Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
For Annual and Transition Reports Pursuant to Sections 13
or 15(d) of the Securities Exchange Act of 1934

(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 2002
--------------------------------------------

- or -

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period __________________ to ____________________

Commission Number: 0-24648

FSF FINANCIAL CORP.
(Exact name of Registrant as specified in its Charter)

Minnesota 41-1783064
(State or other jurisdiction of incorporation (I.R.S. Employer)
or organization) Identification No.)

201 Main Street South, Hutchinson, Minnesota 55350-2573
(Address of principal executive offices) Zip Code

Registrant's telephone number, including area code: (320) 234-4500

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.10 per share
---------------------------------------
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filling requirements for the past 90 days. X YES NO
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.[ X]

The aggregate market value of the voting stock held by non-affiliates
of the Registrant, based on the average bid and asked price of the Registrant's
Common Stock as quoted on the National Association of Securities Dealers, Inc.,
Automated Quotations National Market on November 29, 2002, was $ 35,577,969
(1,520,426 shares at $ 23.40 per share). -----------
-------

As of November 29, 2002 there were issued and outstanding 2,303,514
shares of the Registrant's Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the Annual Report to Stockholders for the Fiscal Year Ended
September 30, 2002. (Parts I,II and IV)
2. Portions of the Proxy Statement for the Annual Meeting of Stockholders to
be held January 21, 2003. (Part III)



PART I

FSF Financial Corp. (the "Corporation") may from time to time make written or
oral "forward-looking statements", including statements contained in the
Corporation's filings with the Securities and Exchange Commission (including
this annual report on Form 10-K and the exhibits thereto), in its reports to
stockholders and in other communications by the Corporation, which are made in
good faith by the Corporation pursuant to the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995.

These forward-looking statements involve risks and uncertainties, such as
statements of the Corporation's plans, objectives, expectations, estimates and
intentions, that are subject to change based on various important factors (some
of which are beyond the Corporation's control). The following factors, among
others, could cause the Corporation's financial performance to differ materially
from the plans, objectives, expectations, estimates and intentions expressed in
such forward-looking statements: The strength of the United States economy in
general and the strength of the local economies in which the Corporation
conducts operations; the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the board of governors of
the federal reserve system, inflation, interest rates, market and monetary
fluctuations; the timely development of and acceptance of new products and
services of the Corporation and the perceived overall value of these products
and services by users, including the features, pricing and quality compared to
competitors' products and services; the willingness of users to substitute
competitors' products and services for the Corporation's products and services;
the success of the Corporation in gaining regulatory approval of its products
and services, when required; the impact of changes in financial services' laws
and regulations (including laws concerning taxes, banking, securities and
insurance); technological changes; acquisitions; changes in consumer spending
and saving habits and the success of the Corporation at managing the risks
resulting from these factors.

The Corporation cautions that the factors listed above are not exclusive. The
Corporation does not undertake to update any forward-looking statement, whether
written or oral, that may be made from time to time by or on behalf of the
Corporation.


ITEM 1. BUSINESS

General

FSF Financial Corp. is a Minnesota corporation organized in May, 1994, and as of
October 6, 1994, became the holding company for First Federal fsb ("First
Federal" or the "Bank"). Since becoming an operating subsidiary of the Bank, HMC
has become an integral part of the residential construction lending function.
The terms "First Federal", "Bank", and "HMC" are synonymous when used in
conjunction with residential lending and residential construction lending. See
"Subsidiary Activity".

First Federal's business consists primarily of attracting deposits from the
general public and using such deposits, together with borrowings and other
funds, to make a variety of loans. At September 30, 2002, First Federal operated
12 retail-banking offices in Minnesota. On November 9, 2001, First Federal
completed its acquisition of the ING Bank branch facility in the St. Cloud area.
See "Item 2- Properties".

First Federal is regulated by the Office of Thrift Supervision ("OTS") and by
the Federal Deposit Insurance Corporation ("FDIC") which, through the Savings
Association Insurance Fund ("SAIF"), insures up to certain legal limits, the
deposit accounts of institutions such as First Federal fsb. First Federal fsb is
also a member of the Federal Home Loan Bank ("FHLB") of Des Moines, which is one
of the twelve regional banks for federally insured savings institutions and
certain other residential lending entities comprising the Federal Home Loan Bank
System.

1


Competition

The Corporation is one of many financial institutions serving its market area
that consists of the ten Minnesota counties of Benton, Carver, Dakota, McLeod,
Meeker, Sherburne, Sibley, Stearns, Washington and Wright. The competition for
deposit products comes from other insured financial institutions such as
commercial banks, thrift institutions, credit unions and multi-state regional
banks in the Corporation's market area. Deposit competition also includes a
number of insurance products sold by local agents and investment products such
as mutual funds and other securities sold by local and regional brokers. Loan
competition varies depending upon market conditions and comes from other insured
financial institutions such as commercial banks, thrift institutions, credit
unions, multi-state regional banks and mortgage bankers.

2


Lending Activities

The following table sets forth the composition of the loan portfolio in dollars
and in percentages of total loans at the dates indicated:



At September 30,
-----------------------------------------------------------------------------------------------------------
2002 2001 2000 1999 1998
-----------------------------------------------------------------------------------------------------------

Amount % Amount % Amount % Amount % Amount %
-----------------------------------------------------------------------------------------------------------
(Dollars in Thousands)

Residential real estate:
One to four family (1) $ 71,625 13.9 $ 81,790 19.1 $101,034 26.3 $120,884 38.8 $157,340 52.2
Residential
construction 239,155 46.3 142,035 33.2 82,408 21.5 42,937 13.8 21,960 7.3
Multi-family 6,065 1.2 5,922 1.4 4,737 1.2 5,635 1.8 2,975 1.0
-----------------------------------------------------------------------------------------------------------

316,845 61.4 229,747 53.7 188,179 49.0 169,456 54.4 182,275 60.4

Agricultural loans 56,129 10.9 49,935 11.7 43,829 11.4 33,384 10.7 22,959 7.6
Land and commercial
real estate 65,372 12.7 55,220 12.9 50,970 13.3 36,429 11.7 34,399 11.4
Commercial business 20,484 4.0 23,908 5.6 29,831 7.8 29,767 9.6 21,095 7.0
-----------------------------------------------------------------------------------------------------------

141,985 27.5 129,063 30.1 124,630 32.4 99,580 32.0 78,453 26.0
Consumer:
Home equity and
second mortgage 27,543 5.3 29,991 7.0 28,106 7.3 24,312 7.8 23,606 7.8
Automobile loans 9,172 1.8 13,023 3.0 13,255 3.5 7,428 2.4 9,670 3.2
Other 20,757 4.0 26,292 6.1 29,943 7.8 10,898 3.5 7,605 2.5
-----------------------------------------------------------------------------------------------------------
Total consumer loans 57,472 11.1 69,306 16.2 71,304 18.6 42,638 13.7 40,881 13.6
-----------------------------------------------------------------------------------------------------------
Total loans 516,302 100.0 428,116 100.0 384,113 100.0 311,674 100.0 301,609 100.0
========= ========= ========= ========= ========
Less:
Loans in process (101,854) (73,235) (36,864) (26,156) (16,658)
Deferred fees (835) (774) (711) (507) (641)
Allowance for
loan losses (1,681) (1,541) (1,534) (1,387) (1,035)
----------- ------------- ------------- ------------- -------------
Net loans $411,932 $352,566 $345,004 $283,624 $283,275
=========== ============= ============= ============= =============


(1) Includes loans held for sale in the amount of $29.2 million, $12.1 million,
$3.2 million, $5.3 million and $2.7 million as of September 30, 2002, 2001,
2000, 1999 and 1998, respectively.

3




The following table sets forth the loan originations, loan sales and principal
payments for the periods indicated:



Years Ended September 30,
------------------------------------------------------------------------
2002 2001 2000 1999 1998
------------------------------------------------------------------------
(In Thousands)

Total gross loans receivable at
end of period $ 516,301 $ 428,116 $ 384,113 $ 311,674 $ 301,609
Loans originated:
Residential real estate:
One to four family 142,661 99,017 56,400 130,461 56,768
Residential construction 233,716 150,254 94,929 55,700 23,007
Multi-family - - - - 240
------------------------------------------------------------------------
Total residential real estate 376,377 249,271 151,329 186,161 80,015
Land 8,370 14,258 7,189 5,900 4,960
Commercial business 18,449 12,912 16,149 13,033 9,801
Agricultural 55,328 42,040 38,204 28,081 27,049
Consumer 22,486 29,471 49,804 27,503 25,740
------------------------------------------------------------------------
Total loans originated 481,010 347,952 262,675 260,678 147,565
Purchase of loans 19,298 27,337 32,417 40,883 10,832
Acquired in ING branch acquisition 28,806 - - - -
Sale of loan participation - (1,600) (851) (3,000) -
Sale of loans (208,371) (129,245) (54,364) (128,925) (24,953)
Principal repayments (270,001) (235,841) (166,921) (169,131) (112,284)
Other (net) 37,443 35,400 (517) 9,560 (2,064)
------------------------------------------------------------------------
Net loan activity $ 88,185 $ 44,003 $ 72,439 $ 10,065 $ 19,096
========================================================================


Maturity of Loans
The following table sets forth the maturity of the Bank's loans at September 30,
2002. The table does not include prepayments or scheduled principal repayments.
Adjustable rate mortgage loans are shown as maturing based on contractual
maturities.



One to Four Land, Commercial
Family Multi-Family Business,
Real Estate and Commercial Agriculture and
Mortgages Real Estate Construction Consumer Total
-----------------------------------------------------------------------------------
(In Thousands)

Amounts Due:
Within 3 months $ 11,456 $ 12,634 $ 103,465 $ 59,234 $ 186,789
3 months to 1 year 34,721 12,942 135,690 36,753 220,106
-----------------------------------------------------------------------------------
Total due before one year 46,177 25,576 239,155 95,987 406,895
-----------------------------------------------------------------------------------
After 1 year:
1 to 3 years 7,624 24,888 - 18,525 51,037
3 to 5 years 4,361 9,694 - 13,830 27,885
5 to 10 years 882 9,037 - 5,325 15,244
10 to 20 years 6,942 2,241 - 418 9,601
Over 20 years 5,639 - - - 5,639
-----------------------------------------------------------------------------------
Total due after one year 25,448 45,860 - 38,098 109,406
-----------------------------------------------------------------------------------
Total amount due $ 71,625 $ 71,436 $ 239,155 $ 134,085 $ 516,301
===================================================================================


4



The following table sets forth, as of September 30, 2002, the dollar amount of
all loans due after September 30, 2003, based upon fixed rates of interest,
balloon rates or adjustable rates.



Fixed- Balloon Adjustable
Rates Rates Rates Total
------------- ------------- -------------- --------------
(In Thousands)

One to four family real estate and construction $ 8,719 $ 4,876 $ 11,853 $ 25,448
Land, multi-family and commercial real estate 37,464 4,355 4,041 45,860
Commercial business, agricultural and consumer 14,396 - 23,702 38,098
------------- ------------- -------------- --------------
Total $ 60,579 $ 9,231 $ 39,596 $109,406
============= ============= ============== ==============


One- to-Four Family Mortgage Loans
The largest portion of mortgage loans are made for the purpose of enabling
borrowers to purchase one- to-four family residences secured by first liens on
the properties. The Bank originates balloon, adjustable rate mortgage loans
("ARM") and fixed rate mortgage loans secured by one-to-four family residences
with terms of up to 30 years. FHA and VA loans are also offered and then sold,
servicing released, in the secondary market. Borrower demand for ARM loans
versus fixed rate mortgage loans depends on various factors, including, but not
limited to, interest rates offered, the expectations of changes in the short and
long term levels of interest rates and loan fees charged. The relative amount of
fixed rate, balloon and ARM loans that can be originated at any time is largely
determined by the demand for each in a competitive environment. The majority of
fixed rate loans are sold in the secondary market, some with servicing released
and some servicing retained.

The Bank originates three, five and seven year balloon mortgage loans, the
majority of which are the three-year. These mortgages contain no contractual
assurances that the loan will be renewed. At maturity, the loan is generally
re-written and re-recorded. If the borrower's loan payment history is
satisfactory, a new appraisal is not required. Management believes that balloon
loans have a pricing characteristic that helps offset the detrimental effect
that rising rates could have on net interest income because the balloon loans do
not contain interest rate adjustment caps. At September 30, 2002, balloon
mortgages were $11.0 million, or 2.9% of the Bank's loan portfolio.

The Bank offers ARM loans that adjust every year, with the initial adjustment
coming one, three, five, seven or ten years after origination. The loans have
terms from 10 to 30 years and the interest rates on these loans are generally
based on Treasury bill indices. The annual interest rate cap (the maximum amount
which the interest rate may increase in a year) on the Bank's ARM loans is
generally 2.0% and the lifetime cap is generally 6.0% over the initial rate of
the loan. The Bank considers market factors and competitive rates on loans, as
well as its own cost of funds when determining the rates on the loans it offers.
The Bank does not originate loans with negative amortization.

Residential Construction Lending.
The Bank originates residential construction loans to qualified owner-occupants
for construction of one- to-four family residential properties in multiple
states. Construction loans are also made to builders on a pre-sold, speculative
and model home basis. Residential construction loans generally have terms from
six to twelve months. Loans for speculative housing construction are made to
area builders only after a thorough background check, which includes an analysis
of the builder's financial statements, credit reports and reference checks with
sub-contractors and suppliers, has been made. The Bank limits the number of
speculative and/or model homes made to builders based on a review of the
builders' financial statements. Loan proceeds are disbursed, through title
companies, in increments as construction progresses and only after a physical
inspection of the project has been made. Accrued interest on loan disbursements
is paid monthly.

Loans involving construction financing present a greater level of risk than
loans for the purchase of existing homes because collateral value and
construction costs can only be estimated at the time the loan is approved.

5


The Bank has expanded residential construction lending in recent years and
currently does business in 44 states. The following table indicates the
percentage of construction loans outstanding by state.


% OF TOTAL
STATE OUTSTANDING
------------------------------------------------

Minnesota 37.7%
Wisconsin 14.7%
Michigan 6.5%
Colorado 5.0%
40 Other States 5% or less


The majority of these loans are referred to the Bank by a network of national
home-builders and are made on a construction-permanent basis. The loans are made
to the owner-occupant based on sworn construction statements. Prior to
disbursements being made, the properties are inspected and lien waivers are
obtained by various title insurance companies. These loans generally have yields
that are higher than market interest rates. When construction is complete, a
final inspection is performed and a modification agreement is executed. The loan
is then sold in the secondary market, servicing released.

6


Land Acquisition and Development Loans, Commercial Real Estate and Multi-Family
Lending The Bank originates land loans on residential properties located in the
Bank's primary market area. Land lending generally involves additional risks to
the lender as compared with residential mortgage lending. This risk is
attributable to the fact that loan funds are advanced upon the security of land
under development and predicated on the future value of the property upon
completion of development. Loans on undeveloped land may run the risk of adverse
zoning changes and environmental or other restrictions on future use. Because of
these factors, the analysis of land loans requires an expertise that is
different in significant respects from that which is required for residential
lending.

Commercial real estate loans are permanent loans secured by improved property
such as office buildings, retail or wholesale facilities, industrial buildings
and other non-residential buildings. Commercial real estate loans may be
originated in amounts up to 80% of the appraised value of the mortgaged property
as determined by a certified or licensed independent appraiser.

Multi-family residential real estate loans are permanent loans secured by
apartment buildings. Of primary concern in multi-family residential real estate
lending is the borrower's creditworthiness, feasibility and cash flow potential
of the project. Loans secured by income properties generally are larger and
involve greater risks than residential mortgage loans because payments on loans
secured by income properties are often dependent on the successful operation or
management of the properties. As a result, repayment of such loans may be
subject to, more than residential real estate loans, adverse conditions in the
real estate market or the economy. In order to monitor cash flows on income
properties, the Bank requires borrowers and loan guarantors, if any, to provide
annual financial statements and rent rolls on multi-family loans. At September
30, 2002, the outstanding balance for the five largest land acquisition and
development, commercial real estate and multi-family loans ranged from $2.2
million to $6.3 million with an average committed outstanding balance of $3.9
million. All these loans were current and have performed in accordance with
their terms.

Commercial Business Lending
The Bank's commercial business loans are for a variety of purposes; including
working capital, accounts receivable, inventory, equipment and acquisitions. The
Bank has no energy or foreign loans.

Residential mortgage loans are generally made on the basis of the borrower's
ability to make repayments from his or her employment income and also other
income sources. These residential mortgage loans are secured by real property
with a value that tends to be more easily ascertainable. Commercial business
loans are generally made on the basis of the borrower's ability to make
repayment from the cash flow of the borrower's business. As a result, the
availability of funds for the repayment of commercial business loans may be
substantially dependent on the success of the business itself (which is likely
to be dependent upon the general economic environment.) Business assets, such as
accounts receivable, equipment and inventory, as well as real estate sometimes,
but not always, secure the Bank's commercial business loans. However, the
collateral securing these loans may depreciate over time, may be difficult to
appraise or may fluctuate in value based on the success of the business.

The Bank recognizes the general increased risk associated with commercial
business lending. The Bank's commercial business lending policy emphasizes (1)
credit file documentation, (2) analysis of the borrower's character, (3)
analysis of the borrower's capacity to repay the loan, (4) adequacy of the
borrower's capital and collateral and (5) evaluation of the industry conditions
affecting the borrower. Analysis of the borrower's past, present and future cash
flows is also an important aspect of the Bank's credit analysis. The Bank plans
to continue to expand its commercial business lending, subject to market
conditions.

The Bank generally obtains annual financial statements from borrowers for
commercial business loans. These statements are analyzed to monitor the quality
of the loan. As of September 30, 2002, the outstanding balance for the five
largest commercial business loans ranged from $1.2 million to $6.1 million, with
an average committed balance outstanding of $2.6 million. All five loans are
current and have performed in accordance with their terms.

7


Agricultural Lending
The Bank originates loans to finance the purchase of farmland, livestock, farm
machinery and equipment, seed, fertilizer and for other farm related products.
Agricultural operating loans are originated at either an adjustable or fixed
rate of interest for up to a one-year term or, in the case of livestock, upon
sale. Most agricultural operating loans have terms of one year or less. Such
loans provide for payments of principal and interest at least annually, or a
lump sum payment upon maturity if the original term is less than one year. Loans
secured by agricultural machinery are generally originated as fixed rate loans
with terms of up to five years.

Agricultural real estate loans are frequently originated with adjustable rates
of interest. Generally, such loans provide for a fixed rate of interest for the
first three years, adjusting annually thereafter. In addition, such loans
generally provide for a ten-year term based on a 20-year amortization schedule.
Adjustable rate agricultural real estate loans are generally limited to 80% of
the value of the property securing the loan.

Agricultural lending affords the Bank the opportunity to earn yields higher than
those obtainable on one-to-four family residential lending. Nevertheless,
agricultural lending involves a greater degree of risk than one-to-four family
residential mortgage loans because of the typically larger loan amount. In
addition, payments on loans are dependent on the successful operation or
management of the farm property securing the loan or for which an operating loan
is utilized. The success of the loan may also be affected by many factors
outside the control of the farm borrower.

Weather presents one of the greatest risks as hail, drought, floods or other
conditions can severely limit crop yields and thus impair loan repayments and
the value of the underlying collateral. This risk can be reduced with
multi-peril crop insurance, which can guarantee set yields to provide certainty
of repayment. Unless the circumstances of the borrower merit otherwise, the Bank
generally does require its borrowers to procure multi-peril crop or hail
insurance. However, recent changes in government support programs generally
require that farmers procure multi-peril crop insurance to be eligible to
participate in such programs.

Grain and livestock prices also present a risk as prices may decline prior to
sale resulting in a failure to cover production costs. The farmer with the use
of futures contracts or options to provide a "floor" below which prices will not
fall may reduce these risks. The Bank does not monitor or require the use by
borrowers of future contracts or options.

Another risk is the uncertainty of government programs and other regulations.
Some farmers rely on the income from government programs to make loan payments
and if these programs are discontinued or significantly changed, cash flow
problems or defaults could result.

Finally, many farms are dependent on a limited number of key individuals whose
injury or death may result in an inability to successfully operate the farm. At
September 30, 2002, the outstanding balance on First Federal's five largest
agricultural borrowers ranged from $1.3 million to $2.9 million, with an average
committed outstanding balance of $1.9 million. All these loans are in the Bank's
market area, are current and have performed in accordance with their terms.

Consumer and Other Loans
The Bank offers consumer and other loans in the form of home equity and second
mortgages, automobile and loans for other purposes. Federal regulations permit
federally chartered thrift institutions to make secured and unsecured consumer
loans up to 35% of an institution's assets. The Bank originates consumer loans
in order to provide a wide range of financial services to its customers and
because the shorter terms and normally higher interest rates help maintain a
profitable spread between its average loan yield and the Bank's cost of funds.

In connection with consumer loan applications, the Bank verifies the borrower's
income and reviews credit bureau reports. In addition, the relationship of the
loan to the value of the collateral is considered. Consumer loans entail greater
risks than one-to-four family residential mortgage loans, particularly because
consumer loans are secured by rapidly depreciable assets such as automobiles or
loans that are unsecured. In such cases, any repossessed collateral for a
defaulted loan may not provide an adequate source of repayment of the
outstanding loan balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral. Further, consumer loan collections
are dependent on the

8


borrower's continuing financial stability, and therefore are more likely to be
adversely affected by job loss, divorce, illness or personal bankruptcy.
Finally, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans in the event of a default.

Loan Approval Authority and Underwriting
The primary source of mortgage loan applications is referrals from existing or
past customers. Applications are also solicited from real estate brokers,
contractors, call-ins and walk-ins to the offices. In addition, the Bank
solicits construction loan applications from national home-builders.

Upon receipt of any loan application from a prospective borrower, a credit
report is ordered and verifications of specific information relating to the loan
applicant's employment, income and credit standing are requested. An appraisal
or valuation determination, subject to regulatory requirements, of the real
estate intended to secure the proposed loan is undertaken. In connection with
the loan approval process, underwriters analyze the loan applications and the
property involved. All residential, home equity, multi-family, construction and
commercial real estate loans are underwritten, subject to the loan underwriting
policies as approved by the Board of Directors. In general, the Board of
Directors must approve loans in excess of $1.0 million.

Loan applicants are promptly notified of the decision by a letter setting forth
the terms and conditions of the decision. If approved, these terms and
conditions include the amount of the loan, interest rate basis, amortization
term, a brief description of real estate to be mortgaged and the notice of
requirement of insurance coverage to be maintained. Title insurance or a title
opinion is required on first mortgage loans, as well as fire and casualty
insurance on all properties securing loans. Insurance must be maintained during
the entire term of the loan. Flood insurance is also required, if appropriate.

Loans to One Borrower
Under federal law, federally chartered savings banks have, subject to certain
exemptions, aggregate lending limits to one borrower equal to 15.0% of the
institution's unimpaired capital and surplus. As of September 30, 2002, the
outstanding balance on First Federal's five largest lending relationships
included a $4.9 million commercial line of credit, a $6.1 million line of credit
to an unaffiliated mortgage banking company, $2.9 million in an agricultural
loan, a $3.5 million commercial real estate loan and $6.4 million in land
development loans to a local developer. This is approximately 4.6% of the total
loans. At September 30, 2002, all of these loans were within the loans to one
borrower limitations, performing in accordance with their terms, and at market
rates of interest.

Loan Servicing
The Bank services substantially all of the loans that it retains in its
portfolio. However, HMC does not engage in any loan servicing. Loan servicing
includes collecting and remitting loan payments, accounting for principal and
interest, making advances to cover delinquent payments, making inspections of
mortgaged premises (as required), contacting delinquent mortgagors, supervising
foreclosures and property dispositions in the event of unremedied defaults and
generally administering the loans. Funds that have been escrowed by borrowers
for the payment of mortgage related expenses, such as property taxes and hazard
and mortgage insurance premiums, are maintained in non-interest bearing accounts
at the Bank. At September 30, 2002, the Bank had $260,000 deposited in escrow
accounts for its loans serviced for others.

The following table presents information regarding the loans serviced by the
Bank for others at the dates indicated:

September 30,
--------------------------------------
2002 2001 2000
--------------------------------------
(In Thousands)
Mortgage loan portfolios serviced for:
FHLMC $ 36,024 $ 42,736 $ 45,002
Other Investors
9,930 10,232 7,126
--------------------------------------
$ 45,954 $ 52,968 $ 52,128
======================================

9


The Bank receives fees for servicing mortgage loans, which generally amounts to
0.25% per annum on the declining balance of mortgage loans. Such fees serve to
compensate the Bank for the cost of performing the servicing functions. Another
source of loan servicing revenues is late fees. For the years ended September
30, 2002, 2001 and 2000, the Bank earned gross fees of $303,000, $276,000 and
$247,000, respectively from loan servicing. The Bank retains a portion of funds
received from borrowers on the loans it services for others in payment of its
servicing fees received on loans serviced for others.

Non-Performing and Problem Assets

Loan Collections and Delinquent Loans
The Bank's collection procedures provide that when a loan is 30 days or more
delinquent, the borrower is contacted by mail and telephone and payment is
requested. If the delinquency continues, subsequent efforts will be made to
contact the borrower. In certain instances, the Bank may modify the loan or
grant a limited moratorium on loan payments to enable the borrower to reorganize
his financial affairs. Once a loan delinquency exceeds 60 days, it is classified
as special mention and the Bank attempts to work with the borrower to establish
a repayment schedule to cure the delinquency. If the borrower is unable to cure
the delinquency, the Bank will institute foreclosure actions. If a foreclosure
action is taken and the loan is not reinstated, paid in full or refinanced, the
property is sold at a judicial sale at which the Bank may be the buyer if there
are no offers to satisfy the debt. Any property acquired as the result of a
foreclosure or by deed in lieu of foreclosure is classified as foreclosed real
estate until such time as it is sold or otherwise disposed of by the Bank. At
September 30, 2002, the Bank had $122,000 of foreclosed real estate, consisting
of a one-to-four family residential loan. When foreclosed real estate is
acquired, it is recorded at the lower of the unpaid principal balance of the
related loan or its fair market value less related disposition costs. Any write
down of the property is charged to the allowance for losses.

Non-performing Assets
Loans are reviewed on a regular basis and are placed on non-accrual status when,
in the opinion of management, the collection of additional interest is doubtful.
Residential mortgage loans are generally placed on non-accrual status when
either principal or interest is 90 days or more past due. Consumer loans are
generally charged off when the loan becomes over 90 days delinquent. Commercial
business and real estate loans are generally placed on non-accrual status when
the loan is 90 days or more past due. Interest accrued and unpaid at the time a
loan is placed on non-accrual status is charged against interest income.
Subsequent payments are either applied to the outstanding principal balance or
recorded as interest income, depending on the assessment of the ultimate
collectibility of the loan. At September 30, 2002, there were no interest
accruing loans that were contractually past due 90 days or more.

10


The following table sets forth information with respect to the Bank's
non-performing assets for the periods indicated. During the periods indicated,
the Bank had no restructured loans within the meaning of Statement of Financial
Accounting Standards (SFAS) No. 15.



At September 30,
-----------------------------------------------------------------
2002 2001 2000 1999 1998
-----------------------------------------------------------------
(Dollars in Thousands)

Loans accounted for on a non-accrual basis:
Mortgage loans:
Residential construction loans $ 3,133 $ 1,043 $ 323 $ - $ -
Permanent loans secured by one to
four family units 482 78 55 205 240
Non-residential loans 74 - - - -
Non-mortgage loans:
Commercial and agricultural 647 1,195 452 - -
Consumer 537 637 159 22 69
-----------------------------------------------------------------
Total non-accrual loans 4,873 2,953 989 227 309
Foreclosed real estate and real estate
held for investment 122 126 321 323 502
-----------------------------------------------------------------
Total non-performing assets $ 4,995 $ 3,079 $ 1,310 $ 550 $ 811
=================================================================
Total non-performing loans to net loans 1.18% 0.84% 0.29% 0.08% 0.11%
=================================================================
Total non-performing loans to total assets 0.92% 0.62% 0.21% 0.05% 0.07%
=================================================================
Total non-performing assets to total assets 0.94% 0.65% 0.28% 0.13% 0.19%
=================================================================


There were twenty residential construction loans accounted for on a non-accrual
basis. The borrower's in six of the loans lost their jobs subsequent to the
start of construction, one loan was brought current subsequent to September 30,
2002, negotiations continue with the title company associated with one loan
where the title company failed to identify a life-estate in the property, a
flood determination company failed to identify a property that is in a flood
plain and they are attempting to rectify the error, four properties are listed
for sale and the remainder should be resolved in a satisfactory manner. There
were four permanent loans that should be resolved in a satisfactory manner. The
non-residential loan is a participation, with another financial institution, on
a manufacturing facility which was paid-in-full in November 2002. One of the
four commercial loans is a participation with another financial institution that
is guaranteed by the US Department of Agricultural. The loan has been liquidated
and the remaining balance will be paid as part of the guarantee. The three
remaining commercial loans should be resolved in a satisfactory manner. Loans
that are in the liquidation process are evaluated for impairment and the
balances are written down to fair value, if necessary, in accordance with SFAS
114.

Interest income that would have been recorded on loans accounted for on a
non-accrual basis under the original terms of such loans was approximately
$264,000 for the year ended September 30, 2002.

Classified Assets
Management, in compliance with regulatory guidelines, has instituted an internal
loan review program, whereby loans are classified as special mention,
substandard, or impaired. As part of the classification process, all loans are
divided into two categories, homogenous loans and non-homogenous loans. In
general, homogenous loans are one-four family residential loans and consumer
loans. All other loans are considered to be non-homogenous. The Bank's Asset
Quality Committee reviews all non-homogenous loans that have exhibited weakness.
These loans are subjected to the impairment testing requirements of SFAS 114,
"Accounting by creditors for impairment of a loan".

Management has established a watch list for loans that do not warrant adverse
classification, but nonetheless may possess potential weaknesses deserving
management's close attention. Assets classified as special mention are
homogenous loans that are not substandard. Assets classified as substandard are
characterized by the possibility that the Bank may sustain some loss if the
deficiencies are not corrected.

11


Loans are evaluated for impairment in accordance with SFAS 114, including all
loans that are in a troubled debt restructuring involving a modification of
terms, are measured at the present value of expected future cash flows
discounted at the loan's initial effective interest rate. The fair value of the
collateral of an impaired collateral dependent loan or an observable market
price, if one exists, may be used as an alternative to discounting. If the
measure of the impaired loan is less than the recorded investment in the loan,
impairment is recognized through a charge to earnings and a reduction to the
loan balance. A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to collect all amounts
due according to the contractual terms of the loan agreement.

Management's evaluation of the classification of assets and the adequacy of the
reserve for loan losses is reviewed by the regulatory agencies as part of their
periodic examinations. At September 30, 2002, the Bank had total classified
assets of $6.1 million, of which $4.9 million were considered substandard and no
assets were classified as doubtful or loss. All of the loans classified
sub-standard are accounted for on a non-accrual basis. For additional discussion
see- Non-Performing and Problem Assets. Special mention assets totaled $1.2
million at September 30, 2002.

Allowance for Loan and Lease Losses and Foreclosed Real Estate
In making loans, the Bank recognizes that credit losses will be experienced and
that the risk of loss will vary with, among other things, the type of loan being
made, the creditworthiness of the borrower over the term of the loan and in the
case of a secured loan, the quality of the collateral for the loan. The Bank's
management evaluates the need to establish reserves against losses on loans and
other assets each quarter based on estimated losses on specific loans and on any
real estate held for sale or investment when a finding is made that a loss is
estimable and probable. Such evaluation includes a review of all loans for which
full collectibility may not be reasonably assured and considers, among other
matters, the estimated market value of the underlying collateral of problem
loans, prior loss experience, economic conditions and overall portfolio quality.
While management recognizes and charges against the allowance for loan losses
accounts that are determined to be uncollectible, experience indicates that at
any point in time, possible losses may exist in the loan portfolio which are not
specifically identifiable. Therefore, based upon management's best estimate,
each year an amount may be charged to earnings to maintain the allowance for
loan losses at a level sufficient to recognize potential risk.

The Bank believes it has established its existing allowance for loan losses in
accordance with GAAP. However, there can be no assurance that banking
regulators, in reviewing the Bank's loan portfolio, will not request First
Federal to increase its allowance for loan losses or that a deteriorating real
estate market or other unforeseen economic changes may cause an increase in
allowance for loan losses. This may negatively affect the Bank's financial
condition and earnings.

12


The following table sets forth information with respect to the Bank's allowance
for loan losses at the dates indicated:



At September 30,
-----------------------------------------------------------------
2002 2001 2000 1999 1998
-----------------------------------------------------------------
(Dollars in Thousands)

Average loans outstanding $ 383,892 $ 344,470 $ 308,721 $ 274,676 $ 276,730
=================================================================
Allowance balance (beginning of period) $ 1,541 $ 1,534 $ 1,387 $ 1,035 $ 852
-----------------------------------------------------------------
ING branch acquisition $ 274 $ - $ - $ - $ -
-----------------------------------------------------------------
Provision (credit):
Residential and construction 283 85 - - -
Land and Commercial real estate - 30 60 20 2
Commercial/agricultural business 220 772 156 418 293
Consumer 308 190 - 18 7
-----------------------------------------------------------------
Total provision 811 1,077 216 456 302
Charge off:
Residential and construction 174 - - - 45
Commercial/agricultural business 282 756 - - -
Consumer 532 371 98 142 87
-----------------------------------------------------------------
Total charge offs 988 1,127 98 142 132
Recoveries:
Residential and construction - - - - -
Commercial real estate - 35 - - -
Consumer 43 22 29 38 13
-----------------------------------------------------------------
Total recoveries 43 57 29 38 13
-----------------------------------------------------------------
Net charge offs 945 1,070 69 104 119
-----------------------------------------------------------------
Allowance balance (at end of period) $ 1,681 $ 1,541 $ 1,534 $ 1,387 $ 1,035
=================================================================
Allowance as percent of net loans 0.41% 0.44% 0.44% 0.48% 0.36%
Net loans charged off as a percent of
average loans 0.25% 0.31% 0.02% 0.04% 0.04%


To further monitor and assess the risk characteristics of the loan portfolio,
loan delinquencies are reviewed to consider any developing loan problems. Based
upon the procedures in place, the Bank's experience regarding charge-offs and
recoveries and the current risk elements in the portfolio, management believes
the allowance for loan losses at September 30, 2002 is adequate. However,
assessment of the adequacy of the allowance for loan losses involves subjective
judgments regarding future events and thus there can be no assurance that
additional provisions for loan losses will not be required in future periods.

The following table sets forth the breakdown of the allowance for loan losses by
loan category:



September 30,
------------------------------------------------------------------------------------------
2002 2001 2000 1999 1998
------------------------------------------------------------------------------------------
Percent Percent Percent Percent Percent
of Loans of Loans of Loans of Loans of Loans
in Each in Each in Each in Each in Each
Category Category Category Category Category
to Total to Total to Total to Total to Total
Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans
------------------------------------------------------------------------------------------
(Dollars in Thousands)

Real Estate:
One-to-four family $ 37 13.9% $ 49 19.1% $ 59 26.3% $ 73 38.8% $ 94 52.2%
Residential construction 206 46.3% 117 33.2% 59 21.5% 25 13.8% 11 7.3%
Multi-family 44 1.2% 48 1.4% 47 1.2% 56 1.8% 30 1.0%
Land and commercial real estate 535 12.7% 390 12.9% 473 13.2% 486 11.7% 347 11.4%
Agricultural loans 319 10.9% 318 11.7% 245 11.4% 200 10.7% 138 7.6%
Commercial business 205 4.0% 239 5.6% 298 7.8% 297 9.6% 211 7.0%
Consumer loans 335 11.0% 380 16.1% 353 18.6% 250 13.6% 204 13.5%
------------------------------------------------------------------------------------------
$ 1,681 100.0% $ 1,541 100.0% $ 1,534 100.0% $ 1,387 100.0% $ 1,035 100.0%


13



Investment and Mortgage-Backed Securities Activities

General
Federally chartered thrift institutions have the authority to invest in various
types of liquid assets, including United States Treasury obligations, securities
of various Federal agencies, certain certificates of deposit of insured banks
and savings institutions, certain bankers' acceptances, repurchase agreements
and loans on Federal Funds. To supplement lending activities, subject to various
restrictions, the Bank invests a portion of its assets in commercial paper,
corporate debt securities and asset backed securities (e.g., mortgage-backed
securities). A significant portion of the Bank's income during recent years has
been attributable to interest income on such securities. The Corporation does
not have the same investment limitations as the Bank.

Mortgage-Backed and Related Securities
First Federal invests in residential mortgage-backed securities guaranteed by
participation certificate issues by the Federal Home Loan Mortgage Corporation
("FHLMC"), the Federal National Mortgage Association ("FNMA") and the Government
National Mortgage Association ("GNMA"). The mortgage-backed securities portfolio
as of September 30, 2002 consisted of $36.9 million in Real Estate Mortgage
Investment Conduits ("REMICs"), $7.5 million in a FNMA certificate and $5.5
million in FHLMC certificates.

Mortgage-backed securities represent a participation interest in a pool of
single family or multi-family mortgages. The principal and interest payments are
passed from the mortgage originators, through intermediaries (generally
quasi-governmental agencies) that pool and repackage the participation interest
in the form of securities to investors such as the Bank. Such quasi-governmental
agencies, which guarantee the payment of principal and interest to investors,
primarily include FHLMC, FNMA and GNMA.

Mortgage-backed securities typically are issued with stated principal amounts
and pools of mortgages that have loans with interest rates that are within a
range and have varying maturities back the securities. The underlying pool of
mortgages is primarily composed of either fixed rate mortgages or ARM loans.
Mortgage-backed securities are generally referred to as mortgage participation
certificates or pass-through certificates. As a result, the interest rate risk
characteristics of the underlying pool of mortgages, (i.e. fixed rate or
adjustable rate) as well as prepayment risk, are passed on to the certificate
holder. The life of a mortgage-backed, pass-through security is equal to the
life of the underlying mortgages. Mortgage-backed securities issued by FHLMC,
FNMA and GNMA make up a majority of the pass-through market.

Mortgage-backed securities provide for monthly payments of principal and
interest and generally have contractual maturities ranging from five to thirty
years. In periods of declining interest rates, payments on many mortgages are
received faster than the contractual amount required, causing the estimated
lives of mortgage related securities to be significantly shorter than expected.

REMICs are typically issued by a special purpose entity ("issuer"), which may be
organized in a variety of legal forms, such as a trust, a corporation or a
partnership. The entity aggregates pools of pass-through securities, which are
used to collateralize the mortgage-related securities. Once combined, the cash
flows can be divided into tranches or classes of individual securities, thereby
creating more predictable average duration for each security than the underlying
pass-through pools. Accordingly, under this security structure all principal pay
downs from the various mortgage pools are allocated to a mortgage related class
or classes structured to have priority until it has been paid off. Thus, these
securities are intended to address the reinvestment concerns associated with
mortgage-backed securities pass-through, namely that (i) they tend to pay off
when interest rates fall, thereby taking their relatively high coupon with them
and (ii) their expected average life may vary significantly among the different
tranches.

Some REMIC instruments are more like traditional debt instruments because they
have stated principal amounts and traditionally defined interest rate terms.
Purchasers of certain other REMIC securities are entitled to the excess, if any,
of the issuer's cash inflows, including reinvestment earnings, over the cash
outflows for debt service and administrative expenses. These mortgage related
instruments may include instruments designated as residual interests and are
riskier in that they could result in the loss of a portion of the original
investment. Cash flows from residual interests are very sensitive to
prepayments, and thus, contain a high degree of interest rate risk. Residual
interest represents an ownership interest in the underlying collateral, subject
to the first lien of the REMICs investors.

14


The REMICs held by the Bank at September 30, 2002 consisted of floating rate
tranches. The interest rate of all of the Bank's floating rate securities
adjusts monthly and provides the institution with net interest margin protection
in an increasing market rate environment. The securities are backed by mortgages
on one-to-four family residential real estate and have contractual maturities up
to 30 years. None of the securities are deemed to be "high risk" according to
OTS guidelines. The securities are primarily companion tranches to "PACs" and
"TACs". PACs and TACs (Planned and Targeted Amortization Classes) are designed
to provide a specific principal and interest cash flow. Principal payments that
are received in excess of the amount needed for the PACs and TACs are allocated
to the companion tranches. When the PACs and TACs are repaid in full, all
principal is then used to pay the companion tranches. Although the timing of
principal payments may be impacted by the amount of prepayments (the higher the
level of prepayments, the sooner the principal will be received), all of the
principal and interest payments are guaranteed.

Investment Securities
The Bank is required under federal regulation, to maintain a sufficient level of
liquid assets that may be invested in specified short-term securities and
certain other investments. However, the OTS does not prescribe by regulation to
a minimum amount or percentage of liquid assets. Liquidity levels may be
increased or decreased, depending upon the yields on investment alternatives and
upon management's judgement as to the attractiveness of the yields then
available in relationship to other opportunities. Also its expectations of
future yield levels, as well as management's projections as to the short-term
demand for funds, are used in the Bank's loan originating and other activities.
These securities consist mainly of U.S. Government Securities and U.S.
Government Agency obligations. The Bank also invests in debt and equity
securities.

The Board of Directors establishes the investment policy of the Bank. It is
designed to provide and maintain liquidity, to generate a favorable return on
investments without incurring undue interest rate and credit risk and to
compliment the Bank's lending activity. The policy currently provides for
investments held to maturity and investments available for sale.

The amount of short-term securities reflects management's strategy to provide
interest rate adjustments for securities that are shorter than their maturity.
It is the intention of management to maintain a repricing structure in the
Bank's investment portfolio that better matches the interest rate sensitivities
of its assets and liabilities. However, during periods of rapidly declining
interest rates, such investments also decline at a faster rate than the yields
on fixed rate investments. Investment decisions are made within policy
guidelines established by the Board of Directors. Unless loan demand increases,
the Bank intends to maintain its investments at current levels.

Investment Activities
Current regulatory and accounting guidelines regarding investment securities
(including mortgage-backed securities) require the Corporation to categorize
securities as held to maturity, available for sale or trading. As of September
30, 2002, the Corporation had securities classified as held to maturity and
available for sale in the amounts of $33.1 million and $41.2 million. There were
no securities classified as trading. Securities classified as available for sale
are reported for financial purposes at the fair market value with net changes in
the market value from period to period included as a separate component of
stockholders' equity, net of income taxes. At September 30, 2002, the
Corporation's securities available for sale had an amortized cost of $41.4
million and a market value of $41.2 million. Changes in the market value of
securities available for sale do not affect the Corporation's income. In
addition, changes in the market value of securities available for sale do not
affect the Bank's regulatory capital requirements or its loan to one borrower
limit.

15



Investment and Mortgage-Backed Securities Portfolio
The following table sets forth the carrying value of First Federal's investment
securities portfolio, short-term investments, FHLB stock and mortgage-backed and
related securities at the dates indicated:

September 30,
----------------------------------
2002 2001 2000
----------- ---------- ---------
(In Thousands)
Investment securities:
Debt securities $ 12,447 $ 12,420 $ 18,393
Debt securities available for sale - 3,055 12,728
FHLB Stock 5,925 5,925 6,375
Equity securities available for sale 12,046 12,021 11,871
---------- ---------- ---------
Total investment securities 30,418 33,421 49,367
Interest bearing deposits 11,018 9,767 5,552
Mortgage-backed and related securities:
Mortgage-backed and related securities 20,679 25,731 26,986
Mortgage-backed and related securities
available for sale 29,196 27,481 15,369
---------- ---------- ---------
Total mortgage-backed and related securities 49,875 53,212 42,355
---------- ---------- ---------
Total investments $ 91,311 $ 96,400 $ 97,274
========== ========== =========


16


The following table sets forth certain information regarding the carrying
values, weighted average yields and maturities of the Bank's investment
portfolio at September 30, 2002:



One to Five to More than Total Investment
Adjustable One Year or Less Five Years Ten Years Ten Years Securities
---------------- ---------------- ---------------- ---------------- ---------------- -----------------------
Carrying Average Carrying Average Carrying Average Carrying Average Carrying Average Carrying Average Market
Value Yield Value Yield Value Yield Value Yield Value Yield Value Yield Value
----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- -----
(Dollars in Thousands)

U. S.
Government
and Federal
Agency
Obligations
held to
maturity $ - -% $5,092 6.44% $ 4,163 7.11% $2,000 6.03% $ 1,192 7.11% $12,447 6.55% $13,150
Equity
Securities
available
for sale 12,046 3.09 - - - - - - - $12,046 3.09 12,046
FHLB Stock N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A $ 5,925 3.00 5,925
Mortgage-
backed
and
related
securities
held to
maturity 20,154 3.86 - - 6 7.60 9 15.68 510 7.04 $20,679 3.94 20,724
Mortgage-
backed
and
related
securities
available
for sale 16,759 4.07 - - - - - - 12,437 5.25 $29,196 4.83 29,196
Interest-
bearing
deposits 11,018 1.00 - - - - - - - - $11,018 1.00 11,018
------- ------ ------- ------ -------- ------- -------
Total $59,977 3.17% $5,092 6.44% $ 4,169 7.12% $2,009 6.04% $14,139 5.91% $91,311 4.05% $92,059
======= ====== ======= ====== ======== ======= =======


17


Deposits and Other Sources of Funds

General
Deposits are a major source of funds for the Bank's lending and other investment
purposes. In addition to deposits, the Bank derives funds from loan and
mortgage-backed securities principal payments, interest on investment
securities, proceeds from the maturity of mortgage-backed securities and
investment securities and borrowings. Loan and mortgage-backed securities
payments are a relatively stable source of funds, while general interest rates
and money market conditions significantly influence deposit inflows. Borrowings
may be used on a short-term basis to compensate for reductions in the
availability of funds from other sources. They may also be used on a longer-term
basis for general business purposes.

Deposits
First Federal offers a wide variety of deposit accounts. It constantly strives
to meet consumer's needs by offering new products. This, in addition to interest
rate risk management and asset/liability ratios, is taken into consideration
prior to offering new products. Deposit account terms vary, primarily as to the
required minimum balance amount, the amount of time that the funds must remain
on deposit and the applicable interest rate.

The Bank's current deposit products include regular savings, demand deposits,
NOW, money market and certificate of deposit accounts ranging in terms from 91
days to 5 years including certificates of deposit with negotiable interest rates
and balances in excess of $100,000 (jumbo certificates) and Individual
Retirement Accounts (IRAs). All checking and savings accounts are eligible for
an Express Teller ATM card. This card can be used at any Express Teller,
Fastbank, or Instant Cash ATM in Minnesota and surrounding states. With the
addition of the Plus and Cirrus network automated banking system, First
Federal's Express Teller ATM card can be used at thousands of ATM locations
throughout the United States and the world.

Deposits are obtained primarily from residents in the Minnesota counties of
McLeod, Dakota, Meeker, Sibley, Carver, Wright, Benton, Sherburne, Stearns and
Washington. First Federal attracts deposit accounts by offering a wide variety
of products, competitive interest rates, convenient locations and service hours.
The Bank uses traditional methods of advertising to attract new customers and
deposits, including radio and print media advertising.

The Bank pays interest on its deposits that are competitive in the marketplace.
Interest rates on deposits are set weekly, based on a number of factors,
including: (1) the previous week's deposit flow, (2) a current survey of a
selected group of competitor's rates for similar products, (3) external data
which may influence interest rates, (4) investment opportunities and loan demand
and (5) scheduled maturities.

The following table indicates the amount of the Bank's certificates of deposit
of $100,000 or more by time remaining until maturity as of September 30, 2002:

Maturity Period Certificates of Deposit
-------------------------
(In Thousands)
Within three months $ 13,266
Three through six months 10,258
Six through twelve months 33,496
Over twelve months 5,580
-----------
$ 62,600
===========

Borrowings
Savings deposits are the primary source of funds for First Federal's lending and
investment activities and also for its general business purposes. The Bank, if
the need arises, may rely upon advances from the FHLB of Des Moines to
supplement its supply of lendable funds and to meet deposit withdrawal
requirements. Advances from the FHLB of Des Moines are typically secured by
First Federal's stock in the FHLB and a portion of First Federal's residential
mortgage loans and other assets (principally securities which are obligations of
or guaranteed by the U.S. Government).

18


Advances have been utilized when adequate spreads can be obtained and the risk
(credit risk, interest rate risk and market risk) in the transaction has been
maintained. Advances have been used to purchase mortgage-backed and related
securities and to purchase single family residential mortgages originated by
other financial institutions within the State of Minnesota.

The following table sets forth certain information as to the Bank's FHLB
advances at the dates indicated:

As of and for the Years Ended
September 30,
--------------------------------------------
2002 2001 2000
--------------------------------------------
(Dollars in Thousands)

Maximum balance $ 113,500 $ 127,500 $ 140,967
Average balance 100,871 117,957 138,213
Balance at end of period 98,000 113,500 127,500
Weighted average rate:
at end of period 5.56% 5.87% 5.89%
during the period 5.72% 5.99% 5.89%


It is First Federal's policy to fund loan demand and investment opportunities
out of current loan and mortgage-backed securities repayments, investment
maturities and new deposits. However, the Bank has utilized FHLB advances to
supplement these sources. This policy may change in the future as investment
opportunities are presented or loan demand increases.

Subsidiary Activity

As of September 30, 2002, the Corporation had two directly owned subsidiaries:
the Bank and the Agency.

The Bank is permitted to invest up to 2% of its assets in the capital stock of
subsidiary corporations in the form of secured or unsecured loans. An additional
investment of 1% of assets is permitted when such investments are utilized
primarily for community development purposes. As of September 30, 2002, the Bank
was authorized to invest up to approximately $10.6 million in the stock of
service corporations (based upon the 2% limitation). The Bank has two wholly
owned subsidiaries, Firstate Services, Inc. ("FSI") and Homeowners Mortgage
Corporation ("HMC"). On November 17, 1998, the Corporation acquired, in a
transaction that was a combination of stock and cash, all of the outstanding
shares of Homeowners Mortgage Corporation ("HMC"). As of June 1, 2000, HMC
became an operating subsidiary of the Bank following regulatory approval. The
transfer of HMC was recorded as a non-cash capital contribution from the
Corporation to the Bank. FSI was incorporated in the State of Minnesota in
August 1983 and is engaged in the sale, on an agency basis, of mutual funds,
annuities and life, credit life and disability insurance products. HMC was
incorporated in the State of Minnesota in 1988 and originates residential
mortgage loans from two locations in Minnesota. As of September 30, 2002, the
net book value of First Federal's investment in stock, unsecured loans and
conforming loans in FSI was $100,000 and HMC was $2.5 million.

Insurance Planners (the "Agency") was incorporated in the State of Minnesota in
August 1983 and is engaged in the sale, on an agency basis, of property and
casualty insurance products. As of September 30, 2002, the net book value of the
Corporation's investment in stock, unsecured loans and conforming loans in its
subsidiary was $749,000.

19


Personnel

As of September 30, 2002, the Bank had 174 full time employees and 49 part time
employees representing a total of 196.6 full time equivalents. The employees are
not represented by a collective bargaining agreement and the Bank believes its
relationship with their employees is satisfactory.

Regulation

Set forth below is a brief description of certain laws related to the regulation
of the Corporation and the Bank. The description does not purport to be complete
and is qualified in its entirety by reference to applicable laws and
regulations.

Regulation of the Corporation

General
The Corporation is a unitary savings and loan holding company subject to
regulatory oversight by the OTS. As such, the Corporation is required to
register and file reports with the OTS and is subject to regulation and
examination by the OTS. In addition, the OTS has enforcement authority over the
Corporation and its non-savings association subsidiaries, should such
subsidiaries be formed, which also permits the OTS to restrict or prohibit
activities that are determined to be a serious risk to the subsidiary savings
association. This regulation and oversight is intended primarily for the
protection of the depositors of the Bank and not for the benefit of stockholders
of the Corporation.

As a unitary savings and loan holding company, the Corporation generally is not
subject to any restrictions on its business activities. While the
Gramm-Leach-Bliley Act (the "GLB Act"), enacted in November 1999, terminated the
"unitary thrift holding company" exemption from activity restrictions on a
prospective basis, the Corporation enjoys grandfathered status under this
provision of the GLB Act because it acquired the Bank prior to May 4, 1999. As a
result, the GLB Act did not affect the Corporation's freedom from activity
restrictions as a unitary savings and loan holding company. However, if the
Corporation were to acquire control of an additional savings association, its
business activities would be subject to restriction under the Home Owners' Loan
Act. Furthermore, if the Corporation were in the future to sell control of the
Bank to any other company, such company would not succeed to the Corporation's
grandfathered status under the GLB Act and would be subject to the same activity
restrictions. The continuation of the Corporation's exemption from restrictions
on business activities as a unitary savings and loan holding company is also
subject to the Corporations continued compliance with the Qualified Thrift
Lender ("QTL") test. See "-Regulation of the Bank- Qualified Thrift Lender
Test."

Regulation of the Bank

General
Set forth below is a brief description of certain laws that relate to the
regulation of the Bank. The description does not purport to be complete and is
qualified in its entirety be reference to applicable laws and regulations. As a
federally chartered, SAIF-insured savings association, the Bank is subject to
extensive regulation by the OTS and the FDIC. Lending activities and other
investments must comply with various federal statutory and regulatory
requirements. The Bank is also subject to certain reserve requirements
promulgated by the Federal Reserve Board.

The OTS, in conjunction with the FDIC, regularly examines the Bank and prepares
reports for the consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's operations. The Bank's relationship
with its depositors and borrowers is also regulated, to a great extent by
federal and state law, especially in such matters as the ownership of savings
accounts and the form and content of the Bank's mortgage documents.

The Bank must file reports with the OTS and the FDIC concerning its activities
and financial condition, in addition to obtaining regulatory approvals prior to
entering into certain transactions such as mergers with or acquisitions of other
savings institutions. This regulation and supervision establishes a
comprehensive framework of activities in which an institution can engage and is
intended primarily for the protection of the SAIF and depositors. This structure
also gives the regulatory authorities extensive discretion in connection with
their supervisory and enforcement activities and examination policies, including
policies

20


with respect to the classification of assets and the establishment of adequate
loan loss reserves for regulatory purposes.

Insurance of Deposit Accounts
The deposit accounts held by the Bank are insured by the SAIF to a maximum of
$100,000 or each insured member (as defined by law and regulation). Insurance of
deposits may be terminated by the FDIC upon a finding that the institution has
engaged in unsafe or unsound practices, is in an unsafe or unsound condition to
continue operations or has violated any applicable law, regulation, rule, order
or condition imposed by the FDIC or the institution's primary regulator.

The Bank is required to pay insurance premiums, based on a percentage of its
insured deposits, to the FDIC for insurance of its deposits by the SAIF. The
FDIC also maintains another insurance fund, the Bank Insurance Fund ("BIF"),
which primarily insures commercial bank deposits. The FDIC has set the deposit
insurance assessment rates for SAIF-member institutions for the first six months
of 2002 at 0% to 0.27% of insured deposits on an annualized basis, with the
assessment rate for most savings institutions set at 0%.

In addition, all FDIC insured institutions are required to pay assessments to
the FDIC at an annual rate of approximately 0.0212% of insured deposits to fund
interest payments on bonds issued by the Financing Corporation ("FICO"), an
agency of the Federal Government established to recapitalize the predecessor to
the SAIF. These assessments will continue until the FICO bonds mature in 2017.

Regulatory Capital Requirements
OTS capital regulations require savings institutions to meet three capital
standards: (1) tangible capital equal to 1.5% of total adjusted assets, (2) a
leverage ratio (core capital) equal to at least 3.0% of total adjusted assets
and (3) a risk-based capital requirement equal to 8.0% of total risk-weighted
assets.

Dividend and Other Capital Distribution Limitations
The OTS imposes various restrictions or requirements on the ability of savings
institutions to make capital distributions, including cash dividends.

A savings association that is a subsidiary of a savings and loan holding
company, such as the Bank, must file an application or a notice with the OTS at
least 30 days before making a capital distribution. Savings associations are not
required to file an application for permission to make a capital distribution
and need only file a notice if the following conditions are met: (1) they are
eligible for expedited treatment under OTS regulations, (2) they would remain
adequately capitalized after the distribution, (3) the annual amount of capital
distribution does not exceed net income for that year to date added to retained
net income for the two preceding years and (4) the capital distribution would
not violate any agreements between the OTS and the savings association or any
OTS regulations. Any other situation would require an application to the OTS.

The OTS may disapprove an application or notice if the proposed capital
distribution would: (1) make the savings association undercapitalized,
significantly undercapitalized or critically undercapitalized, (2) raise safety
or soundness concerns or (3) violate a statute, regulation or agreement with the
OTS (or with the FDIC), or a condition imposed in an OTS approved application or
notice. Further, a federal savings association, like the Bank, can not
distribute regulatory capital that is needed for its liquidation account.

Qualified Thrift Lender Test
Federal savings institutions must meet one or two Qualified Thrift Lender
("QTL") tests. To qualify as a QTL, a savings institution must either (1) be
deemed a "domestic building and loan association" under the Internal Revenue
Code by maintaining at least 60% of its total assets in specified types of
assets, including cash, certain government securities, loans secured by and
other assets related to residential real property, educational loans and
investments in premises of the institution or (2) satisfy the statutory QTL test
set forth in the Home Owner's Loan Act by maintaining at least 65% of its
"portfolio assets" in certain "Qualified Thrift Investments" (defined to include
residential mortgages and related equity investments, certain mortgage-related
securities, small business loans, student loans and credit card loans and 50% of
certain community development loans). For purposes of the statutory QTL test,
portfolio assets are defined as total assets minus intangible assets, property
used by the institution in conducting its business and liquid assets equal to
10% of total assets. A savings institution must maintain its status as a QTL on
a monthly basis in at least nine out of every twelve months. A failure to

21


qualify as a QTL results in a number of sanctions, including the imposition of
certain operating restrictions and a restriction on obtaining additional
advances from its FHLB. At September 30, 2002, the Bank was in compliance with
its QTL requirement.

Federal Home Loan Bank System
The Bank is a member of the FHLB of Des Moines, which is one of twelve regional
FHLBs that administers the home financing credit function of savings
associations. Each FHLB serves as a reserve or central bank for its members
within its assigned region. It is funded primarily from proceeds derived from
the sale of consolidated obligations of the FHLB system. It makes loans to
members (i.e. advances) in accordance with policies and procedures established
by the Board of Directors of the FHLB.

As a member, the Bank is required to purchase and maintain stock in the FHLB of
Des Moines. This amount must be equal to at least 1% of its aggregate unpaid
residential mortgage loans, home purchase contracts or similar obligations at
the beginning of each year.

Federal Reserve System
The Federal Reserve Board requires all depository institutions to maintain
non-interest bearing reserves at specified levels against their transaction
accounts (primarily checking, NOW and Super NOW checking accounts) and
non-personal time deposits. The balances maintained to meet the reserve
requirements imposed by the Federal Reserve Board might be used to satisfy the
liquidity requirements that are imposed by the OTS. At September 30, 2002, the
Bank was in compliance with these Federal Reserve Board requirements.

22



ITEM 2. PROPERTIES

The Bank operates from its main office located at 201 Main Street South,
Hutchinson, Minnesota. The Bank owns this 20,000 square foot office facility
which it built in 1985/86. The total investment in property and equipment at 201
Main Street South had a net book value of $1.6 million at September 30, 2002.

Additional offices, either owned or leased by the Bank, are set forth below with
information regarding net book value of the premises and equipment at such
facilities at September 30, 2002.



Year
Acquired or Net Book
Date Lease Value at Square
Location Expires September 30, 2002 Footage
- ------------------------------------------- -------------------------------------------------------------------
(Dollars in thousands)

14994 Glazier Avenue
Apple Valley, MN 55124 1989 $248 3,000

305 10th Avenue S
Buffalo, MN 55313 1999 985 5,620

1002 Greeley Avenue
Glencoe, MN 55336 2000 414 1,980

1320 South Frontage Road
Hastings, MN 55033 1984 945 15,000

905 Highway 15 South,
Frontage Road
Hutchinson, MN 55350 1980 176 1,400

6505 Cahill Avenue
Inver Grove Heights, MN 55075 1979 227 3,000

501 North Sibley Avenue
Litchfield, MN 55355 1978 141 2,400

200 East Frontage Road,
Highway 5
Waconia, MN 55387 1985 275 2,400

122 East Second Street
Winthrop, MN 55396 2002 (1) 18 950

113 Waite Avenue South
Waite Park, MN 56387 2003 (2) 51 700

135 3rd Avenue SW
Hutchinson, MN 55350 2002 (3) 6 1,200

1001 Labore Industrial Court Suite E
Vadnais Heights, MN 55110 2003 (4) 160 7,748

1113 West Saint Germain Street
Saint Cloud, MN 56302 2001 (5) 780 8,360



1. Lease expires in July 2003 with option to renew for one-year terms. The
Bank expects to renew the lease.
2. Lease expires in September 2003 with an option to renew for an additional
five-year term.
3. Lease expires in October 2003 with an option to renew for one-year terms.
The Company expects to renew the lease.
4. Lease expires in January 2003.
5. Property acquired on November 9, 2001.

23


The Bank leases approximately 3,600 square feet of the property in Hastings,
Minnesota under two, three year operating leases. One lease will expire April
14, 2003 and the other lease is month to month, with combined annual rents
totaling $22,785 in addition to their proportionate share of the operating
expenses.

The Agency operates from its main office at 135 3rd Avenue Southeast,
Hutchinson, Minnesota and also has an office within the Bank's building in
Buffalo, Minnesota. Those facilities are covered by a month to month lease under
the terms of an expense sharing agreement.

HMC operates from its main office located at 1001 Labore Industrial Court,
Vadnais Heights, Minnesota and also has an office within the Bank's building in
Hastings, Minnesota. These facilities are covered by a month to month lease
under the terms of an expense sharing agreement.

ITEM 3. LEGAL PROCEEDINGS

The Corporation and First Federal, from time to time, is a party to legal
proceedings in the ordinary course of business when it enforces security
interests in loans made by it. The Corporation and First Federal are not engaged
in any legal proceedings of a material nature at the present time.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


PART II


ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED
STOCKHOLDERS MATTERS

For additional information relating to the market for the Corporation's common
equity and related stockholder matters, see "Corporate Profile and Stock Market
Information" in the Registrant's 2002 Annual Report to Stockholders on page 1
and is incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA

The above captioned information appears under "Selected Financial Data" in the
Corporation's 2002 Annual Report to Stockholders on page 2 and is incorporated
herein by reference.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The above captioned information appears under "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in the Registrant's
2002 Annual Report to stockholders on pages 4 through 15 and is incorporated
herein by reference.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The above information appears under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the Registrant's 2002 Annual
Report to Stockholders on pages 4 through 7 and is incorporated herein by
reference.

24


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements of the Corporation and its subsidiaries,
together with the report thereon by Larson Allen Weishair & Co., LLP appears in
the 2002 Annual Report to Stockholders on pages 16 through 42 and are
incorporated herein by reference.

Quarterly Results of Operations on page 43 of the Annual Report is incorporated
herein by reference.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURES

None.

PART III


ITEM 10. DIRECTORS AND OFFICERS OF THE REGISTRANT

The information contained under the sections captioned "Section 16(a) Beneficial
Ownership Reporting Compliance" and "Proposal I--Election of Directors" and
"Biographical Information" in the 2002 Proxy Statement (the "Proxy Statement")
are incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information contained under the section captioned "Director and Executive
Compensation" in the Proxy Statement is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) Security Ownership of Certain Beneficial Owners

Information required by this item is incorporated herein by
reference to the section captioned "Voting Securities and
Principal Holders Thereof--Security Ownership of Certain
Beneficial Owners" of the Proxy Statement.

(b) Security Ownership of Management

Information required by this item is incorporated herein by
reference to the sections captioned "Voting Securities and
Principal Holders Thereof--Security Ownership of Certain
Beneficial Owners" and "Proposal ! - Election of Directors" of
the Proxy Statement.

(c) Management of the Company knows of no arrangements, including
any pledge by any person of securities of the Company, in
which the operation may, at a subsequent date result in a
change in control of the Corporation.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference to the
section captioned "Certain Relationships and Related Transactions".

25


PART IV


ITEM 14. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures. Based on their evaluation
------------------------------------------------
as of a date within 90 days of the filing date of this Quarterly Report on Form
10-QSB, the Registrant's principal executive officer and principal financial
officer have concluded that the Registrant's disclosure controls and procedures
(as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act
of 1934 (the "Exchange Act")) are effective to ensure that information required
to be disclosed by the Company in reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in Securities and Exchange Commission rules and forms.

(b) Changes in internal controls. There were no significant changes in the
------------------------------
Registrant's internal controls or in other factors that could significantly
affect these controls subsequent to the date of their evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as a part of this report:

(1) The consolidated statements of financial condition of the Corporation
and subsidiaries as of September 30, 2002 and 2001 and the related
consolidated statements of operations, comprehensive income, changes
in stockholders' equity and cash flows for the three fiscal years
ended September 30, 2002, together with the related notes and the
independent auditors' report of Larson Allen Weishair & Co., LLP
independent certified public accountants are incorporated by reference
to pages 16 through 42 of the 2002 Annual Report to Stockholders.

(2) All schedules are omitted because they are not required or applicable,
or the required information is shown in the consolidated financial
statements or the notes thereto.

(3) Exhibits

(a) The following exhibits are files as part of this report.

3.1 Articles of Incorporation of FSF Financial Corporation *
3.2 Bylaws of FSF Financial Corporation *
4.0 Stock Certificate of FSF Financial Corporation *
10.1 Form of Employment Agreement with Donald A. Glas, George B.
Loban and Richard H. Burgart *
10.2 First Federal fsb Management Stock Plan **
10.3 FSF Financial Corporation 1996 Stock Option Plan **
10.4 FSF Financial Corporation 1998 Stock Compensation Plan ***
13.0 Portions of the 2002 Annual Report to Stockholders
21.0 Subsidiary Information (See "Item 1-Business")
22.0 Consent of Accountant
99.0 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- --------------------------------------------------------------------------------
* Incorporated herein by reference into this document from the Exhibits to
Form S-1, Registration Statement, initially filed with the Commission, on
June 1, 1994, Registration No. 33-79570.
** Incorporated herein by reference into this document from the Registrant's
Proxy Statement for the Annual Meeting of Stockholders held on January 17,
1996 and filed with the Commission on December 13, 1995.
*** Incorporated herein by reference into this document from the Registrant's
proxy statement for the Annual Meeting of Stockholders held on January 20,
1998 and filed with the Commission on December 10, 1997.

26


Signatures

Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

FSF Financial Corp.


Dated: December 16, 2002 By: /s/ Donald A. Glas
--------------------------------
Donald A. Glas
Co-Chair of the Board and Chief
Executive Officer
(Duly Authorized Representative)

Pursuant to the requirement of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated,






By: /s/ Donald A. Glas By: /s/ Richard H. Burgart
------------------------------------------------- --------------------------------------------
Donald A. Glas Richard H. Burgart
Co-Chair of the Board and Chief Executive Officer Chief Financial Officer and Treasurer
(Principal Executive Officer) (Principal Financial and Accounting Officer)
Director

Date: December 16, 2002 Date: December 16, 2002



By: /s/ George B. Loban By: /s/ Sever B. Knutson
------------------------------------------------- --------------------------------------------
George B. Loban Sever B. Knutson
Co-Chair of the Board and President Director

Date: December 16, 2002 Date: December 16, 2002



By: /s/ Roger R. Stearns By: /s/ James J. Caturia
------------------------------------------------- --------------------------------------------
Roger R. Stearns James J. Caturia
Director Director

Date: December 16, 2002 Date: December 16, 2002



By: /s/ Jerome R. Dempsey
-------------------------------------------------
Jerome R. Dempsey
Director

Date: December 16, 2002


27


SECTION 302 CERTIFICATION


I, Donald A. Glas, certify that:

1. I have reviewed this annual report on Form 10-K of FSF Financial Corp.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

(a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this annual report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this annual report (the "Evaluation Date");
and

(c) presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent functions):

(a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

(b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
annual report whether there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.


Date: December 16, 2002 /s/Donald A. Glas
----------------------------- ---------------------------
Donald A. Glas
Chief Executive Officer

28


SECTION 302 CERTIFICATION


I, Richard H. Burgart, certify that:

1. I have reviewed this annual report on Form 10-K of FSF Financial Corp.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

(a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this annual report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this annual report (the "Evaluation Date");
and

(c) presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent functions):

(a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

(b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
annual report whether there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.


Date: December 16, 2002 /s/Richard H. Burgart
----------------------------- ---------------------------
Richard H. Burgart
Chief Financial Officer

29