Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and
Exchange Act of 1934

For the quarterly period ended December 31, 2003
-----------------

OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities and
Exchange Act of 1934

For the transition period from to
-------------- ------------------

Commission file number 0-27062

Horizon Financial Corp.
------------------------------------------------------
(Exact name of registrant as specified in its charter)

Chartered by the State of Washington
--------------------------------------------------------------
(State or other jurisdiction of incorporation or organization)

91-1695422
--------------------------------
(IRS Employer Identification No.)

1500 Cornwall Avenue
Bellingham, Washington
----------------------------------------
(Address of principal executive offices)

98225
----------
(Zip Code)

Registrant's telephone number including area code: (360) 733-3050
--------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES X NO
----- -----

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

YES X NO
----- -----

As of December 31, 2003, 10,408,222 common shares, $1.00 par value, were
outstanding.





HORIZON FINANCIAL CORP.

INDEX PAGE
- ----- ----

PART 1 FINANCIAL INFORMATION

Item 1 Financial Statements

Consolidated Statements of Financial Position 3

Consolidated Statements of Income 4-5

Consolidated Statements of Stockholders' Equity 6

Consolidated Statements of Cash Flows 7

Notes to Consolidated Financial Statements 8-9

Item 2 Management's Discussion and Analysis of Financial
Condition and Results of Operations 10-15

Item 3 Quantitative and Qualitative Disclosures About
Market Risk 16

Item 4 Controls and Procedures 16

PART II OTHER INFORMATION

Item 1 Legal Proceedings 17

Item 2 Changes in Securities and Use of Proceeds 17

Item 3 Defaults Upon Senior Securities 17

Item 4 Submission of Matters to a Vote of Security Holders 17

Item 5 Other Information 17

Item 6 Exhibits and Reports on Form 8-K 17

SIGNATURES 18

2





PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)


HORIZON FINANCIAL CORP.
Consolidated Statements of Financial Position

ASSETS
Dec 31, March 31,
2003 2003
(unaudited)
------------ ------------

Cash and cash equivalents $ 19,163,018 $ 15,083,505
Interest-bearing deposits 23,877,318 59,929,418
Investment securities
Available-for-sale 83,026,087 74,560,801
Held-to-maturity 369,406 369,292
Mortgage-backed securities
Available-for-sale 29,625,390 37,921,192
Held-to-maturity 1,723,961 2,793,089
Federal Home Loan Bank Stock 6,927,600 6,638,500
Loans receivable, net of allowance of loan
losses of $9,491,010 at December 31 and
$8,506,133 at March 31 616,660,844 582,269,145
Loans held for sale, at fair value 1,241,690 2,838,300
Accrued interest and dividends receivable 3,880,143 4,620,466
Bank premises and equipment, net 17,282,357 15,934,254
Real estate owned 342,908 1,072,341
Income tax receivable 560,294 -
Other assets 15,548,069 15,841,571
------------ ------------
TOTAL ASSETS $820,229,085 $819,871,874
============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits $645,236,144 $646,722,160
Accounts payable and other liabilities 6,154,858 8,048,477
Other borrowed funds 57,799,136 53,762,740
Advances by borrowers for taxes and insurance 243,615 986,702
Income tax currently payable - 906,003
Net deferred income tax liabilities 1,070,405 1,531,504
Deferred compensation 1,728,345 1,670,770
------------ ------------
Total liabilities 712,232,503 713,628,356
------------ ------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
Serial preferred stock, $1 par value,
10,000,000 shares authorized; none issued
or outstanding - -
Common stock, $1 par value, 30,000,000 shares
authorized; 10,408,222 and 10,550,113
issued and outstanding, respectively 10,408,222 10,550,113
Additional paid-in capital 56,845,275 57,352,824
Retained earnings 35,757,546 32,527,963
Unearned ESOP shares (216,309) (216,309)
Accumulated other comprehensive income, net
of tax 5,201,848 6,028,927
------------ ------------
Total stockholders' equity 107,996,582 106,243,518
------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $820,229,085 $819,871,874
============ ============
(See Notes to Consolidated Financial Statements)

3





HORIZON FINANCIAL CORP.
Consolidated Statements of Income (Unaudited)

Three months ended
December 31,
2003 2002
------------ ------------
INTEREST INCOME
Interest on loans $ 10,686,806 $ 11,407,412
Investment and mortgage-backed securities 1,292,028 1,572,205
------------ ------------
Total interest income 11,978,834 12,979,617
------------ ------------
INTEREST EXPENSE
Interest on deposits 3,197,492 4,289,760
Interest on other borrowings 565,420 483,188
------------ ------------
Total interest expense 3,762,912 4,772,948
------------ ------------
Net interest income 8,215,922 8,206,669

PROVISION FOR LOAN LOSSES 220,000 1,050,000
------------ ------------
Net interest income after provision for
loan losses 7,995,922 7,156,669
------------ ------------
NONINTEREST INCOME
Service fees 603,407 592,013
Other 441,592 548,862
Net gain (loss) on sales of loans - servicing
released 192,487 913,997
Net gain (loss) on sales of loans - servicing
retained 12,228 4,470
Net gain on sale of investment securities 191,254 -
------------ ------------

Total noninterest income 1,440,968 2,059,342
------------ ------------
NONINTEREST EXPENSE
Compensation and employee benefits 3,017,645 2,306,854
Building occupancy 664,027 580,736
Other expenses 1,065,267 959,895
Data processing 154,648 250,764
Advertising 223,777 183,740
------------ ------------
Total noninterest expense 5,125,364 4,281,989
------------ ------------
NET INCOME BEFORE PROVISION FOR INCOME TAX 4,311,526 4,934,022

PROVISION FOR INCOME TAX 1,409,485 1,624,108
------------ ------------
NET INCOME $ 2,902,041 $ 3,309,914
============ ============

BASIC EARNINGS PER SHARE $ .28 $ .31
DILUTED EARNINGS PER SHARE $ .27 $ .31

(See Notes to Consolidated Financial Statements)
4






HORIZON FINANCIAL CORP.
Consolidated Statements of Income (Unaudited)

Nine months ended
December 31,

2003 2002
------------ ------------
INTEREST INCOME
Interest on loans $ 32,745,214 $ 33,579,584
Investment and mortgage-backed securities 3,938,700 4,583,148
------------ ------------
Total interest income 36,683,914 38,162,732
------------ ------------
INTEREST EXPENSE
Interest on deposits 10,145,048 13,825,269
Interest on other borrowings 1,686,581 1,277,211
------------ ------------
Total interest expense 11,831,629 15,102,480
------------ ------------
Net interest income 24,852,285 23,060,252

PROVISION FOR LOAN LOSSES 1,245,000 1,700,000
------------ ------------
Net interest income after provision for
loan losses 23,607,285 21,360,252
------------ ------------
NONINTEREST INCOME
Service fees 2,148,542 1,620,238
Other 1,432,328 1,348,018
Net gain (loss) on sales of loans - servicing
released 2,018,905 1,841,420
Net gain (loss) on sales of loans - servicing
retained 95,009 99,766
Net gain on sale of investment securities 235,602 62,258
------------ ------------
Total noninterest income 5,930,386 4,971,700
------------ ------------
NONINTEREST EXPENSE
Compensation and employee benefits 8,712,800 6,917,653
Building occupancy 1,967,583 1,766,199
Other expenses 3,581,761 2,804,183
Data processing 395,080 745,412
Advertising 646,643 576,282
------------ ------------
Total noninterest expense 15,303,867 12,809,729
------------ ------------
NET INCOME BEFORE PROVISION FOR INCOME TAX 14,233,804 13,522,223

PROVISION FOR INCOME TAX 4,669,703 4,446,200
------------ ------------
NET INCOME $ 9,564,101 $ 9,076,023
============ ============

BASIC EARNINGS PER SHARE $ .91 $ .85
============ ============
DILUTED EARNINGS PER SHARE $ .89 $ .84
============ ============

(See Notes to Consolidated Financial Statements)

5






HORIZON FINANCIAL CORP.
Consolidated Statements of Stockholders' Equity
Nine months Ended December 31, 2003 and 2002
(unaudited)
Accumu-
lated
Other
Common Stock Compre-
--------------------- Additional Unearned hensive Treasury
Number of Paid-In Retained ESOP Income Stock
Shares At Par Capital Earnings Shares (Loss) at Cost
--------- ----------- ----------- ----------- --------- ---------- ----------

BALANCE, March 31,
2002 8,607,117 $ 8,607,117 $60,428,238 $27,700,939 $(288,413) $4,151,710 $ -
Comprehensive income
Net income - - - 9,076,023 - - -
Other comprehensive
income
Change in unreal-
ized gains (losses)
on AFS securities,
net of taxes (bene-
fit) of $1,075,113 - - - - - 2,086,985 -
Total other compre-
hensive income - - - - - - -
Comprehensive income - - - - - - -
Cash dividends on com-
mon stock at $.335/sh - - - (3,575,669) - - -
25% stock split 2,138,190 2,138,190 (2,138,190) - - - -
Cash paid in leiu of
fractional shares - - - (7,425) - - -
Stock options
exercised 92,995 92,995 583,512 - - - -
Dividend reinvest-
ment plan 31,889 31,889 365,808 - - - -
Treasury stock
purchased - - - - - - (2,896,748)
Retirement of
treasury stock (217,500) (217,500) (1,444,945) (1,234,303) - - 2,896,748
---------- ----------- ----------- ----------- --------- ---------- ----------
BALANCE, December
31, 2002 10,652,691 $10,652,691 $57,794,423 $31,959,565 $(288,413) $6,238,695 $ -
========== =========== =========== =========== ========= ========== ==========

BALANCE, March
31, 2003 10,550,113 $10,550,113 $57,352,824 $32,527,963 $(216,309) $6,028,927 $ -
Comprehensive income
Net income - - - 9,564,101 - - -
Other comprehensive
income
Change in unreal-
ized gains (losses)
on AFS securities,
net of taxes (bene-
fit) of $(426,071) - - - - - (827,079) -
Total other compre-
hensive income - - - - - - -
Comprehensive income - - - - - - -
Cash dividends on common
stock at $.365/share - - - (3,820,585) - - -
Stock options
exercised 73,760 73,760 411,155 - - - -
Dividend reinvest-
ment plan 30,589 30,589 485,110 - - - -
Treasury stock
purchased - - - - - - (4,163,987)
Retirement of
treasury stock (246,240) (246,240) (1,403,814) (2,513,933) - - 4,163,987
---------- ----------- ----------- ----------- --------- ---------- ----------
BALANCE, December
31, 2003 10,408,222 $10,408,222 $56,845,275 $35,757,546 $(216,309) $5,201,848 $ -
========== =========== =========== =========== ========= ========== ==========



Total
Stockholders' Comprehensive
Equity Income
------------ --------------


BALANCE, March 31, 2002 $100,599,591
Comprehensive income
Net income 9,076,023 $ 9,076,023
Other comprehensive
income
Change in unrealized gains
(losses) on AFS securities,
net of taxes (benefit) of
$1,075,113 2,086,985 2,086,985
-----------
Total other compre-
hensive income - 2,086,985
-----------
Comprehensive income - $11,163,008
===========
Cash dividends on com-
mon stock at $.335/sh (3,575,669)

25% stock split -
Cash paid in leiu of
fractional shares (7,425)
Stock options exercised 676,507
Dividend reinvestment plan 397,697
Treasury stock purchased (2,896,748)

Retirement of treasury stock -
------------
BALANCE, December 31, 2002 $106,356,961
============

BALANCE, March 31, 2003 $106,243,518
Comprehensive income
Net income 9,564,101 $ 9,564,101
Other comprehensive income
Change in unrealized gains
(losses) on AFS securities,
net of taxes (benefit) of
$(426,071) (827,079) (827,079)
-----------
Total other compre-
hensive income - (827,079)
-----------
Comprehensive income - $ 8,737,022
===========
Cash dividends on common
stock at $.365/share (3,820,585)
Stock options exercised 484,915
Dividend reinvestment plan 515,699
Treasury stock purchased (4,163,987)
Retirement of treasury stock -
------------
BALANCE, December 31, 2003 $107,996,582
============



(See Notes to Consolidated Financial Statements)

6






HORIZON FINANCIAL CORP.
Consolidated Statements of Cash Flows
Nine months Ended
December 31,
2003 2002
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 9,564,101 $ 9,076,023
Adjustments to reconcile net income to net
cash provided by operating activities
Depreciation and amortization 1,522,113 1,271,417
Stock dividends - Federal Home Loan Bank stock (289,100) (284,200)
Provision for loan losses 1,245,000 1,700,000
Changes in assets and liabilities
Interest and dividends receivable 740,323 9,030
Net change in loans held for sale 1,596,610 (4,000,299)
Federal income tax (receivable) payable (1,466,297) (553,800)
Other assets 293,502 (5,805,646)
Other liabilities (2,666,896) 2,517,982
----------- -----------
Net cash flows from operating activities 10,539,356 3,930,507
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in interest-bearing deposits, net 36,052,100 14,798,545
Purchases of investment securities - available-
for-sale (19,175,000) (30,941,880)
Proceeds from sales and maturities of
investment securities - available-for-sale 9,954,052 3,217,998
Purchases of mortgage-backed securities - available-
for-sale (12,829,904) (12,511,034)
Proceeds from maturities of mortgage-backed
securities - available-for-sale 20,593,691 8,091,895
Proceeds from maturities of mortgage-backed
securities - held-to-maturity 1,068,514 1,295,243
Net change in loans (36,360,005) (8,470,817)
Purchases of bank premises and equipment (2,146,910) (1,008,403)
Net change in real estate owned 729,433 (656,831)
----------- -----------
Net cash flows from investing activities (2,114,029) (26,185,284)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits (1,486,016) 15,513,044
Advances from other borrowed funds 4,036,396 14,964,328
Repayments of other borrowed funds - (319,542)
Common stock issued, net 574,947 1,074,204
Cash dividends paid (3,307,154) (3,390,743)
Treasury stock purchased (4,163,987) (2,896,748)
----------- -----------
Net cash flows from financing activities (4,345,814) 24,944,543
----------- -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS 4,079,513 2,689,766

CASH AND CASH EQUIVALENTS, beginning of period 15,083,505 14,187,040
----------- -----------
CASH AND CASH EQUIVALENTS, end of period $19,163,018 $16,876,806
=========== ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for interest $11,901,849 $15,209,103
=========== ===========
Cash paid during the period for income tax $ 6,136,000 $ 5,100,000
=========== ===========

(See Notes to Consolidated Financial Statements)
7





HORIZON FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS AND NINE MONTHS ENDED DECEMBER 31, 2003
(unaudited)


NOTE 1-

Basis of Presentation
- ---------------------


The consolidated financial statements as of and for the three months and
nine months ended December 31, 2003, include the accounts of Horizon Financial
Corp. (the Corporation), Horizon Bank (the Bank), and other subsidiaries of
the Bank. Significant intercompany balances and transactions have been
eliminated in consolidation. The Corporation has engaged in no significant
activity other than holding the stock of the Bank.

The preparation of the financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect amounts reported in
the consolidated financial statements. Changes in these estimates and
assumptions are considered reasonably possible and may have a material impact
on the financial statements and thus actual results could differ from the
amounts reported and disclosed herein.

The unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
of America for interim financial information and with the instructions to the
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial
statements. In the opinion of management, all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation are reflected in
the interim financial statements. The results of operations for the periods
ended December 31, 2003 and 2002 are not necessarily indicative of the
operating results for the full year. For further information, refer to the
consolidated financial statements and footnotes thereto in the Horizon
Financial Corp. annual report for the year ended March 31, 2003.


Reclassification
- ----------------


Certain reclassifications have been made to prior financial statements to
conform with current presentation. Such reclassifications have no effect on
net income.


Net Income Per Share
- --------------------


Basic earnings per share for the three months ended December 31, 2003 and
2002 are calculated on the basis of 10,447,340 and 10,663,367 weighted average
shares outstanding. Diluted earnings per share for the three months ended
December 31, 2003 and 2002 are calculated on the basis of 10,650,976 and
10,835,626 weighted average shares outstanding, respectively. Basic earnings
per share for the nine months ended December 31, 2003 and 2002 are calculated
on the basis of 10,501,077 and 10,695,604 weighted average shares outstanding.
Diluted earnings per share for the nine months ended December 31, 2003 and
2002 are calculated on the basis of 10,712,679 and 10,874,591 weighted average
shares outstanding, respectively. Diluted EPS figures are computed by
determining the number of additional shares that are deemed outstanding due to
stock options and warrants under the treasury stock method.

8





Stock Options
- -------------


The Company recognizes the financial effects of stock options under the
intrinsic value method in accordance with Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees (APB 25). Generally, stock
options are issued at a price equal to the fair value of the Company's stock
as of the grant date.

Under APB 25, options issued in this manner do not result in the
recognition of employee compensation in the Company's financial statements.
Disclosures required by Statement of Financial Accounting Standard No. 123,
Accounting for Stock-Based Compensation, as amended are as follows.


Pro forma disclosures:

For the quarter ended December 31,
2003 2002
---------- ----------
Net income as reported $2,902,041 $3,309,914
Additional compensation for fair value
of stock options (15,968) (18,611)
---------- ----------
Pro forma net income $2,886,073 $3,291,303
========== ==========

Earnings per share
Basic
As reported $ .28 $ .31
====== ======
Pro forma $ .28 $ .31
====== ======
Diluted
As reported $ .27 $ .31
====== ======
Pro forma $ .27 $ .30
====== ======

9





Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion is intended to assist in understanding the
financial condition and results of operations of the Corporation and its
subsidiary. The information contained in this section should be read in
conjunction with the Consolidated Financial Statements and the accompanying
Notes contained herein.

Forward Looking Statements
- --------------------------

Management's Discussion and Analysis and other portions of this report
contain certain "forward looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. This statement is for the express
purpose of availing Horizon Financial to the protections of such safe harbor
provisions of said Act with respect to all "forward looking statements."
Horizon Financial has used "forward looking statements" to describe future
plans and strategies, including expectations of Horizon Financial's potential
future financial results. Management's ability to predict results or the
effect of future plans and strategies is inherently uncertain. Factors that
could affect results include, but are not limited to: the future level of
interest rates, industry trends, general economic conditions, loan delinquency
rates, and changes in state and federal regulations. These factors should be
considered when evaluating the "forward looking statements" and undue reliance
should not be placed on such statements.

General
- -------

Horizon Financial Corp. was formed under Washington law on May 22, 1995,
and became the holding company for Horizon Bank, effective October 13, 1995.
Effective June 19, 1999 the Corporation completed the acquisition of
Bellingham Bancorporation, whose wholly-owned subsidiary, Bank of Bellingham,
was merged with and into Horizon Bank. At December 31, 2003, the Corporation
had total assets of $820.2 million, total deposits of $645.2 million and total
equity of $108.0 million. The Corporation's business activities generally are
limited to passive investment activities and oversight of its investment in
the Bank. Accordingly, the information set forth herein, including the
consolidated financial statements and related data, relates primarily to the
Bank and its subsidiary.

The Bank was organized in 1922 as a Washington State chartered mutual
savings and loan association and converted to a federal mutual savings and
loan association in 1934. In 1979, the Bank converted to a Washington State
chartered mutual savings bank, the deposits of which are insured by the
Federal Deposit Insurance Corporation ("FDIC"). On August 12, 1986, the Bank
converted to a state chartered stock savings bank under the name "Horizon
Bank, a savings bank". The Bank became a member of the Federal Home Loan Bank
("FHLB") of Seattle in December 1998. Effective March 1, 2000, the Bank
changed its name to its current title, "Horizon Bank".

The Bank's operations are conducted through 16 full-service office
facilities and three loan centers, located in Whatcom, Skagit and Snohomish
counties in Northwest Washington. The acquisition of Bellingham
Bancorporation increased Horizon Financial's and Horizon Bank's presence in
Whatcom County. During fiscal 2000, the Bank purchased a bank site in
Marysville, which will provide potential additional growth opportunities. In
Fiscal 2002, the Bank acquired a bank site in Lynnwood, Washington, which was
remodeled and opened for business in March 2003. The Bank opened commercial
banking/loan centers in Bellingham, Snohomish, and Everett and expanded its
operations in Burlington during the first quarter of fiscal 2004.

Operating Strategy
- ------------------

The primary business of the Bank is to acquire funds in the form of
deposits and wholesale funds, and to use the funds to make commercial,
consumer, and real estate loans in the Bank's primary market area. In
addition, the Bank invests in a variety of investment grade securities
including, but not necessarily limited to U.S. Government and federal agency
obligations, mortgage-backed securities, corporate debt, equity securities,
and municipal securities. The Bank intends to continue to fund its assets
primarily with retail and commercial deposits, although FHLB advances, and
other wholesale borrowings, may be used as a supplemental source of funds.

The Bank's profitability depends primarily on its net interest income,
which is the difference between the income it receives on its loan and
investment portfolio and its cost of funds, which consists of interest paid on
deposits and borrowings.

Net interest income is also affected by the relative amounts of
interest-earning assets and interest-bearing

10





liabilities. When interest-earning assets equal or exceed interest-bearing
liabilities, any positive interest rate spread will generate net interest
income. The Bank's profitability is also affected by the level of other income
and expenses. Other non interest income includes income associated with the
origination and sale of mortgage loans, loan servicing fees, net gains and
losses on sales of interest-earning assets, and income earned on bank owned
life insurance. Other non interest expenses include compensation and
benefits, occupancy and equipment expenses, deposit insurance premiums, data
servicing expenses, and other operating costs. The Bank's results of
operations are also significantly affected by general economic and competitive
conditions, particularly changes in market interest rates, government
legislation, regulation, and monetary and fiscal policies.

The Bank's business strategy is to operate as a well-capitalized,
profitable and independent community bank, dedicated to commercial lending,
home mortgage lending, consumer lending, small business lending and providing
quality financial services to local personal and business customers. The Bank
has sought to implement this strategy by: (i) focusing on commercial banking
opportunities; (ii) continued efforts towards the origination of residential
mortgage loans, including one- to- four family residential construction loans;
(iii) providing high quality, personalized financial services to individuals
and business customers and communities served by its branch network; (iv)
selling many of its fixed rate mortgages to the secondary market; (v) focusing
on asset quality; (vi) containing operating expenses; and (vii) maintaining
capital in excess of regulatory requirements combined with prudent growth.

Financial Condition
- -------------------

Total consolidated assets for the Corporation as of December 31, 2003,
were $820,229,085, a slight increase from the March 31, 2003, level of
$819,871,874. This increase in assets was due primarily to the growth in
Loans receivable to $616,660,844 at December 31, 2003 versus $582,269,145 at
March 31, 2003. The following is an analysis of the loan portfolio by major
type of loans:

December 31, March 31,
2003 2003
------------- -------------
First mortgage loans
1-4 Family $ 257,333,310 $ 350,487,597
1-4 Family construction 20,848,366 28,035,560
Less participations (76,708,407) (137,172,801)
------------- -------------
Net first mortgage loans 201,473,269 241,350,356
Construction and land development 42,617,526 66,111,738
Residential commercial real estate 53,301,547 56,929,901
Non-residential commercial real estate 250,018,585 182,157,758
Commercial loans 67,198,607 54,132,254
Home equity secured 24,427,611 22,729,371
Other consumer loans 6,412,744 6,886,950
------------- -------------
Subtotal 443,976,620 388,947,972
------------- -------------
Subtotal 645,449,889 630,298,328
------------- -------------
Less:
Undisbursed loan proceeds (15,176,373) (34,678,121)
Deferred loan fees (4,121,622) (4,844,929)
Allowance for loan losses (9,491,010) (8,506,133)
------------- -------------
$ 616,660,884 $ 582,269,145
============= =============

Net Residential loans $ 187,410,759 32% $ 221,722,330 38%
Net Commercial loans 65,840,782 11% 53,081,805 9%
Net Commercial RE loans 333,157,382 54% 278,402,605 48%
Net Consumer loans 30,251,961 3% 29,062,405 5%
------------- --- ------------- ---
$ 616,660,884 100% $ 582,269,145 100%
============= === ============= ===

11





Also contributing to the increase in assets was the change in investment
securities, available for sale, which increased 11.35% to $83,026,087 from
$74,560,801 at March 31, 2003.

The tables below display the characteristics of the AFS and HTM portfolios as
of December 31, 2003:

Estimated
Amortized Net Fair
Cost Gain/(Loss) Value
------------- ----------- -------------
Available-For-Sale Securities ("AFS")
State and political subdivisions
and U.S. government agency
securities $ 52,112,012 $1,269,472 $ 53,381,484
Marketable equity securities 1,834,577 5,541,345 7,375,922
Mutual funds 5,000,000 (20,141) 4,979,859
Corporate debt securities 16,481,021 807,801 17,288,822
Mortage-backed securities and
CMO's 29,377,306 248,084 29,625,390
------------ ---------- ------------
Total available-for-sale
securities 104,804,916 7,846,561 112,651,477
------------ ---------- ------------

Held-To-Maturity Securities ("HTM")
State and political subdivisions
and U.S. government agency
securities 369,406 29,676 399,082
Mortgage-backed securities and
CMO's 1,723,961 143,975 1,867,936
------------ ---------- ------------
Total held-to-maturity
securities 2,093,367 173,651 2,267,018
------------ ---------- ------------
Total securities $106,898,283 $8,020,212 $114,918,495
============ ========== ============

Maturity Schedule of Securities
--------------------------------------------------------
Available-For-Sale Held-To-Maturity
--------------------------- ------------------------
Amortized Estimated Amortized Estimated
Cost Fair Value Cost Fair Value
------------ ------------ ---------- -----------
Maturities:
One year $ 12,549,941 $ 12,772,407 $ 1,534 $ 1,795
Two to five years 47,506,144 49,315,100 1,373,380 1,462,751
Five to ten years 9,404,344 9,622,199 461,456 492,527
Over ten years 28,509,910 28,585,990 256,997 309,945
------------ ------------ ---------- ----------
97,970,339 100,295,696 2,093,367 2,267,018
------------ ------------ ---------- ----------
Mutual funds and
Marketable equity
securities (liquid) 6,834,577 12,355,781 - -
------------ ------------ ---------- ----------
Total investment
securities $104,804,916 $112,651,477 $2,093,367 $2,267,018
============ ============ ========== ==========

Total liabilities also decreased slightly to $712,232,503 at December 31,
2003, from $713,628,356 at March 31, 2003. This decrease in liabilities was
due in large part to the decrease in deposits, to $645,236,144 from
$646,722,160 at March 31, 2003. The following is an analysis of the deposit
portfolio by major type of deposit at December 31, 2003 and March 31, 2003:

December 31 March 31
------------ ------------
Demand deposits
Savings $ 40,486,640 $ 38,455,124
Checking 72,237,682 66,169,430
Checking (noninterest-bearing) 41,976,096 28,052,250
Money Market 123,376,712 125,804,570
------------ ------------
278,077,130 258,481,374
------------ ------------
Time certificates of deposit
Less than $100,000 243,035,338 258,623,337
Greater than or equal to $100,000 124,123,676 129,617,449
------------ ------------
367,159,014 388,240,786
------------ ------------
Total deposits $645,236,144 $646,722,160
============ ============

12





Stockholders' equity at December 31, 2003 increased 1.65% to $107,996,582
from $106,243,518 at March 31, 2003. This increase was due primarily to the
increase in net income of $9,564,101 less dividends paid and shares
repurchased. The Corporation remains strong in terms of its capital position,
with a stockholder equity-to-assets ratio of 13.17% at December 31, 2003,
compared to 12.96% at March 31, 2003.


Liquidity and Capital Resources
- -------------------------------

The Bank maintains liquid assets in the form of cash and short-term
investments to provide a source to fund loans, savings withdrawals, and other
short-term cash requirements. At December 31, 2003, the Bank had liquid
assets (cash and marketable securities with maturities of one year or less)
with a book value of $76,043,698.

As of December 31, 2003, the total book value of investments and
mortgage-backed securities was $106,898,283 compared to a market value of
$114,918,495 with an unrealized gain of $8,020,212. As of March 31, 2003 the
total book value of investments and mortgage-backed securities was
$106,509,636, compared to a market value of $115,867,756 with an unrealized
gain of $9,358,120. The Bank foresees no factors that would impair its
ability to hold debt securities to maturity.

As indicated on the Corporation's Consolidated Statement of Cash Flows,
the Bank's primary sources of funds are cash flow from operations, which
consist primarily of mortgage loan repayments, deposit increases, loan sales,
borrowings, and cash received from the maturity or sale of investment
securities. The Bank's liquidity fluctuates with the supply of funds and
management believes that the current level of liquidity is adequate at this
time. If additional liquidity is needed, the Bank's options include, but are
not necessarily limited to: 1) Selling additional loans in the secondary
market; 2) Entering into reverse repurchase agreements; 3) Borrowing from the
FHLB of Seattle; 4) Accepting additional jumbo and/or public funds deposits;
or 5) Accessing the discount window of the Federal Reserve Bank of San
Francisco.

Stockholders' equity as of December 31, 2003 was $107,996,582, or 13.17%
of assets, compared to $106,243,518, or 12.96% of assets at March 31, 2003.
The Bank continues to exceed the 5.0% minimum tier one capital required by the
FDIC in order to be considered well capitalized. The Bank's total
risk-adjusted capital ratio as of December 31, 2003 was 17.31%, compared to
18.70% as of March 31, 2003. These figures are well above the
well-capitalized minimum of 10% set by the FDIC.

The Corporation has been in various buy-back programs since August 1996.
At its October 24, 2000 meeting, the Board of Directors authorized the
repurchase of up to 10% (approximately 1,121,250 shares, as restated) of the
Corporation's outstanding Common Stock over a 24 month period. In total, the
Corporation repurchased 769,059 shares under this plan at a weighted average
price of $9.88.

At its October 22, 2002 meeting, the Board of Directors authorized its
fourth repurchase plan, allowing the repurchase of up to 10% (approximately
1,065,000 shares) of the Corporation's outstanding Common Stock over a 12
month period. In total, the Corporation repurchased 358,100 under this plan,
at a weighted average price of $15.28.

At its September 23, 2003 meeting, the Board of Directors authorized its
fifth repurchase plan, allowing the repurchase of up to 10% (approximately
1,050,000 shares) of the Corporation's outstanding Common Stock over a 12
month period. In total, the Corporation repurchased 83,840 under this plan at
a weighted average price of $17.48 as of December 31, 2003.

Management intends to continue its stock buy-back programs from time to
time as long as repurchasing the stock is perceived to contribute to the
overall growth of shareholder value. The number of shares of stock that will
be repurchased and the price that will be paid is the result of many factors,
several of which are outside of the control of the Corporation. The primary
factors, however, are market and economic factors such as the price at which
the stock is trading in the market; the number of shares available in the
market; the attractiveness of other investment alternatives in terms of the
rate of return and risk involved in the investment; the ability to increase
the value and/or earnings per share of the remaining outstanding shares; and
the Bank's and the Corporation's liquidity and capital needs and regulatory
requirements. Presently, it is management's belief that purchases made under
the current Board approved plan will not materially affect the Bank's capital
or liquidity position.

13





Net Interest Income
- -------------------

Net interest income for the three months ended December 31, 2003,
increased slightly to $8,215,922 from $8,206,669 in the same time period of
the previous year. Interest on loans for the quarter ended December 31, 2003,
decreased 6.32% to $10,686,806, from $11,407,412. Included in these numbers
are $383,227 and $638,998, respectively of deferred fee income recognition as
a result of loan paydowns, payoffs, and loans sold from the mortgage
portfolio. This decrease in total interest on loans was due primarily to the
overall decline in interest rates. Interest and dividends on investments and
mortgage-backed securities decreased 17.82% to $1,292,028, from $1,572,205 for
the comparable quarter a year ago due to principal paydowns in the CMO and
mortgage backed securities portion of the Bank's investment portfolio and an
overall decline in interest rates. Total interest income decreased 7.71% to
$11,978,834 from $12,979,617.

Total interest paid on deposits decreased 25.46% to $3,197,492 from
$4,289,760. This decrease in interest expense is due to an overall decline in
interest rates. Interest on borrowings increased to $565,420 during the
quarter, compared to $483,188 for the comparable period one year ago. The
increased expense in the current year was due to a higher level of borrowings
outstanding of $57,799,136 at December 31, 2003 versus $43,765,515 at December
31, 2002. The Bank continues to carry wholesale borrowings in order to
further leverage its balance sheet and better manage its interest rate risk
profile.

Total interest income for the nine-month period decreased 3.88% to
$36,683,914 from $38,162,732. Total interest expense for the nine-month
period decreased 21.66% to $11,831,629 from $15,102,480. Net interest income
for the nine-month period ended December 31, 2003 increased 7.77% to
$24,852,285 from $23,060,252 for the comparable period one year ago due to
the reasons stated above regarding the quarterly results.

Provision for losses on loans
- -----------------------------

Provisions for loan losses are charges to earnings to bring the total
allowance for loan losses to a level considered by management as adequate to
provide for known and inherent risks in the loan portfolio, based on
management's continuing analysis of factors underlying the quality of the loan
portfolio. These factors include changes in portfolio size and composition,
actual loss experience, current economic conditions, detailed analysis of
individual loans for which full collectibility may not be assured, and
determination of the existence and realizable value of the collateral and
guarantees securing the loans.

The provision for loan losses was $220,000 for the quarter ended December
31, 2003 compared to $1,050,000 for the quarter ended December 31, 2002. This
decrease was a result of management's ongoing analysis of changes in loan
portfolio composition by collateral categories, overall credit quality of the
portfolio, peer group analysis, and current economic conditions. The reserve
for loan losses was $9,491,010, or 1.54% of loans receivable at December 31,
2003, compared to $7,481,630, or 1.30% of loans receivable at December 31,
2002. The increased level of reserves is due primarily to continued loan
portfolio growth in the higher-risk lending categories of commercial and
multi-family construction/permanent loans and business loans during the
period, which comprised $398.9 million, or 64.7% of the portfolio at December
31, 2003, versus $316.5 million, or 55.1% at December 31, 2002.

In addition, commercial and multi-family loans have larger individual
loan amounts, which have a greater single impact on the total portfolio
quality in the event of delinquency or default. The Bank considers these
increased provisions to be appropriate, due to the changing portfolio mix and
the uncertain regional economic environment. Northwest Washington's economy
has been adversely affected by a number of factors, including but not limited
to slowdowns in the aerospace, technology, and telecommunications industries.

As of December 31, 2003, there were 19 loans in the Bank's portfolio over
90 days delinquent. At December 31, 2003 total non-performing loans were
$238,168. Real estate owned at December 31, 2003 totaled $342,908. Total
non-performing assets represented .07% of total assets at December 31, 2003
compared to $2,117,982 or .26% of total assets at December 31, 2002.

As of December 31,
Non-Performing Assets 2003 2002
-------- ----------
Accruing loans - 90 days past due $238,168 $ 929,085
Non-accrual loans - 242,637
-------- ----------
Total non-performing loans 238,168 1,171,722
Total non-performing loans/net loans 0.04% 0.20%
Real estate owned 342,908 946,260
-------- ----------
Total non-performing assets 581,076 2,117,982
-------- ----------
Total non-performing assets/total assets 0.07% 0.26%


14





Non Interest Income
- -------------------

Non interest income for the three months ended December 31, 2003,
decreased 30.03% to $1,440,968 from $2,059,342 for the same time period a year
ago. Service fee income increased 1.92% to $603,407 from $592,013. The
primary reason for the increase over the prior year was increased escrow fee
income due to the higher volume of loan originations, both in the mortgage and
commercial loan divisions. The net gain/loss on the sale of loans servicing
released decreased to $192,487 from $913,997 in the comparable period one year
ago. The low mortgage rate environment in the prior year was the primary
reason for the increase in fiscal 2003. The net gain/loss on the sale of
loans on a servicing retained basis (loans sold from the Bank's portfolio)
showed a gain of $12,228 during the three months ended December 31, 2003,
compared to $4,470 in the prior period. The net gain/loss on sales of
available-for-sale investment securities increased to $191,254 from $0 for the
comparable period one year ago. The gains in the period ended December 31,
2003 were due to the sale of securities from the Bank's investment portfolio.
Other non-interest income for the quarter decreased 19.54% to $441,592 from
$548,862. The primary reason for the decrease in fiscal 2004 was a decreasing
yield on Bank Owned Life Insurance and approximately $34,000 less in profits
for the quarter on a real estate development project from a joint venture of
the Bank's wholly owned subsidiary, Westward Financial Services Corporation.

Non interest income for the nine months ended December 31, 2003 increased
19.28% to $5,930,386 from $4,971,700. The net gain/loss on the sale of loans
servicing released increased to $2,018,905 from $1,841,420 in the comparable
period one year ago. The net gain/loss on the sale of loans on a servicing
retained basis (loans sold from the Bank's portfolio) showed a gain of $95,009
during the nine months ended December 31, 2003, compared to $99,766 in the
prior period. The net gain/loss on sales of investment securities increased
278.43% to $235,602 from $62,258 for the comparable period one year ago. The
gains in these periods were due primarily to the sale of securities from the
Bank's available-for-sale investment portfolio. Other non interest income for
the nine-month period increased 6.25% to $1,432,328 from $1,348,018, due
primarily to the recognition of approximately $261,000 in profits through
December 2003 compared to approximately $157,000 in profit in the prior period
from a real estate development joint venture of the Bank's wholly owned
subsidiary, Westward Financial Services Corporation.


Non Interest Expense
- --------------------

Non interest expense for the three months ended December 31, 2003,
increased 19.70% to $5,125,364 from $4,281,989. Compensation and employee
benefits increased 30.81% for the quarter ended December 31, 2003, to
$3,017,645 from $2,306,854. The increase in compensation and employee
benefits during the quarter ended December 31, 2003 was primarily due to the
overall growth in employment at the Bank, including key additions to staff as
the Bank continues its efforts to enhance its commercial banking expertise,
along with additional staff for the Lynnwood office and the new commercial
banking loan centers. Building occupancy for the quarter ended December 31,
2003 increased 14.34% to $664,027 from $580,736. This increase over the prior
year was due to the opening of our Lynnwood office, three new commercial
banking/loan centers in Bellingham, Snohomish, and Everett, and the expansion
of the Burlington office/commercial center. Data processing expenses
decreased 38.33% to $154,648 from $250,764. The primary reason for this
decline relates to a renegotiation of the Bank's contract with its core data
processor which included substantial concessions in the first quarter of
fiscal 2004, and a reduced monthly expense thereafter. Advertising and
marketing expenses for the quarter ended December 31, 2003 increased 21.79% to
$223,777 from $183,740. Other non-interest expense increased 10.98% to
$1,065,267 from $959,895 due to the overall growth of the Bank and a
decreasing mortgage servicing portfolio. The increased refinance activity in
the low rate environment resulted in an increased amortization of the
associated mortgage servicing asset. Also contributing to the increase in
fiscal 2004 was an increase in Business and Occupation (B&O) tax expense due
to the shift in the loan portfolio from 1-4 family mortgages, which are exempt
from B&O tax, to B&O taxable commercial loans.

Non interest expense for the nine months ended December 31, 2003
increased 19.47% to $15,303,867 from $12,809,729. Compensation and employee
benefits increased 25.95% to $8,712,800 from $6,917,653. Building occupancy
expenses for the nine months increased 11.40% to $1,967,583 from $1,766,199.
Other expenses increased 27.73% to $3,581,761 at December 31, 2003 compared to
$2,804,183 for the prior period due primarily to the reasons stated in the
discussion above regarding the quarterly results. Also contributing to this
increase in fiscal 2004 was the recognition of approximately $70,000 in Other
Real Estate Owned expenses/losses.

15





Item 3. Quantitative and Qualitative Disclosures About Market Risk

Currently, the Corporation's assets and liabilities are not materially
exposed to foreign currency or commodity price risk. At December 31, 2003,
the Corporation had no off-balance sheet derivative financial instruments, nor
did it have a trading portfolio of investments. The Corporation continues to
be exposed to interest rate risk; however, at December 31, 2003, there were no
material changes in the Corporation's market risk from the information
provided in the Form 10-K for the fiscal year ended March 31, 2003.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures
- ------------------------------------------------

An evaluation of the Corporation's disclosure controls and procedures (as
defined in Section 13(a)-14(c) of the Securities Exchange Act of 1934 (the
"Act")) was carried out under the supervision and with the participation of
the Corporation's Chief Executive Officer, Chief Financial Officer, and
several other members of the Corporation's senior management within the 90-day
period preceding the filing date of this quarterly report. The Corporation's
Chief Executive Officer and Chief Financial Officer concluded that the
Corporation's disclosure controls and procedures as currently in effect are
effective in ensuring that the information required to be disclosed by the
Corporation in the reports it files or submits under the Act is (i)
accumulated and communicated to the Corporation's management (including the
Chief Executive Officer and Chief Financial Officer) in a timely manner, and
(ii) recorded, processed, summarized, and reported within the time periods
specified in the SEC's rules and forms.

Changes in Internal Controls
- ----------------------------

In the quarter ended December 31, 2003, the Corporation did not make any
significant changes in, nor take any corrective actions regarding, its
internal controls or other factors that could significantly affect these
controls.

16





PART II. OTHER INFORMATION

Item 1. Legal Proceedings
Horizon Financial Corporation has certain litigation and/or
negotiations in progress resulting from activities arising from
normal operations. In the opinion of management, none of these
matters is likely to have a materially adverse effect on the
Corporation's financial position or results of operation.

Item 2. Changes in Securities and Use of Proceeds
None

Item 3. Defaults Upon Senior Securities
None

Item 4. Submission of Matters to a Vote of Security Holders
None

Item 5. Other Information
None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits
--------
(3.1) Articles of Incorporation of Horizon Financial, Corp.
(incorporated by reference to Exhibit 3.1 to the Registrant's
Current Report on Form 8-K dated October 13, 1995)
(3.2) Bylaws of Horizon Financial Corp. (incorporated by reference
to Exhibit 3.2 to the Registrant's Current Report on Form 8-K
dated October 13, 1995)
(10.1) Amended and Restated Employment Agreement with V. Lawrence
Evans (incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended March 31, 1996)
(10.2) Deferred Compensation Plan (incorporated by reference to the
Registrant's Annual Report on Form 10-K for the year ended
March 31, 1996)
(10.3) 1986 Stock Option and Incentive Plan (incorporated by
reference to Exhibit 99.1 to the Registrant's Registration
Statement on Form S-8 (File No. 33-99780))
(10.4) 1995 Stock Option Plan (incorporated by reference to Exhibit
99.2 to the Registrant's Registration Statement on Form S-8
(File No. 33-99780))
(10.5) Bank of Bellingham 1993 Employee Stock Option Plan
(incorporated by reference to Exhibit 99 to the Registrant's
Registration Statement on Form S-8 (File No. 33-88571))
(10.6) Severance Agreement with Dennis C. Joines (incorporated by
reference to the Registrant's Annual Report on Form 10-K for
the year ended March 31, 2003)
(10.7) Severance Agreement with Richard P. Jacobson (incorporated by
reference to the Registrant's Quarterly Report on Form 10-Q
for the quarter ended December 31, 2002)
(10.8) Severance Agreement with Steven L. Hoekstra (incorporated by
reference to the Registrant's Quarterly Report on Form 10-Q
for the quarter ended December 31, 2002)
(31.1) Certification of Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
(31.2) Certification of Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
(32) Certifications of Chief Executive Officer and Chief Financial
Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002

(b) Reports on Form 8-K:
-------------------
None


17





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



HORIZON FINANCIAL CORP.



By: /s/ V. Lawrence Evans
-------------------------------
V. Lawrence Evans
Chairman, President, and Chief Executive Officer


By: /s/ Richard P. Jacobson
---------------------------------
Richard P. Jacobson
Chief Financial Officer


Dated: February 5, 2004
---------------------

18





Exhibit 31.1

Certification Required
By Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934


I, V. Lawrence Evans, certify that:

1. I have reviewed this December 31, 2003 Form 10-Q of Horizon Financial
Corp;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.

Date: February 5, 2004

/s/ V. Lawrence Evans
---------------------------------
V. Lawrence Evans
Chairman, President, and Chief Executive Officer


19





Exhibit 31.2

Certification Required
By Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934


I, Richard P. Jacobson, certify that:

1. I have reviewed this December 31, 2003 Form 10-Q of Horizon Financial
Corp;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.

Date: February 5, 2004

/s/ Richard P. Jacobson
---------------------------------
Richard P. Jacobson
Chief Financial Officer, EVP


20





Exhibit 32

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER OF
HORIZON FINANCIAL CORP. PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

The undersigned hereby certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and in connection with this Quarterly Report of
Form 10-Q, that:

1. the report fully complies with the requirements of Sections 13(a)
and 15(d) of the Securities Exchange Act of 1934, as amended, and

2. the information contained in the report fairly presents, in all
material respects, the company's financial condition and results of
operations.


/s/ V. Lawrence Evans /s/ Richard P. Jacobson
- -------------------------------- ------------------------------
V. Lawrence Evans Richard P. Jacobson
Chairman, President, and Chief Financial Officer
Chief Executive Officer

Dated: February 5, 2004

21