Back to GetFilings.com



1

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission file number 0-25454

WASHINGTON FEDERAL, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)



Washington 91-1661606
-------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


425 Pike Street Seattle, Washington 98101
-----------------------------------------------------
(Address of principal executive offices and zip code)

(206) 624-7930
----------------------------------------------------
(Registrant's telephone number, including area code)


--------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No ___

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes X No ___

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

TITLE OF CLASS: AT AUGUST 1, 2004

Common stock, $1.00 par value 78,456,824



-1-
2

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES





PART I

Item 1. Financial Statements

The Consolidated Financial Statements of Washington Federal,Inc. and
Subsidiaries filed as a part of the report are as follows:

Consolidated Statements of Financial Condition
as of June 30, 2004 and September 30, 2003 ................................ Page 3

Consolidated Statements of Operations for the quarter
and nine months ended June 30, 2004 and 2003 .............................. Page 4

Consolidated Statements of Cash Flows for the
nine months ended June 30, 2004 and 2003 .................................. Page 5

Notes to Consolidated Financial Statements ................................ Page 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations ............................................. Page 9

Item 3. Quantitative and Qualitative Disclosures About Market Risk ...................... Page 17

Item 4. Controls and Procedures ......................................................... Page 17



PART II


Item 1. Legal Proceedings ............................................................ Page 18

Item 2. Changes in Securities and Use of Proceeds and Issuer Purchases of Equity
Securities ................................................................... Page 18

Item 3. Defaults Upon Senior Securities .............................................. Page 18

Item 4. Submission of Matters to a Vote of Secuirty Holders .......................... Page 18

Item 5. Other Information ............................................................ Page 18

Item 6. Exhibits and Reports on Form 8-K ............................................. Page 19

Signatures ................................................................... Page 20





-2-
3

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)




June 30, 2004 September 30, 2003
-------------- ------------------
(In thousands, except share data)


ASSETS
Cash and cash equivalents ......................................... $ 720,959 $ 1,437,208
Securities purchased under agreements to resell ................... 200,000 -
Available-for-sale securities, including encumbered
securities of $68,094 and $76,921, at fair value................ 925,136 781,798
Held-to-maturity securities, including encumbered
securities of $58,623 and $75,690, at amortized cost........... 164,278 154,178
Securitized assets subject to repurchase, net...................... 124,482 210,782
Loans receivable, net ............................................. 4,830,653 4,606,726
Interest receivable ............................................... 31,224 29,489
Premises and equipment, net ....................................... 61,634 60,942
Real estate held for sale ......................................... 9,095 16,204
FHLB stock ........................................................ 146,258 143,851
Intangible assets ................................................. 59,270 60,336
Other assets ...................................................... 11,406 34,461
----------- -----------
$ 7,284,395 $ 7,535,975
=========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Customer accounts
Savings and demand accounts ................................... $ 4,531,015 $ 4,520,051
Repurchase agreements with customers .......................... 41,484 57,547
----------- -----------
4,572,499 4,577,598
FHLB advances ..................................................... 1,400,000 1,650,000
Other borrowings................................................... 100,000 100,000
Advance payments by borrowers for taxes and insurance ............. 14,595 23,281
Federal and state income taxes .................................... 53,887 70,011
Accrued expenses and other liabilities ............................ 46,681 59,489
----------- -----------
6,187,662 6,480,379
STOCKHOLDERS' EQUITY
Common stock, $1.00 par value, 100,000,000 shares authorized;
94,316,377 and 94,109,168 shares issued; and 78,443,825
and 78,290,836 shares outstanding ............................ 94,316 85,554
Paid-in capital ................................................... 1,159,028 1,085,650
Accumulated other comprehensive income, net of taxes .............. 21,918 34,624
Treasury stock, at cost; 15,872,552 and 15,818,332 shares ......... (208,874) (207,337)
Retained earnings ................................................. 30,345 57,105
----------- -----------
1,096,733 1,055,596
----------- -----------
$ 7,284,395 $ 7,535,975
=========== ===========


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-3-
4

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)



Quarter Ended June 30, Nine Months Ended June 30,

------------------------- --------------------------
2004 2003 2004 2003

-------- -------- --------- ---------
(In thousands, except per share data)


INTEREST INCOME
Loans and securitized assets subject to repurchase ....... $ 82,651 $ 86,028 $247,434 $271,233
Mortgage-backed securities ................................. 11,659 15,355 35,773 49,760
Investment securities and cash equivalents.................. 8,900 8,579 25,367 25,362
-------- -------- -------- --------
103,210 109,962 308,574 346,355

INTEREST EXPENSE
Customer accounts .......................................... 21,101 24,731 63,971 83,641
FHLB advances and other borrowings ......................... 19,939 22,185 64,531 66,543
-------- -------- -------- --------
41,040 46,916 128,502 150,184
-------- -------- -------- --------
NET INTEREST INCOME ........................................ 62,170 63,046 180,072 196,171
Provision (reversal of reserve) for loan losses ............ (231) 100 (231) 1,500
-------- -------- -------- --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES ........ 62,401 62,946 180,303 194,671

OTHER INCOME
Gain (loss) on sale of securities, net ..................... (596) 489 (719) 489
Gains on sale of real estate ............................... - - - 3,382
OTHER ...................................................... 2,635 2,831 7,423 7,246
-------- -------- -------- --------
2,039 3,320 6,704 11,117

OTHER EXPENSE
Compensation and fringe benefits ........................... 7,860 7,327 23,209 23,299
Occupancy .................................................. 1,429 1,316 4,342 3,919
Other ...................................................... 1,352 1,769 4,972 6,714
-------- -------- -------- --------
10,641 10,412 32,523 33,932
Gain (loss) on real estate acquired through
foreclosure, net ...................................... 303 162 556 (278)
-------- -------- -------- --------
INCOME BEFORE INCOME TAXES ................................. 54,102 56,016 155,040 171,578
Income taxes ............................................... 19,070 19,605 54,666 60,345
-------- -------- -------- --------
NET INCOME ................................................. $ 35,032 $ 36,411 $100,374 $111,233
======== ======== ======== ========

PER SHARE DATA
Basic earnings ............................................. $ 0.45 $ 0.48 $ 1.28 $ 1.45
Diluted earnings ........................................... .44 .47 1.27 1.44
Cash dividends ............................................. .21 .20 .61 .58
Weighted average number of shares outstanding,
including dilutive stock options ......................... 79,090,964 77,162,418 79,176,510 77,177,307

Return on average assets ................................... 1.91% 2.00% 1.79% 2.02%


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-4-
5

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)




Nine Months Ended
----------------------------
June 2004 June 2003
---------- ----------
(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES
Net Income ............................................................. $ 100,374 $ 111,233
Adjustments to reconcile net income to net cash provided by
operating activities
Amortization of fees, discounts, and premiums, net ................... (5,967) (11,643)
Amortization of intangible assets .................................... 1,066 -
Depreciation ......................................................... 1,905 2,605
Provision (reversal of reserve) for loan losses ...................... (231) 1,500
Loss (gain) on investment securities and real estate held for sale,net 164 (211)
Decrease (increase) in accrued interest receivable ................... (1,735) 10,400
Decrease in income taxes payable ..................................... (9,206) (2,185)
FHLB stock dividends ................................................. (2,407) (6,282)
Decrease in other assets ............................................. 6,867 1,021
Decrease in accrued expenses and other liabilities ................... (12,808) (5,348)
--------- ---------
Net cash provided by operating activities .............................. 78,022 101,090

CASH FLOWS FROM INVESTING ACTIVITIES
Loans and contracts originated
Loans on existing property ........................................... (855,413) (727,847)
Construction loans ................................................... (405,941) (361,255)
Land loans ........................................................... (182,970) (117,547)
Loans refinanced ..................................................... (71,690) (92,642)
--------- ---------
(1,516,014) (1,299,291)
Savings account loans originated ....................................... (1,253) (1,284)
Loan principal repayments .............................................. 1,296,641 1,931,022
Increase in undisbursed loans in process ............................... 79,421 31,834
Loans purchased ........................................................ (1,800) (264,327)
Securities purchased under agreemments to resell ....................... (200,000) -
Available-for-sale securities purchased................................. (598,990) (269,995)
Principal payments and maturities of available-for-sale securities ..... 204,590 372,863
Available-for-sale securities sold...................................... 253,171 50,000
Held-to-maturity securities purchased .................................. (56,900) (100,000)
Principal payments and maturities of held-to-maturity securities ....... 47,194 84,909
Proceeds from sales of real estate held for sale ....................... 12,582 10,979
Premises and equipment purchased, net .................................. (2,597) (6,792)
--------- ---------
Net cash provided (used) by investing activities ....................... (483,955) 539,918

CASH FLOWS FROM FINANCING ACTIVITIES
Net decrease in customer accounts ...................................... (5,099) (167,239)
Net decrease in borrowings ............................................. (250,000) -
Proceeds from exercise of common stock options ......................... 2,590 2,640
Dividends paid ......................................................... (47,929) (44,369)
Proceeds from Employee Stock Ownership Plan ............................ 747 772
Treasury stock purchased, net .......................................... (1,939) (10,034)
Decrease in advance payments by borrowers for taxes and insurance ...... (8,686) (10,140)
--------- ---------
Net cash used by financing activities .................................. (310,316) (228,370)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........................ (716,249) 412,638
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ....................... 1,437,208 975,153
--------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ............................. $ 720,959 $1,387,791
========= =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
NON-CASH INVESTING ACTIVITIES
Real estate acquired through foreclosure ............................. $ 4,918 $ 9,007
CASH PAID DURING THE PERIOD FOR
Interest ............................................................. 130,642 151,189
Income taxes ......................................................... 65,018 63,160


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-5-
6

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTER AND NINE MONTHS ENDED JUNE 30, 2004 AND 2003
(Unaudited)


NOTE A - Basis of Presentation

The consolidated interim financial statements included in this report have
been prepared by Washington Federal, Inc. ("Company") without audit. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America ("GAAP") requires management
to make estimates and assumptions that affect amounts reported in the financial
statements. Actual results could differ from these estimates. In the opinion
of management, all adjustments (consisting only of normal recurring accruals)
necessary for a fair presentation are reflected in the interim financial
statements. The September 30, 2003 Consolidated Statement of Financial
Condition was derived from audited financial statements.

The information included in this Form 10-Q should be read in conjunction
with Washington Federal, Inc.'s 2003 Annual Report on Form 10-K
("2003 Form 10-K") to the Securities and Exchange Commission ("SEC").
Interim results are not necessarily indicative of results for a full year.

The Company accounts for stock-based compensation plans based on the "intrinsic
value method" provided in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and related Interpretations.
Because the exercise price of the Company's employee stock options equals the
market price of the underlying stock on the date of grant, no compensation
expense is recognized on options granted. Compensation expense for restricted
stock awards is based on the market price of the stock on the date of grant
and is recognized ratably over the vesting period of the award. The fair
value of options granted under the Company's stock option plans is estimated
on the date of grant using the Black-Scholes option-pricing model. See
Note A and Note N in the 2003 Form 10-K where the Company's three stock-options
employee compensation plans, as well as the weighted-average assumptions
utilized in the Black-Scholes model, are more fully described.

Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting For
Stock-Based Compensation," as amended by SFAS No. 148, "Accounting for Stock-
Based Compensation - Transition and Disclosure," requires disclosures of net
income and earnings per share for companies not adopting its fair value
accouting method for stock-based employee compensation.

The following table illustrates the effect on net income and earnings per
share if the Company had applied the fair value recognition provisions of
SFAS No. 123:

-6-
7

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTER AND NINE MONTHS ENDED JUNE 30, 2004 AND 2003
(Unaudited)





Quarter Ended June 30, Nine Months Ended June 30,
2004 2003 2004 2003
---------- ---------- ---------- ----------
(in thousands, except per share data)

Net income, as reported ............ $ 35,032 $ 36,411 $ 100,374 $ 111,233

Deduct: Total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax
effects ........................... (448) (278) (1,343) (833)
--------- ---------- --------- ----------
Pro forma net income................ $ 34,584 $ 36,133 $ 99,031 $ 110,400
========= ========== ========= ==========

Earnings per share:

Basic - as reported $ 0.45 $ 0.48 $ 1.28 $ 1.45
Basic - pro forma 0.44 0.47 1.26 1.44

Diluted - as reported 0.44 0.47 1.27 1.44
Diluted - pro forma 0.44 0.47 1.25 1.43



Certain reclassifications have been made to the financial statements to conform
prior periods to current classifcations.


NOTE B - Dividends

Dividends per share increased to 21 cents for the quarter ended June 30, 2004
compared with 20 cents for the same period one year ago. On July 23, 2004,
the Company paid its 86th consecutive quarterly cash dividend.

On January 21, 2004, the Board of Directors of the Company declared an
eleven-for-ten stock split in the form of a 10% stock dividend to stockholders
of record on February 6, 2004, which was distributed on February 20, 2004.
All previously reported share and per share amounts have been adjusted
accordingly.

NOTE C - Comprehensive Income

The Company's comprehensive income includes all items which comprise net
income plus the unrealized gains (losses) on available-for-sale
securities and forward commitments to purchase or sell mortgage-backed
securities. Total comprehensive income for the quarters ended June 30,
2004 and June 30, 2003 totaled $22,304,000 and $30,411,000, respectively.
Total comprehensive income for the nine months ended June 30, 2004 and June
30, 2003 totaled $87,668,000 and $94,232,000, respectively. The difference
between the Company's net income and total comprehensive income equals the
change in the net unrealized gain or loss, net of tax, on securities
available-for-sale and forward commitments to purchase or sell mortgage-backed
securities during the applicable periods.

-7-
8

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
QUARTER AND NINE MONTHS ENDED JUNE 30, 2004 AND 2003
(Unaudited)

Note D - Allowance for Losses on Loans and Securitized Assets Subject
to Repurchase

The following table summarizes the activity in the allowance for loan losses
(including securitized assets subject to repurchase) for the quarter and nine
months ended June 30, 2004 and 2003:



Quarter Nine Months
Ended June 30, Ended June 30,
2004 2003 2004 2003
---------- ---------- ---------- ----------
(in thousands) (in thousands)

Balance at beginning of period...... $ 25,462 $ 24,615 $ 25,806 $ 23,912
Provision (reversal of reserve)
for loan losses................... (231) 100 (231) 1,500
Charge-offs......................... (84) (219) (471) (916)
Recoveries.......................... 47 20 90 20
--------- ---------- --------- ----------
Balance at end of period............ $ 25,194 $ 24,516 $ 25,194 $ 24,516
========= ========== ========= ==========




-8-
9

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


GENERAL

Washington Federal, Inc. ("Company") is a savings and loan holding company.
The Company's primary operating subsidiary is Washington Federal Savings.

INTEREST RATE RISK

The Company assumes a high level of interest rate risk as a result of
its policy to originate and hold for investment fixed-rate single family
home loans, which are longer-term in nature than the short-term
characteristics of its liabilities of customer accounts and borrowed money.
At June 30, 2004, the Company had a negative one-year maturity gap of
approximately 21% of total assets, compared to a 15% negative one-year
maturity gap as of June 30, 2003. The slight increase in interest rate
risk is the result of the Company investing a portion of its short-term
assets into longer term assets.

The interest rate spread increased to 2.77% at June 30, 2004 from
2.47% at September 30, 2003 primarily due to a shift in the asset mix
and the repayment of long-term borrowings. As of June 30, 2004, the
Company had $920,959,000 in short-term assets (original maturities
less than one year), a decrease of $516,249,000 from September 30, 2003.
This decrease in short-term assets resulted from a reduction in cash
associated with the retirement of $250,000,000 in borrowings combined
with loan growth and investment purchases. This liquidity,
which represents 13% of total assets, provides management with
flexibility in managing interest rate risk going forward.

LIQUIDITY AND CAPITAL RESOURCES

The Company's net worth at June 30, 2004 was $1,096,733,000, or 15.06% of
total assets. This was an increase of $41,137,000 from September 30, 2003
when net worth was $1,055,596,000, or 14.01% of total assets. The
increase in the Company's net worth included $100,374,000 from net income.
Net worth was reduced by $47,929,000 of cash dividend payments.

The Company's percentage of net worth to total assets is among the
highest in the industry and is over three times the minimum required under
Office of Thrift Supervision regulations. Management believes this strong
net worth position will help protect earnings against interest rate risk
and enable it to compete more effectively for controlled growth through
acquisitions, de novo expansion and increased customer deposits.


-9-
10

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


CHANGES IN FINANCIAL CONDITION

Securities purchased under agreements to resell: During the current
quarter the Company entered into a repurchase agreement for $200,000,000
that hs a maturity date of March 5, 2005.

Available-for-sale and held-to-maturity securities: Available-for-sale
securities increased $143,338,000 or 18.3% during the nine months ended
June 30, 2004. The Company purchased $598,990,000 and $56,900,000 of
available-for-sale and held-to-maturity investment securities, respectively,
during the nine months ended June 30, 2004. In addition, during the nine
months ended June 30, 2004, the Company sold $253,171,000 of
available-for-sale securities at a net loss of $719,000. As of June 30,
2004, the Company had unrealized gains on available-for-sale securities
of $17,903,000, net of tax, which were recorded as part of stockholders'
equity.

Loans receivable and securitized assets subject to repurchase: During the
nine months ended June 30, 2004, the combined total of loans receivable and
securitized assets subject to repurchase increased 2.9% to $4,955,135,000
compared to $4,817,508,000 at September 30,2003. This modest growth was
consistent with Management's strategy to increase net loans during this
period of increasing home mortgage rates. Permanent single-family
residential loans as a percentage of total loans decreased 71.8% at June
30, 2004 compared to 74.0% at September 30, 2003. The aggregate of
construction and land loans (gross of loans in process) as a percentage
of total loans increased to 19.5% at June 30, 2004 compared to 16.5% at
September 30, 2003.

Non-performing assets: Loans are placed on nonaccrual status when, in the
judgement of management, the probability of collection of interest is
deemed to be insufficient to warrant further accrual. When a loan is placed
on nonaccrual status, previously accrued but unpaid interest is deducted
from interest income. The Company does not accrue interest on loans 90 days
past due or more. Real estate acquired by foreclosure or deed-in-lieu
thereof ("REO") is classified as real estate held for sale until it is sold.
When property is acquired, it is recorded at the lower of carrying or fair
value at the date of acquisition, and any writedown resulting therefrom is
charged to the allowance for loan losses. Interest accrual ceases on the
date of acquisition and costs incurred in maintaining the property from that
date forward are expensed as incurred. Costs incurred for the improvement or
developement of such property are capitalized. Non-performing assets decreased
47.4% during the nine months ended June 30, 2004 to $14,441,000 from
$27,434,000 at September 30, 2003, due to a strong housing market in the
western United States and increased sales of real estate held for sale.

The following table sets forth information regarding restructured and
nonaccrual loans and REO held by the Company at the dates indicated.

-10-
11

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS




June 30, September 30,
2004 2003
---------- ----------
(Dollars in thousands)

Restructed loans (1) ............... $ 1,450 $ 2,551
Nonaccrual loans:
Single-family residential ....... 7,035 12,711
Construction and land ........... 3,124 3,227
---------- ----------
Total nonaccrual loans (2) ... 10,159 15,938
Total REO (3) ...................... 4,282 11,496
---------- ----------
Total non-performing assets ........ $ 14,441 $ 27,434
========== ==========
Total non-performing assets and
restructured loans ................ $ 15,891 $ 29,985
========== ==========
Total non-performing assets and
restructured loans as a percentage
of total assets ................... 0.22% 0.40%
========== ==========



(1) Performing in accordance with restructured terms.

(2) The Company recognized interest income on nonaccrual loans
of approximately $277,000 in the quarter ended June 30,
2004. Had these loans performed according to their
original contract terms, the Company would have
recognized interest income of approximately $754,000
for the quarter ended June 30, 2004.

In addition to the nonaccrual loans reflected in the above
table, at June 30, 2004, the Company had $929,000 of
loans that were less than 90 days delinquent but which it
had classified as substandard for one or more reasons. If
these loans were deemed nonperforming, the Company's ratio
of total nonperforming assets and restructured loans as a
percent of total assets would have been .23% at
June 30, 2004.

(3) Total REO (included in real estate held for sale on the
Statement of Financial Condition) includes real estate
held for sale acquired in settlement of loans or
acquired from purchased institutions in settlement of loans.

-11-
12

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Allocation of the allowance for loan losses: The following table
shows the allocation of the Company's allowance for loan losses at
the dates indicated.




June 30, 2004 September 30, 2003
------------------------ ------------------------
Loans to Loans to
Amount Total Loans 1 Amount Total Loans 1
---------- ----------- ---------- -----------
(in thousands)

Real estate:
Permanent ................. $ 8,348 71.8% $ 9,940 74.3%
Multi-family .............. 6,189 8.7 5,795 9.2
Land ...................... 3,089 5.0 2,929 4.2
Construction .............. 7,568 14.5 7,142 12.3
---------- ---------- ---------- ----------
$ 25,194 100.0% $ 25,806 100.0%
========== ========== ========== ==========


1 The percentage is based on gross loans (including securitized assets
subject to repurchase) before allowance for loan losses, loans in
process and deferred loan origination costs.

Customer accounts: Customer accounts decreased $5,099,000, or 0.11%,
to $4,572,499,000 at June 30, 2004 compared with $4,577,598,000 at
September 30, 2003.

FHLB advances and other borrowings: Total borrowings decreased
$250,000,000, or 14.3%, to $1,500,000,000 at June 30, 2004,
compared with $1,750,000,000 at Septemeber 30, 2003 due to the
repayment of a FHLB advance during the quarter.

RESULTS OF OPERATIONS

Net Income: The quarter ended June 30, 2004 produced net income of
$35,032,000 compared to $36,411,000 for the same quarter one year ago,
a 3.8% decrease. Net income for the nine months ended June 30, 2004
was $100,374,000 compared to $111,233,000 for the nine months ended
June 30, 2003, a 9.8% decrease. Net income decreased primarily as
a result of margin compression caused by lower yielding loans
combined with slower loan prepayments (which reduces the amount of
net deferred loan fees accreted into income).

-12-
13

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


Net Interest Income: The largest component of the Company's
earnings is net interest income, which is the difference between
the interest and dividends earned on loans and other investments
and the interest paid on customer deposits and borrowings. Net
interest income is impacted primarily by two factors; first, the
volume of earning assets and liabilities and second, the rate
earned on those assets or the rate paid on those liabilities.

The following table sets forth certain information explaining
changes in interest income and interest expense for the periods
indicated compared to the same period one year ago. For each
category of interest-earning asset and interest-bearing liability,
information is provided on changes attributable to (1) changes in
volume (changes in volume multiplied by old rate) and (2) changes
in rate (changes in rate multiplied by old volume). The change in
interest income and interest expense attributable to changes in
both volume and rate has been allocated proportionately to the
change due to volume and the change due to rate.

-13-
14

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


Rate / Volume Analysis:




Comparison of Quarters Ended Comparison of Nine Months Ended
6/30/04 and 6/30/03 6/30/04 and 6/30/03
Volume Rate Total Volume Rate Total
------- ------- ------- ------- ------- --------
(In thousands)

Interest Income:
Loan Portfolio ................. $ 4,581 $(7,958) $ (3,377) $ 5,076 $(28,875) $ (23,799)
Mortgaged-backed securities .... (721) (2,975) (3,696) (6,367) (7,620) (13,987)
Investments (1) ................ (935) 1,256 321 1,934 (1,929) 5
------ ------ ------ ------ ------ ------
All interest-earning assets .... 2,925 (9,677) (6,752) 643 (38,424) (37,781)
------ ------ ------ ------ ------ ------

Interest Expense:
Customer Accounts .............. 901 (4,531) (3,630) 1,904 (21,574) (19,670)
FHLB advances and other
borrowings ..................... (2,290) 44 (2,246) (1,903) (109) (2,012)
------ ------ ------ ------ ------ ------

All interest-bearing libilities .. (1,389) (4,487) (5,876) 1 (21,683) (21,682)
------ ------ ------ ------ ------ ------

Change in net interest income .... $ 4,314 $ (5,190) $ (876) $ 642 $(16,741) $ (16,099)
====== ====== ====== ====== ====== ======


(1) Includes interest on cash equivalents and dividends on stock of
the FHLB of Seattle.






-14-
15

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Accretion of loan fees and discounts on securities for the quarter ended
June 30, 2004 totaled $9,682,000, a $3,338,000 decrease from June 30, 2003.
Accretion of loan fees and discounts on securities for the nine months
ended June 30, 2004 totaled $26,261,000, a $9,579,000 decrease from the
same period one year ago. Decreased accretion of loan fees and discounts
on securities occurred due to a slowdown of prepayments on loans and
mortgage-backed securities.

Provision for Loan Losses: The Company had a $231,000 reversal of reserve
for the quarter ended June 30, 2004, compared to a $100,000 provision for
the same quarter last year. The reversal of reserve was recorded due to a
reduction in the Company's nonperforming loan balances as well
as an improvement in the number of delinquent loans. For the nine months
ended June 30, 2004, the Company had a $231,000 reversal of reserve, compared
to a $1,500,000 provision for the same period one year ago. This decrease
was primarily due to improved asset quality indicators. Nonperforming assets
amounted to $14,441,000 or .20% of total assets at June 30, 2004 compared to
$33,522,000 or .46% of total assets one year ago. Delinquencies on permanent
loans have decreased from $23,700,000 at June 30, 2003 to $16,000,000 at
June 30, 2004. Net charge-offs of $37,000 for the quarter ended June 30, 2004
remained low and were less than the $199,000 of net charge-offs for the
quarter ended June 30, 2003. It should be noted that uncertain economic
conditions, including unemployment that is higher than the national average,
continue in the Company's primary markets.

The following table analyzes the Company's allowance for loan losses
at the dates indicated.

-15-
16


WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS





Quarter Nine Months
ended June 30, ended June 30,
------------------------- --------------------------
2004 2003 2004 2003
-------- -------- --------- ---------
(in thousands)

Beginning balance $ 25,462 $ 24,615 $ 25,806 $ 23,912
Charge-offs:
Real Estate:
Permanent .................. 84 202 282 354
Multi-family ............... - - - -
Land ....................... - - 43 30
Construction ............... - 17 146 532
-------- -------- -------- --------
84 219 471 916

Recoveries:
Real Estate:
Permanent ................. - 3 12 3
Multi-family .............. - - - -
Land ...................... 47 - 78 -
Construction .............. - 17 - 17
-------- -------- -------- --------
47 20 90 20

Net charge-offs ................... 37 199 381 896
Acquired through acquisition ...... - - - -
Provision (reversal of reserve)
for loan losses .................. (231) 100 (231) 1,500
-------- -------- -------- --------
Ending balance .................... $ 25,194 $ 24,516 $ 25,194 $ 24,516
======== ======== ======== ========

Ratio of net charge-offs to
average loans outstanding ......... 0.00% 0.00% 0.01% 0.02%
======== ======== ======== ========



Other Income: The quarter ended June 30, 2004 produced total other income
of $2,039,000 compared to $3,320,000 for the same quarter one year ago, a
38.6% decrease. Total other income for the quarter ended June 30, 2004
included a net loss on the sale of securities of $596,000, whereas total
other income for the quarter ended June 30, 2003 included a net gain on the
sale of securities of $489,000. Total other income for the nine months ended
June 30, 2004 was $6,704,000 compared to $11,117,000 for the nine months ended
June 30, 2003, a 39.7% derease. Total other income for the nine months ended
June 30, 2004 included a net loss on securities transactions of $719,000.
Included in this net amount was a $775,000 loss resulting from the
discontinuance of a cash flow hedge recorded at the point the forecasted
transaction was deemed probable of not occurring. Total other income for
the nine months ended June 30, 2003 included a $3,382,000 gain on
sale of real estate.

Other Expense: The quarter ended June 30, 2004 produced total other expense
of $10,641,000 compared to $10,412,000 for the same quarter one year ago, a
2.2% increase. Total other expense for the nine months ended June 30, 2004
was $32,523,000 compared to $33,932,000 for the nine months ended June 30, 2003,
a 4.2% decrease. Total other expense for both the quarter and nine months ended
June 30, 2004 equaled .58% of average assets, compared to .57% and .62%,
respectively, for the same periods one year ago. The number of staff,
including part-time employees on a full-time equivalent basis, was
757 at June 30, 2004 compared to 718 at June 30, 2003, however, compensation
expense remained relatively flat due to the decline in bonus compensation.

-16-
17

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Taxes: Income taxes decreased $535,000 or 2.7% and $5,679,000 or 9.4%
for the quarter and nine month periods ended June 30, 2004, respectively,
when compared to the same periods one year ago, due to a lower taxable
income base. The effective tax rate was 35.25% for all periods presented.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Management believes that there have been no material changes in the Company's
quantitative and qualitative information about market risk since September 30,
2003, other than the increase in the one year negative gap as described under
"Interest Rate Risk" in Item 2 above. For a complete discussion of the
Company's quantitative and qualitative market risk, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
in the Company's 2003 Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the
Company's management, including the Company's President and Chief Executive
Officer along with the Company's Senior Vice President and Chief Financial
Officer, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures pursuant to the Securities Exchange Act
of 1934 ("Exchange Act") Rule 13a-14. Based upon that evaluation, the
Company's President and Chief Executive Officer, along with the Company's
Senior Vice President and Chief Financial Officer, concluded that the
Company's disclosure controls and procedures are effective in timely
alerting them to material information relating to the Company (including
its consolidated subsidiaries) required to be included in the Company's
periodic SEC filings. There have been no significant changes in the
Company's internal controls or in other factors that have materially
affected, or are reasonably likely to materially affect, the Company's
internal control over financial reporting.

Disclosure controls and procedures are Company controls and other procedures
that are designed to ensure that information required to be disclosed by the
Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that
information required to be disclosed by the Company in the reports that it
files under the Exchange Act is accumulated and communicated to the Company's
management, including its President and Chief Executive Officer and Senior
Vice President and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure.

-17-

18

WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


Part II - Other Information


Item 1. Legal Proceedings

From time to time the Company or its subsidiaries are engaged in legal
proceedings in the ordinary course of business, none of which are
considered to have a material impact on the Company's financial
position or results of operations.

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases
of Equity Securities

The following table provides information with respect to purchases made
by or on behalf of the Company of the Company's common stock during the
three months ended June 30, 2004.



Maximum
Number of Shares
Total Number That May Yet
Purchased as Part Be Purchased
Total Number Average of Publicly Under the Plan
of Shares Price Paid Announced at the End
Purchased Per Share Plan (1) the Period
---------- ----------- ---------- -----------

Period:
April 1, 2004 to April 30, 2004 .... 52,000 $ 23.16 52,000 3,042,103
May 1, 2004 to May 31, 2004 ........ 33,000 22.25 33,000 3,009,103
June 1, 2004 to June 30, 2004 ...... - - - -
---------- ---------- ---------- ----------
Total $ 85,000 $ 22.81 $ 85,000 3,009,103
========== ========== ========== ==========


(1) The Company's only stock repurchase program was publicly announced by
the Board of Directors on February 3, 1995 and has no expiration date.
Under this ongoing program, a total of 19,960,240 shares have been
authorized for purchase.


Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable

Item 5. Other Information

Not applicable

-18-


19


WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


Part II - Other Information


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

31.1 Section 302 Certification by the Chief Executive Officer

31.2 Section 302 Certification by the Chief Financial Officer

32 Section 906 Certification by the Chief Executive Officer
and the Chief Financial Officer

(b) Reports on Form 8-K

1. Report filed April 16, 2004. Items included: Item 9.
Regulation FD Disclosure and Item 12. Results of
Operations and Financial Condition. The report stated
that the Company announced by press release its earnings
for the quarter ended March 31, 2004 and included a copy
of the Company's fact sheet which presents certain detailed
financial information about the Company as an exhibit to the
report.


-19-

20


WASHINGTON FEDERAL, INC. AND SUBSIDIARIES


SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






/s/ Roy M. Whitehead
August 5, 2004 --------------------------------------
ROY M. WHITEHEAD
Vice Chairman, President and Chief
Executive Officer



/s/ Brent J. Beardall
August 5, 2004 --------------------------------------
BRENT J. BEARDALL
Senior Vice President and Chief
Financial Officer




-20-