accrued interest receivable 3,659 3,960
Premises and equipment 6,186 6,331
Goodwill 3,883 3,883
Identifiable intangibles 911 1,014
Investment in life insurance 8,649 8,388
Other assets 3,985 1,086
----------------------
Total assets $ 510,809 $ 541,152
======================

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Liabilities:
Demand deposits $ 85,999 $ 69,684
Savings accounts 78,836 86,666
Certificates of deposit 216,060 234,665
----------------------
Total deposits 380,895 391,015

Federal Home Loan Bank borrowings 72,000 93,000
Advances from borrowers for taxes and insurance 149 233
Other liabilities 6,135 5,717
----------------------
Total liabilities 459,179 489,965

Stockholders' equity:
Serial preferred stock, no par value 5,000,000 shares
authorized, no shares issued - -
Common stock, $.10 par value 10,000,000 shares authorized,
4,501,277 and 4,501,277 shares issued 450 450
Additional paid in capital 44,170 43,925
Retained earnings, substantially restricted 39,479 38,643
Treasury stock at cost (2,114,879 and 2,156,540 shares) (30,907) (31,444)
Unearned ESOP shares at cost (-0- and 7,643 shares) - (76)
Unearned MSP stock grants at cost (475) (484)
Accumulated other comprehensive income (1,087) 173
----------------------
Total stockholders' equity 51,630 51,187
----------------------
Total liabilities and stockholders' equity $ 510,809 $ 541,152
======================

See Notes to Unaudited Consolidated Financial Statements

1


FSF FINANCIAL CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME



Three Months Nine Months
Ended June 30, Ended June 30,
-------------------------- ---------------------------
2004 2003 2004 2003
-------------------------- ---------------------------
(in thousands, except per share data)

Interest income:
Loans receivable $ 6,712 $ 7,399 $ 20,137 $ 23,304
Mortgage-backed and related securities 585 385 1,306 1,347
Investment securities 169 394 874 1,019
-------------------------- ---------------------------
Total interest income 7,466 8,178 22,317 25,670
Interest expense:
Deposits 1,611 2,293 5,166 7,485
Borrowed funds 972 1,256 3,201 3,818
-------------------------- ---------------------------
Total interest expense 2,583 3,549 8,367 11,303
-------------------------- ---------------------------
Net interest income 4,883 4,629 13,950 14,367
Provision for loan losses 755 305 1,483 786
-------------------------- ---------------------------
Net interest income after provision for
loan losses 4,128 4,324 12,467 13,581
-------------------------- ---------------------------

Noninterest income:
Gain on sale of loans- net 772 1,269 2,169 3,701
Gain on sale of available for sale securities - - 284 -
Other service charges and fees 437 461 1,122 1,275
Service charges on deposit accounts 664 663 1,849 1,873
Commission income 341 303 966 895
Other 88 102 294 265
-------------------------- ---------------------------
Total noninterest income 2,302 2,798 6,684 8,009
-------------------------- ---------------------------
Noninterest expense:
Compensation and benefits 2,772 2,793 8,329 8,500
Occupancy and equipment 502 449 1,473 1,256
Data processing 262 254 760 744
Professional fees 332 186 623 466
Other 994 920 2,756 2,660
-------------------------- ---------------------------
Total noninterest expense 4,862 4,602 13,941 13,626
-------------------------- ---------------------------
Income before provision for income taxes 1,568 2,520 5,210 7,964
Income tax expense 567 894 2,016 3,022
-------------------------- ---------------------------
Net income $ 1,001 $ 1,626 $ 3,194 $ 4,942
========================== ===========================

Basic earnings per share $ 0.43 $ 0.72 $ 1.37 $ 2.21
Diluted earnings per share $ 0.41 $ 0.68 $ 1.30 $ 2.09
Cash dividend declared per common share $ 0.35 $ 0.30 $ 1.05 $ 0.90

Comprehensive income $ (349) $ 1,644 $ 1,934 $ 5,560
========================== ===========================

See Notes to Unaudited Consolidated Financial Statements

2


FSF FINANCIAL CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



Three Months Nine Months
Ended June 30, Ended June 30,
---------------------- ----------------------
2004 2003 2004 2003
---------------------- ----------------------
(in thousands)

Cash flows from operating activities:
Net income $ 1,001 $ 1,626 $ 3,194 $ 4,942
Adjustments to reconcile net income to net cash
provided by (used in) operating activities
Depreciation 267 230 762 646
Net amortization of discounts and premiums (8) (8) (70) (98)
Provision for loan losses 755 305 1,483 786
ESOP and MSP stock compensation expense 3 225 227 661
Amortization of intangibles 35 43 103 128
Net loan fees deferred and amortized 17 (98) (32) (355)
Loans originated for sale (60,443) (91,528) (157,548) (255,383)
Loans sold 56,869 91,258 159,803 255,065
Gain on available-for-sale securities - - (284) -
Gain on sale of loans (772) (1,269) (2,169) (3,701)
(Increase) decrease in:
Accrued interest receivable (187) (264) 301 543
Life insurance (85) - (261) -
Other assets (106) 188 137 321
Deferred taxes 901 20 1,084 (314)
Other liabilities 131 315 (512) 125
---------------------- ----------------------
Net cash provided by (used in) operating activities (1,622) 1,043 6,218 3,366
---------------------- ----------------------

Cash flows from investing activities:
Loan originations and principal repayments on loans, net 3,278 7,527 (1,731) 18,031
Purchase of loans (5,000) - (7,500) -
Principal repayments on mortgage-related securities
held-to-maturity - - - 2,178
Purchase of available-for-sale securities (26,132) (2,968) (52,181) (7,030)
Proceeds from FHLB stock redeemed - - 885 -
Proceeds from the sale of available-for-sale securities - - 20,187 -
Principal repayments and proceeds from maturities of
securities available-for-sale 3,220 8,594 13,435 18,364
Investment in foreclosed real estate (200) (131) (353) (143)
Security deposit (1,700) - (1,700) -
Proceeds from sale of foreclosed real estate 598 321 1,665 571
Purchase of equipment and property improvements (155) (175) (618) (989)
---------------------- ----------------------
Net cash (used in) provided by investing activities $ (26,091) $ 13,168 $ (27,911) $ 30,982
---------------------- ----------------------

See Notes to Unaudited Consolidated Financial Statements

3


FSF FINANCIAL CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



Three Months Nine Months
Ended June 30, Ended June 30,
-------------------- --------------------
2004 2003 2004 2003
-------------------- --------------------
(in thousands)

Cash flows from financing activities:
Net (decrease) increase in deposits $ (4,706) $ (8,826) $(10,087) $ 12,216
Payments on FHLB advances - - (21,000) (5,000)
Allocated dividends used to retire debt on ESOP - - 25 -
Net decrease in mortgage escrow funds (77) (108) (84) (150)
Treasury stock purchased - (26) (137) (872)
Dividends on common stock (822) 102 (2,359) 627
Proceeds from exercise of stock options 43 (669) 471 (1,985)
-------------------- --------------------

Net cash (used in) provided by financing activities (5,562) (9,527) (33,171) 4,836
-------------------- --------------------

Net decrease in cash and cash equivalents (33,275) 4,685 (54,864) 39,184

Cash and cash equivalents
Beginning of period 59,012 49,114 80,601 14,615
-------------------- --------------------
End of period $ 25,737 $ 53,799 $ 25,737 $ 53,799
==================== ====================

Supplemental disclosures of cash flow information:
Cash payments for:
Interest on advances and other borrowed money $ 972 $ 1,255 $ 3,200 $ 3,817
Interest on deposits $ 1,606 $ 2,316 $ 5,479 $ 7,963
Income taxes $ 732 $ 770 $ 1,774 $ 3,144

Supplemental schedule of non-cash investing and financing activities:
Foreclosed real estate $ 532 $ 859 $ 1,310 $ 1,410
Transfer of securities from held-to-maturity to
available -for-sale $ - $ - $ - $ 30,462
Unrealized gain on available-for-sale securities transferred,
net of tax $ - $ - $ - $ 561


See Notes to Unaudited Consolidated Financial Statements

4


FSF FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2004

NOTE 1- PRINCIPLES OF CONSOLIDATION
The unaudited consolidated financial statements as of and for the three
and nine months ended June 30, 2004 include the accounts of FSF
Financial Corp. ("the Corporation") and its wholly owned subsidiaries,
Insurance Planners of Hutchinson, Inc. ("the Agency") and First Federal
fsb ("the Bank"). Firstate Services and Homeowners Mortgage Corporation
("HMC") are wholly owned subsidiaries of the Bank. All significant
inter-company accounts and transactions have been eliminated in the
consolidated financial statements.

NOTE 2- BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements were
prepared in accordance with instructions for Form 10-Q and therefore,
do not include information or footnotes necessary for a complete
presentation of consolidated financial condition, results of operations
and cash flows in conformity with accounting principles generally
accepted in the United States of America . However, all adjustments
consisting of normal recurring accruals, which in the opinion of
management are necessary for fair presentation of the consolidated
financial statements, have been included. The results of operations for
the three and nine month periods ended June 30, 2004 are not
necessarily indicative of the results which may be expected for the
entire fiscal year or any other future period. For further information,
refer to the consolidated financial statements and footnotes thereto
included in the Corporation's Annual Report on Form 10-K for the year
ended September 30, 2003.

NOTE 3- EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted
earnings per share:




For the Three Months ended For the Nine Months ended
June 30, June 30,
------------------------------ ------------------------------
2004 2003 2004 2003
------------------------------ ------------------------------

Numerator:
Net income - Numerator for basic earnings
per share and diluted earnings per share--
income available to common stockholders $ 1,001,000 $ 1,626,000 $ 3,194,000 $ 4,942,000
============================== ==============================
Denominator:
Denominator for basic earnings per share--
weighted-average shares
2,343,301 2,264,577 2,331,141 2,241,262
Effect of dilutive securities:
Stock - based compensation plans 127,163 135,674 131,793 128,783
------------------------------ ------------------------------
Denominator for diluted earnings per share--
adjusted weighted-average shares and
assumed conversions 2,470,464 2,400,251 2,462,934 2,370,045
============================== ==============================
Basic earnings per share $ 0.43 $ 0.72 $ 1.37 $ 2.21
Diluted earnings per share $ 0.41 $ 0.68 $ 1.30 $ 2.09


5



NOTE 4- STOCK OPTION ACCOUNTING
The Corporation accounts for stock options under the intrinsic value
method of recognition and measurement principles of APB Opinion No. 25,
Accounting for Stock Issued to Employees, and related interpretations.
No stock-based employee compensation cost is reflected in net income,
as all options granted under those plans had an exercise price equal to
the market value of the underlying common stock on the date of grant.
Statement of Financial Accounting Standards No. 148, Accounting for
Stock-Based Compensation- Transition and Disclosure, is effective for
the interim period beginning after December 15, 2002 and requires
pro-forma net income and earnings per share disclosures on a quarterly
basis. The following table illustrates the effect on net income and
earnings per share as if the Corporation had applied the fair value
recognition provisions of FASB Statement No. 123, Accounting for
Stock-Based Compensation, to stock-based employee compensation.



Three Months Nine Months
Ended June 30, Ended June 30,
------------------------- -------------------------
2004 2003 2004 2003
------------------------- -------------------------
(in thousands) (in thousands)

Net income, as reported $ 1,001 $ 1,626 $ 3,194 $ 4,942
Deduct:
Total stock-based employee compensation expense
determined under the fair value based method for all
awards, net of related tax effects - - 4 77
------------------------- -------------------------
Pro-forma net income $ 1,001 $ 1,626 $ 3,190 $ 4,865
========================= =========================
Earnings per share:
Basic, as reported $ 0.43 $ 0.72 $ 1.37 $ 2.21
Basic, pro-forma $ 0.43 $ 0.72 $ 1.37 $ 2.17
Diluted, as reported $ 0.41 $ 0.68 $ 1.30 $ 2.09
Diluted, pro-forma $ 0.41 $ 0.68 $ 1.30 $ 2.05



On November 19, 2002, the Corporation awarded 1,250 stock options from the 1994
stock option plan and 20,687 stock options from the 1998 stock option plan. The
awards may be exercised over a ten-year period at an exercise price of $23.00,
the fair value of the Corporation's stock on the date of the option grant. In
addition, 46,212 options were exercised at various prices in the current fiscal
year.


NOTE 5- EFFECT OF NEW FINANCIAL ACCOUNTING STANDARDS
In March 2004 the Sec issued Staff Accounting Bulletin (SAB) No. 105
"Application of Accounting Principles to Loan Commitments". This SAB
related to FASB Statement No. 133 " Accounting for Derivative
Instruments and Hedging Activities" for valuating loans commitments,
considered to be derivatives, on mortgage loans that will be sold. This
SAB is effective for commitments entered into after April 1, 2004. This
additional guidance did not have a material effect on the Corporation's
operating results or financial condition.

In January 2003, the EITF began a project to provide additional
guidance on when a market value decline on debt and marketable equity
securities should be considered other-than-temporary. Currently,
declines in market value that are considered to be other-than-temporary
require that a loss be recognized through the income statement. The
EITF issued additional guidance in March 2004 establishing criteria for
recognition and measurement under this pronouncement to be effective
for reporting periods beginning after June 15, 2004. This additional
guidance did not have a material effect on the Corporation's operating
results or financial condition.

Management continuously monitors emerging issues and accounting
bulletins, some of which could potentially impact the Corporation's
financial statements.

6



NOTE 6- COMPREHENSIVE INCOME
Comprehensive income consists of net income and other gains and losses
affecting shareholder's equity that, under generally accepted
accounting principles in the United States of America, is excluded from
net income. For the Corporation, the difference between net income and
comprehensive income consists of the change, for the periods reported,
in unrealized gains and losses on securities available for sale, net of
tax.

At September 30, 2002, the Bank had a total of $33.1 million of
securities that were classified as held-to-maturity. During the quarter
ended December 31, 2002, the Bank transferred all of the securities to
available-for-sale in accordance with SFAS 115 and SFAS 130. In order
to remain within the held-to-maturity classification, the Bank must
have the ability and intent to hold the securities to maturity.
Although the Bank still has the ability to hold the securities to
maturity, the intent to hold the securities to maturity no longer
exists. Based upon a review of interest rates, potential liquidity
needs, interest rate risk characteristics of the securities and other
factors, management has determined that it would be in the best
interest of the Bank to transfer the securities. This will provide
greater flexibility in dealing with changing economic circumstances.


The following table provides information regarding the impact of the transfer on
comprehensive income.



Three Months Nine Months
Ended June 30, Ended June 30,
------------------------- -------------------------
2004 2003 2004 2003
------------------------- -------------------------
(in thousands) (in thousands)

Net income $ 1,001 $ 1,626 $ 3,194 $ 4,942
Other comprehensive income
Unrealized holding gains on securities transferred
from held to maturity, net of tax expense - - - 561
Unrealized holding gains (losses) during the period (2,616) 23 (2,182) 89
Less: Reclassification adjustment for net gains
included in net income - - (284) -
Tax (expense) benefit 1,266 (5) 1,206 (32)
------------------------- -------------------------

Comprehensive income $ (349) $ 1,644 $ 1,934 $ 5,560
========================= =========================


7



FSF FINANCIAL CORP. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Private Securities Litigation Reform Act of 1995 contains safe harbor
provisions regarding forward-looking statements. When used in this discussion,
the words "believes", "anticipates", "contemplates", "expects" and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties that could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest rates, risks associated with the effect of integrating newly
acquired businesses, the ability to control costs and expenses and general
economic conditions.

General

The Corporation's total assets at June 30, 2004 and September 30, 2003 totaled
$510.8 million and $541.2 million, respectively. The decrease of $30.4 million
was primarily the result of the repayment of Federal Home Loan Bank ("FHLB")
advances and the reduction of deposits, in particular, certificates of deposit.

Cash and cash equivalents decreased $54.9 million from $80.6 million at
September 30, 2003 to $25.7 million at June 30, 2004, mainly due to payments on
FHLB advances, a reduction in deposits coupled with an increase in loans. The
Corporation utilized this excess liquidity to fund loan originations.

During the quarter ended December 31, 2002, the Corporation transferred all of
its held-to-maturity debt securities and mortgage-backed and related securities
to the available-for-sale category. The net carrying amount of these securities
at the time of transfer was $31.0 million and the unrealized gain, net of income
taxes, was $561,000. During the nine months ended June 30, 2004, $52.2 million
of available-for-sale securities were purchased and $20.2 million were sold,
including $12.0 million of equity securities.

Loans held for sale decreased $86,000 to $17.0 million at June 30, 2004 from
$17.1 million at September 30, 2003. As of June 30, 2004, the Bank and HMC had
forward commitments to sell these loans held for sale in the secondary market.
Payment for these loans usually occurs within fourteen days of funding.

Loans receivable increased $6.5 million to $365.2 million at June 30, 2004 from
$358.7 million at September 30, 2003. The balance of consumer loans decreased by
$6.3 million and the one-to-four family loans decreased by $7.0 million. These
decreases were generally the result of prepayments and refinancing activity due
to the lower interest rate environment. Construction loans increased from $263.2
million at September 30, 2003 to $275.8 million at June 30, 2004. During that
period, the Bank also sold $2.9 million of agricultural loans to Farmer Mac, an
agency of the federal government. These loans were sold, with servicing
retained, in order to allow the Bank to expand the agricultural lending base
without increasing the overall percentage of agricultural loans.

8


The following table sets forth information on loans originated and purchased for
the periods indicated:



Three Months Nine Months
Ended June 30, Ended June 30,
-------------------------- --------------------------
2004 2003 2004 2003
-------------------------- --------------------------
(in thousands) (in thousands)

Loans originated:
One-to-four family residential mortgages $ 22,165 $ 65,051 $ 55,922 $ 183,125
Residential construction 88,732 66,698 196,015 157,965
Land 6,325 - 11,084 -
Agricultural 9,891 10,819 43,463 42,133
Commercial business & real estate 6,141 4,271 22,727 18,141
Consumer 8,088 4,985 13,858 27,015
-------------------------- --------------------------
Total loans originated 141,342 151,824 343,069 428,379
-------------------------- --------------------------
Loans purchased:
Commercial business 5,000 - 7,500 -
-------------------------- --------------------------
Total new loans $ 146,342 $ 151,824 $ 350,569 $ 428,379
========================== ==========================



The following table sets forth the composition of the Bank's loans in dollars
and in percentages of total loans at the dates indicated:



June 30, 2004 September 30, 2003
---------------------------------------------------------------------
Amount % Amount %
---------------------------------------------------------------------
(dollars in thousands)
Residential real estate:

One-to-four family (1) $ 34,369 6.9% $ 41,415 8.5%
Residential construction 275,819 55.3% 263,227 53.8%
Multi-family 7,327 1.5% 7,703 1.6%
---------------------------------------------------------------------
317,515 63.7% 312,345 63.9%

Agricultural loans 61,210 12.3% 57,259 11.7%
Land and commercial real estate 42,772 8.6% 40,831 8.4%
Commercial business 28,078 5.6% 22,961 4.7%
---------------------------------------------------------------------
132,060 26.5% 121,051 24.8%
Consumer loans:
Home equity and second mortgages 22,324 4.5% 22,482 4.6%
Automobile loans 10,880 2.1% 11,550 2.3%
Other 15,850 3.2% 21,272 4.4%
---------------------------------------------------------------------
Total consumer loans 49,054 9.8% 55,304 11.3%
---------------------------------------------------------------------
Total loans 498,629 100.0% 488,700 100.0%
============= ============
Less:
Loans in process (114,282) (110,657)
Deferred fees (480) (512)
Allowance for loan losses (1,652) (1,701)
-------------------- ------------------------
Total loans, net $ 382,215 $ 375,830
==================== ========================


- -------------------------------------------------
1. Includes loans held for sale in the amount of $17.0 million and $17.1
million as of June 30, 2004 and September 30, 2003.

9


In originating loans, the Bank recognizes that credit losses will be experienced
and that the risk of loss will vary with, among other things, the type of loan
being made, the creditworthiness of the borrower over the term of the loan and,
in the case of a secured loan, the quality of the collateral for the loan. The
Bank's management evaluates the need to establish loss allowances against losses
on loans and other assets each quarter based on estimated losses on specific
loans and on any real estate held for sale or investment when a finding is made
that a loss is estimable and probable. Such an evaluation includes a review of
all loans for which full collectibility may not be reasonably assured and
considers, among other matters, the estimated market value of the underlying
collateral of problem loans, prior loss experience, economic conditions and
overall portfolio quality. While management recognizes and charges against the
allowance for loan losses accounts that are determined to be uncollectible,
experience indicates that at any point in time, probable losses may exist in the
loan portfolio which are not specifically identifiable. Therefore, based upon
management's best estimate, an amount may be charged to earnings to maintain the
allowance for loan losses at a level sufficient to recognize probable losses.

Loans are evaluated for impairment in accordance with SFAS 114, including all
loans that are in a troubled debt restructuring involving a modification of
terms, are measured at the present value of expected future cash flows
discounted at the loan's initial effective interest rate. The fair value of the
collateral of an impaired collateral dependent loan or an observable market
price, if one exists, may be used as an alternative to discounting. If the
measure of the impaired loan is less than the recorded investment in the loan,
impairment is recognized through a charge to earnings and a reduction to the
loan balance or an increase in the allowance for loan losses. A loan is
considered impaired when, based on current information and events, it is
probable that the Bank will be unable to collect all amounts due according to
the contractual terms of the loan agreement.

The Bank believes it has established its existing allowance for loan losses in
accordance with GAAP. The allowance for loan losses is evaluated based on a
detailed review of the loan portfolio, historic loan losses, current economic
conditions and other factors. From period to period, the outstanding balance in
various loan categories will increase and decrease thereby increasing or
decreasing the amount of the allowance attributable to particular categories.
Management believes that the resulting level of the allowance for loan losses
reflects probable incurred losses in the loan portfolio. However, there can be
no assurance that banking regulators, in reviewing the Bank's loan portfolio,
will not request the Bank to increase its allowance for loan losses or that a
deteriorating real estate market or other unforeseen economic changes may cause
an increase in allowance for loan losses. This is likely to negatively affect
the Bank's financial condition and earnings.

The following table sets forth information with respect to the Bank's
non-performing assets at the dates indicated:



June 31, September 30,
2004 2003
-----------------------------
(dollars in thousands)

Loans accounted for on a non-accrual basis:
Mortgage loans:
Residential construction loans $ 3,746 $ 3,819
Permanent loans secured by one-to-four family units 121 483
Non-residential loans 734 884
Non-mortgage loans:
Commercial and agricultural 1,316 411
Consumer 216 442
-----------------------------
Total non-accrual loans 6,133 6,039
Foreclosed real estate and real estate held for investment 1,151 1,152
-----------------------------
Total non-performing assets $ 7,284 $ 7,191
=============================
Total non-performing loans to net loans 1.60% 1.61%
=============================
Total non-performing loans to total assets 1.20% 1.12%
=============================
Total non-performing assets to total assets 1.43% 1.33%
=============================

10



The nonaccrual residential construction loans are comprised of 25 loans. The
outstanding balance of the loans ranges from $1,000 to $470,000. There is one
permanent loan secured by one-to-four family residential units for $121,000. The
non-residential loan is a participation in a commercial real estate loan with
another financial institution. A purchase agreement on the property is being
negotiated. The nonaccrual commercial and agricultural loans are comprised of 26
loans. The outstanding values of these loans range from $4,500 to $566,000. The
consumer loan total is made up of 13 loans that range from $1,000 to $96,000.
The foreclosed real estate consists of 9 construction loans with balances
between $5,000 and $198,000, a commercial real estate loan with a balance of
$222,000 and one single family home for $142,000.

Other assets include a $1.7 million security deposit related to the previously
announced proposed merger with MidCountry Financial Corp.

Deposits, after interest credited, decreased $10.1 million from $391.0 million
at September 30, 2003 to $380.9 million at June 30, 2004. Overall cost of funds
on deposits during the period decreased 73 basis points (100 basis points equals
1%) compared with the same nine month period in 2003, as a result of the Bank's
attempt to maintain deposit rates consistent with competitors in the market
place. Demand deposits increased $16.3 million or 23.4% from September 30, 2003
to June 30, 2004. Savings account balances decreased 9.0% during the same
period, while certificates of deposit decreased $18.6 million. The Bank utilized
the deposits for liquidity and to reduce Federal Home Loan Bank ("FHLB")
borrowings.

Treasury stock decreased to 2,114,879 shares at June 30, 2004 due to the
exercise of stock options. Treasury shares are used for general corporate
purposes, including the issuance of shares in connection with the exercise of
stock options. Total stockholders' equity increased $443,000 since September 30,
2003 mainly due to net income offset by a decrease in other comprehensive income
coupled with the release of treasury shares. Total stockholder's equity was also
reduced by the amount of dividends paid during the first nine months of the
fiscal year. Accumulated other comprehensive income decreased as a result of
changes in the net unrealized gains and losses on the available-for-sale
securities due to fluctuations in interest rates. Because of interest rate
volatility, the Corporation's accumulated other comprehensive income could
materially fluctuate. Book value per share decreased from $22.30 at September
30, 2003 to $22.02 at June 30, 2004.

11


RESULTS OF OPERATIONS

Comparison of the Three Months Ended June 30, 2004 and 2003

The following table sets forth information with respect to the Corporation's
average balance sheet, interest and dividends earned and paid and related yields
and rates (dollars in thousands):



Three Months Ended June 30,
---------------------------------------------------------------------------
2004 2003
---------------------------------------------------------------------------
Interest Interest
Average Yields & Average Yields &
Balance Interest Rates (1) Balance Interest Rates (1)
---------------------------------------------------------------------------
(dollars in thousands)

Assets:
Loans receivable (2) $ 381,039 $ 6,712 7.05 % $ 398,372 $ 7,399 7.43 %
Mortgage-backed securities 56,583 585 4.14 39,795 385 3.87
Investment securities (3) 46,686 169 1.45 76,927 394 2.05
----------------------- -----------------------
Total interest-earning assets 484,308 7,466 6.17 515,094 8,178 6.35
--------------------- ----------------------
Other assets 29,925 29,232
------------- -------------
Total assets $ 514,233 $ 544,326
============= =============

Liabilities:
Interest-bearing deposits $ 383,618 $ 1,611 1.68 % $ 394,890 $ 2,293 2.32 %
Borrowings 72,000 972 5.40 93,000 1,256 5.40
----------------------- -----------------------
Total interest-bearing
liabilities 455,618 2,583 2.27 487,890 3,549 2.91
--------------------- ----------------------
Other liabilities 6,422 6,742
------------- -------------
Total liabilities 462,040 494,632
Stockholders' equity 52,193 49,694
------------- -------------

Total liabilities and stockholders' equity $ 514,233 $ 544,326
============= =============

Net interest income $ 4,883 $ 4,629
========== ==========
Net spread (4) 3.90 % 3.44 %
Net margin (5) 4.03 % 3.59 %

Ratio of average interest-earning assets
to average interest-bearing liabilities 1.06X 1.06X


1. Annualized.
2. Average balances include non-accrual loans and loans held for sale.
3. Includes interest-bearing deposits in other financial institutions.
4. Net spread represents the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
5. Net margin represents net interest income as a percentage of
interest-earning assets.

Net Income
The Corporation recorded net income of $1.0 million for the three months ended
June 30, 2004, as compared to net income of $1.6 million for the three months
ended June 30, 2003. This decrease in net income was $625,000 or 38.4%. The
decrease in net income for third quarter 2004 was primarily the result of a
decrease in noninterest income and an increased provision for loan losses. Net
interest income increased $254,000 in the third quarter of fiscal 2004, an
increase of 5.5% over third quarter 2003. The increase in net interest income
was primarily due to a 64 basis point reduction in cost of funds, offset by an
18 basis point decline in yields on interest earning assets. The mix of the
Bank's deposits helped to stabilize its cost of funds in this lower interest
rate environment. Noninterest income was 47.3% and 60.8% of noninterest expense
for the quarters ended June 30, 2004 and 2003, respectively.

12



Total Interest Income
Total interest income decreased by $712,000 to $7.5 million for the quarter
ended June 30, 2004 from the comparable 2003 period. The average yield on loans
decreased to 7.05% for the quarter ended June 30, 2004 from 7.43% for the
quarter ended June 30, 2003. During the same period, the average yield on
mortgage-backed securities increased 27 basis points to 4.14%. The average yield
on investment securities decreased to 1.45% for the three months ended June 30,
2004 from 2.05% for the same period in 2003.

Total Interest Expense
Total interest expense decreased to $2.6 million for the three months ended June
30, 2004 from $3.5 million for the same period in 2003. The average cost of
deposits decreased 64 basis points to 1.68% for the quarter ended June 30, 2004
from 2.32% for the same period in 2003, as the rates offered by the Bank on
deposits decreased. No assurance can be made that deposits can be maintained in
the future without further increasing the cost of funds if interest rates
continue to increase. The average balance of borrowings decreased $21.0 million
to $72.0 million for the three months ended June 30, 2004 from $93.0 million for
the three months ended June 30, 2003. The cost of borrowings remained the same
at 5.40% for the quarter ended June 30, 2004. Borrowings decreased as the Bank
utilized repayments of loans and investments to meet liquidity needs.

Net Interest Income
Net interest income increased by $254,000 to $4.9 million for the quarter ended
June 30, 2004, from $4.6 million for the same period in 2003. Average
interest-earning assets decreased $30.8 million from $515.1 million for the
quarter ended June 30, 2003 to $484.3 million for the quarter ended June 30,
2004, while the average yield on interest-earning assets decreased from 6.35%
for 2003 to 6.17% for 2004. Average interest-bearing liabilities decreased by
$32.3 million to $455.6 million for the quarter ended June 30, 2004 from $487.9
million for the quarter ended June 30, 2003, while the cost of interest-bearing
liabilities decreased from 2.91% in 2003 to 2.27% in 2004.

Provision for Loan Losses
The Corporation's provision for loan losses was $755,000 for the quarter ended
June 30, 2004, compared to $305,000 for the same period in 2003. The allowance
for loan losses is established through a provision for loan losses charged to
expense. While the Corporation maintains its allowance for losses at a level
which it considers necessary to reflect probable incurred losses, there can be
no assurance that further additions will not be made to the loss allowances or
that such losses will not exceed the estimated amounts. The increase was
primarily due to a $300,000 valuation allowance for an agricultural credit and a
$200,000 valuation allowance on a commercial building that were required due to
impairment analysis. (See Allowance for Loan Losses Table on page 16.)

Noninterest Income
Total noninterest income decreased from $2.8 million for the quarter ended June
30, 2003 to $2.3 million for the quarter ended June 30, 2004. Gain on sale of
loans decreased $497,000 over the same period in 2003 primarily due to a
decrease in the refinancing market and loans that are sold in the secondary
market. Other service charges and fees decreased from $461,000 for the three
months ended June 30, 2003 to $437,000 for the same period ended June 30, 2004,
which was mainly attributable to a decrease in servicing and late fees as the
outstanding loan portfolio balance has decreased in the periods compared and
also a reduction in the application fees related to a reduction in loan
originations. Service charges on deposit accounts remained the same for the
periods compared.

Noninterest Expense
Total noninterest expense increased $260,000 from June 30, 2003 as compared to
the same period in 2004. Compensation and benefits remained at $2.8 million for
the periods compared. Occupancy and equipment expense increased $53,000 over the
periods compared. This increase was mainly attributable to an increase in
amortization and depreciation expense on software and computer updates as the
Bank continues to enhance its data systems. Professional expense increased
$146,000 over the periods compared due primarily to the increased costs in the
previously announced proposed merger of the Corporation with MidCountry
Financial Corp.

Income Tax Expense
Income taxes decreased to $567,000 for the quarter ended June 30, 2004 from
$894,000 for the same period in 2003 due to a decrease of $952,000 in pretax
income.

13


Comparison of the Nine Months Ended June 30, 2004 and 2003

The following table sets forth information with respect to the Corporation's
average balance sheet, interest and dividends earned and paid and related yields
and rates (dollars in thousands):



Nine Months Ended June 30,
-------------------------------------------------------------------------------
2004 2003
-------------------------------------------------------------------------------
Interest Interest
Average Yields & Average Yields &
Balance Interest Rates (1) Balance Interest Rates (1)
-------------------------------------------------------------------------------
(dollars in thousands)

Assets:
Loans receivable (2) $ 373,581 $ 20,137 7.19 % $ 409,417 $23,304 7.59 %
Mortgage-backed securities 41,907 1,306 4.16 43,653 1,347 4.11
Investment securities (3) 75,909 874 1.54 61,912 1,019 2.19
------------------------ ------------------------
Total interest-earning assets 491,397 22,317 6.06 514,982 25,670 6.65
----------------------- ------------------------
Other assets 30,111 29,426
------------- ------------
Total assets $ 521,508 $ 544,408
============= ============

Liabilities:
Interest-bearing deposits $ 384,748 $ 5,166 1.79 % $ 395,368 $ 7,485 2.52 %
Borrowings 78,843 3,201 5.41 93,934 3,818 5.42
------------------------ ------------------------
Total interest-bearing
liabilities 463,591 8,367 2.41 489,302 11,303 3.08
----------------------- ------------------------
Other liabilities 5,936 6,988
------------- ------------
Total liabilities 469,527 496,290
Stockholders' equity 51,981 48,118
------------- ------------

Total liabilities and stockholders' equity $ 521,508 $ 544,408
============= ============

Net interest income $ 13,950 $14,367
=========== ============
Net spread (4) 3.65 % 3.57 %
Net margin (5) 3.79 % 3.72 %
Ratio of average interest-earning assets
to average interest-bearing liabilities 1.06X 1.05X


1. Annualized.
2. Average balances include non-accrual loans and loans held for sale.
3. Includes interest-bearing deposits in other financial institutions.
4. Net spread represents the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
5. Net margin represents net interest income as a percentage of
interest-earning assets.

Net Income
The Corporation recorded net income of $3.2 million for the nine months ended
June 30, 2004, as compared to net income of $4.9 million for the nine months
ended June 30, 2003. This decrease in net income was $1.7 million or 35.4%. The
decrease in net income for the nine-month period was primarily the result of a
decrease in net interest income and noninterest income. Net interest income
decreased $417,000 for the nine months ended June 30, 2004, a decrease of 2.9%
over the same period in 2003. The decrease in net interest income was primarily
due to a 59 basis point decline in yields on interest earning assets offset by a
67 basis point reduction on cost of funds. The mix of the Bank's deposits helped
to stabilize its cost of funds in this lower interest rate environment.
Noninterest income was 47.9% and 58.8% of noninterest expense for the nine
months ended June 30, 2004 and 2003, respectively.

14



Total Interest Income
Total interest income decreased by $3.4 million to $22.3 million for the nine
months ended June 30, 2004 from the comparable 2003 period. The average yield on
loans decreased to 7.19% for the nine months ended June 30, 2004 from 7.59% for
the nine months ended June 30, 2003. During the same period, the average yield
on mortgage-backed securities increased 5 basis points to 4.16%. The average
yield on investment securities decreased to 1.54% for the nine months ended June
30, 2004 from 2.19% for the same period in 2003.

Total Interest Expense
Total interest expense decreased to $8.4 million for the nine months ended June
30, 2004 from $11.3 million for the same period in 2003. The average cost of
deposits decreased 73 basis points to 1.79% for the nine months ended June 30,
2004 from 2.52% for the same period in 2003, as the rates offered by the Bank on
deposits decreased. No assurance can be made that deposits can be maintained in
the future without increasing the cost of funds if interest rates increase. The
average balance of borrowings decreased $15.1 million to $78.8 million for the
nine months ended June 30, 2004 from $93.9 million for the nine months ended
June 30, 2003. The cost of borrowings decreased one basis point to 5.41% for the
nine months ended June 30, 2004 from 5.42% for the same period in 2003.
Borrowings decreased as the Bank utilized repayments of loans and investments to
meet liquidity needs.

Net Interest Income
Net interest income decreased by $417,000 to $14.0 million for the nine months
ended June 30, 2004, from $14.4 million for the same period in 2003. Average
interest-earning assets decreased $23.6 million from $515.0 million for the nine
months ended June 30, 2003 to $491.4 million for the nine months ended June 30,
2004, while the average yield on interest-earning assets decreased from 6.65%
for 2003 to 6.06% for 2004. Average interest-bearing liabilities decreased by
$25.7 million to $463.6 million for the nine months ended June 30, 2004 from
$489.3 million for the nine months ended June 30, 2003, while the cost of
interest-bearing liabilities decreased from 3.08% in 2003 to 2.41% in 2004.

Provision for Loan Losses
The Corporation's provision for loan losses was $1.5 million for the nine months
ended June 30, 2004, compared to $786,000 for the same period in 2003. The
allowance for loan losses is established through a provision for loan losses
charged to expense. While the Corporation maintains its allowance for losses at
a level which it considers necessary to reflect probable incurred losses, there
can be no assurance that further additions will not be made to the loss
allowances or that such losses will not exceed the estimated amounts. (See
Provision for Loan Losses for the Three Months Ended June 30, 2004 discussion on
page 13 and also the Allowance for Loan Losses Table on page 16).

15



The following table sets forth information with respect to the Bank's allowance
for loan losses at the dates indicated:



For the Nine Months
Ended June 30,
----------------------------------------
2004 2003
----------------------------------------
(dollars in thousands)


Average loans outstanding $ 373,581 $ 409,417
----------------------------------------
Allowance balance (beginning of period) $ 1,701 $ 1,681
----------------------------------------
Provision:
Residential and construction 690 568
Land and commercial real estate 203 -
Commercial and agricultural business 590 167
Consumer - 51
----------------------------------------
Total provision 1,483 786

Charge-offs:
Residential and construction 626 431
Land and commercial real estate 204 73
Commercial and agricultural business 590 160
Consumer 205 257
----------------------------------------
Total charge-offs 1,625 921
Recoveries:
Residential and construction 33 -
Land and commercial real estate - -
Consumer 60 70
----------------------------------------
Total recoveries 93 70
----------------------------------------
Net charge-offs 1,532 851
----------------------------------------
Allowance balance (end of period) $ 1,652 $ 1,616
========================================
Allowance as percent of net loans 0.43% 0.41%
Net loans charged off as a percent of average 0.41% 0.21%
loans


Noninterest Income
Total noninterest income decreased from $8.0 million for the nine months ended
June 30, 2003 to $6.7 million for the nine months ended June 30, 2004. Gain on
sale of loans decreased $1.5 million over the same period in 2003 primarily due
to a decrease in the refinancing market and loans that are sold in the secondary
market. Other service charges and fees decreased from $1.3 million for the nine
months ended June 30, 2003 to $1.1 million for the same period ended June 30,
2004, which was mainly attributable to a decrease in servicing and late fees as
the outstanding loan portfolio balance has decreased in the periods compared and
a reduction in application fees related to a reduction in loan originations.
Service charges on deposit accounts decreased $24,000. Net gains on sale of
available-for-sale securities totaled $284,000 for the nine-month period as the
Bank sold its equity securities and various debt securities.

Noninterest Expense
Total noninterest expense increased $315,000 from June 30, 2003 as compared to
the same period in 2004. Compensation and benefits decreased $171,000 for the
periods compared. Occupancy and equipment expense increased $217,000 over the
periods compared. This increase was mainly attributable to an increase in
amortization and depreciation expense on software and computer updates as the
Bank continues to enhance its data systems. Professional expense increased
$157,000 over the periods compared due primarily to the increased costs in the
previously announced proposed merger of the Corporation with MidCountry
Financial Corp.

Income Tax Expense
Income taxes decreased to $2.0 million for the nine months ended June 30, 2004
from $3.0 million for the same period in 2003 due to a decrease of $2.8 million
in pretax income.

16



LIQUIDITY AND CAPITAL RESOURCES

The Corporation's primary sources of funds are deposits, borrowings, principal
and interest payments on loans, investments and mortgage-backed securities,
sales of mortgage loans and funds provided by operations. While scheduled
payments on loans, mortgage-backed securities and short-term investments are
relatively predictable sources of funds, deposit flows and early loan repayments
are greatly influenced by general interest rates, economic conditions and
competition.

The amount of certificate accounts that are scheduled to mature during the
twelve months ending June 30, 2005 is approximately $172.4 million. To the
extent that these deposits do not remain upon maturity, the Bank believes that
it can replace these funds with new deposits, excess liquidity and FHLB advances
or outside borrowings. It has been the Bank's experience that substantial
portions of such maturing deposits remain at the Bank.

The following table presents, as of June 30, 2004, the Corporation's significant
fixed and determinable contractual obligations by payment date. The payment
amount represents those amounts contractually due to the recipient and does not
include any unamortized premiums or discounts or other similar carrying amount
adjustments.



(in thousands)
--------------------------------------------------------
One One to Over
Year or Three Three
Less Years Years Total
--------------------------------------------------------

Long-Term Debt

FHLB borrowings $ - $ 10,000 $ 62,000 $ 72,000
========================================================

Other Contractual Obligations
Non-cancelable operating leases $ 362 $ 696 $ 104 $ 1,162
Unused lines of credit 40,971 - - 40,971
Standby letters of credit 302 - - 302
Development letters of credit 6,595 - - 6,595
Commitments to sell loans 19,128 - - 19,128
Commitments to extend credit 2,349 - - 2,349


OTS regulations require the Bank to maintain core capital of 4.0% of assets, of
which 2.0% must be tangible equity capital, excluding goodwill. The Bank is also
required to maintain risk-based capital equal to 8.0% of total risk-based
assets. The Bank's regulatory capital exceeded its tangible equity, tier 1
(risk-based), tier 1 (core) and risk-based capital requirements by 7.7%, 9.2%,
5.2% and 5.8%, respectively.

Management believes that under current regulations, the Bank will continue to
meet its minimum capital requirements in the foreseeable future. Events beyond
the control of the Bank, such as increased interest rates or a downturn in the
economy in areas in which the Bank operates, could adversely affect future
earnings and, as a result, the ability of the Bank to meet its future minimum
capital requirements.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes from the information regarding market risk
disclosed under the heading "Asset and Liability Management" in the
Corporation's Annual Report for the year ended September 30, 2003.

17



CONTROLS AND PROCEDURES

The Corporation's management evaluated, with the participation of the
Corporation's Chief Executive Officer and Chief Financial Officer, the
effectiveness of the Corporation's disclosure controls and procedures, as of the
end of the period covered by this report. Based on that evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that the Corporation's
disclosure controls and procedures are effective to ensure that information
required to be disclosed by the Corporation in the reports that it files or
submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's rules and forms.

There were no changes in the Corporation's internal control over financial
reporting that occurred during the Corporation's last fiscal quarter that have
materially affected, or are reasonably likely to materially affect, the
Corporation's internal control over financial reporting.

18


ITEM 1. LEGAL PROCEEDINGS

Neither the Corporation nor any of its subsidiaries were
engaged in any legal proceedings of a material nature at June
30, 2004. From time to time, the Corporation is a party to
legal proceedings in the ordinary course of business wherein
it enforces its security interest in loans.

ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF
EQUITY SECURITIES

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5. OTHER INFORMATION

(a) Not applicable.
(b) Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of this report.

3.1 Articles of Incorporation of FSF Financial Corp. *
3.2 Bylaws of FSF Financial Corp. *
4.0 Stock Certificate of FSF Financial Corp. *
10.1 Form of Employment Agreement with Donald A. Glas, George B.
Loban and Richard H. Burgart *
10.2 First Federal fsb Management Stock Plan **
10.3 FSF Financial Corp. 1996 Stock Option Plan **
10.4 FSF Financial Corp. 1998 Stock Compensation Plan ***
31.0 Rule 13a-14(a) Certifications

32.0 Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.

(b) Reports on Form 8-K

(i) The Corporation furnished a current report on Form 8-K on
April 21, 2004 pursuant to items 7 and 12 to report
operating results for the quarter ended March 31, 2004.
(ii) The Corporation furnished a current report on Form 8-K on
May 18, 2004 pursuant to items 5 and 7 to report the
execution of a merger agreement whereby MidCountry Financial
Corp. will acquire the Company.

- --------------------------------------------------------------------------------
* Incorporated herein by reference into this document from the Exhibits to
Form S-1, Registration Statement initially filed with the Commission on
June 1, 1994. Registration No. 33-79570.
** Incorporated herein by reference into this document from the Registrant's
Proxy Statement for the Annual Meeting of Stockholders held on January 17,
1996 and filed with the Commission on December 13, 1995.
*** Incorporated herein by reference into this document from the Registrant's
Proxy Statement for the Annual Meeting of Stockholders held on January 20,
1998 and filed with the Commission on December 10, 1997.

19



FSF FINANCIAL CORP. AND SUBSIDIARIES

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


FSF FINANCIAL CORP.




Date: July 30, 2004 By: /s/ Donald A. Glas
- --------------------- -------------------------------
Donald A. Glas
Chief Executive Officer






Date: July 30, 2004 By: /s/ Richard H. Burgart
- --------------------- -------------------------------
Richard H. Burgart
Chief Financial Officer


20