UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2002 | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number: 0-1100
Hawthorne Financial Corporation
Delaware
|
95-2085671 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
2381 Rosecrans Avenue, 2nd Floor El Segundo, California (Address of principal executive offices) |
90245 (Zip Code) |
Registrants telephone number, including area code: (310) 725-5000
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this Form 10-K. o
As of June 28, 2002 (the last business day of the most recently completed second fiscal quarter), the aggregate market value of voting and non-voting stock held by nonaffiliates of the registrant was approximately $174,107,784 (based upon the last reported sales price of the Common Stock as reported by the Nasdaq National Market). Shares of Common Stock held by each executive officer, director, and shareholders with beneficial ownership of greater than 10% of the outstanding Common Stock of the registrant and persons or entities known to the registrant to be affiliates of the foregoing have been excluded in that such persons may be deemed to be affiliates. This assumption regarding affiliate status is not necessarily a conclusive determination for other purposes.
Indicate by check mark whether the registrant is an accelerated filer as defined in Rule 12b-2 of the Act. Yes þ No o
The number of shares of Common Stock, par value $0.01 per share, of the Registrant outstanding as of March 21, 2003 was 7,671,715 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Part III of this Annual Report incorporates by reference portions of the Proxy Statement to be filed with the Securities and Exchange Commission in connection with the Registrants 2003 Annual Meeting of Stockholders.
HAWTHORNE FINANCIAL CORPORATION
Page | ||||||
PART I | ||||||
Item 1.
|
Business | 1 | ||||
Item 2.
|
Properties | 32 | ||||
Item 3.
|
Legal Proceedings | 33 | ||||
Item 4.
|
Submission of Matters to a Vote of Security Holders | 34 | ||||
Item 4A.
|
Executive Officers | 34 | ||||
PART II | ||||||
Item 5.
|
Market for Registrants Common Equity and Related Stockholder Matters | 36 | ||||
Item 6.
|
Selected Financial Data | 37 | ||||
Item 7.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 39 | ||||
Item 7A.
|
Quantitative and Qualitative Disclosure about Market Risks | 57 | ||||
Item 8.
|
Financial Statements and Supplementary Data | 58 | ||||
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 59 | ||||
PART III | ||||||
Item 10.
|
Directors and Executive Officers of the Registrant | 59 | ||||
Item 11.
|
Executive Compensation | 59 | ||||
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management | 59 | ||||
Item 13.
|
Certain Relationships and Related Transactions | 59 | ||||
PART IV | ||||||
Item 14.
|
Controls and Procedures | 59 | ||||
Item 15.
|
Exhibits, Financial Statement Schedules and Reports on Form 8-K | 60 |
i
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
When used in this Form 10-K or future filings by Hawthorne Financial Corporation (Company) with the Securities and Exchange Commission (SEC), in the Companys press releases or other public or stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases will likely result, are expected to, will continue, is anticipated, estimate, project, believe or similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company wishes to caution readers that all forward-looking statements are necessarily speculative and not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Also, the Company wishes to advise readers that various risks and uncertainties could affect the Companys financial performance and cause actual results for future periods to differ materially from those anticipated or projected. Specifically, the Company cautions readers that the following important factors could affect the Companys business and cause actual results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, the Company:
| Economic Conditions. The Companys results are strongly influenced by general economic conditions in its market area. The Company operates in the coastal counties of Southern California. Accordingly, deterioration in the economic conditions in these counties could have a material adverse impact on the quality of the Companys loan portfolio and the demand for its products and services. In particular, changes in economic conditions in the real estate industry or real estate values in the Companys market may affect its borrowers ability to perform, and necessitate further provisions for potential loan losses. | |
| Interest Rate Risk. The Company realizes income principally from the differential or spread between the interest earned on loans, investments, and other interest earning assets, and the interest paid on deposits and borrowings. The volumes and yields on loans, investments, deposits, and borrowings are affected by market interest rates. | |
Changes in the market level of interest rates directly and immediately affect the Companys interest spread, and therefore profitability. Sharp and significant changes to market rates can cause the interest spread to shrink in the near term, principally because of the timing differences between the adjustable rate loans and the maturities (and therefore repricing) of the deposits and borrowings. | ||
Sharp decreases in interest rates have historically resulted in increased loan refinancings to fixed rate products. Due to the fact that the Bank is a variable rate lender and offers fixed rate products on a limited basis, this interest rate environment could continue to negatively impact the Companys ability to grow the balance sheet and leverage off of the existing expense base. This could impede the Companys ability to improve the overall efficiency ratio. | ||
| Government Regulation And Monetary Policy. All forward-looking statements presume a continuation of the existing regulatory environment and United States government monetary policies. The banking industry is subject to extensive federal and state regulations, and significant new laws or changes in, or repeals of, existing laws may cause results to differ materially. Further, federal monetary policy, particularly as implemented through the Federal Reserve System, significantly affects credit conditions for the Company, primarily through open market operations in United States government securities, the discount rate for member bank borrowings and bank reserve requirements, and a material change in these conditions has had and is likely to continue to have a material impact on the Companys results. | |
| Risks Associated with Litigation. We are, and have been involved, from time to time, in various claims, complaints, proceedings and litigation relating to activities arising from the normal course of our operations, including those discussed herein. Further, our business is primarily conducted in California, which is one of the most highly litigious states in the country. If new facts are developed that would change our current assessment of the litigation matters that we are currently involved in, or |
ii
if we become subject to significant new litigation, we may incur legal and related costs that could affect our results. | ||
| Competition. The financial services business in the Companys market areas is highly competitive, and is becoming increasingly competitive due to changes in regulation, technological advances, and the accelerating pace of consolidation among financial services providers. The Company faces competition both in attracting deposits and in making loans. The Company competes for loans principally through the interest rates and loan fees we charge and the efficiency and quality of services we provide. Increasing levels of competition in the banking and financial services businesses may reduce the Companys market share, cause the interest rates and fees we charge for the Companys loans and deposit products to fall or impact the Companys ability to retain loans and/or deposits. This may in turn affect the Companys net interest income, net interest margin, noninterest income and the Companys results of operations. | |
| Credit Quality. A significant source of risk arises from the possibility that losses will be sustained because borrowers, guarantors and related parties may fail to perform in accordance with the terms of their loans. The Company has adopted underwriting and credit monitoring procedures and credit policies, including the establishment and review of the allowance for credit losses, that management believes are appropriate to minimize this risk by assessing the likelihood of nonperformance, tracking loan performance and diversifying its credit portfolio, but such policies and procedures may not prevent unexpected losses that could materially adversely affect the Companys results. | |
| Other Initiatives. The Company is continually in the process of evaluating and implementing strategic initiatives designed to enhance its franchise value. The Companys business performance is highly dependent on successfully executing these initiatives and the Companys strategic plan. There are no guarantees regarding the Companys success in implementing these initiatives, or in anticipating changes in the economy and taking advantage of opportunities or fully avoiding risks. | |
| Investment Securities. The securities in the Banks investment portfolio (primarily Mortgage Backed Securities) are classified as available-for-sale. Changes in the fair value of the investment portfolio result from numerous and often uncontrollable events such as changes in interest rates, prepayment speeds, market perception of risk in the economy and other factors. To the extent that the Bank continues to have both the ability and intent to hold these securities for yield enhancement, changes in the fair value will be included as a component of stockholders equity. If the decline in fair value, if any, is deemed to be other than temporary, it will be treated as a permanent impairment and reflected in earnings. The Banks investment securities portfolio is also subject to interest rate risk. Fluctuations in interest rates may cause actual prepayments to vary from the estimated prepayments over the life of the security. This may result in adjustments to the amortization of premiums or accretion of discounts related to these instruments, consequently changing the net yield on such securities. Reinvestment risk is also associated with the cash flows from such securities. | |
| Amortization of Intangible Assets/ Impairment of Goodwill. The Company acquired First Fidelity Bancorp, Inc. on August 23, 2002, and as a result recorded an intangible assets of $1.5 million and $23.0 million for goodwill. See Business Combinations, Goodwill and Acquired Intangible Assets. The Company is required to assess goodwill and other intangible assets annually for impairment, or more frequently if impairment indicators arise. If it were deemed that an impairment occurred, the Company would be required to take a charge against earnings to write down the assets. | |
| Other Risks. From time to time, the Company details other risks with respect to its business and/or financial results in press releases and filings with the SEC. Stockholders are urged to review the risks described in such releases and filings. |
The risks highlighted herein should not be assumed to be the only factors that could affect future performance of the Company. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
iii
PART I
Item 1. | Business |
General
Organization |
Hawthorne Financial Corporation (Hawthorne Financial or Company), a Delaware corporation organized in 1959, is a savings and loan holding company that owns 100% of the stock of Hawthorne Savings, F.S.B. (Hawthorne Savings or Bank). Hawthorne Savings was incorporated in 1950 and commenced operations on May 11, 1951. The Bank owns 100% of HS Financial Services Corporation (HSFSC), a subsidiary of Hawthorne Savings. The Company also owns 100% of HFC Capital Trust I, HFC Capital Trust II, HFC Capital Trust III and HFC Capital Trust IV, which are statutory business trusts and wholly owned subsidiaries of the Company.
The Bank specializes in real estate secured loans throughout the coastal counties of Southern California, which are funded predominately with retail deposits and advances from the Federal Home Loan Bank of San Francisco (FHLB). As of March 28, 2003, the Bank operates thirteen full service retail offices located in the coastal counties of Southern California. The Bank concentrates on providing superior customer service as it continues to enhance the products and services offered to its retail customers. In August 2002, the Company successfully completed the acquisition of First Fidelity Bancorp, Inc. (First Fidelity).
Hawthorne Savings |
Hawthorne Savings is a federally chartered stock savings bank (referred to in applicable statutes and regulations as a savings association) incorporated and licensed under the laws of the United States. The Bank is a member of the Federal Home Loan Bank of San Francisco (FHLB), which is a member bank of the Federal Home Loan Bank System. The Savings Association Insurance Fund (SAIF), which is a separate insurance fund administered by the Federal Deposit Insurance Corporation (FDIC), insures the Banks deposit accounts up to the $100,000 maximum amount currently allowable under federal laws. The Bank is subject to examination and regulation by the Office of Thrift Supervision (OTS) and the FDIC. Hawthorne Savings is further subject to regulations by the Board of Governors of the Federal Reserve System (Federal Reserve Board) concerning reserves required to be maintained against deposits and certain other matters.
HSFSC is a California corporation that was incorporated on April 11, 2002, and is a wholly-owned subsidiary of Hawthorne Savings, F.S.B. HSFSC, which commenced operations in July 2002, offers uninsured investments to its customers and engages in limited insurance agent activities. HSFSC is a licensed life insurance agent for the purpose of receiving commissions on the sale of fixed rate annuities. Licensed representatives of HSFSC sell mutual funds and variable rate annuities in the Banks offices through a licensed third party vendor, Duerr Financial Services, a registered broker-dealer. Income to date from this subsidiary has been insignificant.
The Banks website address is www.hawthornesavings.com. We make available free of charge on the Banks website the Companys annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and the Companys press releases, as soon as reasonably practicable after such reports are filed with the SEC. None of the information on, or hyperlinked from the Banks website, is incorporated into this Annual Report on Form 10-K.
General |
The Companys only operating segment is the Bank, which is headquartered in El Segundo, California. The Bank offers a variety of consumer banking products through its network of retail branches, which includes the traditional range of checking and savings accounts, money market accounts and certificates of deposit. The Bank currently has thirteen retail branches, seven of which are located in the South Bay region of Los Angeles
1
In connection with its principal business activities, the Company, through the Bank, generates revenues principally from the interest and fees earned on its loans, from the interest earned on its investment securities portfolio and, to a much lesser extent, the interest earned on its portfolio of overnight liquid investments. The Companys costs, through the Bank, include primarily interest paid to depositors and to other providers of borrowed funds, including trust preferred securities at the holding company level, and general and administrative expenses.
The Bank specializes in originating real estate secured loans, particularly in the coastal counties of Southern California, including: 1) permanent loans collateralized by single family residential property, 2) permanent loans secured by multi-family residential and commercial real estate, and 3) loans for the construction of multi-family residential, commercial and individual single family residential properties and the acquisition and development of land for the construction of such projects. In the ordinary course of business, the Bank purchases loans consistent with its current underwriting standards. See Item 1 Business Statistical Financial Data Loan Portfolio.
During 2002, the Bank significantly increased its investment portfolio, which primarily consists of mortgage backed securities (MBS) and collateralized mortgage obligations (CMO). The Bank funds its loans and investments predominantly with retail deposits generated through its thirteen full service retail offices and FHLB advances. Scheduled payments of loans and investment securities are a reasonably stable source of funds, while prepayments on loans and investment securities and deposit streams are subject to significant fluctuations.
Market Area and Competition |
The Banks current loan origination activities are governed by established policies and procedures intended to mitigate the risks inherent to the types of collateral and borrowers financed by the Bank. The Banks strategic focus includes (1) an effective, efficient and responsive transaction execution, which is consistent with the Banks relatively flat organizational structure and its reliance upon relatively few, highly-skilled lending professionals (including loan officers, loan underwriters, processors and funders, in-house appraisers, and in-house legal staff), and (2) a strategy of holding in its portfolio all new loan originations. Management believes that this combination of competitive, organizational and strategic distinctions contribute to the Banks success in attracting new business and in its ability to receive a return believed by management to be commensurate with the inherent and transaction-specific risks assumed and value added to customers.
The Company concentrates on marketing its services throughout the coastal counties of Southern California. The Companys operating results and its growth prospects are directly and materially influenced by (1) the health and vibrancy of the Southern California real estate markets and the underlying economic forces which affect such markets, (2) the overall complexion of the interest rate environment, including the absolute level of market interest rates and the volatility of such interest rates, (3) the prominence of competitive forces which provide customers of the Company with alternative sources of mortgage funds or investments which compete with the Companys products and services, and (4) regulations promulgated by authorities, including those of the OTS, the FDIC and the FRB. The Companys success in identifying trends in each of these factors, and implementing strategies to exploit such trends, influence the Companys long-term results and growth prospects.
The Bank faces significant competition in California for new loans from commercial banks, savings and loan associations, credit unions, credit companies, Wall Street lending conduits, mortgage bankers, life insurance companies and pension funds. Some of the largest savings and loans and banks in the United States operate in California, and have extensive branch systems and advertising programs, which the Bank does not have. Large banks and savings and loans frequently also enjoy a lower cost of funds than the Bank and can therefore charge less than the Bank for loans. The Bank attempts to compensate for competitive pricing disadvantages that may exist by providing a higher level of personal service to borrowers and hands on involvement by senior officers to meet borrowers needs.
2
The Bank competes for deposit funds with other Southern California-based financial companies, including banks, savings associations, credit unions and thrift and loans. These companies generally compete with one another based upon price, convenience and service. Though many of the Banks competitors offer customers a larger spectrum of products than the Bank, the Company, as part of its strategic plan, continues to enhance the line of products and services offered to retail customers. The Banks cross-sell ratio (deposit and loan products per household) was 2.44 at December 31, 2002, compared with 2.37 at December 31, 2001. The higher the cross-sell ratio, the more likely the customer is to stay with the Bank, which management believes increases the Banks franchise value.
Supervision and Regulation
General |
Savings and loan holding companies and savings associations are extensively regulated under both federal and state laws. This regulation is intended primarily for the protection of depositors and the SAIF and not for the benefit of stockholders of the Company. The following information describes certain aspects of that regulation applicable to the Company and the Bank, and does not purport to be complete. The discussion is qualified in its entirety by reference to all particular statutory or regulatory provisions.
Regulation of the Company |
General. The Company is a unitary savings and loan holding company subject to regulatory oversight by the OTS. As such, the Company is required to register and file reports with the OTS and is subject to regulation and examination by the OTS. In addition, the OTS has enforcement authority over the Company and its subsidiaries, which also permits the OTS to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings association.
The Companys securities are registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended (the Exchange Act). As such, the Company is subject to the information, proxy solicitation, insider trading, corporate governance, and other requirements and restrictions of the Exchange Act.
Activities Restriction Test. As a unitary savings and loan holding company, the Company generally is not subject to activity restrictions, provided the Bank satisfies the Qualified Thrift Lender (QTL) test or meets the definition of domestic building and loan association pursuant to the Internal Revenue Code of 1986, as amended (the Code). The Company presently intends to continue to operate as a unitary thrift savings and loan holding company. Recent legislation terminated the unitary thrift holding company exemption for all companies that apply to acquire savings associations after May 4, 1999. Since the Company is grandfathered, its unitary thrift holding company powers and authorities were not affected. See Financial Modernization Legislation. However, if the Company acquires control of another savings association as a separate subsidiary, it would become a multiple savings and loan holding company. In that event, the activities of the Company and any of its subsidiaries that are not SAIF-insured savings associations could become subject to restrictions applicable to bank holding companies, unless each also qualifies as a QTL or domestic building and loan association and was acquired in a supervisory acquisition. Furthermore, if the Company was in the future to sell control of the Bank to any other company, such company would not succeed to the Companys grandfathered status and would be subject to the same business activity restrictions. See Regulation of the Bank Qualified Thrift Lender Test.
Restrictions on Acquisitions. The Company must obtain approval from the OTS before acquiring control of any other SAIF-insured association. Such acquisitions are generally prohibited if they result in a multiple savings and loan holding company controlling savings associations in more than one state. However, such interstate acquisitions are permitted based on specific state authorization or in a supervisory acquisition of a failing savings association.
Federal law generally provides that no person, acting directly or indirectly or through or in concert with one or more other persons, may acquire control, as that term is defined in OTS regulations, of a federally
3
The Sarbanes-Oxley Act of 2002 |
On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002. This new legislation addresses accounting oversight and corporate governance matters, including:
| the creation of a five-member oversight board appointed by the Securities & Exchange Commission (SEC) that will set standards for accountants and have investigative and disciplinary powers; | |
| the prohibition of accounting firms from providing various types of consulting services to public clients and requiring accounting firms to rotate partners among public client assignments every five years; | |
| increased penalties for financial crimes; | |
| expanded disclosure of corporate operations and internal controls, including conflict of interest policies, and certification of financial statements; | |
| enhanced controls on and reporting of insider trading; and | |
| statutory separations between investment bankers and analysts. |
Various aspects of the new legislation are dependent on subsequent rule making by the SEC. The Company currently does not anticipate a significant impact on its operations, however, the Company continues to evaluate what the impact of the new legislation and its implementing regulations will have upon its operations, including a likely increase in certain outside professional costs.
USA Patriot Act of 2001. |
On October 26, 2001, President Bush signed the USA Patriot Act of 2001 (the Patriot Act). The Patriot Act is intended to strengthen U.S. law enforcements and the intelligence communities abilities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions of all kinds is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws in addition to current requirements, and requires various regulations, including:
| due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons; | |
| standards for verifying customer identification at account opening; | |
| rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; | |
| reports by nonfinancial businesses filed with the Treasury Departments Financial Crimes Enforcement Network for cash transactions exceeding $10,000; and | |
| the filing of suspicious activities reports involving securities by brokers and dealers if they believe a customer may be violating U.S. laws and regulations. |
On July 23, 2002, the Treasury Department proposed regulations requiring institutions to incorporate into their written money laundering plans, a board approved customer identification program implementing reasonable procedures for (a) verifying the identity of any person seeking to open an account, to the extent
4
The Company is not able to predict the impact of such laws on its financial condition or results of operations at this time.
Financial Services Modernization Legislation. |
General. On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act of 1999 (the GLB). The general effect of the law is to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company system to engage in a full range of financial activities through a new entity known as a Financial Holding Company. Financial activities is broadly defined to include not only banking, insurance, and securities activities, but also merchant banking and additional activities that the Federal Reserve Board, in consultation with the Secretary of the Treasury, determines to be financial in nature, incidental to such financial activities, or complementary activities that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.
The GLB provides that no company may acquire control of an insured savings association, unless that company engages, and continues to engage, only in the financial activities permissible for a Financial Holding Company, unless grandfathered as a unitary savings and loan holding company. The Financial Institution Modernization Act grandfathers any company that was a unitary savings and loan holding company on May 4, 1999 (or became a unitary savings and loan holding company pursuant to an application pending on that date). Such a company may continue to operate under present law as long as the company continues to meet the two tests: it can control only one savings institution, excluding supervisory acquisitions, and each such institution must meet the QTL test. A grandfathered unitary savings and loan holding company also must continue to control at least one savings association, or a successor institution, that it controlled on May 4, 1999.
The GLB also permits national banks to engage in expanded activities through the formation of financial subsidiaries. A national bank may have a subsidiary engaged in any activity authorized for national banks directly or any financial activity, except for insurance underwriting, insurance investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a Financial Holding Company. Financial activities include all activities permitted under new sections of the Bank Holding Company Act of 1956 (BHCA) or permitted by regulation.
While the GLB has not had a material adverse effect on the operations of the Company and the Bank in the near-term, to the extent that the act permits banks, securities firms, and insurance companies to affiliate, the financial services industry may experience further consolidation. GLB is intended to grant to community banks certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis and which unitary savings and loan holding companies already possess. Nevertheless, this act may have the result of increasing the amount of competition that the Company and the Bank face from larger institutions and other types of companies offering financial products, many of which may have substantially more financial resources than the Company and the Bank. In addition, because the Company may only be acquired by other unitary savings and loan holding companies or Financial Holding Companies, the legislation may have an anti-takeover effect by limiting the number of potential acquirors or by increasing the costs of an acquisition transaction by a bank holding company that has not made the election to be a Financial Holding Company under the new legislation.
5
Privacy. Under GLB, federal banking regulators are required to adopt rules that will limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. Pursuant to these rules, financial institutions must provide:
| initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates; | |
| annual notices of their privacy policies to current customers; and | |
| a reasonable method for customers to opt out of disclosures to nonaffiliated third parties. |
These privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. The Bank has implemented privacy policies in accordance with the law. Since enactment, a number of states have implemented their own versions of the privacy law, and privacy legislation is pending in California that, if enacted, would impose more stringent requirements on the Company and its subsidiaries.
Regulation of the Bank |
As a federally chartered, SAIF insured savings association, the Bank is subject to extensive regulation by the OTS and the FDIC. Lending activities and other investments of the Bank must comply with various statutory and regulatory requirements. The Bank is also subject to certain reserve requirements promulgated by the Federal Reserve Board.
The OTS, in conjunction with the FDIC, regularly examines the Bank and prepares reports for the consideration of the Banks Board of Directors on any deficiencies found in the operations of the Bank. The relationship between the Bank and depositors and borrowers is also regulated by federal and state laws, especially in such matters as the ownership of savings accounts and the form and content of mortgage documents utilized by the Bank.
The Bank must file reports with the OTS and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other financial institutions. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the SAIF and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss allowance for regulatory purposes. Any change in such regulations, whether by the OTS, the FDIC, or the Congress could have a material adverse impact on the Company, the Bank, and their operations.
Insurance of Deposit Accounts. The SAIF, as administered by the FDIC, insures the Banks deposit accounts up to the maximum amount permitted by law. The FDIC may terminate insurance of deposits upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order, or condition imposed by the FDIC or the institutions primary regulator.
The FDIC charges an annual assessment for the insurance of deposits based on the risk a particular institution poses to its deposit insurance fund. Under this system as of December 31, 2000, SAIF members pay within a range of 0 cents to 27 cents per $100 of domestic deposits, depending upon the institutions risk classification. This risk classification is based on an institutions capital group and supervisory subgroup assignment. In addition, all FDIC insured institutions were required to pay assessments to the FDIC at an annual rate for the fourth quarter of 2002 at approximately $0.0170 per $100 of assessable deposits to fund interest payments on bonds issued by the Financing Corporation (FICO), an agency of the Federal government established to recapitalize the predecessor to the SAIF. These assessments will continue until the FICO bonds mature in 2017.
6
Proposed Legislation. From time to time, new laws are proposed that could have an effect on the financial institutions industry. For example, deposit insurance reform legislation has recently been introduced in the U.S. Senate House of Representatives that would:
| merge the BIF and the SAIF; | |
| increase the current deposit insurance coverage limit for insured deposits to $130,000 and index future coverage limits to inflation; | |
| increase deposit insurance coverage limits for municipal deposits; | |
| double deposit insurance coverage limits for individual retirement accounts; and | |
| replace the current fixed 1.25 designated reserve ratio with a reserve range of 1-1.5%, giving the FDIC discretion in determining a level adequate within this range. |
While we cannot predict whether such proposals will eventually become law, they could have an effect on the Banks operations and the way business is conducted.
Regulatory Capital Requirements. OTS capital regulations require savings associations to meet three capital standards: (1) tangible capital equal to 1.5% of total adjusted assets, (2) leverage capital (core capital) equal to 4.0% of total adjusted assets for all but the most highly rated institutions, and (3) risk-based capital equal to 8.0% of total risk-based assets. The Bank must meet each of these standards in order to be deemed in compliance with OTS capital requirements.
These capital requirements are viewed as minimum standards by the OTS, and most institutions are expected to maintain capital levels well above the minimum. In addition, the OTS regulations provide that minimum capital levels higher than those provided in the regulations may be established by the OTS for individual savings associations, upon a determination that the savings associations capital is or may become inadequate in view of its circumstances. The OTS regulations provide that higher individual minimum regulatory capital requirements may be appropriate in circumstances where, among others: (1) a savings association has a high degree of exposure to interest rate risk, prepayment risk, credit risk, concentration of credit risk, certain risks arising from nontraditional activities, or similar risks or a high proportion of off-balance sheet risk; (2) a savings association is growing, either internally or through acquisitions, at such a rate that certain supervisory concerns may be presented that OTS regulations do not address; and (3) a savings association may be adversely affected by activities or the condition of its holding company, affiliates, subsidiaries, or other persons, or savings associations with which it has significant business relationships.
7
The following table reflects that the Banks regulatory capital exceeded all minimum regulatory capital requirements applicable to it as of December 31, 2002.
Tangible Capital | Core Capital | Risk-based Capital | |||||||||||||||||||||||
Balance | % | Balance | % | Balance | % | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Core capital
|
$ | 209,221 | $ | 209,221 | $ | 209,221 | |||||||||||||||||||
Adjustments:
|
|||||||||||||||||||||||||
Goodwill
|
(22,970 | ) | (22,970 | ) | (22,970 | ) | |||||||||||||||||||
Deposit intangible, net of tax
|
(805 | ) | (805 | ) | (805 | ) | |||||||||||||||||||
General allowance for credit losses
|
| | 22,233 | ||||||||||||||||||||||
Other(1)
|
(1,504 | ) | (1,504 | ) | (1,504 | ) | |||||||||||||||||||
Regulatory capital
|
183,942 | 7.46 | % | 183,942 | 7.46 | % | 206,175 | 11.68 | % | ||||||||||||||||
Capital requirements to be well capitalized
|
n/a | n/a | 123,329 | 5.00 | 176,579 | 10.00 | |||||||||||||||||||
Excess capital(2)
|
$ | 183,942 | 7.46 | % | $ | 60,613 | 2.46 | % | $ | 29,596 | 1.68 | % | |||||||||||||
Adjusted assets(3)
|
$ | 2,466,573 | $ | 2,466,573 | $ | 1,765,791 | |||||||||||||||||||
(1) | Includes unrealized (gain) on certain available-for-sale investment securities, net of taxes. |
(2) | Excess capital is defined as the percentage over well capitalized under Prompt Correction Action (PCA) rules. |
(3) | The term adjusted assets refers to (i) the term adjusted total assets as defined in 12 C.F.R. Section 567.1 (a) for purposes of tangible and core capital requirements, and (ii) the term risk weighted assets as defined in 12 C.F.R. Section 567.5 (d) for purposes of the risk-based capital requirements. |
The Home Owners Loan Act (HOLA) permits savings associations not in compliance with the OTS capital standards to seek an exemption from certain penalties or sanctions for noncompliance. Such an exemption will be granted only if certain strict requirements are met, and must be denied under certain circumstances. If the OTS grants an exemption, the savings association still may be subject to enforcement actions for other violations of law or unsafe or unsound practices or conditions.
Prompt Corrective Action. The prompt corrective action regulation of the OTS requires certain mandatory actions and authorizes certain other discretionary actions to be taken by the OTS against a savings association that falls within certain undercapitalized capital categories specified in the regulation.
The regulation establishes five categories of capital classification: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Under the regulation, the risk-based capital, leverage capital, and tangible capital ratios are used to determine an institutions capital classification. At December 31, 2002, the Bank met the capital requirements of a well capitalized institution under applicable OTS regulations.
In general, the prompt corrective action regulation prohibits an insured depository institution from declaring any dividends, making any other capital distribution, or paying a management fee to a controlling person if, following the distribution or payment, the institution would be within any of the three undercapitalized categories. In addition, adequately capitalized institutions may accept Brokered Deposits only with a waiver from the FDIC and are subject to restrictions on the interest rates that can be paid on such deposits. Undercapitalized institutions may not accept, renew, or roll-over Brokered Deposits.
If the OTS determines that an institution is in an unsafe or unsound condition, or if the institution is deemed to be engaging in an unsafe and unsound practice, the OTS may, if the institution is well capitalized, reclassify it as adequately capitalized; if the institution is adequately capitalized but not well capitalized, require it to comply with restrictions applicable to undercapitalized institutions; and, if the institution is
8
As of December 31, 2002, the Bank is categorized as well capitalized under the regulatory framework for Prompt Corrective Action (PCA) Rules. There are no conditions or events subsequent to December 31, 2002, that management believes have changed the Banks category. The following table compares the Banks actual capital ratios to those required by regulatory agencies to meet the minimum capital requirements required by the OTS and to be categorized as well capitalized under the PCA Rules for the periods indicated.
To Be Well | |||||||||||||||||||||||||
Capitalized Under | |||||||||||||||||||||||||
For Capital | Prompt Corrective | ||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | |||||||||||||||||||||||
Amount | Ratios | Amount | Ratios | Amount | Ratios | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
As of December 31, 2002:
|
|||||||||||||||||||||||||
Total capital to risk weighted assets
|
$ | 206,175 | 11.68 | % | $ | 141,263 | 8.00 | % | $ | 176,579 | 10.00 | % | |||||||||||||
Core capital to adjusted tangible assets
|
183,942 | 7.46 | % | 98,663 | 4.00 | % | 123,329 | 5.00 | % | ||||||||||||||||
Tangible capital to adjusted tangible assets
|
183,942 | 7.46 | % | 36,999 | 1.50 | % | n/a | n/a | |||||||||||||||||
Tier 1 capital to risk weighted assets
|
183,942 | 10.42 | % | n/a | n/a | 105,947 | 6.00 | % | |||||||||||||||||
As of December 31, 2001:
|
|||||||||||||||||||||||||
Total capital to risk weighted assets
|
$ | 169,278 | 12.70 | % | $ | 106,619 | 8.00 | % | $ | 133,274 | 10.00 | % | |||||||||||||
Core capital to adjusted tangible assets
|
154,981 | 8.36 | % | 74,153 | 4.00 | % | 92,692 | 5.00 | % | ||||||||||||||||
Tangible capital to adjusted tangible assets
|
154,981 | 8.36 | % | 27,807 | 1.50 | % | n/a | n/a | |||||||||||||||||
Tier 1 capital to risk weighted assets
|
154,981 | 11.63 | % | n/a | n/a | 79,965 | 6.00 | % |
Predatory Lending. The term predatory lending, much like the terms safety and soundness and unfair and deceptive practices, is far-reaching and covers a potentially broad range of behavior. As such, it does not lend itself to a concise or a comprehensive definition. But typically predatory lending involves at least one, and perhaps all three, of the following elements:
| making unaffordable loans based on the assets of the borrower rather than on the borrowers ability to repay an obligation (asset-based lending); | |
| inducing a borrower to refinance a loan repeatedly in order to charge high points and fees each time the loan is refinanced (loan flipping); and | |
| engaging in fraud or deception to conceal the true nature of the loan obligation from an unsuspecting or unsophisticated borrower. |
On October 1, 2002, FRB regulations aimed at curbing such lending became effective. The rule significantly widens the pool of high-cost home-secured loans covered by the Home Ownership and Equity Protection Act of 1994, a federal law that requires extra disclosures and consumer protections to borrowers. The following triggers coverage under the act:
| interest rates for first lien mortgage loans in excess of 8 percentage points above comparable Treasury securities; and | |
| subordinate-lien loans of 10 percentage points above Treasury securities, and fees such as optional insurance and similar debt protection costs paid in connection with the credit transaction, when combined with points and fees if deemed excessive. |
9
In addition, the regulation bars loan flipping by the same lender or loan servicer within a year. Lenders also will be presumed to have violated the law, which states loans should not be made to individuals unable to repay them unless the lenders document that the borrower has the ability to repay. Lenders who violate the rules face cancellation of loans and penalties equal to the finance charges paid.
The Company does not believe that it will be impacted by these rule changes, as the Bank does not engage in predatory lending practices.
Loans-to-One Borrower Limitations. Savings associations generally are subject to the lending limits applicable to national banks. With certain limited exceptions, the maximum amount that a savings association or a national bank may lend to any borrower (including certain related entities of the borrower) at one time may not exceed 15% of the unimpaired capital and surplus of the institution, plus an additional 10% of unimpaired capital and surplus for loans fully secured by readily marketable collateral. Savings associations are additionally authorized to make loans to one borrower, for any purpose, in an amount not to exceed $500,000 or, by order of the Director of OTS, in an amount not to exceed the lesser of $30,000,000 or 30% of unimpaired capital and surplus to develop residential housing, provided: (i) the purchase price of each single family dwelling in the development does not exceed $500,000; (ii) the savings association is in compliance with its fully phased-in capital requirements; (iii) the loans comply with applicable loan-to-value requirements, and (iv) the aggregate amount of loans made under this authority does not exceed 150% of unimpaired capital and surplus. At December 31, 2002, the Banks loans-to-one-borrower limit was $30.9 million based upon the 15% of unimpaired capital and surplus measurement. At December 31, 2002, the Banks largest relationship consisted of one borrower with outstanding commitments of $16.8 million, which consisted of approximately 7 loans, with $15.2 million secured by income property development real estate, $1.3 million secured by multi-family real estate and $0.3 million secured by land. All of these loans were performing in accordance with their terms.
Qualified Thrift Lender Test. Savings associations must meet a QTL test, which may be met either by maintaining a specified level of assets in qualified thrift investments as specified in HOLA or by meeting the definition of a domestic building and loan association in the Code. Qualified thrift investments are primarily residential mortgages and related investments, including certain mortgage-related securities. The required percentage of investments under HOLA is 65% of the Banks assets which the Code requires investments of 60% of the Banks assets. An association must be in compliance with the QTL test or the definition of domestic building and loan association on a monthly basis in nine out of every 12 months. Associations that fail to meet the QTL test will generally be prohibited from engaging in any activity not permitted for both a national bank and a savings association. As of December 31, 2002, the Bank was in compliance with its QTL requirements and met the definition of a domestic building and loan association.
Affiliate Transactions. Transactions between a savings association and its affiliates are quantitatively and qualitatively restricted under the Federal Reserve Act. Affiliates of a savings association include, among other entities, the savings associations holding company and companies that are under common control with the savings association.
In general, a savings association or its subsidiaries are limited in their ability to engage in certain covered transactions with affiliates to an amount equal to 10% of the associations capital and surplus, in the case of covered transactions with any one affiliate, and to an amount equal to 20% of such capital and surplus, in the case of covered transactions with all affiliates. In addition, a savings association and its subsidiaries may engage in covered transactions and certain other transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the savings association or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies. A covered transaction includes a loan or extension of credit to an affiliate; a purchase of investment securities issued by an affiliate; a purchase of assets from an affiliate, with certain exceptions; the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; or the issuance of a guarantee, acceptance, or letter of credit on behalf of an affiliate.
In addition, under the OTS regulations, a savings association may not make a loan or extension of credit to an affiliate unless the affiliate is engaged only in activities permissible for bank holding companies; a savings
10
The OTS regulation generally excludes all non-bank and non-savings association subsidiaries of savings associations from treatment as affiliates, except to the extent that the OTS or the Federal Reserve Board decides to treat such subsidiaries as affiliates. The regulation also requires savings associations to make and retain records that reflect affiliate transactions in reasonable detail, and provides that certain classes of savings associations may be required to give the OTS prior notice of affiliate transactions.
Capital Distribution Limitations. OTS regulations impose limitations upon all capital distributions by savings associations, such as cash dividends, payments to repurchase or otherwise acquire its shares, payments to shareholders of another institution in a cash-out merger and other distributions charged against capital. Under the OTSs capital distribution limitations, a savings association in some circumstances may be required to file an application and await approval from the OTS before it makes a capital distribution, may be required to file a notice 30 days prior to the capital distribution, or may be permitted to make the capital distribution without notice or application to the OTS.
An application is required (1) if the savings association is not eligible for expedited treatment of its other applications under OTS regulations; (2) the total amount of all capital distributions (including the proposed capital distribution) for the applicable calendar year exceeds its net income for that year to date plus retained net income for the preceding two years; (3) the savings association would not be at least adequately capitalized, under the prompt corrective action regulations of the OTS following the distribution; or (4) the savings associations proposed capital distribution would violate a prohibition contained in any applicable statute, regulation, or agreement between the savings association and the OTS (or the FDIC), or violate a condition imposed on the savings association in an OTS-approved application or notice.
A notice of a capital distribution is required if a savings association is not required to file an application, but: (1) would not be well capitalized under the prompt corrective action regulations of the OTS following the distribution; (2) the proposed capital distribution would reduce the amount of or retire any part of your common or preferred stock or retire any part of debt instruments such as notes or debentures included in capital (other than regular payments required under a debt instrument approved by the OTS); or (3) the savings association is a subsidiary of a savings and loan holding company.
If neither the savings association nor the proposed capital distribution meet any of the above listed criteria, no application or notice is required for the savings association to make a capital distribution. The OTS may prohibit the proposed capital distribution that would otherwise be permitted if the OTS determines that the distribution would constitute an unsafe or unsound practice. Further, a savings association like the Bank cannot distribute regulatory capital that is needed for its liquidity.
Activities of Subsidiaries. A savings association seeking to establish a new subsidiary, acquire control of an existing company or conduct a new activity through a subsidiary must provide 30 days prior notice to the FDIC and the OTS and conduct any activities of the subsidiary in compliance with regulations and orders of the OTS. The OTS has the power to require a savings association to divest any subsidiary or terminate any activity conducted by a subsidiary that the OTS determines to pose a serious threat to the financial safety, soundness or stability of the savings association or to be otherwise inconsistent with sound banking practices.
Community Reinvestment Act and the Fair Lending Laws. Savings associations have a responsibility under the Community Reinvestment Act (CRA) and related regulations of the OTS to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In addition, the Equal Credit Opportunity Act and the Fair Housing Act (together, the Fair Lending Laws) prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. An
11
Effective January 1, 2002, the OTS raised the dollar amount limit in the definition of small business loans from $500,000 to $2.0 million, if used for commercial, corporate, business or agricultural purposes. Furthermore, the rule raises the aggregate level that a thrift can invest directly in community development funds, community centers and economic development initiatives in its communities from the greater of a quarter of 1% percent of total capital, or $100,000, to 1% of total capital, or $250,000.
Federal Home Loan Bank System. The Bank is a member of the FHLB system. Among other benefits, each FHLB serves as a reserve or central bank for its members within its assigned region. Each FHLB is financed primarily from the sale of consolidated obligations of the FHLB system. Each FHLB makes available to members loans (i.e., advances) in accordance with the policies and procedures established by the Board of Directors of the individual FHLB.
As a FHLB member, the Bank is required to own capital stock in a FHLB in an amount equal to the greater of: (i) 1% of its aggregate outstanding principal amount of its residential mortgage loans, home purchase contracts and similar obligations at the beginning of each calendar year, or (ii) 5% of its FHLB advances (borrowings). At December 31, 2002, the Bank had $34.7 million in FHLB stock, which was in compliance with this requirement.
The GLB Act made significant reforms to the FHLB system, including:
| Expanded Membership (i) expands the uses for, and types of, collateral for advances; (ii) eliminates bias toward QTL lenders; and (iii) removes capital limits on advances using real estate related collateral (e.g., commercial real estate and home equity loans). | |
| New Capital Structure each FHLB is allowed to establish two classes of stock: Class A is redeemable within six months of notice; and Class B is redeemable within five years notice. Class B is valued at 1.5 times the value of Class A stock. Each FHLB will be required to maintain minimum capital equal to 5% of equity. Each FHLB, including the FHLB of San Francisco, submitted capital plans for review and approval by the Federal Housing Finance Board. | |
| Voluntary Membership federally chartered savings associations, such as the Bank, are no longer required to be members of the system. | |
| REFCorp Payments changes the amount paid by the system on debt incurred in connection with the thrift crisis in the late 1980s from a fixed amount to 20% of net earnings after deducting certain expenses. |
The new capital plan of the FHLB was approved by the Federal Housing Finance Board on June 12, 2002. The FHLB has not yet established an implementation date for the new capital plan. The Bank will receive at least 240 days written notice of the implementation date. The new capital plan incorporates a single class of stock and requires each member to own stock in amount equal to the greater of a membership stock requirement, or an activity based stock requirement. The new capital stock is redeemable on five years written notice, subject to certain conditions.
Management does not believe that the initial implementation of the FHLB new capital plan as approved will have a material impact upon the Companys financial condition, cash flows, or results of operations. However, the Bank could be required to purchase as much as 50% additional capital stock or sell as much as 50% of its proposed capital stock requirement at the discretion of the FHLB.
Federal Reserve System. The Federal Reserve Board requires all depository institutions to maintain a noninterest bearing allowance at specified levels against their transaction accounts (primarily checking,
12
Other Real Estate Lending Standards |
The OTS and the other federal banking agencies have jointly adopted uniform rules on real estate lending and related Interagency Guidelines for Real Estate Lending Policies. The uniform rules require that associations adopt and maintain comprehensive written policies for real estate lending. The policies must reflect consideration of the Interagency Guidelines and must address relevant lending procedures, such as loan-to-value limitations, loan administration procedures, portfolio diversification standards and documentation, approval and reporting requirements. Although the final rule did not impose specific maximum loan-to-value ratios, the related Interagency Guidelines state that such ratio limits established by an individual associations board of directors should not exceed levels set forth in the Guidelines, which range from a maximum of 65% for loans secured by raw land to 85% for improved property. No limit is set for single family residence loans, but the guideline states that such loans exceeding a 95% loan-to-value ratio should have private mortgage insurance or some other form of credit enhancement. The Guidelines further permit a limited amount of loans that do not conform to these criteria.
Regulation of HSFSC |
HSFSC is also subject to regulation by the OTS and other applicable federal and state agencies, including the California Department of Insurance. HSFSC offers securities through an unaffiliated brokerage, which is regulated by the SEC, the National Association of Securities Dealers, Inc. and state securities regulators.
Employees
The Company employed 357 full time equivalent employees at December 31, 2002. A union or collective bargaining group does not represent employees and the Company considers its employee relations to be satisfactory.
Statistical Financial Data
Loan Portfolio |
Loans Receivable |
The Banks loan portfolio is almost exclusively secured by real estate, concentrated primarily in the coastal counties of Southern California. The Banks principal lending activities consist of single family residential, single family construction and income property lending. At December 31, 2002, approximately $1.2 billion, or 91.28% of the Banks total loan portfolio was tied to adjustable rate indices, such as MTA, LIBOR, Prime, COFI and CMT. The Banks portfolio of adjustable rate loans includes approximately $287.7 million of loans with an initial fixed rate term of three to five years prior to transitioning to a semi-annual adjustable rate loan (hybrid ARMs). The net loan portfolio grew from $1.7 billion at December 31, 2001, to $2.1 billion at December 31, 2002, which was primarily due to the acquisition of First Fidelity.
13
The table below sets forth the composition of the Banks loan portfolio as of the dates indicated.
December 31, | |||||||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||||||||||||||||||||||
Balance | % | Balance | % | Balance | % | Balance | % | Balance | % | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
Single family residential
|
$ | 854,220 | 38.32 | % | $ | 918,877 | 49.12 | % | $ | 888,416 | 49.17 | % | $ | 683,250 | 40.99 | % | $ | 576,032 | 35.88 | % | |||||||||||||||||||||
Income property:
|
|||||||||||||||||||||||||||||||||||||||||
Multi-family(1)
|
690,137 | 30.96 | 255,183 | 13.64 | 253,039 | 14.00 | 222,616 | 13.36 | 250,876 | 15.62 | |||||||||||||||||||||||||||||||
Commercial(1)
|
391,538 | 17.57 | 248,092 | 13.26 | 200,372 | 11.09 | 232,938 | 13.98 | 222,558 | 13.86 | |||||||||||||||||||||||||||||||
Development(2)
|
134,969 | 6.06 | 227,190 | 12.14 | 203,894 | 11.28 | 148,092 | 8.88 | 78,425 | 4.88 | |||||||||||||||||||||||||||||||
Single family construction:
|
|||||||||||||||||||||||||||||||||||||||||
Single family residential(3)
|
114,637 | 5.14 | 159,224 | 8.51 | 195,983 | 10.85 | 274,697 | 16.48 | 275,888 | 17.18 | |||||||||||||||||||||||||||||||
Tract
|
| | | | 3,495 | 0.19 | 24,056 | 1.44 | 85,942 | 5.35 | |||||||||||||||||||||||||||||||
Land(4)
|
32,612 | 1.46 | 50,984 | 2.72 | 46,520 | 2.57 | 59,095 | 3.55 | 69,581 | 4.33 | |||||||||||||||||||||||||||||||
Other
|
10,978 | 0.49 | 11,482 | 0.61 | 15,390 | 0.85 | 22,053 | 1.32 | 46,615 | 2.90 | |||||||||||||||||||||||||||||||
Gross loans receivable(5)
|
2,229,091 | 100.00 | % | 1,871,032 | 100.00 | % | 1,807,109 | 100.00 | % | 1,666,797 | 100.00 | % | 1,605,917 | 100.00 | % | ||||||||||||||||||||||||||
Less:
|
|||||||||||||||||||||||||||||||||||||||||
Undisbursed funds
|
(90,596 | ) | (137,484 | ) | (171,789 | ) | (196,249 | ) | (256,096 | ) | |||||||||||||||||||||||||||||||
Deferred (fees) and costs, net
|
11,069 | 6,337 | 2,197 | (1,295 | ) | (5,919 | ) | ||||||||||||||||||||||||||||||||||
Allowance for credit losses
|
(35,309 | ) | (30,602 | ) | (29,450 | ) | (24,285 | ) | (17,111 | ) | |||||||||||||||||||||||||||||||
Net loans receivable
|
$ | 2,114,255 | $ | 1,709,283 | $ | 1,608,067 | $ | 1,444,968 | $ | 1,326,791 | |||||||||||||||||||||||||||||||
(1) | Predominantly term loans secured by improved properties, with respect to which the properties cash flows are sufficient to service the Banks loan. |
(2) | Predominantly loans to finance the construction of income producing improvements. Also includes loans to finance the renovation of existing improvements. |
(3) | Predominantly loans for the construction of individual and custom homes. |
(4) | The Bank expects that a majority of these loans will be converted into construction loans, and the land secured loans repaid with the proceeds of these construction loans, within 12 months. |
(5) | Gross loans receivable includes the principal balance of loans outstanding, plus outstanding but unfunded loan commitments, predominantly in connection with construction loans. |
14
The table below sets forth the Banks average loan size by loan portfolio composition. |
December 31, 2002 | December 31, 2001 | |||||||||||||||||
Number of | Average | Number of | Average | |||||||||||||||
Loans | Loan Size | Loans | Loan Size | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Single family residential
|
1,484 | $ | 576 | 1,654 | $ | 556 | ||||||||||||
Income property:
|
||||||||||||||||||
Multi-family
|
1,309 | 527 | 537 | 475 | ||||||||||||||
Commercial
|
394 | 994 | 93 | 2,668 | ||||||||||||||
Development:
|
||||||||||||||||||
Multi-family
|
26 | 3,294 | 33 | 4,121 | ||||||||||||||
Commercial
|
12 | 4,110 | 19 | 4,849 | ||||||||||||||
Single family construction:
|
||||||||||||||||||
Single family residential
|
74 | 1,549 | 98 | 1,625 | ||||||||||||||
Land
|
28 | 1,165 | 32 | 1,593 | ||||||||||||||
Other
|
3 | 1,967 | 3 | 1,967 | ||||||||||||||
Total loans, excluding overdrafts
|
3,330 | 668 | 2,469 | 756 | ||||||||||||||
Overdraft & overdraft protection
outstanding
|
756 | 1 | 635 | 1 | ||||||||||||||
The table below sets forth the Banks loan portfolio diversification by size.
December 31, 2002 | December 31, 2001 | |||||||||||||||||||
Number of | Gross | Number of | Gross | |||||||||||||||||
Loans | Commitment | Loans | Commitment | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Loans in excess of $10.0 million:
|
||||||||||||||||||||
Income property:
|
||||||||||||||||||||
Commercial
|
1 | $ | 11,789 | 2 | $ | 22,699 | ||||||||||||||
Development:
|
||||||||||||||||||||
Multi-family
|
| | 2 | $ | 23,107 | |||||||||||||||
Commercial
|
2 | 21,836 | 3 | 33,370 | ||||||||||||||||
3 | 33,625 | 7 | 79,176 | |||||||||||||||||
Percentage of total gross loans
|
1.51 | % | 4.23 | % | ||||||||||||||||
Loans between $5.0 and $10.0 million:
|
||||||||||||||||||||
Single family residential
|
3 | 22,984 | 4 | 25,036 | ||||||||||||||||
Income property:
|
||||||||||||||||||||
Multi-family
|
3 | 18,865 | 1 | 7,651 | ||||||||||||||||
Commercial
|
5 | 32,462 | 10 | 74,078 | ||||||||||||||||
Development:
|
||||||||||||||||||||
Multi-family
|
6 | 38,678 | 7 | 45,473 | ||||||||||||||||
Commercial
|
4 | 23,445 | 5 | 31,072 | ||||||||||||||||
Single family construction:
|
||||||||||||||||||||
Single family residential
|
2 | 11,240 | 2 | 12,915 | ||||||||||||||||
Land
|
| | 2 | 11,200 | ||||||||||||||||
23 | 147,674 | 31 | 207,425 | |||||||||||||||||
Percentage of total gross loans
|
6.62 | % | 11.09 | % | ||||||||||||||||
Loans less than $5.0 million
|
2,047,792 | 1,584,431 | ||||||||||||||||||
Percentage of total gross loans
|
91.87 | % | 84.68 | % | ||||||||||||||||
Gross loans receivable
|
$ | 2,229,091 | $ | 1,871,032 | ||||||||||||||||
15
The table below sets forth the Banks net loan portfolio composition, excluding net deferred fees and costs, as of the dates indicated.
December 31, 2002 | December 31, 2001 | ||||||||||||||||||
Balance | Percent | Balance | Percent | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Single family residential
|
$ | 851,268 | 39.81 | % | $ | 913,255 | 52.68 | % | |||||||||||
Income property:
|
|||||||||||||||||||
Multi-family
|
689,100 | 32.22 | % | 254,530 | 14.68 | % | |||||||||||||
Commercial
|
387,354 | 18.11 | % | 235,156 | 13.57 | % | |||||||||||||
Development:
|
|||||||||||||||||||
Multi-family
|
57,037 | 2.67 | % | 102,682 | 5.92 | % | |||||||||||||
Commercial
|
41,168 | 1.93 | % | 68,431 | 3.95 | % | |||||||||||||
Single family construction:
|
|||||||||||||||||||
Single family residential
|
75,218 | 3.52 | % | 104,158 | 6.01 | % | |||||||||||||
Land
|
32,612 | 1.52 | % | 48,719 | 2.81 | % | |||||||||||||
Other
|
4,738 | 0.22 | % | 6,617 | 0.38 | % | |||||||||||||
Total loan principal
|
$ | 2,138,495 | 100.00 | % | $ | 1,733,548 | 100.00 | % | |||||||||||
Single Family Residential Loans |
The Bank offers first mortgage loans secured by single family (one-to-four unit) residential (SFR) properties located in the Banks principal lending area of the coastal counties of Southern California. The Bank originates single family residential loans principally through contact with, and submissions by, approved independent mortgage brokers. The Bank pays a fee, generally ranging from 0.5% to 1.0% of the loan amount, to these mortgage brokers in connection with such loan fundings. The Bank offers primarily adjustable rate mortgage loan products with interest rates that adjust monthly or semi-annually, after an initial introductory period. These loans generally provide for a prepayment penalty of six months interest for the first one to three years after origination. These adjustable rate products generally provide for floors and overall caps on the increase or decrease in interest rates at an adjustment date and over the term of the loan. A portion of the Banks adjustable rate mortgage loans have introductory terms below the fully indexed rates. In underwriting these loans, the Bank qualifies the borrowers based upon the fully indexed rate.
At December 31, 2002, $854.2 million, or 38.32% of the total gross loan portfolio was secured by single-family residential properties (89.82% secured by owner-occupied properties), compared with $918.9 million, or 49.12% of the total gross loan portfolio at December 31, 2001.
The Bank generally originates SFR loans in amounts of 75% of the appraised value, or the selling price of the property securing the loan, whichever is lower.
Income Property Multi-family and Commercial Loans |
The Bank originates loans secured by multi-family properties and commercial properties, such as office buildings, retail properties, industrial properties and various special purpose properties principally through contact with, and submissions by, approved independent mortgage brokers. The Bank pays a rebate, generally ranging from 0.10% to 1.0% of the loan amount, to these mortgage brokers in connection with such loan fundings. Additionally, in the ordinary course of business, the Bank purchases income property loans consistent with its current underwriting standards.
The Bank offers primarily adjustable rate loan products and also offers a 3 to 5 year fixed rate loan product that is fixed for the initial period and adjusted semi-annually thereafter. These adjustable rate products generally provide for floors and overall caps on the increase or decrease in interest rates at an adjustment date and over the term of the loan. These loans generally provide for prepayment penalties
16
The Bank typically originates multi-family loans in amounts of 75% of the appraised value of the underlying property. Maturities on these loans are typically 15 years with a 30 year amortization period; however, on a limited basis, on newer properties the Bank may make loans with maturities up to 30 years. In addition, the Bank generally requires a debt coverage ratio of at least 120% on multi-family loans.
The Bank generally originates adjustable rate commercial loans in amounts up to 75% of the appraised value of the property. Maturities on commercial loans are typically 10 years with a 25 year amortization period; however, the Bank may make loans with maturities up to 15 years. The Bank typically requires a debt coverage ratio of at least 125% on commercial loans.
Commercial real estate loans are generally larger and involve a greater degree of risk than SFR loans. Since payments on loans secured by commercial properties are frequently reliant upon successful operation of such properties, repayment of these loans may be significantly affected by conditions in the real estate market or the economy. The Bank mitigates these risks through its underwriting standards, which includes assessment of the repayment ability of the property as well as the borrower.
Income Property Development Loans |
During 2002, the Bank continued to emphasize its strategic niche as a provider of bridge loans to both apartment owners and income property investors. The Banks experienced construction management group closely manages this more complex niche, while providing a valuable source of funding to investors who want to renovate and/or upgrade their properties. These loans are generally originated in amounts up to 75% of the appraised value of the property, as stabilized. These loans generally have terms of eighteen to twenty-four months and include extension options, subject to the Banks approval. There are generally no prepayment penalties associated with these loans.
Single Family Construction |
The Bank provides financing for individual home construction primarily to local builders and, to a lesser extent, homeowners. These loans are generated through the Banks standing relationships with local builders/developers and approved independent mortgage brokers. These brokers are paid a fee ranging from 0.5% to 1.0% of the loan amount in connection with certain loan fundings. These loans are adjustable, have maturities of 1 to 2 years and typically include extension options of up to six months, subject to the Banks evaluation and approval.
The Banks loan commitments generally include provisions for a portion of the cost of the acquired land and all of the costs of construction (including financing costs). Generally, the Banks loan commitments cover approximately 80.0% of the total costs of construction (including the cost of land acquisition, the cost to construct the planned improvements and financing costs), with the borrower providing the remainder of the funds required at the date the Bank records its financing commitment. Loan proceeds are disbursed as construction progresses and satisfactory inspections are completed. The Banks inspectors generally visit projects on a monthly basis to assess the progress of construction.
Land loans are originated with the intent to convert the loan into a construction loan and are underwritten on an individual basis, but typically do not exceed 65% of the lesser of the actual cost or appraised value. In evaluating the feasibility of originating a land loan, the Bank considers the anticipated use of the land, such as the location and the market environment, as well as the repayment ability of the borrower and/or guarantor(s), as applicable. These loans generally have terms of twelve months and include extension options, subject to the Banks approval.
Financing construction loans typically involve a greater degree of credit risk than long term financing on improved owner occupied property. The Banks ability to mitigate the risk of loss is primarily dependent upon the accuracy of the initial estimate of the property value upon completion of development or construction compared to the estimated cost of the project. If this was inaccurate, the Bank may be confronted with a
17
Single Family Construction Tract Loans |
In the past, the Bank provided financing to small-to-medium-sized developers of residential subdivisions located throughout Southern California. Generally, the Banks tract loans financed land acquisition, site development and home construction. At December 31, 2002 and December 31, 2001, there were no tract loans. The decrease in tract loans reflects the Banks decision to cease the origination of such loans for its portfolio, which was announced during the fourth quarter of 1998.
Consumer and Other Lending |
During 2001, the Bank launched an overdraft protection program for its checking account customers. At December 31, 2002, and December 31, 2001, the outstanding overdraft protection lines totaled $0.7 million and $0.4 million, respectively.
New Business Generation
The Bank extends credit pursuant to its lending policies; some of the areas covered by the lending policies include loan applications, borrower financial information, and underwriting standards. Appraisal of real property is either performed internally or delegated to an independent appraiser, in which case, the independent appraisal is reviewed by the Bank. Legal documents are prepared or reviewed by the Banks in-house legal staff or assigned to outside attorneys.
The following table sets forth the approximate composition of the Banks new real estate loan commitments, net of internal refinances, for the periods indicated, in dollars and as a percentage of total loans originated.
Year Ended December 31, | ||||||||||||||||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Single family residential(1)
|
$ | 327,658 | 43.36 | % | $ | 322,114 | 47.00 | % | $ | 361,034 | 47.36 | % | ||||||||||||||||
Income property:
|
||||||||||||||||||||||||||||
Multi-family(2)
|
217,044 | 28.72 | % | 82,779 | 12.08 | % | 63,366 | 8.32 | % | |||||||||||||||||||
Commercial(3)
|
42,265 | 5.59 | % | 62,475 | 9.12 | % | 66,118 | 8.68 | % | |||||||||||||||||||
Development(4)
|
||||||||||||||||||||||||||||
Multi-family
|
41,288 | 5.46 | % | 43,962 | 6.41 | % | 93,462 | 12.27 | % | |||||||||||||||||||
Commercial
|
30,549 | 4.04 | % | 46,732 | 6.82 | % | 22,661 | 2.97 | % | |||||||||||||||||||
Single family construction:
|
||||||||||||||||||||||||||||
Single family residential(5)
|
77,450 | 10.25 | % | 91,445 | 13.34 | % | 121,279 | 15.92 | % | |||||||||||||||||||
Land(6)
|
19,496 | 2.58 | % | 35,849 | 5.23 | % | 34,063 | 4.47 | % | |||||||||||||||||||
Other(7)
|
| | 14 | 0.00 | % | 49 | 0.01 | % | ||||||||||||||||||||
Total
|
$ | 755,750 | 100.00 | % | $ | 685,370 | 100.00 | % | $ | 762,032 | 100.00 | % | ||||||||||||||||
(1) | Includes unfunded commitments of $0.2 million, $0.8 million and $0.3 million at December 31, 2002, 2001 and 2000, respectively. |
(2) | Includes unfunded commitments of $0.7 million, $0.3 million and $0.5 million at December 31, 2002 2001 and 2000, respectively. |
18
(3) | Includes unfunded commitments of $1.3 million, $1.5 million and $0.9 million at December 31, 2002, 2001 and 2000, respectively. |
(4) | Includes unfunded commitments of $29.0 million, $38.4 million and $64.9 million at December 31, 2002, 2001 and 2000, respectively. |
(5) | Includes unfunded commitments of $30.8 million, $44.9 million and $64.8 million at December 31, 2002, 2001 and 2000, respectively. |
(6) | There were no unfunded commitments at December 31, 2002. Includes unfunded commitments of $2.0 million and $0.4 million at December 31, 2001 and 2000, respectively. |
(7) | Includes unfunded commitments of $2.9 million at December 31, 2002. There were no unfunded commitments at December 31, 2001 and 2000. |
The table below summarizes the maturities for fixed rate loans and the repricing intervals for adjustable rate loans as of December 31, 2002.
Principal Balance | ||||||||||||||
Fixed Rate | Adjustable Rate | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Interval
|
||||||||||||||
<3 months
|
$ | 9,769 | $ | 1,259,550 | $ | 1,269,319 | ||||||||
>3 to 6 months
|
2,613 | 725,715 | 728,328 | |||||||||||
>6 to 12 months
|
6,601 | 49,131 | 55,732 | |||||||||||
>1 to 2 years
|
7,719 | | 7,719 | |||||||||||
>2 to 5 years
|
29,702 | 579 | 30,281 | |||||||||||
>5 to 10 years
|
47,544 | | 47,544 | |||||||||||
>10 to 20 years
|
24,941 | | 24,941 | |||||||||||
More than 20 years
|
65,227 | | 65,227 | |||||||||||
Gross loans receivable
|
$ | 194,116 | $ | 2,034,975 | $ | 2,229,091 | ||||||||
At December 31, 2002, the Banks loans-to-one-borrower limit was $30.9 million based upon the 15% of unimpaired capital and surplus measurement. At December 31, 2002, the Banks largest relationship consisted of one borrower with outstanding commitments of $16.8 million, which consisted of approximately 7 loans, with $15.2 million secured by income property development real estate, $1.3 million secured by income property mutli-family real estate and $0.3 million secured by land. All of these loans were performing in accordance with their terms.
Approximately 96.7% and 97.8% of the Banks loan portfolio were concentrated in Southern California at December 31, 2002 and 2001, respectively.
19
The table below sets forth, by contractual maturity, the Banks loan portfolio at December 31, 2002. The table below reflects contractual loan maturities and does not consider amortization and prepayments of loan principal.
Maturing in: | ||||||||||||||||||||||
Less than | One to | Five to | Over Ten | Total Loans | ||||||||||||||||||
One Year | Five Years | Ten Years | Years | Receivable | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Single family residential
|
$ | 9,183 | $ | 14,886 | $ | 40,188 | $ | 789,963 | $ | 854,220 | ||||||||||||
Income property:
|
||||||||||||||||||||||
Multi-family
|
7,206 | 55,027 | 169,610 | 458,294 | 690,137 | |||||||||||||||||
Commercial
|
36,822 | 75,938 | 248,702 | 30,076 | 391,538 | |||||||||||||||||
Development
|
||||||||||||||||||||||
Multi-family
|
53,976 | 31,173 | | 506 | 85,655 | |||||||||||||||||
Commercial
|
28,267 | 21,047 | | | 49,314 | |||||||||||||||||
Single family construction:
|
||||||||||||||||||||||
Single family residential
|
83,692 | 30,945 | | | 114,637 | |||||||||||||||||
Land
|
25,454 | 4,598 | 2,388 | 172 | 32,612 | |||||||||||||||||
Other
|
2,861 | 3,098 | | 5,019 | 10,978 | |||||||||||||||||
Gross loans receivable(1)
|
$ | 247,461 | $ | 236,712 | $ | 460,888 | $ | 1,284,030 | $ | 2,229,091 | ||||||||||||
Less:
|
||||||||||||||||||||||
Undisbursed funds
|
(90,596 | ) | ||||||||||||||||||||
Deferred (fees) and costs, net
|
11,069 | |||||||||||||||||||||
Allowance for credit losses
|
(35,309 | ) | ||||||||||||||||||||
Net loans receivable
|
$ | 2,114,255 | ||||||||||||||||||||
(1) | Gross loans receivable includes the principal balance of loans outstanding plus outstanding but unfunded loan commitments, predominantly in connection with construction loans. |
20
Asset Quality |
The Bank has an asset review and classification system to establish specific and general allowances for credit losses and to classify assets and groups of assets. The Banks problem asset classifications are discussed below.
Nonaccrual Loans |
The Bank generally ceases to accrue interest on a loan when: 1) principal or interest has been contractually delinquent for a period of 90 days or more unless the loan is both well secured and in the process of collection; or, 2) full collection of principal and/or interest is not reasonably assured. In addition, classified construction loans for which interest is being paid from interest reserve loan funds rather than the borrowers own funds may also be placed on nonaccrual status. A nonaccrual loan may be restored to accrual status when delinquent principal and interest payments are brought current, the loan is paying in accordance with its payment terms for a period, typically between three to six months, and future monthly principal and interest payments are expected to be collected.
Classified Assets |
OTS regulations require insured institutions to classify their assets in accordance with established policies and procedures. A classified asset is an asset classified substandard, doubtful or loss. Loans that are not classified are categorized as pass or special mention. The severity of an assets classification is dependent upon, among other things, the institutions risk of loss, the borrowers performance, the characteristics of the institutions security, and the local market conditions, among other factors.
The Bank generally classifies as substandard (1) real estate owned (REO), (2) nonaccrual loans, and (3) other loans that have been adversely classified pursuant to OTS regulations and guidelines (performing/classified). Performing loans are classified consistent with the Banks classification policies. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies, for further discussion of loan classifications, contained herein.
21
The table below sets forth information concerning the Banks risk elements as of the dates indicated. Classified assets include REO, nonaccrual loans and performing loans which have been adversely classified pursuant to the Banks classification policies and OTS regulations and guidelines (performing/classified loans).
December 31, | ||||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Risk elements:
|
||||||||||||||||||||||
Nonaccrual loans(1)
|
$ | 7,675 | $ | 20,666 | $ | 31,601 | $ | 44,031 | $ | 47,688 | ||||||||||||
Real estate owned, net
|
| 1,312 | 2,859 | 5,587 | 4,070 | |||||||||||||||||
7,675 | 21,978 | 34,460 | 49,618 | 51,758 | ||||||||||||||||||
Performing loans classified substandard or
lower(2)
|
16,002 | 37,341 | 40,642 | 25,646 | 45,397 | |||||||||||||||||
Total classified assets
|
$ | 23,677 | $ | 59,319 | $ | 75,102 | $ | 75,264 | $ | 97,155 | ||||||||||||
Total classified loans
|
$ | 23,677 | $ | 58,007 | $ | 72,243 | $ | 69,677 | $ | 93,085 | ||||||||||||
Loans restructured and paying in accordance with
modified terms(3)
|
$ | 2,468 | $ | 4,506 | $ | 14,933 | $ | 15,394 | $ | 27,334 | ||||||||||||
Gross loans before allowance for credit losses
|
$ | 2,149,564 | $ | 1,739,885 | $ | 1,637,517 | $ | 1,469,253 | $ | 1,343,902 | ||||||||||||
Loans receivable, net of specific allowance
|
$ | 2,149,376 | $ | 1,736,310 | $ | 1,631,721 | $ | 1,468,445 | $ | 1,338,718 | ||||||||||||
Delinquent loans
|
||||||||||||||||||||||
30-89 days
|
$ | 5,357 | $ | 2,742 | $ | 12,407 | $ | 9,063 | $ | 37,308 | ||||||||||||
90 + days
|
7,175 | 4,982 | 14,509 | 14,916 | 13,832 | |||||||||||||||||
Total delinquent loans
|
$ | 12,532 | $ | 7,724 | $ | 26,916 | $ | 23,979 | $ | 51,140 | ||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||
General
|
$ | 35,121 | $ | 27,027 | $ | 23,654 | $ | 23,477 | $ | 11,927 | ||||||||||||
Specific(4)
|
188 | 3,575 | 5,796 | 808 | 5,184 | |||||||||||||||||
Total allowance for credit losses
|
$ | 35,309 | $ | 30,602 | $ | 29,450 | $ | 24,285 | $ | 17,111 | ||||||||||||
Total allowance for credit losses to gross loans
|
1.64 | % | 1.76 | % | 1.80 | % | 1.65 | % | 1.27 | % | ||||||||||||
Total general allowance for credit losses to
loans receivable, net of specific allowance
|
1.63 | % | 1.56 | % | 1.45 | % | 1.60 | % | 0.89 | % | ||||||||||||
Core capital
|
$ | 183,942 | $ | 154,981 | $ | 140,387 | $ | 127,160 | $ | 108,673 | ||||||||||||
Risk-based capital
|
$ | 206,175 | $ | 169,278 | $ | 151,914 | $ | 139,815 | $ | 119,400 | ||||||||||||
Ratio of classified assets to:
|
||||||||||||||||||||||
Loans receivable, net of specific allowance
|
1.10 | % | 3.42 | % | 4.60 | % | 5.13 | % | 7.26 | % | ||||||||||||
Bank core capital and general allowance for
credit losses
|
10.81 | % | 32.59 | % | 45.78 | % | 49.96 | % | 80.56 | % | ||||||||||||
Core capital
|
12.87 | % | 38.28 | % | 53.50 | % | 59.19 | % | 89.40 | % | ||||||||||||
Risk-based capital
|
11.48 | % | 35.04 | % | 49.44 | % | 53.83 | % | 81.37 | % | ||||||||||||
22
(1) | The interest income recognized on loans that were on nonaccrual status at December 31, 2002, 2001, 2000, 1999 and 1998 was $0.1 million, $0.2 million, $1.7 million, $2.3 million and $3.3 million, respectively. If these loans had been performing for the entire year, the income recognized would have been $0.4 million, $1.8 million, $3.3 million, $4.5 million and $4.9 million for 2002, 2001, 2000, 1999 and 1998, respectively. As of February 28, 2003, nonaccrual loans increased to $13.8 million primarily due to one $5.9 million commercial loan. |
(2) | Excludes nonaccrual loans. As of February 28, 2003, performing loans classified as substandard increased to $17.6 million primarily due to one $2.1 million single family residential loan. |
(3) | Troubled debt restructured loans (TDRs) not classified and not on nonaccrual. |
(4) | In December 2000, a $5.2 million specific allowance was identified for one nonaccrual commercial loan, whose major tenant filed for Chapter 11 bankruptcy protection. The required allowance was reclassified from general allowance to specific allowance. A 51% controlling interest in this tenant was acquired by a strong investor during 2001. During the third quarter of 2001, the tenant ratified a renegotiated lease, which enabled the Bank to revise its internal valuation and consequently, reduce the specific allowance for this loan to $3.0 million. This loan was sold in March 2002. |
The Bank held no other real estate owned properties at December 31, 2002, compared with $1.3 million at December 31, 2001. Net loan charge-offs were $3.4 million (0.16% of loans, net of specific allowance) and $2.2 million (0.13% of loans, net of specific allowance) for the years ended 2002 and 2001, respectively. Net loan charge-offs for the fourth quarter of 2002 and 2001 were $0.6 million and $13 thousand, respectively. Classified assets, nonaccrual loans and real estate owned properties continue to be at the lowest levels in over fifteen years. The Banks specific valuation allowance decreased from $3.6 million at December 31, 2001 to $0.2 million at December 31, 2002, as a result of current year charge-offs, which were anticipated and specifically reserved in the 2001 allowance.
The table below sets forth information concerning the Banks gross classified loans, by category, as of December 31, 2002.
Number of | Nonaccrual | Number of | Other Classified | Number of | ||||||||||||||||||||||
Loans | Loans | Loans | Loans | Loans | Total | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Single family residential(1)
|
7 | $ | 2,262 | 11 | $ | 8,034 | 18 | $ | 10,325 | |||||||||||||||||
Income property:
|
||||||||||||||||||||||||||
Multi-family
|
2 | 798 | 3 | 1,103 | 5 | 1,909 | ||||||||||||||||||||
Commercial(2)
|
3 | 2,761 | 2 | 2,677 | 5 | 5,445 | ||||||||||||||||||||
Development:
|
||||||||||||||||||||||||||
Multi-family(3)
|
1 | 1,697 | | | 1 | 1,698 | ||||||||||||||||||||
Commercial
|
| | | |||||||||||||||||||||||
Land
|
1 | 153 | 3 | 4,188 | 4 | 4,348 | ||||||||||||||||||||
Other
|
2 | 4 | | | 2 | 6 | ||||||||||||||||||||
Gross classified loans
|
16 | $ | 7,675 | 19 | $ | 16,002 | 35 | $ | 23,731 | |||||||||||||||||
(1) | As of December 31, 2002, included one single family residential loan nonaccrual with a balance of $1.4 million and a loan to value (LTV) of 72.35%. |
(2) | Included one commercial property nonaccrual loan with a balance of $2.2 million, representing 29.29% of total nonaccrual loans. As of December 31, 2002, the LTV for this loan was 71.37%. |
(3) | As of December 31, 2002, included one multi-family construction nonaccrual loan with a balance of $1.7 million and a LTV of 78.83% (based on total commitment of $2.7 million divided by the retail sell-out value of the project). |
23
Allowance for Credit Losses |
Management evaluates the allowance for credit losses in accordance with accounting principles generally accepted in the United States of America (GAAP), within the guidance established by Statement of Financial Accounting Standards (SFAS) No. 5, Accounting for Contingencies, and SFAS No. 114, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan, Staff Accounting Bulletin (SAB) 102, Selected Loan Loss Allowance Methodology and Documentation Issues, as well as standards established by regulatory Interagency Policy Statements on the Allowance for Loan and Lease Losses (ALLL). The allowance for credit losses represents managements estimate of losses inherent in the Banks loan portfolio as of the balance sheet date. Management evaluates the adequacy of the allowance on a quarterly basis by reviewing its loan portfolios to identify these inherent losses and to assess the overall probability of collection of these portfolios. Included in this quarterly review is the monitoring of delinquencies, default and historical loss experience, among other factors impacting portfolio risk. The Banks methodology for assessing the appropriate allowance level consists of several components, which include the allocated general valuation allowance (GVA), specific valuation allowances (SVA) for identified loans and the unallocated allowance. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies Allowance for Credit Losses contained herein.
The Bank maintains an allowance for credit losses, GVA, which is not tied to individual loans or properties. GVAs are maintained for each of the Banks principal loan portfolio components and supplemented by periodic additions through provisions for credit losses. In measuring the adequacy of the Banks GVA, management considers (1) the Banks historical loss experience for each loan portfolio component and in total, (2) the historical migration of loans within each portfolio component and in total, (3) observable trends in the performance of each loan portfolio component, and (4) additional analyses to validate the reasonableness of the Banks GVA balance, such as the FFIEC Interagency Examiner Benchmark and review of peer information. The GVA includes an unallocated amount, based upon managements evaluation of various conditions, such as general economic and business conditions affecting the Banks key lending areas, the effects of which are not directly measured in the determination of the GVA formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio components. Management currently intends to maintain an unallocated allowance, in the range of between 3% and 5% of the total GVA, for the inherent risk associated with imprecision in estimating the allowance, and up to approximately 5% to account for the economic uncertainty in Southern California until economic or other conditions warrant a reassessment of the level of the unallocated GVA. However, if economic conditions were to deteriorate beyond the weaknesses currently considered by management, it is possible that the GVA would be deemed insufficient for the inherent losses in the loan portfolio and further provision might be required. This could negatively impact earnings for the relevant period. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies Allowance for Credit Losses, included herein.
24
The table below summarizes the Banks allowance for credit losses by category for the periods indicated.
December 31, | |||||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Dollars:
|
|||||||||||||||||||||||
Single family residential
|
$ | 10,822 | $ | 9,878 | $ | 8,075 | $ | 7,095 | $ | 7,836 | |||||||||||||
Income property:
|
|||||||||||||||||||||||
Multi-family
|
8,517 | 2,009 | 906 | 646 | 1,063 | ||||||||||||||||||
Commercial
|
7,272 | 4,531 | 4,236 | 6,907 | 4,334 | ||||||||||||||||||
Development
|
2,948 | 8,420 | 7,877 | 2,067 | 354 | ||||||||||||||||||
Single family construction:
|
|||||||||||||||||||||||
Single family residential
|
1,317 | 2,679 | 4,382 | 3,946 | 789 | ||||||||||||||||||
Tract
|
| | 693 | 855 | 1,092 | ||||||||||||||||||
Land
|
1,211 | 1,818 | 1,914 | 1,470 | 293 | ||||||||||||||||||
Other
|
199 | 144 | 260 | 311 | 1,082 | ||||||||||||||||||
Unallocated
|
3,023 | 1,123 | 1,107 | 988 | 268 | ||||||||||||||||||
Total
|
$ | 35,309 | $ | 30,602 | $ | 29,450 | $ | 24,285 | $ | 17,111 | |||||||||||||
Percentage of year end allowance:
|
|||||||||||||||||||||||
Single family residential
|
30.65 | % | 32.28 | % | 27.42 | % | 29.22 | % | 45.80 | % | |||||||||||||
Income property:
|
|||||||||||||||||||||||
Multi-family
|
24.12 | 6.57 | 3.08 | 2.66 | 6.21 | ||||||||||||||||||
Commercial
|
20.60 | 14.80 | 14.38 | 28.44 | 25.33 | ||||||||||||||||||
Development
|
8.35 | 27.52 | 26.75 | 8.51 | 2.07 | ||||||||||||||||||
Single family construction:
|
|||||||||||||||||||||||
Single family residential
|
3.73 | 8.75 | 14.88 | 16.25 | 4.61 | ||||||||||||||||||
Tract
|
| | 2.35 | 3.52 | 6.38 | ||||||||||||||||||
Land
|
3.43 | 5.94 | 6.50 | 6.05 | 1.71 | ||||||||||||||||||
Other
|
0.56 | 0.47 | 0.88 | 1.28 | 6.32 | ||||||||||||||||||
Unallocated
|
8.56 | 3.67 | 3.76 | 4.07 | 1.57 | ||||||||||||||||||
Total
|
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | |||||||||||||
Percentage of reserves to total net loans
(1) by category:
|
|||||||||||||||||||||||
Single family residential
|
1.27 | % | 1.08 | % | 0.91 | % | 1.05 | % | 1.38 | % | |||||||||||||
Income property:
|
|||||||||||||||||||||||
Multi-family
|
1.24 | 0.79 | 0.36 | 0.29 | 0.43 | ||||||||||||||||||
Commercial
|
1.88 | 1.93 | 2.26 | 3.26 | 2.11 | ||||||||||||||||||
Development
|
3.00 | 4.92 | 6.05 | 2.08 | 0.77 | ||||||||||||||||||
Single family construction:
|
|||||||||||||||||||||||
Single family residential
|
1.75 | 2.57 | 3.53 | 2.18 | 0.53 | ||||||||||||||||||
Tract
|
| | 20.01 | 5.12 | 2.65 | ||||||||||||||||||
Land
|
3.71 | 3.73 | 4.21 | 2.93 | 0.53 | ||||||||||||||||||
Other
|
4.20 | 2.18 | 3.06 | 2.24 | 2.93 | ||||||||||||||||||
Total
|
1.65 | % | 1.77 | % | 1.80 | % | 1.65 | % | 1.27 | % |
(1) | Percent of allowance for credit losses to net loan portfolio, excluding net deferred fees and costs. The change in the percentage of allowance to total loans by category is a result of different levels of classified assets within each category. |
25
The table below summarizes the activity of the Banks allowance for credit losses for the periods indicated.
Year Ended December 31, | ||||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Average loans outstanding
|
$ | 1,833,856 | $ | 1,696,785 | $ | 1,547,206 | $ | 1,411,697 | $ | 1,081,382 | ||||||||||||
Total allowance for credit losses at beginning of
period
|
$ | 30,602 | $ | 29,450 | $ | 24,285 | $ | 17,111 | $ | 13,274 | ||||||||||||
Acquisition of FFIL Reserve
|
7,189 | | | | | |||||||||||||||||
Provision for credit losses
|
870 | 3,400 | 6,000 | 12,000 | 7,135 | |||||||||||||||||
Charge-offs:
|
||||||||||||||||||||||
Single family residential
|
(476 | ) | (2,289 | ) | (354 | ) | (1,910 | ) | (1,178 | ) | ||||||||||||
Income property:
|
||||||||||||||||||||||
Multi-family
|
| (26 | ) | | (186 | ) | (1,038 | ) | ||||||||||||||
Commercial
|
(665 | ) | | (573 | ) | (512 | ) | (815 | ) | |||||||||||||
Development
|
(2,246 | ) | | | | | ||||||||||||||||
Single family construction:
|
||||||||||||||||||||||
Single family residential
|
| (43 | ) | | | (267 | ) | |||||||||||||||
Tract
|
| | (147 | ) | | | ||||||||||||||||
Land
|
| | | (1,140 | ) | | ||||||||||||||||
Other
|
| | (10 | ) | (1,124 | ) | | |||||||||||||||
Recoveries:
|
||||||||||||||||||||||
Single family residential
|
| | | | | |||||||||||||||||
Income property:
|
||||||||||||||||||||||
Multi-family
|
| | | | | |||||||||||||||||
Commercial
|
| | | | | |||||||||||||||||
Single family construction:
|
||||||||||||||||||||||
Single family residential
|
| | | | | |||||||||||||||||
Tract
|
| | | | | |||||||||||||||||
Land
|
| | | | | |||||||||||||||||
Other
|
35 | 110 | 249 | 46 | | |||||||||||||||||
Net charge-offs
|
(3,352 | ) | (2,248 | ) | (835 | ) | (4,826 | ) | (3,298 | ) | ||||||||||||
Total allowance for credit losses at end of period
|
$ | 35,309 | $ | 30,602 | $ | 29,450 | $ | 24,285 | $ | 17,111 | ||||||||||||
Ratio of net charge-offs to average loans
outstanding during the period
|
0.18 | % | 0.13 | % | 0.05 | % | 0.34 | % | 0.30 | % | ||||||||||||
Ratio of allowance to average loans outstanding
|
1.93 | % | 1.80 | % | 1.90 | % | 1.72 | % | 1.58 | % | ||||||||||||
Ratio of charge-off to specific allowance at
beginning of period
|
93.76 | % | 38.79 | % | 103.34 | % | 93.09 | % | 85.04 | % |
Real Estate Owned |
Real estate acquired in satisfaction of loans is transferred to REO at the lower of cost or the estimated fair values, less the estimated costs to sell the property (fair value). The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a loan charge-off if fair value is lower. The fair value of collateral includes capitalized costs. Any subsequent declines in the fair value of the REO after the date of transfer are recorded through a write-down of the asset. Prior to 2000, any
26
The table below summarizes the composition of the Banks portfolio of real estate owned properties as of the dates indicated.
Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Single family residential
|
$ | | $ | 1,312 | $ | 2,859 | |||||||
Allowance for losses
|
| | | ||||||||||
Real estate owned, net
|
$ | | $ | 1,312 | $ | 2,859 | |||||||
The table below summarizes the changes in valuation of the REO portfolio for the periods indicated.
Year Ended December 31, | |||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Total allowance for losses at beginning of period
|
$ | | $ | | $ | 29 | $ | 45 | $ | 2,563 | |||||||||||
Provision for losses
|
| | | 80 | 60 | ||||||||||||||||
Charge-offs
|
| | (29 | ) | (96 | ) | (2,578 | ) | |||||||||||||
Total allowance for losses at end of period
|
$ | | $ | | $ | | $ | 29 | $ | 45 | |||||||||||
Investment Securities |
Investment securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities not classified as held-to-maturity or trading, including equity securities with readily determinable fair values, are classified as available-for-sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, as part of stockholders equity. Currently, all investment securities of the Bank are classified as available-for-sale.
Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Purchase premiums and discounts are recognized in interest income using the interest method over the estimated lives of the securities. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies Investment Securities, included herein.
The table below sets forth the net balance at cost and fair value of available-for-sale investment securities, with gross unrealized gains and losses.
December 31, 2002 | ||||||||||||||||||
Gross | Gross | |||||||||||||||||
Net Balance | Unrealized | Unrealized | Fair | |||||||||||||||
at Cost | Gains | Losses | Value | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Investment securities
available-for-sale
|
||||||||||||||||||
Debt securities:
|
||||||||||||||||||
Mortgage-backed securities
|
$ | 145,294 | $ | 1,541 | $ | | $ | 146,835 | ||||||||||
Collateralized mortgage obligations (CMO)
|
119,663 | 1,154 | 56 | 120,761 | ||||||||||||||
Total
|
$ | 264,957 | $ | 2,695 | $ | 56 | $ | 267,596 | ||||||||||
27
The table below sets forth the net balance at cost and fair value of available-for-sale debt securities by contractual maturity at December 31, 2002.
Available-for-Sale | ||||||||||||||
Weighted | ||||||||||||||
Net Balance | Fair | Average | ||||||||||||
at Cost | Value | Yield(1) | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Investment securities
available-for-sale
|
||||||||||||||
Debt securities:
|
||||||||||||||
Within 1 year
|
$ | | $ | | | |||||||||
After 1 year through 5 years
|
| | | |||||||||||
After 5 years through 10 years
|
57,421 | 58,036 | 4.38 | % | ||||||||||
Over 10 years
|
207,536 | 209,560 | 4.15 | % | ||||||||||
Total
|
$ | 264,957 | $ | 267,596 | 4.20 | % | ||||||||
(1) | Weighted average yield at the end of the year is based on a projected yield using prepayment assumptions in calculating the amortized cost of the securities. |
At December 31, 2002, the weighted average effective duration and weighted average life of the Banks investment securities portfolio were approximately 1.89 and 2.83 years, respectively. The portfolio had a weighted average coupon of 5.32%. The weighted average book price of the portfolio was 102.61% (net premium of $6.7 million). The investment grade CMOs issued by Countrywide Home Loans, included in the investment securities portfolio, exceeded 10% of stockholders equity at December 31, 2002; the cumulative net balance at cost and fair value of these CMOs were $24.4 million and $24.5 million, respectively.
Proceeds from the sale of available-for-sale investment securities during the year were $39.4 million. The Company realized a net gain of $0.1 million on the sale of various investment securities ($13 thousand in realized losses).
Two securities with a net balance at cost and a fair value of $4.9 million at December 31, 2002 were pledged to secure a FHLB advance of $5.0 million.
Sources of Funds
The Banks principal sources of funds in recent years have been deposits obtained on a retail basis through its branch offices and advances from the FHLB. In addition, funds have been obtained from maturities and repayments of loans and investment securities, and sales of loans, investment securities and other assets, including real estate owned.
Deposits
At December 31, 2002, the Bank operated thirteen retail-banking locations with three primary product lines; (1) checking and savings accounts, (2) money market accounts, and (3) certificates of deposit. The Bank currently has thirteen retail branches, seven of which are located in the South Bay region. The Bank also has two branches in Orange County, two branches in San Diego County and two branches in the San Fernando Valley, one of which is in Ventura County. At December 31, 2002, the Banks retail branches by region each carried an average deposit balance of $212.1 million, $96.2 million, $94.8 million and $73.0 million in the Valley, Orange County, South Bay, and San Diego regions, respectively, which is substantially higher than most local banking companies. The Bank does not operate a money desk or otherwise solicit Brokered Deposits.
The Bank has several types of deposit accounts principally designed to attract short term deposits. The table below summarizes the twelve month average on deposits and the weighted average interest costs
28
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||||||||||||||||||
Average | Average | Percent | Average | Average | Percent | Average | Average | Percent | |||||||||||||||||||||||||||||
Amount | Cost | of Total | Amount | Cost | of Total | Amount | Cost | of Total | |||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||
Noninterest checking
|
$ | 37,258 | | 2.78 | % | $ | 32,956 | | 2.69 | % | $ | 31,174 | | 2.67 | % | ||||||||||||||||||||||
Checking/ NOW
|
66,993 | 1.89 | % | 5.01 | % | 49,014 | 2.48 | % | 4.00 | % | 39,609 | 2.46 | % | 3.39 | % | ||||||||||||||||||||||
Passbook
|
51,065 | 1.77 | % | 3.82 | % | 35,345 | 2.52 | % | 2.89 | % | 26,658 | 2.18 | % | 2.28 | % | ||||||||||||||||||||||
Money market
|
378,728 | 2.66 | % | 28.32 | % | 215,243 | 3.94 | % | 17.58 | % | 180,815 | 4.99 | % | 15.46 | % | ||||||||||||||||||||||
Certificates of deposit(1)
|
803,391 | 3.05 | % | 60.07 | % | 892,016 | 5.54 | % | 72.84 | % | 891,037 | 5.94 | % | 76.20 | % | ||||||||||||||||||||||
Total
|
$ | 1,337,435 | 2.83 | % | 100.00 | % | $ | 1,224,574 | 5.04 | % | 100.00 | % | $ | 1,169,293 | 5.58 | % | 100.00 | % | |||||||||||||||||||
(1) | Includes $150.0 million of state deposits placed by the State of California with the Bank. See Notes to Consolidated Financial Statements Note 8 Deposits for certificates of deposit with balances >$100,000. |
FHLB Advances |
A primary alternate funding source for the Bank is a credit line with the FHLB with a maximum advance of up 40% of the total Bank assets subject to sufficient qualifying collateral. The FHLB system functions as a source of credit to savings institutions that are members of the FHLB. Advances are secured by the Banks mortgage loans, the capital stock of the FHLB owned by the Bank and certain investment securities owned by the Bank. Subject to the FHLBs advance policies and requirements, these advances can be requested for any business purpose in which the Bank is authorized to engage. In granting advances, the FHLB considers a members creditworthiness and other relevant factors. At December 31, 2002, the Bank had an approved line of credit with the FHLB for a maximum advance of up to 40% of the Banks total assets ($996.5 million as of December 31, 2002) based on qualifying collateral. In February 2003, the FHLB increased this line of credit to 45% of total Bank assets. At December 31, 2002, the Bank had thirty-two FHLB advances outstanding totaling $599.0 million, which had a weighted averaged interest rate of 4.12% and a weighted average remaining maturity of 2 years and 7 months.
Senior Notes |
During 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. The Company used proceeds of a $15.0 million private issuance of trust preferred securities, described herein, and excess cash at the holding company to repurchase these notes. The repurchases resulted in an extraordinary item, net of tax, of $1.1 million, or $0.13 per diluted share, during the fourth quarter, and $1.2 million, or $0.15 per diluted share, during the year and will result in approximately $2.1 million reduction in interest expense in 2003.
Capital Securities |
In 2001 and 2002, the Company organized four statutory business trusts and wholly owned subsidiaries of the Company (the Capital Trusts), which issued an aggregate of $51.0 million of fixed and floating rate Capital Securities. The Capital Securities, which were issued in separate private placement transactions, represent undivided preferred beneficial interests in the assets of the respective Trusts. The Company is the owner of all the beneficial interests represented by the Common Securities of the Capital Trusts (collectively, the Common Securities and together with the Capital Securities the Trust Securities). The Capital Trusts exist for the sole purpose of issuing the Trust Securities and investing the proceeds thereof in fixed rate and floating rate, junior subordinated deferrable interest debentures issued by the Company and engaging in certain other limited activities. Interest on the Capital Securities is payable semi-annually.
29
The table below sets forth information concerning the Companys Capital Securities as of December 31, 2002.
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Date of | Maturity | Initial | ||||||||||||||||||||||||||||||||
Ownership | Subsidiary | Issuance | Date | Amount | Rate | Rate Cap | Rate | Call Date(1) | ||||||||||||||||||||||||||
100% | HFC Capital Trust I | 3/28/01 | 6/8/31 | $ | 9,000 | 10.18 | % | N/A | Fixed | 10 Years | ||||||||||||||||||||||||
100% | HFC Capital Trust II | 11/28/01 | 12/8/31 | $ | 5,000 | 5.17 | % | 11.00 | % | LIBOR + 3.75 | % | 5 Years | ||||||||||||||||||||||
100% | HFC Capital Trust III | 4/10/02 | 4/10/32 | $ | 22,000 | 5.32 | % | 11.00 | % | LIBOR + 3.70 | % | 5 Years | ||||||||||||||||||||||
100% | HFC Capital Trust IV | 11/1/02 | 11/1/32 | $ | 15,000 | 4.97 | % | 12.00 | % | LIBOR + 3.35 | % | 5 Years |
(1) | Exercise of the call option on any of the Capital Securities is at par. |
Business Combinations, Goodwill and Acquired Intangible Assets |
On August 23, 2002, the Company acquired all of the assets and liabilities of First Fidelity. The acquisition of First Fidelity was accounted for under the purchase method of accounting, and accordingly, all assets and liabilities were adjusted to and recorded at their estimated fair values as of the acquisition date. Goodwill and other intangible assets represent the excess of purchase price over the fair value of net assets acquired by the Company. In accordance with SFAS No. 141, the Company recorded goodwill for a purchase business combination to the extent that the purchase price of the acquisition exceeded the net identifiable assets and intangible assets of the acquired company. See Notes to Consolidated Financial Statements Note 7 Business Combinations, Goodwill and Acquired Intangible Assets.
As a result of the adoption of SFAS No. 142, Goodwill and Other Intangible Assets, which eliminates amortization of goodwill, the Company is required to evaluate goodwill annually, or more frequently if impairment indicators arise. Since the Companys acquisition of First Fidelity occurred on August 23, 2002, intangible assets associated with this acquisition, which has been allocated to the Companys only operating segment (the Bank), will be evaluated in 2003 and impairment, if any, will be reflected in the 2003 Financial Statements. The Company identified no impairment indicators since the acquisition. The Companys intangible assets, other than goodwill, are amortized over their estimated useful lives.
The following tables summarize the fair values of assets and liabilities and the related premiums, discounts and goodwill associated with the acquisition:
Premiums/ | ||||||||||||||
Book Values of | Fair Values of | Discounts at | ||||||||||||
Assets Acquired and | Assets Acquired and | Date of | ||||||||||||
Liabilities Assumed | Liabilities Assumed | Acquisition | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Loans receivable, net
|
$ | 527,598 | $ | 530,122 | $ | 2,524 | ||||||||
Discounts/deferred fees on acquired loans
|
(927 | ) | | 927 | ||||||||||
Intangible assets subject to amortization
|
| | 1,524 | |||||||||||
Investments
|
64,808 | 64,844 | 36 | |||||||||||
Fixed assets
|
543 | 242 | (301 | ) | ||||||||||
FHLB stock
|
8,595 | 8,595 | | |||||||||||
Other assets
|
76,428 | 77,031 | 603 | |||||||||||
Deferred tax on valuations
|
| | (1,978 | ) | ||||||||||
Total assets
|
677,045 | 680,834 | 3,335 | |||||||||||
Deposits
|
449,893 | 453,790 | 3,897 | |||||||||||
FHLB advances
|
171,902 | 173,633 | 1,731 | |||||||||||
Other liabilities
|
6,386 | 6,386 | | |||||||||||
Deferred tax on valuations
|
| | (2,364 | ) | ||||||||||
Total liabilities
|
628,181 | 633,809 | 3,264 | |||||||||||
Net asset value
|
$ | 48,864 | $ | 71 | ||||||||||
30
Purchase Price | |||||
and Goodwill | |||||
Purchase Price and Goodwill
Analysis:
|
|||||
Total consideration
|
69,847 | ||||
Direct costs
|
2,058 | ||||
Total purchase price
|
71,905 | ||||
Net assets acquired
|
(48,864 | ) | |||
Net asset valuation
|
(71 | ) | |||
Goodwill
|
$ | 22,970 | |||
Premiums and discounts on loans are amortized on a loan-by-loan basis, using the effective interest method over the estimated lives of the loans. Discounts on deposits and FHLB advances are amortized over the respective estimated lives using the effective interest method. Amortization of premiums and discounts are reflected in interest income or interest expense depending on the classification of the related asset or liability.
The following table summarizes the Companys intangible assets as of December 31, 2002:
Accumulated Amortization | |||||||||||||
for the Year Ended | |||||||||||||
Gross Carrying | December 31, | Weighted Average | |||||||||||
Amount(1) | 2002 | Amortization Period | |||||||||||
(Dollars in thousands) | |||||||||||||
Intangible Assets:
|
|||||||||||||
Core deposit intangible checking
|
$ | 876 | $ | 60 | 5 years | ||||||||
Core deposit intangible savings
|
648 | 76 | 5 years | ||||||||||
Total intangible assets
|
$ | 1,524 | $ | 136 | |||||||||
(1) | Reflects original amount at the time of acquisition. |
As of December 31, 2002, the Companys only intangible assets that are currently being amortized are core deposit intangibles, with $136 thousand in amortization expense charged to operating expense for the twelve months ended December 31, 2002.
The following table summarizes the premium/discount for fair value adjustments in connection with the acquisition of First Fidelity:
Balance at | Method of | Estimated | ||||||||||
December 31, 2002 | Amortization | Remaining Life | ||||||||||
(Dollars in thousands) | ||||||||||||
Premium on loans(1)
|
$ | 1,769 | Interest Method | 20 years | ||||||||
Discount on deposits
|
$ | 2,742 | Interest Method | 5 years | ||||||||
Discount on FHLB advances
|
$ | 1,190 | Interest Method | 8 years |
(1) | Approximately 18% of the premium on loans has an estimated remaining life of 16-20 years. However, approximately 82% of the total premium has a total weighted average remaining life of 9 years. |
The following table summarizes estimated future amortization expense on core deposit intangibles:
Future | ||||
For the Years | Amortization | |||
Ended December 31, | Expense | |||
(In thousands) | ||||
2003
|
$ | 412 | ||
2004
|
355 | |||
2005
|
216 | |||
2006
|
156 | |||
2007
|
72 |
31
Item 2. | Properties |
As of December 31, 2002, the Company had fifteen leased and two wholly owned properties. The leased properties included its corporate headquarters, thirteen branch offices (two of which were ground leases for sites on which the Company has built branch offices), and one warehouse. All of the properties owned or leased by the Company are in Southern California.
The following table summarizes the Companys owned and leased properties at December 31, 2002. The table below reflects the principal terms and net book values of leasehold improvements for leased properties, and the net book values of the owned properties (i.e. building and land). None of the leases contain any unusual terms and are all net or triple net leases.
Expiration | Renewal | Monthly | Square | Net Book | ||||||||||||||||||
of term | Options | Rental | Feet | Value | ||||||||||||||||||
Leased:
|
||||||||||||||||||||||
El Segundo Corporate
|
11/30/05 | One 5-year | $ | 105,348 | 61,190 | $ | 337,140 | |||||||||||||||
Torrance Branch
|
08/31/05 | N/A | 8,858 | 4,300 | 127,325 | |||||||||||||||||
Westlake Branch
|
06/30/10 | Two 5-year | 15,566 | 7,700 | 71,941 | |||||||||||||||||
Manhattan Beach Branch
|
10/30/10 | Four 5-year | 4,590 | 4,590 | 17,405 | |||||||||||||||||
Warehouse
|
06/30/04 | Two 3-year | 4,200 | 10,000 | 37,597 | |||||||||||||||||
Tarzana Branch
|
01/31/05 | Five 5-year | 3,729 | 3,352 | 118,384 | |||||||||||||||||
Redondo Beach Branch
|
04/30/04 | Two 5-year | 4,128 | 1,403 | 42,272 | |||||||||||||||||
Hermosa Beach Branch
|
01/15/06 | Four 5-year | 2,413 | 588 | 45,453 | |||||||||||||||||
Gardena Branch
|
12/31/06 | Two 5-year | 3,375 | 1,500 | 77,511 | |||||||||||||||||
Tustin Loan Center
|
06/14/04 | One 5-year | 20,888 | 14,814 | 17,491 | |||||||||||||||||
Irvine (North Park) Branch
|
11/01/12 | N/A | 7,035 | 2,483 | | |||||||||||||||||
Irvine (Oak Creek) Branch
|
01/09/13 | N/A | 8,484 | 2,424 | | |||||||||||||||||
Orange Branch
|
10/30/03 | N/A | 4,020 | 1,536 | | |||||||||||||||||
Del Mar Branch
|
05/01/07 | Two 3-year | 5,753 | 1,770 | | |||||||||||||||||
San Diego Branch
|
04/30/04 | N/A | 3,334 | 1,446 | | |||||||||||||||||
Total
|
$ | 201,721 | 119,096 | $ | 892,519 | |||||||||||||||||
Owned:
|
||||||||||||||||||||||
Hawthorne Branch
|
10,000 | $ | 112,291 | |||||||||||||||||||
Westchester Branch
|
8,800 | 277,159 | ||||||||||||||||||||
Manhattan Beach Branch (building only)(1)
|
4,590 | 17,405 | ||||||||||||||||||||
Tarzana Branch (building only)(1)
|
3,352 | 118,384 | ||||||||||||||||||||
Total
|
26,742 | $ | 525,239 | |||||||||||||||||||
(1) | Ground lease only; building and improvements are owned by the Company but revert to the landlord upon termination of the lease. |
The Bank utilizes a client-server computer system with use of various third-party vendors software for retail deposit operations, loan servicing, accounting and loan origination functions. The net book value of the Banks electronic data processing equipment, including personal computers and software, was $1.0 million at December 31, 2002.
At December 31, 2002, the net book values of the Companys office property, and furniture, fixtures and equipment, excluding data processing equipment, were $4.1 million. See Notes to Consolidated Financial Statements Note 6 Office Property and Equipment. The Company believes that all of the above facilities are in good condition and are adequate for the Companys present operations.
32
Item 3. | Legal Proceedings |
Litigation
The Bank is a defendant in a construction defect case entitled Stone Water Terrace HOA v. Hawthorne Savings and Loan Association. In this action, Plaintiff alleges, under several theories of recovery, that the Bank is responsible for construction defects in a 43-unit condominium complex. The Bank initially provided construction loans to the developer, but took over the completion of a portion of the project after the developer defaulted. The Bank denies the allegations in the complaint and has cross-complained against all of the subcontractors for indemnity. Discovery has commenced, and Plaintiffs are claiming damages of approximately $3.6 million. In pretrial motions, the Court has held that the Bank cannot be held liable to Plaintiffs in connection with defects found in 23 units which were completed and sold before the Bank foreclosed on the project. Although the Bank intends to vigorously defend its position in these actions and to seek indemnification from the responsible parties, there can be no assurances that the Company will prevail. In addition, the inherent uncertainty of jury or judicial verdicts makes it impossible to determine with certainty the Companys maximum exposure in this action, although based upon the information developed to date, the Company believes its exposure will not be material. However, it is probable that the Company will incur substantial legal fees defending this matter.
The Company is involved in a variety of other litigation matters in the ordinary course of its business, and anticipates that it will become involved in new litigation matters from time to time in the future. Based on the current assessment of these other matters, management does not presently believe that any one of these existing other matters is likely to have material adverse impact on the Companys financial condition, result of operations or cash flows. However, the Company will incur legal and related costs concerning the litigation and may from time to time determine to settle some or all of the cases, regardless of managements assessment of the Companys legal position. The amount of legal defense costs and settlements in any period will depend on many factors, including the status of cases (and the number of cases that are in trial or about to be brought to trial) and the opposing parties aggressiveness in pursuing their cases and their perception of their legal position. Further, the inherent uncertainty of jury or judicial verdicts makes it impossible to determine with certainty the Companys maximum cost in any pending litigation. Accordingly, the Companys litigation costs and expenses may vary materially from period to period, and no assurance can be given that these costs will not be material in any particular period.
33
Item 4. | Submission of Matters to a Vote of Security Holders |
No matters were submitted to a vote of stockholders during the fourth quarter of 2002.
Item 4A. Executive Officers
The following table sets forth, as of February 28, 2003, the names and ages of all executive officers of the Company, indicating their positions and principal occupation.
Name | Age | Position with the Company and Prior Experience | ||||
Simone Lagomarsino
|
41 | President and Chief Executive Officer of Hawthorne Financial Corporation and Hawthorne Savings, F.S.B., since December 1999. Executive Vice President and Chief Financial Officer of Hawthorne Financial and Hawthorne Savings, F.S.B., from February 1999 through December 1999. Executive Vice President and Chief Financial Officer of First Plus Bank from March 1998 to February 1999. Senior Vice President, Finance of Imperial Financial Group from March 1997 to March 1998. Senior Vice President and Chief Financial Officer of Ventura County National Bank from March 1995 to March 1997 (Ventura County National Bank was sold to City National Bank in January 1997). Financial advisor Prudential Securities September 1993 to March 1995. | ||||
David Rosenthal
|
59 | Executive Vice President and Chief Financial Officer of Hawthorne Savings, F.S.B., since September 2002. Chief Financial Officer of Casden Properties Inc., from 1999 to July 2002. Senior Vice President of IMC Mortgage from 1998 to 1999. President and Chief Operating Officer of First National Mortgage Exchange, Inc., from 1995 to 1998. Chief Executive Officer of Rosenthal Consulting Group from 1989 to 1995. Executive Vice President and Chief Financial Officer of Columbia Savings & Loan from 1983 through 1989. Audit Partner with Deloitte & Touche from 1977 through 1983. | ||||
Robert P. Quinn
|
52 | Executive Vice President and Chief Lending Officer of Hawthorne Savings, F.S.B. since November 2002. First Senior Vice President of United California Bank/ Sanwa Bank from 1996 to 2002. Vice President of Chase Manhattan Corporation from 1973 through 1995. | ||||
David L. Hardin
|
49 | Executive Vice President of Hawthorne Savings, F.S.B., since September 1993. Executive Vice President and Director, Retail Banking of Downey Savings from February 1992 to September 1993. Executive Vice President and Chief Retail Officer of Valley Federal Savings from November 1990 to February 1992. | ||||
Charles B. Stoneburg
|
60 | Executive Vice President and Chief Administrative Officer of Hawthorne Savings, F.S.B., since August 1993. President of Semper Enterprises Inc., from August 1981 to July 1993. Executive Vice President of FiServ Corporation from September 1972 to August 1981. |
34
Name | Age | Position with the Company and Prior Experience | ||||
Jacqueline Calhoun
|
33 | Senior Vice President and Chief Credit Officer of Hawthorne Savings, F.S.B., since October 2001. Senior Consultant of Unicon Financial Services, Inc. from January 2000 to October 2001. Senior Vice President of American International Bank from January 1998 to January 2000. Credit Administration consultant from January 1997 to January 1998. | ||||
Eileen Lyon
|
45 | Senior Vice President, General Counsel, and Corporate Secretary of Hawthorne Financial Corporation and Hawthorne Savings, F.S.B., since February 2000. Partner with Manatt, Phelps & Phillips, LLP, from 1993 to February 2000. |
35
PART II
Item 5. | Market for Registrants Common Stock and Related Stockholder Matters |
Market Prices of Common Stock
The common stock of the Company (Common Stock) is traded on the Nasdaq National Market under the symbol HTHR. Mellon Investor Services LLC is the Companys transfer agent and registrar, and is able to respond to inquiries from shareholders on their website: www.melloninvestor.com or through their mailing address: P.O. Box 3315, South Hacksensack, New Jersey, 07606. The following table sets forth the high and low sales prices of the Common Stock as reported by Nasdaq for the periods indicated below.
High | Low | |||||||
Year ended December 31, 2002
|
||||||||
First quarter
|
$ | 29.25 | $ | 19.01 | ||||
Second quarter
|
32.50 | 28.75 | ||||||
Third quarter
|
33.23 | 24.70 | ||||||
Fourth quarter
|
29.56 | 25.69 | ||||||
Year ended December 31, 2001
|
||||||||
First quarter
|
$ | 17.00 | $ | 14.50 | ||||
Second quarter
|
18.20 | 15.56 | ||||||
Third quarter
|
20.42 | 17.65 | ||||||
Fourth quarter
|
20.00 | 18.03 |
Stockholders
As of March 21, 2003, there were approximately 445 holders of record.
Dividends
It is the present policy of the Company to retain earnings to provide funds for use in its business; however, this policy is evaluated on an on-going basis. The Company has not paid cash dividends on the Common Stock since 1993.
As a holding company whose only significant asset is the common stock of the Bank, the Companys ability to pay dividends on its common stock and to conduct business activities directly or in non-banking subsidiaries depends significantly on the receipt of dividends or other distributions from the Bank. Federal banking laws and regulations, including the regulations of the OTS, limit the Banks ability to pay dividends to the Company. The Bank generally may not declare dividends or make any other capital distribution to the Company if, after the payment of such dividends or other distribution, the Bank would fall within any of the three undercapitalized categories under the prompt corrective action standards established by the OTS and the other federal banking agencies. Another regulation of the OTS also limits the Companys ability to pay dividends and make other capital distributions in a manner that depends upon the extent to which it meets regulatory capital requirements. In addition, HOLA generally requires savings association subsidiary of a savings and loan holding company to give the OTS at least 30 days advance notice of any proposed dividends to be made on its guarantee, permanent or other non-withdrawable stock or else the dividend will be invalid. See Item 1. Business Regulation of the Bank Capital Distribution Limitations. Further, the OTS may prohibit any dividend or other capital distribution that it determines would constitute an unsafe or unsound practice. In addition to the regulation of dividends and other capital distributions, there are various statutory and regulatory limitations on the extent to which the Bank can finance or otherwise transfer funds to the Company or any of its non-banking subsidiaries, whether in the form of loans, extensions of credit, investments or asset purchases. The director of the OTS may further restrict these transactions in the interest of safety and soundness.
36
Item 6. | Selected Financial Data |
The selected financial data presented below is derived from the audited consolidated financial statements of the Company and should be read in conjunction with the Consolidated Financial Statements presented elsewhere herein.
At or for the Year Ended December 31, | |||||||||||||||||||||
(Dollars in thousands, | 2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||
except per share data) | |||||||||||||||||||||
Consolidated statements of income:
|
|||||||||||||||||||||
Interest revenues
|
$ | 137,194 | $ | 147,686 | $ | 148,988 | $ | 132,747 | $ | 106,992 | |||||||||||
Interest costs
|
(64,087 | ) | (85,670 | ) | (88,682 | ) | (73,626 | ) | (61,874 | ) | |||||||||||
Net interest income
|
73,107 | 62,016 | 60,306 | 59,121 | 45,118 | ||||||||||||||||
Provision for credit losses
|
(870 | ) | (3,400 | ) | (6,000 | ) | (12,000 | ) | (7,135 | ) | |||||||||||
Net interest income after provision for credit
losses
|
72,237 | 58,616 | 54,306 | 47,121 | 37,983 | ||||||||||||||||
Noninterest revenues
|
6,387 | 5,630 | 8,094 | 7,820 | 4,653 | ||||||||||||||||
Income/ (loss) from real estate operations, net
|
71 | 205 | (924 | ) | 324 | 1,909 | |||||||||||||||
General and administrative expenses
|
(38,534 | ) | (34,537 | ) | (36,524 | ) | (37,035 | ) | (28,833 | ) | |||||||||||
Income before income taxes and extraordinary item
|
40,161 | 29,914 | 24,952 | 18,230 | 15,712 | ||||||||||||||||
Income tax provision
|
(16,259 | ) | (12,612 | ) | (10,668 | ) | (8,030 | ) | (4,674 | ) | |||||||||||
Income before extraordinary item
|
23,902 | 17,302 | 14,284 | 10,200 | 11,038 | ||||||||||||||||
Extraordinary item (net of taxes)
|
(1,203 | )(1) | (469 | )(1) | | | | ||||||||||||||
Net income
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | $ | 10,200 | $ | 11,038 | |||||||||||
Per share amounts:
|
|||||||||||||||||||||
Basic earnings per share before extraordinary item
|
$ | 3.75 | $ | 3.27 | $ | 2.69 | $ | 1.93 | $ | 2.64 | |||||||||||
Extraordinary item (net of taxes)
|
(0.19 | ) | (0.09 | ) | | | | ||||||||||||||
Basic earnings per share before extraordinary item
|
$ | 3.56 | $ | 3.18 | $ | 2.69 | $ | 1.93 | $ | 2.64 | |||||||||||
Diluted earnings per share after extraordinary
item
|
$ | 3.03 | $ | 2.29 | $ | 1.94 | $ | 1.33 | $ | 1.65 | |||||||||||
Extraordinary item (net of taxes)
|
(0.15 | ) | (0.06 | ) | | | | ||||||||||||||
Diluted earnings per share after extraordinary
item
|
$ | 2.88 | $ | 2.23 | $ | 1.94 | $ | 1.33 | $ | 1.65 | |||||||||||
Tangible diluted book value per share
|
16.40 | (2) | 16.00 | 13.91 | 12.10 | 10.43 | |||||||||||||||
Balance sheet data at period end:
|
|||||||||||||||||||||
Total assets
|
2,494,970 | 1,856,197 | 1,753,395 | 1,581,153 | 1,412,434 | ||||||||||||||||
Cash and cash equivalents
|
21,849 | 98,583 | 99,919 | 86,722 | 45,449 | ||||||||||||||||
Investment securities
|
267,596 | | | | | ||||||||||||||||
Loans receivable, net
|
2,114,255 | 1,709,283 | 1,608,067 | 1,444,968 | 1,326,791 | ||||||||||||||||
Real estate owned, net
|
| 1,312 | 2,859 | 5,587 | 4,070 | ||||||||||||||||
Deposits
|
1,662,810 | 1,199,645 | 1,214,856 | 1,086,635 | 1,019,450 | ||||||||||||||||
Senior notes due 2004
|
| 25,778 | 39,358 | 40,000 | 40,000 | ||||||||||||||||
Capital securities
|
51,000 | 14,000 | | | |
37
At or for the Year Ended December 31, | |||||||||||||||||||||
(Dollars in thousands, | 2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||
except per share data) | |||||||||||||||||||||
FHLB advances
|
600,190 | 484,000 | 384,000 | 349,000 | 264,000 | ||||||||||||||||
Stockholders equity
|
163,066 | 120,449 | 104,161 | 92,304 | 81,424 | ||||||||||||||||
Allowance for credit losses
|
35,309 | 30,602 | 29,450 | 24,285 | 17,111 | ||||||||||||||||
Asset quality at period end:
|
|||||||||||||||||||||
Nonaccrual loans
|
$ | 7,675 | $ | 20,666 | $ | 31,601 | $ | 44,031 | $ | 47,688 | |||||||||||
Real estate owned, net
|
| 1,312 | 2,859 | 5,587 | 4,070 | ||||||||||||||||
$ | 7,675 | $ | 21,978 | $ | 34,460 | $ | 49,618 | $ | 51,758 | ||||||||||||
Net charge-offs
|
$ | 3,352 | $ | 2,248 | $ | 835 | $ | 4,826 | $ | 3,298 | |||||||||||
Yields and costs (for the period):
|
|||||||||||||||||||||
Interest-earnings assets
|
6.69 | % | 8.20 | % | 8.94 | % | 8.68 | % | 9.06 | % | |||||||||||
Interest-bearing liabilities
|
3.41 | % | 5.21 | % | 5.81 | % | 5.21 | % | 5.60 | % | |||||||||||
Interest rate spread(3)
|
3.28 | % | 2.99 | % | 3.13 | % | 3.47 | % | 3.46 | % | |||||||||||
Net interest margin(4)
|
3.57 | % | 3.45 | % | 3.62 | % | 3.87 | % | 3.82 | % | |||||||||||
Performance ratios (5):
|
|||||||||||||||||||||
Return on average assets
|
1.09 | % | 0.93 | % | 0.85 | % | 0.66 | % | 0.93 | % | |||||||||||
Return on average common stockholders equity
|
16.90 | % | 15.13 | % | 14.58 | % | 11.66 | % | 18.22 | % | |||||||||||
Average stockholders equity to average
assets
|
6.48 | % | 6.17 | % | 5.85 | % | 5.68 | % | 5.09 | % | |||||||||||
Efficiency ratio(6)
|
48.07 | % | 50.89 | % | 50.19 | % | 48.35 | % | 57.88 | % | |||||||||||
Bank capital ratios at period end:
|
|||||||||||||||||||||
Tangible
|
7.46 | % | 8.36 | % | 8.01 | % | 8.05 | % | 7.65 | % | |||||||||||
Core
|
7.46 | % | 8.36 | % | 8.01 | % | 8.05 | % | 7.65 | % | |||||||||||
Tier 1
|
10.42 | % | 11.63 | % | 11.30 | % | 11.37 | % | 10.10 | % | |||||||||||
Risk-based
|
11.68 | % | 12.70 | % | 12.23 | % | 12.50 | % | 11.10 | % | |||||||||||
Asset quality data at period end:
|
|||||||||||||||||||||
Total nonaccrual loans to total assets
|
0.31 | % | 1.11 | % | 1.80 | % | 2.78 | % | 3.38 | % | |||||||||||
Nonaccrual loans to total gross loans
|
0.36 | % | 1.19 | % | 1.93 | % | 3.00 | % | 3.55 | % | |||||||||||
Allowance for credit losses to gross loans
|
1.64 | % | 1.76 | % | 1.80 | % | 1.65 | % | 1.27 | % | |||||||||||
Allowance for credit losses to nonaccrual loans
|
460.05 | % | 148.08 | % | 93.19 | % | 55.15 | % | 35.88 | % | |||||||||||
Net charge-offs to average loans
|
0.18 | % | 0.13 | % | 0.05 | % | 0.34 | % | 0.30 | % |
(1) | Related to the accelerated write-off of prepaid issuance costs and premium due to the repurchase and redemption of Senior Notes. |
(2) | Excludes goodwill, intangible assets, net of tax, and unrealized gain on available-for-sale securities, net of tax. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(4) | Net interest income divided by average interest-earning assets. |
(5) | With the exception of period end ratios, all ratios are based on average balances for the period. |
(6) | Represents general and administrative expenses (excluding other/legal settlements) divided by net interest income before provision for credit losses and noninterest revenues. |
38
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
The following discussion provides information about the critical accounting policies, results of operations, financial condition, liquidity and asset quality of the Company. This information is intended to facilitate the understanding and assessment of significant changes and trends related to the financial condition of the Company and the results of its operations. This discussion and analysis should be read in conjunction with the information under Item 1 Business, Item 6 Selected Financial Data, the Companys Consolidated Financial Statements and the accompanying notes presented herein. See Cautionary Statement Regarding Forward Looking Statements.
Critical Accounting Policies
The Companys accounting policies are integral to understanding the results reported. Additional accounting policies are described in detail in Note 1 Summary of Significant Accounting Policies, to the Consolidated Financial Statements, included herein. The Companys most complex and critical accounting policies require managements judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of the Companys current accounting polices involving significant management valuation judgments.
Allowance for Credit Losses |
Management evaluates the allowance for credit losses in accordance with GAAP, within the guidance established by SFAS No. 5, Accounting for Contingencies, and SFAS No. 114, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan, SAB 102, Selected Loan Loss Allowance Methodology and Documentation Issues, as well as standards established by regulatory Interagency Policy Statements on the ALLL. The allowance for credit losses represents managements estimate of losses inherent in the Banks loan portfolio as of the balance sheet date. Management evaluates the adequacy of the allowance on a quarterly basis by reviewing its loan portfolio to identify these inherent losses and to assess the overall probability of collection of the loans in the portfolio. Included in this quarterly review is the monitoring of delinquencies, default and historical loss experience, among other factors impacting portfolio risk. The Banks methodology for assessing the appropriate allowance level consists of several components, which include the allocated and unallocated GVA and SVA for identified loans.
Management separates loans into pools by loan type and risk factor (i.e. loan grade). The grading system is designed to evaluate risk. Loan grading provides management with information regarding actual or potential loan problems and provides a basis for establishing action plans to strengthen credits. Management segments its portfolio into pools with similar characteristics, based on loan type (collateral driven) and risk factor (loan grade). The primary factors used in assigning risk factors (loan grades) include: capacity and willingness of borrower/guarantor to service debt considering current financial data; cash flow of the underlying real estate collateral; the borrowers ability to service existing debts; alternate sources of repayment; trade and bank payment history; effects of current and anticipated market and economic conditions; impact of interest rate fluctuations; collateral value and the borrowers ability to refinance collateral based on current value; property tax status; payment status; status of insurance and taxes; and, existence of other liens.
Currently, the portfolio is segmented by collateral type, further stratified by loan grade (Pass grades 1, 2 and 3, Special Mention and Substandard). A brief description of these classifications follows:
| The three pass loan grades represent a level of credit quality, which ranges from high quality assets with no well defined deficiency or weakness, to some noted weakness with average risk and nominal loss potential. |
39
| Special mention assets have potential weaknesses that require close monitoring by management, but do not currently possess characteristics that would expose the Bank to a sufficient degree of risk to warrant an adverse classification. | |
| Substandard assets, grade 5, have a well-defined weakness, which are characterized by the potential loss to the Bank if the deficiencies are not corrected. Occasionally a loan in this category might require an SVA and is evaluated on a case-by-case basis. | |
| Substandard assets, grade 6, are assets that display weaknesses described above under grade 5, with the added characteristic that the weaknesses make full collection of the debt questionable. These loans may be placed on nonaccrual status. Some of these assets may be considered impaired under SFAS No. 114 and an analysis is performed to determine if there is a need for a SVA. |
Management establishes SVAs for credit losses on individual loans when it has determined that recovery of the Banks gross investment is not probable and when the amount of loss can be reasonably determined. SFAS No. 114 defines loan impairment as the existence of uncertainty concerning collection of all principal and interest per the contractual terms of a loan. Nonaccrual loans and loans which are considered troubled debt restructures (TDR) are typically impaired and analyzed individually for SVAs. For collateral dependent loans, impairment is typically considered measured by comparing the loan amount to the fair value of collateral (determined via appraisals and/or internal valuations), less costs to sell, with a SVA established for the shortfall amount. Other methods can be used to estimate impairment (market price or present value of expected future cash flows discounted at the loans original interest rate). The Bank currently has a SVA of $0.2 million for one loan.
The GVA includes an unallocated amount. The unallocated allowance is based upon managements evaluation of various conditions, such as general economic and business conditions affecting the Banks key lending areas, the effects of which are not directly measured in the determination of the GVA formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio components. In evaluating the inherent risk associated with imprecision in estimating the allowance, management has determined it to be prudent to maintain an unallocated allowance, in the range of between 3% and 5% of the total GVA. In addition, Management currently intends to maintain an unallocated allowance of up to approximately 5% to account for the economic uncertainty in Southern California until economic or other conditions warrant a reassessment of the level of the unallocated GVA.
Management believes that the provision for credit losses was at an adequate level during 2002 and that the allowance for credit losses of $35.3 million at December 31, 2002, is adequate to absorb the losses that, in the opinion and judgment of management, are known or inherent in the Banks loan portfolio.
Nonaccrual Loans |
The Bank generally ceases to accrue interest on a loan when: 1) principal or interest has been contractually delinquent for a period of 90 days or more, unless the loan is both well secured and in the process of collection; or, 2) full collection of principal and/or interest is not reasonably assured. In addition, classified construction loans for which interest is being paid from interest reserve loan funds, rather than the borrowers own funds, may also be placed on nonaccrual status. A nonaccrual loan may be restored to accrual status when delinquent principal and interest payments are brought current, the loan is paying in accordance with its payment terms for a period, typically between three to six months, and future monthly principal and interest payments are expected to be collected.
Real Estate Owned |
Properties acquired through foreclosure, or deed in lieu of foreclosure (real estate owned, REO), are transferred to REO and carried at the lower of cost or estimated fair value less the estimated costs to sell the property (fair value). The fair value of the property is based upon a current appraisal. The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a
40
Investment Securities |
The investment policy of the Bank seeks to provide and maintain liquidity, produce favorable returns on investments without incurring unnecessary interest rate or credit risk, while complementing the Banks lending activities. The Banks policies generally limit investments to government and federal agency backed securities and other non-government guaranteed securities, including investment grade debt obligations.
The Banks investment securities portfolio is subject to interest rate risk. Fluctuations in interest rates may cause actual prepayments to vary from the estimated prepayments over the life of the security. This may result in adjustments to the amortization of premiums or accretion of discounts related to these instruments, consequently changing the net yield on such securities. Reinvestment risk is also associated with the cash flows from such securities. The unrealized gain/loss on such securities may also be adversely impacted by changes in interest rates.
Under SFAS No. 115, investment securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities not classified as held-to-maturity or trading, with readily determinable fair values, are classified as available-for-sale and recorded at fair value. Currently, all investment securities of the Bank are classified as available-for-sale. The unrealized gains and losses for these securities are excluded from earnings and reported in other comprehensive income, as part of stockholders equity. The Company is obligated to assess, at each reporting date, whether there isother than temporary impairment to its investment securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses on the sale of securities are recorded on the trade date. The Company had no impaired investment securities during 2002.
Purchase premiums and discounts are recognized in interest income using the interest method over the estimated lives of the securities.
Intangible Assets |
As a result of the adoption of SFAS No. 142, Goodwill and Other Intangible Assets, which eliminates amortization of goodwill, the Company is required to evaluate goodwill annually, or more frequently if impairment indicators arise. Since the Companys acquisition of First Fidelity occurred on August 23, 2002, intangible assets associated with this acquisition, which has been allocated to the Companys only operating segment (the Bank), will be evaluated in 2003 and impairment, if any, will be reflected in the 2003 Financial Statements. See Notes to Consolidated Financial Statements Note 1 Summary of Significant Accounting Policies and Notes to Consolidated Financial Statements Note 7 Business Combinations, Goodwill and Acquired Intangible Assets.
Income Taxes |
Management estimates tax provision based on the amount it expects to owe various tax authorities. Taxes are discussed in more detail in Notes to Consolidated Financial Statements Note 1 Summary of
41
Results of Operations
2002 Compared with 2001 |
General |
Net income includes the financial impact since August 23, 2002, of the Companys acquisition of First Fidelity, which is described in Notes to Consolidated Financial Statements Note 7 Business Combinations, Goodwill and Acquired Intangible Assets.
Net income for 2002 was $22.7 million, or $2.88 per diluted share after extraordinary item, an increase of 34.85% over net earnings of $16.8 million, or $2.23 per diluted share, for 2001. Net income for 2002 resulted in a return on average assets (ROA) of 1.09%, compared with a ROA of 0.93% for 2001. Return on average equity (ROE) was 16.90% for 2002, compared with a ROE of 15.13% for 2001.
During 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. The repurchases resulted in an extraordinary item, net of tax, of $1.2 million, or $0.15 per diluted share during the year. The Company used a combination of cash and $15.0 million of trust preferred securities to fund the repurchases.
Total general and administrative expenses (G&A) were $38.5 million, for the year ended December 31, 2002, compared with $34.5 million for 2001. Although G&A (excluding Other/legal settlements) for the year ended 2002 reflected a 10.99% increase, compared with G&A (excluding Other/legal settlements) for the same period in 2001, G&A (excluding Other/legal settlements) to average assets decreased from 1.88% to 1.82%. The increase in G&A was primarily attributable to the acquisition of First Fidelity.
42
Net Interest Income |
The following table shows average balance sheet data, related revenues and costs, and effective weighted average yields and costs for each of the three years ended December 31.
Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||||
Average | Revenues/ | Average | Average | Revenues/ | Average | Average | Revenues/ | Average | |||||||||||||||||||||||||||||||
Balance | Costs | Yield/Cost | Balance | Costs | Yield/Cost | Balance | Costs | Yield/Cost | |||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||||||||||||||||||||
Loans receivable(1)(2)
|
$ | 1,833,856 | $ | 130,628 | 7.12 | % | $ | 1,696,785 | $ | 143,249 | 8.44 | % | $ | 1,547,206 | $ | 141,279 | 9.13 | % | |||||||||||||||||||||
Cash, Fed funds and other
|
109,178 | 1,818 | 1.67 | 81,446 | 3,231 | 3.97 | 98,071 | 6,233 | 6.36 | ||||||||||||||||||||||||||||||
Investment securities
|
77,988 | 3,155 | 4.05 | | | | | | | ||||||||||||||||||||||||||||||
Investment in capital stock of Federal Home
Loan Bank
|
28,281 | 1,593 | 5.63 | 21,754 | 1,206 | 5.54 | 20,566 | 1,476 | 7.18 | ||||||||||||||||||||||||||||||
Total interest-earning assets
|
2,049,303 | 137,194 | 6.69 | 1,799,985 | 147,686 | 8.20 | 1,665,843 | 148,988 | 8.94 | ||||||||||||||||||||||||||||||
Noninterest-earning assets
|
23,888 | 2,845 | 9,410 | ||||||||||||||||||||||||||||||||||||
Total assets
|
$ | 2,073,191 | $ | 1,802,830 | $ | 1,675,253 | |||||||||||||||||||||||||||||||||
Liabilities and Stockholders
Equity:
|
|||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||||||||||||||||||||
Deposits(3)
|
$ | 1,300,177 | $ | 36,755 | 2.83 | % | $ | 1,191,618 | $ | 60,022 | 5.04 | % | $ | 1,138,119 | $ | 63,513 | 5.58 | % | |||||||||||||||||||||
FHLB advances
|
511,614 | 21,931 | 4.23 | 407,836 | 20,956 | 5.07 | 346,983 | 20,180 | 5.82 | ||||||||||||||||||||||||||||||
Senior notes
|
24,819 | 3,120 | 12.50 | 31,714 | 3,970 | 12.52 | 39,912 | 4,989 | 12.50 | ||||||||||||||||||||||||||||||
Capital securities
|
32,540 | 2,281 | 7.01 | 7,345 | 722 | 9.83 | | | | ||||||||||||||||||||||||||||||
Total interest-bearing liabilities
|
1,869,150 | 64,087 | 3.41 | 1,638,513 | 85,670 | 5.21 | 1,525,014 | 88,682 | 5.81 | ||||||||||||||||||||||||||||||
Noninterest-bearing checking
|
37,258 | 32,956 | 31,174 | ||||||||||||||||||||||||||||||||||||
Noninterest-bearing liabilities
|
32,477 | 20,098 | 21,124 | ||||||||||||||||||||||||||||||||||||
Stockholders equity
|
134,306 | 111,263 | 97,941 | ||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders equity
|
$ | 2,073,191 | $ | 1,802,830 | $ | 1,675,253 | |||||||||||||||||||||||||||||||||
Net interest income
|
$ | 73,107 | $ | 62,016 | $ | 60,306 | |||||||||||||||||||||||||||||||||
Interest rate spread
|
3.28 | % | 2.99 | % | 3.13 | % | |||||||||||||||||||||||||||||||||
Net interest margin
|
3.57 | % | 3.45 | % | 3.62 | % | |||||||||||||||||||||||||||||||||
(1) | Includes the interest on nonaccrual loans only to the extent that it was paid and recognized as interest income. |
(2) | Includes expense incurred on net deferred loan costs of $0.5 million for the year ended December 31, 2002. Includes income earned on net deferred loan fees of $2.4 million and $2.6 million for the years ended December 31, 2001 and 2000, respectively. |
(3) | See page 29 for deposit information by type. |
The operations of the Company are substantially dependent on its net interest income, which is the difference between the interest income earned from its interest-earning assets and the interest expense incurred on its interest-bearing liabilities. The Companys net interest margin is its net interest income divided by its average interest-earning assets. Net interest income and net interest margin are affected by several factors, including (1) the level of, and the relationship between, the dollar amount of interest-earning assets and interest-bearing liabilities, (2) the relationship between the repricing or maturity of the Companys adjustable rate and fixed rate loans and the repricing of the Companys liabilities which include deposits and FHLB advances, (3) the speed at which loans prepay and the impact of internal interest rate floors, and (4) the magnitude of the Companys noninterest-earning assets, including nonaccrual loans and REO.
43
The Companys net interest income before provision for credit losses increased 17.88% to $73.1 million, for the year ended December 31, 2002, compared with $62.0 million during the same period in 2001. The Companys year-over-year increase in net interest income was due to: 1) a more stable interest rate environment in 2002, as the Federal Reserve lowered rates once in 2002, compared with eleven times during 2001; 2) inclusion of First Fidelity net assets as of August 23, 2002; 3) the average cost of interest-bearing liabilities decreased faster than the decrease in the yield earned on average earning-assets; 4) the majority of adjustable rate loans reached their contractual floors; 5) the initiation of treasury activities which resulted in incremental income from investment securities; and 6) the collection of $1.0 million in interest on real estate loans that were brought current in the first quarter of 2002.
The Company is a variable rate lender and although the static gap report shows that the balance sheet is asset sensitive, during 2002, the repricing behavior more closely approximates a liability sensitive balance sheet, as the majority of its ARM loans reached their contractual floors. As of December 31, 2002, 91.28% of the loans in the Companys loan portfolio were adjustable rate, of which approximately 62.75%, or $1.22 billion, have reached their internal interest rate floors and thus have taken on fixed rate characteristics. The substantial majority of such loans are priced at a margin over various market sensitive indices, including MTA (38.83% of the portfolio), LIBOR (28.88% of the portfolio), Prime (13.33% of the portfolio), COFI (10.65% of the portfolio) and CMT (7.37% of the portfolio). It is expected that when/or if interest rates rise to levels above the floors in the loan portfolio, the Company will once again behave as an asset sensitive institution. As borrowers refinanced loans, the Company continued to experience prepayments of $668.0 million with a weighted average interest rate of 7.61%, for the year ended December 31, 2002. The negative impact of prepayments was partially mitigated by new loan production of $755.8 million with a weighted average rate of 6.00%, for the year ended December 31, 2002. The yield on interest-earning assets was 6.69% for the year ended December 31, 2002, compared with 8.20% for 2001. Based upon the continued projected decline in the effective yield of the lagging indices, the Company expects that the yield on its loan portfolio will decline in the future as the decreases in current market interest rates are fully incorporated.
At December 31, 2002, 63.19% of the Companys interest-bearing deposits were comprised of certificate accounts, with an original weighted average term of 14.5 months, compared with 71.89% with an original weighted average term of 10.5 months at December 31, 2001. The remaining, weighted average term to maturity for the Companys certificate accounts approximated 7.7 months at December 31, 2002, compared with 10 months at December 31, 2001. Generally, the Companys offering rates for certificate accounts move directionally with the general level of short term interest rates, though the margin may vary due to competitive pressures.
As of December 31, 2002, 80.97% of the Companys borrowings from the FHLB were fixed rate, with remaining terms ranging from 1 day to 8 years, compared with 74.17% with remaining terms ranging from 1 to 10 years at December 31, 2001 (though such remaining terms are subject to early call provisions). The remaining 19.03% and 25.83% of the borrowings at December 31, 2002 and December 31, 2001, respectively, carried adjustable interest rates and mature in February 2003, with 88% and 80%, respectively, of the adjustable borrowings tied to the Prime Rate.
Assuming a flat interest rate environment, previously announced guidance that the net interest margin will be in the range of 3.35% to 3.45% for 2003 remains unchanged. However, if rates were to increase, the net interest margin will be compressed until loan rates exceed floors.
The following table sets forth the dollar amount of changes in interest revenues and interest costs attributable to changes in the balances of interest-earning assets and interest-bearing liabilities, and changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume (i.e., changes in volume multiplied by old rate),
44
Years Ended December 31, 2002 and 2001 | Years Ended December 31, 2001 and 2000 | |||||||||||||||||||||||||||||||||
Increase (Decrease) Due to Change in | Increase (Decrease) Due to Change in | |||||||||||||||||||||||||||||||||
Volume and | Net | Volume and | Net | |||||||||||||||||||||||||||||||
Volume | Rate | Rate(1) | Change | Volume | Rate | Rate(1) | Change | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||
Loans receivable(2)
|
$ | 11,572 | $ | (22,384 | ) | (1,809 | ) | $ | (12,621 | ) | $ | 13,658 | (10,658 | ) | $ | (1,030 | ) | $ | 1,970 | |||||||||||||||
Cash, Fed funds and other
|
1,100 | (1,875 | ) | (638 | ) | (1,413 | ) | (1,057 | ) | (2,342 | ) | 397 | (3,002 | ) | ||||||||||||||||||||
Investment securities
|
| | 3,155 | 3,155 | | | | | ||||||||||||||||||||||||||
Investment in capital stock of Federal Home
Loan Bank
|
362 | 19 | 6 | 387 | 85 | (336 | ) | (19 | ) | (270 | ) | |||||||||||||||||||||||
Total interest-earning assets
|
13,034 | (24,240 | ) | 714 | (10,492 | ) | 12,686 | (13,336 | ) | (652 | ) | (1,302 | ) | |||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||
Deposits
|
5,468 | (26,336 | ) | (2,399 | ) | (23,267 | ) | 2,986 | (6,186 | ) | (291 | ) | (3,491 | ) | ||||||||||||||||||||
FHLB advances
|
5,333 | (3,474 | ) | (884 | ) | 975 | 3,539 | (2,351 | ) | (412 | ) | 776 | ||||||||||||||||||||||
Senior notes
|
(863 | ) | 17 | (4 | ) | (850 | ) | (1,025 | ) | 7 | (1 | ) | (1,019 | ) | ||||||||||||||||||||
Capital securities
|
2,476 | (207 | ) | (710 | ) | 1,559 | | | 722 | 722 | ||||||||||||||||||||||||
Total interest-bearing liabilities
|
12,414 | (30,000 | ) | (3,997 | ) | (21,583 | ) | 5,500 | (8,530 | ) | 18 | (3,012 | ) | |||||||||||||||||||||
Change in net interest income
|
$ | 620 | $ | 5,760 | $ | 4,711 | $ | 11,091 | $ | 7,186 | $ | (4,806 | ) | $ | (670 | ) | $ | 1,710 | ||||||||||||||||
(1) | Calculated by multiplying change in rate by change in volume. |
(2) | Includes the interest on nonaccrual loans only to the extent that it was paid and recognized as interest income. |
The changes in the balances of interest-earnings assets and interest-bearing liabilities during 2002 were primarily due to the acquisition of First Fidelity on August 23, 2003.
The Companys interest revenues decreased by $10.5 million, or 7.10%, during the year ended December 31, 2002, compared with the same period in 2001. The decrease in 2002 compared to 2001 was primarily attributable to the 132 basis point decline in the yield on average loans receivable, which averaged 7.12% during 2002, compared with 8.44% in 2001, partially offset by an increase of 8.08% in the average balance of loans outstanding and the collection of $1.0 million in interest on loans that were brought current during the first quarter of 2002. Average total loans, net of deferred fees, grew to $1.8 billion in 2002, compared with $1.7 billion in 2001. Also contributing to the decrease was a 230 basis point decrease in the yield on cash and cash equivalents, which averaged 1.67% during 2002, compared with 3.97% in 2001. Average cash and cash equivalents increased to $109.2 million in 2002, compared with $81.4 million in 2001, primarily due to deployment of the excess liquidity into higher yielding investment securities. The Company continued to experience prepayments of $668.0 million with a weighted average interest rate of 7.61%, as borrowers refinanced loans, while new loan production of $755.8 million reflected a weighted average rate of 6.00%, for the year ended December 31, 2002. The net decrease in revenues was partially offset by an increase of $3.2 million earned on investment securities.
Interest costs decreased by $21.6 million, or 25.19%, during the year ended December 31, 2002, compared with the same period in 2001. The decrease in interest expense in 2002 compared to 2001 was primarily attributable to a 180 basis point decrease in the average cost of funds, to 3.41% for the year ended December 31, 2002, from 5.21% for the same period of 2001. The reduction in the cost of funds is the result of the combination of the continued downward pressure on interest rates (rates on new certificates of deposit were generally lower than the maturing certificates of deposit) and the shift in the deposit mix during 2002. The increase in average interest-bearing liabilities for the year ended December 31, 2002, compared with 2001 was primarily due to increases of $108.6 million and $103.8 million, in the average balance of average interest-
45
These changes in interest revenues and interest costs produced an increase of $11.1 million, or 17.88%, in the Companys net interest income before provision for credit losses for the year ended December 31, 2002, compared with the same period in 2001. Expressed as a percentage of interest-earning assets, the Companys net interest margin increased to 3.57% during the year ended December 31, 2002, compared with the net interest margin of 3.45% produced during the same period in 2001. The increase in the net interest margin in 2002 was primarily due to the interest rate floors in the loan portfolio, which resulted in the cost of funds repricing faster than the yield on the loan portfolio. However, the Companys net interest income was impacted by the 475 basis point and 50 basis point drop in interest rates during 2001 and 2002, respectively, and continues to be adversely impacted by lower yields on new loan productions, continued runoff of existing loans, and repricing of the respective indices. In a rising interest rate environment these adjustable rate loans, that have taken on fixed rate loan characteristics, will result in potential net interest margin compression. These loans will not reprice until rates have increased enough to bring the fully indexed rate above the internal floor rate, while interest-bearing deposits will reprice more quickly.
Provision for Credit Losses |
Provision for credit losses were $0.9 million and $3.4 million for 2002 and 2001, respectively. The decrease in the provision for credit losses in 2002 was due to overall improvement in asset quality primarily resulting from successful efforts of implementing revised underwriting standards and continued strength of the Southern California real estate market. Nonaccrual loans totaled $7.7 million at December 31, 2002 (or 0.31% of total assets), compared with nonaccrual loans of $20.7 million (or 1.11% of total assets) at December 31, 2001. Other classified loans were $16.0 million at December 31, 2002, compared with $37.3 million at December 31, 2001. Additionally, total classified assets to Bank core capital and general allowance for credit losses was 10.81% in 2002, compared with 32.59% in 2001. Delinquent loans totaled $12.5 million at December 31, 2002, compared with $7.7 million at December 31, 2001. As a result of the improved asset quality, management reduced the level of provision for credit losses in 2002. The Banks specific valuation allowance decreased from $3.6 million at December 31, 2001 to $0.2 million at December 31, 2002, as a result of current year charge-offs, which were anticipated and specifically reserved in the 2001 allowance. At December 31, 2002, the ratio of allowance for credit losses to loans receivable, net of specific allowance, was 1.64%, compared with 1.76% at December 31, 2001.
Although the Bank maintains its allowance for credit losses at a level which it considers to be adequate to absorb the losses that, in the opinion and judgment of management, are known and inherent in the Banks loan portfolio, there can be no assurance that such losses will not exceed the estimated amounts, thereby adversely affecting future results of operations. The calculation of the adequacy of the allowance for credit losses, and therefore the requisite amount of provision for credit losses, is based on several factors, including underlying loan collateral values, delinquency trends and historical loan loss experience, as discussed herein, all of which can change without notice based on market and economic conditions and other factors. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies Allowance for Credit Losses and Item 1 Business, Allowance for Credit losses for further discussion of the Banks allowance for credit losses.
46
Noninterest Revenues |
Noninterest revenues were $6.4 million for the year ended December 31, 2002, an increase of $0.8 million, or 13.45%, from $5.6 million earned in 2001. Loan related and other fees constituted 65.43% of total noninterest revenues and were comprised primarily of prepayment fees resulting from the high level of refinancings. Fee income on deposits increased 12.78% for the year ended December 31, 2002, compared with the same period in 2001, resulting from the growth in core transaction deposits.
Loan related fees were $4.2 million for 2002, compared with $4.3 million in 2001 and primarily consist of fees collected from borrowers (1) for the early repayment of their loans, (2) for the extension of the maturity of loans (predominantly short term construction loans, with respect to which extension options are often included in the original term of the Banks loan) and (3) in connection with certain loans which contain exit or release fees payable to the Bank upon the maturity or repayment of the Banks loan. Noninterest revenues also include deposit fee income for service fees, nonsufficient fund fees and other miscellaneous check and service charges, which increased to $1.5 million for 2002, an increase of 12.78% from $1.4 million earned in 2001.
Real Estate Owned |
The following table sets forth the costs and revenues attributable to the Banks REO properties for the periods indicated.
Years Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Expenses associated with REO:
|
|||||||||||||
Repairs, maintenance and renovation
|
$ | (21 | ) | $ | (22 | ) | $ | (294 | ) | ||||
Insurance and property taxes
|
| (10 | ) | (18 | ) | ||||||||
(21 | ) | (32 | ) | (312 | ) | ||||||||
Net income/(loss) from sales of REO
|
87 | 106 | (166 | ) | |||||||||
Property operations, net
|
5 | 131 | 30 | ||||||||||
Charge-off for losses on REO
|
| | (476 | ) | |||||||||
Income/(loss) from real estate operations, net
|
$ | 71 | $ | 205 | $ | (924 | ) | ||||||
Net income/(loss) from sales of REO properties represent the difference between the proceeds received from property disposal and the carrying value of such properties upon disposal. During the year ended December 31, 2002, the Bank sold one property generating net cash proceeds of $1.4 million and net income of $0.1 million, compared with sales of five properties generating net cash proceeds of $3.0 million and net income of $0.1 million during 2001.
47
Noninterest Expenses |
General and Administrative Expenses |
The table below details the Companys general and administrative expenses for the periods indicated.
Years Ended December 31, | |||||||||||||||||||||||||
2002 and 2001 | 2001 and 2000 | ||||||||||||||||||||||||
2002 | 2001 | Change | 2001 | 2000 | Change | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Employee
|
$ | 22,389 | $ | 18,320 | $ | 4,069 | $ | 18,320 | $ | 17,391 | $ | 929 | |||||||||||||
Operating
|
7,259 | 6,409 | 850 | 6,409 | 6,092 | 317 | |||||||||||||||||||
Occupancy
|
4,109 | 4,015 | 94 | 4,015 | 3,758 | 257 | |||||||||||||||||||
Professional
|
2,132 | 2,857 | (725 | ) | 2,857 | 4,255 | (1,398 | ) | |||||||||||||||||
Technology
|
1,734 | 1,897 | (163 | ) | 1,897 | 1,939 | (42 | ) | |||||||||||||||||
SAIF premiums and OTS assessments
|
588 | 929 | (341 | ) | 929 | 893 | 36 | ||||||||||||||||||
Other/legal settlements
|
323 | 110 | 213 | 110 | 2,196 | (2,086 | ) | ||||||||||||||||||
Total
|
$ | 38,534 | $ | 34,537 | $ | 3,997 | $ | 34,537 | $ | 36,524 | $ | (1,987 | ) | ||||||||||||
Although G&A (excluding Other/legal settlements) for the year ended 2002 reflected a 10.99% increase, compared with G&A for the same period in 2001, G&A to average assets decreased from 1.88% to 1.82%. The increase in G&A was primarily attributable to the acquisition of First Fidelity. Employee related costs increased primarily due to increased headcount due to the inclusion of First Fidelity employees. Operating costs increased primarily due to additional supplies for the First Fidelity offices and increased third party service fees due to the acquisition. Professional fees decreased primarily due to insurance company reimbursements totaling $0.7 million for legal fees and increased third party service fees related to litigation and fewer outstanding legal issues.
The Bank pays premiums to the SAIF based upon the dollar amount of deposits it holds and the assessment rate charged by the FDIC, which is based upon the Banks financial condition, its capital ratios and the rating it receives in connection with annual regulatory examinations by the OTS. SAIF premiums and OTS assessments were $0.6 million and $0.9 million for the year ended December 31, 2002 and 2001, respectively.
During 2002, other non-operating expenses totaled $0.3 million, primarily consisting of $0.7 million in one-time merger related and conversion expenses as a result of the acquisition of First Fidelity, partially offset by a credit in legal settlement expenses of $0.4 million.
Income Taxes |
The effective tax rate was 40.48% for the year ended 2002, compared with 42.16% for 2001. The lower effective tax rate in 2002 was primarily the result of a $0.6 million nonrecurring tax benefit in the third quarter of 2002 resulting from a change in state tax law related to the treatment of bad debts, which impacted all California financial institutions with assets in excess of $500.0 million. The Company expects to record provision for income taxes at an effective tax rate of between 40% and 42% during 2003.
Extraordinary Item |
During 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. Payment of the premium and recognition of the prepaid offering costs associated with the Senior Notes resulted in an extraordinary loss of $1.2 million, net of related income taxes of $0.9 million, or $0.15 per diluted share. See Notes to the Consolidated Financial Statements Note 18 Extraordinary Item.
48
2001 Compared with 2000 |
General |
Net income for the year ended December 31, 2001, was $17.3 million, or $2.29 per diluted share before extraordinary item and $16.8 million, or $2.23 per diluted share after extraordinary item, an increase of 17.85% over net earnings of $14.3 million, or $1.94 per diluted share, for the same period in 2000. Net income for the year ended December 31, 2001, resulted in a return on average assets (ROA) of 0.93% and a return on average equity (ROE) of 15.13%, compared with a ROA of 0.85% and a ROE 14.58% for the year ended December 31, 2000. Income before income taxes and extraordinary item increased 19.89%, for the year ended December 31, 2001, to $29.9 million from $25.0 million in 2000.
The extraordinary item, net of tax, of $0.5 million for the year ended December 31, 2001, was due to the acceleration of the amortization of $0.5 million in prepaid offering costs and $0.3 million in premium paid in conjunction with the repurchase of $13.6 million of 1997 12.50% Senior Notes during the year.
The Companys net interest income before provision for credit losses increased 2.84% to $62.0 million during the year ended December 31, 2001, compared with $60.3 million for the year ended December 31, 2000. The Companys net interest income was impacted by a 475 basis point drop in interest rates during 2001. The resulting historically low interest rate environment produced compression in the net interest margin during the first half of the year due to the immediate repricing of adjustable rate assets and the lag in liability repricing resulting from the six month weighted average maturity of certificates of deposits. The Companys yield on average earning assets was 8.20% for the year ended December 31, 2001, compared with 8.94% during the same period in 2000. Contributing to the increase in year over year interest revenues on loans was a $10.9 million, or 34.60%, decrease in nonaccrual loans. The average cost of funds for the Company decreased to 5.21% during the year ended December 31, 2001, compared with 5.81% for the year ended December 31, 2000. The Companys resulting net interest margin for the year ended December 31, 2001, was 3.45%, compared with 3.62% during the same period in 2000. Although the year over year net interest margin declined, the Company had shown continuous improvement in this area, with the net interest margin increasing to 3.66% during the fourth quarter of 2001, from 3.30% during the first and second quarters of 2001, and 3.49% during the third quarter of 2001. As of December 31, 2001, 90.62% of the Companys loan portfolio was tied to adjustable rate indices, such as MTA, LIBOR, Prime, COFI and CMT. Out of these adjustable rate loans, approximately 61.73%, or $1.0 billion, had reached their internal interest rate floors. Therefore, these loans had taken on fixed rate characteristics, while the majority of the Companys deposits had a six month average life.
Provision for credit losses totaled $3.4 million for the year ended December 31, 2001, compared with $6.0 million for the year ended December 31, 2000. The decrease in the provision for credit losses was due to improvement in asset quality. At December 31, 2001, the ratio of total allowance for credit losses to gross loans was 1.76%, compared with 1.80% at December 31, 2000.
Nonaccrual loans totaled $20.7 million at December 31, 2001 (or 1.11% of total assets), compared with nonaccrual loans of $31.6 million (or 1.80% of total assets) at December 31, 2000. Total classified loans were $58.0 million at December 31, 2001, compared with $72.2 million at December 31, 2000. Delinquent loans totaled $7.7 million at December 31, 2001, compared with $26.9 million at December 31, 2000. The Company had $1.3 million in other real estate owned properties at December 31, 2001, compared with $2.9 million at December 31, 2000.
Noninterest revenues were $5.6 million for the year ended December 31, 2001, compared with noninterest revenues of $8.1 million earned during the same period in 2000. Noninterest revenues for the year ended December 31, 2000, included a $1.2 million award from the United States Treasury Departments Bank Enterprise Award program for the Banks lending and financial services activities in distressed communities.
Total general and administrative expenses (G&A) were $34.5 million for the year ended December 31, 2001, compared with $36.5 million of G&A incurred during the same period in 2000. Included in G&A for 2000 was $2.2 million, primarily in connection with ongoing litigation and/or satisfaction of judgments against the Company.
49
Net Interest Income |
The Companys net interest income increased 2.84% to $62.0 million during the year ended December 31, 2001, compared with $60.3 million during the year ended December 31, 2000. Average interest-earning assets increased to $1.8 billion for the year ended December 31, 2001, compared with $1.7 billion for the year ended December 31, 2000. Due to the historically low interest rate environment in 2001, which had continued into 2002, prepayment speeds continue to increase. The yield on interest-earning assets was 8.20% for the year ended December 31, 2001, compared with 8.94% during the same period in 2000. The growth in loans was funded through borrowings from the FHLB. The average cost of interest-bearing liabilities for the Company decreased to 5.21% for the year ended December 31, 2001, compared with 5.81% during the same period in 2000.
The Companys interest revenues decreased by $1.3 million, or 0.87%, during the year ended December 31, 2001, compared with the same period in 2000. This decrease was primarily attributable to the 239 basis point decrease in the yield on cash and cash equivalents, which averaged 3.97% during 2001, compared with 6.36% in 2000. Average cash and cash equivalents decreased to $81.4 million in 2001, compared with $98.1 million in 2000. Also contributing to the decrease was a 69 basis point decline in the yield on average loans receivable, which averaged 8.44% during 2001, compared with 9.13% in 2000, partially offset by an increase of 9.67% in the average balance of loans outstanding. Average total loans, net of deferred fees, grew to $1.7 billion in 2001, compared with $1.5 billion in 2000. Contributing to the increase in year over year interest revenues on loans was a $10.9 million, or 34.60%, decrease in nonaccrual loans.
Interest costs decreased by $3.0 million, or 3.40%, during the year ended December 31, 2001, compared with the same period in 2000. The decrease was primarily attributable to a 60 basis point decrease in the average cost of funds, to 5.21% for the year ended December 31, 2001, from 5.81% for the same period of 2000. The Companys average interest-bearing liabilities increased to $1.64 billion for the year ended December 31, 2001, compared with $1.53 billion during the same period in 2000, primarily due to increases of $60.9 million and $53.5 million, in the average balance of FHLB advances and average interest-bearing deposits, respectively. Average interest-bearing deposits were $1.19 billion with an average cost of funds of 5.04% during the year ended December 31, 2001, compared with $1.14 billion and a 5.58% average cost of funds during the same period in 2000. The average balance of CDs was $892.0 million with an average cost of funds of 5.54%, compared with $891.0 million and a 5.94% average cost of funds during the years ended December 31, 2001 and 2000, respectively. The average balance of money market accounts was $215.2 million with an average cost of funds of 3.94% during the year ended December 31, 2001, compared with $180.8 million and a 4.99% average cost of funds during the same period in 2000. As a percentage of total average deposits, transaction accounts increased to 27.16% for the year ended December 31, 2001, compared with 23.80% of total average deposits during the same period in 2000. The change in the deposit mix and the decrease in the average cost of funds had a positive impact on the Companys total interest costs during 2001.
Expressed as a percentage of interest-earning assets, the Companys resulting net interest margin was 3.45% for the year ended December 31, 2001, compared with 3.62% during the same period in 2000. The 475 basis point drop in interest rates during 2001 produced compression in the net interest margin during the first half of the year due to the immediate repricing of adjustable rate assets and the lag in liability repricing resulting from the six month weighted average maturity of certificates of deposits.
Although the year over year net interest margin declined, the Company showed continuous improvement in this area, with the net interest margin increasing to 3.66% during the fourth quarter of 2001, from 3.30% during the first and second quarters of 2001, and 3.49% during the third quarter of 2001. This quarter over quarter increase was primarily due to experiencing the benefit of the repricing of the certificates of deposits, which had a six month average life. As of December 31, 2001, $1.0 billion, or 61.73%, of the Companys adjustable rate loan portfolio had reached contractual floors. These loans had taken on fixed rate repricing characteristics until sufficient upward interest rate movements will bring the fully indexed rate above their floors.
50
Provision for Credit Losses |
Provision for credit losses were $3.4 million and $6.0 million for 2001 and 2000, respectively. The decrease in the provision for credit losses in 2001, was due to improvement in asset quality through the elimination of collateral dependent lending, tightening of other loan attributes (LTV, debt service coverage ratio, etc.), revision of approval authorities which began in January 2000 and internal limitations on loan size beginning in January 2001. Nonaccrual loans totaled $20.7 million at December 31, 2001 (or 1.11% of total assets), compared with nonaccrual loans of $31.6 million (or 1.80% of total assets) at December 31, 2000. Other classified loans were $37.3 million at December 31, 2001, compared with $40.6 million at December 31, 2000. Additionally, total classified assets to Bank core capital and general allowance for credit losses was 32.59% in 2001, compared with 45.78% in 2000. Delinquent loans totaled $7.7 million at December 31, 2001, compared with $26.9 million at December 31, 2000. As a result of the improved asset quality, management reduced the level of provision for credit losses in 2001. At December 31, 2001, the ratio of allowance for credit losses to loans receivable, net of specific allowance, was 1.76%, compared with 1.80% at December 31, 2000.
Noninterest Revenues |
Noninterest revenues were $5.6 million for the year ended December 31, 2001, a decrease of $2.5 million, or 30.44%, from $8.1 million earned in 2000. Noninterest revenues also include deposit fee income for service fees, nonsufficient fund fees and other miscellaneous check and service charges, which increased to $1.4 million for the year ended December 31, 2001, an increase of 33.27% from $1.0 million earned in 2000. This increase in deposit fees was generated from new product offerings and a new fee schedule rolled out in July of 2000.
Noninterest revenues for the year ended December 31, 2000, included a $1.2 million award from the United States Treasury Departments Bank Enterprise Award Program for its lending and financial services activities in distressed communities.
Real Estate Owned |
During the year ended December 31, 2001, the Company sold 5 properties generating net cash proceeds of $3.0 million and net income of $0.1 million, compared with sales of 14 properties generating net cash proceeds of $5.1 million and a net loss of $0.2 million during the year ended December 31, 2000.
Noninterest Expenses |
General and Administrative Expenses |
Total general and administrative expenses were $34.5 million for the year ended December 31, 2001, compared with $36.5 million of G&A incurred during the same period in 2000. The decrease in general and administrative expenses was primarily attributed to the decrease of $2.1 million in other/legal settlement expenses, as described below, and $1.4 million in professional fees. The reduction in professional fees was primarily due to fewer outstanding legal issues in 2001 and insurance company reimbursements for legal fees incurred in 2000. The increased employee costs was primarily due to $0.7 million in compensation related expenses as a result of a new formalized employee merit program implemented in 2001. The efficiency ratio for the year ended December 31, 2001, was 50.89% compared with 50.19% for the year ended December 31, 2000.
During 2001, other/legal settlements expenses totaled $0.1 million associated with ongoing litigation and/or satisfaction of judgments against the Company, compared with $2.2 million during the same period in 2000. This decrease was primarily attributable to the $2.0 million expense during 2000 associated with ongoing litigation and/or satisfaction of judgments against the Company, including the satisfaction of the judgment in the Takaki vs. Hawthorne Savings and Loan Association matter, and $0.1 million in connection with the early termination of the lease for office space in Irvine.
51
Income Taxes |
The Company recorded an income tax provision of $12.6 million, excluding a $0.3 million income tax benefit on the extraordinary item related to the early extinguishment of debt, for the year ended December 31, 2001, compared with $10.7 million during 2000. The Companys effective tax rate was 42.16% for the year ended December 31, 2001, compared with 42.75% during the same period in 2000. The decrease in the effective tax rate was primarily due to the ability of the Company to utilize tax credits related to lending activity in the Los Angeles Revitalization Zones.
Extraordinary Item |
During the year ended December 31, 2001, the Company repurchased $13.6 million of its Senior Notes at an average price of 102.5% of par value. Payment of the premium and recognition of the prepaid offering costs associated with the Senior Notes, resulted in an extraordinary loss of $0.5 million, net of related income taxes of $0.3 million, or approximately $0.06 per diluted share.
Stockholders Equity and Regulatory Capital
The Companys capital consists of common stockholders equity, which amounted to $163.1 million, or 6.53%, of the Companys total assets at December 31, 2002. See Consolidated Statements of Stockholders Equity, Notes to Consolidated Financial Statements Note 12 Capital and Debt Offerings, and Capital Resources and Liquidity below.
Management is committed to maintaining capital at a level sufficient to assure shareholders, customers, and regulators that the Company and its subsidiaries are financially sound. The Company and the Bank are subject to risk-based capital regulations adopted by the federal banking regulators in January 1990. These guidelines are used to evaluate capital adequacy and are based on an institutions asset risk profile and off-balance sheet exposures. As of December 31, 2002, the Banks core and risk-based capital was $183.9 million and $206.2 million, respectively. According to regulatory definitions, Banks whose Tier 1 and total capital ratios meet or exceed 6% and 10%, respectively, are deemed well capitalized. As of December 31, 2002, the Bank was categorized as well capitalized under the regulatory framework for PCA Rules, with core and risk-based capital ratios of 7.46% and 11.68%, respectively. See Notes to Consolidated Financial Statements Note 13 Regulatory Matters.
Capital Resources and Liquidity
Hawthorne Financial Corporation maintained cash and cash equivalents of $1.8 million at December 31, 2002. Hawthorne Financial Corporation is a holding company with no significant business operations outside of the Bank. From time to time, the Company is dependent upon the Bank for dividends in order to make future semi-annual interest payments. The ability of the Bank to provide dividends to Hawthorne Financial Corporation is governed by applicable regulations of the OTS. The Bank received OTS approval to declare a dividend to the Holding Company in an amount necessary to pay the 2002 interest payments on the Senior Notes and the Capital Securities, as well as to fund the acquisition of First Fidelity. Based upon these applicable regulations, the Banks supervisory rating, and the Banks current and projected earnings rate, management fully expects the Bank to maintain the ability to provide dividends to Hawthorne Financial Corporation for the payment of interest on the holding companys long-term debt and the acquisition of treasury shares for the foreseeable future.
The Banks primary funding sources are deposits, principal payments on loans, FHLB advances and cash flows from operations. Other possible sources of liquidity available to the Company include the sale of loans and investment securities, commercial bank lines of credit, and direct access, under certain conditions, to borrowings from the Federal Reserve System. The cash needs of the Bank are principally for the payment of interest on, and withdrawals of, deposit accounts, the funding of loans, investments and operating costs and expenses. OTS regulations no longer require a savings association to maintain a specified average daily balance of liquid assets. The Bank maintains an adequate level of liquid assets to ensure safe and sound daily operations.
52
A primary alternate funding source for the Bank is a credit line with the FHLB with a maximum advance of up 40% of the total Bank assets subject to sufficient qualifying collateral. In February 2003, the FHLB increased this line of credit to 45% of total Bank assets. The FHLB system functions as a source of credit to savings institutions that are members of the FHLB. Advances are secured primarily by the Banks mortgage loans and the capital stock of the FHLB owned by the Bank. Subject to the FHLBs advance policies and requirements, these advances can be requested for any business purpose in which the Bank is authorized to engage. At December 31, 2002, the Company had thirty-two FHLB advances outstanding totaling $599.0 million which had a weighted averaged interest rate of 4.12% and a weighted average remaining maturity of 2 years and 7 months. See Notes to the Consolidated Financial Statements Note 9 FHLB Advances.
On August 23, 2002, the Company issued 1,266,540 shares of Hawthorne Financial Corporation stock and $37.8 million in cash for the 1,815,115 shares of First Fidelity Bancorp, Inc. stock and 88,000 options outstanding. See Notes to Consolidated Financial Statements Consolidated Statements of Stockholders Equity, and Notes to Consolidated Financial Statements Note 12 Capital and Debt Offerings.
During the year ended December 31, 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. The repurchases resulted in an extraordinary item, net of tax, of $1.2 million or $0.15 per diluted share. The Company used the proceeds of $15.0 million private issuance of Trust Preferred Securities and excess cash held at the holding company to fund the repurchases.
As of December 31, 2002, cumulative repurchases of treasury shares, under the Companys repurchase program, were 1,182,983 shares at an average price of $20.88. There were 1,188,383 treasury shares at December 31, 2002.
Issuance of each trust preferred debt obligation (capital securities) is through statutory business trusts and wholly owned subsidiaries of the Company. See Item 1 Business, Capital Securities on page 29.
The table below sets forth information concerning the Companys capital securities as of December 31, 2002.
(Dollars in thousands) | Date of | Maturity | Initial | |||||||||||||||||||||||||||||
Ownership | Subsidiary | Issuance | Date | Amount | Rate | Rate Cap | Rate | Call Date(1) | ||||||||||||||||||||||||
100%
|
HFC Capital Trust I | 3/28/01 | 6/8/31 | $ | 9,000 | 10.18% | N/A | Fixed | 10 Years | |||||||||||||||||||||||
100%
|
HFC Capital Trust II | 11/28/01 | 12/8/31 | $ | 5,000 | 5.17% | 11.00 | % | LIBOR + 3.75% | 5 Years | ||||||||||||||||||||||
100%
|
HFC Capital Trust III | 4/10/02 | 4/10/32 | $ | 22,000 | 5.32% | 11.00 | % | LIBOR + 3.70% | 5 Years | ||||||||||||||||||||||
100%
|
HFC Capital Trust IV | 11/1/02 | 11/1/32 | $ | 15,000 | 4.97% | 12.00 | % | LIBOR + 3.35% | 5 Years |
(1) | Exercise of the call option on any of the capital securities is at par. |
On January 22, 2002, the Securities and Exchange Commission issued an interpretive release on disclosures related to liquidity and capital resources, including off-balance sheet arrangements. The Company does not have material off-balance sheet arrangements or related party transactions that are not disclosed herein. The Company is not aware of factors that are reasonably likely to adversely affect liquidity trends, other than the risk factors presented herein and in other Company filings. However, the following additional information is provided to assist financial statement users.
Lending Commitments At December 31, 2002, the Company had commitments to fund the undisbursed portion of existing construction and land loans of $76.2 million and income property and estate loans of $5.1 million. The commitments to fund the undisbursed portion of existing lines of credit, excluding construction and land lines of credit, totaled $9.3 million.
In addition, as of December 31, 2002, the Company had commitments to fund $70.5 million in loans approved by the bank.
Operating Leases These leases generally are entered into only for non-strategic investments (e.g., office buildings, warehouses) where the economic profile is favorable. The liquidity impact of outstanding
53
Participation Loans The Bank enters into agreements with other financial institutions to participate a percentage of ownership interest in selected loan originations of the Bank, in the ordinary course of business. The participation agreements reflect an absolute and outright sale from the Bank to the participant for a percentage ownership interest in the loan originated by the Bank. These agreements are generally made by the Bank to the participant without recourse, representation, or warranty, either expressed or implied, other than usual and customary representations and warranties regarding ownership by the Bank.
Other Contractual Obligations The Company does not have material financial guarantees or other contractual commitments that are reasonably likely to adversely affect liquidity. As of December 31, 2002, the Federal Home Loan Bank issued six letters of credit (LC) for a total of $193.5 million. The purpose of the LCs is to fulfill the collateral requirements for five deposits totaling $150.0 million placed by the State of California with the Company. The LCs are issued in favor of the State Treasurer of the State of California and mature over the next six months. The maturities coincide with the maturities of the States deposits. There are no issuance fees associated with these LCs; however, a maintenance fee of 15 basis points per annum is paid monthly by the Company. See Notes to Consolidated Financial Statements Note 15 Off-Balance Sheet Activity.
Related Party Transactions The Company has related party transactions in the ordinary course of business. The Company also granted loans to certain executives, and extended credit in the form of overdraft protection lines, as disclosed herein. The Company does not have any other related party transactions that materially affect the results of operations, cash flow or financial condition. See Notes to Consolidated Financial Statements Note 17 Related Parties.
Interest Rate Risk Management
Interest rate risk (IRR) and credit risk constitute the two greatest sources of financial exposure for insured financial institutions. Please refer to Item 1 Business, Loan Portfolio, for a thorough discussion of the Companys lending activities. IRR represents the impact that changes in absolute and relative levels of market interest rates may have upon the Companys net interest income (NII) and theoretical liquidation value, also referred to as net portfolio value (NPV). NPV is defined as the present value of expected net cash flows from existing assets minus the present value of expected net cash flows from existing liabilities. Changes in the NII (the net interest spread between interest-earning assets and interest-bearing liabilities) are influenced to a significant degree by the repricing characteristics of assets and liabilities (timing risk), the relationship between various rates (basis risk), and changes in the shape of the yield curve.
The Company realizes income principally from the differential or spread between the interest earned on loans, investments, other interest-earning assets and the interest expensed on deposits and borrowings. The volumes and yields on loans, investments, deposits and borrowings are affected by market interest rates. As of December 31, 2002, 91.28% of the Companys loan portfolio was tied to adjustable rate indices, such as MTA, LIBOR, Prime, COFI and CMT. As of December 31, 2002, $1.2 billion, or 62.75%, of the Companys adjustable rate net loan portfolio had reached their internal interest rate floors. These loans will take on fixed rate repricing characteristics until sufficient upward interest rate movements will bring the fully indexed rate above their internal interest rate floors.
The Banks investment securities portfolio is subject to interest rate risk. Fluctuations in interest rates may cause actual prepayments to vary from the estimated prepayments over the life of the security. This may result in adjustments to the amortization of premiums or accretion of discounts related to these instruments, consequently changing the net yield on such securities. Reinvestment risk is also associated with the cash flows from such securities. The unrealized gain/loss on such securities may also be adversely impacted by changes in interest rates.
At December 31, 2002, 63.19% of the Companys interest-bearing deposits were comprised of certificate accounts, with an original weighted average term of 14.5 months. The remaining, weighted average term to
54
As of December 31, 2002, 80.97% of the Companys borrowings from the FHLB are fixed rate, with remaining terms ranging from 1 day to 8 years (though such remaining terms are subject to early call provisions). The remaining 19.03% of the borrowings carry an adjustable interest rate, with 88% of the adjustable borrowings tied to the Prime Rate, maturing in February 2003. The Company intends to roll these borrowings into shorter term and overnight maturities in the near term and expects to extend these liabilities sometime during 2003.
Changes in the market level of interest rates directly and immediately affect the Companys interest spread, and therefore profitability. Sharp and significant changes to market rates can cause the interest spread to shrink or expand significantly in the near term, principally because of the timing differences between the repricing of the adjustable rate loans and the repricing of the deposits and borrowings.
The Companys Asset/ Liability Committee (ALCO) is responsible for managing the Companys assets and liabilities in a manner that balances profitability, IRR and various other risks including liquidity. ALCO operates under policies and within risk limits prescribed by, reviewed and approved by the Board of Directors.
ALCO seeks to stabilize the Companys NII and NPV by matching its rate-sensitive assets and liabilities through maintaining the maturity and repricing of these assets and liabilities at appropriate levels given the interest rate environment. When the amount of rate-sensitive liabilities exceeds rate-sensitive assets within specified time periods, the NII generally will be negatively impacted by increasing rates and positively impacted by decreasing rates. Conversely, when the amount of rate-sensitive assets exceeds the amount of rate-sensitive liabilities within specified time periods, net interest income will generally be positively impacted by increasing rates and negatively impacted by decreasing rates. The speed and velocity of the repricing of assets and liabilities will also contribute to the effects on the Companys NII and NPV, as will the presence or absence of periodic and lifetime internal interest rate caps and floors. The benefit of the Banks asset sensitive balance sheet will be mitigated by the $1.2 billion in loans that have reached contractual floors that will not immediately reprice upwards in a rising interest rate environment. In fact, although the bank is technically asset sensitive, due to the floors, the repricing behavior more closely approximates a liability sensitive balance sheet. These adjustable loans have taken on fixed rate loan characteristics and will not reprice until rates have increased enough to bring the fully indexed rate above the internal floor rate.
The Company utilizes two methods for measuring interest rate risk, gap analysis and interest rate simulations. Gap analysis focuses on measuring absolute dollar amounts subject to repricing within certain periods of time, specifically the one year horizon. Interest rate simulations are produced using a software model that is based on actual cash flows and repricing characteristics for all of the Companys financial instruments and incorporates market-based assumptions regarding the impact of changing interest rates on current levels of applicable financial instruments. These assumptions are inherently uncertain, and, consequently, the model cannot precisely measure net interest income or precisely predict the impact of changes in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes, as well as changes in market conditions and management strategies. See Item 7A, Quantitative and Qualitative Disclosure about Market Risks.
A traditional, although analytically limited measure, of a financial institutions IRR is the static gap. Static gap is the difference between the amount of assets and liabilities (adjusted for any off-balance sheet positions) which are expected to mature or reprice within a specific period. Generally, a positive gap benefits an institution during periods of rising interest rates, and a negative gap benefits an institution during periods of declining interest rates. However, because of the floors on loans, and because a portion of the Companys interest sensitive assets and liabilities are tied to indices that may lag changes in market interest rates by three months or more, the static gap analysis is not the most effective tool to measure the Companys sensitivity to interest rates.
55
Although the cumulative static gap position indicates an asset-sensitive position, the Companys net interest income will be impacted by the significant amount of adjustable rate loans that have reached floor interest rates in excess of current market rates. In a rising rate environment, the Companys liabilities within a cumulative static gap period will reprice upward to market rates while the loan portfolio may not reprice up because of the floors, causing a reduction in net interest income. Conversely, in a declining rate environment, the Companys liabilities will continue to reprice downward, while its loan portfolio remains at its floor rates, thereby creating an increase in net interest income.
Interest rate simulations provide the Company with an estimate of both the dollar amount and percentage change in NII under various rate scenarios. Normally, all assets and liabilities are subjected to tests of up to 300 basis points in increases and decreases in interest rates in 100 basis point increments. Under each interest rate scenario, the Company projects its net interest income and the NPV of its current balance sheet. From these results, the Company can then develop alternatives in dealing with the tolerance thresholds.
With the sharp decline in interest rates during 2001, the rate shock scenarios for a decrease in rates became unpredictable. Many of the current deposit rates and market indices such as LIBOR were below 3%. As a result, a rate shock down of 300 or even 200 basis points was not possible. With concurrence from the OTS, for December 31, 2002, rate shocks were performed for 100, 200 and 300 basis points up, and 100 basis points down.
The Company utilizes internal interest rate floors and caps on individual loans to mitigate the risk of interest margin compression. The risk to the Company associated with the internal interest rate floors is that interest rates may decline, and the borrower may choose to refinance the loan, either with the Company or with another financial institution, resulting in the Company having to replace the higher-yielding asset at a lower rate. Due to the 2001 interest rate environment, which continued into 2002, prepayment speeds continued to increase. If this trend continues in 2003, it could negatively impact growth in interest earning assets and the overall yield, which in turn could negatively impact net income and operational efficiency. The Company is also exposed to risks associated with interest rate caps in that interest rate increases could exceed the maximum rates allowed on such loans while the Companys cost of funds continues to rise. As a result, the interest income derived from these loans would remain at the cap, resulting in an overall compression on net interest income.
The following table sets forth information concerning repricing opportunities for the Companys interest-earning assets and interest-bearing liabilities as of December 31, 2002. The amount of assets and liabilities shown within a particular period were determined in accordance with their contractual maturities, except that adjustable rate products are included in the period in which they are first scheduled to adjust and not in the
56
December 31, 2002 | ||||||||||||||||||||||||||
Over Three | Over | |||||||||||||||||||||||||
through | Over Six | One Year | ||||||||||||||||||||||||
Three Months | Six | through | through | Over | ||||||||||||||||||||||
Or Less | Months | Twelve Months | Five Years | Five Years | Total | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||
Cash and cash equivalents(1)
|
$ | 1,721 | $ | | $ | | $ | | $ | | $ | 1,721 | ||||||||||||||
Investments and FHLB Stock(2)
|
60,587 | | | 232,336 | | 292,923 | ||||||||||||||||||||
Loans(3)
|
1,185,370 | 727,744 | 53,248 | 35,882 | 136,250 | 2,138,495 | ||||||||||||||||||||
Total interest-earning assets
|
$ | 1,247,678 | $ | 727,744 | $ | 53,248 | $ | 268,218 | $ | 136,250 | $ | 2,433,138 | ||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||
Non-certificates of deposit
|
$ | 597,528 | $ | | $ | | $ | | $ | | $ | 597,528 | ||||||||||||||
Certificates of deposit(4)
|
365,739 | 227,863 | 224,185 | 204,935 | | 1,022,722 | ||||||||||||||||||||
FHLB advances(5)
|
119,000 | 58,000 | 15,000 | 202,000 | 205,000 | 599,000 | ||||||||||||||||||||
Capital securities
|
| 42,000 | | | 9,000 | 51,000 | ||||||||||||||||||||
Total interest-bearing liabilities
|
$ | 1,082,267 | $ | 327,863 | $ | 239,185 | $ | 406,935 | $ | 214,000 | $ | 2,270,250 | ||||||||||||||
Interest rate sensitivity gap
|
$ | 165,411 | $ | 399,881 | $ | (185,937 | ) | $ | (138,717 | ) | $ | (77,750 | ) | $ | 162,888 | |||||||||||
Cumulative interest rate sensitivity gap
|
$ | 165,411 | $ | 565,292 | $ | 379,355 | $ | 240,638 | $ | 162,888 | $ | 162,888 | ||||||||||||||
As percentage of total interest-earning assets
|
6.80 | % | 23.23 | % | 15.59 | % | 9.89 | % | 6.69 | % | 6.69 | % |
(1) | Excludes noninterest-earning cash balances. |
(2) | Excludes investments mark-to-market adjustment and (discounts)/premiums. |
(3) | Balances include $7.7 million of nonaccrual loans, and exclude deferred (fees) and costs and allowance for credit losses. |
(4) | Excludes discounts on certificates of deposit acquired in connection with the acquisition of First Fidelity. |
(5) | Excludes discounts on FHLB advances acquired in connection with the acquisition of First Fidelity. |
Item 7A. | Quantitative and Qualitative Disclosure about Market Risks |
The Company realizes income principally from the differential or spread between the interest earned on loans, investments, and other interest-earning assets and the interest paid on deposits and borrowings. The Company, like other financial institutions, is subject to interest rate risk to the degree that its interest-earning assets reprice differently than its interest-bearing liabilities. The Companys primary objective in managing interest rate risk is to minimize the adverse impact of changes in interest rates on the Companys net interest income and capital, while structuring the Companys asset-liability mix to obtain the maximum yield-cost spread on that structure.
A sudden and substantial increase or decrease in interest rates may adversely impact the Companys income to the extent that the interest rates borne by the assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company has adopted formal policies and practices to monitor its interest rate risk exposure. As a part of this effort, the Company uses the NPV methodology to gauge IRR exposure.
Using an internally generated model, the Company monitors interest rate sensitivity by estimating the change in NPV over a range of interest rate scenarios. NPV is the discounted present value of the difference between incoming cashflows on interest-earning assets and other assets, and the outgoing cashflows on interest-bearing liabilities and other liabilities. The NPV ratio is defined as the NPV for a given rate scenario
57
At December 31, 2002, based on the Companys internally generated model, it was estimated that the Companys NPV ratio was 9.87% in the event of a 200 basis point increase in rates, an increase of 0.61% from basecase of 9.81%. If rates were to decrease by 100 basis points, the Companys NPV ratio was estimated at 9.83%, an increase of 0.20% from basecase.
Presented below, as of December 31, 2002, is an analysis of the Companys IRR as measured in the NPV for instantaneous and sustained parallel shifts of 100, 200, and 300 basis point increments in market interest rates.
Net Portfolio Value | |||||||||||||||||
(Dollars in thousands) | $ Change from | Change from | |||||||||||||||
Change in Rates | $ Amount | Basecase | Ratio | Basecase | |||||||||||||
+300 bp
|
251,198 | (50 | ) | 10.01 | % | 20 bp | |||||||||||
+200 bp
|
248,693 | (2,555 | ) | 9.87 | % | 6 bp | |||||||||||
+100 bp
|
249,516 | (1,732 | ) | 9.82 | % | 1 bp | |||||||||||
0 bp
|
251,248 | 9.81 | % | ||||||||||||||
-100 bp
|
253,984 | 2,736 | 9.83 | % | 2 bp | ||||||||||||
-200 bp
|
n/a | n/a | n/a | n/a | |||||||||||||
-300 bp
|
n/a | n/a | n/a | n/a |
Management believes that the NPV methodology overcomes several shortcomings of the typical static gap methodology. First, it does not use arbitrary repricing intervals and accounts for all expected cash flows, weighing each by its appropriate discount factor. Second, because the NPV method projects cash flows of each financial instrument under different rate environments, it can incorporate the effect of embedded options on an associations IRR exposure. Third, it allows interest rates on different instruments to change by varying amounts in response to a change in market interest rates, resulting in more accurate estimates of cash flows. In addition, NPV takes into account the caps and floors on loans. In the table shown above, this is reflected in the uses of value in the up 100 bp and 200 bp scenarios and the gain in value in the down 100 bp scenario. The adjustable rate loans that have reached their floors gain value as rates drop and lose value as rates rise until each loans floor is exceeded. This table demonstrates an anticipated decrease in value until rates have increased 300 bp or more, as liabilities reprise upward and earning asset yields remain stagnant.
On a quarterly basis, the results of the internally generated model are reconciled to the results of the OTS model. Historically the OTS has valued the NPV higher. This is the result of the Company using local market data compared to national data when establishing market value. The OTS model does not take into account floors on loans. However, based on both the Companys model and the regulatory model, in accordance with the OTS Guidelines Interest Rate Sensitivity Measure, the Company falls within the OTS minimal risk category.
Item 8. | Financial Statements and Supplementary Data |
Information regarding Financial Statements and Supplementary Data appears on pages A-1 through A-42 under the captions Consolidated Statements of Financial Condition, Consolidated Statements of Income, Consolidated Statements of Stockholders Equity, Consolidated Statements of Cash Flows and Notes to Consolidated Financial Statements and is incorporated herein by reference.
58
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
PART III
Item 10. | Directors and Executive Officers of the Registrant |
Except as hereinafter noted, the information concerning directors and executive officers of the Company is incorporated by reference from the section entitled Election of Directors of the Companys Proxy Statement, which is filed as Exhibit No. 99.4 to this Annual Report on Form 10-K. For information concerning executive officers of the Company, see Item 4(A). Executive Officers Of The Registrant.
Item 11. | Executive Compensation |
Information concerning executive compensation is incorporated by reference from the section entitled Compensation of Directors and Executive Officers in the Companys Proxy Statement, which is filed as Exhibit No. 99.4 to this Annual Report on Form 10-K.
Item 12. | Security Ownership of Certain Beneficial Owners and Management |
The following table summarizes information as of December 31, 2002 relating to equity compensation plans of the Company pursuant to which grants of options, restricted stock, or other rights to acquire shares may be granted from time to time. As of December 31, 2002, the Company had no equity compensation plans that were not approved by security holders.
Number of Securities | ||||||||||||
Remaining Available for Future | ||||||||||||
Number of Securities | Weighted-Average | Issuance under Equity | ||||||||||
to be Issued upon | Exercise Price of | Compensation Plans (excluding | ||||||||||
Exercise of Outstanding | Outstanding | securities reflected in the | ||||||||||
Plan Category | Options | Options | first column) | |||||||||
Equity compensation plans approved by security
holders
|
763,900 | $ | 18.06 | 104,367 |
Information concerning security ownership of certain beneficial owners and management is incorporated by reference from the sections entitled Security Ownership of Principal Stockholders and Management and Election of Directors of the Companys Proxy Statement, which is filed as Exhibit No. 99.4 to this Annual Report on Form 10-K.
Item 13. | Certain Relationships and Related Transactions |
Information concerning certain relationships and related transactions is incorporated by reference from the section entitled Certain Transactions of the Companys Proxy Statement, which is filed as Exhibit No. 99.4 to this Annual Report on Form 10-K.
PART IV
Item 14. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Under SEC rules, the Company is required to maintain disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Within the 90-day period prior to the filing date of this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. The Companys management, including the Companys Chief Executive Officer and Chief
59
Changes in Internal Control
There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Item 15. | Exhibits, Financial Statement Schedules and Reports on Form 8-K |
(A) The following documents are filed as part of this report:
(1) Financial Statements |
Independent Auditors Report
|
|
Consolidated Financial Statements
|
|
Consolidated Statements of Financial Condition as
of December 31, 2002 and 2001
|
|
Consolidated Statements of Income for the years
ended December 31, 2002, 2001 and 2000
|
|
Consolidated Statements of Stockholders
Equity for the years ended December 31, 2002, 2001 and 2000
|
|
Consolidated Statements of Cash Flows for the
years ended December 31, 2002, 2001 and 2000
|
|
Notes to Consolidated Financial Statements for
the years ended December 31, 2002, 2001 and 2000
|
(2) Financial Statement Schedules | |
Schedules are omitted because they are not applicable or because the required information is provided in the Consolidated Financial Statements, including the Notes thereto. |
(B) Reports on Form 8-K
During the fourth quarter of 2002, registrant filed the following Current Reports on Form 8-K: |
Item | ||||||||
Date Filed | Form | Numbers | ||||||
10/16/02
|
8-K | 2, 5, 7, 9 | ||||||
11/05/02
|
8-K | 5 | ||||||
11/05/02
|
8-K/A | 7 | ||||||
11/14/02
|
8-K | 9 | ||||||
12/03/02
|
8-K | 7, 9 |
(C) Exhibits
Exhibits are listed by number corresponding to the Exhibit Table of Item 601 of Regulation S-K. |
Exhibit | ||||
Number | Description of Document | |||
3 | .1 | Certificate of Incorporation of the Company and Amendment of Certificate of Incorporation of the Company (1) | ||
3 | .2 | Bylaws of the Company (1) | ||
4 | .1 | Specimen certificate of the Companys Common Stock (2) | ||
4 | .2 | Form of Warrants to purchase an aggregate of 2,512,188 shares of Common Stock (2) | ||
4 | .3 | Registration Rights Agreement among the Company and certain investors (2) | ||
4 | .4 | Unit Purchase Agreement among the Company and the investors named therein (2) |
60
Exhibit | ||||||
Number | Description of Document | |||||
4 | .5 | Indenture dated as of March 28, 2001 between Hawthorne Financial Corporation and Wilmington Trust Company, as Trustee (2) | ||||
4 | .6 | Certificate of Trust of HFC Capital Trust I (2) | ||||
4 | .7 | Amended and Restated Trust Agreement of HFC Capital Trust I, among Hawthorne Financial Corporation, Wilmington Trust Company and the Administrative Trustees named therein dated as of March 28, 2001 | (2) | |||
4 | .8 | Capital Securities Certificate of HFC Capital Trust I (2) | ||||
4 | .9 | Common Securities Certificate of HFC Capital Trust I (2) | ||||
4 | .10 | Capital Securities Guarantee Agreement between Hawthorne Financial Corporation and Wilmington Trust Company, dated as of March 28, 2001 (2) | ||||
4 | .11 | Common Securities Guarantee Agreement between Hawthorne Financial Corporation and Wilmington Trust Company, dated as of March 28, 2001 (2) | ||||
4 | .12 | 10.18% Junior Subordinated Deferrable Interest Debentures due June 8, 2031 (2) | ||||
4 | .13 | Indenture dated as of November 28, 2001 between Hawthorne Financial Corporation and Wilmington Trust Company, as Trustee (3) | ||||
4 | .14 | Certificate of Trust of HFC Capital Trust II (3) | ||||
4 | .15 | Amended and Restated Trust Agreement of HFC Capital Trust II, among Hawthorne Financial Corporation, Wilmington Trust Company and the Administrative Trustees named therein dated as of November 28, 2001 (3) | ||||
4 | .16 | Capital Securities Certificate of HFC Capital Trust II (3) | ||||
4 | .17 | Common Securities Certificate of HFC Capital Trust II (3) | ||||
4 | .18 | Capital Securities Guarantee Agreement between Hawthorne Financial Corporation and Wilmington Trust Company, dated as of November 28, 2001 (3) | ||||
4 | .19 | Floating Rate Junior Subordinated Debt Securities due December 8, 2031 (3) | ||||
4 | .20 | HFC Capital Trust II Placement Agent Agreement (3) | ||||
4 | .21 | Declaration of Trust of HFC Capital Trust III | ||||
4 | .22 | Amended and Restated Declaration of Trust of HFC Capital Trust III, among Hawthorne Financial Corporation, Wilmington Trust Company and the Administrative Trustees named therein dated as of April 10, 2002 | ||||
4 | .23 | Capital Securities Certificate of HFC Capital Trust III | ||||
4 | .24 | Common Securities Certificate of HFC Capital Trust III | ||||
4 | .25 | Capital Securities Guarantee Agreement between Hawthorne Financial Corporation and Wilmington Trust Company, dated as of April 10, 2002 | ||||
4 | .26 | Floating Rate Junior Subordinated Debt Security due 2032 | ||||
4 | .27 | Indenture dated as of April 10, 2002, between Hawthorne Financial Corporation and Wilmington Trust Company, as Trustee | ||||
4 | .28 | Certificate of Trust of HFC Capital Trust IV | ||||
4 | .29 | Amended and Restated Trust Agreement of HFC Capital Trust IV, among Hawthorne Financial Corporation, The Bank of New York and the Administrative Trustees named therein dated as of November 1, 2002 | ||||
4 | .30 | Preferred Security Certificate of HFC Capital Trust IV | ||||
4 | .31 | Common Security Certificate of HFC Capital Trust IV | ||||
4 | .32 | Guarantee Agreement between Hawthorne Financial Corporation and The Bank of New York, dated as of November 1, 2002 | ||||
4 | .33 | Floating Rate Junior Subordinated Note due 2032 | ||||
4 | .34 | Junior Subordinated Indenture dated as of November 1, 2002 between Hawthorne Financial Corporation and The Bank of New York, as Trustee |
61
Exhibit | ||||
Number | Description of Document | |||
10 | .1 | Hawthorne Financial Corporation 2001 Stock Incentive Plan (3)* | ||
10 | .2 | Change in Control Agreements between Company and Simone Lagomarsino (4)* | ||
10 | .3 | Form of Change in Control Employment Agreement for Executive Officers (4)* | ||
10 | .4 | Deferred Compensation Plan (2)* | ||
10 | .5 | Agreement and Plan of Reorganization dated as of March 20, 2002 and amended and restated as of April 24, 2002, by and among Hawthorne Financial Corporation, First Fidelity Bancorp, Inc., Hawthorne Savings, F.S.B., First Fidelity Investment & Loan Association and HF Merger Corp. (5) | ||
10 | .6 | Employment Agreement for Robert P. Quinn | ||
11 | .1 | Statement on computation of per share earnings (6) | ||
21 | .1 | Subsidiaries of the Registrant | ||
23 | .1 | Consent of Deloitte & Touche LLP | ||
99 | .1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
99 | .2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
99 | .3 | Hawthorne Financial Corporation Code of Conduct | ||
99 | .4 | Proxy Statement for Annual Meeting of Shareholders (7) |
* | Management contract, compensatory plan or arrangement. |
(1) | Incorporated by reference from the Companys Registration Statement on Form S-8 (No. 33-74800) filed on February 3, 1994. | |
(2) | Incorporated by reference from the Companys Annual Report on Form 10-K for the year ended December 31, 2000. | |
(3) | Incorporated by reference from the Companys Annual Report on Form 10-K for the year ended December 31, 2001 | |
(4) | Incorporated by reference from the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. | |
(5) | Incorporated by reference from the Companys Registration Statement on Form S-4 (No. 333-89776) filed on June 4, 2002. | |
(6) | See Note 1 to the Notes to Consolidated Financial Statements included in Item 8 and listed in Item 15(a) of this Annual Report on Form 10-K. | |
(7) | To be filed within 120 days after the end of the fiscal year ended December 31, 2002. |
62
SIGNATURES
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HAWTHORNE FINANCIAL CORPORATION |
By: | /s/ SIMONE LAGOMARSINO |
|
|
Simone Lagomarsino | |
President and Chief Executive Officer |
Dated: March 28, 2003
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ SIMONE LAGOMARSINO Simone Lagomarsino |
Director, President, and Chief Executive
Officer (Principal Executive Officer) |
March 28, 2003 | ||||
/s/ DAVID ROSENTHAL David Rosenthal |
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | March 28, 2003 | ||||
/s/ TIMOTHY R. CHRISMAN Timothy R. Chrisman |
Chairman of the Board | March 28, 2003 | ||||
/s/ GARY W. BRUMMETT Gary W. Brummett |
Director | March 28, 2003 | ||||
/s/ CARLTON JENKINS Carlton Jenkins |
Director | March 28, 2003 | ||||
/s/ ANTHONY W. LIBERATI Anthony W. Liberati |
Director | March 28, 2003 | ||||
/s/ HARRY F. RADCLIFFE Harry F. Radcliffe |
Director | March 28, 2003 | ||||
/s/ HOWARD E. RITT Howard E. Ritt |
Director | March 28, 2003 |
63
CERTIFICATION
I, Simone Lagomarsino, certify that:
1. I have reviewed this annual report on Form 10-K of Hawthorne Financial Corporation;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | |
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | |
c) presented in this annual report the Companys conclusions about the effectiveness of the disclosure controls and procedures based on its evaluation as of the Evaluation Date; |
5. The registrants other certifying officers and I have disclosed, based on the Companys most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of the Companys most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: | /s/ SIMONE LAGOMARSINO |
|
|
Simone Lagomarsino | |
President and Chief Executive Officer |
Date: March 28, 2003
64
CERTIFICATION
I, David Rosenthal, certify that:
1. I have reviewed this annual report on Form 10-K of Hawthorne Financial Corporation;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | |
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | |
c) presented in this annual report the Companys conclusions about the effectiveness of the disclosure controls and procedures based on its evaluation as of the Evaluation Date; |
5. The registrants other certifying officers and I have disclosed, based on the Companys most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of the Companys most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: | /s/ DAVID ROSENTHAL |
|
|
David Rosenthal | |
Executive Vice President and Chief Financial Officer |
Date: March 28, 2003
65
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONTENTS
Page | |||||
Independent Auditors Report
|
A-2 | ||||
Consolidated Financial Statements
|
|||||
Consolidated Statements of Financial Condition
|
A-3 | ||||
Consolidated Statements of Income
|
A-4 | ||||
Consolidated Statements of Stockholders
Equity
|
A-5 | ||||
Consolidated Statements of Cash Flows
|
A-6 | ||||
Notes to Consolidated Financial Statements
|
A-8 |
A-1
INDEPENDENT AUDITORS REPORT
To the Board of Directors and Stockholders
We have audited the accompanying consolidated statements of financial condition of Hawthorne Financial Corporation and Subsidiaries (the Company) as of December 31, 2002 and 2001, and the related consolidated statements of income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2002. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Hawthorne Financial Corporation and Subsidiaries as of December 31, 2002 and 2001, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ DELOITTE & TOUCHE LLP
LOS ANGELES, CALIFORNIA
A-2
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, | December 31, | |||||||||||
2002 | 2001 | |||||||||||
(Dollars in thousands) | ||||||||||||
Assets:
|
||||||||||||
Cash and cash equivalents
|
$ | 21,849 | $ | 98,583 | ||||||||
Investment securities available-for-sale, at fair
value
|
267,596 | | ||||||||||
Loans receivable (net of allowance for credit
losses of $35,309 in 2002 and $30,602 in 2001)
|
2,114,255 | 1,709,283 | ||||||||||
Real estate owned
|
| 1,312 | ||||||||||
Accrued interest receivable
|
11,512 | 9,677 | ||||||||||
Investment in capital stock of Federal Home
Loan Bank, at cost
|
34,705 | 24,464 | ||||||||||
Office property and equipment at cost, net
|
5,106 | 4,237 | ||||||||||
Deferred tax asset, net
|
10,068 | 4,363 | ||||||||||
Goodwill
|
22,970 | | ||||||||||
Intangible assets
|
1,388 | | ||||||||||
Other assets
|
5,521 | 4,278 | ||||||||||
Total assets
|
$ | 2,494,970 | $ | 1,856,197 | ||||||||
Liabilities and Stockholders
Equity:
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest-bearing
|
$ | 39,818 | $ | 35,634 | ||||||||
Interest-bearing:
|
||||||||||||
Transaction accounts
|
597,528 | 338,829 | ||||||||||
Certificates of deposit
|
1,025,464 | 825,182 | ||||||||||
Total deposits
|
1,662,810 | 1,199,645 | ||||||||||
FHLB advances
|
600,190 | 484,000 | ||||||||||
Senior notes
|
| 25,778 | ||||||||||
Capital securities
|
51,000 | 14,000 | ||||||||||
Accounts payable and other liabilities
|
17,904 | 12,325 | ||||||||||
Total liabilities
|
2,331,904 | 1,735,748 | ||||||||||
Commitments and Contingencies (Note 14)
|
| | ||||||||||
Stockholders Equity:
|
||||||||||||
Common stock $0.01 par value;
authorized 20,000,000 shares; issued, 8,576,048 shares
(2002) and 5,920,266 shares (2001)
|
86 | 59 | ||||||||||
Capital in excess of par value common
stock
|
81,087 | 44,524 | ||||||||||
Retained earnings
|
105,134 | 82,435 | ||||||||||
Accumulated other comprehensive income
|
1,504 | | ||||||||||
Less:
|
||||||||||||
Treasury stock, at cost
1,188,383 shares (2002) and 560,719 shares (2001)
|
(24,745 | ) | (6,569 | ) | ||||||||
Total stockholders equity
|
163,066 | 120,449 | ||||||||||
Total liabilities and stockholders equity
|
$ | 2,494,970 | $ | 1,856,197 | ||||||||
See accompanying notes to Consolidated Financial Statements
A-3
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, | |||||||||||||||
2002 | 2001 | 2000 | |||||||||||||
(In thousands, except per share data) | |||||||||||||||
Interest revenues:
|
|||||||||||||||
Loans
|
$ | 130,628 | $ | 143,249 | $ | 141,279 | |||||||||
Investments and other securities
|
3,155 | | | ||||||||||||
Fed funds and other
|
3,411 | 4,437 | 7,709 | ||||||||||||
Total interest revenues
|
137,194 | 147,686 | 148,988 | ||||||||||||
Interest costs:
|
|||||||||||||||
Deposits
|
36,755 | 60,022 | 63,513 | ||||||||||||
FHLB advances
|
21,931 | 20,956 | 20,180 | ||||||||||||
Senior notes
|
3,120 | 3,970 | 4,989 | ||||||||||||
Capital securities
|
2,281 | 722 | | ||||||||||||
Total interest costs
|
64,087 | 85,670 | 88,682 | ||||||||||||
Net interest income
|
73,107 | 62,016 | 60,306 | ||||||||||||
Provision for credit losses
|
870 | 3,400 | 6,000 | ||||||||||||
Net interest income after provision for credit
losses
|
72,237 | 58,616 | 54,306 | ||||||||||||
Noninterest revenues:
|
|||||||||||||||
Loan related and other
|
4,715 | 4,268 | 7,072 | ||||||||||||
Deposit fees
|
1,536 | 1,362 | 1,022 | ||||||||||||
Gain on sale of available-for-sale investment
securities
|
136 | | | ||||||||||||
Total noninterest revenues
|
6,387 | 5,630 | 8,094 | ||||||||||||
Income/(loss) from real estate operations, net
|
71 | 205 | (924 | ) | |||||||||||
Noninterest expenses:
|
|||||||||||||||
General and administrative expenses:
|
|||||||||||||||
Employee
|
22,389 | 18,320 | 17,391 | ||||||||||||
Operating
|
7,259 | 6,409 | 6,092 | ||||||||||||
Occupancy
|
4,109 | 4,015 | 3,758 | ||||||||||||
Professional
|
2,132 | 2,857 | 4,255 | ||||||||||||
Technology
|
1,734 | 1,897 | 1,939 | ||||||||||||
SAIF premiums and OTS assessments
|
588 | 929 | 893 | ||||||||||||
Other/legal settlements
|
323 | 110 | 2,196 | ||||||||||||
Total general and administrative expenses
|
38,534 | 34,537 | 36,524 | ||||||||||||
Income before income taxes and extraordinary item
|
40,161 | 29,914 | 24,952 | ||||||||||||
Income tax provision
|
16,259 | 12,612 | 10,668 | ||||||||||||
Income before extraordinary item
|
23,902 | 17,302 | 14,284 | ||||||||||||
Extraordinary item, related to early
extinguishment of debt
|
(1,203 | ) | (469 | ) | | ||||||||||
Net income
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | |||||||||
Basic earnings per share before extraordinary item
|
$ | 3.75 | $ | 3.27 | $ | 2.69 | |||||||||
Basic earnings per share after extraordinary item
|
$ | 3.56 | $ | 3.18 | $ | 2.69 | |||||||||
Diluted earnings per share before extraordinary
item
|
$ | 3.03 | $ | 2.29 | $ | 1.94 | |||||||||
Diluted earnings per share after extraordinary
item
|
$ | 2.88 | $ | 2.23 | $ | 1.94 | |||||||||
Weighted average basic shares outstanding
|
6,382 | 5,291 | 5,300 | ||||||||||||
Weighted average diluted shares outstanding
|
7,891 | 7,565 | 7,371 | ||||||||||||
See accompanying notes to Consolidated Financial Statements
A-4
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Capital in | ||||||||||||||||||||||||||||||||
Excess of | Accumulated | |||||||||||||||||||||||||||||||
Number | Par | Other | ||||||||||||||||||||||||||||||
of | Value- | Comprehensive | Total | |||||||||||||||||||||||||||||
Common | Common | Common | Retained | Income/(Loss) | Treasury | Stockholders | Comprehensive | |||||||||||||||||||||||||
Shares | Stock | Stock | Earnings | Plan | Stock | Equity | Income | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Balance at January 1, 2000
|
$ | 5,326 | $ | 53 | $ | 40,981 | $ | 51,318 | $ | | $ | (48 | ) | $ | 92,304 | |||||||||||||||||
Exercised stock options
|
236 | 3 | 1,114 | | | | 1,117 | |||||||||||||||||||||||||
Treasury stock
|
(387 | ) | | | | | (3,544 | ) | (3,544 | ) | ||||||||||||||||||||||
Net income
|
| | | 14,284 | | | 14,284 | $ | 14,284 | |||||||||||||||||||||||
Comprehensive income
|
| | | | | | | $ | 14,284 | |||||||||||||||||||||||
Balance at December 31, 2000
|
5,175 | 56 | 42,095 | 65,602 | | (3,592 | ) | 104,161 | ||||||||||||||||||||||||
Exercised stock options
|
84 | | 443 | | | | 443 | |||||||||||||||||||||||||
Exercised warrants
|
269 | 3 | 15 | | | | 18 | |||||||||||||||||||||||||
Tax benefit for stock options exercised
|
| | 1,971 | | | | 1,971 | |||||||||||||||||||||||||
Treasury stock
|
(168 | ) | | | | | (2,977 | ) | (2,977 | ) | ||||||||||||||||||||||
Net income
|
| | | 16,833 | | | 16,833 | $ | 16,833 | |||||||||||||||||||||||
Comprehensive income
|
| | | | | | | $ | 16,833 | |||||||||||||||||||||||
Balance at December 31, 2001
|
5,360 | 59 | 44,524 | 82,435 | | (6,569 | ) | 120,449 | ||||||||||||||||||||||||
Exercised stock options
|
106 | 2 | 1,121 | | | | 1,123 | |||||||||||||||||||||||||
Exercised warrants
|
1,284 | 13 | 2,720 | | | | 2,733 | |||||||||||||||||||||||||
Tax benefit for stock options exercised
|
| | 729 | | | | 729 | |||||||||||||||||||||||||
Treasury stock
|
(628 | ) | | | | | (18,176 | ) | (18,176 | ) | ||||||||||||||||||||||
Stock issued for acquisition of First Fidelity(1)
|
1,266 | 12 | 31,993 | | | | 32,005 | |||||||||||||||||||||||||
Net income
|
| | 22,699 | | | 22,699 | $ | 22,699 | ||||||||||||||||||||||||
Other comprehensive income Unrealized gain (loss)
on investment securities available-for-sale, net of tax
|
| | | | 1,504 | (2) | | 1,504 | 1,504 | |||||||||||||||||||||||
Comprehensive income
|
| | | | | | | $ | 24,203 | |||||||||||||||||||||||
Balance at December 31, 2002
|
7,388 | $ | 86 | $ | 81,087 | $ | 105,134 | $ | 1,504 | $ | (24,745 | ) | $ | 163,066 | ||||||||||||||||||
(1) Stock issued at $25.27.
December 31, 2002 | ||||||
(2) | ||||||
Unrealized net holding gain on available-for-sale investment securities | $ | 2,639 | ||||
Reclassification adjustment for losses/(gains) realized in income | | |||||
Net unrealized gain | 2,639 | |||||
Tax effect | (1,135 | ) | ||||
Unrealized holding gain on available-for-sale securities, net of tax | $ | 1,504 | ||||
See Accompanying Notes to Consolidated Financial Statements.
A-5
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Net income
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | ||||||||||
Adjustments to reconcile net income to cash
provided by operating activities:
|
||||||||||||||||
Deferred income tax benefit
|
(2,249 | ) | (1,496 | ) | (664 | ) | ||||||||||
Provision for credit losses on loans
|
870 | 3,400 | 6,000 | |||||||||||||
Chargeoff/provision for losses on real estate
owned
|
| | 476 | |||||||||||||
Net gain on sale of investments
|
(136 | ) | | | ||||||||||||
Net (gain)/loss from sale of loans
|
(24 | ) | 110 | | ||||||||||||
Net (gain)/loss from sale of real estate owned
|
(87 | ) | (106 | ) | 166 | |||||||||||
Net loss on extinguishment of debt
|
1,203 | | | |||||||||||||
Loan fee and discount amortization (accretion)
|
1,377 | (2,341 | ) | (2,822 | ) | |||||||||||
Depreciation and amortization
|
3,519 | 2,750 | 2,778 | |||||||||||||
FHLB dividends
|
(1,646 | ) | (1,206 | ) | (1,476 | ) | ||||||||||
Decrease/(increase) in accrued interest receivable
|
648 | 1,363 | (1,790 | ) | ||||||||||||
Decrease in other assets
|
51,447 | 798 | 1,143 | |||||||||||||
(Decrease)/increase in other liabilities
|
(808 | ) | 1,305 | (1,788 | ) | |||||||||||
Net cash provided by operating activities
|
76,813 | 21,410 | 16,307 | |||||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||
Loans:
|
||||||||||||||||
New loans funded
|
(688,283 | ) | (666,368 | ) | (753,066 | ) | ||||||||||
Payoffs and principal payments
|
878,725 | 592,617 | 576,206 | |||||||||||||
Sales proceeds
|
10,891 | 27,765 | 14,961 | |||||||||||||
Purchases
|
(78,947 | ) | (55,458 | ) | (8,568 | ) | ||||||||||
Other, net
|
(877 | ) | (3,018 | ) | 466 | |||||||||||
Activity in available-for-sale investment
securities:
|
||||||||||||||||
Purchases
|
(258,749 | ) | | | ||||||||||||
Sales proceeds
|
39,373 | | | |||||||||||||
Principal payments
|
18,215 | | | |||||||||||||
Purchases of FHLB stock
|
| (2,528 | ) | (630 | ) | |||||||||||
Redemption of FHLB stock
|
| | 3,612 | |||||||||||||
Real estate owned:
|
||||||||||||||||
Sales proceeds
|
1,399 | 2,969 | 5,105 | |||||||||||||
Capitalized costs
|
| (4 | ) | (62 | ) | |||||||||||
Office property and equipment:
|
||||||||||||||||
Sales proceeds
|
| | 51 | |||||||||||||
Additions
|
(2,126 | ) | (1,414 | ) | (1,337 | ) | ||||||||||
Acquisition of First Fidelity, net of cash
acquired
|
(24,836 | ) | | | ||||||||||||
Net cash used in investing activities
|
$ | (105,215 | ) | $ | (105,439 | ) | $ | (163,262 | ) | |||||||
A-6
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, | |||||||||||||||
2002 | 2001 | 2000 | |||||||||||||
(Dollars in thousands) | |||||||||||||||
Cash Flows from Financing Activities:
|
|||||||||||||||
Deposit activity, net
|
13,272 | (15,211 | ) | 128,221 | |||||||||||
Net (decrease)/increase in FHLB advances
|
(56,903 | ) | 100,000 | 35,000 | |||||||||||
Net proceeds from exercise of stock options and
warrants
|
3,856 | 461 | 1,117 | ||||||||||||
Reduction in Senior Notes
|
(27,381 | ) | (13,580 | ) | (642 | ) | |||||||||
Proceeds from Capital Securities
|
37,000 | 14,000 | | ||||||||||||
Purchases of Treasury Stock
|
(18,176 | ) | (2,977 | ) | (3,544 | ) | |||||||||
Net cash (used in)/provided by financing
activities
|
(48,332 | ) | 82,693 | 160,152 | |||||||||||
Net (decrease)/increase in cash and cash
equivalents
|
(76,734 | ) | (1,336 | ) | 13,197 | ||||||||||
Cash and cash equivalents, beginning of period
|
98,583 | 99,919 | 86,722 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 21,849 | $ | 98,583 | $ | 99,919 | |||||||||
Supplemental Cash Flow Information:
|
|||||||||||||||
Cash paid during the period for:
|
|||||||||||||||
Interest
|
$ | 63,089 | $ | 85,241 | $ | 87,204 | |||||||||
Income taxes, net
|
14,900 | 10,500 | 11,050 | ||||||||||||
Non-cash investing and financing activities:
|
|||||||||||||||
Tax benefit for exercised stock options
|
729 | 1,971 | | ||||||||||||
The Company purchased all of the assets of First
Fidelity on August 23, 2002. In conjunction with the
acquisition, assets acquired and liabilities assumed were as
follows:
|
|||||||||||||||
Total purchase price
|
$ | 71,905 | |||||||||||||
Assets acquired
|
(677,045 | ) | |||||||||||||
Liabilities assumed
|
628,181 | ||||||||||||||
Net asset valuation
|
(71 | ) | |||||||||||||
Goodwill
|
$ | 22,970 | |||||||||||||
Stock issued in connection with the acquisition
|
$ | 32,005 |
A-7
HAWTHORNE FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation |
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and general practices within the banking industry. The following is a summary of significant principles used in the preparation of the accompanying financial statements.
Principles of Consolidation |
The consolidated financial statements include the accounts of Hawthorne Financial Corporation and its wholly owned subsidiaries, Hawthorne Savings, F.S.B. and its wholly owned subsidiary, HS Financial Services Corporation, (Bank) and HFC Capital Trust I, HFC Capital Trust II, HFC Capital Trust III and HFC Capital Trust IV, which are collectively referred to herein as the Company. All significant intercompany transactions and balances have been eliminated in consolidation. Certain reclassifications have been made to the prior years consolidated financial statements to conform to the current years presentation.
Nature of Operations |
The Company, through its only operating segment (the Bank), is principally engaged in the business of attracting deposits from the general public and using those deposits, together with borrowings and other funds, to originate primarily residential and income property real estate loans. The Companys principal sources of revenue are interest earned on mortgage loans and investment securities, as well as fees generated from various deposit account services and miscellaneous loan processing activities. The Companys principal expenses are interest paid on deposit accounts and borrowings and other costs necessary to operate the Company.
Use of Estimates in the Preparation of Financial Statements |
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. Significant estimates include the allowance for credit losses. Other estimates include fair value of investment securities, impairment of intangibles, if required, and contingent liabilities related litigation, as needed, and stock options.
Cash and Cash Equivalents |
In the consolidated statements of financial condition and cash flows, cash and cash equivalents include cash, amounts due from banks and overnight investments. Office of Thrift and Supervision (OTS) regulations no longer require a savings association to maintain an average daily balance of liquid assets.
Investment Securities |
Investment securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities not classified as held-to-maturity or trading, with readily determinable fair values, are classified as available-for-sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, as part of stockholders equity.
The Company is permitted to invest in a variety of investment securities, including U.S. Government and agency backed securities, mortgage-backed securities and investment grade securities. The investment policy of the Bank seeks to provide and maintain liquidity, produce favorable returns on investments without
A-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
incurring unnecessary interest rate or credit risk, while complementing the Banks lending activities. The Company monitors its investment activities to ensure that they are consistent with the Companys established guidelines and objectives. Purchase premiums and discounts are recognized in interest income using the interest method over the estimated lives of the securities. All investment securities of the Bank are classified as available-for-sale. Declines in the fair value of available-for-sale securities below cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Loans Receivable |
Loans are carried at the principal amount outstanding, net of deferred loan fees/ costs and premiums/ discounts. Net deferred loan fees and costs include deferred unamortized fees, less direct incremental loan origination costs. The Company defers all loan fees and costs, net of allowable direct costs associated with originating loans, and recognizes these net deferred fees/costs into interest revenue as a yield adjustment over the term of the loans using the interest method for permanent loans. When a loan is paid off, any unamortized net deferred fees/ costs are recognized in interest income.
Interest on loans, including impaired loans, is recognized in revenue as earned and is accrued only if deemed collectible. The Company generally ceases to accrue interest on a loan when: 1) principal or interest has been contractually delinquent for a period of 90 days or more unless the loan is both well secured and in the process of collection; or, 2) full collection of principal and/or interest is not reasonably assured. In addition, classified construction loans for which interest is being paid from interest reserve loan funds rather than the borrowers own funds may also be placed on nonaccrual status. A nonaccrual loan may be restored to accrual status when delinquent principal and interest payments are brought current, the loan is paying in accordance with its payment terms for a period, typically between three to six months, and future monthly principal and interest payments are expected to be collected.
The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loans effective interest rate, or the fair value of the collateral if the loan is collateral dependent. All loans on nonaccrual status are considered to be impaired; however, not all impaired loans are on nonaccrual status. To remain on accrual status, payments on impaired loans must be current.
When the measurement of the impaired loan is less than the recorded amount of the loan, an impairment is recognized by recording a provision and a corresponding increase to the allowance for credit losses. See further discussion below in the Allowance for Credit Losses section.
As of December 31, 2002, the Bank classified its loans as held-for-investment, as the Banks intent and ability was to hold these loans in their portfolio until maturity.
Allowance for Credit Losses |
Management evaluates the allowance for credit losses in accordance with GAAP, within the guidance established by Statement of Financial Accounting Standards (SFAS) No. 5, Accounting for Contingencies, and SFAS No. 114, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan, Staff Accounting Bulletin (SAB) 102, Selected Loan Loss Allowance Methodology and Documentation Issues, as well as standards established by regulatory Interagency Policy Statements on the Allowance for Loan and Lease Losses (ALLL). The allowance for credit losses represents managements estimate of losses inherent in the Companys loan portfolio as of the balance sheet date. Management evaluates the adequacy of the allowance on a quarterly basis by reviewing its loan portfolios to identify these inherent losses and to assess the overall probability of collection of these portfolios. Included in this quarterly
A-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
review is the monitoring of delinquencies, default and historical loss experience, among other factors impacting portfolio risk. The Companys methodology for assessing the appropriate allowance level consists of several components, which include the allocated general valuation allowance (GVA), specific valuation allowances (SVA) for identified loans and the unallocated allowance.
Management establishes SVAs for credit losses on individual loans when it has determined that recovery of the Banks gross investment is not probable and when the amount of loss can be reasonably determined. SFAS No. 114 defines loan impairment as the existence of uncertainty concerning collection of all principal and interest per the contractual terms of a loan. Nonaccrual loans and loans which are considered troubled debt restructures are typically impaired and analyzed individually for SVAs. For collateral dependent loans, impairment is typically considered measured by comparing the loan amount to the fair value of collateral (determined via appraisals and/or internal valuations), less costs to sell, with a SVA established for the shortfall amount. Other methods can be used to estimate impairment (market price or present value of expected future cash flows discounted at the loans original interest rate).
The Company maintains an allowance for credit losses, GVA, which is not tied to individual loans or properties. GVAs are maintained for each of the Companys principal loan portfolio components and supplemented by periodic additions through provisions for credit losses. In measuring the adequacy of the Companys GVA, management considers (1) the Companys historical loss experience for each loan portfolio component and in total, (2) the historical migration of loans within each portfolio component and in total, (3) observable trends in the performance of each loan portfolio component, and (4) additional analyses to validate the reasonableness of the Banks GVA balance, such as the FFIEC Interagency Examiner Benchmark and review of peer information. The GVA includes an unallocated amount, based upon managements evaluation of various conditions, such as general economic and business conditions affecting our key lending areas, the effects of which are not directly measured in the determination of the GVA formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio components. Management currently intends to maintain an unallocated allowance, in the range of between 3% and 5% of the total GVA, for the inherent risk associated with imprecision in estimating the allowance, and up to approximately 5% to account for the economic uncertainty in Southern California until economic or other conditions warrant a reassessment of the level of the unallocated GVA. However, if economic conditions were to deteriorate beyond the weaknesses currently considered by management, it is possible that the GVA would be deemed insufficient for the inherent losses in the loan portfolio and further provision might be required. This could negatively impact earnings for the relevant period.
Real Estate Owned |
Properties acquired through foreclosure, or deed in lieu of foreclosure (real estate owned, REO), are transferred to REO and carried at the lower of cost or estimated fair value less the estimated costs to sell the property (fair value). The fair value of the property is based upon a current appraisal. The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a loan charge-off if fair value is lower. Subsequent to foreclosure, management periodically performs valuations and the REO property is carried at the lower of carrying value or fair value, less estimated costs to sell. The determination of a propertys estimated fair value incorporates (1) revenues projected to be realized from disposal of the property, (2) construction and renovation costs, (3) marketing and transaction costs and (4) holding costs (e.g., property taxes, insurance and homeowners association dues). Any subsequent declines in the fair value of the REO property after the date of transfer are recorded through a write-down of the asset. In accordance with SFAS No. 66, Accounting for Sales of Real Estate, if the Bank originates a loan to facilitate, revenue recognition upon disposition of the property is dependent upon the sale having met certain criteria relating to the buyers initial investment in the property sold. Gains and losses from sales of real
A-10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
estate owned properties are reflected in Income from real estate operations, net in the consolidated statements of income.
Office Property and Equipment |
The Companys property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the various classes of assets. The ranges of useful lives for the principal classes of assets are as follows:
Buildings
|
20 - 30 years | |
Computers and related software
|
3 - 5 years | |
Facsimiles, copiers and printers
|
3 - 7 years | |
Furniture and fixtures
|
7 years | |
Leasehold improvements
|
Shorter of 5 years or term of lease | |
Automobiles
|
3 years |
Business Combinations, Goodwill and Acquired Intangible Assets |
On August 23, 2002, the Company acquired all of the assets and liabilities of First Fidelity Bancorp, Inc. (First Fidelity). This acquisition was accounted for under the purchase method of accounting, and accordingly, all assets and liabilities were adjusted to and recorded at their estimated fair values as of the acquisition date. Goodwill and other intangible assets represent the excess of purchase price over the fair value of net assets acquired by the Company. In accordance with SFAS No. 141, the Company recorded goodwill to the extent that the purchase price of the acquisition exceeded the acquired net identifiable assets and intangible assets.
As a result of the adoption of SFAS No. 142, Goodwill and Other Intangible Assets, which eliminates amortization of goodwill, the Company is required to evaluate goodwill annually, or more frequently if impairment indicators arise. Since the Companys acquisition of First Fidelity occurred on August 23, 2002, intangible assets associated with this acquisition, which have been allocated to the Companys only operating segment (the Bank), will be evaluated in 2003 and impairment, if any, will be reflected in the 2003 financial statements. The Company identified no impairment indicators since the acquisition. The Companys intangible assets (consisting of core deposit intangible assets), other than goodwill, are amortized over their estimated useful lives. Amortization of premiums and discounts are reflected in interest income or interest expense depending on the classification of the related asset or liability.
Parent Company |
During the twelve months ended December 31, 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. The repurchases resulted in an extraordinary item, net of tax, of $1.1 million, or $0.13 per diluted share during the fourth quarter, and $1.2 million, or $0.15 per diluted share during the year. See Note 12 Capital and Debt Offerings.
Income Taxes |
The Company and its subsidiary have historically filed a consolidated federal income tax return and a combined state franchise tax return on a fiscal year ending December 31.
Deferred tax assets and liabilities represent the tax effects, calculated at currently effective tax rates, of future deductible or taxable amounts attributable to events that have been recognized on a cumulative basis in the financial statements. In accordance with SFAS No. 109 Accounting for Income Taxes, if it is more
A-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
likely than not that any portion of a deferred tax asset will not be realized, a valuation allowance is recorded. The deferred tax asset is evaluated annually, or on a more frequent basis as necessary. Management believes that it is more likely than not that this portion of the deferred tax asset will be realized. As portions of the deferred tax asset are realized, the related benefits are recorded as deferred tax benefit in our consolidated statements of income. The effect on deferred taxes of a change in tax rates is recognized in the tax provision in the period that includes the enactment date.
Treasury Stock |
The Company applies the cost method of accounting for treasury stock. The cost method requires the Company to record the cost of reacquiring treasury stock as a deduction from the total capital. The treasury stock account is debited for the cost of the shares acquired and will be credited upon reissuance at cost on a first-in-first-out basis. If the treasury shares are reissued at a price in excess of acquisition cost, the excess will be credited to capital in excess of par value from treasury stock. If the treasury shares are reissued at less than acquisition cost, the deficiency will be treated first as a reduction of any capital in excess of par related to previous reissuances or retirements. If the balance in capital in excess of par value from treasury stock is insufficient to absorb the deficiency, the remainder is recorded as a reduction of retained earnings; however, the Company has not yet reissued any of its treasury stock.
Impairment of Long-Lived Assets |
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which was effective for fiscal years beginning after December 15, 2001. This pronouncement supercedes SFAS No. 121 and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30 for the disposal of a segment of a business.
SFAS No. 144 retains the requirements of SFAS No. 121 to (a) recognize an impairment loss only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and (b) measure an impairment loss as the difference between the carrying amount and fair value of the asset. Goodwill will not be allocated to long-lived assets, when tested for impairment. Long-lived assets and certain identifiable intangibles related to those assets to be held and used are reviewed at least annually for impairment, or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Recent Accounting Pronouncements |
In July 2001, the FASB issued SFAS No. 141, Business Combinations, which requires the purchase method of accounting for business combinations initiated after June 30, 2001 and eliminates the pooling-of-interests method. The adoption of SFAS No. 141 did not have a significant impact on the financial position, results of operations, or cash flows of the Company.
In July 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. The provisions of SFAS No. 142 are to be applied starting with fiscal years beginning after December 15, 2001. The adoption of SFAS No. 142 did not have a significant impact on the financial position, result of operations, or cash flows of the Company.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections, that, among various topics, eliminated the requirement that all forms of gains or losses on debt extinguishments be reported as extraordinary items. The provision of SFAS No. 145 related to the extinguishment of debt will be effective for fiscal years beginning after May 15, 2002. The Company will adopt this statement as of January 1, 2003. Adoption of this
A-12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
statement is not expected to have a significant impact on the financial position, results of operations, or cash flows of the Company, but it will have an impact on the presentation of the results of operations.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses financial accounting and reporting for costs associated with exit or disposal activities and supersedes Emerging Issues Task Force (EITF) Issue 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF Issue 94-3, a liability for an exit cost, as defined in EITF Issue 94-3, is recognized at the date of an entitys commitment to an exit plan. SFAS No. 146 also establishes that the liability should initially be measured and recorded at fair value. The Company will adopt the provisions of SFAS No. 146 for exit or disposal activities that are initiated after December 31, 2002. Adoption of this statement is not expected to have a significant impact on the financial position, results of operations, or cash flows of the Company.
In October 2002, the FASB issued SFAS No. 147, Acquisitions of Certain Financial Institutions, which provides guidance on the accounting for the acquisition of a financial institution. This statement requires that the excess of the fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired in a business combination represents goodwill that should be accounted for under SFAS No. 142, Goodwill and Other Intangible Assets. Thus, the specialized accounting guidance in paragraph 5 of SFAS No. 72, Accounting for Certain Acquisitions of Banking or Thrift Institutions, will not apply after September 30, 2002. If certain criteria in SFAS No. 147 are met, the amount of the unidentifiable intangible asset will be reclassified to goodwill upon adoption of this statement. Financial institutions meeting conditions outlined in SFAS No. 147 will be required to restate previously issued financial statements. Additionally, the scope of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, is amended to include long-term customer-relationship intangible assets such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The Company has adopted the new standard, effective October 1, 2002, and the adoption of this standard did not have a material impact on the financial position, results of operation, or cash flows of the Company.
SFAS No. 148, Accounting for Stock-based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123, amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002, and for financial reports containing condensed financial statements for interim period beginning after December 15, 2002. The Company has not yet determined whether it will adopt the fair value based method of accounting for stock-based employee compensation.
In November 2002, the FASB issued Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Other, an interpretation of SFAS Nos. 5, 57 and 107, and rescission of FIN No. 34, Disclosure of Indirect Guarantees of Indebtedness of Others. FIN No. 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual
A-13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
periods ending after December 15, 2002. The Company believes the adoption of such interpretation will not have a material impact on its results of operations, financial position or cash flows.
Earnings Per Share Calculation |
The Company presents earnings per share (EPS) under two formats: Basic and Diluted EPS. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as in the money stock options and warrants, were exercised or converted into common stock.
The table below sets forth the Companys earnings per share calculations for the years ended December 31, 2002, 2001 and 2000. In the following table, (1) Warrants refers to the Warrants issued by the Company in December 1995, which are currently exercisable, and which expire December 11, 2005, and (2) Options refer to stock options previously granted to employees of the Company and which were outstanding at each measurement date. See Note 11 Stockholders Equity and Note 12 Capital and Debt Offerings.
In July 1998, the Company completed an offering of 2,012,500 shares of its common stock (including 262,500 shares issued upon exercise by the underwriters of their overallotment option) at a price of $15.00 per share, realizing net proceeds (after offering costs) of approximately $27.6 million. As an additional result of this offering, the exercise price of the Warrants was reduced to $2.128 per share and the number of shares of common stock purchasable upon the exercise of the Warrants was increased to 2,512,188.
Years Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(In thousands, except per share data) | |||||||||||||
Weighted average shares outstanding:
|
|||||||||||||
Basic
|
6,382 | 5,291 | 5,300 | ||||||||||
Warrants
|
1,428 | 2,342 | 2,486 | ||||||||||
Options(1)
|
639 | 587 | 360 | ||||||||||
Less: Treasury stock(2)
|
(558 | ) | (655 | ) | (775 | ) | |||||||
Diluted
|
7,891 | 7,565 | 7,371 | ||||||||||
Net income before extraordinary item
|
$ | 23,902 | $ | 17,302 | $ | 14,284 | |||||||
Net income after extraordinary item
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | |||||||
Basic earnings per share before extraordinary item
|
$ | 3.75 | $ | 3.27 | $ | 2.69 | |||||||
Extraordinary item (net of taxes)
|
$ | (0.19 | ) | $ | (0.09 | ) | $ | | |||||
Basic earnings per share after extraordinary item
|
$ | 3.56 | $ | 3.18 | $ | 2.69 | |||||||
Diluted earnings per share before extraordinary
item
|
$ | 3.03 | $ | 2.29 | $ | 1.94 | |||||||
Extraordinary item (net of taxes)
|
$ | (0.15 | ) | $ | (0.06 | ) | $ | | |||||
Diluted earnings per share after extraordinary
item
|
$ | 2.88 | $ | 2.23 | $ | 1.94 | |||||||
(1) | Excludes 65,854, 12,083 and 225,327 options outstanding for the year ended December 31, 2002, 2001 and 2000, respectively, for which the exercise price exceeded the average market price of the Companys common stock during the periods. |
(2) | Under the treasury stock method, it is assumed that the Company will use proceeds from the pro forma exercise of the Warrants and Options to acquire actual shares currently outstanding, thus increasing |
A-14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
treasury stock. In this calculation, treasury stock was assumed repurchased at the average closing stock price for the respective period. |
At December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
Book Value Calculations
|
|||||||||||||
Year end shares outstanding:
|
|||||||||||||
Basic
|
7,388 | 5,360 | 5,175 | ||||||||||
Warrants
|
895 | 2,179 | 2,486 | ||||||||||
Options(1)
|
599 | 636 | 446 | ||||||||||
Less: Treasury Stock(2)
|
(479 | ) | (646 | ) | (619 | ) | |||||||
Diluted
|
$ | 8,403 | $ | 7,529 | $ | 7,488 | |||||||
Basic book value per share
|
$ | 22.07 | $ | 22.47 | $ | 20.13 | |||||||
Diluted book value per share
|
$ | 19.41 | $ | 16.00 | $ | 13.91 | |||||||
Tangible book value per share(3)
|
$ | 16.40 | $ | 16.00 | $ | 13.91 | |||||||
(1) | Excludes 165,250, 15,000 and 160,000 options outstanding at December 31, 2002, 2001 and 2000, respectively, for which the exercise price exceeded the average market price of the Companys common stock at period-end. |
(2) | Under the treasury stock method, it is assumed that the Company will use proceeds from the pro forma exercise of the Warrants and Options to acquire actual shares currently outstanding, thus increasing treasury stock. In this calculation, treasury stock was assumed repurchased at the average closing stock price for the respective period. |
(3) | Excludes goodwill, intangible assets, net of tax, and unrealized gain on available-for-sale securities, net of tax. |
Stock Option Plans |
SFAS No. 123, Accounting for Stock-Based Compensation, permits entities to apply the provisions of Accounting Principles Board Opinion No. 25 (APB 25), and related interpretations. SFAS No. 123 requires pro forma disclosure of net income and, if presented, earnings per share, as if the fair value based method of accounting defined in this statement had been applied. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price, rather than recognizing the fair value of all stock-based awards on the date of grant as compensation expense over the vesting period. The Company has elected to apply the provisions of APB 25 and provide the pro forma disclosure requirements of SFAS No. 123 in the notes to its consolidated financial statements.
If compensation costs for the Stock Incentive Plan and Stock Option Plans had been determined based on the fair value at the grant date for awards in 2002, 2001 and 2000, consistent with the provisions of
A-15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
SFAS No. 123, the Companys net income and net earnings per share would have been reduced to the pro forma amounts as follows:
Years Ended December 31, | |||||||||||||
(Dollars in thousands | 2002 | 2001 | 2000 | ||||||||||
except per share data) | |||||||||||||
Net earnings after extraordinary item:
|
|||||||||||||
As reported
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | |||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based method for all awards,
net of tax
|
(2,037 | ) | (246 | ) | (262 | ) | |||||||
Pro forma
|
$ | 20,662 | $ | 16,587 | $ | 14,022 | |||||||
Basic earnings per share after extraordinary item:
|
|||||||||||||
As reported
|
$ | 3.56 | $ | 3.18 | $ | 2.69 | |||||||
Pro forma
|
$ | 3.24 | $ | 3.14 | $ | 2.65 | |||||||
Diluted earnings per share after extraordinary
item:
|
|||||||||||||
As reported
|
$ | 2.88 | $ | 2.23 | $ | 1.94 | |||||||
Pro forma
|
$ | 2.62 | $ | 2.19 | $ | 1.90 | |||||||
Weighted average fair value of options granted
during the year, at date of grant
|
$ | 13.04 | $ | 6.34 | $ | 3.71 |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions.
Years Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Dividend yield
|
n/a | n/a | n/a | |||||||||
Expected life
|
6 months to 5 years | 6 months to 5 years | 2 to 4 years | |||||||||
Expected volatility
|
68.00% | 61.12% | 56.46% | |||||||||
Risk-free interest rate
|
1.76% | 3.38% | 4.76% |
Note 2 Cash and Cash Equivalents
The table below reflects cash and cash equivalents for the dates indicated.
December 31, | |||||||||
2002 | 2001 | ||||||||
(Dollars in thousands) | |||||||||
Cash and due from banks
|
$ | 21,849 | $ | 18,583 | |||||
Federal funds sold
|
| 80,000 | |||||||
Total
|
$ | 21,849 | $ | 98,583 | |||||
A-16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 3 Investment Securities
The table below sets forth the net balance at cost, which includes the related premium/discount associated with acquiring the investment, and fair value of available-for-sale investment securities, with gross unrealized gains and losses.
December 31, 2002 | ||||||||||||||||||
Gross | Gross | |||||||||||||||||
Net Balance | Unrealized | Unrealized | Fair | |||||||||||||||
At Cost | Gains | Losses | Value | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Investment securities
available-for-sale
|
||||||||||||||||||
Debt securities:
|
||||||||||||||||||
Mortgage-backed securities
|
$ | 145,294 | $ | 1,541 | $ | | $ | 146,835 | ||||||||||
Collateralized mortgage obligations (CMO)
|
119,663 | 1,154 | 56 | 120,761 | ||||||||||||||
Total
|
$ | 264,957 | $ | 2,695 | $ | 56 | $ | 267,596 | ||||||||||
The table below sets forth the net balance at cost and fair value of available-for-sale debt securities by contractual maturity at December 31, 2002.
Available-for-Sale | ||||||||||||||
Weighted | ||||||||||||||
Net Balance | Fair | Average | ||||||||||||
At Cost | Value | Yield(1) | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Investment securities
available-for-sale
|
||||||||||||||
Debt securities:
|
||||||||||||||
Within 1 year
|
$ | | $ | | | |||||||||
After 1 year through 5 years
|
| | | |||||||||||
After 5 years through 10 years
|
57,421 | 58,036 | 4.38 | % | ||||||||||
Over 10 years
|
207,536 | 209,560 | 4.15 | % | ||||||||||
Total
|
$ | 264,957 | $ | 267,596 | 4.20 | % | ||||||||
(1) | Weighted average yield at the end of the year is based on a projected yield using prepayment assumptions in calculating the amortized cost of the securities. |
Proceeds from the sale of available-for-sale securities during the year were $39.4 million. The Company realized a net gain of $0.1 million on the sale of various investment securities ($13 thousand in realized losses).
Two securities with a net balance of cost and a fair value of $4.9 million at December 31, 2002 were pledged to secure a FHLB advance of $5.0 million.
A-17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4 Loans Receivable
The Companys loan portfolio consists almost exclusively of loans secured by real estate located in Southern California. The table below sets forth the composition of the Companys loan portfolio as of the dates indicated.
December 31, | ||||||||||||
2002 | 2001 | |||||||||||
(Dollars in thousands) | ||||||||||||
Single family residential
|
$ | 854,220 | $ | 918,877 | ||||||||
Income property:
|
||||||||||||
Multi-family
|
690,137 | 255,183 | ||||||||||
Commercial
|
391,538 | 248,092 | ||||||||||
Development:(1)
|
||||||||||||
Multi-family
|
85,655 | 135,983 | ||||||||||
Commercial
|
49,314 | 91,207 | ||||||||||
Single family construction:
|
||||||||||||
Single family residential(2)
|
114,637 | 159,224 | ||||||||||
Land(3)
|
32,612 | 50,984 | ||||||||||
Other
|
10,978 | 11,482 | ||||||||||
Gross loans receivable(4)
|
2,229,091 | 1,871,032 | ||||||||||
Less:
|
||||||||||||
Undisbursed funds
|
(90,596 | ) | (137,484 | ) | ||||||||
Deferred (fees) and costs, net
|
11,069 | 6,337 | ||||||||||
Allowance for credit losses
|
(35,309 | ) | (30,602 | ) | ||||||||
Net loans receivable
|
$ | 2,114,255 | $ | 1,709,283 | ||||||||
(1) | Predominantly loans to finance the construction of income-producing improvements. |
(2) | Predominantly loans for the construction of individual and custom homes. |
(3) | The Company expects that a majority of these loans will be converted into construction loans, and the land-secured loans repaid with the proceeds of these construction loans, within 12 months. |
(4) | Gross loans receivable includes the principal balance of loans outstanding, plus outstanding but unfunded loan commitments, predominantly in connection with construction loans. Includes amortization of $0.8 million of the net premium associated with the loans acquired from First Fidelity. |
A-18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes the maturities for fixed rate loans and the repricing intervals for adjustable rate loans as of December 31, 2002.
Principal Balance | ||||||||||||||
Fixed Rate | Adjustable Rate | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Interval
|
||||||||||||||
<3 months
|
$ | 9,769 | $ | 1,259,550 | $ | 1,269,319 | ||||||||
>3 to 6 months
|
2,613 | 725,715 | 728,328 | |||||||||||
>6 to 12 months
|
6,601 | 49,131 | 55,732 | |||||||||||
>1 to 2 years
|
7,719 | | 7,719 | |||||||||||
>2 to 5 years
|
29,702 | 579 | 30,281 | |||||||||||
>5 to 10 years
|
47,544 | | 47,544 | |||||||||||
>10 to 20 years
|
24,941 | | 24,941 | |||||||||||
More than 20 years
|
65,227 | | 65,227 | |||||||||||
Gross loans receivable
|
$ | 194,116 | $ | 2,034,975 | $ | 2,229,091 | ||||||||
The contractual weighted average interest rate on loans at December 31, 2002 and 2001 was 6.82% and 7.69%, respectively.
The table below summarizes nonaccrual loans for the dates indicated.
December 31, | ||||||||||
2002 | 2001 | |||||||||
(Dollars in thousands) | ||||||||||
Single family residential
|
$ | 2,262 | $ | 6,438 | ||||||
Income property:
|
||||||||||
Multi-family
|
798 | | ||||||||
Commercial
|
2,761 | | ||||||||
Development
|
1,697 | 11,469 | ||||||||
Single family construction:
|
||||||||||
Single family residential
|
| 2,187 | ||||||||
Land
|
153 | 572 | ||||||||
Other
|
4 | | ||||||||
Total(1)
|
$ | 7,675 | $ | 20,666 | ||||||
(1) | At December 31, 2002 and 2001, nonaccrual loans included three loans totaling $0.6 million and six loans totaling $4.7 million, respectively, in bankruptcy. There were no troubled debt restructured loans (TDRs) on nonaccrual status at December 31, 2002 and December 31, 2001. Excludes $2.5 million and $4.7 million of TDRs that were paying in accordance with their modified terms at December 31, 2002 and 2001, respectively. |
The interest income recognized on loans that were on nonaccrual status at December 31, 2002, 2001 and 2000, was $0.1 million, $0.2 million and $1.7 million, respectively. If these loans had been performing for the entire year, the income recognized would have been $0.4 million, $1.8 million and $3.3 million for 2002, 2001 and 2000, respectively.
The table below summarizes the amounts of interest income that would have been recognized on TDRs had borrowers paid at the original loan interest rate throughout each of the years below, the interest income that would have been recognized based upon the modified interest rate, and the interest income that was
A-19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
included in the consolidated statements of income for the periods indicated. For this purpose, a TDR is a loan with respect to which, due to borrowers financial difficulty and/or collateral impairment, (1) the original interest rate was changed for a defined period of time, (2) the loans maturity was extended and/or (3) the Company agreed to suspend principal or interest payments for a defined period of time.
Principal | Original | Modified | Recognized | ||||||||||||||
Balance | Interest | Interest | Interest | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Year ended December 31, 2002:
|
|||||||||||||||||
Permanent loans
|
$ | 2,468 | $ | 239 | $ | 153 | $ | 153 | |||||||||
Year ended December 31, 2001:
|
|||||||||||||||||
Permanent loans
|
$ | 4,702 | $ | 469 | $ | 381 | $ | 381 | |||||||||
Year ended December 31, 2000:
|
|||||||||||||||||
Permanent loans
|
$ | 18,787 | $ | 2,049 | $ | 1,804 | $ | 1,273 | |||||||||
The table below summarizes the activity within the allowance for credit losses on loans for the periods indicated.
Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Balance, beginning of year
|
$ | 30,602 | $ | 29,450 | $ | 24,285 | |||||||
Acquisition of FFIL Reserve
|
7,189 | | | ||||||||||
Provision for credit losses
|
870 | 3,400 | 6,000 | ||||||||||
Charge-offs
|
(3,387 | ) | (2,358 | ) | (1,084 | ) | |||||||
Recoveries
|
35 | 110 | 249 | ||||||||||
Balance, end of year
|
$ | 35,309 | $ | 30,602 | $ | 29,450 | |||||||
Management believes the level of allowance for credit losses on loans is adequate to absorb losses inherent in the loan portfolio; however, circumstances might change which could adversely affect the performance of the loan portfolio resulting in increasing loan losses which cannot be reasonably predicted at December 31, 2002.
The recorded investment in loans considered to be impaired under SFAS No. 114 as amended by SFAS No. 118, at December 31 was as follows.
At or for Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Impaired loans with specific valuation allowances
|
$ | 2,165 | $ | 18,554 | $ | 11,364 | |||||||
Impaired loans without specific valuation
allowances
|
7,814 | 5,679 | 26,583 | ||||||||||
Total allowance allocated to impaired loans
|
(1,720 | ) | (3,870 | ) | (6,945 | ) | |||||||
Total impaired loans, net of allowance
|
$ | 8,259 | $ | 20,363 | $ | 31,002 | |||||||
Average investment in impaired loans
|
$ | 12,452 | $ | 31,300 | $ | 38,000 | |||||||
Interest income recognized on impaired loans(1)
|
$ | 384 | $ | 1,030 | $ | 2,775 |
(1) | Income recorded utilizing the cash basis method of accounting was zero for 2002, 2001 and 2000. |
There were nine loans amounting to $5.1 million that were deemed impaired in 2002, which consisted primarily of two loans totaling $3.9 million, or 76.47% of the new impaired loans. One $2.2 million commercial loan was placed on nonaccrual status and deemed impaired in July 2002 as a result of being contractually
A-20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
delinquent for 90 days or more and due to the inability of the collateral (a 126,076 square foot warehouse located in Fresno, CA) to generate sufficient cashflow to service the loan. The Company initiated foreclosure proceedings against the collateral, which are expected to be completed in the second quarter of 2003. A $1.7 million multi-family construction loan was placed on nonaccrual status and deemed impaired in December 2002 as a result of being contractually delinquent 90 days or more and due to the borrowers noncompliance with pre-approved extension requirements.
In December 2000, a $5.2 million specific allowance was identified for one impaired nonaccrual commercial loan, whose major tenant filed for Chapter 11 bankruptcy protection. The required allowance was reclassified from general allowance to specific allowance. A 51% controlling interest in this tenant was acquired by a strong investor during 2001. During the third quarter of 2001, the tenant ratified a renegotiated lease, which enabled the Bank to revise its internal valuation and consequently, reduce the specific allowance for this loan to $3.0 million as of December 31, 2001. This loan was sold in March 2002 at its net carrying value.
The table below reconciles the principal balance of impaired loans and TDRs for the dates indicated.
December 31, | |||||||||
2002 | 2001 | ||||||||
(Dollars in thousands) | |||||||||
Total impaired loans
|
$ | 9,979 | $ | 24,233 | |||||
Impaired loans 90 days or more delinquent
|
(5,052 | ) | (660 | ) | |||||
4,927 | 23,573 | ||||||||
Impaired loans which are not TDRs
|
(2,459 | ) | (18,871 | ) | |||||
Total TDRs(1)
|
$ | 2,468 | $ | 4,702 | |||||
(1) | There were no classified TDRs at December 31, 2002, compared with $0.2 million at December 31, 2001. |
Concentrations of Credit Risk |
At December 31, 2002, the Banks loans-to-one-borrower limit was $30.9 million based upon the 15% of unimpaired capital and surplus measurement. At December 31, 2002, the Banks largest relationship consisted of one borrower with outstanding commitments of $16.8 million, which consisted of approximately 7 loans, with $15.2 million secured by income property development real estate, $1.3 million secured by income property multi-family real estate and $0.3 million secured by land. All of these loans were performing in accordance with their terms.
Approximately 96.7% and 97.8% of the Banks loan portfolio were concentrated in Southern California at December 31, 2002 and 2001, respectively.
Note 5 Real Estate Owned
Real estate acquired in satisfaction of loans is transferred to real estate owned at estimated fair values, less any estimated selling costs. The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a loan charge off if fair value is lower. Any subsequent declines in the fair value of the REO after the date of transfer were recorded through a write-down of the asset.
A-21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes REO for the dates indicated.
December 31, | ||||||||
2002 | 2001 | |||||||
(Dollars in thousands) | ||||||||
Single family residential(1)
|
$ | | $ | 1,312 | ||||
(1) | The Company held no property at December 31, 2002 and one property as of December 31, 2001. |
The Company had no allowance for losses on real estate owned at December 31, 2002, 2001 and 2000.
The following table sets forth the costs and revenues attributable to the Companys REO properties for the periods indicated. The compensatory and legal costs directly associated with the Companys property management and disposal operations are included in general and administrative expenses.
Years Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Expenses associated with real estate operations:
|
|||||||||||||
Repairs, maintenance and renovation
|
$ | (21 | ) | $ | (22 | ) | $ | (294 | ) | ||||
Insurance and property taxes
|
| (10 | ) | (18 | ) | ||||||||
(21 | ) | (32 | ) | (312 | ) | ||||||||
Net income/(loss) from sales of REO
|
87 | 106 | (166 | ) | |||||||||
Property operations, net
|
5 | 131 | 30 | ||||||||||
Charge-off/provision for losses on REO
|
| | (476 | ) | |||||||||
Income/(loss) from real estate operations, net
|
$ | 71 | $ | 205 | $ | (924 | ) | ||||||
Note 6 Office Property and Equipment At Cost
The following table summarizes property and equipment for the dates indicated.
December 31, | ||||||||||
2002 | 2001 | |||||||||
(Dollars in thousands) | ||||||||||
Office buildings
|
$ | 1,188 | $ | 1,188 | ||||||
Furniture and equipment
|
7,507 | 7,095 | ||||||||
Computer hardware/ software
|
5,273 | 3,844 | ||||||||
Leasehold improvements
|
4,573 | 3,631 | ||||||||
Total
|
18,541 | 15,758 | ||||||||
Less:
|
||||||||||
Accumulated depreciation and amortization
|
(13,625 | ) | (11,711 | ) | ||||||
4,916 | 4,047 | |||||||||
Land
|
190 | 190 | ||||||||
Net
|
$ | 5,106 | $ | 4,237 | ||||||
The Company recognized $1.4 million, $2.0 million and $2.4 million of depreciation and amortization expense related to office property and equipment for the years ended December 31, 2002, 2001, and 2000, respectively.
A-22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7 Business Combinations, Goodwill and Acquired Intangible Assets
On August 23, 2002, the Company acquired all of the assets and liabilities of First Fidelity. Prior to the acquisition, First Fidelity served Orange and San Diego counties through their four branch offices. First Fidelity was a real estate secured lender with 55% of its loans being secured by multi-family residential properties and 45% of its loans secured by commercial properties.
The acquisition of First Fidelity was accounted for under the purchase method of accounting, and accordingly, all assets and liabilities were adjusted to and recorded at their estimated fair values as of the acquisition date. Goodwill and other intangible assets represent the excess of purchase price over the fair value of net assets acquired by the Company. In accordance with SFAS No. 141, the Company recorded goodwill for a purchase business combination to the extent that the purchase price of the acquisition exceeded the net identifiable assets and intangible assets of the acquired company.
As a result of the adoption of SFAS No. 142, Goodwill and Other Intangible Assets, which eliminates amortization of goodwill, the Company is required to evaluate goodwill annually, or more frequently if impairment indicators arise. Since the Companys acquisition of First Fidelity occurred on August 23, 2002, intangible assets associated with this acquisition, which have been allocated to the Companys only operating segment (the Bank), will be evaluated in 2003 and impairment, if any, will be reflected in the 2003 Financial Statements. The Company identified no impairment indicators since the acquisition. The Companys intangible assets, other than goodwill, are amortized over their estimated useful lives.
The following tables summarize the fair values of assets and liabilities and the related premiums, discounts and goodwill associated with the acquisition.
Book Values of | Fair Values of | Premiums/ | ||||||||||||
Assets Acquired and | Assets Acquired and | Discounts at | ||||||||||||
Liabilities Assumed | Liabilities Assumed | Date of Acquisition | ||||||||||||
(In thousands) | ||||||||||||||
Loans receivable, net
|
$ | 527,598 | $ | 530,122 | $ | 2,524 | ||||||||
Discounts/deferred fees on acquired loans
|
(927 | ) | | 927 | ||||||||||
Intangible assets subject to amortization
|
| | 1,524 | |||||||||||
Investments
|
64,808 | 64,844 | 36 | |||||||||||
Fixed assets
|
543 | 242 | (301 | ) | ||||||||||
FHLB stock
|
8,595 | 8,595 | | |||||||||||
Other assets
|
76,428 | 77,031 | 603 | |||||||||||
Deferred tax on valuations
|
| | (1,978 | ) | ||||||||||
Total Assets
|
677,045 | 680,834 | 3,335 | |||||||||||
Deposits
|
449,893 | 453,790 | 3,897 | |||||||||||
FHLB advances
|
171,902 | 173,633 | 1,731 | |||||||||||
Other liabilities
|
6,386 | 6,386 | | |||||||||||
Deferred tax on valuations
|
| | (2,364 | ) | ||||||||||
Total Liabilities
|
628,181 | 633,809 | 3,264 | |||||||||||
Net asset value
|
$ | 48,864 | $ | 71 | ||||||||||
A-23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Purchase Price | |||||
and Goodwill | |||||
(In thousands) | |||||
Purchase Price and Goodwill
Analysis:
|
|||||
Total consideration
|
$ | 69,847 | |||
Direct costs
|
2,058 | ||||
Total purchase price
|
71,905 | ||||
Net assets acquired
|
(48,864 | ) | |||
Net asset valuation
|
(71 | ) | |||
Goodwill
|
$ | 22,970 | |||
Premiums and discounts on loans are amortized on a loan-by-loan basis using the effective interest method over the estimated lives of the loans. Discounts on deposits and FHLB advances are amortized over the respective estimated lives using the effective interest method. Amortization of premiums and discounts are reflected in interest income or interest expense depending on the classification of the related asset or liability.
The following table summarizes the Companys intangible assets as of December 31, 2002.
Accumulated Amortization | |||||||||||||
Gross Carrying | for the Year Ended | Weighted Average | |||||||||||
Amount(1) | December 31, 2002 | Amortization Period | |||||||||||
(In thousands) | |||||||||||||
Intangible Assets:
|
|||||||||||||
Core deposit intangible checking
|
$ | 876 | $ | 60 | 5 years | ||||||||
Core deposit intangible savings
|
648 | 76 | 5 years | ||||||||||
Total intangible assets
|
$ | 1,524 | $ | 136 | |||||||||
(1) | Reflects original amount at the time of acquisition. |
As of December 31, 2002, the Companys only intangible assets that are currently being amortized are core deposit intangibles, with $136 thousand in amortization expense charged to operating expense for the twelve months ended December 31, 2002.
The following table summarizes the premium/discount for fair value adjustments in connection with the acquisition of First Fidelity:
Balance at | Method of | Estimated | ||||||||||
December 31, 2002 | Amortization | Remaining Life | ||||||||||
(Dollars in thousands) | ||||||||||||
Premium on loans(1)
|
$ | 1,769 | Interest Method | 20 years | ||||||||
Discount on deposits
|
$ | 2,742 | Interest Method | 5 years | ||||||||
Discount on FHLB advances
|
$ | 1,190 | Interest Method | 8 years |
(1) | Approximately 18% of the premium on loans has an estimated remaining life of 16 20 years. However, approximately 82% of the total premium has a total weighted average remaining life of 9 years. |
A-24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes estimated future amortization expense on core deposit intangibles:
Future | ||||
For the Years Ended | Amortization | |||
December 31, | Expense | |||
(In thousands) | ||||
2003
|
$ | 412 | ||
2004
|
355 | |||
2005
|
216 | |||
2006
|
156 | |||
2007
|
72 |
Note 8 Deposits
The table below summarizes the Companys deposit portfolio by original term, weighted average interest rates (WAIR) and weighted average remaining maturities in months (WARM) as of the dates indicated.
December 31, 2002 | December 31, 2001 | ||||||||||||||||||||||||||||||||||
Balance(1) | Percent | WAIR | WARM | Balance(1) | Percent | WAIR | WARM | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Transaction accounts:
|
|||||||||||||||||||||||||||||||||||
Noninterest-bearing checking
|
$ | 39,818 | 2.39 | % | | | $ | 35,634 | 2.97 | % | | | |||||||||||||||||||||||
Check/ NOW
|
77,648 | 4.67 | % | 1.69 | % | | 57,687 | 4.81 | % | 1.98 | % | | |||||||||||||||||||||||
Passbook
|
64,662 | 3.89 | % | 1.60 | % | | 40,751 | 3.39 | % | 1.91 | % | | |||||||||||||||||||||||
Money Market
|
455,218 | 27.38 | % | 2.33 | % | | 240,391 | 20.04 | % | 2.85 | % | | |||||||||||||||||||||||
Total transaction accounts
|
637,346 | 38.33 | % | 374,463 | 31.21 | % | |||||||||||||||||||||||||||||
Certificates of deposit:
7 day maturities |
30,793 | 1.85 | % | 1.40 | % | | 55,396 | 4.62 | % | 2.33 | % | | |||||||||||||||||||||||
Less than 6 months
|
116,857 | 7.03 | % | 1.45 | % | 2 | 21,291 | 1.77 | % | 2.42 | % | 2 | |||||||||||||||||||||||
6 months to 1 year
|
240,570 | 14.47 | % | 2.11 | % | 3 | 268,100 | 22.35 | % | 3.75 | % | 3 | |||||||||||||||||||||||
1 to 2 years
|
426,270 | 25.64 | % | 2.95 | % | 7 | 459,408 | 38.30 | % | 4.66 | % | 6 | |||||||||||||||||||||||
More than 2 years
|
210,974 | 12.69 | % | 4.29 | % | 19 | 20,987 | 1.75 | % | 4.82 | % | 16 | |||||||||||||||||||||||
Total certificates of deposit
|
1,025,464 | 61.67 | % | 825,182 | 68.79 | % | |||||||||||||||||||||||||||||
Total
|
$ | 1,662,810 | 100.00 | % | 2.51 | % | 8 | $ | 1,199,645 | 100.00 | % | 3.59 | % | 5 | |||||||||||||||||||||
(1) | Deposits in excess of $100,000, were 29.87% of total deposits at December 31, 2002, compared to 28.00% of total deposits at December 31, 2001. |
A-25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes interest expense on deposits, by type of account, for the periods indicated.
Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(Dollars in thousands) | |||||||||||||
Checking/ NOW
|
$ | 1,266 | $ | 1,246 | $ | 1,006 | |||||||
Passbook
|
905 | 892 | 582 | ||||||||||
Money market
|
10,078 | 8,442 | 8,986 | ||||||||||
Certificates of deposit(1)
|
24,506 | 49,442 | 52,939 | ||||||||||
Total
|
$ | 36,755 | $ | 60,022 | $ | 63,513 | |||||||
(1) | Includes accretion of $1.2 million of the discount associated with the deposits assumed from First Fidelity. |
The following tables set forth the remaining maturities of the certificates of deposit outstanding for the periods indicated.
Certificates of Deposit Outstanding at December 31, 2002 | ||||||||||||||||||||||
Three | Over Three | Over Six | ||||||||||||||||||||
Months or | Through | Through | Over One | |||||||||||||||||||
Less | Six Months | Twelve Months | Year | Total | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Balances< $100,000
|
||||||||||||||||||||||
4.00% or less
|
$ | 160,246 | $ | 97,577 | $ | 149,355 | $ | 105,798 | $ | 512,976 | ||||||||||||
4.01% - 5.00%
|
26,723 | 6,878 | 13,775 | 27,862 | 75,238 | |||||||||||||||||
5.01% - 6.00%
|
5,990 | 4,180 | 1,170 | 4,070 | 15,410 | |||||||||||||||||
6.01% - 7.00%
|
2,150 | 701 | 1,139 | 1,832 | 5,822 | |||||||||||||||||
7.01% or more
|
| 396 | 396 | | 792 | |||||||||||||||||
195,109 | 109,732 | 165,835 | 139,562 | 610,238 | ||||||||||||||||||
Balances> $100,000
|
||||||||||||||||||||||
4.00% or less
|
144,264 | 111,195 | 51,079 | 39,174 | 345,712 | |||||||||||||||||
4.01% - 5.00%
|
20,271 | 4,266 | 6,749 | 23,197 | 54,483 | |||||||||||||||||
5.01% - 6.00%
|
6,296 | 2,756 | 874 | 2,206 | 12,132 | |||||||||||||||||
6.01% - 7.00%
|
431 | 311 | 219 | 1,938 | 2,899 | |||||||||||||||||
7.01% or more
|
| | | | | |||||||||||||||||
171,262 | 118,528 | 58,921 | 66,515 | 415,226 | ||||||||||||||||||
Total
|
$ | 366,371 | $ | 228,260 | $ | 224,756 | $ | 206,077 | $ | 1,025,464 | ||||||||||||
A-26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Certificates of Deposit Outstanding at December 31, 2002 | ||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | Total | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Balances< $100,000
|
||||||||||||||||||||||||||
4.00% or less
|
$ | 407,178 | $ | 99,013 | $ | 5,397 | $ | 135 | $ | 1,253 | $ | 512,976 | ||||||||||||||
4.01% - 5.00%
|
47,376 | 9,355 | 6,545 | 2,364 | 9,598 | 75,238 | ||||||||||||||||||||
5.01% - 6.00%
|
11,340 | 3,613 | 238 | 191 | 28 | 15,410 | ||||||||||||||||||||
6.01% - 7.00%
|
3,990 | 624 | 1,123 | 85 | | 5,822 | ||||||||||||||||||||
7.01% or more
|
792 | | | | | 792 | ||||||||||||||||||||
470,676 | 112,605 | 13,303 | 2,775 | 10,879 | 610,238 | |||||||||||||||||||||
Balances> $100,000
|
||||||||||||||||||||||||||
4.00% or less
|
306,538 | 35,859 | 2,763 | 244 | 308 | 345,712 | ||||||||||||||||||||
4.01% - 5.00%
|
31,286 | 6,973 | 3,561 | 1,529 | 11,134 | 54,483 | ||||||||||||||||||||
5.01% - 6.00%
|
9,926 | 1,114 | | 528 | 564 | 12,132 | ||||||||||||||||||||
6.01% - 7.00%
|
961 | 989 | 949 | | | 2,899 | ||||||||||||||||||||
7.01% or more
|
| | | | | | ||||||||||||||||||||
348,711 | 44,935 | 7,273 | 2,301 | 12,006 | 415,226 | |||||||||||||||||||||
Total
|
$ | 819,387 | $ | 157,540 | $ | 20,576 | $ | 5,076 | $ | 22,885 | $ | 1,025,464 | ||||||||||||||
Note 9 FHLB Advances
A primary alternate funding source for the Bank a credit line with the FHLB with a maximum advance of up to 40% of the total Bank assets subject to sufficient qualifying collateral. The FHLB system functions as a source of credit to savings institutions that are members of the FHLB. Advances are secured by the Banks mortgage loans, the capital stock of the FHLB owned by the Bank and certain investment securities owned by the Bank. Subject to the FHLBs advance policies and requirements, these advances can be requested for any business purpose in which the Bank is authorized to engage. In granting advances, the FHLB considers a members creditworthiness and other relevant factors. At December 31, 2002, the Company had an approved line of credit with the FHLB for a maximum advance of up to 40% of the Banks total assets ($996.5 million as of December 31, 2002) based on qualifying collateral. In February 2003, the FHLB increased this line of
A-27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
credit to 45% of total Bank assets. The table below summarizes the balance and rate of FHLB advances, excluding discounts on advances associated with the purchase of First Fidelity, for the dates indicated.
December 31, | ||||||||||||||||||
2002 | 2001 | |||||||||||||||||
Average | Average | |||||||||||||||||
Rate at | Rate at | |||||||||||||||||
Principal | Year end | Principal | Year end | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Original Term:
|
||||||||||||||||||
Overnight
|
$ | 40,000 | 1.30 | % | $ | | 0.00 | % | ||||||||||
12 Months
|
| 0.00 | % | | 0.00 | % | ||||||||||||
24 Months
|
23,000 | 4.51 | % | 40,000 | 2.89 | % | ||||||||||||
36 Months
|
236,000 | 2.89 | % | 185,000 | 2.88 | % | ||||||||||||
60 Months
|
135,000 | 5.92 | % | 135,000 | 5.92 | % | ||||||||||||
84 Months
|
25,000 | 4.18 | % | 25,000 | 4.18 | % | ||||||||||||
120 Months
|
140,000 | 5.18 | % | 99,000 | 5.19 | % | ||||||||||||
Total
|
$ | 599,000 | 4.12 | % | $ | 484,000 | 4.27 | % | ||||||||||
The following table sets forth the remaining maturities of FHLB advances, excluding discounts on advances associated with the purchase of First Fidelity, as of December 31, 2002.
Fixed | Adjustable | ||||||||||||
Rate | Rate | Total | |||||||||||
(Dollars in thousands) | |||||||||||||
Year
|
|||||||||||||
2003
|
$ | 118,000 | $ | 114,000 | $ | 232,000 | |||||||
2004
|
121,000 | | 121,000 | ||||||||||
2005
|
81,000 | | 81,000 | ||||||||||
2006
|
| | | ||||||||||
2007
|
| | | ||||||||||
Thereafter
|
165,000 | | 165,000 | ||||||||||
$ | 485,000 | $ | 114,000 | $ | 599,000 | ||||||||
The following table summarizes information relating to the Companys FHLB advances for the periods or dates indicated.
Year Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
(Dollars in thousands) | ||||||||||||
Average balance during the year
|
$ | 511,614 | $ | 407,836 | $ | 346,983 | ||||||
Average interest rate during the year
|
4.23 | % | 5.07 | % | 5.82 | % | ||||||
Maximum month-end balance during the year
|
$ | 611,500 | $ | 484,000 | $ | 384,000 | ||||||
Loans collateralizing the agreements at year end
|
$ | 1,567,788 | $ | 858,276 | $ | 751,628 |
A-28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10 Income Taxes
The provision for income taxes consist of the following components for the periods indicated.
Year Ended December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Current income tax expense:
|
||||||||||||||
Federal
|
$ | 14,465 | $ | 10,752 | $ | 9,203 | ||||||||
State
|
4,043 | 3,356 | 2,129 | |||||||||||
Total current
|
18,508 | 14,108 | 11,332 | |||||||||||
Deferred income tax (benefit) expense:
|
||||||||||||||
Federal
|
(828 | ) | (341 | ) | (1,843 | ) | ||||||||
State
|
(1,421 | ) | (1,155 | ) | 1,179 | |||||||||
Total deferred
|
(2,249 | ) | (1,496 | ) | (664 | ) | ||||||||
Income tax provision
|
16,259 | 12,612 | 10,668 | |||||||||||
Income tax benefit on extraordinary item
|
(763 | ) | (342 | ) | | |||||||||
Total
|
$ | 15,496 | $ | 12,270 | $ | 10,668 | ||||||||
The table below summarizes the components of the net deferred income tax assets for the dates indicated.
December 31, | ||||||||||
2002 | 2001 | |||||||||
(Dollars in thousands) | ||||||||||
Deferred income tax liabilities:
|
||||||||||
Loan fees
|
$ | (5,052 | ) | $ | (7,339 | ) | ||||
FHLB stock
|
(3,923 | ) | (2,943 | ) | ||||||
Unrealized gain on investment securities
|
(1,414 | ) | | |||||||
Depreciation
|
(6 | ) | (204 | ) | ||||||
Other
|
(3,982 | ) | (700 | ) | ||||||
Total
|
(14,377 | ) | (11,186 | ) | ||||||
Deferred income tax assets:
|
||||||||||
Bad debts
|
12,470 | 12,424 | ||||||||
Loan loss (net of state)
|
3,717 | | ||||||||
Federal NOL
|
589 | | ||||||||
Other
|
7,669 | 3,125 | ||||||||
Total
|
24,445 | 15,549 | ||||||||
Deferred tax assets, net
|
$ | 10,068 | $ | 4,363 | ||||||
A-29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes the differences between the statutory income tax and the Companys effective tax for the periods indicated.
Year Ended December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||
(Dollars in thousands) | ||||||||||||||
Federal income tax
|
$ | 14,000 | $ | 10,470 | $ | 8,733 | ||||||||
Addition resulting from:
|
||||||||||||||
California franchise tax, net of federal income
taxes
|
1,930 | 1,937 | 1,785 | |||||||||||
Other
|
329 | 205 | 150 | |||||||||||
Income tax provision
|
16,259 | 12,612 | 10,668 | |||||||||||
Income tax benefit on extraordinary item
|
(763 | ) | (342 | ) | | |||||||||
Total
|
$ | 15,496 | $ | 12,270 | $ | 10,668 | ||||||||
Note 11 Stockholders Equity
Employee Benefit Plans |
The Company previously had an Employee Stock Ownership Plan (ESOP) that previously covered substantially all employees over 21 years of age who met minimum service requirements. As of December 15, 1995, the Company froze the ESOP and all accounts became fully vested and nonforfeitable. At December 31, 2002, the ESOP owned 77,050 shares of the Companys common stock.
Effective April 1, 1996, the ESOP was amended to include a 401(k) plan. The Company makes a matching contribution equal to 100% of the amount each participant elects to defer up to a maximum of 5% of the participants compensation for the calendar quarter. Employees are eligible to participate if they were employed by the Company on March 1, 1996 or thereafter, and have been employed for 6 months, worked at least 500 hours, and are over 21 years of age. Contributions under the plan were $0.6 million, $0.5 million and $0.4 million for the years ended December 31, 2002, 2001 and 2000, respectively.
Deferred Compensation Plan |
In October 2000, the Bank adopted a Deferred Compensation Plan (the Plan) in order to provide specified benefits to a select group of management and highly compensated employees. Under the Plan, participants are allowed to defer up to 100% of their annual salary and bonuses. The Bank does not currently match participants deferrals. The balance in each participants deferred compensation account earns interest at a rate equal to the interest rate on 10-Year Treasury notes in effect on the last date of the calendar year quarter immediately preceding the valuation date, plus 2.50%. The average interest crediting rate was 7.25% and 7.52%, respectively, for 2002 and 2001. The expense of funding the deferred compensation plan was $0.5 million and $0.4 million, respectively, for the years ended December 31, 2002 and 2001.
Stock Option Plans |
On May 21, 2001, the Company merged its two stock option plans (Option Plans) into the Hawthorne Financial Corporation 2001 Stock Incentive Plan (Stock Incentive Plan), one of which provides for the issuance of stock options to directors and employees of the Company and the other of which provides for the issuance of stock options to employees other than certain executive officers of the Company. At December 31, 2002, the Stock Incentive Plan provides for the issuance of 1,018,900 maximum aggregate shares of Company common stock upon exercise of options. The exercise price of any option may not be less than the fair market value of the common stock on the date of grant and the term of any option may not exceed 10 years. As of February 28, 2003, the number of stock options available under the Stock Incentive Plan was 106,267.
A-30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Presented below is a summary of the transactions under the stock option plans described above for the periods indicated.
Year Ended December 31, | |||||||||||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||
Shares | Exercise Price | Shares | Exercise Price | Shares | Exercise Price | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Outstanding, beginning of year
|
651,050 | $ | 12.32 | 606,300 | $ | 9.58 | 787,800 | $ | 10.79 | ||||||||||||||||
Granted
|
323,400 | 26.16 | 206,650 | 17.44 | 301,500 | 8.51 | |||||||||||||||||||
Exercised
|
(105,383 | ) | 10.65 | (84,150 | ) | 5.28 | (235,500 | ) | 4.74 | ||||||||||||||||
Canceled or expired
|
(105,167 | ) | 14.82 | (77,750 | ) | 12.22 | (247,500 | ) | 16.72 | ||||||||||||||||
Outstanding, end of year
|
763,900 | $ | 18.06 | 651,050 | $ | 12.32 | 606,300 | $ | 9.58 | ||||||||||||||||
Options exercisable, end of year
|
279,100 | 129,817 | 142,300 | ||||||||||||||||||||||
The table below summarizes information about stock options outstanding and exercisable at December 31, 2002.
Exercisable | ||||||||||||||||
Weighted Average | ||||||||||||||||
Range of | Number | Remaining Contractual | Number | Weighted Average | ||||||||||||
Exercise Prices | Outstanding | Life (Years) | Outstanding | Price | ||||||||||||
$ 4.65-$ 7.45
|
19,100 | 2.39 | 19,100 | $ | 4.78 | |||||||||||
$ 7.45-$10.25
|
189,500 | 7.50 | 11,000 | $ | 7.81 | |||||||||||
$13.06-$15.86
|
75,000 | 4.56 | 75,000 | $ | 14.45 | |||||||||||
$15.86-$18.66
|
162,100 | 9.50 | 136,000 | $ | 16.72 | |||||||||||
$18.66-$21.46
|
102,950 | 9.05 | 13,000 | $ | 19.75 | |||||||||||
$24.26-$27.07
|
50,000 | 9.74 | | (1) | | |||||||||||
$27.07-$29.87
|
77,500 | 9.72 | | (1) | | |||||||||||
$29.87-$32.67
|
87,750 | 9.76 | 25,000 | $ | 32.67 | |||||||||||
763,900 | 8.24 | 279,100 | $ | 16.51 | ||||||||||||
(1) | These options were granted in 2002. |
Note 12 Capital and Debt Offerings
On December 31, 1997, the Company sold $40.0 million of 12.50% Senior Notes due 2004 (Senior Notes) in a private placement (the 1997 Offering), which included registration rights. Interest on the Senior Notes is payable semi-annually. During 2002, the Company repurchased the balance of its 12.5% Senior Notes, the majority of which were redeemed on December 31, 2002 at the call premium of 106.25%. The repurchases resulted in an extraordinary item, net of tax, of $1.2 million, or $0.15 per diluted share during the twelve months ended December 31, 2002.
In September 2001, the Company authorized up to $5.0 million for the repurchase of shares of its common stock and to retire Senior Notes. This increased the amount previously authorized. The Company announced two 5% repurchase authorizations in March 2000 and July 2000, which authorized an aggregate of approximately 541,000 shares, and an additional 77,000 shares in April 2001. As of December 31, 2002, cumulative repurchases, under the Companys repurchase program, included 1,182,983 shares at an average price of $20.88.
A-31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In July 1998, the Company sold 2,012,500 shares of its common stock (including 262,500 shares, issued upon exercise by the underwriters of their over allotment option) at a price of $15.00 per share, realizing net proceeds (after offering costs) of approximately $27.6 million. As a result of this offering, the exercise price of the Warrants was reduced to $2.128 and the number of shares of common stock acquirable upon the exercise of the Warrants was increased to 2,512,188.
Capital Securities |
In 2001 and 2002, the Company organized four statutory business trusts and wholly owned subsidiaries of the Company (the Capital Trusts), which issued an aggregate of $51.0 million of fixed and floating rate Capital Securities. The Capital Securities, which were issued in separate private placement transactions, represent undivided preferred beneficial interests in the assets of the respective Trusts. The Company is the owner of all the beneficial interests represented by the Common Securities of the Capital Trusts (collectively, the Common Securities and together with the Capital Securities the Trust Securities). The Capital Trusts exist for the sole purpose of issuing the Trust Securities and investing the proceeds thereof in fixed rate and floating rate, junior subordinated deferrable interest debentures issued by the Company and engaging in certain other limited activities. Interest on the Capital Securities is payable semi-annually.
The table below sets forth information concerning the Companys Capital Securities as of December 31, 2002.
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Date of | Maturity | Initial | ||||||||||||||||||||||||||||||||
Ownership | Subsidiary | Issuance | Date | Amount | Rate | Rate Cap | Rate | Call Date(1) | ||||||||||||||||||||||||||
100% | HFC Capital Trust I | 3/28/01 | 6/8/31 | $ | 9,000 | 10.18 | % | N/A | Fixed | 10 Years | ||||||||||||||||||||||||
100% | HFC Capital Trust II | 11/28/01 | 12/8/31 | $ | 5,000 | 5.17 | % | 11.00 | % | LIBOR + 3.75% | 5 Years | |||||||||||||||||||||||
100% | HFC Capital Trust III | 4/10/02 | 4/10/32 | $ | 22,000 | 5.32 | % | 11.00 | % | LIBOR + 3.70% | 5 Years | |||||||||||||||||||||||
100% | HFC Capital Trust IV | 11/1/02 | 11/1/32 | $ | 15,000 | 4.97 | % | 12.00 | % | LIBOR + 3.35% | 5 Years |
(1) | Exercise of the call option on any of the capital securities is at par. |
Note 13 Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and to average assets (as defined). Management believes, as of December 31, 2002 and 2001, that the Bank meets all capital adequacy requirements to which it is subject. As of December 31, 2002 and 2001, the Bank is categorized as well capitalized under the regulatory framework for Prompt Corrective Action (PCA) Rules based on the most recent notification from the OTS. There are no conditions or events subsequent to December 31, 2002, that management believes have changed the Banks category. Through December 31, 2002, the Bank agreed to maintain minimum core capital and risk-based capital ratios of 6.5% and 11.0%, respectively; however, subsequent to December 31, 2002, these agreed upon increased ratio levels were no longer required. The following table compares the
A-32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Banks actual capital ratios to those required by regulatory agencies to meet the minimum capital requirements required by the OTS and to be categorized as well capitalized under the PCA Rules for the periods indicated.
To Be Well | |||||||||||||||||||||||||
Capitalized Under | |||||||||||||||||||||||||
For Capital | Prompt Corrective | ||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | |||||||||||||||||||||||
Amount | Ratios | Amount | Ratios | Amount | Ratios | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
As of December 31, 2002:
|
|||||||||||||||||||||||||
Total capital to risk weighted assets
|
$ | 206,175 | 11.68 | % | $ | 141,263 | 8.00 | % | $ | 176,579 | 10.00 | % | |||||||||||||
Core capital to adjusted tangible assets
|
183,942 | 7.46 | % | 98,663 | 4.00 | % | 123,329 | 5.00 | % | ||||||||||||||||
Tangible capital to adjusted tangible assets
|
183,942 | 7.46 | % | 36,999 | 1.50 | % | n/a | n/a | |||||||||||||||||
Tier 1 capital to risk weighted assets
|
183,942 | 10.42 | % | n/a | n/a | 105,947 | 6.00 | % | |||||||||||||||||
As of December 31, 2001:
|
|||||||||||||||||||||||||
Total capital to risk weighted assets
|
$ | 169,278 | 12.70 | % | $ | 106,619 | 8.00 | % | $ | 133,274 | 10.00 | % | |||||||||||||
Core capital to adjusted tangible assets
|
154,981 | 8.36 | % | 74,153 | 4.00 | % | 92,692 | 5.00 | % | ||||||||||||||||
Tangible capital to adjusted tangible assets
|
154,981 | 8.36 | % | 27,807 | 1.50 | % | n/a | n/a | |||||||||||||||||
Tier 1 capital to risk weighted assets
|
154,981 | 11.63 | % | n/a | n/a | 79,965 | 6.00 | % |
Note 14 Commitments and Contingencies
Litigation |
The Bank is a defendant in a construction defect case entitled Stone Water Terrace HOA v. Hawthorne Savings and Loan Association. In this action, Plaintiff alleges, under several theories of recovery, that the Bank is responsible for construction defects in a 43-unit condominium complex. The Bank initially provided construction loans to the developer, but took over the completion of a portion of the project after the developer defaulted. The Bank denies the allegations in the complaint and has cross-complained against all of the subcontractors for indemnity. Discovery has commenced, and Plaintiffs are claiming damages of approximately $3.6 million. In pretrial motions, the Court has held that the Bank cannot be held liable to Plaintiffs in connection with defects found in 23 units, which were completed and sold before the Bank foreclosed on the project. Although the Bank intends to vigorously defend its position in these actions and to seek indemnification from the responsible parties, there can be no assurances that the Company will prevail. In addition, the inherent uncertainty of jury or judicial verdicts makes it impossible to determine with certainty the Companys maximum exposure in this action, although based upon the information developed to date, the Company believes its exposure will not be material. However, it is probable that the Company will incur substantial legal fees defending this matter.
The Company is involved in a variety of other litigation matters in the ordinary course of its business, and anticipates that it will become involved in new litigation matters from time to time in the future. Based on the current assessment of these other matters, management does not presently believe that any one of these existing other matters is likely to have a material adverse impact on the Companys financial condition, result of operations or cash flows. However, the Company will incur legal and related costs concerning the litigation and may from time to time determine to settle some or all of the cases, regardless of managements assessment of the Companys legal position. The amount of legal defense costs and settlements in any period will depend on many factors, including the status of cases (and the number of cases that are in trial or about to be brought to trial) and the opposing parties aggressiveness in pursuing their cases and their perception of their legal position. Further, the inherent uncertainty of jury or judicial verdicts makes it impossible to determine with
A-33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
certainty the Companys maximum cost in any pending litigation. Accordingly, the Companys litigation costs and expenses may vary materially from period to period, and no assurance can be given that these costs will not be material in any particular period.
Lending commitments |
At December 31, 2002, the Company had commitments to fund the undisbursed portion of existing construction and land loans of $76.2 million and income property and estate loans of $5.1 million. The commitments to fund the undisbursed portion of existing lines of credit, excluding construction and land lines of credit, totaled $9.3 million.
In addition, as of December 31, 2002, the Company had commitments to fund $70.5 million in loans approved by the Bank.
The Company from time to time enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims. These contracts primarily relate to: (i) certain real estate leases, under which the Company may be required to indemnify property owners for environmental and other liabilities, and other claims arising from the Companys use of the applicable premises; and (ii) certain agreements with the Companys officers, directors and employees under which the company may be required to indemnify such persons for liabilities arising out of their employment relationship.
The terms of such obligations vary. Generally, a maximum obligation is not explicitly stated. Since the obligated amounts of these types of agreements often are not explicitly stated, the overall maximum amount of the obligations cannot be reasonably estimated. Historically, the Company has not been obligated to make significant payments of these obligations and no liabilities have been recorded for these obligations on its balance sheets as of December 31, 2002.
Leases |
The Company has entered into agreements to lease certain office facilities under noncancelable operating leases that expire at various dates to the year 2010. The leases generally provide that the Company pays common area maintenance expenses (CAM), including property taxes, insurance and other items. Current rental commitments for the remaining terms of these noncancelable leases as of December 31, 2002 are as follows:
(Dollars in thousands) | ||||
Year | Amount | |||
2003
|
$ | 2,330 | ||
2004
|
2,107 | |||
2005
|
1,754 | |||
2006
|
481 | |||
2007
|
435 | |||
Thereafter
|
1,256 | |||
$ | 8,363 | |||
Lease expense, excluding CAM expenses, for office facilities was $2.0 million, $1.9 million and $1.6 million for the years ended December 31, 2002, 2001 and 2000, respectively.
Note 15 Off-Balance Sheet Activity
The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. The financial instruments include letters of
A-34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
credit. These commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The contractual amounts of the commitments reflect the extent of involvement the Company has in the financial instruments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. There were no outstanding letters of credit issued by the Bank at December 31, 2002 and 2001.
As of December 31, 2002, the Federal Home Loan Bank issued six letters of credit (LC) for a total of $193.5 million. The purpose of the LCs is to fulfill the collateral requirements for five deposits totaling $150.0 million placed by the State of California with the Bank. The LCs are issued in favor of the State Treasurer of the State of California and mature over the next six months. The maturities coincide with the maturities of the States deposits. There are no issuance fees associated with these LCs; however, a maintenance fee of 15 basis points per annum is paid monthly by the Bank.
Note 16 Estimated Fair Value Information
The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, Disclosures about Fair Value of Financial Instruments. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Year Ended December 31, | ||||||||||||||||||
2002 | 2001 | |||||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Assets:
|
||||||||||||||||||
Cash and cash equivalents
|
$ | 21,849 | $ | 21,849 | $ | 98,583 | $ | 98,583 | ||||||||||
Investment securities available-for-sale
|
267,596 | 267,596 | | | ||||||||||||||
Loans receivables
|
2,114,255 | 2,159,032 | 1,709,283 | 1,741,696 | ||||||||||||||
Investment in FHLB stock
|
34,705 | 34,705 | 24,464 | 24,464 | ||||||||||||||
Accrued interest receivable
|
11,512 | 11,512 | 9,677 | 9,677 | ||||||||||||||
Liabilities
|
||||||||||||||||||
Deposits:
|
||||||||||||||||||
Noninterest-bearing check
|
39,818 | 39,818 | 35,634 | 35,634 | ||||||||||||||
Checking/ NOW
|
77,648 | 77,648 | 57,687 | 57,687 | ||||||||||||||
Passbook
|
64,475 | 64,475 | 40,751 | 40,751 | ||||||||||||||
Money market
|
455,405 | 455,405 | 240,391 | 240,391 | ||||||||||||||
Certificates of deposit
|
1,025,464 | 1,026,818 | 825,182 | 827,998 | ||||||||||||||
FHLB advances
|
600,190 | 625,281 | 484,000 | 498,786 | ||||||||||||||
Senior notes
|
| | 25,778 | 27,325 | ||||||||||||||
Capital securities
|
51,000 | 53,160 | 14,000 | 14,000 | ||||||||||||||
Accrued interest payable
|
1,514 | 1,514 | 933 | 933 |
The methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value are explained below.
A-35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For cash and cash equivalents, accrued interest receivable and accrued interest payable, the carrying amounts approximate fair values due to the short term nature of these instruments.
The carrying amount of loans receivable is their contractual amounts outstanding reduced by net deferred loan origination fees and the allowance for loan losses (Note 4). Adjustable rate loans consist primarily of loans whose interest rates float with changes in either a specified banks reference rate or current market indices.
The fair value of both adjustable and fixed rate loans was estimated by discounting the remaining contractual cash flows using the estimated current rate at which similar loans would be made to borrowers with similar credit risk characteristics over the same remaining maturities, reduced by net deferred loan origination fees and the allocable portion of the allowance for the credit losses. The estimated current rate for discounting purposes was not adjusted for any change in borrowers credit risks since the origination of such loans. Rather, the allocable portion of the allowance for credit losses is considered to provide for such changes in estimating fair value.
The fair value of nonaccrual loans (Note 4) has been estimated at the carrying amount of these loans, as it is not practicable to reasonably assess the credit risk adjustment that would be applied in the market place for such loans.
For FHLB stock, the carrying amount approximates fair value, as the stock may be sold back to the FHLB at the carrying value.
The withdrawable amounts for noninterest-bearing checking, checking/ NOW, passbook and money market accounts are considered stated at their estimated fair value. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.
The fair value of FHLB advances and capital securities are estimated using the rates currently offered on similar instruments with similar terms.
The fair value of the Senior Notes is based on quoted market price.
Additionally, commitments to originate mortgages are excluded from this presentation because such commitments are typically at market terms, are typically for adjustable rate loans, and are generally cancelable by the borrower without significant fees or costs upon cancellation.
The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2002 and 2001. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented.
Note 17 Related Parties
In the ordinary course of business, the Company paid a director-related company for recruitment services. In managements opinion, the recruitment services were made under terms consistent with the Companys policies regarding recruitment firms. Recruitment fees paid to the director-related company in 2002, 2001 and 2000, totaled $12 thousand, $0.1 million and $0.1 million, respectively.
In the ordinary course of business, the Company has granted loans to certain executive officers and directors and extended credit in the form of overdraft protection lines. In managements opinion, such loans and commitments to lend were made under terms that are consistent with the Companys normal lending policies.
A-36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
During the years ended December 31, 2002 and December 31, 2001, there were no loans granted to executive officers and directors. During the year ended December 31, 2000, the Company granted $0.2 million in loans to executive officers and directors. In 2002 and 2001, as stipulated in the deferred compensation loan agreement, the Company forgave $152 thousand and $76 thousand, respectively, of the $0.2 million loan granted in 2000.
Note 18 Extraordinary Item
During the year ended December 31, 2002, the Company repurchased $25.8 million of its Senior Notes at an average price of 106.2% of par value, as discussed in Notes to Consolidated Financial Statements Note 12 Capital and Debt Offerings. The majority of the senior notes, or $22.6 million, were redeemed on December 31, 2002 at the call premium of 106.25%. Payment of the premium and recognition of the prepaid offering costs associated with the Senior Notes, resulted in an extraordinary loss of $1.2 million, net of related income taxes of $1.2 million, or approximately $0.15 per diluted share.
During the year ended December 31, 2001, the Company repurchased $13.6 million of its Senior Notes at an average price of 102.5% of par value. Payment of the premium and recognition of the prepaid offering costs associated with the Senior Notes, resulted in an extraordinary loss of $0.5 million, net of related income taxes of $0.3 million, or approximately $0.06 per diluted share.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections, that, among various topics, eliminated the requirement that all forms of gains or losses on debt extinguishments be reported as extraordinary items. The provision of SFAS No. 145 related to the extinguishment of debt will be effective for fiscal years beginning after May 15, 2002. The Company will adopt this statement as of January 1, 2003. Adoption of this statement is not expected to have a significant impact on the financial position, results of operations, or cash flows of the Company, but it will have an impact on the presentation of the results of operations.
A-37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 19 Parent Company Only Financial Statements
The following parent company only financial statements of Hawthorne Financial Corporation should be read in conjunction with the other Notes to Consolidated Financial Statements.
STATEMENTS OF FINANCIAL CONDITION
December 31, | December 31, | |||||||||
2002 | 2001 | |||||||||
(Dollars in thousands) | ||||||||||
Assets:
|
||||||||||
Cash at the Bank and cash equivalents
|
$ | 1,749 | $ | 2,828 | ||||||
Loans receivable, net
|
| 152 | ||||||||
Investment in subsidiaries
|
209,414 | 155,460 | ||||||||
Other assets
|
5,912 | 2,384 | ||||||||
Total assets
|
$ | 217,075 | $ | 160,824 | ||||||
Liabilities and Stockholders
Equity:
|
||||||||||
Liabilities:
|
||||||||||
Senior notes
|
$ | | $ | 25,778 | ||||||
Capital securities
|
52,600 | 14,455 | ||||||||
Accounts payable and other liabilities
|
1,409 | 142 | ||||||||
Total liabilities
|
54,009 | 40,375 | ||||||||
Stockholders equity
|
163,066 | 120,449 | ||||||||
Total liabilities and stockholders equity
|
$ | 217,075 | $ | 160,824 | ||||||
A-38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 19 Parent Company Only Financial Statements (continued)
STATEMENTS OF INCOME
Year Ended December 31, | |||||||||||||
(Dollars in thousands) | 2002 | 2001 | 2000 | ||||||||||
Interest revenues from investments
|
$ | 138 | $ | 41 | $ | 38 | |||||||
Interest costs
|
5,474 | 4,716 | 4,989 | ||||||||||
Net interest income
|
(5,336 | ) | (4,675 | ) | (4,951 | ) | |||||||
Noninterest revenues
|
|||||||||||||
Other non-operating
|
| 95 | 25 | ||||||||||
Operating costs
|
(1,569 | ) | (1,133 | ) | (1,137 | ) | |||||||
Loss before income taxes and equity in
subsidiaries
|
(6,905 | ) | (5,713 | ) | (6,063 | ) | |||||||
Income tax benefit
|
2,466 | 2,397 | 2,620 | ||||||||||
Income before income taxes and extraordinary item
|
(4,439 | ) | (3,316 | ) | (3,443 | ) | |||||||
Equity in net earnings of subsidiary
|
28,341 | 20,618 | 17,727 | ||||||||||
Income before extraordinary item
|
23,902 | 17,302 | 14,284 | ||||||||||
Extraordinary item, related to early
extinguishment of debt
|
(1,203 | ) | (469 | ) | | ||||||||
Net income
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | |||||||
A-39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 19 Parent Company Only Financial Statements (continued)
STATEMENTS OF CASH FLOWS
Years Ended December 31 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Net income
|
$ | 22,699 | $ | 16,833 | $ | 14,284 | ||||||||||
Adjustments:
|
||||||||||||||||
Equity in net undistributed earnings of subsidiary
|
(28,341 | ) | (20,618 | ) | (17,727 | ) | ||||||||||
Net loss on extinguishment of debt
|
1,203 | | | |||||||||||||
Amortization
|
887 | 255 | 361 | |||||||||||||
Deferred compensation expense
|
152 | 76 | | |||||||||||||
Increase/(decrease) in interest receivable
|
14 | | (6 | ) | ||||||||||||
(Increase)/decrease in other assets
|
(2,993 | ) | 789 | 2,904 | ||||||||||||
Increase/(decrease) in accounts payable and other
liabilities
|
1,267 | (537 | ) | (152 | ) | |||||||||||
Net cash used in operating activities
|
(5,112 | ) | (3,202 | ) | (336 | ) | ||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||
Net (increase) in loans receivable
|
| | (228 | ) | ||||||||||||
Net cash used in investing activities
|
| | (228 | ) | ||||||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||
Net proceeds from exercise of stock options and
warrants
|
3,856 | 461 | 1,117 | |||||||||||||
Treasury stock purchases
|
(18,176 | ) | (2,977 | ) | (3,544 | ) | ||||||||||
Cash dividend received
|
33,570 | 6,000 | 4,500 | |||||||||||||
Acquisition of First Fidelity, net of cash
acquired
|
(24,836 | ) | | | ||||||||||||
Reduction in senior notes
|
(27,381 | ) | (13,580 | ) | (642 | ) | ||||||||||
Proceeds from capital securities
|
37,000 | 14,000 | | |||||||||||||
Net cash provided by financing activities
|
4,033 | 3,904 | 1,431 | |||||||||||||
Net (decrease)/increase in cash and cash
equivalents
|
(1,079 | ) | 702 | 867 | ||||||||||||
Cash and cash equivalents, beginning of year
|
2,828 | 2,126 | 1,259 | |||||||||||||
Cash and cash equivalents, end of year
|
$ | 1,749 | $ | 2,828 | $ | 2,126 | ||||||||||
A-40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 20 Quarterly Information (unaudited)
Three Months Ended for 2002 | ||||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||
Interest revenues
|
$ | 33,369 | $ | 31,543 | $ | 33,630 | $ | 38,652 | ||||||||||
Interest costs
|
15,796 | 15,038 | 16,019 | 17,234 | ||||||||||||||
Net interest income
|
17,573 | 16,505 | 17,611 | 21,418 | ||||||||||||||
Provision for credit losses
|
500 | 170 | 100 | 100 | ||||||||||||||
Net interest income after provision for credit
losses
|
17,073 | 16,335 | 17,511 | 21,318 | ||||||||||||||
Noninterest revenues
|
1,293 | 1,195 | 1,741 | 2,158 | ||||||||||||||
Income from real estate operations, net
|
69 | | 2 | | ||||||||||||||
Noninterest expenses:
|
||||||||||||||||||
General and administrative expenses
|
8,061 | 8,259 | 9,999 | 11,892 | ||||||||||||||
Other/legal settlements
|
20 | | 198 | 105 | ||||||||||||||
Total general and administrative expenses
|
8,081 | 8,259 | 10,197 | 11,997 | ||||||||||||||
Income before income taxes and extraordinary item
|
10,354 | 9,271 | 9,057 | 11,479 | ||||||||||||||
Income tax provision
|
4,452 | 3,987 | 3,321 | 4,499 | ||||||||||||||
Net income before extraordinary item
|
5,902 | 5,284 | 5,736 | 6,980 | ||||||||||||||
Extraordinary item, net of taxes
|
| | (125 | ) | (1,078 | ) | ||||||||||||
Net income after extraordinary item
|
$ | 5,902 | $ | 5,284 | $ | 5,611 | $ | 5,902 | ||||||||||
Basic earnings per share before extraordinary item
|
$ | 1.10 | $ | 0.91 | $ | 0.83 | $ | 0.94 | ||||||||||
Basic earnings per share after extraordinary item
|
$ | 1.10 | $ | 0.91 | $ | 0.81 | $ | 0.79 | ||||||||||
Diluted earnings per share before extraordinary
item
|
$ | 0.77 | $ | 0.69 | $ | 0.71 | $ | 0.83 | ||||||||||
Diluted earnings per share after extraordinary
item
|
$ | 0.77 | $ | 0.69 | $ | 0.69 | $ | 0.70 | ||||||||||
A-41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Months Ended for 2001 | ||||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||
Interest revenues
|
$ | 38,514 | $ | 36,966 | $ | 36,581 | $ | 35,625 | ||||||||||
Interest costs
|
24,043 | 22,416 | 20,663 | 18,548 | ||||||||||||||
Net interest income
|
14,471 | 14,550 | 15,918 | 17,077 | ||||||||||||||
Provision for credit losses
|
1,500 | 1,000 | 400 | 500 | ||||||||||||||
Net interest income after provision for credit
losses
|
12,971 | 13,550 | 15,518 | 16,577 | ||||||||||||||
Noninterest revenues
|
1,531 | 1,472 | 1,306 | 1,321 | ||||||||||||||
Income/(loss) from real estate operations, net
|
160 | 2 | 47 | (4 | ) | |||||||||||||
Noninterest expenses:
|
||||||||||||||||||
General and administrative expenses
|
8,861 | 8,710 | 8,614 | 8,242 | ||||||||||||||
Other/legal settlements
|
110 | | | | ||||||||||||||
Total general and administrative expenses
|
8,971 | 8,710 | 8,614 | 8,242 | ||||||||||||||
Income before income taxes and extraordinary item
|
5,691 | 6,314 | 8,257 | 9,652 | ||||||||||||||
Income tax provision
|
2,443 | 2,685 | 3,509 | 3,975 | ||||||||||||||
Net income before extraordinary item
|
3,248 | 3,629 | 4,748 | 5,677 | ||||||||||||||
Extraordinary item, net of taxes
|
(255 | ) | | (11 | ) | (203 | ) | |||||||||||
Net income after extraordinary item
|
$ | 2,993 | $ | 3,629 | $ | 4,737 | $ | 5,474 | ||||||||||
Basic earnings per share before extraordinary item
|
$ | 0.63 | $ | 0.69 | $ | 0.89 | $ | 1.06 | ||||||||||
Basic earnings per share after extraordinary item
|
$ | 0.58 | $ | 0.69 | $ | 0.89 | $ | 1.02 | ||||||||||
Diluted earnings per share before extraordinary
item
|
$ | 0.43 | $ | 0.48 | $ | 0.62 | $ | 0.75 | ||||||||||
Diluted earnings per share after extraordinary
item
|
$ | 0.40 | $ | 0.48 | $ | 0.62 | $ | 0.72 | ||||||||||
A-42