UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2002
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number: 000-24009
Com21, Inc.
|
|
|
|
750 Tasman Drive
Milpitas, California 95035
(408) 953-9100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
The number of outstanding shares of the registrant's Common Stock, $0.001 par value, was 28,322,673 as of June 30, 2002.
Com21, Inc.
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION | Page No. |
Item 1. Financial Statements: |
|
Condensed Consolidated Balance Sheets at June 30, 2002 and December 31, 2001 |
|
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2002 and 2001 |
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2002 and 2001 |
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
PART II. OTHER INFORMATION | |
Item 1: Legal Proceedings |
|
Item 2: Changes in Securities and Use of Proceeds |
|
Item 3: Defaults Upon Senior Securities |
|
Item 4: Submission of Matters to a Vote of Security Holders |
|
Item 5: Other Information |
|
Item 6. Exhibits and Reports on Form 8-K |
|
Signature |
|
In addition to historical information, this Form 10-Q contains forward-looking statements including statements regarding our strategy, financial performance and revenue sources that involve a number of risks and uncertainties, including those discussed at Risk Factors below and in the Risk Factors section of Com21's annual report on Form 10-K dated April 1, 2002, as filed with the SEC. While this outlook represents our current judgment on the future direction of the business, such risks and uncertainties could cause actual results to differ materially from any future performance suggested below. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this Form 10-Q. Com21 undertakes no obligation to publicly release any revisions to forward-looking statements to reflect events or circumstances arising after the date of this document. See Risk Factors below as well as Risk Factors in Com21's annual report on Form 10-K dated April 1, 2002, as filed with the SEC.
PART I: FINANCIAL INFORMATION
Item 1 Financial Statements
COM21, INC.
See notes to condensed consolidated financial statements.
COM21, INC.
See notes to condensed consolidated financial statements.
COM21, INC.
See notes to condensed consolidated financial statements.
COM21, INC.
1. Unaudited Interim Financial Statements The accompanying unaudited condensed consolidated financial statements
have been prepared by Com21 pursuant to the rules and regulations of the
Securities and Exchange Commission (SEC). Certain information and footnote
disclosures normally included in annual financial statements prepared using
accounting principles generally accepted in the United States of America have
been condensed or omitted pursuant to these rules and regulations. In the
opinion of management, these unaudited condensed consolidated financial
statements include all adjustments necessary (consisting of normal, recurring
adjustments) for a fair presentation of Com21's consolidated financial position
as of June 30, 2002, the results of operations for the three and six months
ended June 30, 2002 and 2001, and cash flows for the six months ended June 30,
2002 and 2001. The consolidated results of operations for the three and six months ended
June 30, 2002 are not necessarily indicative of the results to be expected for
the fiscal year ending December 31, 2002. These unaudited condensed consolidated
financial statements should be read in conjunction with the annual consolidated
financial statements and accompanying notes included in Com21's Form 10-K dated
April 1, 2002 as filed with the SEC. Certain prior period amounts in the accompanying unaudited condensed
consolidated financial statements have been reclassified to conform to current
period presentation. These reclassifications had no effect on the financial
position, results of operations, or cash flows for any of the periods
presented. Cumulative operating losses, current negative cash flows and defaults with
respect to our borrowing arrangement (Note 6) create substantial doubt about
Com21's ability to continue as a going concern. Com21 has implemented, and is
continuing to pursue, aggressive cost cutting programs in order to preserve
available cash. As previously announced, we are also currently evaluating
alternative forms of financing. These alternatives may include the sale of
equity, the establishment of additional lines of credit, and the divestiture of
certain business assets. Current market conditions present uncertainty as to our
ability to secure the necessary financing needed to reach profitability and
there can be no assurances as to the availability of additional financing, the
terms of such financing if it is available, or as to our ability to achieve a
level of sales to support Com21's cost structure. 2. Inventories Inventories consist of (in thousands): 3. Goodwill and Other Intangible Assets On January 1, 2002, Com21 adopted Statement of Financial Accounting
Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142
addresses the initial recognition and measurement of intangible assets acquired
outside of a business combination and the accounting for goodwill and other
intangible assets after their acquisition. SFAS No. 142 provides that
intangible assets with finite useful lives be amortized and that goodwill and
intangible assets with indefinite lives not be amortized, but rather tested at
least annually for impairment. In accordance with SFAS No. 142, we ceased
amortizing goodwill totaling $3,570,000 as of the beginning of fiscal 2002. The following table presents the impact of SFAS No. 142 on net loss and net
loss per share had the standard been in effect for the first quarter of 2001 (in
thousands, except per-share amounts): We performed our transition impairment test of goodwill as of January 1, 2002
and determined that there was no impairment upon adoption of SFAS No. 142.
During the second quarter of 2002, we reevaluated the goodwill due to indicators
of impairment including substantial decreases in ATM related revenues and future
projections. Com21 performed a valuation of the ATM reporting unit and
allocated the determined fair value to all of the assets and liabilities of that
unit, including any unrecognized intangible assets. Based on this allocation,
there was no excess fair value over the amounts assigned to the unit's assets
and liabilities, and therefore no implied goodwill. As a result of this
valuation, we wrote off the remaining goodwill of $3,570,000, associated with
the ATM business unit. 4. Long-Lived Assets On January 1, 2002, Com21 adopted SFAS No. 144 "Accounting for Impairment
or Disposal of Long-Lived Assets." SFAS No. 144 supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of", and addresses financial accounting and reporting for
the impairment or disposal of long-lived assets. The adoption of SFAS No. 144
had no impact on Com21's consolidated financial position, results of operations
or cash flows. 5. Impairment Loss on Investment Com21 performs periodic reviews of its investments for impairment.
Investments in publicly held companies are generally considered impaired when a
decline in the fair market value of an investment, as measured by quoted market
prices, is less than its carrying value and such decline is not considered
temporary. Investments in privately held companies are considered impaired when
a review of the investee's operations and other indicators indicate that the
carrying value of the investment is not likely to be recoverable. Such
indicators used to evaluate impairment include, but are not limited to, capital
resources, prospects of receiving additional financing, and prospects for
liquidity of the related securities. In the first quarter of 2002, we wrote
down $1,000,000 related to the impairment of our investment in a privately held
company as we judged the decline in the investment's value to be other than
temporary. 6. Debt Obligations Com21 entered into a borrowing agreement in December 2001 which consists
of a revolving line of credit, for working capital purposes, and a $10,000,000
letter of credit facility which can be utilized as security for a contract
manufacturer. The line of credit agreement allows Com21 to borrow up to the
lesser of $10,000,000 or 75% of Com21's eligible domestic and foreign accounts
receivable. Borrowings under the line are secured by substantially all the
assets of Com21 and bear annual interest at the bank's prime rate (4.75% at June
30, 2002) plus 2.0%, which is payable monthly. The line expires on November 30,
2002, at which time all outstanding borrowings and unpaid interest are due. The
letter of credit requires cash collateral by Com21 in an amount equal to the
outstanding letter of credit commitments. The borrowing arrangement requires
Com21 to comply with a financial covenant to maintain minimum tangible effective
net worth of $24,000,000. Com21 was in compliance with the financial covenant at
June 30, 2002. At June 30, 2002, Com21 had $2,864,000 outstanding under the
line and $861,000 in availability for additional borrowings. During July 2002, the letter of credit for $10,000,000 was drawn by the
contract manufacturer, reducing both the restricted cash and the related note
payable by $10,000,000. In July 2002, Com21 was in default on the promissory notes to both contract
manufacturers, as scheduled payments in July were not made. Because of this
default position Com21 is currently out of compliance for borrowings under the
revolving line of credit. We are seeking to renegotiate the notes with the
contract manufacturers and resolve the matter, as well as working with our bank
to comply with all requirements for borrowing under the revolving line of
credit. On March 20, 2002, Com21 signed a binding agreement with one of our contract
manufacturers to cancel all orders currently in place and executed a promissory
note for all net accounts payable and excess materials purchased by the contract
manufacturer for Com21's product. The principal amount of the note is
$20,000,000, bears interest at an average rate of 10%, and is payable monthly
beginning on March 31, 2002 and matures on May 30, 2004. On March 29, 2002, Com21 executed a promissory note with another one of its
contract manufacturers for all net accounts payable owed to the contract
manufacturer and all excess materials purchased by the contract manufacturer for
Com21's product. The principal amount of the note is $2,518,000, bears interest
at 8%, and is payable monthly beginning on April 30, 2002 and matures on
December 31, 2003. At June 30, 2002, Com21 had $1,591,000 outstanding under
the note. We are currently in default on both of the promissory notes, as we did not
make a scheduled payment. We are seeking to renegotiate the notes with the
contract manufacturer and resolve the matter. In connection with the above contract manufacturer agreements, we issued
warrants to purchase a total of 350,000 shares of common stock at a weighted
average price of $1.22 per share. The warrants are immediately exercisable
until expiration in March 2005. The fair value of these warrants in the amount
of $219,000 was recognized as cost of revenues in the accompanying condensed
consolidated statement of operations and comprehensive loss for the first
quarter of 2002. Com21 determined the fair value of the warrants using the
Black-Scholes option pricing model over the contractual terms of the warrants
with the following weighted average assumptions: stock volatility, 75%; risk
free interest rate, 3.89%; and no dividends during the contractual terms. None
of the warrants have been exercised, and all remain outstanding at June 30,
2002. 7. Restructuring Charges During 2001 and continuing in the first quarter of 2002, Com21 announced
a number of programs to reduce operating expenses. These programs were designed
to prioritize Com21's initiatives around potential high-growth areas of the
business, focus on profit contribution, and reduce expenses and capital
spending. These restructuring programs included workforce reductions,
reorganization and closure of certain business functions, and consolidation of
excess facilities. As a result of the restructuring efforts, Com21 recorded a
restructuring charge of $9,000 and $67,365,000 for the three months ended June
30, 2002 and 2001, respectively. In addition, Com21 recorded restructuring
charges of $2,550,000 and $87,000 for the three months ended March 31, 2002 and
2001, respectively, related to reduction in workforce in those periods. A summary of the activity to the accrued restructuring charges for the six
months ended June 30, 2002 is as follows (in thousands): Workforce Reduction - The restructuring programs in 2001 resulted in
the reduction of 143 employees across all business functions and operating
units, including employees of the wireless business unit, Maryland development
center and corporate headquarters. During the first quarter of 2002, Com21 had
an additional workforce reduction, which affected 33 employees across all
business functions and operating units, due to the reorganization of Com21 from
a divisional structure centered on multiple product lines to a single functional
organization. The remaining $52,000 accrual at June 30, 2002 related to
severance and fringe benefits is to be disbursed by September 2002.
Closure of Excess Facilities - In connection with
our restructuring activities, we exited the wireless business unit facility in
Long Island, New York; the Maryland development center in Germantown, Maryland;
and a building in Milpitas, California in the second quarter of 2001. In 2001,
Com21 recorded a charge of $7,757,000 related primarily to the net rental
expense on non-cancelable leases and the write-off of fixed assets and leasehold
improvements associated with the exit activity. As a result of changing real
estate market conditions, Com21 revised the assumptions related to the timeframe
to sublease the Milpitas building, resulting in an additional provision of
$2,061,000 in the first quarter of 2002 which was offset by a $93,000 reversal
of the accrual of the Long Island facility resulting from entering into an
actual sublease agreement with a third party. Also, during the first quarter of 2002, Com21 initiated its plan for excess
capacity in The Netherlands and the Ireland offices and made the excess capacity
available for sublease. As a result, Com21 recorded an additional charge of
$374,000 related primarily to the net rental expense on non-cancelable leases
and the write-off of leasehold improvements associated with the buildings. We expect to pay the remaining accrued lease obligations of $6,038,000, net
of estimated sublease income, over the next eight years. 8. Commitments and Litigation On March 11, 2002, Com21 signed a letter agreement with its major chip
supplier to cancel a purchase order for $10,354,000 worth of chips in exchange
for an exclusive relationship on certain components over a two-year period with
no specified volume commitment. In March 2002, Com21 cancelled all outstanding purchase orders with its two
primary contract manufacturers. In connection with the cancellation, we signed
promissory notes for existing payables to the vendors and for certain materials
held by the vendors. Com21 is currently in default on the promissory notes to both contract
manufacturers, as scheduled payments in July were not made. We are seeking to
renegotiate the notes with the contract manufacturers and resolve the matter. Com21 is subject to various legal proceedings and claims which arise in the
normal course of business. Com21 does not believe that any current litigation or
claims have any merit and intends to defend them vigorously. 9. Stockholders' Equity Net Loss Per Share - The following is a reconciliation of the
numerators and denominators of the basic and diluted net loss per share
computations (in thousands, except per share amounts): During the three months ended June 30, 2002 and 2001, Com21 had securities
outstanding which could potentially dilute basic EPS in the future, but were
excluded in the computation of diluted EPS in such periods, as their effect
would have been antidilutive due to the net loss reported in such periods. Such
outstanding securities consist of the following at June 30, 2002: warrants to
purchase 3,855,981 shares of common stock and options to purchase 8,169,285
shares of common stock. 10. Segment Information For purposes of segment reporting, Com21 aggregates operating segments
that have similar economic characteristics and meet the aggregation criteria of
SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." Based on this criteria, there are three operating and reportable
segments: ATM products, DOCSIS products and Voice products. The ATM products
segment develops, manufactures, and markets the proprietary cable modems, ATM
headend equipment and network management software. The DOCSIS products segment
develops, manufactures, and markets DOCSIS cable modems. The Voice products
segment (which Com21 spun-off in June 2001) developed, manufactured, and
marketed telephony products for use in cable plants. The following tables are the financial results the chief operating decision
maker, as defined by SFAS No. 131, utilizes in evaluating the performance of
Com21's reportable segments (in thousands): Com21's product lines differ primarily based on product functions. Headend
equipment controls the flow of data communications between cable modems and an
external network, such as the Internet or a corporate network. Cable modems send
and receive data over coaxial cable. Network management software facilitates
provisioning, fault isolation, network configuration, field inventory, auto-
discovery and performance for the headend equipment. For the three and six
months ended June 30, 2002 and 2001, Com21 recorded product revenues from sales
of headend equipment, cable modems and network management software as follows
(in thousands): PART I: FINANCIAL INFORMATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS You should read the following discussion in conjunction with Com21's
unaudited condensed consolidated financial statements and notes thereto. The
results described below are not necessarily indicative of the results to be
expected in any future period. Certain statements in this discussion and
analysis, including statements regarding our strategy, financial performance and
revenue sources, are forward-looking statements based on current expectations
and entail various risks and uncertainties that could cause actual results to
differ materially from those expressed in the forward-looking statements.
Readers are referred to the Risk Factors section contained in Com21's Annual
Report on Form 10-K dated April 1, 2002, and to the Risk Factors section
contained herein which identify important risk factors that could cause actual
results to differ from those contained in the forward looking statements. Summary of Critical Policies and Estimates Our discussion and analysis of our financial
condition and results of operations are based on our condensed consolidated
financial statements, which have been prepared in conformity with SEC rules and
regulations and accounting principles generally accepted in the United States of
America. Our preparation of these consolidated financial statements requires us
to make judgments and estimates that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. We base our estimates on historical experience and on
various other assumptions that we believe to be reasonable under the
circumstances. Actual results may differ from such estimates under different
assumptions or conditions. The following summarizes our critical accounting
policies and significant estimates used in preparing our condensed consolidated
financial statements: Cumulative operating losses, current negative cash flows and defaults with
respect to our borrowing arrangements create substantial doubt about Com21's
ability to continue as a going concern. Com21 has implemented, and is
continuing to pursue, aggressive cost cutting programs in order to preserve
available cash. As previously announced, we are also currently evaluating
alternative forms of financing. These alternatives may include the sale of
equity, the establishment of additional lines of credit, and the divestiture of
certain business assets. Current market conditions present uncertainty as to our
ability to secure the necessary financing needed to reach profitability and
there can be no assurances as to the availability of additional financing, the
terms of such financing if it is available, or as to our ability to achieve a
level of sales to support Com21's cost structure. Investments - Investments are stated at fair value based on quoted
market prices obtained from an independent broker. Investments are classified as
available-for-sale based on the intended use. Gains and losses on sales of
investments are determined on a specific identification basis. We perform
periodic reviews of our investments for impairment. Investments in publicly held
companies are generally considered impaired when a decline in the fair market
value of an investment, as measured by quoted market prices, is less than its
carrying value and such decline is not considered temporary. Investments in
privately held companies are considered impaired when a review of the investee's
operations and other indicators indicate that the carrying value of the
investment is not likely to be recoverable. Such indicators used to evaluate
impairment include, but are not limited to, capital resources, prospects of
receiving additional financing, and prospects for liquidity of the related
securities. If our estimates of fair value change in the future, we may be
required to record impairment charges. Accounts Receivable - Accounts receivable consists of receivables due
from our customers for goods or services. We reserve a portion of our accounts
receivable estimated to be uncollectable in our bad debt reserve. We also
reserve a portion of our accounts receivable estimated to be product returned to
Com21 in our sales return reserve. In our accounts receivable balance at June
30, 2002 there was $1,296,000 related to Adelphia Communications. We estimated
that of this total, $1,158,000 was uncollectable and that the remaining $137,000
will eventually be collected through the reorganization of Adelphia
Communications. Inventories - Inventories consist of networking equipment, modems and
sub-assemblies stated at the lower of cost (first-in, first-out method) or
market. We write-down our inventory for estimated obsolescence or unmarketable
inventory equal to the difference between the cost of the inventory and the
estimated market value based upon assumptions about future demand and market
conditions. If actual market conditions are less favorable than those projected
by management, additional inventory write-downs may be required. In March 2002, Com21 cancelled all outstanding purchase orders with our two
primary contract manufacturers. In connection with the cancellation, we signed
promissory notes for existing payables to the vendors and for certain materials
held by the vendors. These notes total approximately $22.5 million, bear
interest at average rates ranging from 8% to 10% and mature in December 2003 and
May 2004. We are currently in default on the promissory notes to both contract
manufacturers, as scheduled payments in July were not made. We are seeking to
renegotiate the notes with the contract manufacturers and resolve the
matter. Closure of Excess Facilities Restructuring Accrual Overview We are a leading global supplier of system
solutions for the broadband access market. Our products enable domestic and
international cable operators to provide high-speed, cost-effective Internet
access, reduce operating costs, and maximize revenue opportunities in a variety
of subscriber markets - including residential, corporate telecommuters, and
small businesses. We develop, manufacture and sell headend equipment, subscriber
cable modems, and network management software, all designed to support
Asynchronous Transfer Mode, or ATM, Data Over Cable System Interface
Specification, or DOCSIS, and Euro-DOCSIS industry standards. In the North
American market, we primarily sell directly to cable operators. Internationally,
we sell primarily to systems integrators, who in turn sell to cable operators.
In January 2002, as a continuing effort to reduce operating expenses, we
reduced the workforce due to the reorganization of Com21 from a divisional
structure centered on multiple product lines to a single functional
organization. In July 2002, Com21 had another workforce reduction as a
continuing effort to reduce operating expenses. These two actions reduced our
headcount by 60 employees across all business functions and operating units.
On March 11, 2002, we signed a letter agreement with our major chip
supplier to cancel a purchase order of $10.4 million in exchange for an
exclusive relationship on certain components over a two-year period with no
specified volume commitment. On March 20, 2002, Com21 signed a binding agreement with one of our contract
manufacturers to cancel all orders currently in place and executed a promissory
note for all net accounts payable and excess materials purchased by the contract
manufacturer for Com21's product. The principal amount of the note is $20.0
million, bears interest at an average rate of 10%, and is payable monthly
beginning on March 31, 2002 and matures on May 30, 2004. On March 29, 2002, Com21 executed a promissory note with another one of our
contract manufacturers for all net accounts payable owed to the contract
manufacturer and all excess materials purchased by the contract manufacturer for
Com21's product. The principal amount of the note is $2.5 million, bears
interest at 8%, and is payable monthly beginning on April 30, 2002 and matures
on December 31, 2003. We are currently in default on both promissory notes, as scheduled payments
in July were not made. We are seeking to renegotiate the notes with the
contract manufacturers and resolve the matter. Results of Operations Revenues - Revenues decreased 61% from $34.1 million in the second
quarter of 2001 to $13.2 million in the second quarter of 2002, and decreased
44% from $66.9 million for the first six months of 2001 to $37.4 million for the
first six months of 2002. The decrease in revenues is due to a continued
economic slowdown that has affected and, in general, continues to affect our
customers. The impact of this slowdown was heightened by the bankruptcy of one
of our customers, Adelphia Communications. The decrease in revenues is also due
to a fall off in our ATM business, as more of our ATM customers are
transitioning to the DOCSIS technology. We experienced a decrease in the units
of both ATM modems and headends sold. The average selling prices of both our
ATM and DOCSIS modems continued to decline as the industry remains very
competitive. Cable modem sales accounted for 83% of revenues in the second quarter of
2002, as compared to 84% of revenues in the second quarter of 2001, and 86% of
revenues for the six months of 2002 as compared to 85% of revenues for the six
months of 2001. The average selling price of all cable modems declined from the
second quarter of 2001 to the second quarter of 2002 due to planned price
reductions, industry-wide price competition and product mix, as we are selling
more of our lower priced DOCSIS modems. Headend sales accounted for 16% of revenues in the second quarter of 2002 and
2001, and 13% of revenues for the six months of 2002 as compared to 15% or
revenues for the six months of 2001. The average selling price of headend
equipment also declined from the second quarter of 2001 to the second quarter of
2002 due to planned price reductions. We anticipate cable operators will remain cautious in light of the current
economic conditions, with expenditures for cable networking equipment increasing
slowly throughout the year. We also anticipate continued pricing pressure on
our cable modems and headend equipment, and declines in the average selling
price of our ATM and DOCSIS cable modems and headend equipment during 2002 due
to competitive price pressures and the number of suppliers competing for market
share. During the quarter ended June 30, 2002, international sales accounted for 76%
of revenues, increasing from 69% in the second quarter of 2001. During the six
months ended June 30, 2002, international sales accounted for 76% of revenues,
increasing from the 73% experienced in the first six months of 2001. In the second quarter of 2002, revenues attributable to Telindus accounted
for 28% of revenues, while revenues attributable to OSI accounted for 11% of
revenues. In the second quarter of 2001, revenues attributable to Telindus,
Comcast and Furukawa accounted for 19%, 13% and 10% of revenues,
respectively. Gross Margins - Gross margins increased from 5% in the second quarter
of 2001 to 11% in the second quarter of 2002, and decreased from 7% during the
first six months of 2001 to a negative 12% during the first six months of 2002.
The increase in margins for the second quarter of 2002 is due to the higher
margin realized on the new lower cost DOCSIS and ATM modems. The decrease in
margins for the six months is primarily due to the following factors: The remainder of 2002, we anticipate continued pressure on margins due to the
following: However, we are taking steps to counter the margin pressure by continuing our
cost reduction program on our DOCSIS modems. Additionally, we are currently
evaluating our DOXcontroller XB System with several customers and believe that
this higher margin system product will begin volume shipments during the fourth
quarter of 2002. The DOXcontroller XB comprises a headend (DOXcontroller 1000)
and our newly expanded version of our network management software, NMAPS 5.0.
As product mix shifts toward our higher margin system products we anticipate
that margins will improve beginning in 2003. Research and Development - Research and development expenses consist
primarily of personnel costs, prototype material expenditures and equipment and
supplies required to develop and to enhance our products. Research and
development expenses decreased 54% from $6.2 million in the second quarter of
2001 to $2.8 million in the second quarter of 2002, and decreased 60% from $15.7
million during the first six months of 2001 to $6.3 million during the first six
months of 2002. The decrease in research and development expenses is due to our
efforts to reduce expenses. These efforts involved workforce reductions,
elimination of certain development programs, and closure and consolidation of
research and development facilities, as we refocused our development efforts. In
2002, we anticipate that research and development expenses will be less than the
2001 level by approximately $10.0 million to $12.0 million. This decline is
likely to result from the 2001 and 2002 personnel reductions, as well as the
continuing effort to reduce expenses and future workforce reductions. Sales and Marketing - Sales and marketing expenses consist primarily
of salaries and commissions for sales personnel, marketing and support personnel
and costs related to trade shows, consulting and travel. Sales and marketing
expenses decreased 59% from $4.6 million in the second quarter of 2001 to $1.9
million in the second quarter of 2002, and a decrease 66% from $12.0 million in
the first six months of 2001 to $4.2 million in the first six months of 2002.
This decline is due to our efforts to reduce costs, which involved workforce
reductions and a decrease in spending on marketing programs. In 2002, we
anticipate that sales and marketing expenses will be less than the 2001 level by
approximately $8.0 million to $10.0 million. This decline is likely to result
from the 2001 and 2002 personnel reductions, as well as the continuing effort to
reduce expenses and future workforce reductions. General and Administrative - General and administrative expenses
primarily consist of salary and benefits for administrative officers and support
personnel, travel expenses, legal, accounting and consulting fees. General and
administrative expenses decreased 49% from $3.6 million in the second quarter of
2001 to $1.9 million in the second quarter of 2002, and decreased 51% from $8.3
million in the first six months of 2001 to $4.1 million in the first six months
of 2002. The decrease is due to our efforts to reduce costs, which involved
workforce reductions, consolidated excess facilities and decrease in spending on
all areas, such as travel and consulting. In 2002, we anticipate that general
and administrative expenses will be less than the 2001 level by approximately
$7.0 million to $9.0 million. This decline is likely to result from the 2001 and
2002 personnel reductions, as well as the continuing effort to reduce expenses
and future workforce reductions. Restructuring Charges - Restructuring charges resulted from the
measures Com21 introduced during 2001 to reduce operating expenses, which
included reductions in workforce, reorganization and closure of certain business
functions, and consolidation of excess facilities. During the first quarter of
2002, Com21 had an additional workforce reduction of 33 employees across all
business functions and operating units due to the reorganization of Com21 from a
divisional structure centered on multiple product lines to a single functional
organization. The workforce reduction resulted in a charge of $208,000 to
restructuring expenses. Due to the change in the real estate market conditions,
we also revised our assumptions related to the timeframe necessary to find a
sublessee for the Milpitas building, which resulted in an additional restructure
provision of $2.1 million in the first quarter of 2002 which was offset by a
$93,000 reversal of the accrual of the Long Island facility resulting from
entering into an actual sublease agreement with a third party. Also during the first quarter of 2002, we initiated our plan for the
partially excess facilities at our sites in The Netherlands and Ireland. As a
result, Com21 recorded an additional charge of $374,000 related primarily to the
net rental expense on non-cancelable leases and the write-off of leasehold
improvements associated with the buildings. Impairment and Amortization of Intangible Assets - Amortization of
intangible assets relating to our July 2000 acquisitions of GADline and BitCom
totaled an aggregate of $2.6 million for the first quarter of 2001. In
connection with the 2001 restructuring activities, we sold GADline and closed
down BitCom, which resulted in the impairment of all goodwill and acquired
intangible assets except for the $3.6 million of goodwill associated with
BitCom. During the second quarter of 2002, we reevaluated the goodwill due to
indicators of impairment including substantial decreases in ATM related revenues
and future projections. Com21 performed a valuation of the ATM reporting unit
and allocated the determined fair value to all of the assets and liabilities of
that unit, including any unrecognized intangible assets. Based on this
allocation, there was no excess fair value over the amounts assigned to the
unit's assets and liabilities, and therefore no implied goodwill. As a result
of this valuation, we wrote off the remaining goodwill of $3,570,000, associated
with the ATM business unit. Stock-Based Compensation - Stock-based compensation resulted primarily
from the amortization of deferred stock compensation generated from assumed
unvested options and restricted stock in our July 2000 acquisitions of GADline
and BitCom, the fair value of common stock issued to non-employees for services,
and the issuance of additional shares related to meeting defined milestones in
January 2001. Deferred stock compensation was amortized to expense over the
vesting period of the individual options. During the second quarter of 2001, we
sold GADline and closed BitCom, which resulted in the acceleration of all
remaining deferred stock compensation for terminated employees. In May 2002,
Com21 issued common stock to the board of advisory which resulted in a charge of
$32,000 to general and administrative expenses. Total Other Income (Expense), Net - Total other income (expense), net
decreased from $125,000 of income in the second quarter of 2001 to $453,000
expense in the second quarter of 2002, and decrease from $401,000 of income for
the first six months of 2001 to $1,588,000 of expense for the first six months
of 2002. The decrease was attributable to lower interest income on a declining
cash and investments balance during 2001 and 2002, coupled with $1.0 million
write down of an impaired investment and interest expense related to the notes
payable entered into during the first quarter of 2002. The $1.0 million write
down resulted from our periodic review of our investments for impairment.
Investments in privately held companies are considered impaired when a review of
the investee's operations and other indicators indicate that the carrying value
of the investment is not likely to be recoverable. Such indicators used to
evaluate impairment include, but are not limited to, capital resources,
prospects of receiving additional financing, and prospects for liquidity of the
related securities. Liquidity and Capital Resources At June 30, 2002, our cash, cash equivalents and short-term investments
were $26.0 million, compared to $29.7 million at December 31, 2001. Included in
the amounts for both periods is $10.0 million in restricted cash used for a
stand-by letter of credit. The stand-by letter of credit was issued to our
former contract manufacturer, Celestica. During July, 2002 the letter of credit
for $10,000,000 was drawn by Celestica, reducing both the restricted cash and
the related note payable by $10,000,000. Net cash provided by operating
activities was $828,000 for the first six months of 2002. Cash provided by
operating activities primarily resulted from a decrease in accounts receivable -
trade of $3.5 million; a decrease in accounts receivable - other of $6.2
million; a decrease in inventory of $11.7 million; an increase accrued
restructuring charges of $908,000; and an increase in other current liabilities
of $467,000. The inflow of cash was offset by a net loss of $26.8 million
which included (non-cash charge totaled $7.2 million); an increase in prepaid
expenses and other of $354,000; a decrease in accounts payable of $1.6 million;
and a decrease in accrued compensation and related benefits of $412,000. The
decrease in accounts receivable - trade related to the decreased in revenues for
the quarter. The decrease in accounts receivable - other related primarily to
the offset between accounts receivable and accounts payable between Com21 and
our two former primary contract manufacturers. The decrease in inventory was
due to Com21 utilization of existing inventory during the six months, the write-
off of components and finished goods on certain discontinued ATM modems, and the
reserve for excess and obsolete inventory held by our two former primary
contract manufacturers. Net cash used in financing activities was $4.0 million for the first six
months of 2002. Cash used in financing activities consisted primarily of the
repayment on the line of credit and notes payable of $4.1 million. Com21 entered into a borrowing agreement in December 2001 which consists of
a revolving line of credit for working capital purposes, and a $10,000,000
letter of credit facility which can be utilized as security for a contract
manufacturer. The line of credit agreement allows Com21 to borrow up to the
lesser of $10,000,000 or 75% of Com21's eligible domestic and foreign accounts
receivable. Borrowings under the line are secured by substantially all the
assets of Com21 and bear annual interest at the bank's prime rate (4.75% at June
30, 2002) plus 2.0%, which is payable monthly. The line expires on November 30,
2002, at which time all outstanding borrowings and unpaid interest are due. The
letter of credit requires cash collateral by Com21 in an amount equal to the
outstanding letter of credit commitments. The borrowing arrangement requires
Com21 to comply with a financial covenant to maintain minimum tangible effective
net worth of $24,000,000. Com21 was in compliance with all covenants required
by the borrowing arrangement at June 30, 2002. At June 30, 2002, Com21 had
$2,864,000 outstanding under the line and $861,000 in availability for
additional borrowings. During July 2002, the letter of credit for $10,000,000 was drawn by the
contract manufacturer, reducing both the restricted cash and the related note
payable by $10,000,000. In March 2002, Com21 cancelled all outstanding purchase orders with our two
primary contract manufacturers. In connection with the cancellation, we signed
promissory notes for existing payables to the vendors and for excess component
inventory materials held by the vendors. These notes total approximately $22.5
million, bear interest at an average rate ranging from 8% to 10% and mature in
December 2003 and May 2004. In July 2002, Com21 was in default on the promissory
notes to both contract manufacturers, as scheduled payments in July were not
made. Because of this default position Com21 is currently out of compliance for
borrowings under the revolving line of credit. We are seeking to renegotiate the
notes with the contract manufacturers and resolve the matter to put Com21 in
compliance with all requirements for borrowing under the revolving line of
credit. Cumulative operating losses, current negative cash flows and defaults with
respect to our borrowing arrangements create substantial doubt about Com21's
ability to maintain its investment in research and development and fund
continuing operations. Com21 has implemented, and is continuing to pursue,
aggressive cost cutting programs in order to preserve available cash. As
previously announced, we are also currently evaluating alternative forms of
financing. These alternatives may include the sale of equity, the establishment
of additional lines of credit, and the divestiture of certain business assets.
Current market conditions present uncertainty as to our ability to secure the
necessary financing needed to reach profitability and there can be no assurances
as to the availability of additional financing, the terms of such financing if
it is available, or as to our ability to achieve a level of sales to support
Com21's cost structure. The following table depicts our contractual obligations as of June 30,
2002: As a result of the July default on the promissory notes described above,
lenders have the right to demand accelerated repayment on the $21.6 million of
the notes payable and $2.9 million line of credit. Com21 subleases certain of its office to third parties. If the sublesees
fail to make the payments, Com21 would be liable for an additional $752,000 over
the next four years. During 2001, we generated net losses of approximately $126.3 million, and for
the six months ended June 30, 2002, the net loss was $26.8 million. We may also
incur net losses during future quarters. Because of a decline in our revenues
from the fourth quarter of 2000 to current, we introduced measures to reduce
operating expenses that included reduction on our workforce, reorganization and
closure of certain business functions, and consolidation of excess facilities.
Management continues to monitor market conditions to assess the need to take
further action, if necessary. Any subsequent actions may result in additional
workforce reductions, restructuring charges, discontinuation of product lines,
and provisions for impairment of long-lived assets that could harm our financial
position, results of operations, and stock price. We believe we will require
additional financing to sustain the long-term vialbility of the company. We are
currently evaluating several alternatives which include the sale of additional
stock, additional lines of credit, and the divestiture of certain business
assets. There can be no assurance, however, that any additional financing will
be available to us on acceptable terms, or at all, when required. Recently Adopted Accounting Pronouncements On January 1, 2002, Com21 adopted Statement of Financial Accounting
Standards (SFAS) No. 141 "Business Combinations". SFAS No. 141 requires that
all business combinations initiated after June 30, 2001 be accounted for under
the purchase method and addresses the initial recognition and measurement of
goodwill and other intangible assets acquired in a business combination. The
adoption of SFAS No. 141 had no impact on Com21's consolidated financial
position, results of operations or cash flows. On January 1, 2002, Com21 adopted SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 142 addresses the initial recognition and
measurement of intangible assets acquired outside of a business combination and
the accounting for goodwill and other intangible assets after their acquisition.
SFAS No. 142 provides that intangible assets with finite useful lives be
amortized and that goodwill and intangible assets with indefinite lives not be
amortized, but rather tested at least annually for impairment. In accordance
with SFAS No. 142, Com21 ceased amortizing goodwill totaling $3,570,000 as of
the beginning of fiscal 2002. During the second quarter of 2002, we reevaluated the goodwill due to
indicators of impairment including substantial decreases in ATM related revenues
and future projections. Com21 performed a valuation of the ATM reporting unit
and allocated the determined fair value to all of the assets and liabilities of
that unit, including any unrecognized intangible assets. Based on this
allocation, there was no excess fair value over the amounts assigned to the
unit's assets and liabilities, and therefore no implied goodwill. As a result
of this valuation, we wrote off the remaining goodwill of $3,570,000, associated
with the ATM business unit. On January 1, 2002, Com21 adopted SFAS No. 144 "Accounting for Impairment or
Disposal of Long-Lived Assets." SFAS No. 144 supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of", and addresses financial accounting and reporting for
the impairment or disposal of long-lived assets. The adoption of SFAS No. 144
had no impact on Com21's consolidated financial position, results of operations
or cash flows. In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with
Exit or Disposal Activities, which addresses accounting for restructuring and
similar costs. SFAS 146 supersedes previous accounting guidance, principally
Emerging Issues Task Force Issue No. 94-3. The Company will adopt the provisions
of SFAS 146 for restructuring activities initiated after December 31, 2002. SFAS
146 requires that the liability for costs associated with an exit or disposal
activity be recognized when the liability is incurred. Under Issue 94-3, a
liability for an exit cost was recognized at the date of the Company's
commitment to an exit plan. SFAS 146 also establishes that the liability should
initially be measured and recorded at fair value. Accordingly, SFAS 146 may
affect the timing of recognizing future restructuring costs as well as the
amounts recognized. You should carefully consider the risks described below before making a
decision to invest in Com21. You may lose all or part of your investment. The
risks and uncertainties described below are not the only ones facing Com21. Com21 may be unable to obtain additional capital needed to
operate our business. Cumulative operating losses, current negative cash flows and defaults
with respect to our borrowing arrangements create substantial doubt about
Com21's ability to continue as a going concern. We have implemented, and are
continuing to pursue, aggressive cost cutting programs in order to preserve
available cash. As previously announced, Com21 is also currently evaluating
alternative forms of financing. These alternatives may include the sale of
equity, the establishment of additional lines of credit, and the divestiture of
certain business assets. Current market conditions present uncertainty as to
our ability to secure the necessary financing needed to reach profitability and
there can be no assurances as to the availability of additional financing, the
terms of such financing if it is available, or as to the ability of the Company
to achieve a level of sales to support our cost structure. At June 30, 2002, we had an accumulated deficit of approximately $258.9
million. If we do not increase revenues, improve gross margins, and reduce
operating expenses, we may also incur net losses during future quarters.
Because of a decline in our revenues in the fourth quarter of 2000, we
introduced measures to reduce operating expenses that resulted in restructuring
charges of $69.3 million in the twelve months ended December 31, 2001. In
January 2002, we had an additional work force reduction due to the
reorganization of Com21 from a divisional structure centered on multiple product
lines to a single functional organization, and consolidated additional excess
facilities resulting in restructuring charges of $2.6 million. We continue to
monitor market conditions to assess the need to take further action, if
necessary. Any subsequent actions may result in additional workforce
reductions, restructuring charges, discontinuation of product lines, and
provisions for impairment of long-lived assets, which could harm our financial
position, results of operations and stock price. We are currently in default of our principal lending arrangement and our
lenders have the right to demand accelerated payment of borrowings. We may not be able to maintain our listing on the national
market. Our common stock is currently listed on the Nasdaq
National Market. We must satisfy a number of requirements to maintain our
listing on the Nasdaq National Market, including maintaining a minimum bid price
for our common stock of $1.00 per share. As of August 9th, 2002, the price of
our common stock was $.24 and we are not in compliance with the $1 minimum bid
price requirement. If the common stock loses its Nasdaq National Market status,
it would likely trade either on he Nasdaq Small Cap Market or the Over the
Counter Bulletin Board which is maintained by Nasdaq. If we transferred to the
Nasdaq Small Cap Market, there is no assurance that we can maintain our listing
on that market. If we are delisted from the Nasdaq National Market, there is
likely to be an impact on our common stock selling price and more difficult for
us to raise capital in the future. Com21's revenues in one or more future periods are likely to fluctuate
significantly and may fail to meet or exceed the expectations of securities
analysts or investors. Com21's operating results are likely to fluctuate significantly in the
future on a quarterly and an annual basis due to a number of factors, many of
which are outside Com21's control. Supply of components, delays in getting new
products into high volume manufacturing, and manufacturing or testing
constraints could result in delays in the delivery of products and impact
revenues and gross margins. Revenues for any future quarter are difficult to predict. Delays in the
product distribution schedule of one or more of our cable operator customers
would likely reduce our operating results for a particular period. Factors that could cause our revenues to fluctuate include: Com21's gross margin in one or more future periods is likely to fluctuate
significantly and may cause operating results to fall below the expectations of
analysts and investors. Our operating results are impacted significantly by our ability to
improve and sustain gross margins. The factors which impact gross margins and
cause them to fluctuate from quarter to quarter include: A reduction in gross margins would harm our operating results and reduce the
amount of cash flow generated from our operations. Additionally, if operating
results did not satisfy the expectations of analysts or investors, the trading
price of our common stock would likely decline. We may not be able to produce sufficient quantities of our products
because we depend on third-party manufacturers, their suppliers and original
equipment manufacturers and have limited manufacturing experience. We contract for the manufacture of cable modems and integrated circuit
boards on a turnkey basis. Our future success will depend, in significant part,
on our ability to have others manufacture our products cost-effectively, and in
sufficient volumes to meet production and delivery schedules. Dependence on
third-party manufacturers presents a number of risks, including: In the fourth quarter of 2001, we entered into a contract with a new contract
manufacturer for the manufacture of proprietary ComUNITY Access ® cable
modems. If the transition from the existing third-party manufacturers to this
new contract manufacturer does not occur on a timely basis, or if the new
contract manufacturer is not able to produce our product to our quality
standards, or at a volume large enough to fulfill our orders then our revenues
and margins could be harmed. In April 2002, we entered into a contract with a new contract manufacturer
for the manufacture of data-over-cable system interface specification, or
DOCSIS, cable modems. If the transition from existing third-party manufacturer
to this new contract manufacturer does not occur on a timely basis, or if the
new contract manufacturer is not able to produce our product to our quality
standards, or at a volume large enough to fulfill our orders then our revenues
and margins could be harmed. Any manufacturing disruption could impair our ability to fulfill orders. We
are dependent on our manufacturers to secure components at favorable prices, and
in sufficient volume. If our contract manufacturers fail to perform in any of
these areas, it could harm our relationships with customers. Failure to obtain
these components and supply our customers with our products would decrease our
revenues. Fluctuations in our stock price could impact our relationships with
existing customers and discourage potential customers from doing business with
us.
Fluctuations in our stock price could lead to a
loss of revenues due to our inability to engage new customers and vendors and to
renew contracts with our current customers and vendors. Existing and potential
customers and vendors may perceive our fluctuating stock price as a sign of
instability and may be unwilling to do business with us. If this were to
continue to occur, our business, results of operations and financial condition
could be harmed. Our stock price is highly volatile and broad market fluctuations may
impact the market price of our common stock. The trading price of our common stock has fluctuated widely in the past
and is expected to continue to do so in the future, as a result of a number of
factors, many of which are outside our control, such as: variations in our
actual and anticipated operating results; changes in our earnings estimates by
analysts; the volatility inherent in stocks within the emerging sector within
which we conduct business; and the volume of trading in our common stock,
including sales of substantial amounts of common stock issued upon the exercise
of outstanding options and warrants. In addition, the stock market,
particularly the Nasdaq National Market, has experienced extreme price and
volume fluctuations that have affected the market prices of many technology and
computer software companies, particularly Internet-related companies, and that
have often been unrelated or disproportionate to the operating performance of
these companies. These broad market fluctuations could adversely affect the
market price of our common stock. In the past, following periods of volatility
in the market price of a particular company's securities, securities class
action litigation has often been brought against that company. Securities class
action litigation could result in substantial costs and a diversion of our
management's attention and resources. Since our common stock began trading
publicly in May 1998, our common stock reached a high of $73.50 per share in
February 2000 and traded as low as $0.19 per share in July 2002. Additionally, the stock market is volatile. This volatility
has particularly affected the stock prices of equity securities of many high
technology companies and, often has been unrelated or disproportionate to the
operating performance of these companies. Our stock price has declined
significantly and our stock price may continue to decline because of these broad
market and industry factors, regardless of our actual operating performance.
These broad market fluctuations may lower the market price of Com21 common
stock. Additionally, Com21 may choose to structure acquisitions or other
financing transactions by issuing additional Com21 common stock, or warrants or
options to purchase Com21 common stock that would dilute common stock
outstanding. Although Com21's management believes these types of transactions
will increase the overall long-term value of Com21, these transactions may
initially decrease the market price of our common stock. We have adopted a stockholder rights plan, which, together
with provisions in our charter documents and Delaware law, may delay or prevent
an acquisition of us, which could decrease the value of our stock. Our board of directors recently adopted a stockholder
rights plan pursuant to which we distributed one right for each outstanding
share of common stock held by stockholders of record as of August 7, 2002.
Because the rights may substantially dilute the stock ownership of a person or
group attempting a take-over of us without the approval of our board of
directors, the plan could make it more difficult for a third party to acquire
us, or a significant percentage of our outstanding capital stock, without first
negotiating with our board of directors. Further, provisions of our certificate of incorporation and
our bylaws could make it more difficult for a third party to acquire control of
us in a transaction not approved by our board of directors. For example, our
board of directors has the authority to issue preferred stock and to determine
the price, rights, preferences, privileges and restrictions, including voting
and conversion rights, of those shares without any further vote or action by the
stockholders. The issuance of preferred stock could have the effect of
delaying, deterring or preventing an unsolicited take over of us, or could make
it more difficult for holders of our common stock to effect certain corporate
actions, including the replacement of incumbent directors and the completion of
transactions opposed by the incumbent board of directors. The rights of the
holders of our common stock would be subject to, and may be adversely affected
by, the rights of the holders of any preferred stock that may be issued in the
future. In addition, we are subject to the anti-takeover provisions of Section
203 of the Delaware General Corporation Law, which could also have the effect of
delaying or preventing our acquisition by a third party. Our future success will depend in part upon our ability to enhance our
existing products and to develop and introduce, on a timely basis, new products
and features that meet changing customer requirements and emerging industry
standards. The market for cable modem systems and products is characterized by
rapidly changing technologies and short product life cycles. Our future success
will depend in large part upon our ability to: The technological innovations required for us to remain competitive are
inherently complex, require long development cycles, are dependent in some cases
on sole source suppliers and require us, in some cases, to license technology
from others. If our product development and enhancements take longer than
planned, the availability of products would be delayed. We must continue to
invest in research and development to attempt to maintain and enhance our
existing technologies and products, but we may not have the funds available to
do so. Even if we have sufficient funds, these investments may not serve the
needs of our customers or be compatible with changing technological requirements
or standards. Most costs must be incurred before we can determine the
technological feasibility or commercial viability. In addition, revenues from
future products or product enhancements may not be sufficient to recover the
development costs incurred by these products or enhancements. We may not be successful in managing the transition from our current products
to our new and enhanced products. Product transitions contain a number of
inherent risks, including obsolescence of product inventory, unavailability of
product as inventory of existing product is exhausted before availability of new
product, market acceptance of new products, undetected defects in new products,
and availability of components and parts in new products. If we are unable to
successfully manage the risks of the release and transition of new and enhanced
products, our revenues could be reduced. We must reduce the cost of our cable modems to remain competitive. Some of our competitors have assets and annual revenues that far exceed
ours and because of their financial status, greater product portfolio, and
higher volume sales are able to offer cable modem products at lower prices than
we can. As headend equipment becomes more widely distributed, the price of
cable modems and related equipment will continue to decrease. In particular, the
adoption of the DOCSIS standard has caused increased price competition for cable
modems. To remain competitive, we may have to lower the price of our modems in
anticipation of planned product cost reductions of our DOCSIS modems. We may
not be able to continually reduce the costs of manufacturing our cable modems or
to secure component parts at a low enough cost to enable us to lower our modem
prices to compete effectively. As we perform on our cost reduction program, we
may not be able to continue to certify our DOCSIS modems in a timely manner by
various standards bodies, including CableLabs. If we are unable to continue to
reduce the manufacturing costs of our cable modems, our gross margin and
operating results could be harmed. Com21 has a short operating history, has not made a profit, and may incur
losses in the future. We have not made a profit, and in order to achieve and subsequently
maintain profitable operations, we must successfully design, develop, test,
manufacture, introduce, market and distribute products on a broad commercial
basis and secure higher revenues and gross profits and contain our operating
expenses. Our future revenues will depend on a number of factors, many of which
are beyond our control. These factors include our ability to: Due to these factors, we cannot forecast with a degree of accuracy what our
revenues will be or how quickly cable operators will adopt our systems and buy
our cable modems. If we do not generate sufficient revenues and gross margins,
we may not achieve, or be able to sustain, profitability. Com21's customer base is concentrated and the loss of one or more of our
customers could cause our business to suffer. A relatively small number of customers have accounted for a large part of
our revenues, and we expect that this trend will continue. For the first quarter
of 2002, our top five customers accounted for 64% of total revenues. We expect
that our largest customers in the future could be different from our largest
customers today due to a variety of factors, including customers' distribution
schedules and budget considerations. Additionally, some of our systems
integrators could develop and manufacture products that compete with our
products and choose not to distribute our products. Because a limited number of
companies account for a majority of our prospective customers, our future
success will depend upon our ability to establish and maintain relationships
with these companies. We may not be able to retain our current accounts or to
obtain additional accounts. Both in the U.S. and internationally, a substantial
majority of households passed by cable access are served by a relatively small
number of cable operators. The loss of one or more of our customers or our
inability to successfully develop relationships with other significant cable
operators could cause our business to suffer. The market in which we sell our products is characterized by many
competing technologies, and the technology on which our product is based may not
compete effectively against other technologies. There are many different methods of getting high speed Internet access to
the end customers. These methods include: Because of the widespread reach of telephone networks and the financial
resources of telephone companies, competition from telephone-based solutions is
expected to be intense. Cable modem technology may not be able to compete
effectively against wireline or wireless technologies. Significant market
acceptance of alternative solutions for high-speed data transmission could
decrease the demand for our products if these alternatives are viewed as
providing faster access, greater reliability, increased cost-effectiveness, or
other advantages. Com21's market is highly competitive and has many established
competitors. The market for Com21's products is intensely competitive, rapidly
evolving and subject to rapid technological change. Our competitors include
Motorola, Inc., Scientific-Atlanta, Inc., Toshiba America, Inc., Thomson,
Samsung Electronics Company, Terayon Communication Systems, and Cisco Systems,
Inc. We believe that our business is affected by the following competitive
factors: Many of our existing and potential competitors have been operating longer,
have better name recognition, more established business relationships, and
significantly greater financial, technical, marketing and distribution resources
than we do. These competitors may undertake more extensive marketing campaigns,
adopt more aggressive pricing policies, undertake more vendor financing programs
or longer customer payment cycles and devote substantially more resources to
developing new or enhanced products than we do. Some competitors may sell their
modems below cost to reduce excess inventories, causing severe price
competition. Supply of our products may be limited by our ability to forecast demand
accurately. Our customers have increasingly been requiring us to ship product upon
ordering instead of submitting purchase orders far in advance of expected
shipment dates. This practice requires us to keep inventory on hand for
immediate shipment. Any significant cancellations or deferrals could adversely
affect our business by slowing our growth and decreasing our revenues.
Additionally, cancellations or deferrals could cause us to hold excess
inventory, which could reduce our profit margins and restrict our ability to
fund our operations. In particular, increases in inventory could cause a harmful
effect on operations if this inventory is not used or becomes obsolete. This
risk could be realized in inventory write-offs in any given period. We may be subject to product returns and product liability claims due to
defects in our products. Our products are complex and may contain undetected defects, errors,
design deficiencies, or may have been manufactured incorrectly. Our products
have contained errors in the past and may contain errors in the future.
Defects, errors, or failures in our products could result in delayed shipments,
returned products, and loss or delay of market acceptance of our products. We
could incur costs or losses in excess of amounts that we have reserved for these
events. Although we have not experienced any product liability claims, due to
the highly technical nature of our products, such a risk exists. A successful
product liability claim brought against us could impair our business, operating
results, and financial condition by forcing us to use cash and personnel
resources. This would limit our ability to grow the company and would decrease
our revenues. Com21 may not be successful in attracting and retaining key personnel and
management. Our success has always depended on our ability to attract and retain
highly skilled technical, managerial, sales, and marketing personnel. In spite
of the economic slowdown, competition for these personnel is intense, especially
in the Silicon Valley area of Northern California. We must retain and attract
high caliber personnel. Competitors and others have in the past and may in the
future attempt to recruit Com21's employees. We do not have employment contracts
with any of our key personnel. Volatility or lack of positive performance in
our stock price may also adversely affect our ability to retain key employees,
all of whom have been granted stock options. We do not maintain key person life
insurance on key personnel. The loss of services of any of our key personnel,
the inability to retain and attract qualified personnel in the future, or delays
in hiring required personnel, particularly engineers and sales personnel, could
make it difficult to meet key objectives, such as timely product
introductions. Competition for these personnel is intense; however,
there is less competition for these skilled workers in other countries. In June
2001, we completed the transfer of the research and development, product
management, and marketing functions for the proprietary ComUNITY Access System
product line to our facility in Cork, Ireland. We made this transition to take
advantage of the greater availability of qualified personnel in Cork to support
this product line. However, the loss of any key Cork employee with technical,
marketing or support knowledge may affect our ability to provide timely
development and support activities for the ComUNITY Access System product line.
We may be subject to additional credit risk in the form of trade accounts
receivable. Our standard credit terms are net 30 days from the date of shipment, and
we generally do not require collateral or other security to support customer
receivables. Starting with third quarter 2001, we offered certain customers a
2% discount for payment received within 10 days of the invoice date. We may
require letters of credit from a customer before shipping an order if we
determine that the customer has not proven to be creditworthy. Com21 may be charged for excess inventory held or on order with contract
manufacturers, which would reduce our gross profit. We rely on contract manufacturers for the production of
our products. Contract manufacturers generally require revenue forecasts in
order to manage component inventories to meet customer demand. Accordingly, our
contract manufacturers may order substantial amounts of inventory to meet our
revenue forecasts. If our future shipments do not utilize the committed
inventory, these contract manufacturers would have the right to charge us for
inventory carrying costs and to bill us for any excess component and finished
goods inventory. We would be required to fulfill these obligations even if
demand for our products were lower than we anticipate, which could reduce our
working capital and have a negative impact on our financial position. Our standards-based products are subject to evolving industry standards.
If our products do not comply with any standard that achieves market acceptance,
customers may refuse to purchase our products. Early cable modem equipment was not interoperable, meaning cable modem
products from different cable modem developers would not work together. For
different companies' products to work together, each company must meet an
established standard. For each standard, a certification body is established to
certify that a product meets the standard. Cable operators are demanding
certified standards-based cable modem products for two primary reasons. First,
a certified product has proven to have the functionality they want. Second,
certified interoperable products give cable operators the freedom to buy
products from a variety of cable modem manufacturers, creating increased
competition and driving down prices. Different standards are emerging in different parts of the world. In much of
the world, the DOCSIS
standard has achieved substantial market acceptance. Cable Television
Laboratories, or CableLabs, performs certification for this DOCSIS standard.
The DOCSIS standard is an evolving standard and becomes more complex and more
difficult to comply with as it evolves. As we continue to enhance and develop
our DOCSIS products to meet the evolving DOCSIS standards, we may incur
additional costs. Additionally, we cannot assure you that enhancements or new
DOCSIS products will be CableLabs certified. Even if these products are
certified, we cannot assure you that they will be accepted by the market. In
Europe, there is movement by some cable operators towards European DOCSIS, or
EuroDOCSIS standard. We cannot assure you that if an European DOCSIS standard
obtains widespread acceptance, Com21 will be able to produce a cable modem to
meet these specifications. The emergence or evolution of industry standards,
through adoption by official standards committees or widespread use by cable
operators or telephone companies, could require us to redesign our products.
The development of new competing technologies and standards increases the risk
that current or new competitors could develop products that would reduce the
competitiveness of our products. If any of these new technologies or standards
achieve widespread market acceptance, any failure by us to develop new products
or enhancements, or to address these new technologies or standards, could harm
our business. New products and services may present additional and unanticipated risks.
As we research and introduce new products and services such as the
DOXcontroller XB™ System, we may encounter risks not present in our
current business. We must anticipate and manage these risks, which may include
new regulations, competition, technological requirements and our own ability to
deliver or maintain reliable services to our customers or partners. Failure to
do so may result in unrecovered costs, loss of market share, or adverse
publicity. We rely on indirect distribution channels for our products and need to
develop additional distribution channels. Today, cable operators and systems integrators purchase cable modems from
vendors through direct and indirect sales channels. We anticipate that the
North American cable modem market may at some point shift to a consumer purchase
model. If this occurs, we will likely sell more of our cable modems directly
through consumer sales channels. Our success will be dependent on our ability to
market effectively to end users, to establish brand awareness, to set up the
required channels of distribution and to have cable operators' reference sell
our products. We have begun to establish new distribution channels for our cable
modems. We may not have the capital required or the necessary personnel or
expertise to develop these distribution channels, which could harm our business,
operating results, and financial condition. As large consumer electronics
companies enter the cable modem market, their well-established retail
distribution capabilities and brands would provide them with a significant
competitive advantage. If we fail to adequately protect our proprietary rights we may be unable
to successfully compete in our industry. We depend on our proprietary technology. To protect our intellectual
property rights we rely on a combination of patent, copyright and trademark
laws, and trade secrets, confidentiality provisions and contractual provisions
to protect our proprietary rights. However, any of our intellectual proprietary
rights could be challenged by third parties. Our means of protecting our
proprietary rights in the U.S. or abroad may not be adequate. An unauthorized
party may attempt to copy aspects of our products or to obtain and use trade
secrets or other proprietary information. Additionally, the laws of some foreign
countries do not protect Com21's proprietary rights as fully as do the laws of
the U.S. Issued patents may not preserve Com21's proprietary position. Even if
they do, competitors or others may develop technologies similar to or superior
to those of Com21. If we do not enforce and protect our intellectual property,
our business will be harmed. Our products may infringe on the intellectual property rights of third
parties that may result in lawsuits and prohibit us from selling our
products. Third parties may claim that we are infringing on their intellectual
property. Even if we do not believe that our products are infringing third
parties' intellectual property rights, these claims can be time-consuming,
costly to defend, and divert management's attention and resources away from our
business. Claims of intellectual property infringement might also require us to
enter into costly royalty or license agreements. If we cannot or do not license
the infringed technology or substitute similar technology from another source,
our business could suffer. We may initiate claims or litigation against third
parties for infringement of our proprietary rights or to establish the validity
of our proprietary rights. Litigation to determine the validity of any claims,
whether or not the litigation is resolved in our favor, could result in
significant expense to us and divert the efforts of our technical and management
personnel from productive tasks. If there is an adverse ruling against us in
any litigation, we may be required to pay substantial damages, discontinue the
use and sale of infringing products, expend significant resources to develop
non-infringing technology, or obtain licenses to infringing technology. Our
failure to develop or license a substitute technology could prevent us from
selling our products. Our failure to manage our operations could slow our growth rate or give
rise to inefficiencies that would reduce our revenues. To drive costs out of our business and improve our operating
efficiencies, we may be required to: Additionally, we must continue to recruit and retain personnel, and failure
to do so would prevent us from achieving our operational goals. Also, our
management team may not be able to achieve the rapid execution necessary to
fully exploit the market for our products and services. In the future, we may
experience difficulties meeting the demand for our products and services. We
cannot assure you that our systems, procedures, or controls will be adequate to
support the anticipated growth in our operations or that we will be able to
achieve the operational efficiencies needed to be competitive. Any failure
could materially cause us not to meet our operating revenues and cost objectives
and weaken our financial position. Com21 depends on strategic relationships; if we are not able to find and
maintain these relationships, we may not be able to develop our technologies or
products, which could slow our growth and decrease our revenues. Our business strategy relies to a significant extent on strategic
relationships with other companies. These relationships include: The failure to maintain and develop these relationships, or replace them if
any of these relationships are terminated and to renew or extend any license
agreements with a third party may harm our business. Com21 is exposed to general economic and market
conditions Our business is subject to the effects of general
economic conditions in the United States and globally, and, in particular,
market conditions in the communications and networking industries. In recent
quarters, our operating results have been adversely affected by unfavorable
economic conditions and reduced capital spending in the United States, Europe
and Asia. In particular, sales to North America, and the manufacturing industry
in the United States were materially affected during fiscal 2001. If the
economic conditions in the United States and globally do not improve, or if we
experience a worsening in the global economic slowdown, we may continue to
experience negative impacts on our business, operating results, and financial
condition. Com21 is subject to risks of operating in international markets. For the quarter ended June 30, 2002, international sales accounted for
76% of revenues. We intend to enter new international markets, and we expect
that a significant portion of our sales will continue to be in international
markets. Because we sell primarily through systems integrators, a successful
expansion of our international operations and sales may require us to develop
relationships with new international systems integrators and distributors. If we
are unable to identify, attract or retain suitable international systems
integrators or distributors, we may not be able to successfully expand our
international operations. To increase revenues in international markets, we will
need to continue to establish foreign operations, to hire additional personnel
to run these operations and to maintain good relations with our foreign systems
integrators and distributors. If we are unable to successfully do so, our growth
in international sales will be limited, which would reduce our operating
results. Additionally, international operations involve a number of risks not
typically present in domestic operations, including: The industry in which we compete is subject to consolidation. There has been a trend toward industry consolidation for several years,
which is expected to continue through 2002. We expect this trend to continue as
companies attempt to strengthen or hold their market positions in an evolving
industry. We believe that industry consolidation may produce increasingly
stronger competitors. This could lead to more variability in operating results
as we compete to be a vendor solution and could harm our business, operating
results, and financial condition. We believe that industry consolidation may
lead to fewer possible customers. If we are unable to maintain our current
customers or secure additional customers, our business could be harmed. Our business operations may be impacted by the California energy crisis. The
location of Com21's facilities is subject to the risk of earthquakes and other
natural disasters. Com21's corporate headquarters, including some of its
research and development operations and our in-house manufacturing facilities,
are located in the Silicon Valley area of Northern California, a region known
for seismic activity. A significant natural disaster in the Silicon Valley, such
as an earthquake or power loss, could halt our business, weaken our financial
condition and create disappointing operating results. ITEM 3 Quantitative and Qualitative Disclosures About Market Risk Interest Rate Sensitivity. Com21 is subject to interest rate risk
as of June 30, 2002, related to variable rate debt obligations totaling
$2,864,000. The variable rate debt obligations are linked to the prime rate and
any increases in these market interest rates will increase the repayment
obligation. If market rates were to increase immediately and uniformly by 10%
from levels at June 30, 2002, the fair value of the repayment obligation would
increase by $30,000. Com21 also has fixed rate debt obligations of approximately $21,591,000 at
June 30, 2002, that have no interest rate risk. The fixed rates on these
obligations ranged from 8% to 11%. Market Price Risk. Com21 is also exposed to market price risk on
investments in marketable equity securities held as available-for-sale
investments. These investments are in publicly traded companies as well as
private companies in the volatile high-technology industry sector. A 50% adverse
change in the equity price would result in an approximate $538,000 decrease in
the fair value of the investments in marketable equity securities as of June 30,
2002. Foreign Currency Risk. To date, our international sales have been
denominated solely in U.S. dollars and, accordingly, we have not been exposed to
foreign currency exchange rate fluctuations related to sales transactions.
However, the functional currency of our subsidiary in Ireland is the U.S.
dollar, and as the local accounts are maintained in Euros, we are subject to
foreign currency exchange rate fluctuations associated with remeasurement to
U.S. dollars. A hypothetical change of 10% in the foreign currency exchange
rates would not have a material impact on our consolidated financial position or
results of operations. PART II: OTHER INFORMATION Votes For Votes Against George Merrick 21,976,002 895,881 Paul Baran 22,398,276 473,607 James A. Gagnard 22,364,526 507,357 Susan H. Nycum 22,302,671 569,212 Daniel J. Pike 22,366,496 505,387 James Spilker Jr. 22,304,037 567,846 * There were no abstention nor brokers' votes 2. A proposal to approve an amendment to the Automatic Option Grant Program
of the Com21 Inc. 1998 Stock Incentive Plan that would (I) increase the number
of shares of common stock subject to the initial automatic option grant made to
each newly appointed or elected non-employee director from an option to purchase
15,000 shares of common stock to an option to purchase 25,000 shares of common
stock; (ii) increase the number of shares of common stock subject to automatic
option grant made annually to each continuing non-employee director from an
option to purchase 5,000 shares of common stock to an option to purchase 10,000
shares of common stock; and (iii) provide each continuing non-employee director
with a special one-time stock option grant at the Annual Meeting to purchase
10,000 shares of common stock, each at an exercise price per share equal to the
fair market value of com21's common stock on such date was carried with
21,124,213 shares of Common Stock voting in favor of the approval, 1,643,391
shares voted against, and 104,279 shares abstaining from voting. 3. A proposal to ratify the appointment of Deloitte & Touche LLP as
Com21's independent auditors for the fiscal year ending December 31, 2001 was
approved by the vote of 22,462,271 shares for; 359,802 shares withheld or voted
against the proposal; and 49,810 shares abstained.
Other Information None. Exhibits and Reports on Form 8-K. a) Exhibits 10.29 ASUSTek/SIS Supply Agreement * b) Reports on Form 8-K None. * Portions omitted pursuant to a request for confidential
treatment. Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. Com21, Inc. Date: August 13, 2002 By: /s/ GEORGE MERRICK
George Merrick President, Chief Executive Officer
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except share and par value amounts)
(Unaudited)
June 30, December 31,
2002 2001
------------ ------------
ASSETS
Current assets:
Cash and cash equivalents............................. $ 15,897 $ 19,673
Restricted cash....................................... 10,025 10,025
Short-term investments.............................. 76 37
Accounts receivable:
Trade............................................ 8,443 11,945
Related parties.................................. 16 63
Other............................................ 418 10,837
Inventories........................................... 12,387 18,335
Prepaid expenses and other............................ 1,324 970
------------ ------------
Total current assets........................... 48,586 71,885
Long-term investments................................... 1,000 2,000
Property and equipment, net............................... 5,630 7,365
Goodwill, net............................................. -- 3,570
Other assets.............................................. 152 155
------------ ------------
Total assets................................... $ 55,368 $ 84,975
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable...................................... $ 14,272 36,818
Accrued compensation and related benefits............. 1,223 1,635
Accrued restructuring charges......................... 2,453 2,211
Other current liabilities............................. 3,986 3,519
Current portion of capital lease and debt obligations. 14,467 6,178
------------ ------------
Total current liabilities...................... 36,401 50,361
Deferred rent............................................. 210 239
Accrued restructuring charges............................. 3,637 2,971
Capital lease and debt obligations........................ 10,279 198
------------ ------------
Total liabilities.............................. 50,527 53,769
------------ ------------
Stockholders' equity:
Common stock, $0.001 par value, 160,000,000 shares
authorized; 28,322,673 and 28,106,848 issued and
outstanding at June 30, 2002 and December 31, 2001.. 28 28
Additional paid-in capital............................ 272,940 272,502
Accumulated deficit................................... (268,166) (241,324)
Accumulated other comprehensive income................ 39 --
------------ ------------
Total stockholders' equity..................... 4,841 31,206
------------ ------------
Total liabilities and stockholders' equity..... $ 55,368 $ 84,975
============ ============
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- --------------------
2002 2001 2002 2001
--------- --------- --------- ---------
Revenues............................................ $ 13,187 $ 34,121 $ 37,387 $ 66,910
--------- --------- --------- ---------
Cost of revenues:
Cost of revenues................................ 9,451 32,052 30,386 61,183
Charges due to change in contract manufacturers. -- -- 8,429 --
Write off of discontinued product inventory..... 2,310 -- 3,117 --
Amortization of intangible assets............... -- 506 -- 1,264
--------- --------- --------- ---------
Total cost of revenues...................... 11,761 32,558 41,932 62,447
--------- --------- --------- ---------
Gross profit (loss)................................. 1,426 1,563 (4,545) 4,463
--------- --------- --------- ---------
Operating expenses:
Research and development........................ 2,822 6,189 6,270 15,650
Sales and marketing............................. 1,899 4,636 4,151 12,017
General and administrative...................... 1,864 3,638 4,055 8,279
Restructuring charges........................... 9 67,365 2,559 67,452
Amortization of goodwill and intangible assets.. -- 1,837 -- 4,478
Impairment loss on goodwill..................... 3,570 -- 3,570 --
Stock-based compensation *...................... 32 448 32 1,456
--------- --------- --------- ---------
Total operating expenses.................... 10,196 84,113 20,637 109,332
--------- --------- --------- ---------
Loss from operations............................... (8,770) (82,550) (25,182) (104,869)
--------- --------- --------- ---------
Other income (expense):
Other income (expense), net..................... (453) 125 (588) 401
Impairment loss on investment................... -- -- (1,000) --
--------- --------- --------- ---------
Total other income (expense), net........... (453) 125 (1,588) 401
--------- --------- --------- ---------
Loss before income taxes............................ (9,223) (82,425) (26,770) (104,468)
Income taxes........................................ 50 -- 72 19
--------- --------- --------- ---------
Net loss............................................ (9,273) (82,425) (26,842) (104,487)
Other comprehensive income (loss), net of tax:
Unrealized gain on available - for-sale investmen 17 1,152 39 303
--------- --------- --------- ---------
Comprehensive loss.................................. $ (9,256) $ (81,273) $ (26,803) $(104,184)
========= ========= ========= =========
Net loss per share, basic and diluted............... $ (0.33) $ (3.02) $ (0.95) $ (3.96)
========= ========= ========= =========
Shares used in computation, basic
and diluted..................................... 28,290 27,268 28,234 26,381
========= ========= ========= =========
* Stock-based compensation:
Research and development............................ $ -- $ 413 -- 1,326
Sales and marketing................................. -- 12 -- 31
General and administrative.......................... 32 23 32 99
--------- --------- --------- ---------
$ 32 $ 448 $ 32 $ 1,456
========= ========= ========= =========
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June30,
--------------------
2002 2001
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss............................................................. $ (26,842) $(104,487)
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities:
Stock-based compensation........................................... 32 1,456
Warrants issued to contract manufacturers.......................... 219 --
Depreciation and amortization...................................... 1,593 8,748
Non-cash restructuring charges..................................... 123 67,452
Deferred rent...................................................... (29) 114
Write-off of impaired investment................................... 1,000 (192)
Write-off of impaired goodwill..................................... 3,570 --
Loss on fixed assets disposals..................................... 662 --
Changes in operating assets and liabilities:
Accounts receivable - trade..................................... 3,502 8,611
Accounts receivable - related parties........................... 47 --
Accounts receivable - other..................................... 6,218 1,769
Inventories..................................................... 11,743 8,803
Prepaid expenses and other...................................... (354) 1,973
Other assets.................................................... 3 138
Accounts payable................................................ (1,622) (15,717)
Accrued compensation and related benefits....................... (412) (1,590)
Accrued restructuring charges................................... 908 4,823
Other current liabilities....................................... 467 (9,010)
--------- ---------
Net cash provided by (used in) operating activities................ 828 (27,109)
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of investments.................................... -- 8,192
Purchases of property and equipment.................................. (643) (806)
--------- ---------
Net cash provided by (used in) investing activities................ (643) 7,386
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from private equity financing, net.......................... -- 6,864
Proceeds from issuance of stock, net................................. 72 292
Proceeds from exercise of stock options, net......................... 115 49
Repayments under capital lease obligations........................... (85) (224)
Repayments on debt obligations, net.................................. (4,063) (1,478)
Reduction in restricted cash......................................... -- 908
--------- ---------
Net cash provided by (used in) financing activities................ (3,961) 6,411
--------- ---------
Net change in cash and cash equivalents.................................. (3,776) (13,312)
Cash and cash equivalents at beginning of period......................... 19,673 25,237
--------- ---------
Cash and cash equivalents at end of period............................... $ 15,897 $ 11,925
========= =========
NONCASH INVESTING AND FINANCING ACTIVITIES:
Unrealized (gain) loss on available-for-sale investments............. $ 39 $ (303)
========= =========
Property acquired under capital lease................................ $ -- $ 476
========= =========
Issuance of common stock for acquisition milestones.................. $ -- $ 963
========= =========
Warrants to purchase common stock.................................... $ 219 $ 2,745
========= =========
Liabilities net of assets converted to notes payable................. $ 22,518 $ --
========= =========
Notes to Condensed Consolidated Financial Statements
June 30, 2002
(unaudited)
June 30, December 31,
2002 2001
------------ ------------
Raw materials and sub-assemblies................. $ 5,049 $ 5,719
Work-in-process ................................. 434 909
Finished goods .................................. 6,904 11,707
------------ ------------
$ 12,387 $ 18,335
============ ============
Three Months Ended Six Months Ended
June 30, June 30,
-------------------------- -------------------------
2002 2001 2002 2001
------------ ------------ ------------ -----------
Net loss, as reported............................ $ (9,273) $ (82,425) $ (26,842) $ (104,487)
Add back amortization of:
Goodwill ..................................... -- 1,726 -- 4,187
Tradename and workforce in place previously
classified as intangible asset ............ -- 107 -- 268
------------ ------------ ------------ -----------
Net loss, as adjusted............................ $ (9,273) $ (80,592) $ (26,842) $ (100,032)
============ ============ ============ ===========
Net loss per share, basic and diluted, as reporte $ (0.33) $ (3.02) $ (0.95) $ (3.96)
Add back amortization of:
Goodwill ..................................... -- 0.06 -- 0.16
Tradename and workforce in place previously
classified as intangible asset ............ -- -- -- 0.01
------------ ------------ ------------ -----------
Net loss per share, basic and diluted, as adjuste $ (0.33) $ (2.96) $ (0.95) $ (3.79)
============ ============ ============ ===========
Balance at Balance at
December 31, June 30,
2001 Provision Utilized 2002
------------ ------------ ------------ -----------
Workforce reduction.............................. $ 70 $ 208 $ (226) $ 52
Closure of excess facilities..................... 5,112 2,351 (1,425) 6,038
------------ ------------ ------------ -----------
Total......................................... $ 5,182 $ 2,559 $ (1,651) $ 6,090
============ ============ ============ ===========
Three Months Ended Six Months End
June 30, June 30,
-------------------------- -------------------------
2002 2001 2002 2001
------------ ------------ ------------ -----------
Net Loss (Numerator):
Net loss, basic and diluted................... $ (9,273) $ (82,425) $ (26,842) $ (104,487)
------------ ------------ ------------ -----------
Shares (Denominator):
Weighted average common shares outstanding.... 28,290 27,513 28,234 26,626
Weighted average common shares outstanding
subject to repurchase or forfeiture........ -- (245) -- (245)
------------ ------------ ------------ -----------
Shares used in computation, basic and diluted. 28,290 27,268 28,234 26,381
------------ ------------ ------------ -----------
Net loss per share, basic and diluted............ $ (0.33) $ (3.02) $ (0.95) $ (3.96)
============ ============ ============ ===========
Three Months Ended Six Months End
June 30, June 30,
------------------------ ------------------------
2002 2001 2002 2001
------------ ---------- ----------- -----------
Revenues:
ATM products..................................... $ 9,095 $ 21,158 $ 24,602 $ 41,539
DOCSIS products.................................. 4,092 12,811 12,785 24,718
Voice products................................... -- 152 -- 653
------------ ---------- ----------- -----------
Total.................................... $ 13,187 $ 34,121 $ 37,387 $ 66,910
============ ========== =========== ===========
Cost of Revenues:
ATM products..................................... $ 5,715 $ 15,795 $ 15,748 $ 30,544
DOCSIS products.................................. 3,736 14,668 14,638 27,357
Voice products................................... -- 349 -- 2,042
Charges due to change in contract manufacturers.. -- -- 8,429 --
Write off of discontinued product inventory...... 2,310 1,240 3,117 1,240
Amortization of intangible assets................ -- 506 -- 1,264
------------ ---------- ----------- -----------
Total.................................... $ 11,761 $ 32,558 $ 41,932 $ 62,447
============ ========== =========== ===========
Gross Profit (Loss):
ATM products..................................... $ 3,380 $ 5,363 $ 8,854 $ 10,995
DOCSIS products.................................. 356 (1,857) (1,853) (2,639)
Voice products................................... -- (197) -- (1,389)
Charges due to change in contract manufacturers.. -- -- (8,429) --
Write off of discontinued product inventory...... (2,310) (1,240) (3,117) (1,240)
Amortization of intangible assets................ -- (506) -- (1,264)
------------ ---------- ----------- -----------
Total.................................... $ 1,426 $ 1,563 $ (4,545) $ 4,463
============ ========== =========== ===========
Three Months Ended Six Months En
June 30, June 30,
------------------------ ------------------------
2002 2001 2002 2001
------------ ---------- ----------- -----------
Headend equipment.................................. $ 2,084 $ 5,417 $ 4,924 $ 10,055
Cable modems....................................... 10,916 28,725 32,066 56,677
Network management software........................ 187 (21) 397 178
------------ ---------- ----------- -----------
Product revenues................................... $ 13,187 $ 34,121 $ 37,387 $ 66,910
============ ========== =========== ===========
Contractual Obligations
----------------------------------------
Less Than Greater Than
Total 1 Year 1 Year
------------ ------------ ------------
Line of Credit................................... $ 2,864 $ 2,864 $ --
Notes Payable.................................... 21,591 11,424 10,167
Capital Lease Obligations........................ 291 179 112
Operating Lease Obligations...................... 12,834 4,039 8,795
------------ ------------ ------------
Total Contractual Obligations.................... $ 37,580 $ 18,506 $ 19,074
============ ============ ============
Risk Factors
Our principal executive offices are located in the Silicon Valley in
Northern California. In 2001, California experienced an energy crisis that
resulted in disruptions in power supply and increased utility costs to consumers
and businesses throughout the State. Should the energy crisis continue, Com21,
together with many other Silicon Valley companies, may experience power
interruptions and shortages and be subject to significantly higher costs of
energy. Although we have not experienced any material disruption to our business
to date, if the energy crisis continues and power interruptions or shortages
occur in the future, they may cause a decline in our business.
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to the 18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Com21, Inc. (the "Company"), does hereby certify with respect to the Quarterly Report of the Company on Form 10-Q for the quarter ended June 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: August 13, 2002
/s/ GEORGE MERRICK
George Merrick
President, Chief Executive Officer
Dated: August 13, 2002
/s/ RALPH MARIMON
Ralph Marimon
Vice President, Chief Financial Officer