Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2003

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-25544

Miravant Medical Technologies
- --------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)


Delaware 77-0222872
- --------------------------------------------------------------------------------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)

336 Bollay Drive, Santa Barbara, California 93117
- --------------------------------------------------------------------------------
(Address of principal executive offices, including zip code)

(805) 685-9880
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.



Class Outstanding at May 10, 2004
----- ---------------------------
Common Stock, $.01 par value 34,757,807












TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

Page

Item 1. Condensed Consolidated Financial Statements

Condensed consolidated balance sheets as of March 31, 2004 and
December 31, 2003.......................................................... 3
Condensed consolidated statements of operations for the three
months ended March 31, 2004 and 2003........................................ 4
Condensed consolidated statement of stockholders' equity (deficit)
for the three months ended March 31, 2004................................... 5
Condensed consolidated statements of cash flows for the three
months ended March 31, 2004 and 2003........................................ 6
Notes to condensed consolidated financial statements......................... 7

Item 2. Management's Discussion and Analysis of Financial

Condition and Results of Operations........................................ 11

Item 3. Qualitative and Quantitative Disclosures About Market Risk................... 38

Item 4. Controls and Procedures...................................................... 38

PART II. OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds.................................... 39

Item 4. Submission of Matters to a Vote of Security Holders.......................... 39

Item 6. Exhibits and Reports on Form 8-K............................................. 40

Signatures................................................................... 40









ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MIRAVANT MEDICAL TECHNOLOGIES
CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, December 31,
Assets 2004 2003
------------------ -------------------
Current assets: (Unaudited)
Cash and cash equivalents............................................... $ 1,162,000 $ 1,030,000
Prepaid expenses and other current assets............................... 813,000 298,000
------------------ -------------------
Total current assets....................................................... 1,975,000 1,328,000

Property, plant and equipment:
Vehicles................................................................ 28,000 28,000
Furniture and fixtures.................................................. 1,393,000 1,393,000
Equipment............................................................... 4,723,000 5,200,000
Leasehold improvements.................................................. 2,721,000 2,720,000
------------------ -------------------
8,865,000 9,341,000
Accumulated depreciation................................................ (8,718,000) (9,125,000)
------------------ -------------------
147,000 216,000

Patents, net............................................................... 804,000 707,000
Other assets............................................................... 150,000 154,000
------------------ -------------------
Total assets............................................................... $ 3,076,000 $ 2,405,000
================== ===================

Liabilities and stockholders' equity (deficit)

Current liabilities:

Accounts payable........................................................ $ 1,360,000 $ 1,456,000
Accrued payroll and expenses............................................ 1,232,000 536,000
------------------ -------------------
Total current liabilities.................................................. 2,592,000 1,992,000

Long-term liabilities:
Convertible debt:

Face value of convertible debt......................................... 12,286,000 12,916,000
Deferred financing costs and beneficial conversion value............... (3,413,000) (5,476,000)
------------------ -------------------
Total long-term liabilities................................................ 8,873,000 7,440,000

Stockholders' equity (deficit):

Common stock, 75,000,000 shares authorized; 30,055,855 and
25,564,904 shares issued and outstanding at March 31, 2004 and
December 31, 2003, respectively...................................... 194,677,000 190,586,000
Notes receivable from officers.......................................... (578,000) (603,000)
Deferred compensation................................................... -- (16,000)
Accumulated deficit..................................................... (202,488,000) (196,994,000)
------------------ -------------------
Total stockholders' equity (deficit)....................................... (8,389,000) (7,027,000)
------------------ -------------------
Total liabilities and stockholders' equity (deficit)....................... $ 3,076,000 $ 2,405,000
================== ===================


See accompanying notes.










MIRAVANT MEDICAL TECHNOLOGIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

Three months ended
March 31,

----------------------------------------------------
2004 2003
------------------------ -------------------
Revenues $ -- $ --

Costs and expenses:

Research and development..................... 2,261,000 1,875,000
General and administrative................... 1,724,000 1,373,000
--------------------- -------------------
Total costs and expenses........................ 3,985,000 3,248,000

Loss from operations............................ (3,985,000) (3,248,000)

Interest and other income (expense):

Interest and other income.................... 20,000 20,000
Interest expense............................. (1,538,000) (106,000)
Gain (loss) on sale of assets................ 9,000 (18,000)
--------------------- -------------------
Total net interest and other expense............ (1,509,000) (104,000)
--------------------- -------------------

Net loss........................................ $(5,494,000) $ (3,352,000)
===================== ===================
Net loss per share - basic and diluted.......... $ (0.20) $ (0.14)
===================== ===================
Shares used in computing net loss per share..... 27,251,824 24,250,735
===================== ===================

See accompanying notes.










MIRAVANT MEDICAL TECHNOLOGIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICT)
(Unaudited)

Notes
Receivable
Common Stock from Deferred Accumulated
Shares Amount Officers Compensation Deficit Total
------------ --------------- ------------- --------------- -------------- --------------
Balance at January 1, 2004...........25,564,904 $ 190,586,000 $ (603,000) $ (16,000) $(196,994,000) $(7,027,000)
Comprehensive loss:
Net loss............................ -- -- -- -- (5,494,000) (5,494,000)
--------------
Total comprehensive loss............... (5,494,000)
Issuance of restricted shares,
stock awards and stock option
exercises............................264,375 287,000 -- -- -- 287,000
Beneficial conversion value........... -- 300,000 -- -- -- 300,000
Issuance of stock related to
debt conversions, warrant
exercises and interest payments
on debt, net of deferred
financing costs....................4,137,826 3,214,000 -- -- -- 3,214,000
Value of warrants, options and
stock awards issued to
consultants........................ 88,750 290,000 -- (73,000) -- 217,000
Non-cash interest on officer
notes.............................. -- -- (16,000) -- -- (16,000)
Repayments on officer notes, net
of reserve for officer
notes.............................. -- -- 41,000 -- -- 41,000
Amortization of deferred
compensation....................... -- -- -- 89,000 -- 89,000
------------ --------------- ------------- --------------- -------------- --------------
Balance at March 31, 2004............30,055,855 $ 194,677,000 $(578,000) $ -- $(202,488,000) $(8,389,000)
============ =============== ============= =============== ============== ==============
See accompanying notes.









MIRAVANT MEDICAL TECHNOLOGIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Three months ended March 31,
Operating activities: 2004 2003
------------------- ----------------------
Net loss.......................................................... $ (5,494,000) $ (3,352,000)
Adjustments to reconcile net loss to net cash used by operating
activities:

Depreciation and amortization.................................. 76,000 146,000
Amortization of deferred compensation.......................... 89,000 116,000
(Gain) loss on sale of equipment............................... (9,000) 18,000
Stock awards and restricted stock grants....................... 233,000 11,000
Non-cash interest and amortization of deferred
financing costs on long-term debt............................ 1,520,000 86,000
Provision (reduction) for employee and officer loans, net of
non-cash interest on related loans........................... (100,000) 13,000
Changes in operating assets and liabilities:
Prepaid expenses and other assets............................ (511,000) 211,000
Accounts payable and accrued payroll......................... 600,000 (95,000)
------------------- ----------------------
Net cash used in operating activities............................. (3,596,000) (2,846,000)

Investing activities:

Purchases of patents.............................................. (120,000) (16,000)
Proceeds from the sale of property, plant and equipment........... 35,000 --
Purchases of property, plant and equipment........................ (10,000) (85,000)
------------------- ----------------------
Net cash used in investing activities............................. (95,000) (101,000)

Financing activities:

Proceeds from convertible note arrangements....................... 2,000,000 2,910,000
Proceeds from issuance of common stock and exercise of warrants... 1,698,000 --
Payment on short-term debt........................................ -- (105,000)
Proceeds from repayment of note to officers....................... 125,000 --
------------------- ----------------------
Net cash provided by financing activities......................... 3,823,000 2,805,000

Net increase (decrease) in cash and cash equivalents.............. 132,000 (142,000)
Cash and cash equivalents at beginning of period.................. 1,030,000 723,000
------------------- ----------------------
Cash and cash equivalents at end of period........................ $ 1,162,000 $ 581,000
=================== ======================

Supplemental disclosures:

Cash paid for:
State taxes..................................................... $ 3,000 $ 3,000
=================== ======================
Interest ....................................................... $ 1,000 $ 125,000
=================== ======================

Supplemental disclosures on non-cash transactions:

During the quarter ended March 31, 2004, $2.6 million of the 2003
Convertible Debt, net of related deferred financing costs of $1.1 million,
converted into 2.6 million shares of Common Stock.

See accompanying notes.







MIRAVANT MEDICAL TECHNOLOGIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Basis of Presentation

The information contained herein has been prepared in accordance with Rule
10-01 of Regulation S-X. The information at March 31, 2004 and for the
three month period ended March 31, 2004 and 2003, is unaudited. In the
opinion of management, the information reflects all adjustments necessary
to make the results of operations for the interim periods a fair statement
of such operations. All such adjustments are of a normal recurring nature.
Interim results are not necessarily indicative of results for a full year.
For a presentation including all disclosures required by accounting
principles generally accepted in the United States, these consolidated
condensed financial statements should be read in conjunction with the
audited consolidated financial statements for the year ended December 31,
2003 included in the Miravant Medical Technologies Annual Report on Form
10-K filed with the Securities and Exchange Commission.

The accompanying condensed consolidated financial statements have been
prepared assuming the Company will continue as a going concern. This basis
of accounting contemplates the recovery of the Company's assets and the
satisfaction of its liabilities in the normal course of business. The
Company's independent auditors, Ernst & Young LLP, have indicated in their
report accompanying the December 31, 2003 consolidated financial statements
that, based on generally accepted auditing standards, our viability as a
going concern is in question. Through March 31, 2004, the Company had an
accumulated deficit of $202.5 million and expects to continue to incur
substantial, and possibly increasing, operating losses for the next few
years due to continued spending on research and development programs, the
cost associated with the regulatory review process for the New Drug
Application, or an NDA, that we submitted, pre-commercialization expenses
for SnET2, the funding of preclinical studies, clinical trials and
regulatory activities and the costs of manufacturing and administrative
activities. The Company also expects these operating losses to fluctuate
due to its ability to fund the research and development programs as well as
the operating expenses of the Company.

The Company is continuing its scaled-back efforts in research and
development and the preclinical studies and clinical trials of our
products. These efforts, along with the cost of following up on our
submitted NDA, obtaining requisite regulatory approval, and commencing
pre-commercialization activities prior to receiving regulatory approval,
will require substantial expenditures. Once requisite regulatory approval
has been obtained, if at all, substantial additional financing will be
required for the manufacture, marketing and distribution of our product in
order to achieve a level of revenues adequate to support the Company's cost
structure. In April 2004, as discussed in Note 7, the Company entered into
a $10.3 million Securities Purchase Agreement, or the 2004 Equity
Agreement, with a group of institutional investors. In February 2004, the
Company entered into a $2.0 million Unsecured Convertible Debenture
Purchase Agreement, or the February 2004 Debt Agreement, with certain
accredited investors, or the February 2004 Lenders, which provided proceeds
of $2.0 million. In August 2003, the Company entered into a Convertible
Debt and Warrant Purchase Agreement, or the 2003 Debt Agreement, with a
group of private accredited investors, or the 2003 Lenders, pursuant to
which the Company issued securities to the Lenders in exchange for gross
proceeds of $6.0 million. In addition, in December 2002, the Company
entered into a $12.0 million Convertible Debt and Warrant Agreement, or
2002 Debt Agreement, with a group of private accredited investors, or the
2002 Lenders. As of May 10, 2004, the Company had borrowed $6.3 million
under the 2002 Debt Agreement and there will be no further borrowings under
the 2002 Debt Agreement. The Company believes it can raise additional
funding to support operations through corporate collaborations or
partnerships, licensing of SnET2 or new products and additional equity or
debt financings prior to December 31, 2004. If additional funding is not
available when required, the Company's executive management believes that
as long as the Company's debt is not accelerated, then the Company has the
ability to conserve cash required for operations through December 31, 2004
and into the first quarter of 2005. If the additional funding is not
available or only a portion thereof is available, the Company believes that
it will have cash required for operations beyond December 31, 2004 by the
delay or reduction in scope of one or more of our research and development
programs and adjusting, deferring or reducing salaries of employees and by
reducing operating facilities and overhead expenditures. There can be no
assurance that the Company will be successful in obtaining additional
financing or that financing will be available on favorable terms.

Effective April 21, 2004, the Company is authorized to issue up to
75,000,000 shares of common stock and up to 30,000,000 shares of preferred
stock. The Board of Directors has authority to fix the rights, preferences,
privileges and restrictions, including voting rights, of these shares of
preferred stock without any future vote or action by the shareholders.

The preparation of condensed consolidated financial statements in
conformity with accounting principles generally accepted in the United
States requires management to make estimates and assumptions that affect
the amounts reported in the condensed consolidated financial statements and
the accompanying notes. Actual results may differ from those estimates and
such differences may be material to the condensed consolidated financial
statements.

2. Comprehensive Loss

For the three months ended March 31, 2004 and 2003, comprehensive loss was
$5.5 million and $3.3 million, respectively. There was no difference
between net loss and comprehensive loss for the three months ended March
31, 2004. The difference between net loss and comprehensive loss for the
three months ended March 31, 2003, related to the change in the unrealized
loss or gain the Company recorded for its available-for-sale securities on
its investment in its former affiliate, Xillix Technologies Corp.

3. Per Share Data

Basic loss per common share is computed by dividing the net loss by the
weighted average shares outstanding during the period. Diluted earnings per
share reflect the potential dilution that would occur if securities or
other contracts to issue common stock were exercised or converted to common
stock. Since the effect of the assumed exercise of common stock options and
other convertible securities was anti-dilutive, basic and diluted loss per
share as presented on the condensed consolidated statements of operations
are the same.

4. Convertible Debt Agreements

In February 2004, the Company entered into an Unsecured Convertible
Debenture Purchase Agreement, or the February 2004 Debt Agreement, with
certain private accredited investors, or the February 2004 Lenders. Under
the February 2004 Debt Agreement, the Company issued $2.0 million worth of
convertible debentures maturing on February 5, 2008 with interest accruing
at 8% per year, due and payable quarterly, with the first interest payment
due on April 1, 2004. At the Company's option, and subject to certain
restrictions, the Company may make interest payments in cash or in shares
of its Common Stock, or the interest can be added to the outstanding
principal of the note. Each convertible debenture issued pursuant to the
February 2004 Debt Agreement is convertible at the holder's option into
shares of the Company's Common Stock at $2.00 per share. The Company is
obligated to file a registration statement with the SEC covering the resale
of the shares of Common Stock underlying these convertible debentures no
later than April 30, 2004 which it filed on April 22, 2004. Upon the
occurrence of certain events of default, the holders of the convertible
debentures may require that they be repaid prior to maturity. These events
of default include the Company's failure to pay amounts due under the
debentures or to otherwise perform any material covenant in the February
2004 Debt Agreement or other related documents. Additionally, under the
Emerging Issues Task Force, or EITF, No. 98-5, the Company was required to
determine the beneficial conversion value for the notes related to the
February 2004 Debt Agreement, or the 2004 Notes. The beneficial conversion
value represents the difference between the fair value of the Company's
2004 Notes as of the date of issuance and the intrinsic value, which is the
value of the 2004 Notes as converted, as described above. If the intrinsic
value of the 2004 Notes exceeds the fair value of the 2004 Notes, then a
beneficial conversion value is determined to have been received by the
securityholders. Any beneficial conversion value determined is recorded as
equity and a reduction to the convertible debt outstanding, which is
subsequently amortized to interest expense. The beneficial conversion value
was calculated as follows:




Fair value of the February 2004 Debt converted to Common Stock on
February 5, 2004 at $2.30 per share, a 10% discount from the fair value
of the Common Stock on the date of issuance as the underlying shares
are unregistered........................................................$ 2,300,000

Less: Intrinsic value of the February 2004 Debt converted to Common
Stock at $2.00 per share................................................(2,000,000)
--------------

Beneficial conversion value.............. $ 300,000

=============


The beneficial conversion value for the 2004 Notes was amortized over the
period from the date of note issuance to the period of first available note
conversion which was March 25, 2004, therefore the $300,000 of beneficial
conversion value was amortized during the quarter ended March 31, 2004.
Additionally, the beneficial conversion value from the 2002 Debt Agreement
and the 2003 Debt Agreement of $681,000 was amortized during the three
months ended March 31, 2004. The amortization on the beneficial conversion
value is included in interest expense in the condensed consolidated
statement of operations.

In connection with the Company's 2003 Debt Agreement, during the first
quarter of 2004, certain of the 2003 Lenders converted their Notes into
shares of the Company's Common Stock. As of March 31, 2004, $2.6 million of
the $6.0 million face value of the 2003 Notes outstanding have been
converted into 2.6 million shares of Common Stock. The $2.6 million was net
of $1.1 million of deferred financing costs. In addition, of the warrants
to purchase 4.5 million shares of Common Stock related to the 2003 Debt
Agreement, 1,425,000 warrants have been exercised, resulting in proceeds to
the Company of $1.4 million.

5. Stock-Based Compensation

Statement of Financial Accounting Standard, or SFAS, No. 123, "Accounting
for Stock-Based Compensation," encourages, but does not require, companies
to record compensation expense for stock-based employee compensation plans
at fair value. The Company has chosen to continue to account for
stock-based compensation using the intrinsic value method prescribed by
Accounting Principles Board Opinion, or APB Opinion, No. 25 and related
interpretations including Financial Interpretation No. 44, "Accounting for
Certain Transactions Involving Stock Compensation - an Interpretation of
APB Opinion No. 25" in accounting for its stock option plans.

If the Company had elected to recognize stock compensation expense based on
the fair value of the options granted at grant date for its stock-based
compensation plans consistent with the method of SFAS No. 123, the
Company's net loss and loss per share would have been increased to the pro
forma amounts indicated below:









Three months ended March Three months ended March 31,
31, 2004 2003
--------------------------------------------------- --- ---------------------------- --- -----------------------------
Net loss as reported $ (5,494,000) $ (3,352,000)
Pro forma stock-based employee compensation
cost under SFAS No. 123 (220,000) (259,000)
---------------------------- -----------------------------
Pro forma net loss $ (5,714,000) $ (3,611,000)
--------------------------------------------------- --- ---------------------------- --- -----------------------------
Loss per share - basic and diluted:
As reported $ (0.20) $ (0.14)
Pro forma $ (0.21) $ (0.15)
--------------------------------------------------- --- ---------------------------- ---- ---------------------------



6. Reclassifications

Certain reclassifications have been made to the 2003 condensed consolidated
financial statements to conform to the current period presentation.

7. Subsequent Events

In April 2004, the Company entered in a Securities Purchase Agreement, or
the 2004 Equity Agreement, with a group of institutional investors, whereby
the Company sold 4,564,000 shares of Common Stock at $2.25 per share,
resulting in proceeds to the Company of $10.3 million. There were no
placement fees associated with the offering and the shares issued were
unregistered.

In May 2004, the Company and the 2002 Lenders agreed to terminate the
available borrowing provisions of the 2002 Debt Agreement, which were to
expire by June 30, 2004. As May 12, 2004, the Company had borrowed $6.3
million in convertible promissory notes.






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

This section of the Quarterly Report on Form 10-Q contains forward-looking
statements, which involve known and unknown risks and uncertainties. These
statements relate to our future plans, objectives, expectations and intentions.
These statements relate to our future plans, objectives, expectations and
intentions. These statements may be identified by the use of words such as
"may," "will," "should," "potential," "expects," "anticipates," "intends,"
"plans," "believes" and similar expressions. These statements which are based on
our current beliefs, expectations and assumptions and are subject to a number of
risks and uncertainties, including but not limited to statements regarding: our
general beliefs concerning the efficacy and potential benefits of photodynamic
therapy; our ability to raise funds to continue operations; the use of SnET2 to
treat wet age-related macular degeneration, or AMD; our ability to meet the
covenants of the August 2003 Unsecured Convertible Debt and Warrant Purchase
Agreement, or the 2003 Debt Agreement; our ability to meet the covenants of the
February Unsecured Convertible Debt Purchase Agreement, or the February 2004
Debt Agreement; our ability to resolve any issues or contingencies associated
with our New Drug Application, or an NDA, submission with the Food and Drug
Administration, or FDA; the assumption that we will continue as a going concern;
our ability to regain our listing status on Nasdaq or other national market; our
plans to collaborate with other parties and/or license SnET2; our ability to
continue to retain employees under our current financial circumstances; our
ability to use our laser and delivery devices in future clinical trials; our
expected research and development expenditures; our patent prosecution strategy;
and our expectations concerning the government exercising its rights to use
certain of our licensed technology. Our actual results could differ materially
from those discussed in these statements due to a number of risks and
uncertainties including but not limited to: failure to obtain additional funding
in a timely manner, if at all; our failure to comply with the covenants in our
2003 Debt Agreement and/or our February 2004 Debt Agreement, or to the extent we
are unable to comply with these covenants, obtain waivers from these covenants,
which could lead to a default under those agreements; a failure of our drugs and
devices to receive regulatory approval; other parties declining to collaborate
with us due to our financial condition or other reasons beyond our control; the
failure of our existing laser and delivery technology to prove to be applicable
or appropriate for future studies; our failure to obtain the necessary funding
to further our research and development activities; and unanticipated changes by
the government in its past practices by exercising its rights contrary to our
expectations. For a more complete description of the risks that may impact our
business, see "Risk Factors", for a discussion of certain risks, including those
relating to our ability to obtain additional funding, our ability to establish
new strategic collaborations, our operating losses, risks related to our
industry and other forward-looking statements.

The following discussion should be read in conjunction with the condensed
Consolidated Financial Statements and Notes thereto.

General

We are a pharmaceutical research and development company specializing in
photodynamic therapy, or PDT, a treatment modality based on drugs that respond
to light. When activated by light, these drugs induce a photochemical reaction
in the presence of oxygen that can be used to locally destroy diseased cells and
abnormal blood vessels. We have branded our novel version of PDT technology with
the trademark PhotoPoint(R). Our drugs and devices are in various stages of
development and have not yet been evaluated for regulatory approval. Our most
advanced drug, PhotoPoint SnET2, has completed Phase III clinical trials for the
treatment of wet age-related macular degeneration, or AMD, and we are preparing
to submit a New Drug Application, or an NDA, for its marketing approval.

We have been unprofitable since our founding and have incurred a cumulative
net loss of approximately $202.5 million as of March 31, 2004. We expect to
continue to incur significant, and possibly increasing, operating losses over
the next few years, and we believe we will be required to obtain substantial
additional debt or equity financing to fund our operations during this time as
we seek to achieve a level of revenues sufficient to support our anticipated
cost structure. Our independent auditors, Ernst & Young LLP, have indicated in
their report accompanying our December 31, 2003 consolidated financial
statements that, based on generally accepted auditing standards, our viability
as a going concern is in question.

Although we continue to incur costs for research and development,
preclinical studies, clinical trials and general corporate activities, we have
continued to adhere to our cost restructuring program we implemented in 2002
which has helped reduce our overall costs. Our ability to achieve sustained
profitability depends upon our ability, alone or with others, to receive
regulatory approval on our NDA submission for SnET2 in AMD, to successfully
complete the development of our proposed products, obtain the required
regulatory clearances and manufacture and market our proposed products. No
revenues have been generated from commercial sales of SnET2 and only limited
revenues have been generated from sales of our devices. Our ability to achieve
significant levels of revenues within the next few years is dependent on the
timing of receiving regulatory approval, if at all, for SnET2 in AMD and our
ability to establish a collaboration, with a corporate partner or other sales
organization, to commercialize SnET2 once regulatory approval is received, if at
all. Our revenues to date have consisted of license reimbursements, grants
awarded, royalties on our devices, sales of SnET2 bulk active pharmaceutical
ingredient, or bulk API sales, milestone payments, payments for our devices, and
interest income. We do not expect any significant revenues until we have
established a collaborative partnering agreement, receive regulatory approval
and commence commercial sales.

Our significant funding activities over the last eighteen months have
consisted of the following:

* A $10.3 million equity financing completed April 23, 2004;
* A $2.0 million convertible debt financing completed February 5, 2004;
* Warrant exercises through May 10, 2004 providing proceeds of $1.4
million;
* The sale of our investment in an affiliate, Xillix Technologies Corp.,
or Xillix, in December 2003, providing net cash proceeds of $1.6
million;
* A $6.0 million convertible debt financing completed in August 2003;
* Settlement of our $10.0 million debt with Pharmacia AB, a wholly owned
subsidiary of Pfizer, Inc., or Pharmacia, that required a cash payment
of $1.0 million; and
* We have borrowed $6.3 million under a convertible debt financing
entered into in December 2002.

We believe we can raise additional funding to support operations through
corporate collaborations or partnerships, through licensing of SnET2 or new
products and through public or private equity or debt financings prior to
December 31, 2004. However, there can be no assurance that the Company will be
successful in obtaining additional financing or that financing will be available
on favorable terms. If additional funding is not available when required, and if
our debt does not go into default and become immediately due, then we believe we
have the ability to conserve cash required for operations through December 31,
2004 by the delay or reduction in scope of one or more of its research and
development programs, and adjusting, deferring or reducing salaries of employees
and by reducing operating facilities and overhead expenditures.

Ongoing Operations

We have continued our scaled-back efforts in research and development and
the preclinical studies and clinical trials of our products. Our primary efforts
in 2003 and the first quarter of 2004 have been in preparing a submission of an
NDA for marketing approval in AMD for SnET2. We expect over the next year or so,
our likely activities and costs to consist of the following:

* Continuation of work related to our NDA, once accepted for filing by
the U.S. Food and Drug Administration, or FDA;
* Commencement of pre-commercialization activities such as pre-marketing
and possible drug and device manufacturing prior to receiving
regulatory approval;
* Increasing our development activities for our cardiovascular program;
and
* Review and follow-up of our Phase II dermatology clinical trial.

The extent of each of these activities will depend on the available funding
and resources. Additionally, once requisite regulatory approval has been
obtained for SnET2, if at all, substantial additional funding will be required
for the manufacture, marketing and distribution of our product in order to
achieve a level of revenues adequate to support our cost structure.

In ophthalmology, our primary focus during 2003 through March 31, 2004, has
been the preparation of our NDA for submission for marketing approval of
PhotoPoint SnET2, a new drug for the treatment of AMD. In January 2003, we
announced our plans to move forward with preparing our first NDA submission of
SnET2, for the treatment of AMD. Our decision came after we completed our
analyses of the Phase III AMD clinical data, which we believed showed positive
results in a significant number of PhotoPoint SnET2 treated patients versus
placebo control patients, and after holding discussions with regulatory
consultants and the ophthalmic division of the FDA. Previously, in January 2002,
Pharmacia, after a top-line review of the Phase III AMD clinical data,
determined that the clinical data results indicated that SnET2 did not meet the
primary efficacy endpoint in the study population, as defined by the clinical
trial protocol, and that they would not be preparing an NDA with the FDA. In
March 2002, we regained the license rights to SnET2 as well as the related data
and assets from the Phase III AMD clinical trials from Pharmacia. Additionally,
in March 2002 we terminated our license collaboration with Pharmacia. We
submitted the NDA on March 31, 2004, seeking marketing approval based on
clinical results in the "per protocol" study population. The per protocol
population consists of those patients who received the exposure to the SnET2
treatment regimen pre-specified in the clinical study protocol, comprising a
smaller number of patients than the total study population. Although there is
precedent for FDA approval of drugs based on subgroup populations, including
Visudyne(R), the currently approved competitive PDT product for wet AMD, we
cannot assure you that the FDA will grant approval for SnET2 based on our per
protocol group of patients. Besides the possible use of SnET2 alone or in
combination with other therapies, we have identified potential next generation
drug compounds for use in various eye diseases. These drugs are in the early
stage of development and will not likely begin further development until we
obtain additional funding and/or a corporate partner or other collaboration in
ophthalmology.

In our dermatology program, we use a topical gel formulation to deliver
MV9411, a proprietary photoreactive drug, directly to the skin. In July 2001, we
completed a Phase I dermatology clinical trial and, in January 2002, we
commenced a Phase II clinical trial with MV9411 for potential use in the
treatment of plaque psoriasis, a chronic dermatological condition for which
there is no known cure. Plaque psoriasis is a disease marked by
hyperproliferation of the epidermis, resulting in inflamed and scaly skin
plaques. The Phase II clinical trial is expected to be closed out in 2004 with
an analysis of the clinical trial results to follow. Our continuation of the
dermatology development program will depend on the results of the clinical
trials and other factors such as available funding and personnel.

We are also conducting preclinical studies with new photoselective drugs
for cardiovascular diseases, in particular for the prevention and treatment of
vulnerable plaque and restenosis. Vulnerable plaque, or VP, is an unstable,
rupture-prone inflammation within the artery walls, and restenosis is the
renarrowing of an artery that commonly occurs after balloon angioplasty for
obstructive artery disease. We are in the process of formulating a new lead
drug, MV0633, and, pending the outcome of our preclinical studies, our corporate
activities, financial considerations, and other factors, we may prepare an
Investigational New Drug application, or IND, in cardiovascular disease for
MV0633. The timing of the IND is dependent on numerous factors including
preclinical results, available funding and personnel. We are currently pursuing
various potential strategic partners in the field of cardiovascular disease.
There are no guarantees that potential strategic partners will enter into a
license agreement or provide us with any potential funding to advance our
research and development programs.

As a result of our preclinical studies in cardiovascular disease, we are
evaluating the use of PhotoPoint PDT for the prevention and/or treatment of
vascular access graft disease. Synthetic arteriovenous, or AV, grafts are placed
in patients with End Stage Renal Disease to provide access for hemodialysis.
While these grafts are critical to the health of the patient, their functional
lifetime is limited due to stenosis, or narrowing, caused by cell overgrowth in
the vein. We are currently pursuing potential strategic partners in this field.
Pending the results of our preclinical studies as well as financial
considerations, corporate collaborations and other factors, we may decide to
file an IND for the commencement of clinical trials in this field.

In our oncology research program, we have ongoing preclinical studies in
solid tumors to target tumor cells and tumor neovasculature. The focus of our
preclinical research is to evaluate the utility of PhotoPoint PDT as a
stand-alone treatment or as a combination therapy with experimental or
conventional therapies. Currently, our research efforts focus on the use of
PhotoPoint PDT in treating cancers such as those of the brain, breast, lung and
prostate. We have an existing oncology IND for SnET2, under which we may choose
to submit protocols for clinical trials in the future. We are investigating our
novel compound MV6401 for oncology applications.

Below is a summary of the disease programs and their related stages of
development. The information in the column labeled "Estimate of Completion of
Phase" is forward-looking in nature and the actual timing of completion of those
phases could differ materially from the estimates provided in the table.
Additionally, due to the uncertainty of the scientific results of any of these
programs as well as the uncertainty regarding our ability to fund these
programs, we are unable to provide an accurate estimate as to the costs, capital
requirements or the specific timing necessary to complete any of these programs.
For a discussion of the risks and uncertainties associated with the timing of
completing a product development phase for our company as well as our industry
as a whole, see the "Risk Factors" section of "Management's Discussion and
Analysis of Financial Condition and Results of Operations."





Estimate of Completion
Program Description/Indication Phase of Development of Phase
--------------------- ------------------------------ ---------------------------- ------------------------
Ophthalmology AMD (SnET2) Acceptance of our NDA Q2 2004
submission to the FDA
New drug compounds Research studies

Completed
Dermatology Psoriasis (MV9411) Phase II 2004

Cardiovascular VP and Restenosis (MV0633
disease and other compounds) Preclinical studies **

AV Graft (MV2101) Preclinical studies **

Oncology Tumor research Research studies **
(MV 6401)



** Based on the early development stage of these programs we cannot
reasonably estimate the time at which these programs may move from a
research or preclinical development phase to the clinical trial phase. The
decision and timing of whether these programs will move to the clinical
trial phase will depend on a number of factors including the results of the
preclinical studies, the estimated costs of the programs, the availability
of alternative therapies and our ability to fund or obtain additional
financing or to obtain new collaborative partners to help fund the
programs.

Based on our ability to successfully obtain additional funding, our ability
to obtain new collaborative partners, our ability to license and pursue further
development of SnET2 for AMD or other disease indications, our ability to
complete our submission of an NDA for SnET2, our ability to reduce operating
costs as needed, our ability to regain our listing status on Nasdaq or other
national stock market exchange and various other economic and development
factors, such as the cost of the programs, reimbursement and the available
alternative therapies, we may or may not elect or be able to further develop
PhotoPoint PDT procedures in ophthalmology, cardiovascular disease, dermatology,
oncology or in any other indications.

Results of Operations

Revenues. We had no revenues for the three months ended March 31, 2004 and
2003.

Historically, we have recorded limited revenues for the sale of our bulk
active pharmaceutical ingredient and license income for the reimbursement of
out-of-pocket expenses incurred under license agreements. Any future revenue
will likely be related to new collaborative agreements, and royalties or
revenues from drug and device sales upon regulatory approval and subsequent
commercial sales, if any.

Research and Development. Research and development costs are expensed as
incurred. Research and development expenses are comprised of direct and indirect
costs. Direct costs consist of costs incurred by outside providers and
consultants for preclinical studies, clinical trials and related clinical drug
and device development and manufacturing costs, drug formulation expenses, NDA
preparation services and other research and development expenditures. Indirect
costs consist of internally generated costs from salaries and benefits, overhead
and facility costs, and other support services. Our research and development
expenses increased from $1.9 million for the three months ended March 31, 2003
to $2.3 million for the same period in 2004. The slight increase in research and
development expenses is specifically related to the activities associated with
the preparation and compilation of the submission of our NDA. Research and
development expenses for the three months ended March 31, 2003 and 2004 related
primarily to payroll, payroll taxes, employee benefits and allocated operating
costs. Additionally, the Company incurred research and development expenses for:

* Preparation of our NDA submission for SnET2 in AMD;
* Work associated with the development of new devices, delivery systems,
drug compounds and formulations for the dermatology and cardiovascular
programs; and
* Preclinical studies and clinical trial costs for our Phase II
dermatology program.

As previously disclosed, we have four research and development programs
which we have focused our efforts: ophthalmology, dermatology, cardiovascular
disease and oncology. Research and development costs are initially identified as
direct costs and indirect costs, with only direct costs tracked by specific
program. These direct costs consist of clinical, preclinical, drug and
formulation development, device development and research costs. We do not track
our indirect research and development costs by program. These indirect costs
consist of labor, overhead and other indirect costs. The research and
development costs for specific programs represent the direct costs incurred. The
direct research and development costs by program are as follows:




Three months ended March 31,
------------------------------------------ ---------------------------------------------
Program 2004 2003
------------------------------------------ -------------------- ---------------------
Direct costs:

Ophthalmology.............. $ 695,000 $ 196,000
Dermatology................ 42,000 156,000
Cardiovascular disease..... 35,000 185,000
Oncology................... -- 7,000
-------------------- ---------------------
Total direct costs.............. $ 772,000 $ 544,000

Indirect costs ................. 1,489,000 1,331,000
-------------------- ---------------------
Total research and development costs $ 2,261,000 $ 1,875,000
==================== =====================



Ophthalmology. Our direct ophthalmology program costs have increased from
$196,000 for the three months ended March 31, 2003 to $695,000 for the same
period in 2004. Costs incurred for the ophthalmology program have consisted of
costs incurred from consultants and contract research organizations for
assistance in the preparation of the NDA submitted on March 31, 2004. The costs
incurred and the increase for the three month period ended March 31, 2004 are
specifically related to the final preparation and compilation of the NDA filing
for SnET2 in AMD.

Dermatology. Our direct dermatology program costs decreased from $156,000
for the three months ended March 31, 2003 to $42,000 for the same period in
2004. Costs incurred in the dermatology program include expenses for drug
development and drug formulation, internal and external preclinical study costs,
and Phase II clinical trial expenses. The decrease for the three months ended
March 31, 2004 as compared to the same period in 2003 is related to the decrease
in patient treatments in the Phase II clinical trial compared to 2003.

Cardiovascular Disease. Our direct cardiovascular disease program costs
decreased from $185,000 for the three months ended March 31, 2003 to $35,000 for
the same period in 2004. Our cardiovascular disease program costs include
expenses for the development of new drug compounds and light delivery devices,
drug formulation costs, drug and device manufacturing expenses and internal and
external preclinical study costs. The decrease from 2004 to 2003 is related to a
decrease in the development and manufacturing activities for drug and devices
used in the preclinical studies and a reduction in the preclinical studies
performed.

Oncology. Our direct oncology program costs have decreased from $7,000 for
the three months ended March 31, 2003 to zero for the same period in 2004. Our
oncology program costs had primarily consisted of costs for internal and
external preclinical studies and expenses for the early development of new drug
compounds. The decrease in oncology program costs from 2004 to 2003 is related
to our decision to temporarily utilize resources toward our preparation of our
NDA for ophthalmology rather than for discovery and research programs in
oncology.

Indirect Costs. Our indirect costs have increased from $1.3 million for the
three months ended March 31, 2003 to $1.5 million for the same period in 2004.
Generally, the increase from 2004 to 2003 was attributed to an increase in
employee wages which were adjusted for the first time since 2001. This was
offset by a slight decrease in costs related to the downsizing of facilities and
related reduction in overhead costs.

We expect that future research and development expenses may fluctuate
depending on available funds, continued expenses incurred related to our
regulatory review process for the NDA, pre-commercialization costs for drug and
devices manufacturing, costs for preclinical studies and clinical trials in our
ophthalmology, dermatology, cardiovascular, oncology and other programs, costs
associated with the purchase of raw materials and supplies for the production of
devices and drug for use in preclinical studies and clinical trials, results
obtained from our ongoing preclinical studies and clinical trials and the
expansion of our research and development programs, which includes the increased
hiring of personnel, the continued expansion of existing or the commencement of
new preclinical studies and clinical trials and the development of new drug
compounds and formulations.

General and Administrative. Our general and administrative expenses have
increased from $1.4 million for the three months ended March 31, 2003 to $1.7
million for the same period in 2004. General and administrative expenses for the
three months ended March 31, 2003 and 2004 related primarily to payroll related
expenses, operating costs such as rent, utilities, professional services and
insurance costs and non-cash expenses such as stock compensation and
depreciation. In the first quarter, the employee and overhead related expenses
increased from 2003 as compared to 2004 due to the increase in employee wages
which were adjusted for the first time since 2001 and an increase in stock
compensation costs. The increase in costs was offset by a decrease in facility
related costs due to the reduction in facilities.

We expect future general and administrative expenses to remain consistent
with the first quarter of 2004 although they may fluctuate depending on
available funds, and the need to perform our own pre-marketing, marketing and
sales activities, the support required for research and development activities,
the costs associated with potential financing and partnering activities,
continuing corporate development and professional services, facility and
overhead costs, compensation expense associated with employee stock bonuses and
stock options and warrants granted to consultants and expenses for general
corporate matters.

Interest and Other Income. Interest and other income remained consistent at
$20,000 for the three months ended March 31, 2003 and March 31, 2004. Interest
and other income amounts are derived from interest earned on cash and marketable
securities earning interest. The level of future interest and other income will
primarily be subject to the level of cash balances we maintain from period to
period and the interest rates earned.

Interest Expense. Interest expense significantly increased from $106,000
for the three months ended March 31, 2003 to $1.5 million for the three months
ended March 31, 2004. The increase is primarily related to the continued
amortization of the beneficial conversion value from the 2004, 2003 and 2002
Debt Agreements. Under the EITF No. 98-5, we were required to determine the
beneficial conversion value for the February 2004 Debt Agreement, the 2003 Debt
Agreement and the 2002 Debt Agreement. The beneficial conversion value
represents the difference between the fair value of our Common Stock on the date
of the first available conversion and the intrinsic value, which is the value of
the various notes on as converted assumption and the value of detachable warrant
issued. The remaining beneficial conversion value from the 2003 Debt Agreement
and 2002 Debt Agreement of $681,000 was amortized during the three months ended
March 31, 2004. Additionally, a $300,000 beneficial conversion value associated
with the 2004 February Debt Agreement was recorded and amortized during the
three months ended March 31, 2004. These amounts were recorded as interest
expense. The remaining increase in interest expense for 2004 compared to the
same period in 2003 related to an increase in interest expense from borrowings
under the 2002 Debt Agreement, 2003 Debt Agreement and the 2004 February Debt
Agreement and the related amortization of deferred financing costs associated
with those agreements of $273,000. Interest expense for the three months ended
March 31, 2003 consisted primarily of interest expense related to the 2002 Debt
Agreement. The level of interest expense in future periods is expected to
fluctuate depending on the levels of outstanding debt.






Liquidity and Capital Resources

Since inception through March 31, 2004, we have accumulated a deficit of
approximately $202.5 million and expect to continue to incur substantial, and
possibly increasing, operating losses for the next few years. We have financed
our operations primarily through private placements of Common Stock and
Preferred Stock, private placements of convertible notes and short-term notes,
our initial public offering, a secondary public offering and credit
arrangements. As of March 31, 2004, we have received proceeds from the sale of
equity securities, convertible notes and credit arrangements of approximately
$241.3 million. We do not anticipate achieving profitability in the next few
years, as such we expect to continue to rely on external sources of financing to
meet our cash needs for the foreseeable future. As of March 31, 2004, our
condensed consolidated financial statements have been prepared assuming we will
continue as a going concern. Our independent auditors, Ernst & Young LLP, have
indicated in their report accompanying our December 31, 2003 consolidated
financial statements that, based on generally accepted auditing standards, our
viability as a going concern is in question.

Subsequent to March 31, 2004, we entered in a Securities Purchase
Agreement, or the 2004 Equity Agreement, with a group of institutional
investors, whereby we sold 4,564,000 shares of Common Stock at $2.25 per share,
resulting in proceeds to us of $10.3 million. There were no placement fees
associated with the offering and the shares issued were unregistered. On April
22, 2004, we filed a registration statement with the SEC to cover the resale of
these shares of Common Stock with the SEC.

In February 2004, we entered into an Unsecured Convertible Debenture
Purchase Agreement, or the February 2004 Debt Agreement, with certain private
accredited investors, or the February 2004 Lenders. Under the February 2004 Debt
Agreement we issued $2.0 million worth of convertible debentures maturing on
February 5, 2008 with interest accruing at 8% per year, due and payable
quarterly, with the first interest payment due on April 1, 2004. At our option
and subject to certain restrictions, we may make interest payments in cash or in
shares of our Common Stock, or the interest can be added to the outstanding
principal of the note. Each convertible debenture issued pursuant to the
February 2004 Debt Agreement is convertible at the holder's option into shares
of our Common Stock at $2.00 per share. Upon the occurrence of certain events of
default, the holders of the convertible debentures may require that they be
repaid prior to maturity. These events of default include our failure to pay
amounts due under the debentures or to otherwise perform any material covenant
in the February 2004 Debt Agreement or other related documents.

In August 2003, we entered into a Convertible Debt and Warrant Purchase
Agreement, or the 2003 Debt Agreement, with a group of private accredited
investors, or the 2003 Lenders, pursuant to which we issued securities to the
2003 Lenders in exchange for gross proceeds of $6.0 million. Under the 2003 Debt
Agreement, the debt can be converted, at the 2003 Lender's option after the
registration of the underlying stock, at $1.00 per share into our Common Stock.
We issued separate convertible promissory notes, which are referred to as the
2003 Notes, to each 2003 Lender and the 2003 Notes earn interest at 8% per annum
and are due August 28, 2006, unless converted earlier or paid early under the
prepayment or default provisions. The interest on each 2003 Note is due
quarterly beginning October 1, 2003 and can be paid in cash or in-kind at our
option. Under certain circumstances each 2003 Note can be prepaid by us prior to
the maturity date or prior to conversion. The 2003 Notes also have certain
default provisions which can cause the 2003 Notes to become accelerated and due
immediately upon notice by the 2003 Lenders. If the 2003 Notes are declared to
be due prior to their scheduled maturity date, it is unlikely we will be able to
repay these notes and it may force us to significantly reduce or cease
operations or negotiate unfavorable terms for repayment. In connection with our
2003 Debt Agreement, during the first quarter of 2004 certain of the 2003
Lenders converted their Notes into shares of our Common Stock. As of May 12,
2004, $2.6 million of the Notes have been converted into 2.6 million shares
Common Stock.

In connection with the 2003 Debt Agreement, we also issued to the 2003
Lenders warrants to purchase an aggregate of 4,500,000 shares of our Common
Stock. Each Lender received two warrants. The first warrant is for the purchase
of one-half (1/2) of a share of our Common Stock for every $1.00 principal
amount of debt under the 2003 Debt Agreement. The second warrant is for the
purchase of one-quarter (1/4) of a share of our Common Stock for every $1.00
principal amount of debt under the 2003 Debt Agreement. The exercise price of
each warrant is $1.00 per share and the warrants will terminate on August 28,
2008, unless previously exercised. We can force the exercise of the one-quarter
share warrant under certain circumstances. In accordance with the registration
rights related to the 2003 Debt Agreement, in October 2003 we registered, as
required, certain shares underlying the convertible promissory notes and the
shares underlying the warrants for certain note holders. In addition, of the 4.5
million warrants issued, 1,425,000 warrants have been exercised through May 12,
2004, resulting in proceeds to Miravant of $1.4 million.

In December 2002, we entered into a $12.0 million Convertible Debt and
Warrant Agreement, or the 2002 Debt Agreement, with a group of private
accredited investors, or the 2002 Lenders. This available borrowing provisions
of this agreement were terminated in May 2004. As of March 31, 2004, we have
borrowed $6.3 million and there will be no further borrowings under this
agreement. Additionally, in connection with each borrowing we have issued
warrants to purchase a total of 1,575,000 shares of our Common Stock at an
exercise price of $1.00 per share. We also issued an origination warrant for the
purchase of 250,000 shares at an exercise price of $0.50 per share. All of these
warrant issued expire on December 31, 2008.

In connection with the execution of the 2003 Debt Agreement, certain of the
2002 Lenders, to whom we issued notes to under our 2002 Debt Agreement, as
described above, agreed to subordinate their debt security position to that of
the 2003 Lenders. In exchange for the subordinated security position, the 2002
Lenders received additional warrants to purchase an aggregate of 1,575,000
shares of our Common Stock at an exercise price of $1.00 per share, and these
additional warrants will terminate on August 28, 2008, unless previously
exercised. Additionally, under the anti-dilution provision of the 2002 Debt
Agreement, the conversion price of the five notes issued thereunder to the 2002
Lenders during the period February 2003 through July 2003 was reduced to $1.00
and the exercise price of the related warrants issued to the 2002 Lenders during
the same period was reduced to $1.00 per share.

Statement of Cash Flows

For the three months ended March 31, 2003 net cash used in operations was
$2.8 million compared to $3.6 million used during the three months ended March
31, 2004. The increase in cash used for operations from 2004 compared to 2003
was due to an increase in operating costs and prepaid expenses due to a
refundable filing fee of $573,000 made for our NDA submission.

For the three months ended March 31, 2003, net cash used in investing
activities was $101,000 compared to $95,000 for the same period in 2004. Cash
used in investing activities for both periods consisted primarily of the
purchases of patents and property, plant and equipment.

The net cash provided by financing activities for the three months ended
March 31, 2003 was $2.8 million compared to $3.8 million for the same period in
2004. The cash provided by financing activities for 2003 primarily related to
the net proceeds received from the three monthly $1.0 million borrowings under
the December 2002 Debt Agreement received during the quarter. The cash provided
by financing activities for 2004 primarily related to the $2.0 million from the
2004 Debt Agreement and the $1.4 million received from warrant exercises.

We will need substantial additional resources to develop our products. The
timing and magnitude of our future capital requirements will depend on many
factors, including:

* Our ability to obtain regulatory acceptance of the NDA submission and
subsequent approval;
* The cost of performing pre-commercialization activities;
* Our ability to establish additional collaborations and/or license
SnET2 or our other new products;
* Our ability to continue our efforts to conserve our use of cash, while
continuing to advance programs;
* Our ability to meet our obligations under the 2002 Debt Agreement,
2003 Debt Agreement and February 2004 Debt Agreement;
* The viability of SnET2 for future use;
* Our ability to raise equity financing or use stock awards for employee
and consultant compensation;
* Our ability to regain our listing status on Nasdaq;
* The pace of scientific progress and the magnitude of our research and
development programs;
* The scope and results of preclinical studies and clinical trials;
* The costs involved in preparing, filing, prosecuting, maintaining and
enforcing patent claims;
* The costs involved in any potential litigation;
* Competing technological and market developments; and
* Our dependence on others for development and commercialization of our
potential products.

As of March 31, 2004, our condensed consolidated financial statements have
been prepared assuming we will continue as a going concern. We are continuing
our scaled-back efforts in research and development and the preclinical studies
and clinical trials of our products. These efforts, along with the cost of
following up on our submitted NDA, obtaining requisite regulatory approval, and
commencing pre-commercialization activities prior to receiving regulatory
approval, will require substantial expenditures. Once requisite regulatory
approval has been obtained, if at all, substantial additional financing will be
required for the manufacture, marketing and distribution of our product in order
to achieve a level of revenues adequate to support our cost structure. We
believe we can raise additional funding to support operations through corporate
collaborations or partnerships, licensing of SnET2 or new products and
additional equity or debt financings prior to December 31, 2004. If additional
funding is not available when required, we believe that as long as our debt is
not accelerated, then we have the ability to conserve cash required for
operations through December 31, 2004 and into the first quarter of 2005. If the
additional funding is not available or only a portion thereof is available, we
believe that we will have cash required for operations beyond December 31, 2004
by the delay or reduction in scope of one or more of our research and
development programs and adjusting, deferring or reducing salaries of employees
and by reducing operating facilities and overhead expenditures. There can be no
assurance that the Company will be successful in obtaining additional financing
or that financing will be available on favorable terms.

Our ability to raise funds has become more difficult as our stock has been
delisted from trading on the Nasdaq National Market. Any inability to obtain
additional financing would adversely affect our business and could cause us to
significantly reduce or cease operations. Our ability to generate substantial
additional funding to continue our research and development activities,
preclinical studies and clinical trials and manufacturing, and administrative
activities and to pursue any additional investment opportunities is subject to a
number of risks and uncertainties and will depend on numerous factors including:

* Our ability to successfully receive acceptance of our NDA submission
for SnET2;
* The outcome from the FDA on the potential NDA filing;
* The potential future use of SnET2 for ophthalmology or other disease
indications;
* Our ability to successfully raise funds in the near future through
public or private equity or debt financings, or establish
collaborative arrangements or raise funds from other sources;
* The potential for equity investments, collaborative arrangements,
license agreements or development or other funding programs that are
at terms acceptable to us, in exchange for manufacturing, marketing,
distribution or other rights to products developed by us;
* The future development and results of our Phase II dermatology
clinical trial and our ongoing cardiovascular and oncology preclinical
studies;
* The amount of funds received from outstanding warrant and stock option
exercises, if any; and
* Our ability to maintain, renegotiate, or terminate our existing
collaborative arrangements.

We cannot guarantee that additional funding will be available to us now,
when needed, or if at all. If additional funding is not available in the near
term, we will be required to scale back our research and development programs,
preclinical studies and clinical trials and administrative activities or cease
operations. As a result, we would not be able to successfully develop our drug
candidates or commercialize our products and we would never achieve
profitability. Our independent auditors, Ernst & Young LLP, have indicated in
their report accompanying our December 31, 2003 consolidated financial
statements that, based on generally accepted auditing standards, our viability
as a going concern is in question.





RISK FACTORS

FACTORS AFFECTING FUTURE OPERATING RESULTS

The following section of this report describes material risks and
uncertainties relating to Miravant and our business. Our business operations may
be impaired by additional risks and uncertainties that we are not aware of or
that we currently consider immaterial. Our business, results of operations or
cash flows may be adversely affected if any of the following risks actually
occur. In such case, the trading price of our Common Stock could decline.

RISKS RELATED TO OUR BUSINESS

WE HAVE A HISTORY OF SIGNIFICANT OPERATING LOSSES AND EXPECT TO CONTINUE TO HAVE
LOSSES IN THE FUTURE, WHICH MAY FLUCTUATE SIGNIFICANTLY AND WE MAY NEVER ACHIEVE
PROFITABILITY.

We have incurred significant losses since our inception in 1989 and, as of
March 31, 2004, had an accumulated deficit of approximately $202.5 million. In
each of the last three years, we have increased our borrowings through the sale
of various debt instruments in order to sustain our business operations. We
expect to continue to incur significant, and possibly increasing, operating
losses over the next few years, and we believe we will be required to obtain
substantial additional debt or equity financing to fund our operations during
this time as we seek to achieve a level of revenues sufficient to support our
anticipated cost structure. Our independent auditors, Ernst & Young LLP, have
indicated in their report accompanying our December 31, 2003 consolidated
financial statements that, based on generally accepted auditing standards, our
viability as a going concern is in question.

Although we continue to incur costs for research and development,
preclinical studies, clinical trials and general corporate activities, we have
continued to adhere to our cost restructuring program we implemented in 2002
which has helped reduce our overall costs. Our ability to achieve and sustain
profitability depends upon our ability, alone or with others, to receive
regulatory approval on our NDA submission for SnET2 in AMD, to successfully
complete the development of our proposed products, obtain the required
regulatory clearances and manufacture and market our proposed products. No
revenues have been generated from commercial sales of SnET2 and only limited
revenues have been generated from sales of our devices. Our ability to achieve
significant levels of revenues within the next few years is dependent on the
timing of receiving regulatory approval, if at all, for SnET2 in AMD and our
ability to establish a collaboration with a corporate partner or other sales
organization to commercialize SnET2 once regulatory approval is received, if at
all. Our revenues to date have consisted of license reimbursements, grants
awarded, royalties on our devices, SnET2 bulk active pharmaceutical ingredient,
or bulk API sales, milestone payments, payments for our devices, and interest
income. We do not expect any significant revenues until we have established a
collaborative partnering agreement, receive regulatory approval and commence
commercial sales.

EVEN THOUGH WE RAISED $10.3 MILLION IN APRIL 2004, WE WILL LIKELY NEED
ADDITIONAL FUNDS IN 2005 TO CONTINUE OUR OPERATIONS, AND IF WE FAIL TO OBTAIN
ADDITIONAL FUNDING, WE WOULD BE FORCED TO SIGNIFICANTLY SCALE BACK OR CEASE
OPERATIONS.

We are continuing our scaled-back efforts in research and development and
the preclinical studies and clinical trials of our products. These efforts,
along with the cost of preparing and the follow-up associated with the NDA
submission for SnET2, obtaining requisite regulatory approval, and commencing
pre-commercialization and manufacturing activities prior to receiving regulatory
approval, has required and will require substantial expenditures. Once requisite
regulatory approval has been obtained, if at all, substantial additional
financing will likely be required for the manufacture, marketing and
distribution of our product in order to achieve a level of revenues adequate to
support our cost structure.

The timing and magnitude of our future capital requirements will depend on
many factors, including:

* Our ability to obtain regulatory acceptance of the NDA submission and
subsequent approval;
* The cost of performing pre-commercialization activities;
* Our ability to establish additional collaborations and/or license
SnET2 or our other new products;
* Our ability to continue our efforts to conserve our use of cash, while
continuing to advance programs;
* Our ability to meet our obligations under the 2002 Debt Agreement,
2003 Debt Agreement and February 2004 Debt Agreement;
* The viability of SnET2 for future use;
* Our ability to raise equity financing or use stock awards for employee
and consultant compensation;
* Our ability to regain our listing status on Nasdaq;
* The pace of scientific progress and the magnitude of our research and
development programs;
* The scope and results of preclinical studies and clinical trials;
* The costs involved in preparing, filing, prosecuting, maintaining and
enforcing patent claims;
* The costs involved in any potential litigation;
* Competing technological and market developments; and
* Our dependence on others for development and commercialization of our
potential products.

We believe that as a result of our $10.3 million funding in April 2004, we
will have sufficient cash to fund operations through December 31, 2004 and into
the first quarter of 2005. If we are unable to raise funds when we may need them
we believe we can delay or reduce in scope one or more of our research and
development programs and to adjust, defer or reduce salaries of employees and to
reduce operating facilities and overhead expenditures.

We continue to seek additional capital needed to fund our operations
through corporate collaborations or partnerships, through licensing of SnET2 or
new products and through public or private equity or debt financings. Our
inability to obtain additional financing would adversely affect our business and
could cause us to significantly scale back or cease operations. If we are
successful in obtaining additional equity or convertible debt financing this is
likely to result in significant dilution to our stockholders. In addition, any
new securities issued may have rights, preferences or privileges senior to those
securities held by our current stockholders.

WE ARE HIGHLY LEVERAGED, OUR RECENT DEBT AND EQUITY AGREEMENTS HAVE FURTHER
DILUTED OUR EXISTING STOCKHOLDERS AND OUR DEBT SERVICE REQUIREMENTS MAKE US
VULNERABLE TO ECONOMIC DOWNTURN AND IMPOSE RESTRICTIONS ON OUR OPERATIONS.

The face amount of our debt outstanding was approximately $11.7 million as
of May 10, 2004. There is no certainty that our cash balance and our financing
arrangements, will be sufficient to finance our operating requirements, and our
indebtedness may restrict our ability to obtain additional financing in the
future. The issuance of additional shares of common stock in April 2004 and
warrants to purchase Common Stock in connection with the 2002 and 2003 Debt
Agreements and related negotiations with existing debtors has resulted in the
issuance of significant amounts of securities which has a dilutive effect on our
existing stockholders. Also, we are highly leveraged, which may place us at a
competitive disadvantage and makes us more susceptible to downturns in our
business in the event our cash balances are not sufficient to cover our debt
service requirements. In addition, the February 2004 Debt Agreement, the 2003
Debt Agreement and the 2002 Debt Agreement contain certain covenants that impose
operating and financial restrictions on us. These covenants may affect our
ability to conduct operations to raise additional financing or to engage in
other business activities that may be in our interest. In addition, if we cannot
achieve the financial results necessary to maintain compliance with these
covenants, we could be declared in default.

OUR FUTURE SUCCESS IS HIGHLY DEPENDENT ON REGULATORY APPROVAL AND SUCCESSFUL
COMMERCIALIZATION OF SNET2. IF OUR SUBMISSION FOR SNET2 DOES NOT SUPPORT THE
ACCEPTANCE FOR FILING OR APPROVAL OF THE NDA BY THE FDA FOR ANY REASON, OUR
BUSINESS WILL BE SUBSTANTIALLY HARMED. ADDITIONALLY, WE CANNOT BE ASSURED THAT
WE WILL BE ABLE TO MAINTAIN OUR FAST-TRACK DESIGNATION WITH THE FDA BECAUSE OF
SUBSEQUENT FDA APPROVALS RECEIVED FOR THE TREATMENT OF AMD TO THIRD PARTIES.

Within 75 days of our NDA submission, the FDA will make a determination to
accept or refuse to file the NDA and, if accepted, will designate its review
status. We cannot guarantee the FDA will accept our NDA for filing. In the event
that the FDA does not accept our NDA for fling, we may be required to provide
additional information or conduct additional clinical trials before resubmitting
our NDA and before the FDA may accept our NDA for substantive review. If this
occurs, there is likely to be a substantial delay in the approval process and it
is less likely that SnET2 will be approved. This delay would have an immediate
material adverse effect on our business and would likely further depress the
price of our stock.

Even if the FDA accepts our submission for filing, the FDA may not
ultimately approve our NDA for SnET2. This approval process may take a
significant amount of time and the FDA's approval, if any, may be contingent
upon satisfying additional requirements. For instance, the FDA may require
follow-up clinical trials or pre-clinical studies prior to final approval, which
may be costly and may cause a significant delay in the timing of receiving FDA
approval. If the FDA does approve this NDA, the approved label claims could be
for a limited market, resulting in smaller than expected markets and revenue.
Additionally, we received a fast-track designation on our clinical program in
1998 primarily due to the lack of an existing approved treatment for AMD.
Subsequently, there has been an approval by the FDA for the treatment of a
specific portion of the AMD disease, thus, there can be no guarantee that we
will be able to maintain our fast-track designation, and related benefits, from
the FDA, which may further delay the timing of a potential FDA approval. Any
delay in receiving FDA approval further limits our ability to begin market
commercialization and harms our on-going funding requirements and our business.
Additionally, we might be forced to substantially scale down our operations or
sell certain of our assets, and it is likely the price of our stock would
decline precipitously.

EVEN IF WE RECEIVE REGULATORY APPROVAL OF SNET2 FOR THE TREATMENT OF AMD, SNET2
MAY NOT BE COMMERCIALLY SUCCESSFUL.

Even if SnET2 receives regulatory approval, patients and physicians may not
readily accept it, which would result in lower than projected sales and
substantial harm to our business. Acceptance will be a function of SnET2 being
clinically useful and demonstrating superior therapeutic effect with an
acceptable side-effect profile, as compared to currently existing or future
treatments. In addition, even if SnET2 does achieve market acceptance, we may
not be able to maintain that market acceptance over time if new products are
introduced that are more favorably received than SnET2 or render SnET2 obsolete.

WE FACE INTENSE COMPETITION AND OUR FAILURE TO COMPETE EFFECTIVELY, PARTICULARLY
AGAINST LARGER, MORE ESTABLISHED PHARMACEUTICAL AND MEDICAL DEVICE COMPANIES,
WILL CAUSE OUR BUSINESS TO SUFFER.

Many of our competitors have substantially greater financial, technical and
human resources than we do, and may also have substantially greater experience
in developing products, conducting preclinical studies or clinical trials,
obtaining regulatory approvals and manufacturing and marketing and distribution.
Further, our competitive position could be harmed by the establishment of patent
protection by our competitors. The existing competitors or other companies may
succeed in developing technologies and products that are more safe, effective or
affordable than those being developed by us or that would render our technology
and products less competitive or obsolete.

We are aware that other companies are marketing or developing certain
products to prevent, diagnose or treat diseases for which we are developing
PhotoPoint PDT. These products, as well as others of which we may not be aware,
may adversely affect the existing or future market for our products. Competitive
products may include, but are not limited to, drugs such as those designed to
inhibit angiogenesis or otherwise target new blood vessels, certain medical
devices, such as drug-eluting stents and other photodynamic therapy treatments.

We are aware of various competitors involved in the photodynamic therapy or
AMD sector. We understand that these companies are conducting preclinical
studies and/or clinical trials in various countries and for a variety of disease
indications. Our direct competitors in our sector include QLT Inc., or QLT, DUSA
Pharmaceuticals, or DUSA, Axcan Pharm Inc., or Axcan, Eyetech Pharmacueticals
Inc., or Eyetech, and Pharmacyclics. QLT's drug Visudyne(R) has received
marketing approval in the United States and certain other countries for the
treatment of AMD and has been commercialized by Novartis. Axcan and DUSA have
photodynamic therapy drugs, both of which have received marketing approval in
the United States - Photofrin(R) (Axcan) for the treatment of certain oncology
indications and Levulan(R) (DUSA Pharmaceuticals) for the treatment of actinic
keratoses, a dermatological condition. Pharmacyclics has a photodynamic therapy
drug that has not received marketing approval, which is being used in certain
preclinical studies and/or clinical trials for ophthalmology, oncology and
cardiovascular indications. Eyetech is currently completing a Phase III clinical
trial in AMD and is expected to submit an NDA at the end of 2004 or the
beginning of 2005. We are aware of other drugs and devices under development by
these and other competitors in additional disease areas for which we are
developing PhotoPoint PDT. These competitors as well as others that we are not
aware of, may develop superior products or reach the market prior to PhotoPoint
PDT and render our products non-competitive or obsolete.

AS A RESULT OF OUR SHARES BEING DELISTED FROM TRADING ON NASDAQ, OUR ABILITY TO
RAISE ADDITIONAL CAPITAL MAY BE LIMITED OR IMPAIRED.

We were delisted by Nasdaq on July 11, 2002 and our Common Stock began
trading on the Over-The-Counter Bulletin Board(R), or OTCBB, effective as of the
opening of business on July 12, 2002. Our management continues to review our
ability to regain our listing status with Nasdaq or other national stock market
exchange, however, we cannot guarantee we will be able to raise the additional
capital needed or to increase the current trading price of our Common Stock to
allow us to meet the relisting requirements for the Nasdaq National Market or
the Nasdaq Small Cap Market or other national stock market exchange on a timely
basis, if at all, and there is no guarantee that any of the stock market
exchanges would approve our relisting request even if we met all the listing
requirements. Our ability to obtain additional funding, beyond our current
funding agreements is impeded by a number of factors including that fact that
our Common Stock is currently being traded on the OTCBB and may prevent us from
obtaining additional financing as required in the near term on favorable terms
or at all.

OUR FINANCIAL CONDITION AND COST REDUCTION EFFORTS COULD RESULT IN DECREASED
EMPLOYEE MORALE AND LOSS OF EMPLOYEES AND CONSULTANTS WHO ARE CRITICAL TO OUR
SUCCESS.

Our success in the future will depend in large part on our ability to
attract and retain highly qualified scientific, management and other personnel
and to develop and maintain relationships with leading research institutions and
consultants. We are highly dependent upon principal members of our management,
key employees, scientific staff and consultants, which we may retain from time
to time. We currently have limited cash and capital resources and our ability to
raise funds is questionable, causing our business outlook to be uncertain.
Additionally, due to our ongoing limited cash balances, we try to utilize stock
options and stock awards as a key component of short-term and long-term
compensation. However, given the volatility of our stock and the uncertainty of
our long-term prospects, our ability to use stock options and stock awards as
compensation may be limited. These measures, along with our financial condition,
may cause employees to question our long-term viability and increase our
turnover. These factors may also result in reduced productivity and a decrease
in employee morale causing our business to suffer. We do not have insurance
providing us with benefits in the event of the loss of key personnel. Our
consultants may be affiliated with or employed by others, and some have
consulting or other advisory arrangements with other entities that may conflict
or compete with their obligations to us.

IF WE ARE NOT ABLE TO MAINTAIN AND SUCCESSFULLY ESTABLISH NEW COLLABORATIVE AND
LICENSING ARRANGEMENTS WITH OTHERS, OUR BUSINESS WILL BE HARMED.

Our business model is based on establishing collaborative relationships
with other parties both to license compounds upon which our products and
technologies are based and to manufacture, market and sell our products. As a
development company we must have access to compounds and technologies to license
for further development. For example, we are party to a License Agreement with
the University of Toledo, the Medical College of Ohio and St. Vincent Medical
Center, of Toledo, Ohio, collectively referred to as Toledo, to license or
sublicense certain photoselective compounds, including SnET2. Similarly, we must
also establish relationships with suppliers and manufacturers to build our
medical devices and to manufacture our compounds. We have partnered with Iridex
for the manufacture of certain light sources and have entered into an agreement
with Fresenius for supply of the final dose formulation of SnET2. Due to the
expense of the drug approval process it is critical for us to have relationships
with established pharmaceutical companies to offset some of our development
costs in exchange for a combination of manufacturing, marketing and distribution
rights. We formerly had a significant relationship with Pharmacia for the
development of SnET2 for the treatment of AMD, which was terminated in March
2002. To further develop SnET2 for AMD or other indications it is essential that
we establish a new collaborative relationship with another party.

We are currently at various stages of discussions with various companies
regarding the establishment of new collaborations. If we are not successful in
establishing new collaborative partners for the potential development of SnET2
or our other molecules, we may not be able to pursue further development of such
drugs and/or may have to reduce or cease our current development programs, which
would materially harm our business. Even if we are successful in establishing
new collaborations, they are subject to numerous risks and uncertainties
including the following:

* Our ability to negotiate acceptable collaborative arrangements;
* Future or existing collaborative arrangements may not be successful or
may not result in products that are marketed or sold;
* Collaborative partners are free to pursue alternative technologies or
products either on their own or with others, including our
competitors, for the diseases targeted by our programs and products;
* Our partners may fail to fulfill their contractual obligations or
terminate the relationships described above, and we may be required to
seek other partners, or expend substantial resources to pursue these
activities independently; and
* Our ability to manage, interact and coordinate our timelines and
objectives with our strategic partners may not be successful.

ALL OF OUR PRODUCTS, EXCEPT SNET2 AND MV9411, ARE IN AN EARLY STAGE OF
DEVELOPMENT AND ALL OF OUR PRODUCTS, INCLUDING SNET2 AND MV9411, MAY NEVER BE
SUCCESSFULLY COMMERCIALIZED.

Our products, except SnET2 and MV9411, are at an early stage of development
and our ability to successfully commercialize these products, including SnET2
and MV9411, is dependent upon:

* Successfully completing our research or product development efforts or
those of our collaborative partners;
* Successfully transforming our drugs or devices currently under
development into marketable products;
* Obtaining the required regulatory approvals;
* Manufacturing our products at an acceptable cost and with appropriate
quality;
* Favorable acceptance of any products marketed; and
* Successful marketing and sales efforts of our corporate partner(s).

We may not be successful in achieving any of the above, and if we are not
successful, our business, financial condition and operating results would be
adversely affected. The time frame necessary to achieve these goals for any
individual product is long and uncertain. Most of our products currently under
development will require significant additional research and development and
preclinical studies and clinical trials, and all will require regulatory
approval prior to commercialization. The likelihood of our success must be
considered in light of these and other problems, expenses, difficulties,
complications and delays.

OUR PRODUCTS, INCLUDING SNET2 AND MV9411, MAY NOT SUCCESSFULLY COMPLETE THE
CLINICAL TRIAL PROCESS AND WE MAY BE UNABLE TO PROVE THAT OUR PRODUCTS ARE SAFE
AND EFFICACIOUS.

All of our drug and device products currently under development will
require extensive preclinical studies and/or clinical trials prior to regulatory
approval for commercial use, which is a lengthy and expensive process. None of
our products, except SnET2, have completed testing for efficacy or safety in
humans, and none of our products, including SnET2, have been approved for any
purpose by the FDA. Some of the risks and uncertainties related to safety and
efficacy testing and the completion of preclinical studies and clinical trials
include:

* Our ability to demonstrate to the FDA that our products are safe and
efficacious;
* Our products may not be as efficacious as our competitors' products;
* Our ability to successfully complete the testing for any of our
compounds within any specified time period, if at all;
* Clinical outcomes reported may change as a result of the continuing
evaluation of patients;
* Data obtained from preclinical studies and clinical trials are subject
to varying interpretations which can delay, limit or prevent approval
by the FDA or other regulatory authorities;
* Problems in research and development, preclinical studies or clinical
trials that will cause us to delay, suspend or cancel clinical trials;
and
* As a result of changing economic considerations, competitive or new
technological developments, market approvals or changes, clinical or
regulatory conditions, or clinical trial results, our focus may shift
to other indications, or we may determine not to further pursue one or
more of the indications currently being pursued.

Data already obtained from preclinical studies and clinical trials of our
products under development do not necessarily predict the results that will be
obtained from future preclinical studies and clinical trials. A number of
companies in the pharmaceutical industry, including biotechnology companies like
us, have suffered significant setbacks in advanced clinical trials, even after
promising results in earlier clinical trials. Moreover, our clinical trials may
not demonstrate the sufficient levels of safety and efficacy necessary to obtain
the requisite regulatory approval or may not result in marketable products. The
failure to adequately demonstrate the safety and effectiveness of a product
under development could delay or prevent regulatory approval of the potential
product and would materially harm our business.

THE PRICE OF OUR COMMON STOCK HAS BEEN AND MAY CONTINUE TO BE VOLATILE.

From time to time and in particular during the year ended December 31,
2003, the price of our Common Stock has been highly volatile. These fluctuations
create a greater risk of capital losses for our stockholders as compared to less
volatile stocks. From January 1, 2003 to May 10, 2004, our Common Stock price,
per Nasdaq and OTCBB closing prices, has ranged from a high of $4.10 to a low of
$0.71.

The market prices for our Common Stock, and the securities of emerging
pharmaceutical and medical device companies, have historically been highly
volatile and subject to extreme price fluctuations, which may reduce the market
price of the Common Stock. Extreme price fluctuations could be the result of the
following:

* The acceptance for filing of our NDA for SnET2 in AMD by the FDA;
* The results of the FDA review of our NDA submission and our ability to
receive approval from the FDA for commercialization;
* Announcements concerning Miravant or our collaborators, competitors or
industry;
* Our ability to successfully establish new collaborations and/or
license SnET2 or our other new products;
* The impact of dilution from past or future equity or convertible debt
financings;
* The results of our testing, technological innovations or new
commercial products;
* The results of our testing, technological innovations or new
commercial products;
* The results of preclinical studies and clinical trials by us or our
competitors;
* Technological innovations or new therapeutic products;
* Our ability to regain our listing status on Nasdaq;
* Public concern as to the safety, efficacy or marketability of products
developed by us or others;
* Comments by securities analysts;
* The achievement of or failure to achieve certain milestones;
* Litigation, such as from stockholder lawsuits or patent infringement;
and
* Governmental regulations, rules and orders, or developments concerning
safety of our products.

In addition, the stock market has experienced extreme price and volume
fluctuations. This volatility has significantly affected the market prices of
securities of many emerging pharmaceutical and medical device companies for
reasons frequently unrelated or disproportionate to the performance of the
specific companies. If these broad market fluctuations cause the trading price
of our Common Stock to decline further, we may be unable to obtain additional
capital that we may need through public or private financing activities and our
stock may not be relisted on Nasdaq, further exacerbating our ability to raise
funds and limiting our stockholders' ability to sell their shares. Because
outside financing is critical to our future success, large fluctuations in our
share price that harm our financing activities could cause us to significantly
alter our business plans or cease operations altogether.

WE MAY RELY ON THIRD PARTIES TO ASSIST US WITH THE REGULATORY REVIEW PROCESS FOR
THE NDA, IF NEEDED, AND TO CONDUCT CLINICAL TRIALS ON OUR PRODUCTS, AND IF THESE
RESOURCES FAIL, OUR ABILITY TO COMPLETE THE NDA REVIEW PROCESS OR SUCCESSFULLY
COMPLETE CLINICAL TRIALS WILL BE ADVERSELY AFFECTED AND OUR BUSINESS WILL
SUFFER.

To date, we have limited experience in conducting clinical trials. We have
relied on Parexel International, a large clinical research organization, or CRO,
as well as numerous other consultants, to assist in preparation of our NDA,
which we submitted to the FDA on March 31, 2004. Additionally, we relied on
Pharmacia, our former corporate partner, and Inveresk, Inc., formerly ClinTrials
Research, Inc., a CRO, to complete our Phase III AMD clinical trials and we
currently rely on a Parexel International for our Phase II dermatology clinical
trials. We may need to rely on Parexel International and other consultants and
third parties to complete the review of the NDA by the FDA. We will either need
to rely on third parties, including our collaborative partners, to design and
conduct any required clinical trials or expend resources to hire additional
personnel or engage outside consultants or contract research organizations to
administer current and future clinical trials. We may not be able to find
appropriate third parties to design and conduct clinical trials or we may not
have the resources to administer clinical trials in-house. The failure to have
adequate resources for completing the review process of the NDA, and conducting
and managing clinical trials will have a negative impact on our ability to
develop marketable products and would harm our business. Other CROs may be
available in the event that our current CROs fail; however there is no guarantee
that we would be able to engage another organization in a timely manner, if at
all. This could cause delays in our clinical trials and our development
programs, which could materially harm our business.

WE RELY ON PATIENT ENROLLMENT TO CONDUCT CLINICAL TRIALS, AND OUR INABILITY TO
CONTINUE TO ATTRACT PATIENTS TO PARTICIPATE WILL HAVE A NEGATIVE IMPACT ON OUR
CLINICAL TRIAL RESULTS.

Our ability to complete clinical trials is dependent upon the rate of
patient enrollment. Patient enrollment is a function of many factors including:

* The nature of our clinical trial protocols;
* Existence of competing protocols or treatments;
* Size and longevity of the target patient population;
* Proximity of patients to clinical sites; and
* Eligibility criteria for the clinical trials.

A specific concern for potential future AMD clinical trials, if any, is
that there currently is an approved treatment for AMD and patients enrolled in
future AMD clinical trials, if any, may choose to drop out of the trial or
pursue alternative treatments. This could result in delays or incomplete
clinical trial data.

We cannot make assurances that we will obtain or maintain adequate levels
of patient enrollment in current or future clinical trials. Delays in planned
patient enrollment may result in increased costs, delays or termination of
clinical trials, which could result in slower introduction of our potential
products, a reduction in our revenues and may prevent us from becoming
profitable. In addition, the FDA may suspend clinical trials at any time if,
among other reasons, it concludes that patients participating in such trials are
being exposed to unacceptable health risks. Failure to obtain and keep patients
in our clinical trials will delay or completely impede test results, which will
negatively impact the development of our products and prevent us from becoming
profitable.

WE MAY FAIL TO ADEQUATELY PROTECT OR ENFORCE OUR INTELLECTUAL PROPERTY RIGHTS,
OUR PATENTS AND OUR PROPRIETARY TECHNOLOGY, WHICH WILL MAKE IT EASIER FOR OTHERS
TO MISAPPROPRIATE OUR TECHNOLOGY AND INHIBIT OUR ABILITY TO BE COMPETITIVE.

Our success will depend, in part, on our and our licensors' ability to
obtain, assert and defend our patents, protect trade secrets and operate without
infringing the proprietary rights of others. The exclusive license relating to
various drug compounds, including our leading drug candidate SnET2, may become
non-exclusive if we fail to satisfy certain development and commercialization
objectives. The termination or restriction of our rights under this or other
licenses for any reason would likely reduce our future income, increase our
costs and limit our ability to develop additional products.

The patent position of pharmaceutical and medical device firms generally is
highly uncertain. Some of the risks and uncertainties include:

* The patent applications owned by or licensed to us may not result in
issued patents;
* Our issued patents may not provide us with proprietary protection or
competitive advantages;
* Our issued patents may be infringed upon or designed around by others;
* Our issued patents may be challenged by others and held to be invalid
or unenforceable;
* The patents of others may prohibit us from developing our products as
planned; and
* Significant time and funds may be necessary to defend our patents.

We are aware that our competitors and others have been issued patents
relating to photodynamic therapy. In addition, our competitors and others may
have been issued patents or filed patent applications relating to other
potentially competitive products of which we are not aware. Further, our
competitors and others may in the future file applications for, or otherwise
obtain proprietary rights to, such products. These existing or future patents,
applications or rights may conflict with our or our licensors' patents or
applications. Such conflicts could result in a rejection of our or our
licensors' applications or the invalidation of the patents.

Further exposure could arise from the following risks and uncertainties:

* We do not have contractual indemnification rights against the
licensors of the various drug patents;
* We may be required to obtain licenses under dominating or conflicting
patents or other proprietary rights of others;
* Such licenses may not be made available on terms acceptable to us, if
at all; and
* If we do not obtain such licenses, we could encounter delays or could
find that the development, manufacture or sale of products requiring
such licenses is foreclosed.

We also seek to protect our proprietary technology and processes in part by
confidentiality agreements with our collaborative partners, employees and
consultants. These agreements could be breached and we may not have adequate
remedies for any breach.

The occurrence of any of these events described above could harm our
competitive position. If such conflicts occur, or if we believe that such
products may infringe on our proprietary rights, we may pursue litigation or
other proceedings, or may be required to defend against such litigation. We may
not be successful in any such proceeding. Litigation and other proceedings are
expensive and time consuming, regardless of whether we prevail. This can result
in the diversion of substantial financial, managerial and other resources from
other activities. An adverse outcome could subject us to significant liabilities
to third parties or require us to cease any related research and development
activities or product sales.

WE HAVE LIMITED MANUFACTURING CAPABILITY AND EXPERIENCE AND THUS RELY HEAVILY
UPON THIRD PARTIES. IF WE ARE UNABLE TO MAINTAIN AND DEVELOP OUR PAST
MANUFACTURING CAPABILITY, OR IF WE ARE UNABLE TO FIND SUITABLE THIRD PARTY
MANUFACTURERS AND OUR OPERATING RESULTS COULD SUFFER.

Prior to our being able to supply drugs for commercial use, our
manufacturing facilities must comply with Good Manufacturing Practices, or GMPs.
In addition, if we elect to outsource manufacturing to third-party
manufacturers, these facilities also have to satisfy GMP and FDA manufacturing
requirements. To be successful, our products must be manufactured in commercial
quantities under current GMPs and must be at acceptable costs. Although we
intend to manufacture drugs and devices at clinical manufacturing levels, we
have not yet manufactured any products under GMPs which can be released for
commercial use, and we have limited experience in manufacturing in commercial
quantities. We were licensed by the State of California to manufacture bulk API
at one of our Santa Barbara, California facilities for clinical trial and other
use. This particular manufacturing facility was closed in 2002 and has been
reconstructed in our existing operating facility. The manufacturing facility at
the new location is operational, pending required regulatory approvals by the
State of California and federal regulatory agencies, and has recently completed
production of compatibility and stability batches.

In the original manufacturing facility, we have manufactured bulk API, the
process up to the final formulation and packaging step for SnET2, which we
currently have in inventory. We believe the quantities we have in inventory are
enough to support an initial commercial launch of SnET2, though there can be no
assurance that SnET2 and our new manufacturing facility will be approved by the
FDA or that if such approval is received, the existing commercial bulk API
inventory will be approved for commercial use. We also have the ability to
manufacture light producing devices and light delivery devices, and conduct
other production and testing activities to support current clinical programs, at
this location. However, we have limited capabilities, personnel and experience
in the manufacture of finished drug product, and, at commercial levels, light
producing and light delivery devices and utilize outside suppliers, contracted
or otherwise, for certain materials and services related to our manufacturing
activities.

We currently have the capacity, in conjunction with our manufacturing
suppliers Fresenius and Iridex, to manufacture products at certain commercial
levels and we believe we will be able to do so under GMPs with subsequent FDA
approval. If we receive FDA or other regulatory approval, we may need to expand
our manufacturing capabilities and/or depend on our collaborators, licensees or
contract manufacturers for the expanded commercial manufacture of our products.
If we expand our manufacturing capabilities, we will need to expend substantial
funds, hire and retain significant additional personnel and comply with
extensive regulations. We may not be able to expand successfully or we may be
unable to manufacture products in increased commercial quantities for sale at
competitive prices. Further, we may not be able to enter into future
manufacturing arrangements with collaborators, licensees, or contract
manufacturers on acceptable terms or at all. If we are not able to expand our
manufacturing capabilities or enter into additional commercial manufacturing
agreements, our commercial product sales, as well as our overall business growth
could be limited, which in turn could prevent us from becoming profitable or
viable as a business. We are currently the sole manufacturer of bulk API for
SnET2, Fresenius is the sole manufacturer of the final dose formulation of SnET2
and Iridex is currently the sole supplier of the light producing devices used in
our AMD clinical trials. All currently have commercial quantity capabilities. At
this time, we have no readily available back-up manufacturers to produce the
bulk API for SnET2, or the final formulation of SnET2 at commercial levels or
back-up suppliers of the light producing devices. If Fresenius could no longer
manufacture for us or Iridex was unable to supply us with devices, we could
experience significant delays in production or may be unable to find a suitable
replacement, which would reduce our revenues and harm our ability to
commercialize our products and become profitable.

WE HAVE LIMITED MARKETING CAPABILITY AND EXPERIENCE AND THUS RELY HEAVILY UPON
THIRD PARTIES IN THIS REGARD.

We have no direct experience in marketing, distributing and selling our
pharmaceutical or medical device products. We will need to develop a sales force
or rely on our collaborators or licensees or make arrangements with others to
provide for the marketing, distribution and sale of our products. We currently
intend to rely on Iridex for any medical device needs for the AMD program. Our
marketing, distribution and sales capabilities or current or future arrangements
with third parties for such activities may not be adequate for the successful
commercialization of our products.

OUR PRODUCTS MAY EXHIBIT ADVERSE SIDE EFFECTS THAT PREVENT THEIR WIDESPREAD
ADOPTION OR THAT NECESSITATE WITHDRAWAL FROM THE MARKET.

Our PhotoPoint PDT drug and device products may exhibit undesirable and
unintended side effects that may prevent or limit their commercial adoption and
use. One such side effect upon the adoption of our PhotoPoint PDT drug and
device products as potential therapeutic agents may be a period of
photosensitivity for a certain period of time after receiving PhotoPoint PDT.
This period of photosensitivity is generally dose dependent and typically
declines over time. Even upon receiving approval by the FDA and other regulatory
authorities, our products may later exhibit adverse side effects that prevent
widespread use or necessitate withdrawal from the market. The manifestation of
such side effects could cause our business to suffer.

ACCEPTANCE OF OUR PRODUCTS IN THE MARKETPLACE IS UNCERTAIN, AND FAILURE TO
ACHIEVE MARKET ACCEPTANCE WILL HARM OUR BUSINESS.

Even if approved for marketing, our products may not achieve market
acceptance. The degree of market acceptance will depend upon a number of
factors, including:

* The establishment and demonstration in the medical community of the
safety and clinical efficacy of our products and their potential
advantages over existing therapeutic products and diagnostic and/or
imaging techniques. For example, if we are able to eventually obtain
approval of our drugs and devices to treat cardiovascular restenosis
we will have to demonstrate and gain market acceptance of this as a
method of treatment over use of drug coated stents and other
restenosis treatment options;
* Pricing and reimbursement policies of government and third-party
payors such as insurance companies, health maintenance organizations
and other plan administrators; and
* The possibility that physicians, patients, payors or the medical
community in general may be unwilling to accept, utilize or recommend
any of our products.

If our products are not accepted due to these or other factors our business
will not develop as planned and may be harmed.

OUR ABILITY TO ESTABLISH AND MAINTAIN AGREEMENTS WITH OUTSIDE SUPPLIERS MAY NOT
BE SUCCESSFUL AND OUR FAILURE TO DO SO COULD ADVERSELY AFFECT OUR BUSINESS.

We depend on outside suppliers for certain raw materials and components for
our products. Although most of our raw materials and components are available
from various sources, such raw materials or components may not continue to be
available to our standards or on acceptable terms, if at all, and alternative
suppliers may not be available to us on acceptable terms, if at all. Further, we
may not be able to adequately produce needed materials or components in-house.
We are currently dependent on single, contracted sources for certain key
materials or services used by us in our drug development, light producing and
light delivery device development and production operations. We are seeking to
establish relationships with additional suppliers, however, we may not be
successful in doing so and may encounter delays or other problems. If we are
unable to produce our potential products in a timely manner, or at all, our
sales would decline, our development activities could be delayed or cease and as
a result we may never achieve profitability.

WE MAY NOT HAVE ADEQUATE PROTECTION AGAINST PRODUCT LIABILITY OR RECALL, WHICH
COULD SUBJECT US TO LIABILITY CLAIMS THAT COULD MATERIALLY HARM OUR BUSINESS.

The testing, manufacture, marketing and sale of human pharmaceutical
products and medical devices entail significant inherent, industry-wide risks of
allegations of product liability. The use of our products in clinical trials and
the sale of our products may expose us to liability claims. These claims could
be made directly by patients or consumers, or by companies, institutions or
others using or selling our products. The following are some of the risks
related to liability and recall:

* We are subject to the inherent risk that a governmental authority or
third party may require the recall of one or more of our products;
* We have not obtained product liability insurance that would cover a
claim relating to the clinical or commercial use or recall of our
products;
* In the absence of product liability insurance, claims made against us
or a product recall could result in our being exposed to large damages
and expenses;
* If we obtain product liability insurance coverage in the future, this
coverage may not be available at a reasonable cost and in amounts
sufficient to protect us against claims that could cause us to pay
large amounts in damages; and
* Liability claims relating to our products or a product recall could
negatively affect our ability to obtain or maintain regulatory
approval for our products.

We currently do not expect to obtain product liability insurance until we
have an approved product and begin distributing the product for commercial use.
We plan to obtain product liability insurance to cover our indemnification
obligations to Iridex for third party claims relating to any of our potential
negligent acts or omissions involving our SnET2 drug technology or PhotoPoint
PDT light device technology. A successful product liability claim could result
in monetary or other damages that could harm our business, financial condition
and additionally cause us to cease operations.

OUR BUSINESS COULD SUFFER IF WE ARE UNSUCCESSFUL IN INTEGRATING BUSINESS
COMBINATIONS AND STRATEGIC ALLIANCES.

We may expand our operations and market presence by entering into business
combinations, joint ventures or other strategic alliances with other companies.
These transactions create risks, such as:

* The difficulty assimilating the operations, technology and personnel
of the combined companies;
* The disruption of our ongoing business, including loss of management
focus on existing businesses and other market developments;
* Problems retaining key technical and managerial personnel; expenses
associated with the amortization of goodwill and other purchased
intangible assets;
* Additional operating losses and expenses of acquired businesses;
* The impairment of relationships with existing employees, customers and
business partners; and
* Additional losses from any equity investments we might make.

We may not succeed in addressing these risks, and we may not be able to
make business combinations and strategic investments on terms that are
acceptable to us. In addition, any businesses we may acquire may incur operating
losses.

WE RELY ON THE AVAILABILITY OF CERTAIN UNPROTECTED INTELLECTUAL PROPERTY RIGHTS,
AND IF ACCESS TO SUCH RIGHTS BECOMES UNAVAILABLE, OUR BUSINESS COULD SUFFER.

Our trade secrets may become known or be independently discovered by
competitors. Furthermore, inventions or processes discovered by our employees
will not necessarily become our property and may remain the property of such
persons or others.

In addition, certain research activities relating to the development of
certain patents owned by or licensed to us were funded, in part, by agencies of
the United States Government. When the United States Government participates in
research activities, it retains certain rights that include the right to use the
resulting patents for government purposes under a royalty-free license.

We also rely upon unpatented trade secrets, and no assurance can be given
that others will not independently develop substantially equivalent proprietary
information and techniques, or otherwise gain access to our trade secrets or
disclose such technology, or that we can meaningfully protect our rights to our
unpatented trade secrets and know-how.

In the event that the intellectual property we do or will rely on becomes
unavailable, our ability to be competitive will be impeded and our business will
suffer.

OUR PREFERRED STOCKHOLDER RIGHTS PLAN MAKES EFFECTING A CHANGE OF CONTROL OF
MIRAVANT MORE DIFFICULT, WHICH MAY DISCOURAGE OFFERS FOR SHARES OF OUR COMMON
STOCK.

Our Board of Directors has adopted a Preferred Stockholder Rights Plan, or
Rights Plan. The Rights Plan may have the effect of delaying, deterring, or
preventing changes in our management or control of Miravant, which may
discourage potential acquirers who otherwise might wish to acquire us without
the consent of the Board of Directors. Under the Rights Plan, if a person or
group acquires 20% or more of our Common Stock, all holders of rights (other
than the acquiring stockholder) may, upon payment of the purchase price then in
effect, purchase Common Stock having a value of twice the purchase price. In
April 2001, the Rights Plan was amended to increase the trigger percentage from
20% to 25% as it applies to Pharmacia and excluded shares acquired by Pharmacia
in connection with our 2001 Credit Agreement with Pharmacia, and from the
exercise of warrants held by Pharmacia. We also waived the provisions of the
Rights Plan with respect to the securities issued to the 2003 Lenders pursuant
to the 2003 Debt Agreement, including the shares of Common Stock issuable upon
conversion or exercise of such securities and any other securities that may in
the future be issued to the 2003 Lenders pursuant to their participation rights
under the 2003 Debt Agreement with respect to future financings by Miravant. In
the event that we are involved in a merger or other similar transaction where we
are not the surviving corporation, all holders of rights (other than the
acquiring stockholder) shall be entitled, upon payment of the then in effect
purchase price, to purchase Common Stock of the surviving corporation having a
value of twice the purchase price. The rights will expire on July 31, 2010,
unless previously redeemed.

OUR CHARTER AND BYLAWS CONTAIN PROVISIONS THAT MAY PREVENT TRANSACTIONS THAT
COULD BE BENEFICIAL TO STOCKHOLDERS.

Our charter and bylaws restrict certain actions by our stockholders. For
example:

* Our stockholders can act at a duly called annual or special meeting
but they may not act by written consent;
* Special meetings of stockholders can only be called by our chief
executive officer, president, or secretary at the written request of a
majority of our Board of Directors; and
* Stockholders also must give advance notice to the secretary of any
nominations for director or other business to be brought by
stockholders at any stockholders' meeting.

Some of these restrictions can only be amended by a super-majority vote of
members of the Board and/or the stockholders. These and other provisions of our
charter and bylaws, as well as certain provisions of Delaware law, could prevent
changes in our management and discourage, delay or prevent a merger, tender
offer or proxy contest, even if the events could be beneficial to our
stockholders. These provisions could also limit the price that investors might
be willing to pay for our Common Stock.

In addition, our charter authorizes our Board of Directors to issue shares
of undesignated preferred stock without stockholder approval on terms that the
Board may determine. The issuance of preferred stock could decrease the amount
of earnings and assets available for distribution to our other stockholders or
otherwise adversely affect their rights and powers, including voting rights.
Moreover, the issuance of preferred stock may make it more difficult or may
discourage another party from acquiring voting control of us.

BUSINESS INTERRUPTIONS COULD ADVERSELY AFFECT OUR BUSINESS.

Our operations are vulnerable to interruption in the event of war,
terrorism, fire, earthquake, power loss, floods, telecommunications failure and
other events beyond our control. We do not have a detailed disaster recovery
plan. Our facilities are all located in the State of California and were subject
to electricity blackouts as a consequence of a shortage of available electrical
power. There is no guarantee that this electricity shortage has been permanently
resolved, as such, we may again in the future experience unexpected blackouts.
Though we do have back-up electrical generation systems in place, they are for
use for a limited time and in the event these blackouts continue or increase in
severity, they could disrupt the operations of our affected facilities. In
addition, we may not carry adequate business interruption insurance to
compensate us for losses that may occur and any losses or damages incurred by us
could be substantial.

RISKS RELATED TO OUR INDUSTRY

WE ARE SUBJECT TO UNCERTAINTIES REGARDING HEALTH CARE REIMBURSEMENT AND REFORM.

Our products may not be covered by the various health care providers and
third party payors. If they are not covered, our products may not be purchased
or sold as expected. Our ability to commercialize our products successfully will
depend, in part, on the extent to which reimbursement for these products and
related treatment will be available from government health administration
authorities, private health insurers, managed care entities and other
organizations. These payers are increasingly challenging the price of medical
products and services and establishing protocols and formularies, which
effectively limit physicians' ability to select products and procedures.
Uncertainty exists as to the reimbursement status of health care products,
especially innovative technologies. Additionally, reimbursement coverage, if
available, may not be adequate to enable us to achieve market acceptance of our
products or to maintain price levels sufficient for realization of an
appropriate return on our products.

The efforts of governments and third-party payors to contain or reduce the
cost of healthcare will continue to affect our business and financial condition
as a biotechnology company. In foreign markets, pricing or profitability of
medical products and services may be subject to government control. In the
United States, we expect that there will continue to be federal and state
proposals for government control of pricing and profitability. In addition,
increasing emphasis on managed healthcare has increased pressure on pricing of
medical products and will continue to do so. These cost controls may prevent us
from selling our potential products profitability, may reduce our revenues and
may affect our ability to raise additional capital.

In addition, cost control initiatives could adversely affect our business
in a number of ways, including:

* Decreasing the price we, or any of our partners or licensees, receive
for any of our products;
* Preventing the recovery of development costs, which could be
substantial; and
* Minimizing profit margins.

Further, our commercialization strategy depends on our collaborators. As a
result, our ability to commercialize our products and realize royalties may be
hindered if cost control initiatives adversely affect our collaborators.

FAILURE TO OBTAIN PRODUCT APPROVALS OR COMPLY WITH ONGOING GOVERNMENTAL
REGULATIONS COULD ADVERSELY AFFECT OUR BUSINESS.

The production and marketing of our products and our ongoing research and
development, preclinical studies and clinical trial activities are subject to
extensive regulation and review by numerous governmental authorities in the
United States, including the FDA, and in other countries. All drugs and most
medical devices we develop must undergo rigorous preclinical studies and
clinical trials and an extensive regulatory approval process administered by the
FDA under the Food, Drug and Cosmetic Act, or FDC Act, and comparable foreign
authorities, before they can be marketed. These processes involve substantial
cost and can often take many years. We have limited experience in, and limited
resources available for regulatory activities and we rely on our collaborators
and outside consultants. Failure to comply with the applicable regulatory
requirements can, among other things, result in non-approval, suspensions of
regulatory approvals, fines, product seizures and recalls, operating
restrictions, injunctions and criminal prosecution. To date, none of our product
candidates being developed have been submitted for approval or have been
approved by the FDA or any other regulatory authority for marketing.

Some of the risks and uncertainties relating to United States Government
regulation include:

* Delays in obtaining approval or rejections due to regulatory review of
each submitted new drug, device or combination drug/device application
or product license application, as well as changes in regulatory
policy during the period of product development;
* If regulatory approval of a product is granted, such approval may
entail limitations on the uses for which the product may be marketed;
* If regulatory approval is obtained, the product, our manufacturer and
the manufacturing facilities are subject to continual review and
periodic inspections;
* If regulatory approval is obtained, such approval may be conditional
on the satisfaction of the completion of clinical trials or require
additional clinical trials;
* Later discovery of previously unknown problems with a product,
manufacturer or facility may result in restrictions on such product or
manufacturer, including withdrawal of the product from the market and
litigation; and
* Photodynamic therapy products have been categorized by the FDA as
combination drug-device products. If current or future photodynamic
therapy products do not continue to be categorized for regulatory
purposes as combination products, then:

- The FDA may require separate drug and device submissions; and
- The FDA may require separate approval by regulatory authorities.

Some of the risks and uncertainties of international governmental
regulation include:

* Foreign regulatory requirements governing testing, development,
marketing, licensing, pricing and/or distribution of drugs and devices
in other countries;
* Our drug products may not qualify for the centralized review procedure
or we may not be able to obtain a national market application that
will be accepted by other European Union, or EU, member states;
* Our devices must also meet the European Medical Device Directive
effective in 1998. The Directive requires that our manufacturing
quality assurance systems and compliance with technical essential
requirements be certified with a CE Mark authorized by a registered
notified body of an EU member state prior to free sale in the EU; and
* Registration and approval of a photodynamic therapy product in other
countries, such as Japan, may include additional procedures and
requirements, preclinical and clinical studies, and may require the
assistance of native corporate partners.

WE MAY NOT BE ABLE TO KEEP UP WITH RAPID CHANGES IN THE BIOTECHNOLOGY AND
PHARMACEUTICAL INDUSTRIES THAT COULD MAKE SOME OR ALL OF OUR PRODUCTS
NON-COMPETITIVE OR OBSOLETE. COMPETING PRODUCTS AND TECHNOLOGIES MAY MAKE SOME
OR ALL OF OUR PROGRAMS OR POTENTIAL PRODUCTS NONCOMPETITIVE OR OBSOLETE.

Our industry is subject to rapid, unpredictable and significant
technological change. Competition is intense. Well-known pharmaceutical,
biotechnology, device and chemical companies are marketing other therapies for
the treatment of AMD. Doctors may prefer familiar methods that they are
comfortable using rather than try our products. Many companies are also seeking
to develop new products and technologies for medical conditions for which we are
developing treatments. Our competitors may succeed in developing products that
are safer or more effective than ours and in obtaining regulatory marketing
approval of future products before we do. We anticipate that we will face
increased competition as new companies enter our markets and as the scientific
development of PhotoPoint PDT evolves.

We expect that our principal methods of competition with other photodynamic
therapy companies will be based upon such factors as:

* The ease of administration of our photodynamic therapy;
* The degree of generalized skin sensitivity to light;
* The number of required doses; * The safety and efficacy profile;
* The selectivity of our drug for the target lesion or tissue of
interest;
* The type, cost and price of our light systems;
* The cost and price of our drug; and
* The amount reimbursed for the drug and device treatment by third-party
payors.

We cannot give any assurance that new drugs or future developments in
photodynamic therapy or in other drug technologies will not harm our business.
Increased competition could result in:

* Price reductions;
* Lower levels of third-party reimbursements;
* Failure to achieve market acceptance; and
* Loss of market share.

Any of the above could have an adverse effect on our business. Further, we
cannot give any assurance that developments by our competitors or future
competitors will not render our technology obsolete.

OUR INDUSTRY IS SUBJECT TO TECHNOLOGICAL UNCERTAINTY, WHICH MAY RENDER OUR
PRODUCTS AND DEVELOPMENTS OBSOLETE AND OUR BUSINESS MAY SUFFER.

The pharmaceutical industry is subject to rapid and substantial
technological change. Developments by others may render our products under
development or our technologies noncompetitive or obsolete, or we may be unable
to keep pace with technological developments or other market factors.
Technological competition in the industry from pharmaceutical, biotechnology and
device companies, universities, governmental entities and others diversifying
into the field is intense and is expected to increase. These entities represent
significant competition for us. Acquisitions of, or investments in, competing
pharmaceutical or biotechnology companies by large corporations could increase
such competitors' financial, marketing, manufacturing and other resources.

We are engaged in the development of novel therapeutic technologies,
specifically photodynamic therapy. As a result, our resources are limited and we
may experience technical challenges inherent in such novel technologies.
Competitors have developed or are in the process of developing technologies that
are, or in the future may be, the basis for competitive products. Some of these
products may have an entirely different approach or means of accomplishing
similar therapeutic, diagnostic and imaging effects compared to our products. We
are aware that three of our competitors in the market for photodynamic therapy
drugs have received marketing approval of their product for certain uses in the
United States or other countries. Our competitors may develop products that are
safer, more effective or less costly than our products and, therefore, present a
serious competitive threat to our product offerings.

The widespread acceptance of therapies that are alternatives to ours may
limit market acceptance of our products even if commercialized. The diseases for
which we are developing our therapeutic products can also be treated, in the
case of cancer, by surgery, radiation and chemotherapy, and in the case of
restenosis, by surgery, angioplasty, drug therapy and the use of devices to
maintain and open blood vessels. These treatments are widely accepted in the
medical community and have a long history of use. The established use of these
competitive products may limit the potential for our products to receive
widespread acceptance if commercialized.

Our understanding of the market opportunities for our PhotoPoint PDT is
derived from a variety of sources, and represents our best estimate of the
overall market sizes presented in certain disease areas. The actual market size
and market share which we may be able to obtain may vary substantially from our
estimates, and is dependent upon a number of factors, including:

* Competitive treatments or diagnostic tools, either existing or those
that may arise in the future;
* Performance of our products and subsequent labeling claims; and
* Actual patient population at and beyond product launch.

OUR PRODUCTS ARE SUBJECT TO OTHER STATE AND FEDERAL LAWS, FUTURE LEGISLATION AND
REGULATIONS SUBJECTING US TO COMPLIANCE ISSUES THAT COULD CREATE SIGNIFICANT
ADDITIONAL EXPENDITURES AND LIMIT THE PRODUCTION AND DEMAND FOR OUR POTENTIAL
PRODUCTS.

In addition to the regulations for drug or device approvals, we are subject
to regulation under state, federal or other law, including regulations for
worker occupational safety, laboratory practices, environmental protection and
hazardous substance control. We continue to make capital and operational
expenditures for protection of the environment in amounts which are not
material. Some of the risks and uncertainties related to laws and future
legislation or regulations include:

* Our future capital and operational expenditures related to these
matters may increase and become material;
* We may also be subject to other present and possible future local,
state, federal and foreign regulation;
* Heightened public awareness and concerns regarding the growth in
overall health care expenditures in the United States, combined with
the continuing efforts of governmental authorities to contain or
reduce costs of health care, may result in the enactment of national
health care reform or other legislation or regulations that impose
limits on the number and type of medical procedures which may be
performed or which have the effect of restricting a physician's
ability to select specific products for use in certain procedures;
* Such new legislation or regulations may materially limit the demand
and manufacturing of our products. In the United States, there have
been, and we expect that there will continue to be, a number of
federal and state legislative proposals and regulations to implement
greater governmental control in the health care industry;
* The announcement of such proposals may hinder our ability to raise
capital or to form collaborations; and
* Legislation or regulations that impose restrictions on the price that
may be charged for health care products or medical devices may
adversely affect our results of operations.

We are unable to predict the likelihood of adverse effects which might
arise from future legislative or administrative action, either in the United
States or abroad.

OUR BUSINESS IS SUBJECT TO ENVIRONMENTAL PROTECTION LAWS AND REGULATIONS, AND IN
THE EVENT OF AN ENVIRONMENTAL LIABILITY CLAIM, WE COULD BE HELD LIABLE FOR
DAMAGES AND ADDITIONAL SIGNIFICANT UNEXPECTED COMPLIANCE COSTS, WHICH COULD HARM
OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

We are subject to federal, state, county and local laws and regulations
relating to the protection of the environment. In the course of our business, we
are involved in the handling, storage and disposal of materials that are
classified as hazardous. Our safety procedures for the handling, storage and
disposal of such materials are designed to comply with applicable laws and
regulations. However, we may be involved in contamination or injury from these
materials. If this occurs, we could be held liable for any damages that result,
and any such liability could cause us to pay significant amounts of money and
harm our business. Further, the cost of complying with these laws and
regulations may increase materially in the future.







ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Our market risk disclosures involve forward-looking statements. Actual
results could differ materially from those projected in the forward-looking
statements. We are exposed to market risk related to changes in interest rates.
The risks related to foreign currency exchange rates are immaterial and we do
not use derivative financial instruments.

From time to time, we maintain a portfolio of highly liquid cash
equivalents maturing in three months or less as of the date of purchase. Given
the short-term nature of these investments, we are not subject to significant
interest rate risk.

The convertible notes issued under the 2002 and 2003 Debt Agreements have
fixed interest rates of 9.4% and 8%, respectively, which is payable quarterly in
cash or Common Stock. The principal amounts of the 2002 and 2003 Notes will be
due December 31, 2008 and August 28, 2006, respectively, and these notes can be
converted to Common Stock at the option of the holder. The Company believes it
is not subject to significant interest risk due to its fixed rates on its debt.

ITEM 4. CONTROLS AND PROCEDURES

Our management evaluated, with the participation of our chief executive
officer and our chief financial officer, the effectiveness of our disclosure
controls and procedures as of the end of the period covered by this Quarterly
Report on Form 10-Q. Based on this evaluation, our chief executive officer and
our chief financial officer have concluded that our disclosure controls and
procedures are effective to ensure that information we are required to disclose
in reports that we file or submit under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms.

There was no change in our internal control over financial reporting that
occurred during the period covered by this Quarterly Report on Form 10-Q that
has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.





PART II. OTHER INFORMATION

ITEM 2. Changes in Securities and Use of Proceeds

In February 2004, the Company entered into an Unsecured Convertible
Debenture Purchase Agreement, or the February 2004 Debt Agreement, with certain
private accredited investors, or the February 2004 Lenders. Under the February
2004 Debt Agreement, the Company issued $2.0 million worth of convertible
debentures maturing on February 5, 2008 with interest accruing at 8% per year,
due and payable quarterly, with the first interest payment due on April 1, 2004.
At the Company's option and subject to certain restrictions, the Company may
make interest payments in cash or in shares of its Common Stock, or the interest
can be added to the outstanding principal of the note. Each convertible
debenture issued pursuant to the February 2004 Debt Agreement is convertible at
the holder's option into shares of the Company's Common Stock at $2.00 per
share. The Company is obligated to file a registration statement with the SEC
covering the resale of the shares of Common Stock underlying these convertible
debentures no later than April 30, 2004 which it filed on April 22, 2004. Upon
the occurrence of certain events of default, the holders of the convertible
debentures may require that they be repaid prior to maturity. These events of
default include the Company's failure to pay amounts due under the debentures or
to otherwise perform any material covenant in the February 2004 Debt Agreement
or other related documents.

Our Board of Directors and in March 2004, our stockholders, approved and
amendment and restatement to our certificate of incorporation to increase the
number of shares of common stock and preferred stock we are authorized to issue
to 75,000,000 and 30,000,000 shares, respectively. The amended and restated
certificate was filed with and accepted by the Secretary of State of Delaware on
April 21, 2004. The Board of Directors has authority to fix the rights,
preferences, privileges and restrictions, including voting rights, of these
shares of preferred stock without any future vote or action by the shareholders.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On March 25, 2004, the Company held a Special Meeting of Stockholders.

The stockholders approved the following proposal:






Votes Votes Broker
For Against Abstained Non-Votes
-------------- -------------- --------------- ----------------

1. Proposal to Amend and Restate the Company's
certificate of incorporation to increase the
authorized number of shares of Common Stock
from 50,000,000 to 75,000,000 and to increase
the authorized number of Preferred Stock from
20,000,000 to 30,000,000. 14,316,753 447,167 21,217
--










ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits. Description

Exhibit 3.1 Amended and Restated Articles of Incorporation dated April 21,
2004 (incorporated by reference to Exhibit 3.1 of Registrant's
Pre-Effective Amendment No. 1 to Registration Statement on Form S-2
filed on April 29, 2004) (SEC File No. 333-114698).

Exhibit 31.1 Certification of Chief Executive Officer pursuant to Section
13(a) or 15(d) of the Securities Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification of Chief Financial Officer pursuant to Section
13(a) or 15(d) of the Securities Exchange Act of 1934 as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K.

On February 12, 2004, we filed a Form 8-K to report
that we entered into an Unsecured Debenture Purchase
Agreement.

On April 1, 2004, we filed a Form 8-K to report that
on March 31, 2004 we submitted a New Drug Application
(NDA) to the U.S. Food and Drug Administration (FDA)
seeking marketing approval of SnET2-PDT as a new
treatment for patients with wet age-related macular
degeneration (AMD).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed in its behalf by the
undersigned thereunto duly authorized.

Miravant Medical Technologies

Date: May 13, 2004 By: /s/ John M. Philpott
-----------------------
John M. Philpott
Chief Financial Officer
(on behalf of the Company and as
Principal Financial Officer and
Principal Accounting Officer)